Advanzeon Solutions, Inc. - Quarter Report: 2006 August (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ | Quarterly report pursuant to Section13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended August 31, 2006.
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
Commission File Number 1-9927
COMPREHENSIVE CARE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 95-2594724 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
3405 W. Dr. Martin Luther King Jr. Blvd, Suite 101, Tampa, FL 33607
(Address of principal executive offices and zip code)
(813) 288-4808
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as
of the latest practicable date:
Class | Outstanding at October 11, 2006 | |
Common Stock, par value $.01 per share | 5,916,207 |
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Index
PAGE | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6-13 | ||||||||
13-18 | ||||||||
18 | ||||||||
18-19 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
19 | ||||||||
20 | ||||||||
Certifications |
21-24 | |||||||
Ex-31.1: Section 302 Certification CEO | ||||||||
Ex-31.2: Section 302 Certification CFO | ||||||||
Ex-32.1: Section 906 Certification CEO | ||||||||
Ex-32.2: Section 906 Certification CFO |
2
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
PART I FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Consolidated Balance Sheets
(Amounts in thousands)
August 31, | May 31, | |||||||
2006 | 2006 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 4,935 | 5,463 | |||||
Restricted cash |
2 | 589 | ||||||
Accounts receivable, less allowance for doubtful accounts of $13 and
$0, respectively |
378 | 153 | ||||||
Other current assets |
650 | 477 | ||||||
Total current assets |
5,965 | 6,682 | ||||||
Property and equipment, net |
309 | 251 | ||||||
Note receivable |
53 | 55 | ||||||
Goodwill, net |
991 | 991 | ||||||
Other assets |
200 | 203 | ||||||
Total assets |
7,518 | 8,182 | ||||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
1,259 | 1,198 | ||||||
Accrued claims payable |
2,263 | 2,790 | ||||||
Accrued reinsurance claims payable |
2,516 | 2,526 | ||||||
Income taxes payable |
60 | 48 | ||||||
Total current liabilities |
6,098 | 6,562 | ||||||
Long-term liabilities: |
||||||||
Long-term debt |
2,244 | 2,244 | ||||||
Other liabilities |
158 | 119 | ||||||
Total long-term liabilities |
2,402 | 2,363 | ||||||
Total liabilities |
8,500 | 8,925 | ||||||
Stockholders deficit: |
||||||||
Preferred stock, $50.00 par value; authorized 18,740 shares; 14,400
issued |
720 | 720 | ||||||
Common stock, $0.01 par value; authorized 30,000,000 shares; issued
and outstanding 5,904,207 and 5,898,707, respectively |
59 | 59 | ||||||
Additional paid-in capital |
56,681 | 56,645 | ||||||
Accumulated deficit |
(58,442 | ) | (58,167 | ) | ||||
Total stockholders deficit |
(982 | ) | (743 | ) | ||||
Total liabilities and stockholders deficit |
$ | 7,518 | 8,182 | |||||
See accompanying notes to consolidated financial statements.
3
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share amounts)
Three months Ended | ||||||||
August 31, | ||||||||
2006 | 2005 | |||||||
Operating revenues |
$ | 4,036 | 6,301 | |||||
Costs and expenses: |
||||||||
Healthcare operating expenses |
3,618 | 5,718 | ||||||
General and administrative expenses |
762 | 876 | ||||||
Recovery of doubtful accounts |
(138 | ) | (34 | ) | ||||
Depreciation and amortization |
23 | 22 | ||||||
4,265 | 6,582 | |||||||
Operating loss before items shown below |
(229 | ) | (281 | ) | ||||
Other income (expense): |
||||||||
Interest income |
23 | 12 | ||||||
Interest expense |
(49 | ) | (49 | ) | ||||
Other non-operating income |
3 | 32 | ||||||
Loss before income taxes |
(252 | ) | (286 | ) | ||||
Income tax expense |
23 | 11 | ||||||
Net loss attributable to common stockholders |
$ | (275 | ) | (297 | ) | |||
Net loss per common share basic and diluted |
$ | (0.05 | ) | (0.05 | ) | |||
Weighted average common shares outstanding: |
||||||||
Basic |
5,902 | 5,682 | ||||||
Diluted |
5,902 | 5,682 | ||||||
See accompanying notes to consolidated financial statements.
4
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
Three months ended | ||||||||
August 31, | ||||||||
2006 | 2005 | |||||||
Cash flows from operating activities: |
||||||||
Net loss from continuing operations |
$ | (275 | ) | (297 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
23 | 22 | ||||||
Compensation expense stock options issued |
23 | | ||||||
Compensation expense stock issued |
4 | 12 | ||||||
Amortization of deferred revenue |
(2 | ) | (32 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts receivable, net |
(225 | ) | (187 | ) | ||||
Accounts receivable managed care reinsurance contract |
| (119 | ) | |||||
Other current assets, restricted cash, and other assets |
436 | (514 | ) | |||||
Accounts payable and accrued liabilities |
62 | 199 | ||||||
Accrued claims payable |
(527 | ) | (171 | ) | ||||
Accrued reinsurance claims payable |
(10 | ) | (122 | ) | ||||
Income taxes payable |
12 | (13 | ) | |||||
Other liabilities |
51 | | ||||||
Net cash used in continuing operations |
(428 | ) | (1,222 | ) | ||||
Net cash used in discontinued operations |
| (41 | ) | |||||
Net cash used in continuing and discontinued operations |
(428 | ) | (1,263 | ) | ||||
Cash flows from investing activities: |
||||||||
Payment received on note receivable |
2 | | ||||||
Additions to property and equipment, net |
(83 | ) | (9 | ) | ||||
Net cash used in investing activities |
(81 | ) | (9 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of common stock and preferred stock |
| 3,454 | ||||||
Repayment of long-term debt |
(19 | ) | (12 | ) | ||||
Net cash (used in) provided by financing activities |
(19 | ) | 3,442 | |||||
Net (decrease) increase in cash and cash equivalents |
(528 | ) | 2,170 | |||||
Cash and cash equivalents at beginning of period |
5,463 | 3,695 | ||||||
Cash and cash equivalents at end of period |
$ | 4,935 | 5,865 | |||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid during the quarter for |
||||||||
Interest |
$ | 7 | 7 | |||||
Income Taxes |
$ | 11 | 24 | |||||
See accompanying notes to consolidated financial statements.
5
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 1 Summary of Significant Accounting Policies
The consolidated balance sheet as of August 31, 2006, and the related consolidated statements
of operations and cash flows for the three months ended August 31, 2006 and 2005 are unaudited and
have been prepared in accordance with accounting principles generally accepted in the United States
of America for interim financial information and with the instructions to Form 10-Q and Article 10
of Regulation S-X. In the opinion of management, all adjustments necessary for a fair presentation
of such consolidated financial statements have been included. Such adjustments consisted only of
normal recurring items. The results of operations for the three months ended August 31, 2006 are
not necessarily indicative of the results to be expected during the balance of the fiscal year.
The consolidated financial statements do not include all information and footnotes necessary
for a complete presentation of financial position, results of operations and cash flows in
conformity with accounting principles generally accepted in the United States of America. The
consolidated balance sheet at May 31, 2006 has been derived from the audited, consolidated
financial statements at that date, but does not include all of the information and footnotes
required by accounting principles generally accepted in the United States of America for complete
financial statement presentation. Notes to consolidated financial statements included in Form 10-K
for the fiscal year ended May 31, 2006 are on file with the Securities and Exchange Commission
(SEC) and provide additional disclosures and a further description of accounting policies.
Restricted Cash
At August 31, 2006, restricted cash of $2,000 represents the remainder of a deposit required
under the terms of a contract with one former client for the purpose of paying outstanding claims.
At May 31, 2006, this amount was $514,000, which when combined with the Companys office lease
security deposit of $75,000, comprised the May 31, 2006 restricted cash balance of $589,000. The
office lease deposit was returned to the Company in June 2006 subsequent to the end of the lease on
May 31, 2006.
Revenue Recognition
The Companys managed care activities are performed under the terms of agreements with health
maintenance organizations (HMOs), preferred provider organizations, and other health plans or
payers to provide contracted behavioral healthcare services to subscribing participants. Revenue
under a substantial portion of these agreements is earned monthly based on the number of qualified
participants regardless of services actually provided (generally referred to as capitation
arrangements). The information regarding qualified participants is supplied by the Companys
clients and the Company relies extensively on the accuracy of the client remittance and other
reported information to determine the amount of revenue to be recognized. Such agreements
accounted for 95.9%, or $3.9 million, of revenue for the quarter ended August 31, 2006 and 95.5%,
or $6.0 million, of revenue for the quarter ended August 31, 2005. The remaining balance of the
Companys revenues is earned on a fee-for-service basis and is recognized as services are rendered.
Healthcare Expense Recognition
Healthcare operating expense is recognized in the period in which an eligible member actually
receives services and includes an estimate of the cost of behavioral health services that have been
incurred but not yet reported. See Accrued Claims Payable for a discussion of claims incurred
but not yet reported. The Company contracts with various healthcare providers including hospitals,
physician groups and other managed care organizations either on a discounted fee-for-service or a
per-case basis. The Company determines that a member has received services when the Company
receives a claim within the contracted timeframe with all required billing elements correctly
completed by the service provider. The Company then determines that the member is eligible to
receive such services, the service provided is medically necessary and is covered by the benefit
plans certificate of coverage, and the service is authorized by one of our employees. If all of
these requirements are met, the claim is entered into the Companys claims system for payment.
Accrued Claims Payable
The accrued claims payable liability represents the estimated ultimate net amounts owed for
all behavioral healthcare services provided through the respective balance sheet dates, including
estimated amounts for claims incurred but not yet reported (IBNR) to the Company. The unpaid
claims liability is estimated using an actuarial paid completion factor methodology and other
statistical analyses and is continually reviewed and adjusted, if
6
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
necessary, to reflect any change
in the estimated liability. These estimates are subject to the effects of trends in utilization and
other factors. However, actual claims incurred could differ from the estimated claims payable
amount reported as of August 31, 2006 and May 31, 2006. Although considerable variability is
inherent in such estimates, management believes that the unpaid claims liability is adequate.
Premium Deficiencies
The Company accrues losses under its capitated contracts when it is probable that a loss has
been incurred and the amount of the loss can be reasonably estimated. The Company performs this
loss accrual analysis on a specific contract basis taking into consideration such factors as future
contractual revenue, projected future healthcare and maintenance costs, and each contracts
specific terms related to future revenue increases as compared to expected increases in healthcare
costs. The projected future healthcare and maintenance costs are estimated based on historical
trends and the Companys estimate of future cost increases.
At any time prior to the end of a contract or contract renewal, if a capitated contract is not
meeting its financial goals, the Company generally has the ability to cancel the contract with 60
to 90 days written notice. Prior to cancellation, the Company will usually submit a request for a
rate increase accompanied by supporting utilization data. Although historically the Companys
clients have been generally receptive to such requests, no assurance can be given that such
requests will be fulfilled in the future in the Companys favor. If a rate increase is not
granted, the Company has the ability to terminate the contract as described above and limit its
risk to a short-term period.
On a quarterly basis, the Company performs a review of its portfolio of contracts for the
purpose of identifying loss contracts (as defined in the American Institute of Certified Public
Accountants Audit and Accounting Guide Health Care Organizations) and developing a contract loss
reserve, if applicable, for succeeding periods. During the quarter ended August 31, 2006, the
Company did not have any contracts where it was probable that a loss had been incurred and for
which a loss could reasonably be estimated.
Income Taxes
The Company has adopted Statement of Financial Accounting Standards (SFAS) No. 109,
Accounting for Income Taxes. Under the asset and liability method of SFAS No. 109, deferred tax
assets and liabilities are recognized for the future tax consequences attributable to net operating
loss carryforwards and to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect of a
change in tax rates on deferred tax assets or liabilities is recognized in the consolidated
statements of operations in the period that included the enactment. A valuation allowance is
established for deferred tax assets unless their realization is considered more likely than not.
Stock Options
The Company issues stock options to its employees and non-employee directors (optionees)
allowing optionees to purchase the Companys common stock pursuant to shareholder-approved stock
option plans. The Company currently has two active incentive plans, the 1995 Incentive Plan and
the 2002 Incentive Plan (collectively, the Plans), that provide for the granting of stock
options, stock appreciation rights, limited stock appreciation rights, and restricted stock grants
to eligible employees and consultants to the Company. Grants issued under the Plans may qualify as
incentive stock options (ISOs) under Section 422A of the Internal Revenue Code. Options for ISOs
may be granted for terms of up to ten years and are generally exercisable in cumulative increments
of 50% each six months. Options for non-statutory stock options (NSOs) may be granted for terms
of up to 13 years. The exercise price for ISOs must equal or exceed the fair market value of the
shares on the date of grant, and 65% in the case of other options. The Plans also provide for the
full vesting of all outstanding options under certain change of control events. The maximum number
of shares authorized for issuance is 1,000,000 under the 2002 Incentive Plan and 1,000,000 under
the 1995 Incentive Plan. As of August 31, 2006, under the 2002 Incentive Plan, there were 530,000
options available for grant and there were 440,000 options outstanding and exercisable.
Additionally, as of August 31, 2006, under the 1995 Incentive Plan, there were 512,875 options outstanding and exercisable.
Effective August 31, 2005, the 1995 Incentive Plan terminated such that there are no further
options available for grant under this plan.
7
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
The Company also has a non-qualified stock option plan for its outside directors (the
Directors Plan). Each non-qualified stock option is exercisable at a price equal to the common
stocks fair market value as of the date of grant. Prior to amendment in February 2006, the Plan
awarded initial grants vesting in 25% increments beginning on the first anniversary of the date of
grant, and annual grants vesting 100% as of the first annual meeting of stockholders following the
date of grant, provided the individual remained a director as of those dates. Subsequent to
amendment, outside directors receive an initial grant upon joining the Board and annual grants at
each annual meeting of stockholders beginning with the 2006 annual meeting, each vesting in 20%
increments beginning on the first anniversary of the date of grant, provided the director continues
to serve on the Board on those dates. As further amended with the Boards and shareholder
approval, the maximum number of shares authorized for issuance under the Directors Plan was
increased from 250,000 to 1,000,000, and non-employee directors serving as of the amendment date
were granted a one-time award of 25,000 options. As of August 31, 2006, under the Directors Plan,
there were 670,836 shares available for option grants and there were 230,832 options outstanding,
of which 41,666 options were exercisable.
Prior to June 1, 2006, as permitted by Statement of Financial Accounting Standards (SFAS)
No. 148, Accounting for Stock-Based Compensation-Transitional Disclosure, the Company elected to
follow Accounting Principles Board Opinion No. 25, (APB 25) Accounting for Stock Issued to
Employees and related interpretations in accounting for its employee stock options. Under APB 25,
in the event that the exercise price of the Companys employee stock options is less than the
market price of the underlying stock on the date of grant, compensation expense is recognized.
Because all options granted under the Companys employee stock option plans had an exercise price
equal to the market value of the underlying common stock on the date of grant, no stock-based
employee compensation cost was reflected in net (loss) income.
Effective June 1, 2006, the Company adopted SFAS No. 123(R), Share-Based Payment, using the
modified prospective method, which requires companies to measure compensation cost for stock
options issued to employees or non-employee directors at fair value on the grant date and recognize
compensation cost over the service period for those options expected to vest. The Company uses a
Black-Scholes valuation model to determine the fair value of options on the grant date, which is
the same model previously utilized for footnote disclosures required under SFAS No. 148,
Accounting for Stock-Based Compensation-Transitional Disclosure. The following table illustrates
the effect on net loss and loss per share if the Company had applied the fair value recognition
provisions of SFAS No. 123R to stock-based employee compensation.
Three Months Ended August 31, | ||||||||
2006 | 2005 | |||||||
(in thousands except for | ||||||||
per share information) | ||||||||
Net loss, as reported |
$ | (275 | ) | (297 | ) | |||
Add: |
||||||||
Total stock-based employee compensation expense included in
related net loss, net of related tax effects |
23 | | ||||||
Deduct: |
||||||||
Total stock-based employee compensation expense determined
under fair value based method for all awards, net of related tax
effects |
(23 | ) | (18 | ) | ||||
Pro forma net loss |
$ | (275 | ) | (315 | ) | |||
Loss per common share: |
||||||||
Basic as reported |
$ | (0.05 | ) | (0.05 | ) | |||
Diluted as reported |
$ | (0.05 | ) | (0.05 | ) | |||
Basic pro forma |
$ | (0.05 | ) | (0.06 | ) | |||
Diluted pro forma |
$ | (0.05 | ) | (0.06 | ) | |||
8
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
A summary of activity throughout the quarter ended August 31, 2006 is as follows:
Weighted- | ||||||||||||||||
Average | Weighted-Average | |||||||||||||||
Exercise | Remaining | Aggregate Intrinsic | ||||||||||||||
Options | Shares | Price | Contractual Term | Value | ||||||||||||
Outstanding at June 1, 2006 |
1,186,407 | $1.36 | ||||||||||||||
Granted |
| | ||||||||||||||
Exercised |
| | ||||||||||||||
Forfeited or expired |
(2,700 | ) | $1.15 | |||||||||||||
Outstanding at August 31, 2006 |
1,183,707 | $1.36 | 6.07 | $990,171 | ||||||||||||
Exercisable at August 31, 2006 |
994,541 | $1.28 | 5.55 | $917,862 |
No stock options were granted or exercised during the quarter ended August 31, 2006. The
weighted-average grant-date fair value of options granted during the quarter ended August 31, 2005
was $1.46. The total intrinsic value of options exercised during the quarter ended August 31, 2005
was approximately $278,000.
As of the quarter ended August 31, 2006, there was approximately $214,000 of total
unrecognized compensation cost related to unvested options, which is expected to be recognized over
a weighted-average period of 3.54 years.
The following table lists the assumptions utilized in applying the Black-Scholes valuation
model. The Company uses historical data to estimate the expected term of the option. Expected
volatility is based on the historical volatility of the Companys traded stock. The Company did
not declare dividends in the past nor does it expect to do so in the near future, and as such it
assumes no expected dividend. The risk-free rate is based on the U.S. Treasury yield curve with
the same expected term as that of the option at the time of grant.
Three Months Ended August 31, | ||||||||
2006* | 2005 | |||||||
Volatility factor of the expected market price of the
Companys common stock |
| 95.0 | % | |||||
Expected life (in years) of the options |
| 5 | ||||||
Risk-free interest rate |
| 4.09 4.10 | % | |||||
Dividend yield |
| 0 | % |
* | No stock options were granted during this period. |
Per Share Data
In calculating basic loss per share, net loss is divided by the weighted average number of
common shares outstanding for the period. For the periods presented, diluted loss per share is
equivalent to basic loss per share. The following table sets forth the computation of basic and
diluted loss per share in accordance with SFAS No. 128, Earnings Per Share (amounts in thousands,
except per share data):
9
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Three Months Ended | ||||||||
August 31, | ||||||||
2006 | 2005 | |||||||
Numerator: |
||||||||
Numerator for diluted loss attributable to common stockholders |
$ | (275 | ) | (297 | ) | |||
Denominator: |
||||||||
Weighted average shares |
5,902 | 5,682 | ||||||
Effect of dilutive securities: |
||||||||
Convertible preferred stock |
| | ||||||
Employee stock options |
| | ||||||
Warrants |
| | ||||||
Denominator for diluted loss per share-adjusted weighted
average shares after assumed exercises |
5,902 | 5,682 | ||||||
Loss per common share basic and diluted |
$ | (0.05 | ) | (0.05 | ) | |||
Authorized shares of common stock reserved for possible issuance for convertible debentures,
convertible preferred stock, stock options, and warrants are as follows at August 31, 2006:
Convertible debentures(a) |
12,377 | |||
Convertible preferred stock(b) |
4,235,328 | |||
Outstanding stock options(c) |
1,183,707 | |||
Outstanding warrants(d) |
406,000 | |||
Possible future issuance under stock option plans |
1,200,836 | |||
Total |
7,038,248 | |||
(a) | The debentures are convertible into 12,377 shares of common stock at a conversion price of $181.30 per share. | |
(b) | The Series A Convertible Preferred Stock (Series A Preferred Stock) is convertible into 4,235,328 shares of common stock at a conversion rate of 294.12 common shares for each preferred share. | |
(c) | Options to purchase common stock of the Company have been issued to employees and non-employee Board of Director members with exercise prices ranging from $.25 to $4.00. | |
(d) | Warrants to purchase common stock of the Company have been issued to certain individuals or vendors in exchange for consulting services. All such warrants were issued in lieu of cash compensation and have five-year terms with exercise prices ranging from $1.09 to $5.00. |
Note 2 Liquidity
During the quarter ended August 31, 2006, net cash used in continuing and discontinued
operations amounted to $428,000. Cash used in investing activities consists primarily of $83,000
in additions to property and equipment. During the quarter ended August 31, 2006, the Company had
an operating loss of $229,000 and a net loss of $275,000. As of August 31, 2006, the Company had a
working capital deficit of $133,000 and a stockholders deficit of $982,000. In June 2005 the
Company completed the sale of 14,400 shares of its Series A Preferred Stock to Woodcliff Healthcare
Partners, LLC (Woodcliff) for approximately $3.4 million in net cash proceeds to the Company. As
a result, management believes the Company has sufficient working capital to sustain current
operations and to meet the Companys current obligations during fiscal 2007.
10
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Note 3 Sources Of Revenue
The Companys revenue can be segregated into the following significant categories:
Three Months Ended August 31, | ||||||||
2006 | 2005 | |||||||
(amounts in thousands) | ||||||||
Capitated contracts |
$ | 3,869 | 6,019 | |||||
Non-capitated contracts |
167 | 282 | ||||||
Total |
$ | 4,036 | 6,301 | |||||
Capitated revenues include contracts under which the Company assumes the financial risk for
the costs of member behavioral healthcare services in exchange for a fixed, per member per month
fee. For non-capitated contracts, the Company may manage behavioral healthcare programs or perform
various managed care functions, such as clinical care management, provider network development, and
claims processing without assuming financial risk for member behavioral healthcare costs.
Note 4 Major Customers/Contracts
(1) Effective December 31, 2005, the Company experienced the loss of a major contract to
provide behavioral healthcare services to the members of a Connecticut HMO. This HMO had been a
customer since March 2001. The agreement represented approximately 22.4%, or $1.4 million of the
Companys operating revenue for the three-month period ended August 31, 2005. Additionally, this
contract provided that the Company, through its contract with this HMO, received additional funds
directly from a state reinsurance program for the purpose of paying providers. During the fiscal
quarter ended August 31, 2005, the Company filed reinsurance claims totaling approximately $0.5
million. Such claims represent cost reimbursements and, as such, were not included in the reported
operating revenues and were accounted for as reductions of healthcare operating expenses. As of
August 31, 2006 and May 31, 2006, there were no further reinsurance amounts due from the state
reinsurance program. The remaining accrued reinsurance claims payable amount of $2.5 million at
August 31, 2006 and May 31, 2006 is attributable to providers having submitted claims for
authorized services having incorrect service codes or otherwise incorrect information that has
caused payment to be denied by the Company. In such cases, there are contractual and statutory
provisions that allow the provider to appeal a denied claim. If there is no appeal received by the
Company within the prescribed amount of time, the Company may be required to remit the reinsurance
funds back to the appropriate party. Accrued amounts for non-reinsurance claims incurred but not
yet reported are estimated using methods similar to that used for other existing contracts, and
totaled approximately $65,000 at August 31, 2006.
(2) In January 2006, the Company received written notice from a Texas HMO client that the
HMO had determined to establish its own behavioral health unit and therefore was canceling services
provided by the Company effective May 31, 2006. The Company had served commercial, Medicaid, and
Childrens Health Insurance Program (CHIP) members under this contract, which accounted for
approximately 22.7%, or $5.4 million, and 21.9%, or $1.4 million of the Companys operating
revenues during the fiscal year ended May 31, 2006 and the fiscal quarter ended August 31, 2005,
respectively. The HMO had been a client of the Company since November 1998.
(3) During fiscal 2006, the Company began providing behavioral health services to the
members of a Medicare Advantage HMO in the states of Maryland, Pennsylvania, and Texas. Revenues
under the contracts accounted for 21.0%, or $0.9 million, and 4.2%, or $0.3 million of the
Companys revenues for the three months ended August 31, 2006 and 2005, respectively. The
contracts are for an initial one-year term with automatic annual renewals unless either party
provides notice of cancellation at least 90 days prior to the then current term.
The Companys contracts with its customers are typically for initial terms of one year with
automatic annual extensions, unless either party terminates by giving the requisite notice. Such
contracts generally provide for cancellation by either party with 60 to 90 days written notice
prior to the expiration of the then current terms.
Note 5 Preferred Stock
As of August 31, 2006, there are 4,340 remaining shares authorized and available to issue, and
14,400 outstanding shares of Series A Preferred Stock. All outstanding shares were issued in June
2005 as a result of the sale
11
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
of Series A Preferred Stock to Woodcliff for approximately $3.4 million in net cash proceeds (see
Managements Discussion and Analysis of Financial Condition and Results of Operations). The
Company is authorized to issue shares of Preferred Stock, $50.00 par value, in one or more series,
each series to have such designation and number of shares as the Board of Directors may fix prior
to the issuance of any shares of such series. Each series may have such preferences and relative
participation, optional or special rights with such qualifications, limitations or restrictions
stated in the resolution or resolutions providing for the issuance of such series as may be adopted
from time to time by the Board of Directors prior to the issuance of any such series.
Note 6 Commitments and Contingencies
(1) In connection with the Companys Third Party Administrator license in Maryland, the
Company is required to maintain a performance bond in the amount of $25,000. In addition, a
contract with one existing client requires the Company to maintain two performance bonds totaling
$330,000 throughout the contract term.
(2) Related to the Companys discontinued hospital operations, Medicare guidelines allow
the Medicare fiscal intermediary to re-open previously filed cost reports. Management believes
that the Companys fiscal 1998 and 1999 cost reports are being reviewed, in which case the
intermediary may determine that additional amounts are due to or from Medicare.
(3) The Company is actively marketing eye care memberships it acquired in November 2004.
As of August 31, 2006 none of the memberships had been sold. As such, the Company believes it is
probable that it will not recover its full investment of $125,000 and accordingly recorded in the
fourth quarter of fiscal 2006 a valuation reserve of 50%, or $62,500, to reduce the carrying value
of the memberships to managements best estimate of recoverable value. If the Companys marketing
plan is not successful with respect to selling these memberships, it may have to write off the
remaining amount the Company paid to acquire them. There can be no assurance the Company will sell
a quantity of memberships at prices that will allow the Company to recover the $125,000 cost.
(4) In August 2005, the Companys principal operating subsidiary, Comprehensive Behavioral
Care, Inc. (CBC), entered into a marketing agreement (the Marketing Agreement) with Health
Alliance Network, Inc. (HAN) whereby CBC appointed HAN as its primary representative and
marketing agent for commercial business. Pursuant to the Marketing Agreement, HAN will receive a
$15,000 monthly fee for its marketing services to CBC plus reimbursement of related travel
expenses. HAN will receive three percent of the gross revenues received by CBC from commercial
services agreements resulting from introductions made by HAN or its affiliates and approved by CBC.
HAN will receive an additional payment with respect to those commercial services agreements
exceeding certain pricing targets equal to fifty percent of the gross revenues exceeding such
pricing target. Further, CBC will pay HAN a quarterly bonus of $9,000 or $21,000 if the Company
achieves certain quarterly profit targets. The maximum payments to HAN, inclusive of all fees and
bonuses, shall not exceed $1.0 million in any fiscal year The Marketing Agreement is for an
initial term of twenty-four (24) months and is automatically renewable for additional periods of
twelve months each unless terminated by either party. Two shareholders of HAN are each members of
Woodcliff, the owner of all outstanding shares of the Companys Series A Preferred Stock.
(5) The Company has insurance for a broad range of risks as it relates to its business
operations. The Company maintains managed care errors and omissions, professional and general
liability coverage. These policies are written on a claims-made basis and are subject to a
$100,000 per claim self-insured retention. The managed care errors and omissions and professional
liability policies include limits of liability of $1 million per claim and $3 million in the
aggregate. The general liability has a limit of liability of $5 million per claim and $5 million in
the aggregate. The Company is responsible for claims within the self-insured retentions or if the
policy limits are exceeded. Management is not aware of any claims that could have a material
adverse impact on the Companys financial condition or results of operations.
Note 7 Related Party Transactions
In August 2005, the Companys
principal operating subsidiary, Comprehensive Behavioral Care,
Inc. (CBC), entered into a marketing agreement (the Marketing Agreement) with Health Alliance
Network, Inc. (HAN) whereby CBC appointed HAN as its primary representative and marketing agent
for commercial business. Two shareholders of HAN are each members of Woodcliff, the owner of all
outstanding shares of the Companys Series A Preferred Stock. See Note 6-Commitments and
Contingencies for a discussion of the terms and conditions of the Marketing Agreement.
12
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
In February 2006 CBC entered into an agreement with Hythiam, Inc. whereby CBC would have the
exclusive right to market Hythiams substance abuse disease management program to its current and
certain mutually agreed upon prospective clients. The program is an integrated disease management
approach designed to offer less restrictive levels of care in order to minimize repeat
detoxifications. Under the agreement, the Company will pay Hythiam license and service fees for
each enrollee who is treated. A Director of the Company is the Vice President of Corporate
Development for Hythiam. As of August 31, 2006 there had been no material transactions resulting
from this agreement.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
In addition to historical information, the following information contains forward-looking
statements as defined under federal securities laws. Such statements include, but are not limited
to, statements concerning the Companys anticipated operating results, financial resources,
increases in revenues, increased profitability, interest expense, growth and expansion, and the
ability to obtain new behavioral healthcare contracts. These statements are based on current
expectations, estimates and projections about the industry and markets in which Comprehensive Care
Corporation (CompCare or the Company) operates, and managements beliefs and assumptions.
Forward-looking statements are not guarantees of future performance and involve certain known and
unknown risks and uncertainties that could cause actual results to differ materially from those
expressed or implied by such statements. Such risks and uncertainties include, but are not limited
to, changes in local, regional, and national economic and political conditions, the effect of
governmental regulation, competitive market conditions, varying trends in member utilization, our
ability to manage healthcare operating expenses, our ability to achieve expected results from new
business, the profitability of our capitated contracts, cost of care, seasonality, the Companys
ability to obtain additional financing, and other risks detailed herein and from time to time in
the Companys SEC reports. The following discussion should be read in conjunction with the
accompanying consolidated financial statements and notes thereto of CompCare appearing elsewhere
herein.
OVERVIEW
GENERAL
Comprehensive Care Corporation is a Delaware corporation organized in 1969. The Company,
primarily through its wholly owned subsidiary, Comprehensive Behavioral Care, Inc., provides
managed care services in the behavioral health and psychiatric fields, which is its only operating
segment. We manage the delivery of a continuum of psychiatric and substance abuse services to
commercial, Medicare, and Medicaid members on behalf of employers, health plans, government
organizations, third-party claims administrators, and commercial and other group purchasers of
behavioral healthcare services. The customer base for our services includes both private and
governmental entities. Our services are provided primarily by unrelated vendors on a subcontract
basis.
We typically enter into contracts on an annual basis to provide managed behavioral healthcare
and substance abuse to our clients members. Our arrangements with our clients fall into two broad
categories: capitation arrangements, where our clients pay us a fixed fee per member, and
fee-for-service and administrative service arrangements where we may manage behavioral healthcare
programs or perform various managed care services. We derived 95.9% or $3.9 million of our
revenues from capitation arrangements for the quarter ended August 31, 2006. Under capitation
arrangements, we receive premiums from our clients based on the number of covered members as
reported to us by our clients. The amount of premiums we receive for each member is fixed at the
beginning of the contract term. These premiums may be subsequently adjusted, up or down, generally
at the commencement of each renewal period.
Our largest expense is the cost of behavioral health services that we provide, which is based
primarily on our arrangements with healthcare providers. Since we are subject to increases in
healthcare operating expenses based on an increase in the number and frequency of our members
seeking behavioral care services, our profitability depends on our ability to predict and
effectively manage healthcare operating expenses in relation to the fixed premiums we receive under
capitation arrangements. Providing services on a capitation basis exposes us to the risk that our
contracts may ultimately be unprofitable if we are unable to anticipate or control healthcare
costs. Estimation of healthcare operating expense is our most significant critical accounting
estimate. See Managements Discussion and Analyses of Financial Condition and Results of
Operations Critical Accounting Estimates.
13
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
We currently depend, and expect to continue to depend in the near future, upon a relatively
small number of customers for a significant percentage of our operating revenues. A significant
reduction in sales to any of our large customers or a customer exerting significant pricing and
margin pressures on us would have a material adverse effect on our results of operations and
financial condition. In the past, some of our customers have terminated their arrangements with us
or have significantly reduced the amount of services requested from us. There can be no assurance
that present or future customers will not terminate their arrangements with us or significantly
reduce the amount of services requested from us. Any such termination of a relationship or
reduction in use of our services would have a material adverse effect on our results of operations
or financial condition (see Note 4 Major Customers/Contracts to the unaudited, consolidated
financial statements).
RECENT DEVELOPMENTS
CompCare recently entered into a letter of intent with a health plan to provide behavioral
healthcare services to Medicaid recipients in a state where CompCare currently does business.
CompCares relationship with this health plan is subject to, among other things, successful
contract negotiations for the provision of managed care services between the health plan and the
state and negotiation of definitive agreements between CompCare and the health plan. CompCare
expects that any definitive agreements between these parties would be effective January 1, 2007.
However, CompCare cannot provide assurance that the foregoing conditions will be satisfied, in
which case any relationship between CompCare and the health plan contemplated by the letter of
intent would terminate.
Results of Operations
For the quarter ended August 31, 2006, the Company reported a net loss of $275,000, or $0.05
loss per share (basic and diluted). In comparison, the Company reported a net loss of $297,000, or
$0.05 loss per share (basic and diluted), for the quarter ended August 31, 2005.
The following tables summarize the Companys operating results from continuing operations for
the three months ended August 31, 2006 and 2005 (amounts in thousands):
Three Months Ended | ||||||||
August 31, | ||||||||
2006 | 2005 | |||||||
Operating revenues: |
||||||||
Capitated contracts |
$ | 3,869 | 6,019 | |||||
Non-capitated sources |
167 | 282 | ||||||
Total operating revenues |
4,036 | 6,301 | ||||||
Operating expenses: |
||||||||
Healthcare operating expenses: |
||||||||
Claims expense (1) |
2,775 | 4,600 | ||||||
Other healthcare operating expenses (1) |
843 | 1,118 | ||||||
Total healthcare operating expenses |
3,618 | 5,718 | ||||||
General and administrative expenses |
762 | 876 | ||||||
Recovery of doubtful accounts |
(138 | ) | (34 | ) | ||||
Depreciation and amortization |
23 | 22 | ||||||
Total operating expenses |
4,265 | 6,582 | ||||||
Operating loss |
$ | (229 | ) | (281 | ) | |||
(1) | Claims expense reflects the cost of revenue of capitated contracts, and other healthcare operating expense reflects the cost of revenue of capitated and non-capitated contracts. |
The Company reported an operating loss of $229,000 and a net loss of $275,000, or $0.05 loss
per share (basic and diluted), for the quarter ended August 31, 2006 compared to an operating loss
of $281,000 and a net loss of $297,000, or $0.05 loss per share (basic and diluted), for the
quarter ended August 31, 2005. Operating revenues from capitated contracts decreased 35.7%, or
approximately $2.2 million, to $3.9 million for the quarter ended August 31, 2006 compared to $6.0
million for the quarter ended August 31, 2005. The decrease is primarily attributable to the
14
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
loss of clients in Connecticut and Texas, which was partially offset by $0.6 million in new
business from a customer operating in Pennsylvania, Maryland, and Texas. Revenue from
non-capitated sources decreased 40.8% or approximately $115,000, to $167,000 for the quarter ended
August 31, 2006, compared to $282,000 for the quarter ended August 31, 2005. The reduction is due
to the loss of one client in Michigan.
Claims expense on capitated contracts decreased approximately $1.8 million or 39.7% for the
three months ended August 31, 2006 as compared to the three months ended August 31, 2005 due to
lower capitated revenues and decreased utilization of covered services. Claims expense as a
percentage of capitated revenues decreased 4.7% from 76.4% for the three months ended August 31,
2005 to 71.7% for the three months ended August 31, 2006. Other healthcare expenses, attributable
to servicing both capitated contracts and non-capitated contracts, decreased 24.6%, or
approximately $275,000 due primarily to workforce reductions in response to the aforementioned
decrease in revenues in Michigan, Connecticut and Texas.
General and administrative expenses decreased by 13.0%, or approximately $114,000 for the
quarter ended August 31, 2006 as compared to the quarter ended August 31, 2005. Approximately
$69,000 of the decrease is attributable to indirect costs of the June 2005 sale of Series A
Preferred Stock, which do not qualify to be deducted against the proceeds from the issuance. The
remaining net decrease in general and administrative expense is primarily attributable to
reductions in rent expense and reduced usage of outside consultants, which was partially offset by
$51,000 of increased expenses for office relocation costs and $23,000 of stock option costs in
connection with the Companys adoption of SFAS No. 123(R). General and administrative expense as
a percentage of operating revenue increased from 13.9% for the quarter ended August 31, 2005 to
18.9% for the quarter ended August 31, 2006, due to lower operating revenues.
Recoveries of doubtful accounts increased by $104,000 for the quarter ended August 31, 2006
when compared to the three months ended August 31, 2005 due to the recovery of a receivable written
off in past years.
Seasonality of Business
Historically, we have experienced consistently low utilization by members during our first
fiscal quarter, which comprises the months of June, July, and August, and increased member
utilization during our fourth fiscal quarter, which comprises the months of March, April and May.
Such variations in member utilization impact our costs of care during these months, generally
having a positive impact on our gross margins and operating profits during the first fiscal quarter
and a negative impact on our gross margins and operating profits during the fourth quarter. During
the first quarter of our 2007 fiscal year, we experienced lower utilization similar to historical
patterns. However, during the first quarter of fiscal 2006, we experienced higher than expected
utilization costs as compared to the same quarters of previous fiscal years. We may continue to
experience increased utilization costs in subsequent quarters.
Concentration of Risk
For the quarter ended August 31, 2006, 83.2% of our operating revenue was concentrated in
contracts with six health plans to provide behavioral healthcare services under commercial,
Medicare, Medicaid, and CHIP plans. For the same period of the prior fiscal year, 82.5% of our
operating revenue was concentrated in contracts with seven health plans. The term of each contract
is generally for one year and is automatically renewable for additional one-year periods unless
terminated by either party by giving the requisite written notice. The loss of one or more of
these clients, unless replaced by new business, would negatively affect the financial condition of
the Company.
Liquidity and Capital Resources
During the quarter ended August 31, 2006, net cash used in continuing and discontinued
operations amounted to $428,000. In comparison, $1.2 million and $41,000 were used in continuing
and discontinued operations, respectively, during the quarter ended August 31, 2005. The decrease
in net cash used in continuing operations is primarily attributable to the release of $512,000 in
restricted cash during the quarter ended August 31, 2006. During the three months ended August 31,
2006, net cash used in financing activities amounted to $19,000, as compared to $3.4 million
provided by financing activities for the same period of fiscal 2006. The change in financing
activities is primarily attributable to proceeds from the sale of 14,400 shares of Series A
Preferred Stock in June 2005.
At August 31, 2006, cash and cash equivalents were approximately $4.9 million. During the
three months ended August 31, 2006, we incurred a net loss of $275,000. As of August 31, 2006,
the Company had a working
15
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
capital deficit of $133,000 and a stockholders deficit of $982,000. In June 2005, the Company
completed the sale of 14,400 shares of its Series A Preferred Stock for approximately $3.4 million
in net cash proceeds to the Company As a result, we believe we have sufficient working capital to
sustain current operations and to meet our current obligations. We expect to meet our working
capital needs in our 2007 fiscal year and thereafter with our existing cash balances and by cash
generated from continuing operations.
Our unpaid claims liability is estimated using an actuarial paid completion factor methodology
and other statistical analyses. These estimates are subject to the effects of trends in
utilization and other factors. Any significant increase in member utilization that falls outside
of our estimations would increase healthcare operating expenses and may impact our ability to
achieve and sustain profitability and positive cash flow. Although considerable variability is
inherent in such estimates, we believe that our unpaid claims liability is adequate. However,
actual results could differ from the $2.3 million claims payable amount reported as of August 31,
2006.
Related-Party Transactions
In August 2005, the Companys
principal operating subsidiary, Comprehensive Behavioral Care,
Inc. (CBC), entered into a marketing agreement (the Marketing Agreement) with Health Alliance
Network, Inc. (HAN) whereby CBC appointed HAN as its primary representative and marketing agent
for commercial business. Two shareholders of HAN are each members of Woodcliff, the owner of all
outstanding shares of the Companys Series A Preferred Stock. See Note 6-Commitments and
Contingencies for a discussion of the terms and conditions of the Marketing Agreement.
Currently, CBC has an agreement with Hythiam, Inc. whereby CBC has the exclusive right to
market Hythiams substance abuse disease management program to its current and certain mutually
agreed upon prospective clients. A Director of the Company is the Vice President of Corporate
Development for Hythiam. For a description of this and our other related-party transactions, see
Note 7 Related Party Transactions to our consolidated financial statements.
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations is based upon
the Companys consolidated financial statements, which have been prepared in accordance with
accounting principles generally accepted in the United States of America. The preparation of these
consolidated financial statements requires us to make significant estimates and judgments to
develop the amounts reflected and disclosed in the consolidated financial statements, most notably
our estimate for claims incurred but not yet reported (IBNR). On an on-going basis, we evaluate
the appropriateness of our estimates and we maintain a thorough process to review the application
of our accounting policies. We base our estimates on historical experience and on various other
assumptions that we believe to be reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions.
We believe our accounting policies specific to our accrued claims payable and revenue
recognition involve our most significant judgments and estimates that are material to our
consolidated financial statements (see Note 1 Summary of Significant Accounting Policies to the
unaudited, consolidated financial statements).
Revenue Recognition
We provide managed behavioral healthcare and substance abuse services to recipients, primarily
through subcontracts with HMOs. Revenue under the vast majority of these agreements is earned and
recognized monthly based on the number of covered members as reported to us by our clients
regardless of whether services actually provided are lesser or greater than anticipated when we
entered into such contracts (generally referred to as capitation arrangements). The information
regarding the number of covered members is supplied by the Companys clients and the Company relies
extensively on the accuracy of this information when calculating the amount of revenue to be
recognized. Consequently, the vast majority of the Companys revenue is determined by the
monthly receipt of covered member information and the associated payment from the client, thereby
removing uncertainty and precluding the Company from needing to make assumptions to estimate
monthly revenue amounts.
We may experience adjustments to our revenues to reflect changes in the number and eligibility
status of members subsequent to when revenue is recognized. Subsequent adjustments to the
Companys revenue have not been material.
16
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
Accrued Claims Payable and Claims Expense
Healthcare operating expenses are composed of claims expense and other healthcare expenses.
Claims expense includes amounts paid to hospitals, physician groups and other managed care
organizations under capitated contracts. Other healthcare expenses include items such as
information systems, case management and quality assurance, attributable to both capitated and
non-capitated contracts.
The cost of behavioral health services is recognized in the period in which an eligible member
actually receives services and includes an estimate of IBNR (as defined below). The Company
contracts with various healthcare providers including hospitals, physician groups and other managed
care organizations either on a discounted fee-for-service or a per-case basis. The Company
determines that a member has received services when the Company receives a claim within the
contracted timeframe with all required billing elements correctly completed by the service
provider. The Company then determines whether (1) the member is eligible to receive such services,
(2) the service provided is medically necessary and is covered by the benefit plans certificate of
coverage, and (3) the service has been authorized by one of our employees. If all of these
requirements are met, the claim is entered into the Companys claims system for payment and the
associated cost of behavioral health services is recognized.
Accrued claims payable consists primarily of reserves established for reported claims and
claims incurred but not yet reported (IBNR), which are unpaid through the respective balance
sheet dates. Our policy is to record managements best estimate of IBNR. The IBNR liability is
estimated monthly using an actuarial paid completion factor methodology and is continually reviewed
and adjusted, if necessary, to reflect any change in the estimated liability as more information
becomes available. In deriving a range of estimates, management considers qualitative factors,
authorization information, and an actuarial model that incorporates past claims payment experience,
enrollment data and key assumptions such as trends in healthcare costs and seasonality. The
accrued claims payable ranges were between $2.2 and $2.3 million at August 31, 2006 and between
$2.6 and $2.8 million at May 31, 2006. To determine the best estimates, management reviews
utilization statistics, authorized healthcare service data, calculated completion factors and other
data available at and subsequent to the balance sheet dates. The best estimate at August 31, 2006
was $2.3 million and at May 31, 2006, $2.8 million. The Company has used the same methodology and
assumptions for estimating the IBNR portion of the accrued claims liability for each fiscal
quarter-end.
Accrued claims payable at August 31, 2006 and May 31, 2006 comprises approximately $0.9
million and, $1.1 million, respectively, of submitted and approved claims which had not yet been
paid, and $1.4 million and, $1.7 million for IBNR claims, respectively.
Many aspects of our business are not predictable with consistency, and therefore, estimating
IBNR claims involves a significant amount of management judgment. Actual claims incurred could
differ from the estimated claims payable amount presented. The following are factors that would
have an impact on future operations and financial condition of the Company:
| Changes in utilization patterns | ||
| Changes in healthcare costs | ||
| Changes in claims submission timeframes by providers | ||
| Success in renegotiating contracts with healthcare providers | ||
| Occurrence of catastrophes | ||
| Changes in benefit plan design | ||
| The impact of present or future state and federal regulations |
17
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
A 5% increase in assumed healthcare cost trends from those used in our calculations of IBNR at
August 31, 2006, could increase our claims expense by approximately $67,000 and reduce our net
results per share by $0.01 per share as illustrated in the table below:
Change in Healthcare Costs:
(Decrease) | ||||
(Decrease) | Increase | |||
Increase | In Claims Expense | |||
(5%) |
($68,000 | ) | ||
5% |
$67,000 |
Premium Deficiencies
The Company accrues losses under its capitated contracts when it is probable that a loss has
been incurred and the amount of the loss can be reasonably estimated. The Company performs this
loss accrual analysis on a specific contract basis taking into consideration such factors as future
contractual revenue, projected future healthcare and maintenance costs, and each contracts
specific terms related to future revenue increases as compared to expected increases in healthcare
costs. The projected future healthcare and maintenance costs are estimated based on historical
trends and the Companys estimate of future cost increases.
At any time prior to the end of a contract or contract renewal, if a capitated contract is not
meeting its financial goals, the Company generally has the ability to cancel the contract with 60
to 90 days written notice. Prior to cancellation, the Company will usually submit a request for a
rate increase accompanied by supporting utilization data. Although the Companys clients have
historically been generally receptive to such requests, no assurance can be given that such
requests will be fulfilled in the future in the Companys favor. If a rate increase is not
granted, the Company has the ability to terminate the contract and limit its risk to a short-term
period.
On a quarterly basis, the Company performs a review of its portfolio of contracts for the
purpose of identifying loss contracts (as defined in the American Institute of Certified Public
Accountants Audit and Accounting Guide Health Care Organizations) and developing a contract loss
reserve, if applicable, for succeeding periods. During the financial periods presented, the Company
did not have any contracts where it was probable that a loss had been incurred and for which a loss
could reasonably be estimated.
Goodwill
The Company evaluates at least annually the amount of its recorded goodwill by performing an
impairment test that compares the carrying amount to an estimated fair value. In estimating the
fair value, management makes its best assumptions regarding future cash flows and a discount rate
to be applied to the cash flows to yield a present, fair value of equity. As a result of such
tests, management believes there is no material risk of loss from impairment of goodwill. However,
actual results may differ significantly from managements assumptions, resulting in potentially
adverse impact to the Companys consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
While we currently have market risk sensitive instruments, we have no significant exposure to
changing interest rates as the interest rate on our long-term debt is fixed. Additionally, we do
not use derivative financial instruments for investment or trading purposes and our investments are
generally limited to cash deposits.
Item 4. Controls and Procedures
Under the supervision and with the participation of the Companys Chief Executive Officer and
Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of
its disclosure controls and procedures as of the end of the period covered by this report, and,
based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded
that these disclosure controls and procedures are effective. There
18
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
have been no changes in the Companys internal controls over financial reporting identified in
connection with this evaluation that occurred during the period covered by this report and that
have affected, or are reasonably likely to materially affect, the Companys internal controls over
financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, the Company and its subsidiaries may be parties to, and their property is
subject to, ordinary, routine litigation incidental to their business. Claims may exceed insurance
policy limits and the Company or any one of its subsidiaries may have exposure to a liability that
is not covered by insurance. Management is not aware of any such lawsuits that could have a
material adverse impact on the Companys consolidated financial statements.
Item 1A. Risk Factors
The Risk Factors included in the Companys Annual Report on Form 10-K for the fiscal year
ended May 31, 2006 have not materially changed.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On July 6, 2006, the Company issued an aggregate of 5,500 shares of its common stock in
exchange for marketing and website design services provided to the Company by two vendors who
accepted the shares in lieu of a total of $9,750 in cash compensation. The foregoing sales of
securities were made in reliance upon the exemptions from the registration provisions of the
Securities Act of 1933, as amended, provided for by Section 4(2) thereof for transactions not
involving a public offering.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
EXHIBIT | ||||||
NUMBER | DESCRIPTION | PAGE NUMBER | ||||
31.1
|
Comprehensive Care Corporation CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 21 | ||||
31.2
|
Comprehensive Care Corporation CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 22 | ||||
32.1
|
Comprehensive Care Corporation CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 23 | ||||
32.2
|
Comprehensive Care Corporation CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 24 |
19
Table of Contents
COMPREHENSIVE CARE CORPORATION AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMPREHENSIVE CARE CORPORATION | ||||||
October 13, 2006 |
||||||
By | /s/ MARY JANE JOHNSON
|
|||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
By | /s/ ROBERT J. LANDIS
|
|||||
Chairman, Chief Financial Officer and Treasurer | ||||||
(Principal Financial and Accounting Officer) |
20