ACORN ENERGY, INC. - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-33886
ACORN ENERGY, INC.
(Exact name of registrant as specified in its charter)
Delaware | 22-2786081 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1000 N West Street, Suite 1200, Wilmington, Delaware |
19801 | |
(Address of principal executive offices) | (Zip Code) |
410-654-3315
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer ☒ | Smaller reporting company ☒ | |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | Outstanding at August 8, 2023 | |
Common Stock, $0.01 par value per share |
ACORN ENERGY, INC.
Quarterly Report on Form 10-Q
for the Quarterly Period Ended June 30, 2023
TABLE OF CONTENTS
Certain statements contained in this report are forward-looking in nature. These statements are generally identified by the inclusion of phrases such as “we expect”, “we anticipate”, “we believe”, “we estimate” and other phrases of similar meaning. Whether such statements ultimately prove to be accurate depends upon a variety of factors that may affect our business and operations. Many of these factors are described in our most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission.
2 |
PART I
ITEM 1. | UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
ACORN ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
As of June 30, 2023 | As of December 31, 2022 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 1,573 | $ | 1,450 | ||||
Accounts receivable, net | 701 | 597 | ||||||
Inventory, net | 803 | 789 | ||||||
Deferred cost of goods sold (COGS) | 917 | 887 | ||||||
Other current assets | 398 | 288 | ||||||
Total current assets | 4,392 | 4,011 | ||||||
Property and equipment, net | 614 | 653 | ||||||
Operating right-of-use assets, net | 246 | 298 | ||||||
Deferred COGS | 733 | 807 | ||||||
Other assets | 224 | 215 | ||||||
Total assets | $ | 6,209 | $ | 5,984 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 321 | $ | 243 | ||||
Accrued expenses | 157 | 171 | ||||||
Deferred revenue | 4,154 | 3,984 | ||||||
Operating lease liabilities | 119 | 116 | ||||||
Other current liabilities | 30 | 58 | ||||||
Total current liabilities | 4,781 | 4,572 | ||||||
Long-term liabilities: | ||||||||
Deferred revenue | 2,213 | 2,187 | ||||||
Operating lease liabilities | 160 | 220 | ||||||
Other long-term liabilities | 18 | 16 | ||||||
Total long-term liabilities | 2,391 | 2,423 | ||||||
Commitments and contingencies (Note 7) | ||||||||
Stockholders’ deficit: | ||||||||
Acorn Energy, Inc. stockholders | ||||||||
Common stock - $ | par value per share: Authorized – shares; issued and outstanding – and shares at June 30, 2023 and December 31, 2022, respectively397 | 397 | ||||||
Additional paid-in capital | 102,924 | 102,889 | ||||||
Accumulated stockholders’ deficit | (101,256 | ) | (101,267 | ) | ||||
Treasury stock, at cost – | shares at June 30, 2023 and December 31, 2022(3,036 | ) | (3,036 | ) | ||||
Total Acorn Energy, Inc. stockholders’ deficit | (971 | ) | (1,017 | ) | ||||
Non-controlling interest | 8 | 6 | ||||||
Total stockholders’ deficit | (963 | ) | (1,011 | ) | ||||
Total liabilities and stockholders’ deficit | $ | 6,209 | $ | 5,984 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3 |
ACORN ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE DATA)
Six months ended June 30, |
Three months ended June 30, |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue | $ | 3,722 | $ | 3,372 | $ | 1,973 | $ | 1,621 | ||||||||
COGS | 916 | 868 | 483 | 375 | ||||||||||||
Gross profit | 2,806 | 2,504 | 1,490 | 1,246 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development (R&D) expense | 402 | 410 | 188 | 212 | ||||||||||||
Selling, general and administrative (SG&A) expense | 2,416 | 2,387 | 1,219 | 1,205 | ||||||||||||
Impairment of software | 51 | 51 | ||||||||||||||
Total operating expenses | 2,818 | 2,848 | 1,407 | 1,468 | ||||||||||||
Operating (loss) income | (12 | ) | (344 | ) | 83 | (222 | ) | |||||||||
Interest income (expense), net | 27 | (1 | ) | 16 | (1 | ) | ||||||||||
Income (loss) before income taxes | 15 | (345 | ) | 99 | (223 | ) | ||||||||||
Income tax expense | ||||||||||||||||
Net income (loss) | 15 | (345 | ) | 99 | (223 | ) | ||||||||||
Non-controlling interest share of net income | (4 | ) | (1 | ) | (3 | ) | * | |||||||||
Net income (loss) attributable to Acorn Energy, Inc. stockholders | $ | 11 | $ | (346 | ) | $ | 96 | $ | (223 | ) | ||||||
Basic and diluted net income (loss) per share attributable to Acorn Energy, Inc. stockholders: | $ | $ | ) | $ | $ | ) | ||||||||||
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. stockholders – basic and diluted | ||||||||||||||||
Basic | 39,746 | 39,688 | 39,758 | 39,688 | ||||||||||||
Diluted | 39,780 | 39,688 | 39,784 | 39,688 |
* | Less than $1 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4 |
ACORN ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN DEFICIT (UNAUDITED)
(IN THOUSANDS)
Three and Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||
Number of Shares | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Number of Treasury Shares | Treasury Stock | Total Acorn Energy, Inc. Stockholders’ Deficit | Non- controlling interests | Total Deficit | ||||||||||||||||||||||||||||
Balances as of December 31, 2022 | 39,723 | $ | 397 | $ | 102,889 | $ | (101,267 | ) | 802 | $ | (3,036 | ) | $ | (1,017 | ) | $ | 6 | $ | (1,011 | ) | ||||||||||||||||
Net loss | — | (85 | ) | — | (85 | ) | 1 | (84 | ) | |||||||||||||||||||||||||||
Proceeds from warrant exercise | 35 | * | 5 | — | 5 | 5 | ||||||||||||||||||||||||||||||
Accrued dividend in OmniMetrix preferred shares | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Stock-based compensation | — | 17 | — | 17 | 17 | |||||||||||||||||||||||||||||||
Balances as of March 31, 2023 | 39,758 | $ | 397 | $ | 102,911 | $ | (101,352 | ) | 802 | $ | (3,036 | ) | $ | (1,080 | ) | $ | 6 | $ | (1,074 | ) | ||||||||||||||||
Net income | — | 96 | — | 96 | 3 | 99 | ||||||||||||||||||||||||||||||
Accrued dividend in OmniMetrix preferred shares | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Stock-based compensation | — | 13 | — | 13 | 13 | |||||||||||||||||||||||||||||||
Balances as of June 30, 2023 | 39,758 | $ | 397 | $ | 102,924 | $ | (101,256 | ) | 802 | $ | (3,036 | ) | $ | (971 | ) | $ | 8 | $ | (963 | ) |
Three and Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||||||||||||
Number of Shares | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Number of Treasury Shares | Treasury Stock | Total
Acorn Energy, Inc. Stockholders’ Deficit | Non- controlling interests | Total Stockholders’ Deficit | ||||||||||||||||||||||||||||
Balances as of December 31, 2021 | 39,688 | $ | 397 | $ | 102,804 | $ | (100,634 | ) | 802 | $ | (3,036 | ) | $ | (469 | ) | $ | 8 | $ | (461 | ) | ||||||||||||||||
Net loss | — | (123 | ) | — | (123 | ) | 1 | (122 | ) | |||||||||||||||||||||||||||
Accrued dividend in OmniMetrix preferred shares | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Stock-based compensation | — | 31 | — | 31 | 31 | |||||||||||||||||||||||||||||||
Balances as of March 31, 2022 | 39,688 | $ | 397 | $ | 102,835 | $ | (100,757 | ) | 802 | $ | (3,036 | ) | $ | (561 | ) | $ | 8 | $ | (553 | ) | ||||||||||||||||
Net loss | — | (223 | ) | — | (223 | ) | * | (223 | ) | |||||||||||||||||||||||||||
Accrued dividend in OmniMetrix preferred shares | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||||||||||
Stock-based compensation | — | 22 | — | 22 | 22 | |||||||||||||||||||||||||||||||
Balances as of June 30, 2022 | 39,688 | $ | 397 | $ | 102,857 | $ | (100,980 | ) | 802 | $ | (3,036 | ) | $ | (762 | ) | $ | 7 | $ | (755 | ) |
* | Less than $1 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5 |
ACORN ENERGY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN THOUSANDS)
Six months ended June 30, | ||||||||
2023 | 2022 | |||||||
Cash flows provided by (used in) operating activities: | ||||||||
Net income (loss) | $ | 15 | $ | (345 | ) | |||
Depreciation and amortization | 76 | 48 | ||||||
Impairment of inventory | 8 | |||||||
Impairment of software | 51 | |||||||
Non-cash lease expense | 63 | 59 | ||||||
Stock-based compensation | 30 | 53 | ||||||
Change in operating assets and liabilities: | ||||||||
(Increase) decrease in accounts receivable | (104 | ) | 292 | |||||
Increase in inventory | (22 | ) | (298 | ) | ||||
Decrease (increase) in deferred COGS | 44 | (117 | ) | |||||
Increase in other current assets and other assets | (119 | ) | (1 | ) | ||||
Increase (decrease) in accounts payable and accrued expenses | 64 | (125 | ) | |||||
Increase in deferred revenue | 196 | 242 | ||||||
Decrease in operating lease liability | (67 | ) | (62 | ) | ||||
(Decrease) increase in other current liabilities and non-current liabilities | (29 | ) | 9 | |||||
Net cash provided by (used in) operating activities | 155 | (194 | ) | |||||
Cash flows used in investing activities: | ||||||||
Investments in technology | (37 | ) | (266 | ) | ||||
Other capital investments | (3 | ) | ||||||
Net cash used in investing activities | (37 | ) | (269 | ) | ||||
Cash flows used in financing activities: | ||||||||
Warrant exercise proceeds | 5 | |||||||
Net cash provided by financing activities | 5 | |||||||
Net increase (decrease) in cash | 123 | (463 | ) | |||||
Cash at the beginning of the year | 1,450 | 1,722 | ||||||
Cash at the end of the period | $ | 1,573 | $ | 1,259 | ||||
Supplemental cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 1 | $ | 1 | ||||
Non-cash investing and financing activities: | ||||||||
Accrued preferred dividends to former CEO of OmniMetrix | $ | 2 | $ | 2 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6 |
ACORN ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED STATEMENTS
(UNAUDITED)
NOTE 1— BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Acorn Energy, Inc. and its subsidiaries, OmniMetrix, LLC and OMX Holdings, Inc. (collectively, “Acorn” or “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six- and three-month periods ended June 30, 2023 and 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. All dollar amounts are rounded to the nearest thousand and, thus, are approximate.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on March 16, 2023.
NOTE 2—ACCOUNTING POLICIES
Use of Estimates in Preparation of Financial Statements
The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
As applicable to these unaudited condensed consolidated financial statements, the most significant estimates and assumptions relate to uncertainties with respect to revenue recognition and management’s projections.
Concentrations of Credit Risk
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $1,573,000 at June 30, 2023. The Company does not believe there is a significant risk of non-performance by its counterparties. For the three- and six-month periods ended June 30, 2023, there was one customer (the same customer in both periods) that represented 21% and 15% of the Company’s total invoiced sales, respectively. At June 30, 2023, the Company had two customers that represented greater than 10% of our accounts receivable with balances representing 25% and 14% of the Company’s total accounts receivable. As of August 8, 2023, we have collected 64% of the outstanding amount of $277,000, in the aggregate due from these two customers as of June 30, 2023. This represents 100% from one of the two customers which had $177,000 outstanding. Approximately 12% of the accounts receivable at December 31, 2022 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.
Inventory
Inventories are comprised of components (raw materials), work-in-process and finished goods, which are measured at the lower of cost or net realizable value.
Raw materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average basis and include all outside production and applicable shipping costs.
7 |
All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducted an assessment and wrote-off inventory carried at $8,000 for the six months ended June 30, 2023, of which $5,000 was written off in the three months ended June 30, 2023.
Basic net income (loss) per share is computed by dividing the net income (loss) attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding during the period, excluding treasury stock. Diluted net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options. The dilutive effects of stock options are excluded from the computation of diluted net income (loss) per share if doing so would be antidilutive. For the six-month period ending June 30, 2023, the number of options that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was (which have a weighted average exercise price of $ ). For the three-month period ending June 30, 2023, the number of options that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was (which have a weighted average exercise price of $ ). For both the six- and three-month periods ending June 30, 2022, the number of options that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was (which have a weighted average exercise price of $ ) and the number of warrants that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was (which had a weighted average exercise price of $ ).
Six months ended June 30, | Three months ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net income (loss) available to common stockholders | $ | 11 | $ | (346 | ) | $ | 96 | $ | (223 | ) | ||||||
Weighted average share outstanding: | ||||||||||||||||
Basic | 39,746 | 39,688 | 39,758 | 39,688 | ||||||||||||
Add: Stock options | 34 | 26 | ||||||||||||||
Diluted | 39,780 | 39,688 | 39,784 | 39,688 | ||||||||||||
Basic and diluted net income (loss) per share | $ | $ | ) | $ | $ | ) |
Recently Adopted Accounting Standards
Other than the pronouncement noted below, there have been no recent accounting pronouncements or changes in accounting standards during the six-month period ended June 30, 2023 that would affect the Company’s financial statements.
On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This guidance was issued to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Specifically, this guidance requires entities to utilize a new “expected loss” model as it relates to trade and other receivables. The adoption of the standard impacts the way the Company estimates the allowance for doubtful accounts on its trade and other receivables. Refer to Note 4, “Allowance for Credit Losses,” for further information regarding the Company’s allowance for expected credit losses.
8 |
NOTE 3—LIQUIDITY
As of June 30, 2023, the Company had cash of $1,573,000.
At June 30, 2023, the Company had negative working capital of $389,000. The Company’s working capital includes $1,573,000 of cash and deferred revenue of $4,154,000. Such deferred revenue does not require a significant cash outlay for the revenue to be recognized. Net cash increased during the six months ended June 30, 2023 by $123,000, of which $155,000 was provided by operating activities, $37,000 was used in investing activities and $5,000 was provided by financing activities.
As of August 8, 2023, the Company had cash of $1,738,000. The Company believes that such cash, plus the cash generated from operations, will provide sufficient liquidity to finance the operating activities of the Company at their current level of operations for the twelve months from the issuance of these unaudited condensed consolidated financial statements in particular. The Company may, at some point, elect to obtain a new line of credit or other source of financing to fund additional investments in the business.
NOTE 4—ALLOWANCE FOR CREDIT LOSSES
For the Company, ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” applies to its contract assets (deferred COGS and deferred sales commissions), lease receivables (sublease, see Note 6) and trade receivables. There are no expected or estimated credit losses on the Company’s contract assets or its lease receivable based on the Company’s implementation of ASU 2016-13.
The Company’s trade receivables primarily arise from the sale of our products to independent residential dealers, industrial distributors and dealers, national and regional retailers, equipment distributors, solar installers, and certain end users with payment terms generally ranging from 30 to 60 days. The Company evaluates the credit risk of a customer when extending credit based on a combination of various financial and qualitative factors that may affect the customers’ ability to pay. These factors include the customers’ financial condition and past payment experience.
The Company maintains an allowance for credit losses, which represents an estimate of expected losses over the remaining contractual life of its receivables considering current market conditions and estimates for supportable forecasts when appropriate. The Company measures expected credit losses on its trade receivables on an entity-by-entity basis. The estimate of expected credit losses considers a historical loss experience rate that is adjusted for delinquency trends, collection experience, and/or economic risk where appropriate. Additionally, management develops a specific allowance for trade receivables known to have a high risk of expected future credit loss.
The Company has historically experienced immaterial write-offs given the nature of the customers that receive credit. As of June 30, 2023, the Company had gross receivables of $707,000 and an allowance for credit losses of $6,000.
The following is a tabular reconciliation of the Company’s allowance for credit losses:
As of | ||||||||
June 30, 2023 | December 31, 2022 | |||||||
(in thousands) | ||||||||
Balance at beginning of period | $ | 10 | $ | 6 | ||||
Provision for credit losses | 2 | 3 | ||||||
Net (charge-offs) credits | (6 | ) | 1 | |||||
Balance at end of period | $ | 6 | $ | 10 |
9 |
NOTE 5—INVENTORY
As of | ||||||||
June 30, 2023 | December 31, 2022 | |||||||
(in thousands) | ||||||||
Raw materials | $ | 729 | $ | 684 | ||||
Finished goods | 74 | 105 | ||||||
$ | 803 | $ | 789 |
At June 30, 2023 and December 31, 2022, the Company’s inventory reserve was $4,000.
All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducted an assessment and wrote-off inventory carried at $8,000 for the six months ended June 30, 2023, of which $5,000 was written off in the three months ended June 30, 2023.
NOTE 6—LEASES
OmniMetrix leases office space and office equipment under operating lease agreements. The office lease has an expiration date of September 30, 2025. The office equipment lease was entered into in April 2019 and has a sixty-month term. Operating lease payments for the six months ended June 30, 2023 and 2022 were $63,000 and $62,000, respectively. Operating lease payments for the three months ended June 30, 2023 and 2022 were $32,000 and $32,000, respectively. The future minimum lease payments on non-cancellable operating leases as of June 30, 2023 using a discount rate of 4.5% are $279,000. The 4.5% discount rate used is the incremental borrowing rate which, as defined in ASC 842, is the rate of interest that a lessee would have to pay to borrow, on a collateralized basis, over a similar term and in a similar economic environment, an amount equal to the lease payments.
Supplemental cash flow information related to leases consisted of the following (in thousands):
For the Six Months Ending June 30, | ||||||||
2023 | 2022 | |||||||
Cash paid for operating lease liabilities | $ | 63 | $ | 62 |
Supplemental balance sheet information related to leases consisted of the following:
2023 | ||||
Weighted average remaining lease terms for operating leases | 2.24 years |
The table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of June 30, 2023 (in thousands):
Year ended June 30, | ||||
2024 | $ | 129 | ||
2025 | 131 | |||
2026 | 33 | |||
Total undiscounted cash flows | 293 | |||
Less: Imputed interest | (14 | ) | ||
Present value of operating lease liabilities (a) | $ | 279 |
(a) | Includes current portion of $119,000 for operating leases. |
10 |
On July 6, 2021, the Company entered into an agreement with King Industrial Realty, Inc., to sublease from the Company 1,900 square feet of office space of the Company’s 21,000 square feet of office and production space in the Hamilton Mill Business Park located in Buford, Georgia, for a monthly sublease payment of $2,375 (plus an annual escalator each year of 3%) which includes the base rent plus a pro-rata share of utilities, property taxes and insurance. Fifty percent of any excess rent received above the per square foot amount that the Company pays will be remitted to the Company’s landlord less the allocation of any shared expenses and leasehold improvements specific to the sublease. The estimated amount the Company expects to remit to the landlord each future year of the sublease is $6,100 per year. The sublease commenced on October 1, 2021 and will run through September 30, 2025 which is the end of the Company’s lease term with its landlord. Below are the future payments (in thousands) expected under the sublease net of the estimated annual service cost of $2,220 (gross of the estimated amount expected to be remitted to our landlord):
Year ended June 30, | ||||
2024 | $ | 28 | ||
2025 | 29 | |||
2026 | 7 | |||
Total undiscounted cash flows | $ | 64 |
NOTE 7—COMMITMENTS AND CONTINGENCIES
The Company has $279,000 in operating lease obligations payable through 2026 and $41,000 in other contractual obligations. The Company also has $631,000 in open purchase order commitments payable through October 2023.
NOTE 8—EQUITY
(a) General
At June 30, 2023 the Company had issued and outstanding shares of its common stock, par value $ per share. Holders of outstanding common stock are entitled to receive dividends when and if declared by the Board and to share ratably in the assets of the Company legally available for distribution in the event of a liquidation, dissolution or winding up of the Company.
The Company is not authorized to issue preferred stock. Accordingly, no preferred stock is issued or outstanding.
(b) Summary Employee Option Information
The Company’s stock option plans provide for the grant to officers, directors and employees of options to purchase shares of common stock. The purchase price may be paid in cash or, if the option is “in-the-money” at the end of the option term, it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the exercise price of the option from the optionee but reduces the number of shares of common stock issued upon the exercise of the option by the smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate exercise price for the option shares covered by the option exercised. Each option is exercisable for one share of the Company’s common stock. Most options expire within five to ten years from the date of the grant, and generally vest over a three-year period from the date of the grant.
At June 30, 2023, During the six months ended June 30, 2023, options were issued of which of these options were issued in the three months ended June 30, 2023. The options were issued as follows: an aggregate of to directors (excluding the CEO), to the CEO, to the CFO and an aggregate of to employees. In the six and three months ended June 30, 2023, there were grants to non-employees (other than the directors, CEO and CFO). options were available for grant under the Amended and Restated 2006 Stock Incentive Plan and no options were available for grant under the 2006 Stock Option Plan for Non-Employee Directors.
11 |
No options were exercised in the six and three months ended June 30, 2023. The intrinsic value of options outstanding and of options exercisable at June 30, 2023 was $ . The Company utilized the Black-Scholes option-pricing model to estimate fair value, utilizing the following assumptions for the respective years (all in weighted averages):
Number of Options (in shares) | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||||
Outstanding at December 31, 2022 | 943,790 | $ | 0.42 | years | $ | 16,000 | ||||||||||
Granted | 215,000 | 0.33 | ||||||||||||||
Exercised | ||||||||||||||||
Forfeited or expired | (20,501 | ) | 0.40 | |||||||||||||
Outstanding at June 30, 2023 | 1,138,289 | $ | 0.40 | years | $ | 8,000 | ||||||||||
Exercisable at June 30, 2023 | 899,258 | $ | 0.41 | years | $ | 8,000 |
Risk-free interest rate | 3.9 | % | ||
Expected term of options | years | |||
Expected annual volatility | 94.5 | % | ||
Expected dividend yield | % |
(c) Stock-based Compensation Expense
Stock-based compensation expense included in SG&A expenses in the Company’s unaudited condensed consolidated statements of operations was $ and $ for the six-month periods ended June 30, 2023 and 2022, respectively, and $ and $ for the three-month periods ended June 30, 2023 and 2022, respectively.
The total compensation cost related to non-vested awards not yet recognized was $ and $ as of June 30, 2023 and 2022, respectively.
(d) Warrants
The Company previously issued warrants at exercise prices equal to or greater than the market value of the Company’s common stock at the date of issuance. A summary of warrant activity follows:
Number of Warrants (in shares) | Weighted Average Exercise Price Per Share | Weighted Average Remaining Contractual Life | ||||||||||
Outstanding at December 31, 2022 | 35,000 | $ | 0.13 | months | ||||||||
Granted | ||||||||||||
Exercised | (35,000 | ) | 0.13 | |||||||||
Forfeited or expired | ||||||||||||
Outstanding at June 30, 2023 | $ | — |
12 |
NOTE 9— SEGMENT REPORTING
As of June 30, 2023, the Company operates in two reportable operating segments, both of which are performed through the Company’s OmniMetrix subsidiary:
● | Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s AIRGuard product, which remotely monitors and controls industrial air compressors and its Smart Annunciator product which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touch-screen display that indicates the current state of that generator. | |
● | Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on oil and gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools which can drastically reduce a company’s expense while increasing employee safety. |
The Company’s reportable segments are strategic business units, offering different products and services, and are managed separately as each business requires different technology and marketing strategies.
The following tables represent segmented data for the six-month and three-month periods ended June 30, 2023 and 2022 (in thousands):
PG | CP | Total | ||||||||||
Six months ended June 30, 2023: | ||||||||||||
Revenues from external customers | $ | 3,196 | $ | 526 | $ | 3,722 | ||||||
Segment gross profit | 2,495 | 311 | 2,806 | |||||||||
Depreciation and amortization | 65 | 11 | 76 | |||||||||
Segment income (loss) before income taxes | $ | 530 | $ | (40 | ) | $ | 490 | |||||
Six months ended June 30, 2022: | ||||||||||||
Revenues from external customers | $ | 2,825 | $ | 547 | $ | 3,372 | ||||||
Segment gross profit | 2,164 | 340 | 2,504 | |||||||||
Depreciation and amortization | 41 | 8 | 49 | |||||||||
Segment income (loss) before income taxes* | $ | 262 | $ | (45 | ) | $ | 217 | |||||
Three months ended June 30, 2023: | ||||||||||||
Revenues from external customers | $ | 1,689 | $ | 284 | $ | 1,973 | ||||||
Segment gross profit | 1,316 | 174 | 1,490 | |||||||||
Depreciation and amortization | 32 | 6 | 38 | |||||||||
Segment income before income taxes | $ | 331 | $ | 8 | $ | 339 | ||||||
Three months ended June 30, 2022: | ||||||||||||
Revenues from external customers | $ | 1,380 | $ | 241 | $ | 1,621 | ||||||
Segment gross profit | 1,091 | 155 | 1,246 | |||||||||
Depreciation and amortization | 24 | 5 | 29 | |||||||||
Segment income (loss) before income taxes* | $ | 73 | $ | (24 | ) | $ | 49 |
* | Software impairment of $51,000 is not related to a specific segment and, thus, is not included in the “Segment income (loss) before income taxes” for the six and three months ended June 30, 2022. |
13 |
The Company does not currently break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the Chief Decision Maker does not review the assets by segment.
Reconciliation of Segment Income (Loss) to Consolidated Net Income (Loss) Before Income Taxes
Six months ended June 30, | Three months ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Total net income before income taxes for reportable segments* | $ | 490 | $ | 217 | $ | 339 | $ | 49 | ||||||||
Unallocated cost of corporate headquarters | (475 | ) | (511 | ) | (240 | ) | (221 | ) | ||||||||
Consolidated net income (loss) before income taxes | $ | 15 | $ | (294 | ) | $ | 99 | $ | (172 | ) |
* | Software impairment of $51,000 is not related to a specific segment and, thus, is not included in the “Total net income before income taxes for reportable segments” for the six and three months ended June 30, 2022. |
NOTE 10—REVENUE
The following table disaggregates the Company’s revenue for the six-month and three-month periods ended June 30, 2023 and 2022 (in thousands):
Hardware | Monitoring | Total | ||||||||||
Six months ended June 30, 2023: | ||||||||||||
PG Segment | $ | 1,237 | $ | 1,959 | $ | 3,196 | ||||||
CP Segment | 396 | 130 | 526 | |||||||||
Total Revenue | $ | 1,633 | $ | 2,089 | $ | 3,722 |
Hardware | Monitoring | Total | ||||||||||
Six months ended June 30, 2022: | ||||||||||||
PG Segment | $ | 1,002 | $ | 1,823 | $ | 2,825 | ||||||
CP Segment | 414 | 133 | 547 | |||||||||
Total Revenue | $ | 1,416 | $ | 1,956 | $ | 3,372 |
Hardware | Monitoring | Total | ||||||||||
Three months ended June 30, 2023: | ||||||||||||
PG Segment | $ | 688 | $ | 1,001 | $ | 1,689 | ||||||
CP Segment | 220 | 64 | 284 | |||||||||
Total Revenue | $ | 908 | $ | 1,065 | $ | 1,973 |
Hardware | Monitoring | Total | ||||||||||
Three months ended June 30, 2022: | ||||||||||||
PG Segment | $ | 479 | $ | 901 | $ | 1,380 | ||||||
CP Segment | 176 | 65 | 241 | |||||||||
Total Revenue | $ | 655 | $ | 966 | $ | 1,621 |
Deferred revenue activity for the six months ended June 30, 2023 can be seen in the table below (in thousands):
Hardware | Monitoring | Total | ||||||||||
Balance at December 31, 2022 | $ | 3,751 | $ | 2,420 | $ | 6,171 | ||||||
Additions during the period | 1,278 | 2,200 | 3,478 | |||||||||
Recognized as revenue | (1,192 | ) | (2,090 | ) | (3,282 | ) | ||||||
Balance at June 30, 2023 | $ | 3,837 | $ | 2,530 | $ | 6,367 | ||||||
Amounts to be recognized as revenue in the twelve-month-period ending: | ||||||||||||
June 30, 2024 | $ | 2,099 | 2,055 | 4,154 | ||||||||
June 30, 2025 | 1,312 | 471 | 1,783 | |||||||||
June 30, 2026 and thereafter | 426 | 4 | 430 | |||||||||
$ | 3,837 | 2,530 | 6,367 |
14 |
Other revenue of $440,000 was related to customized units, accessories, repairs, and other miscellaneous charges that are recognized to revenue when sold and are not deferred.
The amount of hardware revenue recognized during the six months ended June 30, 2023 that was included in deferred revenue at the beginning of the fiscal year was $1,018,000. The amount of monitoring revenue during the six months ended June 30, 2023 that was included in deferred revenue at the beginning of the fiscal year was $1,472,000.
Deferred charges relate only to the sale of equipment. Deferred charges activity for the six months ended June 30, 2023 can be seen in the table below (in thousands):
Balance at December 31, 2022 | $ | 1,694 | ||
Additions, net of adjustments, during the period | 496 | |||
Recognized as COGS | (540 | ) | ||
Balance at June 30, 2023 | $ | 1,650 | ||
Amounts to be recognized as COGS in the twelve-month-period ending: | ||||
June 30, 2024 | $ | 917 | ||
June 30, 2025 | 563 | |||
June 30, 2026 and thereafter | 170 | |||
$ | 1,650 |
Data costs paid to AT&T and the COGS related to sales of upgrade kits, accessories and repairs of $376,000 in the aggregate are expensed as incurred and are not deferred.
The following table provides a reconciliation of the Company’s sales commissions contract assets for the six-month period ended June 30, 2023 (in thousands):
Hardware | Monitoring | Total | ||||||||||
Balance at December 31, 2022 | $ | 319 | $ | 80 | $ | 399 | ||||||
Additions during the period | 115 | 30 | 145 | |||||||||
Amortization of sales commissions | (97 | ) | (17 | ) | (114 | ) | ||||||
Balance at June 30, 2023 | $ | 337 | 93 | 430 |
The capitalized sales commissions are included in other current assets ($218,000) and other assets ($212,000) in the Company’s unaudited condensed consolidated balance sheets as of June 30, 2023. The capitalized sales commissions are included in other current assets ($196,000) and other assets ($203,000) in the Company’s condensed consolidated balance sheet at December 31, 2022.
Amounts to be recognized as sales commission expense in the twelve-month-period ending:
June 30, 2024 | $ | 218 | ||
June 30, 2025 | 145 | |||
June 30, 2026 and thereafter | 67 | |||
$ | 430 |
The contract assets of deferred COGS and deferred sales commissions are subject to review under ASU 2016-13, see Notes 2 and 4; however, no credit losses on contract assets are expected based on the Company’s implementation of ASU 2016-13.
NOTE 11—RELATED PARTY BALANCES AND TRANSACTIONS
Officer and Director Fees
The Company recorded fees to officers of $261,000 and $261,000 for the six months ended June 30, 2023 and 2022, respectively, and $131,000 and $131,000 for the three months ended June 30, 2023 and 2022, respectively, which are included in SG&A expenses.
The Company recorded fees to directors of $34,000 and $30,000 for the six months ended June 30, 2023 and 2022, respectively, and $19,000 and $15,000 for the three months ended June 30, 2023 and 2022, respectively, which are included in SG&A expenses.
Intercompany
The intercompany balance due to Acorn from OmniMetrix for amounts loaned, accrued interest and expenses paid by Acorn on OmniMetrix’s behalf was $3,112,000 as of June 30, 2023 as compared to $3,677,000 as of December 31, 2022. This balance is eliminated in consolidation. During the six months ended June 30, 2023, the intercompany amount due to Acorn from OmniMetrix decreased by $565,000. This included repayments of $692,000 offset by interest of $89,000 and dividends of $38,000 due to Acorn. During the six months ended June 30, 2022, the intercompany amount due to Acorn from OmniMetrix decreased by $556,000. This included repayments of $780,000 offset by interest of $89,000, dividends of $38,000 due to Acorn and $97,000 in shared expenses paid by Acorn.
15 |
ACORN ENERGY, INC.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This Form 10-Q contains “forward-looking statements” relating to the Company which represent the Company’s current expectations or beliefs including, but not limited to, statements concerning the Company’s operations, performance, financial condition and growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact are forward-looking statements. Without limiting the generality of the foregoing, words such as “may”, “anticipate”, “intend”, “could”, “estimate” or “continue” or the negative or other comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, such as credit losses, dependence on management and key personnel, variability of quarterly results, and the ability of the Company to continue its growth strategy and the Company’s competition, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 occur, actual outcomes and results could differ materially from those indicated in the forward-looking statements.
Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for management to predict all such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
All dollar amounts in the discussion below are rounded to the nearest thousand and, thus, are approximate.
FINANCIAL RESULTS BY COMPANY
The following table shows, for the periods indicated, the financial results (dollar amounts in thousands) attributable to each of our consolidated companies.
Six months ended June 30, 2023 | ||||||||||||
OmniMetrix | Acorn | Total | ||||||||||
Revenue | $ | 3,722 | $ | — | $ | 3,722 | ||||||
COGS | 916 | — | 916 | |||||||||
Gross profit | 2,806 | — | 2,806 | |||||||||
Gross profit margin | 75 | % | 75 | % | ||||||||
R&D expense | 402 | — | 402 | |||||||||
SG&A expense | 1,942 | 474 | 2,416 | |||||||||
Operating income (loss) | $ | 462 | $ | (474 | ) | $ | (12 | ) |
Six months ended June 30, 2022 | ||||||||||||
OmniMetrix | Acorn | Total | ||||||||||
Revenue | $ | 3,372 | $ | — | $ | 3,372 | ||||||
COGS | 868 | — | 868 | |||||||||
Gross profit | 2,504 | — | 2,504 | |||||||||
Gross profit margin | 74 | % | 74 | % | ||||||||
R&D expense | 410 | — | 410 | |||||||||
SG&A expense | 1,877 | 510 | 2,387 | |||||||||
Impairment of software | 51 | — | 51 | |||||||||
Operating income (loss) | $ | 166 | $ | (510 | ) | $ | (344 | ) |
16 |
Three months ended June 30, 2023 | ||||||||||||
OmniMetrix | Acorn | Total | ||||||||||
Revenue | $ | 1,973 | $ | — | $ | 1,973 | ||||||
COGS | 483 | — | 483 | |||||||||
Gross profit | 1,490 | — | 1,490 | |||||||||
Gross profit margin | 76 | % | 76 | % | ||||||||
R&D expense | 188 | — | 188 | |||||||||
SG&A expense | 979 | 240 | 1,219 | |||||||||
Operating income (loss) | $ | 323 | $ | (240 | ) | $ | 83 |
Three months ended June 30, 2022 | ||||||||||||
OmniMetrix | Acorn | Total | ||||||||||
Revenue | $ | 1,621 | $ | — | $ | 1,621 | ||||||
COGS | 375 | — | 375 | |||||||||
Gross profit | 1,246 | — | 1,246 | |||||||||
Gross profit margin | 77 | % | 77 | % | ||||||||
R&D expense | 212 | — | 212 | |||||||||
SG&A expense | 985 | 220 | 1,205 | |||||||||
Impairment of software | 51 | — | 51 | |||||||||
Operating loss | $ | (2 | ) | $ | (220 | ) | $ | (222 | ) |
BACKLOG
As of June 30, 2023, OmniMetrix had a backlog of $6,367,000, primarily comprised of deferred revenue, of which $4,154,000 is expected to be recognized as revenue in the next twelve months. This compares to a backlog of $5,635,000 at June 30, 2022.
RECENT DEVELOPMENTS
On March 2, 2023, 35,000 warrants that were set to expire on March 16, 2023 were exercised at an exercise price of $0.13 per share by our Chief Executive Officer.
OVERVIEW AND TREND INFORMATION
Acorn Energy, Inc. (“Acorn” or “the Company”) is a holding company focused on technology-driven solutions for energy infrastructure asset management. We provide the following services and products through our OmniMetrixTM, LLC (“OmniMetrix”) subsidiary:
● | Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes our AIRGuard product, which remotely monitors and controls industrial air compressors and our Smart Annunciator product which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touch-screen display that indicates the current state of that generator. | |
● | Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on oil and gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools which can drastically reduce a company’s expense while increasing employee safety. |
Each of our PG and CP activities represents a reportable segment. The following analysis should be read together with the segment and revenue information provided in Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
17 |
OmniMetrix
OmniMetrix is a Georgia limited liability company based in Buford, Georgia that develops and markets wireless remote monitoring and control systems and services for multiple markets in the Internet of Things (“IoT”) ecosystem: critical assets (including stand-by power generators, pumps, pumpjacks, light towers, turbines, compressors, and other industrial equipment) as well as cathodic protection for the pipeline industry (gas utilities and pipeline companies). Acorn owns 99% of OmniMetrix with 1% owned by the former CEO of OmniMetrix.
Following the emergence of machine-to-machine (M2M) and IoT applications, whereby companies aggregate multiple sensors and monitors into a simplified dashboard for customers, OmniMetrix believes it plays a key role in this new economic ecosystem. In addition, OmniMetrix sees a rapidly growing need for backup power infrastructure to secure critical military, government, and private sector assets against emergency events including terrorist attacks, natural disasters, cybersecurity threats, and other issues related to the reliability of the electric power grid. As residential and industrial standby generators, turbines, compressors, pumps, pumpjacks, light towers and other industrial equipment are part of the critical infrastructure increasingly becoming monitored in IoT applications and given that OmniMetrix monitors all major brands of critical equipment, OmniMetrix believes it is well-positioned as a competitive participant in this market.
Sales of OmniMetrix monitoring systems include the sale of equipment and of monitoring services. Revenue (and related costs) associated with sale of equipment are recorded to deferred revenue (and deferred charges) upon shipment for PG and CP monitoring units. Revenue and related costs with respect to the sale of new equipment are recognized over the life of the units which is currently estimated to be three years. Revenues from the prepayment of monitoring fees (generally paid in advance) are initially recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period (typically twelve-month, renewable periods).
Results of Operations
The following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company for the six-month periods ended June 30, 2023 and 2022, including the percentage of total revenues during each period attributable to selected components of the Statements of Operations data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
Six months ended June 30, | ||||||||||||||||||||
2023 | 2022 | Change | ||||||||||||||||||
($,000) | % of revenues | ($,000) | % of revenues | From 2022 to 2023(1) | ||||||||||||||||
Revenue | $ | 3,722 | 100 | % | $ | 3,372 | 100 | % | 10 | % | ||||||||||
COGS | 916 | 25 | % | 868 | 26 | % | (6 | )% | ||||||||||||
Gross profit | 2,806 | 75 | % | 2,504 | 74 | % | 12 | % | ||||||||||||
R&D expense | 402 | 11 | % | 410 | 12 | % | 2 | % | ||||||||||||
SG&A expense | 2,416 | 65 | % | 2,387 | 71 | % | (1 | )% | ||||||||||||
Impairment of software | — | — | % | 51 | 2 | % | 100 | % | ||||||||||||
Operating loss | (12 | ) | (* | )% | (344 | ) | (10 | )% | 97 | % | ||||||||||
Interest income (expense), net | 27 | 1 | % | (1 | ) | (* | )% | 2800 | % | |||||||||||
(Loss) income before income taxes | 15 | * | % | (345 | ) | (10 | )% | 104 | % | |||||||||||
Income tax expense | — | — | — | — | % | — | ||||||||||||||
Net (loss) income | 15 | * | % | (345 | ) | (10 | )% | 104 | % | |||||||||||
Less: Non-controlling interest share of net income | 4 | * | % | 1 | * | % | 300 | % | ||||||||||||
Net (loss) income attributable to Acorn Energy, Inc. | $ | 11 | * | % | $ | (346 | ) | (10 | )% | 103 | % |
*result is less than 1%.
(1)parentheses indicate unfavorable change from prior period.
18 |
The following table sets forth certain information with respect to the unaudited consolidated results of operations of the Company for the three-month periods ended June 30, 2023 and 2022, including the percentage of total revenues during each period attributable to selected components of the operations statement data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
Three months ended June 30, | ||||||||||||||||||||
2023 | 2022 | Change | ||||||||||||||||||
($,000) | % of revenues | ($,000) | % of revenues | from 2022 to 2023(1) | ||||||||||||||||
Revenue | $ | 1,973 | 100 | % | $ | 1,621 | 100 | % | 22 | % | ||||||||||
COGS | 483 | 24 | % | 375 | 23 | % | (29 | )% | ||||||||||||
Gross profit | 1,490 | 76 | % | 1,246 | 77 | % | 20 | % | ||||||||||||
R&D expense | 188 | 10 | % | 212 | 13 | % | 11 | % | ||||||||||||
SG&A expense | 1,219 | 62 | % | 1,205 | 74 | % | (1 | )% | ||||||||||||
Impairment of software | — | — | % | 51 | 3 | % | 100 | % | ||||||||||||
Operating income (loss) | 83 | 4 | % | (222 | ) | (14 | )% | 137 | % | |||||||||||
Interest income (expense), net | 16 | 1 | % | (1 | ) | — | % | 1700 | % | |||||||||||
Income (loss) before income taxes | 99 | 5 | % | (223 | ) | (14 | )% | 144 | % | |||||||||||
Income tax expense | — | — | % | — | — | % | — | % | ||||||||||||
Net income (loss) | 99 | 5 | % | (223 | ) | (14 | )% | 144 | % | |||||||||||
Less: Non-controlling interest share of net income | 3 | * | % | ** | * | % | 300 | % | ||||||||||||
Net income (loss) attributable to Acorn Energy, Inc. | $ | 96 | 5 | % | $ | (223 | ) | (14 | )% | 143 | % |
*result is less than 1%.
**less than $1
(1)parentheses indicate unfavorable change from prior period.
Revenue for the six and three months ended June 30, 2023 and 2022
In the six months ended June 30, 2023, revenue increased by $350,000, or 10%, from $3,372,000 in the six months ended June 30, 2022 to $3,722,000 in the six months ended June 30, 2023. Hardware revenue increased by $217,000 from $1,416,000 in the six months ended June 30, 2022 to $1,633,000 in the six months ended June 30, 2023. During the six months ended June 30, 2023, we recorded $92,000 in revenue from the sale of custom TG Pro units that are designed to large customer specifications and monitored by the customer and thus the revenue was not deferred. We did not have any custom unit orders in the first six months ended June 30, 2022. The hardware revenue during the six months ended June 30, 2023, excluding the revenue from the sale of the custom units, was $1,541,000; thus, the increase in hardware revenue excluding the custom units was 9%. This increase was attributed to TG Pro and TG2 revenue increases as well as from installation income realized offset by a decrease in revenue from Hero products as sales of CP products were down period over period. Monitoring revenue increased by $133,000, or 7%, from $1,956,000 in the six months ended June 30, 2022 to $2,089,000 in the six months ended June 30, 2023. The increase in monitoring revenue was due to an increase in the number of connections being monitored.
As discussed above, OmniMetrix has two reportable segments, PG and CP. Of the $3,722,000 in revenue recognized in the six months ended June 30, 2023, $3,196,000 was generated by PG activities and $526,000 was generated by CP activities. This represents an increase in revenue from PG activities of $371,000, or 13%, from $2,825,000 in the six months ended June 30, 2022, and a decrease in revenue from CP activities of $21,000, or 4%, from $547,000 in the six months ended June 30, 2022. As noted above, the increase in PG revenue was due to the sale of custom units for which revenue is immediately recognized instead of deferred, an increase in the sale of other PG products and an increase in the number of PG units being monitored.
19 |
Revenue increased by $352,000, or 22%, from $1,621,000 in the three months ended June 30, 2022 to $1,973,000 in the three months ended June 30, 2023. The increase is due to the same drivers in the six-month period as previously discussed.
Of the $1,973,000 in revenue recognized in the three months ended June 30, 2023, $1,689,000 was generated by PG activities and $284,000 was generated by CP activities. As compared to the three months ended June 30, 2022, revenue from PG activities increased $309,000, or 22%, and revenue from CP activities increased $43,000, or 18%.
Gross profit for the six and three months ended June 30, 2023 and 2022
Gross profit for the six months ended June 30, 2023 was $2,806,000, reflecting a gross margin of 75%, compared with a gross profit of $2,504,000, reflecting a gross margin of 74%, for the six months ended June 30, 2022.
Gross margin on hardware revenue for the six months ended June 30, 2023 was 53% compared to 50% for the six months ended June 30, 2022. Gross margin on monitoring revenue for the six months ended June 30, 2023 was 93% compared to 92% for the six months ended June 30, 2022.
Gross profit for the three months ended June 30, 2023 was $1,490,000, reflecting a gross margin of 76%, compared with a gross profit for the three months ended June 30, 2022 of $1,246,000, reflecting a gross margin of 77%. Gross margin on hardware revenue for the three months ended June 30, 2023 and 2022 was 55%. Gross margin on monitoring revenue for the three months ended June 30, 2023 was 93% compared to 92% for the three months ended June 30, 2022.
Operating expenses for the six and three months ended June 30, 2023 and 2022
OmniMetrix R&D expense. During the six months ended June 30, 2023 and 2022, R&D expense was $402,000 and $410,000, respectively. During the three months ended June 30, 2023, OmniMetrix recorded $188,000 of R&D expense as compared to $212,000 in the three months ended June 30, 2022. The decrease in R&D expense in the three months ended June 30, 2023 of $24,000 is due to a reduction of R&D hours related to the phased retirement of one of our engineers.
OmniMetrix SG&A expense. During the six months ended June 30, 2023, OmniMetrix recorded SG&A expense of $1,942,000, compared to SG&A expense of $1,877,000 in the six months ended June 30, 2022, an increase of $65,000, or 3%. During the three months ended June 30, 2022, OmniMetrix recorded SG&A expense of $979,000, compared to SG&A expense of $985,000 in the three months ended June 30, 2022, a decrease of $6,000, or less than 1%. The increase in the six-month period was primarily due to an increase of (i) $30,000 in sales commission amortization, (ii) $27,000 in amortization primarily related to IT assets, (iii) $11,000 in personnel costs, (iv) $9,000 in travel and trade show expenses, offset by a decrease of (v) $9,000 in technology consulting and software license fees and (vi) $3,000 in net aggregate decreases in other expense categories.
During June 2022, we conducted an evaluation of the status of an ERP software customization project that had been initiated in July 2019 and was ongoing. As a result of this evaluation, we elected to terminate this project effective June 30, 2022 and recorded an impairment against the capitalized investment in this project of $51,000.
Corporate SG&A expense. Corporate SG&A expense was $474,000 in the six months ended June 30, 2023, a decrease of $36,000, or 7%, from the $510,000 of corporate SG&A expense reported in the six months ended June 30, 2022. This decrease was due to a decrease of (i) $18,000 in audit fees due to the timing of when the services were performed as some were performed in the fourth quarter of 2022, (ii) $19,000 in stock compensation expense, (iii) $9,000 in insurance expenses offset by a net increase of (iv) $10,000 in other public company expenses.
Corporate SG&A expense for the three months ended June 30, 2023 increased $20,000, or 9%, to $240,000 from $220,000 in the three months ended June 30, 2022 primarily due to the timing of tax professional fees along with increases in other public company costs. Second quarter 2023 corporate SG&A expense of $240,000 was higher by $6,000 than first quarter 2023 corporate SG&A expense of $234,000. We expect the quarterly corporate overhead to increase due to increased audit fees and board fees in addition to costs that may be required to support the growth of our OmniMetrix subsidiary.
20 |
Net income (loss) attributable to Acorn Energy. We recognized net income attributable to Acorn stockholders of $11,000 in the six months ended June 30, 2023, compared to net loss attributable to Acorn stockholders of $346,000 in the six months ended June 30, 2022. Our net income during the six months ended June 30, 2023 is comprised of net income at OmniMetrix of $490,000 offset by corporate expenses, net of interest income of $1,000, of $475,000 and the non-controlling interest share of our income from OmniMetrix of $4,000. Our net income during the six months ended June 30, 2022 is comprised of net income at OmniMetrix of $167,000 offset by corporate expenses, including net interest expense, of $512,000 and the non-controlling interest share of our income from OmniMetrix of $1,000.
For the three months ended June 30, 2023, we recognized net income attributable to Acorn stockholders of $96,000, compared to a net loss attributable to Acorn stockholders of $223,000 for the three months ended June 30, 2022. Our net income during the three months ended June 30, 2023 is comprised of net income at OmniMetrix of $339,000 offset by corporate expenses of $240,000 and the non-controlling interest share of our income from OmniMetrix of $3,000. Our net loss in the three months ended June 30, 2022 is comprised of net loss at OmniMetrix of $1,000 plus corporate expenses of $222,000. The non-controlling interest share of OmniMetrix during this period rounded to zero.
Liquidity and Capital Resources
At June 30, 2023, we had negative working capital of $389,000. Our working capital includes $1,573,000 of cash and deferred revenue of $4,154,000. The deferred revenue does not require a significant cash outlay for the revenue to be recognized.
During the six months ended June 30, 2023, our OmniMetrix subsidiary provided $708,000 from operations while our corporate headquarters used $553,000 during the same period.
During the six months ended June 30, 2023, we invested $37,000 in technology and received proceeds of $5,000 from financing activities related to the exercise of warrants.
Other Liquidity Matters
OmniMetrix owes Acorn $3,112,000 for loans, accrued interest and expenses advanced to it by Acorn. OmniMetrix made repayments to Acorn of $692,000 in the first half of 2023 offset by interest, dividends and other advances of $127,000 in the aggregate.
As of August 8, 2023, we had cash of $1,738,000. We believe that such cash, plus the cash generated from operations, will provide sufficient liquidity to finance the operating activities of Acorn and OmniMetrix at their current level of operations for the twelve months from the issuance of these unaudited condensed consolidated financial statements. We may, at some point, elect to obtain a new line of credit or other source of financing to fund additional investments in the business.
Contractual Obligations and Commitments
The table below provides information concerning obligations under certain categories of our contractual obligations as of June 30, 2023.
CASH PAYMENTS DUE TO CONTRACTUAL OBLIGATIONS
Twelve Month Periods Ending June 30, (in thousands) | ||||||||||||||||||||
Total | 2024 | 2025-2026 | 2027-2028 | 2029 and thereafter | ||||||||||||||||
Software agreements | $ | 14 | $ | 14 | $ | — | $ | — | $ | — | ||||||||||
Operating leases* | 293 | 129 | 164 | — | — | |||||||||||||||
Contractual services | 26 | 26 | — | — | — | |||||||||||||||
Purchase commitments** | 631 | 631 | — | — | — | |||||||||||||||
Total contractual cash obligations | $ | 964 | $ | 800 | $ | 164 | $ | — | $ | — |
*Reflects the gross amount of the operating lease liabilities. Does not include rent amounts to be received under the sublease.
**Reflects open purchase orders for components/parts to be delivered over the next twelve months as sales forecast requires.
21 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
Concentrations of Credit Risk
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $1,573,000 at June 30, 2023. The Company does not believe there is a significant risk of non-performance by its counterparties. For the three- and six-month periods ended June 30, 2023, there was one customer (the same customer in both periods) that represented 21% and 15% of the Company’s total invoiced sales, respectively. At June 30, 2023, the Company had two customers that represented greater than 10% of our accounts receivable with balances representing 25% and 14% of the Company’s total accounts receivable. As of August 8, 2023, we have collected 64% of the outstanding amount of $277,000, in the aggregate due from these two customers as of June 30, 2023. This represents 100% from one of the two customers which had $177,000 outstanding. Approximately 12% of the accounts receivable at December 31, 2022 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base.
Fair Value of Financial Instruments
Fair values of financial instruments included in current assets and current liabilities are estimated to approximate their book values due to the short maturity of such investments.
ITEM 4. | CONTROLS AND PROCEDURES |
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective due to material weaknesses noted in our Annual Report on Form 10-K for the year ended December 31, 2022, to ensure that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including our Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
As noted in our Annual Report on Form 10-K for the year ended December 31, 2022, we employ a decentralized internal control methodology, coupled with management’s oversight, whereby our OmniMetrix subsidiary is responsible for mitigating its risks to financial reporting by implementing and maintaining effective control policies and procedures and subsequently translating that respective risk mitigation up and through to the parent level and to our external financial statements. In addition, as our operating subsidiary is not large enough to effectively mitigate certain risks by segregating incompatible duties, management must employ compensating mechanisms throughout our company in a manner that is feasible within the constraints in which it operates.
The material weaknesses management identified were caused by an insufficient complement of resources at our OmniMetrix subsidiary and limited ERP system capabilities, such that individual control policies and procedures at the subsidiary could not be implemented, maintained, or remediated when and where necessary. As a result, a majority of the significant process areas management identified for our OmniMetrix subsidiary had one or more material weaknesses present. This condition was further exacerbated as the Company could not demonstrate that each of the principles described within the Committee of Sponsoring Organizations of the Treadway Commission’s document entitled “Internal Control - Integrated Framework (2013)” were present and functioning.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
22 |
PART II
ITEM 6. | EXHIBITS. |
10.1* | Amended and Restated Consulting Agreement, dated June 1, 2023, by and between Acorn Energy, Inc. and Tracy Clifford Consulting, LLC (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed June 2, 2023). |
#31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
#31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
#32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
#32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
#101.1 | The following financial statements from Acorn Energy’s Form 10-Q for the quarter ended June 30, 2023, filed on August 10, 2023, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Deficit, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. |
#104.1 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* | This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate. |
# | This exhibit is filed or furnished herewith. |
23 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by its principal financial officer thereunto duly authorized.
ACORN ENERGY, INC. | ||
Dated: August 10, 2023 | ||
By: | /s/ TRACY S. CLIFFORD | |
Tracy S. Clifford | ||
Chief Financial Officer |
24 |