AIRGAIN INC - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission file number: 001-37851
AIRGAIN, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4523882 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
3611 Valley Centre Drive, Suite 150 San Diego, CA |
|
92130 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(760) 579-0200
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common shares, par value $0.0001 per share |
AIRG |
Nasdaq |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
Emerging growth company |
☒ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
|
As of November 04, 2019, the registrant had 9,696,984 shares of Common Stock (par value $0.0001) outstanding.
Form 10-Q
For the Quarter Ended September 30, 2019
|
|
|
Page |
PART I. FINANCIAL INFORMATION |
|
|
|
3 |
|
4 |
|
5 |
|
6 |
|
7 |
|
8 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
26 |
26 |
|
|
|
|
|
PART II. OTHER INFORMATION |
|
27 |
|
27 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
28 |
29 |
|
29 |
|
29 |
|
29 |
|
|
|
30 |
Airgain, Inc.
(In thousands, except per share data)
(Unaudited)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
12,871 |
|
|
$ |
13,621 |
|
Short term investments |
|
|
21,001 |
|
|
|
20,169 |
|
Trade accounts receivable |
|
|
8,564 |
|
|
|
7,013 |
|
Inventory |
|
|
1,265 |
|
|
|
1,351 |
|
Prepaid expenses and other current assets |
|
|
1,386 |
|
|
|
931 |
|
Total current assets |
|
|
45,087 |
|
|
|
43,085 |
|
Property and equipment, net |
|
|
1,791 |
|
|
|
1,401 |
|
Goodwill |
|
|
3,700 |
|
|
|
3,700 |
|
Customer relationships, net |
|
|
3,231 |
|
|
|
3,593 |
|
Intangible assets, net |
|
|
730 |
|
|
|
859 |
|
Other assets |
|
|
601 |
|
|
|
269 |
|
Total assets |
|
$ |
55,140 |
|
|
$ |
52,907 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,447 |
|
|
$ |
4,137 |
|
Accrued bonus |
|
|
1,402 |
|
|
|
2,076 |
|
Accrued liabilities |
|
|
1,461 |
|
|
|
1,217 |
|
Current portion of deferred rent obligation under operating lease |
|
|
127 |
|
|
|
81 |
|
Total current liabilities |
|
|
7,437 |
|
|
|
7,511 |
|
Deferred tax liability |
|
|
38 |
|
|
|
38 |
|
Deferred rent obligation under operating lease |
|
|
46 |
|
|
|
211 |
|
Total liabilities |
|
|
7,521 |
|
|
|
7,760 |
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common shares, par value $0.0001, 200,000 shares authorized; 10,117 shares issued and 9,697 shares outstanding at September 30, 2019; and 9,958 shares issued and 9,601 shares outstanding at December 31, 2018. |
|
|
1 |
|
|
|
1 |
|
Additional paid in capital |
|
|
95,967 |
|
|
|
93,583 |
|
Treasury stock, at cost: 420 shares and 357 shares at September 30, 2019 and December 31, 2018, respectively |
|
|
(4,231 |
) |
|
|
(3,432 |
) |
Accumulated other comprehensive income (loss) |
|
|
13 |
|
|
|
(11 |
) |
Accumulated deficit |
|
|
(44,131 |
) |
|
|
(44,994 |
) |
Total stockholders’ equity |
|
|
47,619 |
|
|
|
45,147 |
|
Commitments and contingencies (note 12) |
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
55,140 |
|
|
$ |
52,907 |
|
See accompanying notes.
3
Condensed Statements of Operations
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
||||
Sales |
|
$ |
13,142 |
|
|
$ |
15,787 |
|
|
$ |
42,713 |
|
|
$ |
44,064 |
|
|
Cost of goods sold |
|
|
7,067 |
|
|
|
8,922 |
|
|
|
23,167 |
|
|
|
24,403 |
|
|
Gross profit |
|
|
6,075 |
|
|
|
6,865 |
|
|
|
19,546 |
|
|
|
19,661 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,403 |
|
|
|
2,475 |
|
|
|
6,944 |
|
|
|
7,162 |
|
|
Sales and marketing |
|
|
1,461 |
|
|
|
2,161 |
|
|
|
5,964 |
|
|
|
9,140 |
|
|
General and administrative |
|
|
2,416 |
|
|
|
1,922 |
|
|
|
6,168 |
|
|
|
7,864 |
|
|
Total operating expenses |
|
|
6,280 |
|
|
|
6,558 |
|
|
|
19,076 |
|
|
|
24,166 |
|
|
Income (loss) from operations |
|
|
(205 |
) |
|
|
307 |
|
|
|
470 |
|
|
|
(4,505 |
) |
|
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(183 |
) |
|
|
(159 |
) |
|
|
(559 |
) |
|
|
(398 |
) |
|
Gain on deferred purchase price liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(389 |
) |
|
Interest expense |
|
|
— |
|
|
|
6 |
|
|
|
1 |
|
|
|
30 |
|
|
Total other income |
|
|
(183 |
) |
|
|
(153 |
) |
|
|
(558 |
) |
|
|
(757 |
) |
|
Income (loss) before income taxes |
|
|
(22 |
) |
|
|
460 |
|
|
|
1,028 |
|
|
|
(3,748 |
) |
|
Provision for income taxes |
|
|
113 |
|
|
|
23 |
|
|
|
165 |
|
|
|
110 |
|
|
Net income (loss) |
|
$ |
(135 |
) |
|
$ |
437 |
|
|
$ |
863 |
|
|
$ |
(3,858 |
) |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
(0.41 |
) |
|
Diluted |
|
$ |
(0.01 |
) |
|
$ |
0.04 |
|
|
$ |
0.09 |
|
|
$ |
(0.41 |
) |
|
Weighted average shares used in calculating income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
9,711 |
|
|
|
9,566 |
|
|
|
9,678 |
|
|
|
9,495 |
|
|
Diluted |
|
|
9,711 |
|
|
|
10,093 |
|
|
|
10,083 |
|
|
|
9,495 |
|
|
See accompanying notes.
4
Condensed Statements of Comprehensive Income (Loss)
(In thousands)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
||||
Net income (loss) |
|
$ |
(135 |
) |
|
$ |
437 |
|
|
$ |
863 |
|
|
$ |
(3,858 |
) |
|
Unrealized gain on available-for-sale securities, net of deferred taxes |
|
|
1 |
|
|
|
3 |
|
|
|
24 |
|
|
|
10 |
|
|
Total comprehensive income (loss) |
|
$ |
(134 |
) |
|
$ |
440 |
|
|
$ |
887 |
|
|
$ |
(3,848 |
) |
|
See accompanying notes.
5
Condensed Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Total stockholders' equity, beginning balance |
$ |
47,620 |
|
|
$ |
43,041 |
|
|
$ |
45,147 |
|
|
$ |
46,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of shares for stock purchase plans |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at end of period |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
95,228 |
|
|
|
92,336 |
|
|
|
93,583 |
|
|
|
89,908 |
|
Stock-based compensation |
|
549 |
|
|
|
408 |
|
|
|
1,605 |
|
|
|
2,536 |
|
Issuance of shares for stock purchase plans |
|
190 |
|
|
|
316 |
|
|
|
779 |
|
|
|
616 |
|
Balance at end of period |
|
95,967 |
|
|
|
93,060 |
|
|
|
95,967 |
|
|
|
93,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
(3,625 |
) |
|
|
(2,580 |
) |
|
|
(3,432 |
) |
|
|
(1,257 |
) |
Repurchases of common stock |
|
(606 |
) |
|
|
(514 |
) |
|
|
(799 |
) |
|
|
(1,837 |
) |
Balance at end of period |
|
(4,231 |
) |
|
|
(3,094 |
) |
|
|
(4,231 |
) |
|
|
(3,094 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
12 |
|
|
|
(10 |
) |
|
|
(11 |
) |
|
|
(17 |
) |
Unrealized gain on available-for-sale securities, net of deferred taxes |
|
1 |
|
|
|
3 |
|
|
|
24 |
|
|
|
10 |
|
Balance at end of period |
|
13 |
|
|
|
(7 |
) |
|
|
13 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
(43,996 |
) |
|
|
(46,706 |
) |
|
|
(44,994 |
) |
|
|
(42,410 |
) |
Net income (loss) |
|
(135 |
) |
|
|
438 |
|
|
|
863 |
|
|
|
(3,858 |
) |
Balance at end of period |
|
(44,131 |
) |
|
|
(46,268 |
) |
|
|
(44,131 |
) |
|
|
(46,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity, ending balance |
$ |
47,619 |
|
|
$ |
43,692 |
|
|
$ |
47,619 |
|
|
$ |
43,692 |
|
See accompanying notes.
6
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
863 |
|
|
$ |
(3,858 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
373 |
|
|
|
423 |
|
Amortization |
|
|
491 |
|
|
|
508 |
|
Amortization of discounts on investments, net |
|
|
(248 |
) |
|
|
(94 |
) |
Stock-based compensation |
|
|
1,605 |
|
|
|
2,536 |
|
Deferred tax liability |
|
|
— |
|
|
|
22 |
|
Gain on deferred purchase price liability |
|
|
— |
|
|
|
(389 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(1,551 |
) |
|
|
667 |
|
Inventory |
|
|
86 |
|
|
|
(476 |
) |
Prepaid expenses and other assets |
|
|
(500 |
) |
|
|
(256 |
) |
Accounts payable |
|
|
305 |
|
|
|
36 |
|
Accrued bonus |
|
|
(674 |
) |
|
|
154 |
|
Accrued liabilities |
|
|
244 |
|
|
|
(426 |
) |
Deferred obligation under operating lease |
|
|
(119 |
) |
|
|
(88 |
) |
Net cash provided by (used in) operating activities |
|
|
875 |
|
|
|
(1,241 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of available-for-sale securities |
|
|
(30,080 |
) |
|
|
(24,329 |
) |
Maturities of available-for-sale securities |
|
|
29,520 |
|
|
|
26,956 |
|
Purchases of property and equipment |
|
|
(1,045 |
) |
|
|
(752 |
) |
Net cash provided by (used in) investing activities |
|
|
(1,605 |
) |
|
|
1,875 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Repayment of notes payable |
|
|
— |
|
|
|
(1,000 |
) |
Payment on deferred purchase price liability |
|
|
— |
|
|
|
(375 |
) |
Repurchases of common stock |
|
|
(799 |
) |
|
|
(1,837 |
) |
Proceeds from issuance of common stock |
|
|
779 |
|
|
|
617 |
|
Net cash used in financing activities |
|
|
(20 |
) |
|
|
(2,595 |
) |
Net decrease in cash and cash equivalents |
|
|
(750 |
) |
|
|
(1,961 |
) |
Cash and cash equivalents, beginning of period |
|
|
13,621 |
|
|
|
15,026 |
|
Cash and cash equivalents, end of period |
|
$ |
12,871 |
|
|
$ |
13,065 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
1 |
|
|
$ |
34 |
|
Taxes paid |
|
$ |
54 |
|
|
$ |
26 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Accrual of property and equipment |
|
$ |
4 |
|
|
$ |
— |
|
See accompanying notes.
7
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Business Description
Airgain, Inc. (the Company) was incorporated in the State of California on March 20, 1995; and reincorporated in the State of Delaware on August 15, 2016. The Company is a leading provider of advanced antenna technologies used to enable high performance wireless networking across a broad range of markets, including consumer, enterprise and automotive. The Company designs, develops, and engineers its antenna products for original equipment and design manufacturers worldwide. The Company’s headquarters is in San Diego, California with office space and research, design and test facilities in the United States, United Kingdom, and China.
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Interim financial results are not necessarily indicative of results anticipated for the full year. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, from which the balance sheet information herein was derived.
The unaudited condensed balance sheet as of December 31, 2018, included herein was derived from the audited financial statements as of that date but does not include all disclosures including notes required by GAAP.
The unaudited condensed statements of operations for the three and nine months ended September 30, 2019 and 2018, and the balance sheet data as of September 30, 2019, have been prepared on the same basis as the audited financial statements.
In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation of results of the Company’s operations and financial position for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2019, or for any future period.
Segment Information
The Company’s operations are located primarily in the United States and most of its assets are located in San Diego, California and Scottsdale, Arizona. The Company operates in one segment related to the sale of antenna products. The Company’s chief operating decision-maker is its chief executive officer, who reviews operating results on an aggregate basis and manages the Company’s operations as a single operating segment.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation of intangible assets and goodwill.
Reclassifications
Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements.
Fair Value Measurements
The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade accounts receivable, accounts payable, and accrued liabilities approximate their fair values due to the short maturity of these instruments.
Fair value measurements are market-based measurements, not entity-specific measurements. Therefore, fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. The Company follows a three-
8
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
level hierarchy to prioritize the inputs used in the valuation techniques to derive fair values. The basis for fair value measurements for each level within the hierarchy is described below:
• |
Level 1: Quoted prices in active markets for identical assets or liabilities. |
• |
Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets. |
• |
Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable in active markets. |
Cash Equivalents and Short-Term Investments
Cash equivalents are comprised of short-term, highly liquid investments with maturities of 90 days or less at the date of purchase. Short-term investments consist predominantly of commercial paper, corporate debt securities, U.S. Treasury securities and asset backed securities. The Company classifies short-term investments based on the facts and circumstances surrounding the investments at the time of purchase and evaluates such classification as of each balance sheet date. All short-term investments are classified as available-for-sale securities as of September 30, 2019, and are recorded at estimated fair value. Unrealized gains and losses for available-for-sale securities are included in accumulated other comprehensive income (loss), a component of stockholders’ equity. Realized gains and losses are included in other income, in the unaudited condensed statements of operations. The Company evaluates its investments to determine whether those with unrealized loss positions are other than temporarily impaired. Impairments are considered to be other than temporary if they are related to deterioration in credit risk or if it is likely that the Company will sell the securities before recovery of their cost basis.
Inventory
The majority of the Company’s products are manufactured by third parties that retain ownership of the inventory until title is transferred to the customer at the shipping point. In certain instances, shipping terms are delivery at place and the Company is responsible for arranging transportation and delivery of goods ready for unloading at the named place. The Company bears all risk involved in bringing the goods to the named place and records the related inventory in transit to the customer as inventory on the accompanying balance sheet. The Company also manufactures certain of its products at its facility located in Scottsdale, Arizona.
Inventory is stated at the lower of cost or net realizable value. For items manufactured by the Company, cost is determined using the weighted average cost method. For items manufactured by third parties, cost is determined using the first-in, first-out (FIFO) method. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period. As of September 30, 2019, the Company’s inventories consist primarily of raw materials. Provisions for excess and obsolete inventories are estimated based on product life cycles, quality issues, and historical experience. As of September 30, 2019, there is no provision for excess and obsolete inventories.
Accumulated Other Comprehensive Income (Loss)
Comprehensive income (loss) is comprised of net income (loss) and other comprehensive income (loss). Accumulated other comprehensive income (loss) on the unaudited condensed balance sheet at September 30, 2019, includes unrealized gains and losses on the Company’s available-for-sale securities.
Note 2. Summary of Significant Accounting Policies
During the three and nine months ended September 30, 2019, there have been no material changes to the Company’s significant accounting policies as described in the Annual Report on Form 10-K for the fiscal year ended December 31, 2018.
9
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Recent Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The Company adopted this pronouncement during the year ended December 31, 2018, on a prospective basis. The impact on the financial statements is immaterial.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers. The standard will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2018, and interim periods in fiscal years beginning after December 15, 2019. The Company will adopt the new guidance for the annual period ended December 31, 2019, using the modified retrospective approach. The Company is in the process of finalizing the new accounting policies, processes, and internal controls necessary to support the requirements of Topic 606, however, the expected impact the standard will have on its financial reporting is immaterial.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets. ASU 2016-02 is effective for fiscal years beginning after December 15, 2020 and interim periods within fiscal years beginning after December 15, 2021. The Company is evaluating the effect that ASU 2016-02 will have on its financial statements and related disclosures. The Company has not yet selected a transition method, nor has it determined the effect of the standard on its ongoing financial reporting.
In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment, which simplifies the test for goodwill impairment by removing Step 2 which requires a hypothetical purchase price allocation and may require the services of valuation experts. An entity will, therefore, perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value, not to exceed the total amount of goodwill allocated to the reporting unit. An entity still has the option to perform a qualitative assessment to determine if the quantitative impairment test is necessary. ASU 2017-04 will be effective for the Company in annual periods beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021, with early adoption permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has not yet determined whether it will early adopt ASU 2017-04 and is evaluating the impact the standard will have on its ongoing financial reporting.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard changes the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. ASU 2016-13 is effective for fiscal years beginning after December 15, 2020, and interim periods within the fiscal year beginning after December 15, 2021, using a modified retrospective adoption method. The Company continues to evaluate the impact of the standard on its consolidated financial statements.
In May 2019, the FASB issued ASU 2019-05, Financial Instruments-Credit Losses (Topic 326), Targeted Transition Relief, which provides entities that have certain instruments within the scope of ASC 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost, with an option to irrevocably elect the fair value option for eligible instruments. The effective date and transition methodology for this standard are the same as in ASU 2016-13.
Note 3. Net Income (Loss) Per Share
Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares of common stock outstanding for the period. Diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares of common stock outstanding for the period plus amounts representing the dilutive effect of securities that are convertible into common stock. The Company calculates diluted income (loss) per common share using the treasury stock method and the as-if-converted method, as applicable.
10
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
The following table presents the computation of net income (loss) per share (in thousands except per share data):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(135 |
) |
|
$ |
437 |
|
|
$ |
863 |
|
|
$ |
(3,858 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic |
|
|
9,711 |
|
|
|
9,566 |
|
|
|
9,678 |
|
|
|
9,495 |
|
Plus dilutive effect of potential common shares |
|
|
— |
|
|
|
527 |
|
|
|
405 |
|
|
|
— |
|
Weighted average common shares outstanding - diluted |
|
|
9,711 |
|
|
|
10,093 |
|
|
|
10,083 |
|
|
|
9,495 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
(0.41 |
) |
Diluted |
|
$ |
(0.01 |
) |
|
$ |
0.04 |
|
|
$ |
0.09 |
|
|
$ |
(0.41 |
) |
Diluted weighted average common shares outstanding for the nine months ended September 30, 2019, includes 3,000 warrants and 402,000 options outstanding.
Potentially dilutive securities not included in the calculation of diluted net income (loss) per share because to do so would be anti-dilutive are as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Employee stock options |
|
|
721 |
|
|
|
245 |
|
|
|
457 |
|
|
|
887 |
|
Warrants outstanding |
|
|
51 |
|
|
|
51 |
|
|
|
— |
|
|
|
51 |
|
Total |
|
|
772 |
|
|
|
296 |
|
|
|
457 |
|
|
|
938 |
|
Note 4. Cash, Cash Equivalents and Short-Term Investments
The following tables show the Company’s cash and cash equivalents and short-term investments by significant investment category as of September 30, 2019 and December 31, 2018 (in thousands):
|
|
September 30, 2019 |
|
|||||||||||||||||||||
|
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Estimated Fair Value |
|
|
Cash and Cash Equivalents |
|
|
Short-Term Investments |
|
||||||
Cash |
|
$ |
2,968 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,968 |
|
|
$ |
2,968 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
6,903 |
|
|
|
— |
|
|
|
— |
|
|
|
6,903 |
|
|
|
6,903 |
|
|
|
— |
|
U.S. treasury securities |
|
|
3,855 |
|
|
|
4 |
|
|
|
— |
|
|
|
3,859 |
|
|
|
— |
|
|
|
3,859 |
|
Subtotal |
|
|
10,758 |
|
|
|
4 |
|
|
|
— |
|
|
|
10,762 |
|
|
|
6,903 |
|
|
|
3,859 |
|
Level 2(2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
|
9,641 |
|
|
|
— |
|
|
|
— |
|
|
|
9,641 |
|
|
|
— |
|
|
|
9,641 |
|
Corporate debt obligations |
|
|
3,740 |
|
|
|
6 |
|
|
|
— |
|
|
|
3,746 |
|
|
|
— |
|
|
|
3,746 |
|
Repurchase agreements |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
|
|
3,000 |
|
|
|
— |
|
Asset-backed securities |
|
|
3,752 |
|
|
|
3 |
|
|
|
— |
|
|
|
3,755 |
|
|
|
— |
|
|
|
3,755 |
|
Subtotal |
|
|
20,133 |
|
|
|
9 |
|
|
|
— |
|
|
|
20,142 |
|
|
|
3,000 |
|
|
|
17,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
33,859 |
|
|
$ |
13 |
|
|
|
— |
|
|
$ |
33,872 |
|
|
$ |
12,871 |
|
|
$ |
21,001 |
|
11
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
|
December 31, 2018 |
|
||||||||||||||||||||||
|
|
Amortized Cost |
|
|
Gross Unrealized Gains |
|
|
Gross Unrealized Losses |
|
|
Estimated Fair Value |
|
|
Cash and Cash Equivalents |
|
|
Short-Term Investments |
|
||||||
Cash |
|
$ |
3,044 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,044 |
|
|
$ |
3,044 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
5,482 |
|
|
|
— |
|
|
|
— |
|
|
|
5,482 |
|
|
|
5,482 |
|
|
|
— |
|
U.S. treasury securities |
|
|
1,988 |
|
|
|
— |
|
|
|
— |
|
|
|
1,988 |
|
|
|
— |
|
|
|
1,988 |
|
Subtotal |
|
|
7,470 |
|
|
|
— |
|
|
|
— |
|
|
|
7,470 |
|
|
|
5,482 |
|
|
|
1,988 |
|
Level 2(2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper |
|
|
10,639 |
|
|
|
— |
|
|
|
— |
|
|
|
10,639 |
|
|
|
2,095 |
|
|
|
8,544 |
|
Corporate debt obligations |
|
|
5,964 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
5,957 |
|
|
|
— |
|
|
|
5,957 |
|
Repurchase agreements |
|
|
3,000 |
|
|
|
— |
|
|
|
— |
|
|
|
3,000 |
|
|
|
3,000 |
|
|
|
— |
|
Asset-backed securities |
|
|
3,682 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
3,680 |
|
|
|
— |
|
|
|
3,680 |
|
Subtotal |
|
|
23,285 |
|
|
|
— |
|
|
|
(9 |
) |
|
|
23,276 |
|
|
|
5,095 |
|
|
|
18,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
33,799 |
|
|
|
— |
|
|
$ |
(9 |
) |
|
$ |
33,790 |
|
|
$ |
13,621 |
|
|
$ |
20,169 |
|
|
(1) |
Level 1 fair value estimates are based on quoted prices in active markets for identical assets or liabilities. |
|
(2) |
Level 2 fair value estimates are based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
The Company’s investments were primarily valued based upon one or more valuations reported by its investment accounting and reporting service provider. The investment service provider values the securities using a hierarchical security pricing model that relies primarily on valuations provided by a third-party pricing vendor. Such valuations may be based on trade prices in active markets for identical assets or liabilities (Level 1 inputs) or valuation models using inputs that are observable either directly or indirectly (Level 2 inputs), such as quoted prices for similar assets or liabilities, yield curve, volatility factors, credit spreads, default rates, loss severity, current market and contractual prices for underlying instruments or debt, broker and dealer quotes, as well as other relevant economic measures. The Company performs certain procedures to corroborate the fair value of its holdings, including comparing valuations obtained from its investment service provider with other pricing sources to validate the reasonableness of the valuations.
The Company typically invests in highly rated securities, and its investment policy limits the amount of credit exposure to any one issuer. The policy requires investments in fixed income instruments denominated and payable in U.S. dollars only and requires investments to be investment grade, with a primary objective of minimizing the potential risk of principal loss.
The Company considers the declines in market value of its short-term investments to be temporary in nature. Fair values were determined for each individual security in the investment portfolio. When evaluating an investment for other-than-temporary impairment, the Company reviews factors such as length of time and extent to which fair value has been below its cost basis, the financial condition of the issuer and any changes thereto, changes in market interest rates and the Company’s intent to sell, or whether it is more likely than not it will be required to sell the investment before recovery of the investment’s cost basis. As of September 30, 2019, the Company does not consider any of its investments to be other-than temporarily impaired.
Contractual maturities of short-term investments as of September 30, 2019, are as follows (in thousands):
|
|
Estimated Fair Value |
|
|
Due within one year |
|
$ |
21,001 |
|
Note 5. Property and Equipment
Depreciation and amortization of property and equipment is calculated on the straight-line method based on estimated useful lives of six to ten years for tenant improvements and three to fifteen years for all other property and equipment. Property and equipment consist of the following (in thousands):
12
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
|
September 30, 2019 |
|
|
December 31, 2018 |
|
|||
Computers and software |
|
$ |
496 |
|
|
$ |
361 |
|
Furniture, fixtures, and equipment |
|
|
375 |
|
|
|
339 |
|
Manufacturing and testing equipment |
|
|
3,083 |
|
|
|
2,503 |
|
Leasehold improvements |
|
|
907 |
|
|
|
895 |
|
|
|
|
4,861 |
|
|
|
4,098 |
|
Less accumulated depreciation |
|
|
(3,070 |
) |
|
|
(2,697 |
) |
|
|
$ |
1,791 |
|
|
$ |
1,401 |
|
Depreciation expense was $105,000 and $156,000 for the three months ended September 30, 2019 and 2018, respectively, and $373,000 and $423,000 for the nine months ended September 30, 2019 and 2018, respectively.
Note 6. Intangible Assets
The following is a summary of the Company’s acquired intangible assets (dollars in thousands):
|
|
Weighted Average Amortization Period (years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Intangibles, Net |
|
||||
September 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
|
10 |
|
|
$ |
4,830 |
|
|
$ |
1,599 |
|
|
$ |
3,231 |
|
Developed technologies |
|
|
9 |
|
|
|
1,080 |
|
|
|
374 |
|
|
|
706 |
|
Tradename |
|
|
3 |
|
|
|
120 |
|
|
|
96 |
|
|
|
24 |
|
Total intangible assets, net |
|
|
|
|
|
$ |
6,030 |
|
|
$ |
2,069 |
|
|
$ |
3,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
|
10 |
|
|
$ |
4,830 |
|
|
$ |
1,237 |
|
|
$ |
3,593 |
|
Developed technologies |
|
|
9 |
|
|
|
1,080 |
|
|
|
274 |
|
|
|
806 |
|
Tradename |
|
|
3 |
|
|
|
120 |
|
|
|
67 |
|
|
|
53 |
|
Total intangible assets, net |
|
|
|
|
|
$ |
6,030 |
|
|
$ |
1,578 |
|
|
$ |
4,452 |
|
The estimated annual amortization of intangible assets for the next five years and thereafter is shown
in the following table (in thousands):
|
|
Estimated Future Amortization |
|
|
2019 (remaining three months) |
|
$ |
164 |
|
2020 |
|
|
628 |
|
2021 |
|
|
598 |
|
2022 |
|
|
563 |
|
2023 |
|
|
563 |
|
Thereafter |
|
|
1,445 |
|
Total |
|
$ |
3,961 |
|
Actual amortization expense to be reported in future periods could differ from these estimates as a result of acquisitions, divestitures, and asset impairments, among other factors. Amortization expense was $163,000 and $169,000 for the three months ended September 30, 2019 and 2018, respectively, and $491,000 and $508,000 for the nine months ended September 30, 2019 and 2018, respectively.
Note 7. Notes Payable and Line of Credit
In December 2015 the Company amended its amended and restated loan and security agreement with Silicon Valley Bank to include a term loan in the amount of $4.0 million. The loan requires 36 monthly installments of interest and principal. The loan matured on December 1, 2018, The interest rate was fixed at 5.0%.
13
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
In January 2018 the Company entered into a second amended and restated loan and security agreement (the Amended Loan Agreement) with Silicon Valley Bank. The Amended Loan Agreement modified the amended and restated loan and security agreement to, among other things, increase the aggregate principal amount available under the revolving line of credit from $3.0 million to $10.0 million. It also removed a minimum EBITDA requirement previously applicable to the line of credit and former term loan and maintained the liquidity ratio financial covenant such that the Company must maintain a ratio of cash and cash equivalents plus accounts receivable to outstanding debt under the Amended Loan Agreement minus deferred revenue of 1.25 to 1.00. The Amended Loan Agreement also set a borrowing base limit of 80% of the aggregate face amount of all eligible receivables. No balance was owed on the line of credit as of September 30, 2019 and December 31, 2018.
The Company will be required to pay interest on borrowings outstanding, if any, under the revolving line of credit at a floating rate per annum equal to 1% above the Wall Street Journal prime rate (5.0% as of September 30, 2019) (or, if unavailable, the Silicon Valley Bank prime rate) on a monthly basis, so long as the Company maintains a liquidity ratio of cash and cash equivalents plus accounts receivable to outstanding debt under the Amended Loan Agreement minus deferred revenue of 1.25 to 1.00. If this liquidity ratio is not met, the Company will be subject to a minimum interest charge of $3,000 per month and borrowings outstanding, if any, under the revolving line of credit will accrue interest at a floating rate per annum equal to 2% above the Wall Street Journal prime rate (5.0% as of September 30, 2019) (or, if unavailable the Silicon Valley Bank prime rate) on a monthly basis. Prior to the amendment in January 2018, the revolving line of credit bore interest rate at the U.S. prime rate plus 1.25%. The revolving line of credit matures on January 31, 2020.
Silicon Valley Bank maintains a first security interest over the Company’s assets, excluding intellectual property, for which Silicon Valley Bank has received a negative pledge. The Amended Loan Agreement contains customary affirmative and negative covenants and events of default applicable to the Company and any of its subsidiaries.
The Company was in compliance with its financial covenants in the Amended Loan Agreement as of September 30, 2019.
Note 8. Treasury Stock
In August 2017, the Company’s Board of Directors (the Board) approved a share repurchase program (the 2017 Program) pursuant to which the Company could purchase up to $7.0 million of shares of its common stock over the twelve-month period following the establishment of the program. The repurchases under the 2017 Program were made from time to time in the open market or in privately negotiated transactions and were funded from the Company’s working capital. Repurchases were made in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, subject to market conditions, available liquidity, cash flow, applicable legal requirements and other factors. All shares of common stock repurchased under the Company’s 2017 Program were returned to the status of authorized but unissued shares of common stock. On August 7, 2018, the Board approved an extension to the 2017 Program for an additional twelve-month period ending on August 14, 2019.
On September 9, 2019, the Board approved a new share repurchase program pursuant to which the Company may purchase up to $7.0 million of shares of its common stock over the following twelve-months. All shares purchased in the three months ended September 30, 2019 were subject to the new share repurchase program. This newly adopted share repurchase program mirrors all aspects and terms of the 2017 Program as described above.
During the three and nine months ended September 30, 2019, the Company repurchased 48,000 and 63,000 shares of common stock, respectively, under the share repurchase programs. For the three months ended September 30, 2019, the shares were repurchased at an average price per share of $12.54 per share, for a total cost of $0.6 million. For the nine months ended September 30, 2019, the shares were repurchased at an average price of $12.75 per share, for a total cost of $0.8 million. As of September 30, 2019, the Company repurchased a total of $3.6 million in common stock under the recently expired 2017 Program.
Note 9. Income Taxes
The Company’s effective income tax rate was 16.1% and (2.9)% for the nine months ended September 30, 2019 and 2018, respectively. The variance from the U.S. federal statutory tax rate of 21% for each of the nine months ended September 30, 2019 and 2018, was primarily attributable to the utilization of deferred tax attributes that had a full valuation allowance.
Management assesses its deferred tax assets quarterly to determine whether all or any portion of the asset is more likely than not unrealizable under Accounting Standards Codification (ASC) Topic 740. The Company is required to establish a valuation allowance for any portion of the asset that management concludes is more likely than not to be unrealizable. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become
14
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
deductible. The Company’s assessment considers all evidence, both positive and negative, including the nature, frequency and severity of any current and cumulative losses, taxable income in carryback years, the scheduled reversal of deferred tax liabilities, tax planning strategies, and projected future taxable income in making this assessment. At September 30, 2019, and December 31, 2018, the Company has a valuation allowance against net deferred tax assets but for the exclusion of a deferred tax liability generated by goodwill (an indefinite lived intangible) that may not be considered a future source of taxable income in evaluating the need for a valuation allowance.
Note 10. Stockholders’ Equity
Shares Reserved for Future Issuance
The following common stock (in thousands) is reserved for future issuance at(1):
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
Warrants issued and outstanding |
|
|
51 |
|
|
|
51 |
|
Stock option awards issued and outstanding |
|
|
1,866 |
|
|
|
1,407 |
|
Authorized for grants under the 2016 Equity Incentive Plan |
|
|
145 |
|
(2) |
|
464 |
|
Authorized for grants under the 2016 Employee Stock Purchase Plan |
|
|
186 |
|
(3) |
|
100 |
|
|
|
|
2,248 |
|
|
|
2,022 |
|
(1) Treasury stock in the amount of 420,000 and 357,000 as of September 30, 2019, and December 31, 2018, respectively, are excluded from the table above.
(2) On January 1, 2019, the number of authorized shares in the 2016 Equity Incentive Plan increased by 384,045 shares pursuant to the evergreen provisions of the 2016 Equity Incentive Plan.
(3) On January 1, 2019, the number of authorized shares in the 2016 Employee Stock Purchase Plan increased by 96,000 shares pursuant to the evergreen provisions of the 2016 Employee Stock Purchase Plan.
Note 11. Stock Based Compensation
Stock Options
The following table summarizes the outstanding stock option activity during the periods indicated (shares in thousands):
|
|
|
|
|
|
Weighted average |
|
|||||
|
|
Number of shares |
|
|
Exercise price |
|
|
Remaining contractual term (years) |
|
|||
Balance at December 31, 2018 |
|
|
1,407 |
|
|
$ |
8.73 |
|
|
|
|
|
Granted |
|
|
770 |
|
|
|
11.79 |
|
|
|
|
|
Exercised |
|
|
(148 |
) |
|
|
4.59 |
|
|
|
|
|
Expired/Forfeited |
|
|
(163 |
) |
|
|
11.36 |
|
|
|
|
|
Balance at September 30, 2019 |
|
|
1,866 |
|
|
$ |
10.09 |
|
|
|
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable at September 30, 2019 |
|
|
756 |
|
|
$ |
8.38 |
|
|
|
6.6 |
|
Vested and expected to vest at September 30, 2019 |
|
|
1,866 |
|
|
$ |
10.09 |
|
|
|
8.1 |
|
The weighted average grant date fair value of options granted during the nine months ended September 30, 2019, and for the year ended December 31, 2018, was $4.18 and $3.97, respectively. For fully vested stock options, the aggregate intrinsic value as of September 30, 2019, and December 31, 2018, was $3,043,000 and $2,485,000, respectively. For stock options expected to vest, the aggregate intrinsic value as of September 30, 2019 and December 31, 2018 was $935,000 and $993,000, respectively.
At September 30, 2019, and December 31, 2018, there was $4,090,000 and $2,781,000, respectively, of total unrecognized compensation cost related to unvested stock options granted under the Company’s equity plans. That cost is expected to be recognized over the next three years and is based on the date the options were granted.
15
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
During the nine months ended September 30, 2019, the Company granted 95,478 Restricted Stock Units (RSUs) at a weighted average grant date fair value of $11.35 per share. No RSUs vested during the three and nine months ended September 30, 2019. As of September 30, 2019, the Company has 96,605 RSUs outstanding at a weighted average grant date fair value of $11.42 per share and a weighted average remaining contractual term of 1.8 years. As of September 30, 2019, there was $919,000 of total unrecognized compensation cost related to unvested RSUs.
Employee Stock Purchase Plan (ESPP)
The Company maintains the Employee Stock Purchase Plan (ESPP) that provides employees an opportunity to purchase common stock through payroll deductions. The ESPP is implemented through consecutive 6-month offering periods commencing on March 1 and September 1 of each year. The first offering period under the ESPP commenced on March 1, 2019. The purchase price is set at 85% of the fair market value of the Company's common stock on either the first or last trading day of the offering period, whichever is lower, and annual contributions are limited to the lower of 20% of an employee's eligible compensation or such other limits as apply under Section 423 of the Internal Revenue Code for such plans such as the ESPP. The ESPP is intended to qualify as an employee stock purchase plan for purposes of Section 423 of the Internal Revenue Code.
Based on the 15% discount and the fair value of the option feature of the ESPP, it is considered compensatory. Compensation expense is calculated using the fair value of the employees’ purchase rights under the Black-Scholes model. The Company currently uses authorized and unissued shares to satisfy share award exercises.
The Company received proceeds of $97,000 from the issuance of 10,000 shares under the ESPP in August 2019.
Note 12. Commitments and Contingencies
(a) Operating Leases
The Company has entered into lease agreements for office space and research facilities in San Diego County, California; Melbourne, Florida; Scottsdale, Arizona; Taipei, Taiwan; Shenzhen and Jiangsu, China; and Cambridgeshire, United Kingdom. Rent expense was $239,000 and $220,000 for the three months ended September 30, 2019 and 2018, respectively, and $729,000 and $687,000 for the nine months ended September 30, 2019 and 2018, respectively. The longest lease expires in June 2024. The Company moved into its facility in San Diego, California during the year ended December 31, 2014. The San Diego facility lease agreement included a tenant improvement allowance which provided for the landlord to pay for tenant improvements on behalf of the Company up to $515,000. Based on the terms of this landlord incentive and involvement of the Company in the construction process, the leasehold improvements purchased under the landlord incentive were determined to be property of the Company.
The future minimum lease payments required under operating leases in effect at September 30, 2019, were as follows (in thousands):
Year ending: |
|
|
|
|
2019 (remaining three months) |
|
$ |
290 |
|
2020 |
|
|
854 |
|
2021 |
|
|
387 |
|
2022 |
|
|
104 |
|
2023 |
|
|
72 |
|
2024 |
|
|
34 |
|
|
|
$ |
1,741 |
|
(b) Indemnification
In some agreements to which the Company is a party, the Company has agreed to indemnify the other party for certain matters, including, but not limited to, product liability and intellectual property. To date, there have been no known events or circumstances that have resulted in any material costs related to these indemnification provisions and no liabilities have been recorded in the accompanying financial statements.
16
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
Note 13. Concentration of Credit Risk
(a) |
Concentration of Sales and Accounts Receivable |
The following represents customers that accounted for 10% or more of total revenue during the three and nine months ended September 30, 2019 and 2018, and customers that accounted for 10% or more of total trade accounts receivable at September 30, 2019 and 2018.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Percentage of net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer A |
|
34% |
|
|
38% |
|
|
38% |
|
|
35% |
|
||||
Customer B |
|
|
18 |
|
|
|
9 |
|
|
|
14 |
|
|
|
8 |
|
Customer C |
|
|
10 |
|
|
|
0 |
|
|
|
6 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
||
Percentage of gross trade accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer A |
|
38% |
|
|
24% |
|
|
|
|
|
|
|
|
|
||
Customer B |
|
|
15 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
Customer C |
|
|
13 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
(b) |
Revenue by Geography |
Net revenue by geographic area are as follows. Revenue is attributed by geographic location based on the bill-to location of the Company’s customers.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Percentage of net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
71% |
|
|
79% |
|
|
72% |
|
|
73% |
|
||||
Other Asia |
|
|
2 |
|
|
|
5 |
|
|
|
4 |
|
|
|
6 |
|
North America |
|
|
25 |
|
|
|
13 |
|
|
|
21 |
|
|
|
16 |
|
Europe |
|
|
2 |
|
|
|
3 |
|
|
|
3 |
|
|
|
5 |
|
Although the Company ships the majority of antennas to its customers in China (primarily Original Design Manufacturers and distributors), the end-users of the Company’s products are much more geographically diverse.
(c) |
Concentration of Purchases |
During the three and nine months ended September 30, 2019, primarily all of the Company’s products were manufactured by two vendors in China and by the Company’s facilities in Arizona.
Note 14. Termination Costs
On June 30, 2018, the Company terminated a marketing-related agreement to better align its sales and marketing efforts with its longer-term growth objectives and near-to-intermediate term profitability goals. In consideration of terminating the agreement, the Company paid $1.3 million in termination costs. The termination costs were included in sales and marketing expense on the unaudited condensed statements of operations for the nine months ended September 30, 2018.
On May 2, 2018, Charles Myers, the Company’s Chief Executive Officer, President and member of the Board resigned from all positions with the Company, effective immediately, to pursue other opportunities. The Board accepted Mr. Myers resignation on May 2, 2018. Mr. Myer’s decision to resign was not related to a disagreement with the Company over any of its operations, policies, or practices.
In connection with his resignation, Mr. Myers, upon a general release of claims as set forth in his employment agreement, received a lump sum cash payment in the amount of $484,000; a lump sum cash payment in the amount of $3,200 covering twelve months of monthly premiums for disability insurance under the Company’s disability insurance plan; a lump sum cash payment in the amount of
17
Airgain, Inc.
Notes to Condensed Financial Statements
(Unaudited)
$20,000 covering certain other employment benefits; the acceleration of all his unvested options for a total of 283,000 shares and the continuation of his health coverage pursuant to COBRA at the Company’s expense for a period of twelve months following his last day of employment. In connection with Mr. Myers’ resignation, the Company recognized stock compensation expense of $1.2 million and Mr. Myer’s costs were included in general and administrative expense on the unaudited condensed statements of operations for the nine months ended September 30, 2018. As of September 30, 2019, there were no further amounts owed to Mr. Myers.
On April 2, 2018, Glenn Selbo, the Company’s Chief Operating Officer, resigned from his position with the Company. Following his resignation, Mr. Selbo began providing consulting services to the Company. Mr. Selbo’s outstanding stock options continued to vest until the termination of his consulting services in March 2019.
In connection with his resignation, Mr. Selbo, upon a general release of claims as set forth in his employment agreement, received a lump sum cash payment in the amount of $150,000 and the continuation of his health coverage pursuant to COBRA at the Company’s expense for a period of six months following his last day of employment. Mr. Selbo’s costs were included in sales and marketing expense on the unaudited condensed statements of operations for the nine months ended September 30, 2018.
18
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis and the interim unaudited condensed financial statements included in this quarterly report on Form 10-Q should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2018 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the year ended December 31, 2018.
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact contained in this quarterly report, including statements regarding our future operating results, financial position and cash flows, our business strategy and plans, and our objectives for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “would,” “could,” “should,” “expect,” “plan,” “anticipate,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements in this quarterly report are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, operating results, business strategy, short-term and long-term business operations and objectives. These forward-looking statements speak only as of the date of this quarterly report and are subject to a number of risks, uncertainties and assumptions, including those described in Part II, Item 1A, “Risk Factors.” The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.
Overview
We are a leading provider of advanced antenna technologies used to enable high performance wireless networking across a broad range of markets, including consumer, enterprise and automotive. Our innovative antenna systems are designed to address key challenges with wireless system performance faced by our customers. We provide solutions to complex Radio Frequency, or RF, engineering challenges to help improve wireless services that require higher throughput, broad coverage footprint, and carrier grade quality.
The consumer market encompasses a large and growing market of consumers using wireless-enabled devices and our antennas are deployed in consumer access points, wireless gateways, Wi-Fi Mesh systems, smart TVs, smart home devices, and set-top boxes. Our antennas support an array of technologies including wireless local area networking, or WLAN, Wi-Fi, LTE, 5G and low power wide area networking, or LPWAN.
The enterprise market is characterized by devices that provide reliable wireless access for high-density environments such as buildings, campuses, transportation terminals and stadiums Within this market our antennas are deployed across a wide range of systems, devices, and applications that include access points and gateways, small cells, and remote radio heads. In addition we support an array of technologies, including WiFi, LTE, 5G and LPWAN.
In the automotive market our antennas are deployed in a wide range of vehicles to support a variety of wireless connectivity solutions in the fleet and aftermarket segment and support a variety of technologies that include WiFi, 3G, LTE, Satellite and LPWAN. The fleet and aftermarket segment consists of applications whereby external modems are paired with external antenna systems to provide connectivity to fixed and mobile assets. Within the fleet and aftermarket market segment, there has been a rise in the number of antennas per vehicle. The majority of our revenues are currently derived from fleet and aftermarket sales and going forward, our strategy is to augment our current sales in the automotive aftermarket with design wins and sales into the automotive Original Equipment Manufacturers, or OEM, and in 2018 we announced two design wins with automotive OEMs.
Our design teams partner with customers from the early stages of antenna prototyping to device throughput testing to facilitate optimal performance and quick time to market. Our capabilities include design, custom engineering support, integration, and over-the-air, or OTA, testing. These capabilities have resulted in a strong reputation across the OEM, Original Design Manufacturers, or ODM,
19
and chipset manufacturer ecosystem. Our competencies and strengths have helped us secure design wins used in multiple reference designs from leading Wi-Fi chipset vendors, OEMs, ODMs, and chipset manufacturers and service providers rely on these reference designs and our engineering skills to deliver superior throughput performance. We view our relationship with OEM, ODM, chipset manufacturers and service providers as an important attribute to our long-term strategy and success.
We believe demand is growing rapidly for our advanced antenna solutions and there is a significant market opportunity. As the ability to provide mobile internet access grows, our solutions and expertise become more important to prospects and customers. As a passive component, embedded antennas can be viewed as a commodity. However, our design, engineering, and research show that antenna selection, placement, and testing can have significant improvements in device performance. We believe that we are chosen when performance is a more significant factor than price, and our distinctive focus on superior designs that provide increased range and throughput has allowed us to build a leadership position in the in-home WLAN device market.
Factors Affecting Our Operating Results
We believe that our performance and future success depend upon several factors including manufacturing costs, investments in our growth, our ability to expand into growing addressable markets, including consumer, enterprise, and automotive, the average sales price of our products per device, the number of antennas per device, and our ability to diversify the number of devices that incorporate our antenna products. Our customers are extremely price conscious and our operating results are affected by pricing pressure which may force us to lower prices below our established list prices. In addition, a few end-customer devices which incorporate our antenna products comprise a significant amount of our sales and the discontinuation or modification of such devices may materially and adversely affect our sales and results of operations. Our ability to maintain or increase our sales depends on among other things, new and existing end-customers selecting our antenna solutions for their wireless devices and networks, the proliferation of Wi-Fi connected home devices and data intensive applications, investments in our growth to address customer needs, our ability to target new end markets, development of our product offerings and technology solutions and international expansion, as well as our ability to successfully integrate past and any future acquisitions. While each of these areas presents significant opportunities for us, they also pose significant risks and challenges we must successfully address. See the section entitled “Risk Factors” included in Item 1A of our Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q.
Seasonality
Our operating results historically have not been subject to significant seasonal variations. However, our operating results are affected by how customers make purchasing decisions around local holidays in China. For example, a national holiday the first week of October in China may cause customers to purchase product in the third quarter ahead of their holiday season to account for higher volume requirements in the fourth quarter. In addition, although it is difficult to make broad generalizations, our sales tend to be lower in the first quarter of each year compared to other quarters due to the Chinese New Year. Results for any quarter may not be indicative of the results that may be achieved for the full fiscal year and these patterns may change as a result of general customer demand or product cycles.
Key Components of Our Results of Operations and Financial Condition
Sales
We primarily generate revenue from the sales of our products. We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable, and collectability is reasonably assured. We generally recognize sales at the time of shipment to our customers, provided that all other revenue recognition criteria have been met. Although currently insignificant, we also generate service revenue derived from agreements to provide design, engineering, and testing for a customer.
Cost of Goods Sold
The cost of goods sold reflects the cost of producing antenna products that are shipped for our customers’ devices. This primarily includes manufacturing costs of our products payable to our third-party contract manufacturers, as well as manufacturing costs incurred at our facility in Arizona. The cost of goods sold that we generate from services provided to customers primarily includes personnel costs.
Operating Expenses
Our operating expenses are classified into three categories: research and development, sales and marketing, and general and administrative. For each category, the largest component is personnel costs, which includes salaries, employee benefit costs, bonuses, and stock-based compensation. Operating expenses also include allocated overhead costs for depreciation of equipment, facilities, and
20
information technology. Allocated costs for facilities consist of leasehold improvements and rent. Operating expenses are generally recognized as incurred.
Research and development. Research and development expenses primarily consist of personnel and facility-related costs attributable to our engineering research and development personnel. These expenses include work related to the design, engineering and testing of antenna designs, and antenna integration, validation and testing of customer devices. These expenses include salaries, including stock-based compensation, benefits, bonuses, travel, communications, and similar costs, and depreciation and allocated operating expenses such as office supplies, premises expenses, and insurance. We may also incur expenses from consultants and for prototyping new antenna solutions. We expect research and development expenses to increase in absolute dollars in future periods as we continue to invest in the development of new solutions and markets and as we invest in improving efficiencies within our supply chain, although our research and development expense may fluctuate as a percentage of total sales.
Sales and marketing. Sales and marketing expenses primarily consist of personnel and facility-related costs for our sales, marketing, and business development personnel, stock-based compensation and bonuses earned by our sales personnel, and commissions earned by our third-party sales representative firms. Sales and marketing expenses also include the costs of trade shows, marketing programs, promotional materials, demonstration equipment, travel, recruiting, and allocated costs for certain facilities. Over the next several quarters, we expect sales and marketing expenses to fluctuate as a percentage of sales as we realign our efforts increasingly towards the Enterprise and Automotive markets.
General and administrative. General and administrative expenses primarily consist of personnel and facility-related costs for our executive, finance, and administrative personnel, including stock-based compensation, as well as legal, accounting, and other professional services fees, depreciation, and other corporate expenses. We have recently incurred, and expect to continue to incur, additional expenses as we grow our operations and operate as a public company, including higher legal, corporate insurance, accounting expenses, and the additional costs of achieving and maintaining regulatory compliance. We expect general and administrative expenses to be higher for the remainder of 2019, due to the appointment and increased compensation to our new CEO.
Other Income
Interest Income. Interest income consists of interest from our cash and cash equivalents and short-term investments.
Gain on Deferred Purchase Price Liability. During the nine months ended September 30, 2018 we and Skycross, Inc. came to an agreement that we would pay Skycross $375,000 for deferred consideration under our asset purchase agreement entered into in December 2015. Gain on deferred purchase price liability consists of the variance between the amount paid to Skycross for the deferred purchase price and the elimination of the accounts receivable due from Skycross and the accounts payable due to Skycross.
Interest Expense. Interest expense consists of interest charges on debt.
Provision for Income Taxes
Provision for income taxes consists of federal and state income taxes. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax-planning strategies in making this assessment. It is difficult for us to project future taxable income as the timing and size of sales of our products are variable and difficult to predict. We concluded that it is not more likely than not that we will utilize our deferred tax assets other than those that are offset by reversing temporary differences.
21
The following tables set forth our operating results for the periods presented as a percentage of our total sales for those periods. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Statements of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of goods sold |
|
|
53.8 |
|
|
|
56.5 |
|
|
|
54.2 |
|
|
|
55.4 |
|
Gross profit |
|
|
46.2 |
|
|
|
43.5 |
|
|
|
45.8 |
|
|
|
44.6 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
18.3 |
|
|
|
15.7 |
|
|
|
16.3 |
|
|
|
16.3 |
|
Sales and marketing |
|
|
11.1 |
|
|
|
13.7 |
|
|
|
14.0 |
|
|
|
20.7 |
|
General and administrative |
|
|
18.4 |
|
|
|
12.2 |
|
|
|
14.4 |
|
|
|
17.8 |
|
Total operating expenses |
|
|
47.8 |
|
|
|
41.6 |
|
|
|
44.7 |
|
|
|
54.8 |
|
Income (loss) from operations |
|
|
(1.6 |
) |
|
|
1.9 |
|
|
|
1.1 |
|
|
|
(10.2 |
) |
Other income |
|
|
(1.4 |
) |
|
|
(1.0 |
) |
|
|
(1.3 |
) |
|
|
(1.7 |
) |
Income (loss) before income taxes |
|
|
(0.2 |
) |
|
|
2.9 |
|
|
|
2.4 |
|
|
|
(8.5 |
) |
Provision for income taxes |
|
|
0.9 |
|
|
|
0.1 |
|
|
|
0.4 |
|
|
|
0.3 |
|
Net income (loss) |
|
|
(1.1 |
)% |
|
|
2.8 |
% |
|
|
2.0 |
% |
|
|
(8.8 |
)% |
Comparison of the Three and Nine Months Ended September 30, 2019 and 2018 (dollars in thousands)
Sales
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Sales |
|
$ |
13,142 |
|
|
$ |
15,787 |
|
|
$ |
(2,645 |
) |
|
|
(16.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Sales |
|
$ |
42,713 |
|
|
$ |
44,064 |
|
|
$ |
(1,351 |
) |
|
|
(3.1 |
)% |
Sales decreased $2.6 million for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018 and decreased $1.3 million for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018. The sales decreases were primarily driven by a decrease in demand and a slower than anticipated ramp up in new and existing programs and contributions from new designs, primarily within the consumer and enterprise markets.
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Cost of goods sold |
|
$ |
7,067 |
|
|
$ |
8,922 |
|
|
$ |
(1,855 |
) |
|
|
(20.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Cost of goods sold |
|
$ |
23,167 |
|
|
$ |
24,403 |
|
|
$ |
(1,236 |
) |
|
|
(5.1 |
)% |
Cost of goods sold decreased $1.9 million for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018 and is primarily due to the decrease in revenues for the current quarter.
The decrease in cost of goods sold of $1.2 million for the nine months ended September 30, 2019, as compared to the nine months ended September 30, 2018 was primarily due to the decrease in revenues for the current quarter and to a smaller degree an increase in cost of goods sold within the consumer and enterprise markets.
22
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
|||||
Gross profit |
|
$ |
6,075 |
|
|
$ |
6,865 |
|
|
$ |
(790 |
) |
|
|
(11.5 |
)% |
Gross profit (percentage of sales) |
|
|
46.2 |
% |
|
|
43.5 |
% |
|
|
|
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Gross profit |
|
$ |
19,546 |
|
|
$ |
19,661 |
|
|
$ |
(115 |
) |
|
|
(0.6 |
)% |
Gross profit (percentage of sales) |
|
|
45.8 |
% |
|
|
44.6 |
% |
|
|
|
|
|
|
1.2 |
% |
Gross profit as a percentage of sales increased 2.7% for the three months ended September 30, 2019, as compared to the three months ended September 30, 2018, and increased 1.2% for the nine months ended September 30, 2019, as compared to the nine months ended September 30, 2018. The increase in gross profit as a percentage of sales is primarily driven by a shift in the sales mix.
Operating Expenses
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Increase / (Decrease) |
|
|
% Change |
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
2,403 |
|
|
$ |
2,475 |
|
|
$ |
(72 |
) |
|
|
(2.9 |
)% |
Sales and marketing |
|
|
1,461 |
|
|
|
2,161 |
|
|
|
(700 |
) |
|
|
(32.4 |
) |
General and administrative |
|
|
2,416 |
|
|
|
1,922 |
|
|
|
494 |
|
|
|
25.7 |
|
Total |
|
$ |
6,280 |
|
|
$ |
6,558 |
|
|
$ |
(278 |
) |
|
|
(4.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Decrease |
|
|
% Change |
|
||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
$ |
6,944 |
|
|
$ |
7,162 |
|
|
$ |
(218 |
) |
|
|
(3.0 |
)% |
Sales and marketing |
|
|
5,964 |
|
|
|
9,140 |
|
|
|
(3,176 |
) |
|
|
(34.7 |
) |
General and administrative |
|
|
6,168 |
|
|
|
7,864 |
|
|
|
(1,696 |
) |
|
|
(21.6 |
) |
Total |
|
$ |
19,076 |
|
|
$ |
24,166 |
|
|
$ |
(5,090 |
) |
|
|
(21.1 |
)% |
Research and Development
Research and development expense decreased $0.1 million for the three months ended September 30, 2019, compared to the three months ended September 30, 2018. The decrease is primarily from lower travel, depreciation, and production activity costs but offset by higher facility cost from our expanded UK and Florida operations.
Research and development expense decreased $0.2 million for the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018. The decrease is due to decreases in personnel-related expenses, depreciation, and travel, as well as, higher allocation of R&D expenses to cost of sales from contracts. This was partially offset by higher facility costs at our expanded UK operations.
Sales and Marketing
Sales and marketing expense decreased $0.7 million for the three months ended September 30, 2019, compared to the three months ended September 30, 2018. The decrease was primarily due to the termination of certain marketing activities and reduced tradeshow spending.
Sales and marketing expense decreased $3.2 million for the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018. The decrease was primarily due to the termination of certain marketing activities and reduced tradeshow spending.
General and Administrative
General and administrative expense increased $0.5 million for the three months ended September 30, 2019, compared to the three months ended September 30, 2018. The increase was primarily due to an increase in personnel-related expenses.
23
General and administrative expense decreased $1.7 million for the nine months ended September 30, 2019, compared to the nine months ended September 30, 2018. The decrease was primarily due to a decrease in personnel-related expenses.
Other Income
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Increase |
|
|
% Change |
|
||||
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
(183 |
) |
|
$ |
(159 |
) |
|
$ |
(24 |
) |
|
|
15.1 |
% |
Gain on deferred purchase price liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense |
|
|
— |
|
|
|
6 |
|
|
|
(6 |
) |
|
|
(100.0 |
) |
Total |
|
$ |
(183 |
) |
|
$ |
(153 |
) |
|
$ |
(30 |
) |
|
|
19.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
(Increase) / Decrease |
|
|
% Change |
|
||||
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(559 |
) |
|
$ |
(398 |
) |
|
$ |
(161 |
) |
|
|
40.5 |
% |
Gain on deferred purchase price liability |
|
|
— |
|
|
|
(389 |
) |
|
|
389 |
|
|
|
(100.0 |
) |
Interest expense |
|
|
1 |
|
|
|
30 |
|
|
|
(29 |
) |
|
|
(96.7 |
) |
Total |
|
$ |
(558 |
) |
|
$ |
(757 |
) |
|
$ |
199 |
|
|
|
(26.3 |
)% |
Other income increased very slightly for the three months ended September 30, 2019 as compared to the three months ended September 30, 2018.
Other income decreased $0.2 million for the nine months ended September 30, 2019 as compared to the nine months ended September 30, 2018. The decrease was due to the one-time gain on deferred purchase price liability in the prior period offset by an increase in interest income on invested cash and cash equivalents.
Liquidity and Capital Resources
We had cash and cash equivalents of $12.9 million and $21.0 million in short-term investments at September 30, 2019.
Before 2013, we had incurred net losses in each year since our inception. As a result, we had an accumulated deficit of $44.0 million at September 30, 2019.
Since inception, we have primarily financed our operations and capital expenditures through private sales of preferred stock, public offerings of our common stock and cash flows from our operations. We have raised an aggregate of $29.5 million in net proceeds from the issuance of our preferred stock and convertible promissory notes and $37.0 million from the sale of common stock in our public offerings.
In December 2015, we amended our amended and restated loan and security agreement with Silicon Valley Bank to include an additional term loan up to $4.0 million. The additional term loan required 36 monthly installments of interest and principal and lapse upon maturity on December 1, 2018.
On January 31, 2018, we entered into a second amended and restated loan and security agreement with Silicon Valley Bank, the Amended Loan Agreement. The agreement, among other things, increased the aggregate principal amount available under the revolving line of credit from $3.0 million to $10.0 million and modifies certain existing financial covenants. Under the Amended Loan Agreement, we may borrow up to $10.0 million under the line of credit, subject to a borrowing base limit of 80% of the aggregate face amount of all eligible receivables. The Amended Loan Agreement removed the minimum EBITDA requirement previously applicable to the line of credit and term loan and maintained the liquidity ratio financial covenant such that we must maintain a ratio of cash and cash equivalents plus accounts receivable to outstanding debt under the Amended Loan Agreement minus deferred revenue of 1.25 to 1.00. We will be required to pay interest on borrowings outstanding, if any, under the revolving line of credit at a floating rate per annum equal to 1% above the Wall Street Journal prime rate (or, if unavailable, the SVB prime rate) on a monthly basis, so long as we maintain a liquidity ratio of cash and cash equivalents plus accounts receivable to outstanding debt under the Amended Loan Agreement minus deferred revenue of 1.25 to 1.00. If this liquidity ratio is not met, we will be subject to a minimum interest charge of $3,000 per month and borrowings outstanding, if any, under the revolving line of credit will accrue interest at a floating rate per
24
annum equal to 2% above the Wall Street Journal prime rate (or if unavailable, the SVB prime rate) on a monthly basis. The revolving line of credit matures on January 31, 2020.
As of September 30, 2019, there was no balance owed on the line of credit under the Amended Loan Agreement.
Silicon Valley Bank maintains a first security interest over our assets, excluding intellectual property, for which Silicon Valley Bank has received a negative pledge. The Amended Loan Agreement contains customary affirmative and negative covenants and events of default applicable to us and any subsidiaries.
In August 2017, our board of directors approved a share repurchase program pursuant to which we could purchase up to $7.0 million of shares of our common stock over the twelve-month period following the establishment of the program. The repurchases under the share repurchase program were made from time to time in the open market or in privately negotiated transactions and are funded from our working capital. Repurchases were made in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, subject to market conditions, available liquidity, cash flow, applicable legal requirements and other factors. All shares of common stock repurchased under our share repurchase program were returned to the status of authorized and issued shares of common stock. On August 7, 2018, our board of directors approved an extension to the existing share repurchase program for an additional twelve-month period ending August 14, 2019.
On September 9, 2019, our board of directors approved a new share repurchase program pursuant to which we may purchase up to $7.0 million of shares of our common stock over the following twelve-months. This newly adopted share repurchase program mirrors all aspects and terms of our original share repurchase program as described above.
During the nine months ended September 30, 2019, we repurchased 63,000 shares of common stock under the share repurchase programs. These shares were repurchased at an average price per share of $12.75, for a total cost of $0.8 million. Since inception of the stock repurchase programs, we have purchased a total of 420,000 shares for a total cost of $4.2 million.
We plan to continue to invest for long-term growth, including expanding our sales force and engineering organizations and making additional capital expenditures to further penetrate markets both in the United States and internationally, as well as expanding our research and development for new product offerings and technology solutions. We anticipate that these investments will continue to increase in absolute dollars. We believe that our existing cash and cash equivalents balance together with cash proceeds from operations will be sufficient to meet our working capital requirements for at least the next twelve months.
The following table presents a summary of our cash flow activity for the periods set forth below (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Net cash provided by (used in) operating activities |
|
$ |
875 |
|
|
$ |
(1,241 |
) |
Net cash provided by (used in) investing activities |
|
|
(1,605 |
) |
|
|
1,875 |
|
Net cash used in financing activities |
|
|
(20 |
) |
|
|
(2,595 |
) |
Net decrease in cash and cash equivalents |
|
$ |
(750 |
) |
|
$ |
(1,961 |
) |
Net cash provided by (used in) operating activities. Net cash provided by operating activities was $0.9 million for the nine months ended September 30, 2019. This was primarily driven by net income of $0.9 million and further adjusted by $2.2 million of net non-cash expenses and offset by changes in operating assets and liabilities of $2.2 million.
Net cash provided by (used in) investing activities. Net cash used by investing activities was $1.6 million for the nine months ended September 30, 2019. This was primarily driven by $29.5 million in maturities of available-for-sale securities offset by $30.1 million in purchases of available-for-sale securities and $1.0 million in purchases of property and equipment.
Net cash used in financing activities. Net cash used in financing activities was negligible for the nine months ended September 30, 2019. This was primarily driven by $0.8 million in proceeds from the exercise of stock options offset by $0.8 million in common stock repurchases.
Contractual Obligations and Commitments
There were no material changes outside the ordinary course of our business during the three and six months ended June 30, 2019 to the information regarding our contractual obligations that was disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2018.
25
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements (as defined by applicable regulations of the Securities and Exchange Commission) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion and analysis of financial condition and operating results is based on our unaudited condensed financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported sales and expenses during the reporting periods. These items are monitored and analyzed by us for changes in facts and circumstances, and material changes in these estimates could occur in the future. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Changes in estimates are reflected in reported results for the period in which they become known. Actual results may differ materially from these estimates under different assumptions or conditions.
There have been no material changes to our critical accounting policies and estimates as compared to the critical accounting policies and estimates described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018, other than as set forth in Note 2 to the unaudited condensed financial statements included in this quarterly report.
Recent Accounting Pronouncements
See Note 2, “Summary of Significant Accounting Policies” within the unaudited condensed financial statements.
Interest Rate Sensitivity
Our investment portfolio is exposed to market risk from changes in interest rates. The fair market value of fixed rate securities may be adversely impacted by fluctuations in interest rates while income earned on floating rate securities may decline as a result of decreases in interest rates. Under our current investment policies, we do not use interest rate derivative instruments to manage exposure to interest rate changes. We attempt to ensure the safety and preservation of our invested principal funds by limiting default risk, market risk, and reinvestment risk. We mitigate default risk by investing in investment grade securities. We maintain a relatively short average maturity for our investment portfolio, and we believe a hypothetical 100 basis point adverse move in interest rates along the entire interest rate yield curve would not materially affect the fair value of our interest sensitive financial instruments.
At September 30, 2019, our undrawn revolving credit facility under our Amended Loan Agreement with Silicon Valley Bank bears interest at the Wall Street Journal Prime rate (5.0% as of September 30, 2019) plus 1.00%. If we draw funds from our revolving credit facility, we will be exposed to interest rate sensitivity, which is affected by changes in the Wall Street Journal prime rate.
Foreign Currency Risk
All of our sales are denominated in U.S. dollars, and therefore, our sales are not currently subject to significant foreign currency risk. To date, foreign currency transaction gains and losses have not been material to our financial statements, and we have not engaged in any foreign currency hedging transactions.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
26
achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this quarterly report on Form 10-Q. Based on such evaluation, our principal executive officer and principal financial officer have concluded that as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
In the third quarter 2019 we replaced our legacy computer software system with a new Enterprise Resource Planning (ERP) system. The ERP initial implementation encompassed accounting activities, with a future rollout to integrate customer resource management, as well as our engineering and R&D functions. The implementation of that ERP system is expected to, among other things, improve user access security and automate a number of accounting, back office, and reporting processes and activities, thereby decreasing the amount of manual processes previously required.
Changes in Internal Control Over Financial Reporting
Except for the implementation of the new ERP system, no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the three months ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
We are not currently party to any material legal proceedings.
A description of the risk factors associated with our business is included in the Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018, as updated by our subsequent filings under the Exchange Act. There have been no material changes to such risk factors, other than as previously reported in our quarterly report on Form 10-Q for the quarter ended June 30, 2019 and changes to the risk factors set forth below. In evaluating our business, you should carefully consider the risk factors discussed in our Annual Report on Form 10-K, as updated by our subsequent filings under the Exchange Act. The occurrence of any of the risks discussed in such filings, or other events that we do not currently anticipate or that we currently deem immaterial, could harm our business, prospects, financial condition and results of operations. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment.
Risks Related to Our Business and Industry
Our operating results may fluctuate significantly, which makes our future operating results difficult to predict and could cause our operating results to fall below expectations or our guidance.
Our quarterly and annual operating results have fluctuated in the past and may fluctuate significantly in the future, which makes it difficult for us to predict our future operating results. The timing and size of sales of our products are variable and difficult to predict and can result in fluctuations in our net sales from period to period. In addition, our budgeted expense levels depend in part on our expectations of future sales. Because any substantial adjustment to expenses to account for lower levels of sales is difficult and takes time, we may not be able to reduce our costs sufficiently to compensate for an unexpected shortfall in net sales, and even a small shortfall in net sales could disproportionately and adversely affect our operating margin and operating results for a given quarter.
Our operating results may also fluctuate due to a variety of other factors, many of which are outside of our control, including the changing and volatile U.S., European, Asian and global economic environments, and any of which may cause our stock price to fluctuate. Besides the other risks in this “Risk Factors” section, factors that may affect our operating results include:
|
• |
fluctuations in demand for our products and services; |
|
• |
the inherent complexity, length and associated unpredictability of product development windows and product lifecycles; |
27
|
• |
the timing and extent of investment in our targeted growth markets and the timing and amount of sales in such markets; |
|
• |
changes in customers’ budgets for technology purchases and delays in their purchasing cycles; |
|
• |
seasonal fluctuations around local holidays in China affecting how customers make purchasing decisions; |
|
• |
changing market conditions; |
|
• |
any significant changes in the competitive dynamics of our markets, including new entrants, or further consolidation; the timing of product releases or upgrades by us or by our competitors; and |
|
• |
our ability to develop, introduce and ship in a timely manner new products and product enhancements and anticipate future market demands that meet our customers’ requirements. |
For example, the ongoing tension on global trade and macroenvironment are impacting the whole supply chain to varying degrees, which, in addition to the slowdown in customer specific product rollouts, has negatively affected our business and may continue to do so. In addition, the slower than expected rollouts of our customers 802.11ac, 802.11ax and DOCSIS 3.1 upgrade cycles in 2018 shifted the timing of our product sales, and such future deployment delays could also affect our quarterly operating results. The cumulative effects of the factors above could result in large fluctuations and unpredictability in our quarterly and annual operating results. As a result, comparing our operating results on a period-to-period basis may not be meaningful. You should not rely on our past results as an indication of future performance.
The implementation of a new accounting system could interfere with our business and operations.
We have recently implemented a new ERP system, NetSuite. The ERP initial implementation encompassed accounting and customer resource management activities, with a future rollout to integrate our engineering and R&D functions. The implementation of new systems and enhancements may be disruptive to our business and can be time-consuming and divert management’s attention. Any disruptions relating to our systems or any problems with the implementation, particularly any disruptions impacting our operations or our ability to accurately report our financial performance on a timely basis during the implementation period, could materially and adversely affect our business and operations.
Unregistered Sales of Equity Securities
There were no unregistered sales of equity securities during the period covered by this report.
Issuer Purchases of Equity Securities
The following table contains information relating to the repurchase of our common stock made by us in the three months ended September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Period |
|
Total Number of Shares Repurchased |
|
|
Average Price Paid Per Share |
|
|
Total Number of Shares Purchased As Part of a Publicly Announced Program |
|
|
Approximate Dollar Amount of Shares That May Yet be Purchased Under the Program (1) |
|
||||
July 1, 2019 to July 31, 2019 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
August 1, 2019 to August 31, 2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
September 1, 2019 to September 30, 2019 |
|
|
48,384 |
|
|
|
12.54 |
|
|
|
48,384 |
|
|
|
6,393,000 |
|
(1) |
On September 9, 2019, our board of directors authorized the repurchase over the following twelve months of issued and outstanding shares of our common stock having an aggregate value of up to $7.0 million pursuant to a repurchase program. As of September 30, 2019, we have repurchased shares of common stock having an aggregate value of $0.6 million. |
28
None.
None.
None.
Exhibit Number |
|
Description |
|
|
|
3.1(1) |
|
|
|
|
|
3.2(1) |
|
|
|
|
|
4.1(2) |
|
Specimen stock certificate evidencing the shares of common stock |
|
|
|
4.2(3) |
|
Fourth Amended and Restated Investors’ Rights Agreement, dated May 7, 2008 |
|
|
|
4.3(2) |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1* |
|
|
|
|
|
32.2* |
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
(1) |
Incorporated by reference to the Registrant’s Current Report on Form 8-K, filed with the SEC on August 17, 2016. |
(2) |
Incorporated by reference to Amendment No. 2 to the Registrant’s Registration Statement on Form S-1 (Registration No. 333- 212542), filed with the SEC on July 29, 2016. |
(3) |
Incorporated by reference to Amendment No. 1 to the Registrant’s Registration Statement on Form S-1 (Registration No. 333- 212542), filed with the SEC on July 15, 2016. |
29
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
AIRGAIN, INC. |
|
|
|
Date: November 7, 2019 |
|
/s/ Jacob Suen |
|
|
Jacob Suen President and Chief Executive Officer (principal executive officer) |
|
|
|
Date: November 7, 2019 |
|
/s/ Anil Doradla |
|
|
Anil Doradla Chief Financial Officer and Secretary (principal financial and accounting officer) |
30