Annual Statements Open main menu

Addus HomeCare Corp - Quarter Report: 2023 June (Form 10-Q)

10-Q

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 001-34504

 

ADDUS HOMECARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

20-5340172

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

6303 Cowboys Way, Suite 600

Frisco, TX

75034

(Address of principal executive offices)

(Zip Code)

(469) 535-8200

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

ADUS

The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Emerging Growth Company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of July 25, 2023, Addus HomeCare Corporation had 16,214,653 shares of Common Stock outstanding.

 

 

 


Table of Contents

 

ADDUS HOMECARE CORPORATION

FORM 10-Q

INDEX

PART I. FINANCIAL INFORMATION

3

 

 

Item 1. Financial Statements (Unaudited)

3

 

 

Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022

3

 

 

Condensed Consolidated Statements of Income For the Three and Six Months Ended June 30, 2023 and 2022

4

 

 

Condensed Consolidated Statement of Stockholders’ Equity For the Three and Six Months Ended June 30, 2023 and 2022

5

 

 

Condensed Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2023 and 2022

7

 

 

Notes to Condensed Consolidated Financial Statements

8

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

35

 

 

Item 4. Controls and Procedures

35

 

 

PART II. OTHER INFORMATION

36

 

 

Item 1. Legal Proceedings

36

 

 

Item 1A. Risk Factors

36

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

36

 

 

Item 3. Defaults Upon Senior Securities

36

 

 

Item 4. Mine Safety Disclosures

36

 

 

Item 5. Other Information

36

 

 

Item 6. Exhibits

37

 

2


Table of Contents

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of June 30, 2023 and December 31, 2022

(Amounts and Shares in Thousands, Except Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$

84,188

 

 

$

79,961

 

Accounts receivable, net of allowances

 

 

104,252

 

 

 

125,501

 

Prepaid expenses and other current assets

 

 

19,350

 

 

 

17,345

 

Total current assets

 

 

207,790

 

 

 

222,807

 

Property and equipment, net of accumulated depreciation and amortization

 

 

19,607

 

 

 

21,182

 

Other assets

 

 

 

 

 

 

Goodwill

 

 

583,656

 

 

 

582,837

 

Intangibles, net of accumulated amortization

 

 

68,859

 

 

 

72,188

 

Operating lease assets, net

 

 

48,472

 

 

 

38,980

 

Total other assets

 

 

700,987

 

 

 

694,005

 

Total assets

 

 

928,384

 

 

$

937,994

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

20,699

 

 

$

22,092

 

Accrued payroll

 

 

47,795

 

 

 

44,937

 

Accrued expenses

 

 

31,966

 

 

 

27,507

 

Operating lease liabilities, current portion

 

 

11,334

 

 

 

10,801

 

Government stimulus advances

 

 

9,959

 

 

 

12,912

 

Accrued workers' compensation insurance

 

 

12,149

 

 

 

12,897

 

Total current liabilities

 

 

133,902

 

 

 

131,146

 

Long-term liabilities

 

 

 

 

 

 

Long-term debt, net of debt issuance costs

 

 

78,702

 

 

 

131,772

 

Long-term operating lease liabilities

 

 

43,214

 

 

 

35,479

 

Other long-term liabilities

 

 

6,215

 

 

 

6,057

 

Total long-term liabilities

 

 

128,131

 

 

 

173,308

 

Total liabilities

 

$

262,033

 

 

$

304,454

 

Stockholders' equity

 

 

 

 

 

 

Common stock—$.001 par value; 40,000 authorized and 16,214 and 16,128 shares
   issued and outstanding as of June 30, 2023 and December 31, 2022, respectively

 

$

16

 

 

$

16

 

Additional paid-in capital

 

 

398,492

 

 

 

393,208

 

Retained earnings

 

 

267,843

 

 

 

240,316

 

Total stockholders' equity

 

 

666,351

 

 

 

633,540

 

Total liabilities and stockholders' equity

 

$

928,384

 

 

$

937,994

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

3


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For the Three and Six Months Ended June 30, 2023 and 2022

(Amounts and Shares in Thousands, Except Per Share Data)

(Unaudited)

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net service revenues

 

$

259,980

 

 

$

236,940

 

 

$

511,579

 

 

$

463,574

 

Cost of service revenues

 

 

177,662

 

 

 

161,342

 

 

 

350,846

 

 

 

317,790

 

Gross profit

 

 

82,318

 

 

 

75,598

 

 

 

160,733

 

 

 

145,784

 

General and administrative expenses

 

 

57,397

 

 

 

55,095

 

 

 

113,757

 

 

 

108,247

 

Depreciation and amortization

 

 

3,382

 

 

 

3,609

 

 

 

6,829

 

 

 

7,130

 

Total operating expenses

 

 

60,779

 

 

 

58,704

 

 

 

120,586

 

 

 

115,377

 

Operating income

 

 

21,539

 

 

 

16,894

 

 

 

40,147

 

 

 

30,407

 

Interest income

 

 

(291

)

 

 

(108

)

 

 

(397

)

 

 

(166

)

Interest expense

 

 

2,331

 

 

 

1,986

 

 

 

4,792

 

 

 

3,806

 

Total interest expense, net

 

 

2,040

 

 

 

1,878

 

 

 

4,395

 

 

 

3,640

 

Income before income taxes

 

 

19,499

 

 

 

15,016

 

 

 

35,752

 

 

 

26,767

 

Income tax expense

 

 

4,647

 

 

 

3,766

 

 

 

8,225

 

 

 

7,047

 

Net income

 

$

14,852

 

 

$

11,250

 

 

$

27,527

 

 

$

19,720

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per share

 

$

0.93

 

 

$

0.71

 

 

$

1.72

 

 

$

1.25

 

Diluted income per share

 

$

0.91

 

 

$

0.70

 

 

$

1.69

 

 

$

1.22

 

Weighted average number of common shares and potential common
   shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,002

 

 

 

15,854

 

 

 

15,975

 

 

 

15,833

 

Diluted

 

 

16,283

 

 

 

16,131

 

 

 

16,304

 

 

 

16,113

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

4


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the Three and Six Months Ended June 30, 2023

(Amounts and Shares in Thousands)

(Unaudited)

 

 

For the Three Months Ended June 30, 2023

 

 

 

Common Stock

 

 

Additional
Paid-in
 Capital

 

 

Retained
Earnings

 

 

Total
Stockholders'
Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2023

 

 

16,204

 

 

$

16

 

 

$

395,879

 

 

$

252,991

 

 

$

648,886

 

Issuance of shares of common stock under
   restricted stock award agreements

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares of common stock under
   restricted stock award agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,613

 

 

 

 

 

 

2,613

 

Shares issued for exercise of stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

14,852

 

 

14,852

 

Balance at June 30, 2023

 

 

16,214

 

 

$

16

 

 

$

398,492

 

 

$

267,843

 

 

$

666,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2023

 

 

 

Common Stock

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Total
Stockholders'
Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

 

16,128

 

 

$

16

 

 

$

393,208

 

 

$

240,316

 

 

$

633,540

 

Issuance of shares of common stock under
   restricted stock award agreements

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares of common stock under
   restricted stock award agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

5,259

 

 

 

 

 

 

5,259

 

Shares issued for exercise of stock options

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

Net income

 

 

 

 

 

 

 

 

 

 

 

27,527

 

 

 

27,527

 

Balance at June 30, 2023

 

 

16,214

 

 

$

16

 

 

$

398,492

 

 

$

267,843

 

 

$

666,351

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

5


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

For the Three and Six Months Ended June 30, 2022

(Amounts and Shares in Thousands)

(Unaudited)

 

 

 

For the Three Months Ended June 30, 2022

 

 

 

Common Stock

 

 

Additional
Paid-in
 Capital

 

 

Retained
Earnings

 

 

Total
Stockholders'
Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2022

 

 

16,068

 

 

$

16

 

 

$

383,001

 

 

$

202,761

 

 

$

585,778

 

Issuance of shares of common stock under
   restricted stock award agreements

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares of common stock under
   restricted stock award agreements

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,680

 

 

 

 

 

 

2,680

 

Shares issued for exercise of stock options

 

 

1

 

 

 

 

 

 

69

 

 

 

 

 

 

69

 

Net income

 

 

 

 

 

 

 

 

 

 

 

11,250

 

 

 

11,250

 

Balance at June 30, 2022

 

 

16,081

 

 

$

16

 

 

$

385,750

 

 

$

214,011

 

 

$

599,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2022

 

 

 

Common Stock

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Total
Stockholders'
Equity

 

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

 

15,940

 

 

$

16

 

 

$

380,037

 

 

$

194,291

 

 

$

574,344

 

Issuance of shares of common stock under
   restricted stock award agreements

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of shares of common stock under
   restricted stock award agreements

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

5,165

 

 

 

 

 

 

5,165

 

Shares issued for exercise of stock options

 

 

14

 

 

 

 

 

 

548

 

 

 

 

 

 

548

 

Net income

 

 

 

 

 

 

 

 

 

 

 

19,720

 

 

 

19,720

 

Balance at June 30, 2022

 

 

16,081

 

 

$

16

 

 

$

385,750

 

 

$

214,011

 

 

$

599,777

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

6


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2023 and 2022

(Amounts in Thousands)

(Unaudited)

 

 

 

For the Six Months

 

 

 

Ended June 30,

 

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

27,527

 

 

$

19,720

 

Adjustments to reconcile net income to net cash provided by (used in) operating
   activities, net of acquisitions:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,829

 

 

 

7,130

 

Deferred income taxes

 

 

165

 

 

 

291

 

Stock-based compensation

 

 

5,259

 

 

 

5,165

 

Amortization of debt issuance costs under the credit facility

 

 

430

 

 

 

430

 

Provision for credit losses

 

 

313

 

 

 

318

 

Impairment of operating lease assets

 

 

 

 

 

1,174

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts receivable

 

 

21,395

 

 

 

20,249

 

Prepaid expenses and other current assets

 

 

(4,018

)

 

 

7,909

 

Government stimulus advances

 

 

(3,382

)

 

 

12,562

 

Accounts payable

 

 

(597

)

 

 

1,398

 

Accrued payroll

 

 

2,788

 

 

 

(5,756

)

Accrued expenses and other long-term liabilities

 

 

3,704

 

 

 

(8,088

)

Net cash provided by operating activities

 

 

60,413

 

 

 

62,502

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisitions of businesses, net of cash acquired

 

 

(940

)

 

 

(84,490

)

Purchases of property and equipment

 

 

(1,771

)

 

 

(1,538

)

Net cash used in investing activities

 

 

(2,711

)

 

 

(86,028

)

Cash flows from financing activities:

 

 

 

 

 

 

Payments on revolver loan — credit facility

 

 

(53,500

)

 

 

(60,000

)

Proceeds from borrowings on revolver — credit facility

 

 

 

 

 

35,000

 

Payments on term loan — credit facility

 

 

 

 

 

 

Cash received from exercise of stock options

 

 

25

 

 

 

548

 

Other

 

 

 

 

 

 

Net cash used in financing activities

 

 

(53,475

)

 

 

(24,452

)

Net change in cash

 

 

4,227

 

 

 

(47,978

)

Cash, at beginning of period

 

 

79,961

 

 

 

168,895

 

Cash, at end of period

 

$

84,188

 

 

$

120,917

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

4,416

 

 

$

3,403

 

Cash paid for income taxes

 

 

6,767

 

 

 

 

Acquisition consideration payable included in accrued expenses

 

 

 

 

 

1,605

 

 

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

7


Table of Contents

 

ADDUS HOMECARE CORPORATION

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Nature of Operations, Consolidation, and Presentation of Financial Statements

Addus HomeCare Corporation (“Holdings”) and its subsidiaries (together with Holdings, the “Company”, “we”, “us” or “our”) operate as a multi-state provider of three distinct but related business segments providing in-home services. In its personal care services segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy. The Company’s payors include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals.

Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q. The accompanying balance sheet as of December 31, 2022 has been derived from the Company’s audited financial statements for the year ended December 31, 2022 previously filed with the SEC. Accordingly, these financial statements do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual financial statements and should be read in conjunction with our consolidated financial statements and notes thereto for the year ended December 31, 2022 included in our Annual Report on Form 10-K, which includes information and disclosures not included herein.

In the opinion of management, these financial statements reflect all adjustments of a normal, recurring nature necessary for the fair statement of our financial position, results of operations, and cash flows for the interim periods presented in conformity with GAAP. Our results for any interim period are not necessarily indicative of results for a full year or any other interim period.

Principles of Consolidation

These Unaudited Condensed Consolidated Financial Statements include the accounts of Addus HomeCare Corporation, and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

2. Summary of Significant Accounting Policies

Estimates

The financial statements are prepared by management in conformity with GAAP and include estimated amounts and certain disclosures based on assumptions about future events. The Company’s critical accounting estimates include the following areas: revenue recognition, goodwill and intangibles in business combinations and when required, the quantitative assessment of goodwill. Actual results could differ from those estimates.

8


Table of Contents

 

Computation of Weighted Average Shares

The following table sets forth the computation of basic and diluted common shares:

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

(Amounts in thousands)

 

 

(Amounts in thousands)

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Weighted average number of shares outstanding for basic per share
   calculation

 

 

16,002

 

 

 

15,854

 

 

 

15,975

 

 

 

15,833

 

Effect of dilutive potential shares:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

237

 

 

 

241

 

 

 

245

 

 

 

237

 

Restricted stock awards

 

 

44

 

 

 

36

 

 

 

84

 

 

 

43

 

Adjusted weighted average shares outstanding for diluted per share
   calculation

 

 

16,283

 

 

 

16,131

 

 

 

16,304

 

 

 

16,113

 

Anti-dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

61

 

 

 

111

 

 

 

61

 

 

 

111

 

Restricted stock awards

 

 

77

 

 

 

81

 

 

 

1

 

 

 

19

 

Recently Adopted Accounting Pronouncements

In October 2021, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805). This ASU requires an acquirer in a business combination to recognize and measure contract assets and contract liabilities (deferred revenue) from acquired contracts using the revenue recognition guidance in Topic 606. At the acquisition date, the acquirer applies the revenue model as if it had originated the acquired contracts. The ASU was adopted prospectively on January 1, 2023. The additional disclosures required did not have a material impact on our consolidated financial statements.

Recently Issued Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, and other transactions subject to meeting certain criteria, that reference the London Inter-Bank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Therefore, it was in effect for a limited time through December 31, 2022. The ASU could be adopted no later than December 1, 2022 with early adoption permitted. As discussed further in Note 7 and pursuant to the Third Amendment to Amended and Restated Credit Agreement dated as of April 26, 2023, the Company amended its credit facility to replace LIBOR with the secured overnight financing rate as administered by the Federal Reserve Bank of New York (“SOFR”) as the benchmark reference rate for loans under its credit facility. The transition to SOFR did not and is not expected to have a material impact on the Company’s results of operations or liquidity.

3. Leases

Amounts reported on the Company’s Unaudited Condensed Consolidated Balance Sheets for operating leases were as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(Amounts in Thousands)

 

Operating lease assets, net

 

$

48,472

 

 

$

38,980

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

 

11,334

 

 

 

10,801

 

Long-term operating lease liabilities

 

 

43,214

 

 

 

35,479

 

Total operating lease liabilities

 

$

54,548

 

 

$

46,280

 

 

9


Table of Contents

 

 

Lease Costs

Components of lease costs were reported in general and administrative expenses in the Company’s Unaudited Condensed Consolidated Statements of Income as follows:

 

 

 

For the Three Months Ended June 30,
(Amounts in Thousands)

 

 

For the Six Months Ended June 30,
(Amounts in Thousands)

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease costs

 

$

3,292

 

 

$

3,103

 

 

$

6,334

 

 

$

5,904

 

Short-term lease costs

 

 

284

 

 

 

911

 

 

 

700

 

 

 

1,662

 

Total lease costs

 

 

3,576

 

 

 

4,014

 

 

 

7,034

 

 

 

7,566

 

Less: sublease income

 

 

(700

)

 

 

(176

)

 

 

(1,399

)

 

 

(353

)

Total lease costs, net

 

$

2,876

 

 

$

3,838

 

 

$

5,635

 

 

$

7,213

 

 

Lease Term and Discount Rate

Weighted average remaining lease terms and discount rates were as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

Operating leases:

 

 

 

 

 

 

Weighted average remaining lease term (years)

 

 

6.55

 

 

 

5.82

 

Weighted average discount rate

 

 

5.25

%

 

 

3.98

%

 

Maturity of Lease Liabilities

Remaining operating lease payments as of June 30, 2023 were as follows:

 

 

 

Operating Leases

 

 

 

(Amounts in Thousands)

 

Due in the 12-month period ended June 30,

 

 

 

2024

 

$

13,803

 

2025

 

 

11,485

 

2026

 

 

8,535

 

2027

 

 

6,605

 

2028

 

 

5,532

 

Thereafter

 

 

19,698

 

Total future minimum rental commitments

 

 

65,658

 

Less: Imputed interest

 

 

(11,110

)

Total lease liabilities

 

$

54,548

 

 

Supplemental cash flows information

 

 

 

For the Six Months Ended June 30,

 

 

 

(Amounts in Thousands)

 

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

7,010

 

 

$

6,476

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

Operating leases

 

$

14,415

 

 

$

11,319

 

 

10


Table of Contents

 

4. Goodwill and Intangible Assets

A summary of the goodwill and related adjustments is provided below:

 

 

 

Hospice

 

 

Personal Care

 

 

Home Health

 

 

Total

 

 

 

(Amounts in Thousands)

 

Goodwill as of December 31, 2022

 

$

397,728

 

 

$

152,688

 

 

$

32,421

 

 

$

582,837

 

Additions for acquisitions

 

 

 

 

 

599

 

 

 

 

 

 

599

 

Adjustments to previously recorded goodwill

 

 

 

 

 

 

 

 

220

 

 

 

220

 

Goodwill as of June 30, 2023

 

$

397,728

 

 

$

153,287

 

 

$

32,641

 

 

$

583,656

 

 

On January 1, 2023, the Company completed the acquisition of Coastal Nursecare of Florida, Inc. (“CareStaff”) for approximately $1.0 million. With the purchase of CareStaff, the Company expanded its personal care services segment in Florida. In connection with the Carestaff acquisition, the Company recognized goodwill in its personal care segment of $0.6 million during the six months ended June 30, 2023.

The Company’s identifiable intangible assets consist of customer and referral relationships, trade names and trademarks, non-competition agreements and state licenses. Amortization is computed using straight-line and accelerated methods based upon the estimated useful lives of the respective assets, which range from one to twenty-five years. Customer and referral relationships are amortized systematically over the periods of expected economic benefit, which range from five to ten years.

The carrying amount and accumulated amortization of each identifiable intangible asset category consisted of the following as of June 30, 2023:

 

 

 

Customer
and referral
relationships

 

 

Trade
names and
trademarks

 

 

Non-
competition
agreements

 

 

State
Licenses

 

 

Total

 

 

 

(Amounts in Thousands)

 

Intangible assets with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

27,108

 

 

 

27,108

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross carrying amount

 

 

44,672

 

 

 

52,046

 

 

 

6,785

 

 

 

12,670

 

 

 

116,174

 

Accumulated amortization

 

 

(38,840

)

 

 

(22,366

)

 

 

(5,193

)

 

 

(8,023

)

 

 

(74,423

)

Intangible assets subject to amortization, net

 

 

5,832

 

 

 

29,680

 

 

1,592

 

 

 

4,647

 

 

 

41,751

 

Total intangible assets at June 30, 2023

 

$

5,832

 

 

$

29,680

 

 

$

1,592

 

 

$

31,755

 

 

$

68,859

 

Amortization expense related to the intangible assets was $1.7 million and $3.5 million for the three and six months ended June 30, 2023, respectively, and $1.8 million and $3.6 million for the three and six months ended June 30, 2022, respectively. The weighted average remaining useful lives of identifiable intangible assets as of June 30, 2023 was 9.6 years.

5. Details of Certain Balance Sheet Accounts

Prepaid expenses and other current assets consisted of the following:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(Amounts in Thousands)

 

Prepaid payroll

 

$

8,240

 

 

$

7,566

 

Prepaid workers' compensation and liability insurance

 

 

3,571

 

 

 

3,399

 

Prepaid licensing fees

 

 

4,638

 

 

 

3,722

 

Workers' compensation insurance receivable

 

 

582

 

 

 

666

 

Other

 

 

2,319

 

 

 

1,992

 

Total prepaid expenses and other current assets

 

$

19,350

 

 

$

17,345

 

 

11


Table of Contents

 

Accrued expenses consisted of the following:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(Amounts in Thousands)

 

 

 

 

 

 

 

 

Accrued health benefits

 

 

6,921

 

 

 

5,152

 

Payor advances (1)

 

 

2,136

 

 

 

4,473

 

Accrued professional fees

 

 

5,933

 

 

 

3,576

 

Accrued payroll and other taxes

 

 

8,747

 

 

 

6,175

 

Other

 

 

8,229

 

 

 

8,131

 

Total accrued expenses

 

$

31,966

 

 

$

27,507

 

(1)
Represents the deferred portion of payments received from payors for COVID-19 reimbursements which will be recognized as we incur specific COVID-19 related expenses (including expenses related to securing and maintaining adequate personnel) or will be returned to the extent such related expenses are not incurred.

6. Government Actions to Mitigate COVID-19's Impact

In March 2020, the World Health Organization declared the novel coronavirus (“COVID-19”) outbreak a global pandemic. Although the acute phase of the COVID-19 pandemic has faded, the World Health organization has ended its public health emergency declaration, and vaccines and booster shots for the COVID-19 virus have become widely available in the United States, COVID-19 has continued to result in a significant number of hospitalizations, and the future course of the pandemic remains uncertain. However, compared to earlier periods, the number of COVID-19 infections and related hospitalizations has significantly declined. We will continue to closely monitor the impact of COVID-19 on all aspects of our business, including the impacts to our employees, patients and suppliers.

In recognition of the significant threat to the liquidity of financial markets posed by the COVID-19 pandemic, the Federal Reserve and Congress took dramatic actions to provide liquidity to businesses and the banking system in the United States. One of the primary sources of relief for healthcare providers is the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was expanded by the Paycheck Protection Program and Health Care Enhancement (“PPPHCE”) Act, and the Consolidated Appropriations Act (“CAA”). Another relief package with numerous provisions that affect healthcare providers is the American Rescue Plan Act of 2021 (“ARPA”).

ARPA Spending Plans

The ARPA provides for $350 billion in relief funding for eligible state, local, territorial, and Tribal governments to mitigate the fiscal effects of the COVID-19 public health emergency. Additionally, the law provides for a 10-percentage point increase in federal matching funds for Medicaid home and community-based services (“HCBS”) from April 1, 2021, through March 31, 2022, provided the state satisfied certain conditions. States are permitted to use the state funds equivalent to the additional federal funds through March 31, 2025. States must use the monies attributable to this matching fund increase to supplement, not supplant, their level of state spending for the implementation of activities enhanced under the Medicaid HCBS in effect as of April 1, 2021.

HCBS spending plans for the additional matching funds vary by state, but common initiatives in which the Company is participating include those aimed at strengthening the provider workforce (e.g., efforts to recruit, retain, and train direct service providers). The Company is required to properly and fully document the use of such funds in reports to the state in which the funds originated. Funds may be subject to recoupment if not expended or if they are expended on non-approved uses. During the six months ended June 30, 2023, the Company received additional state funding provided by the ARPA in an aggregate amount of $1.9 million. The Company recorded revenue of $0.2 million for certain states that met the revenue recognition criteria. The Company deferred the remaining $1.7 million, which was received from states with specific spending plans and reporting requirements. The Company utilized $2.4 million and 4.8 million of these funds during the three and six months ended June 30, 2023, primarily for caregivers and adding support to recruiting and retention efforts, included as a reduction of cost of service revenues in the Company’s Unaudited Condensed Consolidated Statements of Income. As of June 30, 2023, the deferred portion of ARPA funding of $10.0 million is included within Government stimulus advances on the Company’s Unaudited Condensed Consolidated Balance Sheets.

Medicare sequester

The CARES Act and related laws temporarily lifted the Medicare sequester which would have otherwise reduced payments to Medicare providers by 2%, as required by the Budget Control Act of 2011, from May 1, 2020, through March 31, 2022. The sequestration payment adjustment was phased back in with a 1% reduction beginning April 1, 2022, and returned to 2% on July 1, 2022. These sequestration cuts have been extended through the first six months of 2032.

12


Table of Contents

 

The ARPA increases the federal budget deficit in a manner that triggers an additional statutorily mandated sequestration under the Pay-As-You-Go Act of 2010 (“PAYGO Act”). As a result, an additional Medicare payment reduction of up to 4% was required to take effect in January 2022. However, Congress delayed implementation of this payment reduction until 2025.

In the hospice segment, Medicare sequester relief resulted in an increase in net service revenues of $0.0 million and $0.5 million for the three months ended June 30, 2023 and 2022, respectively and $0.0 million and $1.4 million for the six months ended June 30, 2023 and 2022 respectively. In the home health segment, Medicare sequester relief resulted in an increase in net service revenues of $0.0 million and $0.1 for the three months ended June 30, 2023 and 2022 respectively and $0.0 million and $0.3 million for the six months ended June 30, 2023 and 2022, respectively.

7. Long-Term Debt

Long-term debt consisted of the following:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

(Amounts in Thousands)

 

Revolving loan under the credit facility

 

$

81,353

 

 

$

134,853

 

Less unamortized issuance costs

 

 

(2,651

)

 

 

(3,081

)

Long-term debt

 

$

78,702

 

 

$

131,772

 

 

Amended and Restated Senior Secured Credit Facility

On October 31, 2018, the Company entered into the Amended and Restated Credit Agreement, with certain lenders and Capital One, National Association, as a lender and as agent for all lenders, as amended by the First Amendment to Amended and Restated Credit Agreement, dated as of September 12, 2019, as further amended by the Second Amendment to Amended and Restated Credit Agreement, dated as of July 30, 2021, and as further amended by the Third Amendment to Amended and Restated Credit Agreement, dated as of April 26, 2023 (as described below, the “Third Amendment”) (as amended, the “Credit Agreement,” as used throughout this Quarterly Report on Form 10-Q, “credit facility” shall mean the credit facility evidenced by the Credit Agreement). The credit facility consists of a $600.0 million revolving credit facility and a $125.0 million incremental loan facility, which incremental loan facility may be for term loans or an increase to the revolving loan commitments. The maturity of this credit facility is July 30, 2026. On April 26, 2023, the Company entered into the Third Amendment to replace LIBOR with SOFR as the benchmark reference rate for loans under its credit facility. The Third Amendment did not amend any other terms of the Credit Agreement. Interest on the credit facility may be payable at (x) the sum of (i) an applicable margin ranging from 0.75% to 1.50% based on the applicable senior net leverage ratio plus (ii) a base rate equal to the greatest of (a) the rate of interest last quoted by The Wall Street Journal as the “prime rate,” (b) the sum of the federal funds rate plus a margin of 0.50% and (c) the sum of Term SOFR (as published by the CME Group Benchmark Administrative Limited) for an interest period of one month for such applicable day plus 0.10% (not to be less than 0.00%), plus a margin of 1.00% or (y) the sum of (i) an applicable margin ranging from 1.75% to 2.50% based on the applicable senior net leverage ratio plus (ii) the rate per annum equal to the sum of Term SOFR (as published by the CME Group Benchmark Administrative Limited) for the applicable interest period plus 0.10% (not to be less than zero). Swing loans may not be SOFR loans. The transition to SOFR did not and is not expected to have a material impact on the Company’s results of operations or liquidity.

13


Table of Contents

 

Addus HealthCare, Inc. (“Addus HealthCare”) is the borrower, and its parent, Holdings, and substantially all of Holdings’ subsidiaries are guarantors under this credit facility, and it is collateralized by a first priority security interest in all of the Company’s and the other credit parties’ current and future tangible and intangible assets, including the shares of stock of the borrower and subsidiaries. The Credit Agreement contains affirmative and negative covenants customary for credit facilities of this type, including limitations on the Company with respect to liens, indebtedness, guaranties, investments, distributions, mergers and acquisitions and dispositions of assets. The availability of additional draws under this credit facility is conditioned, among other things, upon (after giving effect to such draws) the Total Net Leverage Ratio (as defined in the Credit Agreement) not exceeding 3.75:1.00. In certain circumstances, in connection with a Material Acquisition (as defined in the Credit Agreement), the Company can elect to increase its Total Net Leverage Ratio compliance covenant to 4.25:1.00 for the then current fiscal quarter and the three succeeding fiscal quarters.

The Company pays a fee ranging from 0.20% to 0.35% based on the applicable senior net leverage ratio times the unused portion of the revolving loan portion of the credit facility.

The Credit Agreement contains customary affirmative covenants regarding, among other things, the maintenance of records, compliance with laws, maintenance of permits, maintenance of insurance and property and payment of taxes. The Credit Agreement also contains certain customary financial covenants and negative covenants that, among other things, include a requirement to maintain a minimum Interest Coverage Ratio (as defined in the Credit Agreement), a requirement to stay below a maximum Total Net Leverage Ratio (as defined in the Credit Agreement) and a requirement to stay below a maximum permitted amount of capital expenditures. The Credit Agreement also contains restrictions on guarantees, indebtedness, liens, investments and loans, subject to customary carve outs, a restriction on dividends (provided that Addus HealthCare may make distributions to the Company in an amount that does not exceed $7.5 million in any year absent of an event of default, plus limited exceptions for tax and administrative distributions), a restriction on the ability to consummate acquisitions (without the consent of the lenders) under its credit facility subject to compliance with the Total Net Leverage Ratio (as defined in the Credit Agreement) thresholds, restrictions on mergers, dispositions of assets, and affiliate transactions, and restrictions on fundamental changes and lines of business.

During the six months ended June 30, 2023, the Company did not draw on its credit facility and repaid $53.5 million under the revolving credit facility. During the six months ended June 30, 2022, the Company drew $35.0 million under its credit facility to fund, in part, the JourneyCare acquisition and repaid $60 million under the revolving credit facility.

At June 30, 2023, the Company had a total of $81.4 million of revolving loans, with an interest rate of 6.95%, outstanding on its credit facility. After giving effect to the amount drawn on its credit facility, approximately $8.0 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), the Company had $409.3 million of capacity and $319.9 million available for borrowing under its credit facility. As of December 31, 2022, the Company had a total of $134.9 million of revolving loans, with an interest rate of 6.13%, outstanding on its credit facility.

As of June 30, 2023, the Company was in compliance with all financial covenants under the Credit Agreement.

8. Income Taxes

The effective income tax rates were 23.8% and 25.1% for the three months ended June 30, 2023 and 2022, respectively. The effective income tax rates were 23.0% and 26.3% for the six months ended June 30, 2023 and 2022, respectively. The difference between our federal statutory rate of 21% and our effective income tax rates is principally due to the inclusion of state taxes and non-deductible compensation, partially offset by the use of federal employment tax credits.

9. Commitments and Contingencies

Legal Proceedings

From time to time, the Company is subject to legal and/or administrative proceedings incidental to its business.

On June 2, 2021, the Company received a $6.5 million Request for Repayment from Palmetto, GBA, LLC (“Palmetto”), a Medicare administrative contractor, regarding Ambercare Hospice Inc. (“Ambercare”), our subsidiary that provides hospice services in New Mexico. In 2018, the Office of Audit Services (“OAS”), under the HHS Office of Inspector General, initiated a clinical review of certain hospice claims billed during a timeframe from January 1, 2016 to December 31, 2017. The OAS review concluded that certain payments to Ambercare for hospice services during the review period were made in error. The Company acquired Ambercare in May 2018 and has a contractual right to full indemnification from any potential losses from the OAS review through the terms of the Ambercare purchase agreement. The Company disputes the results of the OAS review and related asserted billing errors and is in the process of filing administrative appeals. At this stage, the Company cannot predict the ultimate outcome of the appeal process.

14


Table of Contents

 

It is the opinion of management that the outcome of pending legal and/or administrative proceedings will not have a material effect on the Company’s Unaudited Condensed Consolidated Balance Sheets and Unaudited Condensed Consolidated Statements of Income.

10. Segment Information

Operating segments are defined as components of a company that engage in business activities from which it may earn revenues and incur expenses, and for which separate financial information is available and is regularly reviewed by the Company’s chief operating decision makers, to assess the performance of the individual segments and make decisions about resources to be allocated to the segments. The Company operates as a multi-state provider of three distinct but related business segments providing in-home services.

In its personal care segment, the Company provides non-medical assistance with activities of daily living, primarily to persons who are at increased risk of hospitalization or institutionalization, such as the elderly, chronically ill or disabled. In its hospice segment, the Company provides physical, emotional and spiritual care for people who are terminally ill as well as related services for their families. In its home health segment, the Company provides services that are primarily medical in nature to individuals who may require assistance during an illness or after hospitalization and include skilled nursing and physical, occupational and speech therapy.

The tables below set forth information about the Company’s reportable segments, along with the items necessary to reconcile the segment information to the totals reported in the accompanying Unaudited Condensed Consolidated Financial Statements. Segment assets are not reviewed by the Company’s chief operating decision maker function and therefore are not disclosed below.

Segment operating income consists of revenue generated by a segment, less the direct costs of service revenues and general and administrative expenses that are incurred directly by the segment. Unallocated general and administrative costs are those costs for functions performed in a centralized manner and therefore not attributable to a particular segment. These costs include accounting, finance, human resources, legal, information technology, corporate office support and facility costs and overall corporate management.

 

 

 

For the Three Months Ended June 30, 2023

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

198,314

 

 

$

50,210

 

 

$

11,456

 

 

$

259,980

 

Cost of services revenues

 

 

143,972

 

 

 

26,606

 

 

 

7,084

 

 

 

177,662

 

Gross profit

 

 

54,342

 

 

 

23,604

 

 

 

4,372

 

 

 

82,318

 

General and administrative expenses

 

 

16,267

 

 

 

12,768

 

 

 

2,641

 

 

 

31,676

 

Segment operating income

 

$

38,075

 

 

$

10,836

 

 

$

1,731

 

 

$

50,642

 

 

 

 

For the Three Months Ended June 30, 2022

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

174,330

 

 

$

52,074

 

 

$

10,536

 

 

$

236,940

 

Cost of services revenues

 

 

128,682

 

 

 

25,522

 

 

 

7,138

 

 

 

161,342

 

Gross profit

 

 

45,648

 

 

 

26,552

 

 

 

3,398

 

 

 

75,598

 

General and administrative expenses

 

 

15,447

 

 

 

13,036

 

 

 

2,501

 

 

 

30,984

 

Segment operating income

 

$

30,201

 

 

$

13,516

 

 

$

897

 

 

$

44,614

 

 

 

 

For the Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

(Amounts in Thousands)

 

Segment reconciliation:

 

 

 

 

 

 

Total segment operating income

 

$

50,642

 

 

$

44,614

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

Other general and administrative expenses

 

 

25,721

 

 

 

24,111

 

Depreciation and amortization

 

 

3,382

 

 

 

3,609

 

Interest income

 

 

(291

)

 

 

(108

)

Interest expense

 

 

2,331

 

 

 

1,986

 

Income before income taxes

 

$

19,499

 

 

$

15,016

 

 

15


Table of Contents

 

 

 

 

For the Six Months Ended June 30, 2023

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

388,346

 

 

$

99,292

 

 

$

23,941

 

 

$

511,579

 

Cost of services revenues

 

 

282,355

 

 

 

53,873

 

 

 

14,618

 

 

 

350,846

 

Gross profit

 

 

105,991

 

 

 

45,419

 

 

 

9,323

 

 

 

160,733

 

General and administrative expenses

 

 

32,202

 

 

 

25,783

 

 

 

5,521

 

 

 

63,506

 

Segment operating income

 

$

73,788

 

 

$

19,636

 

 

$

3,803

 

 

$

97,227

 

 

 

 

For the Six Months Ended June 30, 2022

 

 

 

(Amounts in Thousands)

 

 

 

Personal Care

 

 

Hospice

 

 

Home Health

 

 

Total

 

Net service revenues

 

$

343,962

 

 

$

99,801

 

 

$

19,811

 

 

$

463,574

 

Cost of services revenues

 

 

254,973

 

 

 

48,963

 

 

 

13,854

 

 

 

317,790

 

Gross profit

 

 

88,989

 

 

 

50,838

 

 

 

5,957

 

 

 

145,784

 

General and administrative expenses

 

 

30,451

 

 

 

24,748

 

 

 

4,860

 

 

 

60,059

 

Segment operating income

 

$

58,538

 

 

$

26,090

 

 

$

1,097

 

 

$

85,725

 

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

(Amounts in Thousands)

 

Segment reconciliation:

 

 

 

 

 

 

Total segment operating income

 

$

97,227

 

 

$

85,725

 

 

 

 

 

 

 

Items not allocated at segment level:

 

 

 

 

 

 

Other general and administrative expenses

 

 

50,251

 

 

 

48,188

 

Depreciation and amortization

 

 

6,829

 

 

 

7,130

 

Interest income

 

 

(397

)

 

 

(166

)

Interest expense

 

 

4,792

 

 

 

3,806

 

Income before income taxes

 

$

35,752

 

 

$

26,767

 

 

11. Significant Payors

The Company’s revenue by payor type was as follows:

 

Personal Care Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
 Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

State, local and other governmental programs

$

100,399

 

50.6

%

$

85,462

 

49.0

%

$

195,721

 

50.4

%

$

169,370

 

49.2

%

Managed care organizations

 

91,276

 

46.0

 

 

80,577

 

46.2

 

 

179,176

 

46.1

 

 

157,967

 

45.9

 

Private pay

 

4,137

 

2.2

 

 

4,610

 

2.7

 

 

8,363

 

2.2

 

 

9,236

 

2.7

 

Commercial insurance

 

1,637

 

0.8

 

 

2,093

 

1.2

 

 

3,306

 

0.9

 

 

4,117

 

1.2

 

Other

 

865

 

0.4

 

 

1,588

 

0.9

 

 

1,781

 

0.4

 

 

3,272

 

1.0

 

Total personal care segment net service revenues

$

198,314

 

100.0

%

$

174,330

 

100.0

%

$

388,346

 

100.0

%

$

343,962

 

100.0

%

 

16


Table of Contents

 

 

Hospice Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Medicare

$

45,566

 

90.7

%

$

47,152

 

90.5

%

$

90,122

 

90.8

%

$

90,637

 

90.8

%

Commercial insurance

 

2,726

 

5.4

 

 

2,726

 

5.2

 

 

5,273

 

5.3

 

 

4,970

 

5.0

 

Managed care organizations

 

1,567

 

3.1

 

 

1,968

 

3.8

 

 

3,214

 

3.2

 

 

3,683

 

3.7

 

Other

 

352

 

0.8

 

 

228

 

0.5

 

 

684

 

0.7

 

 

511

 

0.5

 

Total hospice segment net service revenues

$

50,210

 

100.0

%

$

52,074

 

100.0

%

$

99,293

 

100.0

%

$

99,801

 

100.0

%

 

Home Health Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Medicare

$

8,716

 

76.1

%

$

7,592

 

72.1

%

$

17,988

 

75.1

%

$

14,404

 

72.7

%

Managed care organizations

 

2,251

 

19.6

 

 

2,262

 

21.5

 

 

4,789

 

20.0

 

 

4,166

 

21.0

 

Other

 

489

 

4.3

 

 

682

 

6.4

 

 

1,164

 

4.9

 

 

1,241

 

6.3

 

Total home health segment net service revenues

$

11,456

 

100.0

%

$

10,536

 

100.0

%

$

23,941

 

100.0

%

$

19,811

 

100.0

%

 

17


Table of Contents

 

The Company derives a significant amount of its revenue from its operations in Illinois, New Mexico and New York. The percentages of segment revenue for each of these significant states were as follows:

 

Personal Care Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Illinois

$

103,864

 

52.4

%

$

88,797

 

50.9

%

$

202,279

 

52.1

%

$

173,480

 

50.4

%

New Mexico

 

27,907

 

14.1

 

 

26,473

 

15.2

 

 

56,381

 

14.5

 

 

51,912

 

15.1

 

New York (1)

 

23,841

 

12.0

 

 

21,127

 

12.1

 

 

45,727

 

11.8

 

 

42,513

 

12.4

 

All other states

 

42,702

 

21.5

 

 

37,933

 

21.8

 

 

83,959

 

21.6

 

 

76,057

 

22.1

 

Total personal care segment net service revenues

$

198,314

 

100.0

%

$

174,330

 

100.0

%

$

388,346

 

100.0

%

$

343,962

 

100.0

%

 

(1)
In 2019, New York initiated a new Request For Offer (“RFO”) process to competitively procure CDPAP fiscal intermediaries. The Company was not selected in the initial RFO process. We submitted a formal protest in response to the selection process, which was filed and accepted in March 2021. The New York fiscal year 2023 state budget, passed in April 2022, amends the current Fiscal Intermediary RFO process to authorize all fiscal intermediaries that submitted an RFO application and served at least 200 clients in New York City or 50 clients in other counties between January 1, 2020 and March 31, 2020 to contract with the New York State Department of Health and continue to operate in all counties contained in their application, if the fiscal intermediary submits an attestation and supporting information to the New York State Department of Health no later than November 29, 2022. The Company submitted an attestation on November 22, 2022. Under this provision, the Company is allowed to continue to contract with all of its current payors for CDPAP services as of the anticipated contract award date of April 1, 2023. On June 6, 2023, the New York State Department of Health notified the Company of a contract award. The Company has resumed services under this contract to all current payors.

 

Hospice Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Ohio

$

19,332

 

38.5

%

$

17,245

 

33.1

%

$

37,783

 

38.1

%

$

33,574

 

33.7

%

Illinois

 

11,606

 

23.1

 

 

13,561

 

26.0

 

 

23,087

 

23.3

 

 

16,078

 

16.1

 

New Mexico

 

6,540

 

13.0

 

 

7,846

 

15.1

 

 

13,026

 

13.1

 

 

23,102

 

23.1

 

All other states

 

12,732

 

25.4

 

 

13,422

 

25.8

 

 

25,397

 

25.5

 

 

27,047

 

27.1

 

Total hospice segment net service revenues

$

50,210

 

100.0

%

$

52,074

 

100.0

%

$

99,293

 

100.0

%

$

99,801

 

100.0

%

 

 

Home Health Segment

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

New Mexico

$

8,093

 

70.6

%

$

9,070

 

86.1

%

$

17,209

 

71.9

%

$

16,579

 

83.7

%

Illinois

 

3,363

 

29.4

 

 

1,466

 

13.9

 

 

6,732

 

28.1

 

 

3,232

 

16.3

 

Total home health segment net service revenues

$

11,456

 

100.0

%

$

10,536

 

100.0

%

$

23,941

 

100.0

%

$

19,811

 

100.0

%

 

 

18


Table of Contents

 

A substantial portion of the Company’s revenue and accounts receivable are derived from services performed for federal, state and local governmental agencies. We derive a significant amount of our net service revenues in Illinois, which represented 45.7%, and 43.8% of our net service revenues for the three months ended June 30, 2023, and 2022, respectively, and accounted for 45.4% and 41.6% of our net service revenues for the six months ended June 30, 2023 and 2022, respectively. The Illinois Department on Aging, the largest payor program for the Company’s Illinois personal care operations, accounted for 21.5% and 20.7% of the Company’s net service revenues for the three months ended June 30, 2023 and 2022, respectively, and accounted for 21.5% and 20.7% of the Company’s net service revenues for the six months ended June 30, 2023 and 2022, respectively.

The related receivables due from the Illinois Department on Aging represented 13.0% and 18.0% of the Company’s net accounts receivable at June 30, 2023 and December 31, 2022, respectively.

12. Subsequent Events

 

On August 1, 2023, the Company completed the acquisition of American Home Care, LLC, a Tennessee limited liability company (“AHC”) and its subsidiaries, Homecare, LLC, a Tennessee limited liability company (“Homecare”), Tennessee Valley Home Care, LLC (d/b/a Tennessee Quality Care – Home Health), a Tennessee limited liability company (“TQC – Home Health”), and Tri-County Home Health and Hospice, LLC (d/b/a Tennessee Quality Care - Hospice), a Tennessee limited liability company (“TQC – Hospice”, and collectively with AHC, Homecare, and TQC – Home Health “Tennessee Quality Care”) for approximately $106 million, with funding provided by drawing on the Company’s revolving credit facility pursuant to the terms of the Membership Interests Purchase Agreement dated as of June 28, 2023. With the purchase of Tennessee Quality Care, the Company expanded its services within its hospice and home health segments in Tennessee. The initial accounting is not yet complete as the Company is currently in the process of valuing the assets acquired and liabilities assumed in the transaction. Therefore, the related business combination disclosures have not been presented.

19


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report on Form 10-Q. This discussion contains forward-looking statements about our business and operations. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words like “believes,” “belief,” “expects,” “plans,” “anticipates,” “intends,” “projects,” “estimates,” “may,” “might,” “would,” “should” and similar expressions are intended to be forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: the impact of macroeconomic conditions, elevated global inflation and interest rates, legislative developments, trade disruptions and supply chain disruptions on our business and our customers’ businesses; financial market instability and disruptions to the banking system due to bank failures, particularly in light of the closures of Silicon Valley Bank and Signature Bank in March 2023; business disruptions due to natural disasters, acts of terrorism, pandemics (including ongoing issues related to the COVID-19 pandemic), riots, civil insurrection or social unrest, looting, protests, strikes or street demonstrations; changes in operational and reimbursement processes and payment structures at the state or federal levels; changes in Medicaid, Medicare, other government program and managed care organizations policies and payment rates, and the timeliness of reimbursements received under government programs; changes in, or our failure to comply with, existing, federal and state laws or regulations, or our failure to comply with new government laws or regulations on a timely basis; competition in the healthcare industry; the geographical concentration of our operations; changes in the case mix of consumers and payment methodologies; operational changes resulting from the assumption by managed care organizations of responsibility for managing and paying for our services to consumers; the nature and success of future financial and/or delivery system reforms; changes in estimates and judgments associated with critical accounting policies; our ability to maintain or establish new referral sources; our ability to renew significant agreements or groups of agreements; our ability to attract and retain qualified personnel; federal, state and city minimum wage pressure, including any failure of any governmental entity to enact a minimum wage offset and/or the timing of any such enactment; changes in payments and covered services due to the overall economic conditions and deficit reduction measures by federal and state governments, and our expectations regarding these changes; cost containment initiatives undertaken by federal and state governmental and other third-party payors; our ability to access financing through the capital and credit markets; our ability to meet debt service requirements and comply with covenants in debt agreements; our ability to integrate and manage our information systems; any security breaches, cyber-attacks, loss of data, or cybersecurity threats or incidents, and any actual or perceived failures to comply with legal requirements related to the privacy of confidential consumer data and other sensitive information; the size and growth of the markets for our services, including our expectations regarding the markets for our services; the acceptance of privatized social services; eligibility standards and limits on services imposed by state governmental agencies; the potential for litigation, audits and investigations; discretionary determinations by government officials; our ability to successfully implement our business model to grow our business; our ability to continue identifying, pursuing, consummating and integrating acquisition opportunities and expand into new geographic markets; the impact of acquisitions and dispositions on our business, including the potential inability to realize the benefits of potential acquisitions; the potential impact of the discontinuation of LIBOR and the transition to SOFR; the effectiveness, quality and cost of our services; our ability to successfully execute our growth strategy; changes in tax rates; the impact of inclement weather or natural disasters; and various other matters, many of which are beyond our control. In addition, these forward-looking statements are subject to the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the period ended December 31, 2022, filed with the SEC on February 28, 2023. You should carefully review all of these factors. Moreover, our business may be materially adversely affected by factors that are not currently known to us, by factors that we currently consider immaterial or by factors that are not specific to us, such as general economic conditions. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as may be required by law.

Overview

We are a home care services provider operating three segments: personal care, hospice and home health. Our services are principally provided in-home under agreements with federal, state and local government agencies, managed care organizations, commercial insurers and private individuals. Our consumers are predominantly “dual eligible,” meaning they are eligible to receive both Medicare and Medicaid benefits. Managed care revenues accounted for 36.6% and 35.8% of our net service revenues during the three months ended June 30, 2023 and 2022, respectively, and 36.6% and 35.8% of our net service revenues during the six months ended June 30, 2023 and 2022, respectively.

20


Table of Contents

 

A summary of certain consolidated financial results is provided in the table below.

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net service revenues by segment:

 

(Amounts in Thousands)

 

 

(Amounts in Thousands)

 

Personal care

 

$

198,314

 

 

$

174,330

 

 

$

388,346

 

 

$

343,962

 

Hospice

 

 

50,210

 

 

 

52,074

 

 

 

99,292

 

 

 

99,801

 

Home health

 

 

11,456

 

 

 

10,536

 

 

 

23,941

 

 

 

19,811

 

Total net service revenues

 

$

259,980

 

 

$

236,940

 

 

$

511,579

 

 

$

463,574

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,852

 

 

$

11,250

 

 

$

27,527

 

 

$

19,720

 

 

As of June 30, 2023, we provided our services in 22 states through 204 offices. We served approximately 62,000 and 64,000 discrete individuals, respectively, during the six months ended June 30, 2023 and 2022. Our personal care segment also includes staffing services, with clients including assisted living facilities, nursing homes and hospice facilities.

Acquisitions

In addition to our organic growth, we have grown through acquisitions that have expanded our presence in current markets, with the goal of having all three levels of in-home care in our markets or facilitating our entry into new markets where in-home care has been moving to managed care organizations.

On February 1, 2022, we completed the acquisition of the operations of JourneyCare Inc. (“JourneyCare”). The purchase price was approximately $86.6 million, including the amount of acquired excess cash held by JourneyCare at the closing of the acquisition (approximately $0.4 million). The JourneyCare acquisition was funded with a combination of a $35.0 million draw on the Company’s revolving credit facility and available cash. With the JourneyCare acquisition, the Company expanded its hospice services in Illinois.

On October 1, 2022, we completed the acquisition of Apple Home HealthCare, LTD (“Apple Home”) for $12.7 million, with funding provided by drawing on the Company’s revolving credit facility. With the purchase of Apple Home, the Company expanded clinical services for its home health segment in Illinois.

On January 1, 2023, we completed the acquisition of Coastal Nursecare of Florida, Inc. (“CareStaff”) for approximately $1.0 million, with funding provided by available cash. With the purchase of CareStaff, the Company expanded its personal care services in Florida.

On August 1, 2023, we completed the acquisition of Tennessee Quality Care for approximately $106 million, with funding provided by drawing on the Company's revolving credit facility. With the purchase of Tennessee Quality Care, the Company expanded its services within its hospice and home health segment in Tennessee.

COVID-19 Pandemic Update

Compared to earlier periods, the number of COVID-19 infections and related hospitalizations has significantly declined. However, given the longer-term uncertainties associated with the COVID-19 pandemic, it is difficult to predict the effect and ultimate impact of the COVID-19 pandemic on the Company.

For the three and six months ended June 30, 2023, COVID-19 related expenses in our personal care segment were approximately $0.6 million and $1.3 million, respectively. For the three and six months ended June 30, 2022, COVID-19 related expenses in our personal care segment were approximately $1.1 million and $2.8 million, respectively. COVID-19 related expenses are included in cost of service revenue on the Consolidated Statements of Income. Additionally, we recognized revenue of $1.8 million and $3.0 million attributable to temporary rate increases from certain payors in our personal care segment for the six months ended June 30, 2023 and 2022, respectively.

As of June 30, 2023, the Company deferred the recognition of $2.9 million of payments received from payors for COVID-19 reimbursement included within accrued expenses, which will be recognized as we incur specific expenses related to the pandemic, such as expenses related to acquiring additional personal protective equipment (“PPE”) and COVID-19 related paid time off, or will be returned to the extent COVID-19-related expenses are not incurred.

21


Table of Contents

 

The federal public health emergency declared by HHS expired May 11, 2023. We will continue to assess the impact and consequences of the COVID-19 pandemic and government responses to the pandemic, including the implementation of the CARES Act, the PPPHCE Act, the CAA, the ARPA, other stimulus and relief legislation, and the President’s National COVID-19 Preparedness Plan, on our business, results of operations, financial condition and cash flows. Given the dynamic nature of these circumstances, we cannot currently predict with certainty the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted by the pandemic but it is not expected to have a material adverse impact. See Part I, Item 1A—Risk Factors—Risks Related to Economic Conditions and the COVID-19 Pandemic of our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 28, 2023.

See “Liquidity and Capital Resources” below for additional information regarding funds received related to COVID-19 pandemic relief.

Recruiting

As the labor market has tightened and unemployment has declined in comparison to earlier levels, the competition for new caregivers, including skilled healthcare staff, and support staff has increased. In addition, the United States economy continues to experience significant inflationary pressures and a competitive labor market. To the extent that we continue to experience a shortage of caregivers, it may hinder our ability to fully meet the continuing demand for both our non-clinical and clinical services. The increased staffing challenges, including COVID-19 related quarantine requirements and inflationary pressures, resulted in increased labor costs to satisfy our staffing requirements during the three and six months ended June 30, 2023, compared to 2022 in our non-clinical and clinical operations.

Revenue by Payor and Significant States

Our payors are principally federal, state and local governmental agencies and managed care organizations. The federal, state and local programs under which the agencies operate are subject to legislative and budgetary changes and other risks that can influence reimbursement rates. We are experiencing a transition of business from government payors to managed care organizations, which we believe aligns with our emphasis on coordinated care and the reduction of the need for acute care.

Our revenue by payor and significant states by segment were as follows:

 

Personal Care Segment

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

State, local and other governmental programs

$

100,399

 

50.6

%

$

85,462

 

49.0

%

$

195,721

 

50.4

%

$

169,370

 

49.2

%

Managed care organizations

 

91,276

 

46.0

 

 

80,577

 

46.2

 

 

179,176

 

46.1

 

 

157,967

 

45.9

 

Private pay

 

4,137

 

2.2

 

 

4,610

 

2.7

 

 

8,363

 

2.2

 

 

9,236

 

2.7

 

Commercial insurance

 

1,637

 

0.8

 

 

2,093

 

1.2

 

 

3,306

 

0.9

 

 

4,117

 

1.2

 

Other

 

865

 

0.4

 

 

1,588

 

0.9

 

 

1,781

 

0.4

 

 

3,272

 

1.0

 

Total personal care segment net service revenues

$

198,314

 

100.0

%

$

174,330

 

100.0

%

$

388,346

 

100.0

%

$

343,962

 

100.0

%

Illinois

$

103,864

 

52.4

%

$

88,797

 

50.9

%

$

202,279

 

52.1

%

$

173,480

 

50.4

%

New Mexico

 

27,907

 

14.1

 

 

26,473

 

15.2

 

 

56,381

 

14.5

 

 

51,912

 

15.1

 

New York (1)

 

23,841

 

12.0

 

 

21,127

 

12.1

 

 

45,727

 

11.8

 

 

42,513

 

12.4

 

All other states

 

42,702

 

21.5

 

 

37,933

 

21.8

 

 

83,959

 

21.6

 

 

76,057

 

22.1

 

Total personal care segment net service revenues

$

198,314

 

100.0

%

$

174,330

 

100.0

%

$

388,346

 

100.0

%

$

343,962

 

100.0

%

 

(1)
Prior to June 6, 2023, when the New York State Department of Health notified the Company that it had received a contract award, the Company had suspended materially all of its new patient admissions under the New York CDPAP program.

 

22


Table of Contents

 

Hospice Segment

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Medicare

$

45,566

 

90.7

%

$

47,152

 

90.5

%

$

90,122

 

90.8

%

$

90,637

 

90.8

%

Commercial insurance

 

2,726

 

5.4

 

 

2,726

 

5.2

 

 

5,273

 

5.3

 

 

4,970

 

5.0

 

Managed care organizations

 

1,567

 

3.1

 

 

1,968

 

3.8

 

 

3,214

 

3.2

 

 

3,683

 

3.7

 

Other

 

352

 

0.8

 

 

228

 

0.5

 

 

684

 

0.7

 

 

511

 

0.5

 

Total hospice segment net service revenues

$

50,210

 

100.0

%

$

52,074

 

100.0

%

$

99,293

 

100.0

%

$

99,801

 

100.0

%

Ohio

$

19,332

 

38.5

%

$

17,245

 

33.1

%

$

37,783

 

38.1

%

$

33,574

 

33.7

%

Illinois

 

11,606

 

23.1

 

 

13,561

 

26.0

 

 

23,087

 

23.3

 

 

16,078

 

16.1

 

New Mexico

 

6,540

 

13.0

 

 

7,846

 

15.1

 

 

13,026

 

13.1

 

 

23,102

 

23.1

 

All other states

 

12,732

 

25.4

 

 

13,422

 

25.8

 

 

25,397

 

25.5

 

 

27,047

 

27.1

 

Total hospice segment net service revenues

$

50,210

 

100.0

%

$

52,074

 

100.0

%

$

99,293

 

100.0

%

$

99,801

 

100.0

%

 

Home Health Segment

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

2023

 

2022

 

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Amount
(in Thousands)

 

% of
Segment
Net Service
Revenues

 

Medicare

$

8,716

 

76.1

%

$

7,592

 

72.1

%

$

17,988

 

75.1

%

$

14,404

 

72.7

%

Managed care organizations

 

2,251

 

19.6

 

 

2,262

 

21.5

 

 

4,789

 

20.0

 

 

4,166

 

21.0

 

Other

 

489

 

4.3

 

 

682

 

6.4

 

 

1,164

 

4.9

 

 

1,241

 

6.3

 

Total home health segment net service revenues

$

11,456

 

100.0

%

$

10,536

 

100.0

%

$

23,941

 

100.0

%

$

19,811

 

100.0

%

New Mexico

$

8,093

 

70.6

%

$

9,070

 

86.1

%

$

17,209

 

71.9

%

$

16,579

 

83.7

%

Illinois

 

3,363

 

29.4

 

 

1,466

 

13.9

 

 

6,732

 

28.1

 

 

3,232

 

16.3

 

Total home health segment net service revenues

$

11,456

 

100.0

%

$

10,536

 

100.0

%

$

23,941

 

100.0

%

$

19,811

 

100.0

%

We derive a significant amount of our net service revenues in Illinois, which represented 45.7% and 43.8% of our net service revenues for the three months ended June 30, 2023 and 2022, respectively, and accounted for 45.4% and 41.6% of our net service revenues for the six months ended June 30, 2023 and 2022, respectively.

A significant amount of our net service revenues are derived from one payor, the Illinois Department on Aging, the largest payor program for our Illinois personal care operations, which accounted for 21.5% and 20.7% of our net service revenues for the three months ended June 30, 2023 and 2022, respectively, and accounted for 21.5% and 20.7% of the Company’s net service revenues for the six months ended June 30, 2023 and 2022, respectively.

Changes in Reimbursement Rates

Illinois

On November 26, 2019, the City of Chicago voted to approve additional increases in the Chicago minimum wage to $14 per hour beginning July 1, 2020 and to $15 per hour beginning July 1, 2021. In each subsequent year, the City is required to raise the wage based on increases in the Consumer Price Index (“CPI”) subject to a cap and other requirements. On July 1, 2022, the rate was adjusted to $15.80 based on the increase in the CPI.

The Illinois fiscal year 2022 budget included an increase of hourly rates for in-home care services to $24.96, to be effective January 1, 2022. On July 12, 2021, in connection with the temporary increase in federal funding for Medicaid home and community-based services authorized by the ARPA, the State of Illinois submitted its Initial Spending Plan and Narrative to CMS for approval. That plan included the acceleration by two months of the rate increase to $24.96 from January 1, 2022, to November 1, 2021. The Company recognized $3.6 million related to the rate increase for the year ended December 31, 2021.

23


Table of Contents

 

The Illinois fiscal year 2023 budget included an increase of hourly rates for in-home care services to $25.66, to be effective January 1, 2023. This increase offsets the $0.40 increase in Chicago minimum wage that occurred on July 1, 2022. In addition, CMS approved a waiver amendment proposal submitted by the Illinois Department of Healthcare and Family Services with regard to its Persons who are Elderly program, further increasing in-home care rates to $26.92, effective March 1, 2023.

Our business will benefit from the rate increases noted above as planned for 2023, but there is no assurance that there will be additional offsetting rate increases in Illinois for fiscal years beyond fiscal year 2023, and our financial performance will be adversely impacted for any periods in which an additional offsetting reimbursement rate increase is not in effect.

Impact of Changes in Medicare and Medicaid Reimbursement

Home Health

Home health services provided to Medicare beneficiaries are paid under the Medicare Home Health Prospective Payment System (“HHPPS”), which uses national, standardized 30-day period payment rates for periods of care that meet a certain threshold of home health visits (periods of care that do not meet the visit threshold are paid a per-visit payment rate for providing care). Although payment is made for each 30-day period, the HHPPS permits continuous 60-day certification periods through which beneficiaries are verified as eligible for the home health benefit. The daily home health payment rate is adjusted for case-mix and area wage levels. CMS uses the Patient-Driven Groupings Model (“PDGM”) as the case-mix classification model to place periods of care into payment categories, classifying patients based on clinical characteristics and their resource needs. An outlier adjustment may be paid for periods of care where costs exceed a specific threshold amount.

CMS updates the HHPPS payment rates each calendar year. For calendar year 2023, CMS estimates that Medicare payments to home health agencies will increase by 0.7%. This is based on a home health payment update percentage of 4.0, which reflects a 4.1% market basket update reduced by a productivity adjustment of negative 0.1 percentage points, and an estimated 3.5% decrease associated with the transition to the PDGM that is intended to help achieve budget-neutrality on a prospective basis, among other changes. Home health providers that do not comply with quality data reporting requirements are subject to a 2-percentage point reduction to their market basket update. In addition, beginning January 1, 2022, Medicare requires home health agencies to submit a one-time Notice of Admission (“NOA”) for each patient that establishes that the beneficiary is under a Medicare home health period of care. Failure to submit the NOA within five calendar days from the start of care will result in a reduction to the 30-day period payment amount for each day from the start of care date until the date the NOA is submitted.

CMS began implementing a nationwide expansion of the Home Health Value-Based Purchasing (“HHVBP”) Model in January 2022. Under the model, home health agencies will receive increases or decreases to their Medicare fee-for-service payments of up to 5%, based on performance against specific quality measures relative to the performance of other home health providers. Data collected in each performance year will impact Medicare payments two years later. Calendar year 2023 is the first performance year under the expanded HHVBP Model, which will affect payments in calendar year 2025.

In certain states, payment of claims may be impacted by the Review Choice Demonstration for Home Health Services, a program intended to identify and prevent fraud, reduce the number of Medicare appeals and improve provider compliance with Medicare program requirements. The program applies to home health agencies in Illinois, Ohio, North Carolina, Florida and Texas and may expand, in the future, into additional states. Providers in states subject to the Review Choice Demonstration may initially select from the following claims review and approval processes: pre-claim review, post-payment review or a minimal post-payment review with a 25% payment reduction. Home health agencies that maintain high compliance levels will be eligible for additional options that may be less burdensome. We are currently unable to predict what impact, if any, this program may have on our result of operations or financial position.

The IMPACT Act requires HHS, together with the Medicare Payment Advisory Commission, to work toward a unified payment system for post-acute care services provided by home health agencies, inpatient rehabilitation facilities, skilled nursing facilities, and long-term care hospitals. A unified post-acute care payment system would pay post-acute care providers under a single framework according to a patient’s characteristics, rather than based on the post-acute care setting where the patient receives treatment. As required under the statute, CMS and the HHS Office of the Assistant Secretary for Planning and Evaluation issued a report presenting a prototype for a unified post-acute care payment model in July 2022. CMS noted in its report the need for additional analyses and acknowledged that the universal implementation of a unified post-acute care payment system would require congressional action. The Medicare Payment Advisory Commission (“MedPAC”) submitted a report to Congress in June 2023, concluding that designing a unified payment system is feasible, but cautioning that implementation of related policies would be complex. As Congress and other policymakers evaluate next steps, MedPAC suggested that CMS consider smaller-scale site-neutral policies to address some of the overlap in patients treated in different settings.

24


Table of Contents

 

Hospice

Hospice services provided to Medicare beneficiaries are paid under the Medicare Hospice Prospective Payment System, under which CMS sets a daily rate for each day a patient is enrolled in the hospice benefit. CMS updates these rates each federal fiscal year. Effective October 1, 2023, CMS will increase hospice payment rates by 3.1%. This reflects a 3.3% market basket increase and a negative 0.2 percentage point productivity adjustment. Hospices that do not satisfy quality reporting requirements will be subject to a 4-percentage point reduction to the market basket update.

Overall payments made by Medicare to each hospice provider number are subject to an inpatient cap and an aggregate cap, which is set each federal fiscal year. The inpatient cap limits the number of days of inpatient care to no more than 20% of total patient care days. The aggregate cap, which limits the total Medicare reimbursement that a hospice may receive based on an annual per-beneficiary cap amount and the number of Medicare patients served, was updated to $33,494.01 for federal fiscal year 2024. If a hospice’s Medicare payments exceed its inpatient or aggregate caps, it must repay Medicare the excess amount.

New York Consumer Directed Personal Assistance Program (CDPAP)

The CDPAP is a self-directed care alternative program that allows eligible individuals who need help with activities of daily living or skilled nursing services to choose their caregivers. We provide support services as a CDPAP fiscal intermediary.

In April 2022, the New York legislature passed the fiscal year 2023 state budget, which amended the Fiscal Intermediary Request For Offer (“RFO”) process to authorize all fiscal intermediaries that submitted an RFO application and served at least 200 clients in New York City or 50 clients in other counties between January 1, 2020, and March 31, 2020, but that were not initially awarded a contract, to contract with the New York State Department of Health. These fiscal intermediaries are permitted to continue operating in all counties contained in their RFO application, provided they submitted an attestation and supporting information to the New York State Department of Health no later than November 29, 2022. The Company submitted an attestation on November 22, 2022, which allowed the Company to continue its CDPAP fiscal intermediary operations. On June 6, 2023, the New York State Department of Health notified the Company that it had received a contract award. Under this contract, the Company is providing services to all current payors and has resumed new fee-for-service patient admissions through County Social Service Departments in the CDPAP program.

CMS Proposed Rule: Ensuring Access to Medicaid Services

In May 2023, CMS published a proposed rule, intended to improve access to services for Medicaid beneficiaries, that includes provisions related to HCBS payments. Specifically, in an effort to address workforce shortages, the proposed rule would (if finalized in its proposed form) require that a minimum of 80% of Medicaid payments in a state for home health aide, personal care services and some similar services be spent on compensation to direct care workers, in addition to related payment transparency requirements. CMS has proposed allowing states four years to implement changes required by a final rule. The ultimate impact of the 80% requirement, if finalized, could be adverse for periods after implementation, but other aspects of the rule could also benefit our business by improving access to services, depending on the policies ultimately set forth in any final rule. The comment period for the proposed rule ended July 1, 2023. The Company filed a comment letter on the proposed rule before this deadline, as did many other organizations, states and stakeholders.

Components of our Statements of Income

Net Service Revenues

We generate net service revenues by providing our services directly to consumers and primarily on an hourly basis in our personal care segment, on a daily basis in our hospice segment and on an episodic basis in our home health segment. We receive payment for providing such services from our private consumers and payors, including federal, state and local governmental agencies, managed care organizations and commercial insurers.

In our personal care segment, net service revenues are principally provided based on authorized hours, determined by the relevant agency, at an hourly rate, which is either contractual or fixed by legislation, and are recognized at the time services are rendered. In our hospice segment, net service revenues are provided based on daily rates for each of the levels of care and are recognized as services are provided. In our home health segment, net service revenues are based on an episodic basis at a stated rate and recognized based on the number of days elapsed during a period of care within the reporting period. We also record estimated implicit price concessions (based primarily on historical collection experience) related to uninsured accounts to record revenues.

25


Table of Contents

 

Cost of Service Revenues

We incur direct care wages, payroll taxes and benefit-related costs in connection with providing our services. We also provide workers’ compensation and general liability coverage for our employees. Employees are also reimbursed for their travel time and related travel costs in certain instances.

General and Administrative Expenses

Our general and administrative expenses include our costs for operating our network of local agencies and our administrative offices. Our agency expenses consist of costs for supervisory personnel, our community care supervisors and office administrative costs. Personnel costs include wages, payroll taxes and employee benefits. Facility costs include rents, utilities, and postage, telephone and office expenses. Our corporate and support center expenses include costs for accounting, information systems, human resources, billing and collections, contracting, marketing and executive leadership. These expenses consist of compensation, including stock-based compensation, payroll taxes, employee benefits, legal, accounting and other professional fees, travel, general insurance, rents, provision for doubtful accounts and related facility costs. Expenses related to streamlining our operations such as costs related to terminated employees, termination of professional services relationships, other contract termination costs and asset write-offs are also included in general and administrative expenses.

Depreciation and Amortization Expenses

Depreciable assets consist principally of furniture and equipment, network administration and telephone equipment and operating system software. Depreciable and leasehold assets are depreciated or amortized on a straight-line method over their useful lives or, if less and if applicable, their lease terms. We amortize our intangible assets with finite lives, consisting of customer and referral relationships, trade names, trademarks and non-competition agreements, using straight line or accelerated methods based upon their estimated useful lives.

Interest Expense

Interest expense is reported when incurred and principally consists of interest and unused credit line fees on the credit facility.

Income Tax Expense

All of our income is from domestic sources. We incur state and local taxes in the states in which we operate. The difference between our federal statutory rate of 21% and our effective income tax rates is principally due to the inclusion of state taxes and non-deductible compensation, partially offset by the use of federal employment tax credits.

Results of Operations — Consolidated

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

The following table sets forth, for the periods indicated, consolidated results of operations.

 

 

 

For the Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

2022

 

 

 

Change

 

 

 

 

 

 

 

% Of

 

 

 

 

 

 

% Of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

%

 

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

Net service revenues

 

$

259,980

 

 

 

100.0

 

%

 

$

236,940

 

 

 

100.0

 

%

 

$

23,040

 

 

 

9.7

 

%

Cost of service revenues

 

 

177,662

 

 

 

68.3

 

 

 

 

161,342

 

 

 

68.1

 

 

 

 

16,320

 

 

 

10.1

 

 

Gross profit

 

 

82,318

 

 

 

31.7

 

 

 

 

75,598

 

 

 

31.9

 

 

 

 

6,720

 

 

 

8.9

 

 

General and administrative expenses

 

 

57,397

 

 

 

22.1

 

 

 

 

55,095

 

 

 

23.3

 

 

 

 

2,302

 

 

 

4.2

 

 

Depreciation and amortization

 

 

3,382

 

 

 

1.3

 

 

 

 

3,609

 

 

 

1.5

 

 

 

 

(227

)

 

 

(6.3

)

 

Total operating expenses

 

 

60,779

 

 

 

23.4

 

 

 

 

58,704

 

 

 

24.8

 

 

 

 

2,075

 

 

 

3.5

 

 

Operating income

 

 

21,539

 

 

 

8.3

 

 

 

 

16,894

 

 

 

7.1

 

 

 

 

4,645

 

 

 

27.5

 

 

Interest income

 

 

(291

)

 

 

(0.1

)

 

 

 

(108

)

 

 

 

 

 

 

(183

)

 

 

169.6

 

 

Interest expense

 

 

2,331

 

 

 

0.9

 

 

 

 

1,986

 

 

 

0.8

 

 

 

 

345

 

 

 

17.4

 

 

Total interest expense, net

 

 

2,040

 

 

 

0.8

 

 

 

 

1,878

 

 

 

0.8

 

 

 

 

162

 

 

 

8.6

 

 

Income before income taxes

 

 

19,499

 

 

 

7.5

 

 

 

 

15,016

 

 

 

6.3

 

 

 

 

4,483

 

 

 

29.9

 

 

Income tax expense

 

 

4,647

 

 

 

1.8

 

 

 

 

3,766

 

 

 

1.6

 

 

 

 

881

 

 

 

23.4

 

 

Net income

 

$

14,852

 

 

 

5.7

 

%

 

$

11,250

 

 

 

4.7

 

%

 

$

3,602

 

 

 

32.0

 

%

 

26


Table of Contents

 

Net service revenues increased by 9.7% to $260.0 million for the three months ended June 30, 2023 compared to $236.9 million for the three months ended June 30, 2022. Revenue increased by $23.9 million in our personal care segment, decreased by $1.9 million in our hospice segment and increased by $1.0 million in our home health segment during the three months ended June 30, 2023, compared to the same period in 2022. The increase in our personal care segment was mainly due to an increase in revenues per billable hour for the three months ended June 30, 2023.

Gross profit, expressed as a percentage of net service revenues, decreased to 31.7% for the three months ended June 30, 2023, compared to 31.9% for the same period in 2022, due to a decline in revenue and gross profit in the hospice segment combined with an increase in direct payroll and benefits as a percentage of net service revenues of 0.7% for the three months ended June 30 2023.

General and administrative expenses increased to $57.4 million for the three months ended June 30, 2023, as compared to $55.1 million for the three months ended June 30, 2022. The increase in general and administrative expenses was primarily due to an increase in administrative employee wages, bonus, taxes and benefit costs of $2.5 million, offset by a decrease in acquisition-related expense of $0.2 million. General and administrative expenses, expressed as a percentage of net service revenues decreased to 22.1% for the three months ended June 30, 2023, from 23.3% for the three months ended June 30, 2022.

Interest expense increased to $2.3 million for the three months ended June 30, 2023 from $2.0 million for the three months ended June 30, 2022. The increase in interest expense was primarily due to increased interest rates under our credit facility for the three months ended June 30, 2023 compared to the three months ended June 30, 2022.

The effective income tax rate was 23.8% and 25.1% for the three months ended June 30, 2023 and 2022, respectively.

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

The following table sets forth, for the periods indicated, our consolidated results of operations.

 

 

 

For the six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

 

2022

 

 

 

Change

 

 

 

 

 

 

 

% Of

 

 

 

 

 

 

% Of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

Net Service

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

Revenues

 

 

 

Amount

 

 

%

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

Net service revenues

 

$

511,579

 

 

 

100.0

 

%

 

$

463,574

 

 

 

100.0

 

%

 

$

48,005

 

 

 

10.4

 

%

Cost of service revenues

 

 

350,846

 

 

 

68.6

 

 

 

 

317,790

 

 

 

68.6

 

 

 

 

33,056

 

 

 

10.4

 

 

Gross profit

 

 

160,733

 

 

 

31.4

 

 

 

 

145,784

 

 

 

31.4

 

 

 

 

14,949

 

 

 

10.3

 

 

General and administrative expenses

 

 

113,757

 

 

 

22.2

 

 

 

 

108,247

 

 

 

23.4

 

 

 

 

5,510

 

 

 

5.1

 

 

Depreciation and amortization

 

 

6,829

 

 

 

1.3

 

 

 

 

7,130

 

 

 

1.5

 

 

 

 

(301

)

 

 

(4.2

)

 

Total operating expenses

 

 

120,586

 

 

 

23.6

 

 

 

 

115,377

 

 

 

24.9

 

 

 

 

5,209

 

 

 

4.5

 

 

Operating income

 

 

40,147

 

 

 

7.7

 

 

 

 

30,407

 

 

 

6.5

 

 

 

 

9,740

 

 

 

32.0

 

 

Interest income

 

 

(397

)

 

 

(0.1

)

 

 

 

(166

)

 

 

 

 

 

 

(231

)

 

 

139.0

 

 

Interest expense

 

 

4,792

 

 

 

0.9

 

 

 

 

3,806

 

 

 

0.8

 

 

 

 

986

 

 

 

25.9

 

 

Total interest expense, net

 

 

4,395

 

 

 

0.9

 

 

 

 

3,640

 

 

 

0.8

 

 

 

 

755

 

 

 

20.7

 

 

Income before income taxes

 

 

35,752

 

 

 

7.0

 

 

 

 

26,767

 

 

 

5.8

 

 

 

 

8,985

 

 

 

33.6

 

 

Income tax expense

 

 

8,225

 

 

 

1.6

 

 

 

 

7,047

 

 

 

1.5

 

 

 

 

1,178

 

 

 

16.7

 

 

Net income

 

$

27,527

 

 

 

5.4

 

%

 

$

19,720

 

 

 

4.3

 

%

 

$

7,807

 

 

 

39.6

 

%

 

Net service revenues increased by 10.4% to $511.6 million for the six months ended June 30, 2023 compared to $463.6 million for the six months ended June 30, 2022. Net service revenue increased by $44.3 million in our personal care segment and by $4.1 million in our home health segment during the six months ended June 30, 2023, compared to the same period in 2022. During the six months ended June 30, 2023, the increase in our personal care segment revenue was primarily due to an increase in revenue per patient day, attributable to the rate increase discussed above, compared to the same period in 2022.

Gross profit, expressed as a percentage of net service revenues, remained at 31.4% for the six months ended June 30, 2023.

27


Table of Contents

 

General and administrative expenses increased to $113.8 million for the six months ended June 30, 2023 as compared to $108.2 million for the six months ended June 30, 2022. The increase in general and administrative expenses was primarily due to acquisitions and wage increases that resulted in an increase in administrative employee wages, bonus, taxes and benefit costs of $5.5 million. General and administrative expenses, expressed as a percentage of net service revenues decreased to 22.2% for the six months ended June 30, 2023, from 23.4% for the six months ended June 30, 2022.

Interest expense increased to $4.8 for the six months ended June 30, 2023, as compared to $3.8 million for the six months ended June 30, 2022. The increase in interest expense was primarily due to increased interest rates under our credit facility for the six months ended June 30, 2023, compared to the six months ended June 30, 2022.

The effective income tax rate was 23.0% and 26.3% for the six months ended June 30, 2023 and 2022, respectively.

 

Results of Operations – Segments

The following tables and related analysis summarize our operating results and business metrics by segment:

Personal Care Segment

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

Change

 

2023

 

2022

 

Change

 

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

(Amounts in Thousands, Except Percentages)

 

Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net service revenues

$

198,314

 

100.0

%

$

174,330

 

100.0

%

$

23,984

 

13.8

%

$

388,346

 

100.0

%

$

343,962

 

100.0

%

$

44,384

 

12.9

%

Cost of services revenues

 

143,972

 

72.6

 

 

128,682

 

73.8

 

 

15,290

 

11.9

 

 

282,355

 

72.7

 

 

254,973

 

74.1

 

 

27,382

 

10.7

 

Gross profit

 

54,342

 

27.4

 

 

45,648

 

26.2

 

 

8,694

 

19.0

 

 

105,991

 

27.3

 

 

88,989

 

25.9

 

 

17,002

 

19.1

 

General and administrative expenses

 

16,267

 

8.2

 

 

15,447

 

8.9

 

 

820

 

5.3

 

 

32,202

 

8.3

 

 

30,451

 

8.9

 

 

1,751

 

5.8

 

Segment operating income

$

38,075

 

19.2

%

$

30,201

 

17.3

%

$

7,874

 

26.1

%

$

73,788

 

19.0

%

$

58,538

 

17.0

%

$

15,250

 

26.1

%

Business Metrics (Actual Numbers, Except Billable Hours in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Locations at period end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157

 

 

 

 

161

 

 

 

 

 

 

 

 

Average billable census * (1)

 

39,099

 

 

 

 

37,501

 

 

 

 

1,598

 

4.3

%

 

38,707

 

 

 

 

37,041

 

 

 

 

1,666

 

4.5

%

Billable hours * (2)

 

7,681

 

 

 

 

7,373

 

 

 

 

308

 

4.2

 

 

15,274

 

 

 

 

14,474

 

 

 

 

800

 

5.5

 

Average billable hours per census per month * (2)

 

65.3

 

 

 

 

65.2

 

 

 

 

0.1

 

0.2

 

 

65.6

 

 

 

 

64.8

 

 

 

 

0.8

 

1.2

 

Billable hours per business day * (2)

 

118,177

 

 

 

 

113,426

 

 

 

 

4,751

 

4.2

 

 

117,491

 

 

 

 

112,198

 

 

 

 

5,293

 

4.7

 

Revenues per billable hour * (2)

$

25.57

 

 

 

$

23.58

 

 

 

$

1.99

 

8.4

%

$

25.27

 

 

 

$

23.61

 

 

 

$

1.66

 

7.0

%

Same store growth revenue % * (3)

 

12.6

%

 

 

 

2.5

%

 

 

 

 

 

 

 

 

11.7

%

 

 

 

1.7

%

 

 

 

 

 

 

 

 

(1)
Average billable census is the number of unique clients receiving a billable service during the year and is the total census divided by months in operation during the period.
(2)
Billable hours is the total number of hours served to clients during the period. Average billable hours per census per month is billable hours divided by average billable census. Billable hours per day is total billable hours divided by the number of business days in the period. Revenues per billable hour is revenue, attributed to billable bonus hours, divided by billable hours.
(3)
Same store growth reflects the change in year-over-year revenue for the same store base. We define the same store base to include those stores open for at least 52 full weeks. This measure highlights the performance of existing stores, while excluding the impact of acquisitions, new store openings and closures, and ARPA associated revenue from this calculation.

* Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly titled performance indicators used by other companies.

The personal care segment derives a significant amount of its net service revenues from operations in Illinois, which represented 45.7% and 43.8% of our net service revenues for the three months ended June 30, 2023 and 2022, respectively, and accounted for 45.4% and 41.6% of our net service revenues for the six months ended June 30, 2023 and 2022, respectively. One payor, the Illinois Department on Aging, accounted for 21.5% and 20.7% of net service revenues for the three months ended June 30, 2023 and 2022, respectively, and accounted for 21.5% and 20.7% of net service revenues for the six months ended June 30, 2023 and 2022, respectively.

28


Table of Contents

 

Net service revenues from state, local and other governmental programs accounted for 50.6% and 49.0% of personal care segment net service revenues for the three months ended June 30, 2023 and 2022, respectively. Managed care organizations accounted for 46.0% and 46.2% of personal care segment net service revenues for the three months ended June 30, 2023 and 2022, respectively, with commercial insurance, private pay and other payors accounting for the remainder of personal care segment net service revenues. Net service revenues from state, local and other governmental programs accounted for 50.4% and 49.2% of net service revenues for the six months ended June 30, 2023 and 2022, respectively. Managed care organizations accounted for 46.1% and 45.9% of personal care segment net service revenues for the six months ended June 30, 2023 and 2022, respectively with commercial insurance, private pay and other payors accounting for the remainder of net service revenues.

Personal care segment net service revenues increased by 13.8% and 12.9% for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. Net service revenues included a 7.0% and 5.3% increase in revenues per billable hour for the three and six months ended June 30, 2023, respectively, mainly attributed to rate increases discussed above, as compared to the three and six months ended June 30, 2022. The Company experienced an increase in New York net service revenues of $0.4 million and $0.7 million for the three and six months ended June 30, 2023, primarily driven by an increase in participation in the New York CDPAP program as discussed above, compared to 2022.

Gross profit, expressed as a percentage of net service revenues, increased to 27.4% for the three months ended June 30, 2023 from 26.2% for the three months ended June 30, 2022. This increase was primarily due to decreases in direct payroll and benefits as a percentage of net service revenues of 1.1% for the three months ended June 30, 2023. Gross profit expressed as a percentage of net service revenues, increased to 27.3% for the six months ended June 30, 2023 from 25.9% for the six months ended June 30, 2022.This increase was primarily due to a decrease of 0.8% in direct payroll and benefits as a percentage of net service revenues for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

General and administrative expenses, expressed as a percentage of net service revenues, was 8.2% and 8.9% for the six months ended June 30, 2023 and 2022, respectively.

Hospice Segment

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

Change

 

2023

 

2022

 

Change

 

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

(Amounts in Thousands, Except Percentages)

 

Operating Results

 

 

 

 

 

 

Net service revenues

$

50,210

 

100.0

%

$

52,074

 

100.0

%

$

(1,864)

 

-3.6

%

$

99,292

 

100.0

%

$

99,801

 

100.0

%

$

(509)

 

-0.5

%

Cost of services revenues

 

26,606

 

53.0

 

 

25,522

 

49.0

 

 

1,084

 

4.2

 

 

53,873

 

54.3

 

 

48,963

 

49.1

 

 

4,910

 

10.0

 

Gross profit

 

23,604

 

47.0

 

 

26,552

 

51.0

 

 

(2,948)

 

-11.1

 

 

45,418

 

45.7

 

 

50,838

 

50.9

 

 

(5,420)

 

-10.7

 

General and administrative expenses

 

12,768

 

25.4

 

 

13,036

 

25.0

 

 

(268)

 

-2.1

 

 

25,783

 

26.0

 

 

24,748

 

24.8

 

 

1,035

 

4.2

 

Segment operating income

$

10,836

 

21.6

%

$

13,516

 

26.0

%

$

(2,680)

 

-19.8

%

$

19,636

 

19.8

%

$

26,090

 

26.1

%

$

(6,454)

 

-24.7

%

Business Metrics (Actual Numbers)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Locations at period end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

33

 

 

 

 

 

 

 

 

Admissions * (1)

 

3,076

 

 

 

 

3,281

 

 

 

 

(205)

 

-6.2

%

 

6,400

 

 

 

 

6,596

 

 

 

 

(196)

 

-3.0

%

Average daily census * (2)

 

3,225

 

 

 

 

3,333

 

 

 

 

(108)

 

-3.2

 

 

3,210

 

 

 

 

3,323

 

 

 

 

(113)

 

-3.4

 

Average discharge length of stay * (3)

 

94

 

 

 

 

84

 

 

 

 

10

 

12.1

 

 

91

 

 

 

 

84

 

 

 

 

7

 

8.4

 

Patient days * (4)

 

293,502

 

 

 

 

303,289

 

 

 

 

(9,787)

 

-3.2

 

 

581,053

 

 

 

 

578,777

 

 

 

 

2,276

 

0.4

 

Revenue per patient day * (5)

$

174.32

 

 

 

$

171.70

 

 

 

$

2.62

 

1.5

%

$

175.26

 

 

 

$

172.43

 

 

 

$

2.83

 

1.6

%

Organic growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Revenue * (6)

 

(1.1)

%

 

 

 

2.5

%

 

 

 

 

 

 

 

 

0.5

%

 

 

 

3.4

%

 

 

 

 

 

 

 

 - Average daily census * (6)

 

(3.2)

%

 

 

 

6.1

%

 

 

 

 

 

 

 

 

1.4

%

 

 

 

6.6

%

 

 

 

 

 

 

 

 

(1)
Represents referral process and new patients on service during the period.
(2)
Average daily census is total patient days divided by the number of days in the period.
(3)
Average length of stay is the average number of days a patient is on service, calculated upon discharge, and is total patient days divided by total discharges in the period.
(4)
Patient days is days of service for all patients in the period.
(5)
Revenue per patient day is hospice revenue divided by the number of patient days in the period.
(6)
Revenue organic growth and average daily census organic growth reflect the change in year-over-year revenue and average daily census for the same store base. We define the same store base to include those stores open for at least 52 full weeks. These measures highlight the performance of existing stores, while excluding the impact of acquisitions, new store openings and closures.

29


Table of Contents

 

* Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly titled performance indicators used by other companies.

The hospice segment generates net service revenues by providing care to patients with a life expectancy of six months or less, as well as related services for their families. Hospice offers four levels of care, as defined by Medicare, to meet the varying needs of patients and their families. The four levels of hospice include routine home care, continuous home care, general inpatient care and respite care. Our hospice segment principally provides routine home care and continuous home care services, and with the JourneyCare acquisition, expanded into providing general inpatient care services. In our hospice segment, net service revenues from Medicare accounted for 90.7% and 90.5% of total hospice segment net service revenues for the three months ended June 30, 2023 and 2022, respectively, and 90.8% for both the six months ended June 30, 2023 and 2022. Net service revenues from managed care organizations accounted for 3.1% and 3.8% of total hospice segment net service revenues for each the three months ended June 30, 2023 and 2022, respectively, and 3.2% and 3.7% for the six months ended June 30, 2023 and 2022, respectively.

Hospice net service revenues decreased by $1.9 million and $0.5 for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022, primarily attributed to minimal patient day growth.

Gross profit, expressed as a percentage of net service revenues, was 47.0% and 51.0% for the three months ended June 30, 2023 and 2022, respectively, and 45.7% and 50.9%, for the six months ended June 30, 2023 and 2022, respectively. For the three and six months ended June 30, 2023, the decrease was mainly attributed to increases in direct employee wages, taxes and benefit costs of 2.9% and 3.2% respectively.

The hospice segment’s general and administrative expenses primarily consist of administrative employee wages, taxes and benefit costs, rent, information technology and office expenses. General and administrative expenses, expressed as a percentage of net service revenues was 25.4% and 25.0% for the three months ended June 30, 2023 and 2022, respectively, and 26.0% and 24.8% for the six months ended June 30, 2023 and 2022, respectively. General and administrative expenses as a percentage of net service revenues for the three months ended June 30, 2023 was relatively consistent with the prior period. The increase in general and administrative expenses as a percentage of net service revenues for the six months ended June 30, 2023 was due to a $1.3 million increase in administrative employee wages, taxes and benefit costs.

Home Health Segment

 

 

For the Three Months Ended June 30,

 

For the Six Months Ended June 30,

 

 

2023

 

2022

 

Change

 

2023

 

2022

 

Change

 

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

% of
Segment
Net Service
Revenues

 

Amount

 

%

 

 

 

(Amounts in Thousands, Except Percentages)

 

 

(Amounts in Thousands, Except Percentages)

 

Operating Results

 

 

 

 

 

 

Net service revenues

$

11,456

 

100.0

%

$

10,536

 

100.0

%

$

920

 

8.7

%

$

23,941

 

100.0

%

$

19,811

 

100.0

%

$

4,130

 

20.8

%

Cost of services revenues

 

7,084

 

61.8

 

 

7,138

 

67.7

 

 

(54)

 

-0.8

 

 

14,618

 

61.1

 

 

13,854

 

69.9

 

 

764

 

5.5

 

Gross profit

 

4,372

 

38.2

 

 

3,398

 

32.3

 

 

974

 

28.7

 

 

9,323

 

38.9

 

 

5,957

 

30.1

 

 

3,366

 

56.5

 

General and administrative expenses

 

2,641

 

23.1

 

 

2,501

 

23.7

 

 

140

 

5.6

 

 

5,521

 

23.1

 

 

4,860

 

24.5

 

 

661

 

13.6

 

Segment operating income

$

1,731

 

15.1

%

$

897

 

8.5

%

$

834

 

93.0

%

$

3,803

 

15.9

%

$

1,097

 

5.5

%

$

2,706

 

246.6

%

Business Metrics (Actual Numbers)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Locations at period end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

12

 

 

 

 

 

 

 

 

New admissions * (1)

 

3,439

 

 

 

 

3,351

 

 

 

 

88

 

2.6

%

 

7,332

 

 

 

 

6,687

 

 

 

 

645

 

9.6

%

Recertifications * (2)

 

1,595

 

 

 

 

1,409

 

 

 

 

186

 

13.2

 

 

3,144

 

 

 

 

2,725

 

 

 

 

419

 

15.4

 

Total volume * (3)

 

5,034

 

 

 

 

4,760

 

 

 

 

274

 

5.8

 

 

10,476

 

 

 

 

9,412

 

 

 

 

1,064

 

11.3

 

Visits * (4)

 

68,293

 

 

 

 

68,452

 

 

 

 

(159)

 

-0.2

%

 

146,121

 

 

 

 

133,665

 

 

 

 

12,456

 

9.3

%

Organic growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 - Revenue * (5)

 

(10.9)

%

 

 

 

24.6

%

 

 

 

 

 

 

 

 

0.7

%

 

 

 

12.6

%

 

 

 

 

 

 

 

 - Admissions * (5)

 

(17.5)

%

 

 

 

25.2

%

 

 

 

 

 

 

 

 

(10.5)

%

 

 

 

13.9

%

 

 

 

 

 

 

 

 

(1)
Represents new patients during the period.
(2)
A home health certification period is an episode of care that begins with a start of care visit and continues for 60 days. If at the end of the initial episode of care, the patient continues to require home health services, a recertification is required. This represents the number of recertifications during the period.
(3)
Total volume is total admissions and total recertifications in the period.

30


Table of Contents

 

(4)
Represents number of services to patients in the period.
(5)
Revenue organic growth and admissions organic growth reflect the change in year-over-year revenue and admissions for the same store base. We define the same store base to include those stores open for at least 52 full weeks. These measures highlight the performance of existing stores, while excluding the impact of acquisitions, new store openings and closures.

* Management deems these metrics to be key performance indicators. Management uses these metrics to monitor our performance, both in our existing operations and acquisitions. Many of these metrics serve as the basis of reported revenues and assessment of these provide direct correlation to the results of operations from period to period and facilitate comparison with the results of our peers. Historical trends established in these metrics can be used to evaluate current operating results, identify trends affecting our business, determine the allocation of resources and assess the quality and potential variability of our cash flows and earnings. We believe they are useful to investors in evaluating and understanding our business but should not be used solely in assessing the Company’s performance. These key performance indicators should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein to fully evaluate and understand the business as a whole. These measures may not be comparable to similarly titled performance indicators used by other companies.

The home health segment generates net service revenues by providing home health services on a short-term, intermittent or episodic basis to individuals, generally to treat an illness or injury. Net service revenues from Medicare accounted for 76.1% and 72.1%, managed care organizations accounted for 19.6% and 21.5% and other accounted for 4.3% and 6.4% of total home health segment net service revenues for the three months ended June 30, 2023 and 2022, respectively. Net service revenues from Medicare accounted for 75.1% and 72.7%, managed care organizations accounted for 20.0% and 21.0% and other accounted for 4.9% and 6.3% of total home health segment net service revenues for the six months ended June 30, 2023 and 2022, respectively. Home health services provided to Medicare beneficiaries are paid under the Medicare Home Health Prospective Payment System, which uses national, standardized 30-day period payment rates for periods of care. CMS uses the PDGM as the case-mix classification model to place periods of care into payment categories, classifying patients based on clinical characteristics. An outlier adjustment may be paid for periods of care in which costs exceed a specific threshold amount.

Home Health net service revenues increased by $0.9 million and $4.1 million for the three and six months ended June 30, 2023, respectively, compared to the three and six months ended June 30, 2022. Total visits increased for the three months and six months ended June 30, 2023, mainly attributed to the acquisition of Apple Home HealthCare on October 1, 2022.

Gross profit, expressed as a percentage of net service revenues, was 38.2% and 32.3% for the three months ended June 30, 2023 and 2022, respectively, and 38.9% and 30.1%, for the six months ended June 30, 2023 and 2022, respectively. For the three and six months ended June 30, 2023, the increase was primarily due to an decrease in direct employee wages, taxes and benefit costs of 13.5 % and 13.7%, respectively.

The home health segment’s general and administrative expenses primarily consist of administrative employee wages, taxes and benefit costs, rent, information technology and office expenses. General and administrative expenses, expressed as a percentage of net service revenues, was 23.1% and 23.7% for the three months ended June 30, 2023 and 2022, respectively, and 23.1% and 24.5% for the six months ended June 30, 2023 and 2022, respectively. The decrease in general and administrative expenses as a percentage of net service revenues was primarily due to acquisitions that resulted in more efficient administrative of employee wages, taxes and benefit costs for the three and six months ended June 30, 2023, respectively.

Liquidity and Capital Resources

Overview

Our primary sources of liquidity are cash on hand and cash from operations and borrowings under our credit facility. At June 30, 2023 and December 31, 2022, we had cash balances of $84.1 million and $80.0 million, respectively. At June 30, 2023, we had a $600.0 million revolving credit facility and a $125.0 million incremental loan facility, which may be for term loans or an increase to the revolving loan commitments. The maturity of this credit facility is July 30, 2026.

During the six months ended June 30, 2023, we used approximately $0.9 million in cash to fund the CareStaff acquisition and repaid $53.5 million under our revolving credit facility. As of June 30, 2023, we had a total of $81.4 million in revolving loans, with an interest rate of 6.95% outstanding on our credit facility and after giving effect to the amount drawn on our credit facility, approximately $8.0 million of outstanding letters of credit and borrowing limits based on an advance multiple of adjusted EBITDA (as defined in the Credit Agreement), we had $409.3 million of capacity and $319.9 million available for borrowing under our credit facility. At December 31, 2022, we had a total of $134.9 million revolving credit loans, with an interest rate of 6.13%, outstanding on our credit facility.

31


Table of Contents

 

Our credit facility requires us to maintain a total net leverage ratio not exceeding 3.75:1.00. At June 30, 2023, we were in compliance with our financial covenants under the Credit Agreement. Although we believe our liquidity position remains strong, we can provide no assurance that we will remain in compliance with the covenants in our Credit Agreement, and in the future, it may prove necessary to seek an amendment with the bank lending group under our credit facility. Additionally, there can be no assurance that we will be able to raise additional funds on terms acceptable to us, if at all.

See Note 7 to the Notes to Condensed Consolidated Financial Statements, Long-Term Debt, for additional details of our long-term debt.

COVID-19 Pandemic

The federal public health emergency declared by HHS as a result of the COVID-19 pandemic expired May 11, 2023, reflecting the evolution of the COVID-19 public health situation from its acute emergency phase. Earlier in the pandemic, federal and state governments passed legislation, promulgated regulations, and took other administrative actions intended to assist healthcare providers in providing care to COVID-19 patients and other patients during the public health emergency. These temporary measures, most of which have been reduced or terminated, included relief from Medicare conditions of participation requirements for healthcare providers, relaxation of licensure requirements for healthcare professionals, relaxation of privacy restrictions for telehealth remote communications, promoting use of telehealth by expanding the scope of services for which Medicare reimbursement is available, and limited waivers of fraud and abuse laws for activities related to COVID-19 during the emergency period.

ARPA Spending Plans

The ARPA, which became law on March 11, 2021, provided for $350 billion in relief funding for eligible state, local, territorial and tribal governments to mitigate the fiscal effects of the COVID-19 public health emergency. Additionally, the law provided for a 10 percentage point increase in federal matching funds for Medicaid HCBS from April 1, 2021, through March 31, 2022, provided the state satisfied certain conditions. States are permitted to use the state funds equivalent to the additional federal funds through March 31, 2025. States must use the monies attributable to this matching fund increase to supplement, not supplant, their level of state spending for the implementation of activities enhanced under the Medicaid HCBS in effect as of April 1, 2021.

HCBS spending plans for the additional matching funds vary by state, but common initiatives in which the Company is participating include those aimed at strengthening the provider workforce (e.g., efforts to recruit, retain, and train direct service providers). The Company is required to properly and fully document the use of such funds in reports to the state in which the funds originated. Funds may be subject to recoupment if not expended or if they are expended on non-approved uses. During the six months ended June 30, 2023, the Company received state funding provided by the ARPA in an aggregate amount of $1.9 million. The Company recorded revenue of $0.2 million for certain states that met the revenue recognition criteria. The Company deferred the remaining $1.7 million, which was received from states with specific spending plans and reporting requirements. The Company utilized $2.4 million and $4.8 million of these funds during the three and six months ended June 30, 2023, primarily for caregivers and adding support to recruiting and retention efforts, included as a reduction of cost of service revenues in the Company’s Consolidated Statements of Income. As of June 30, 2023, the deferred portion of ARPA funding of $10.0 million is included within Government stimulus advances on the Company’s Unaudited Condensed Consolidated Balance Sheets.

Medicare sequester

The CARES Act and related legislation temporarily lifted the Medicare sequester that would have otherwise reduced payments to Medicare providers by 2% as required by the Budget Control Act of 2011, from May 1, 2020 through March 31, 2022. The sequestration payment adjustment was phased back in, returning to a 2% reduction on July 1, 2022. These sequestration cuts have been extended through the first six months of 2032.

In our hospice segment, Medicare sequester relief resulted in an increase in net service revenues of $0.0 million and $0.5 million for the three months ended June 30, 2023 and 2022, respectively, and $0.0 million and $1.4 million for the six months ended June 30, 2023 and 2022, respectively. In our home health segment, Medicare sequester relief resulted in an increase in net service revenues of $0.0 million and $0.1 million for the three months ended June 30, 2023 and 2022, respectively and $0.0 and $0.3 million for the six months ended June 30, 2023 and 2022, respectively.

The ARPA increases the federal budget deficit in a manner that triggers an additional statutorily mandated sequestration under the PAYGO Act. As a result, an additional Medicare payment reduction of up to 4% was required to take effect in January 2022. However, Congress has delayed implementation of this payment reduction until 2025. We cannot currently determine if, or to what extent, our business, results of operations, financial condition or liquidity will ultimately be impacted by mandated sequestration triggers under the PAYGO Act, or if or when the mandated sequestration will occur.

32


Table of Contents

 

See Note 6 to the Notes to Condensed Consolidated Financial Statements, COVID-19 Pandemic, for additional details of the COVID-19 pandemic.

Cash Flows

The following table summarizes changes in our cash flows:

 

 

 

For the Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

(Amounts in Thousands)

 

Net cash provided by operating activities

 

$

60,413

 

 

$

62,502

 

Net cash used in investing activities

 

 

(2,711

)

 

 

(86,028

)

Net cash used in financing activities

 

 

(53,475

)

 

 

(24,452

)

 

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

Cash flows from operating activities represent the inflow of cash from our payors and the outflow of cash for payroll and payroll taxes, operating expenses, interest and taxes. Net cash provided by operating activities was $60.4 million for the six months ended June 30, 2023, compared to net cash provided by operating activities of $62.5 million for the same period in 2022. The decrease in cash provided by operations was primarily due to the timing of receipts on accounts receivable and the timing of government stimulus funds. The changes in accounts receivable were primarily related to the growth in revenue and a decrease in days sales outstanding (“DSO”) during the six months ended June 30, 2023 compared to 2022, as described below. The related receivables due from the Illinois Department on Aging represented 13.0% and 18.0% of the Company’s net accounts receivable at June 30, 2023 and June 30, 2022, respectively, as discussed below.

Net cash used in investing activities for the six months ended June 30, 2023, primarily consisted of $0.9 million of net cash used for the CareStaff acquisition and $1.8 million for property and equipment purchases, which were primarily related to our ongoing investments in our technology infrastructure. Net cash used in investing activities for the six months ended June 30, 2022, primarily consisted of $84.5 million of net cash used for the JourneyCare acquisition and $1.5 million of cash used for the purchase of property and equipment.

Net cash used in financing activities for the six months ended June 30, 2023, primarily related to a $53.5 million payment on the revolver portion of our credit facility. Net cash used in financing activities for the six months ended June 30, 2022, primarily related to a $60.0 million payment on the revolver portion of our credit facility, partially offset by borrowings of $35.0 million on the revolver portion of our credit facility to fund, in part, the JourneyCare acquisition. For the six months ended June 30, 2023 and 2022, net cash provided by financing activities included cash received from the exercise of stock options of $0.25 million and $0.5 million, respectively.

Outstanding Accounts Receivable

Gross accounts receivable as of June 30, 2023 and December 31, 2022 were approximately $105.7 million and $127.1 million, respectively. Outstanding accounts receivable, net of allowance for credit losses, decreased by $21.3 million as of June 30, 2023 as compared to December 31, 2022. Accounts receivable for the Illinois Department on Aging decreased approximately $9.1 million during the six months ended June 30, 2023. Our collection procedures include review of account aging and direct contact with our payors. We have historically not used collection agencies. An uncollectible amount is written off to the allowance account after reasonable collection efforts have been exhausted.

We calculate our DSO by taking the trade accounts receivable outstanding, net of allowance for credit losses for doubtful accounts, divided by the net service revenues for the last quarter, multiplied by the number of days in that quarter. Our DSOs were 36 days and 45 days at June 30, 2023 and December 31, 2022, respectively. The DSOs for our largest payor, the Illinois Department on Aging, were 22 days and 42 days at June 30, 2023 and December 31, 2022, respectively.

33


Table of Contents

 

Off-Balance Sheet Arrangements

As of June 30, 2023, we did not have any off-balance sheet guarantees or arrangements with unconsolidated entities.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates previously disclosed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Estimates” set forth in Part II, Item 7 of our Annual Report on Form 10-K for the period ended December 31, 2022, filed on February 28, 2023.

Recently Issued Accounting Pronouncements

Refer to Note 2 to the Notes to Condensed Consolidated Financial Statements (Unaudited) for further discussion.

34


Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk associated with changes in interest rates on our variable rate long-term debt. As of June 30, 2023, we had outstanding borrowings of approximately $81.4 million on our credit facility, all of such borrowings were subject to variable interest rates. If the variable rates on this debt were 100 basis points higher than the rate applicable to the borrowing during the three and six month periods ended June 30, 2023, our net income would have decreased by $0.2 million, or $0.01 per diluted share, and $0.6 million, or $0.04 per diluted share, respectively. We do not currently have any derivative or hedging arrangements, or other known exposures, to changes in interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Based on the evaluation of our disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2023.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the fiscal quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

35


Table of Contents

 

PART II – OTHER INFORMATION

Legal Proceedings

From time to time, we are subject to legal and/or administrative proceedings incidental to our business. It is the opinion of management that the outcome of pending legal and/or administrative proceedings will not have a material effect on our financial position and results of operations.

Further information with respect to this Item may be found in Note 9 to the Condensed Consolidated Financial Statements in Part I, Item 1—“Financial Statements (Unaudited),” which is incorporated herein by reference.

Item 1A. Risk Factors

Investing in our common stock involves a high degree of risk. You should carefully consider the risk factors discussed under the caption “Risk Factors” set forth in Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2022, filed on February 28, 2023. There have been no material changes to the risk factors previously disclosed under the caption “Risk Factors” in our Annual Report on Form 10-K. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

 

Not applicable. Without limiting the generality of the foregoing, during the quarter ended June 30, 2023, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements, as defined in Item 408(a) of Regulation S-K.

36


Table of Contents

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description of Document

 

Form

 

File No.

 

Date Filing

 

Exhibit

Number

 

 

 

 

 

 

 

 

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of the Company dated as of October 27, 2009.

 

10-Q

 

001-34504

 

11/20/2009

 

3.1

 

 

 

 

 

 

 

 

 

 

 

3.2

 

Amended and Restated Bylaws of the Company, as amended by the First Amendment to the Amended and Restated Bylaws.

 

10-Q

 

001-34504

 

05/9/2013

 

3.2

 

 

 

 

 

 

 

 

 

 

 

4.1

 

Form of Common Stock Certificate.

 

S-1

 

333-160634

 

10/2/2009

 

4.1

 

 

 

 

 

 

 

 

 

 

 

10.1

 

Addus HomeCare Corporation Amended and Restated 2017 Omnibus Incentive Plan.

 

8-K

 

001-34504

 

06/15/2023

 

10.1

 

 

 

 

 

 

 

 

 

 

 

10.2**

 

Membership Interests Purchase Agreement, dated June 28, 2023, by and among Addus HealthCare, Inc., HHH Newco Holdings, LLC, American Health Companies, LLC, American Home Care, LLC, Homecare, LLC, Tennessee Valley Home Care, LLC, and Tri-County Home Health and Hospice, LLC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

Inline XBRL Taxonomy Calculation Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

Inline XBRL Taxonomy Label Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

Inline XBRL Presentation Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document and contained in Exhibit 101).

 

 

 

 

 

 

 

 

* Management compensatory plan or arrangement

** Schedules and exhibits have been omitted pursuant to Item 601 of Regulation S-K. The Company hereby undertakes to furnish supplementally a copy of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission.

37


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

ADDUS HOMECARE CORPORATION

 

 

 

Date: August 1, 2023

 

By:

 

/s/ R. DIRK ALLISON

 

 

 

 

 

 

R. Dirk Allison

Chairman and Chief Executive Officer

(As Principal Executive Officer)

 

 

 

Date: August 1, 2023

 

By:

 

/s/ BRIAN POFF

 

 

 

 

 

 

 

Brian Poff

Chief Financial Officer

(As Principal Financial Officer)

 

38