Annual Statements Open main menu

Acacia Diversified Holdings, Inc. - Quarter Report: 2020 March (Form 10-Q)

acaciadiv20200331_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549    

 


 

FORM 10-Q

 


 

 (Mark One)

 

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2020

 

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

 

 

For the transition period from __________________ to ______________

 

Commission file number: 001-14088

 

Acacia Diversified Holdings, Inc.

(Exact name of small business issuer as specified in its charter)

 

Texas

75-2095676

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

 

704 Forest Glen Road, Silver Spring, MD

20901

(Address of principal executive offices)

(Zip Code)

 

(301) 992-2177

(Registrant’s telephone number)

 

                                                                                                                                            

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

ACCA

OTCQB

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (1) Yes ☒  No ☐   (2) Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act: 

 

Large accelerated filer ☐

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐

 

Smaller Reporting Company ☒

 

 

 

Emerging growth company  ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒    

 

APPLICABLE ONLY TO CORPORATE ISSUERS  

 

State the number of shares outstanding of each of the issuer's classes of common equity, as of August 3, 2020 is 52,481,507 common shares.

 

 

 

 

TABLE OF CONTENTS

 

 

 

Page

PART I. Financial Information

 

 

 

 

Item 1.

Financial Statements

F-1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

5

Item 4.

Controls and Procedures

5

 

 

 

PART II. Other Information

 

 

 

 

Item 1.

Legal Proceedings

6

Item 1A.

Risk Factors

6

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

6

Item 3.

Defaults Upon Senior Securities

6

Item 4.

Mine Safety Disclosures

6

Item 5.

Other Information

6

Item 6.

Exhibits

7

 

 

 

Signatures

8

 

 

 

 

 

 

PART I.  FINANCIAL INFORMATION

 

Item 1. Financial Statements

ACACIA DIVERSIFIED HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 
   

(UNAUDITED)

   

(AUDITED)

 

ASSETS

               
                 

CURRENT ASSETS:

               

Cash

  $ 415     $ 2,616  

Prepaid expenses and other current assets

    7,585       4,335  

Current assets of discontinued operations

    507,774       129,367  

Total Current Assets

    515,774       136,318  
                 

OTHER ASSETS

               

Deposits

    -       841  

Non-current assets of discontinued operations

    -       517,078  
      -       517,919  
                 

TOTAL ASSETS

  $ 515,774     $ 654,237  
                 

LIABILITIES AND STOCKHOLDERS' DEFICIT

               
                 

CURRENT LIABILITIES:

               

Accounts payable and accrued expenses

  $ 476,592     $ 282,705  

Convertible notes payable

    191,900       264,100  

Notes payable to related parties

    802,328       752,400  

Accrued interest on notes payable to related parties

    132,077       116,629  

Payable to related parties

    47,348       35,348  

Current liabilities of discontinued operations

    240,828       160,347  

Total Current Liabilities

    1,891,073       1,611,529  
                 

LONG-TERM LIABILITY:

               

Derivative liability

    189,653       381,330  

Long-term liabilities of discontinued operations

    -       175,116  

Total Long-term Liability

    189,653       556,446  
                 

Total Liabilities

    2,080,726       2,167,975  
                 

Commitments and contingencies

    -       -  
                 

STOCKHOLDERS' DEFICIT

               

Common stock, $0.001 par value; 150,000,000 shares authorized; 43,290,324 and 39,583,543

shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

    43,291       39,584  

Additional paid-in capital

    6,857,348       6,706,657  

Accumulated deficit

    (8,465,591 )     (8,259,979 )

Total Stockholders' Deficit

    (1,564,952 )     (1,513,738 )
                 

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

  $ 515,774     $ 654,237  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED)

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
                 
                 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

               

Employee compensation expenses

  $ 97,304     $ 129,135  

General and administrative expenses

    68,860       75,640  
      166,164       204,775  
                 

LOSS FROM OPERATIONS

    (166,164 )     (204,775 )
                 

OTHER INCOME (EXPENSE)

               

Derivative income

    122,406       27,180  

Interest expense

    (21,500 )     (20,762 )

TOTAL OTHER INCOME

    100,906       6,418  
                 
NET LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     (65,258 )     (198,357 )

Income taxes

    -       -  
                 

NET LOSS FROM CONTINUING OPERATIONS

    (65,258 )     (198,357 )
                 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

    (140,354 )     332  
                 

NET LOSS

  $ (205,612 )   $ (198,025 )
                 

NET LOSS PER COMMON SHARE:

               
                 

Net loss from continuing operations per common share

               

- basic and diluted

  $ (0.00 )   $ (0.01 )
                 

Net loss from discontinued operations per common share

  $ (0.00 )   $ 0.00  

- basic and diluted

               
                 

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

  $ (0.01 )   $ (0.01 )
                 

WEIGHTED AVERAGE NUMBER OF

COMMON SHARES OUTSTANDING, BASIC AND DILUTED

    40,510,238       22,130,410  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED) 

 

   

Common Stock

                         
   

Shares

   

Par Value

   

Additional Paid-in Capital

   

Accumulated Deficit

   

Total

 
                                         

Balance December 31, 2018 (audited)

    21,813,625     $ 21,814     $ 5,692,055     $ (6,666,649 )   $ (952,780 )
                                         

Common stock issued for services

    2,000       2       3,182       -       3,184  
                                         

Common stock issued for conversion of convertible note

    505,138       505       44,495       -       45,000  
                                         

Settlement of derivative liability from conversion of convertible note

    -       -       41,933       -       41,933  
                                         

Employee stock plan compensation

    -       -       9,102       -       9,102  
                                         

Common stock issued for cash

    760,000       760       90,440       -       91,200  
                                         

Cumulative adjustments from adoption of ASC 842

    -       -       -       (4,402 )     (4,402 )
                                         

Net loss

    -       -       -       (198,025 )     (198,025 )
                                         

Balance March 31, 2019 (unaudited)

    23,080,763     $ 23,081     $ 5,881,207     $ (6,869,076 )   $ (964,788 )

 

 

   

Common Stock

                         
   

Shares

   

Par Value

   

Additional Paid-in Capital

   

Accumulated Deficit

   

Total

 

Balance December 31, 2019 (audited)

    39,583,543     $ 39,584     $ 6,706,657     $ (8,259,979 )   $ (1,513,738 )
                                         

Common stock issued for services

    272,000       272       5,659       -       5,931  
                                         

Common stock issued for conversion of convertible note

    3,394,781       3,395       68,805       -       72,200  
                                         
Settlement of derivative liability from conversion of convertible note     -       -       69,271       -       69,271  
                                         

Employee stock plan compensation

    40,000       40       6,956       -       6,996  
                                         

Net loss

                            (205,612 )     (205,612 )
                                         

Balance March 31, 2020 (unaudited)

    43,290,324     $ 43,291     $ 6,857,348     $ (8,465,591 )   $ (1,564,952 )

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019

(UNAUDITED) 

 

   

Three Months Ended March 31,

 
   

2020

   

2019

 
                 
CASH FLOWS FROM OPERATING ACTIVITIES:                

Net loss from continuing operations

  $ (65,258 )   $ (198,357 )

Net income (loss) from discontinued operations

    (140,354 )     332  
Adjustments to reconcile net loss from continuing operations to net cash and cash equivalents used by operating activities:                

Common stock issued for services

    5,931       3,184  

Common stock issued from employee stock plan

    6,996       9,102  

Accrued interest on notes payable to related parties

    15,448       16,026  

Derivative expense (income)

    (122,406 )     (27,180 )

(Increase) decrease in:

               

Prepaid expenses and other current assets

    (2,409 )     (3,252 )

Increase (decrease) in:

               

Accounts payable and accrued expenses

    193,887       68,182  

Payable to related parties

    3,000       -  

Net cash used by operating activities from continuing operations

    (105,165 )     (131,963 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                

Proceeds from issuance of common stock

    -       91,200  

Proceeds from issuance of notes payable to related parties

    49,928       -  

Net cash provided by financing activities from continuing operations

    49,928       91,200  
                 

Net cash used by continuing operations

    (55,237 )     (40,763 )
                 
CASH FLOWS - DISCONTINUED OPERATIONS:                

Net cash provided by operating activities of discontinued operations

    29,756       72,068  

Net cash used in investing activities of discontinued operations

    -       (24,102 )

Net cash used in financing activities of discontinued operations

    (3,293 )     (3,194 )

Net cash provided by discontinued operations

    26,463       44,772  
                 

Net (decrease) increase in cash and cash equivalents

    (28,774 )     4,009  
Less: net (decrease) increase in cash and cash equivalents from discontinued operations     (26,573 )     4,080  

Net (decrease) increase in cash and cash equivalents from continuing operations

    (2,201 )     (71 )
                 

Cash and cash equivalents, beginning of the year

    2,616       1,060  
                 

Cash and cash equivalents, end of the year

  $ 415     $ 989  
                 

SUPPLEMENTAL CASH FLOW INFORMATION:

               

Continuing operations

               

Cash paid for interest

  $ -     $ -  

Cash paid for income taxes

  $ -     $ -  

Discontinued operations

               

Cash paid for interest

  $ 3,221     $ 2,643  

Cash paid for income taxes

  $ -     $ -  
                 

NON-CASH FINANCING AND INVESTING ACTIVITIES FROM CONTINUING OPERATIONS:

               

Common stock issued for conversion of convertible notes payable

  $ 72,200     $ 45,000  

Settlement of derivative liability from conversion of convertible notes payable

  $ 69,271     $ 41,933  

NON-CASH FINANCING AND INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS:

               

Acquisition of ROU asset - finance lease

  $ -     $ 182,041  

Acquisition of ROU asset - operating lease

  $ -     $ 29,655  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 1 – THE COMPANY

 

Acacia Diversified Holdings, Inc. (“Acacia” or the “Company”), a Texas corporation, had four wholly-owned subsidiaries, MariJ Pharmaceuticals, Inc. (“MariJ Pharma”), a Florida corporation, Canna-Cures Research & Development Center, Inc. (“Canna-Cures”), a Florida corporation, and Eufloria Medical of Tennessee, Inc. (“EMT”), a company incorporated in the state of Tennessee. In July 2018, the Company also announced the completion of its acquisition of Medahub Operations Group, Inc. and Medahub, Inc., technology companies (“Medahub”) incorporated in the state of Florida, complete with a current compounding pharmacy license in Florida. The Medahub acquisition allowed the Company to be fully HIPAA compliant and cloud based on an HL7 platform. The Company planned to offer licensing agreements for other cannabis companies wanting to be HIPAA compliant from left to right or seed to sale and doctor to patient. 

 

The Company’s primary source of revenue was from the extraction of medicinal hemp oil, from a non-psychoactive cannabis plant. All extraction services were provided in states where such services were deemed legal. The Company's subsidiary EMT was invited to be part of the hemp pilot program in Tennessee. This program provided the Company the license to grow, manufacture, and dispense organic hemp oil in Tennessee. The Company planned on participating in this pilot program through its new, wholly-owned subsidiary. 

 

The Company also had a retail store in Tennessee selling hemp infused products. Revenue generated from retail sales was not expected to be material to the Company based on current operating model.

 

On March 26, 2020, the Company announced in a current report on Form 8-k that its operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading throughout the United States and the world and thus the Company’s business operations have been disrupted and it was unable to timely prepare the Company’s financial statements for the 2019 fiscal year. As such, the Company would be making use of the 45-day grace period provided by the SEC’s Order and available filing extension to delay filing of its Annual Report. Around this time, the Company also suspended its operations, laid off all of its employees and ceased to generate any revenue.

 

As a result of the insufficient cash flows from the operations of our subsidiaries as well as the disruption of our business from the COVID-19 pandemic, as of March 31, 2020, the Company discontinued the operations of all of its wholly-owned subsidiaries. The financial results for these subsidiaries have been presented as discontinued operations in the accompanying consolidated financial statements.

 

On March 31, 2020, Richard K. Pertile resigned his position as Chairman of the Board of Directors, Chief Executive Officer and Chief Financial Officer for the Company. On the same date, the Company filed a current report on Form 8-k to announce that it issued in escrow 1,475,000 shares of the Company’s Series B Convertible Preferred Stock (the “Preferred Stock”) to ORCIM Financial Holdings, LLC (“OFH”). Each share of the Preferred Stock has fifty (50) votes per share and may be converted into fifty (50) $0.001 par value common shares. As of March 31, 2020, the Company had 43,290,324 shares of its common stock issued and outstanding. There were no other shares of any capital stock outstanding except for the common stock and Preferred Stock. As the result of the issuance of the Preferred Stock and, upon satisfaction of the terms of the Acquisition Agreement, OFH would have voting control over the Company with 73,750,000 votes on all matters submitted to stockholders for a vote. The parties agree that the change in control would not be effective until all conditions of the Acquisition Agreement are satisfied, including, but not limited to, the acquisition of funding by OFH to satisfy certain debts of the Company and the resignation of its existing board of directors. On May 20, 2020, the Company’s existing board of directors resigned. 

 

Pursuant to the terms of the Acquisition Agreement, the parties agree that the Company will transfer to Richard K. Pertile (“Pertile”), our former CEO, all the issued and outstanding shares of each of the Company’s wholly-owned subsidiaries, and Pertile agreed to forgive all amounts due him or his related parties from the Company. The forgiveness of debt was approximately $910,000 and the value of the net assets of the subsidiaries was approximately $267,000 (net of $240,000 of liabilities). The Acquisition Agreement also specified which accounts payable, accrued liabilities and convertible notes would remain as liabilities of the Company. OFH has agreed to the payment of the following liabilities:

 

Professional fees

  $ 110,000  

Accounts payable

    28,050  

Accrued compensation to our former CEO

    187,000  

Accrued compensation to our former COO

    91,000  

Convertible notes

    250,000  
    $ 666,050  

 

As of the date of the issuance of the consolidated financial statements, the Company settled professional fees in the amount of $110,000 and other liabilities remained outstanding.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

OFH is a limited liability company domiciled in Maryland. OFH is controlled by Mr. Jeffery D. Bearden, who owns 100% of the membership interests of OFH. The Preferred Stock was acquired by OFH in exchange for its agreement to assume the debt of the Company in the approximate amount of $450,000. The funds to satisfy the outstanding debt of the Company were acquired by OFH through a loan from a hedge fund entity known as Geneva Capital.

 

On March 31, 2020, Mr. Larnell C. Simpson, Jr., was appointed as a director for Acacia Diversified Holdings, Inc. (the “Company”). Mr. Simpson also was appointed to the position of Vice President.

 

On May 20, 2020, directors Danny Gibbs, Neil B. Gholson and Dr. Richard Paula each resigned their respective positions as a director for Acacia Diversified Holdings, Inc.

 

NOTE 2 – GOING CONCERN

 

Based on operating losses and negative cash from operations and the discontinued operations of the Company’s operations, substantial doubt exists about the Company’s ability to continue as a going concern. Management’s plan in this regard is to find new operations to enter into and focus on building profitable operations. To finance operations while it finds new operations, the Company will continue financing activity such as entering into loan agreements and issuing new shares of the Company’s common stock. Therefore, the Company expects to continue to incur operating losses and to incur professional fees to maintain its reporting company status. Until such time that the Company is able to generate revenue and become profitable or find new sources of capital, the Company will find it difficult to continue to meet its obligations as they come due.  There can be no assurance that the Company will be successful in its efforts to raise capital, or if it were successful in raising capital, that it would be successful in meeting its business plans.  Management’s plans include attempting to raise funds from the public through an equity offering of the Company’s common stock and identifying and developing new opportunities. However, the recent COVID-19 pandemic has presented unprecedented challenges to businesses and the investing landscape around the world. Therefore, there can be no assurance that Management’s plans will be successful.

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses for all periods presented and has a substantial accumulated deficit. As of March 31, 2020, these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

 

The accompanying consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and reflect all adjustments, which consist solely of normal recurring adjustments, needed to fairly present the financial results for these periods. The consolidated financial statements and notes thereto are presented as prescribed by Form 10-Q. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying consolidated financial statements should be read in conjunction with the financial statements for the fiscal year ended December 31, 2019 and notes thereto in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the Securities and Exchange Commission on June 26, 2020. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the entire fiscal year. In the opinion of management, all adjustments have been made, which consist only of normal recurring adjustments necessary for a fair statement of (a) the results of operations for the three-month period ended March 31, 2020 and 2019, (b) the financial position at March 31, 2020 and (c) cash flows for the three-month period ended March 31, 2020 and 2019.

 

As a result of the insufficient cash flows from the operations of our subsidiaries as well as the disruption of our business from the COVID-19 pandemic, as of March 31, 2020, the Company discontinued the operations of all of its wholly-owned subsidiaries. The financial results for these subsidiaries have been presented as discontinued operations in the accompanying consolidated financial statements. For the three months ended March 31, 2020 and 2019, all gains and losses on disposition, impairment charges and disposal costs, along with the sales, costs and expenses and income taxes attributable to discontinued operations, have been aggregated in a single caption entitled “Income (loss) from discontinued operations, net of tax” in our consolidated statements of operations for all periods presented.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements include the accounts of Acacia Diversified Holdings, Inc. and its wholly-owned subsidiaries, MariJ Pharmaceuticals, Inc, Canna-Cures Research & Development Center, Inc., Eufloria Medical of Tennessee, Inc., Medahub Operations Group, Inc. and Medahub, Inc. All significant intercompany accounts and transactions are eliminated in consolidation. As a result of the insufficient cash flows from the operations of our subsidiaries as well as the disruption of our business from the COVID-19 pandemic, as of March 31, 2020, the Company discontinued the operations of all of its wholly-owned subsidiaries. The financial results for these subsidiaries have been presented as discontinued operations in the accompanying consolidated financial statements. For the three months ended March 31, 2020 and 2019, all gains and losses on disposition, impairment charges and disposal costs, along with the sales, costs and expenses and income taxes attributable to discontinued operations, have been aggregated in a single caption entitled “Income (loss) from discontinued operations, net of tax” in our consolidated statements of operations for all periods presented.

 

USE OF ESTIMATES

 

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The actual results may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

RECLASSIFICATION

 

Certain accounts in the prior period's financial statements have been reclassified for comparative purposes to conform with the presentation in the current year financial statements.

 

MEDAHUB ACQUISITION

 

In July 2018, the Company announced the completion of its acquisition of Medahub Operations Group, Inc. and Medahub, Inc., technology companies (“Medahub”), which includes a current compounding pharmacy license in Florida. The Medahub acquisition allows the Company to be fully HIPAA compliant and cloud based on an HL7 platform. The Company can now offer licensing agreements for other cannabis companies wanting to be HIPAA compliant from left to right or seed to sale and Doctor to Patient. The Company issued 600,000 shares of its restricted common stock to the principal of Medahub as consideration of the acquisition, valued at $126,000.

 

When determining the accounting of the acquisition, the Company concluded that the acquisition does not constitute the acquisition of a business since there was no inputs, processes or outputs within Medahub. In addition, although the Company acquired certain software and technology from Medahub, the most significant asset it acquired was Medahub's principal's commitment to provide support, guidance and direction for implementing this technology. Without the principal's commitment of his time, the Company will not be able to implement the technology and begin generating cash flows. Therefore, the Company believes that the value of the purchase is concentrated on the service provided by Medahub's principal. As a result, the Company allocated the entire purchase price to the service provided and accounted for it as professional fee expense.

 

As of March 31, 2020, the Company discontinued the operations of Medahub and presented its assets, liabilities and results of operations as part of discontinued operations in the consolidated financial statements.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

LEASES

 

In February 2016, the FASB issued ASU 2016-02, Leases, which aims to make leasing activities more transparent and comparable and requires substantially all leases be recognized by lessees on their balance sheet as a right-of-use asset and corresponding lease liability, including leases currently accounted for as operating leases. The new guidelines are contained in Accounting Standards Codification ASC Topic 842 - Leases ("ASC 842"). This ASU is effective for all interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company applied this standard retrospectively on January 1, 2019 through a cumulative effect adjustment recognized as of January 1, 2019. In applying this standard, the Company elects to apply all practical expedients to not reassess the followings:

 

 

1.

Whether a pre-existing contract is or contain a lease

 

2.

Whether a pre-existing lease should be classified as an operating or finance lease, and

 

3.

Whether the initial direct costs capitalized for a pre-existing lease under the previously lease accounting standard ASC Topic 840 qualify for capitalization

 

In addition, in the applying ASC 842, the Company does not elect the hindsight practical expedient.

 

As a result, the Company recorded its right-of-use assets and corresponding lease liabilities on its balance sheet beginning January 1, 2019. As of March 31, 2020, the Company discontinued the operations of its subsidiaries and presented the right-of-use assets and related liabilities and results of operations as part of discontinued operations in the consolidated financial statements.

 

REVENUE RECOGNITION

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which replaces numerous requirements in U.S. GAAP, including industry specific requirements, and provides a single revenue recognition model for recognizing revenue from contracts with customers. The Company adopted this standard effective January 1, 2018.

 

The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This requires companies to identify contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when control of goods and services transfers to a customer. The Company’s revenues from extraction activities and from retail sales are recognized at a point in time.

 

The ASU requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation. The application of the five-step model to the revenue streams compared to the prior guidance did not result in significant changes in the way the Company records its revenues.

 

The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented and the cumulative effect of applying the standard would be recognized at the earliest period shown, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application to accumulated deficit. Additionally, incremental footnote disclosures are required to present the 2018 revenues under the prior standard. Under the modified retrospective method, an entity may also elect to apply the standard to either (i) all contracts as of January 1, 2018, or (ii) only to contracts that are not completed as of January 1, 2018. The Company elected to adopt this guidance using the modified retrospective method at January 1, 2018 which did not result in an adjustment to accumulated deficit. Additionally, upon adoption, the Company evaluated its revenue recognition policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under the new guidance and confirmed that there were no differences in the pattern of revenue recognition.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

As of March 31, 2020, the Company discontinued the operations of its subsidiaries and presented the results of operations of the subsidiaries as part of discontinued operations in the consolidated financial statements.

 

ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

The Company’s accounts receivable represents amounts due from customers for extraction services performed. Allowance for uncollectible accounts receivable is estimated based on the aging of the accounts receivable and management estimate of uncollectible amounts.  At March 31, 2020 and December 31, 2019, the Company did not provide for an allowance for doubtful accounts. As of March 31, 2020, the Company discontinued the operations of its subsidiaries and presented its accounts receivable as asset of discontinued operations in the consolidated financial statements.

 

INVENTORIES

 

Inventories are stated at the lower of cost or market.  Cost is determined using the average cost method. The Company’s inventory consists of raw materials and finished goods. Cost of inventory includes cost of ingredients, labor, quality control and all other costs incurred to bring our inventories to condition ready to be sold. As of March 31, 2020, the Company discontinued the operations of its subsidiaries and presented its inventories as assets of discontinued operations in the consolidated financial statements.

 

DEFERRED FARM EXPENSE

 

The Company's subsidiary EMT grows hemp plants in both its indoor and outdoor facility. In accordance with Accounting Standards Codification 905 - Agriculture, all direct and indirect costs of growing the plants are accumulated until the time of harvest. These deferred cost cannot exceed the realizable value of the oil processed from the hemp plants. Crop costs such as soil preparation incurred before planting are deferred and allocated to the growing crop. Deferred farm expense is included as inventory costs. As of March 31, 2020, the Company discontinued the operations of its subsidiaries and presented its deferred farm expense as asset of discontinued operations in the consolidated financial statements.

 

DEBT DISCOUNT

 

The Company incurred debt discount related to the issuance of convertible promissory notes, as described in Note 6. The discount was recognized in its entirety as interest expense rather than amortized over the life of the convertible promissory note. The immediate recognition did not yield materially different result.

 

DEBT ISSUANCE COSTS

 

The Company incurred direct costs associated with the issuance of convertible promissory notes, as described in Note 6. The Company recognized these costs as interest expense.

 

STOCK BASED COMPENSATION

 

The Company accounts for stock-based compensation under Accounting Standards Codification 718 - Compensation-Stock Compensation (“ASC 718”). ASC 718 requires that all stock-based compensation be recognized as expense in the financial statements and that such cost be measured at the fair value of the award at the grant date and recognized over the period during which an employee is required to provide services (requisite service period). An additional requirement of ASC 718 is that estimated forfeitures be considered in determining compensation expense. Estimating forfeitures did not have a material impact on the determination of compensation expense during the three months ended March 31, 2020 and 2019.  

 

The Company accounts for stock based awards based on the fair market value of the instrument using a 10-day volume weighted adjusted price (VWAP) and accounts for stock options issued using the Black-Scholes option pricing model and utilizing certain assumptions including the followings:

 

Risk-free interest rate – This is the yield on U.S. Treasury Securities posted at the date of grant (or date of modification) having a term equal to the expected life of the option. An increase in the risk-free interest rate will increase compensation expense.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

Expected life—years – This is the period of time over which the options granted are expected to remain outstanding. Options granted by the Company had a maximum term of ten years. An increase in the expected life will increase compensation expense.

 

Expected volatility – Actual changes in the market value of stock are used to calculate the volatility assumption.  An increase in the expected volatility will increase compensation expense.

 

Dividend yield – This is the annual rate of dividends per share over the exercise price of the option. An increase in the dividend yield will decrease compensation expense.  The Company does not currently pay dividends and has no immediate plans to do so in the near future.

 

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of Accounting Standards Codification 505-50, Equity – Based Payments to Non-Employees.  Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued.  The value of the common stock is measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. 

 

During the three months ended March 31, 2020, the board of directors approved the following issuances of the Company’s restricted common stock to consultants, employees, and directors for services rendered:

 

 

1.

2,000 shares to a consultant for services rendered, valued at $44.

 

2.

250,000 shares to the Company's board of directors for services rendered, valued at $5,451.

 

3.

40,000 shares issued to employees from the employee stock plan, valued at $6,996.

 

4.

20,000 shares issued to an employee for services rendered, valued at $436.

 

FAIR VALUE ESTIMATES – The Company measures assets and liabilities it acquires at fair value in accordance with Accounting Standards Codification 820 – Fair Value Measurement (“ASC 820”). The objective of ASC 820 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. ASC 820 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 specifies a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable.

 

Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s own assumptions. These two types of inputs have created the following fair value hierarchy:

 

Level 1 – Quoted prices for identical instruments in active markets;

 

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and 

 

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

This hierarchy requires the Company to minimize the use of unobservable inputs and to use observable market data, if available, when estimating fair value. The Company has liability measured at fair value on a recurring basis due to the issuance of convertible note payable as described in Note 6.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

Notes Payable to Related Parties

 

The Company entered into the following promissory notes payable to its former CEO during the year ended December 31, 2019 and during the three months ended March 31, 2020:

 

Note Date

     

Note Balance

12/31/18

   

New

Loan

   

Note

Conversion

   

Note Balance

12/31/19

   

New

Loan

   

Note

Conversion

   

Note Balance

3/31/2020

 
                                                             

September 2017

      $ 558,400     $ -     $ -     $ 558,400     $ -     $ -     $ 558,400  

March 2018

        72,000       -       (72,000 )     -       -       -       -  

April 2018

        42,000       -       (42,000 )     -       -       -       -  

August 2018

        70,000       -       -       70,000       -       -       70,000  

November 2018

        20,000       -       -       20,000       -       -       20,000  

December 2018

        50,000       -       -       50,000       -       -       50,000  

May 2019

  (1)     -       10,000       -       10,000       -       -       10,000  

June 2019

  (2)     -       25,000       -       25,000       -       -       25,000  

December 2019

  (3)     -       19,000       -       19,000       -       -       19,000  

February 2020

  (4)     -       -       -       -       40,000       -       40,000  

March 2020

  (5)     -       -       -       -       9,928       -       9,928  
                                                          -  
        $ 812,400     $ 54,000     $ (114,000 )   $ 752,400     $ 49,928     $ -     $ 802,328  

 

Note Date

     

Accrued Interest 12/31/18

   

Interest

Expense

   

Interest

Conversion

   

Accrued Interest 12/31/19

   

Interest

Expense

   

Interest

Conversion

   

Accrued Interest 3/31/2020

 
                                                             

September 2017

      $ 56,544     $ 44,672     $ -     $ 101,216     $ 11,137     $ -     $ 112,353  

March 2018

        4,402       7,196       (11,598 )     -       -       -       -  

April 2018

        2,333       4,198       (6,531 )     -       -       -       -  

August 2018

        2,169       5,600       -       7,769       1,396       -       9,165  

November 2018

        184       1,600       -       1,784       399       -       2,183  

December 2018

        142       4,000       -       4,142       997       -       5,140  

May 2019

  (1)     -       508       -       508       199       -       708  

June 2019

  (2)     -       1,134       -       1,134       499       -       1,633  

December 2019

  (3)     -       75       -       75       379       -       454  

February 2020

  (4)     -       -       -       -       403       -       403  

March 2020

  (5)     -       -       -       -       39       -       39  
                                                             
        $ 65,774     $ 68,983     $ (18,129 )   $ 116,629     $ 15,448     $ -     $ 132,077  

 

(1) In May 2019, the Company entered into an unsecured promissory note agreement with its former CEO and his spouse, in the amount of $10,000. The promissory note bears interest at a rate of 8% per annum. The principle balance and accrued interest is due 90 days from the date of the note. The Company accrued interest on these notes in the amount of $708 through March 31, 2020.

 

(2) In June 2019, the Company entered into an unsecured promissory note agreement with its former CEO and his spouse, in the amount of $25,000. The promissory note bears interest at a rate of 8% per annum. The principle balance and accrued interest is due 90 days from the date of the note. The Company accrued interest on these notes in the amount of $1,633 through March 31, 2020.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

(3) In December 2019, the Company entered into an unsecured promissory note agreement with its former CEO and his spouse, in the amount of $19,000. The promissory note bears interest at a rate of 8% per annum. The principle balance and accrued interest is due 90 days from the date of the note. The Company accrued interest on these notes in the amount of $454 through March 31, 2020.

 

(4) In February 2020, the Company entered into an unsecured promissory note agreement with one of its former director, in the amount of $40,000. The promissory note bears interest at a rate of 8% per annum. The principle balance and accrued interest is due 30 days from the date of the note. The Company accrued interest on these notes in the amount of $403 through March 31, 2020.

 

(5) In March 2020, the Company entered into two unsecured promissory notes agreements with its former CEO and his spouse, in the amounts of $2,500 and $7,428. The promissory notes bear interest at a rate of 8% per annum. The principle balance and accrued interest is due 30 days from the dates of the notes. The Company accrued interest on these notes in the amount of $39 through March 31, 2020.

 

As a result, the total principle amount of notes payable to related parties from continuing operations was $802,328 and $752,400, at March 31, 2020 and December 31, 2019, respectively. Accrued interest on these notes payable to related parties from continuing operations was $132,077 and $116,629, at March 31, 2020 and December 31, 2019, respectively.

 

Payable to Related Parties

 

Payable to related parties from continuing operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

Short term loan from related entity (1)

  $ 35,348     $ 26,348  

Auto allowances owed to former CEO (2)

    12,000       9,000  

Payable to Related Parties from continuing operations 

  $ 47,348     $ 35,348  

 

(1) In 2017, the Company received a working capital advance of $74,348 from a related entity. These advances are non-interest bearing and were intended as short term capital advances. The remaining balances have been included in payable to related parties as current liabilities on the consolidated balance sheets at March 31, 2020 and December 31, 2019. 

 

(2) On May 1, 2016, the Company entered into an employment agreement with its former CEO. The term of the employment is through December 31, 2019. The agreement provided for a monthly automobile allowance of $1,000 to the former CEO.

 

In May 2019, the board of directors approved issuance of 200,000 shares of the Company's restricted common stock to the Company's former CEO to settle the accrued automobile allowance expense in the amount of $8,000. As a result, $12,000 and $9,000 remained owed to the Company’s CEO at March 31, 2020 and December 31, 2019, respectively.

 

During the three months ended March 31, 2020 and 2019, expenses from continuing operations related to the automobile allowances totaled $0 and $3,000, respectively.

 

NOTE 5 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses of continuing operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

   

December 31, 2019

 

Accounts payable to vendors

  $ 145,661     $ 965  

Payroll taxes payable

    65,414       63,206  

Accrued salaries and bonuses

    247,992       207,062  

Accrued interest on notes payable

    17,525       11,472  

Accounts payable and accrued expenses of continuing operations 

  $ 476,592     $ 282,705  

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 6 – CONVERTIBLE NOTES PAYABLE AND DERIVATIVE LIABILITY

 

On June 13, 2019, the Company issued a convertible promissory note ("Note 3") for $93,500. Note 3 was discounted at $85,000 and the Company received net proceeds of $82,000 after incurring $3,000 of debt issuance costs. The note bears an interest rate at 10% per annum, and principal and accrued interest is due on the maturity date of June 13, 2020. The conversion option price associated with the note has a 25% discount to the market price of the stock. The market price is based on the average of the two lowest trading prices during a ten day period prior to conversion. The note is convertible at any time. As a result of the variable feature associated with the conversion option, pursuant to ASC Topic 815, the Company bifurcated the conversion option, and utilized the Black Scholes valuation model to determine the fair value of the conversion option. At the issuance date, the Company recorded a derivative expense and derivative liability of $151,264. At the end of each reporting period, the Company revalued the derivative liability and recorded the change in this value as additional derivative expense. The Company recognized $35,005 and $0 as derivative income for the three months ended March 31, 2020 and 2019, respectively. The derivative liability was valued at $7,652 at March 31, 2020. As of March 31, 2020, the holder of Note 3 converted principle amount of $84,200 of the note to 3,644,781 shares of the Company’s common stock.

 

On July 12, 2019, the Company issued a convertible promissory note ("Note 4") for $91,300. Note 4 was discounted at $83,000 and the Company received net proceeds of $80,000 after incurring $3,000 of debt issuance costs. The note bears an interest rate at 10% per annum, and principal and accrued interest is due on the maturity date of July 12, 2020. The conversion option price associated with the note has a 25% discount to the market price of the stock. The market price is based on the average of the two lowest trading prices during a ten day period prior to conversion. The note is convertible at any time. As a result of the variable feature associated with the conversion option, pursuant to ASC Topic 815, the Company bifurcated the conversion option, and utilized the Black Scholes valuation model to determine the fair value of the conversion option. At the issuance date, the Company recorded a derivative expense and derivative liability of $117,886. At the end of each reporting period, the Company revalued the derivative liability and recorded the change in this value as additional derivative expense. The Company recognized $46,675 and $0 as derivative income for the three months ended March 31, 2020 and 2019, respectively. The derivative liability was valued at $83,158 at March 31, 2020. 

 

On October 10, 2019, the Company issued a convertible promissory note ("Note 5") for $91,300. Note 5 was discounted at $83,000 and the Company received net proceeds of $80,000 after incurring $3,000 of debt issuance costs. The note bears an interest rate at 10% per annum, and principal and accrued interest is due on the maturity date of October 10, 2020. The conversion option price associated with the note has a 25% discount to the market price of the stock. The market price is based on the average of the two lowest trading prices during a ten day period prior to conversion. The note is convertible at any time. As a result of the variable feature associated with the conversion option, pursuant to ASC Topic 815, the Company bifurcated the conversion option, and utilized the Black Scholes valuation model to determine the fair value of the conversion option. At the issuance date, the Company recorded a derivative expense and derivative liability of $128,642. At the end of each reporting period, the Company revalued the derivative liability and recorded the change in this value as additional derivative expense. The Company recognized $40,725 and $0 as derivative income for the three months ended March 31, 2020 and 2019, respectively. The derivative liability was valued at $98,843 at March 31, 2020. 

 

Liability measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2020 and December 31, 2019 is as follows:  

 

   

Fair Value Measurement at March 31, 2020 (1) Using Level 2

         
   

Note 3

   

Note 4

   

Note 5

   

Total

 

Liability:

                               

Derivative liability

  $ 7,652     $ 83,158     $ 98,843     $ 189,653  

Total liability

  $ 7,652     $ 83,158     $ 98,843     $ 189,653  

 

   

Fair Value Measurement at December 31, 2019 (1) Using Level 2

 
   

Note 3

   

Note 4

   

Note 5

   

Total

 

Liability:

                               

Derivative liability

  $ 111,928     $ 129,833     $ 139,569     $ 381,330  

Total liability

  $ 111,928     $ 129,833     $ 139,569     $ 381,330  

 

(1) The Company did not have any assets or liabilities measured at fair value using Level 1 or 3 of the fair value hierarchy as of March 31, 2020 and December 31, 2019.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

The Company’s derivative liabilities are classified within Level 2 of the fair value hierarchy. The Company utilizes the Black-Scholes valuation model to value the derivative liabilities utilizing observable inputs such as the Company’s common stock price, the conversion price of the conversion option, and expected volatility, which is based on historical volatility. The Black-Scholes valuation model employs the market approach in determining fair value.

 

The following is a reconciliation of the beginning and ending balances for liabilities measured at fair value on a recurring basis during the three months ended March 31, 2020 and the year ended December 31, 2019: 

 

   

Note 1

   

Note 2

   

Note 3

   

Note 4

   

Note 5

   

Total

 

Balance at December 31, 2018

  $ 138,218     $ 58,300     $ -     $ -     $ -     $ 196,518  

Variable conversion feature in convertible notes payable

    -       -       151,264       117,886       128,642       397,792  

Change in fair value

    58,502       14,250       (25,489 )     11,947       10,926       70,136  

Conversion of derivative liability to equity from note conversion

    (196,719 )     (72,550 )     (13,847 )     -       -       (283,117 )

Balance at December 31, 2019

    -       (0 )     111,928       129,833       139,568       381,329  

Variable conversion feature in convertible notes payable

    -       -       -       -       -       -  

Change in fair value

    -       -       (35,005 )     (46,675 )     (40,725 )     (122,405 )

Conversion of derivative liability to equity from note conversion

    -       -       (69,271 )     -       -       (69,271 )

Balance at March 31, 2020

  $ -     $ (0 )   $ 7,652     $ 83,158     $ 98,843     $ 189,653  

 

 

Since the issuance of Note 3, the note holder elected to convert the principle amount of $84,200 of Note 3 into the Company's common stock on the following dates, at the respective conversion prices, resulting in the following number of shares issued to the note holder: 

 

Date of Conversion of Note 3

 

Amounts

Converted

   

Conversion

Price

   

Number of

Shares Issued

 

Principle conversion

                       

December 23, 2019

  $ 12,000     $ 0.0480       250,000  

January 6, 2020

  $ 15,000     $ 0.0465       322,581  

January 27, 2020

  $ 15,000     $ 0.0338       443,787  

February 4, 2020

  $ 20,000     $ 0.0338       591,716  

March 6, 2020

  $ 22,200     $ 0.0109       2,036,697  
                         

Total amount converted

  $ 84,200               3,644,781  

 

NOTE 7 – STOCKHOLDERS’ DEFICIT

 

Preferred Stock

 

The Company's board of directors is authorized by the Article of Incorporation to issue 2,000,000 shares of preferred stock at $0.001 par value, in one or more series. In August 2019, the Company's board of directors designated and authorized the issuance of 1,475,000 shares of Series B Convertible Preferred Stock (the “Preferred Stock”). Each share of series B preferred stock will have 50 votes per share and may be converted into 50 $0.001 par value common stock. The holders of series B preferred stock are entitled to receive, when and if as declared by the board of directors, cumulative dividends payable in cash. The holders of series B preferred stock are also given preference over common stock holders in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company and subject and subordinate to the rights of secured creditors of the Company.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

As a result of a change in control, on March 31, 2020, the Company issued in escrow 1,475,000 shares of the Company’s Series B Convertible Preferred Stock (the “Preferred Stock”) to ORCIM Financial Holdings, LLC (“OFH”). Each share of the Preferred Stock has fifty (50) votes per share and may be converted into fifty (50) $0.001 par value common shares. As of March 31, 2020, the Company had 43,290,324 shares of its common stock issued and outstanding. There were no other shares of any capital stock outstanding except for the common stock and Preferred Stock. As the result of the issuance of the Preferred Stock and, upon satisfaction of the terms of the Acquisition Agreement, OFH would have voting control over the Company with 73,750,000 votes on all matters submitted to stockholders for a vote. The parties agree that the change in control would not be effective until all conditions of the Acquisition Agreement are satisfied, including, but not limited to, the acquisition of funding by OFH to satisfy certain debts of the Company and the resignation of its existing board of directors. On May 20, 2020, the Company’s existing board of directors resigned.

 

OFH is a limited liability company domiciled in Maryland. OFH is controlled by Mr. Jeffery D. Bearden, who owns 100% of the membership interests of OFH. The Preferred Stock was acquired by OFH in exchange for its agreement to assume the debt of the Company in the approximate amount of $450,000. The funds to satisfy the outstanding debt of the Company were acquired by OFH through a loan from a hedge fund entity known as Geneva Capital.

 

On March 31, 2020, Mr. Larnell C. Simpson, Jr., was appointed as a director for Acacia Diversified Holdings, Inc. (the “Company”). Mr. Simpson also was appointed to the position of Vice President.

 

Common Stock

 

The Company has been authorized to issue 150,000,000 shares of common stock, $.001 par value.  Each share of issued and outstanding common stock shall entitle the holder thereof to fully participate in all shareholder meetings, to cast one vote on each matter with respect to which shareholders have the right to vote, and to share ratably in all dividends and other distributions declared and paid with respect to common stock, as well as in the net assets of the corporation upon liquidation or dissolution.

 

During the three months ended March 31, 2020, the Company issue 3,706,781 shares of its restricted common stock as follows:

 

 

1.

2,000 shares to a consultant for services rendered, valued at $44.

 

2.

250,000 shares to the Company's board of directors for services rendered, valued at $5,451.

 

3.

40,000 shares issued to employees from the employee stock plan, valued at $6,996.

 

4.

20,000 shares issued to an employee for services rendered, valued at $436.

 

5.

3,394,781 shares issued to the convertible notes holder who elected to convert principle amount of $72,200 and extinguish $69,271 of derivative liability, into the Company's common stock.

 

Warrants and Options

 

At March 31, 2020, 20,000 options were outstanding and there were no warrants outstanding. The Company did not issue any common stock purchase warrants or options during the three months ended March 31, 2020 and 2019.

 

Restricted Stock Awards to Key Employees

 

In March 2017, the board of directors approved issuance of 100,000 shares of the Company’s restricted common stock to its key employees. The award is subject to a four or five-year vesting requirements, i.e. the requisite service period. The shares are issued as the vesting restriction lapses. The Company valued these shares at fair value on commitment date which is the date on which the employee accepted the award and recorded stock based compensation expense over the requisite service period. Stock based compensation expense for these awards for the three months ended March 31, 2020 and 2019 was $6,996 and $9,102, respectively.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 8 – COMMITMENTS

 

At March 31, 2020, the Company owed its former CEO $103,845 of unpaid salary, $52,500 of accrued bonus and $12,000 of unpaid automobile allowance. The employment agreement was renewed through June 30, 2020 at an annual salary of $150,000 and continued to provide for a monthly automobile allowance of $1,000. The employment agreement was effectively terminated as a result of the change in control but these amounts remained outstanding as part of the Company’s continuing operations.

 

At March 31, 2020, the Company owed its former COO $12,085 of unpaid salary and $79,562 of accrued bonus. The employment agreement was renewed through June 30, 2020 at an annual salary of $96,000. The employment agreement was effectively terminated as a result of the change in control but these amounts remained outstanding as part of the Company’s continuing operations.

 

In August 2016, the Company entered into a licensing agreement to use exclusively a brand name for one of its subsidiary’s products for five years. Pursuant to the terms of the agreement, the Company issued 2,000 shares of its restricted common stock to the brand owner at the beginning of the agreement and 2,000 shares at the end of each of the next four years. At March 31, 2020, there remains 2,000 shares to be issued to the brand owner.

 

NOTE 9 – DISCONTINUED OPERATIONS

 

As a result of the insufficient cash flows from the operations of our subsidiaries as well as the disruption of our business from the COVID-19 pandemic, as of March 31, 2020, the Company discontinued the operations of all of its wholly-owned subsidiaries. The financial results for these subsidiaries have been presented as discontinued operations in the accompanying consolidated financial statements.

 

On March 31, 2020, Richard K. Pertile resigned his position as Chairman of the Board of Directors, Chief Executive Officer and Chief Financial Officer for the Company. On the same date, the Company filed a current report on Form 8-k to announce that it issued in escrow 1,475,000 shares of the Company’s Series B Convertible Preferred Stock (the “Preferred Stock”) to ORCIM Financial Holdings, LLC (“OFH”). Each share of the Preferred Stock has fifty (50) votes per share and may be converted into fifty (50) $0.001 par value common shares. As of March 31, 2020, the Company had 43,290,331 shares of its common stock issued and outstanding. There were no other shares of any capital stock outstanding except for the common stock and Preferred Stock. As the result of the issuance of the Preferred Stock and, upon satisfaction of the terms of the Acquisition Agreement, OFH would have voting control over the Company with 73,750,000 votes on all matters submitted to stockholders for a vote. The parties agree that the change in control would not be effective until all conditions of the Acquisition Agreement are satisfied, including, but not limited to, the acquisition of funding by OFH to satisfy certain debts of the Company and the resignation of its existing board of directors. On May 20, 2020, the Company’s existing board of directors resigned. 

 

Pursuant to the terms of the Acquisition Agreement, the parties agree that the Company will transfer to Richard K. Pertile (“Pertile”), our former CEO, all the issued and outstanding shares of each of the Company’s wholly-owned subsidiaries and Pertile agreed to forgive all amounts due him or his related parties from the Company. The forgiveness of debt was approximately $910,000 and the value of the net assets of the subsidiaries was approximately $267,000 (net of $240,000 of liabilities). The Acquisition Agreement also specified which accounts payable, accrued liabilities and convertible notes would remain as liabilities of the Company. OFH has agreed to the payment of the followings:

 

Professional fees

  $ 110,000  

Accounts payable

    28,050  

Accrued compensation to our former CEO

    187,000  

Accrued compensation to our former COO

    91,000  

Convertible notes

    250,000  
    $ 666,050  

 

As of the date of the issuance of the consolidated financial statements, the Company settled professional fees in the amount of $110,000 and other liabilities remained outstanding.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations in the consolidated balance sheets. The assets and liabilities have been reflected as discontinued operations in the consolidated balance sheets as of March 31, 2020 and December 31, 2019, and consist of the following:

 

   

March 31, 2020

   

December 31, 2019

 

CURRENT ASSETS OF DISCONTINUED OPERATIONS:

               

Cash

  $ 576     $ 27,149  

Accounts receivable

    -       52,461  

Inventories (1)

    30,686       46,197  

Prepaid expenses and other current assets

    557       3,560  

Property and equipment,

net of accumulated depreciation of $454,548 in 2020 (2)

    313,105       -  

Deposits

    3,810       -  
ROU asset - finance lease, net of accumulated amortization of $18,598 in 2020 (3)     159,040       -  

Total Current Assets of Discontinued Operations

    507,774       129,367  
                 
NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS:                

Property and equipment,

net of accumulated depreciation of $417,144 in 2019 (2)

    -       350,509  

Deposits

    -       3,810  
ROU asset - finance lease, net of accumulated amortization of $14,879 in 2019 (3)     -       162,759  

Total Non-Current Assets of Discontinued Operations

    -       517,078  
                 

TOTAL ASSETS OF DISCONTINUED OPERATIONS

  $ 507,774     $ 996,954  
                 
CURRENT LIABILITIES OF DISCONTINUED OPERATIONS:                

Accounts payable and accrued expenses (4)

  $ 31,218     $ 113,560  

Current portion of long-term debt (5)

    14,130       4,359  

Current portion of lease liability - finance lease (3)

    171,060       9,008  

Payable to related parties (6)

    24,420       33,420  

Total Current Liabilities of Discontinued Operations

    240,828       160,347  
                 
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS:                

Long-term debt (5)

    -       10,861  

Lease liability - finance lease (3)

    -       164,255  

Total Long-term Liabilities of Discontinued Operations

    -       175,116  
                 

TOTAL LIABILITIES OF DISCONTINUED OPERATIONS

  $ 240,828     $ 335,463  

 

(1) Inventories

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

The Company’s inventories of the discontinued operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

   

December 31, 2019

 

Raw materials

  $ 32,294     $ 32,294  

Finished goods (isolates, tinctures, capsules, etc.)

    13,392       13,903  

Inventory valuation allowance

    (15,000 )     -  

Inventory of discontinued operations 

  $ 30,686     $ 46,197  

 

As a result of suspending its operations and the increasingly competitive market for its products, the Company provided a valuation allowance of $15,000 to reduce the cost of its inventory to its estimated net realizable value.

 

(2) Property and equipment

 

Property and equipment of the discontinued operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

03/31/2020

   

12/31/2019

 

Computer equipment

  $ 7,582     $ 7,582  

Website

    7,000       7,000  

Furniture & equipment

    557,273       557,273  

Farm equipment

    52,295       52,295  

Farm improvement

    61,495       61,495  

Leasehold improvement

    82,008       82,008  

Total property and equipment

    767,653       767,653  

Less accumulated depreciation

    (454,548 )     (417,144 )

Net property and equipment of discontinued operations

  $ 313,105     $ 350,509  

 

Depreciation expense from discontinued operations for the three months ended March 31, 2020 and 2019 were $37,404 and $36,901, respectively.

 

(3) Right-of-use assets and lease liabilities

 

Short term lease

 

The Company recognizes its office lease in Florida with an initial term of 12 months or less as a short-term lease. Lease payments associated with short-term lease are expensed as incurred in operating lease expense and are not included in our calculation of right-of-use assets or lease liabilities. Operating lease expense for discontinued operations related to short-term lease was $4,199 and $2,895 for the three months ended March 31, 2020 and 2019, respectively. This short-term lease was terminated in July 2020.

 

Operating lease

 

The Company entered into a lease agreement to lease its retail space in Tennessee in October 2017 with a lease term of 24 months. The lease contains a renewal option to extend the term for two additional years. The lease expired on November 30, 2019 and the Company notified the landlord that it would not renew the lease. Rent for the discontinued operations for the first twelve months was $2,500 per month and $2,550 for the next twelve months. In applying ASC 842, the Company uses a lease term of 24 months and an incremental borrowing rate of 5.99% which was the borrowing rate on a finance lease (discussed below).

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

Right of use (ROU) asset - operating lease obtained in exchange for lease liability - operating lease

       
    $ 29,355  

Amortization of ROU asset - operating lease

    (29,355

)

ROU asset - operating lease at December 31, 2019

  $ 0  
         

Lease liability - operating lease on adoption date

  $ 29,655  

Payments on lease liability - operating lease

    (29,655

)

Lease liability - operating lease on December 31, 2019

  $ 0  
         

This entire lease liability matured on November 30, 2019

       
         

Operating lease expense for the year ended December 31, 2019

  $ 28,125  

Weighted average remaining lease term

    -  

Weighted average discount rate

    5.99

%

 

Finance lease

 

The board of directors approved for the Company to enter into a lease to lease this property from the Company's former CEO, effective June 1, 2018. The term of the lease was for one year with an automatic renewal term of one year. The lease also contained an option for the Company to purchase the property from the Company's former CEO. The lease required the Company to pay all expenses related to the acquisition and operation of the property, including but not limited to the Company's former CEO's personal incremental borrowing costs, repairs and maintenance, real estate taxes, licenses and permits, utilities, etc.

 

In applying ASC 842 on adoption date, the Company considered the followings:

 

 

1.

The lease is with a related party of the Company.

 

2.

Although the initial lease term is for one year, the Company is reasonably certain to acquire the property from the related party.

 

3.

Contrary to leases with fixed lease payments, this lease requires the Company to pay all expenses related to the acquisition and operations of the property which are variable. Although the Company can exclude variable lease payments in applying ASC 842, the lease provides the necessary cash flows for the related party to service his debt. Therefore, the Company estimates future incremental borrowing costs to be incurred by the related party when measuring the initial finance lease liability. This amounts to approximately $1,600 per month.

 

4.

The related party's debt term was 15 years at a borrowing rate of 5.99%

 

 

5.

The Company considered the most objective measure of the right-of-use asset to be the purchase price paid by the related party for the property. The purchase price is then allocated among land and improvement and the Company amortizes the improvement over the estimated useful life of 10 years.

 

ROU asset - finance lease - land

  $ 37,530  

ROU asset - finance lease - improvement

    148,787  

ROU asset - finance lease obtained in exchange for lease liability - finance lease

    186,317  

Cumulative effect adjustment to ROU asset - finance lease on adoption date

    (8,679

)

Amortization of ROU asset - finance lease

    (18,598

)

ROU asset - finance lease at March 31, 2020

  $ 159,040  
         

Lease liability - finance lease on adoption date

  $ 186,318  

Cumulative effect adjustment to ROU lease liability - finance lease on adoption date

    (4,277

)

Payments on lease liability - finance lease

    (10,981

)

Lease liability - finance lease on March 31, 2020

  $ 171,060  

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

Interest expense related to lease liability - finance lease was $2,515 and $2,643 for the three months ended March 31, 2020 and 2019, respectively.

 

Amounts of lease liability - finance lease matures over the next five years:

       

Twelve Months Ended March 31,

       

2021

  $ 9,140  

2022

    9,687  

2023

    10,268  

2024

    10,883  

2025 and thereafter

    131,082  
    $ 171,060  

 

Variable lease expense was $9,671 and $7,720, for the three months ended March 31, 2020 and 2019, respectively.

 

Weighted average remaining lease term

 

13 years

 

Weighted average discount rate

    5.99

%

 

(4) Accounts payable and accrued expenses

 

Accounts payable and accrued expense of discontinued operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

March 31, 2020

   

December 31, 2019

 

Accounts payable to vendors

  $ 113,560     $ 31,218  

Accounts payable and accrued expenses

  $ 113,560     $ 31,218  

 

(5) Long-term debt

 

In June 2018, the Company entered into a financing agreement to finance the purchase of a farm tractor for its discontinued operations. The financing agreement was secured by the tractor. The total amount financed was $21,794 at 0% interest per annum. The first monthly payment of $363 began in July 2018 and continued for 60 months. The following is the total payment amounts for the next four years:

 

Twelve Months ending March 31,

 

 

 

 

2021

 

$

4,359

 

2022

 

 

4,359

 

2023

 

 

4,359

 

2024

 

 

1,053

 

 

 

$

14,130

 

The current and long-term portions of principle amounts due are as follow:

 

Amount of principle due in the next 12 months

 

$

4,359

 

Long term portion of principle due

 

 

9,771

 

Total principle amounts due from discontinued operations 

 

$

14,130

 

 

(6) Payable to related parties

 

Payable to related parties from continuing operations consisted of the followings at March 31, 2020 and December 31, 2019:

 

   

March 31,

   

December 31,

 
   

2020

   

2019

 

Short term loan from related entity (a)

  $ 24,420     $ 33,420  

Payable to Related Parties from discontinuing operations

  $ 24,420     $ 33,420  

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

(a) In 2017, the Company received a working capital advance of $74,348 from a related entity. These advances are non-interest bearing and were intended as short term capital advances. The remaining balances have been included in payable to related parties as current liabilities of discontinued operations on the consolidated balance sheets at March 31, 2020 and December 31, 2019. 

 

In January 2020, the Company’s former CEO provided a short term advance in the amount of $18,000 for working capital for the discontinued operations. The Company repaid the advance to the former CEO in the same month.

 

In accordance with the provisions of ASC 205-20, we have not included the results of operations from discontinued operations in the results of continuing operations in the consolidated statements of operations. The results of operations from discontinued operations for the three months ended March 31, 2020 and 2019, have been reflected as discontinued operations in the consolidated statements of operations for the three months ended March 31, 2020 and 2019, and consist of the following:

 

   

Three Months Ended March 31, 2020

   

Three Months Ended March 31, 2019

 
                 

REVENUE

  $ 1,622     $ 163,505  
                 

COSTS OF GOODS SOLD

               

Costs of goods sold

    73,220       48,742  

Depreciation expense

    36,883       23,457  
      110,103       72,199  
                 

GROSS PROFIT (LOSS)

    (108,481 )     91,306  
                 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

               

Employee compensation expenses

    1,805       29,105  

General and administrative expenses (7)

    22,263       44,146  

Depreciation and amortization expense

    4,241       17,163  
      28,309       90,414  
                 

INCOME (LOSS) FROM DISCONTINUED OPERATIONS

    (136,790 )     892  
                 

OTHER INCOME (EXPENSE)

               

Interest expense

    (3,221 )     (2,643 )

Other income (expense)

    (343 )     2,083  

TOTAL OTHER EXPENSE

    (3,564 )     (560 )
                 

NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE INCOME TAXES

    (140,354 )     332  

Income taxes

    -       -  
                 

NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax

  $ (140,354 )   $ 332  

 

(7) Other Related Party Transactions

 

The board of directors approved for the Company to enter into a lease to lease this property from the Company's former CEO, effective June 1, 2018. The term of the lease was for one year with an automatic renewal term of one year. The lease required the Company to pay all expenses related to the acquisition and operation of the property, including but not limited to the Company's former CEO's personal incremental borrowing costs, repairs and maintenance, real estate taxes, licenses and permits, etc. For the three months ended March 31, 2020 and 2019, the Company incurred $9,864 and $7,720, respectively, in operating expenses of discontinued operations for this property.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 10 – SUBSEQUENT EVENTS

 

The Company evaluated subsequent events through the date the financial statements were issued, and determined that there were no other material events to disclose, other than the followings:

 

On May 20, 2020, the Company announced that it had entered into an Acquisition Agreement and Plan of Share Exchange (“Acquisition Agreement”) with its former CEO Richard K. Pertile, its former board of directors, OFH and its managing member Jeff Bearden. Richard K. Pertile resigned his position as Chairman of the Board of Directors, Chief Executive Officer and Chief Financial Officer for the Company, effective March 31, 2020. On the same date, the Company filed a current report on Form 8-k to announce that it issued in escrow 1,475,000 shares of the Company’s Series B Convertible Preferred Stock (the “Preferred Stock”) to ORCIM Financial Holdings, LLC (“OFH”). Each share of the Preferred Stock has fifty (50) votes per share and may be converted into fifty (50) $0.001 par value common shares. As of March 31, 2020, the Company had 43,290,324 shares of its common stock issued and outstanding. There were no other shares of any capital stock outstanding except for the common stock and Preferred Stock. As the result of the issuance of the Preferred Stock and, upon satisfaction of the terms of the Acquisition Agreement, OFH would have voting control over the Company with 73,750,000 votes on all matters submitted to stockholders for a vote. The parties agree that the change in control would not be effective until all conditions of the Acquisition Agreement are satisfied, including, but not limited to, the acquisition of funding by OFH to satisfy certain debts of the Company and the resignation of its existing board of directors. On May 20, 2020, the Company’s existing board of directors resigned.

 

Pursuant to the terms of the Acquisition Agreement, the parties agree that the Company will transfer to Richard K. Pertile (“Pertile”), our former CEO, all the issued and outstanding shares of each of the Company’s wholly-owned subsidiaries and Pertile agreed to forgive all amounts due him or his related parties from the Company. The forgiveness of debt was approximately $910,000 and the value of the net assets of the subsidiaries was approximately $267,000 (net of $240,000 of liabilities). The Acquisition Agreement also specified which accounts payable, accrued liabilities and convertible notes would remain as liabilities of the Company. OFH has agreed to the payment of the followings:

 

Professional fees

  $ 110,000  

Accounts payable

    28,050  

Accrued compensation to our former CEO

    187,000  

Accrued compensation to our former COO

    91,000  

Convertible notes

    250,000  
    $ 666,050  

 

As of the date of the issuance of the consolidated financial statements, the Company settled professional fees in the amount of $110,000 and other liabilities remained outstanding.

 

On May 20, 2020, directors Danny Gibbs, Neil B. Gholson and Dr. Richard Paula each resigned their respective positions as a director for Acacia Diversified Holdings, Inc.

 

On May 21, 2020, the Company issued a convertible promissory note ("Note 6") for $103,000. Note 6 was issued to settle professional fees due at a result of the change in control. The note bears an interest rate at 12% per annum, and principal and accrued interest is due on the maturity date of May 21, 2021. The conversion option price associated with the note has a 39% discount to the market price of the stock. The market price is based on the lowest trading price during a twenty day period prior to conversion. The note is convertible beginning on the 180th day following the date of the note. As a result of the variable feature associated with the conversion option, pursuant to ASC Topic 815, the Company will bifurcate the conversion option, and utilize the Black Scholes valuation model to determine the fair value of the conversion option.

 

Subsequent to March 31, 2020, the holder of our convertible notes converted the remaining principle balance of Note 3 in the amount of $9,300 and accrued interest of $2,750 into 2,926,471 shares of the Company’s common stock. In addition, the holder of our convertible notes converted the principle balance of Note 4 in the amount of $21,300 into 6,264,705 shares of the Company’s common stock.

 

 

ACACIA DIVERSIFIED HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020

(UNAUDITED)

 

NOTE 11 – RECENT ACCOUNTING PRONOUNCEMENTS

 

We regularly monitor our compliance with applicable financial reporting standards and review new pronouncements and drafts thereof that are relevant to us. As a result of new standards, changes to existing standards and changes in their interpretation, we might be required to change our accounting policies, particularly concerning revenue recognition, the capitalized incremental costs to obtain a customer contract and lease accounting, to alter our operational policies and to implement new or enhance existing systems so that they reflect new or amended financial reporting standards, or to restate our published financial statements. Such changes may have an adverse effect on our business, financial position, and operating results, or cause an adverse deviation from our revenue and operating profit target, which may negatively impact our financial results.

 

Accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements, other than the followings.

 

The Security and Exchange Commission ("SEC") recently amended its rules to require an analysis of changes in stockholders’ equity in the financial statements included in quarterly reports on Form 10-Q. The analysis, which can be presented as a note or separate statement, is required for the current and comparative quarter and year-to-date interim periods. The amended rules will become effective 30 days after they are published in the Federal Register. The SEC's transition guidance states that the amendments are effective for all filings made on or after the effective date; however, it also states the SEC staff would not object if a filer’s first presentation of the changes in stockholders’ equity was included in its Form 10-Q for the quarter that begins after the effective date of the amendments. As such, the Company presented an analysis of changes in stockholders' deficit as a separate statement in this Form 10-Q.

 

Except as noted above and in our Form 10-K, the Company’s management does not believe that recent codified pronouncements by the Financial Accounting Standards Board (“FASB”) (including its EITF), the AICPA or the SEC will have a material impact on the Company’s current or future consolidated financial statements.

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Information

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains forward-looking statements within the meaning of the Private Litigation Reform Act of 1995 that involve known and unknown risks, significant uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements.  You can identify forward-looking statements by the use of the words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, “may”, “will”, “should”, “could”, “predicts”, “potential”, “proposed”, or “continue” or the negative of those terms.  These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from any forward-looking statements.  Although we believe that the exceptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.  Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements due to numerous factors, including, but not limited to, availability of financing for operations, successful performance of operations, impact of competition and other risks detailed below as well as those discussed elsewhere in this Form 10-Q and from time to time in the Company’s Securities and Exchange Commission filings and reports.  In addition, general economic and market conditions and growth rates could affect such statements. We undertake no obligation to revise or update publicly any forward-looking statements for any reason.

 

General

 

These unaudited interim consolidated financial statements should be read in conjunction with the annual financial statements for the Company most recently completed fiscal year ended December 31, 2019. These unaudited interim consolidated financial statements do not include all disclosures required in annual financial statements, but rather are prepared in accordance with recommendations for interim financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). These unaudited interim consolidated financial statements have been prepared using the same accounting policies and methods as those used by the Company in the annual audited financial statements for the year ended December 31, 2019.

 

Discussion on the Company’s Operations and Recent Event

 

Prior to March 31, 2020, the Company had four wholly-owned subsidiaries, MariJ Pharmaceuticals, Inc. (“MariJ Pharma”), a Florida corporation, Canna-Cures Research & Development Center, Inc. (“Canna-Cures”), a Florida corporation, and Eufloria Medical of Tennessee, Inc. (“EMT”), a company incorporated in the state of Tennessee. In July 2018, the Company also announced the completion of its acquisition of Medahub Operations Group, Inc. and Medahub, Inc., technology companies (“Medahub”) incorporated in the state of Florida, complete with a current compounding pharmacy license in Florida. The Company’s primary source of revenue was from the extraction of medicinal hemp oil, from a non-psychoactive cannabis plant. All extraction services were provided in states where such services were deemed legal. The Company also had a hemp farm and a retail store in Tennessee, growing, manufacturing and selling hemp infused products. Revenue generated from retail sales was not material to the Company based on its operating model.

 

On March 26, 2020, the Company announced in a current report on Form 8-k that its operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading throughout the United States and the world and thus the Company’s business operations have been disrupted and it was unable to timely review and prepare the Company’s financial statements for the 2019 fiscal year. As such, the Company would be making use of the 45-day grace period provided by the SEC’s Order and available filing extension to delay filing of its Annual Report. Around this time, the Company also suspended its operations, laid off all of its employees and ceased to generate any revenue.

 

As a result of the insufficient cash flows from the operations of our subsidiaries as well as the disruption of our business from the COVID-19 pandemic, as of March 31, 2020, the Company discontinued the operations of all of its wholly-owned subsidiaries. The financial results for these subsidiaries have been presented as discontinued operations in the accompanying consolidated financial statements.

 

 

On March 31, 2020, Richard K. Pertile resigned his position as Chairman of the Board of Directors, Chief Executive Officer and Chief Financial Officer for the Company. On the same date, the Company filed a current report on Form 8-k to announce that it issued in escrow 1,475,000 shares of the Company’s Series B Convertible Preferred Stock (the “Preferred Stock”) to ORCIM Financial Holdings, LLC (“OFH”). Each share of the Preferred Stock has fifty (50) votes per share and may be converted into fifty (50) $0.001 par value common shares. As of March 31, 2020, the Company had 43,290,331 shares of its common stock issued and outstanding. There were no other shares of any capital stock outstanding except for the common stock and Preferred Stock. As the result of the issuance of the Preferred Stock and, upon satisfaction of the terms of the Acquisition Agreement, OFH would have voting control over the Company with 73,750,000 votes on all matters submitted to stockholders for a vote. The parties agree that the change in control would not be effective until all conditions of the Acquisition Agreement are satisfied, including, but not limited to, the acquisition of funding by OFH to satisfy certain debts of the Company and the resignation of its existing board of directors. On May 20, 2020, the Company’s existing board of directors resigned. 

 

Pursuant to the terms of the Acquisition Agreement, the parties agree that the Company will transfer to Richard K. Pertile (“Pertile”), our former CEO, all the issued and outstanding shares of each of the Company’s wholly-owned subsidiaries and Pertile agreed to forgive all amounts due him or his related parties from the Company. The forgiveness of debt was approximately $910,000 and the value of the net assets of the subsidiaries was approximately $267,000 (net of $240,000 of liabilities). The Acquisition Agreement also specified which accounts payable, accrued liabilities and convertible notes would remain as liabilities of the Company. OFH has agreed to the payment of the followings:

 

Professional fees

  $ 110,000  

Accounts payable

    28,050  

Accrued compensation to our former CEO

    187,000  

Accrued compensation to our former COO

    91,000  

Convertible notes

    250,000  
    $ 666,050  

 

As of the date of the issuance of the consolidated financial statements, the Company settled professional fees in the amount of $110,000 and other liabilities remained outstanding.

 

OFH is a limited liability company domiciled in Maryland. OFH is controlled by Mr. Jeffery D. Bearden, who owns 100% of the membership interests of OFH. The Preferred Stock was acquired by OFH in exchange for its agreement to assume the debt of the Company in the approximate amount of $450,000. The funds to satisfy the outstanding debt of the Company were acquired by OFH through a loan from a hedge fund entity known as Geneva Capital.

 

On March 31, 2020, Mr. Larnell C. Simpson, Jr., was appointed as a director for Acacia Diversified Holdings, Inc. (the “Company”). Mr. Simpson also was appointed to the position of Vice President.

 

On May 20, 2020, directors Danny Gibbs, Neil B. Gholson and Dr. Richard Paula each resigned their respective positions as a director for Acacia Diversified Holdings, Inc.

 

Operating results for the three months ended March 31, 2020 and 2019:

 

Continuing Operations

 

For the three months ended March 31, 2019, selling, general and administrative expenses were $204,775, compared to $166,164 during the three months ended March 31, 2020, a decrease of $38,611 or 19%. The decrease in these expenses is primarily attributable to an decrease in salaries and wages for our former CEO and COO during the current period.

 

During the three months ended March 31, 2019, the Company incurred interest expense of $20,762, compared to $21,500 for the three months ended March 31, 2020, an increase of $738, or 4%. Interest expense remained consistent because the Company had comparable amounts of convertible notes and notes payable to related parties outstanding during both periods.

 

During the three months ended March 31, 2019, the Company recognized $27,180 of derivative income, compared to $122,406 derivative income for the three months ended March 31, 2020, an increase of $95,226, or 350%. The increase in the amount of outstanding convertible notes payable with variable conversion feature that gave rise to derivative liability, coupled with the reduction in our share price during the current period gave rise to derivative income and its increase.

 

As a result of the changes described above, the Company incurred a net loss from continuing operations of $198,357 for the three months ended March 31, 2019, compared to a net loss from continuing operations of $65,258 for the three months ended March 31, 2020, an decrease of $133,099, or 67%.

 

 

Based on operating losses and negative cash from operations and the discontinued operations of the Company’s operations, substantial doubt exists about the Company’s ability to continue as a going concern. Management’s plan in this regard is to find new operations to enter into and focus on building profitable operations. To finance operations while it finds new operations, the Company will continue financing activity such as entering into loan agreements and issuing new shares of the Company’s common stock. Therefore, the Company expects to continue to incur operating losses and to incur professional fees to maintain its reporting company status. Until such time that the Company is able to generate revenue and become profitable or find new sources of capital, the Company will find it difficult to continue to meet its obligations as they come due.  There can be no assurance that the Company will be successful in its efforts to raise capital, or if it were successful in raising capital, that it would be successful in meeting its business plans.  Management’s plans include attempting to raise funds from the public through an equity offering of the Company’s common stock and identifying and developing new opportunities. However, the recent COVID-19 pandemic has presented unprecedented challenges to businesses and the investing landscape around the world. Therefore, there can be no assurance that Management’s plans will be successful.

 

Discontinued Operations

 

For the three months ended March 31, 2019, the Company’s subsidiaries generated revenues of $163,505 from operations, compared to $1,622 for the three months ended March 31, 2020, an decrease of $161,883 or 99%. The decrease in revenues was primarily due to no extraction contracts in the current period. The minimal revenues generated during the current period was from sale of hemp-infused products.

 

For the three months ended March 31, 2019, costs of goods sold was $72,199, compared to $110,103 for the three months ended March 31, 2020, an increase of $37,904, or 52%. Costs of goods sold was higher during the current period is primarily due to (1) the write down of inventory of $15,000 to its net realizable value, and (2) an increase in depreciation in property and equipment.

 

As a result of the changes in revenues and costs of goods sold discussed above, the Company’s subsidiaries gross margin decreased from a profit of $91,306, or 56% of revenues for the three months ended March 31, 2019 to a loss of $108,481, or (6,688%) of revenues for the three months ended March 31, 2020. The decrease in gross profit is primarily due to no extraction contracts.

 

For the three months ended March 31, 2019, selling, general and administrative expenses were $90,414, compared to $28,309 during the three months ended March 31, 2020, a decrease of $62,105, or 69%. The decrease in these expenses is primarily attributable to a gradual lay off of our workforce and the wind down of these operations.

 

During the three months ended March 31, 2019, the Company’s subsidiaries incurred interest expense of $2,643, compared to $3,221 for the three months ended March 31, 2020, an increase of $578, or 22%. Interest expense remained consistent and it is attributable to the subsidiaries’ finance lease obligation.

 

As a result of the changes in revenues, costs and expenses, the Company’s subsidiaries generated a net income from discontinued operations of $332 for the three months ended March 31, 2019, compared to a net loss from discontinued operations of $140,354 for the three months ended March 31, 2020, an decrease of $140,686, or 42,375%.

 

Liquidity and Capital Resources

 

Continuing Operations

 

The Company’s cash position at March 31, 2020 decreased by $2,201 to $415, as compared to a balance of $2,616, as of December 31, 2019. The net decrease in cash for the three months ended March 31, 2020 was primarily attributable to cash used by operating activities from increase in accounts payable and accrued expenses.

 

As of March 31, 2020, the Company had negative working capital of $1,375,299 compared to negative working capital of $1,475,211 at December 31, 2019, an increase of $99,912, attributable primarily to reporting its assets and liabilities from discontinued operations as current assets and current liabilities since these amounts are expected to be settled within the next twelve months.

 

Net cash used in operating activities of $96,165 during the three months ended March 31, 2020, was lower compared to the prior period of $133,613, primarily due to the wind down of the operations and an increase in accounts payable and accrued expenses during the current period.

 

 

Net cash provided by financing activities of $49,928 during the three months ended March 31, 2020, decreased by $41,272 compared to $91,200 during the three months ended March 31, 2019. In the current period, as the Company’s share price was decreasing, the Company turned to its related parties to generate cash flows from issuance of notes payable to related parties. In the prior period, the Company was able to generate cash flows through sale of its common stock.

 

During the three months ended March 31, 2020, the Company issued shares of its common stock to settle $72,200 of principle and accrued interest of its convertible notes payable and the related derivative liability of $69,271. During the three months ended March 31, 2019, the Company issued shares of its common stock to settle $45,000 of principle and accrued interest of its convertible notes payable and the related derivative liability of $41,933.

 

As reported in the accompanying consolidated financial statements, for the three months ended March 31, 2020 and 2019, the Company incurred net losses from continuing operations of $65,258 and $198,357, respectively. Management’s plan in this regard is to find new operations to enter into and focus on building profitable operations. To finance operations while it finds new operations, the Company will continue financing activity such as entering into loan agreements and issuing new shares of the Company’s common stock. Therefore, the Company expects to continue to incur operating losses and to incur professional fees to maintain its reporting company status. Until such time that the Company is able to generate revenue and become profitable or find new sources of capital, the Company will find it difficult to continue to meet its obligations as they come due.  There can be no assurance that the Company will be successful in its efforts to raise capital, or if it were successful in raising capital, that it would be successful in meeting its business plans.  Management’s plans include attempting to raise funds from the public through an equity offering of the Company’s common stock and identifying and developing new opportunities. However, the recent COVID-19 pandemic has presented unprecedented challenges to businesses and the investing landscape around the world. Therefore, there can be no assurance that Management’s plans will be successful.

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses from continuing operations for all periods presented and has a substantial accumulated deficit. As of March 31, 2020, these factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern.

 

Discontinued Operations

 

The Company’s subsidiaries cash position at March 31, 2020 decreased by $26,573 to $576, as compared to a balance of $27,149, as of December 31, 2019. The net decrease in cash for the three months ended March 31, 2020 was attributable to cash used by operating activities through cash collected from accounts receivable, offset by payments on accounts payable and accrued expenses.

 

As of March 31, 2020, the Company’s subsidiaries had assets of $507,774 and liabilities of $240,828. These assets and liabilities from discontinued operations are reported as current assets and current liabilities since these amounts are expected to be settled within the next twelve months.

 

Net cash used in operating activities of $20,756 during the three months ended March 31, 2020 decreased by $52,962 compared to the prior period of $73,718, primarily due to decrease in operating expenses during the current period as the Company was winding down the operations of the subsidiaries.

 

Net cash used in investing activities was $24,102 during the three months ended March 31, 2019.

 

Net cash used by financing activities of $3,293 during the three months ended March 31, 2020 increased by $99 compared to $3,194 during the three months ended March 31, 2019. The Company’s subsidiaries financing activities consisted of monthly payments of long-term debt and its finance lease obligations which remained consistent during the periods.

 

During the three months ended March 31, 2019, the Company’s subsidiaries acquired a finance lease by assuming a lease liability in the amount of $182,041. In addition, it acquired an operating lease by assuming a lease liability in the amount of $29,655.

 

Financial Condition

 

The Company’s total assets at March 31, 2020 was $515,774, compared to total assets at December 31, 2019 of $654,237, a decrease of $138,463, or 21%. As a result of discontinuing its subsidiaries operations, the Company reclassified $507,774 and $129,367 of the subsidiaries assets as current assets of discontinued operations on March 31, 2020 and December 31, 2019, respectively, and $517,078 of the subsidiaries assets as non-current assets of discontinued operations on December 31, 2019.

 

 

Total liabilities at March 31, 2020 consisted of current liabilities of $1,891,073 and derivative liability of $189,653. Total liabilities at December 31, 2019 consisted of current liabilities of $1,611,529 and long-term liabilities of $556,446, a decrease of $87,249, or 4%. As a result of discontinuing its subsidiaries operations, the Company reclassified $240,828 and $160,347 of the subsidiaries liabilities as current liabilities of discontinued operations on March 31, 2020 and December 31, 2019, respectively, and $175,116 of the subsidiaries assets as non-current assets of discontinued operations on December 31, 2019.

 

The change in the Company’s financial condition is a result of winding down its operations in the three months ended March 31, 2020. The Company’s subsidiaries collected its accounts receivable, suspended its investments in the farm and leasehold improvements, wrote down its inventory to its net realizable value, suspended payments to its vendors, increased its borrowings from related parties while the convertible note holders converted some of the notes into the Company’s common stock. As a result of these changes, the Company’s cash position of its continuing operations decreased from $2,616 on December 31, 2019 to $415 on March 31, 2020. In addition, the Company’s subsidiaries’ cash position of discontinued operations decreased from $27,149 on December 31, 2019 to $576 on March 31, 2020.

 

Off-Balance Sheet Arrangements

 

We have made no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2020. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2020, the Company’s disclosure controls and procedures were not effective. The controls were determined to be ineffective due to the lack of segregation of duties. In January 2017, the Company hired a part-time financial controller to assist with technical accounting issues and the preparation of the filings. However, until the Company begins generating sufficient revenues, it is unable to remediate the weakness. Despite the existence of material weaknesses, management believes the financial information presented herein is materially correct and fairly presents the financial position and operating results of the three months ended March 31, 2020, in accordance with U.S. GAAP.

 

Changes in Internal Control Over Financial Reporting

 

No change in the Company’s internal control over financial reporting occurred during the three months ended March 31, 2020, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1.  Legal Proceedings.

 

None.

 

Item 1A.  Risk Factors

 

The Company is a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and is not required to provide the information under this item.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the three months ended March 31, 2020, the Company issue 3,706,781 shares of its restricted common stock as follows:

 

 

1.

2,000 shares to a consultant for services rendered, valued at $44.

 

2.

250,000 shares to the Company's board of directors for services rendered, valued at $5,451.

 

3.

40,000 shares issued to employees from the employee stock plan, valued at $6,996.

 

4.

20,000 shares issued to an employee for services rendered, valued at $436.

 

5.

3,394,781 shares issued to the convertible notes holder who elected to convert principle amount of $72,200 and extinguish $69,271 of derivative liability, into the Company's common stock.

 

The shares of our common stock were issued pursuant to an exemption from registration in Section 4(a)(2) of the Securities Act of 1933.  These shares of our common stock qualified for exemption under Section 4(a)(2) of the Securities Act of 1933 since the issuance of shares by us did not involve a public offering.  The offering was not a “public offering” as defined in Section 4(a)(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered.  We did not undertake an offering in which we sold a high number of shares to a high number of investors.  In addition, these shareholders had necessary investment intent as required by Section 4(a)(2) since they agreed to receive share certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933 Act.  This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a “public offering.”  All shareholders are “sophisticated investors” and are business acquaintances of our officers and directors.  Based on an analysis of the above factors, we believe we have met the requirements to qualify for exemption under section 4(a)(2) of the Securities Act of 1933 for this transaction.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 

Item 6. Exhibits

 

Exhibits required by Item 601, Regulation S-K;

 

Exhibit Number and Description 

 

Location Reference

 

 

 

 

 

 

(3.0)

Articles of Incorporation

 

 

 

 

(3.1)

Articles Of Amendment And Restated Articles Of Incorporation of Acacia Diversified Holdings, Inc. dated June 9, 2015

 

See Exhibit Key

 

 

(3.2)

Restated Bylaws Of Acacia Diversified Holdings, Inc. dated June 29, 2015

 

See Exhibit Key

 

(9.0)

Voting Proxy Agreement between Rick Pertile and Steven L. Sample

 

See Exhibit Key

 

(10.1)

Consolidated Loan Agreement

 

See Exhibit Key

 

(10.2)

Consolidated Promissory Note

 

See Exhibit Key

 

(10.3)

Security Agreement – Acacia Diversified Holdings, Inc.

 

See Exhibit Key

 

(10.4)

Security Agreement -- Marij Agriculture, Inc.

 

See Exhibit Key

 

(10.5)

Security Agreement – Marij Pharmaceuticals, Inc.

 

See Exhibit Key

 

(10.6)

Security Agreement – CannaCures Research & Development Center, Inc.

 

See Exhibit Key

 

(10.7)

Definitive Asset Purchase Agreement between Acacia Diversified Holdings, Inc. and the Medahub Companies

 

See Exhibit Key

 

(14.0)

Code of Ethics

 

See Exhibit Key

 

(21.0)

List of Subsidiaries

 

See Exhibit Key

 

(31.1)

Certificate of Chief Executive Officer And Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

(32.1)

Certification of Chief Executive Officer And Chief Financial Officer Pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

101.INS

XBRL Instance Document

 

 

 

101.SCH

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

Exhibit Key

3.1 Incorporated by reference herein from the Company’s Form 8-K filed on July 16, 2015.

3.2 Incorporated by reference herein from the Company’s Form 8-K filed on July 16, 2015.

9.0 Incorporated by reference herein from the Company’s Form 10-K filed on April 2, 2018.

10.1 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.2 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.3 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.4 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.5 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.6 Incorporated by reference herein from the Company’s Form 8-K filed on November 3, 2017.

10.7 Incorporated by reference herein from the Company’s Form 10-Q filed on November 5, 2018.

14.0 Incorporated by reference herein from the Company’s Form 10-Q filed on November 13, 2017.

21.0 Incorporated by reference herein from the Company’s Form 10-Q filed on August 7, 2017.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities exchange Act of 1934, registrant has duly caused this report to be signed on its behalf by the undersigned.

 

 

Acacia Diversified Holdings, Inc.

 

 

 

 

 

Date: August 7, 2020

By:

/s/ Jeffrey D. Bearden           

 

 

 

Jeffrey D. Bearden

 

 

 

Principal Executive Officer

 

 

 

Principal Financial Officer

 

 

 

8