ADVANCED DRAINAGE SYSTEMS, INC. - Quarter Report: 2015 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 001-36557
Advanced Drainage Systems, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 51-0105665 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
4640 Trueman Boulevard, Hilliard, Ohio 43026
(Address of Principal Executive Offices, Including Zip Code)
(614) 658-0050
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ¨ NO x
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, and accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
As of April 29, 2016, the registrant had 54,446,402 shares of common stock outstanding. The shares of common stock trade on the New York Stock Exchange under the ticker symbol WMS. In addition, as of April 29, 2016, 102,223 shares of unvested restricted common stock were outstanding and 24,819,105 shares of ESOP, preferred stock, convertible into 19,090,856 shares of common stock, were outstanding. As of April 29, 2016, 73,639,481 shares of common stock were outstanding, inclusive of outstanding shares of unvested restricted common stock and on an as-converted basis with respect to the outstanding shares of ESOP preferred stock.
Table of Contents
i
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
As of | ||||||||
(Amounts in thousands, except par value) | September 30, 2015 | March 31, 2015 | ||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ | 3,481 | $ | 3,623 | ||||
Receivables (less allowance for doubtful accounts of $4,540 and $5,423, respectively) |
254,583 | 154,294 | ||||||
Inventories |
220,257 | 269,842 | ||||||
Deferred income taxes and other current assets |
22,538 | 18,972 | ||||||
|
|
|
|
|||||
Total current assets |
500,859 | 446,731 | ||||||
Property, plant and equipment, net |
389,826 | 377,067 | ||||||
Other assets: |
||||||||
Goodwill |
100,483 | 98,679 | ||||||
Intangible assets, net |
63,811 | 58,055 | ||||||
Other assets |
51,656 | 61,167 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,106,635 | $ | 1,041,699 | ||||
|
|
|
|
|||||
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current maturities of debt obligations |
$ | 35,850 | $ | 9,580 | ||||
Current maturities of capital lease obligations |
19,292 | 15,731 | ||||||
Accounts payable |
87,020 | 111,893 | ||||||
Other accrued liabilities |
80,690 | 54,349 | ||||||
Accrued income taxes |
5,607 | 6,041 | ||||||
|
|
|
|
|||||
Total current liabilities |
228,459 | 197,594 | ||||||
Long-term debt obligation |
389,685 | 390,315 | ||||||
Long-term capital lease obligations |
57,586 | 45,503 | ||||||
Deferred tax liabilities |
61,842 | 65,088 | ||||||
Other liabilities |
31,877 | 28,602 | ||||||
|
|
|
|
|||||
Total liabilities |
769,449 | 727,102 | ||||||
Commitments and contingencies (see Note 9) |
||||||||
Mezzanine equity: |
||||||||
Redeemable convertible preferred stock: $0.01 par value; 47,070 shares authorized; 44,170 shares issued; 25,064 and 25,639 shares outstanding, respectively |
313,302 | 320,490 | ||||||
Deferred compensation unearned ESOP shares |
(208,926 | ) | (212,469 | ) | ||||
Redeemable noncontrolling interest in subsidiaries |
6,698 | | ||||||
|
|
|
|
|||||
Total mezzanine equity |
111,074 | 108,021 | ||||||
Stockholders equity: |
||||||||
Common stock: $0.01 par value; 1,000,000 shares authorized; 153,560 shares issued; 54,107 and 53,522 shares outstanding, respectively |
12,393 | 12,393 | ||||||
Paid-in capital |
710,341 | 700,977 | ||||||
Common stock in treasury, at cost |
(442,418 | ) | (445,065 | ) | ||||
Accumulated other comprehensive loss |
(23,683 | ) | (15,521 | ) | ||||
Retained deficit |
(47,055 | ) | (62,621 | ) | ||||
|
|
|
|
|||||
Total ADS stockholders equity |
209,578 | 190,163 | ||||||
Noncontrolling interest in subsidiaries |
16,534 | 16,413 | ||||||
|
|
|
|
|||||
Total stockholders equity |
226,112 | 206,576 | ||||||
|
|
|
|
|||||
Total liabilities, mezzanine equity and stockholders equity |
$ | 1,106,635 | $ | 1,041,699 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
-1-
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net sales |
$ | 383,329 | $ | 366,714 | $ | 732,453 | $ | 693,148 | ||||||||
Cost of goods sold |
299,594 | 296,951 | 576,132 | 562,527 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
83,735 | 69,763 | 156,321 | 130,621 | ||||||||||||
Operating expenses: |
||||||||||||||||
Selling |
22,594 | 20,240 | 43,821 | 39,792 | ||||||||||||
General and administrative |
25,145 | 13,843 | 43,431 | 29,641 | ||||||||||||
Loss on disposal of assets or businesses |
295 | 281 | 1,161 | 345 | ||||||||||||
Intangible amortization |
2,341 | 2,610 | 4,867 | 5,223 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations |
33,360 | 32,789 | 63,041 | 55,620 | ||||||||||||
Other expense: |
||||||||||||||||
Interest expense |
4,947 | 5,044 | 9,233 | 10,095 | ||||||||||||
Derivative losses (gains) and other expense (income), net |
9,192 | (240 | ) | 15,772 | (456 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
19,221 | 27,985 | 38,036 | 45,981 | ||||||||||||
Income tax expense |
4,368 | 8,926 | 11,739 | 16,819 | ||||||||||||
Equity in net loss of unconsolidated affiliates |
372 | 62 | 18 | 724 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
14,481 | 18,997 | 26,279 | 28,438 | ||||||||||||
Less net income attributable to noncontrolling interest |
3,582 | 2,153 | 4,670 | 3,028 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to ADS |
10,899 | 16,844 | 21,609 | 25,410 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Accretion of Redeemable noncontrolling interest |
(257 | ) | | (257 | ) | | ||||||||||
Change in fair value of Redeemable convertible preferred stock |
| 7,319 | | (11,054 | ) | |||||||||||
Dividends to Redeemable convertible preferred stockholders |
(362 | ) | (37 | ) | (733 | ) | (75 | ) | ||||||||
Dividends paid to unvested restricted stockholders |
(6 | ) | | (12 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common stockholders and participating securities |
10,274 | 24,126 | 20,607 | 14,281 | ||||||||||||
Undistributed income allocated to participating securities |
(822 | ) | (2,768 | ) | (1,680 | ) | (1,702 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common stockholders |
$ | 9,452 | $ | 21,358 | $ | 18,927 | $ | 12,579 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
53,882 | 51,518 | 53,753 | 49,538 | ||||||||||||
Diluted |
54,282 | 56,463 | 60,694 | 52,198 | ||||||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | 0.18 | $ | 0.41 | $ | 0.35 | $ | 0.25 | ||||||||
Diluted |
$ | 0.17 | $ | 0.41 | $ | 0.34 | $ | 0.25 | ||||||||
Cash dividends declared per share |
$ | 0.05 | $ | | $ | 0.10 | $ | |
See accompanying notes to condensed consolidated financial statements.
-2-
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income |
$ | 14,481 | $ | 18,997 | $ | 26,279 | $ | 28,438 | ||||||||
Other comprehensive loss: |
||||||||||||||||
Currency translation |
(10,979 | ) | (3,591 | ) | (10,470 | ) | (3,432 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive loss |
(10,979 | ) | (3,591 | ) | (10,470 | ) | (3,432 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
3,502 | 15,406 | 15,809 | 25,006 | ||||||||||||
Less other comprehensive loss attributable to noncontrolling interest, net of tax |
(1,726 | ) | (761 | ) | (2,308 | ) | (907 | ) | ||||||||
Less net income attributable to noncontrolling interest |
3,582 | 2,153 | 4,670 | 3,028 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income attributable to ADS |
$ | 1,646 | $ | 14,014 | $ | 13,447 | $ | 22,885 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
-3-
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended September 30, | ||||||||
(Amounts in thousands) | 2015 | 2014 | ||||||
Cash Flows from Operating Activities |
$ | 16,924 | $ | 14,906 | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities |
||||||||
Capital expenditures |
(20,197 | ) | (15,596 | ) | ||||
Proceeds from sale of assets or businesses |
| 156 | ||||||
Cash paid for acquisitions, net of cash acquired |
(3,188 | ) | | |||||
Investment in unconsolidated affiliate |
| (7,566 | ) | |||||
Additions of capitalized software |
(1,337 | ) | (441 | ) | ||||
Proceeds from note receivable to related party |
3,854 | | ||||||
Issuance of note receivable to related party |
(3,854 | ) | | |||||
Other investing activities |
(378 | ) | (525 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(25,100 | ) | (23,972 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities |
||||||||
Proceeds from Revolving Credit Facility |
252,800 | 174,760 | ||||||
Payments on Revolving Credit Facility |
(223,000 | ) | (227,000 | ) | ||||
Payments on term loan |
(3,750 | ) | (2,500 | ) | ||||
Proceeds from notes, mortgages and other debt |
6,682 | | ||||||
Payments of notes, mortgages, and other debt |
(7,092 | ) | (1,665 | ) | ||||
Payments on capital lease obligation |
(10,247 | ) | (5,467 | ) | ||||
Payments for deferred initial public offering costs |
| (4,458 | ) | |||||
Proceeds from initial public offering of common stock, net of underwriter discounts and commissions |
| 79,131 | ||||||
Cash dividends paid |
(8,173 | ) | (1,007 | ) | ||||
Other financing activities |
454 | 152 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
7,674 | 11,946 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
360 | (230 | ) | |||||
|
|
|
|
|||||
Net change in cash |
(142 | ) | 2,650 | |||||
Cash at beginning of period |
3,623 | 3,931 | ||||||
|
|
|
|
|||||
Cash at end of period |
$ | 3,481 | $ | 6,581 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
-4-
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND MEZZANINE EQUITY
(Unaudited)
Common Stock | Paid-In Capital |
Common Stock in Treasury |
Accumulated Other Comprehensive Loss |
Retained Earnings (Deficit) |
Total ADS Stockholders Equity |
Non-controlling Interest in Subsidiaries |
Total Stockholders Equity |
Redeemable Common Stock |
Redeemable Convertible Preferred Stock |
Deferred Compensation - Unearned ESOP Shares |
Redeemable non- controlling interest in subsidiaries |
Total Mezzanine Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Amounts in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Shares | Amount | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at April 1, 2014 |
109,951 | $ | 11,957 | $ | 12,438 | 100,810 | $ | (448,439 | ) | $ | (6,830 | ) | $ | (2,412 | ) | $ | (433,286 | ) | $ | 18,584 | $ | (414,702 | ) | 38,320 | $ | 549,119 | 26,129 | $ | 291,720 | 17,727 | $ | (197,888 | ) | $ | | $ | 642,951 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | 25,410 | 25,410 | 3,028 | 28,438 | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss |
| | | | | (2,525 | ) | | (2,525 | ) | (907 | ) | (3,432 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend paid to noncontrolling interest holder |
| | | | | | | | (1,007 | ) | (1,007 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP shares to participants for compensation |
| | (1,339 | ) | | | | | (1,339 | ) | | (1,339 | ) | | | | | (537 | ) | 6,713 | | 6,713 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of common stock options |
| | 174 | (78 | ) | 349 | | | 523 | | 523 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of common shares to exercise stock options |
| | 93 | 7 | (93 | ) | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation |
| | 1,778 | | | | | 1,778 | | 1,778 | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards |
| | 1,489 | (114 | ) | 509 | | | 1,998 | | 1,998 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Public Offering (IPO) |
5,289 | 53 | 72,245 | | | | | 72,298 | | 72,298 | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification of liability classified stock options upon IPO |
| | 1,522 | | | | | 1,522 | | 1,522 | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to Redeemable convertible preferred stock fair value measurement |
| | (13,077 | ) | | | | 2,023 | (11,054 | ) | | (11,054 | ) | | | | 34,903 | | (23,849 | ) | | 11,054 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Adjustments to Redeemable common stock fair value measurement |
| | | | | | (65,921 | ) | (65,921 | ) | | (65,921 | ) | | 65,921 | | | | | | 65,921 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Termination of redemption feature upon IPO |
38,320 | 383 | 614,657 | | | | | 615,040 | | 615,040 | (38,320 | ) | (615,040 | ) | | | | | | (615,040 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Balance at September 30, 2014 |
153,560 | $ | 12,393 | $ | 689,980 | 100,625 | $ | (447,674 | ) | $ | (9,355 | ) | $ | (40,900 | ) | $ | 204,444 | $ | 19,698 | $ | 224,142 | | $ | | 26,129 | $ | 326,623 | 17,190 | $ | (215,024 | ) | $ | | $ | 111,599 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Balance at April 1, 2015 |
153,560 | $ | 12,393 | $ | 700,977 | 100,038 | $ | (445,065 | ) | $ | (15,521 | ) | $ | (62,621 | ) | $ | 190,163 | $ | 16,413 | $ | 206,576 | | $ | | 25,639 | $ | 320,490 | 16,990 | $ | (212,469 | ) | $ | | $ | 108,021 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Net income |
| | | | | | 21,609 | 21,609 | 4,559 | 26,168 | | | | | | | 111 | 111 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss |
| | | | | (8,162 | ) | | (8,162 | ) | (2,308 | ) | (10,470 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable convertible preferred stock dividends |
| | | | | | (657 | ) | (657 | ) | | (657 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock dividend ($0.10 per share) |
| | | | | | (5,386 | ) | (5,386 | ) | | (5,386 | ) | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend paid to noncontrolling interest holder |
| | | | | | | | (2,130 | ) | (2,130 | ) | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Allocation of ESOP shares to participants for compensation |
| | 2,707 | | | | | 2,707 | | 2,707 | | | | | (283 | ) | 3,543 | | 3,543 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Exercise of common stock options |
| | 435 | (77 | ) | 390 | | | 825 | | 825 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation |
| | 887 | | | | | 887 | | 887 | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted stock awards |
| | 271 | (66 | ) | 291 | | | 562 | | 562 | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
ESOP distributions in common stock |
| | 5,222 | (442 | ) | 1,966 | | | 7,188 | | 7,188 | | | (575 | ) | (7,188 | ) | | | | (7,188 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of Redeemable noncontrolling interest |
| | | | | | | | | | | | | | | | 6,330 | 6,330 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of Redeemable noncontrolling interest |
| | (158 | ) | | | | | (158 | ) | | (158 | ) | | | | | | | 257 | 257 | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Balance at September 30, 2015 |
153,560 | $ | 12,393 | $ | 710,341 | 99,453 | $ | (442,418 | ) | $ | (23,683 | ) | $ | (47,055 | ) | $ | 209,578 | $ | 16,534 | $ | 226,112 | | $ | | 25,064 | $ | 313,302 | 16,707 | $ | (208,926 | ) | $ | 6,698 | $ | 111,074 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
-5-
Table of Contents
ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(Amounts in thousands, except per share data)
1. | BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Description of Business
Advanced Drainage Systems, Inc. (collectively with its subsidiaries referred to as ADS, the Company, we, us and our), incorporated in Delaware, designs, manufactures and markets high performance thermoplastic corrugated pipe and related water management products, primarily in North and South America and Europe. Our broad product line includes corrugated high density polyethylene (or HDPE) pipe, polypropylene (or PP) pipe and related water management products.
The Company is managed based primarily on the geographies in which it operates and reports results of operations in two reportable segments. The reportable segments are Domestic and International.
Historically, sales of the Companys products have been higher in the first and second quarters of each fiscal year due to favorable weather and longer daylight conditions accelerating construction activity during these periods. Seasonal variations in operating results may also be impacted by inclement weather conditions, such as cold or wet weather, which can delay projects.
2014 Initial Public Offering (IPO)
On July 11, 2014, in anticipation of the IPO, we executed a 4.707-for-one split of our common and our preferred stock. The effect of the stock split on outstanding shares and earnings per share has been retroactively applied to all periods presented.
On July 25, 2014, we completed the IPO of our common stock, which resulted in the sale by the Company of 5,289 shares, bringing the total number of shares issued and outstanding as of July 25, 2014 to 52,881. We received total proceeds from the IPO of $79,131 after excluding underwriter discounts and commissions of $5,501, based upon the price to the public of $16.00 per share. After deducting other offering expenses, we used the net proceeds to reduce the outstanding indebtedness under the revolving portion of our credit facility. The common stock is listed on the New York Stock Exchange (NYSE) under the symbol WMS.
On August 22, 2014, an additional 600 shares of common stock were sold by certain selling stockholders of the Company as a result of the partial exercise by the underwriters of the over-allotment option granted by the selling stockholders to the underwriters in connection with the IPO. The shares were sold at the public offering price of $16.00 per share. The Company did not receive any proceeds from the sale of such additional shares.
2014 Secondary Public Offering
On December 9, 2014, we completed a secondary public offering of our common stock, which resulted in the sale of 10,000 shares of common stock by a certain selling stockholder of the Company at a public offering price of $21.25. We did not receive any proceeds from the sale of shares by the selling stockholder.
On December 15, 2014, an additional 1,500 shares of common stock were sold by a certain selling stockholder of the Company as a result of the full exercise by the underwriters of the over-allotment option granted by the selling stockholder to the underwriters in connection with the secondary public offering. The shares were sold at the public offering price of $21.25 per share. The Company did not receive any proceeds from the sale of such additional shares.
Basis of Presentation
The Company prepares its condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (GAAP). The Condensed Consolidated Balance Sheet as of March 31, 2015 was derived from audited financial statements. In our opinion, the accompanying unaudited condensed consolidated financial statements contain all adjustments, of a normal recurring nature, necessary to present fairly its financial position as of September 30, 2015 and the results of operations for the three and six months ended September 30, 2015 and 2014 and cash flows for the six months ended September 30, 2015 and 2014. The interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, filed in our Annual Report on Form 10-K for the year ended March 31, 2015 (Fiscal 2015 Form 10-K).
-6-
Table of Contents
Principles of Consolidation
Our condensed consolidated financial statements include the Company, our wholly-owned subsidiaries, our majority-owned subsidiaries, including ADS Mexicana, S.A. de C.V. (together with its affiliate ADS Corporativo, S.A. de C.V., ADS Mexicana) and BaySaver Technologies, LLC (BaySaver), and variable interest entities (VIEs) of which we are the primary beneficiary. We use the equity method of accounting for equity investments where we exercise significant influence but do not hold a controlling financial interest. Such investments are recorded in Other assets in our Condensed Consolidated Balance Sheets and the related equity earnings from these investments are included in Equity in net loss of unconsolidated affiliates in our Condensed Consolidated Statements of Operations. All intercompany balances and transactions have been eliminated in consolidation.
Recent Accounting Pronouncements
Stock-Based Compensation In March 2016, the Financial Accounting Standards Board issued an accounting standards update which is intended to simplify certain aspects of the accounting for stock-based compensation. This amendment contains changes to the accounting for excess tax benefits, whereby excess tax benefits will be recognized in the income statement rather than in additional paid-in capital on the balance sheet. The amendment also contains potential changes to the accounting for forfeitures, whereby entities can elect to either continue to apply the current GAAP requirement to estimate forfeitures when determining compensation expense, or to alternatively reverse the compensation expense of forfeited awards when they occur. This update is effective for fiscal years beginning after December 15, 2016, including interim periods within those years, and early adoption is permitted. We expect to adopt this standard effective April 1, 2017. We are currently evaluating the impact of this standard on our consolidated financial statements.
With the exception of the pronouncement described above, there have been no new accounting pronouncements issued since the filing of our Fiscal 2015 Form 10-K that have significance, or potential significance, to our consolidated financial statements.
2. | ACQUISITIONS |
On July 17, 2015, ADS Ventures, Inc. (ADS/V), a wholly-owned subsidiary of the Company, acquired an additional 10% of the issued and outstanding membership interests in BaySaver, increasing the Companys total ownership interest in BaySaver to 65%, for a purchase price of $3,200, plus contingent consideration with an initial estimated fair value of $750. Concurrent with our purchase of the additional membership investment, the BaySaver joint venture agreement was amended to modify the voting rights from an equal vote for each member to a vote based upon the ownership interest. We have accounted for this transaction as a business combination with BaySaver being consolidated into our financial statements after July 17, 2015.
As we had accounted for our investment in BaySaver prior to the purchase of the additional 10% membership interest under the equity method of accounting, we accounted for this transaction as a step acquisition and recognized a loss of $490 on remeasurement to fair value of our previously held investment. The loss is included in Derivative losses (gains) and other expense (income), net in our Condensed Consolidated Statements of Operations. The fair value of our BaySaver investment immediately before the July 17, 2015 acquisition was measured based on a combination of the discounted cash flow and guideline public company valuation methods and involves significant unobservable inputs (Level 3). These inputs include projected sales, margin, required rate of return and tax rate for the discounted cash flow method, as well as implied pricing multiples, and guideline public company group for the guideline public company method.
The purchase price was determined as follows:
(Amounts in thousands) | ||||
Acquisition-date fair value of our prior equity interest |
$ | 4,220 | ||
Acquisition-date fair value of noncontrolling interest |
6,330 | |||
Cash paid at acquisition date |
3,200 | |||
Fair value of contingent consideration |
750 | |||
|
|
|||
Total purchase price |
$ | 14,500 | ||
|
|
The preliminary purchase price has been allocated to the estimated fair values of acquired tangible and intangible assets, assumed liabilities and goodwill. The preliminary fair value of identifiable intangible assets has been determined primarily using the income approach, which involves significant unobservable inputs (Level 3 inputs). These inputs include projected sales, margin, required rate of return and tax rate, as well as an estimated royalty rate in the cases of the developed technology and trade name and trademark intangibles. The developed technology and trade name and trademark intangibles are valued using a relief-from-royalty method.
-7-
Table of Contents
Redeemable noncontrolling interest in subsidiaries is classified as mezzanine equity in our Condensed Consolidated Balance Sheets due to a put option held by the joint venture partner which may be exercised on or after April 1, 2017. The redeemable noncontrolling interest balance will be accreted to the redemption value using the effective interest method until April 1, 2017.
The excess of the preliminary purchase price over the fair value of the net assets acquired of $2,495 was allocated to goodwill, assigned to the Domestic segment, and consists primarily of the acquired workforce and sales and cost synergies the two companies anticipate realizing as a combined company. None of the goodwill is deductible for tax purposes.
Certain estimated values for the acquisition, including intangible assets, goodwill and deferred taxes are not yet finalized. The preliminary purchase price allocation is as follows:
(Amounts in thousands) | ||||
Cash |
$ | 12 | ||
Other current assets |
2,262 | |||
Property, plant and equipment |
164 | |||
Goodwill |
2,495 | |||
Intangible assets |
10,800 | |||
Other assets |
152 | |||
Current liabilities |
(1,385 | ) | ||
|
|
|||
Total purchase price |
$ | 14,500 | ||
|
|
The acquired identifiable intangible assets represent customer relationships of $5,400, developed technology of $4,000 and trade name and trademark of $1,400, each of which have an estimated 10-year useful life. Transaction costs were immaterial.
The net sales and income before income taxes of BaySaver since the acquisition date included in our Condensed Consolidated Statements of Operations were $3,456 and $316, respectively.
The following table contains unaudited pro forma Consolidated Statements of Operations information assuming the acquisition occurred on April 1, 2014 and includes adjustments for amortization of intangibles, and interest expense and our prior equity method accounting for BaySaver. This pro forma information is presented for illustrative purposes only and is not indicative of what actual results would have been if the acquisitions had taken place on April 1, 2014 or of future results. The unaudited pro forma consolidated results are not projections of future results of operations of the combined company nor do they reflect the expected realization of any cost savings or synergies associated with the acquisition.
(Amounts in thousands) | Six months ended September 30, |
|||||||
2015 | 2014 | |||||||
Net sales |
$ | 736,052 | $ | 698,937 | ||||
Net income attributable to ADS |
$ | 21,647 | $ | 25,437 |
Unaudited pro forma net income attributable to ADS has been calculated after adjusting the combined results of the Company to reflect additional intangible asset amortization expense, net of related income taxes and amounts related to the noncontrolling interest, of $94 and $167, additional interest expense, net of related income taxes and amounts related to the noncontrolling interest, of $10 and $17, and the impact of our prior equity method accounting, net of related income tax, of $109 and $286 for the six months ended September 30, 2015 and 2014, respectively.
3. | INVENTORIES |
Inventories as of September 30, 2015 and March 31, 2015 consisted of the following:
(Amounts in thousands) | September 30, 2015 |
March 31, 2015 |
||||||
Raw materials |
$ | 48,010 | $ | 50,198 | ||||
Finished goods |
172,247 | 219,644 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 220,257 | $ | 269,842 | ||||
|
|
|
|
We had no work-in-process inventories as of September 30, 2015 and March 31, 2015.
-8-
Table of Contents
4. | GOODWILL AND INTANGIBLE ASSETS |
Goodwill
The change in carrying amount of goodwill by reportable segment is as follows:
(Amounts in thousands) | Domestic | International | Total | |||||||||
Balance at March 31, 2015 |
$ | 87,507 | $ | 11,172 | $ | 98,679 | ||||||
Acquisition |
2,495 | | 2,495 | |||||||||
Currency translation |
| (691 | ) | (691 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2015 |
$ | 90,002 | $ | 10,481 | $ | 100,483 | ||||||
|
|
|
|
|
|
Intangible Assets
Intangible assets as of September 30, 2015 and March 31, 2015 consisted of the following:
September 30, 2015 | March 31, 2015 | |||||||||||||||||||||||
(Amounts in thousands) | Gross Intangible |
Accumulated Amortization |
Net Intangible |
Gross Intangible |
Accumulated Amortization |
Net Intangible |
||||||||||||||||||
Definite-lived intangible assets |
||||||||||||||||||||||||
Developed technology |
$ | 44,579 | $ | (28,113 | ) | $ | 16,466 | $ | 40,579 | $ | (26,405 | ) | $ | 14,174 | ||||||||||
Customer relationships |
40,601 | (20,576 | ) | 20,025 | 43,167 | (26,113 | ) | 17,054 | ||||||||||||||||
Patents |
6,847 | (3,858 | ) | 2,989 | 6,547 | (3,550 | ) | 2,997 | ||||||||||||||||
Non-compete and other contractual agreements |
1,237 | (710 | ) | 527 | 1,365 | (691 | ) | 674 | ||||||||||||||||
Trademarks and tradenames |
15,477 | (3,607 | ) | 11,870 | 14,248 | (3,051 | ) | 11,197 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total definite-lived intangible assets |
108,741 | (56,864 | ) | 51,877 | 105,906 | (59,810 | ) | 46,096 | ||||||||||||||||
Indefinite-lived intangible assets Trademarks |
11,934 | | 11,934 | 11,959 | | 11,959 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total intangible assets |
$ | 120,675 | $ | (56,864 | ) | $ | 63,811 | $ | 117,865 | $ | (59,810 | ) | $ | 58,055 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
5. | FAIR VALUE MEASUREMENT |
The fair value measurements and disclosure principles of ASC 820Fair Value Measurements and Disclosures define fair value, establish a framework for measuring fair value and provide disclosure requirements about fair value measurements. These principles define a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity has the ability to access as of the measurement date.
Level 2 Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
When applying fair value principles in the valuation of assets and liabilities, we are required to maximize the use of quoted market prices and minimize the use of unobservable inputs. The Company has not changed its valuation techniques used in measuring the fair value of any financial assets or liabilities during the periods presented. Our fair value estimates take into consideration the credit risk of both the Company and our counterparties.
When active market quotes are not available for financial assets and liabilities, we use industry standard valuation models. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including credit risk, interest rate curves, foreign currency rates and forward and spot prices for currencies. In circumstances where market-based observable inputs are not available, management judgment is used to develop assumptions to estimate fair value. Generally, the fair value of our Level 3 instruments is estimated as the net present value of expected future cash flows based on internal and external inputs.
-9-
Table of Contents
Recurring Fair Value Measurements
The assets and liabilities carried at fair value as of September 30, 2015 and March 31, 2015 were as follows:
September 30, 2015 | ||||||||||||||||
(Amounts in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Liabilities: |
||||||||||||||||
Derivative liability - interest rate swaps |
$ | 622 | $ | | $ | 622 | $ | | ||||||||
Derivative liability - diesel fuel contracts |
2,930 | | 2,930 | | ||||||||||||
Derivative liability - propylene swaps |
14,702 | | 14,702 | | ||||||||||||
Contingent consideration for acquisitions |
2,869 | | | 2,869 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value on a recurring basis |
$ | 21,123 | $ | | $ | 18,254 | $ | 2,869 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
March 31, 2015 | ||||||||||||||||
(Amounts in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets: |
||||||||||||||||
Derivative assets - currency forward contracts |
$ | 28 | $ | | $ | 28 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value on a recurring basis |
$ | 28 | $ | | $ | 28 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Derivative liability - interest rate swaps |
$ | 765 | $ | | $ | 765 | $ | | ||||||||
Derivative liability - diesel fuel contracts |
2,841 | | 2,841 | | ||||||||||||
Derivative liability - propylene swaps |
5,142 | | 5,142 | | ||||||||||||
Contingent consideration for acquisitions |
2,444 | | | 2,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value on a recurring basis |
$ | 11,192 | $ | | $ | 8,748 | $ | 2,444 | ||||||||
|
|
|
|
|
|
|
|
Changes in the fair value of recurring fair value measurements using significant unobservable inputs (Level 3) for the three and six months ended September 30, 2015 and 2014 were as follows:
Three Months Ended September 30, 2015 |
||||
(amounts in thousands) | Contingent consideration |
|||
Balance at June 30, 2015 |
$ | 2,285 | ||
Acquisition |
750 | |||
Change in fair value |
45 | |||
Payments of contingent consideration liability |
(211 | ) | ||
|
|
|||
Balance at September 30, 2015 |
$ | 2,869 | ||
|
|
Three Months Ended September 30, 2014 | ||||||||||||||||||||
(amounts in thousands) | Contingent consideration |
Redeemable common stock |
Redeemable convertible preferred stock |
Deferred compensation - unearned ESOP shares |
Total | |||||||||||||||
Balance at June 30, 2014 |
$ | 2,697 | $ | 659,431 | $ | 348,898 | $ | (233,106 | ) | $ | 777,920 | |||||||||
Allocation of ESOP shares to participants |
| | | 804 | 804 | |||||||||||||||
Change in fair value |
20 | (44,391 | ) | (22,275 | ) | 14,956 | (51,690 | ) | ||||||||||||
Payments of contingent consideration liability |
(191 | ) | | | | (191 | ) | |||||||||||||
Transfer from Level 3 |
| (615,040 | ) | (326,623 | ) | 217,346 | (724,317 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2014 |
$ | 2,526 | $ | | $ | | $ | | $ | 2,526 | ||||||||||
|
|
|
|
|
|
|
|
|
|
-10-
Table of Contents
Six Months Ended September 30, 2015 |
||||
(amounts in thousands) | Contingent consideration |
|||
Balance at March 31, 2015 |
$ | 2,444 | ||
Acquisition |
750 | |||
Change in fair value |
100 | |||
Payments of contingent consideration liability |
(425 | ) | ||
|
|
|||
Balance at September 30, 2015 |
$ | 2,869 | ||
|
|
Six Months Ended September 30, 2014 | ||||||||||||||||||||
(amounts in thousands) | Contingent consideration |
Redeemable common stock |
Redeemable convertible preferred stock |
Deferred compensation - unearned ESOP shares |
Total | |||||||||||||||
Balance at March 31, 2014 |
$ | 2,898 | $ | 549,119 | $ | 291,720 | $ | (197,888 | ) | $ | 645,849 | |||||||||
Allocation of ESOP shares to participants |
| | | 4,391 | 4,391 | |||||||||||||||
Change in fair value |
2 | 65,921 | 34,903 | (23,849 | ) | 76,977 | ||||||||||||||
Payments of contingent consideration liability |
(374 | ) | | | | (374 | ) | |||||||||||||
Transfer from Level 3 |
| (615,040 | ) | (326,623 | ) | 217,346 | (724,317 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2014 |
$ | 2,526 | $ | | $ | | $ | | $ | 2,526 | ||||||||||
|
|
|
|
|
|
|
|
|
|
For the six months ended September 30, 2014 our Redeemable common stock transferred out of Level 3, as these securities started actively trading on the NYSE during the second quarter of fiscal 2015. In addition, our Redeemable convertible preferred stock and Deferred compensation unearned ESOP shares were reclassified from a recurring Level 3 fair value measurement to a non-recurring Level 3 fair value measurement as a result of the IPO. See Note 1. Background and Summary of Significant Accounting Policies for further information on the IPO. There were no further transfers in or out of Levels 1, 2 and 3 for the six months ended September 30, 2015 and 2014, respectively.
Valuation of our Contingent Consideration for Acquisitions
The fair values of the contingent consideration payables for prior period acquisitions were calculated with reference to the estimated future value of the Inserta Tee and FleXstorm businesses, which are based on a discounted cash flow model. The undiscounted value is discounted to the present value using a market discount rate. The fair value of the contingent consideration liability related to the BaySaver acquisition was calculated based on a discounted cash flow model, whereby the probability-weighted estimated future payment value is discounted to the present value using a market discount rate. The categorization of the framework used to price these liabilities is considered a Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.
Valuation of our Redeemable Common Stock
Prior to July 2014, the Company had certain shares of common stock outstanding allowing the holder to put its shares to us for cash. This Redeemable common stock was historically recorded at its fair value in the mezzanine equity section of our Condensed Consolidated Balance Sheets and changes in fair value were recorded in Retained earnings. Historically, the fair value of a share of common stock was determined by management by applying industry-appropriate multiples to EBITDA and performing a discounted cash flow analysis. Under the industry-appropriate multiples approach, to arrive at concluded multiples, we considered differences between the risk and return characteristics of ADS and the guideline companies. Under the discounted cash flow analysis, the cash flows expected to be generated by the Company were discounted to their present value equivalent using a rate of return that reflects the relative risk of an investment in ADS, as well as the time value of money. This return was an overall rate based upon the individual rates of return for invested capital (equity and interest-bearing debt). The return, known as the weighted average cost of capital (WACC), was calculated by weighting the required returns on interest-bearing debt and common stock in proportion to their estimated percentages in an expected capital structure. The WACC used was 11% as of March 31, 2014. An increase in the WACC would decrease the fair value of the Redeemable common stock. The categorization of the framework used to price this temporary equity was considered a Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.
-11-
Table of Contents
The redemption feature of our Redeemable common stock allowing the holder to put its shares to us for cash, as discussed in the previous paragraph, was not in effect upon effectiveness of the IPO on July 25, 2014. As a result, the Redeemable common stock was recorded as mezzanine equity at fair value through the effective date of the IPO and was subsequently reclassified at that fair value to stockholders equity. See Note 1. Background and Summary of Significant Accounting Policies for more information on the IPO.
Nonrecurring Fair Value Measurements
Valuation of our Redeemable Convertible Preferred Stock
The Trustee of the Companys ESOP has the ability to put the shares of our Redeemable convertible preferred stock to the Company. Prior to July 2014, our Redeemable convertible preferred stock was recorded at its fair value in the mezzanine equity section of our Condensed Consolidated Balance Sheets and changes in fair value were recorded in Retained earnings. Accordingly, we estimated the fair value of the Redeemable Convertible Preferred Stock through estimating the fair value of the Companys common stock and applying certain adjustments including for the fair value of the total dividends to be received and assuming conversion of the Redeemable convertible preferred stock to common stock at the stated conversion ratio per our Certificate of Incorporation. The categorization of the framework used to price this temporary equity was considered a Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.
Upon the effective date of the IPO, the redemption feature of our Redeemable convertible preferred stock allowing the Trustee of the Companys ESOP to put shares to us for cash was no longer applicable. However, if our common stock, which our Redeemable convertible preferred stock may convert to, is no longer a registration-type class of security (e.g., in the event of a delisting), the option held by the Trustee, which granted it the ability to put the shares of our Redeemable convertible preferred stock to us, would then become applicable. Preferred securities that become redeemable upon a contingent event that is not solely within the control of the Company should be classified outside of permanent equity. As of September 30, 2015, the Company has determined that it is not probable that the redemption feature will become applicable. Since the Redeemable convertible preferred stock is not currently redeemable and it is not probable that the instrument will become redeemable, subsequent adjustment to fair value is not required. As such, the Redeemable convertible preferred stock was recorded to fair value at the effective date of the IPO on July 25, 2014 and will remain in mezzanine equity without further adjustment to carrying value unless it becomes probable that the redemption feature will become applicable. See Note 1. Background and Summary of Significant Accounting Policies for more information on the IPO.
Valuation of our Goodwill and Indefinite Lived Intangible Assets
Goodwill and indefinite lived intangible assets are tested for impairment annually as of March 31 or whenever events or changes in circumstances indicate the carrying value may be greater than fair value.
6. | RELATED PARTY TRANSACTIONS |
ADS Mexicana
ADS conducts business in Mexico and Central America through its joint venture ADS Mexicana. ADS owns 51% of the outstanding stock of ADS Mexicana and consolidates ADS Mexicana for financial reporting purposes. During the three and six months ended September 30, 2015 and 2014, ADS Mexicana compensated certain owners and former owners of Grupo Altima, the joint venture partner of ADS Mexicana, for consulting services related to the operations of the business. These cash payments totaled $37 and $100 for the three and six months ended September 30, 2015, respectively, and $94 and $169 for the three and six months ended September 30, 2014, respectively.
Occasionally, ADS and ADS Mexicana jointly enter into agreements for pipe sales with their related parties which totaled $0 and $0 for the three and six months ended September 30, 2015, respectively, and $1,027 and $2,339 for the three and six months ended September 30, 2014, respectively. Outstanding receivables related to these sales were $516 and $1,005 as of September 30, 2015 and March 31, 2015, respectively.
In April 2015, ADS Mexicana borrowed $3,000 under a revolving credit facility arrangement with Scotia Bank and loaned that amount to ADS, and such loan was repaid in May 2015. In June 2015, ADS Mexicana borrowed $3,854 under the Scotia Bank credit facility and loaned it to an entity owned by a Grupo Altima owner, and such loan was repaid in July 2015. ADS does not guarantee the borrowings from this facility and therefore, does not anticipate any required contributions related to the balance of this credit facility.
We are the guarantor of 100% of ADS Mexicanas credit facility and our maximum potential payment under this guarantee totals $12,000.
-12-
Table of Contents
South American Joint Venture
The Tuberias Tigre ADS Limitada joint venture (South American Joint Venture) manufactures and sells HDPE corrugated pipe in the South American market. We are the guarantor for 50% of the South American Joint Ventures credit facility, and the debt guarantee is shared equally with the joint venture partner. Our maximum potential obligation under this guarantee totals $6,700 as of September 30, 2015. The maximum borrowings permitted under the South American Joint Ventures credit facility are $19,000. This credit facility allows borrowings in either Chilean pesos or US dollars at a fixed interest rate determined at inception of each draw on the facility. The guarantee of South American Joint Ventures debt is for the life of the credit facility which matures on February 5, 2017. ADS does not anticipate any required contributions related to the balance of this credit facility. As of September 30, 2015 and March 31, 2015, the outstanding principal balance of the credit facility including letters of credit was $13,500 and $13,600, respectively. The weighted average interest rate as of September 30, 2015 was 3.25% on U.S. dollar denominated loans and 6.56% on Chilean peso denominated loans.
ADS and the South American Joint Venture have entered into shared services arrangements in order to execute the joint venture services. Included within these arrangements are the lease of an office and plant location used to conduct business and operating expenses related to these leased facilities. Occasionally, ADS and South American Joint Venture jointly enter into agreements for pipe sales with their related parties which totaled $182 and $881 for the three and six months ended September 30, 2015, respectively, and $146 and $463 for the three and six months ended September 30, 2014, respectively.
BaySaver
BaySaver is a joint venture that was established to produce and distribute water quality filters and separators used in the removal of sediment and pollution from storm water. ADS owns 65% of the outstanding membership interests of BaySaver and consolidates BaySaver.
ADS and BaySaver have entered into shared services arrangements in order to execute the joint venture services. Included within these arrangements are the lease of a plant and adjacent yard used to conduct business and operating expenses related to the leased facility. Occasionally, ADS and BaySaver jointly enter into agreements for sales of pipe and Allied Products with their related parties in immaterial amounts.
7. | DEBT |
Long-term debt as of September 30, 2015 and March 31, 2015 consisted of the following:
(amounts in thousands) | September 30, 2015 |
March 31, 2015 |
||||||
Bank Term Loans: |
||||||||
Revolving Credit Facility - ADS |
$ | 234,900 | $ | 205,100 | ||||
Term Note |
87,500 | 91,250 | ||||||
Senior Notes payable |
100,000 | 100,000 | ||||||
Industrial revenue bonds |
3,135 | 3,545 | ||||||
|
|
|
|
|||||
Total |
425,535 | 399,895 | ||||||
Current maturities |
(35,850 | ) | (9,580 | ) | ||||
|
|
|
|
|||||
Long-term debt obligations |
$ | 389,685 | $ | 390,315 | ||||
|
|
|
|
ADS Mexicana Scotia Bank Revolving Credit Facility
On December 11, 2014, our joint venture, ADS Mexicana, entered into a credit agreement with Scotia Bank. The credit agreement provides for revolving loans up to a maximum aggregate principal amount of $5,000. The proceeds of the revolving credit facility have primarily been used for short term investments and are available for working capital needs. The interest rates of the revolving credit facilities are determined by LIBOR rates, Tasa de Interes Interbancaria de Equilibrio (TIIE) or the Costos de Captacion rates, plus an applicable margin. The Scotia Bank revolving credit facility matures on December 11, 2017. The obligations under the revolving credit facility are not guaranteed by ADS. As of September 30, 2015, there was no outstanding principal drawn on the Scotia Bank revolving credit facility with $5,000 available to be drawn.
8. | DERIVATIVE TRANSACTIONS |
The Company uses interest rate swaps, commodity options in the form of collars and swaps, and foreign currency forward contracts to manage its various exposures to interest rate, commodity price, and exchange rate fluctuations. For interest rate swaps, the difference between the spot rate and applicable base rate is recorded in interest expense. For collars, commodity swaps and foreign currency forward contracts, contract settlement gains and losses and gains and losses related to the mark-to-market adjustments for changes in fair value of the derivative contracts are recorded in the Condensed Consolidated Statements of Operations as Derivative losses (gains) and other expense (income), net. The Company recognized losses on mark-to-market adjustments for changes in fair value on derivative contracts of $5,773 and $67 for the three months ended September 30, 2015 and 2014, respectively, and $9,534 and $163 for the six months ended September 30, 2015 and 2014, respectively.
-13-
Table of Contents
The fair value of the derivatives are included in the Condensed Consolidated Balance Sheets at September 30, 2015 and March 31, 2015 as follows:
September 30, 2015 Liabilities |
||||||||
(Amounts in thousands) | Other accrued liabilities |
Other liabilities |
||||||
Interest rate swaps |
$ | (622 | ) | $ | | |||
Diesel fuel option collars and swaps |
(2,093 | ) | (837 | ) | ||||
Propylene swaps |
(11,934 | ) | (2,768 | ) |
March 31, 2015 | ||||||||||||||||
Assets | Liabilities | |||||||||||||||
(Amounts in thousands) | Receivables | Other assets | Other accrued liabilities |
Other liabilities |
||||||||||||
Interest rate swaps |
$ | | $ | | $ | (150 | ) | $ | (615 | ) | ||||||
Foreign exchange forward contracts |
28 | | | | ||||||||||||
Diesel fuel option collars and swaps |
| | (1,883 | ) | (958 | ) | ||||||||||
Propylene swaps |
| | (4,412 | ) | (730 | ) |
9. | COMMITMENTS AND CONTINGENCIES |
Purchase Commitments
We will, from time to time, secure supplies of resin raw material by agreeing to purchase quantities during a future given period at a fixed price. These purchase contracts are short term in nature and occur in the ordinary course of business. Under such purchase contracts, we have agreed to purchase resin over the period October 2015 through December 2016 at a committed purchase cost of $37,530.
Litigation
On July 29, 2015, a putative stockholder class action, Christopher Wyche, individually and on behalf of all others similarly situated v. Advanced Drainage Systems, Inc., et al. (Case No. 1:15-cv-05955-KPF), was commenced in the U.S. District Court for the Southern District of New York, naming the Company, along with Joseph A. Chlapaty, the Companys Chief Executive Officer, and Mark B. Sturgeon, the Companys former Chief Financial Officer, as defendants and alleging violations of the federal securities laws. An amended complaint was filed on April 28, 2016. The amended complaint alleges that the Company made material misrepresentations and/or omissions of material fact in its public disclosures during the period from July 25, 2014 through March 29, 2016, in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. Plaintiffs seek an unspecified amount of monetary damages on behalf of the putative class and an award of costs and expenses, including counsel fees and expert fees. The Company believes that it has valid and meritorious defenses and will vigorously defend against these allegations, but litigation is subject to many uncertainties and the outcome of this matter is not predictable with assurance. While it is reasonably possible that this matter ultimately could be decided unfavorably to the Company, the Company is currently unable to estimate the range of the possible losses, but they could be material.
On August 12, 2015, the SEC Division of Enforcement (Enforcement Division) informed the Company that it was conducting an informal inquiry with respect to the Company. As part of this inquiry, the Enforcement Division requested the voluntary production of certain documents generally related to the Companys accounting practices. Subsequent to the initial voluntary production request, the Company received document subpoenas from the Enforcement Division pursuant to a formal order of investigation. The Company has from the outset cooperated with the Enforcement Divisions investigation and intends to continue to do so. While it is reasonably possible that this investigation ultimately could be resolved unfavorably to the Company, the Company is currently unable to estimate the range of possible losses, but they could be material.
We are involved from time to time in various legal proceedings that arise in the ordinary course of our business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions including acquisitions and divestitures. We believe that such litigation, claims, and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable, and the amount can be reasonably estimated. In managements opinion, none of these proceedings are material in relation to our consolidated operations, cash flows, or financial position, and we have adequate accrued liabilities to cover our estimated probable loss exposure.
-14-
Table of Contents
10. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following table presents the changes in the balance of Accumulated other comprehensive loss (AOCL) for the period ending September 30, which consists entirely of foreign currency translation gains (losses):
(Amounts in thousands) | Accumulated Other Comprehensive Loss |
|||
Balance at April 1, 2014 |
$ | (6,830 | ) | |
|
|
|||
Other comprehensive loss |
(2,525 | ) | ||
|
|
|||
Balance at September 30, 2014 |
$ | (9,355 | ) | |
|
|
|||
Balance at April 1, 2015 |
(15,521 | ) | ||
|
|
|||
Other comprehensive loss |
(8,162 | ) | ||
|
|
|||
Balance at September 30, 2015 |
$ | (23,683 | ) | |
|
|
11. | INCOME TAXES |
The Companys effective tax rate will vary based on a variety of factors, including overall profitability, the geographical mix of income before taxes and related tax rates in jurisdictions where it operates, as well as discrete events. For the six months ended September 30, 2015 and 2014, the Company utilized an effective tax rate of 30.9% and 36.6%, respectively, to calculate its provision for income taxes. These rates differ from the federal statutory rate of 35% due to state and local taxes, offset by foreign income taxed at lower rates as well as uncertain tax position relief as a result of the lapse of statute of limitations.
12. | NET INCOME PER SHARE |
Basic net income per share is calculated by dividing the Net income attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted net income per share is computed by dividing the Net income attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period.
Holders of unvested restricted stock have nonforfeitable rights to dividends when declared on common stock, and holders of Redeemable convertible preferred stock participate in dividends on an as-converted basis when declared on common stock. As a result, unvested restricted stock and Redeemable convertible preferred stock meet the definition of participating securities, which requires us to apply the two-class method to compute both basic and diluted net income per share. The two-class method is an earnings allocation formula that treats participating securities as having rights to earnings that would otherwise have been available to common stockholders.
The dilutive effect of stock options and unvested restricted stock is based on the more dilutive of the treasury stock method or the diluted two-class method. In computing diluted net income per share, income available to common shareholders used in the basic net income per share calculation (numerator) is adjusted, subject to sequencing rules, for certain adjustments that would result from the assumed issuance of potential common shares. Diluted net income per share assumes the Redeemable convertible preferred stock would be cash settled through the effective date of the IPO on July 25, 2014, as we have the choice of settling in cash or shares and we have demonstrated past practice and intent of cash settlement. Therefore these shares are excluded from the calculation through the effective date of the IPO. After the effective date of the IPO, Managements intent is to share settle; therefore, these shares are included in the calculation from July 26, 2014 through September 30, 2015, if dilutive. For purposes of the calculation of diluted net income per share, stock options and unvested restricted stock are considered to be potential common stock and are only included in the calculations when their effect is dilutive.
Prior to the effective date of the IPO, the Companys Redeemable common stock was included in the weighted-average number of common shares outstanding for calculating basic and diluted net income (loss) per share.
The following table presents information necessary to calculate net income per share for the three and six months ended September 30, 2015 and 2014, as well as potentially dilutive securities excluded from the weighted average number of diluted common shares outstanding because their inclusion would have been anti-dilutive:
-15-
Table of Contents
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income per share Basic |
||||||||||||||||
Net income attributable to ADS |
$ | 10,899 | $ | 16,844 | $ | 21,609 | $ | 25,410 | ||||||||
Adjustment for: |
||||||||||||||||
Accretion of redeemable noncontrolling interest |
(257 | ) | | (257 | ) | | ||||||||||
Change in fair value of redeemable convertible preferred stock |
| 7,319 | | (11,054 | ) | |||||||||||
Dividends to redeemable convertible preferred stock |
(362 | ) | (37 | ) | (733 | ) | (75 | ) | ||||||||
Dividends paid to unvested restricted stockholders |
(6 | ) | | (12 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common stockholders and participating securities |
10,274 | 24,126 | 20,607 | 14,281 | ||||||||||||
Undistributed income allocated to participating securities |
(822 | ) | (2,768 | ) | (1,680 | ) | (1,702 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common stockholders - Basic |
9,452 | 21,358 | 18,927 | 12,579 | ||||||||||||
Weighted average number of common shares outstanding - Basic |
53,882 | 51,518 | 53,753 | 49,538 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - Basic |
$ | 0.18 | $ | 0.41 | $ | 0.35 | $ | 0.25 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per share Diluted |
||||||||||||||||
Net income available to common stockholders - Basic |
$ | 9,452 | $ | 21,358 | $ | 18,927 | $ | 12,579 | ||||||||
Undistributed income allocated to participating securities |
| 1,952 | | 601 | ||||||||||||
Amount allocated to participating preferred stockholders |
| | 1,646 | | ||||||||||||
Preferred stock dividends, net of tax |
| | 477 | | ||||||||||||
Tax benefit on an as if converted common dividend |
| | 109 | | ||||||||||||
Additional compensation for leverage ESOP |
| | (275 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common stockholders - Diluted |
9,452 | 23,310 | 20,884 | 13,180 | ||||||||||||
Weighted average number of common shares outstanding - Basic |
53,882 | 51,518 | 53,753 | 49,538 | ||||||||||||
Assumed exercise of preferred stock |
| 4,714 | 6,531 | 2,382 | ||||||||||||
Assumed exercise of stock options |
400 | 231 | 410 | 278 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares outstanding - Diluted |
54,282 | 56,463 | 60,694 | 52,198 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income per common share - Diluted |
$ | 0.17 | $ | 0.41 | $ | 0.34 | $ | 0.25 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Potentially dilutive securities excluded as anti-dilutive |
6,466 | 22 | 2 | 57 |
13. | BUSINESS SEGMENTS INFORMATION |
We operate our business in two distinct operating and reportable segments based on the markets we serve: Domestic and International. The Chief Operating Decision Maker (CODM) evaluates segment reporting based on net sales and Segment Adjusted EBITDA (a non-GAAP measure). We calculate Segment Adjusted EBITDA as net income or loss before interest, income taxes, depreciation and amortization, stock-based compensation expense, non-cash charges and certain other expenses.
Domestic - Our Domestic segment manufactures and markets products throughout the United States. We maintain and serve these markets through strong product distribution relationships with many of the largest national and independent waterworks distributors, major national retailers as well as an extensive network of hundreds of small to medium-sized distributors across the U.S. We also sell through a broad variety of buying groups and co-ops in the United States. Products include single wall pipe, N-12 HDPE pipe sold into the Storm sewer and Infrastructure markets, High Performance PP pipe sold into the Storm sewer and sanitary sewer markets, and our broad line of Allied Products including StormTech, Nyloplast, Arc Septic Chambers, Inserta Tee, BaySaver filters and water quality structures, Fittings, and FleXstorm. Our Domestic segment sales are diversified across all regions of the country.
International Our International segment manufactures and markets products in regions outside of the United States, with a growth strategy focused on our owned facilities in Canada and through our joint-ventures, with local partners in Mexico, Central America and South America. Our joint venture strategy provides us with local and regional access to new markets such as Brazil, Chile, Argentina, Peru and Colombia. Our Mexican joint venture through ADS Mexicana primarily serves the Mexican markets, while our South American joint venture is our primary channel to serve the South American markets. Our product line includes single wall pipe, N-12 HDPE pipe, and High Performance PP pipe. The Canadian market also sells our broad line of Allied Products, while sales in Latin America are currently concentrated in fittings and Nyloplast.
-16-
Table of Contents
The following table sets forth reportable segment information with respect to the amount of net sales contributed by each class of similar products of our consolidated gross profit for the three and six months ended September 30, 2015 and 2014, respectively:
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Domestic |
||||||||||||||||
Pipe |
$ | 238,291 | $ | 241,713 | $ | 458,826 | $ | 457,749 | ||||||||
Allied Products |
89,009 | 78,063 | 166,640 | 151,652 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total domestic |
327,300 | 319,776 | 625,466 | 609,401 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
International |
||||||||||||||||
Pipe |
44,542 | 38,218 | 86,917 | 68,149 | ||||||||||||
Allied Products |
11,487 | 8,720 | 20,070 | 15,598 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total international |
56,029 | 46,938 | 106,987 | 83,747 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 383,329 | $ | 366,714 | $ | 732,453 | $ | 693,148 | ||||||||
|
|
|
|
|
|
|
|
The following sets forth certain additional financial information attributable to our reportable segments for the three and six months ended September 30, 2015, and 2014, respectively:
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net sales |
||||||||||||||||
Domestic |
$ | 327,300 | $ | 319,776 | $ | 625,466 | $ | 609,401 | ||||||||
International |
56,029 | 46,938 | 106,987 | 83,747 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 383,329 | $ | 366,714 | $ | 732,453 | $ | 693,148 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Domestic |
$ | 73,475 | $ | 65,574 | $ | 133,134 | $ | 119,641 | ||||||||
International |
10,260 | 4,189 | 23,187 | 10,980 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 83,735 | $ | 69,763 | $ | 156,321 | $ | 130,621 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA |
||||||||||||||||
Domestic |
$ | 56,677 | $ | 53,904 | $ | 97,955 | 94,896 | |||||||||
International |
4,266 | 1,296 | 14,799 | 5,432 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 60,943 | $ | 55,200 | $ | 112,754 | $ | 100,328 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense, net |
||||||||||||||||
Domestic |
$ | 4,901 | $ | 5,020 | $ | 8,938 | $ | 10,062 | ||||||||
International |
46 | 24 | 295 | 33 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 4,947 | $ | 5,044 | $ | 9,233 | $ | 10,095 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
||||||||||||||||
Domestic |
$ | 15,243 | $ | 14,937 | $ | 31,659 | $ | 29,595 | ||||||||
International |
2,124 | 1,437 | 4,346 | 2,805 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 17,367 | $ | 16,374 | $ | 36,005 | $ | 32,400 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity in net (loss) income of unconsolidated affiliates |
||||||||||||||||
Domestic |
$ | (12 | ) | $ | 251 | $ | 324 | $ | 404 | |||||||
International |
(360 | ) | (313 | ) | (342 | ) | (1,128 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | (372 | ) | $ | (62 | ) | $ | (18 | ) | $ | (724 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Capital expenditures |
||||||||||||||||
Domestic |
$ | 7,631 | $ | 7,869 | $ | 16,475 | $ | 14,788 | ||||||||
International |
1,971 | 295 | 3,722 | 808 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 9,602 | $ | 8,164 | $ | 20,197 | $ | 15,596 | ||||||||
|
|
|
|
|
|
|
|
-17-
Table of Contents
The following sets forth certain additional financial information attributable to our reporting segments as of September 30, 2015, and March 31, 2015, respectively:
September 30, 2015 |
March 31, 2015 |
|||||||
Investment in unconsolidated affiliates |
||||||||
Domestic |
$ | 3,075 | $ | 7,957 | ||||
International |
14,626 | 17,081 | ||||||
|
|
|
|
|||||
Total |
$ | 17,701 | $ | 25,038 | ||||
|
|
|
|
|||||
Total identifiable assets |
||||||||
Domestic |
$ | 1,010,171 | $ | 942,267 | ||||
International |
162,876 | 168,624 | ||||||
Eliminations |
(66,412 | ) | (69,193 | ) | ||||
|
|
|
|
|||||
Total |
$ | 1,106,635 | $ | 1,041,699 | ||||
|
|
|
|
Reconciliation of Segment Adjusted EBITDA to Net Income
Three Months Ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Amounts in thousands) | Domestic | International | Domestic | International | ||||||||||||
Net income |
$ | 11,222 | $ | 3,259 | $ | 17,603 | $ | 1,394 | ||||||||
Depreciation and amortization |
15,243 | 2,124 | 14,937 | 1,437 | ||||||||||||
Interest expense |
4,901 | 46 | 5,020 | 24 | ||||||||||||
Income tax expense (benefit) |
5,884 | (1,516 | ) | 10,897 | (1,971 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment EBITDA |
37,250 | 3,913 | 48,457 | 884 | ||||||||||||
Derivative fair value adjustment |
5,784 | (11 | ) | 67 | | |||||||||||
Foreign currency transaction gains |
| (151 | ) | | (205 | ) | ||||||||||
Loss on disposal of assets or businesses |
289 | 6 | 251 | 30 | ||||||||||||
Unconsolidated affiliates interest, tax, depreciation and amortization (a) |
260 | 509 | 291 | 587 | ||||||||||||
Contingent consideration remeasurement |
45 | | 20 | | ||||||||||||
Stock-based compensation |
724 | | 2,131 | | ||||||||||||
ESOP deferred compensation |
3,125 | | 2,687 | | ||||||||||||
Loss on BaySaver step acquisition |
490 | | | | ||||||||||||
Restatement costs (b) |
8,710 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA |
$ | 56,677 | $ | 4,266 | $ | 53,904 | $ | 1,296 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes our proportional share of interest, income taxes, depreciation and amortization related to our South American Joint Venture and our Tigre-ADS USA Joint Venture, which are accounted for under the equity method of accounting. In addition, these amounts include our proportional share of interest, income taxes, depreciation and amortization related to our BaySaver Joint Venture prior to our acquisition of BaySaver on July 17, 2015, which was previously accounted for under the equity method of accounting. |
(b) | Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with the restatement of our prior period financial statements as reflected in the Fiscal 2015 Form 10-K. |
-18-
Table of Contents
Reconciliation of Segment Adjusted EBITDA to Net Income
Six Months Ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Amounts in thousands) | Domestic | International | Domestic | International | ||||||||||||
Net income |
$ | 16,764 | $ | 9,515 | $ | 25,446 | $ | 2,992 | ||||||||
Depreciation and amortization |
31,659 | 4,346 | 29,595 | 2,805 | ||||||||||||
Interest expense |
8,938 | 295 | 10,062 | 33 | ||||||||||||
Income tax expense (benefit) |
12,202 | (463 | ) | 18,311 | (1,492 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment EBITDA |
69,563 | 13,693 | 83,414 | 4,338 | ||||||||||||
Derivative fair value adjustment |
9,506 | 28 | 163 | | ||||||||||||
Foreign currency transaction losses (gains) |
| 166 | | (75 | ) | |||||||||||
Loss (gain) on disposal of assets or businesses |
1,341 | (180 | ) | 311 | 34 | |||||||||||
Unconsolidated affiliates interest, tax, depreciation and amortization (a) |
546 | 1,092 | 540 | 1,135 | ||||||||||||
Contingent consideration remeasurement |
100 | | 2 | | ||||||||||||
Stock-based compensation |
1,449 | | 4,377 | | ||||||||||||
ESOP deferred compensation |
6,250 | | 5,374 | | ||||||||||||
Loss on BaySaver step acquisition |
490 | | | | ||||||||||||
Restatement costs (b) |
8,710 | | | | ||||||||||||
Transaction costs (c) |
| | 715 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA |
$ | 97,955 | $ | 14,799 | $ | 94,896 | $ | 5,432 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes our proportional share of interest, income taxes, depreciation and amortization related to our South American Joint Venture and our Tigre-ADS USA Joint Venture, which are accounted for under the equity method of accounting. In addition, these amounts include our proportional share of interest, income taxes, depreciation and amortization related to our BaySaver Joint Venture prior to our acquisition of BaySaver on July 17, 2015, which was previously accounted for under the equity method of accounting. |
(b) | Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with the restatement of our prior period financial statements as reflected in the Fiscal 2015 Form 10-K. |
(c) | Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with the completion of the IPO in Fiscal 2015. |
14. | SUPPLEMENTAL CASH FLOW INFORMATION |
During the six months ended September 30, 2015 and 2014, ADS acquired Property, plant and equipment under capital lease and incurred lease obligations of $25,598 and $20,158, respectively.
15. | SUBSEQUENT EVENTS |
Subsequent Events Related to the Bank Term Loans and Senior Notes
Our long-term debt primarily consists of amounts outstanding under a Revolving Credit Facility with borrowing capacity of $325,000 for ADS, Inc., a Revolving Credit Facility for ADS-Mexicana with borrowing capacity of $12,000, and a $100,000 term note (collectively, the Bank Term Loans), and the $100,000 of outstanding senior promissory notes (Senior Notes). The amendments and consents described below that occurred between July 2015 and February 2016 related to the delay in the filing of the Fiscal 2015 Form 10-K, and the restatement of the Companys previously issued financial statements (the Restatement) as reflected in the Fiscal 2015 Form 10-K, which was filed with the SEC on March 29, 2016.
From July 2015 through September 2015, the Company obtained various consents from the lenders and amended the Bank Term Loans and Senior Notes. These consents and the additional amendments had the effect of: (i) extending the time for delivery of our fiscal 2015 audited financial statements and the first and second quarter fiscal 2016 quarterly financial statements to September 30, 2016, whereby an event of default was waived as long as those financial statements were delivered within the thirty day grace period after that date, (ii) modified certain definitions applicable to the Companys affirmative and negative financial covenants, including the negative covenant on indebtedness, to accommodate the Companys treatment of its
-19-
Table of Contents
transportation and equipment leases as capital leases rather than operating leases and to accommodate the treatment of the costs related to the Companys restatement, and (iii) permitted the Companys payment of quarterly dividends on common shares in June, August and December 2015.
In October 2015, the Company obtained additional consents from the requisite holders of its Bank Term Loans and its Senior Notes to further extend the time for delivery of its fiscal 2015 audited financial statements and the first quarter fiscal 2016 quarterly financial statements, as well as to extend the time for delivery of its second quarter fiscal 2016 quarterly financial statements. The consents extended the time for delivery of the fiscal 2015 audited financial statements and the first quarter fiscal 2016 quarterly financial statements to November 30, 2015, as well as extended the time for delivery of the second quarter fiscal 2016 quarterly financial statements to December 31, 2015, whereby an event of default was waived as long as those financial statements were delivered within the thirty day grace period after those dates.
In December 2015, the Company entered into additional amended agreements related to the Bank Term Loans and Senior Notes that further extend the time for delivery of its fiscal 2015 audited financial statements and the first and second quarter fiscal 2016 quarterly financial statements. The December 2015 amended agreements extended the time for delivery of the fiscal 2015 audited financial statements and the first and second quarter fiscal 2016 quarterly financial statements to January 31, 2016, whereby an event of default was waived as long as those financial statements were delivered within the thirty day grace period after that date. The December 2015 amended agreements also modify certain definitions applicable to the Companys affirmative and negative financial covenants, including with respect to the treatment of the costs related to the Companys restatement for purposes of the calculation of the minimum fixed charge coverage ratio and the maximum leverage ratio. As part of the December 2015 amended agreements, the lenders also consented to the Companys payment of a $0.05 per share common stock dividend in December 2015.
In February 2016, the Company entered into additional amended agreements related to the Bank Term Loans and Senior Notes that further extend the time for delivery of its fiscal 2015 audited financial statements and the first and second quarter fiscal 2016 quarterly financial statements, as well as to extend the time for delivery of its third quarter fiscal 2016 quarterly financial statements. The February 2016 amended agreements extended the time for delivery of the fiscal 2015 audited financial statements and the first, second and third quarter fiscal 2016 quarterly financial statements to April 1, 2016, whereby an event of default was waived as long as those financial statements were delivered by that date without regard to any grace period. As part of the February 2016 amended agreements, the lenders also consented to the Companys payment of the previously declared annual dividend of $0.0195 per share to be paid on shares of preferred stock in March 2016.
Subsequent Event Related to the ADS Mexicana Scotia Bank Revolving Credit Facility
On May 27, 2016, ADS Mexicana obtained a waiver on a covenant from Scotia Bank relating to ADS Mexicana failing to notify Scotia Bank of changes in legal organizational structure and payment of dividends.
-20-
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Our fiscal year begins on April 1 and ends on March 31. Unless otherwise noted, references to year pertain to our fiscal year. For example, 2016 refers to fiscal 2016, which is the period from April 1, 2015 to March 31, 2016.
The following discussion and analysis of the financial condition and results of our operations should be read in conjunction with our condensed consolidated financial statements and related footnotes included elsewhere in this report and with our audited consolidated financial statements included in our Fiscal 2015 Form 10-K. In addition to historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. This discussion contains forward-looking statements that are based on the beliefs of our management, as well as assumptions made by, and information currently available to, our management. Our actual results could differ materially from those discussed in the forward-looking statements. For more information, see the section below entitled Forward Looking Statements.
We consolidate all of our joint ventures for purposes of GAAP, except for our South American Joint Venture and our Tigre-ADS USA joint venture.
Overview
We are the leading manufacturer of high performance thermoplastic corrugated pipe, providing a comprehensive suite of water management products and superior drainage solutions for use in the construction and infrastructure marketplace. Our innovative products are used across a broad range of end markets and applications, including non-residential, residential, agriculture and infrastructure applications. We have established a leading position in many of these end markets by leveraging our national sales and distribution platform, our overall product breadth and scale and our manufacturing excellence. In North America, our national footprint combined with our strong local presence and broad product offering makes us the leader in an otherwise highly fragmented sector comprised of many smaller competitors. We believe the markets we serve in the United States represent approximately $10.5 billion of annual revenue opportunity. In addition, we believe the increasing acceptance of thermoplastic pipe products in international markets represents an attractive growth opportunity.
Our products are generally lighter, more durable, more cost effective and easier to install than comparable alternatives made with traditional materials. Following our entrance into the non-residential construction market with the introduction of N-12 corrugated polyethylene pipe in the late 1980s, our pipe has been displacing traditional materials, such as reinforced concrete, corrugated steel and PVC, across an ever expanding range of end markets. This has allowed us to consistently gain share and achieve above market growth throughout economic cycles. We expect to continue to drive conversion to our products from traditional products as contractors, civil design engineers and municipal agencies increasingly acknowledge the superior physical attributes and compelling value proposition of our thermoplastic products. In addition, we believe that overall demand for our products will benefit as the regulatory environment continues to evolve.
Our broad product line includes corrugated high density polyethylene (or HDPE) pipe, polypropylene (or PP) pipe and related water management products. Building on our core drainage businesses, we have aggressively pursued attractive ancillary product categories such as storm and septic chambers, PVC drainage structures, fittings and filters, and water quality filters and separators. We refer to these ancillary product categories as Allied Products. Given the scope of our overall sales and distribution platform, we have been able to drive growth within our Allied Products and believe there are significant growth opportunities going forward.
Recent Developments
2014 Initial Public Offering (IPO)
On July 11, 2014, in anticipation of the IPO, we executed a 4.707-for-one split of our common and our preferred stock. The effect of the stock split on outstanding shares and earnings per share has been retroactively applied to all periods presented.
On July 25, 2014, we completed the IPO of our common stock, which resulted in the sale by the Company of 5,289,474 shares of common stock. We received total proceeds from the IPO of $79.1 million after excluding underwriter discounts and commissions of $5.5 million, based upon the price to the public of $16.00 per share. After deducting other offering expenses of $6.9 million, we used the net proceeds of $72.2 million to reduce the outstanding indebtedness under the revolving portion of our credit facility. The common stock is listed on the NYSE under the symbol WMS.
On August 22, 2014, an additional 600,000 shares of common stock were sold by certain selling stockholders of the Company as a result of the partial exercise by the underwriters of the over-allotment option granted by the selling stockholders to the underwriters in connection with the IPO. The shares were sold at the public offering price of $16.00 per share. The Company did not receive any proceeds from the sale of such additional shares.
-21-
Table of Contents
2014 Secondary Public Offering (Secondary Public Offering)
On December 9, 2014, we completed a Secondary Public Offering of our common stock, which resulted in the sale of 10,000,000 shares of common stock by a certain selling stockholder of the Company at a public offering price of $21.25 per share. We did not receive any proceeds from the sale of shares by the selling stockholder.
On December 15, 2014, an additional 1,500,000 shares of common stock were sold by a certain selling stockholder of the Company as a result of the full exercise by the underwriters of the over-allotment option granted by the selling stockholder to the underwriters in connection with the Secondary Public Offering. The shares were sold at the public offering price of $21.25 per share. The Company did not receive any proceeds from the sale of such additional shares.
Acquisition of Ideal Pipe
On January 30, 2015, Hancor of Canada, Inc., a wholly-owned subsidiary of the Company, acquired all issued and outstanding shares of Ideal Drain Tile Limited and Wave Plastics Inc., the sole partners of Ideal Pipe (together Ideal Pipe) for a contractual purchase price of $55.7 million Canadian dollars, financed through our existing line of credit facility. Ideal Pipe designs, manufactures and markets high performance thermoplastic corrugated pipe and related water management products used across a broad range of Canadian end markets and applications, including nonresidential, residential, agriculture, and infrastructure applications. The acquisition further strengthens our positions in Canada by increasing our size and scale in the market, as well as enhancing our manufacturing, marketing and distribution capabilities. The results of operations of Ideal Pipe are included in our Condensed Consolidated Statements of Operations after January 30, 2015.
Acquisition of BaySaver
On July 17, 2015, ADS Ventures, Inc. (ADS/V), a wholly-owned subsidiary of the Company, acquired an additional 10% of the issued and outstanding membership interests in BaySaver, for a purchase price of $3.2 million, subject to certain post-closing purchase price payments, which was financed through our existing line of credit facility. The BaySaver joint venture was established in July 2013 to design, engineer, manufacture, market and sell water quality filters and separators used in the removal of sediment and pollution from storm water anywhere in the world except New Zealand, Australia and South Africa. The Company originally contributed $3.5 million in cash, $1.3 million in inventory, and intangible assets with no carrying value, in exchange for a 55% equity interest and a 50% voting interest in BaySaver. Concurrent with the additional investment in July 2015, we also entered into an amendment to the BaySaver joint venture agreement to modify the voting rights for the joint venture from an equal vote for each member to a vote based upon the ownership interest. As a result, the Company increased its ownership interest in BaySaver to 65% and obtained the majority of the voting rights.
While we had previously accounted for our investment in BaySaver under the equity method of accounting, we have concluded that the additional investment results in a step acquisition of BaySaver that will be treated as a business combination. As a result, our condensed consolidated financial statements include the consolidation of BaySavers financial statements beginning on July 17, 2015. The accounting for the step acquisition resulted in the Company recognizing a loss of $0.5 million in the period of acquisition due to the remeasurement to fair value of our prior equity interest, which is included in Derivative losses (gains) and other expense (income), net in our Condensed Consolidated Statements of Operations.
Results of Operations
Three Months Ended September 30, 2015 Compared With Three Months Ended September 30, 2014
The following tables summarize certain financial information relating to our operating results that have been derived from our condensed consolidated financial statements for the three months ended September 30, 2015 and 2014. Also included is certain information relating to the operating results as a percentage of net sales. We believe this presentation is useful to investors in comparing historical results.
(Amounts in thousands, except per share data) | Three Months Ended September 30, 2015 |
% of Net Sales |
Three Months Ended September 30, 2014 |
% of Net Sales |
% Variance |
|||||||||||||||
Consolidated Statements of Operations data: |
||||||||||||||||||||
Net sales |
$ | 383,329 | 100.0 | % | $ | 366,714 | 100.0 | % | 4.5 | % | ||||||||||
Cost of goods sold |
299,594 | 78.2 | % | 296,951 | 81.0 | % | 0.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit |
83,735 | 21.8 | % | 69,763 | 19.0 | % | 20.0 | % | ||||||||||||
Selling expenses |
22,594 | 5.9 | % | 20,240 | 5.5 | % | 11.6 | % |
-22-
Table of Contents
(Amounts in thousands, except per share data) | Three Months Ended September 30, 2015 |
% of Net Sales |
Three Months Ended September 30, 2014 |
% of Net Sales |
% Variance |
|||||||||||||||
General and administrative expenses |
25,145 | 6.6 | % | 13,843 | 3.8 | % | 81.6 | % | ||||||||||||
Loss on disposal of assets or businesses |
295 | 0.1 | % | 281 | 0.1 | % | 5.0 | % | ||||||||||||
Intangible amortization |
2,341 | 0.6 | % | 2,610 | 0.7 | % | (10.3 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
33,360 | 8.7 | % | 32,789 | 8.9 | % | 1.7 | % | ||||||||||||
Interest expense |
4,947 | 1.3 | % | 5,044 | 1.4 | % | (1.9 | %) | ||||||||||||
Derivative losses (gains) and other expense (income), net |
9,192 | 2.4 | % | (240 | ) | (0.1 | %) | * | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income before income taxes |
19,221 | 5.0 | % | 27,985 | 7.6 | % | (31.3 | %) | ||||||||||||
Income tax expense |
4,368 | 1.1 | % | 8,926 | 2.4 | % | (51.1 | %) | ||||||||||||
Equity in net loss of unconsolidated affiliates |
372 | 0.1 | % | 62 | | % | 500.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
14,481 | 3.8 | % | 18,997 | 5.2 | % | (23.8 | %) | ||||||||||||
Less net income attributable to noncontrolling interest |
3,582 | 0.9 | % | 2,153 | 0.6 | % | 66.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to ADS |
$ | 10,899 | 2.8 | % | $ | 16,844 | 4.6 | % | (35.3 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other financial data: |
||||||||||||||||||||
Adjusted EBITDA (a) |
$ | 60,943 | 15.9 | % | $ | 55,200 | 15.1 | % | 10.4 | % | ||||||||||
System-Wide Net Sales (a) |
$ | 401,337 | 104.7 | % | $ | 390,610 | 106.5 | % | 2.7 | % | ||||||||||
Adjusted Earnings Per Fully Converted Share (a) |
$ | 0.19 | | $ | 0.27 | | (29.8 | %) |
(a) | See section entitled Non-GAAP Financial Measures for further information. |
* | not meaningful |
Net sales
Three Months Ended September 30, | ||||||||||||
(Amounts in thousands) | 2015 | 2014 | % Variance | |||||||||
Domestic |
||||||||||||
Pipe |
$ | 238,291 | $ | 241,713 | (1.4 | %) | ||||||
Allied Products |
89,009 | 78,063 | 14.0 | % | ||||||||
|
|
|
|
|||||||||
Total domestic |
327,300 | 319,776 | 2.4 | % | ||||||||
|
|
|
|
|||||||||
International |
||||||||||||
Pipe |
44,542 | 38,218 | 16.5 | % | ||||||||
Allied Products |
11,487 | 8,720 | 31.7 | % | ||||||||
|
|
|
|
|||||||||
Total international |
56,029 | 46,938 | 19.4 | % | ||||||||
|
|
|
|
|||||||||
Total net sales |
$ | 383,329 | $ | 366,714 | 4.5 | % | ||||||
|
|
|
|
Net sales for the second quarter ended September 30, 2015 totaled $383.3 million, increasing $16.6 million, or 4.5%, over the comparable prior year period.
Domestic net sales increased $7.5 million, or 2.4%, for the second quarter ended September 30, 2015, as compared to the prior year period. The sales growth was primarily attributed to a 14.0% increase in Allied Products sales, which increased $10.9 million for the three months ended September 30, 2015 and included the addition of $3.5 million of Allied Products sales from the BaySaver acquisition in addition to growth in the StormTech, Nyloplast, and Fittings product lines. Pipe sales decreased $3.4 million, or 1.4%, due to lower agricultural single wall sales which offset growth in the domestic construction markets. Pipe selling prices increased 1.0% compared to the prior year, but were offset by a 2.4% decline in the volume of pipe sold compared to the prior year.
International net sales for the second quarter ended September 30, 2015 increased $9.1 million, or 19.4%, over the comparable fiscal year 2015 period. The growth was primarily due to increased sales in Canada of $12.0 million offset by decreased sales in Mexico of $0.9 million. The acquisition of Ideal Pipe in Canada contributed $13.1 million to the increase in Canadian sales. In addition, the Canadian dollar was approximately 17% weaker against the U.S. dollar in the three month period ended September 30, 2015, compared to the three month period ended September 30, 2014, which had a negative impact on Net sales for Canada of $7.0 million during the three month period ended September 30, 2015.
-23-
Table of Contents
System-Wide Net Sales for the second quarter ended September 30, 2015 were $401.3 million, an increase of $10.7 million, or 2.7%, over System-Wide Net Sales of $390.6 million for the second quarter ended September 30, 2014. Net sales at our South American Joint Venture operation were negatively impacted by continued softness in the mining markets and an overall construction slowdown due to a declining economic environment and reduced public spending and declined $3.3 million or 19.6% compared to the prior year period. Net sales growth at our domestic joint ventures, Tigre-ADS USA and BaySaver (prior to the July 17, 2015 step acquisition of BaySaver) provided a combined decrease of $2.6 million in net sales for the unconsolidated joint ventures for the three months ended September 30 2015, as compared to the prior year period. During the three months ended September 30, 2015, the Company acquired a controlling interest in BaySaver on July 17, 2015 and revenues from that point forward have been included in the domestic net sales total.
Cost of goods sold and Gross profit
Cost of goods sold increased $2.6 million or 0.9% to $299.6 million for the three months ended September 30, 2015 compared to $297.0 million over the comparable fiscal year 2015 period.
Gross profit for the three months ended September 30, 2015 increased $13.9 million, or 20.0%, over the comparable fiscal year 2015 period. Gross profit as a percentage of net sales totaled 21.8% and 19.0% for the three months ended September 30, 2015 and 2014, respectively.
Domestic gross profit increased $7.9 million, or 12.0%, to $73.5 million for the three months ended September 30, 2015 as compared to $65.6 million during the prior fiscal year 2015 period. In addition to the impact of the 2.4% increase in domestic net sales over the comparable fiscal year 2015 period, the increase in domestic gross profit was also due to sales growth in higher margin Allied Products which provided an improved profitability mix for the quarter compared to the comparable prior year period, as well as lower raw material costs for pipe. Raw material prices decreased 8.5% due to moderating virgin and non-virgin resin prices for the second quarter of fiscal year 2016 as compared to the prior year comparable period. In addition, freight costs stayed relatively flat as a percentage of domestic net sales, increasing from 8.9% for the fiscal year 2015 period to 9.3% for the three months ended September 30, 2015. This was the result of increased depreciation expense associated with new delivery fleet units being partially offset by the impact of a decrease in diesel fuel prices of approximately 33%.
International gross profit increased $6.1 million, or 145.2%, for the three months ended September 30, 2015 over the comparable fiscal year 2015 period. Besides the impact of the 19.4% increase in international net sales over the comparable 2015 period, the increase in international gross profit was also helped by the addition of Ideal Pipe activity in Canada, which comprised the majority of the gross profit increase during the quarter. Conversely, international gross profit was negatively impacted by the continued devaluation of the Canadian dollar versus the U.S. dollar, but benefited from lower raw material prices (which are primarily purchased in U.S. dollars) compared to the prior fiscal year 2015 period.
Selling expenses
Selling expenses consist of field selling and customer service for personnel engaged in sales and sales support functions. Field selling and customer service expenditures primarily consist of personnel costs (salaries, benefits, and variable sales commissions), travel and entertainment expenses, marketing, promotion, and advertising expenses, as well as bad debt provisions.
Selling expenses for the three months ended September 30, 2015 increased $2.4 million, or 11.6%, over the comparable fiscal year 2015 period, higher than the 4.5% increase in net sales over the same period. The increase was primarily the result of increases in variable selling expenses due to higher sales volume and investments in additional sales coverage and growth initiatives. As a percentage of net sales, selling expenses increased to 5.9% for the second quarter of fiscal year 2016 as compared to 5.5% for the prior fiscal year 2015 period.
General and administrative expenses
General and administrative expenses consists of personnel costs (salaries, benefits, and other personnel-related expenses, including stock-based compensation), recruitment and relocation expenses, accounting and legal fees, business travel expenses, rent and utilities for the administrative offices, director fees, investor relations, membership fees, office supplies, insurance and other miscellaneous expenses.
General and administrative expenses for the three months ended September 30, 2015 increased $11.3 million, or 81.6%, over the comparable fiscal year 2015 period.
-24-
Table of Contents
The significant increase in general and administrative expenses was primarily the result of audit, tax, legal and other professional fees of $8.7 million incurred during the three months ended September 30, 2015 related to the restatement of our previously filed financial statements as part of the preparation of our Fiscal 2015 Form 10-K. There were no such amounts in the comparable fiscal 2015 period. In addition, international general and administrative expenses increased approximately $0.4 million primarily due to the addition of $0.3 million of costs associated with Ideal Pipe. The remaining increase related to higher corporate overhead expenses which were generally associated with the increased cost of being a public company.
Loss on disposal of assets or businesses
Loss on disposal of assets or businesses remained flat at $0.3 million for the three months ended September 30, 2015 and 2014.
Intangible amortization
Intangible amortization for the three months ended September 30, 2015 decreased $0.3 million compared to the three months ended September 30, 2014 as a result of intangible assets of $7.8 million becoming fully amortized during fiscal 2015 offset by the amortization of the Ideal Pipe intangible assets acquired in the fourth quarter of fiscal year 2015 and the BaySaver intangible assets acquired in the second quarter of fiscal year 2016.
Interest expense
Interest expense for the three months ended September 30, 2015 was essentially flat compared to the three months ended September 30, 2014.
Derivative losses (gains) and other expense (income), net
Derivative losses (gains) and other expense (income), net reflects a loss of $9.2 million for the three months ended September 30, 2015 compared to $0.2 million of income for the comparable fiscal year 2015 period. The increase in the net expense was primarily due to unfavorable mark-to-market adjustments of $5.8 million for changes in fair value of derivative contracts (diesel fuel hedges and raw material derivatives), cash settlement losses of $3.8 million on these same hedging arrangements, and a loss of $0.5 million recognized for the fair value remeasurement of the Companys original investment in BaySaver at the time the Company acquired a controlling interest in July 2015, offset by miscellaneous other income.
Income tax expense
The Companys effective tax rate will vary based on a variety of factors, including overall profitability, the geographical mix of income before taxes and related tax rates in jurisdictions where it operates and other one-time charges, as well as discrete events. For the three months ended September 30, 2015 and 2014, the Company recorded an income tax provision of $4.4 million and $8.9 million, respectively. Income tax expense for the three months ended September 30, 2015 was 22.7% of Income before income taxes compared to 31.8% for the three months ended September 30, 2014. The decrease in the effective tax rate was due primarily to the benefit recorded upon the reversal of reserves for uncertain tax positions as the statute of limitations lapsed.
Equity in net loss of unconsolidated affiliates
Equity in net loss of unconsolidated affiliates increased $0.3 million to $0.4 million for the three months ended September 30, 2014 compared to $0.1 million for the three months ended September 30, 2014.
Net income attributable to noncontrolling interest
Net income attributable to noncontrolling interest increased $1.4 million from $2.2 million during the three months ended September 30, 2014 to $3.6 million during the three months ended September 30, 2015. The increase resulted from improved operating results for ADS Mexicana and the inclusion of BaySaver noncontrolling interest subsequent to July 17, 2015.
-25-
Table of Contents
Net income attributable to ADS and Net income per share
Second quarter net income attributable to ADS for fiscal year 2016 of $10.9 million decreased $5.9 million or 35.3% from the preceding fiscal years net income attributable to ADS for the quarter of $16.8 million, as influenced by the factors noted above. Net income per share for the second quarter fiscal year 2016 totaled $0.18 per basic and $0.17 per diluted share, as compared to $0.41 per basic and diluted share recorded in the comparable prior year period.
Adjusted EBITDA (a)
Three Months Ended September 30, | ||||||||||||
(Amounts in thousands) | 2015 | 2014 | % Variance | |||||||||
Domestic |
$ | 56,677 | $ | 53,904 | 5.1 | % | ||||||
International |
4,266 | 1,296 | 229.1 | % | ||||||||
|
|
|
|
|||||||||
Total adjusted EBITDA |
$ | 60,943 | $ | 55,200 | 10.4 | % | ||||||
|
|
|
|
|||||||||
As a percentage of net sales |
15.9 | % | 15.1 | % |
(a) | See section entitled Non-GAAP Financial Measures for further information. |
Six Months Ended September 30, 2015 Compared With Six Months Ended September 30, 2014
The following tables summarize certain financial information relating to our operating results that have been derived from our condensed consolidated financial statements for the six months ended September 30, 2015 and 2014. Also included is certain information relating to the operating results as a percentage of net sales. We believe this presentation is useful to investors in comparing historical results.
(Amounts in thousands, except per share data) | Six Months Ended September 30, 2015 |
% of Net Sales |
Six Months Ended September 30, 2014 |
% of Net Sales |
% Variance |
|||||||||||||||
Consolidated Statements of Operations Data: |
||||||||||||||||||||
Net Sales |
$ | 732,453 | 100.0 | % | $ | 693,148 | 100.0 | % | 5.7 | % | ||||||||||
Cost of goods sold |
576,132 | 78.7 | % | 562,527 | 81.2 | % | 2.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Gross Profit |
156,321 | 21.3 | % | 130,621 | 18.8 | % | 19.7 | % | ||||||||||||
Selling expenses |
43,821 | 6.0 | % | 39,792 | 5.7 | % | 10.1 | % | ||||||||||||
General and administrative expenses |
43,431 | 5.9 | % | 29,641 | 4.3 | % | 46.5 | % | ||||||||||||
Loss on disposal of assets or businesses |
1,161 | 0.2 | % | 345 | | % | 236.5 | % | ||||||||||||
Intangible amortization |
4,867 | 0.7 | % | 5,223 | 0.8 | % | (6.8 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
63,041 | 8.6 | % | 55,620 | 8.0 | % | 13.3 | % | ||||||||||||
Interest expense |
9,233 | 1.3 | % | 10,095 | 1.5 | % | (8.5 | %) | ||||||||||||
Derivative losses (gains) and other expense (income), net |
15,772 | 2.2 | % | (456 | ) | (0.1 | %) | * | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Income before income taxes |
38,036 | 5.2 | % | 45,981 | 6.6 | % | (17.3 | %) | ||||||||||||
Income tax expense |
11,739 | 1.6 | % | 16,819 | 2.4 | % | (30.2 | %) | ||||||||||||
Equity in net loss of unconsolidated affiliates |
18 | | % | 724 | 0.1 | % | (97.5 | %) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
26,279 | 3.6 | % | 28,438 | 4.1 | % | (7.6 | %) | ||||||||||||
Less net income attributable to noncontrolling interest |
4,670 | 0.6 | % | 3,028 | 0.4 | % | 54.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to ADS |
$ | 21,609 | 3.0 | % | $ | 25,410 | 3.7 | % | (15.0 | %) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Other financial data: |
||||||||||||||||||||
Adjusted EBITDA (a) |
$ | 112,754 | 15.4 | % | $ | 100,328 | 14.5 | % | 12.4 | % | ||||||||||
System-Wide Net Sales (a) |
$ | 772,470 | 105.5 | % | $ | 736,834 | 106.3 | % | 4.8 | % | ||||||||||
Adjusted Earnings per Fully Converted Share (a) |
$ | 0.38 | | $ | 0.44 | | (13.9 | %) |
(a) | See section entitled Non-GAAP Financial Measures for further information. |
* | not meaningful |
-26-
Table of Contents
Net sales
Six Months Ended September 30, | ||||||||||||
(Amounts in thousands) | 2015 | 2014 | % Variance | |||||||||
Domestic |
||||||||||||
Pipe |
$ | 458,826 | $ | 457,749 | 0.2 | % | ||||||
Allied Products |
166,640 | 151,652 | 9.9 | % | ||||||||
|
|
|
|
|||||||||
Total domestic |
625,466 | 609,401 | 2.6 | % | ||||||||
|
|
|
|
|||||||||
International |
||||||||||||
Pipe |
86,917 | 68,149 | 27.5 | % | ||||||||
Allied Products |
20,070 | 15,598 | 28.7 | % | ||||||||
|
|
|
|
|||||||||
Total international |
106,987 | 83,747 | 27.8 | % | ||||||||
|
|
|
|
|||||||||
Total net sales |
$ | 732,453 | $ | 693,148 | 5.7 | % | ||||||
|
|
|
|
Net sales totaled $732.5 million for the six months ended September 30, 2015, increasing $39.4 million, or 5.7%, over the comparable fiscal year 2015 period.
Domestic net sales increased $16.1 million, or 2.6%, for the six months ended September 30, 2015, as compared to the prior fiscal year period. The increase in domestic net sales was due to continued sales growth in the non-residential, infrastructure, and residential markets, offsetting a decline in agricultural sales. The sales growth is broken down between our Pipe and Allied Products, which increased $1.1 million and $14.9 million, respectively, for the six months ended September 30, 2015 compared to the comparable period in fiscal 2015. The Pipe increase reflects growth in our domestic construction markets, offsetting lower agricultural sales. The increase in Allied Product sales was led by volume gains primarily in the non-residential and residential markets. In addition, approximately $3.5 million of the Allied Products sales increase related to the BaySaver acquisition which closed in July 2015. Pipe selling prices increased 5.1% compared to the prior year.
International net sales increased $23.3 million, or 27.8%, for the six months ended September 30, 2015 over the comparable fiscal year 2015 period. The growth was primarily due to increased sales in Canada of $23.1 million helped significantly by the acquisition of Ideal Pipe, which contributed $25.3 million in incremental sales. Pipe sales increased $18.8 million or 27.5% while international Allied Products grew $4.5 million or 28.7%. In addition, the Canadian dollar was approximately 14% weaker against the U.S. dollar in the six month period ended September 30, 2015, compared to the six month period ended September 30, 2014, which had a negative impact on Net sales for Canada of $10.6 million during the six month period ended September 30, 2015.
System-Wide Net Sales were $772.5 million for the first six months of fiscal year 2016, an increase of $35.7 million, or 4.8%, over System-Wide Net Sales of $736.8 million for the first six months of fiscal year 2015. Net sales at our South American Joint Venture operation declined $2.9 million or 9.4% for the six months ending September 30, 2015 compared to the prior period and were negatively impacted by continued softness in Brazil as well as the mining markets and an overall construction slowdown due to a declining economic environment and reduced public spending. Net sales at our domestic joint ventures, Tigre-ADS USA and BaySaver (prior to the step acquisition in July 2015) are relatively flat compared to the prior year, although the fiscal year 2015 period included BaySaver sales for the entire six month period and the fiscal year 2016 period only includes BaySaver sales from April 1, 2015 through July 17, 2015. Including the post-consolidation sales, the net sales at our domestic joint ventures increased $2.7 million for the six months ended September 30, 2015 compared to the prior year period.
Cost of goods sold and Gross profit
Cost of goods sold increased $13.6 million or 2.4% to $576.1 million for the six months ended September 30, 2015 compared to $562.5 million for the comparable prior fiscal year period.
-27-
Table of Contents
Gross profit for the six months ended September 30, 2015 increased $25.7 million, or 19.7%, over the comparable prior year period. Gross profit as a percentage of net sales totaled 21.3% for the six months ended September 30, 2015 as compared to 18.8% for the prior year.
Domestic gross profit increased $13.5 million, or 11.3%, to $133.1 million for the six months ended September 30, 2015 as compared to $119.6 million for the comparable fiscal year 2015 period. The 2.6% increase in domestic net sales included sales growth in higher margin N-12 HDPE pipe and High Performance PP pipe products as well as Allied Products which realized increases in most of the product lines. Raw material prices started to moderate at the end of the first quarter and have decreased approximately 4.6% during the first six months of fiscal year 2016 as compared to the prior period. In addition, freight costs stayed relatively flat as a percentage of domestic net sales, increasing from 9.3% for the six months ended September 30, 2014 to 9.5% for the comparable fiscal 2016 period. This was the result of increased depreciation expense associated with new delivery fleet units being partially offset by the impact of a decrease in diesel fuel prices of approximately 31% for the six month period ended September 30, 2015 compared to the prior year comparable period.
International gross profit increased $12.2 million, or 110.9%, for the first six months of fiscal year 2016 over the comparable fiscal year 2015 period. The increase is due to the impact of the 27.8% increase in international net sales which included incremental contribution from Ideal Pipe in Canada and improved performance in Mexico. These increases offset the unfavorable impact of the continued devaluation of the Canadian dollar versus the U.S. dollar. Raw material prices moderated and moved lower for the international segment as well, improving pipe gross profit for the six months ended September 30, 2015.
Selling expenses
Selling expenses consist of field selling and customer service expenditures for personnel engaged in sales and sales support functions. Field selling and customer service expenditures primarily consists of personnel costs (salaries, benefits, and variable sales commissions), travel and entertainment expenses, marketing, promotion, and advertising expenses, as well as bad debt provisions.
Selling expenses for the six months ended September 30, 2015 increased $4.0 million, or 10.1%, over the comparable fiscal year 2015 period. The increase was primarily the result of increases in variable selling expenses due to higher sales volume and investments in additional sales coverage and growth initiatives. Nearly all of the increase in selling expense was incurred in the domestic area. As a percentage of net sales, selling expenses increased to 6.0% for the first six months of fiscal year 2016 as compared to 5.7% in the prior year.
General and administrative expenses
General and administrative expenses consists of personnel costs (salaries, benefits, and other personnel-related expenses, including stock-based compensation), recruitment and relocation expenses, accounting and legal fees, business travel expenses, rent and utilities for the administrative offices, director fees, investor relations, membership fees, office supplies, insurance and other miscellaneous expenses.
General and administrative expenses for the six months ended September 30, 2015 increased $13.8 million, or 46.5%, over the comparable fiscal year 2015 period. The increase was primarily the result of significant increases in professional fees for accounting; audit, legal and other professional fees incurred in connection with the restatement of our previously filed financial statements as part of the preparation of our Fiscal 2015 Form 10-K. These fees amounted to approximately $8.7 million for the six months ended September 30, 2015. There are no such amounts in the comparable fiscal 2015 period. An additional $0.8 million of general and administrative expenses were added by the Ideal Pipe and BaySaver acquisitions. There was also an increase in salary and compensation expenses of $0.8 million. The remaining increase related to higher corporate overhead including higher depreciation expense as well as increased legal and administrative costs generally associated with the increased costs of being a public company.
Loss on disposal of assets or businesses
Loss on the disposal of assets or businesses for the six months ended September 30, 2015 and 2014 was $1.2 million and $0.3 million, respectively.
Intangible amortization
Intangible amortization for the six months ended September 30, 2015 decreased by $0.3 when compared with the same period in the prior year to $4.9 million from $5.2 million and resulted from the impact of intangible assets of $7.8 million becoming fully amortized during fiscal year 2015 being offset by the amortization of intangible assets acquired in the Ideal Pipe acquisition in the fourth quarter of fiscal 2015 and the amortization of intangible assets acquired in the BaySaver acquisition in July 2015.
-28-
Table of Contents
Interest expense
Interest expense for the six months ended September 30, 2015 decreased $0.9 million, or 8.5%, over the comparable prior year period. The decrease was due to lower average interest rates primarily on our Revolving Credit Facility while the average outstanding for the six months ended September 30, 2015 remained relatively flat.
Derivative losses (gains) and other expense (income), net
Derivative losses (gains) and other expense (income), net amounted to a net expense of $15.8 million during the six months ended September 30, 2015 compared to income of $0.5 million for the comparable prior fiscal year period. Unfavorable mark-to-market adjustments for changes in fair value of derivative contracts amounted to $9.5 million and cash settlement losses on diesel fuel and propylene hedge arrangements amounted to $6.5 million and are significantly higher than the $0.1 million of similar losses incurred during the prior year period. Additionally, we incurred a $0.5 million loss upon completing the step acquisition of BaySaver in July 2015 as a result of remeasuring our original investment. See Note 2. Acquisitions.
Income tax expense
For the six months ended September 30, 2015 and 2014, the Company recorded income tax provisions of $11.7 million and $16.8 million, respectively, which represents an effective tax rate of 30.9% and 36.6%, respectively. The current year rate is lower than the federal statutory rate of 35% due principally to foreign income taxed at lower rates and uncertain tax position relief as a result of the lapse of statute of limitations, partially offset by state and local income taxes.
Equity in net loss of unconsolidated affiliates
Equity in net loss of unconsolidated affiliates represent our proportionate share of net loss attributed to the unconsolidated joint ventures in which we have significant influence, but not control, over operations. Equity in net loss of unconsolidated affiliates for the six months ended September 30, 2015 decreased $0.7 million over the comparable prior year period. Operating performance improved and resulted in smaller net losses compared to the prior year offset by a decrease in our share of BaySaver net earnings as it is included in this category only through July 17, 2015 when the Company gained control of the entity and began to consolidate the operations.
Net income attributable to noncontrolling interest
Net income attributable to noncontrolling interest for the six months ended September 30, 2015 increased $1.7 million or 54.2% over the comparable prior year period. Improved sales and operating margins for ADS Mexicana are responsible for approximately $1.6 million of the increase. Effective July 17, 2015 the Company acquired a controlling interest in BaySaver. The noncontrolling interests portion of the BaySaver joint ventures activity has been included in net income attributable to noncontrolling interest since the effective date of the acquisition. See Note 2. Acquisitions.
Net income attributable to ADS and Net income (loss) per share
Net income attributable to ADS of approximately $21.6 million decreased from the preceding fiscal years net income attributable to ADS of $25.4 million, as influenced by the factors noted above. Net income per share for the first six months of fiscal year 2016 totaled $0.35 per basic and $0.34 per diluted share as compared to $0.25 per basic and diluted share recorded in the comparable prior year period. The income per share for the six months ended September 30, 2014 was impacted by changes in fair value appreciation on Redeemable convertible preferred stock classified in mezzanine equity which reduced income available to common stockholders by $11.1 million, or $0.22 and $0.21 per basic and diluted share, respectively, for common stockholders.
Adjusted EBITDA (a)
Six Months Ended September 30, | ||||||||||||
(Amounts in thousands) | 2015 | 2014 | % Variance | |||||||||
Domestic |
$ | 97,955 | $ | 94,896 | 3.2 | % | ||||||
International |
14,799 | 5,432 | 172.4 | % | ||||||||
|
|
|
|
|||||||||
Total adjusted EBITDA |
$ | 112,754 | $ | 100,328 | 12.4 | % | ||||||
|
|
|
|
|||||||||
As a percentage of net sales |
15.4 | % | 14.5 | % |
(a) | See section entitled Non-GAAP Financial Measures for further information. |
-29-
Table of Contents
Non-GAAP Financial Measures
In addition to financial results reported in accordance with GAAP, we have provided the following non-GAAP financial measures: Adjusted EBITDA, System-Wide Net Sales and Adjusted Earnings per Fully Converted Share. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.
Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure that comprises net income before interest, income taxes, depreciation and amortization, stock-based compensation, non-cash charges and certain other expenses. Our definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key metric used by management and our board of directors to assess our financial performance and evaluate the effectiveness of our business strategies. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
The following table presents a reconciliation of Adjusted EBITDA to Net Income, the most comparable GAAP measure, for each of the periods indicated:
Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income |
$ | 14,481 | $ | 18,997 | $ | 26,279 | $ | 28,438 | ||||||||
Depreciation and amortization |
17,367 | 16,374 | 36,005 | 32,400 | ||||||||||||
Interest expense |
4,947 | 5,044 | 9,233 | 10,095 | ||||||||||||
Income tax expense |
4,368 | 8,926 | 11,739 | 16,819 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
41,163 | 49,341 | 83,256 | 87,752 | ||||||||||||
Derivative fair value adjustments |
5,773 | 67 | 9,534 | 163 | ||||||||||||
Foreign currency transaction (gains) losses |
(151 | ) | (205 | ) | 166 | (75 | ) | |||||||||
Loss on disposal of assets or businesses |
295 | 281 | 1,161 | 345 | ||||||||||||
Unconsolidated affiliates interest, tax, depreciation and amortization (a) |
769 | 878 | 1,638 | 1,675 | ||||||||||||
Contingent consideration remeasurement |
45 | 20 | 100 | 2 | ||||||||||||
Stock-based compensation |
724 | 2,131 | 1,449 | 4,377 | ||||||||||||
ESOP deferred stock-based compensation |
3,125 | 2,687 | 6,250 | 5,374 | ||||||||||||
Loss on BaySaver step acquisition |
490 | | 490 | | ||||||||||||
Restatement costs(b) |
8,710 | | 8,710 | | ||||||||||||
Transaction costs (c) |
| | | 715 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 60,943 | $ | 55,200 | $ | 112,754 | $ | 100,328 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes our proportional share of interest, income taxes, depreciation and amortization related to our South American Joint Venture and our Tigre-ADS USA Joint Venture, which are accounted for under the equity method of accounting. In addition, these amounts include our proportional share of interest, income taxes, depreciation and amortization related to our BaySaver Joint Venture prior to our acquisition of BaySaver on July 17, 2015, which was previously accounted for under the equity method of accounting. |
-30-
Table of Contents
(b) | Represents legal, accounting and other professional fees incurred in connection with the restatement of our prior period financial statements in fiscal year 2016. |
(c) | Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with the IPO in fiscal year 2015. |
The following table presents a reconciliation of Segment Adjusted EBITDA to Net Income, the most comparable GAAP measure, for each of the periods indicated:
Reconciliation of Segment Adjusted EBITDA to Net Income
The following table presents a reconciliation of Segment Adjusted EBITDA to Net Income, the most comparable GAAP measure, for each of the periods indicated:
Three Months Ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Amounts in thousands) | Domestic | International | Domestic | International | ||||||||||||
Net income |
$ | 11,222 | $ | 3,259 | $ | 17,603 | $ | 1,394 | ||||||||
Depreciation and amortization |
15,243 | 2,124 | 14,937 | 1,437 | ||||||||||||
Interest expense |
4,901 | 46 | 5,020 | 24 | ||||||||||||
Income tax expense (benefit) |
5,884 | (1,516 | ) | 10,897 | (1,971 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment EBITDA |
37,250 | 3,913 | 48,457 | 884 | ||||||||||||
Derivative fair value adjustments |
5,784 | (11 | ) | 67 | | |||||||||||
Foreign currency transaction gains |
| (151 | ) | | (205 | ) | ||||||||||
Loss on sale of assets or businesses |
289 | 6 | 251 | 30 | ||||||||||||
Unconsolidated affiliates interest, tax, depreciation and amortization (a) |
260 | 509 | 291 | 587 | ||||||||||||
Contingent consideration remeasurement |
45 | | 20 | | ||||||||||||
Stock-based compensation |
724 | | 2,131 | | ||||||||||||
ESOP deferred stock-based compensation |
3,125 | | 2,687 | | ||||||||||||
Loss on BaySaver step acquisition |
490 | | | | ||||||||||||
Restatement costs (b) |
8,710 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA |
$ | 56,677 | $ | 4,266 | $ | 53,904 | $ | 1,296 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes our proportional share of interest, income taxes, depreciation and amortization related to our South American Joint Venture and our Tigre-ADS USA Joint Venture, which are accounted for under the equity method of accounting. In addition, these amounts include our proportional share of interest, income taxes, depreciation and amortization related to our BaySaver Joint Venture prior to our acquisition of BaySaver on July 17, 2015, which was previously accounted for under the equity method of accounting. |
(b) | Represents legal, accounting and other professional fees incurred in connection with the restatement of our prior period financial statements in fiscal year 2016. |
Six Months Ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Amounts in thousands) | Domestic | International | Domestic | International | ||||||||||||
Net income |
$ | 16,764 | $ | 9,515 | $ | 25,446 | $ | 2,992 | ||||||||
Depreciation and amortization |
31,659 | 4,346 | 29,595 | 2,805 | ||||||||||||
Interest expense |
8,938 | 295 | 10,062 | 33 | ||||||||||||
Income tax expense (benefit) |
12,202 | (463 | ) | 18,311 | (1,492 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment EBITDA |
69,563 | 13,693 | 83,414 | 4,338 | ||||||||||||
Derivative fair value adjustments |
9,506 | 28 | 163 | | ||||||||||||
Foreign currency transaction gains |
| 166 | | (75 | ) |
-31-
Table of Contents
Six Months Ended September 30, | ||||||||||||||||
2015 | 2014 | |||||||||||||||
(Amounts in thousands) | Domestic | International | Domestic | International | ||||||||||||
Loss (gain) on disposal of assets or businesses |
1,341 | (180 | ) | 311 | 34 | |||||||||||
Unconsolidated affiliates interest, tax, depreciation and amortization (a) |
546 | 1,092 | 540 | 1,135 | ||||||||||||
Contingent consideration remeasurement |
100 | | 2 | | ||||||||||||
Stock-based compensation |
1,449 | | 4,377 | | ||||||||||||
ESOP deferred stock-based compensation |
6,250 | | 5,374 | | ||||||||||||
Loss on BaySaver step acquisition |
490 | | | | ||||||||||||
Restatement costs (b) |
8,710 | | | | ||||||||||||
Transaction costs (c) |
| | 715 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment Adjusted EBITDA |
$ | 97,955 | $ | 14,799 | $ | 94,896 | $ | 5,432 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes our proportional share of interest, income taxes, depreciation and amortization related to our South American Joint Venture and our Tigre-ADS USA Joint Venture, which are accounted for under the equity method of accounting. In addition, these amounts include our proportional share of interest, income taxes, depreciation and amortization related to our BaySaver Joint Venture prior to our acquisition of BaySaver on July 17, 2015, which was previously accounted for under the equity method of accounting. |
(b) | Represents legal, accounting and other professional fees incurred in connection with the restatement of our prior period financial statements in fiscal year 2016. |
(c) | Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with the IPO in fiscal year 2015. |
System-Wide Net Sales. System-Wide Net Sales is a non-GAAP measure which equals the sum of the net sales of our domestic and international segments plus all net sales from our unconsolidated joint ventures. We participated in three unconsolidated joint ventures during the six months ended September 30, 2015 and 2014, respectively, the South American Joint Venture; Tigre-ADS USA, Inc. (Tigre-ADS USA), which is 49% owned by our wholly-owned subsidiary ADS/V; and BaySaver prior to July 17, 2015. We use this metric to measure the overall performance of our business across all of our geographies and markets we serve.
Our South American Joint Venture is managed as an integral part of our international segment, and our BaySaver and Tigre-ADS USA joint ventures and are managed as an integral part of our domestic segment. However, they are not consolidated under GAAP, with the exception of BaySaver which we have consolidated since we acquired a controlling interest on July 17, 2015. System-Wide Net Sales is prepared as if our South American Joint Venture, our Tigre-ADS USA joint venture, and BaySaver were accounted for as consolidated subsidiaries for all periods.
The reconciliation of our System-Wide Net Sales to Net sales is as follows:
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
(Amounts in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net sales |
$ | 383,329 | $ | 366,714 | $ | 732,453 | $ | 693,148 | ||||||||
Net sales associated with our unconsolidated affiliates |
||||||||||||||||
South American Joint Venture(a) |
13,492 | 16,776 | 27,769 | 30,696 | ||||||||||||
BaySaver joint venture(b) |
485 | 3,423 | 3,611 | 5,760 | ||||||||||||
Tigre-ADS USA joint venture(c) |
4,031 | 3,697 | 8,637 | 7,230 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
System-Wide Net Sales |
$ | 401,337 | $ | 390,610 | $ | 772,470 | $ | 736,834 | ||||||||
|
|
|
|
|
|
|
|
(a) | On July 31, 2009, we entered into an arrangement to form our South American Joint Venture. |
(b) | On July 15, 2013, we entered into an arrangement to form our BaySaver joint venture. As of July 17, 2015, we increased our ownership to 65%, and have consolidated BaySaver since that date. As such, Net Sales from our BaySaver joint venture prior to July 17, 2015 are included in this line item. |
(c) | On April 7, 2014, we entered into an arrangement to form our Tigre-ADS USA joint venture. |
Adjusted Earnings per Fully Converted Share. Adjusted Earnings per Fully Converted Share, which is a non-GAAP measure, is a supplemental measure of financial performance that is not required by, or presented in accordance with GAAP. We calculate Adjusted Earnings per Fully Converted Share (Non-GAAP) by adjusting our Net income per shareBasic and Weighted average common shares outstanding Basic, the most comparable GAAP measures.
-32-
Table of Contents
To effect this adjustment, we have (1) removed the accretion of redeemable noncontrolling interest in subsidiaries, (2) removed the adjustment for the change in fair value of Redeemable convertible preferred stock classified as mezzanine equity from the numerator of the Net income per shareBasic computation, (3) added back the dividends to Redeemable convertible preferred stockholders and dividends paid to unvested restricted stockholders, (4) made corresponding adjustments to the amount allocated to participating securities under the two-class earnings per share computation method, and (5) added back ESOP deferred compensation attributable to the shares of Redeemable convertible preferred stock allocated to employee ESOP accounts during the applicable period, which is a non-cash charge to our earnings and not deductible for income tax purposes.
We have also made adjustments to the Weighted average common shares outstanding Basic to assume, (1) share conversion of the Redeemable convertible preferred stock to outstanding shares of common stock and (2) add shares of outstanding unvested restricted stock.
Adjusted Earnings Per Fully Converted Share (Non-GAAP) is included in this report because it is a key metric used by management and our board of directors to assess our financial performance. Adjusted Earnings Per Fully Converted Share (Non-GAAP) is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
The following table presents a reconciliation of Adjusted Earnings Per Fully Converted Share (Non-GAAP) to our Net income per share and corresponding Weighted average common shares outstanding amounts, the most comparable GAAP measure, for each of the periods indicated.
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net income available to common stockholders |
$ | 9,452 | $ | 21,358 | $ | 18,927 | $ | 12,579 | ||||||||
Adjustments to net income available to common stockholders: |
||||||||||||||||
Accretion of redeemable noncontrolling interest |
257 | | 257 | | ||||||||||||
Change in fair value of Redeemable convertible preferred stock |
| (7,319 | ) | | 11,054 | |||||||||||
Dividends to Redeemable convertible preferred stockholders |
362 | 37 | 733 | 75 | ||||||||||||
Dividends paid to unvested restricted stockholders |
6 | | 12 | | ||||||||||||
Undistributed income allocated to participating securities |
822 | 2,768 | 1,680 | 1,702 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total adjustments to net income available to common stockholders |
1,447 | (4,514 | ) | 2,682 | 12,831 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to ADS |
10,899 | 16,844 | 21,609 | 25,410 | ||||||||||||
Fair Value of ESOP compensation related to Redeemable convertible preferred stock |
3,125 | 2,687 | 6,250 | 5,374 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income - (Non-GAAP) |
$ | 14,024 | $ | 19,531 | $ | 27,859 | $ | 30,784 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Common Shares Outstanding Basic |
53,882 | 51,518 | 53,753 | 49,538 | ||||||||||||
Unvested restricted shares |
117 | 237 | 132 | 235 | ||||||||||||
Redeemable convertible preferred shares |
19,504 | 20,099 | 19,598 | 20,099 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Weighted Average Common Shares Outstanding - Fully Converted (Non-GAAP) |
73,503 | 71,854 | 73,483 | 69,872 | ||||||||||||
Adjusted Earnings Per Fully Converted Share (Non-GAAP) |
$ | 0.19 | $ | 0.27 | $ | 0.38 | $ | 0.44 | ||||||||
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
Our primary liquidity requirements are working capital, capital expenditures, debt service, and dividend payments for our convertible preferred stock and common stock. We have historically funded, and expect to continue to fund, our operation primarily through equity issuance, internally generated cash flow and debt financings. From time to time we may explore additional financing methods and other means to raise capital. There can be no assurance that any additional financing will be available to us on acceptable terms or at all.
-33-
Table of Contents
As of September 30, 2015, we had $3.2 million in cash that was held by our foreign subsidiaries. Our intent is to reinvest our earnings in foreign subsidiaries. In the event that foreign earnings are repatriated, these amounts will be subject to income tax liabilities in the appropriate tax jurisdiction.
Working Capital and Cash Flows
During the six months ended September 30, 2015, our net decrease in cash was $0.1 million compared to a net increase of $2.7 million for the six months ended September 30, 2014. During the six months ended September 30, 2015, our source of funds was primarily driven by higher operating earnings, decreased inventories ($49.5 million), non-cash charges (depreciation, amortization, compensation expense and shared based compensation expense) and net borrowings of $26.0 million of Long Term Debt. For the same period ending September 30, 2015, our use of cash was primarily driven by increased accounts receivable balances (up $100.3 million), and spending for capital expenditures ($20.2 million). During the six months ended September 30, 2014, our source of funds was primarily driven by higher operating earnings, proceeds of $79.1 million from shares sold during our IPO, decreased inventories ($27.6 million) and non-cash charges (depreciation, amortization, compensation expense and shared based compensation expense). For the six months ended September 30, 2014, our use of cash was primarily driven by increased accounts receivable balances (up $97.8 million), spending for capital expenditures (15.6 million), repayment of $95.3 million of Long Term Debt in second quarter fiscal 2015 and investments in joint ventures ($7.6 million).
As of September 30, 2015, we had $98.3 million in liquidity, including $3.5 million of cash and cash equivalents and $94.8 million in borrowings available under our Revolving Credit Facilities, described below. We believe that our cash on hand, together with the availability of borrowings under our Revolving Credit Facility and other financing arrangements and cash generated from operations, will be sufficient to meet our working capital requirements, anticipated capital expenditures, scheduled interest payments on our indebtedness and dividend payment requirement for our convertible preferred stock for at least the next twelve months.
As of September 30, 2015, we had total consolidated indebtedness of approximately $425.5 million, up $25.6 million compared to March 31, 2015. We had net borrowings on our revolving line of credit of $29.8 million, offset by $3.8 million of repayments on the term loan during the six months ended September 30, 2015.
The following table sets forth the major sources and uses of cash for each of the periods presented:
Six Months Ended September 30, |
||||||||
(Amounts in thousands) | 2015 | 2014 | ||||||
Statement of Cash Flows data: |
||||||||
Net cash from operating activities |
$ | 16,924 | $ | 14,906 | ||||
Net cash used in investing activities |
(25,100 | ) | (23,972 | ) | ||||
Net cash from financing activities |
7,674 | 11,946 |
Operating Cash Flows
During the six months ended September 30, 2015, cash provided by operating activities was $16.9 million as compared with $14.9 million for the six months ended September 30, 2014. Cash flow from operating activities during the six months ended September 30, 2015 was impacted by an increase in depreciation and amortization ($3.6 million), an increase in mark to market adjustments on derivatives ($9.8 million), and a reduction in deferred income taxes ($5.9 million), offset by a larger reduction of working capital ($14.2 million) and lower stock-based compensation ($2.1 million).
Investing Cash Flows
During the six months ended September 30, 2015, cash used for investing activities was $25.1 million, primarily due to $20.2 million for capital expenditures in support of operations, $3.2 million for the purchase of an additional 10% of the membership interests in BaySaver, and $1.3 million for the purchase of capitalized software to support the business. During the six months ended September 30, 2014, cash used for investing activities was $24.0 million, primarily due to $15.6 million for capital expenditures in support of operations, a $3.6 million investment for a 49% interest in a newly created domestic joint venture operation, and a $4.0 million investment in our international joint venture operation to support growth initiatives.
Financing Cash Flows
During the six months ended September 30, 2015, cash provided by financing activities was a net $7.7 million, utilizing primarily borrowings on our Revolving Credit facility to support our typical seasonal demand increase following the winter months and early spring. Revolving Credit borrowings amounted to a net inflow of $29.8 million, offset by net repayments on the Term Loan
-34-
Table of Contents
of $3.8 million. During the six months ended September 30, 2014, cash provided by financing activities was $11.9 million, utilizing primarily borrowings on our Revolving Credit facility to support our typical seasonal demand increase following the winter months and early spring. Revolving Credit borrowings amounted to a net outflow of $52.2 million, offset by net proceeds from the IPO.
Capital Expenditures
Capital expenditures totaled $20.2 million and $15.6 million for the six months ended September 30, 2015 and September 30, 2014, respectively. Our capital expenditures for the six months ended September 30, 2015 were used primarily to support facility expansions, equipment replacements, and our recycled resin initiatives.
We currently anticipate that we will make capital expenditures of approximately $45 million in fiscal year 2016. Such capital expenditures are expected to be financed using funds generated by operations. As of September 30, 2015, there were no material contractual obligations or commitments related to these planned capital expenditures.
Financing Transactions
Bank Term Loans
On September 24, 2010, we entered into a credit agreement with PNC Bank, National Association, or PNC, as administrative agent, and lender parties thereto. The credit agreement, as amended and restated on June 12, 2013 and subsequently further amended, provides for our Bank Term Loans consisting of (i) the Revolving Credit Facility providing for revolving loans and letters of credit of up to a maximum aggregate principal amount of $325.0 million, (ii) the Term Loan Facility providing for the Term Loans in an aggregate original principal amount of $100 million, and (iii) the ADS Mexicana Revolving Credit Facility, described below. The Bank Term Loans also permit us to add additional commitments to the Revolving Credit Facility or the Term Loan Facility not to exceed $50 million in the aggregate. The proceeds of the Revolving Credit Facility are primarily used to provide for our ongoing working capital and capital expenditure needs, to finance acquisitions and distributions, and for our other general corporate purposes. The proceeds of the Term Loan Facility were primarily used for our general corporate purposes. The interest rates on the Bank Term Loans are determined by certain base rates or LIBOR rates, plus an applicable margin. The obligations under the Bank Term Loans are guaranteed by certain of our subsidiaries and secured by substantially all of our personal property assets. On December 20, 2013, we amended the Revolving Credit Facility to, among other terms, make certain amendments in order to permit the payment of a cash dividend. For further information about the Bank Term Loans, see Note 12. Debt to the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of our Fiscal 2015 Form 10-K. As of September 30, 2015, the outstanding principal drawn on the Revolving Credit Facility was $234.9 million, with $82.8 million available to be drawn. As of September 30, 2015, the outstanding principal balance of the Term Loan was $87.5 million.
For the prior year fiscal quarter ending September 30, 2015, we used the net proceeds from the initial public offering ($79.1 million), which closed on July 25, 2014, to repay a portion of our outstanding indebtedness under the Revolving Credit Facility.
As a result of the Restatement and delay in the filing of the Fiscal 2015 Form 10-K, the Revolving Credit Facility was amended to extend the reporting deadlines for financial statements and debt covenant calculations until April 1, 2016. The Company has satisfied the amended reporting requirements.
ADS Mexicana Revolving Credit Facility
On September 24, 2010, our joint venture ADS Mexicana entered into a credit agreement with PNC, as administrative agent, and lender parties thereto. The credit agreement, as amended and restated on June 12, 2013 and subsequently further amended, provides for revolving loans and letters of credit of up to a maximum aggregate principal amount of $12 million. The proceeds of the revolving credit facility are primarily used to cover working capital needs. The interest rates of the revolving credit facilities are determined by certain base rates or LIBOR rates, plus an applicable margin. The obligations under the revolving credit facility are guaranteed by us and certain of our subsidiaries and secured by substantially all of our assets. For further information about the Mexicana Revolving Credit Facilities, see Note 12. Debt to the financial statements included in Item 8. Financial and Supplementary Data of our Fiscal 2015 Form 10-K. As of September 30, 2015, there was no outstanding principal drawn on the revolving credit facility with the entire $12.0 million available to be drawn. As a result of the Restatement and delay in the filing of the Fiscal 2015 Form 10-K, the ADS Mexicana Revolving Credit Facility was amended to extend the reporting deadlines for financial statements and debt covenant calculations until April 1, 2016. The Company has satisfied the amended reporting requirements.
-35-
Table of Contents
Senior Notes
On December 11, 2009, we entered into a private shelf agreement with Prudential Investment Management Inc., or Prudential, which agreement, as amended and restated on September 24, 2010 and subsequently further amended, provides for the issuance by us of senior secured promissory notes to Prudential or its affiliates from time to time in the aggregate principal amount up to $100 million. Pursuant to the private shelf agreement, on September 27, 2010, we issued $75 million in aggregate principal amount of the 5.60% Senior Series A Notes due September 24, 2018 to repurchase outstanding shares of common stock from certain of our stockholders and to repurchase outstanding shares of convertible preferred stock from the ESOP. On July 24, 2013, we issued $25 million in aggregate principal amount of the 4.05% Senior Series B Notes due September 24, 2019 for our general corporate purposes. The Senior Notes are guaranteed by certain of our subsidiaries and secured by substantially all of our assets. On December 20, 2013, we amended the private shelf agreement to, among other terms, make certain amendments in order to permit the payment of a cash dividend. For further information about the Senior Notes, see Note 12. Debt to the financial statements included in Item 8. Financial and Supplementary Data of our Fiscal 2015 Form 10-K. We have no further amount available for issuance of senior notes under the private shelf agreement. At September 30, 2015 the outstanding principal balance on these notes was $100.0 million. As a result of the Restatement and delay in the filing of the Fiscal 2015 Form 10-K, the Senior Notes were amended to extend the reporting deadlines for financial statements and debt covenant calculations until April 1, 2016. The amendments also temporarily modified the Fixed Coverage Charge and Leverage Ratios through September 30, 2015. The Company has satisfied the amended reporting requirements.
Covenant Compliance
Our outstanding debt agreements and instruments contain various restrictive covenants including, but not limited to, limitations on additional indebtedness and capital distributions, including dividend payments. The two primary debt covenants include a Leverage Ratio and a Fixed Charge Ratio. For any relevant period of determination, The Leverage Ratio is calculated by dividing Total Consolidated Indebtedness (funded debt plus guarantees) by Consolidated EBITDA. The current upper limit is 4.0 times. The Fixed Charge Ratio is calculated by dividing the sum of Consolidated EBITDA minus Capital Expenditures minus cash Income Taxes paid, by the sum of Fixed Charges. Fixed Charges include cash Interest expense, scheduled principal payments on Indebtedness, and ESOP Capital Distributions in excess of $10 million in a given fiscal year. The current minimum ratio is 1.25 times. For further information, see Note 12. Debt to the financial statements included in Item 8. Financial and Supplementary Data of our Fiscal 2015 Form 10-K. We were in compliance with our debt covenants as of September 30, 2015.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, with the exception of the guarantee of 50% of certain debt of our unconsolidated South American Joint Venture, as further discussed in Note 6. Related Party Transactions of our Notes to Condensed Consolidated Financial Statements. As of September 30, 2015, our South American Joint Venture had approximately $13.5 million of outstanding debt. We do not believe that this guarantee will have a current or future effect on our financial condition, results of operations, liquidity, or capital resources.
Critical Accounting Policies and Estimates
There have been no changes in critical accounting policies from those disclosed in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Fiscal 2015 Form 10-K.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements. Some of the forward-looking statements can be identified by the use of terms such as believes, expects, may, will, would, should, could, seeks, predict, potential, continue, intends, plans, projects, estimates, anticipates or other comparable terms. These forward-looking statements include all matters that are not related to present facts or current conditions or that are not historical facts. They appear in a number of places throughout this report and include statements regarding our intentions, beliefs or current expectations concerning, among other things, our consolidated results of operations, financial condition, liquidity, prospects and growth strategies and the industries in which we operate and including, without limitation, statements relating to our future performance.
Forward-looking statements are subject to known and unknown risks and uncertainties, many of which are beyond our control. We caution you that forward-looking statements are not guarantees of future performance and that our actual consolidated results of operations, financial condition and liquidity, and industry development may differ materially from those made in or suggested by the forward-looking statements contained in this report. In addition, even if our consolidated results of operations, financial condition and liquidity, and industry development are consistent with the forward-looking statements contained in this report, those results or
-36-
Table of Contents
developments may not be indicative of results or developments in subsequent periods. A number of important factors could cause actual results to differ materially from those contained in or implied by the forward-looking statements, including the risks and uncertainties discussed in this report under the headings Risk Factors, and Managements Discussion and Analysis of Financial Condition and Results of Operations. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include:
| fluctuations in the price and availability of resins and other raw materials and our ability to pass any increased costs of raw materials on to our customers in a timely manner; |
| volatility in general business and economic conditions in the markets in which we operate, including without limitation, factors relating to availability of credit, interest rates, fluctuations in capital and business and consumer confidence; |
| cyclicality and seasonality of the non-residential and residential construction markets and infrastructure spending; |
| the risks of increasing competition in our existing and future markets, including competition from both manufacturers of high performance thermoplastic corrugated pipe and manufacturers of products using alternative materials; |
| our ability to continue to convert current demand for concrete, steel and PVC pipe products into demand for our high performance thermoplastic corrugated pipe and Allied Products; |
| the effect of weather or seasonality; |
| the loss of any of our significant customers; |
| the risks of doing business internationally; |
| the risks of conducting a portion of our operations through joint ventures; |
| our ability to expand into new geographic or product markets; |
| our ability to achieve the acquisition component of our growth strategy; |
| the risk associated with manufacturing processes; |
| our ability to manage our assets; |
| the risks associated with our product warranties; |
| our ability to manage our supply purchasing and customer credit policies; |
| the risks associated with our self-insured programs; |
| our ability to control labor costs and to attract, train and retain highly-qualified employees and key personnel; |
| our ability to protect our intellectual property rights; |
| changes in laws and regulations, including environmental laws and regulations; |
| our ability to project product mix; |
| the risks associated with our current levels of indebtedness; |
| our ability to meet future capital requirements and fund our liquidity needs; |
| the risk that additional information may arise that would require the Company to make additional adjustments or revisions or to restate further the financial statements and other financial data for certain prior periods and any future periods; |
| any further delay in the filing of any filings with the SEC; |
| the review of potential weaknesses or deficiencies in the Companys disclosure controls and procedures, and discovering further weaknesses of which we are not currently aware or which have not been detected; and |
| additional uncertainties related to accounting issues generally. |
All forward-looking statements are made only as of the date of this report and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking statements to reflect future events or developments. Comparisons of results for current and any prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to various market risks, primarily related to changes in interest rates, credit risk, raw material supply prices, and, to a lesser extent, foreign currency exchange rates. Our financial position, results of operations or cash flows may be negatively impacted in the event of adverse movements in the respective market rates or prices in each of these risk categories. Our exposure in each category is limited to those risks that arise in the normal course of business, as we do not engage in speculative, non-operating transactions
-37-
Table of Contents
Interest Rate Risk
We are subject to interest rate risk associated with our bank debt. Changes in interest rates impact the fair value of our fixed-rate debt, but there is no impact to earnings and cash flow. Alternatively, changes in interest rates do not affect the fair value of our variable-rate debt, but they do affect future earnings and cash flow. The Revolving Credit Facility, the Term Loan Facility, and our industrial development revenue bond, or IDRB, notes bear variable interest rates. The Revolving Credit Facility and Term Loan Facility bear interest either at LIBOR or the Prime Rate, at our option, plus applicable pricing margins. The IDRB notes bear interest at weekly commercial paper rates, plus applicable pricing margins. A 1.0% increase in interest rates on our variable-rate debt would increase our annual forecasted interest expense by approximately $2.3 million based on our borrowings as of September 30, 2015. Assuming the Revolving Credit Facility is fully drawn, each 1.0% increase or decrease in the applicable interest rate would change our interest expense by approximately $3.2 million per year. To mitigate the impact of interest rate volatility, we had two interest rate swaps in effect as of September 30, 2015. The first swap is at $50.0 million notional value at a fixed LIBOR rate of 0.86%, and expires September 1, 2016. The other swap is a $50 million notional value swap which took effect on September 2, 2014 and expires on September 1, 2016. The rate is at a fixed LIBOR of 1.08%.
Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk consist principally of accounts receivable. We provide our products to customers based on an evaluation of the customers financial condition, generally without requiring collateral. Exposure to losses on receivables is principally dependent on each customers financial condition. We monitor the exposure for credit losses and maintain allowances for anticipated losses. Concentrations of credit risk with respect to our accounts receivable are limited due to the large number of customers comprising our customer base and their dispersion among many different geographies.
Raw Material and Commodity Price Risk
Our primary raw materials used in the production of our products are polyethylene resin for HDPE pipe and polypropylene resin for PP pipe. As these resins are hydrocarbon-based materials, changes in the price of feedstocks, such as crude oil and natural gas, as well as changes in the market supply and demand may cause the cost of these resins to fluctuate significantly. Raw materials account for the majority of our cost of goods sold. Given the significance of these costs and the inherent volatility in supplier pricing, our ability to reflect these changes in the cost of resins in our product selling prices in an efficient manner, passing the increase on to our customers, contributes to the management of our overall supply price risk and the potential impact on our results of operations.
We manage supply risk with financial and physical hedge contracts for the HDPE and PP resins used in the manufacture of our Pipe and Allied Products, as well as for the diesel fuel used by our in-house fleet of delivery trucks. Our physical hedge contracts for HDPE resins are typically at a fixed price and volume over time. We use, to a limited extent, financial derivatives for PP resin in the form of fixed price swaps based on propylene monomer. For diesel fuel, we have utilized option contracts in the form of collars with put and call options.
We have supply contracts that typically include supply periods of greater than one year. Except for physical-hedged resin contracts, we generally do not enter into long-term purchase orders for the delivery of raw materials. Our orders with suppliers are flexible and do not normally contain minimum purchase volumes or fixed prices. Accordingly, our suppliers may change their selling prices or other relevant terms on a monthly basis, exposing us to pricing risk. Our use of pricing and forecasting tools, centralized procurement, additional sources of supply and incorporation of vertical integration for recycled material have increased our focus on efficiency and resulted in lower overall supply costs.
Inflation Risk
Our cost of goods sold is subject to inflationary pressures and price fluctuations of the raw materials we use, primarily high density polyethylene and polypropylene resins. Historically, we have generally been able over time to recover the effects of inflation and price fluctuations through sales price increases and production efficiencies related to technological enhancements and improvements. However, we cannot reasonably estimate our ability to successfully recover any price increases.
Foreign Currency Exchange Rate Risk
We have operations in countries outside of the United States, all of which use the respective local foreign currency as their functional currency. Each of these operations may enter into contractual arrangements with customers or vendors that are denominated in currencies other than its respective functional currency. Consequently, our results of operations may be affected by exposure to changes in foreign currency exchange rates and economic conditions in the regions in which we sell or distribute our products. Exposure to variability in foreign currency exchange rates from these transactions is managed, to the extent possible, by natural hedges which result from purchases and sales occurring in the same foreign currency within a similar period of time, thereby offsetting each other to varying degrees.
-38-
Table of Contents
In addition to the transaction-related gains and losses that are reflected within the results of operations, we are subject to foreign currency translation risk, as the financial statements for our foreign subsidiaries are measured and recorded in the respective subsidiarys functional currency and translated into U.S. dollars for consolidated financial reporting purposes. The resulting translation adjustments are recorded net of tax impact in the Condensed Consolidated Statement of Operations.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys reports under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to management, including the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
As previously disclosed in our Fiscal 2015 Form 10-K, we concluded that our internal control over financial reporting was not effective based upon certain material weaknesses identified as of March 31, 2015. See Item 9A Controls and Procedures in our Fiscal 2015 Form 10-K. Although we are not required to comply with the internal control reporting requirements mandated by Section 404 of the Sarbanes-Oxley Act of 2002 for the fiscal quarter ended September 30, 2015 (the Evaluation Date) due to the transition period established by rules of the SEC for newly-public companies, our internal control over financial reporting is an integral part of our disclosure controls and procedures. Our CEO and CFO have concluded that those material weaknesses previously identified in the Fiscal 2015 Form 10-K were still present as of the Evaluation Date. Based on those material weaknesses, and the evaluation of our disclosure controls and procedures, our CEO and CFO concluded that the Companys disclosure controls and procedures were not effective as of the Evaluation Date.
Changes in Internal Control over Financial Reporting
Our remediation efforts were ongoing during the three months ended September 30, 2015, and, other than those remediation efforts described in Remediation Process in Item 9A of our Fiscal 2015 Form 10-K, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the three months ended September 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
-39-
Table of Contents
On July 29, 2015, a putative stockholder class action, Christopher Wyche, individually and on behalf of all others similarly situated v. Advanced Drainage Systems, Inc., et al. (Case No. 1:15-cv-05955-KPF), was commenced in the U.S. District Court for the Southern District of New York, naming the Company, along with Joseph A. Chlapaty, the Companys Chief Executive Officer, and Mark B. Sturgeon, the Companys former Chief Financial Officer, as defendants and alleging violations of the federal securities laws. An amended complaint was filed on April 28, 2016. The amended complaint alleges that the Company made material misrepresentations and/or omissions of material fact in its public disclosures during the period from July 25, 2014 through March 29, 2016, in violation of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder. Plaintiffs seek an unspecified amount of monetary damages on behalf of the putative class and an award of costs and expenses, including counsel fees and expert fees. The Company believes that it has valid and meritorious defenses and will vigorously defend against these allegations, but litigation is subject to many uncertainties and the outcome of this matter is not predictable with assurance. While it is reasonably possible that this matter ultimately could be decided unfavorably to the Company, the Company is currently unable to estimate the range of the possible losses, but they could be material.
On August 12, 2015, the SEC Division of Enforcement (Enforcement Division) informed the Company that it was conducting an informal inquiry with respect to the Company. As part of this inquiry, the Enforcement Division requested the voluntary production of certain documents generally related to the Companys accounting practices. Subsequent to the initial voluntary production request, the Company received document subpoenas from the Enforcement Division pursuant to a formal order of investigation. The Company has from the outset cooperated with the Enforcement Divisions investigation and intends to continue to do so. While it is reasonably possible that this investigation ultimately could be resolved unfavorably to the Company, the Company is currently unable to estimate the range of possible losses, but they could be material.
We are involved from time to time in various legal proceedings that arise in the ordinary course of our business, including but not limited to commercial disputes, environmental matters, employee related claims, intellectual property disputes and litigation in connection with transactions including acquisitions and divestitures. We believe that such litigation, claims, and administrative proceedings will not have a material adverse impact on our financial position or our results of operations. We record a liability when a loss is considered probable, and the amount can be reasonably estimated. In managements opinion, none of these proceedings are material in relation to our consolidated operations, cash flows, or financial position, and we have adequate accrued liabilities to cover our estimated probable loss exposure.
Important risk factors that could affect our operations and financial performance, or that could cause results or events to differ from current expectations, are described in Part I, Item 1A Risk Factors of our Fiscal 2015 Form 10-K. These factors are further supplemented by those discussed in Part II, Item 7A Quantitative and Qualitative Disclosures about Market Risk of our Fiscal 2015 Form 10-K and in Part I, Item 3 Quantitative and Qualitative Disclosures about Market Risk and Part II, Item 1 Legal Proceedings of this Quarterly Report on Form 10-Q.
Item 2. Unregistered Sale of Equity Securities
Not applicable.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
-40-
Table of Contents
The exhibits listed in the Exhibit Index are incorporated herein by reference.
-41-
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 31, 2016
ADVANCED DRAINAGE SYSTEMS, INC. | ||
By: | /s/ Joseph A. Chlapaty | |
Joseph A. Chlapaty | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
By: | /s/ Scott A. Cottrill | |
Scott A. Cottrill | ||
Executive Vice President, Chief Financial Officer, Secretary and Treasurer | ||
(Principal Financial Officer) | ||
By: | /s/ Tim A. Makowski | |
Tim A. Makowski | ||
Vice President, Controller, and Chief Accounting Officer |
-42-
Table of Contents
Exhibit Number |
Exhibit Description | |
10.1 | Sale and Assignment of Ownership Interests dated as of July 17, 2015 by and among ADS Ventures, Inc., BaySaver Technologies, Inc. and Mid-Atlantic Storm Water Research Center, Inc. (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-36557) filed with the Securities and Exchange Commission on July 20, 2015). | |
10.2 | Amendment No. 1 to BaySaver Technologies, LLC Limited Liability Company Agreement dated as of July 17, 2015 by and among ADS Ventures, Inc., BaySaver Technologies, Inc. and Mid-Atlantic Storm Water Research Center, Inc. (incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-36557) filed with the Securities and Exchange Commission on July 20, 2015). | |
10.3 | Second Amendment to Amended and Restated Credit Agreement, dated as of August 21, 2015, by and among Advanced Drainage Systems, Inc., the Guarantors (as defined therein), the Lenders (as defined therein) party thereto, and PNC Bank, National Association (incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K (File No. 001-36557) filed with the Securities and Exchange Commission on August 26, 2015). | |
10.4 | Second Amendment to Second Amended and Restated Credit Agreement, dated as of August 21, 2015, by and among ADS Mexicana, S.A. de C.V., the Guarantors (as defined therein), the Lenders (as defined therein) party thereto, and PNC Bank, National Association (incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K (File No. 001-36557) filed with the Securities and Exchange Commission on August 26, 2015). | |
10.5 | Amendment No. 8 and Limited Waiver to Amended and Restated Private Shelf Agreement, dated as of August 21, 2015, by and among Advanced Drainage Systems, Inc., Prudential Investment Management, Inc. and each other Prudential Affiliate (as therein defined) and the Guarantors (as defined therein) (incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K (File No. 001-36557) filed with the Securities and Exchange Commission on August 26, 2015). | |
31.1 | Certification of President and Chief Executive Officer of Advanced Drainage Systems, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Executive Vice President and Chief Financial Officer of Advanced Drainage Systems, Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Principal Executive Officer of Advanced Drainage Systems, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Principal Financial Officer of Advanced Drainage Systems, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive data files pursuant to Rule 405 of Regulation S-T. |
-43-