1 800 FLOWERS COM INC - Quarter Report: 2012 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-26841
1-800-FLOWERS.COM, Inc.
(Exact name of registrant as specified in its charter)
DELAWARE |
|
11-3117311 |
(State of |
|
(I.R.S. Employer |
incorporation) |
|
Identification No.) |
One Old Country Road, Carle Place, New York 11514
(Address of principal executive offices)(Zip code)
(516) 237-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares outstanding of each of the Registrants classes of common stock:
28,031,726
(Number of shares of Class A common stock outstanding as of November 2, 2012)
36,858,465
(Number of shares of Class B common stock outstanding as of November 2, 2012)
1-800-FLOWERS.COM, Inc.
INDEX
|
|
|
Page |
|
|
|
|
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
Consolidated Balance Sheets September 30, 2012 (Unaudited) and July 1, 2012 |
1 |
|
|
|
|
|
|
2 | |
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
4 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
17 | |
|
|
|
|
|
28 | ||
|
|
|
|
|
29 | ||
|
|
|
|
|
| ||
|
|
|
|
|
30 | ||
|
|
|
|
|
30 | ||
|
|
|
|
|
31 | ||
|
|
|
|
|
31 | ||
|
|
|
|
|
31 | ||
|
|
|
|
|
31 | ||
|
|
|
|
|
32 | ||
|
|
|
|
|
|
33 |
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
1-800-FLOWERS.COM, Inc. and Subsidiaries
(in thousands, except share data)
|
|
September 30, |
|
July 1, |
| ||
|
|
(unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and equivalents |
|
$ |
5,829 |
|
$ |
28,854 |
|
Receivables, net |
|
26,751 |
|
14,968 |
| ||
Inventories |
|
85,182 |
|
55,744 |
| ||
Deferred tax assets |
|
7,161 |
|
4,993 |
| ||
Prepaid and other |
|
12,345 |
|
11,082 |
| ||
Current assets of discontinued operations |
|
100 |
|
100 |
| ||
Total current assets |
|
137,368 |
|
115,741 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment, net |
|
49,140 |
|
48,669 |
| ||
Goodwill |
|
47,901 |
|
47,901 |
| ||
Other intangibles, net |
|
41,357 |
|
41,838 |
| ||
Deferred tax assets |
|
2,822 |
|
2,824 |
| ||
Other assets |
|
9,555 |
|
7,875 |
| ||
Total assets |
|
$ |
288,143 |
|
$ |
264,848 |
|
|
|
|
|
|
| ||
Liabilities and stockholders equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
18,334 |
|
$ |
17,619 |
|
Accrued expenses |
|
46,075 |
|
52,535 |
| ||
Current maturities of long-term debt and obligations under capital leases |
|
53,503 |
|
15,756 |
| ||
Current liabilities of discontinued operations |
|
110 |
|
110 |
| ||
Total current liabilities |
|
118,022 |
|
86,020 |
| ||
|
|
|
|
|
| ||
Long-term debt and obligations under capital leases |
|
9,000 |
|
13,500 |
| ||
Other liabilities |
|
3,931 |
|
3,580 |
| ||
Total liabilities |
|
130,953 |
|
103,100 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued |
|
|
|
|
| ||
Class A common stock, $.01 par value, 200,000,000 shares authorized; 34,518,374 and 34,465,207 shares issued at September 30, 2012 and July 1, 2012, respectively |
|
345 |
|
344 |
| ||
Class B common stock, $.01 par value, 200,000,000 shares authorized; 42,138,465 shares issued at September 30, 2012 and July 1, 2012 |
|
421 |
|
421 |
| ||
Accumulated other comprehensive loss |
|
|
|
(17 |
) | ||
Additional paid-in capital |
|
294,797 |
|
293,814 |
| ||
Retained deficit |
|
(100,864 |
) |
(96,258 |
) | ||
Treasury stock, at cost 7,014,136 and 6,767,166 Class A shares at September 30, 2012 and July 1, 2012, respectively, and 5,280,000 Class B shares |
|
(37,509 |
) |
(36,556 |
) | ||
Total stockholders equity |
|
157,190 |
|
161,748 |
| ||
Total liabilities and stockholders equity |
|
$ |
288,143 |
|
$ |
264,848 |
|
See accompanying Notes to Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
Net revenues |
|
$ |
120,868 |
|
$ |
117,198 |
|
Cost of revenues |
|
71,231 |
|
70,636 |
| ||
Gross profit |
|
49,637 |
|
46,562 |
| ||
Operating expenses: |
|
|
|
|
| ||
Marketing and sales |
|
32,990 |
|
32,282 |
| ||
Technology and development |
|
5,415 |
|
4,752 |
| ||
General and administrative |
|
13,221 |
|
12,359 |
| ||
Depreciation and amortization |
|
4,458 |
|
4,902 |
| ||
Total operating expenses |
|
56,084 |
|
54,295 |
| ||
Operating loss |
|
(6,447 |
) |
(7,733 |
) | ||
Interest expense, net |
|
302 |
|
822 |
| ||
Loss from continuing operations before income taxes |
|
(6,749 |
) |
(8,555 |
) | ||
Income tax benefit from continuing operations |
|
(2,143 |
) |
(3,422 |
) | ||
Loss from continuing operations |
|
(4,606 |
) |
(5,133 |
) | ||
Loss from discontinued operations, net of tax |
|
|
|
(85 |
) | ||
Gain on sale of discontinued operations, net of tax |
|
|
|
4,478 |
| ||
Income from discontinued operations |
|
|
|
4,393 |
| ||
Net loss |
|
$ |
(4,606 |
) |
$ |
(740 |
) |
|
|
|
|
|
| ||
Basic and diluted net income (loss) per common share: |
|
|
|
|
| ||
From continuing operations |
|
$ |
(0.07 |
) |
$ |
(0.08 |
) |
From discontinued operations |
|
|
|
0.07 |
| ||
Net income (loss) per common share |
|
$ |
(0.07 |
) |
$ |
(0.01 |
) |
|
|
|
|
|
| ||
Weighted average shares used in the calculation of net income (loss) per common share |
|
|
|
|
| ||
Basic |
|
64,505 |
|
64,218 |
| ||
Diluted |
|
64,505 |
|
64,218 |
|
See accompanying Notes to Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
Net loss |
|
$ |
(4,606 |
) |
$ |
(740 |
) |
Other comprehensive income |
|
17 |
|
73 |
| ||
Comprehensive loss |
|
$ |
(4,589 |
) |
$ |
(667 |
) |
See accompanying Notes to Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
Operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(4,606 |
) |
$ |
(740 |
) |
Reconciliation of net loss to net cash provided by operations |
|
|
|
|
| ||
Operating activities of discontinued operations |
|
|
|
1,305 |
| ||
Gain on sale of discontinued operations |
|
|
|
(8,953 |
) | ||
Depreciation and amortization |
|
4,458 |
|
4,902 |
| ||
Amortization of deferred financing costs |
|
114 |
|
114 |
| ||
Deferred income taxes |
|
(2,166 |
) |
963 |
| ||
Bad debt expense |
|
264 |
|
227 |
| ||
Stock-based compensation |
|
989 |
|
1,169 |
| ||
Other non-cash items |
|
5 |
|
58 |
| ||
Changes in operating items, excluding the effects of acquisitions: |
|
|
|
|
| ||
Receivables |
|
(12,047 |
) |
(12,268 |
) | ||
Inventories |
|
(29,438 |
) |
(30,304 |
) | ||
Prepaid and other |
|
(1,263 |
) |
(2,665 |
) | ||
Accounts payable and accrued expenses |
|
(5,745 |
) |
(6,215 |
) | ||
Other assets |
|
(525 |
) |
(39 |
) | ||
Other liabilities |
|
351 |
|
(60 |
) | ||
|
|
|
|
|
| ||
Net cash used in operating activities |
|
(49,609 |
) |
(52,506 |
) | ||
|
|
|
|
|
| ||
Investing activities: |
|
|
|
|
| ||
Acquisitions, net of cash acquired |
|
|
|
(4,336 |
) | ||
Proceeds from sale of business |
|
|
|
12,010 |
| ||
Capital expenditures |
|
(4,453 |
) |
(3,792 |
) | ||
Purchase of investment |
|
(1,308 |
) |
(1,111 |
) | ||
Other, net |
|
39 |
|
248 |
| ||
|
|
|
|
|
| ||
Net cash (used in) provided by investing activities |
|
(5,722 |
) |
3,019 |
| ||
|
|
|
|
|
| ||
Financing activities: |
|
|
|
|
| ||
Acquisition of treasury stock |
|
(953 |
) |
|
| ||
Proceeds from exercise of employee stock options |
|
12 |
|
|
| ||
Proceeds from bank borrowings |
|
37,000 |
|
40,000 |
| ||
Repayment of notes payable and bank borrowings |
|
(3,750 |
) |
(5,750 |
) | ||
Repayment of capital lease obligations |
|
(3 |
) |
(498 |
) | ||
|
|
|
|
|
| ||
Net cash provided by financing activities |
|
32,306 |
|
33,752 |
| ||
|
|
|
|
|
| ||
Net change in cash and equivalents |
|
(23,025 |
) |
(15,735 |
) | ||
Cash and equivalents: |
|
|
|
|
| ||
Beginning of period |
|
28,854 |
|
21,442 |
| ||
End of period |
|
$ |
5,829 |
|
$ |
5,707 |
|
See accompanying Notes to Consolidated Financial Statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1 Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by 1-800-FLOWERS.COM, Inc. and subsidiaries (the Company) in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2013 due to seasonal and other factors.
The Companys quarterly results may experience seasonal fluctuations. Due to the Companys expansion into non-floral products, the Thanksgiving through Christmas holiday season, which falls within the Companys second fiscal quarter, generates the highest proportion of the Companys annual revenues. Additionally, as the result of a number of major floral gifting occasions, including Mothers Day and Administrative Professionals Week, revenues also rise during the Companys fiscal fourth quarter. The Easter Holiday was in the Companys fourth quarter during fiscal 2012, but will fall in the third quarter of fiscal 2013.
Accordingly, the information in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended July 1, 2012.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Recently Adopted Accounting Pronouncements
In September 2011, the FASB issued Accounting Standards Update No. 2011-08 Testing Goodwill for Impairment (ASU No. 2011-08) which is intended to reduce the complexity and costs to test goodwill for impairment. The amendment allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. An entity will no longer be required to calculate the fair value of a reporting unit unless the entity determines, based on its qualitative assessment, that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. The ASU also expands upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendment is effective for annual and interim goodwill impairment tests performed for the Companys fiscal year ending June 30, 2013. The Company does not expect the adoption of ASU 2011-08 to have a material impact on its consolidated financial statements.
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220) - Presentation of Comprehensive Income (ASU 2011-05), which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminated the option to present the components of other comprehensive income as part of the statement of equity. The Company adopted ASU 2011-05 in its first quarter of fiscal year 2013 by including the required disclosures in two separate but consecutive statements.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment (ASU No. 2012-02), which allows entities to use a qualitative approach to test indefinite-lived intangible assets for impairment. ASU No. 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of the indefinite-lived intangible asset is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the currently prescribed quantitative impairment test. Otherwise, the quantitative impairment test is not required. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of the provisions of ASU No. 2012-02 will not have a material impact on the Companys financial position or results of operations.
Note 2 Net Income (Loss) Per Common Share from Continuing Operations
Basic net loss per common share from continuing operations is computed using the weighted average number of common shares outstanding during the period. Diluted net loss per common share from continuing operations is computed using the weighted-average number of common shares outstanding during the period, and excludes the dilutive potential common shares (consisting of employee stock options and unvested restricted stock awards) for the three months ended September 30, 2012 and October 2, 2011, respectively, as their inclusion would be antidilutive.
Note 3 Stock-Based Compensation
The Company has a Long Term Incentive and Share Award Plan, which is more fully described in Note 12 to the consolidated financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended July 1, 2012, that provides for the grant to eligible employees, consultants and directors of stock options, share appreciation rights (SARs), restricted shares, restricted share units, performance shares, performance units, dividend equivalents, and other stock-based awards.
The amounts of stock-based compensation expense recognized in the periods presented are as follows:
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Stock options |
|
$ |
106 |
|
$ |
257 |
|
Restricted stock awards |
|
883 |
|
912 |
| ||
Total |
|
989 |
|
1,169 |
| ||
Deferred income tax expense (benefit) * |
|
10 |
|
(438 |
) | ||
Stock-based compensation expense, net |
|
$ |
999 |
|
$ |
731 |
|
* Tax expense during the three months ended September 30, 2012 reflects the impact of the expiration of non-qualified stock options.
Stock-based compensation is recorded within the following line items of operating expenses:
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) | |||||
Marketing and sales |
|
$ |
346 |
|
$ |
460 |
|
Technology and development |
|
99 |
|
230 |
| ||
General and administrative |
|
544 |
|
479 |
| ||
Total |
|
$ |
989 |
|
$ |
1,169 |
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The weighted average fair value of stock options on the date of grant, and the assumptions used to estimate the fair value of the stock options using the Black-Scholes option valuation model granted during the respective periods were as follows:
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
Weighted average fair value of options granted |
|
$ |
2.40 |
|
$ |
1.39 |
|
Expected volatility |
|
72.1 |
% |
71.5 |
% | ||
Expected life |
|
6.4 yrs |
|
5.9 yrs |
| ||
Risk-free interest rate |
|
0.69 |
% |
0.88 |
% | ||
Expected dividend yield |
|
0.0 |
% |
0.0 |
% | ||
The following table summarizes stock option activity during the three months ended September 30, 2012:
|
|
Options |
|
Weighted |
|
Weighted |
|
Aggregate |
| ||
Outstanding at July 1, 2012 |
|
6,711,280 |
|
$ |
4.48 |
|
|
|
|
| |
Granted |
|
20,000 |
|
$ |
3.71 |
|
|
|
|
| |
Exercised |
|
(3,000 |
) |
$ |
2.44 |
|
|
|
|
| |
Forfeited |
|
(1,118,673 |
) |
$ |
6.28 |
|
|
|
|
| |
Outstanding at September 30, 2012 |
|
5,609,607 |
|
$ |
4.12 |
|
5.3 years |
|
$ |
4,507 |
|
|
|
|
|
|
|
|
|
|
| ||
Options vested at September 30, 2012 |
|
5,478,846 |
|
$ |
4.17 |
|
5.3 years |
|
$ |
4,316 |
|
Exercisable at September 30, 2012 |
|
3,415,107 |
|
$ |
5.33 |
|
3.3 years |
|
$ |
1,225 |
|
As of September 30, 2012, the total future compensation cost related to non-vested options, not yet recognized in the statement of income, was $2.7 million and the weighted average period over which these awards are expected to be recognized was 6.1 years.
The Company grants shares of common stock to its employees that are subject to restrictions on transfer and risk of forfeiture until fulfillment of applicable service conditions (Restricted Stock Awards). The following table summarizes the activity of non-vested restricted stock awards during the three months ended September 30, 2012:
|
|
Shares |
|
Weighted |
| |
Non-vested at July 1, 2012 |
|
3,855,320 |
|
$ |
2.37 |
|
Granted |
|
|
|
$ |
|
|
Vested |
|
(50,167 |
) |
$ |
2.29 |
|
Forfeited |
|
(57,696 |
) |
$ |
3.09 |
|
Non-vested at September 30, 2012 |
|
3,747,457 |
|
$ |
2.36 |
|
The fair value of non-vested shares is determined based on the closing stock price on the grant date. As of September 30, 2012, there was $5.0 million of total unrecognized compensation cost related to non-vested restricted stock-based compensation to be recognized over the weighted-average remaining period of 1.9 years.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Note 4 Acquisitions and Dispositions
Sale and Franchise of Fannie May Retail Stores
On November 21, 2011, the Company and GB Chocolates LLC (GB Chocolates) entered into an agreement whereby the Company sold 17 existing Fannie May stores, to be operated as franchised locations by GB Chocolates, for $5.6 million, recognizing a gain on the sale of $3.8 million. Upon completion of the sale, the Company also recognized initial franchise fees associated with these 17 stores in the amount of $0.5 million. In conjunction with the sale of stores, the Company and GB Chocolates entered into an area development agreement whereby GB Chocolates will open a minimum of 45 new Fannie May franchise stores by December 2014. The agreement provides exclusive development rights for several Midwestern states, as well as specific cities in Florida and Ohio. The terms of the agreement include a non-refundable area development fee of $0.9 million, store opening fees of $0.5 million, assuming successful opening of 45 stores, and a non-performance promissory note in the amount of $1.2 million, which becomes due and payable only if GB Chocolates does not open all 45 stores as set forth in the development agreement. The Company has deferred recognition of the $0.9 million area development fee associated with the 45 store area development agreement, and will recognize such fees in income on a pro-rata basis, when the conditions for revenue recognition under the area development agreement is met. Both store opening fees and area development fees are generally recognized upon the opening of a franchise store, or upon termination of the agreement between the Company and the franchisee. The Company recognized approximately $0.2 million, of the $1.2 million promissory note in the second quarter of fiscal 2012, based upon its assessment of the likelihood that the performance criteria under the agreement will be achieved. The fair value of the promissory note is impacted by estimates relating to the possibility that GB Chocolates opening 45 stores, discounted for present value, and the risk associated with counterparty payment. Changes in these assumptions could result in an increase or decrease in fair value which would impact the income statement. There were no significant changes in these estimates during the first quarter of fiscal 2013.
Acquisition of Flowerama
On August 1, 2011, the Company completed the acquisition of Flowerama of America, Inc. (Flowerama), a franchisor and operator of retail flower shops under the Flowerama trademark, with annual revenue of approximately $6.1 million and annual operating income of $0.1 million in its most recent year end prior to acquisition. The purchase price, which included the acquisition of receivables, inventory, eight retail store locations and certain other assets and related liabilities, was approximately $4.3 million. Of the acquired intangible assets, $2.1 million was assigned to amortizable investment in licenses, which is being amortized over the estimated useful life of 20 years, based upon the estimated remaining life of the franchise agreements. Approximately $2.4 million of purchase price was assigned to goodwill which is not deductible for tax purposes. The acquisition was financed utilizing available cash balances. Floweramas net revenues were $1.3 million and $1.0 million during the quarter ended September 30, 2012 and October 2, 2011, respectively, and its loss before income taxes was $0.1 million and $0.0 million during the quarter ended September 30, 2012 and October 2, 2011, respectively.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table summarizes the allocation of purchase price to the estimated fair values of assets acquired and liabilities assumed at the date of the acquisition of Flowerama:
|
|
Flowerama |
| |
|
|
(in thousands) |
| |
Current assets |
|
$ |
1,090 |
|
Intangible assets |
|
2,106 |
| |
Goodwill |
|
2,440 |
| |
Property, plant and equipment |
|
76 |
| |
Total assets acquired |
|
5,712 |
| |
|
|
|
| |
Current liabilities |
|
620 |
| |
Other liabilities assumed |
|
756 |
| |
|
|
1,376 |
| |
Net assets acquired |
|
$ |
4,336 |
|
Pro forma Results of Operation
The following unaudited pro forma consolidated financial information has been prepared as if the acquisition of Flowerama had taken place at the beginning of fiscal year 2012. The pro forma information has been adjusted to give effect to items that are directly attributable to the transactions and are expected to have a continuing impact on the combined results. The adjustments primarily include amortization expense associated with acquired identifiable intangible assets. This information has not been adjusted to reflect any changes in the operations of the businesses subsequent to its acquisition by the Company. Changes in operations of the acquired businesses include, but are not limited to, discontinuation of products, integration of systems and personnel, changes in manufacturing processes or locations, and changes in marketing and advertising programs. Had any of these changes been implemented by the former managements of the business acquired prior to acquisition by the Company, the sales and net income information might have been materially different than the actual results achieved and from the pro forma information provided. The following unaudited pro forma information is not necessarily indicative of the results of operations in future periods or results that would have been achieved had the acquisitions taken place at the beginning of the periods presented.
|
|
Three |
| |
|
|
(in thousands, |
| |
Net revenues from continuing operations |
|
$ |
117,584 |
|
|
|
|
| |
Operating loss from continuing operations |
|
$ |
(7,725 |
) |
|
|
|
| |
Loss from continuing operations |
|
$ |
(5,126 |
) |
|
|
|
| |
Basic and diluted net loss per common share from continuing operations |
|
$ |
(0.08 |
) |
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Note 5 Inventory
The Companys inventory, stated at cost, which is not in excess of market, includes purchased and manufactured finished goods for resale, packaging supplies, raw material ingredients for manufactured products and associated manufacturing labor, and is classified as follows:
|
|
September 30, |
|
July 1, |
| ||
|
|
(in thousands) |
| ||||
Finished goods |
|
$ |
51,228 |
|
$ |
26,557 |
|
Work-in-process |
|
10,403 |
|
10,466 |
| ||
Raw materials |
|
23,551 |
|
18,721 |
| ||
|
|
$ |
85,182 |
|
$ |
55,744 |
|
Note 6 Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination. Goodwill and other indefinite lived intangibles are subject to an assessment for impairment, which must be performed annually, or more frequently if events or circumstances indicate that goodwill or other indefinite lived intangibles might be impaired.
The carrying amount of goodwill is as follows:
|
|
Consumer |
|
BloomNet |
|
Gourmet |
|
Total |
| ||||
|
|
(in thousands) |
| ||||||||||
Balance at September 30, 2012 and July 1, 2012 |
|
$ |
9,709 |
|
$ |
|
|
$ |
38,192 |
|
$ |
47,901 |
|
The Companys other intangible assets consist of the following:
|
|
|
|
September 30, 2012 |
|
July 1, 2012 |
| ||||||||||||||
|
|
Amortization |
|
Gross |
|
Accumulated |
|
Net |
|
Gross |
|
Accumulated |
|
Net |
| ||||||
|
|
(in thousands) |
| ||||||||||||||||||
Intangible assets with determinable lives Investment in licenses |
|
14 - 16 years |
|
$ |
7,420 |
|
$ |
5,436 |
|
$ |
1,984 |
|
$ |
7,420 |
|
$ |
5,401 |
|
$ |
2,019 |
|
Customer lists |
|
3 - 10 years |
|
16,019 |
|
10,306 |
|
5,713 |
|
16,019 |
|
9,961 |
|
6,058 |
| ||||||
Other |
|
5 - 8 years |
|
2,538 |
|
2,274 |
|
264 |
|
2,538 |
|
2,173 |
|
365 |
| ||||||
|
|
|
|
25,977 |
|
18,016 |
|
7,961 |
|
25,977 |
|
17,535 |
|
8,442 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Trademarks with indefinite lives |
|
|
|
33,396 |
|
|
|
33,396 |
|
33,396 |
|
|
|
33,396 |
| ||||||
Total identifiable intangible assets |
|
|
|
$ |
59,373 |
|
$ |
18,016 |
|
$ |
41,357 |
|
$ |
59,373 |
|
$ |
17,535 |
|
$ |
41,838 |
|
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Future estimated amortization expense is as follows: remainder of fiscal 2013 - $1.4 million, fiscal 2014 - $1.4 million, fiscal 2015 - $1.3 million, fiscal 2016 - $1.2 million, fiscal 2017 - $0.7 million and thereafter - $2.0 million.
Note 7 Investments
Investments are accounted for using the equity method if the investment provides the Company the ability to exercise significant influence, but not control, over the investee. Significant influence is generally deemed to exist if the Company has an ownership interest in the voting stock of the investee between 20% and 50%, although other factors, such as representation on the investees Board of Directors, are considered in determining whether the equity method is appropriate. The Company records these investments initially at cost, and adjusts the carrying amount to reflect the Companys share of the earnings or losses of the investee, including all adjustments similar to those made in preparing consolidated financial statements. The book value of investments that the Company accounted for under the equity method of accounting was $3.7 million as of September 30, 2012 and $3.6 million as of July 1, 2012. This amount is comprised of the Companys 32% interest in Flores Online, a Sao Paulo, Brazil based internet floral and gift retailer, that the Company made an investment in on May 31, 2012, and is included in Other assets within the Consolidated Balance Sheet. Operating results of Flores Online for the quarter ended September 30, 2012, in the amount of $0.1mm, are included within the Consolidated Statement of Operations within the line item Interest expense, net.
All other equity investments, which consist of investments for which the Company does not possess the ability to exercise significant influence, are accounted for under the cost method as they are privately held. Cost method investments are originally recorded at cost, and are included within Other Assets in the Companys Consolidated Balance Sheets. The aggregate carrying amount of the Companys cost method investments was $2.8 million as of September 30, 2012 and $1.7 million as of July 1, 2012. In addition, the Company had notes receivable from a company it maintains an investment in of $1.7 million as of September 30, 2012 and $0.9 million as of July 1, 2012.
The Company holds certain trading securities associated with its Non-Qualified Deferred Compensation Plan (NQDC Plan) whose fair values can be readily determined.
Each reporting period, the Company uses available qualitative and quantitative information to evaluate its investments for impairment.
Note 8 Long-Term Debt
The Companys long-term debt and obligations under capital leases consist of the following:
|
|
September 30, |
|
July 1, |
| ||
|
|
(in thousands) |
| ||||
Term loan (1) |
|
$ |
25,500 |
|
$ |
29,250 |
|
Revolving line of credit (1) |
|
37,000 |
|
|
| ||
Obligations under capital leases (2) |
|
3 |
|
6 |
| ||
|
|
62,503 |
|
29,256 |
| ||
Less current maturities of long-term debt and obligations under capital leases |
|
53,503 |
|
15,756 |
| ||
|
|
$ |
9,000 |
|
$ |
13,500 |
|
(1) On April 14, 2009, the Company amended its 2008 Credit Facility with JPMorgan Chase Bank N.A., as administrative agent, and a group of lenders (the Amended 2008 Credit Facility). The Amended 2008 Credit Facility provided for term loan debt of $92.4 million and a seasonally adjusted revolving credit line ranging from $75.0 to $125.0 million. The Amended 2008 Credit Facility, effective March 28, 2009, also revised certain financial and non-financial covenants.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
On April 16, 2010, the Company entered into a Second Amended and Restated Credit Agreement (the 2010 Credit Facility). The 2010 Credit Facility included a prepayment of approximately $12.1 million, comprised primarily of the proceeds from the sale of the Home & Childrens Gifts segment in January 2010, and thereby reducing the Companys outstanding term loan under the facility to $60 million upon closing. The term loan, which matures on March 30, 2014, is payable in sixteen quarterly installments of principal and interest beginning in June 2010, with escalating principal payments at the rate of 20% in year one, 25% in years two and three and 30% in year four.
In addition, the 2010 Credit Facility extended the Companys revolving credit line through April 16, 2014, and reduced available borrowings from a seasonally adjusted limit which ranged from $75.0 million to $125.0 million to a seasonally adjusted limit ranging from $40.0 to $75.0 million. The 2010 Credit Facility also revised certain financial and non-financial covenants, including maintenance of certain financial ratios. The obligations of the Company and its subsidiaries under the 2010 Credit Facility are secured by liens on all personal property of the Company and its domestic subsidiaries.
Outstanding amounts under the 2010 Credit Facility bear interest at the Companys option of either: (i) LIBOR plus a defined margin, or (ii) the agent banks prime rate plus a margin. The applicable margins for the Companys term loans and revolving credit facility range from 3.00% to 3.75% for LIBOR loans and 2.00% to 2.75% for ABR loans with pricing based upon the Companys leverage ratio.
The Company does not enter into derivative transactions for trading purposes, but rather to hedge its exposure to interest rate fluctuations. The Company manages its floating rate debt using interest rate swaps in order to reduce its exposure to the impact of changing interest rates on its consolidated results of operations and future cash outflows for interest.
In July 2009, the Company entered into a $45.0 million notional amount swap agreement that exchanges a variable interest rate (LIBOR) for a 1.92% fixed rate of interest over the term of the agreement. This swap matured on July 25, 2012. The Company designated this swap as a cash flow hedge of the interest rate risk attributable to forecasted variable interest (LIBOR) payments at inception. The effective portion of the after tax fair value gains or losses on this swap is included as a component of accumulated other comprehensive income. The ineffective portion, if any, is recorded within interest expense in the consolidated statement of operations.
(2) Equipment leases with certain manufacturing equipment vendors.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Note 9-Fair Value Measurements
The Companys financial assets and liabilities are measured and recorded at fair value, except for the Companys investments in certain privately-held companies, which are accounted for under the cost method of accounting and are periodically assessed for other-than-temporary impairment, when an event or circumstances indicate that an other-than-temporary decline in value may have occurred. The Companys non-financial assets, such as goodwill, intangible assets, and property, plant and equipment, are recorded at cost and are assessed for impairment when an event or circumstances indicate that an other-than-temporary decline in value may have occurred. Goodwill and indefinite lived intangibles are tested for impairment annually, or more frequently if impairment indicators are present, as required under the accounting standards.
Cash and cash equivalents, receivables, accounts payable and accrued expenses are reflected in the consolidated balance sheets at carrying value, which approximates fair value due to the short-term nature of these instruments. Although no trading market exists, the Company believes that the carrying amount of its debt approximates fair value, due to its variable nature.
The authoritative guidance for fair value establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under the guidance are described below:
Level 1 Valuations based on quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
Level 2 Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
Level 3 Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents by level, within the fair value hierarchy, assets and liabilities measured at fair value on a recurring basis as of September 30, 2012:
|
|
|
|
Fair Value Measurements |
| ||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
|
|
|
|
(in thousands) |
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash equivalents (money market accounts) |
|
$ |
5,829 |
|
$ |
5,829 |
|
|
|
|
| ||
Trading securities held in a rabbi trust (1) |
|
1,290 |
|
1,290 |
|
|
|
|
| ||||
Fair value of non-performance promissory note (2) |
|
205 |
|
|
|
|
|
$ |
205 |
| |||
|
|
$ |
7,324 |
|
$ |
7,119 |
|
$ |
|
|
$ |
205 |
|
(1) Trading securities held in a rabbi trust are included in Other assets in the consolidated balance sheets (Note 14 Employee Retirement Plans, in the Companys Annual Report on Form 10-K). The Company established a Non-qualified Deferred Compensation Plan for certain members of senior management in fiscal 2009. Deferred compensation is invested in mutual funds held in a rabbi trust and are restricted for payment to participants of the NQDC Plan.
(2) Refer to Note 4. Acquisitions and Dispositions Sale and Franchise of Fannie May Retail Stores. Included in Other assets on the consolidated balance sheet
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table presents by level, within the fair value hierarchy, assets and liabilities measured at fair value on a recurring basis as of July 1, 2012:
|
|
|
|
Fair Value Measurements |
| ||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||
|
|
|
|
|
|
(in thousands) |
|
|
| ||||
Assets (liabilities): |
|
|
|
|
|
|
|
|
| ||||
Cash equivalents (money market accounts) |
|
$ |
27,276 |
|
$ |
27,276 |
|
|
|
|
| ||
Trading securities held in a rabbi trust (1) |
|
1,143 |
|
1,143 |
|
|
|
|
| ||||
Fair value of non-performance promissory note (2) |
|
205 |
|
|
|
|
|
$ |
205 |
| |||
Interest rate swap (3) |
|
(7 |
) |
|
|
$ |
(7 |
) |
|
| |||
|
|
$ |
28,617 |
|
$ |
28,419 |
|
$ |
(7 |
) |
$ |
205 |
|
(1) Trading securities held in a rabbi trust are included in Other assets in the consolidated balance sheets (Note 14 Employee Retirement Plans, in the Companys Annual Report on Form 10-K). The Company established a Non-qualified Deferred Compensation Plan for certain members of senior management in fiscal 2009. Deferred compensation is invested in mutual funds held in a rabbi trust and is restricted for payment to participants of the NQDC Plan.
(2) Refer to Note 4. Acquisitions and Dispositions Sale and Franchise of Fannie May Retail Stores. Included in Other assets on the consolidated balance sheet
(3) Included in Other liabilities on the consolidated balance sheet.
Note 10 Income Taxes
At the end of each interim reporting period, the Company estimates its effective income tax rate expected to be applicable for the full year. This estimate is used in providing for income taxes on a year-to-date basis and may change in subsequent interim periods. The Companys effective tax rate from continuing operations for the three months ended September 30, 2012 was 31.8%, compared to 40.0% in the prior year period. The effective rates for fiscal 2013 differed from the U.S. federal statutory rate of 35% primarily due to state income taxes and other permanent non-deductible items, including the impact of expiring non-qualified stock options, offset by various tax credits.
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is currently under federal examination by the Internal Revenue Service for fiscal year 2011, however, has concluded its federal examination for its fiscal years 2007 through 2009. Fiscal 2010 remains subject to federal examination. Due to non-conformity with the federal statute of limitations for assessment, certain states remain open from fiscal 2008.
The Companys policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. At September 30, 2012 and July 1, 2012, the Company has an unrecognized tax position of approximately $0.5 million, including accrued interest and penalties of $0.1 million. The Company does not believe there will be any material changes in its unrecognized tax positions over the next twelve months.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Note 11 Business Segments
The Companys management reviews the results of the Companys operations by the following three business segments:
· Consumer Floral,
· BloomNet Wire Service, and
· Gourmet Food and Gift Baskets
On September 6, 2011, the Company, through its Winetasting Network subsidiary, completed the sale of certain assets of its wine fulfillment services business, which was previously included within its Gourmet Foods & Gift Baskets segment. Consequently, the Company has classified the results of operations of its wine fulfillment services business as a discontinued operation for all periods presented.
|
|
Three Months Ended |
| ||||
Net revenues |
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Segment Net Revenues: |
|
|
|
|
| ||
Consumer Floral |
|
$ |
72,777 |
|
$ |
70,140 |
|
BloomNet Wire Service |
|
19,767 |
|
18,505 |
| ||
Gourmet Food & Gift Baskets |
|
28,406 |
|
28,625 |
| ||
Corporate (**) |
|
194 |
|
187 |
| ||
Intercompany eliminations |
|
(276 |
) |
(259 |
) | ||
Total net revenues |
|
$ |
120,868 |
|
$ |
117,198 |
|
|
|
Three Months Ended |
| ||||
Operating Loss |
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Segment Contribution Margin (*): |
|
|
|
|
| ||
Consumer Floral |
|
$ |
6,886 |
|
$ |
5,967 |
|
Bloomnet Wire Service |
|
5,796 |
|
4,593 |
| ||
Gourmet Food & Gift Baskets |
|
(2,487 |
) |
(1,926 |
) | ||
Segment Contribution Margin Subtotal |
|
10,195 |
|
8,634 |
| ||
Corporate (**) |
|
(12,184 |
) |
(11,465 |
) | ||
Depreciation and amortization |
|
(4,458 |
) |
(4,902 |
) | ||
Operating loss |
|
$ |
(6,447 |
) |
$ |
(7,733 |
) |
(*) Segment performance is measured based on contribution margin, which includes only the direct controllable revenue and operating expenses of the segments. As such, managements measure of profitability for these segments does not include corporate overhead, which includes stock-based compensation, (see footnote (**) below), depreciation and amortization, net interest expense and income taxes. Assets and liabilities are reviewed at the consolidated level by management and are not accounted for by segment.
(**) The Companys enterprise shared service cost centers include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions. In order to leverage the Companys infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above segments based upon usage, are included within corporate expenses, which includes stock-based compensation, as they are not directly allocable to a specific segment.
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Note 12-Discontinued Operations
On September 6, 2011, the Company, through its subsidiary The Winetasting Network, completed the sale of certain assets of its wine fulfillment services business in order to focus on its core Direct-to-Consumer wine business. The sales price consisted of $12.0 million of cash proceeds at closing, with the potential for an additional $1.5 million upon achieving specified revenue targets during the two year period following the closing date. (Based upon preliminary revenue reports provided by the buyer, the Company does not believe that the first annual specified revenue target will be achieved.)
Results for discontinued operations are as follows:
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Net revenues from discontinued operations |
|
$ |
|
|
$ |
2,003 |
|
|
|
|
|
|
| ||
Operating loss from discontinued operations |
|
$ |
|
|
$ |
(85 |
) |
|
|
|
|
|
| ||
Gain on sale of discontinued operations, net of tax |
|
$ |
|
|
$ |
4,478 |
|
|
|
|
|
|
| ||
Income from discontinued operations |
|
$ |
|
|
$ |
4,393 |
|
Note 13 Commitments and Contingencies
Legal Proceedings
From time to time, the Company is subject to legal proceedings and claims arising in the ordinary course of business.
On November 10, 2010, a purported class action complaint was filed in the United States District Court for the Eastern District of New York naming the Company (along with Trilegiant Corporation, Inc., Affinion, Inc. and Chase Bank USA, N.A.) as defendants in an action purporting to assert claims against the Company alleging violations arising under the Connecticut Unfair Trade Practices Act among other statutes, and for breach of contract and unjust enrichment in connection with certain post-transaction marketing practices in which certain of the Companys subsidiaries previously engaged in with certain third-party vendors. On March 6, 2012 and March 15, 2012, two additional purported class action complaints were filed in the United States District Court for the District of Connecticut naming the Company and numerous other parties as defendants in actions purporting to assert claims substantially similar to those asserted in the lawsuit filed on November 10, 2010. In each case, plaintiffs seek to have the respective case certified as a class action and seek restitution and other damages, each in an amount in excess of $5.0 million. On April 26, 2012, the two Connecticut cases were consolidated with a third case previously pending in the United States District Court for the District of Connecticut in which the Company is not a party. The Company intends to defend each of these actions vigorously.
There are no assurances that additional legal actions will not be instituted in connection with the Companys former post-transaction marketing practices involving third party vendors nor can we predict the outcome of any such legal action. At this time, we are unable to estimate a possible loss or range of possible loss for the aforementioned actions for various reasons, including, among others: (i) the damages sought are indeterminate, (ii) the proceedings are in the very early stages and the court has not yet ruled as to whether the classes will be certified, and (iii) there is uncertainty as to the outcome of pending motions. As a result of the foregoing, we have determined that the amount of possible loss or range of loss is not reasonably estimable. However, legal matters are inherently unpredictable and subject to significant uncertainties, some of which may be beyond our control.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to provide an understanding of our financial condition, change in financial condition, cash flow, liquidity and results of operations. The following MD&A discussion should be read in conjunction with the consolidated financial statements and notes to those statements that appear elsewhere in this Form 10-Q and in the Companys Annual Report on Form 10-K. The following discussion contains forward-looking statements that reflect the Companys plans, estimates and beliefs. The Companys actual results could differ materially from those discussed or referred to in the forward-looking statements. Factors that could cause or contribute to any differences include, but are not limited to, those discussed under the caption Forward-Looking Information and Factors That May Affect Future Results and under Part I, Item 1A, of the Companys Annual Report on Form 10-K under the heading Risk Factors.
Overview
1-800-FLOWERS.COM, Inc. is the worlds leading florist and gift shop. For more than 30 years, 1-800-FLOWERS® (1-800-356-9377 or www.1800flowers.com) has been helping deliver smiles for our customers with gifts for every occasion, including fresh flowers and the finest selection of plants, gift baskets, gourmet foods, confections, candles, balloons and plush stuffed animals. As always, our 100% Smile Guarantee backs every gift. 1-800-FLOWERS.COMs Mobile Flower & Gift Center was named winner of the Mobile Shopping Summits Best Mobile Site of 2011. 1-800-FLOWERS.COM was also rated number one vs. competitors for customer satisfaction by STELLAService and named by the E-Tailing Group as one of only nine online retailers out of 100 benchmarked to meet the criteria for Excellence in Online Customer Service. 1-800-FLOWERS.COM has been honored in Internet Retailers Hot 100: Americas Best Retail Web Sites for 2011. The Companys BloomNet® international floral wire service (www.mybloomnet.net) provides a broad range of quality products and value-added services designed to help professional florists grow their businesses profitably.
The 1-800-FLOWERS.COM Gift Shop also includes gourmet gifts such as popcorn and specialty treats from The Popcorn Factory® (1-800-541-2676 or www.thepopcornfactory.com); cookies and baked gifts from Cheryls® (1-800-443-8124 or www.cheryls.com); premium chocolates and confections from Fannie May® confections brands (www.fanniemay.com and www.harrylondon.com); gift baskets and towers from 1-800-Baskets.com® (www.1800baskets.com); delicious cut-fruit arrangements from FruitBouquets.com (www.fruitbouquets.com); wine gifts from Winetasting.com® (www.winetasting.com); ultra- premium meats from Stockyards.com (www.stockyards.com); as well as exquisite, customizable invitations and personal stationery from FineStationery.com (www.finestationery.com). The Companys Celebrations® brand (www.celebrations.com) is a new premier online destination for fabulous party ideas and planning tips. 1-800-FLOWERS.COM, Inc. is involved in a broad range of corporate social responsibility initiatives including continuous expansion and enhancement of its environmentally-friendly green programs as well as various philanthropic and charitable efforts.
On September 6, 2011, the Company, through its Winetasting Network subsidiary, completed the sale of certain assets of its non-strategic wine fulfillment services business in order to focus on its core Direct-to-Consumer wine business. The Company has classified the results of operations of its wine fulfillment services business, which had previously been included within its Gourmet Foods & Gift Baskets segment, as discontinued operations for all periods presented.
Shares in 1-800-FLOWERS.COM, Inc. are traded on the NASDAQ Global Select Market, ticker symbol: FLWS.
Segment Information
The following table presents the contribution of net revenues, gross profit and segment contribution margin from each of the Companys business segments, as well as consolidated EBITDA and Adjusted EBITDA. As noted previously, the Companys wine fulfillment services business, which had previously been included within its Gourmet Foods & Gift Baskets segment has been classified as discontinued operations and therefore excluded from segment information below.
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
|
|
| ||||
Net revenues from continuing operations: |
|
|
|
|
|
|
| ||
Consumer Floral |
|
$ |
72,777 |
|
$ |
70,140 |
|
3.8 |
% |
BloomNet Wire Service |
|
19,767 |
|
18,505 |
|
6.8 |
% | ||
Gourmet Food & Gift Baskets |
|
28,406 |
|
28,625 |
|
(0.8 |
)% | ||
Corporate (*) |
|
194 |
|
187 |
|
3.7 |
% | ||
Intercompany eliminations |
|
(276 |
) |
(259 |
) |
(6.6 |
)% | ||
Total net revenues from continuing operations |
|
$ |
120,868 |
|
$ |
117,198 |
|
3.1 |
% |
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
|
|
| ||||
Gross profit from continuing operations: |
|
|
|
|
|
|
| ||
Consumer Floral |
|
$ |
28,292 |
|
$ |
26,689 |
|
6.0 |
% |
|
|
38.9 |
% |
38.1 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
BloomNet Wire Service |
|
9,800 |
|
8,529 |
|
14.9 |
% | ||
|
|
49.6 |
% |
46.1 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Gourmet Food & Gift Baskets |
|
11,205 |
|
11,215 |
|
(0.1 |
)% | ||
|
|
39.4 |
% |
39.2 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Corporate (*) |
|
340 |
|
129 |
|
163.6 |
% | ||
|
|
175.3 |
% |
68.9 |
% |
|
| ||
Total gross profit from continuing operations |
|
$ |
49,637 |
|
$ |
46,562 |
|
6.6 |
% |
|
|
41.1 |
% |
39.7 |
% |
|
|
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
|
|
| ||||
EBITDA from continuing operations and EBITDA from continuing operations, excluding stock-based compensation: |
|
|
|
|
|
|
| ||
Segment Contribution Margin (**) |
|
|
|
|
|
|
| ||
Consumer Floral |
|
$ |
6,886 |
|
$ |
5,967 |
|
15.4 |
% |
BloomNet Wire Service |
|
5,796 |
|
4,593 |
|
26.2 |
% | ||
Gourmet Food & Gift Baskets |
|
(2,487 |
) |
(1,926 |
) |
29.1 |
% | ||
Segment Contribution Margin Subtotal |
|
10,195 |
|
8,634 |
|
18.1 |
% | ||
Corporate (*) |
|
(12,184 |
) |
(11,465 |
) |
(6.3 |
)% | ||
EBITDA from continuing operations |
|
(1,989 |
) |
(2,831 |
) |
29.7 |
% | ||
Add: Stock-based compensation |
|
989 |
|
1,169 |
|
15.4 |
% | ||
EBITDA from continuing operations, excluding stock-based compensation |
|
$ |
(1,000 |
) |
$ |
(1,662 |
) |
39.8 |
% |
|
|
Three Months Ended |
| |||
|
|
September 30, |
|
October 2, |
| |
|
|
(in thousands) |
| |||
Discontinued Operations: |
|
|
|
|
| |
Net revenues |
|
|
|
$ |
2,003 |
|
Gross profit |
|
|
|
405 |
| |
Contribution margin |
|
|
|
(190 |
) | |
Gain on sale of discontinued operations, net of tax |
|
|
|
$ |
4,478 |
|
Income from discontinued operations |
|
|
|
$ |
4,393 |
|
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Reconciliation of net loss from continuing operations to EBITDA from continuing operations and EBITDA from continuing operations, excluding stock-based compensation (**): |
|
|
|
|
| ||
Net loss from continuing operations |
|
$ |
(4,606 |
) |
$ |
(5,133 |
) |
Add: |
|
|
|
|
| ||
Interest expense |
|
302 |
|
822 |
| ||
Depreciation and amortization |
|
4,458 |
|
4,902 |
| ||
Less: |
|
|
|
|
| ||
Income tax benefit |
|
2,143 |
|
3,422 |
| ||
EBITDA from continuing operations |
|
(1,989 |
) |
(2,831 |
) | ||
Add: Stock-based compensation |
|
989 |
|
1,169 |
| ||
EBITDA from continuing operations, excluding stock-based compensation |
|
$ |
(1,000 |
) |
$ |
(1,662 |
) |
(*) The Companys enterprise shared service cost centers include, among other items, Information Technology, Human Resources, Accounting and Finance, Legal, Executive and Customer Service Center functions. In order to leverage the Companys infrastructure, these functions are operated under a centralized management platform, providing support services throughout the organization. The costs of these functions, other than those of the Customer Service Center, which are allocated directly to the above segments based upon usage, are included within corporate expenses, which include stock-based compensation, as they are not directly allocable to a specific segment.
(**) Performance is measured based on segment contribution margin or segment Adjusted EBITDA, reflecting only the direct controllable revenue and operating expenses of the segments. As such, managements measure of profitability for these segments does not include the effect of corporate overhead, described above, depreciation and amortization, other income (net), nor does it include one-time charges. Management utilizes EBITDA, and adjusted financial information, as a performance measurement tool because it considers such information a meaningful supplemental measure of its performance and believes it is frequently used by the investment community in the evaluation of companies with comparable market capitalization. The Company also uses EBITDA and adjusted financial information as one of the factors used to determine the total amount of bonuses available to be awarded to executive officers and other employees. The Companys credit agreement uses EBITDA and adjusted financial information to measure compliance with covenants such as interest coverage and debt incurrence. EBITDA and adjusted financial information is also used by the Company to evaluate and price potential acquisition candidates. EBITDA and adjusted financial information have limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of the Companys results as reported under GAAP. Some of these limitations are: (a) EBITDA does not reflect changes in, or cash requirements for, the Companys working capital needs; (b) EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Companys debts; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA does not reflect any cash requirements for such capital expenditures. Because of these limitations, EBITDA should only be used on a supplemental basis combined with GAAP results when evaluating the Companys performance.
Results of Operations
Net Revenues
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Net revenues: |
|
|
|
|
|
|
| ||
E-Commerce |
|
$ |
81,461 |
|
$ |
78,790 |
|
3.4 |
% |
Other |
|
39,407 |
|
38,408 |
|
2.6 |
% | ||
Total net revenues |
|
$ |
120,868 |
|
$ |
117,198 |
|
3.1 |
% |
Net revenues consist primarily of the selling price of the merchandise, service or outbound shipping charges, less discounts, returns and credits.
During the three months ended September 30, 2012, revenues increased by 3.1% in comparison to the prior year period as a result of growth within the Consumer Floral segment, due to increased order volume and higher average order value, and increased service offerings within the BloomNet Wire Service segment. Revenues within the Gourmet Food and Gift Baskets segment were essentially unchanged compared with the prior year period. Excluding the impact of the acquisition of Flowerama in August 2011, revenues during the three months ended September 30, 2012 increased by 2.9% in comparison to the prior year period.
E-Commerce revenues increased 3.4% in comparison to the prior year period as the Company fulfilled approximately 1,234,000 orders through its E-commerce sales channels (online and telephonic sales) during the three months ended September 30, 2012, an increase of 1.8% from the same period of the prior year. Average order value of $66.01 during the three months ended September 30, 2012, increased by 1.6% over the prior year period, reflecting improved merchandising programs, including the development of innovative and original products such as the expanded line of a-DOG-ables, designed to wow our customers gift recipients and our Never Settle For Less marketing campaigns, which also enabled the Company to reduce its promotional activities.
Other revenues, comprised of the Companys BloomNet Wire Service segment, as well as the wholesale and retail channels of its 1-800-Flowers.com Consumer Floral and Gourmet Food and Gift Baskets segments, increased 2.6% during the three months ended September 30, 2012 in comparison to the prior year period, primarily as a result of the increased service offerings within the BloomNet Wire Service segment, partially offset by lower Gourmet Food and Gift Basket wholesale volume due to the timing of certain customer orders which shipped in the first quarter of the prior year, but shifted into the second quarter of the current year.
The Consumer Floral segment includes the operations of the 1-800-Flowers brand which derives revenue from the sale of consumer floral products through its e-commerce sales channels (telephonic and online sales) and company-owned and operated retail floral stores, royalties from its franchise operations, as well as the operations of Fine Stationery, an e-commerce retailer of personalized stationery, invitations and announcements. Net revenues during the three months ended September 30, 2012 increased by 3.8% over the prior year period due to a combination of increased order volume and a higher average order value, driven by enhanced marketing and merchandising programs that encourage our customers to wow their gift recipients and Never Settle For Less, as well as the revenue contribution from the acquisition of Flowerama in August 2011. For the three months ended September 30, 2012, revenue growth for the Consumer Floral segment, excluding the impact of the Flowerama acquisition, was 3.3%.
The BloomNet Wire Service segment includes revenues from membership fees as well as other product and service offerings to florists. Net revenues during the three months ended September 30, 2012 increased by 6.8% over the prior year period, primarily reflecting increased membership, technology and other service offerings.
The Gourmet Food & Gift Baskets segment includes the operations of 1-800-Baskets, Cheryls (which includes Mrs. Beasleys), Fannie May Confections, The Popcorn Factory, Winetasting.com, Stockyards.com and DesignPac businesses. Revenue is derived from the sale of gift baskets, cookies, baked gifts, premium chocolates and confections, gourmet popcorn, wine gifts and prime steaks and chops through its e-commerce sales channels (telephonic and online sales) and company-owned and operated retail stores under the Cheryls and Fannie May brand names, royalties from Fannie May franchise operations, as well as wholesale operations. Net revenue during the three
months ended September 30, 2012 was essentially unchanged in comparison to the prior year period as e-commerce growth was offset by reduced wholesale revenue due to the timing of certain customer orders which shipped in the first quarter of the prior year, but shifted into the second quarter of the current year, as well as the impact of the sale/conversion of 17 Fannie May retail stores into franchised operations in the second quarter of the prior year.
The Company expects that annual revenue growth in Fiscal 2013 will be in the mid single digits.
Gross Profit
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Gross profit |
|
$ |
49,637 |
|
$ |
46,562 |
|
6.6 |
% |
Gross margin % |
|
41.1 |
% |
39.7 |
% |
|
| ||
Gross profit consists of net revenues less cost of revenues, which is comprised primarily of florist fulfillment costs (primarily fees paid directly to florists), the cost of floral and non-floral merchandise sold from inventory or through third parties, and associated costs including inbound and outbound shipping charges. Additionally, cost of revenues include labor and facility costs related to direct-to-consumer and wholesale production operations.
Gross profit increased by 6.6% during the three months ended September 30, 2012, in comparison to the prior year period, primarily as a result of the aforementioned revenue growth within the Companys Consumer Floral and BloomNet segments, combined with improved gross margin percentage across all segments.
The Consumer Floral segment gross profit increased by 6.0% during the three months ended September 30, 2012 in comparison to the prior year period, due to the revenue growth described above, combined with an 80 basis point increase in gross margin percentage as a result of improved product sourcing and logistics.
The BloomNet Wire Service segment gross profit increased by 14.9% during the three months ended September 30, 2012 in comparison to the prior year period, due to the above mentioned revenue growth, combined with a 350 basis point increase in gross margin percentage due to the mix of higher margin service offerings including increased membership, transaction and service offerings.
The Gourmet Food & Gift Baskets segment gross profit during the three months ended September 30, 2012 was consistent with the prior year period, while gross margin percentage increased by 20 basis points due to product mix.
During the remainder of fiscal 2013, the Company expects its gross margin percentage will improve in comparison to fiscal 2012 as a result of continued improvements in product sourcing, supply chain and manufacturing efficiencies.
Marketing and Sales Expense
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Marketing and sales |
|
$ |
32,990 |
|
$ |
32,282 |
|
2.2 |
% |
Gross margin % |
|
27.3 |
% |
27.5 |
% |
|
| ||
Marketing and sales expense consists primarily of advertising and promotional expenditures, catalog costs, online portal and search costs, retail store and fulfillment operations (other than costs included in cost of revenues) and customer service center expenses, as well as the operating expenses of the Companys departments engaged in marketing, selling and merchandising activities.
Marketing and sales expense increased by 2.2% during the three months ended September 30, 2012 in comparison to the prior year period, as a result of: (i) variable costs associated with the increase in revenue, (ii) increased advertising, primarily by the Consumer Floral and Gourmet Food & Gift Baskets segments in order to continue to efficiently improve revenue trends, and (iii) increased labor due to several growth initiatives, offset in part by the conversion of 17 Fannie May retail stores into franchise operations. As a result, marketing and sales expense, as a percentage of net revenues, during the three months ended September 30, 2012 decreased 20 basis points over the prior year period, reflecting the Companys continued focus on improving its merchandising programs, re-focusing its marketing messages, and enhancing the efficiency of its advertising efforts.
During the three months ended September 30, 2012 the Company added approximately 355,000 new e-commerce customers. Of the 990,000 total customers who placed e-commerce orders during the three months ended September 30, 2012, approximately 64% represented repeat customers, in comparison to 66% in the same period of the prior year.
Technology and Development Expense
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Technology and development |
|
$ |
5,415 |
|
$ |
4,752 |
|
14.0 |
% |
Percentage of net revenues |
|
4.5 |
% |
4.1 |
% |
|
| ||
Technology and development expense consists primarily of payroll and operating expenses of the Companys information technology group, costs associated with its web sites, including hosting, design, content development and maintenance and support costs related to the Companys order entry, customer service, fulfillment and database systems.
During the three months ended September 30, 2012, technology and development expense increased by 14.0% in comparison to the prior year, due to labor and consulting costs associated with improvements to the Companys multi-branded websites, an increase in maintenance costs, as well as incremental costs due to recent acquisitions.
During the three months ended September 30, 2012 and October 2, 2011, the Company expended $8.3 million and $7.1 million, respectively, on technology and development, of which $2.9 million and $2.3 million, respectively, has been capitalized.
General and Administrative Expense
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
General and administrative |
|
$ |
13,221 |
|
$ |
12,359 |
|
7.0 |
% |
Percentage of net revenues |
|
10.9 |
% |
10.5 |
% |
|
| ||
General and administrative expense consists of payroll and other expenses in support of the Companys executive, finance and accounting, legal, human resources and other administrative functions, as well as professional fees and other general corporate expenses.
General and administrative expense increased by 7.0% during the three months ended September 30, 2012, compared to the prior year, as a result of increased professional fees and health insurance costs, as well as the impact of annual wage increases.
Depreciation and Amortization Expense
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Depreciation and amortization |
|
$ |
4,458 |
|
$ |
4,902 |
|
(9.1 |
)% |
Percentage of net revenues |
|
3.7 |
% |
4.2 |
% |
|
| ||
Depreciation and amortization expense decreased by 9.1% during the three months ended September 30, 2012 in comparison to the same period of the prior year, as a result of the Companys efforts to reduce capital expenditures as the Company continues to leverage its technology platform.
Interest Expense, net
|
|
Three Months Ended |
| ||||||
|
|
September 30, |
|
October 2, |
|
% Change |
| ||
|
|
(dollars in thousands) |
| ||||||
Interest expense, net |
|
$ |
302 |
|
$ |
822 |
|
(63.3 |
)% |
Interest expense, net consists primarily of interest expense, and amortization of deferred financing costs attributable to the Companys long-term debt and revolving line of credit, net of income earned on the Companys available cash balances and earnings from the Companys non-controlling interest in a foreign subsidiary.
Net interest expense decreased during the three months ended September 30, 2012 in comparison to the respective prior year period, due to the scheduled paydowns of amounts outstanding under the Companys term loans and reduced borrowing costs.
Income Taxes
The Company recorded an income tax benefit from continuing operations of $2.1 million and $3.4 million during the three months ended September 30, 2012 and October 2, 2011, respectively. The Companys effective tax rate from continuing operations for the three months ended September 30, 2012 and October 2, 2011, was 31.8% and 40.0%, respectively. These effective tax rates from continuing operations differed from the U.S. federal statutory rate of 35% primarily due to state income taxes and other permanent non-deductible items, offset by various tax credits. Additionally, during the three months ended September 30, 2012, the Company recorded $0.4 million in deferred tax expense related to the expiration of certain non-qualified stock-based compensation awards.
Discontinued Operations
On September 6, 2011, the Company completed the sale of certain assets of its non-strategic wine fulfillment services business in order to focus on its core Direct-to-Consumer wine business. The sale resulted in a gain of $4.5 million, net of taxes. The Company has classified the results of operations of its wine fulfillment services business, which had previously been included within its Gourmet Foods & Gift Baskets segment, as discontinued operations for all periods presented.
Results for discontinued operations are as follows:
|
|
Three Months Ended |
| ||||
|
|
September 30, |
|
October 2, |
| ||
|
|
(in thousands) |
| ||||
Net revenues from discontinued operations |
|
$ |
|
|
$ |
2,003 |
|
Gross profit from discontinued operations |
|
$ |
|
|
$ |
405 |
|
EBITDA from discontinued operations |
|
$ |
|
|
$ |
(190 |
) |
Gain on sale of discontinued operations, net of tax |
|
$ |
|
|
$ |
4,478 |
|
Income from discontinued operations |
|
$ |
|
|
$ |
4,393 |
|
Liquidity and Capital Resources
At September 30, 2012, the Company had working capital of $19.3 million, including cash and equivalents of $5.8 million, compared to working capital of $29.7 million, including cash and equivalents of $28.9 million, at July 1, 2012.
Net cash used in operating activities of $49.6 million for the three months ended September 30, 2012 was primarily due to the Companys net loss for the quarter, as well as seasonal changes in working capital, including increases in inventory, accounts receivable and prepaid expenses related to the upcoming holiday season, and timing of accounts payable and accrued expense payments, partially offset by non-cash charges for depreciation and amortization, and stock based compensation.
Net cash used in investing activities of $5.7 million for the three months ended September 30, 2012 was primarily attributable to capital expenditures, primarily related to the Companys technology infrastructure and the purchase of minority interests in two privately held floral operators.
Net cash provided by financing activities of $32.3 million for the three months ended September 30, 2012 was primarily from revolving credit borrowings required to fund seasonal working capital needs, net of the repayment of bank borrowings on outstanding term-loan debt and long-term capital lease obligations, as well as the acquisition of $1.0 million of treasury stock under the Companys stock repurchase plan. The Company expects that all borrowings under its revolver, which amounted to $37.0 million at September 30, 2012, will be repaid by the end of its fiscal second quarter.
On April 14, 2009, the Company amended its 2008 Credit Facility with JPMorgan Chase Bank N.A., as administrative agent, and a group of lenders (the Amended 2008 Credit Facility). The Amended 2008 Credit Facility provided for term loan debt of $92.4 million and a seasonally adjusted revolving credit line ranging from $75.0 to $125.0 million.
On April 16, 2010, the Company entered into a Second Amended and Restated Credit Agreement (the 2010 Credit Facility). The 2010 Credit Facility included a prepayment of approximately $12.1 million, comprised primarily of the proceeds from the sale of the Home & Childrens Gifts segment in January 2010, and thereby reducing the Companys outstanding term loan under the facility to $60 million upon closing. The term loan, which matures on March 30, 2014, is payable in sixteen quarterly installments of principal and interest beginning in June 2010, with escalating payments at the rate of 20% in year one, 25% in years two and three and 30% in year four.
In addition, the 2010 Credit Facility extended the Companys revolving credit line through April 16, 2014, and reduced available borrowings from a seasonally adjusted limit which ranged from $75.0 million to $125.0 million to a seasonally adjusted limit ranging from $40.0 to $75.0 million.
Outstanding amounts under the 2010 Credit Facility bear interest at the Companys option of either: (i) LIBOR plus a defined margin, or (ii) the agent banks prime rate plus a margin. The applicable margins for the Companys term loans and revolving credit facility range from 3.00% to 3.75% for LIBOR loans and 2.00% to 2.75% for ABR loans with pricing based upon the Companys leverage ratio.
The Company does not enter into derivative transactions for trading purposes, but rather to hedge its exposure to interest rate fluctuations. The Company manages its floating rate debt using interest rate swaps in order to reduce its exposure to the impact of changing interest rates on its consolidated results of operations and future cash outflows for interest.
In July 2009, the Company entered into a $45.0 million notional amount swap agreement that exchanges a variable interest rate (LIBOR) for a 1.92% fixed rate of interest over the term of the agreement. This swap matured on July 25, 2012.
Despite the current challenging economic environment, the Company believes that cash flows from operations along with available borrowings from its 2010 Credit Facility will be a sufficient source of liquidity. The Company typically borrows against the facility to fund working capital requirements related to pre-holiday manufacturing and inventory purchases which peak during its fiscal second quarter before being repaid prior to the end of that quarter.
On January 21, 2008, the Companys Board of Directors authorized an increase to its stock repurchase plan which, when added to the funds remaining on its earlier authorization, increased the amount available for repurchase to $15.0 million. Any such purchases could be made from time to time in the open market and through privately negotiated transactions, subject to general market conditions. The repurchase program will be financed utilizing available cash. As of September 30, 2012, $7.6 million remains authorized but unused.
At September 30, 2012, the Companys contractual obligations from continuing operations consist of:
|
|
Payments due by period |
| |||||||||||||
|
|
(in thousands) |
| |||||||||||||
|
|
Total |
|
Less than |
|
1 2 years |
|
3 5 years |
|
More than 5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Long-term debt and capital lease obligations, including interest |
|
$ |
63,900 |
|
$ |
54,714 |
|
$ |
9,186 |
|
$ |
|
|
$ |
|
|
Operating lease obligations |
|
56,557 |
|
12,801 |
|
18,630 |
|
13,010 |
|
12,116 |
| |||||
Sublease obligations |
|
3,957 |
|
1,779 |
|
1,630 |
|
548 |
|
|
| |||||
Purchase commitments (*) |
|
30,532 |
|
30,532 |
|
|
|
|
|
|
| |||||
Total |
|
$ |
154,946 |
|
$ |
99,826 |
|
$ |
29,446 |
|
$ |
13,558 |
|
$ |
12,116 |
|
(*) Purchase commitments consist primarily of inventory, equipment purchase orders and online marketing agreements made in the ordinary course of business
Critical Accounting Policies and Estimates
The Companys discussion and analysis of its financial position and results of operations are based upon the consolidated financial statements of 1-800-FLOWERS.COM, Inc., which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, inventory and long-lived assets, including goodwill and other intangible assets related to acquisitions. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. Management believes the following critical accounting policies, among others, affect its more significant judgments and estimates used in preparation of its consolidated financial statements.
Revenue Recognition
Net revenues are generated by E-commerce operations from the Companys online and telephonic sales channels as well as other operations (retail/wholesale) and primarily consist of the selling price of merchandise, service or outbound shipping charges, less discounts, returns and credits. Net revenues are recognized upon product shipment and do not include sales tax. Shipping terms are FOB shipping point. Net revenues generated by the Companys BloomNet Wire Service operations include membership fees as well as other products and service offerings to florists. Membership fees are recognized monthly in the period earned, and products sales are recognized upon product shipment with shipping terms of FOB shipping point.
Initial franchise fees are recognized in income when the Company has substantially performed or satisfied all material services or conditions relating to the sale of the franchise and the fees are nonrefundable. Area development fees are
nonrefundable and are recognized in income on a pro-rata basis when the conditions for revenue recognition under the individual area development agreements are met. Both initial franchise fees and area development fees are generally recognized upon the opening of a franchise store or upon termination of the agreement between the Company and the franchisee.
Accounts Receivable
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers or franchisees to make required payments. If the financial condition of the Companys customers or franchisees were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Inventory
The Company states inventory at the lower of cost or market. In assessing the realization of inventories, we are required to make judgments as to future demand requirements and compare that with inventory levels. It is possible that changes in consumer demand could cause a reduction in the net realizable value of inventory.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the net assets acquired and is evaluated annually for impairment. The cost of intangible assets with determinable lives is amortized to reflect the pattern of economic benefits consumed, on a straight-line basis, over the estimated periods benefited, ranging from 3 to 16 years.
The Company performs an annual impairment test during its fiscal fourth quarter, or earlier if indicators of potential impairment exist, to evaluate goodwill. Goodwill is considered impaired if the carrying amount of the reporting unit exceeds its estimated fair value. In assessing the recoverability of goodwill, the Company reviews both quantitative as well as qualitative factors to support its assumptions with regard to fair value.Judgment regarding the existence of impairment indicators is based on market conditions and operational performance of the Company.
Based on the annual impairment test performed in the fourth quarter at fiscal 2012, the Companys reporting units had significant safety margins, representing the excess of the estimated fair value of each reporting unit less its respective carrying value (including goodwill allocated to each respective reporting unit). Future events could cause the Company to conclude that impairment indicators exist and that goodwill and other intangible assets associated with our acquired businesses is impaired.
Capitalized Software
The carrying value of capitalized software, both purchased and internally developed, is periodically reviewed for potential impairment indicators. Future events could cause the Company to conclude that impairment indicators exist and that capitalized software is impaired.
Stock-based Compensation
The measurement of stock-based compensation expense is based on the fair value of the award on the date of grant. The Company determines the fair value of stock options issued by using the Black-Scholes option-pricing model. The Black-Scholes option-pricing model considers a range of assumptions related to volatility, dividend yield, risk-free interest rate and employee exercise behavior. Expected volatilities are based on historical volatility of the Companys stock price. The dividend yield is based on historical experience and future expectations. The risk-free interest rate is derived from the US Treasury yield curve in effect at the time of grant. The Black-Scholes model also incorporates expected forfeiture rates, based on historical behavior. Determining these assumptions are subjective and complex, and therefore, a change in the assumptions utilized could impact the calculation of the fair value of the Companys stock options.
Income Taxes
The Company has established deferred tax assets and liabilities for temporary differences between the financial reporting bases and the income tax bases of its assets and liabilities at enacted tax rates expected to be in effect when such assets or liabilities are realized or settled. The Company has recognized as a deferred tax asset the tax benefits associated with losses related to operations, which are expected to result in a future tax benefit. Realization of this deferred tax asset assumes that we will be able to generate sufficient future taxable income so that these assets will be
realized. The factors that we consider in assessing the likelihood of realization include the forecast of future taxable income and available tax planning strategies that could be implemented to realize the deferred tax assets.
It is the Companys policy to provide for uncertain tax positions and the related interest and penalties based upon managements assessment of whether a tax benefit is more-likely-than-not to be sustained upon examination by taxing authorities. To the extent that the Company prevails in matters for which a liability for an unrecognized tax benefit is established or is required to pay amounts in excess of the liability, the Companys effective tax rate in a given financial statement period may be affected.
Recently Adopted Accounting Pronouncements
In September 2011, the FASB issued Accounting Standards Update No. 2011-08 Testing Goodwill for Impairment (ASU No. 2011-08) which is intended to reduce the complexity and costs to test goodwill for impairment. The amendment allows an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. An entity will no longer be required to calculate the fair value of a reporting unit unless the entity determines, based on its qualitative assessment, that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. The ASU also expands upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The amendment is effective for annual and interim goodwill impairment tests performed for the Companys fiscal year ending June 30, 2013. The Company does not expect the adoption of ASU 2011-08 to have a material impact on its consolidated financial statements.
In June 2011, the FASB issued Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220) - Presentation of Comprehensive Income (ASU 2011-05), which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminated the option to present the components of other comprehensive income as part of the statement of equity. The Company adopted ASU 2011-05 in its first quarter of fiscal year 2013 by including the required disclosures in two separate but consecutive statements.
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2012-02, Testing Indefinite-Lived Intangible Assets for Impairment (ASU No. 2012-02), which allows entities to use a qualitative approach to test indefinite-lived intangible assets for impairment. ASU No. 2012-02 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of the indefinite-lived intangible asset is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the currently prescribed quantitative impairment test. Otherwise, the quantitative impairment test is not required. ASU No. 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of the provisions of ASU No. 2012-02 will not have a material impact on the companys financial position or results of operations.
Forward Looking Information and Factors that May Affect Future Results
Our disclosure and analysis in this report contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent the Companys current expectations or beliefs concerning future events and can generally be identified by the use of statements that include words such as estimate, project, believe, anticipate, intend, plan, foresee, likely, will, goal, target or similar words or phrases. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of the Companys control, that could cause actual results to differ materially from the results expressed or implied in the forward-looking statements, including:
· the Companys ability:
· to achieve revenue and profitability;
· to leverage its operating platform and reduce operating expenses;
· to grow its 1-800-Baskets.com business;
· to manage the increased seasonality of its business;
· to cost effectively acquire and retain customers;
· to effectively integrate and grow acquired companies;
· to reduce working capital requirements and capital expenditures;
· to compete against existing and new competitors;
· to manage expenses associated with sales and marketing and necessary general and administrative and technology investments; and
· to cost efficiently manage inventories;
· the outcome of contingencies, including legal proceedings in the normal course of business; and
· general consumer sentiment and economic conditions that may affect levels of discretionary customer purchases of the Companys products.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could vary materially from past results and those anticipated, estimated or projected. Investors should bear this in mind as they consider forward-looking statements.
We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Forms 10-Q, 8-K and 10-K reports to the Securities and Exchange Commission. Our Annual Report on Form 10-K filing for the fiscal year ended July 1, 2012 listed various important factors that could cause actual results to differ materially from expected and historic results. We note these factors for investors as permitted by the Private Securities Litigation Reform Act of 1995. Readers can find them in Part I, Item 1A, of that filing under the heading Cautionary Statements Under the Private Securities Litigation Reform Act of 1995. We incorporate that section of that Form 10-K in this filing and investors should refer to it.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys earnings and cash flows are subject to fluctuations due to changes in interest rates primarily from its investment of available cash balances in money market funds and investment grade corporate and U.S. government securities, as well as from outstanding debt. As of September 30, 2012, the Companys outstanding debt, including current maturities, approximated $62.5 million.
The Company does not enter into derivative transactions for trading purposes, but rather to hedge its exposure to interest rate fluctuations. The Company manages its floating rate debt using interest rate swaps in order to reduce its exposure to the impact of changing interest rates on its consolidated results of operations and future cash outflows for interest.
In July 2009, the Company entered into a $45.0 million notional amount swap agreement that exchanges a variable interest rate (LIBOR) for a 1.92% fixed rate of interest over the term of the agreement. This swap matured on July 25, 2012. The Company had designated this swap as a cash flow hedge of the interest rate risk attributable to forecasted variable interest (LIBOR) payments. The effective portion of the after tax fair value gains or losses on these swaps is included as a component of accumulated other comprehensive loss.
Each 50 basis point change in interest rates would have a corresponding effect on our interest expense of approximately $0.1 million during the three months ended September 30, 2012.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as of September 30, 2012. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of September 30, 2012.
Changes in Internal Control over Financial Reporting
Except as described in this Item 4, there have been no changes in our internal control over financial reporting during the quarter ended September 30, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Remediation of Material Weakness in Internal Control over Financial Reporting
With respect to our controls over adequate and timely identification of deferred tax liabilities on non-amortizable intangibles arising from historical acquisitions prior to fiscal 2007 that had been found to be ineffective as of July 1, 2012, as described in Item 9A of our Annual Report on Form 10-K, during fiscal 2013, the Company has designed new procedures for evaluating, quantifying and reviewing deferred tax liabilities on non-amortizable intangibles arising from acquisitions. In addition, during fiscal 2013, the Company implemented reconciliation and review procedures to address the treatment of deferred tax liabilities on basis differences related to fixed assets which were recorded in error during fiscal years 2009 and prior. As such, we have concluded that the material weakness that existed as of July 1, 2012, as described in Item 9A of our Annual Report on Form 10-K, has been remediated.
Legal Proceedings
From time to time, the Company is subject to legal proceedings and claims arising in the ordinary course of business.
On November 10, 2010, a purported class action complaint was filed in the United States District Court for the Eastern District of New York naming the Company (along with Trilegiant Corporation, Inc., Affinion, Inc. and Chase Bank USA, N.A.) as defendants in an action purporting to assert claims against the Company alleging violations arising under the Connecticut Unfair Trade Practices Act among other statutes, and for breach of contract and unjust enrichment in connection with certain post-transaction marketing practices in which certain of the Companys subsidiaries previously engaged in with certain third-party vendors. On March 6, 2012 and March 15, 2012, two additional purported class action complaints were filed in the United States District Court for the District of Connecticut naming the Company and numerous other parties as defendants in actions purporting to assert claims substantially similar to those asserted in the lawsuit filed on November 10, 2010. In each case, plaintiffs seek to have the respective case certified as a class action and seek restitution and other damages, each in an amount in excess of $5.0 million. On April 26, 2012, the two Connecticut cases were consolidated with a third case previously pending in the United States District Court for the District of Connecticut in which the Company is not a party. The Company intends to defend each of these actions vigorously.
There are no assurances that additional legal actions will not be instituted in connection with the Companys former post-transaction marketing practices involving third party vendors nor can we predict the outcome of any such legal action. At this time, we are unable to estimate a possible loss or range of possible loss for the aforementioned actions for various reasons, including, among others: (i) the damages sought are indeterminate, (ii) the proceedings are in the very early stages and the court has not yet ruled as to whether the classes will be certified, and (iii) there is uncertainty as to the outcome of pending motions. As a result of the foregoing, we have determined that the amount of possible loss or range of loss is not reasonably estimable. However, legal matters are inherently unpredictable and subject to significant uncertainties, some of which may be beyond our control.
There were no material changes to the Companys risk factors as discussed in Part 1, Item 1A-Risk Factors in the Companys Annual Report on Form 10-K for the year ended July 1, 2012.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth, for the months indicated, the Companys purchase of common stock during the first three months of fiscal 2013, which includes the period July 2, 2012 through September 30, 2012:
Period |
|
Total Number of |
|
Average Price |
|
Total Number of |
|
Dollar Value of |
| ||
(in thousands, except average price paid per share) |
| ||||||||||
7/2/12 7/29/12 |
|
|
|
$ |
|
|
|
|
$ |
8,548 |
|
7/30/12 8/26/12 |
|
5.3 |
|
$ |
3.74 |
|
5.3 |
|
$ |
8,528 |
|
8/27/12 9/30/12 |
|
241.7 |
|
$ |
3.86 |
|
241.7 |
|
$ |
7,595 |
|
Total |
|
247.0 |
|
$ |
3.86 |
|
247.0 |
|
|
|
On January 21, 2008, the Companys Board of Directors authorized an increase to its stock repurchase plan which, when added to the funds remaining on its earlier authorization, increased the amount available for repurchase to $15.0 million. Any such purchases could be made from time to time in the open market and through privately negotiated transactions, subject to general market conditions. The repurchase program will be financed utilizing available cash. As of September 30, 2012, $7.6 million remains authorized but unused.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
31.1 |
|
Certification of the principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
31.2 |
|
Certification of the principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. * |
32.1.1 |
|
Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linlinkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Label Document |
101.PRE |
|
XBRL Taxonomy Definition Presentation Document |
* Filed herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
1-800-FLOWERS.COM, Inc. |
|
(Registrant) |
|
|
|
|
Date: November 9, 2012 |
/s/ James F. McCann |
|
James F. McCann |
|
Chief Executive Officer and |
|
Chairman of the Board of Directors |
|
|
|
|
Date: November 9, 2012 |
/s/ William E. Shea |
|
William E. Shea |
|
Senior Vice President of Finance and |
|
Administration and Chief Financial Officer |