AIR INDUSTRIES GROUP - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: September 30, 2019
or
☐ Transition Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to_______
Commission File No. 001-35927
AIR INDUSTRIES GROUP
(Exact name of registrant as specified in its charter)
Nevada | 80-0948413 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
1460 Fifth Avenue, Bay Shore, New York 11706 |
(Address of principal executive offices) |
(631) 968-5000 |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☐ | Non-Accelerated Filer ☐ |
Accelerated Filer ☐ | Smaller Reporting Company ☒ |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Name of Exchange on which Registered |
NYSE AMERICAN |
Title of Each Class |
Common Stock, par value $0.001 |
There were a total of 29,003,533 shares of the registrant’s common stock outstanding as of November 04, 2019.
INDEX
Page No. | ||
PART I. | FINANCIAL INFORMATION | 1 |
Item 1. | Financial Statements | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 24 |
Item 4. | Controls and Procedures | 37 |
PART II. | OTHER INFORMATION | 38 |
Item 1. | Legal Proceedings | 38 |
Item 1A. | Risk Factors | 38 |
Item 2. | Sales of Unregistered Equity Securities | 38 |
Item 6. | Exhibits | 39 |
SIGNATURES | 40 |
i
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or “Securities Act,” and Section 21E of the Securities Exchange Act of 1934, or “Exchange Act.” Forward-looking statements are predictive in nature and can be identified by the fact that they do not relate strictly to historical or current facts and generally include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates” and similar expressions. Certain of the matters discussed herein concerning, among other items, our operations, cash flows, financial position and economic performance including, in particular, future sales, product demand, competition and the effect of economic conditions, include forward-looking statements.
These statements and other projections contained herein expressing opinions about future outcomes and non-historical information, are subject to uncertainties and, therefore, there is no assurance that the outcomes expressed in these statements will be achieved. Investors are cautioned that forward-looking statements are not guarantees of future performance and actual results or developments may differ materially from the expectations expressed in forward-looking statements contained herein. Given these uncertainties, you should not place any reliance on these forward-looking statements which speak only as of the date hereof. Factors that could cause actual results to differ materially from those reflected in the forward-looking statements include, but are not limited to, those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, as amended, and elsewhere in this report and the risks discussed in our other filings with the SEC.
We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required under the securities laws of the United States.
ii
1
Condensed Consolidated Balance Sheets
September 30, | December 31, | |||||||
2019 | 2018 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and Cash Equivalents | $ | 333,000 | $ | 2,012,000 | ||||
Accounts Receivable, Net of Allowance for Doubtful Accounts of $595,000 and $524,000, respectively | 6,427,000 | 6,522,000 | ||||||
Inventory, Net | 30,352,000 | 29,051,000 | ||||||
Prepaid Expenses and Other Current Assets | 568,000 | 414,000 | ||||||
Prepaid Taxes | 6,000 | 49,000 | ||||||
Total Current Assets | 37,686,000 | 38,048,000 | ||||||
Property and Equipment, Net | 8,132,000 | 8,777,000 | ||||||
Operating Lease Right-Of-Use-Asset | 3,741,000 | - | ||||||
Deferred Financing Costs, Net, Deposits and Other Assets | 1,029,000 | 768,000 | ||||||
Goodwill | 163,000 | 163,000 | ||||||
TOTAL ASSETS | $ | 50,751,000 | $ | 47,756,000 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Notes Payable and Finance Lease Obligations - Current Portion | $ | 17,899,000 | $ | 16,793,000 | ||||
Notes Payable – Related Party – Current Portion | 3,981,000 | 2,552,000 | ||||||
Operating Lease Liabilities – Current Portion | 672,000 | - | ||||||
Accounts Payable and Accrued Expenses | 9,291,000 | 8,723,000 | ||||||
Deferred Gain on Sale - Current Portion | 38,000 | 38,000 | ||||||
Deferred Revenue | 895,000 | 881,000 | ||||||
Liability Related to the Sale of Future Proceeds from Disposition of Subsidiary – Current Portion | 200,000 | - | ||||||
Income Taxes Payable | 20,000 | 20,000 | ||||||
Total Current Liabilities | 32,996,000 | 29,007,000 | ||||||
Long Term Liabilities | ||||||||
Notes Payable and Finance Lease Obligations - Net of Current Portion | 267,000 | 3,438,000 | ||||||
Notes Payable – Related Party – Net of Current Portion | 1,817,000 | 2,283,000 | ||||||
Deferred Gain on Sale - Net of Current Portion | 228,000 | 257,000 | ||||||
Operating Lease Liabilities – Net of Current Portion | 4,420,000 | - | ||||||
Liability Related to the Sale of Future Proceeds from Disposition of Subsidiary – Net of Current Portion | 462,000 | - | ||||||
Deferred Rent | - | 1,165,000 | ||||||
TOTAL LIABILITIES | 40,190,000 | 36,150,000 | ||||||
Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Preferred Stock, par value $.001 - Authorized 3,000,000 shares, 0 shares outstanding, at both September 30, 2019 and December 31, 2018. | - | - | ||||||
Common Stock - Par Value $.001 - Authorized 60,000,000 Shares, 28,951,194 and 28,392,853 Shares Issued and Outstanding as of September 30, 2019 and December 31, 2018, respectively | 28,000 | 28,000 | ||||||
Additional Paid-In Capital | 76,527,000 | 76,101,000 | ||||||
Accumulated Deficit | (65,994,000 | ) | (64,523,000 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 10,561,000 | 11,606,000 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 50,751,000 | $ | 47,756,000 |
See Notes to Condensed Consolidated Financial Statements
2
AIR
INDUSTRIES GROUP
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net Sales | $ | 13,997,000 | $ | 10,733,000 | $ | 41,243,000 | $ | 33,615,000 | ||||||||
Cost of Sales | 11,034,000 | 9,366,000 | 33,815,000 | 28,749,000 | ||||||||||||
Gross Profit | 2,963,000 | 1,367,000 | 7,428,000 | 4,866,000 | ||||||||||||
Operating Expenses | 1,808,000 | 2,183,000 | 5,842,000 | 6,830,000 | ||||||||||||
Loss on Lease Abandonment | - | - | (275,000 | ) | - | |||||||||||
Income (loss) from Operations | 1,155,000 | (816,000 | ) | 1,311,000 | (1,964,000 | ) | ||||||||||
Interest and Financing Costs | (835,000 | ) | (830,000 | ) | (2,790,000 | ) | (2,466,000 | ) | ||||||||
Other Income, Net | 100,000 | 88,000 | 169,000 | 175,000 | ||||||||||||
Income (Loss) before Provision for Income Taxes | 420,000 | (1,558,000 | ) | (1,310,000 | ) | (4,255,000 | ) | |||||||||
Provision for income taxes | 22,000 | - | 22,000 | - | ||||||||||||
Income (Loss) from Continuing Operations | 398,000 | (1,558,000 | ) | (1,332,000 | ) | (4,255,000 | ) | |||||||||
Loss from Discontinued Operations, net of income tax | (211,000 | ) | (1,572,000 | ) | (139,000 | ) | (158,000 | ) | ||||||||
Net Income (Loss) | $ | 187,000 | $ | (3,130,000 | ) | $ | (1,471,000 | ) | $ | (4,413,000 | ) | |||||
Net Income (Loss) per share – Basic | ||||||||||||||||
Continuing Operations | $ | 0.01 | $ | (0.06 | ) | $ | (0.05 | ) | $ | (0.16 | ) | |||||
Discontinued Operations | $ | (0.01 | ) | $ | (0.06 | ) | $ | 0.00 | $ | (0.01 | ) | |||||
Net Income (Loss) per share – Diluted | ||||||||||||||||
Continuing Operations | $ | 0.01 | $ | (0.06 | ) | $ | (0.05 | ) | $ | (0.16 | ) | |||||
Discontinued Operations | $ | (0.01 | ) | $ | (0.06 | ) | $ | 0.00 | $ | (0.01 | ) | |||||
Weighted average shares outstanding – Basic – continuing operations | 28,909,072 | 26,768,914 | 28,774,041 | 26,295,703 | ||||||||||||
Weighted average shares outstanding – Diluted – continuing operations | 29,040,530 | 26,768,914 | 28,774,041 | 26,295,703 | ||||||||||||
Weighted average shares outstanding – Basic and Diluted – discontinued operations | 28,909,072 | 26,768,914 | 28,774,041 | 26,295,703 |
See Notes to Condensed Consolidated Financial Statements
3
Condensed Consolidated Statements of Stockholders’ Equity
For the Three and Nine Months Ended September 30, 2019 and 2018
(Unaudited)
Common Stock | Additional Paid-in | Accumulated | Total Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | Deficit | Equity | ||||||||||||||||
Balance, January 1, 2019 | 28,392,853 | $ | 28,000 | $ | 76,101,000 | $ | (64,523,000 | ) | $ | 11,606,000 | ||||||||||
Common stock issued for directors fees | 147,830 | — | 131,000 | — | 131,000 | |||||||||||||||
Share Issuance Costs | — | — | (58,000 | ) | — | (58,000 | ) | |||||||||||||
Stock Compensation Expense | — | — | 233,000 | — | 233,000 | |||||||||||||||
Other Adjustments – Shares Issued | 144,899 | — | — | — | — | |||||||||||||||
Other Adjustments – Fair Value allocation | — | — | (185,000 | ) | — | (185,000 | ) | |||||||||||||
Net Loss | — | — | — | (923,000 | ) | (923,000 | ) | |||||||||||||
Balance, March 31, 2019 | 28,685,582 | $ | 28,000 | $ | 76,222,000 | $ | (65,446,000 | ) | $ | 10,804,000 | ||||||||||
Issuance of Common Stock | 180,000 | $ | 1,000 | $ | 186,000 | $ | — | $ | 187,000 | |||||||||||
Stock Compensation Expense | — | — | 93,000 | — | 93,000 | |||||||||||||||
Other Adjustments – Shares Issued | 25,401 | — | — | — | — | |||||||||||||||
Share Issuance Costs | — | — | (55,000 | ) | — | (55,000 | ) | |||||||||||||
Net Loss | — | — | — | (735,000 | ) | (735,000 | ) | |||||||||||||
Balance, June 30, 2019 | 28,890,983 | $ | 29,000 | $ | 76,446,000 | $ | (66,181,000 | ) | $ | 10,294,000 | ||||||||||
Common Stock issued for directors fees | 57,433 | $ | — | $ | 56,000 | $ | — | $ | 56,000 | |||||||||||
Issuance of Common Stock | 2,778 | — | — | — | — | |||||||||||||||
Stock Compensation Expense | — | — | 25,000 | — | 25,000 | |||||||||||||||
Other Adjustments - Rounding | — | (1,000 | ) | — | — | (1,000 | ) | |||||||||||||
Net Income | — | — | — | 187,000 | 187,000 | |||||||||||||||
Balance, September 30, 2019 | 28,951,194 | $ | 28,000 | $ | 76,527,000 | $ | (65,994,000 | ) | $ | 10,561,000 | ||||||||||
Balance, January 1, 2018 | 25,213,805 | $ | 25,000 | $ | 71,272,000 | $ | (53,531,000 | ) | $ | 17,766,000 | ||||||||||
Common stock issued for legal fees | 123,456 | — | 200,000 | — | 200,000 | |||||||||||||||
Issuance of Common Stock | 868,080 | 1,000 | 979,000 | — | 980,000 | |||||||||||||||
Stock Compensation Expense | — | — | 83,000 | — | 83,000 | |||||||||||||||
Other Adjustments – Rounding | — | — | — | (2,000 | ) | (2,000 | ) | |||||||||||||
Net Loss | — | — | — | (1,468,000 | ) | (1,468,000 | ) | |||||||||||||
Balance, March 31, 2018 | 26,205,341 | $ | 26,000 | $ | 72,534,000 | $ | (55,001,000 | ) | $ | 17,559,000 | ||||||||||
Issuance of Common Stock | 222,253 | $ | — | $ | 374,000 | $ | — | $ | 374,000 | |||||||||||
Stock Compensation Expense | — | — | 142,000 | — | 142,000 | |||||||||||||||
Other Adjustments – Rounding | — | — | — | 2,000 | 2,000 | |||||||||||||||
Net Income | — | — | — | 185,000 | 185,000 | |||||||||||||||
Balance, June 30, 2018 | 26,427,594 | $ | 26,000 | $ | 73,050,000 | $ | (54,814,000 | ) | $ | 18,262,000 | ||||||||||
Issuance of Common Stock | 341,320 | — | 461,000 | — | 461,000 | |||||||||||||||
Stock Compensation Expense | — | — | 83,000 | — | 83,000 | |||||||||||||||
Change in Plan to Assets Held for sale | — | — | — | 1,563,000 | 1,563,000 | |||||||||||||||
Net Loss | — | — | — | (3,130,000 | ) | (3,130,000 | ) | |||||||||||||
Balance, September 30, 2018 | 26,768,914 | $ | 26,000 | $ | 73,594,000 | $ | (56,381,000 | ) | $ | 17,239,000 |
See Notes to Condensed Consolidated Financial Statements
4
Condensed
Consolidated Statements of Cash Flows For the Nine Months Ended September 30,
(Unaudited)
2019 | 2018 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Loss | $ | (1,471,000 | ) | $ | (4,413,000 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||
Depreciation of property and equipment | 2,085,000 | 2,165,000 | ||||||
Non-cash employee stock compensation expense | 351,000 | 308,000 | ||||||
Non-cash directors compensation | 95,000 | — | ||||||
Non-cash other income recognized | (198,000 | ) | — | |||||
Non-cash interest expense | 60,000 | — | ||||||
Loss on abandonment of lease | 275,000 | — | ||||||
Amortization of Right-of-Use-Asset | 352,000 | — | ||||||
Deferred gain on sale of real estate | (29,000 | ) | (29,000 | ) | ||||
Loss on sale of equipment | 42,000 | — | ||||||
Amortization of debt discount on convertible notes payable | 370,000 | 740,000 | ||||||
Amortization of capitalized engineering costs | — | 493,000 | ||||||
Bad debt expense | 46,000 | 190,000 | ||||||
Gain on assets held for sale | — | 930,000 | ||||||
Amortization of deferred financing costs | — | 158,000 | ||||||
Changes in Assets and Liabilities | ||||||||
(Increase) Decrease in Operating Assets: | ||||||||
Accounts receivable | 49,000 | (1,167,000 | ) | |||||
Inventory | (1,301,000 | ) | (836,000 | ) | ||||
Prepaid expenses and other current assets | (154,000 | ) | 89,000 | |||||
Prepaid taxes | 43,000 | — | ||||||
Deposits and other assets | (261,000 | ) | (1,275,000 | ) | ||||
Increase (Decrease) in Operating Liabilities: | ||||||||
Accounts payable and accrued expenses | 343,000 | (1,736,000 | ) | |||||
Operating lease liabilities | (441,000 | ) | — | |||||
Deferred rent | — | 4,000 | ||||||
Deferred revenue | 14,000 | 1,513,000 | ||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 270,000 | (2,866,000 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capitalized engineering costs | — | (400,000 | ) | |||||
Purchase of property and equipment | (397,000 | ) | (629,000 | ) | ||||
NET CASH USED IN INVESTING ACTIVITIES | (397,000 | ) | (1,029,000 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Note payable – revolver – net | (597,000 | ) | 3,615,000 | |||||
Payments of note payable – term notes | (1,108,000 | ) | (1,108,000 | ) | ||||
Proceeds from sale of future proceeds from disposition of subsidiary | 800,000 | — | ||||||
Transaction costs from sale of future proceeds from disposition of subsidiary | (3,000 | ) | — | |||||
Proceeds from issuance of common stock | — | 1,885,000 | ||||||
Payments of finance lease obligations | (899,000 | ) | (958,000 | ) | ||||
Share issuance costs | (113,000 | ) | — | |||||
Proceeds from notes payable issuances– related party | 500,000 | 803,000 | ||||||
Payments of notes payable issuances – related party | (16,000 | ) | — | |||||
Payments of loan payable – financed assets | (116,000 | ) | — | |||||
Deferred financing costs | — | (125,000 | ) | |||||
Proceeds from notes payable issuances - third party | — | 70,000 | ||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (1,552,000 | ) | 4,182,000 | |||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (1,679,000 | ) | 287,000 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 2,012,000 | 630,000 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 333,000 | $ | 917,000 |
See Notes to Condensed Consolidated Financial Statements
5
AIR INDUSTRIES GROUP
Condensed
Consolidated Statements of Cash Flows For the Nine Months Ended September 30, (Continued)
(Unaudited)
2019 | 2018 | |||||||
Supplemental cash flow information | ||||||||
Cash paid during the period for interest | $ | 1,260,000 | $ | 1,053,000 | ||||
Supplemental disclosure of non-cash transactions | ||||||||
Right of Use Asset additions under ASC 842 | $ | 4,368,000 | $ | — | ||||
Operating Lease Liabilities under ASC 842 | $ | 5,397,000 | $ | — | ||||
Write-off deferred rent under ASC 842 | $ | 1,165,000 | $ | — | ||||
Supplemental schedule of non-cash investing and financing activities | ||||||||
Common Stock issued in lieu of cash for services | $ | 187,000 | $ | — | ||||
Common Stock issued for notes payable – related party | $ | — | $ | 330,000 | ||||
Common Stock issued for notes payable | $ | — | $ | 30,000 | ||||
Issuance of notes payable – related party | $ | — | $ | 34,000 |
See Notes to Condensed Consolidated Financial Statements
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. FORMATION AND BASIS OF PRESENTATION
Organization
Air Industries Group is a Nevada corporation (“AIRI”). As of and for the three and nine months ended September 30, 2019, the accompanying condensed consolidated financial statements presented are those of AIRI, and its wholly-owned subsidiaries; Air Industries Machining Corp. (“AIM”), Nassau Tool Works, Inc. (“NTW”), Eur-Pac Corporation (“Eur-Pac” or “EPC”), Electronic Connection Corporation (“ECC”), Air Realty Group, LLC (“Air Realty”), and The Sterling Engineering Corporation (“Sterling”), (together, the “Company”). As of and for the three and nine months ended September 30, 2018, the accompanying condensed consolidated financial statements also include the Company’s former subsidiaries all of which are included in income from discontinued operations: Welding Metallurgy, Inc. (“WMI”) including its wholly owned subsidiaries Miller Stuart, Inc. (“Miller Stuart”), Woodbine Products, Inc. (“Woodbine” or “WPI”), Decimal Industries, Inc. (“Decimal”) and Compac Development Corporation (“Compac”), (collectively “WMI Group”). See Note 2 for details of discontinued operations.
Going Concern
Although the Company generated income from operations for the three and nine months ended September 30, 2019, the Company has used a substantial amount of cash during the nine months ended September 30, 2019 for debt service and capital expenditures. Additionally, the Company incurred losses from operations, as well as negative cash flows from operations for the years ended December 31, 2018 and 2017. Since 2016, the Company has required significant debt and equity cash infusions from related and third parties, in order to maintain operating activities. The foregoing raises substantial doubt about the Company’s ability to continue as a going concern. In the past several years, the Company has repositioned its business, hired new management and has renewed focus on achieving long-term profitability with a sharp focus on customer satisfaction.
The continuation of the Company’s business is dependent upon its ability to achieve profitability and positive cash flows and, pending such achievement, future issuances of equity or other financing to fund ongoing operations. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
Reclassifications
Certain 2018 amounts in the condensed consolidated financial statements, and notes thereto, have been reclassified to conform to current period presentation.
7
Sale of Welding Metallurgy Inc.
On December 20, 2018, the Company sold all of the outstanding shares of WMI Group to CPI Aerostructures, Inc. (“CPI”), pursuant to a Stock Purchase Agreement (“SPA”) for a purchase price of $9,000,000, reduced by an estimated working capital adjustment of ($1,093,000). The sale required an escrow deposit of $2,000,000 to cover the final working capital adjustment and the Company’s obligation to indemnify CPI against damages arising out of the breach of the Company’s representations and warranties and obligations under the SPA. The amount of the final working capital adjustment, which has been contested by CPI and is currently the subject of litigation between the Company and CPI. See Note 8 for further discussion.
Closing of EPC and ECC
The Company completed its shut-down of EPC and ECC and closed related operations on March 31, 2019. In connection with the shut-down, the Company had recognized a loss on abandoned assets of $386,000 during the fourth quarter of 2018, which was included in loss from continuing operations in the 2018 consolidated financial statements.
Additionally, the Company determined that goodwill for ECC in the amount of $109,000 had been impaired and is included in the loss from continuing operations for the year ended December 31, 2018.
Adoption of ASC 842
On January 1, 2019, the Company adopted FASB Accounting Standards Codification, or ASC, Topic 842, Leases, or ASC 842, which requires the recognition of the right-of-use assets and related operating and finance lease liabilities on the balance sheet and the disclosure of key information about certain leasing arrangements. As permitted by ASC 842, the Company elected the adoption date of January 1, 2019, which is the date of initial application. As a result, the consolidated balance sheet prior to January 1, 2019 was not restated, continues to be reported under ASC Topic 840, Leases, or ASC 840, which did not require the recognition of operating lease liabilities on the balance sheet, and is not comparative. Under ASC 842, all leases are required to be recorded on the balance sheet and are classified as either operating leases or finance leases. The lease classification affects the expense recognition in the income statement. Operating lease charges are recorded entirely in operating expenses. Finance lease charges are split, where amortization of the right-of-use asset is recorded in operating expenses and an implied interest component is recorded in interest expense. The expense recognition for operating leases and finance leases under ASC 842 is substantially consistent with ASC 840. As a result, there is no significant difference in the Company’s results of operations presented in the condensed consolidated statement of operations for each period presented.
The Company adopted ASC 842 using a modified retrospective approach for all leases existing at January 1, 2019. The adoption of ASC 842 had a substantial impact on the Company’s balance sheet. The most significant impact was the recognition of the operating lease right-of-use assets and the liability for operating leases. The accounting of finance leases was substantially unchanged. Accordingly, upon adoption, leases that were classified as operating leases under ASC 840 were classified as operating leases under ASC 842, and the Company recorded an adjustment of $4,368,000 to operating lease right-of-use assets and the related lease liability. The lease liability is based on the present value of the remaining minimum lease payments, determined under ASC 840, discounted using the Company’s incremental borrowing rate at the effective date of January 1, 2019, using the original lease term as the term. As permitted under ASC 842, the Company elected several practical expedients that permits it to not reassess (1) whether a contract is or contains a lease, (2) the classification of existing leases, and (3) whether previously capitalized costs continue to qualify as initial indirect costs. The application of the practical expedients did not have a significant impact on the measurement of the operating lease liability.
In Mach 2019, the FASB issued ASU 2019-01, Leases (Topic 842) Codification Improvements, which removed the requirement for an entity to disclose in the interim periods after adoption, the effect of the change on income from continuing operations, net income, any other affected financial statement line item, and any affected per share amount. For lessors, the new leasing standard requires leases to be classifies as a sales-type, direct financing or operating lease. These criteria focus on the transfer of control of the underlying lease asset. This standard and related updates were effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.
8
The impact of the adoption of ASC 842 on the balance sheet at December 31, 2018 was:
As Reported December 31, 2018 | Adoption of ASC 842 Increase (Decrease) | Balance January 1, 2019 | ||||||||||
Operating Lease Right-Of-Use-Asset | $ | — | $ | 4,368,000 | $ | 4,368,000 | ||||||
Total Assets | $ | 47,756,000 | $ | 4,368,000 | $ | 52,124,000 | ||||||
Operating Leases Liabilities – Current Portion | $ | — | $ | 547,000 | $ | 547,000 | ||||||
Total Current Liabilities | $ | 29,007,000 | $ | 547,000 | $ | 29,554,000 | ||||||
Operating Leases Liabilities – Net of Current Portion | $ | — | $ | 4,986,000 | $ | 4,986,000 | ||||||
Deferred Rent | $ | 1,165,000 | $ | (1,165,000 | ) | $ | — | |||||
Total Liabilities | $ | 36,150,000 | $ | 4,368,000 | $ | 40,518,000 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 47,756,000 | $ | 4,368,000 | $ | 52,124,000 |
September
30, 2019 | ||||
(unaudited) | ||||
Weighted Average Remaining Lease Term – in years | 6.53 | |||
Weighted Average discount rate - % | 9.50 | % |
The aggregate undiscounted cash flows of operating lease payments, with remaining terms greater than one year are as follows:
Amount | ||||
For the twelve months ended | (unaudited) | |||
December 31, 2019 (remaining three months) | $ | 279,000 | ||
December 31, 2020 | 1,136,000 | |||
December 31, 2021 | 1,118,000 | |||
December 31, 2022 | 868,000 | |||
December 31, 2023 | 895,000 | |||
Thereafter | 2,604,000 | |||
Total future minimum lease payments | 6,900,000 | |||
Less: discount | (1,808,000 | ) | ||
Total operating lease maturities | 5,092,000 | |||
Less: current portion of operating lease liabilities | (672,000 | ) | ||
Total long term portion of operating lease maturities | $ | 4,420,000 |
The Company leases substantially all of its office space, technology equipment and office equipment used to conduct its business. The Company adopted ASC 842 effective January 1, 2019. For contracts entered into on or after the effective date, at the inception of a contract it assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether its obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. At inception of a lease, the Company allocates the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments. Leases entered into prior to January 1, 2019, are accounted for under ASC 840 and were not reassessed.
Leases are classified as either finance leases or operating leases. A lease is classified as a finance lease if any one of the following criteria are met: the lease transfers ownership of the asset by the end of the lease term, the lease contains an option to purchase the asset that is reasonably certain to be exercised, the lease term is for a major part of the remaining useful life of the asset or the present value of the lease payments equals or exceeds substantially all of the fair value of the asset. A lease is classified as an operating lease if it does not meet any one of these criteria. Substantially all the Company’s operating leases are comprised of office space leases and substantially all its finance leases are comprised of office furniture and technology equipment.
9
For all leases at the lease commencement date, a right-of-use asset and a lease liability are recognized. The right-of use asset represents the right to use the leased asset for the lease term. The lease liability represents the present value of the lease payments under the lease.
The right-of-use asset is initially measured at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred, consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment. The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying lease. For the Company’s real estate and other operating leases, the Company uses its incremental borrowing rate. For the Company’s finance leases, it uses the rate implicit in the lease or its incremental borrowing rate if the implicit lease rate cannot be determined.
Lease payments included in the measurement of the lease liability comprise the following: the fixed non-cancelable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early.
Some of the Company’s real estate leases contain variable lease payments, including payments based on an index or rate. Variable lease payments based on an index or rate are initially measured using the index or rate in effect at lease commencement and separated into lease and non-lease components based on the initial amount stated in the lease or standalone selling prices. Lease components are included in the measurement of the initial lease liability. Additional payments based on the change in an index or rate, or payments based on a change in the Company’s portion of the operating expenses, including real estate taxes and insurance, are recorded as a period expense when incurred. Lease modifications result in re-measurement of the lease liability.
Lease expense for operating leases consists of the lease payments plus any initial direct costs, primarily brokerage commissions, and is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the right-of-use asset on a straight-line basis over the lease term and interest expense determined on an amortized cost basis. The lease payments are allocated between a reduction of the lease liability and interest expense.
The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a term of 12 months or less. The effect of short-term leases on its right-of-use asset and lease liability was not material.
As part of the effort to reduce costs, corporate executive offices were moved to an existing 5.4 acre corporate campus in Bay Shore, New York. The Company remains liable under the lease for the office in Hauppauge, New York which is now vacant. This lease has a term which ends January 2022. The annual rent was approximately $113,000 for the lease year which began in January 2019 and increases by approximately 3% per annum each year thereafter. Accordingly, the Company recognized an impairment of $275,000 to its Operating Lease Right-of-Use-Asset for the nine months ended September 30, 2019.
Subsequent Events
Management has evaluated subsequent events through the date of this filing.
Note 2. DISCONTINUED OPERATIONS
As discussed in Note 1, the Company sold WMI Group to CPI in December 2018. As such, these businesses are reported as discontinued operations for the three and nine months ended September 30, 2018. During the three and nine months ended September 30, 2019, costs related to WMI Group were recorded for the settlement of an action brought by the former landlord of Compac Development Corporation, additionally costs were accrued for legal counsel relating to the lawsuit brought by CPI. The Company has not segregated the cash flows of these businesses in the condensed consolidated statements of cash flows. Management was also required to make certain assumptions and apply judgment to determine historical expenses related to the discontinued operations presented in prior periods. Unless noted otherwise, discussion in the Notes to Condensed Consolidated Financial Statements refers to the Company’s continuing operations.
10
Also discussed in Note 1, the Company completed its shut-down of its EPC and ECC subsidiaries on March 31, 2019. As required, the Company has retrospectively recast its condensed consolidated statements of operations for all periods presented. As such, these businesses are reported as discontinued operations for the three and nine months ended September 30, 2019 and 2018. Management was also required to make certain assumptions and apply judgment to determine historical expenses related to the discontinued operations presented in prior periods. Unless noted otherwise, discussion in the Notes to Condensed Consolidated Financial Statements refers to the Company’s continuing operations.
For the year ended December 31, 2018, the Company recorded a loss on abandoned assets of $386,000, which together with a goodwill impairment charge of ECC in the amount of $109,000 was included in loss from continuing operations in 2018 as a result of the Company’s decision to close its EPC and ECC businesses.
The following table presents a reconciliation of the major financial lines constituting the results of operations for discontinued operations to the net loss from discontinued operations presented separately in the condensed consolidated statement of operations for the three and nine months ended September 30, 2019 and 2018:
Three
Months Ended September 30, | Nine
Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Net revenue | $ | — | $ | 5,262,000 | $ | 132,000 | $ | 12,982,000 | ||||||||
Cost of goods sold | — | 4,252,000 | 105,000 | 10,769,000 | ||||||||||||
Gross profit | — | 1,010,000 | 27,000 | 2,213,000 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 100,000 | 91,000 | 155,000 | 1,442,000 | ||||||||||||
Loss on assets held for sale | — | (2,493,000 | ) | — | (930,000 | ) | ||||||||||
Total operating loss | (100,000 | ) | (1,574,000 | ) | (128,000 | ) | (159,000 | ) | ||||||||
Interest expense | — | (2,000 | ) | (1,000 | ) | (4,000 | ) | |||||||||
Other (expense) income | (111,000 | ) | 4,000 | (10,000 | ) | 7,000 | ||||||||||
Loss from discontinued operations before income taxes | (211,000 | ) | (1,572,000 | ) | (139,000 | ) | (156,000 | ) | ||||||||
Provision for income taxes | — | — | — | 2,000 | ||||||||||||
Loss from discontinued operations, net of income tax | $ | (211,000 | ) | $ | (1,572,000 | ) | $ | (139,000 | ) | $ | (158,000 | ) |
Non-cash operating amounts for discontinued operations for the three and nine months ended September 30, 2019 include depreciation of $0 and $6,000, respectively. The Company did not incur any capital expenditures for discontinued operations for the three and nine months ended September 30, 2019. There were no other significant non-cash operating amounts or investing items of the discontinued operations for the period.
Non-cash operating amounts for discontinued operations for the three and nine months ended September 30, 2018 include depreciation of $49,000 and $146,000, respectively. The Company did not incur any capital expenditures for discontinued operations for the three and nine months ended September 30, 2018. There were no other significant non-cash operating amounts or investing items of the discontinued operations for the period.
Note 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principal Business Activity
The Company, through its AIM subsidiary, is primarily engaged in manufacturing aircraft structural parts and assemblies for prime defense contractors in the aerospace industry in the United States. NTW is a manufacturer of aerospace components, principally landing gear for F-16 and F-18 fighter aircraft. Sterling manufactures components and provides services for jet engines and ground-power turbines. The Company’s customers consist mainly of publicly traded companies in the aerospace industry.
11
Inventory Valuation
For annual periods, the Company values inventory at the lower of cost on a first-in-first-out basis or estimated net realizable value. The Company does not take physical inventories at interim quarterly reporting periods. As such, substantially all of the inventory value at September 30, 2019 has been estimated using a gross profit percentage based on historical gross profit percentages of previous periods as applied to the net sales of the current period, as management believes that the gross profit percentage on these items are materially consistent from period to period. The remainder of the inventory value at September 30, 2019 is estimated based on the Company’s standard cost perpetual inventory system, as management believes the perpetual system computed value for these items provides a better estimate of value for that inventory. Adjustments to reconcile the annual physical inventory to the Company’s books are treated as changes in accounting estimates and are recorded in the fourth quarter.
Inventories consist of the following at:
September 30, | December 31, | |||||||
2019 | 2018 | |||||||
(Unaudited) | ||||||||
Raw Materials | $ | 4,369,000 | $ | 4,622,000 | ||||
Work In Progress | 20,298,000 | 17,530,000 | ||||||
Finished Goods | 9,966,000 | 10,915,000 | ||||||
Inventory Reserve | (4,281,000 | ) | (4,016,000 | ) | ||||
Total Inventory | $ | 30,352,000 | $ | 29,051,000 |
Credit and Concentration Risks
There were two customers that represented 61.7% and three customers that represented 69.3% of total net sales for the three months ended September 30, 2019 and 2018, respectively. This is set forth in the table below.
Customer | Percentage of Sales | |||||||
September 30, 2019 | September 30, 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
1 | 35.0 | 27.1 | ||||||
2 | 26.7 | 28.5 | ||||||
3 | * | 13.7 |
* Customer was less than 10% of sales for the three months ended September 30, 2019.
There were three customers that represented 73.4% and 72.3% of total sales for the nine months ended September 30, 2019 and 2018, respectively. This is set forth in the table below.
Customer | Percentage of Sales | |||||||
September 30, 2019 | September 30, 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
1 | 31.1 | 27.5 | ||||||
2 | 31.0 | 33.3 | ||||||
3 | 11.3 | 11.5 |
12
There were three customers that represented 54.6% and two customers that represented 64.9% of gross accounts receivable at September 30, 2019 and December 31, 2018, respectively. This is set forth in the table below.
Customer | Percentage of Receivables | |||||||
September
30, 2019 |
December
31, 2018 |
|||||||
(Unaudited) | ||||||||
1 | 24.0 | 38.5 | ||||||
2 | 19.5 | 26.4 | ||||||
3 | 11.1 | * |
* Customer was less than 10% of gross receivables at December 31, 2018.
During the year, the Company had occasionally maintained balances in its bank accounts that were in excess of the FDIC limit. The Company has not experienced any losses on these accounts.
The Company has several key sole-source suppliers of various parts that are important for one or more of its products. These suppliers are its only source for such parts and, therefore, in the event any of them were to go out of business or be unable or unwilling to provide parts for any reason, its business could be severely harmed.
Earnings per share
Basic earnings per share is computed by dividing the net income applicable to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Potentially dilutive shares, using the treasury stock method, are included in the diluted per-share calculations for all periods when the effect of their inclusion is dilutive.
The following is a reconciliation of the denominators of basic and diluted earnings per share computations:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Weighted average shares outstanding used to compute basic earnings per share | 28,909,072 | 26,768,914 | 28,774,041 | 26,295,703 | ||||||||||||
Effect of dilutive stock options and warrants | 131,458 | — | — | — | ||||||||||||
Weighted average shares outstanding and dilutive securities used to compute dilutive earnings per share | 29,040,530 | 26,768,914 | 28,774,041 | 26,295,703 |
13
The following securities have been excluded from the calculation as the exercise price was greater than the average market price of the common shares:
Three and Nine Months Ended | ||||||||
September 30, 2019 | September 30, 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
Stock Options | 852,000 | 215,000 | ||||||
Warrants | 2,183,000 | 1,480,000 | ||||||
3,035,000 | 1,695,000 |
The following securities have been excluded from the calculation even though the exercise price was less than the average market price of the common shares during the periods set forth below because the effect of including these potential shares was anti-dilutive due to the net loss incurred during these periods:
Nine Months Ended | Three and Nine Months Ended | |||||||
September 30, 2019 | September 30, 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
Stock Options | 500,000 | 695,000 | ||||||
Warrants | — | 480,000 | ||||||
500,000 | 1,175,000 |
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model. Stock based compensation expense for employees and directors amounted to $81,000 and $83,000 for the three months ended September 30, 2019 and 2018, respectively, and $446,000 and $308,000 for the nine months ended September 30, 2019 and 2018, respectively, and was included in operating expenses on the accompanying Condensed Consolidated Statements of Operations.
Goodwill
Goodwill represents the excess of the acquisition cost of businesses over the fair value of the identifiable net assets acquired. The goodwill amount of $163,000 at September 30, 2019 and December 31, 2018 relates to the acquisition of NTW.
Goodwill is not amortized, but is tested at least annually for impairment, or if circumstances occur that more likely than not reduce the fair value of the reporting unit below its carrying amount.
The Company has determined that there has been no impairment of goodwill at September 30, 2019.
Recently Issued Accounting Pronouncements
In October 2018, the FASB issued ASU No. 2018-17, “Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities” (“ASU 2018-17”). This ASU reduces the cost and complexity of financial reporting associated with consolidation of variable interest entities (VIEs). A VIE is an organization in which consolidation is not based on a majority of voting rights. The new guidance supersedes the private company alternative for common control leasing arrangements issued in 2014 and expands it to all qualifying common control arrangements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The adoption of ASU 2018-17 is not expected to have a material impact on the Company’s condensed consolidated financial statements.
14
The Company does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed consolidated financial statements.
Note 4. PROPERTY AND EQUIPMENT
The components of property and equipment at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, | December 31, | |||||||||
2019 | 2018 | |||||||||
(unaudited) | ||||||||||
Land | $ | 300,000 | $ | 300,000 | ||||||
Buildings and Improvements | 1,650,000 | 1,708,000 | 31.5 years | |||||||
Machinery and Equipment | 12,309,000 | 11,579,000 | 5 - 8 years | |||||||
Finance Lease Machinery and Equipment | 6,495,000 | 6,495,000 | 5 - 8 years | |||||||
Tools and Instruments | 10,682,000 | 9,882,000 | 1.5 - 7 years | |||||||
Automotive Equipment | 177,000 | 177,000 | 5 years | |||||||
Furniture and Fixtures | 290,000 | 303,000 | 5 - 8 years | |||||||
Leasehold Improvements | 530,000 | 520,000 | Term of Lease | |||||||
Computers and Software | 425,000 | 425,000 | 4 - 6 years | |||||||
Total Property and Equipment | 32,858,000 | 31,389,000 | ||||||||
Less: Accumulated Depreciation | (24,726,000 | ) | (22,612,000 | ) | ||||||
Property and Equipment, net | $ | 8,132,000 | $ | 8,777,000 |
Depreciation expense for the three months ended September 30, 2019 and 2018 was $712,000 and $681,000, respectively. Depreciation expense for the nine months ended September 30, 2019 and 2018 was $2,085,000 and $2,165,000, respectively.
Assets held under financed lease obligations are depreciated over the shorter of their related lease terms or their estimated productive lives. Depreciation of assets under finance leases is included in depreciation expense for 2019 and 2018. Accumulated depreciation on these assets was approximately $5,683,000 and $4,827,000 as of September 30, 2019 and December 31, 2018, respectively.
Note 5. NOTES PAYABLE, RELATED PARTY NOTES PAYABLE AND FINANCE LEASE OBLIGATIONS
Notes payable and finance lease obligations at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, | December 31, | |||||||
2019 | 2018 | |||||||
(unaudited) | ||||||||
Revolving credit note payable to PNC Bank N.A. | $ | 13,446,000 | $ | 14,043,000 | ||||
Term loans, PNC | 464,000 | 1,572,000 | ||||||
Finance lease obligations | 887,000 | 1,786,000 | ||||||
Loan Payable – financed asset | 455,000 | - | ||||||
Related party notes payable, net of debt discount | 5,798,000 | 4,835,000 | ||||||
Convertible notes payable-third parties, net of debt discount | 2,914,000 | 2,830,000 | ||||||
Subtotal | 23,964,000 | 25,066,000 | ||||||
Less: Current portion of notes and finance lease obligations | (21,880,000 | ) | (19,345,000 | ) | ||||
Notes payable and finance lease obligations, net of current portion | $ | 2,084,000 | $ | 5,721,000 |
15
PNC Bank N.A. (“PNC”)
The Company has a Loan Facility with PNC that has been amended many times during its term. Substantially all of its assets are pledged as collateral under the Loan Facility. The Company is required to maintain a lockbox account with PNC, into which substantially all of its cash receipts are paid. The Loan Facility provides for a $15,000,000 revolving loan and a term loan (the “Term Loan”). The repayment terms of the Term Loan provide for monthly principal installments in the amount of $123,133, payable on the first business day of each month, with a final payment of any unpaid balance of principal and interest payable on the scheduled maturity date.
The terms of the Loan Facility require, among other things, that the Company maintain a minimum EBITDA (as defined in the Loan Facility) for specified periods. In addition, the Company is limited in the amount of capital expenditures it can make. The Company is also limited to the amount of dividends it can pay as defined in the Loan Facility.
The Loan Facility was amended most recently on May 30, 2018 (the “Sixteenth Amendment”), January 2, 2019 (the “Seventeenth Amendment”) and February 8, 2019 (the “Eighteenth Amendment”).
The Sixteenth Amendment waived Fixed Charge Coverage Ratio covenant violations for the periods ending September 30, 2017, December 31, 2017 and March 31, 2018. The Sixteenth Amendment imposes minimum EBITDA (as defined in the Loan Agreement) covenants of not less than (i) $75,000 for the three-month period ending March 31, 2018, (ii) $485,000 for the six-month period ending June 30, 2018, and (iii) $1,200,000 for the nine-month period ending September 30, 2018. The Company complied with these new covenants for the three-months ended March 31, 2018, the six-month period ended June 30, 2018 and the nine-month period ended September 30, 2018. In addition, the Company is prohibited from paying dividends to its stockholders and making capital expenditures above prescribed amounts.
Under the terms of the Seventeenth Amendment, the revolving loan and the Term Loan bear interest at a rate equal to the sum of the Alternate Base Rate (as defined in the Loan Agreement) plus four percent (4%). In addition to the amounts available as revolving loans secured by inventory and receivables pursuant to the formula set forth in the Loan Agreement, PNC has agreed to permit the revolving advances to exceed the formula amount by $1,000,000 as of December 31, 2018, provided that the Company reduces the “Out-of-Formula Loan” by $25,000 per week commencing April 1, 2019, with the unpaid balance payable in full on December 31, 2019. The indebtedness under the revolving loan and the Term Loan are classified with the current portion of notes payable and financing lease obligations.
Both the revolving loan, inclusive of the Out-of-Formula Loan, and the Term Loan mature on December 31, 2019. As a condition to the agreement to extend the maturity of the obligations due under the Loan Agreement (the “Obligations”) to December 31, 2019, the Company is obligated to pay PNC an extension fee of (i) $250,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) June 30, 2019, (ii) $125,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of July 1, 2019, (iii) $125,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of October 1, 2019 (iv) $500,000 on December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of December 31, 2019. As of September 30, 2019, the Company has paid the extension fee of (i) $250,000 and has accrued (ii) $125,000 which is due and payable on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) December 31, 2019. As a further condition to PNC’s agreement to extend the maturity of the Obligations, Michael and Robert Taglich purchased $2,000,000 principal amount of the Company’s Senior Subordinated Convertible Notes and arranged a financing giving purchasers a right to receive a pro rata portion of the AMK Revenue Stream Payments (referred to in Note 6) resulting in gross proceeds of $800,000, including $275,000 from Michael and Robert Taglich.
The Eighteenth Amendment requires the Company to maintain a minimum EBITDA of not less than (i) $1,500,000 for the twelve-month period ending December 31, 2018, (ii) $655,000 for the three-month period ending March 31, 2019, (iii) $1,860,000 for the six-month period ending June 30, 2019 and (iv) $3,110,000 for the nine-month period ending September 30, 2019. At September 30, 2019, June 30, 2019, March 31, 2019 and December 31, 2018 the Company was in compliance with the minimum EBITDA covenant.
16
As of September 30, 2019, the Company’s debt to PNC of $13,910,000 consisted of the revolving credit loan in the amount of $13,446,000 and the Term Loan in the amount of $464,000. The revolver balance was increased to include the Company’s negative general ledger balances of its controlled disbursement cash accounts. As of December 31, 2018, the Company’s debt to PNC of $15,615,000 consisted of the revolving credit note of $14,043,000 and the Term Loan of $1,572,000.
Each day, the Company’s cash collections are swept directly by the bank to reduce the revolving loans and the Company then borrows according to a borrowing base formula. The Company’s receivables are payable directly into a lockbox controlled by PNC (subject to the terms of the Loan Facility). PNC may use some elements of subjective business judgment in determining whether a material adverse change has occurred in the Company’s condition, results of operations, assets, business, properties or prospects allowing it to demand repayment of the Loan Facility.
Interest expense related to these credit facilities amounted to approximately $391,000 and $288,000 for the three months ended September 30, 2019 and 2018, respectively, and $954,000 and $981,000 for the nine months ended September 30, 2019 and 2018, respectively.
Finance Lease Obligations – Equipment
The Company is committed under several financing leases for manufacturing and computer equipment. All leases have bargain purchase options exercisable at the termination of each lease. Financing lease obligations totaled $887,000 and $1,786,000 as of September 30, 2019 and December 31, 2018, respectively, with various interest rates ranging from approximately 4% to 9%.
The aggregate future minimum lease payments, including imputed interest, with remaining terms of greater than one year are as follows:
For the twelve months ending | Amount | |||
December 31, 2019 (remainder of the year) | $ | 301,000 | ||
December 31, 2020 | 542,000 | |||
December 31, 2021 | 52,000 | |||
December 31, 2022 | 22,000 | |||
December 31, 2023 | — | |||
Thereafter | — | |||
Present value of finance lease obligations | 917,000 | |||
Less: imputed interest | (30,000 | ) | ||
Less: current portion | (783,000 | ) | ||
Total Long Term Portion | $ | 104,000 |
Related Party Notes Payable
Taglich Brothers, Inc. is a corporation co-founded by two directors of the Company, Michael and Robert Taglich. In addition, a third director of the Company is a vice president of Taglich Brothers, Inc.
Taglich Brothers, Inc. has acted as placement agent for various debt and equity financing transactions and has received cash and equity compensation for their services.
On January 15, 2019, the Company issued its 7% senior subordinated convertible promissory notes due December 31, 2020, each in the principal amount of $1,000,000 (together, the “7% Notes”), to Michael Taglich and Robert Taglich, each for a purchase price of $1,000,000. The 7% Notes bear interest at the rate of 7% per annum, are convertible into shares of the Company’s common stock at a conversion price of $0.93 per share, subject to the anti-dilution adjustments set forth in the 7% Notes, are subordinate to the Company’s indebtedness under its credit facility with PNC Bank, National Association, and mature at December 31, 2020, or earlier upon an Event of Default.
In connection with the 7% Notes, the Company paid Taglich Brothers, Inc. a fee of $80,000 (4% of the purchase price of the 7% Notes), paid in the form of a promissory note having terms substantially identical to the 7% Notes.
17
On June 26, 2019, the Company was advanced $250,000 from each of Michael and Robert Taglich. The maturity date of these notes is June 30, 2020 which correspond with the maturity date of the Subordinated Notes due May 2019, (“The “2019 Notes”), that were extended to June 30, 2020. These notes bear interest at a rate of 12% per annum. In connection with these notes the Company issued 37,500 shares of stock to each of Michael and Robert Taglich.
On October 21, 2019, the Company was advanced $1,000,000 from Michael Taglich. As of the date of this report, the terms of the advance have not been finalized.
Private Placement of Subordinated Notes due May 31, 2019, together with Shares of Common Stock
On March 29, 2018 and April 4, 2018, Michael Taglich and Robert Taglich advanced $1,000,000 and $100,000, respectively, to the Company for use as working capital. The Company subsequently issued its Subordinated Notes due May 31, 2019 (the “2019 Notes”) to Michael Taglich and Robert Taglich, to evidence its obligation to repay the foregoing advances, together with shares of common stock.
In May 2018, the Company issued $1,200,000 of Subordinated Notes due May 31, 2019, together with a total of 214,762 shares of common stock (the “Shares”), to Michael Taglich, Robert Taglich and another accredited investor. As part of the financing, the Company issued to Michael Taglich $1,000,000 principal amount of 2019 Notes and 178,571 shares of common stock for a purchase price of $1,000,000 and the Company issued to Robert Taglich $100,000 principal amount of 2019 Notes and 17,857 shares of common stock. The Company issued and sold a 2019 Note in the principal amount of $100,000, plus 18,334 shares of common stock, to the other accredited investor for a purchase price of $100,000. Seventy percent (70%) of the total purchase price for the 2019 Notes and Shares purchased by each investor has been allocated to the 2019 Notes with the remaining thirty percent (30%) allocated to the Shares purchased. The number of Shares purchased by Michael Taglich and Robert Taglich was calculated based upon $1.68, the closing price of the common stock on May 20, 2018, the trading day immediately preceding the date they purchased the 2019 Notes and shares of common stock.
Interest on the 2019 Notes is payable on the outstanding principal amount thereof at the rate of one percent (1%) per month, payable monthly commencing June 30, 2018. Upon the occurrence and continuation of a failure to pay accrued interest, interest shall accrue and be payable on such amount at the rate of 1.25% per month; provided that upon the occurrence and continuation of a failure to timely pay the principal amount of the 2019 Note, interest shall accrue and be payable on such principal amount at the rate of 1.25% per month and shall no longer be payable on interest accrued but unpaid. The 2019 Notes are subordinate to the Company’s obligations to PNC.
Taglich Brothers, Inc. acted as placement agent for the offering and received a commission in the aggregate amount of 4% of the amount invested which was paid in kind.
The gross proceeds of $1,200,000 was completed in the following closings:
Date | Gross Proceeds | Promissory Note | $ | Common Stock Price | Shares Issued | |||||||||||||||
3/29/2018 | $ | 1,000,000 | $ | 700,000 | $ | 300,000 | 1.68 | 178,571 | ||||||||||||
4/4/2018 | 100,000 | 70,000 | 30,000 | 1.68 | 17,857 | |||||||||||||||
5/21/2018 | 100,000 | 70,000 | 30,000 | 1.64 | 18,334 | |||||||||||||||
Total | $ | 1,200,000 | $ | 840,000 | $ | 360,000 | 214,762 |
During the second quarter of 2019, the maturity date of the 2019 Notes was extended to June 30, 2020. The interest rate of the notes remains at 12% per annum. In connection with the extension, 180,000 shares of common stock were issued on a pro-rata basis to each of the note holders, including 150,000 shares to Michael Taglich and 15,000 shares to Robert Taglich at $1.01 per share or $182,000. The costs have been recorded as a debt discount, and are being accreted over the revised term.
18
Related party advances and notes payable, net of debt discounts to Michael and Robert Taglich, and their affiliated entities, totaled $5,798,000 and $4,835,000, as of September 30, 2019 and December 31, 2018, respectively. Interest incurred on these related party notes amounted to approximately $265,000 and $526,000 for the three months ended September 30, 2019 and 2018, respectively, and $1,393,000 and $1,324,000 for the nine months ended September 30, 2019 and 2018, respectively. These costs are included in interest and financing costs in the condensed consolidated statement of operations.
NOTE 6. LIABILITY RELATED TO THE SALE OF FUTURE PROCEEDS FROM DISPOSITION OF SUBSIDIARY
In connection with the sale of the Company’s wholly-owned subsidiary, AMK Welding, Inc. (“AMK”) to Meyer Tool, Inc., (“Meyer”) in 2017, Meyer was obligated to pay the Company within 30 days after the end of each calendar quarter, commencing April 1, 2017, an amount equal to five (5%) percent of the net sales of AMK for that quarter until the aggregate payments made to the Company (the “Meyer Agreement”) equals $1,500,000 (the “Maximum Amount”).
As of December 31, 2018, the Company received an aggregate of $363,000 under the Meyer Agreement.
In order to increase liquidity, on January 15, 2019, the Company entered into a “Purchase Agreement” with 15 accredited investors (the “Purchasers”), including Michael and Robert Taglich, pursuant to which the Company assigned to the Purchasers all of their rights, title and interest to the remaining $1,137,000 of the $1,500,000 in payments due from Meyer for the sale of AMK (the “Remaining Amount”) for an immediate payment of $800,000, including $100,000 from each of Michael and Robert Taglich, and $75,000 for the benefit of the children of Michael Taglich. The timing of the payments is based upon the net sales of AMK. If the Purchasers have not received the entire Remaining Amount by March 31, 2023, they have the right to demand payment of their pro rata portion of the unpaid Remaining Amount from the Company (“Put Right”). To the extent the Purchasers exercise their Put Right, the remaining payments from Meyer will be retained by the Company.
The Purchasers have agreed to pay Taglich Brothers a fee equal to 2% per annum of the purchase price paid by such Purchasers, payable quarterly, to be deducted from the payments of the Remaining Amount, for acting as paying agent in connection with the payments from Meyer.
Although the Company sold all of its rights to the Remaining Amount, as a result of its obligation to the Purchasers, the Company is required to account for the Remaining Amount or portion thereof as income when earned. The Company recorded the $800,000 in proceeds as a liability on its condensed consolidated balance sheet, net of transaction costs of $3,000. Transaction costs will be amortized to interest expense over the estimated life of the Purchase Agreement.
As payments are remitted to the Purchasers, the balance of the recorded liability will be effectively repaid over the life of the Purchase Agreement. To determine the amortization of the recorded liability, the Company is required to estimate the total amount of future payment to be received by the Purchasers. The Company estimates that the entire Remaining Amount will be received, and accordingly, the Remaining Amount less the $800,000 purchase price received (the “Discount”) will be amortized into the liability balance and recorded as interest expense. The Discount will be amortized through the earliest date that the Purchasers can exercise their Put Right, using the straight line method (which is not materially different than the effective interest method) over the estimated life of the Purchase Agreement with the Purchasers. Periodically, the Company will assess the estimated payments to be made to the Purchasers related to the Meyer Agreement, and to the extent the amount or timing of the payments is materially different from their original estimates, the Company will prospectively adjust the amortization of the liability. The amount or timing of the payments from Meyer are not within the Company’s control. Since the inception of the Purchase Agreement, the Company estimates the effective annual interest rate over the life of the agreement to be approximately 18%.
The liability is classified between the current and non-current portion of liability related to sale of future proceeds from disposition of subsidiary based on the estimated recognition of the payments to be received by the purchasers in the next 12 months from the financial statements reporting date.
19
During the three and nine months ended September 30, 2019, the Company recognized $89,000 and $198,000, respectively, of non-cash income reflected in “other income, net” on the condensed consolidated statement of operations and recorded $27,000 and $60,000, respectively, of related non-cash interest expense related to the Purchase Agreement.
The table below shows the activity within the liability account for the nine months ended September 30, 2019:
Liabilities related to sale of future proceeds from disposition of subsidiaries – beginning balance | $ | — | ||
Cash received from sale of future proceeds from disposition of subsidiary | 800,000 | |||
Non-Cash other income recognized | (198,000 | ) | ||
Non-Cash interest expense recognized | 60,000 | |||
Liabilities related to sale of future proceeds from disposition of subsidiary – ending balance | 662,000 | |||
Less: unamortized transaction costs | (3,000 | ) | ||
Liability related to sale of future proceeds from disposition of subsidiary, net | $ | 659,000 |
Note 7. STOCKHOLDERS’ EQUITY
Common Stock - Sale of Unregistered Equity Securities
On November 29, 2017, Air Industries Group entered into a Placement Agency Agreement with Taglich Brothers, Inc., a related party, as placement agent (the “Placement Agent”), pursuant to which the Placement Agent agreed to offer on behalf of the Company, on a best efforts basis, up to 1,600,000 shares of the Company’s common stock (the “Shares”) to accredited investors (the “Offering”), together with five-year warrants to purchase 24,000 shares of common stock (the “Warrants”) for each $100,000 of shares purchased, in a private placement exempt from the registration requirements of the Securities Act.
Total | Shares | Warrants | ||||||||||||||||||
Date | Investment | # of shares | Price | # of warrants | Ex Price | |||||||||||||||
11/29/2017 | $ | 300,000 | 217,390 | $ | 1.38 | 72,000 | $ | 1.50 | ||||||||||||
12/5/2017 | 400,000 | 320,000 | $ | 1.25 | 96,000 | $ | 1.50 | |||||||||||||
12/29/2017 | 235,000 | 188,000 | $ | 1.25 | 56,400 | $ | 1.50 | |||||||||||||
Subtotal- 2017 | 935,000 | 725,390 | 224,400 | |||||||||||||||||
1/9/2018 | 1,065,000 | 852,000 | $ | 1.25 | 255,600 | $ | 1.50 | |||||||||||||
Total Offering | $ | 2,000,000 | 1,577,390 | 480,000 |
On January 9, 2018, the Company issued and sold to 35 accredited investors an aggregate of 852,000 Shares and Warrants to purchase an additional 255,600 shares of common stock, for gross proceeds of $1,065,000 pursuant to the Offering. The purchase price for the Shares and Warrants was $1.25 per Share. The Company had previously sold a total of 725,390 Shares and Warrants to purchase an additional 224,400 shares of common stock for gross proceeds of $935,000 on November 29, 2017, December 5, 2017 and December 29, 2017 pursuant to the Offering.
The Warrants have an exercise price of $1.50 per share, subject to certain anti-dilution and other adjustments, including stock splits, and in the event of certain fundamental transactions such as mergers and other business combinations, and may be exercised on a cashless basis for a lesser number of shares depending upon prevailing market prices at the time of exercise. The Warrants may be exercised until November 30, 2022.
In connection with the Offering completed from November 2017 through January 2018, Taglich Brothers, Inc., is entitled to a placement agent fee equal to $160,000 (8% of the amounts invested), payable at the Company’s option, in cash or additional shares of common stock and warrants having the same terms and conditions as the Shares and Warrants. Michael Taglich and Robert Taglich, directors of the Company, are principals of Taglich Brothers, Inc. The placement agent fee was $0 and $85,200 for the three and nine months ended September 30, 2019 and 2018, respectively.
20
The Company issued 123,456 shares of common stock in lieu of cash payment for legal fees provided to the Company, for the nine months ended September 30, 2018.
In connection with the extension of the maturity date of the Subordinated Notes due May 31, 2019 to June 30, 2020, the Company issued 180,000 shares of common stock on a pro-rata basis to each of the note holders during the quarter ended June 30, 2019.
Note 8. CONTINGENCIES
Loss Contingencies
A number of legal actions have been commenced against us by vendors, former landlords and others, including a third party claim as a result of an injury suffered on a portion of a leased property not occupied by us. As certain of these claims represent amounts included in accounts payable or accrued expenses they are not specifically discussed herein.
An employee of the Company commenced an action against, among others, Rechler Equity B-2, LLC and Air Industries Group, in the Supreme Court State of New York, Suffolk County, seeking compensation in an undetermined amount for injuries suffered while leaving the premises occupied by Welding Metallurgy, Inc. Rechler Equity B-2, LLC, has served a Third Party Complaint in this action against Air Industries Group, Inc. and Welding Metallurgy, Inc. The action remains in the early pleading stage. The Company believes it is not liable to the employee and any amount it might have to pay would be covered by insurance.
An employee of the Company commenced an action against, among others, Sterling Engineering and Air Industries Group, before the Connecticut Commission on Human Rights and Opportunities, seeking lost wages in an undetermined amount for the employee’s termination. The action remains in the early pleading stage. The Company believes it is not liable to the employee and any amount it might have to pay would be covered by insurance.
On October 2, 2018, Contract Pharmacal Corp. commenced an action, relating to a Sublease entered into in May 2018 with respect to the property we occupied at 110 Plant Avenue, Hauppauge, New York. In the action Contract Pharmacal seeks damages of approximately $600,000 for the Company’s failure to make the entire premises available by the Sublease commencement date. The Company disputes the validity of the claims asserted by Contract Pharmacal and believes it has meritorious defenses to those claims and recently submitted a motion in opposition to its motion for summary judgement.
On December 20, 2018, pursuant to a Stock Purchase Agreement dated as of March 21, 2018 (“SPA”), the Company completed the sale of all of the outstanding shares of its subsidiary, Welding Metallurgy, Inc. to CPI Aerostructures. On March 19, 2019, in accordance with the procedures set forth in the SPA with CPI Aerostructures, the Company received a notice from CPI claiming that the working capital deficit used to compute the purchase price was understated. The issue of the amount of the working capital deficit was submitted to BDO USA, LLP (“BDO”), acting as an expert, and it issued a report dated September 3, 2019, where it determined that the amount of the working capital deficit was approximately $4,145,870. On September 9, 2019 the Company received a demand from CPI for payment of such amount. The Company advised CPI that the determination of BDO is void because, among other things, it believes BDO exceeded the scope of its authority as set forth in the SPA. On September 27, 2019, CPI filed a notice of motion in the Supreme Court of the State of New York, County of New York, against the Company seeking, among other things, an order of specific performance requiring delivery of the funds deposited in escrow, together with the balance of the working capital deficit which it claimed, and a judgment against the Company in the amount of approximately $4,200,000 of which $2,000,000 would be satisfied by delivery of the funds in escrow. On October 7, 2019, the Company agreed to the release of $619,316 of the funds held in escrow in respect of claims related to the working capital deficit not related to the value of WMI’s inventory. As of December 31, 2018, the Company has placed a reserve against substantially all of the escrowed amount and cannot estimate the amount of loss. Additionally, outside counsel for the Company has advised that they cannot offer an opinion as to the probable outcome at this stage in the proceedings. For, among others, the reasons stated above the Company intends to contest vigorously any claim CPI may make for payment based on the BDO Report.
From time to time, the Company also may be engaged in various lawsuits and legal proceedings in the ordinary course of the Company’s business. The Company is currently not aware of any legal proceedings the ultimate outcome of which, in its judgment based on information currently available, would have a material adverse effect on its business, financial condition or operating results. The Company, however, has had claims brought against it by a number of vendors due to their liquidity constraints. There are no proceedings in which any of its directors, officers or affiliates, or any registered or beneficial stockholder of the Company’s common stock, is an adverse party or has a material interest adverse to the Company’s interest.
21
Note 9. INCOME TAXES
The Company recorded no Federal income tax expense or benefit for the three and nine months ended September 30, 2019. In determining the estimated annual effective income tax rate, the Company analyzes various factors, including projections of the Company’s annual earnings and taxing jurisdictions in which the earnings will be generated, the impact of state and local income taxes, the ability to use tax credits and net operating loss carry forwards, and available tax planning alternatives. As of September 30, 2019 and December 31, 2018, the Company provided a valuation allowance against its net deferred tax assets since the Company believes it is more likely than not that its deferred tax assets will not be realized.
The provision for income taxes as of September 30, is set forth below:
2019 | 2018 | |||||||
(unaudited) | (unaudited) | |||||||
Current | ||||||||
Federal | $ | — | $ | — | ||||
State | 22,000 | — | ||||||
Prior Year Under accrual | ||||||||
Federal | — | — | ||||||
State | — | — | ||||||
Total Current Expense | 22,000 | — | ||||||
Deferred Tax Benefit | — | — | ||||||
Valuation Allowance | — | — | ||||||
Provision for Income Taxes | $ | 22,000 | $ | — |
Note 10. SEGMENT REPORTING
In accordance with FASB ASC 280, “Segment Reporting” (“ASC 280”), the Company discloses financial and descriptive information about its reportable operating segments. Operating segments are components of an enterprise about which separate financial information is available and regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Company follows ASC 280, which establishes standards for reporting information about operating segments in annual and interim financial statements, and requires that companies report financial and descriptive information about their reportable segments based on a management approach. ASC 280 also establishes standards for related disclosures about products and services, geographic areas and major customers.
The Company currently divides its operations into two operating segments: Complex Machining which consists of AIM and NTW and Turbine Engine Components which consists of Sterling. Along with the Company’s operating subsidiaries, the Company reports the results of its corporate division as an independent segment.
In March 2018, the Company announced its intent to divest WMI Group and related operations which divestiture was completed in December 2018 enabling it to focus on complex, machined products for aircraft landing gear, flight critical / flight safety equipment and jet turbine applications. Although WMI Group and the related operations had been classified as a discontinued operation, the Company continued to operate these businesses until the sale closed on December 20, 2018. In November 2018, the Company’s EPC subsidiary received a notice of debarment from bidding on or fulfilling future government contracts. The existing contracts that had already been awarded have been completed and the operations of the entity were closed on March 31, 2019. For reporting purposes, WMI Group and EPC and ECC have been classified as discontinued operations for the three and nine months ending September 30, 2019 and 2018.
22
The accounting policies of each of the segments are the same as those described in the Summary of Significant Accounting Policies. The Company evaluates performance based on revenue, gross profit contribution and assets employed. Corporate level operating costs are allocated to segments. These costs include corporate costs such as legal, audit, tax and other professional fees including those related to being a public company.
Financial information about the Company’s operating segments for the three and nine months ended September 30, 2019 and 2018 are as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
COMPLEX MACHINING | ||||||||||||||||
Net Sales | $ | 12,283,000 | $ | 9,690,000 | $ | 36,402,000 | $ | 30,022,000 | ||||||||
Gross Profit | 2,762,000 | 1,434,000 | 7,070,000 | 4,926,000 | ||||||||||||
Pretax income from continuing operations | 2,003,000 | 530,000 | 4,797,000 | 1,303,000 | ||||||||||||
Assets | 45,033,000 | 43,418,000 | 45,033,000 | 43,418,000 | ||||||||||||
TURBINE ENGINE COMPONENTS | ||||||||||||||||
Net Sales | 1,714,000 | 1,043,000 | 4,841,000 | 3,593,000 | ||||||||||||
Gross Profit | 201,000 | (67,000 | ) | 358,000 | (60,000 | ) | ||||||||||
Pretax loss from continuing operations | (11,000 | ) | (245,000 | ) | (292,000 | ) | (817,000 | ) | ||||||||
Assets | 5,122,000 | 5,661,000 | 5,122,000 | 5,661,000 | ||||||||||||
CORPORATE | ||||||||||||||||
Net Sales | — | — | — | — | ||||||||||||
Gross Profit | — | — | — | — | ||||||||||||
Pretax loss from continuing operations | (1,572,000 | ) | (1,843,000 | ) | (5,815,000 | ) | (4,741,000 | ) | ||||||||
Assets | 596,000 | 272,000 | 596,000 | 272,000 | ||||||||||||
CONSOLIDATED | ||||||||||||||||
Net Sales | 13,997,000 | 10,733,000 | 41,243,000 | 33,615,000 | ||||||||||||
Gross Profit | 2,963,000 | 1,367,000 | 7,428,000 | 4,866,000 | ||||||||||||
Pretax net income (loss) from continuing operations | 420,000 | (1,558,000 | ) | (1,310,000 | ) | (4,255,000 | ) | |||||||||
Provision for Income Taxes | 22,000 | — | 22,000 | — | ||||||||||||
Loss from Discontinued Operations, net of income tax | (211,000 | ) | (1,572,000 | ) | (139,000 | ) | (158,000 | ) | ||||||||
Net Income (Loss) | 187,000 | (3,130,000 | ) | (1,471,000 | ) | (4,413,000 | ) | |||||||||
Assets | $ | 50,751,000 | $ | 49,351,000 | $ | 50,751,000 | $ | 49,351,000 |
23
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and notes to those statements included elsewhere in this Form 10-Q and with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K, as amended, for the year ended December 31, 2018. This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this report that could cause actual results to differ materially from those anticipated in these forward-looking statements.
Business Overview
We are an aerospace company operating primarily in the defense industry. Our Complex Machining segment manufactures structural parts and assemblies that focus on flight safety, including landing gear, arresting gear, engine mounts, flight controls, throttle quadrants, and other components. Our Turbine Engine Components segment makes components and provides services for jet engines and ground-power turbines. Our products are currently deployed on a wide range of high-profile military and commercial aircraft including the Sikorsky UH-60 Blackhawk, Lockheed Martin F-35 Joint Strike Fighter, Northrop Grumman E2D Hawkeye, the US Navy F-18 and USAF F-16 fighter aircraft, Boeing 777 and Airbus 380 commercial airliners. Our Turbine Engine segment makes components for jet engines that are used on the USAF F-15 and F-16, the Airbus A-330 and A-380, and the Boeing 777, in addition to a number of ground-power turbine applications.
Air Industries Machining, Corp. (“AIM”) became a public company in 2005. In response to recent operating losses and their impact on our working capital, we have repositioned our business through the sale and liquidation of certain businesses we acquired since becoming a public company. We also consolidated our headquarters and the operations of our subsidiaries, AIM and NTW, at our primary location in Bay Shore, New York, allowing us to re-focus our operations on our core competencies. In December 2018 we sold WMI Group, and in March 2019 we closed our subsidiaries EPC and ECC.
In addition to repositioning our business to obtain profitability and positive cash flow, we remain resolute on meeting customers’ needs and continue to align production schedules to meet the needs of customers. We believe that an unyielding focus on our customers will allow us to execute on our existing backlog in a timely fashion and take on additional commitments. We are pleased with our progress and the positive responses received from our customers.
The aerospace market is highly competitive in both the defense and commercial sectors and we face intense competition in all areas of our business. Nearly all of our revenues are derived by producing products to customer specifications after being awarded a contract through a competitive bidding process. As the commercial aerospace and defense industries continue to consolidate and major contractors seek to streamline supply chains by buying more complete sub-assemblies from fewer suppliers, we have sought to remain competitive not only by providing cost-effective world class service but also by increasing our ability to produce more complex and complete assemblies for our customers.
Our ability to operate profitably is determined by our ability to win new contracts and renewals of existing contracts, and then fulfill these contracts on a timely basis at costs that enable us to generate a profit based upon the agreed upon contract price. Winning a contract generally requires that we submit a bid containing a fixed price for the product or products covered by the contract for an agreed upon period of time. Thus, when submitting bids, we are required to estimate our future costs of production and, since we often rely upon subcontractors, the prices we can obtain from our subcontractors.
While our revenues are largely determined by the number of contracts we are awarded, the volume of product delivered and price of product under each contract, our costs are determined by a number of factors. The principal factors impacting our costs are the cost of materials and supplies, labor, financing and the efficiency at which we can produce our products. The cost of materials used in the aerospace industry is highly volatile. In addition, the market for the skilled labor we require to operate our plants is highly competitive. The profit margin of the various products we sell varies based upon a number of factors, including the complexity of the product, the intensity of the competition for such product and, in some cases, the ability to deliver replacement parts on short notice. Thus, in assessing our performance from one period to another, a reader must understand that changes in profit margin can be the result of shifts in the mix of products sold. Our operations have a large percentage of fixed factory overhead. As a result, our profit margins are also highly variable with sales volumes as under-absorption of factory overhead decreases profits.
24
A very large percentage of the products we produce are used on military as opposed to civilian aircraft. These products can be replacements for aircraft already in the fleet of the armed services or for the production of new aircraft. Reductions to the Defense Department budget and decreased usage of aircraft reduces the demand for both new production and replacement spares. Recent increases in Defense Department spending has increased orders for our products. We are focusing greater efforts on the civilian aircraft market though we still remain dependent upon the military for an overwhelming portion of our revenues.
Segment Data
We follow Financial Accounting Standards Board (“FASB”) ASC 280, “Segment Reporting” (“ASC 280”), which establishes standards for reporting information about operating segments in annual and interim financial statements, ASC 280 requires that companies report financial and descriptive information about their reportable segments based on a management approach. ASC 280 also establishes standards for related disclosures about products and services, geographic areas and major customers.
The Company currently divides its operations into two operating segments: Complex Machining, which consists of AIM and NTW and Turbine Engine Components which consists of Sterling. Along with our operating subsidiaries, we report the results of our corporate office as an independent segment.
For reporting purposes, WMI Group and EPC and ECC have been classified as discontinued operations for the three and nine months ending September 30, 2019 and 2018.
The accounting policies of each of the segments are the same as those described in the Summary of Significant Accounting Policies. We evaluate performance based on revenue, gross profit contribution and assets employed. Corporate level operating costs are allocated to segments. These costs include corporate costs such as legal, audit, tax and other professional fees including those related to being a public company.
RESULTS OF OPERATIONS
In March 2018, we announced our intent to divest WMI Group and related operations which divestiture was completed in December 2018 enabling us to focus on complex, machined products for aircraft landing gear, flight critical / flight safety equipment and jet turbine applications. Although WMI Group and the related operations had been classified as a discontinued operation, we continued to operate these businesses until the sale closed on December 20, 2018. In November 2018 our EPC subsidiary received a notice of debarment from bidding on or fulfilling future government contracts. The operations of EPC and our subsidiary ECC were closed on March 31, 2019. From January 2018 through the closing date of the sale of WMI Group and the completion of the wind down of EPC, respectively, both operations generated a net loss. For purposes of the following discussion of our selected financial information and operating results, we have presented our financial information based on our continuing operations unless otherwise noted.
25
Selected Financial Information:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Net sales | $ | 13,997,000 | $ | 10,733,000 | $ | 41,243,000 | $ | 33,615,000 | ||||||||
Cost of sales | 11,034,000 | 9,366,000 | 33,815,000 | 28,749,000 | ||||||||||||
Gross profit | 2,963,000 | 1,367,000 | 7,428,000 | 4,866,000 | ||||||||||||
Operating expenses and interest and financing costs | 2,643,000 | 3,013,000 | 8,632,000 | 9,296,000 | ||||||||||||
Loss on lease abandonment | — | — | (275,000 | ) | — | |||||||||||
Other income, net | 100,000 | 88,000 | 169,000 | 175,000 | ||||||||||||
Provision for Income Taxes | 22,000 | — | 22,000 | — | ||||||||||||
Income (Loss) from continuing operations | $ | 398,000 | $ | (1,558,000 | ) | $ | (1,332,000 | ) | $ | (4,255,000 | ) |
Balance Sheet Data:
September 30, 2019 | December 31, 2018 | |||||||
(unaudited) | ||||||||
Cash and cash equivalents | $ | 333,000 | $ | 2,012,000 | ||||
Working capital | 4,690,000 | 9,041,000 | ||||||
Total assets | 50,751,000 | 47,756,000 | ||||||
Total stockholders’ equity | $ | 10,561,000 | $ | 11,606,000 |
26
The following sets forth the results of operations for each of our segments individually and on a consolidated basis for the periods indicated:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
COMPLEX MACHINING | ||||||||||||||||
Net Sales | $ | 12,283,000 | $ | 9,690,000 | $ | 36,402,000 | $ | 30,022,000 | ||||||||
Gross Profit | 2,762,000 | 1,434,000 | 7,070,000 | 4,926,000 | ||||||||||||
Pretax income from continuing operations | 2,003,000 | 530,000 | 4,797,000 | 1,303,000 | ||||||||||||
Assets | 45,033,000 | 43,418,000 | 45,033,000 | 43,418,000 | ||||||||||||
TURBINE ENGINE COMPONENTS | ||||||||||||||||
Net Sales | 1,714,000 | 1,043,000 | 4,841,000 | 3,593,000 | ||||||||||||
Gross Profit | 201,000 | (67,000 | ) | 358,000 | (60,000 | ) | ||||||||||
Pretax loss from continuing operations | (11,000 | ) | (245,000 | ) | (292,000 | ) | (817,000 | ) | ||||||||
Assets | 5,122,000 | 5,661,000 | 5,122,000 | 5,661,000 | ||||||||||||
CORPORATE | ||||||||||||||||
Net Sales | — | — | — | — | ||||||||||||
Gross Profit | — | — | — | — | ||||||||||||
Pretax loss from continuing operations | (1,572,000 | ) | (1,843,000 | ) | (5,815,000 | ) | (4,741,000 | ) | ||||||||
Assets | 596,000 | 272,000 | 596,000 | 272,000 | ||||||||||||
CONSOLIDATED | ||||||||||||||||
Net Sales | 13,997,000 | 10,733,000 | 41,243,000 | 33,615,000 | ||||||||||||
Gross Profit | 2,963,000 | 1,367,000 | 7,428,000 | 4,866,000 | ||||||||||||
Pretax Income (Loss) from continuing operations | 420,000 | (1,558,000 | ) | (1,310,000 | ) | (4,255,000 | ) | |||||||||
Provision for income taxes | 22,000 | — | 22,000 | — | ||||||||||||
Loss from Discontinued Operations, net of income tax | (211,000 | ) | (1,572,000 | ) | (139,000 | ) | (158,000 | ) | ||||||||
Net Income (Loss) | 187,000 | (3,130,000 | ) | (1,471,000 | ) | (4,413,000 | ) | |||||||||
Assets | $ | 50,751,000 | $ | 49,351,000 | $ | 50,751,000 | $ | 49,351,000 |
Results of Operations for the three months ended September 30, 2019
Net Sales:
Consolidated net sales for the three months ended September 30, 2019 were $13,997,000, an increase of $3,264,000, or 30.4%, compared with $10,733,000 for the three months ended September 30, 2018. Net sales of our Complex Machining segment were $12,283,000 in the three months ended September 30, 2019, an increase of $2,593,000, or 26.8%, from $9,690,000 in the three months ended September 30, 2018. Net sales in our Turbine Engine Components segment for the three months ended September 30, 2019 were $1,714,000, an increase of $671,000, or 64.3%, compared with $1,043,000 for the three months ended September 30, 2018.
27
As indicated in the table below, two customers represented 61.7% and three customers represented 69.3% of total sales for the three months ended September 30, 2019 and September 30, 2018, respectively.
Customer | Percentage of Sales | |||||||
2019 | 2018 | |||||||
(unaudited) | (unaudited) | |||||||
Sikorsky Aircraft | 35.0 | % | 27.1 | % | ||||
Goodrich Landing Systems | 26.7 | % | 28.5 | % | ||||
Rohr | * | 13.7 | % |
*Customer was less than 10% of sales for the three months ended September 30, 2019.
Gross Profit:
Consolidated gross profit from operations for the three months ended September 30, 2019 was $2,963,000, an increase of $1,596,000, or 116.8%, as compared to gross profit of $1,367,000 for the three months ended September 30, 2018. Consolidated gross profit as a percentage of sales was 21.2% and 12.7% for the three months ended September 30, 2019 and 2018, respectively. Our gross profit percentage during the three months ended September 30, 2019, was most notably impacted by higher gross margins in our Complex Machining segment due to changes in product mix and increased sales. We believe in future periods, we can improve our gross margins, particularly if our revenues increase allowing for better absorption of our fixed factory overhead.
Interest and Financing Costs
Interest and financing costs for the three months ended September 30, 2019 were $835,000 an increase of $5,000 or 0.6% compared to $830,000 for the three months ended September 30, 2018. This increase was due to financing costs related to amending our bank debt and extending the maturity date of our loan facility with PNC, additional financing received from related parties and non-cash interest expense on the sale of future proceeds due from Meyer as a result of the sale of our subsidiary.
Operating Expense
Consolidated operating expenses for the three months ended September 30, 2019 totaled $1,808,000 and decreased by $375,000 or 17.2% compared to $2,183,000 for the three months ended September 30, 2018. The decrease in operating expenses is primarily due to our efforts to reduce costs including consolidating the operations of NTW and our corporate office into our Bay Shore location.
Net Income (Loss)
Net income for the three months ended September 30, 2019 was $187,000, compared to a net loss of $3,130,000 for the three months ended September 30, 2018, for the reasons discussed above. Income for three months ended September 30, 2019 from continuing operations was $398,000 compared to losses of $1,558,000 from continuing operations for the three months ended September 30, 2018. Our net loss for the three months ended September 30, 2018 includes income from the discontinued operations of EPC and ECC in the amount of $976,000 and net losses from the WMI Group and related operations in the amount of $2,548,000.
Results of Operations for the nine months ended September 30, 2019
Net Sales:
Consolidated net sales for the nine months ended September 30, 2019 were $41,243,000, an increase of $7,628,000, or 22.7%, compared with $33,615,000 for the nine months ended September 30, 2018. Net sales of our Complex Machining segment were $36,402,000 in the nine months ended September 30, 2019, an increase of $6,380,000, or 21.3%, from $30,022,000 in the nine months ended September 30, 2018. Net sales in our Turbine Engine Components segment were $4,841,000 for the nine months ended September 30, 2019, an increase of $1,248,000, or 34.7% compared with $3,593,000 for the nine months ended September 30, 2018.
28
As indicated in the table below, three customers represented 73.4% and 72.3% of total sales for the nine months ended September 30, 2019 and September 30, 2018, respectively.
Customer | Percentage of Sales | |||||||
2019 | 2018 | |||||||
(unaudited) | (unaudited) | |||||||
Sikorsky Aircraft | 31.1 | % | 27.5 | % | ||||
Goodrich Landing Gear Systems | 31.0 | % | 33.3 | % | ||||
Rohr | 11.3 | % | 11.5 | % |
Gross Profit:
Consolidated gross profit from operations for the nine months ended September 30, 2019 was $7,428,000, an increase of $2,562,000, or 52.7%, as compared to gross profit of $4,866,000 for the nine months ended September 30, 2018. Consolidated gross profit as a percentage of sales was 18.0% and 14.5% for the nine months ended September 30, 2019 and 2018, respectively. Our gross profit percentage during the nine months ended September 30, 2019, was most notably impacted by higher gross margins in our Complex Machining segment due to changes in product mix and increased sales. We believe in future periods, we can continue improve our gross margins, particularly if our revenues increase allowing for better absorption of our fixed factory overhead.
Interest and Financing Costs
Interest and financing costs for the nine months ended September 30, 2019 were $2,790,000 an increase of $324,000 or 13.1% compared to $2,466,000 for the nine months ended September 30, 2018. This increase was due to financing costs related to amending our bank debt and extending the maturity date of our loan facility with PNC, additional financing received from related party debt and non-cash interest expense on the sale of future proceeds due from Meyer as a result of the sale of our subsidiary.
Operating Expense
Consolidated operating expenses for the nine months ended September 30, 2019 totaled $5,842,000 and decreased by $988,000 or 14.5% compared to $6,830,000 for the nine months ended September 30, 2018. The decrease in operating expenses is primarily due to our efforts to reduce cost including consolidating the operations of NTW and our corporate office into our Bay Shore location.
Net Loss
Net loss for the nine months ended September 30, 2019 was $1,471,000, compared to a net loss of $4,413,000 for the nine months ended September 30, 2018, for the reasons discussed above. Losses for the nine months ended September 30, 2019 from continuing operations were $1,332,000 compared to losses of $4,255,000 from continuing operations for the nine months ended September 30, 2018. Our net loss for the nine months ended September 30, 2019 and 2018 includes a net loss from the discontinued operations of EPC, ECC, and the WMI Group in the amount of $139,000 and a net loss from the discontinued operations of EPC, ECC and the WMI Group and related operations in the amount of $158,000, respectively.
LIQUIDITY AND CAPITAL RESOURCES
While we have reduced debt significantly, we remain highly leveraged and rely upon our ability to continue to borrow under our Loan Facility with PNC or to raise debt and equity from our principal stockholders and third parties to support operations. Substantially all of our assets are pledged as collateral under our Loan Facility. We are required to maintain a lockbox account with PNC, into which substantially all of our cash receipts are paid. If PNC were to cease providing revolving loans to us under the Loan Facility, we would lack funds to continue our operations. Over the past two years we have disposed of certain lines of business and also relied upon our ability to borrow money from our principal stockholders and raise debt and equity capital from third parties to support our operations. Should we continue to need to raise funds to support our operations, there is no assurance that we will be able to do so or that the terms on which we borrow funds or raise equity will be favorable to us or our existing stockholders.
29
The Loan Facility provides for a $15,000,000 revolving loan and a term loan with a balance of $464,000 at September 30, 2019 (the “Term Loan”). The repayment terms of the Term Loan provide for monthly principal installments in the amount of $123,133, payable on the first business day of each month, with a final payment of any unpaid balance of principal and interest payable on the scheduled maturity date.
The terms of the Loan Facility require that, among other things, we maintain a minimum EBITDA (as defined in the Loan Facility) for specified periods. In addition, we are limited in the amount of capital expenditures we can make. The Loan Facility also restricts the amount of dividends we may pay to our stockholders.
The Loan Facility was amended most recently on May 30, 2018 (the “Sixteenth Amendment”), January 2, 2019 (the “Seventeenth Amendment”), and February 8, 2019 (the “Eighteenth Amendment”).
The Sixteenth Amendment waived Fixed Charge Coverage Ratio covenant violations for the periods ending September 30, 2017, December 31, 2017 and March 31, 2018. The Sixteenth Amendment imposes minimum EBITDA (as defined in the Loan Agreement) covenants of not less than (i) $75,000 for the three-month period ending March 31, 2018, (ii) $485,000 for the six-month period ending June 30, 2018, and (iii) $1,200,000 for the nine-month period ending September 30, 2018, with which we complied. In addition, the amendment prohibits us from paying dividends to our stockholders and limits capital expenditures.
Under the terms of the Seventeenth Amendment, the revolving loan and the Term Loan bear interest at a rate equal to the sum of the Alternate Base Rate (as defined in the Loan Agreement) plus four percent (4%). In addition to the amounts available as revolving loans secured by inventory and receivables pursuant to the formula set forth in the Loan Agreement, PNC has agreed to permit the revolving advances to exceed the formula amount by $1,000,000 as of December 31, 2018, provided that we reduce the “Out-of-Formula Loan” by $25,000 per week commencing April 1, 2019, with the unpaid balance payable in full on December 31, 2019. The indebtedness under the revolving loan and the Term Loan are classified with the current portion of notes and financing lease obligations.
Both the revolving loan, inclusive of the Out-of-Formula Loan, and the Term Loan mature on December 31, 2019. As a condition to its agreement to extend the maturity of the obligations due under the Loan Agreement (the “Obligations”) to December 31 2019, we are obligated to pay PNC an extension fee of (i) $250,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) June 30, 2019, (ii) $125,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of July 1, 2019, (iii) $125,000 on the earlier of (a) the date the Obligations are indefeasibly paid in full or (b) December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of October 1, 2019 and (iv) $500,000 on December 31, 2019, which amount is deemed earned in full if the Obligations have not been satisfied as of December 31, 2019. As a further condition to PNC’s agreement to extend the maturity of the Obligations, Michael and Robert Taglich purchased $2,000,000 principal amount of our Senior Subordinated Convertible Notes and arranged a financing giving purchasers a right to receive a pro rata portion of payments due from Meyer as a result of our sale of AMK resulting in gross proceeds of $800,000, including $275,000 from Michael and Robert Taglich.
The Eighteenth Amendment requires us to maintain a minimum EBITDA of not less than (i) $1,500,000 for the twelve-month period ending December 31, 2018, (ii) $655,000 for the three-month period ending March 31, 2019, (iii) $1,860,000 for the six-month period ending June 30, 2019 and (iv) $3,110,000 for the nine-month period ending September 30, 2019. At September 30, 2019 June 30, 2019, March 31, 2019 and December 31, 2018, we were in compliance with these covenants.
As of September 30, 2019, our outstanding indebtedness to PNC was $13,910,000 and consisted of revolving loans of $13,446,000 and the Term Loan of $464,000, as compared to December 31, 2018, when our debt to PNC was $15,615,000 and consisted of revolving loans of $14,043,000 and the Term Loan of $1,572,000. In addition, as of September 30, 2019 we had financing lease obligations to third parties of $887,000, as compared to financing lease obligations to third parties of $1,786,000 as of December 31, 2018.
30
Significant Transactions Which Have Impacted Our Liquidity
Financings – Related Parties
Due to net losses and negative cash flow in recent years, we have financed our operations in part through private placements of our debt and equity securities. Each of Michael and Robert Taglich, two of our directors, have invested substantial amounts in our company in various debt and equity financings, including the financings in 2019 described below and in other financings discussed in Note 5 to our condensed consolidated financial statements for the periods ended September 30, 2019 and 2018.
Taglich Brothers, Inc. (“Taglich Brothers”), a corporation founded by Michael and Robert Taglich, and in which a third director of our company is a vice president of Investment Banking, has acted as a placement agent for our debt and equity financing transactions and has received cash and equity compensation for its services. For additional information, see Note 5 to our condensed consolidated financial statements for the periods ended September 30, 2019 and 2018 appearing elsewhere in this report.
Debt Financings
On March 29, 2018 and April 4, 2018 Michael Taglich and Robert Taglich, advanced $1,000,000 and $100,000, respectively, to our company for use as working capital. Our obligation to repay these advances is evidenced by our 2019 Notes, as defined below.
In May 2018, we issued $1,200,000 principal amount of subordinated notes due May 31, 2019 (the “2019 Notes”), to evidence the $1,000,000 due to Michael Taglich, $100,000 due to Robert Taglich and $100,000 due to a third investor.
During the second quarter of 2019, the maturity date of the 2019 Notes was extended to June 30, 2020. The interest rate of the notes remains at 12% per annum. In connection with the extension, 180,000 shares of common stock were issued on a pro-rata basis to each of the note holders, including 150,000 shares to Michael Taglich and 15,000 shares to Robert Taglich at $1.01 per share or $182,000. The costs have been recorded as a debt discount and are being accreted over the revised term.
On January 15, 2019, we issued our 7% senior subordinated convertible promissory notes due December 31, 2020, each in the principal amount of $1,000,000 (together, the “7% Notes” and each a “7% Note”), to Michael Taglich and Robert Taglich, each for a purchase price of $1,000,000. Each 7% Note bears interest at the rate of 7% per annum, is convertible into shares of our common stock at a conversion price of $0.93 per share, subject to the anti-dilution adjustments set forth in the 7% Notes, is subordinated to our indebtedness under the Loan Facility, and matures at December 31, 2020, or earlier upon an Event of Default.
We paid Taglich Brothers, Inc. a fee of $80,000 (4% of the purchase price of the 7% Notes), in the form of a promissory note having terms substantially identical to the 7% Notes, in connection with the purchase of the 7% Notes.
On June 26, 2019, the Company was advanced $250,000 from each of Michael and Robert Taglich. The terms of these notes are identical to the terms of the 2019 Notes that were extended to June 30, 2020. In connection with these notes the Company issued to 37,500 shares to each of Michael and Robert Taglich.
On October 21, 2019, the Company was advanced $1,000,000 from Michael Taglich. As of the date of this report, the terms of the advance have not been finalized.
Related party notes payable, net of debt discount to Michael and Robert Taglich, and their affiliated entities, totaled $5,798,000 and $4,835,000, as of September 30, 2019 and December 31, 2018, respectively.
31
Sale of Future Proceeds from Disposition of Subsidiary
In connection with the sale of the Company’s wholly-owned subsidiary, AMK to Meyer Tool, Inc., (“Meyer”) in 2017, Meyer was obligated to pay the Company within 30 days after the end of each calendar quarter, commencing April 1, 2017, an amount equal to five (5%) percent of the net sales of AMK for that quarter until the aggregate payments made to the Company (the “Meyer Agreement”) equals $1,500,000 (the “Maximum Amount”).
As of December 31, 2018, the Company received an aggregate of $363,000 under the Meyer Agreement. In order to increase liquidity, on January 15, 2019, the Company entered into a “Purchase Agreement” with 15 accredited investors (the “Purchasers”), including Michael and Robert Taglich, pursuant to which the Company assigned to the Purchasers all of their rights, title and interest to the remaining $1,137,000 of the $1,500,000 in payments due from Meyer for the sale of AMK (the “Remaining Amount”) for an immediate payment of $800,000, including $100,000 from each of Michael and Robert Taglich, and $75,000 for the benefit of the children of Michael Taglich. The timing of the payments is based upon the net sales of AMK. If the Purchasers have not received the entire Remaining Amount by March 31, 2023, they have the right to demand payment of their pro rata portion of the unpaid Remaining Amount from us (“Put Right”). To the extent the Purchasers exercise their Put Right, the remaining payments from Meyer will be retained by us.
The Purchasers have agreed to pay Taglich Brothers a fee equal to 2% per annum of the purchase price paid by such Purchasers, payable quarterly, to be deducted from the payments of the Remaining Amount, for acting as paying agent in connection with the payments from Meyer.
Sale of Welding Metallurgy Inc.
On December 20, 2018, we sold all of the outstanding shares of WMI to CPI Aerostructures, Inc. (“CPI”), pursuant to a Stock Purchase Agreement (“SPA”) for a purchase price of $9,000,000, reduced by an estimated working capital adjustment of ($1,093,000). The sale required an escrow deposit of $2,000,000 to cover the final working capital adjustment and our obligation to indemnify CPI against damages arising out of the breach of our representations and warranties and obligations under the SPA. The amount of the working capital deficit has been contested by CPI. In accordance with the SPA, the issue of the amount of the working capital deficit was submitted to BDO USA, LLP (“BDO”), acting as an expert, and it issued a report dated September 3, 2019, where it determined that the amount of the working capital deficit was approximately $4,145,870. On September 9, 2019, we received a demand from CPI for payment of such amount. We advised CPI that the determination of BDO is void because, among other things, we believe BDO exceeded the scope of its authority as set forth in the SPA. On September 27, 2019, CPI filed a notice of motion in the Supreme Court of the State of New York, County of New York, against us seeking, among other things, an order of specific performance requiring us to deliver the funds deposited in escrow, together with the balance of the working capital deficit which it claimed, and a judgment against us in the amount of approximately $4,200,000 of which $2,000,000 would be satisfied by delivery of the funds in escrow. On October 7, 2019, we agreed to the release of $619,316 of the funds held in escrow in respect of claims related to the working capital deficit not related to the value of WMI’s inventory. For, among others, the reasons stated above we intend to contest vigorously any claim CPI may make for payment based on the BDO Report.
Cash Flow
The following table summarizes our net cash flow from operating, investing and financing activities for the periods indicated below:
Nine Months Ended September 30, | ||||||||
2019 | 2018 | |||||||
(unaudited) | (unaudited) | |||||||
Cash provided by (used in) | ||||||||
Operating activities | $ | 270,000 | $ | (2,866,000 | ) | |||
Investing activities | (397,000 | ) | (1,029,000 | ) | ||||
Financing activities | (1,552,000 | ) | 4,182,000 | |||||
Net (decrease) increase in cash and cash equivalents | $ | (1,679,000 | ) | $ | 287,000 |
32
Cash Provided by Operating Activities
Cash provided by operating activities primarily consists of our net loss adjusted for certain non-cash items and changes to working capital items.
For the nine months ended September 30, 2019, net cash was impacted by a net loss of $1,471,000, offset by $3,449,000 of non-cash items consisting of depreciation of property and equipment of $2,085,000, amortization of debt discount on convertible notes payable of $370,000, non-cash employee compensation expense of $351,000, amortization of the right-of-use asset of $352,000, loss on abandonment of lease of $275,000 and other non-cash items totaling $16,000.
Operating assets and liabilities used cash in the net amount of $1,708,000 consisting primarily of the net increases in inventory, prepaid expenses and other current assets, deposits and other assets in the amounts of $1,301,000, $154,000 and $261,000, respectively, and a decrease in operating lease liabilities in the amount of $441,000. The above amounts were partially offset by an increase in accounts payable and accrued expenses and deferred revenue of $343,000 and $14,000, respectively, and decreases in accounts receivable of $49,000 and prepaid taxes of $43,000.
Cash Used in Investing Activities
For the nine months ended September 30, 2019, cash used in investing activities was $397,000. This was comprised of the purchase of equipment.
Cash Used in Financing Activities
Cash used in financing activities consists of the borrowings and repayments under our credit facilities with our senior lender, increases in and repayments of finance lease obligations and other notes payable.
For the nine months ended September 30, 2019, cash used in financing activities was $1,552,000. This was comprised of repayments of $597,000 on our revolving loan, $1,108,000 on our term loan, $899,000 on our finance lease obligations, $116,000 on our loan payable-financed assets and changes in other items totaling $132,000, partially offset by proceeds from a related party note payable of $500,000 and proceeds from the sale of future proceeds from disposition of our subsidiary of $800,000.
Going Concern
Although we generated income from operations for the three and nine months ended September 30, 2019, we used a substantial amount of cash during the nine months ended September 30, 2019 for debt service and capital expenditures. Additionally, we incurred losses from operations, as well as negative cash flows from operations for the years ended December 31, 2018 and 2017. Since 2016, we have required significant debt and equity cash infusions from related and third parties, in order to maintain operating activities. The foregoing raises substantial doubt about our ability to continue as a going concern. In the past several years, we have repositioned our business, hired new management and have renewed our focus on achieving long-term profitability with a sharp focus on customer satisfaction.
The continuation of our business is dependent upon our ability to achieve profitability and positive cash flow and, pending such achievement, future issuances of equity or other financing to fund ongoing operations. The condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
33
OFF-BALANCE SHEET ARRANGEMENTS
We did not have any off-balance sheet arrangements as of September 30, 2019.
Critical Accounting Policies
We have identified the policies below as critical to our business operations and the understanding of our financial results.
Inventory Valuation
For annual periods, the Company values inventory at the lower of cost on a first-in-first-out basis or estimated net realizable value. The Company does not take physical inventories at interim quarterly reporting periods. As such, substantially all of the inventory value at September 30, 2019 has been estimated using a gross profit percentage based on historical gross profit percentages of previous periods as applied to the net sales of the current period, as management believes that the gross profit percentage on these items are materially consistent from period to period. The remainder of the inventory value at September 30, 2019 is estimated based on the Company’s standard cost perpetual inventory system, as management believes the perpetual system computed value for these items provides a better estimate of value for that inventory. Adjustments to reconcile the annual physical inventory to the Company’s books are treated as changes in accounting estimates and are recorded in the fourth quarter.
We generally purchase raw materials and supplies uniquely suited to the production of larger more complex parts, such as landing gear, only when non-cancellable contracts for orders have been received for finished goods. We occasionally produce larger more complex products, such as landing gear, in excess of purchase order quantities in anticipation of future purchase order demand. Historically, this excess has been used in fulfilling future purchase orders. We purchase supplies and materials useful in a variety of products as deemed necessary even though orders have not been received. The Company periodically evaluates inventory items that are not secured by purchase orders and establishes reserves for obsolescence accordingly. The Company also reserves for excess quantities, slow-moving goods, and for other impairments of value.
We present inventory net of progress billings in accordance with the specified contractual arrangements with the United States Government, which results in the transfer of title of the related inventory from the Company to the United States Government, when such progress payments are received.
Capitalized Engineering Costs
We have contractual agreements with customers to produce customer designed parts which require certain pre-production engineering and programming of our machines. Prior to fiscal 2019, pre-production costs were capitalized and then amortized beginning with the first shipment of product pursuant to such contract.
Based on various technological advances by our customers and the rapid pace of innovation including change in future production methodologies and systems, and difficulty of estimating future shipments, we believe the future life and recoverability of these pre-production costs were extremely short. As such, the Company wrote-off $2,043,000 of capitalized costs in fiscal 2018 and no longer capitalizes nor amortizes pre-production costs.
Revenue Recognition
On January 1, 2018, the Company adopted ASC 606 “Revenue from Contracts with Customers”, as amended, regarding revenue from contracts with customers using the modified retrospective approach, which was applied to all contracts with customers. Under the new standard an entity is required to recognize revenue to depict the transfer of promised goods to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods.
There was no cumulative financial statement effect of initially applying the new revenue standard because an analysis of our contracts supported the recognition of revenue consistent with our historical approach. In accordance with the modified retrospective approach, the comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
34
The Company’s revenues are primarily derived from consideration paid by customers for tangible goods. The Company analyzes its different goods by segment to determine the appropriate basis for revenue recognition, as described below. There are no material upfront costs for operations that are incurred from contracts with customers.
Our rights to payments for goods transferred to customers are conditional only on the passage of time and not on any other criteria. Payment terms and conditions vary by contract, although terms generally include a requirement of payment within 30 to 75 days.
Payments received in advance from customers are recorded as customer deposits until earned, at which time revenue is recognized. The Terms and Conditions contained in our customer purchase orders often provide for liquidated damages in the event that a stop work order is issued prior to the final delivery. We utilize a Returned Merchandise Authorization or RMA process for determining whether to accept returned products. Customer requests to return products are reviewed by the contracts department and if the request is approved, a credit is issued upon receipt of the product. Net sales represent gross sales less returns and allowances. Freight out is included in operating expenses.
Under ASC 606, revenue is recognized as the customer obtains control of the goods and services promised in the contract (i.e., performance obligations). In evaluating our contracts with our customers under ASC 606, we have determined that there is no future performance obligation once delivery has occurred.
The Company recognizes certain revenues under a bill and hold arrangement with two of its large customers. These arrangements are made for the convenience of the customer and the product is usually shipped within a few days of notice to the customer of its availability. For any requested bill and hold arrangement, we make an evaluation as to whether the bill and hold arrangement qualifies for revenue recognition. For product held pursuant to a bill and hold arrangement to qualify for revenue recognition, the customer must initiate the request for the bill and hold arrangement in writing in addition to their fixed commitment to purchase the item and the risk of ownership must have passed to the customer. In addition, the payment terms cannot have been modified and payment will be made as if the goods had shipped.
Income Taxes
The Company accounts for income taxes in accordance with accounting guidance now codified as FASB ASC 740, “Income Taxes,” which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized.
The Company accounts for uncertainties in income taxes under the provisions of FASB ASC 740-10-05, “Accounting for Uncertainty in Income Taxes.” The ASC clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. The ASC prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The ASC provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
Stock-Based Compensation
The Company accounts for stock-based compensation expense in accordance with FASB ASC 718, “Compensation – Stock Compensation.” Under the fair value recognition provision of the ASC, stock-based compensation cost is estimated at the grant date based on the fair value of the award. The Company estimates the fair value of stock options and warrants granted using the Black-Scholes-Merton option pricing model.
35
Goodwill
Goodwill represents the excess of the acquisition cost of businesses over the fair value of the identifiable net assets acquired. Goodwill is not amortized, but is tested at least annually for impairment, or if circumstances change that will more likely than not reduce the fair value of the reporting unit below its carrying amount.
The Company accounts for the impairment of goodwill under the provisions of ASU 2011-08 (“ASU 2011-08”), “Intangibles Goodwill and Other (Topic 350): Testing Goodwill for Impairment.” ASU 2011-08 updated the guidance on the periodic testing of goodwill for impairment. The updated guidance gives companies the option to perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
The Company performs impairment testing for goodwill annually, or more frequently when indicators of impairment exist, using a three-step approach. Step “zero” is a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Step “one” compares the fair value of the net assets of the relevant reporting unit (calculated using a discounted cash flow method) to its carrying value, and step “two” is performed to compute the amount of the impairment. In this process, a fair value for goodwill is estimated, based in part on the fair value of the operations, and is compared to its carrying value. The shortfall of the fair value below carrying value represents the amount of goodwill impairment.
Long-Lived and Intangible Assets
Identifiable intangible assets are amortized using the straight-line method over the period of expected benefit. Long-lived assets and intangible assets subject to amortization to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amount may be impaired. The Company records an impairment loss if the undiscounted future cash flows are found to be less than the carrying amount of the asset. If an impairment loss has occurred, a charge is recorded to reduce the carrying amount of the asset to fair value. As of December 31, 2018, the Company’s intangible assets have been fully amortized and there has been no impairment.
Recently Issued Accounting Pronouncements
In October 2018, the FASB issued ASU No. 2018-17, “Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities” (“ASU 2018-17”). This ASU reduces the cost and complexity of financial reporting associated with consolidation of variable interest entities (VIEs). A VIE is an organization in which consolidation is not based on a majority of voting rights. The new guidance supersedes the private company alternative for common control leasing arrangements issued in 2014 and expands it to all qualifying common control arrangements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The adoption of ASU 2018-17 has no material impact on the Company’s condensed consolidated financial statements as of and for the three and nine months ended September 30, 2019.
The Company does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying consolidated financial statements.
36
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, (the “Exchange Act”) designed to ensure that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures under the supervision of and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer as of the end of the period covered by this Report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were not effective. This was due to certain deficiencies in our controls over financial reporting. In particular, certain portions of our inventory control system have not been integrated into the system used by the bulk of our operations, which could result in a failure to properly account for the costs associated with work in process, slow moving inventory and the value of inventory on hand and the enterprise reporting system used to track employee hours and, hence, costs to be included in work in process, is not sufficiently automated to ensure compliance at all times. In addition, our Chief Executive Officer and Chief Financial Officer concluded that our quarterly closing process was deficient at our subsidiaries and that our consolidating process and period end reporting and disclosure procedures were materially weak. They also concluded that our system for administering and disclosing stock compensation was deficient and that we lacked the accounting personnel necessary to account for complex accounting matters and unusual and non-standard transactions and were deficient in supervision and internal control monitoring.
To remedy these weaknesses, when financially able, we plan to supplement our accounting staff with additional experienced financial professionals, redefining and realigning responsibilities and by defining additional controls, reporting processes and procedures to address the accounting requirements and disclosures for non-standard and unusual transactions. In addition, until we locate and engage appropriate accounting personnel, we will engage third party consultants to assist in accounting for non-recurring complex transactions.
The material weaknesses discussed above will not be considered remediated until the necessary personnel have been engaged and the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter which is the subject of this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
OTHER INFORMATION
On December 20, 2018, pursuant to a Stock Purchase Agreement dated as of March 21, 2018 (“SPA”), we completed the sale of all of the outstanding shares of our subsidiary, Welding Metallurgy, Inc., which included our subsidiaries Miller Stuart, Woodbine, Decimal and Compac Development Corp. (collectively, the “WMI Group”), to CPI Aerostructures, Inc. (“CPI”) for a purchase price of $9,000,000, reduced by an estimated working capital adjustment as determined by us prior to closing of $1,093,000. The SPA required that we deposit $2,000,000 into escrow as security for any amounts that might be due as a final working capital adjustment and in respect of our obligation to indemnify CPI against damages arising out of the breach of our representations and warranties and obligations under the SPA. As of June 30, 2019, we have reserved $1,770,000 against the escrow deposit in respect of the anticipated working capital adjustment.
On March 19, 2019, in accordance with the procedures set forth in the SPA, we received a notice from CPI claiming that the working capital deficit used to compute the purchase price was understated. In accordance with the SPA, the issue of the amount of the working capital deficit was submitted to BDO USA, LLP (“BDO”), acting as an expert and it issued a report dated September 3, 2019, where it determined that the amount of the working capital deficit was approximately $4,145,870. On September 9, 2019 we received a demand from CPI for payment of such amount. We advised CPI that the determination of BDO is void because, among other things, we believe BDO exceeded the scope of its authority as set forth in the SPA and intend to contest vigorously any claim CPI may make for payment based upon such report.
On September 27, 2019, CPI filed a notice of motion in the Supreme Court of the State of New York, County of New York, against us seeking, among other things, an order of specific performance requiring us to deliver the funds deposited in escrow, together with the balance of the working capital deficit which it claimed, and a judgment against us in the amount of approximately $4,200,000, of which $2,000,000 would be satisfied by delivery of the funds in escrow.
On October 7, 2019, we agreed to the release of $619,316 of the funds held in escrow in respect of claims related to the working capital deficit not related to the value of WMI’s inventory. For, among others, the reasons stated above we intend to contest vigorously any claim CPI may make for payment based on the BDO Report.
Reference is made to the risks and uncertainties disclosed in Item 1A (“Risk Factors”) of our Annual Report on Form 10-K, as amended, for the year ended December 31, 2018 (the “2018 Form 10-K”), which section is incorporated by reference into this report. Prospective investors are encouraged to consider the risks described in our 2018 Form 10-K, our Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Report and other information publicly disclosed or contained in documents we file with the Securities and Exchange Commission before purchasing our securities.
Item 2. Sales of Unregistered Equity Securities
Except as previously disclosed on our Exchange Act reports, we did not issue or sell any other unregistered equity securities during the period covered by this Report.
38
39
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 7, 2019
AIR INDUSTRIES GROUP | ||
By: | /s/ Michael Recca | |
Michael Recca Chief Financial Officer (principal financial and accounting officer) |
40