AB INTERNATIONAL GROUP CORP. - Quarter Report: 2019 February (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended February 28, 2019 | |
[ ] | Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from __________ to__________ | |
Commission File Number: 000-55979 |
AB International Group Corp.
(Exact name of registrant as specified in its charter)
Nevada | 37-1740351 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
16th Floor, Rich Towers, 2 Blenheim Avenue Tsim Sha Tsui, Kowloon, Hong Kong | |
(Address of principal executive offices) | |
(852) 2622-2891 | |
(Registrant’s telephone number) | |
_______________________________________________________ | |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company.
[ ] Large accelerated filer | [ ] Accelerated filer |
[ ] Non-accelerated filer | [X] Smaller reporting company |
[X] Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 150,100,000 common shares as of April 11, 2019
TABLE OF CONTENTS | ||
Page | ||
PART I – FINANCIAL INFORMATION
| ||
Item 1: | Financial Statements | 3 |
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 4 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 9 |
Item 4: | Controls and Procedures | 9 |
PART II – OTHER INFORMATION
| ||
Item 1: | Legal Proceedings | 11 |
Item 1A: | Risk Factors | 11 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 11 |
Item 3: | Defaults Upon Senior Securities | 11 |
Item 4: | Mine Safety Disclosures | 11 |
Item 5: | Other Information | 11 |
Item 6: | Exhibits | 11 |
2 |
PART I - FINANCIAL INFORMATION
Our unaudited condensed financial statements included in this Form 10-Q are as follows:
F-1 | Condensed Balance Sheets as of February 28, 2019 (unaudited) and August 31, 2018; |
F-2 | Condensed Statements of Operations for the three and six months ended February 28, 2019 and 2018 (unaudited); |
F-3 | Condensed Statements of Shareholders’ Equity for the three months ended November 30, 2018 and six months ended February 28, 2019. |
F-4 | Condensed Statements of Cash Flows for the six months ended February 28, 2019 and 2018 (unaudited); and |
F-5 | Notes to Condensed Financial Statements (unaudited). |
These interim condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended February 28, 2019 are not necessarily indicative of the results that can be expected for the full year.
3 |
AB INTERNATIONAL GROUP CORP.
CONDENSED BALANCE SHEETS
February 28, | August 31, | ||||||
2019 | 2018 | ||||||
(Unaudited) | (Audited) | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 202,041 | $ | 210,202 | |||
Accounts receivable | 36,707 | 9,600 | |||||
Prepaid expenses | 678,353 | 333,867 | |||||
Total Current Assets | 917,102 | 553,669 | |||||
Intangible assets, net | 383,800 | 641,000 | |||||
Other assets | 3,533 | — | |||||
TOTAL ASSETS | $ | 1,304,434 | $ | 1,194,669 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | $ | 83,734 | $ | 88,577 | |||
Due to shareholder | 2,037 | 2,037 | |||||
Tax payable | 55,347 | 55,347 | |||||
Total Current Liabilities | 141,118 | 145,961 | |||||
Stockholders’ Equity | |||||||
Common stock, $0.001 par value, 1,000,000,000
shares authorized; 146,800,000 and 147,325,000 shares issued and outstanding, as of February 28, 2019 and August 31, 2018, respectively | 146,800 | 147,325 | |||||
Common
stock subscribed - related party; 10,000,000 common shares, $.001 par value | — | — | |||||
Subscription receivable - related party | — | — | |||||
Additional paid-in capital | 3,849,043 | 2,866,868 | |||||
Retained earnings (deficit) | (1,426,110 | ) | (1,047,386) | ||||
Unearned shareholders' compensation | (1,406,416 | ) | (918,100) | ||||
Total Stockholders’ Equity | 1,163,317 | 1,048,707 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,304,434 | $ | 1,194,669 |
The accompanying notes are an integral part of these condensed, unaudited financial statements.
F-1 |
AB INTERNATIONAL GROUP CORP.
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||
February, 28 | February, 28 | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenue | $ | 78,207 | $ | 65,280 | $ | 152,447 | $ | 106,112 | |||||||
Cost of revenue | 40,360 | 38,056 | 80,208 | 71,222 | |||||||||||
Gross Profit | 37,847 | 27,224 | 65,039 | 34,890 | |||||||||||
OPERATING EXPENSES | |||||||||||||||
General and administrative expenses | 126,458 | 177,839 | 216,928 | 209,297 | |||||||||||
Related party salary and wages | 61,560 | 10,400 | 114,036 | 16,700 | |||||||||||
Total Operating Expenses | 188,018 | 188,239 | 330,964 | 225,997 | |||||||||||
OTHER INCOME (EXPENSES) | |||||||||||||||
Gain/(loss) on sale of intangible assets | — | — | (120,000 | ) | — | ||||||||||
Total other income (expenses) | — | — | (120,000 | ) | — | ||||||||||
LOSS FROM CONTINUED OPERATIONS | |||||||||||||||
Income Tax Provision | — | — | — | — | |||||||||||
Net loss from continuing operations | (150,171 | ) | (161,015 | ) | (385,925 | ) | (191,107) | ||||||||
Discontinued operations, net of tax benefits | |||||||||||||||
Net income from discontinued operations | — | 27,011 | — | 38,008 | |||||||||||
Gain on sale of intangible assets | — | — | 57,200 | ||||||||||||
INCOME FROM DISCONTINUED OPERATIONS | — | 27,011 | — | 95,208 | |||||||||||
NET INCOME (LOSS) | $ | (150,171 | ) | $ | (134,004 | ) | $ | (385,925 | ) | $ | (95,899) | ||||
NET INCOME (LOSS) FROM CONTINUED OPERATIONS PER SHARE: BASIC AND DILUTED | $ | -0.00 | $ | -0.01 | $ | -0.00 | $ | -0.01 | |||||||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS PER SHARE: BASIC AND DILUTED | $ | — | $ | 0.00 | $ | — | $ | 0.00 | |||||||
NET INCOME PER SHARE: BASIC AND DILUTED | $ | -0.00 | $ | -0.00 | $ | -0.00 | $ | -0.00 | |||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED | 127,264,167 | 30,550,000 | 116,937,845 | 30,097,514 |
The accompanying notes are an integral part of these condensed, unaudited financial statements
F-2 |
AB INTERNATIONAL GROUP CORP.
CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)
Common Stock | |||||||||||||||||||||||
Number of Shares | Amount | Additional Paid-in Capital | Accumulated Deficit | Unearned Shareholders' Compensation | Total Equity | ||||||||||||||||||
Balance - August 31, 2018 | 147,325,000 | $ | 147,325 | $ | 2,866,868 | $ | (1,047,386 | ) | $ | (918,100 | ) | $ | 1,048,707 | ||||||||||
Common shares issued to officers for services | — | — | — | 37,500 | 37,500 | ||||||||||||||||||
Common shares returned for cancelled acquisition of iCrowdU Inc. | (40,600,000 | ) | (40,600 | ) | — | 30,600 | (10,000) | ||||||||||||||||
Net loss | (228,554 | ) | (228,554) | ||||||||||||||||||||
Balance - November 30, 2018 | 106,725,000 | 106,725 | 2,866,868 | (1,275,939 | ) | (850,000 | ) | 847,654 | |||||||||||||||
Common shares issued for cash at $0.02 per share | 18,000,000 | 18,000 | 342,000 | 360,000 | |||||||||||||||||||
Common shares issued to officers for services | 20,100,000 | 20,100 | 582,900 | (556,416 | ) | 46,584 | |||||||||||||||||
Common shares issued to consultants for services | 1,975,000 | 1,975 | 57,275 | — | 59,250 | ||||||||||||||||||
Net loss | (150,171 | ) | — | (150,171) | |||||||||||||||||||
Balance - February 28, 2019 | 146,800,000 | $ | 146,800 | $ | 3,849,043 | $ | (1,426,110 | ) | $ | (1,406,416 | ) | $ | 1,163,317 |
The accompanying notes are an integral part of these audited financial statements.
F-3 |
AB INTERNATIONAL GROUP CORP.
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended | |||||||
February, 28 | |||||||
2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net loss from continuing operations | $ | (378,725 | ) | $ | (95,899) | ||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||
Executive salaries and consulting fees paid in stock | 143,334 | 20,000 | |||||
Amortization of intangible asset | 57,200 | 61,912 | |||||
Loss/(gain) on sales of intangible assets | 120,000 | (57,200) | |||||
Changes in operating assets and liabilities: | — | ||||||
Accounts receivable | (27,107 | ) | 38,400 | ||||
Prepaid expenses | (354,486 | ) | (70,000) | ||||
Rent security deposit | (3,533 | ) | — | ||||
Accounts payable and accrued liabilities | 15,124 | (136,398) | |||||
Accrued payroll | (19,968 | ) | (2,500) | ||||
Net cash used in operating activities | (448,161 | ) | (241,685) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Sales of intangible asset | 80,000 | 253,000 | |||||
Net cash provided by investing activities | 80,000 | 253,000 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from common stock issuances | 360,000 | — | |||||
Due to shareholder | — | 74 | |||||
Net cash provided by financing activities | 360,000 | 74 | |||||
Net increase (decrease) in cash and cash equivalents | (8,161 | ) | 74 | ||||
Cash and cash equivalents - beginning of the quarter | 210,202 | 147,164 | |||||
Cash and cash equivalents - end of the quarter | $ | 202,041 | $ | 147,238 | |||
Supplemental Cash Flow Disclosures | |||||||
Cash paid for interest | $ | — | $ | — | |||
Cash paid for income taxes | $ | — | $ | — | |||
Non-Cash Investing and Financing Activity: | |||||||
Common shares returned for cancelled acquisition of iCrowdU | $ | (10,000 | ) | $ | — | ||
Prepaid expense reversed for cancelled acquisition of iCrowdU | $ | 10,000 | $ | — | |||
Issuance of common stock for services | $ | 143,334 | $ | 180,000 |
The accompanying notes are an integral part of these audited financial statements.
F-4 |
AB INTERNATIONAL GROUP CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
February 28, 2019
NOTE 1 - ORGANIZATION AND BUSINESS OPERATIONS
AB International Group Corp. (the "Company", "we" or "us") was incorporated under the laws of the State of Nevada on July 29, 2013 and originally intended to purchase used cars in the United States and sell them in Krygyzstan. The Company's fiscal year end is August 31.
On January 22, 2016, our former sole officer, who owned 83% of our outstanding common shares, sold all of his common shares to unrelated investor Jianli Deng. After the stock sale, we modified our business to focus on the creation of a mobile app marketing engine. The app was designed for movie trailer promotions and we planned to generate a subscriber base of smartphone users primarily through pre-installed app smartphone makers, online app stores, WeChat official accounts, Weibo and other social network media outlets and sell prepaid cards or coins to movie distributors or other video advertisers in China. We created the app “Amoney” for the Android smartphone platform to develop a WeChat micro-shop that was designed to display and deliver a variety of information and links for download or online watch prices in the China market.
On June 1, 2017, we entered into a Patent License Agreement (the “Agreement”) pursuant to which Guangzhou Shengshituhua Film and Television Company Limited, a company incorporated in China (“Licensor”), granted to us a worldwide license to a video synthesis and release system for mobile communications equipment (the “Technology”). The Technology is the subject of a utility model patent in the People’s Republic of China. Under the Agreement, we are able to utilize, improve upon, and sub-license the technology for an initial period of 5 years, subject to a right to renew for an additional 5 year term. We were obligated to pay the Licensor $500,000 within 30 days of the date of the Agreement and a royalty fee in the amount of 20% of any proceeds resulting from our utilization of the Technology, whether in the form of sub-licensing fees or sales of licensed products. Our Chief Executive Officer, Chiyuan Deng and former Chief Executive Officer, Jianli Deng, jointly own and control Licensor. On October 10, 2017, we completed the payment of all amounts due under the Agreement.
Our License to the Technology generates revenue through sub-license monthly fees from a smartphone app on Android devices. This app was already existing and licensed at the time we acquired the Technology.
We are in the process of using the underlying Technology to create a smartphone video mix app and social video sharing platform. We are developing this new apps for use with iOS and Android smartphones and we expect to launch the app in 2019. We expect that this new app will transform the way users create and share art talent and fun. The app is expected to take advantage of the core design philosophy of “My film anyone, anywhere, anytime be together.” Similar and competitive innovative video and community apps have been activated on over 2 million unique devices in China as of December 31, 2017 and precipitated the duet video synthesis phenomenon in China. Today, TikTok is a short video sharing platform. Our Videomix app, yet to be released, is expected to be used as a verb for “enhancing videos synthesis production,” but also as a brand that represents talent, trendiness, youthfulness and funniness.
To better meet our users’ demands for higher quality selfies, we are also planning to launch the Patent (Mobile communication equipment video synthesis production and distribution system) License Program. The program markets our Technology to big brand smartphones makers to highlight our patent apps integrate proprietary video synthesis production and distribution system processing algorithms and specialized video processors, which generate high-quality selfies duet video synthesis. We have been in discussion with these smartphone makers about our initiatives and selling points in an effort to increase sales. Revenue from this program are expected to be generated by license fees for each smartphone with this video synthesis production and distribution system function.
F-5 |
Fundamentally, we view ourselves as a mobile Internet company with our core asset being our massive, active and fast-growing user base through registered patent--Mobile communication equipment video synthesis production and distribution system.
We believe that the VideoMix app will become an important part of users’ social lives online. We believe the provision of relevant products, content and services will help us monetize our user base and enable us to create value for our users at the same time. We intend to continue to drive our near-term revenue growth through patent--Mobile communication equipment video synthesis production and distribution system license fees from smartphone makers, since China’s large smartphone market continues to present significant opportunities. Our goal is that at least 10% of smartphones in China will eventually contain this integrated patent function. If we meet this goal, which would equate to around 40 million smartphones, which in turn result in about 200 million RMB in revenue generated from patent license fees. As we have not yet commercialized the app for sale, we do not expect to achieve any revenues until we launch the app and make it available under our program, and we can provide no assurances that we will be able to achieve commercialization or our revenue goals for the app. According to preliminary data of the IDC Quarterly Mobile Phone Tracker, the Chinese smartphone market shipped 105 million units during the second quarter of 2018. Following our successful monetization through smartphones, we have also identified three other major opportunities for monetization, including content use fees, advertising fees, KOL agency fees.
On March 10, 2018, we acquired intellectual property from Aura Blocks Ltd. for $200,000. On March 19, 2018, we entered into consulting agreements (the “Consulting Agreements”) with four consultants (the “Consultants”). The Consulting Agreements have terms or either two or three years. Under the Consulting Agreements the Consultants will provide services to us in Hong Kong and China related to blockchain technology and krypto kiosks. In consideration for the services provided by the Consultants, we have issued the Consultants a total of 1,100,000 shares of our common stock. On November 10, 2018, the Company sold this intellectual property from Aura Blocks Limited to China IPTV Industry Park Holdings Ltd. for $80,000.
On March 21, 2018, we acquired the intellectual assets of KryptoKiosk Limited, a crypto currencies kiosk company which has licenses and patent in Australia, which enable the operation of cryptocurrency ATMs that allow buying and selling of Bitcoin, Litecoin, and Ethererum all in one terminal. The Company plans to generate revenue through sub-licensing fees for the operation of cryptocurrency ATMs. Through the foregoing the Company proposes to bring a physical aspect to something that is otherwise very abstract to people. We also issued to JPC Fintech Limited 2,400,000 common shares with a market value of $72,000 exchange of KryptoKiosk Limited’s assets consist mostly of intellectual property, including, but not limited to, certain domain names, copyrights, trademarks, and patents pending, but also include contract rights and personal property.
We planned to generate revenue through sub-licensing fees for the operation of cryptocurrency ATMs. Through the foregoing, we proposed to bring a physical aspect to something that is otherwise very abstract to people. We planned to invest in machines and sell sub-licenses in the Asia Pacific region with future world-wide expansion. We had promoted and marketed the ATM business for 6 months or until around August 2018, because the BTC and cryptocurrencies price went down. The IP, however, was never transferred to us. We have repeatedly requested from Messrs. Grounds, Vickery and Shakespare access to the domains and websites and other information concerning the IP assets. As of the date of this annual report, no such information has been provided. In addition, the IP including domain names were transferred to others while Messrs. Vickery and Shakespare were officers of our company. As a result, we ceased promotions and marketing on the ATM business and relations cryptocurrencies business in September 2018. On November 21, 2018, we had sent the final notice that JPC Fintech has materially breached the agreement. We requested that JPC Fintech Ltd. return its stock certificate received in the transaction to our transfer agent for immediate cancellation. We have not yet received the certificate for termination.
On May 9, 2018, we entered into an investor agreement with iCrowdU Inc. We agreed to purchase 228,013 shares of iCrowdU Inc. at a share price of $1.228 for total consideration of $280,000. iCrowdU Inc. offers an online platform and mobile app for crowd funding services targeting the global crowd funding market.
F-6 |
Furthermore, it was agreed to exchange 2,000,000 shares of our common stock for 2,000,000 shares of common stock in iCrowdU Inc. This share exchange was made as collateral in advance of an investment of $1,935,000 by us into iCrowdU Inc., which never occurred.
On or about May 9, 2018, we entered into consultancy agreements with Alexander Holtermann, Ian Wright and Luis Hadic. Each of Messrs. Holtermann, Wright and Hadic received 200,000 shares of our common stock under the consultancy agreements.
On or about July 26, 2018, we entered into an investment agreement with iCrowdU Inc. for the purchase of 40% of iCrowdU in exchange for 8,000,000 shares of our common stock that would be split between Messrs. Holtermann and Wright at 70% and 30%, respectively, and an investment of $10,000,000. The 8,000,000 shares were cut but not delivered to Messrs. Holtermann and Wright and no part of the $10,000,000 was invested by us into iCrowdU Inc.
On or about July 31, 2018, we entered into employment agreements with Messrs. Holtermann and Wright for the consideration provided for under the agreements.
On October 25, 2018, the above parties entered into an Agreement for Termination and Release that terminated all outstanding agreements among the parties and released each party from the other. We agreed to settle outstanding expenses and costs incurred by iCrowdU Inc., in the sum of $6,444.90. In addition, all parties agreed to return any shares received from the above agreements, save we shall be permitted to retain the 228,013 shares purchased in iCrowdU Inc. Finally, we agreed to amend our Current Report on Form 8-K concerning certain disclosures made therein. We amended the report as per the agreement.
On September 5, 2018, the Company entered into an agreement with Aura Blocks Limited to acquire a movie copy right for $768,000 and paid $153,600 of the total balance. In December of 2018, another payment of $153,662 was made. The remaining balance to Aura Blocks Limited is $460,738. The Company has obtained the exclusive permanent broadcasting right outside the mainland China and is expected to generate revenues from showing the movie online, in theaters, and on TV outside the mainland China once this movie is completed in 2019. This movie will also be included in the video library for the Company’s VideoMix app.
In December of 2018, we started developing a performance matching platform (Fan Dou He Pai) and a WeChat official account to advertise the platform. The matching platform is to arrange performance events for celebrities and performers. Performers can set their schedules and quotes on the platform. The platform will maximize their profits from performance events by optimizing their schedules based upon quotes and event locations and save time from commuting among different events. “Fan Dou He Pai” utilizes the artificial intelligence (AI) matching technology to instantly and accurately match performers and advertisers or merchants. The company charges agency service fees for each successful event matched through the platform.
NOTE 2 –SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company’s year-end is August 31. The financial statements have been prepared on a condensed basis, with their fully owned subsidiary App Board Limited. No intercompany balances or transactions exist during the period ended February 28, 2019.
Basis of Consolidation
The financial statements have been prepared on a condensed basis, with the Company’s fully owned subsidiary App Board Limited registered and located in Hong Kong. No intercompany balances or transactions exist during the six months period ended February 28, 2019.
F-7 |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Foreign Currency Transactions
The Company’s planned operations are outside of the United States, which results in exposure to market risks from changes in foreign currency rates. The financial risk arise from the fluctuations in foreign exchange rates and the degrees of volatility in these rates. Currently the Company does not use derivative instruments to reduce its exposure to foreign currency risk. Non-monetary assets and liabilities are translated at historical rates and monetary assets and liabilities are translated at exchange rates in effect at the end of the year. Revenues and expenses are translated at average rates for the year. Gains and losses from translation of foreign currency financial statements into U.S. dollars are included in current results of operations.
Accounts Receivable
Accounts receivable consist of amounts due from promotional services provided. Amounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. No amount for bad debt expense has been recorded by the Company during the six months ended February 28, 2019 and 2018, and no write-off for bad debt were recorded for the six months ended February 28, 2019, and 2018.
Prepaid Expenses
Prepaid expenses primarily consist of consulting fees that have been paid in advance, installments to acquire a movie copy right, payments to software development companies to develop the VideoMix mobile app and the Performance Matching Platform (Fan Dou He Pai) and its related WeChat official account. The prepaid balances are amortized when the related expense is incurred.
Intangible Assets
Intangible assets are stated at cost and depreciated as follows:
· | Mobile application product: straight-line method over the estimated life of the asset, which has been determined by management to be 3 years |
· | Movie copyrights: income forecast method for a period not to exceed 10 years |
· | Patent: straight-line method over the term of 5 years based on the patent license agreement |
Amortized costs of the intangible asset are recorded as cost of sales, as the intangible asset is directly related to generation of revenues in the Company.
F-8 |
Income Taxes
The Company accounts for income taxes pursuant to FASB ASC 740 “Income Taxes”. Under ASC 740 deferred income taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. The provision for income taxes represents the tax expense for the period, if any, and the change during the period in deferred tax assets and liabilities. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
ASC 740 also provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. Under ASC 740, the impact of an uncertain tax position on the income tax return may only be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. At February 28, 2019, there was unrecognized tax benefits. Please see Notes 8 for details.
Revenue Recognition
Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:
· | the contract with a customer; |
· | identify the performance obligations in the contract; |
· | determine the transaction price; |
· | allocate the transaction price to performance obligations in the contract; and |
· | recognize revenue as the performance obligation is satisfied. |
The Company has recognized the revenues associated with mobile app sales once the criteria has been met, the product has been delivered, and the Company has received payment from the vendor.
Basic and Diluted Income (Loss) Per Share
The Company computes income (loss) per share in accordance with FASB ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive.
No potentially dilutive debt or equity instruments were issued or outstanding as of February 28, 2019 and August 31, 2018.
NOTE 3 – GOING CONCERN UNCERTAINTIES
The accompanying condensed financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
The Company had an accumulated deficit of $1,426,110 as of February 28, 2019 and net loss of $150,171 and net cash used in operations of $448,161 for the six months ended February 28, 2019. Losses have principally occurred as a result of the substantial resources required for general and administrative expenses associated with our operations. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders or external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.
F-9 |
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.
NOTE 4 – PREPAID EXPENSES
On June 1, 2018, the Company entered into an agreement with an outside phone apps designer. A smartphone apps was designed and its ownership belongs to the Company. Its main use is smartphone video synthesis and sharing. The first payment paid to designer was $307,200. As of February 28, 2019, the app was under development and expected to launch later in 2019.
On September 5, 2018, the Company acquired a movie copy right from Aura Blocks Limited. The total of the first two payments was $307,262, which was two fifths of the total purchase price of $768,000.
In December of 2018, the Company started developing a Performance Matching Platform and its related WeChat Official account. The first payment paid to the developer was $50,944.
Prepaid expense as of February 28, 2019 includes $307,200 payment to the designer to develop the VideoMix phone app, $50.944 payment to design the performance matching platform and its related WeChat Official Account, $307,206 payment to acquire the movie copy right, $11,667 prepaid consulting fees net of amortization, and $1,280 prepayment to Anyone Picture for obtaining performer users on the Performance Matching Platform.
NOTE 5 – DISCONTINUED OPERATIONS
On November 16, 2017, the Company sold the copyright and all other rights in a film named “Gong Fu Nv Pai” copyright and the mobile application (Amoney) assets to an unrelated party for $253,000 cash.
The sales of intangible assets qualified as a discontinued operation of the Company and accordingly, the Company has excluded results of the operations from its Condensed Statements of Operations to present this revenue and expenses from these intangible assets in discontinued operations.
The following table shows the results of operations of mobile application and copyright for six months ended February 28, 2019and 2017 which are included in the gain from discontinued operations:
Six months ended | |||||||
February 28, | |||||||
2019 | 2018 | ||||||
Revenue | $ | — | $ | 49,920 | |||
Cost of revenue | — | 11,912 | |||||
Income Tax Provision | — | ||||||
Gain from discontinued operations | $ | — | $ | 38,008 |
F-10 |
NOTE 6 – INTANGIBLE ASSETS
As of February 28, 2019, and August 31, 2018, the balance of intangible assets are as follows;
February 28, 2019 | August 31, 2018 | ||||||
Patent | $ | 500,000 | $ | 500,000 | |||
Intellectual property: Aura | — | 200,000 | |||||
Intellectual property: Kryptokiosk | 72,000 | 72,000 | |||||
Total cost | 572,000 | 772,000 | |||||
Accumulated amortization | (188,200 | ) | (131,000) | ||||
Intangible asset, net | $ | 383,800 | $ | 641,000 |
Amortization expenses for six months ended February 28, 2019 and 2018, was $57,200 and $61,912, respectively.
On November 10, 2018, the Company sold the $200,000 intellectual property from Aura Blocks Limited for $80,000 with a realized loss of $120,000.
NOTE 7 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note. During the six months ended February 28, 2018, a shareholder paid an invoice of $74 on behalf of the Company. During the six months ended February 28, 2019, there are no such related party transactions.
The Company has entered into a patent license agreement with a related party Guangzhou Shengshituhua Film and Television Company Limited (“Licensor”). The agreement is for a term of 5 years commencing on the effective date on June 1, 2017. The Company has already paid the licensor a non-refundable, up-from payment of $500,000 and shall pay a royalty of 20% of the gross revenue realized from the sale of licensed products and sub-licensing of this patent every year. The royalty expenses during the six month ended February 28, 2019 and 2018 are $30,208 and $21,222, respectively.
In December, 2018, the Company appointed Brandy Gao as Chief Financial Officer and issued 100,000 shares as compensation. In February 2019, the Company appointed Linqing Ye as Chief Operational Officer and Lijun Yu as Chief Marketing Officer, and issued 10.000,000 shares to each of them as compensation.
$114,036 was paid to five related parties and $16,700 was paid to two related parties as salaries and wages during the six months ended February 28, 2019 and 2018, respectively. Among the $114,036, $29,952 was paid to an executive for cash salaries, and $84,084 was paid to five executives in the form of stock compensation.
F-11 |
NOTE 8 – EQUITY
Effective as of June 6, 2018, AB International Group Corporation amended its Articles of Incorporation to increase its authorized common stock to One Billion (1,000,000,000) shares, par value $0.001 per share.
During the six months ended February 28, 2019, the following 40,600,000 common shares were returned to the Company due to the termination of the Investor Agreement to acquire 51% ownership of iCrowdU Inc:
· | 2,000,000 shares for acquisition of shares of iCrowdU as collateral and 8,000,000 shares as consideration. |
· | 20,200,000 issued to Alexander Holtermann for employment as Chief Executive Officer, 10,200,000 to Ian Wright for employment as Chief Operational Officer, and 200,000 to Eichbaum Financial Reporting Services Inc. for consulting fees. |
The Company issued the following common shares during six months ended February 28, 2019:
· | 1,975,000 shares for consulting services of $59,250 to two third-party consultants. |
· | 18,000,000 common shares, for proceeds of $360,000 to five unrelated parties. |
· | 20,100,000 shares for services of officers: 10,000,000 issued to Linqing Ye for employment as Chief Operational Officer, 10,000,000 issued to Lijun Yu for employment as Chief Marketing Officer, 100,000 to Brandy Gao for employment as Chief Financial Officer, |
As of February 28, 2019 and August 31, 2018, 146,800,000 and 147,325,000 issued and outstanding shares of common stock were held by approximately 504 and 32 shareholders of record, respectively.
NOTE 9 – INCOME TAXES
As of February 28, 2019, the Company had no net operating loss carry forwards. Due to the change in control during the year, the Company determined there are no loss carry forward amounts.
On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the “Act”) resulting in significant modifications to existing law. The Company has completed the accounting for the effects of the Act. The Company’s financial statements for the six months ended February 28, 2019 reflect certain effects of the Act which includes a reduction in the corporate tax rate from 35% to 21% as well as other changes.
Components of net deferred tax assets, including a valuation allowance, are as follows as of February 28, 2019 and August 31, 2018:
February 28, 2019 | August 31, 2018 | ||||||
Deferred tax asset attributable to: | |||||||
Net operating loss carry over | $ | 217,468 | $ | 149,948 | |||
Less: valuation allowance | (217,468 | ) | (149,948) | ||||
Net deferred tax asset | $ | — | $ | — |
F-12 |
The valuation allowance for deferred tax assets was $217,468 as of February 28, 2019 and $149,948 as of August 31, 2018. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. As a result, management determined it was more likely than not the deferred tax assets would not be realized as of February 28, 2019 and August 31, 2018.
Reconciliation between the statutory rate and the effective tax rate is as follows at February 28, 2019 and August 31, 2018:
2019 | 2018 | ||||||
Federal statutory tax rate | 21 | % | 21% | ||||
Change in valuation allowance | (21 | %) | (21%) | ||||
Effective tax rate | 0 | % | 0% |
NOTE 10 – CONCENTRATION RISK
99% and 68% of revenue was generated from one customer during the six months ended February 28, 2019 and 2018, respectively.
96% and 100% of account receivables was due from one customer as of February 28, 2019 and August 31, 2018, respectively
NOTE 11 – SUBSEQUENT EVENTS
In accordance with ASC 855-10, the Company has analyzed its operations subsequent to February 28, 2019 to the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose in these financial statements.
F-13 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Overview
AB International Group Corp. (the "Company", "we" or "us") was incorporated under the laws of the State of Nevada on July 29, 2013 and originally intended to purchase used cars in the United States and sell them in Krygyzstan. The Company's fiscal year end is August 31.
On January 22, 2016, our former sole officer, who owned 83% of our outstanding common shares, sold all of his common shares to unrelated investor Jianli Deng. After the stock sale, we modified our business to focus on the creation of a mobile app marketing engine. The app was designed for movie trailer promotions and we planned to generate a subscriber base of smartphone users primarily through pre-installed app smartphone makers, online app stores, WeChat official accounts, Weibo and other social network media outlets and sell prepaid cards or coins to movie distributors or other video advertisers in China. We created the app “Amoney” for the Android smartphone platform to develop a WeChat micro-shop that was designed to display and deliver a variety of information and links for download or online watch prices in the China market.
On June 1, 2017, we entered into a Patent License Agreement (the “Agreement”) pursuant to which Guangzhou Shengshituhua Film and Television Company Limited, a company incorporated in China (“Licensor”), granted to us a worldwide license to a video synthesis and release system for mobile communications equipment (the “Technology”). The Technology is the subject of a utility model patent in the People’s Republic of China. Under the Agreement, we are able to utilize, improve upon, and sub-license the technology for an initial period of 5 years, subject to a right to renew for an additional 5 year term. We were obligated to pay the Licensor $500,000 within 30 days of the date of the Agreement and a royalty fee in the amount of 20% of any proceeds resulting from our utilization of the Technology, whether in the form of sub-licensing fees or sales of licensed products. Our Chief Executive Officer, Chiyuan Deng and former Chief Executive Officer, Jianli Deng, jointly own and control Licensor. On October 10, 2017, we completed the payment of all amounts due under the Agreement.
Our License to the Technology generates revenue through sub-license monthly fees from a smartphone app on Android devices. This app was already existing and licensed at the time we acquired the Technology.
We are in the process of using the underlying Technology to create a smartphone video mix app and social video sharing platform. We are developing this new apps for use with iOS and Android smartphones and we expect to launch the app in 2019. We expect that this new app will transform the way users create and share art talent and fun. The app is expected to take advantage of the core design philosophy of “My film anyone, anywhere, anytime be together.” Similar and competitive innovative video and community apps have been activated on over 2 million unique devices in China as of December 31, 2017 and precipitated the duet video synthesis phenomenon in China. Today, TikTok is a short video sharing platform. Our Videomix app, yet to be released, is expected to be used as a verb for “enhancing videos synthesis production,” but also as a brand that represents talent, trendiness, youthfulness and funniness.
4 |
To better meet our users’ demands for higher quality selfies, we are also planning to launch the Patent (Mobile communication equipment video synthesis production and distribution system) License Program. The program markets our Technology to big brand smartphones makers to highlight our patent apps integrate proprietary video synthesis production and distribution system processing algorithms and specialized video processors, which generate high-quality selfies duet video synthesis. We have been in discussion with these smartphone makers about our initiatives and selling points in an effort to increase sales. Revenue from this program are expected to be generated by license fees for each smartphone with this video synthesis production and distribution system function.
Fundamentally, we view ourselves as a mobile Internet company with our core asset being our massive, active and fast-growing user base through registered patent--Mobile communication equipment video synthesis production and distribution system.
We believe that the VideoMix app will become an important part of users’ social lives online. We believe the provision of relevant products, content and services will help us monetize our user base and enable us to create value for our users at the same time. We intend to continue to drive our near-term revenue growth through patent--Mobile communication equipment video synthesis production and distribution system license fees from smartphone makers, since China’s large smartphone market continues to present significant opportunities. Our goal is that at least 10% of smartphones in China will eventually contain this integrated patent function. If we meet this goal, which would equate to around 40 million smartphones, which in turn result in about 200 million RMB in revenue generated from patent license fees. As we have not yet commercialized the app for sale, we do not expect to achieve any revenues until we launch the app and make it available under our program, and we can provide no assurances that we will be able to achieve commercialization or our revenue goals for the app. According to preliminary data of the IDC Quarterly Mobile Phone Tracker, the Chinese smartphone market shipped 105 million units during the second quarter of 2018. Following our successful monetization through smartphones, we have also identified three other major opportunities for monetization, including content use fees, advertising fees, KOL agency fees.
On March 10, 2018, we acquired intellectual property from Aura Blocks Ltd. for $200,000. On March 19, 2018, we entered into consulting agreements (the “Consulting Agreements”) with four consultants (the “Consultants”). The Consulting Agreements have terms or either two or three years. Under the Consulting Agreements the Consultants will provide services to us in Hong Kong and China related to blockchain technology and krypto kiosks. In consideration for the services provided by the Consultants, we have issued the Consultants a total of 1,100,000 shares of our common stock. On November 10, 2018, the Company sold this intellectual property from Aura Blocks Limited to China IPTV Industry Park Holdings Ltd. for $80,000.
On March 21, 2018, we acquired the intellectual assets of KryptoKiosk Limited, a crypto currencies kiosk company which has licenses and patent in Australia, which enable the operation of cryptocurrency ATMs that allow buying and selling of Bitcoin, Litecoin, and Ethererum all in one terminal. The Company plans to generate revenue through sub-licensing fees for the operation of cryptocurrency ATMs. Through the foregoing the Company proposes to bring a physical aspect to something that is otherwise very abstract to people. We also issued to JPC Fintech Limited 2,400,000 common shares with a market value of $72,000 exchange of KryptoKiosk Limited’s assets consist mostly of intellectual property, including, but not limited to, certain domain names, copyrights, trademarks, and patents pending, but also include contract rights and personal property.
We planned to generate revenue through sub-licensing fees for the operation of cryptocurrency ATMs. Through the foregoing, we proposed to bring a physical aspect to something that is otherwise very abstract to people. We planned to invest in machines and sell sub-licenses in the Asia Pacific region with future world-wide expansion. We had promoted and marketed the ATM business for 6 months or until around August 2018, because the BTC and cryptocurrencies price went down. The IP, however, was never transferred to us. We have repeatedly requested from Messrs. Grounds, Vickery and Shakespare access to the domains and websites and other information concerning the IP assets. As of the date of this annual report, no such information has been provided. In addition, the IP including domain names were transferred to others while Messrs. Vickery and Shakespare were officers of our company. As a result, we ceased promotions and marketing on the ATM business and relations cryptocurrencies business in September 2018. On November 21, 2018, we had sent the final notice that JPC Fintech has materially breached the agreement. We requested that JPC Fintech Ltd. return its stock certificate received in the transaction to our transfer agent for immediate cancellation. We have not yet received the certificate for termination.
5 |
On May 9, 2018, we entered into an investor agreement with iCrowdU Inc. We agreed to purchase 228,013 shares of iCrowdU Inc. at a share price of $1.228 for total consideration of $280,000. iCrowdU Inc. offers an online platform and mobile app for crowd funding services targeting the global crowd funding market.
Furthermore, it was agreed to exchange 2,000,000 shares of our common stock for 2,000,000 shares of common stock in iCrowdU Inc. This share exchange was made as collateral in advance of an investment of $1,935,000 by us into iCrowdU Inc., which never occurred.
On or about May 9, 2018, we entered into consultancy agreements with Alexander Holtermann, Ian Wright and Luis Hadic. Each of Messrs. Holtermann, Wright and Hadic received 200,000 shares of our common stock under the consultancy agreements.
On or about July 26, 2018, we entered into an investment agreement with iCrowdU Inc. for the purchase of 40% of iCrowdU in exchange for 8,000,000 shares of our common stock that would be split between Messrs. Holtermann and Wright at 70% and 30%, respectively, and an investment of $10,000,000. The 8,000,000 shares were cut but not delivered to Messrs. Holtermann and Wright and no part of the $10,000,000 was invested by us into iCrowdU Inc.
On or about July 31, 2018, we entered into employment agreements with Messrs. Holtermann and Wright for the consideration provided for under the agreements.
On October 25, 2018, the above parties entered into an Agreement for Termination and Release that terminated all outstanding agreements among the parties and released each party from the other. We agreed to settle outstanding expenses and costs incurred by iCrowdU Inc., in the sum of $6,444.90. In addition, all parties agreed to return any shares received from the above agreements, save we shall be permitted to retain the 228,013 shares purchased in iCrowdU Inc. Finally, we agreed to amend our Current Report on Form 8-K concerning certain disclosures made therein. We amended the report as per the agreement.
On September 5, 2018, the Company entered into an agreement with Aura Blocks Limited to acquire a movie copy right for $768,000 and paid $153,600 of the total balance. In December of 2018, another payment of $153,662 was made. The remaining balance to Aura Blocks Limited is $460,738. The Company has obtained the exclusive permanent broadcasting right outside the mainland China and is expected to generate revenues from showing the movie online, in theaters, and on TV outside the mainland China once this movie is completed in 2019. This movie will also be included in the video library for the Company’s VideoMix app.
In December of 2018, we started developing a performance matching platform (Fan Dou He Pai) and a WeChat official account to advertise the platform. The matching platform is to arrange performance events for celebrities and performers. Performers can set their schedules and quotes on the platform. The platform will maximize their profits from performance events by optimizing their schedules based upon quotes and event locations and save time from commuting among different events. “Fan Dou He Pai” utilizes the artificial intelligence (AI) matching technology to instantly and accurately match performers and advertisers or merchants. The company charges agency service fees for each successful event matched through the platform.
Results of Operations
Revenues
Our total revenue reported for the three months ended February 28, 2019 was $78,207, compared with $65,280 for the three months ended February 28, 2018. Our total revenue reported for the six months ended February 28, 2019 was $152,447, compared with $106,112 for the six months ended February 28, 2018. The increase in revenue for the three and six months ended February 28, 2019 over the same periods ended 2018 is attributable to increased revenue from sublicensing the VideoMix patent to Anyone Pictures Limited and the new revenue stream of performance matching service fees generated from the Fan Dou He Pai Wechat Official account.
We expect to continue to achieve steadily increasing revenues within the coming months. However, as we are a start-up, we have limited operating history to rely upon and we cannot guarantee that our business plan will be successful
6 |
Our cost of revenues was $40,360 for the three months ended February 28, 2019, as compared with $38,056 for the same period ended February 28, 2018. Our cost of revenues was $80,208 for the six months ended February 28, 2019, as compared with $71,222 for the same period ended February 28, 2018.
As a result, we had gross profit of $37,847 for the three months ended February 28, 2019, as compared with gross profit of $27,224 for the same period ended February 28, 2018. We had gross profit of $72,239 for the six months ended February 28, 2019, as compared with gross profit of $34,890 for the same period ended February 28, 2018.
We had a gross profit margin of 48% and 47% for the three and six month ended February 28, 2019, respectively, an increase from 42% and 33% over the same periods ended 2018, respectively. The reason for the increase in our gross profit margin in 2019 over 2018 is attributable to revenue from the Wechat Official account for the Fan Dou He Pai performance matching platform that started generating revenue in February, 2019.
Operating Expenses
Operating expenses decreased to $188,018 for the three months ended February 28, 2019 from $188,239 for the three months ended February 28, 2018. Operating expenses increased to $330,964 for the six months ended February 28, 2019 from $225,997 for the six months ended February 28, 2018.
Our operating expenses for the six months ended February 28, 2019 consisted of general and administrative expenses of $216,928 and related party salary and wages of $114,036. In contrast, our operating expenses for the same period ended February 28, 2018 consisted of general and administrative expenses of $209,297 and related party salary and wages of $16,700. The detail by major category is reflected in the table below.
Six Months Ended February 28, | |||||||
2019 | 2018 | ||||||
General and Administrative Expenses | 216,928 | 209,297 | |||||
Related Party Salary and Wages | 114,036 | 16,700 | |||||
Total Operating Expense | $ | 330,964 | $ | 225,997 |
The main reason for the increase in operating expenses is attributable to compensation for executives.
Our related party salary and wages increased by $97,336 as a result of $84,084 stock compensation expense to five executives during six months ended February 28, 2019 whereas $0 during six months ended February 28, 2018.
We anticipate our operating expenses will increase as we undertake our plan of operations, including increased costs associated with marketing, personnel, and other general and administrative expenses, along with increased professional fees associated with SEC compliance as our business grows more complex and more expensive to maintain.
Other Expenses
On November 10, 2018, the Company sold the $200,000 intellectual property from Aura Blocks Limited for $80,000 with a realized loss of $120,000. We recorded this as other expenses in the amount of $120,000 for the six month ended February 29, 2019, which we did not experience in any other period presented.
7 |
Income from Discontinued Operations
On November 16, 2017, the Company sold the copyright and all other rights in a film named “Gong Fu Nv Pai” copyright and the mobile application (Amoney) assets to an unrelated party for $253,000 cash.
The sales of intangible assets qualified as a discontinued operation of the Company and accordingly, the Company has excluded results of the operations from its Condensed Statements of Operations to present this revenue and expenses from these intangible assets in discontinued operations.
The following table shows the results of operations of mobile application and copyright for six months ended February 28, 2019 and 2018 which are included in the gain from discontinued operations:
Six months ended | |||||||
February 28, | |||||||
2019 | 2018 | ||||||
Revenue | $ | — | $ | 49,920 | |||
Cost of revenue | — | 11,912 | |||||
Income Tax Provision | — | ||||||
Gain from discontinued operations | $ | — | $ | 38,008 |
Net (Loss) Income
We incurred a net loss in the amount of $150,171 for the three months ended February 28, 2019, as compared with a net loss of $134,004 for the same period ended February 28, 2018. We incurred a net loss in the amount of $378,725 for the six months ended February 28, 2019, as compared with a net loss of $95,899 for the same period ended February 28, 2018.
Liquidity and Capital Resources
As of February 28, 2019, we had $917,102 in current assets consisting of cash, accounts receivable, and prepaid expenses. Our total current liabilities as of February 28, 2019 were $141,118. As a result, we have working capital of $775,984 as of February 28, 2019.
Operating activities used $448,161 in cash for the six months ended February 28, 2019, as compared with $241,685 in cash provided for the same period ended February 28, 2018. Our negative operating cash flow in 2019 was mainly the result of our net loss of $378,725 and changes in prepaid expenses of $354,486, offset mainly executive salaries and consultant fees paid in stock of $143,334. Our negative operating cash flow in 2018 was mainly the result of our change in our accounts payable and accrued liabilities of $136,398, our net loss of $95,899 and the gain on the sale of intangible assets of $57,200, offset mainly amortization of intangible assets of $61,912.
Investing activities provided $80,000 in cash for the six months ended February 28, 2019, as compared with $253,000 provided for the same period ended February 28, 2018. Our positive investing cash flow for both periods was the result of a gain on the sale of intangible assets.
Financing activities provided $360,000 from the sale of common stock for the six months ended February 2019, as compared with $0 provided in financing activities for the same period ended February 28, 2018.
There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
8 |
Off Balance Sheet Arrangements
As of February 28, 2019, there were no off balance sheet arrangements.
Going Concern
The Company had an accumulated deficit of $1,426,110 as of February 28, 2019 and net loss of $378,725 and net cash used in operations of $448,161 for the six months ended February 28, 2019. Losses have principally occurred as a result of the substantial resources required for general and administrative expenses associated with our operations. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders or external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s obligations as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds to sustain the operations.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going concern.
Critical Accounting Policies
In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Our critical accounting policies are set forth in Note 2 to the financial statements.
Recently Issued Accounting Pronouncements
We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company and are not required to provide the information under this item pursuant to Regulation S-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of October 31, 2018. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of February 28, 2019, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.
9 |
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of February 28, 2019, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.
Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting
Our company plans to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending August 31, 2019: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
We are unable to remedy our controls related to the inadequate segregation of duties and ineffective risk management until we receive financing to hire additional employees.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended February 28, 2019 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Internal Controls
Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
10 |
PART II – OTHER INFORMATION
We are not a party to any material pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
See Risk Factors contained in our Form 10-K filed with the SEC on December 10, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company issued the following common shares during six months ended February 28, 2019:
§ | 1,975,000 shares for consulting services of $59,250 to two third-party consultants. |
§ | 18,000,000 common shares, for proceeds of $360,000 to five unrelated parties. |
§ | 20,100,000 shares for services of officers: 10,000,000 issued to Linqing Ye for employment as Chief Operational Officer, 10,000,000 issued to Lijun Yu for employment as Chief Marketing Officer, 100,000 to Brandy Gao for employment as Chief Financial Officer, |
These securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None
|
|
Exhibit Number |
Description of Exhibit
|
31.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101** | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended February 28, 2019 formatted in Extensible Business Reporting Language (XBRL). |
**Provided herewith |
11 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on the dates below on its behalf by the undersigned thereunto duly authorized.
AB INTERNATIONAL GROUP CORP.
By: | /s/ Chiyuan Deng |
Chief Executive Officer, Principal Executive Officer, and Director | |
April 12, 2019 |
By: | /s/ Brandy Gao |
Chief Financial Officer, Principal Financial Officer, Principal Accounting Officer and Director | |
April 12, 2019 |
12 |