Advanzeon Solutions, Inc. - Annual Report: 2006 (Form 10-K)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended May 31, 2006
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 1-9927
COMPREHENSIVE CARE CORPORATION
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
95-2594724 (IRS Employer Identification No.) |
|
3405 W. Dr. Martin Luther King, Jr. Blvd, Suite 101 Tampa, Florida (Address of principal executive offices) |
33607 (Zip Code) |
(813) 288-4808
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(g) of the Act:
Title of each class
Common Stock, Par Value $.01 per share
71/2 % Convertible Subordinated Debentures due 2010
Common Stock, Par Value $.01 per share
71/2 % Convertible Subordinated Debentures due 2010
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act. Yes o No þ
Indicate by check mark if the Registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The aggregate market value of voting stock held by non-affiliates of the Registrant on
November 30, 2005, was $7,898,006 based on the average bid and ask price of the Common Stock on
November 30, 2005, as reported on the Over-The-Counter Bulletin Board.
On August 14, 2006, the Registrant had 5,904,207 shares of Common Stock outstanding.
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this Annual Report on Form 10-K, to the extent not set
forth herein, is incorporated herein by reference from Comprehensive Care Corporations definitive
proxy statement relating to the annual meeting of stockholders to be held in 2006, which definitive
proxy statement shall be filed with the Securities and Exchange Commission within 120 days after
the end of the fiscal year to which this Annual Report relates.
2
TABLE OF CONTENTS
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
PART I
Item 1. BUSINESS
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995: Certain information included in this annual report on Form 10-K and
in other Company reports, Securities and Exchange Commission (SEC) filings, statements, and
presentations is forward looking within the meaning of the Private Securities Litigation Reform Act
of 1995, including, but not limited to, statements concerning the Companys anticipated operating
results, financial resources, increases in revenues, increased profitability, interest expense,
growth and expansion, and the ability to obtain new behavioral healthcare contracts. Such
forward-looking information involves important risks and uncertainties that could significantly
affect actual results and cause them to differ materially from expectations expressed herein and in
other Company reports, SEC filings, statements, and presentations. These risks and uncertainties
include, but are not limited to, changes in local, regional, and national economic and political
conditions, the effect of governmental regulation, competitive market conditions, varying trends in
member utilization, our ability to manage healthcare operating expenses, the profitability of our
capitated contracts, cost of care, seasonality, the risk that any definitive agreements or
additional business will result from letters of intent entered into by the Company, and other risks
detailed from time to time in the Companys SEC reports.
Overview
Comprehensive Care Corporation® (referred to herein as the Company,
CompCare, ®(1) we, our or us) is a Delaware Corporation organized in 1969.
Unless the context otherwise requires, all references to the Company include the Companys
principal operating subsidiary, Comprehensive Behavioral Care, Inc.SM (2) (CBC) and
subsidiary corporations.
Comprehensive Care Corporation, primarily through its wholly-owned subsidiary, Comprehensive
Behavioral Care, Inc., provides managed care services in the behavioral health and psychiatric
fields, which is its only operating segment. We manage the delivery of a continuum of psychiatric
and substance abuse services to commercial, Medicare, Medicaid and Childrens Health Insurance
Program (CHIP) members on behalf of employers, health plans, government organizations, third-party
claims administrators, and commercial and other group purchasers of behavioral healthcare services.
The customer base for our services includes both private and governmental entities. Our services
are provided primarily by a contracted network of providers which includes psychiatrists,
psychologists, therapists, other licensed healthcare professionals, psychiatric hospitals, general
medical facilities with psychiatric beds, residential treatment centers and other treatment
facilities. The services provided through the Companys provider network include outpatient
programs (such as counseling or therapy), intermediate care programs (such as intensive outpatient
programs and partial hospitalization services), and inpatient and crises intervention services.
The Company does not directly provide treatment or own any provider of treatment services.
We typically enter into contracts with our clients on an annual basis to provide managed
behavioral healthcare and substance abuse services to our clients members. Our arrangements with
our clients fall into two broad categories: capitation arrangements, where our clients pay us a
fixed fee per member, and fee-for-service and administrative service arrangements where we may
manage behavioral healthcare programs or perform various managed care services. Under capitation
arrangements, we receive premiums from our clients based on the number of covered members as
reported to us by our clients. The amount of premiums we receive for each member is fixed at the
beginning of the contract term. These premiums may be subsequently adjusted, up or down, generally
at the commencement of each renewal period. Such agreements accounted for 96.2%, or $23.0 million,
of revenue for the fiscal year ended May 31, 2006, 90.2%, or $22.1 million, of revenue for the
fiscal year ended May 31, 2005, and 85.5%, or $23.6 million, of revenue for the fiscal year ended
May 31, 2004.
Our largest expense is the cost of behavioral health services that we provide, which is based
primarily on our arrangements with healthcare providers. Since we are subject to increases in
healthcare operating expenses based on an increase in the number and frequency of our members
seeking behavioral care services, our profitability depends on our ability to predict and
effectively manage healthcare operating expenses in relation to the fixed premiums we receive under
capitation arrangements. Providing services on a capitation basis exposes us to the risk that our
contracts may ultimately be unprofitable if we are unable to anticipate or control healthcare
costs.
(1) | CompCare is a registered trademark of Comprehensive Care Corporation. | |
(2) | Comprehensive Behavioral Care, Inc. is a registered service mark of the Company. |
3
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Estimation of healthcare operating expense is our most significant critical accounting
estimate. See Managements Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Estimates.
We currently depend, and expect to continue to depend in the near future, upon a relatively
small number of customers for a significant percentage of our operating revenues. A significant
reduction in sales to any of our large customers or a customer exerting significant pricing and
margin pressures on us would have a material adverse effect on our results of operations and
financial condition. In the past, some of our customers have terminated their arrangements with us
or have significantly reduced the amount of services requested from us. There can be no assurance
that present or future customers will not terminate their arrangements with us or significantly
reduce the amount of services requested from us. Any such termination of a relationship or
reduction in use of our services would have a material adverse effect on our results of operations
or financial condition (see Note 5 Major Contracts/Customers to the audited, consolidated
financial statements).
We currently manage programs through which services are provided to recipients in fifteen
states. Current programs and services include fully integrated capitated behavioral healthcare
services, case management/utilization review services, administrative services management, provider
sponsored health plan development, preferred provider network development, management and physician
advisor reviews, overall care management services, and Employee Assistance Programs (EAPs). We
also provide prior and concurrent authorization for physician-prescribed psychotropic medications
for two Medicaid health maintenance organizations (HMOs) in Indiana and Michigan. Members are
generally directed to CompCare by their employer, health plan, or physician and receive an initial
authorization for an assessment. Based upon the initial assessment, a treatment plan is
established for the member. At May 31, 2006, fully integrated capitated lives (i.e. where the
company has contractual, financial risk) totaled approximately 653,000, which included 131,000
members related to contracts terminating effective May 31, 2006. Capitated lives at May 31, 2005
totaled approximately 679,000. Combined management service agreements (MSOs) and administrative
service agreements (ASOs) lives were approximately 86,000 and 245,000 at May 31, 2006 and 2005,
respectively. EAP lives were approximately 400 and 1,700 at May 31, 2006 and 2005, respectively.
Our objective is to provide easily accessible, high quality behavioral healthcare services and
products and to manage costs through measures such as the monitoring of hospital inpatient
admissions and the review of authorizations for various types of outpatient therapy. Our goal is
to combine access to quality behavioral healthcare services with effective management controls in
order to ensure the most cost-effective use of healthcare resources.
Recent Developments
CompCare recently entered into a letter of intent with a health plan to provide behavioral
healthcare services to Medicaid recipients in a state where CompCare currently does business.
CompCares relationship with this health plan is subject to, among other things, successful
contract negotiations for the provision of managed care services between the health plan and the
state and negotiation of definitive agreements between CompCare and the health plan. CompCare
expects that any definitive agreements between these parties would be effective January 1, 2007.
However, CompCare cannot assure you that the foregoing conditions will be satisfied, in which case
any relationship between CompCare and the health plan contemplated by the letter of intent would
terminate.
In May 2006, we moved our corporate offices to a preferable site within the City of Tampa to
obtain cost savings and better safeguard our operations from the effects of adverse tropical
weather. Further information regarding the lease for our new premises is available on our Form
8-K filed May 26, 2006, and available at the SECs Internet site (http: www.sec.gov).
As of the end of business May 31, 2006, we ceased providing behavioral health services to
commercial, Medicaid, and CHIP members of a Texas HMO that had determined to establish its own
behavioral health unit. The contracts with this HMO had accounted for approximately $5.4 million,
or 22.7%, $5.2 million or 21.5%, and $4.0 million, or 14.5% of our operating revenues for the
fiscal years ended May 31, 2006, 2005, and 2004, respectively.
Effective March 1, 2006, we expanded our services into Maryland and Washington D.C. to begin
serving approximately 8,000 Medicare members of an existing health plan client.
4
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
In February 2006, the Companys Restated Certificate of Incorporation was amended to increase
its authorized shares of common stock from 12,500,000 to 30,000,000. For further information
concerning this amendment see the Information Statement filed with the SEC on February 27, 2006
available at http:www.sec.gov.
In February 2006, CBC entered into an agreement with Hythiam, Inc. whereby it would have the
exclusive right to market Hythiams PROMETA protocol as part of our substance abuse disease
management program to its current and certain mutually agreed upon prospective clients. The
program is designed to offer less restrictive levels of care in order to minimize repeat recidivism
to intensive levels of care. Hythiam has also agreed to sponsor two sales personnel to promote the
program.
Changes in Capitalization
On June 14, 2005, we entered into a Securities Purchase Agreement (the Securities Purchase
Agreement) with Woodcliff Healthcare Investment Partners LLC, a Delaware limited liability company
(Woodcliff), pursuant to which we issued to Woodcliff 14,400 shares of our Series A Convertible
Preferred Stock, par value $50.00 per share (the Series A Shares) for a total purchase price of
$3.6 million in cash, of which we realized approximately $3.4 million in net cash proceeds. Each
Series A Share, the terms of which are governed by a Certificate of Designation, Preferences and
Rights (the Certificate of Designation), which is part of our Certificate of Incorporation, is
convertible into 294.12 shares of the Companys common stock, subject to anti-dilution and other
customary adjustments. If the Series A Shares were converted into our common stock as of May 31,
2006, the common stock issuable upon such conversion would represent approximately 41.8% of the
Companys outstanding common stock, excluding exercises of 1,592,407 options and warrants, which
represents all outstanding options and warrants at such time. The Securities Purchase Agreement
provided that we may require Woodcliff to purchase up to approximately 2.95 million shares of our
common stock, subject to the Company attaining certain annual financial targets and satisfying
other conditions. For our 2006 fiscal year, we did not attain the financial targets necessary to
require Woodcliff to purchase 500,000 shares of our common stock. Based on our financial
performance in fiscal 2007, we may require Woodcliff to purchase 500,000 shares of our common
stock. In addition, during the second quarter of fiscal 2007, we will have the right to sell 1.74
million shares of common stock to Woodcliff as long as we continue to satisfy certain financial and
other conditions.
The Certificate of Designation provides, among other things, that the holders of the Series A
Shares have the right to designate a majority of the members of our Board of Directors. These
director designees will not be affiliates or employees of Woodcliff. The number of our directors
that may be designated by the holders of the Series A Shares will decline as and if such holders of
the Series A Shares reduce their ownership of such Series A Shares below certain thresholds. For a
more complete discussion of this transaction and for a copy of the Securities Purchase Agreement
and related transaction documents, see our Current Report on Form 8-K and exhibits thereto filed
with the SEC on June 20, 2005.
Sources of Revenue
We provide managed behavioral healthcare and substance abuse services to recipients, primarily
through subcontracts with HMOs who have historically carved out these functions to managed
behavioral healthcare organizations like CompCare. We generally receive a negotiated amount on a
per member per month or capitated basis in exchange for providing these services. We then contract
directly with behavioral healthcare providers who receive a pre-determined, fee-for-service rate or
case rate. Behavioral healthcare providers include psychiatrists, psychologists, therapists, other
licensed healthcare professionals, and hospitals. As of May 31, 2006, we had approximately 6,000
behavioral healthcare practitioners in our network who are primarily located in the seven states in
which the Company has its principal contracts, including Indiana, Florida, Michigan, Texas,
Pennsylvania, Maryland, and California. Under such full-risk capitation arrangements, profit is a
function of utilization and the amount of claims payments made to our network providers. We
perform periodic reviews of our current client contracts to determine profitability. In the event
a contract is not profitable, we may seek to revise the terms of the contract or to terminate the
agreement in accordance with the specific contract terms.
During fiscal 2006, we provided services under capitated arrangements for commercial,
Medicare, Medicaid, and CHIP patients in Texas; commercial, Medicaid, and Medicare patients in
Florida; commercial patients in Georgia, Alabama, and Indiana; Medicare patients in the District of
Columbia, Maryland, and Pennsylvania; and Medicaid patients in California, Connecticut, and
Michigan. Our Medicare, Medicaid and CHIP contracts are subject to agreements with our HMO clients
whose contracts with the various governmental agencies may be subject to renegotiation at the
election of the specific agency.
5
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
For the fiscal years ended May 31, 2006 and May 31, 2005, a significant portion of our
operating revenue was concentrated in contracts with eight health plans to provide behavioral
healthcare services under commercial, Medicare, Medicaid, and CHIP plans. These combined contracts
represented approximately 87.0% and 78.3% of our operating revenue for the twelve months ending May
31, 2006 and May 31, 2005, respectively. The terms of each contract are generally for one-year
periods and are automatically renewable for additional one-year periods unless terminated by either
party. The loss of one or more of these clients, without replacement by new business, would
negatively affect the financial condition of the Company.
Growth Strategy
Our objective is to expand our presence in both existing and new managed behavioral healthcare
markets by enhancing our product offerings and identifying new business development partners. The
Company has expanded its disease management approach to include behavioral health pharmacy
management, integration of behavioral health with medical care that targets primary care physician
support, substance abuse disease management with cutting edge medical technology, and other chronic
disease coordination programs.
CompCare will continue to provide its core product, carve-out behavioral healthcare management
to health plans, government entities, employers and other entities. In addition, the Medicare
Market is growing rapidly with new Medicare Advantage Plans being approved by the Centers for
Medicare and Medicaid Services (CMS). Persons over the age of 65 and younger persons who are
deemed disabled are eligible to receive Medicare benefits. The shifting demographics of the U.S.
population signal increasing Medicare enrollment as the baby boom generation ages. Mental health
disorders have been diagnosed in 6% of elderly enrollees and 37% of disabled enrollees. For those
enrollees who are disabled and also eligible for Medicaid, 59% have a mental health disability.
Mental health expertise is critical to successful management of these populations.
CompCare has developed product, marketing and distribution relationships with external
companies to maximize our offerings. We have entered into relationships with Health Alliance
Network for commercial and Medicare sales, Comprehensive Neuroscience, Inc. for pharmacy data
analytics and Hythiam, Inc to provide the Prometa Protocol for our Substance Abuse product
offering. The Company will continue to identify partners that offer strategic synergies.
Provider Network
The Companys managed behavioral healthcare services are provided by contracted providers,
including behavioral healthcare professionals and facilities. Behavioral healthcare professionals
include a variety of specialized behavioral healthcare personnel, such as psychiatrists,
psychologists, therapists, licensed clinical social workers, substance abuse counselors and other
licensed healthcare professionals. Facilities include psychiatric hospitals, general medical
facilities with psychiatric beds, residential treatment facilities and other treatment facilities.
Outpatient providers include both individual practitioners as well as individuals who are
members of group practices or other licensed centers or programs. Outpatient providers typically
execute contracts with the company under which they are generally paid on a fee-for-service basis.
The Companys provider network also includes contractual arrangements with intensive
outpatient facilities, partial hospitalization facilities, community health centers and other
community-based facilities. The Company contracts with facilities on a per diem or fee-for-service
basis and, in some cases, on a case rate basis.
Competition
The behavioral healthcare industry is very competitive and provides products and services that
are price sensitive. We believe that there are approximately 150 managed behavioral healthcare
organizations (MBHOs) providing services for an estimated 227 million covered lives in the United
States. Competitors include both freestanding MBHOs as well as HMOs with internal behavioral
health units or subsidiaries. Many of these competitors have revenues, financial resources, and
membership substantially larger than ours. We believe that one freestanding MBHO has approximately
20% of the market based on the number of covered lives. There are also three to four other
mid-sized MBHOs and small local or regional companies with whom CompCare competes.
6
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Seasonality of Business
Historically, we have experienced increased utilization during our fourth fiscal quarter,
which comprises the months of March, April and May. Such a variation in utilization impacts our
costs of care during these months, generally having a negative impact on our gross margins and
operating profits during the fourth quarter. During the first fiscal quarter of our 2006 fiscal
year, we experienced higher than expected utilization costs as compared to the first quarter in the
previous two fiscal years. We have attempted to address these high first quarter utilization costs
through rate increases with certain of our clients. We cannot assure you, however, that we will
not continue to experience increased utilization costs in our first and fourth fiscal quarters
compared to other quarters.
Government Regulation
CompCare is subject to extensive and evolving state and federal regulations relating to the
nations mental health system as well as changes in Medicaid and Medicare reimbursement that could
have an effect on our profitability. These regulations range from licensure and compliance with
regulations related to insurance companies and other risk-assuming entities, to licensure and
compliance with regulations related to healthcare providers. These laws and regulations may vary
considerably among states. As a result, CompCare may be subject to the specific regulatory approach
adopted by each state for regulation of managed care companies and for providers of behavioral
healthcare treatment services. The Company holds licenses or certificates to perform utilization
review and third party administrator (TPA) services in certain states. Certain of the services
provided by our managed behavioral healthcare subsidiaries may be subject to such licensing
requirements in other states. There can be no assurance that additional utilization review or TPA
licenses will not be required or, if required, that CompCare will qualify to obtain such licenses.
In many states, entities that assume risk under contract with licensed insurance companies or
health plans that retain ultimate financial responsibility have not been considered by state
regulators to be conducting an insurance or HMO business. As a result, we have not sought
licensure as either an insurer or HMO in certain states. If the regulatory positions of these
states were to change, our business could be materially affected until such time as CompCare meets
the regulatory requirements. Currently, we cannot quantify the potential effects of additional
regulation of the managed care industry, but such costs will have an adverse effect on future
operations to the extent that they are not able to be recouped in future managed care contracts.
As of May 31, 2006, we managed approximately 517,000 lives in connection with behavioral and
substance abuse services covered through Medicaid and/or CHIPs in California, Florida, Michigan and
Texas. Of the 517,000 covered lives, 127,000 are related to contracts terminating May 31, 2006.
Any changes in Medicaid funding would ultimately affect our reimbursement and overall
profitability.
The Company is subject to the requirements of the Health Insurance Portability and
Accountability Act of 1996 (HIPAA). One of the purposes of HIPAA is to improve the efficiency
and effectiveness of the healthcare system through standardization of the electronic data
interchange of certain administrative and financial transactions and, also, to protect the security
and privacy of protected health information. Entities subject to HIPAA include some healthcare
providers and all healthcare plans.
Accreditation
To develop standards that effectively evaluate the structure and function of medical and
quality management systems in managed care organizations, the National Committee on Quality
Assurance (NCQA) has developed an extensive review and development process in conjunction with
the managed care industry, healthcare purchasers, state regulators, and consumers. The Standards
for Accreditation of MBHOs used by NCQA reviewers to evaluate an MBHO address the following areas:
quality improvement; utilization management; credentialing; members rights and responsibilities;
and preventative care. These standards validate that an MBHO is founded on principles of quality
and is continuously improving the clinical care and services it provides. NCQA utilizes Health
Plan Employer Data and Information Set (HEDIS), which is a core set of performance measurements
developed to respond to complex but clearly defined employer needs as standards for patient care
and customer satisfaction. In May of 2005 CompCare was awarded Full Accreditation extending to
July 22, 2008. Full Accreditation is granted for a period of three years to those plans that have
excellent programs for continuous quality improvement and that meet NCQAs rigorous standards.
We believe our NCQA accreditation is beneficial to our clients and their members we serve.
Additionally, NCQA accreditation may be an important consideration to our prospective clients.
7
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Management Information Systems
All of our health plan information technology and systems operate on a single platform. This
approach avoids the costs associated with maintaining multiple systems and improves productivity.
The open architecture of the systems gives us the ability to transfer data from other systems
thereby facilitating the integration of new health plan business. We use our information system for
claims processing, utilization management, reporting, cost trending, planning, and analysis. The
system also supports member and provider service functions, including enrollment, member
eligibility verification, provider rosters, claims status inquiries, and referrals and
authorizations.
We have decided to implement significant enhancements to our existing healthcare information
system with recently made available technology from our current vendor to best meet our future
information system needs and comply with all HIPAA requirements. These enhancements include
advanced software to facilitate patient case management and provide our healthcare providers with
self-serve capabilities through the Internet. We expect all parties involved to benefit from the
efficiencies of our improved information systems.
Marketing and Sales
CompCares Marketing and Sales efforts are led by the Chief Development Officer under the
direction of the Chief Executive Officer. In addition, the Company has completed one year of a
two-year contract with Health Alliance Network for consultation and direct sales to commercial and
Medicare prospective clients. We have further expanded our sales capacity through a contract with
Hythiam, Inc., which funds two additional sales positions dedicated to Substance Abuse Disease
Management utilizing the Prometa Protocol. The Company will continue to dedicate its resources to
expand sales staff and marketing efforts.
Sales strategy focuses on matching our solutions to the needs identified by our potential
clients. Sales are highly technical and complex, involving many stakeholders within an
organization. The sales cycle is 12-18 months. Sales leads may be generated by our Business
Development staff, our operations staff, consultants, cold calls, prior business relationships or
from recommendations by existing clients. The Company attends trade shows within geographic areas
in which we conduct business and reaches out to contacts known to the Company, its consultants and
its investors. Proposals in response to Requests for Proposals from prospective commercial and
public sector clients are prepared by our sales staff and presented by our Chief Development
Officer. In addition, the Company maintains permanent marketing outreach through our website,
www.compcare.com.
Administration and employees
Our executive and administrative offices are located in Tampa, Florida, where we maintain
operations, business development, accounting, reporting and information systems, and provider and
member service functions. Provider management, account management, and certain clinical and
utilization management functions are also performed in our Texas office. We currently employ
approximately 60 full-time and 10 part-time employees.
Corporate Governance
Corporate governance is typically defined as the system that allocates duties and authority
among a companys stockholders, board of directors and management. The stockholders elect the
board and vote on extraordinary matters; the board is the companys governing body, responsible for
hiring, overseeing and evaluating management, particularly the CEO; and management runs the
companys day-to-day operations. Our Board of Directors consists of seven directors, five of whom
are independent directors. The primary responsibilities of the Board of Directors are oversight,
counseling and direction to the Companys management in the long-term interests of the Company and
its stockholders. The Boards detailed responsibilities include: (a) selecting, regularly
evaluating the performance of, and approving the compensation of the CEO and other senior
executives; (b) reviewing and, where appropriate, approving the Companys major financial
objectives, strategic and operating plans and actions; (c) overseeing the conduct of the Companys
business to evaluate whether the business is being properly managed; and (d) overseeing the
processes for maintaining the Companys integrity with regard to its consolidated financial
statements and other public disclosures and compliance with law and ethics. The Board of Directors
has delegated to the CEO, working with the Companys other executive officers, the authority and
responsibility for managing the Companys business in a manner consistent with the Companys
standards and practices, and in accordance with any specific plans, instructions or directions of
the Board. The CEO and management are
8
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
responsible for seeking the advice and, in appropriate situations, the approval of the Board with
respect to extraordinary actions to be undertaken by the Company.
Available Information
The Companys stockholder website is www.compcare-shareholders.com. The Company makes
available free of charge, through a link to the SEC Internet site, our annual, quarterly, and
current reports, and any amendments to these reports, as well as any beneficial ownership reports
of officers and directors filed electronically on Forms 3, 4, and 5. Information contained on our
website or linked through our website is not part of this report on Form 10-K.
Code of Ethics
We have adopted a code of ethics applicable to all of our employees, including our principal
executive officer, principal financial officer, principal accounting officer and persons performing
similar functions. The text of this code of ethics can be found on our website at
www.compcare-shareholders.com. We intend to post notice of any waiver from, or amendment to, any
provision of our code of ethics on our website.
Item 1A. RISK FACTORS
Important Factors Related to Forward-Looking Statements and Associated Risks
This Annual Report on Form 10-K contains certain forward-looking statements that are based on our
current expectations and plans. Although we believe our expectations and plans are reasonable and
made in good faith, we can provide no assurance that they will be achieved. Our forward-looking
statements are not guarantees of future performance and would be significantly affected by the
material risk factors set forth below and other risks described in our public filings with the SEC.
We may not be able to accurately predict utilization of our full-risk contracts resulting in
contracts priced at levels insufficient to ensure profitability.
Managed care operations are at risk for costs incurred to provide agreed upon levels of service.
Failure to anticipate or control costs could have material, adverse effects on the Company.
Providing services on a full-risk capitation basis exposes CompCare to the additional risk that
contracts negotiated and entered into may ultimately be unprofitable if utilization levels require
us to provide services at capitation rates which do not account for or factor in such utilization
levels.
Our existing and potential managed care clients operate in a highly competitive environment and may
be subject to a higher rate of merger, acquisition and regulation than in other industries.
We typically contract with small to medium sized HMOs which may be adversely affected by the
continuing efforts of governmental and third party payers to contain or reduce the costs of
healthcare through various means. Our clients may also determine to manage the behavioral
healthcare benefits in house and, as a result, discontinue contracting with the Company.
Additionally, our clients may be acquired by larger HMOs, in which case there can be no assurance
that the acquiring company would renew our contract.
Many managed care companies, including eight of our existing clients, provide services to groups
covered by Medicaid and/or CHIP programs. Such state controlled programs are susceptible to annual
changes in reimbursement rates and eligibility requirements that could ultimately affect companies
such as CompCare.
As of May 31, 2006, we managed approximately 517,000 lives in connection with behavioral and
substance abuse services covered through CHIP and Medicaid programs in Texas and Medicaid in
Florida and Michigan. Of the 517,000 covered lives, 127,000 are related to contracts terminating
May 31, 2006. Any changes in CHIP or Medicaid reimbursement could ultimately affect the Company
through contract bidding and cost structures with the health plans first impacted by such changes.
Benefits available to Texas CHIP recipients were significantly reduced for the five-month period
from September 1, 2003 to January 31, 2004 as a result of legislative bills passed by the Texas
State legislature. Although subsequent legislation restored the majority of benefits available to
CHIP recipients effective February 1, 2004, the temporary reduction in revenues had a negative
impact on the Companys results of operations for the fiscal year ended May 31, 2004. Such
changes, if implemented in the future, could have a material, adverse impact on our operations.
Additionally, we cannot predict which states in which we operate may pass legislation that would
reduce our revenue through changes in the reimbursement rates or in the number of
9
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
eligible participants. In either case, we may be unable to reduce our costs to a level that would
allow us to maintain current gross margins specific to our Medicaid and CHIP programs.
Because providers are responsible for claims submission, the timing of which is uncertain, we must
estimate the amount of claims incurred but not reported.
Our costs of care include estimated amounts for claims incurred but not reported (IBNR). The IBNR
is estimated using an actuarial paid completion factor methodology and other statistical analyses
that we continually review and adjust, if necessary, to reflect any change in the estimated
liability. These estimates are subject to the effects of trends in utilization and other factors.
Our estimates of IBNR may be inadequate in the future, which would negatively affect results of
operations. Although considerable variability is inherent in such estimates, we believe that our
unpaid claims liability is adequate. However, actual results may differ materially from the
estimated amounts reported.
Failure to maintain effective internal controls over financial reporting could have a material
adverse effect on our operating results.
The Sarbanes-Oxley Act of 2002 requires that we maintain effective internal control over financial
reporting. Our future testing or the subsequent testing by our independent registered public
accounting firm, may reveal deficiencies in our internal controls over financial reporting that are
deemed to be material weaknesses, which would require additional financial and management
resources.
A failure of our information systems would significantly impair our ability to serve our customers
and manage our business.
An effective and secure information system, available at all times, is vital to our health plans
and their members. We depend on our computer systems for significant service and management
functions, such as providing membership verification, monitoring utilization, processing provider
claims, and providing regulatory data and other client and managerial reports. Any loss of
availability of our current information system would cause a disruption in operations and impact
our performance.
We are subject to intense competition that may prevent us from gaining new customers or pricing our
contracts at levels to achieve sufficient gross margins to ensure profitability.
The Company is continually and aggressively pursuing new business. However, the smaller size and
financial condition of our company has proved a deterrent to some prospective customers.
Additionally, we will likely have difficulty in matching the financial resources expended on
marketing characteristic of our competitors. As a result, we may not be able to realize our
forecasted short and long-term growth plans.
As a result of our dependence on a limited number of customers, the loss of any one of these
customers, or a reduction in business from any one of them, could have a material, adverse effect
on our working capital and future results of operations.
We currently have contracts with eight health plans to provide behavioral healthcare services under
commercial, Medicare, Medicaid, and CHIP plans. These combined contracts represent approximately
87.0% and 78.3% of our operating revenue for the fiscal years ended May 31, 2006 and May 31, 2005,
respectively, one of which represented more than 20% of our operating revenues during our fiscal
year ended May 31, 2006. The terms of each contract are generally for one-year periods and are
automatically renewable for additional one-year periods unless terminated by either party. The
loss of one or more of these clients, without replacement by new business, would negatively affect
the financial condition of the Company.
The industry is subject to extensive state and federal regulations, as well as diverse licensure
requirements varying by state. Changes in regulations could affect the profitability of our
contracts or our ability to retain clients or to gain new customers.
CompCare holds licenses or certificates to perform utilization review and TPA services in certain
states. There can be no assurance that additional utilization review or TPA licenses will not be
required or, if required, that CompCare will qualify to obtain such licenses. In many states,
entities that assume risk under contract with licensed insurance companies or health plans have not
been considered by state regulators to be conducting an insurance or HMO business. As a result, we
have not sought licensure as either an insurer or HMO in any state. If the regulatory positions of
these states were to change, our business could be materially affected until such time as we are
able to meet the regulatory requirements, if at all. Additionally, some states may determine to
contract directly with companies such as ours for managed behavioral healthcare services in which
case they may also require us to maintain financial reserves or net worth requirements that we may
not be able to meet. Currently, we cannot quantify the potential effects of additional regulation
of the managed care industry, but such costs will have an
10
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
adverse effect on future operations to the extent that they are not able to be recouped in future
managed care contracts.
CompCare is subject to the requirements of HIPAA. The purpose of the HIPAA is to improve the
efficiency and effectiveness of the healthcare system through standardization of the electronic
data interchange of certain administrative and financial transactions and to protect the security
and privacy of protected health information. While we expect to meet all compliance rules and
timetables with respect to the HIPAA regulations, failure to do so may result in penalties and have
a material adverse effect on the Companys ability to retain its customers or to gain new business.
We have noted an annual seasonality in the usage of our provider network. Our financial
results may suffer to the extent we cannot adequately manage periods of increased utilization.
Historically we have generally experienced increased utilization during our fourth fiscal quarter,
which comprises the months of March, April and May. Such a variation in utilization impacts our
costs of care during these months, generally having a negative impact on our gross margins and
operating profits during the fourth quarter.
We are dependent on our executive officers and other key employees.
Our operations are highly dependent on the efforts of our senior executive officers. The loss of
their leadership, knowledge and experience could negatively impact our operations.
Currently, our Series A Preferred Shareholder is able to exercise decisive influence over our major
corporate decisions.
Woodcliff, as a result of its purchase of 14,400 shares of our Series A Shares, $50.00 par value,
beneficially owned capital stock representing approximately 41.8% of the Companys voting power as
of May 31, 2006 and has the right to designate a majority of the members of our Board of Directors
(see Changes in Capitalization in Part I, Item 1 Business). As a result, holders of our
common stock are subject to the following risks, among others:
| Woodcliff can exercise decisive influence over the election of directors; | ||
| Woodcliff can exercise decisive influence over major decisions involving the Company and its assets; and | ||
| Woodcliff may have interests that differ from those of the Companys other stockholders. |
The holders of our Series A Shares have significant rights and preferences over the holders of the
common stock.
The holders of our Series A Shares are entitled to receive dividends when declared by our Board of
Directors. The payment of these dividends will take priority over any payment of dividends on our
common stock. The holders of our Series A Shares will have a claim against our assets senior to
the claim of the holders of our common stock in the event of our liquidation, dissolution or
winding-up. The aggregate amount of that senior claim is approximately $3.6 million as of May 31,
2006 and will increase thereafter if such preferred stock accrues dividends and if we issue
additional shares of such preferred stock to Woodcliff pursuant to the terms of the Securities
Purchase Agreement for the Series A Shares.
The holders of our Series A Shares have other rights and preferences, including the following:
| to convert their preferred stock into an increased number of shares of common stock as a result of antidilution adjustments; | ||
| to vote together with the holders of the common stock on an as-converted basis on all matters; | ||
| to designate representatives to be appointed to our board of directors and, voting together as a single class, to elect up to five directors; and | ||
| to prevent the creation and issuance of capital stock with rights equal to or superior to those of the Series A Shares. |
11
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
We may be unable to sell the eye care memberships in which case our financial results will suffer
to the extent we have revenue from such memberships that is less than the cost we paid to acquire
them.
We are actively marketing the eye care memberships we acquired in November 2004, but our efforts
have not yet been successful. At May 31, 2006 we reduced the carrying value of these memberships
in our financial records by one-half, or $62,500, to reflect the lack of sales. If our marketing
plan is not successful with respect to selling these memberships, we may have to write off the
remaining value. There can be no assurance the Company will sell a quantity of memberships at
prices that will allow us to recover the $125,000 cost.
The price of our common stock may be adversely affected by our small public capitalization.
The size of our public market capitalization is relatively small, and the volume of our shares that
are traded is low. These factors could cause significant fluctuation in the trading of our stock,
which may adversely affect the price of our common stock.
Assumptions relating to the foregoing involve judgments that are difficult to predict accurately
and are subject to many factors that can materially affect results. Budgeting and other management
decisions are subjective in many respects and thus susceptible to interpretations and periodic
revisions based on actual experience and business developments, the impact of which may cause us to
alter our budgets which may in turn affect the Companys results. In light of the factors that can
materially affect the forward-looking information included herein, the inclusion of such
information should not be regarded as a representation by the Company or any other person that our
objectives or plans will be achieved.
Item 1B. UNRESOLVED STAFF COMMENTS
Not applicable.
Item 2. PROPERTIES
We do not own any real property. The following table sets forth certain information regarding
our leased properties as of May 31, 2006. All leases are full service leases under which CompCare
bears only those costs of operations and property taxes exceeding the base-year expenses.
Monthly Base | ||||||||
Lease | Rent | |||||||
Name and Location | Expires | (in Dollars) | ||||||
Corporate Headquarters, Regional, Administrative, and Other Offices |
||||||||
Tampa, Florida, Corporate Headquarters |
2008 | $ | 20,421 | |||||
Grand Prairie, Texas |
2006 | * | 6,474 |
* | In June 2006, we renewed our Grand Prairie office lease for an additional two years beginning August 1, 2006 at a monthly base rate of $3,086. |
Item 3. LEGAL PROCEEDINGS
From time to time, the Company and its subsidiaries may be parties to, and their property may
be subject to, ordinary, routine litigation incidental to their business. Claims may exceed
insurance policy limits and the Company or any one of its subsidiaries may have exposure to a
liability that is not covered by insurance. Management is not aware of any such lawsuits that could
have a material adverse impact on the Companys consolidated financial statements.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
During the fourth quarter of the fiscal year covered by this report, no matters were submitted
to a vote of security holders of the Company.
12
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
PART II
Item 5.
|
MARKET FOR COMPANYS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
(a) | Market Information Our common stock is traded on the Over-The-Counter Bulletin Board (OTC-BB) under the symbol CHCR. The following table sets forth the range of high and low bid quotations for the common stock, as reported by the OTC-BB, for the fiscal quarters indicated. The market quotations reflect inter-dealer prices without retail mark-up, mark-down or commissions and may not represent actual transactions. |
Price | ||||||||||
Fiscal Year | High | Low | ||||||||
2006 |
First Quarter | $ | 2.50 | 1.50 | ||||||
Second Quarter | 2.10 | 1.25 | ||||||||
Third Quarter | 1.65 | 1.10 | ||||||||
Fourth Quarter | 2.55 | 1.40 | ||||||||
2005 |
First Quarter | $ | 1.60 | 1.20 | ||||||
Second Quarter | 1.60 | 1.10 | ||||||||
Third Quarter | 1.50 | 1.05 | ||||||||
Fourth Quarter | 2.00 | 1.45 |
(b) | Holders As of August 14, 2006, the Company had 1,383 holders of record of our common stock. | ||
(c) | Dividends The Company did not pay any cash dividends on its common stock during any quarter of fiscal year 2006, 2005, or 2004 and does not contemplate the initiation of payment of any cash dividends in the foreseeable future. The holder of record of our Series A Shares are entitled to receive dividends in preference to the holders of our common stock and any of our equity securities ranking junior to our Series A Shares, when and if declared by our Board. If declared, holders of our Series A Shares will receive dividends in an amount equal to the amount that would have been payable had the Series A Shares been converted into shares of our common stock immediately prior to the declaration of such dividend. No dividends shall be authorized, declared, paid or set apart for payment on any class or series of the Companys stock ranking, as to dividends, on a parity with or junior to the Series A Shares for any period unless full cumulative dividends have been, or contemporaneously are, authorized, declared, paid or set apart in trust for such payment on the Series A Shares. In addition, as long as a majority of the 14,400 shares of our Series A Shares are outstanding, we cannot declare or pay any dividend or other distribution with respect to any equity securities without the affirmative vote of holders of at least 50% of the outstanding shares of Series A Shares. (see Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS). | ||
(d) | The equity compensation plan information contained in Item 12 of Part III of this Annual Report is incorporated herein by reference. |
Unregistered Sales of Equity Securities and Use of Proceeds
On March 1, 2006, we issued 6,000 shares of our common stock in exchange for marketing
services provided to the Company by a vendor who accepted the shares in lieu of $12,000 in cash
compensation. Additionally on March 31, 2006, we issued 15,000 shares of our common stock in
exchange for marketing services provided to the Company by a vendor who accepted the shares in lieu
of $15,000 in cash compensation. The foregoing sales of securities
were made in reliance upon the
exemptions from the registration provisions of the Securities Act of 1933, as amended, provided for
by Section 4(2) thereof for transactions not involving a public offering.
13
Table of Contents
Item 6. SELECTED FINANCIAL DATA
Prior to fiscal 1993, CompCare principally engaged in the ownership, operation, and management
of psychiatric and substance abuse programs in Company owned, leased, or unaffiliated hospitals.
During fiscal 1999, we completed our plan to dispose of our hospital business segment. Fiscal 2004
results include a $387,000 charge related to such discontinued operations (see Note 10
Discontinued Operations to the audited, consolidated financial statements).
Fiscal
2003 results include a $7.7 million, non-operating gain related
to a settlement with the Internal Revenue Service (IRS).
Additionally, fiscal 2003 results include a $470,000 gain included in discontinued operations,
related to the settlement of one matter, covering our fiscal years 1983 through 1986, involving
Medi-Cal reimbursements paid to Brea Neuropsychiatric Hospital, a facility owned by the Company
until its disposal in fiscal year 1991.
The selected consolidated financial data that follows should be read in conjunction with the
consolidated financial statements and accompanying notes appearing elsewhere in this report.
Year Ended May 31, | ||||||||||||||||||||
2006 | 2005 | 2004 | 2003 | 2002 | ||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||
Consolidated Statements of Operations Data: |
||||||||||||||||||||
Operating revenues |
$ | 23,956 | $ | 24,473 | $ | 27,583 | $ | 32,104 | $ | 27,625 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Healthcare operating expenses |
20,562 | 21,298 | 24,178 | 29,201 | 24,625 | |||||||||||||||
General and administrative expenses |
3,316 | 3,078 | 3,385 | 3,459 | 3,544 | |||||||||||||||
(Recovery of) provision for doubtful accounts |
(88 | ) | (4 | ) | (7 | ) | 20 | (112 | ) | |||||||||||
Depreciation and amortization |
87 | 96 | 107 | 195 | 342 | |||||||||||||||
23,877 | 24,468 | 27,663 | 32,875 | 28,399 | ||||||||||||||||
Operating income (loss) from continuing operations
before items shown below |
79 | 5 | (80 | ) | (771 | ) | (774 | ) | ||||||||||||
Other income (expenses): |
||||||||||||||||||||
Net gain on IRS settlement |
| | | 7,717 | | |||||||||||||||
Loss in connection with prepayment of note receivable |
| | (20 | ) | | | ||||||||||||||
Loss from software development |
(123 | ) | | | | | ||||||||||||||
Loss on impairment of investment |
(17 | ) | (118 | ) | | | | |||||||||||||
Gain on sale of assets |
| | | 4 | | |||||||||||||||
Loss on sale of assets |
| | | (5 | ) | | ||||||||||||||
Other non operating income, net |
66 | 88 | 1 | 34 | 40 | |||||||||||||||
Interest income |
78 | 15 | 26 | 47 | 88 | |||||||||||||||
Interest expense |
(186 | ) | (206 | ) | (215 | ) | (181 | ) | (178 | ) | ||||||||||
(Loss) income from continuing operations before income
taxes |
(103 | ) | (216 | ) | (288 | ) | 6,845 | (824 | ) | |||||||||||
Income tax expense |
78 | 52 | 102 | 20 | 1 | |||||||||||||||
(Loss) income from continuing operations |
(181 | ) | (268 | ) | (390 | ) | 6,825 | (825 | ) | |||||||||||
(Loss) income from discontinued operations |
| | (387 | ) | 633 | | ||||||||||||||
(Loss) income before cumulative effect of change in
accounting principle |
(181 | ) | (268 | ) | (777 | ) | 7,458 | (825 | ) | |||||||||||
Cumulative effect of change in accounting principle |
| | | | 55 | |||||||||||||||
Net (loss) income attributable to common stockholders |
$ | (181 | ) | $ | (268 | ) | $ | (777 | ) | $ | 7,458 | $ | (770 | ) | ||||||
(Loss) income per common share basic: |
||||||||||||||||||||
(Loss) income from continuing operations |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.09 | ) | $ | 1.75 | $ | (0.21 | ) | ||||||
(Loss) income from discontinued operations |
| | (0.09 | ) | 0.16 | | ||||||||||||||
Cumulative effect of change in accounting principle |
| | | | 0.01 | |||||||||||||||
Net (loss) income |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.18 | ) | $ | 1.91 | $ | (0.20 | ) | ||||||
(Loss) income per common share diluted: |
||||||||||||||||||||
(Loss) income from continuing operations |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.09 | ) | $ | 1.57 | $ | (0.21 | ) | ||||||
(Loss) income from discontinued operations |
| | (0.09 | ) | 0.15 | | ||||||||||||||
Cumulative effect of change in accounting principle |
| | | | 0.01 | |||||||||||||||
Net (loss) income |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.18 | ) | $ | 1.72 | $ | (0.20 | ) | ||||||
Balance Sheet Data: |
||||||||||||||||||||
Working capital (deficit) |
$ | 120 | $ | (3,589 | ) | $ | (4,098 | ) | $ | (4,447 | ) | $ | (12,275 | ) | ||||||
Total assets |
8,182 | 6,448 | 6,225 | 6,379 | 11,399 | |||||||||||||||
Total long-term debt and capital lease obligations |
2,432 | 2,375 | 2,364 | 2,298 | 2,264 | |||||||||||||||
Stockholders deficit |
$ | (743 | ) | $ | (4,117 | ) | $ | (4,725 | ) | $ | (4,990 | ) | $ | (12,519 | ) |
14
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This Annual Report on Form 10-K includes forward-looking statements, the realization of which
may be impacted by certain important factors discussed previously under Item 1A Risk Factors
Important Factors Related to Forward-Looking Statements and Associated Risks.
Overview
Comprehensive Care Corporation is a Delaware corporation organized in 1969. The Company,
primarily through its wholly owned subsidiary, Comprehensive Behavioral Care, Inc., provides
managed care services in the behavioral health and psychiatric fields, which is its only operating
segment. The Company manages the delivery of a continuum of psychiatric and substance abuse
services to commercial, Medicare, and Medicaid members on behalf of employers, health plans,
government organizations, third-party claims administrators, and commercial and other group
purchasers of behavioral healthcare services. The managed care operations include administrative
service agreements, fee-for-service agreements, and capitation contracts. The customer base for
its services includes both private and governmental entities. The Companys services are provided
primarily by unrelated vendors on a subcontract or subcapitated basis.
We currently depend, and expect to continue to depend in the near future, upon a relatively
small number of customers for a significant percentage of our operating revenues. A significant
reduction in sales to any of our large customers or a customer exerting significant pricing and
margin pressures on us would have a material adverse effect on our results of operations. In the
past, some of our customers have terminated their arrangements with us or have significantly
reduced the amount of services requested from us. There can be no assurance that present or future
customers will not terminate their arrangements with us or significantly reduce the amount of
services requested from us. Any such termination of a relationship or reduction in use of our
services could have a material adverse effect on our results of operations or financial condition
(see Item 1A Risk Factors and Note 5 Major Contracts/Customers to the audited, consolidated
financial statements).
For the fiscal year ended May 31, 2006, the Company reported a loss from continuing operations
and net loss of $181,000, or $0.03 loss per share (basic and diluted). During the comparable
period of the prior fiscal year, the Company reported a loss from continuing operations and net
loss of $268,000, or $0.05 loss per share (basic and diluted).
The following table sets forth our operating income (loss) for the fiscal years ended May 31,
2006, 2005 and 2004:
Consolidated | Consolidated | Consolidated | ||||||||||
Operations | Operations | Operations | ||||||||||
Fiscal 2006 | Fiscal 2005 | Fiscal 2004 | ||||||||||
(Amounts in thousands) | ||||||||||||
Operating revenues: |
||||||||||||
Capitated contracts |
$ | 23,044 | $ | 22,062 | $ | 23,580 | ||||||
Non-capitated sources |
912 | 2,411 | 4,003 | |||||||||
Total operating revenues |
23,956 | 24,473 | 27,583 | |||||||||
Operating expenses: |
||||||||||||
Healthcare operating expenses: |
||||||||||||
Claims expense (1) |
16,250 | 16,379 | 18,175 | |||||||||
Other healthcare operating expenses (1) |
4,312 | 4,919 | 6,003 | |||||||||
Total healthcare operating expenses |
20,562 | 21,298 | 24,178 | |||||||||
General and administrative expenses |
3,316 | 3,078 | 3,385 | |||||||||
Other operating expenses |
(1 | ) | 92 | 100 | ||||||||
23,877 | 24,468 | 27,663 | ||||||||||
Operating income (loss) |
$ | 79 | $ | 5 | $ | (80 | ) | |||||
(1) | Claims expense reflects the costs of revenue of capitated contracts, and other healthcare operating expenses reflects the cost of revenue of capitated and non-capitated contracts. |
15
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Results of Operations Year Ended May 31, 2006 as Compared to the Year Ended May 31,
2005.
The Company reported operating income of $79,000 and a net loss of $181,000, or $0.03 loss per
share (basic and diluted) for the fiscal year ended May 31, 2006, compared to operating income of
$5,000 and a net loss of $268,000, or $0.05 loss per share (basic and diluted), for the fiscal year
ended May 31, 2005. Capitated contract revenues increased 4.5% or approximately $1.0 million to
$23.0 million for the year ended May 31, 2006 compared to $22.0 million for the year ended May 31,
2005. This increase in revenue is primarily attributable to additional business from existing
clients in Indiana and new customers in Pennsylvania and Maryland, but was partially offset by the
termination of our Connecticut contract, the loss of which accounted for $1.9 million less revenue
in fiscal 2006 than in fiscal 2005. Non-capitated revenue declined 62.2%, or $1.5 million, to $0.9
million for the fiscal year ended May 31, 2006, compared to $2.4 million for the same period of
fiscal 2005. The decrease is primarily attributable to the loss of two management services only
customers in Michigan and an ASO client in Texas.
Claims expense on capitated contracts decreased approximately $129,000 or 0.8% for the fiscal
year ended May 31, 2006 as compared to the fiscal year ended May 31, 2005. The reduction is due to
decreased utilization of covered services. Claims expense as a percentage of capitated revenues
decreased from 74.2% for the fiscal year ended May 31, 2005 to 70.5% for the fiscal year ended May
31, 2006. Other healthcare operating expenses, which are incurred to service both capitated and
non-capitated contracts, decreased approximately $607,000, or 12.3%, due to staff reductions in
response to the loss of revenues in Michigan, Connecticut and Texas. As a percentage of total
revenue, other healthcare operating expenses decreased from 20.1% for fiscal 2005 to 18.0% for
fiscal 2006.
General and administrative expenses increased by $238,000, or 7.7%, for the fiscal year ended
May 31, 2006 as compared to the fiscal year ended May 31, 2005. This increase is primarily
attributable to indirect costs of the June 2005 sale of Series A Preferred Stock, increased costs
for marketing consultants engaged to obtain additional commercial business, and legal expenses
associated with the Companys 2005 Annual Meeting and changes to the corporate charter. General and
administrative expense as a percentage of operating revenue increased from 12.6% for the fiscal
year ended May 31, 2005 to 13.8% for the fiscal year ended May 31, 2006.
Results of Operations Year Ended May 31, 2005 as Compared to the Year Ended May 31,
2004.
The Company reported operating income of $5,000 and a net loss of $268,000, or $0.05 loss per
share (basic and diluted) for the fiscal year ended May 31, 2005, compared to an operating loss of
$80,000 and a net loss of $777,000, or $0.18 loss per share (basic and diluted), for the fiscal
year ended May 31, 2004. Capitated contract revenues decreased by 6.4%, or approximately $1.5
million, to $22.1 million for the fiscal year ended May 31, 2005 compared to $23.6 million for the
fiscal year ended May 31, 2004. This decrease is primarily attributable to the loss of one major
customer in Florida that accounted for $4.4 million of revenue during the fiscal year ended May 31,
2004, offset partially by increased revenues primarily in Connecticut and Texas. Non-capitated
revenue declined 39.8% or approximately $1.6 million to $2.4 million for the fiscal year ended May
31, 2005, compared to $4.0 million for the same period of fiscal 2004. This decrease is
attributable to the loss of ASO clients in Michigan and Texas.
Claims expense on capitated contracts decreased approximately $1.8 million or 9.9% for the
fiscal year ended May 31, 2005 as compared to the fiscal year ended May 31, 2004, due to a
reduction in capitated revenues and the loss of one major contract in Florida that consistently
returned a high medical loss ratio. Claims expense as a percentage of capitated revenues decreased
from 77.1% for the fiscal year ended May 31, 2004 to 74.2% for the fiscal year ended May 31, 2005.
Other healthcare operating expenses, which are incurred to service both capitated and non-capitated
contracts, decreased approximately $1.1 million, or 18.1%. This decrease is attributable to lower
personnel costs resulting from restructuring our regional and corporate operations. As a percentage
of total revenue, other healthcare operating expenses decreased from 21.8% for fiscal 2004 to 20.1%
for fiscal 2005.
General and administrative expenses decreased by $307,000, or 9.1%, for the fiscal year ended
May 31, 2005 as compared to the fiscal year ended May 31, 2004. This decrease is primarily
attributable to a decrease in salaries and benefits resulting from the Companys restructuring of
regional and corporate operations and less usage of outside professional services. General and
administrative expense as a percentage of operating revenue increased slightly from 12.3% for the
fiscal year ended May 31, 2004 to 12.6% for the fiscal year ended May 31, 2005.
16
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Seasonality of Business
Historically, we have experienced increased utilization during our fourth fiscal quarter,
which comprises the months of March, April and May. Such a variation in utilization impacts our
costs of care during these months, generally having a negative impact on our gross margins and
operating profits during the fourth quarter. During the first fiscal quarter of our 2006 fiscal
year, we experienced higher than expected utilization costs as compared to the first quarter in the
previous two fiscal years. We have attempted to address these high first quarter utilization costs
through rate increases with certain of our clients. We cannot assure you, however, that we will
not continue to experience increased utilization costs in our first and fourth fiscal quarters
compared to other quarters.
Liquidity and Capital Resources
During the fiscal year ended May 31, 2006, $1.6 million in cash was used in continuing
operations, primarily in the payment of accrued claims related to the Companys contract with a
Connecticut HMO that ended December 31, 2005. Approximately $55,000 was utilized in discontinued
operations. Cash used in investing activities is comprised of $25,000 in additions to property and
equipment. Cash provided by financing activities consists primarily of $3.4 million in net
proceeds from the June 2005 sale by the Company of 14,400 shares of its Series A Convertible
Preferred Stock, $50.00 par value, to one investor. As a result management believes the Company
has sufficient working capital to sustain current operations and meet the Companys current
obligations during fiscal 2007.
Our unpaid claims liability is estimated using an actuarial paid completion factor methodology
and other statistical analyses. These estimates are subject to the effects of trends in
utilization and other factors. Any significant increase in member utilization that falls outside
of our estimations would increase healthcare operating expenses and may impact our ability to
achieve and sustain profitability and positive cash flow. Although considerable variability is
inherent in such estimates, we believe that our unpaid claims liability is adequate. However,
actual results could differ from the $2.8 million accrued claims payable amount reported as of May
31, 2006.
The following is a schedule at May 31, 2006 of our long-term contractual commitments, future
minimum lease payments under non-cancelable operating lease arrangements, and other long-term
obligations:
Commitments and Contractual Obligations
Payments Due by Period | ||||||||||||||||||||
Less | ||||||||||||||||||||
Than 1 | 1 3 | 4 5 | After 5 | |||||||||||||||||
Total | Year | Years | Years | Years | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Long-term Debt Obligations (a) |
$ | 2,244 | | | 2,244 | | ||||||||||||||
Capital Lease Obligations and related interest |
210 | 83 | 72 | 55 | | |||||||||||||||
Operating Lease Obligations |
734 | 286 | 448 | | | |||||||||||||||
Total |
$ | 3,188 | 369 | 520 | 2,299 | | ||||||||||||||
(a) | Excludes 7 1/2% in interest payable semi-annually in April and October (see Note 13 Long-term Debt to the audited, consolidated financial statements). |
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations is based upon
the Companys consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America. The preparation of these
consolidated financial statements requires us to make significant estimates and judgments to
develop the amounts reflected and disclosed in the consolidated financial statements, most notably
our estimate for claims incurred but not yet reported (IBNR). On an on-going basis, we evaluate
the appropriateness of our estimates and we maintain a thorough process to review the application
of our accounting policies. We base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions.
17
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
We believe our accounting policies specific to our revenue recognition, accrued claims payable
and claims expense, premium deficiencies, marketable securities, and goodwill involve our most
significant judgments and estimates that are material to our consolidated financial statements (see
Note 2 Summary of Significant Accounting Policies to the audited, consolidated financial
statements).
Revenue Recognition
We provide managed behavioral healthcare and substance abuse services to recipients, primarily
through subcontracts with HMOs. Revenue under the vast majority of these agreements is earned and
recognized monthly based on the number of covered members as reported to us by our clients
regardless of whether services actually provided are lesser or greater than anticipated when we
entered into such contracts (generally referred to as capitation arrangements). The information
regarding the number of covered members is supplied by the Companys clients and the Company relies
extensively on the accuracy of this information when calculating the amount of revenue to be
recognized. Consequently, the vast majority of the Companys revenue is determined by the monthly
receipt of covered member information and the associated payment from the client, thereby removing
uncertainty and precluding the Company from needing to make assumptions to estimate monthly revenue
amounts.
We may experience adjustments to our revenues to reflect changes in the number and eligibility
status of members subsequent to when revenue is recognized. Subsequent adjustments to the
Companys revenue have not been material.
Accrued Claims Payable and Claims Expense
Healthcare operating expenses are composed of claims expense and other healthcare expenses.
Claims expense includes amounts paid to hospitals, physician groups and other licensed behavioral
healthcare professionals. Other healthcare operating expenses include items such as information
systems, case management and quality assurance, attributable to both capitated and non-capitated
contracts.
The cost of behavioral health services is recognized in the period in which an eligible member
actually receives services and includes an estimate of IBNR. The Company contracts with various
healthcare providers including hospitals, physician groups and other licensed behavioral healthcare
professionals either on a discounted fee-for-service or a per-case basis. The Company determines
that a member has received services when the Company receives a claim within the contracted
timeframe with all required billing elements correctly completed by the service provider. The
Company then determines whether (1) the member is eligible to receive such services, (2) the
service provided is medically necessary and is covered by the benefit plans certificate of
coverage, and (3) the service has been authorized by one of our employees. If all of these
requirements are met, the claim is entered into the Companys claims system for payment and the
associated cost of behavioral health services is recognized.
Accrued claims payable consists primarily of reserves established for reported claims and IBNR
claims, which are unpaid through the respective balance sheet dates. Our policy is to record
managements best estimate of IBNR. The IBNR liability is estimated monthly using an actuarial
paid completion factor methodology and is continually reviewed and adjusted, if necessary, to
reflect any change in the estimated liability as more information becomes available. In deriving
a range of estimates, management considers qualitative factors, authorization information, and an
actuarial model that incorporates past claims payment experience, enrollment data and key
assumptions such as trends in healthcare costs and seasonality. The accrued claims payable ranges
were between $2.6 and $2.8 million at May 31, 2006, between $3.5 and $3.8 million at May 31, 2005,
and between $3.6 and $3.8 million at May 31, 2004. To determine the best estimates, management
reviews utilization statistics, authorized healthcare service data, calculated completion factors
and other data available at and subsequent to the balance sheet dates. The best estimates for the
fiscal years ended May 31, 2006, 2005 and 2004 were $2.8 million, $3.7 million and $3.6 million.
The Company has used the same methodology and assumptions for estimating the IBNR portion of the
accrued claims liability for the last three fiscal years.
18
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
The following table provides a reconciliation of the beginning and ending balance of accrued
claims payable for the fiscal years ended May 31, 2006, 2005, and 2004:
May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands) | ||||||||||||
Beginning accrued claims payable |
$ | 3,730 | $ | 3,647 | $ | 4,103 | ||||||
Claims expense: |
||||||||||||
Current year |
16,174 | 16,854 | 18,085 | |||||||||
Prior year |
76 | (475 | ) | 90 | ||||||||
Total claims expense |
16,250 | 16,379 | 18,175 | |||||||||
Claims payments: |
||||||||||||
Current year |
13,384 | 13,124 | 14,438 | |||||||||
Prior year |
3,806 | 3,172 | 4,193 | |||||||||
Total claims payments |
17,190 | 16,296 | 18,631 | |||||||||
Ending accrued claims payable |
$ | 2,790 | $ | 3,730 | $ | 3,647 | ||||||
Accrued claims payable at May 31, 2006, 2005 and 2004 comprises approximately $1.1 million,
$1.8 million and $1.6 million, respectively, of submitted and approved claims which had not yet
been paid, and $1.7 million, $1.9 million and $2.0 million for IBNR claims, respectively. Changes
in prior year claims expense were primarily due to changes in utilization patterns and changes in
claim submission timeframes by providers. Management considers these changes in claims expenses to
be immaterial when compared to the total claims expenses incurred in prior years.
Many aspects of our business are not predictable with consistency, and therefore, estimating
IBNR claims involves a significant amount of management judgment. Actual claims incurred could
differ from the estimated accrued claims payable amount presented. The following are factors that
would have an impact on future operations and financial condition of the Company:
| Changes in utilization patterns | ||
| Changes in healthcare costs | ||
| Changes in claims submission timeframes by providers | ||
| Success in renegotiating contracts with healthcare providers | ||
| Occurrence of catastrophes | ||
| Changes in benefit plan design | ||
| The impact of present or future state and federal regulations |
A 5% increase in assumed healthcare cost trends from those used in our calculations of IBNR at
May 31, 2006 could increase our claims expense by approximately $66,000 as illustrated in the table
below:
Change in Healthcare Costs: | ||||
(Decrease) | ||||
(Decrease) | Increase | |||
Increase | In Claims Expense | |||
(5%) |
($66,000 | ) | ||
5% |
$66,000 |
19
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Premium Deficiencies
The Company accrues losses under its capitated contracts when it is probable that a loss has
been incurred and the amount of the loss can be reasonably estimated. The Company performs this
loss accrual analysis on a specific contract basis taking into consideration such factors as future
contractual revenue, projected future healthcare and maintenance costs, and each contracts
specific terms related to future revenue increases as compared to expected increases in healthcare
costs. The projected future healthcare and maintenance costs are estimated based on historical
trends and the Companys estimate of future cost increases.
At any time prior to the end of a contract or contract renewal, if a capitated contract is not
meeting its financial goals, the Company generally has the ability to cancel the contract with 60
to 90 days written notice. Prior to cancellation, the Company will usually submit a request for a
rate increase accompanied by supporting utilization data. Although the Companys clients have
historically been generally receptive to such requests, no assurance can be given that such
requests will be fulfilled in the future in the Companys favor. If a rate increase is not
granted, the Company has the ability to terminate the contract and limit its risk to a short-term
period.
On a quarterly basis, the Company performs a review of its portfolio of contracts for the
purpose of identifying loss contracts (as defined in the American Institute of Certified Public
Accountants Audit and Accounting Guide Health Care Organizations) and developing a contract loss
reserve, if applicable, for succeeding periods. During the twelve months ended May 31, 2006, the
Company did not have any contracts where it was probable that a loss had been incurred and for
which a loss could reasonably be estimated.
Marketable Securities
In assessing the carrying value of a marketable security classified as available for sale
where the securitys market value is less than its carrying value, we will make a determination if
the decline is other than temporary by considering:
| The financial condition of the issuer. | ||
| The length of time the investment has been in a continuous unrealized position. | ||
| The Companys ability to hold the security for a period of time sufficient to allow for any anticipated recovery. |
Goodwill
The Company evaluates at least annually the amount of its recorded goodwill by performing an
impairment test that compares the carrying amount to an estimated fair value. In estimating the
fair value, management makes its best assumptions regarding future cash flows and a discount rate
to be applied to the cash flows to yield a present, fair value of equity. As a result of such
tests, management believes there is no material risk of loss from impairment of goodwill. However,
actual results may differ significantly from managements assumptions, resulting in potentially
adverse impact to the Companys consolidated financial statements.
Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 123R,
Share-Based Payment, which requires companies to record compensation expense for stock options
issued to employees or non-employee directors at an amount determined by the fair value of the
options. Beginning with its 2007 fiscal year, the Company will recognize compensation expense
ratably over the remaining vesting period for any outstanding and unvested options existing at June
1, 2006, and over the full vesting period for options issued thereafter. The Company is in the
process of evaluating the impact adoption of SFAS No. 123R will have on the consolidated financial
statements.
CAUTIONARY STATEMENT FOR THE PURPOSES OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995: Certain information included in this annual report on Form 10-K and
in other Company reports, Securities and Exchange Commission (SEC) filings, statements, and
presentations is forward looking within the meaning of the Private Securities Litigation Reform Act
of 1995, including, but not limited to, statements concerning the Companys anticipated operating
results, financial resources, increases in revenues, increased profitability, interest expense,
growth and expansion, and the ability to obtain new
20
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
behavioral healthcare contracts. Such
forward-looking information involves important risks and uncertainties that
could significantly affect actual results and cause them to differ materially from expectations
expressed herein and in other Company reports, SEC filings, statements, and presentations. These
risks and uncertainties include, but are not limited to, changes in local, regional, and national
economic and political conditions, the effect of governmental regulation, competitive market
conditions, varying trends in member utilization, our ability to manage healthcare operating
expenses, the profitability of our capitated contracts, cost of care, seasonality, the risk that
any definitive agreements or additional business will result from letters of intent entered into by
the Company, and other risks detailed from time to time in the Companys SEC reports.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
While we currently have market risk sensitive instruments, we have no significant exposure to
changing interest rates as the interest rate on our long-term debt is fixed. Additionally, we do
not use derivative financial instruments for investment or trading purposes and our investments are
generally limited to cash deposits.
21
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements
Years Ended May 31, 2006, 2005 and 2004
Report of Kirkland, Russ, Murphy & Tapp P.A. |
23 | |||
Consolidated Balance Sheets, May 31, 2006 and 2005 |
24 | |||
Consolidated Statements of Operations, Years Ended May 31, 2006, 2005 and 2004 |
25 | |||
Consolidated Statements of Stockholders Deficit, Years Ended May 31, 2006, 2005 and 2004 |
26 | |||
Consolidated Statements of Cash Flows, Years Ended May 31, 2006, 2005 and 2004 |
27 | |||
Notes to Consolidated Financial Statements |
28-42 |
22
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Comprehensive Care Corporation
Comprehensive Care Corporation
We have audited the accompanying consolidated balance sheets of Comprehensive Care Corporation
and Subsidiaries as of May 31, 2006 and 2005 and the related consolidated statements of operations,
stockholders deficit and cash flows for the fiscal years ended May 31, 2006, 2005 and 2004. These
consolidated financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of
material misstatement. The Company is not required to have, nor were we engaged to perform an
audit of its internal control over financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Comprehensive Care Corporation and
Subsidiaries as of May 31, 2006 and 2005, and the consolidated results of their operations and
their cash flows for the fiscal years ended May 31, 2006, 2005 and 2004, in conformity with U.S.
generally accepted accounting principles.
/s/ Kirkland, Russ, Murphy & Tapp P.A.
Clearwater, Florida
August 3, 2006
August 3, 2006
23
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 5,463 | 3,695 | |||||
Restricted cash |
589 | | ||||||
Marketable securities |
1 | 11 | ||||||
Accounts receivable, less allowance for doubtful
accounts of $0 and $5, respectively |
153 | 113 | ||||||
Accounts receivable managed care reinsurance contract |
| 372 | ||||||
Other current assets |
476 | 481 | ||||||
Total current assets |
6,682 | 4,672 | ||||||
Property and equipment, net |
251 | 384 | ||||||
Note receivable |
55 | | ||||||
Goodwill, net |
991 | 991 | ||||||
Restricted cash |
| 72 | ||||||
Other assets |
203 | 329 | ||||||
Total assets |
$ | 8,182 | 6,448 | |||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 1,198 | 1,310 | |||||
Accrued claims payable |
2,790 | 3,730 | ||||||
Accrued reinsurance claims payable |
2,526 | 3,191 | ||||||
Income taxes payable |
48 | 30 | ||||||
Total current liabilities |
6,562 | 8,261 | ||||||
Long-term liabilities: |
||||||||
Long-term debt |
2,244 | 2,244 | ||||||
Other liabilities |
119 | 60 | ||||||
Total long-term liabilities |
2,363 | 2,304 | ||||||
Total liabilities |
8,925 | 10,565 | ||||||
Stockholders deficit: |
||||||||
Preferred stock, $50.00 par value; authorized 18,740
shares; 14,400 issued |
720 | | ||||||
Common stock, $0.01 par value; authorized
30,000,000 and 12,500,000 shares, respectively;
issued and outstanding 5,898,707 and 5,582,547,
respectively |
59 | 56 | ||||||
Additional paid-in capital |
56,645 | 53,813 | ||||||
Accumulated deficit |
(58,167 | ) | (57,986 | ) | ||||
Total stockholders deficit |
(743 | ) | (4,117 | ) | ||||
Total liabilities and stockholders deficit |
$ | 8,182 | 6,448 | |||||
See accompanying report of independent registered public accounting firm and notes to the consolidated financial statements.
24
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands, except per share data) | ||||||||||||
Operating Revenues |
$ | 23,956 | 24,473 | 27,583 | ||||||||
Costs and Expenses: |
||||||||||||
Healthcare operating expenses |
20,562 | 21,298 | 24,178 | |||||||||
General and administrative expenses |
3,316 | 3,078 | 3,385 | |||||||||
Recovery of doubtful accounts |
(88 | ) | (4 | ) | (7 | ) | ||||||
Depreciation and amortization |
87 | 96 | 107 | |||||||||
23,877 | 24,468 | 27,663 | ||||||||||
Operating income (loss) before items shown below |
79 | 5 | (80 | ) | ||||||||
Other income (expense): |
||||||||||||
Loss from software development |
(123 | ) | | | ||||||||
Loss in connection with collection of notes receivable |
| | (20 | ) | ||||||||
Loss on impairment investment in marketable securities |
(17 | ) | (118 | ) | | |||||||
Other non-operating income, net |
66 | 88 | 1 | |||||||||
Interest income |
78 | 15 | 26 | |||||||||
Interest expense |
(186 | ) | (206 | ) | (215 | ) | ||||||
Loss from continuing operations before income taxes |
(103 | ) | (216 | ) | (288 | ) | ||||||
Income tax expense |
78 | 52 | 102 | |||||||||
Loss from continuing operations |
(181 | ) | (268 | ) | (390 | ) | ||||||
Loss from discontinued operations |
| | (387 | ) | ||||||||
Net loss |
$ | (181 | ) | (268 | ) | (777 | ) | |||||
Loss per common share basic: |
||||||||||||
Loss from continuing operations |
$ | (0.03 | ) | (0.05 | ) | (0.09 | ) | |||||
Loss from discontinued operations |
| | (0.09 | ) | ||||||||
Net loss |
$ | (0.03 | ) | (0.05 | ) | (0.18 | ) | |||||
Loss per common share diluted: |
||||||||||||
Loss from continuing operations |
$ | (0.03 | ) | (0.05 | ) | (0.09 | ) | |||||
Loss from discontinued operations |
| | (0.09 | ) | ||||||||
Net loss |
$ | (0.03 | ) | (0.05 | ) | (0.18 | ) | |||||
Weighted average common shares outstanding: |
||||||||||||
Basic |
5,808 | 4,935 | 4,284 | |||||||||
Diluted |
5,808 | 4,935 | 4,284 | |||||||||
See accompanying report of independent registered public accounting firm and notes to the consolidated financial statements.
25
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT
(In thousands)
(In thousands)
Additional | Total | |||||||||||||||||||||||||||||||
Preferred stock | Common Stock | Paid-In | Accumulated | Deferred | Stockholders | |||||||||||||||||||||||||||
shares | amount | Shares | Amount | Capital | Deficit | compensation | Deficit | |||||||||||||||||||||||||
Balance, May 31, 2003 |
| $ | | 3,937 | $ | 39 | 51,928 | (56,941 | ) | (16 | ) | (4,990 | ) | |||||||||||||||||||
Net loss |
| | | (777 | ) | | (777 | ) | ||||||||||||||||||||||||
Shares issued in connection with private
placement |
| | 700 | 7 | 964 | | | 971 | ||||||||||||||||||||||||
Compensatory stock options and warrants
granted to non-employees |
| | 20 | 1 | 50 | | (4 | ) | 47 | |||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | | 16 | 16 | ||||||||||||||||||||||||
Exercise of stock options |
| | 16 | | 8 | | | 8 | ||||||||||||||||||||||||
Balance, May 31, 2004 |
| $ | | 4,673 | $ | 47 | 52,950 | (57,718 | ) | (4 | ) | (4,725 | ) | |||||||||||||||||||
Net loss |
| | | | | (268 | ) | | (268 | ) | ||||||||||||||||||||||
Shares issued in connection with private
transactions |
| | 775 | 8 | 535 | | | 543 | ||||||||||||||||||||||||
Compensatory stock options and warrants
granted to non-employees |
| | 18 | | 31 | | | 31 | ||||||||||||||||||||||||
Amortization of deferred compensation |
| | | | | | 4 | 4 | ||||||||||||||||||||||||
Warrants issued in connection with
private transaction |
| | | | 234 | | | 234 | ||||||||||||||||||||||||
Exercise of stock options |
| | 117 | 1 | 63 | | | 64 | ||||||||||||||||||||||||
Balance, May 31, 2005 |
| $ | | 5,583 | $ | 56 | 53,813 | (57,986 | ) | | (4,117 | ) | ||||||||||||||||||||
Net loss |
| | | | | (181 | ) | | (181 | ) | ||||||||||||||||||||||
Shares issued in connection with private
transactions |
14 | 720 | | | 2,650 | | | 3,370 | ||||||||||||||||||||||||
Compensatory stock issued to non-employees |
| | 34 | | 53 | | | 53 | ||||||||||||||||||||||||
Exercise of stock options |
| | 282 | 3 | 129 | | | 132 | ||||||||||||||||||||||||
Balance, May 31, 2006 |
14 | $ | 720 | 5,899 | $ | 59 | 56,645 | (58,167 | ) | | (743 | ) | ||||||||||||||||||||
See accompanying report of independent registered public accounting firm and notes to the consolidated financial statements.
26
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Loss from continuing operations |
$ | (181 | ) | (268 | ) | (390 | ) | |||||
Adjustments to reconcile loss from continuing operations to net
cash used in operating activities: |
||||||||||||
Depreciation and amortization |
87 | 96 | 107 | |||||||||
Asset writedown eye care memberships |
63 | | | |||||||||
Loss on impairment investment in marketable securities |
17 | 118 | | |||||||||
Amortization of deferred revenue |
(58 | ) | (75 | ) | | |||||||
Loss from software development |
123 | | | |||||||||
Loss in connection with prepayment of note receivable |
| | 20 | |||||||||
Compensation expense stock issued |
53 | 31 | 33 | |||||||||
Compensation expense stock options and warrants issued |
| 4 | 31 | |||||||||
Changes in assets and liabilities: |
||||||||||||
Accounts receivable, net |
(40 | ) | 78 | (116 | ) | |||||||
Accounts receivable managed care reinsurance contract |
372 | 181 | (199 | ) | ||||||||
Other current assets, restricted cash, and other assets |
(425 | ) | 9 | (4 | ) | |||||||
Accounts payable and accrued liabilities |
(23 | ) | (377 | ) | (270 | ) | ||||||
Accrued claims payable |
(940 | ) | 83 | (456 | ) | |||||||
Accrued reinsurance claims payable |
(665 | ) | 8 | 66 | ||||||||
Income taxes payable |
18 | 5 | 10 | |||||||||
Net cash used in continuing operations |
(1,599 | ) | (107 | ) | (1,168 | ) | ||||||
Net cash used in discontinued operations |
(55 | ) | (151 | ) | (88 | ) | ||||||
Net cash used in continuing and discontinued operations |
(1,654 | ) | (258 | ) | (1,256 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Payment received on note for sale of property and equipment, net |
| | 139 | |||||||||
Additions to property and equipment, net |
(25 | ) | (45 | ) | (210 | ) | ||||||
Net cash used in investing activities |
(25 | ) | (45 | ) | (71 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from the issuance of common stock |
3,502 | 841 | 979 | |||||||||
Repayment of other liabilities |
(55 | ) | (52 | ) | (33 | ) | ||||||
Net cash provided by financing activities |
3,447 | 789 | 946 | |||||||||
Net increase (decrease) in cash and cash equivalents |
1,768 | 486 | (381 | ) | ||||||||
Cash and cash equivalents at beginning of year |
3,695 | 3,209 | 3,590 | |||||||||
Cash and cash equivalents at end of year |
$ | 5,463 | 3,695 | 3,209 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 187 | 206 | 205 | ||||||||
Income taxes |
$ | 60 | 48 | 92 | ||||||||
Noncash financing and investing activities: |
||||||||||||
Property acquired under capital leases |
$ | 131 | 43 | 76 | ||||||||
See accompanying report of independent registered public accounting firm and notes to the consolidated financial
statements.
27
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 1 Description of the Companys Business and Basis of Presentation
Comprehensive Care Corporation (the Company or CompCare) is a Delaware Corporation
organized in 1969. Unless the context otherwise requires, all references to the Company include
Comprehensive Behavioral Care, Inc. (CBC) and subsidiary corporations. The Company,
primarily through its wholly owned subsidiary, CBC, provides managed care services in the
behavioral health and psychiatric fields, which is its only operating segment. The Company manages
the delivery of a continuum of psychiatric and substance abuse services to commercial, Medicare,
Medicaid and CHIP members on behalf of employers, health plans, government organizations,
third-party claims administrators, and commercial and other group purchasers of behavioral
healthcare services. The Company also provides prior and concurrent authorization for
physician-prescribed psychotropic medications for a major Medicaid HMO in Indiana and Michigan.
The managed care operations include administrative service agreements, fee-for-service agreements,
and capitation contracts. The customer base for its services includes both private and
governmental entities. The Companys services are provided primarily by unrelated vendors on a
subcontract basis. The Companys fiscal year ended May 31, 2006 (fiscal 2006).
Note 2 Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of Comprehensive Care Corporation
and its wholly owned subsidiaries. Significant inter-company accounts and transactions have been
eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the amounts reported in the consolidated financial statements and
accompanying notes. Actual results could differ from these estimates.
Revenue Recognition
The Companys managed care activities are performed under the terms of agreements with health
maintenance organizations, preferred provider organizations, and other health plans or payers to
provide contracted behavioral healthcare services to subscribing participants. Revenue under a
substantial portion of these agreements is earned monthly based on the number of qualified
participants regardless of services actually provided (generally referred to as capitation
arrangements). The information regarding qualified participants is supplied by the Companys
clients and the Company relies extensively on the accuracy of the client remittance and other
reported information to determine the amount of revenue to be recognized. Such agreements
accounted for 96.2%, or $23.0 million, of revenue for the fiscal year ended May 31, 2006, 90.2%, or
$22.1 million, of revenue for the fiscal year ended May 31, 2005, and 85.5%, or $23.6 million, of
revenue for the fiscal year ended May 31, 2004. The remaining balance of the Companys revenues is
earned on a fee-for-service basis and is recognized as services are rendered.
Healthcare Expense Recognition
Healthcare operating expense is recognized in the period in which an eligible member actually
receives services and includes an estimate of the cost of behavioral health services that have been
incurred but not yet reported. See Accrued Claims Payable and Claims Expense for a discussion of
claims incurred but not yet reported. The Company contracts with various healthcare providers
including hospitals, physician groups and other licensed behavioral healthcare professionals either
on a discounted fee-for-service or a per-case basis. The Company determines that a member has
received services when the Company receives a claim within the contracted timeframe with all
required billing elements correctly completed by the service provider. The Company then determines
that the member is eligible to receive such services, the service provided is medically necessary
and is covered by the benefit plans certificate of coverage, and the service is authorized by one
of our employees. If all of these requirements are met, the claim is entered into the Companys
claims system for payment.
Premium Deficiencies
The Company accrues losses under its capitated contracts when it is probable that a loss has
been incurred and the amount of the loss can be reasonably estimated. The Company performs this
loss accrual analysis on a specific contract basis taking into consideration such factors as future
contractual revenue, projected future healthcare and maintenance costs, and each contracts
specific terms related to future revenue increases as compared to expected increases in healthcare
28
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
costs. The projected future healthcare and maintenance costs are estimated based on historical
trends and the Companys estimate of future cost increases.
At any time prior to the end of a contract or contract renewal, if a capitated contract is not
meeting its financial goals, the Company generally has the ability to cancel the contract with 60
to 90 days written notice. Prior to cancellation, the Company will usually submit a request for a
rate increase accompanied by supporting utilization data. Although the Companys clients have
historically been generally receptive to such requests, no assurance can be given that such
requests will be fulfilled in the future in the Companys favor. If a rate increase is not
granted, the Company has the ability to terminate the contract and limit its risk to a short-term
period.
On a quarterly basis, the Company performs a review of its portfolio of contracts for the
purpose of identifying loss contracts (as defined in the American Institute of Certified Public
Accountants Audit and Accounting Guide Health Care Organizations) and developing a contract loss
reserve, if applicable, for succeeding periods. During the twelve months ended May 31, 2006, the
Company did not have any contracts where it was probable that a loss had been incurred and for
which a loss could reasonably be estimated.
Cash and Cash Equivalents
At May 31, 2006, cash in excess of daily requirements was invested in short-term, overnight
investments. Such investments totaled $1.0 million and are included in cash equivalents in the
accompanying consolidated balance sheet. At May 31, 2005, cash and cash equivalents consist
entirely of funds on deposit in savings and checking accounts at major financial institutions.
Restricted Cash
At May 31, 2006, restricted cash consists of a $514,000 deposit required under the terms of a
contract with one existing client for the purpose of paying claims within the next twelve months
and a $75,000 deposit required in accordance with the Companys Tampa office lease, which expired
May 31, 2006. Approximately $463,000 of the claims payment deposit was released to the Company
and disbursed subsequent to May 31, 2006, and the lease deposit was returned to the Company in its
entirety in June 2006. At May 31, 2005, non-current restricted cash consisted solely of the Tampa
office lease deposit.
Marketable Securities
The Companys marketable securities, which is comprised of one available for sale security
received in lieu of cash compensation for consulting services provided by the Company to one party,
are reflected in the consolidated balance sheets at fair market value, with unrealized gains or
losses, if any, included in other comprehensive income within stockholders deficit. Realized gains
or losses and declines in value judged to be other than temporary, if any, on available-for-sale
securities are reported in other income (expense). At May 31, 2006 and 2005, management
determined that the loss on investment in marketable securities is other than temporary in nature
and as such, the Company recognized impairment losses of approximately $17,000 and $118,000,
respectively. Factors considered in determining whether the loss was other than temporary included
the financial condition of the issuer, the fact that this investment has been in a continuous
unrealized loss position since November 2004 when the Company acquired this security, and the
Companys intent to hold this investment for a period of time sufficient to allow for any
anticipated recovery. At May 31, 2006 and 2005, the carrying values of approximately $1,000 and
$11,000, respectively, are equal to the fair values of this security. As such, the Company has no
unrealized gains or losses at May 31, 2006.
Property and Equipment
Property and equipment are stated at cost. Depreciation expense is computed using the
straight-line method over the estimated useful lives ranging from 3 to 12 years. Leasehold
improvements are amortized over the shorter of the lease term or the assets useful life.
Depreciation and amortization expense was $87,000, $96,000, and $107,000 for the fiscal years ended
May 31, 2006, 2005 and 2004, respectively.
Goodwill
Goodwill represents the cost in excess of the fair value of net assets acquired in purchase
transactions. Pursuant to Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill
and Other Intangible Assets, goodwill is not amortized but is periodically evaluated for
impairment to carrying amount, with decreases in carrying amount
29
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
recognized immediately. The Company reviews goodwill for impairment annually, or more frequently if
changes in circumstances or the occurrence of events suggest an impairment exists. The test for
impairment of goodwill requires the Company to make estimates about fair value, which are based on
projected future cash flows. The Company performed an annual impairment test as of May 31, 2006 and
2005 and determined that no impairment of goodwill had occurred as of such dates.
Accrued Claims Payable
The accrued claims payable liability represents the estimated ultimate net amounts owed for
all behavioral healthcare services provided through the respective balance sheet dates, including
estimated amounts for claims incurred but not yet reported (IBNR) to the Company. The unpaid
claims liability is estimated using an actuarial paid completion factor methodology and other
statistical analyses and is continually reviewed and adjusted, if necessary, to reflect any change
in the estimated liability. These estimates are subject to the effects of trends in utilization and
other factors. However, actual claims incurred could differ from the estimated accrued claims
payable amount reported as of May 31, 2006 and 2005. Although considerable variability is inherent
in such estimates, management believes that the unpaid claims liability is adequate.
Accrued Reinsurance Claims Payable
The accrued reinsurance claims payable liability represents amounts payable to providers under
a state reinsurance program associated with the Companys contract to provide behavioral healthcare
services to members of a Connecticut HMO. The Companys contract
with the HMO ended December 31, 2005 (see Note 5 (1) Major
Contracts/Customers).
Income Taxes
The Company has adopted Statement of Financial Accounting Standards (SFAS) No. 109,
Accounting for Income Taxes. Under the asset and liability method of SFAS No. 109, deferred tax
assets and liabilities are recognized for the future tax consequences attributable to net operating
loss carryforwards and to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect of a
change in tax rates on deferred tax assets or liabilities is recognized in the consolidated
statements of operations in the period that included the enactment. A valuation allowance is
established for deferred tax assets unless their realization is considered more likely than not.
Stock Options
The Company issues stock options to its employees and non-employee directors (optionees)
allowing optionees to purchase the Companys common stock pursuant to shareholder approved stock
option plans. As permitted by Statement of Financial Accounting Standards (SFAS) No. 148,
Accounting for Stock-Based Compensation-Transitional Disclosure, the Company has elected to follow
Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and related
interpretations in accounting for its employee stock options (APB 25). Under APB 25, in the
event that the exercise price of the Companys employee stock options is less than the market price
of the underlying stock on the date of grant, compensation expense is recognized. No stock-based
employee compensation cost is reflected in net loss, as all options granted under the Companys
employee stock options plans had an exercise price equal to the market value of the underlying
common stock on the date of grant. The following table illustrates the effect on net loss and loss
per share if the Company had applied the fair value recognition
provisions of SFAS No. 123R to
stock-based employee compensation.
30
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(in thousands except for per share | ||||||||||||
information) | ||||||||||||
Net loss, as reported |
$ | (181 | ) | $ | (268 | ) | $ | (777 | ) | |||
Deduct: |
||||||||||||
Total stock-based employee compensation expense determined
under fair value based method for all awards, net of related tax
effects |
(212 | ) | (303 | ) | (172 | ) | ||||||
Pro forma net loss |
$ | (393 | ) | $ | (571 | ) | $ | (949 | ) | |||
Loss per common share: |
||||||||||||
Basic as reported |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.18 | ) | |||
Basic pro forma |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.22 | ) | |||
Diluted as reported |
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.18 | ) | |||
Diluted pro forma |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.22 | ) | |||
The weighted average fair values of options granted were $1.42, $0.93, and $1.31 in fiscal
2006, 2005, and 2004, respectively. For purposes of pro forma disclosures, the estimated fair
value of the options is amortized to expense over the options vesting period.
The fair value of these options was estimated on the date of grant using the Black-Scholes
option-pricing model with the following assumptions:
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Volatility factor of the expected market price of the
Companys common stock |
100.8 | % | 95.0 | % | 95.0 | % | ||||||
Expected life (in years) of the options |
5 | 5 | 3, 4, and 5 | |||||||||
Risk-free interest rate |
4.5 | % | 3.9 | % | 3.6 | % | ||||||
Dividend yield |
0 | % | 0 | % | 0 | % |
The fair value of options granted to non-employee consultants is being amortized to expense
over the vesting period of the options.
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement No. 123R,
Share-Based Payment, which requires companies to record compensation expense for stock options
issued to employees or non-employee directors at an amount determined by the fair value of the
options. Beginning with its 2007 fiscal year, the Company will recognize compensation expense
ratably over the remaining vesting period for any outstanding and unvested options existing at June
1, 2006, and over the full vesting period for options issued thereafter.
31
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Per Share data
In calculating basic loss per share, net loss is divided by the weighted average number of
common shares outstanding for the period. For the periods presented, diluted loss per share is
equivalent to basic loss per share. The following table sets forth the computation of basic and
diluted loss per share in accordance with Statement No. 128, Earnings Per Share:
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands, except per share information) | ||||||||||||
Numerator: |
||||||||||||
Loss from continuing operations |
$ | (181 | ) | (268 | ) | (390 | ) | |||||
Loss from discontinued operations |
| | (387 | ) | ||||||||
Numerator for diluted loss per share available to Common
Stockholders |
$ | (181 | ) | (268 | ) | (777 | ) | |||||
Denominator: |
||||||||||||
Weighted average shares |
5,808 | 4,935 | 4,284 | |||||||||
Effect of dilutive securities: |
||||||||||||
Employee stock options |
| | | |||||||||
Warrants |
| | | |||||||||
Denominator for diluted income per share-adjusted weighted
average shares after assumed exercises |
5,808 | 4,935 | 4,284 | |||||||||
Loss per common share basic and diluted: |
||||||||||||
Loss from continuing operations |
$ | (0.03 | ) | $ | (0.05 | ) | (0.09 | ) | ||||
Loss from discontinued operations |
| | (0.09 | ) | ||||||||
Net loss |
$ | (0.03 | ) | $ | (0.05 | ) | (0.18 | ) | ||||
Fair Value of Financial Instruments
FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments requires
disclosure of fair value information about financial instruments for which it is practical to
estimate that value.
For cash and cash equivalents, marketable securities, restricted cash, and note receivable,
the carrying amount approximates fair value. For long-term debt, the fair value is based on the
estimated market price for the convertible debentures on the last day of the fiscal year.
The carrying amounts and fair values of the Companys financial instruments at May 31, 2006 and 2005 are as follows:
2006 | 2005 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 5,463 | 5,463 | 3,695 | 3,695 | |||||||||||
Marketable securities |
1 | 1 | 11 | 11 | ||||||||||||
Restricted cash |
589 | 589 | 72 | 72 | ||||||||||||
Note receivable |
79 | 79 | | | ||||||||||||
Liabilities |
||||||||||||||||
Long-term debt |
$ | 2,244 | 2,254 | 2,244 | 2,237 |
32
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 3 Liquidity
During the fiscal year ended May 31, 2006, $1.6 million in cash was used in continuing
operations, primarily in the payment of accrued claims related to the Companys contract with a
Connecticut HMO that ended December 31, 2005. Approximately $55,000 was utilized in discontinued
operations. Cash used in investing activities is comprised of $25,000 in additions to property and
equipment. Cash provided by financing activities consists primarily of $3.4 million in net
proceeds from the June 2005 sale by the Company of 14,400 shares of its Series A Convertible
Preferred Stock, $50.00 par value, to one investor. As a result management believes the Company
has sufficient working capital to sustain current operations and meet the Companys current
obligations during fiscal 2007.
Note 4 Sources Of Revenue
The Companys revenue can be segregated into the following significant categories:
(amounts in thousands)
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
Capitated contracts |
$ | 23,044 | $ | 22,062 | $ | 23,580 | ||||||
Non-capitated contracts |
912 | 2,411 | 4,003 | |||||||||
Total |
$ | 23,956 | $ | 24,473 | $ | 27,583 | ||||||
Capitated revenues include contracts under which the Company assumes the financial risk for
the costs of member behavioral healthcare services in exchange for a fixed, per member per month
fee. For non-capitated contracts, the Company may manage behavioral healthcare programs or perform
various managed care functions, such as clinical care management, provider network development, and
claims processing without assuming financial risk for member behavioral healthcare costs.
Note 5 Major Contracts/Customers
(1) Effective December 31, 2005, the Company experienced the loss of a major contract to
provide behavioral healthcare services to the members of a Connecticut HMO. This agreement
represented approximately 14.0%, or $3.4 million, 21.6%, or $5.3 million, and 13.7% or $3.8
million of the Companys operating revenue for the fiscal years ended May 31, 2006, 2005, and 2004,
respectively. Additionally, this contract provided that the Company, through its contract with
this HMO, received additional funds directly from a state reinsurance program for the purpose of
paying providers. During the fiscal years ended 2006, 2005, and 2004 the Company filed reinsurance
claims totaling approximately $1.2 million, $2.7 million, and $2.1 million, respectively. Such
claims represent cost reimbursements and, as such, are not included in the reported operating
revenues and are accounted for as reductions of healthcare operating expenses. As of May 31, 2006
and 2005, the Company has reported $0 and $372,000 as accounts receivablemanaged care reinsurance
contracts, with $2.5 million and $3.2 million, respectively, reported as accrued reinsurance claims
payable in the accompanying balance sheets. The difference between the reinsurance receivable
amount and the reinsurance payable amount is related to timing differences between the
authorization date, the date the money is received by the Company, and the date the money is paid
to the provider. In certain cases, providers have submitted claims for authorized services having
incorrect service codes or otherwise incorrect information that has caused payment to be denied by
the Company. In such cases, there are contractual and statutory provisions that allow the provider
to appeal a denied claim. If there is no appeal received by the Company within the prescribed
amount of time, the Company may be required to remit the reinsurance funds back to the appropriate
party. Accrued amounts for non-reinsurance claims incurred but not yet reported are estimated using
methods similar to that used for other existing contracts, and totaled approximately $77,000 as of
May 31, 2006. This HMO had been a customer since March 2001.
(2) In January 2006 the Company received written notice from a Texas HMO client that the
HMO had determined to establish its own behavioral health unit and therefore was canceling services
effective May 31, 2006. The Company had served commercial, Medicaid, and Childrens Health
Insurance Program (CHIP) members under this contract, which accounted for approximately 22.7%, or
$5.4 million, 21.5%, or $5.2 million, and 14.5% or $4.0 million of the Companys operating revenues
during the fiscal years ended May 31, 2006, 2005, and 2004, respectively. The HMO had been a
client of the Company since November 1998.
In general, the Companys contracts with its customers are typically for initial one-year terms,
with automatic annual extensions. Such contracts generally provide for cancellation by either
party with 60 to 90 days written notice.
33
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 6 Accounts Receivable
Accounts Receivable of $153,000 at May 31, 2006 and $118,000 at May 31, 2005 consists of
trade receivables resulting from services rendered under managed care capitation contracts.
Accounts Receivable Managed Care Reinsurance Contract of $0 at May 31, 2006 and $372,000 at May
31, 2005 consists of receivables resulting from services rendered under the Connecticut contract
(see Note 5(1) Major Contracts/Customers). The following table summarizes changes in the
Companys allowance for doubtful accounts for the fiscal years ended May 31, 2006, 2005 and 2004:
Balance | Additions | Write-off | ||||||||||||||||||
Beginning | Charged To | Recoveries | of | Balance | ||||||||||||||||
of Year | Expense | * | Accounts | End of Year | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||
Year ended May 31, 2006
|
$ | 5 | | (4 | ) | (1 | ) | | ||||||||||||
Year ended May 31, 2005
|
$ | 10 | 5 | | (10 | ) | 5 | |||||||||||||
Year ended May 31, 2004
|
$ | 27 | 10 | | (27 | ) | 10 |
* | Excludes $89,000 in 2006, $9,000 in 2005, and $17,000 in 2004 of recoveries from accounts previously written off. |
Recoveries are reflected on the Companys consolidated statements of operations as a reduction
to the provision for doubtful accounts.
Note 7 Other Current Assets
Other current assets consist of the following:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Accounts receivable other |
$ | 17 | 38 | |||||
Deposits |
86 | | ||||||
Prepaid insurance |
133 | 311 | ||||||
Note receivable (1) |
24 | | ||||||
Other prepaid fees and expenses |
216 | 132 | ||||||
Total other current assets |
$ | 476 | 481 | |||||
(1) | The Company had contracted in March 2004 with a software vendor to design a new managed care information system. In March 2006, after the Company had invested $200,000 of the $370,000 total cost of the new system, the vendor informed the Company that it would not be able to complete the design of the information system within the timeframe required by the Company to meet future information system needs. The Company sought a full refund of amounts paid but to avoid a protracted dispute, negotiated a settlement agreement whereby the vendor is to pay CompCare $2,500 per month for 36 months beginning August 1, 2006 for a total of $90,000. The receivable from this vendor is non-interest bearing and unsecured. The difference between the present value of the 36 monthly payments and the Companys $200,000 investment has been recorded in the accompanying consolidated statement of operations described as a loss from software development. The current portion of the receivable is a component of other current assets while the non-current portion of approximately $55,000 appears as a note receivable in the accompanying consolidated balance sheet at May 31, 2006. |
Note 8 Other Assets
Other assets consist of the following:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Deferred costs eye care memberships |
$ | 62 | 125 | |||||
Deposits |
51 | 98 | ||||||
Other deferred costs |
90 | 106 | ||||||
Total other assets |
$ | 203 | 329 | |||||
34
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 9 Property and Equipment, net
Property and equipment, net, consists of the following:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Furniture and equipment |
$ | 2,257 | 2,936 | |||||
Leasehold improvements |
46 | 48 | ||||||
Capitalized leases |
272 | 141 | ||||||
2,575 | 3,125 | |||||||
Less accumulated depreciation and amortization |
(2,324 | ) | (2,741 | ) | ||||
Total property and equipment, net |
$ | 251 | 384 | |||||
Note 10 Discontinued Operations
Results for the fiscal year ended May 31, 2004 include a change in estimate resulting in
a $387,000 charge recorded in August 2003 related to hospital operations disposed of in prior
years, which is included under discontinued operations in the accompanying consolidated financial
statements. The charge primarily relates to settlement of the Companys Fiscal 1999 Medicare cost
report for its Aurora, Colorado facility that was sold by the Company during fiscal 1999. The
settlement required the Company to repay $400,000 specific to fiscal 1999, less approximately
$106,000 in Medicare refunds that were due the Company in connection with its fiscal 1995 and 1996
Medicare cost report settlements for this same Aurora, Colorado hospital. The debt was satisfied
by means of an installment payment plan, under which the final payment was made during fiscal 2006.
Note 11 Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consist of the following:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Accounts payable |
$ | 289 | 189 | |||||
Accrued salaries and wages |
112 | 118 | ||||||
Accrued vacation |
101 | 92 | ||||||
Accrued legal and audit |
121 | 96 | ||||||
Short-term portion of capital lease obligations |
69 | 52 | ||||||
Other accrued liabilities |
506 | 763 | ||||||
Total accounts payable and accrued liabilities. |
$ | 1,198 | 1,310 | |||||
35
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 12 Capital Leases
The Company uses capital leases to finance the acquisition of certain computer and telephone
equipment. Terms of the leases range from three to five years.
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Classes of property: |
||||||||
Computer equipment |
$ | 89 | $ | 94 | ||||
Telephone equipment |
183 | 47 | ||||||
Total equipment cost |
272 | 141 | ||||||
Less: accumulated depreciation |
98 | 59 | ||||||
Net book value |
$ | 174 | $ | 82 | ||||
Future minimum lease payments under the capital leases
are as follows: |
||||||||
Fiscal year ended May 31, 2007 |
83 | |||||||
Fiscal year ended May 31, 2008 |
42 | |||||||
Fiscal year ended May 31, 2009 |
30 | |||||||
Fiscal year ended May 31, 2010 |
30 | |||||||
Fiscal year ended May 31, 2011 |
38 | |||||||
Total minimum lease payments |
223 | |||||||
Less: amount representing interest |
35 | |||||||
Total obligations under capital leases |
188 | |||||||
Less: current installments of capital lease obligations |
69 | |||||||
Longterm obligation under capital leases |
$ | 119 | ||||||
Note 13 Long-term Debt
Long-term debt consists of the following:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
7 1/2% convertible subordinated debentures due April, 2010, interest
payable semi-annually in April and October* |
$ | 2,244 | 2,244 | |||||
* | At May 31, 2006, the debentures are convertible into 12,377 shares of common stock at a conversion price of $181.30 per share. |
Note 14 Income Taxes
Provision for income taxes consists of the following:
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands) | ||||||||||||
Current: |
||||||||||||
Federal |
$ | | | | ||||||||
State |
78 | 52 | 102 | |||||||||
$ | 78 | 52 | 102 | |||||||||
36
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Reconciliation between the provision for income tax and the amount computed by applying the
statutory Federal income tax rate (34%) to loss before income tax is as follows:
Fiscal Year Ended May 31, | ||||||||||||
2006 | 2005 | 2004 | ||||||||||
(Amounts in thousands) | ||||||||||||
Income tax benefit at the statutory tax rate |
$ | (35 | ) | (73 | ) | (230 | ) | |||||
State income tax expense (benefit), net of federal tax effect |
74 | (8 | ) | (26 | ) | |||||||
Change in valuation allowance |
(16 | ) | | | ||||||||
Non-deductible items |
38 | 37 | 44 | |||||||||
Benefit of net operating loss carryforward not recognized |
| 96 | 314 | |||||||||
Other |
17 | | | |||||||||
$ | 78 | 52 | 102 | |||||||||
Significant components of the Companys deferred tax assets are as follows:
May 31, | ||||||||
2006 | 2005 | |||||||
(Amounts in thousands) | ||||||||
Deferred Tax Assets: |
||||||||
Net operating loss carryforwards |
$ | 1,418 | 1,347 | |||||
Accrued expenses |
50 | 78 | ||||||
Loss on impairment investment in marketable securities |
51 | 45 | ||||||
Employee benefits and options |
38 | 35 | ||||||
Other, net |
(30 | ) | 76 | |||||
Total Deferred Tax Assets |
1,527 | 1,581 | ||||||
Valuation Allowance |
(1,527 | ) | (1,581 | ) | ||||
Net Deferred Tax Assets |
$ | | | |||||
At May 31, 2006, the Companys federal net operating loss carryforwards total approximately
$3.7 million resulting from losses incurred in the fiscal years ended May 31, 2002 through 2006,
which expire in 2022 through 2026. The Company may be unable to utilize some or all of its
allowable tax deductions or losses, which depends upon factors including the availability of
sufficient taxable income from which to deduct such losses during limited carryover periods. In
June 2005, the Company completed a private placement transaction, which constituted a change of
ownership under IRS Section 382 rules. As a result, the Companys ability to use its net
operating losses incurred prior to June 14, 2005 is limited to approximately $400,000 per year,
with any unused portion to be carried forward to the following year. The Company may be subject to
further limitation in the event that the Company issues or agrees to issue substantial amounts of
additional equity.
After consideration of all the evidence, both positive and negative, management has determined
that a valuation allowance at May 31, 2006 and 2005 was necessary to fully offset the deferred tax
assets based on the likelihood of future realization.
Note 15 Employee Benefit Plan
The Company offers a 401(k) Plan (the Plan), which is a defined contribution plan
qualified under Section 401(k) of the Internal Revenue Code, for the benefit of its eligible
employees. All full-time and part-time employees who have attained the age of 21 and have
completed one thousand hours of service are eligible to participate in the Plan. Each participant
may contribute from 2% to 50% of his or her compensation to the Plan up to the annual maximum
allowed amount, which was $15,000 during Calendar 2006, subject to limitations on the highly
compensated employees to ensure the Plan is non-discriminatory. Company contributions are
discretionary and are determined by the Companys management. The Company did not make a matching
contribution in fiscal 2006 and 2005. The Companys employer matching contributions were
approximately $2,300 to the Plan in fiscal 2004.
37
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 16 Preferred Stock, Common Stock, and Stock Option Plans
Preferred Stock
In June 2005, pursuant to a Securities Purchase Agreement, the Company completed a private
transaction for the sale of 14,400 shares of its Series A Convertible Preferred Stock, $50.00 par
value, to Woodcliff for an aggregate of $3,600,000 in gross proceeds to the Company. The Company
realized net cash proceeds of approximately $3.4 million thereby reducing its working capital
deficiency and stockholders deficit each by approximately $3.4 million as a result of this
transaction. The shares issued in connection with this private placement have not been registered
and may be resold pursuant to Rule 144 under the general rules and regulations of the Securities
Act of 1933 as amended assuming that all of the conditions and provisions of the rule are complied
with. The earliest date that these shares would become eligible for resale without a registration
statement would be June 14, 2006. Further, each share of the Series A Shares is convertible into
294.12 shares, or 4,235,328 shares, of the Companys common stock, subject to anti-dilution and
other customary adjustments. If the shares were converted into the Companys common stock at May
31, 2006, the common stock issuable upon such conversion would represent approximately 41.8% of the
Companys outstanding common stock, excluding exercises of any options or warrants outstanding at
such time. Certain members of Woodcliff are non-management employees of the Company. The
Securities Purchase Agreement provided that the Company may require Woodcliff to purchase up to
approximately 2.95 million shares of the Companys common stock, subject to the Company attaining
certain annual financial targets and satisfying other conditions. For its 2006 fiscal year, the
Company did not attain the financial targets necessary to require Woodcliff to purchase 500,000
shares of its common stock. Based on the Companys financial performance in fiscal 2007, the
Company may require Woodcliff to purchase 500,000 shares of its common stock. In addition, during
the second quarter of fiscal 2007, the Company will have the right to sell 1.74 million shares of
common stock to Woodcliff as long as the Company continues to satisfy certain financial and other
conditions.
As of May 31, 2006, there are 4,340 remaining shares authorized and available to issue. The
company is authorized to issue shares of Preferred Stock, $50.00 par value, in one or more series,
each series to have such designation and number of shares as the Board of Directors may fix prior
to the issuance of any shares of such series. Each series may have such preferences and relative
participation, optional or special rights with such qualifications, limitations or restrictions
stated in the resolution or resolutions providing for the issuance of such series as may be adopted
from time to time by the Board of Directors prior to the issuance of any such series.
Common Stock
Authorized shares of common stock reserved for possible issuance for convertible debentures,
convertible preferred stock, stock options, and warrants are as follows at May 31, 2006:
Convertible debentures(a) |
12,377 | |||
Convertible preferred stock(b) |
4,235,328 | |||
Outstanding stock options(c) |
1,186,407 | |||
Outstanding warrants(d) |
406,000 | |||
Possible future issuance under stock option plans |
1,199,336 | |||
Total |
7,039,448 | |||
(a) | The debentures are convertible into 12,377 shares of common stock at a conversion price of $181.30 per share. | |
(b) | The Series A Convertible Preferred Stock is convertible into 4,235,328 shares of common stock at a conversion rate of 294.12 common shares for each preferred share. | |
(c) | Options to purchase common stock of the Company have been issued to employees and non-employee Board of Director members with exercise prices ranging from $.25 to $4.00. | |
(d) | Warrants to purchase common stock of the Company have been issued to certain individuals or vendors in exchange for consulting services. All such warrants were issued in lieu of cash compensation and have five-year terms with exercise prices ranging from $1.09 to $5.00. |
Stock Option Plans
The Company currently has two active incentive plans, the 1995 Incentive Plan and the 2002
Incentive Plan (Plans), that provide for the granting of stock options, stock appreciation
rights, limited stock appreciation rights, and
38
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
restricted stock grants to eligible employees and consultants to the Company. Grants issued under
the Plans may qualify as Incentive Stock Options (ISOs) under Section 422A of the Internal
Revenue Code. Options for ISOs may be granted for terms of up to ten years and are generally
exercisable in cumulative increments of 50% each six months. Options for Non-statutory Stock
Options (NSOs) may be granted for terms of up to 13 years. The exercise price for ISOs must
equal or exceed the fair market value of the shares on the date of grant, and 65% in the case of
other options. The Plans also provide for the full vesting of all outstanding options under
certain change of control events. The maximum number of shares authorized for issuance is
1,000,000 under the 2002 Incentive Plan and 1,000,000 under the 1995 Incentive Plan. As of May 31,
2006 under the 2002 Incentive Plan, there were 528,500 shares available for option grants and there
were 441,500 options outstanding and exercisable. Additionally, as of May 31, 2006 under the 1995
Incentive Plan, there were no shares available for option grant and there were 514,075 options
outstanding and exercisable.
The Company also has a non-qualified stock option plan for its outside directors (the
Directors Plan). Each non-qualified stock option is exercisable at a price equal to the common
stocks fair market value as of the date of grant. Prior to amendment in February 2006, the Plan
awarded initial grants vesting in 25% increments beginning on the first anniversary of the date of
grant, and annual grants vesting 100% as of the first annual meeting of stockholders following the
date of grant, provided the individual remained a director as of those dates. Subsequent to
amendment, outside directors will receive an initial grant upon joining the Board and annual grants
at each annual meeting of stockholders beginning with the 2006 annual meeting, each vesting in 20%
increments beginning on the first anniversary of the date of grant, provided the director continues
to serve on the Board on those dates. As further amended with the Boards and shareholder
approval, the maximum number of shares authorized for issuance under the Directors Plan was
increased from 250,000 to 1,000,000, and non-employee directors serving as of the amendment date
were granted a one-time award of 25,000 options. As of May 31, 2006 under the Directors Plan,
there were 670,836 shares available for option grants and there were 230,832 options outstanding,
of which 31,666 options were exercisable.
A summary of the Companys stock option activity and related information for the years ended May 31
is as follows:
Weighted | ||||||||
Average | ||||||||
Shares | Exercise Price | |||||||
Outstanding as of May 31, 2003 |
1,109,224 | $ | 0.88 | |||||
Granted |
161,666 | 1.91 | ||||||
Exercised |
(16,500 | ) | 0.47 | |||||
Forfeited |
(25,000 | ) | 1.86 | |||||
Outstanding as of May 31, 2004 |
1,229,390 | $ | 1.00 | |||||
Granted |
250,866 | 1.25 | ||||||
Exercised |
(116,500 | ) | 0.55 | |||||
Forfeited |
(19,800 | ) | 1.97 | |||||
Outstanding as of May 31, 2005 |
1,343,956 | $ | 1.08 | |||||
Granted |
314,666 | 1.82 | ||||||
Exercised |
(282,166 | ) | 0.47 | |||||
Forfeited |
(190,049 | ) | 1.41 | |||||
Outstanding as of May 31, 2006 |
1,186,407 | $ | 1.36 | |||||
39
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
A summary of options outstanding and exercisable as of May 31, 2006 follows:
Weighted- | ||||||||||||||||||||||||
Weighted- | Weighted- | Average | ||||||||||||||||||||||
Exercise | Average | Average | Exercise Price of | |||||||||||||||||||||
Options | Price | Exercise | Remaining | Exercisable | ||||||||||||||||||||
Outstanding | Range | Price | Contractual Life | Options Exercisable | Options | |||||||||||||||||||
199,000 | $ | 0.25 - $0.39 | $ | 0.26 | 4.24 | 199,000 | $ | 0.26 | ||||||||||||||||
281,250 | $ | 0.51 - $0.61 | $ | 0.55 | 4.11 | 281,250 | $ | 0.55 | ||||||||||||||||
175,533 | $ | 1.00 - $1.45 | $ | 1.32 | 8.02 | 173,033 | $ | 1.32 | ||||||||||||||||
359,499 | $ | 1.60 - $1.85 | $ | 1.78 | 9.17 | 172,833 | $ | 1.74 | ||||||||||||||||
74,500 | $ | 1.95 - $2.45 | $ | 2.14 | 7.50 | 64,500 | $ | 2.10 | ||||||||||||||||
96,625 | $ | 3.5625 - $4.00 | $ | 3.95 | 2.54 | 96,625 | $ | 3.95 | ||||||||||||||||
1,186,407 | $ | 0.25 - $4.00 | $ | 1.36 | 6.33 | 987,241 | $ | 1.27 | ||||||||||||||||
Warrants
The Company periodically issues warrants to purchase common stock as compensation for the
services of consultants and marketing employees. During the fiscal year ended May 31, 2005, the
Company issued 306,000 warrants to two consultants and two employees as compensation for
introducing strategic business partners to the Company. Such partners were responsible for the
infusion of approximately $776,000 in cash to the Company in February and March 2005 in a private
placement of the Companys common stock. All such warrants have five-year terms. Valuation using
the Black-Scholes pricing model was based on the following information:
Number of warrants Capitated contracts |
306,000 | |||
Exercise price |
$ | 1.25 | ||
Volatility factor of the expected market price of the
Companys common stock |
95.0 | % | ||
Expected life of the warrants |
3 years | |||
Risk-free interest rate |
3.9 | % | ||
Dividend yield |
0.0 | % | ||
Warrant valuation (in thousands) |
$ | 234 |
No warrants were issued during the fiscal year ended May 31, 2006.
Note 17 Commitments and Contingencies
Lease Commitments
The Company leases certain office space and equipment. The office leases contain escalation
clauses based on the Consumer Price Index and provisions for payment of real estate taxes,
insurance, and maintenance and repair expenses. Total rental expense for all operating leases was
$0.5 million for the fiscal year ended May 31, 2006 and $0.6 million in each of the fiscal years
ended May 31, 2005 and 2004.
Future minimum payments, by year and in the aggregate, under non-cancelable operating leases
with initial or remaining terms of one year or more, consist of the following at May 31, 2006:
Fiscal Year | Operating Leases | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||
2007 |
$ | 286 | ||||||||||||||
2008 |
291 | |||||||||||||||
2009 |
157 | |||||||||||||||
Total minimum lease payments |
$ | 734 | ||||||||||||||
Amounts above include future office lease payments due under the Companys renewal of its Grand
Prairie office lease, which is effective August 1, 2006.
40
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Other Commitments and Contingencies
(1) | In connection with the Companys Preferred Provider Network license in Connecticut and Third Party Administrator license in Maryland, the Company is required to maintain performance bonds during the terms of the licenses. As such, the Company maintains performance bonds in amounts totaling $2,425,000 in compliance with these requirements. In addition, a contract with one existing client requires the Company to maintain two performance bonds totaling $330,000 throughout the contract term. |
(2) | Related to the Companys discontinued hospital operations, Medicare guidelines allow the Medicare fiscal intermediary to re-open previously filed cost reports. Management believes that the Companys fiscal 1998 cost reports are being reviewed, in which case the intermediary may determine that additional amounts are due to or from Medicare. |
(3) | The Company is actively marketing eye care memberships it acquired in November 2004. As of May 31, 2006 none of the memberships had been sold. As such, the Company believes it is probable that it will not recover its full investment of $125,000 and accordingly has recorded a valuation reserve of 50%, or $62,500, to reduce the carrying value of the memberships to managements best estimate of recoverable value. If the Companys marketing plan is not successful with respect to selling these memberships, it may have to write off the remaining amount the Company paid to acquire them (see Note 8 Other Assets). There can be no assurance the Company will sell a quantity of memberships at prices that will allow the Company to recover the $125,000 cost. |
(4) | In August 2005, the Companys principle operating subsidiary, Comprehensive Behavioral Care, Inc. (CBC), entered into a marketing agreement (Agreement) with Health Alliance Network, Inc. (HAN) whereas CBC has agreed to appoint HAN as its primary representative and marketing agent for commercial business. Pursuant to the Agreement, HAN will receive a $15,000 monthly fee for its marketing services to CBC plus reimbursement of related travel expenses. HAN will receive three percent of the gross revenues received by CBC from commercial services agreements resulting from introductions made by HAN or its affiliates and approved by CBC. HAN will receive an additional payment with respect to those commercial services agreements exceeding certain pricing targets equal to fifty percent of the gross revenues exceeding such pricing target. Further, CBC will pay HAN a quarterly bonus of $9,000 or $21,000 if the Company achieves certain quarterly profit targets. The maximum payments to HAN, inclusive of all fees and bonuses, shall not exceed $1.0 million in any fiscal year. The Agreement is effective August 1, 2005 for an initial term of twenty-four (24) months and is automatically renewable for additional periods of twelve months unless terminated by either party. Two of the shareholders of HAN are each members of the investment group that acquired 14,400 shares of the Companys Series A Shares in June 2005. |
(5) | The Company has insurance for a broad range of risks as it relates to its business operations. The Company maintains managed care errors and omissions, professional and general liability coverage. These policies are written on a claims-made basis and are subject to a $100,000 per claim self-insured retention. The managed care errors and omissions and professional liability policies include limits of liability of $1 million per claim and $3 million in the aggregate. The general liability has a limit of liability of $5 million per claim and $5 million in the aggregate. The Company is responsible for claims within the self-insured retentions or if the policy limits are exceeded. Management is not aware of any claims that could have a material adverse impact on the Companys consolidated financial statements. |
Note 18 Related Party Transactions
In February 2006 CBC entered into an agreement with Hythiam, Inc. whereby CBC would have
the exclusive right to market Hythiams substance abuse disease management program to its current
and certain mutually agreed upon prospective clients. The program is an integrated disease
management approach designed to offer less restrictive levels of care in order to minimize repeat
detoxifications. Under the agreement, the Company will pay Hythiam license and service fees for
each enrollee who is treated. A Director of the Company is the Vice President of Corporate
Development for Hythiam. As of May 31, 2006 there had been no material transactions resulting
from this agreement.
41
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 19 QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
FISCAL 2006
Quarter Ended | Fiscal Year | |||||||||||||||||||||||||||||||
8/31/05 | 11/30/05 | 2/28/06 | 5/31/06 | Total | ||||||||||||||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Operating revenues |
$ | 6,301 | 6,756 | 5,585 | 5,314 | 23,956 | ||||||||||||||||||||||||||
Gross profit |
583 | 979 | 1,006 | 826 | (a | ) | 3,394 | |||||||||||||||||||||||||
General and administrative expenses |
876 | (c | ) | 829 | 768 | 843 | 3,316 | |||||||||||||||||||||||||
Provision for (recovery of) doubtful accounts |
(34 | ) | (2 | ) | (55 | ) | 3 | (88 | ) | |||||||||||||||||||||||
Depreciation and amortization |
22 | 22 | 21 | 22 | 87 | |||||||||||||||||||||||||||
Other expense |
5 | 5 | 127 | (b | ) | 45 | 182 | |||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
(286 | ) | 125 | 145 | (87 | ) | (103 | ) | ||||||||||||||||||||||||
Income tax expense |
11 | 17 | 16 | 34 | 78 | |||||||||||||||||||||||||||
Net income (loss) from continuing operations |
$ | (297 | ) | 108 | 129 | (121 | ) | (181 | ) | |||||||||||||||||||||||
Basic income (loss) per common share |
$ | (0.05 | ) | 0.02 | 0.02 | (0.02 | ) | (0.03 | ) | |||||||||||||||||||||||
Diluted income (loss) per common share |
$ | (0.05 | ) | 0.01 | 0.01 | (0.02 | ) | (0.03 | ) | |||||||||||||||||||||||
Weighted Average Common Shares Outstanding basic |
5,682 | 5,815 | 5,851 | 5,883 | 5,808 | |||||||||||||||||||||||||||
Weighted Average Common Shares Outstanding diluted |
5,682 | 10,591 | 10,443 | 5,883 | 5,808 | |||||||||||||||||||||||||||
(a)
Includes a $62,500 asset write down of eye care memberships.
(b)
Includes a $102,000 loss from software development.
(c)
Includes $69,000 of expenses attributable to the sale of the Series A Preferred Stock.
FISCAL 2005
|
||||||||||||||||||||||||||||||||
Quarter Ended | Fiscal Year | |||||||||||||||||||||||||||||||
8/31/04 | 11/30/04 | 2/29/05 | 5/31/05 | Total | ||||||||||||||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||||||||||||||
Operating revenues |
$ | 6,039 | 6,231 | 6,241 | 5,962 | 24,473 | ||||||||||||||||||||||||||
Gross profit |
871 | 903 | 1,107 | 294 | (d | ) | 3,175 | |||||||||||||||||||||||||
General and administrative expenses |
702 | 727 | 846 | 803 | 3,078 | |||||||||||||||||||||||||||
Provision for (recovery of) doubtful accounts |
(5 | ) | 1 | (2 | ) | 2 | (4 | ) | ||||||||||||||||||||||||
Depreciation and amortization |
24 | 23 | 24 | 25 | 96 | |||||||||||||||||||||||||||
Other expense |
41 | 38 | 14 | 128 | (e | ) | 221 | |||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
109 | 114 | 225 | (664 | ) | (216 | ) | |||||||||||||||||||||||||
Income tax expense |
18 | 11 | 13 | 10 | 52 | |||||||||||||||||||||||||||
Net income (loss) from continuing operations |
$ | 91 | 103 | 212 | (674 | ) | (268 | ) | ||||||||||||||||||||||||
Basic income (loss) per common share |
$ | 0.02 | 0.02 | 0.04 | (0.12 | ) | (0.05 | ) | ||||||||||||||||||||||||
Diluted income (loss) per common share |
$ | 0.02 | 0.02 | 0.04 | (0.12 | ) | (0.05 | ) | ||||||||||||||||||||||||
Weighted Average Common Shares Outstanding basic |
4,682 | 4,691 | 4,794 | 5,566 | 4,935 | |||||||||||||||||||||||||||
Weighted Average Common Shares Outstanding diluted |
5,272 | 5,262 | 5,316 | 5,566 | 4,935 | |||||||||||||||||||||||||||
(d) | Includes a $88,000 expense reimbursement received from one former client. |
|
(e) | Includes a loss on impairment of approximately $118,000 with respect to the Companys marketable securities. |
42
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Item 9A. CONTROLS AND PROCEDURES
Evaluation of the Companys Disclosure Controls and Internal Controls. As of the end of the period
covered by this report on Form 10-K, the Company evaluated the effectiveness of the design and
operation of its disclosure controls and procedures (Disclosure Controls), and its internal
control over financial reporting (Internal Controls). This evaluation (the Controls
Evaluation) was done under the supervision and with the participation of our Chief Executive
Officer (CEO) and Chief Financial Officer (CFO). Rules adopted by the Securities and Exchange
Commission (SEC) require that in this section of the Annual Report on Form 10-K, we present the
conclusions of the CEO and the CFO about the effectiveness of our Disclosure Controls and Internal
Controls based on and as of the date of the Controls Evaluation.
Disclosure Controls and Internal Controls. As provided in Rule 13a-14 of the General Rules and
Regulations under the Securities Exchange Act of 1934, as amended, Disclosure Controls are defined
as meaning controls and other procedures that are designed to ensure that information required to
be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the
Exchange Act), is recorded, processed, summarized and reported within the time periods specified
by the SECs rules and forms. Disclosure Controls include, within the definition under the
Exchange Act, and without limitation, controls and procedures designed to ensure that information
required to be disclosed by us in our reports is accumulated and communicated to our management
including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Internal Controls are procedures which are designed with the objective of providing reasonable
assurance that (1) our transactions are properly authorized; (2) our assets are safeguarded against
unauthorized or improper use; and (3) our transactions are properly recorded and reported, all to
permit the preparation of our consolidated financial statements in conformity with generally
accepted accounting principles.
Conclusion. Based on their evaluation, as of the end of the period covered by this annual report
of the effectiveness of our Disclosure Controls, the CEO and the CFO have each concluded that our
Disclosure Controls are effective and sufficient to ensure that we record, process, summarize, and
report information required to be disclosed by us in our periodic reports filed under the Exchange
Act within the time periods specified by the SECs rules and forms, and to ensure that information
that we are required to disclose in our reports under the Exchange Act is accumulated and
communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions
regarding required disclosure.
There have been no changes in our Internal Controls identified in connection with the Controls
Evaluation that occurred during our fourth fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our Internal Controls.
Subsequent to the date of the Control Evaluation, there have not been any significant changes in
our Internal Controls or in other factors to our knowledge that could significantly affect these
controls, including any corrective action with regard to significant deficiencies and material
weaknesses. The design of any system of controls and procedures is based in part upon certain
assumptions about the likelihood of future events.
Item 9B. OTHER INFORMATION
None.
43
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY
The information required by this Item with respect to the directors and compliance with
Section 16(a) of the Securities and Exchange Act is incorporated by reference from the information
provided under the headings Board of Directors and Section 16(a) Beneficial Ownership Reporting
Compliance, respectively, contained in our Proxy Statement to be filed with the Securities and
Exchange Commission in connection with the solicitation of proxies for our Annual Meeting of
Stockholders to be held in 2006.
The information required by this Item with respect to our executive officers is incorporated
herein by reference to our Proxy Statement.
The information required by this Item with respect to our audit committee members and our
audit committee financial expert is incorporated herein by reference from the information provided
under the heading Audit Committee of our Proxy Statement.
The information required by this Item with respect to our code of business ethics is
incorporated herein by reference from the information provided under the heading Corporate
Governance of our Proxy Statement.
The information required by this Item with respect to material changes to the procedures by
which our stockholders may recommend nominees to our Board of Directors is incorporated herein by
reference from the information provided under the heading Procedures for Submitting Stockholder
Proposals of our Proxy Statement.
Item 11. EXECUTIVE COMPENSATION
The information required by this Item is incorporated by reference from the information
provided under the heading Executive Compensation of our Proxy Statement.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Equity Compensation Plan Information
The following table summarizes share and exercise price information with respect to the Companys
equity compensation plans (including individual compensation arrangements) under which equity
securities of Comprehensive Care Corporation are authorized for issuance as of May 31, 2006:
(a) | (b) | (c) | ||||||||||
Number of securities remaining | ||||||||||||
Number of securities to | Weighted-average | available for future issuance | ||||||||||
be issued upon exercise | exercise price of | under equity compensation | ||||||||||
of outstanding options, | outstanding options, | plans (excluding securities | ||||||||||
Plan category | warrants and rights | warrants and rights | reflected in column (a)) | |||||||||
Equity compensation
plans approved by
shareholders |
1,186,407 | $ | 1.36 | 1,199,336 | ||||||||
Equity compensation
plans not approved
by shareholders* |
406,000 | 1.78 | | |||||||||
Total |
1,592,407 | $ | 1.47 | 1,199,336 | ||||||||
* | Consists of 100,000 warrants to purchase common stock of the Company issued in prior fiscal years to three consultants for their services to the Company, which included public and investor relations and web site development services. In addition, 306,000 warrants to purchase common stock of the Company were issued in a prior fiscal year to two consultants and two employees as compensation for introducing strategic business partners to the Company. All such warrants were issued in lieu of cash compensation and have five-year terms with exercise prices ranging from $1.09 to $5.00. |
Information required by this Item with respect to Stock Ownership of Certain Beneficial
Owners and Management is incorporated herein by reference from the information provided under the
heading Security Ownership of our Proxy Statement.
44
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information relating to the employment agreements with executive officers, stock options,
stay bonuses, stock grants, and other compensation required by this Item is incorporated by
reference from the information provided under the heading Executive Compensation of our Proxy
Statement. During the fiscal year ended May 31, 2006, two executive officers served on the Board
of Directors of the Company and, also, on the Board of Directors for each of the Companys
wholly-owned subsidiary corporations.
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item is incorporated by reference from the information
provided under the heading Independent Auditors of our Proxy Statement.
Part IV
Item 15. Exhibits and Financial Statement Schedules
(a) | 1. Consolidated Financial Statements Included in Part II of this report: | ||
Report of Independent Registered Public Accounting Firm | |||
Consolidated Balance Sheets, May 31, 2006 and 2005 | |||
Consolidated Statements of Operations, Years Ended May 31, 2006, 2005 and 2004 | |||
Consolidated Statements of Stockholders Deficit, Years Ended May 31, 2006, 2005 and 2004 | |||
Consolidated Statements of Cash Flows, Years Ended May 31, 2006, 2005 and 2004 | |||
Notes to Consolidated Financial Statements | |||
2. | Consolidated Financial Statement Schedules: None. |
Other schedules are omitted, as required information is inapplicable or the information is
presented in the consolidated financial statements or related notes.
3. Exhibits:
Exhibit | ||
Number | Description and Reference | |
3.1
|
Restated Certificate of Incorporation as amended on November 3, 2005 and March 23, 2006 (filed herewith). | |
3.2
|
Amended and Restated Bylaws, as amended July 20, 2000. (7) | |
3.3
|
Bylaw amendment. (5) | |
3.4
|
Bylaw amendment, effective October 28, 2005. (15) | |
3.5
|
Certificate of Designation, Preferences, and Rights of Series A Convertible Preferred Stock of Comprehensive Care Corporation. (5) | |
4.1
|
Indenture dated April 25, 1985 between the Company and Bank of America, NT&SA, relating to Convertible Subordinated Debentures. (1) | |
4.2
|
Form of Common Stock Certificate. (12) | |
10.1
|
Form of Stock Option Agreement. *(2) | |
10.2
|
Form of Indemnity Agreement as amended March 24, 1994. *(3) | |
10.3
|
Comprehensive Care Corporation 1995 Incentive Plan, as amended on November 17, 1998. (8) | |
10.4
|
Amended and Restated Non-Employee Directors Stock Option Plan. *(4) | |
10.5
|
Amendment No. 1 to Comprehensive Care Corporation Amended and Restated Non-Employee Directors Stock Option Plan, effective as of March 23, 2006 (filed herewith).* | |
10.6
|
Employment Agreement as amended February 7, 2003 between the Company and Robert J. Landis. *(6) | |
10.7
|
Employment Agreement amendment dated June 14, 2005 between the Company and Robert J. Landis. *(5) | |
10.8
|
Employment Agreement waiver dated June 14, 2005 between the Company and Robert J. Landis. *(5) | |
10.9
|
Employment Agreement as amended February 7, 2003 between the Company and |
45
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Mary Jane Johnson. *(6) | ||
10.10
|
Employment Agreement amendment dated June 14, 2005 between the Company and Mary Jane Johnson. *(5) | |
10.11
|
Employment Agreement waiver dated June 14, 2005 between the Company and Mary Jane Johnson.*(5) | |
10.12
|
Employment Agreement dated June 3, 2002 between the Company and Thomas C. Clay. *(9) | |
10.13
|
Comprehensive Care Corporation 2002 Incentive Plan as amended. *(10) | |
10.14
|
Stock Purchase Agreement dated June 14, 2005 between the Company and Woodcliff Healthcare Investment Partners LLC. (5) | |
10.15
|
Registration Rights Agreement dated June 14, 2005 between the Company and Woodcliff Healthcare Investment Partners LLC. (5) | |
10.16
|
Marketing Agreement by and between the Company and Health Alliance Network, Inc. (13) | |
10.17
|
Sublease Agreement dated May 22, 2006 between Comprehensive Behavioral Care, Inc. and AT&T Corporation (14) | |
14
|
Code of Business Conduct and Ethics. (11) | |
21
|
List of the Companys active subsidiaries (filed herewith). | |
23.1
|
Consent of Kirkland, Russ, Murphy & Tapp P.A. (filed herewith). | |
31.1
|
Comprehensive Care Corporation CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
31.2
|
Comprehensive Care Corporation CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
32.1
|
Comprehensive Care Corporation CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
32.2
|
Comprehensive Care Corporation CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
* | Management contract or compensatory plan or arrangement with one or more directors or executive officers. | |
(1) | Filed as an exhibit to the Companys Form S-3 Registration Statement No. 2-97160. | |
(2) | Filed as an exhibit to the Companys Form 10-K for the fiscal year ended May 31, 1988. | |
(3) | Filed as an exhibit to the Companys Form 10-K for the fiscal year ended May 31, 1994. | |
(4) | Filed as an exhibit to the Companys Form 8-K dated November 9, 1995. | |
(5) | Filed as an exhibit to the Companys Form 8-K dated June 14, 2005. | |
(6) | Filed as an exhibit to the Companys Form 8-K dated February 7, 2003. | |
(7) | Filed as an exhibit to the Companys Form 10-K for the Fiscal Year ended May 31, 2000. | |
(8) | Filed as an exhibit to the Companys Form 8-K dated November 25, 1998. | |
(9) | Filed as an exhibit to the Companys Form 8-K dated June 7, 2002. | |
(10) | Filed as Appendix A to the Companys definitive proxy statement on Schedule 14A filed on January 28, 2005. | |
(11) | Filed as an exhibit to the Companys Form 10-K for the fiscal year ended May 31, 2003. | |
(12) | Filed as an exhibit to Form S-8 (File No. 333-108561) filed on September 5, 2003. | |
(13) | Filed as an exhibit to the Companys Form 8-K, dated August 3, 2005. | |
(14) | Filed as an exhibit to the Companys Form 8-K, dated May 26, 2006. | |
(15) | Filed as an exhibit to the Companys Form 8-K, dated November 3, 2005. |
46
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized, August 18, 2006.
COMPREHENSIVE CARE CORPORATION |
||||
By | /s/ MARY JANE JOHNSON | |||
Mary Jane Johnson | ||||
President and Chief Executive Officer (Principal Executive Officer) |
||||
By | /s/ ROBERT J. LANDIS | |||
Robert J. Landis | ||||
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Company and in the capacities and on the
dates so indicated.
Signature | Title | Date | ||
/s/ MARY JANE JOHNSON
|
President, Chief Executive Officer, and Director (Principal Executive Officer) | August 18, 2006 | ||
/s/ ROBERT J. LANDIS
|
Chairman of the Board of Directors, Chief Financial Officer, and Treasurer (Principal Financial and Accounting Officer) | August 18, 2006 | ||
/s/ EUGENE L. FROELICH
|
Director | August 18, 2006 | ||
/s/ ROBERT PARKER
|
Director | August 18, 2006 | ||
/s/ DAVID P. SCHUSTER
|
Director | August 18, 2006 | ||
/s/ BARRY A. STEIN
|
Director | August 18, 2006 | ||
/s/ PETER JESSE WALCOTT
|
Director | August 18, 2006 |
47