ALASKA AIR GROUP, INC. - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-8957
ALASKA AIR GROUP, INC.
Delaware | 91-1292054 | |||||||
(State of Incorporation) | (I.R.S. Employer Identification No.) |
19300 International Boulevard, | Seattle, | WA | 98188 |
Telephone: | (206) | 392-5040 |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Ticker Symbol | Name of each exchange on which registered | ||||||
Common stock, $0.01 par value | ALK | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange
Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer (Do not check if a smaller reporting company) | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): Yes ☐ No ☒
The registrant has 126,091,824 common shares, par value $0.01, outstanding at April 30, 2022.
This document is also available on our website at http://investor.alaskaair.com.
ALASKA AIR GROUP, INC.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2022
TABLE OF CONTENTS
As used in this Form 10-Q, the terms “Air Group,” the “Company,” “our,” “we” and "us" refer to Alaska Air Group, Inc. and its subsidiaries, unless the context indicates otherwise. Alaska Airlines, Inc. and Horizon Air Industries, Inc. are referred to as “Alaska” and “Horizon” and together as our “airlines.”
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Cautionary Note Regarding Forward-Looking Statements
In addition to historical information, this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from historical experience or the Company’s present expectations.
You should not place undue reliance on our forward-looking statements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. Our forward-looking statements are based on the information currently available to us and speak only as of the date on which this report was filed with the SEC. We expressly disclaim any obligation to issue any updates or revisions to our forward-looking statements, even if subsequent events cause our expectations to change regarding the matters discussed in those statements. For a discussion of our risk factors, see Item 1A. "Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2021. Please consider our forward-looking statements in light of those risks as you read this report.
3
PART I
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
ALASKA AIR GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in millions) | March 31, 2022 | December 31, 2021 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 628 | $ | 470 | |||||||
Marketable securities | 2,262 | 2,646 | |||||||||
Total cash and marketable securities | 2,890 | 3,116 | |||||||||
Receivables - net | 658 | 546 | |||||||||
Inventories and supplies - net | 78 | 62 | |||||||||
Prepaid expenses and other current assets | 348 | 196 | |||||||||
Total Current Assets | 3,974 | 3,920 | |||||||||
Property and Equipment | |||||||||||
Aircraft and other flight equipment | 8,244 | 8,127 | |||||||||
Other property and equipment | 1,529 | 1,489 | |||||||||
Deposits for future flight equipment | 283 | 384 | |||||||||
10,056 | 10,000 | ||||||||||
Less accumulated depreciation and amortization | 3,814 | 3,862 | |||||||||
Total Property and Equipment - Net | 6,242 | 6,138 | |||||||||
Other Assets | |||||||||||
Operating lease assets | 1,541 | 1,453 | |||||||||
Goodwill and intangible assets | 2,042 | 2,044 | |||||||||
Other noncurrent assets | 411 | 396 | |||||||||
Total Other Assets | 3,994 | 3,893 | |||||||||
Total Assets | $ | 14,210 | $ | 13,951 |
4
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in millions, except share amounts) | March 31, 2022 | December 31, 2021 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable | $ | 299 | $ | 200 | |||||||
Accrued wages, vacation and payroll taxes | 367 | 457 | |||||||||
Air traffic liability | 1,643 | 1,163 | |||||||||
Other accrued liabilities | 659 | 625 | |||||||||
Deferred revenue | 1,038 | 912 | |||||||||
Current portion of operating lease liabilities | 272 | 268 | |||||||||
Current portion of long-term debt | 292 | 366 | |||||||||
Total Current Liabilities | 4,570 | 3,991 | |||||||||
Long-Term Debt, Net of Current Portion | 2,078 | 2,173 | |||||||||
Noncurrent Liabilities | |||||||||||
Long-term operating lease liabilities, net of current portion | 1,357 | 1,279 | |||||||||
Deferred income taxes | 509 | 578 | |||||||||
Deferred revenue | 1,394 | 1,446 | |||||||||
Obligation for pension and post-retirement medical benefits | 302 | 305 | |||||||||
Other liabilities | 363 | 378 | |||||||||
Total Noncurrent Liabilities | 3,925 | 3,986 | |||||||||
Commitments and Contingencies (Note 7) | |||||||||||
Shareholders' Equity | |||||||||||
Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none issued or outstanding | — | — | |||||||||
Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued: 2022 - 135,437,808 shares; 2021 - 135,255,808 shares, Outstanding: 2022 - 126,087,864 shares; 2021 - 125,905,864 shares | 1 | 1 | |||||||||
Capital in excess of par value | 503 | 494 | |||||||||
Treasury stock (common), at cost: 2022 - 9,349,944 shares; 2021 - 9,349,944 shares | (674) | (674) | |||||||||
Accumulated other comprehensive loss | (292) | (262) | |||||||||
Retained earnings | 4,099 | 4,242 | |||||||||
3,637 | 3,801 | ||||||||||
Total Liabilities and Shareholders' Equity | $ | 14,210 | $ | 13,951 |
5
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
Three Months Ended March 31, | |||||||||||
(in millions, except per share amounts) | 2022 | 2021 | |||||||||
Operating Revenues | |||||||||||
Passenger revenue | $ | 1,511 | $ | 659 | |||||||
Mileage Plan other revenue | 112 | 94 | |||||||||
Cargo and other | 58 | 44 | |||||||||
Total Operating Revenues | 1,681 | 797 | |||||||||
Operating Expenses | |||||||||||
Wages and benefits | 606 | 493 | |||||||||
Variable incentive pay | 36 | 33 | |||||||||
Payroll Support Program grant wage offset | — | (411) | |||||||||
Aircraft fuel, including hedging gains and losses | 347 | 203 | |||||||||
Aircraft maintenance | 135 | 81 | |||||||||
Aircraft rent | 73 | 62 | |||||||||
Landing fees and other rentals | 138 | 129 | |||||||||
Contracted services | 78 | 51 | |||||||||
Selling expenses | 58 | 33 | |||||||||
Depreciation and amortization | 102 | 97 | |||||||||
Food and beverage service | 41 | 23 | |||||||||
Third-party regional carrier expense | 42 | 30 | |||||||||
Other | 152 | 105 | |||||||||
Special items - fleet transition and related charges | 75 | 18 | |||||||||
Special items - restructuring charges | — | 11 | |||||||||
Total Operating Expenses | 1,883 | 958 | |||||||||
Operating Loss | (202) | (161) | |||||||||
Non-operating Income (Expense) | |||||||||||
Interest income | 7 | 7 | |||||||||
Interest expense | (27) | (32) | |||||||||
Interest capitalized | 2 | 3 | |||||||||
Other - net | 14 | 10 | |||||||||
Total Non-operating Expense | (4) | (12) | |||||||||
Loss Before Income Tax | (206) | (173) | |||||||||
Income tax benefit | (63) | (42) | |||||||||
Net Loss | $ | (143) | $ | (131) | |||||||
Basic Loss Per Share: | $ | (1.14) | $ | (1.05) | |||||||
Diluted Loss Per Share: | $ | (1.14) | $ | (1.05) | |||||||
Shares used for computation: | |||||||||||
Basic | 125.984 | 124.299 | |||||||||
Diluted | 125.984 | 124.299 |
6
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS (unaudited)
Three Months Ended March 31, | |||||||||||
(in millions) | 2022 | 2021 | |||||||||
Net Loss | $ | (143) | $ | (131) | |||||||
Other comprehensive income (loss), net of tax | |||||||||||
Marketable securities | (40) | (12) | |||||||||
Employee benefit plans | 1 | 6 | |||||||||
Interest rate derivative instruments | 9 | 6 | |||||||||
Total comprehensive loss, net | $ | (173) | $ | (131) |
7
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (unaudited)
(in millions) | Common Stock Outstanding | Common Stock | Capital in Excess of Par Value | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Total | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2021 | 125.906 | $ | 1 | $ | 494 | $ | (674) | $ | (262) | $ | 4,242 | $ | 3,801 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (143) | (143) | ||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (30) | — | (30) | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 13 | — | — | — | 13 | ||||||||||||||||||||||||||||||||||
Stock issued under stock plans | 0.182 | — | (4) | — | — | — | (4) | ||||||||||||||||||||||||||||||||||
Balances at March 31, 2022 | 126.088 | $ | 1 | $ | 503 | $ | (674) | $ | (292) | $ | 4,099 | $ | 3,637 | ||||||||||||||||||||||||||||
(in millions) | Common Stock Outstanding | Common Stock | Capital in Excess of Par Value | Treasury Stock | Accumulated Other Comprehensive Loss | Retained Earnings | Total | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2020 | 124.217 | $ | 1 | $ | 391 | $ | (674) | $ | (494) | $ | 3,764 | $ | 2,988 | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (131) | (131) | ||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | 12 | — | — | — | 12 | ||||||||||||||||||||||||||||||||||
CARES Act warrant issuance | — | — | 8 | — | — | — | 8 | ||||||||||||||||||||||||||||||||||
Stock issued under stock plans | 0.225 | — | (2) | — | — | — | (2) | ||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 124.442 | $ | 1 | $ | 409 | $ | (674) | $ | (494) | $ | 3,633 | $ | 2,875 | ||||||||||||||||||||||||||||
8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Three Months Ended March 31, | |||||||||||
(in millions) | 2022 | 2021 | |||||||||
Cash flows from operating activities: | |||||||||||
Net Loss | $ | (143) | $ | (131) | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 102 | 97 | |||||||||
Stock-based compensation and other | 5 | 12 | |||||||||
Special items - fleet transition and related charges | 75 | 18 | |||||||||
Special items - restructuring charges | — | 11 | |||||||||
Changes in certain assets and liabilities: | |||||||||||
Changes in deferred tax provision | (58) | (39) | |||||||||
Increase in accounts receivable | (112) | (37) | |||||||||
Increase in air traffic liability | 480 | 224 | |||||||||
Increase in deferred revenue | 74 | 48 | |||||||||
Other - net | (136) | (36) | |||||||||
Net cash provided by operating activities | 287 | 167 | |||||||||
Cash flows from investing activities: | |||||||||||
Property and equipment additions: | |||||||||||
Aircraft and aircraft purchase deposits | (207) | (3) | |||||||||
Other flight equipment | (24) | (11) | |||||||||
Other property and equipment | (57) | (13) | |||||||||
Total property and equipment additions, including capitalized interest | (288) | (27) | |||||||||
Purchases of marketable securities | (552) | (1,243) | |||||||||
Sales and maturities of marketable securities | 880 | 732 | |||||||||
Other investing activities | (1) | (5) | |||||||||
Net cash provided by (used in) investing activities | 39 | (543) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from issuance of debt | — | 189 | |||||||||
Long-term debt payments | (170) | (115) | |||||||||
Other financing activities | 2 | 8 | |||||||||
Net cash provided by (used in) financing activities | (168) | 82 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 158 | (294) | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 494 | 1,386 | |||||||||
Cash, cash equivalents, and restricted cash at end of the period | $ | 652 | $ | 1,092 |
9
Three Months Ended March 31, | |||||||||||
(in millions) | 2022 | 2021 | |||||||||
Cash paid during the period for: | |||||||||||
Interest (net of amount capitalized) | $ | 35 | $ | 50 | |||||||
Income taxes | — | — | |||||||||
Non-cash transactions: | |||||||||||
Right-of-use assets acquired through operating leases | 158 | 75 | |||||||||
Reconciliation of cash, cash equivalents, and restricted cash at end of the period | |||||||||||
Cash and cash equivalents | 628 | 1,076 | |||||||||
Restricted cash included in Prepaid expenses and other current assets | 24 | 16 | |||||||||
Total cash, cash equivalents, and restricted cash at end of the period | $ | 652 | $ | 1,092 | |||||||
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1. GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Basis of Presentation
The condensed consolidated financial statements include the accounts of Air Group, or the Company, and its primary subsidiaries, Alaska and Horizon. The condensed consolidated financial statements also include McGee Air Services (McGee), a ground services subsidiary of Alaska. The Company conducts substantially all of its operations through these subsidiaries. All significant intercompany balances and transactions have been eliminated. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. Consistent with these requirements, this Form 10-Q does not include all the information required by GAAP for complete financial statements. It should be read in conjunction with the consolidated financial statements and accompanying notes in the Form 10-K for the year ended December 31, 2021. In the opinion of management, all adjustments have been made that are necessary to fairly present the Company’s financial position as of March 31, 2022 and the results of operations for the three months ended March 31, 2022 and 2021. Such adjustments were of a normal recurring nature.
In preparing these statements, the Company is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities, as well as the reported amounts of revenues and expenses, including impairment charges. Due to the impacts of the coronavirus (COVID-19) pandemic on the Company's business, these estimates and assumptions require more judgment than they would otherwise given the uncertainty of the future demand for air travel, among other considerations. Further, due to seasonal variations in the demand for air travel, the volatility of aircraft fuel prices, changes in global economic conditions, changes in the competitive environment and other factors, operating results for the three months ended March 31, 2022 are not necessarily indicative of operating results for the entire year.
NOTE 2. FLEET TRANSITION
In the first quarter of 2022, the Company announced plans to accelerate the transition of mainline operations to an all-Boeing 737 fleet. It also announced new plans to transition its regional operations to an all-Embraer fleet, retiring the Q400 fleet. Under these plans, Alaska will accelerate the retirement of its 30 operating Airbus A320 aircraft, with all expected to exit the fleet by early 2023. Alaska also operates ten A321neo aircraft, and is evaluating options to remove them from its fleet by the end of 2023, subject to agreement with counterparties. Also by the end of 2023, Horizon will exit its Q400 fleet, which includes 25 owned and 7 leased aircraft in operation at March 31, 2022.
Valuation of long-lived assets
The Company reviews its long-lived assets for impairment whenever events or changes indicate that the total carrying amount of an asset or asset group may not be recoverable. The decisions made by the Company to accelerate the retirement of the A320 and Q400 aircraft represented a significant adverse change in the extent in which those long-lived asset group would be used and an expectation that each asset group would be sold or otherwise disposed of significantly before the end of their previously estimated useful lives. Indicators of impairment were not present for the A321neo aircraft as the majority of these aircraft have contractual lease return dates through 2029 to 2031, and are high-demand assets given their relative age and desirable technology.
For the purposes of recoverability testing, assets are grouped at the individual fleet level, which is the lowest level for which identifiable cash flows are available. The Company performed recoverability tests for the A320 and Q400 fleets, comparing the sum of estimated undiscounted future cash flows expected to be directly generated by each asset group to the asset group's carrying value. Future cash flows were estimated utilizing a combination of historical data, forecasted results, and anticipated use of the aircraft as of March 31, 2022. The analysis indicated the A320 fleet was recoverable and no impairment measurement was required. However, the Company will adjust the useful lives of the A320 aircraft and related assets to correspond with the anticipated cease-use date. The analysis indicated the Q400 fleet was not recoverable, and impairment measurement was required.
The Company evaluated the fair market value for the Q400 fleet using available market price information with adjustments based on quantitative and qualitative considerations. Based on this fair market value, the Company recorded an impairment charge of $70 million, reflecting the amount by which carrying value exceeded fair value of the owned Q400 aircraft. This amount is included within the "Special items - fleet transition and related charges" line within the consolidated statement of
11
operations. In conjunction with the impairment, the Company adjusted the useful lives of Q400 aircraft and related assets to correspond with the anticipated cease-use date.
The Company will continue to evaluate the need for further impairment or adjustments for owned and leased long-lived assets as fleet decisions evolve.
Other Special Items
In addition to the impairment described above, the Company recorded $5 million incremental expense to "Special items - fleet transition and related charges" within the condensed consolidated statement of operations. This includes adjustments related to the outstanding accrual for costs to return leased aircraft and a write-down of right of use assets for two A320 aircraft for which return to service work was initiated but was subsequently ceased.
NOTE 3. REVENUE
Ticket revenue is recorded as Passenger revenue, and represents the primary source of the Company's revenue. Also included in Passenger revenue are passenger ancillary revenues such as bag fees, on-board food and beverage, and certain revenue from the frequent flyer program. Mileage Plan other revenue includes brand and marketing revenue from the co-branded credit card and other partners and certain interline frequent flyer revenue, net of commissions. Cargo and other revenue includes freight and mail revenue, and to a lesser extent, other ancillary revenue products such as lounge membership and certain commissions.
In the first quarter of 2022, the Company amended its Mileage Plan co-branded credit card agreement with Bank of America. The amendment extended the term of the agreement into 2030 and resulted in modifications to the separately identifiable performance obligations.
The Company disaggregates revenue by segment in Note 9. The level of detail within the Company’s condensed consolidated statements of operations, segment disclosures, and in this footnote depict the nature, amount, timing and uncertainty of revenue and how cash flows are affected by economic and other factors.
Passenger Ticket and Ancillary Services Revenue
Passenger revenue recognized in the condensed consolidated statements of operations (in millions):
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Passenger ticket revenue, including ticket breakage, net of taxes and fees | $ | 1,232 | $ | 525 | |||||||
Passenger ancillary revenue | 91 | 50 | |||||||||
Mileage Plan passenger revenue | 188 | 84 | |||||||||
Total Passenger revenue | $ | 1,511 | $ | 659 |
Mileage Plan Loyalty Program
Mileage Plan revenue included in the condensed consolidated statements of operations (in millions):
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Passenger revenue | $ | 188 | $ | 84 | |||||||
Mileage Plan other revenue | 112 | 94 | |||||||||
Total Mileage Plan revenue | $ | 300 | $ | 178 |
12
Cargo and Other
Cargo and other revenue included in the condensed consolidated statements of operations (in millions):
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cargo revenue | $ | 29 | $ | 27 | |||||||
Other revenue | 29 | 17 | |||||||||
Total Cargo and other revenue | $ | 58 | $ | 44 |
Air Traffic Liability and Deferred Revenue
Passenger ticket and ancillary services liabilities
The Company recognized Passenger revenue of $390 million and $136 million from the prior year-end air traffic liability balance for the three months ended March 31, 2022 and 2021.
Mileage Plan assets and liabilities
The Company records a receivable for amounts due from the affinity card partner and from other partners as mileage credits are sold until the payments are collected. The Company had $108 million of such receivables as of March 31, 2022 and $64 million as of December 31, 2021. As demand for air travel remains unpredictable, the timing of recognition of mileage credits may differ from current assumptions.
The table below presents a roll forward of the total frequent flyer liability (in millions):
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Total Deferred revenue balance at January 1 | $ | 2,358 | $ | 2,277 | |||||||
Travel miles and companion certificate redemption - Passenger revenue | (176) | (84) | |||||||||
Miles redeemed on partner airlines - Other revenue | (9) | (4) | |||||||||
Increase in liability for mileage credits issued | 259 | 136 | |||||||||
Total Deferred revenue balance at March 31 | $ | 2,432 | $ | 2,325 |
NOTE 4. FAIR VALUE MEASUREMENTS
In determining fair value, there is a three-level hierarchy based on the reliability of the inputs used. Level 1 refers to fair values based on quoted prices in active markets for identical assets or liabilities. Level 2 refers to fair values estimated using significant other observable inputs and Level 3 refers to fair values estimated using significant unobservable inputs.
Fair Value of Financial Instruments on a Recurring Basis
As of March 31, 2022, total cost basis for all marketable securities was $2.3 billion. In the three months ended March 31, 2022, fair value of marketable securities declined by $57 million primarily due to changes in interest rates. Management does not believe any unrealized losses are the result of expected credit losses based on its evaluation of available information as of March 31, 2022.
13
Fair values of financial instruments on the condensed consolidated balance sheet (in millions):
March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Total | Level 1 | Level 2 | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||||||||
U.S. government and agency securities | $ | 416 | $ | — | $ | 416 | $ | 331 | $ | — | $ | 331 | |||||||||||||||||||||||
Equity mutual funds | 6 | — | 6 | 6 | — | 6 | |||||||||||||||||||||||||||||
Foreign government bonds | — | 29 | 29 | — | 38 | 38 | |||||||||||||||||||||||||||||
Asset-backed securities | — | 244 | 244 | — | 311 | 311 | |||||||||||||||||||||||||||||
Mortgage-backed securities | — | 190 | 190 | — | 232 | 232 | |||||||||||||||||||||||||||||
Corporate notes and bonds | — | 1,314 | 1,314 | — | 1,663 | 1,663 | |||||||||||||||||||||||||||||
Municipal securities | — | 63 | 63 | — | 65 | 65 | |||||||||||||||||||||||||||||
Total Marketable securities | 422 | 1,840 | 2,262 | 337 | 2,309 | 2,646 | |||||||||||||||||||||||||||||
Derivative instruments | |||||||||||||||||||||||||||||||||||
Fuel hedge - call options | — | 203 | 203 | — | 81 | 81 | |||||||||||||||||||||||||||||
Interest rate swap agreements | — | 6 | 6 | — | — | — | |||||||||||||||||||||||||||||
Total Assets | $ | 422 | $ | 2,049 | $ | 2,471 | $ | 337 | $ | 2,390 | $ | 2,727 | |||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Derivative instruments | |||||||||||||||||||||||||||||||||||
Interest rate swap agreements | — | (2) | (2) | — | (9) | (9) | |||||||||||||||||||||||||||||
Total Liabilities | $ | — | $ | (2) | $ | (2) | $ | — | $ | (9) | $ | (9) |
The Company uses both the market and income approach to determine the fair value of marketable securities. U.S. government securities and equity mutual funds are Level 1 as the fair value is based on quoted prices in active markets. Foreign government bonds, asset-backed securities, mortgage-backed securities, corporate notes and bonds, and municipal securities are Level 2 as the fair value is based on standard valuation models that are calculated based on observable inputs such as quoted interest rates, yield curves, credit ratings of the security and other observable market information.
The Company uses the market approach and the income approach to determine the fair value of derivative instruments. The fair value for fuel hedge call options is determined utilizing an option pricing model based on inputs that are readily available in active markets or can be derived from information available in active markets. In addition, the fair value considers the exposure to credit losses in the event of non-performance by counterparties. Interest rate swap agreements are Level 2 as the fair value of these contracts are determined based on the difference between the fixed interest rate in the agreements and the observable LIBOR-based interest forward rates at period end multiplied by the total notional value.
Activity and Maturities for Marketable Securities
Maturities for marketable securities (in millions):
March 31, 2022 | Cost Basis | Fair Value | |||||||||
Due in one year or less | $ | 628 | $ | 626 | |||||||
Due after one year through five years | 1,651 | 1,597 | |||||||||
Due after five years | 34 | 33 | |||||||||
Total | $ | 2,313 | $ | 2,256 |
As of March 31, 2022, $6 million of total marketable securities do not have a maturity date and are therefore excluded from the total fair value of maturities for marketable securities above.
14
Fair Value of Other Financial Instruments
The Company uses the following methods and assumptions to determine the fair value of financial instruments that are not recognized at fair value as described below.
Cash, Cash Equivalents, and Restricted Cash: Cash equivalents consist of highly liquid investments with original maturities of three months or less, such as money market funds, commercial paper and certificates of deposit. They are carried at cost, which approximates fair value.
The Company's restricted cash balances are primarily used to guarantee various letters of credit, self-insurance programs or other contractual rights. Restricted cash consists of highly liquid securities with original maturities of three months or less. They are carried at cost, which approximates fair value.
Debt: To estimate the fair value of all fixed-rate debt as of March 31, 2022, the Company uses the income approach by discounting cash flows or estimation using quoted market prices, utilizing borrowing rates for comparable debt over the remaining life of the outstanding debt. The estimated fair value of the fixed-rate Enhanced Equipment Trust Certificate debt is Level 2, as it is estimated using observable inputs, while the estimated fair value of $750 million of other fixed-rate debt, including PSP notes payable, is classified as Level 3, as it is not actively traded and is valued using discounted cash flows which is an unobservable input.
Fixed-rate debt on the condensed consolidated balance sheet and the estimated fair value of long-term fixed-rate debt is as follows (in millions):
March 31, 2022 | December 31, 2021 | ||||||||||
Total fixed-rate debt | $ | 1,752 | $ | 1,821 | |||||||
Estimated fair value | $ | 1,770 | $ | 1,919 |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are recognized or disclosed at fair value on a nonrecurring basis, including property, plant and equipment, operating lease assets, goodwill, and intangible assets. These assets are subject to fair valuation when there is evidence of impairment. Refer to Note 2 for discussion regarding impairment charges recorded during the three months ended March 31, 2022.
NOTE 5. LONG-TERM DEBT
Long-term debt obligations on the condensed consolidated balance sheet (in millions):
March 31, 2022 | December 31, 2021 | ||||||||||
Fixed-rate notes payable due through 2029 | $ | 150 | $ | 163 | |||||||
Fixed-rate PSP notes payable due through 2031 | 600 | 600 | |||||||||
Fixed-rate EETC payable due through 2025 & 2027 | 1,002 | 1,058 | |||||||||
Variable-rate notes payable due through 2029 | 636 | 738 | |||||||||
Less debt issuance costs | (18) | (20) | |||||||||
Total debt | 2,370 | 2,539 | |||||||||
Less current portion | 292 | 366 | |||||||||
Long-term debt, less current portion | $ | 2,078 | $ | 2,173 | |||||||
Weighted-average fixed-interest rate | 3.6 | % | 3.7 | % | |||||||
Weighted-average variable-interest rate | 1.7 | % | 1.3 | % |
Approximately $396 million of the Company's total variable-rate notes payable are effectively fixed via interest rate swaps at March 31, 2022, resulting in an effective weighted-average interest rate for the full debt portfolio of 3.3%.
During the three months ended March 31, 2022, the Company made scheduled debt payments of $170 million.
15
Debt Maturity
At March 31, 2022, long-term debt principal payments for the next five years and thereafter are as follows (in millions):
Total | |||||
Remainder of 2022 | $ | 201 | |||
2023 | 334 | ||||
2024 | 240 | ||||
2025 | 261 | ||||
2026 | 176 | ||||
Thereafter | 1,176 | ||||
Total | $ | 2,388 |
Bank Lines of Credit
Alaska has three credit facilities totaling $486 million as of March 31, 2022. One of the credit facilities for $150 million expires in March 2025 and is secured by certain accounts receivable, spare engines, spare parts and ground service equipment. A second credit facility for $250 million expires in June 2024 and is secured by aircraft. Both facilities have variable interest rates based on LIBOR plus a specified margin. A third credit facility for $86 million expires in June 2022 and is secured by aircraft.
Alaska has secured letters of credit against the third facility, but has no plans to borrow using either of the other two facilities. All credit facilities have a requirement to maintain a minimum unrestricted cash and marketable securities balance of $500 million. Alaska was in compliance with this covenant at March 31, 2022.
NOTE 6. EMPLOYEE BENEFIT PLANS
Net periodic benefit costs for qualified defined-benefit plans include the following (in millions):
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Service cost | $ | 11 | $ | 13 | |||||||
Pension expense included in Wages and benefits | 11 | 13 | |||||||||
Interest cost | 16 | 14 | |||||||||
Expected return on assets | (32) | (31) | |||||||||
Recognized actuarial loss | 2 | 9 | |||||||||
Pension expense included in Nonoperating Income (Expense) | $ | (14) | $ | (8) |
16
NOTE 7. COMMITMENTS AND CONTINGENCIES
Future minimum payments for commitments as of March 31, 2022 (in millions):
Aircraft Commitments(a) | Capacity Purchase Agreements (b) | |||||||||||||
Remainder of 2022 | $ | 1,159 | $ | 133 | ||||||||||
2023 | 1,781 | 182 | ||||||||||||
2024 | 414 | 188 | ||||||||||||
2025 | 111 | 194 | ||||||||||||
2026 | 47 | 195 | ||||||||||||
Thereafter | 275 | 740 | ||||||||||||
Total | $ | 3,787 | $ | 1,632 |
(a)Includes non-cancelable contractual commitments for aircraft and engines, aircraft maintenance and parts management. Contractual commitments do not reflect the impact of the impending fleet transition. Option deliveries are excluded from minimum commitments until exercise.
(b)Includes all non-aircraft lease costs associated with capacity purchase agreements.
Aircraft Commitments
Aircraft purchase commitments include non-cancelable contractual commitments for aircraft and engines. In March 2022, Alaska amended its aircraft purchase agreement with Boeing, adding the 737-8 and 737-10 models to its existing order book of 737-9 aircraft. The amended agreement also includes options to purchase additional aircraft with deliveries between 2024 and 2026. Details are outlined in the table below. Horizon also has commitments to purchase 12 Embraer E175 aircraft with deliveries between 2022 and 2025. Future minimum contractual payments for these aircraft reflect the expected delivery timing, but are also subject to change.
Firm Orders | Options | Total | |||||||||||||||
Aircraft Type | 2022-2025 | 2024-2026 | 2022 - 2026 | ||||||||||||||
Boeing 737-8 | 10 | — | 10 | ||||||||||||||
Boeing 737-9 | 51 | 11 | 62 | ||||||||||||||
Boeing 737-10 | 6 | 41 | 47 | ||||||||||||||
Embraer E175 | 12 | — | 12 | ||||||||||||||
Total | 79 | 52 | 131 |
Contingencies
The Company is a party to routine litigation matters incidental to its business and with respect to which no material liability is expected. Liabilities for litigation related contingencies are recorded when a loss is determined to be probable and estimable.
In 2015, three flight attendants filed a class action lawsuit seeking to represent all Virgin America flight attendants for damages based on alleged violations of California and City of San Francisco wage and hour laws. The court certified a class of approximately 1,800 flight attendants in November 2016. The Company believes the claims in this case are without factual and legal merit.
In July 2018, the Court granted in part Plaintiffs' motion for summary judgment, finding Virgin America, and Alaska Airlines, as a successor-in-interest to Virgin America, responsible for various damages and penalties sought by the class members. On February 4, 2019, the Court entered final judgment against Virgin America and Alaska Airlines in the amount of approximately $78 million. It did not award injunctive relief against Alaska Airlines. In February 2021, an appellate court reversed portions of the lower court decision and significantly reduced the judgment, again without awarding injunctive relief against Alaska. The determination of total judgment has not been completed as of the date of this filing. Based on the facts and circumstances available, the Company believes the range of potential loss to be between $0 and $22 million, and holds an accrual for $22 million in Other accrued liabilities on the condensed consolidated balance sheets.
17
Alaska is seeking a conclusive U.S. Supreme Court ruling that the California laws on which the judgment is based are invalid as applied to airlines pursuant to the U.S. Constitution and provisions of federal law that were enacted to shield inter-state common carriers from a patchwork of state and local wage and hour regulations such as those at issue in this case. If appeal efforts are unsuccessful, compliance with California and other states' laws may have an adverse impact on the Company's operations and financial position.
Like other U.S. airlines, Alaska and Horizon are involved in other litigation around the application of state and local employment laws. Our defenses are similar to those identified above, including that the state and local laws are preempted by federal law and are unconstitutional because they impede interstate commerce. None of these additional disputes are material.
NOTE 8. SHAREHOLDERS' EQUITY
Common Stock Repurchase
In August 2015, the Board of Directors authorized a $1 billion share repurchase program. The Company repurchased 7.6 million shares for $544 million under this program. In March 2020, subject to restrictions under the Coronavirus Aid, Relief, and Economic Securities (CARES) Act, the Company suspended the share repurchase program indefinitely.
CARES Act Warrant Issuances
As additional taxpayer protection required under the Payroll Support Program (PSP) under the CARES Act, the Company granted the Treasury a total of 1,455,438 warrants to purchase ALK common stock in 2020 and 2021. An additional 427,080 warrants were issued in conjunction with a draw on the CARES Act Loan in 2020. These warrants are non-voting, freely transferable, may be settled as net shares or in cash at the Company's option, and have a five-year term.
The value of the warrants was estimated using a Black-Scholes option pricing model. The total fair value of all outstanding warrants was $30 million, recorded in stockholders' equity at issuance.
Total warrants outstanding are as follows as of March 31, 2022:
Number of shares of ALK common stock | Strike Price | ||||||||||
PSP 1 | 928,127 | 31.61 | |||||||||
CARES Act loan warrants | 427,080 | 31.61 | |||||||||
PSP 2 | 305,499 | 52.25 | |||||||||
PSP 3 | 221,812 | 66.39 | |||||||||
Outstanding March 31, 2022 | 1,882,518 |
Accumulated other comprehensive loss
Components of accumulated other comprehensive loss, net of tax (in millions):
Marketable Securities | Employee Benefit Plan | Interest Rate Derivatives | Total | ||||||||||||||||||||
Balance at December 31, 2021, net of tax effect of $83 | $ | (4) | $ | (252) | $ | (6) | $ | (262) | |||||||||||||||
Reclassifications into earnings, net of tax impact of $0 | 2 | 1 | — | 3 | |||||||||||||||||||
Change in value, net of tax impact of $10 | (42) | — | 9 | (33) | |||||||||||||||||||
Balance at March 31, 2022, net of tax effect of $93 | $ | (44) | $ | (251) | $ | 3 | $ | (292) | |||||||||||||||
Balance at December 31, 2020, net of tax effect of $160 | $ | 23 | $ | (498) | $ | (19) | $ | (494) | |||||||||||||||
Reclassifications into earnings, net of tax impact of $2 | (4) | 6 | — | (2) | |||||||||||||||||||
Change in value, net of tax impact of $(2) | (8) | — | 6 | 2 | |||||||||||||||||||
Balance at March 31, 2021, net of tax effect of $160 | $ | 11 | $ | (492) | $ | (13) | $ | (494) |
18
Earnings (Loss) Per Share (EPS)
EPS is calculated by dividing net income by the average number of common shares outstanding plus the number of additional common shares that would have been outstanding assuming the exercise of in-the-money stock options, restricted stock units, and warrants, using the treasury-stock method. Loss per share is calculated by dividing net loss by the average number of basic shares outstanding. For the three months ended March 31, 2022 and March 31, 2021, anti-dilutive shares excluded from the calculation of EPS were not material.
NOTE 9. OPERATING SEGMENT INFORMATION
Alaska Air Group has two operating airlines – Alaska and Horizon. Each is regulated by the U.S. Department of Transportation’s Federal Aviation Administration. Alaska has CPAs for regional capacity with Horizon and SkyWest, under which Alaska receives all passenger revenues.
Under U.S. GAAP, operating segments are defined as components of a business for which there is discrete financial information that is regularly assessed by the Chief Operating Decision Maker (CODM) in making resource allocation decisions. Financial performance for the operating airlines and CPAs is managed and reviewed by the Company's CODM as part of three reportable operating segments:
•Mainline - includes scheduled air transportation on Alaska's Boeing or Airbus jet aircraft for passengers and cargo throughout the U.S., and in parts of Canada, Mexico, Costa Rica, and Belize.
•Regional - includes Horizon's and other third-party carriers’ scheduled air transportation for passengers across a shorter distance network within the U.S. and Canada under a CPA. This segment includes the actual revenues and expenses associated with regional flying, as well as an allocation of corporate overhead incurred by Air Group on behalf of the regional operations.
•Horizon - includes the capacity sold to Alaska under CPA. Expenses include those typically borne by regional airlines such as crew costs, ownership costs and maintenance costs.
The CODM makes resource allocation decisions for these reporting segments based on flight profitability data, aircraft type, route economics and other financial information.
The "Consolidating and Other" column reflects Air Group parent company activity, McGee Air Services, consolidating entries and other immaterial business units of the company. The “Air Group Adjusted” column represents a non-GAAP measure that is used by the Company's CODM to evaluate performance and allocate resources. Adjustments are further explained below in reconciling to consolidated GAAP results.
19
Operating segment information is as follows (in millions):
Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Mainline | Regional | Horizon | Consolidating & Other(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | |||||||||||||||||||||||||||||||||||
Operating Revenues | |||||||||||||||||||||||||||||||||||||||||
Passenger revenues | $ | 1,243 | $ | 268 | $ | — | $ | — | $ | 1,511 | $ | — | $ | 1,511 | |||||||||||||||||||||||||||
CPA revenues | — | — | 94 | (94) | — | — | — | ||||||||||||||||||||||||||||||||||
Mileage Plan other revenue | 100 | 12 | — | — | 112 | — | 112 | ||||||||||||||||||||||||||||||||||
Cargo and other | 57 | — | — | 1 | 58 | — | 58 | ||||||||||||||||||||||||||||||||||
Total Operating Revenues | 1,400 | 280 | 94 | (93) | 1,681 | — | 1,681 | ||||||||||||||||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
Operating expenses, excluding fuel | 1,194 | 262 | 99 | (94) | 1,461 | 75 | 1,536 | ||||||||||||||||||||||||||||||||||
Fuel expense | 381 | 73 | — | — | 454 | (107) | 347 | ||||||||||||||||||||||||||||||||||
Total Operating Expenses | 1,575 | 335 | 99 | (94) | 1,915 | (32) | 1,883 | ||||||||||||||||||||||||||||||||||
Non-operating Income (Expense) | 1 | — | (5) | — | (4) | — | (4) | ||||||||||||||||||||||||||||||||||
Income (Loss) Before Income Tax | $ | (174) | $ | (55) | $ | (10) | $ | 1 | $ | (238) | $ | 32 | $ | (206) | |||||||||||||||||||||||||||
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Mainline | Regional | Horizon | Consolidating & Other(a) | Air Group Adjusted(b) | Special Items(c) | Consolidated | |||||||||||||||||||||||||||||||||||
Operating Revenues | |||||||||||||||||||||||||||||||||||||||||
Passenger revenues | $ | 506 | $ | 153 | $ | — | $ | — | $ | 659 | $ | — | $ | 659 | |||||||||||||||||||||||||||
CPA revenues | — | — | 104 | (104) | — | — | — | ||||||||||||||||||||||||||||||||||
Mileage Plan other revenue | 80 | 14 | — | — | 94 | — | 94 | ||||||||||||||||||||||||||||||||||
Cargo and other | 44 | — | — | — | 44 | — | 44 | ||||||||||||||||||||||||||||||||||
Total Operating Revenues | 630 | 167 | 104 | (104) | 797 | — | 797 | ||||||||||||||||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
Operating expenses, excluding fuel | 893 | 265 | 88 | (109) | 1,137 | (382) | 755 | ||||||||||||||||||||||||||||||||||
Fuel expense | 174 | 52 | — | (1) | 225 | (22) | 203 | ||||||||||||||||||||||||||||||||||
Total Operating Expenses | 1,067 | 317 | 88 | (110) | 1,362 | (404) | 958 | ||||||||||||||||||||||||||||||||||
Non-operating Income (Expense) | (7) | — | (5) | — | (12) | — | (12) | ||||||||||||||||||||||||||||||||||
Income (Loss) Before Income Tax | $ | (444) | $ | (150) | $ | 11 | $ | 6 | $ | (577) | $ | 404 | $ | (173) |
(a) Includes consolidating entries, Air Group parent company, McGee Air Services, and other immaterial business units.
(b) The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and excludes certain charges.
(c) Includes Payroll Support Program wage offsets, special items and mark-to-market fuel hedge accounting adjustments.
Total assets were as follows (in millions):
March 31, 2022 | December 31, 2021 | ||||||||||
Mainline | $ | 19,684 | $ | 19,258 | |||||||
Horizon | 1,125 | 1,212 | |||||||||
Consolidating & Other | (6,599) | (6,519) | |||||||||
Consolidated | $ | 14,210 | $ | 13,951 |
20
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
OVERVIEW
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to help the reader understand our company, segment operations and the present business environment. MD&A is provided as a supplement to – and should be read in conjunction with – our consolidated financial statements and the accompanying notes. All statements in the following discussion that are not statements of historical information or descriptions of current accounting policy are forward-looking statements. Please consider our forward-looking statements in light of the risks referred to in this report’s introductory cautionary note and the risks mentioned in "Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021. This overview summarizes the MD&A, which includes the following sections:
•First Quarter Review—highlights from the first quarter of 2022 outlining some of the major events that occurred during the period and how they affected our financial performance.
•Results of Operations—an in-depth analysis of our revenues by segment and our expenses from a consolidated perspective for the three months ended March 31, 2022. To the extent material to the understanding of segment profitability, we more fully describe the segment expenses per financial statement line item. Financial and statistical data is also included here. This section includes forward-looking statements regarding our view of the remainder of 2022.
•Liquidity and Capital Resources—an overview of our financial position, analysis of cash flows, and relevant contractual obligations and commitments.
FIRST QUARTER REVIEW
Business Recovery and First Quarter Results
We recorded a consolidated pretax loss for the first quarter of 2022 of $206 million, compared to a pretax loss of $173 million in the first quarter of 2021. On an adjusted basis, we reported a net loss for the quarter of $167 million, compared to an adjusted net loss of $436 million in the same period of 2021. We faced headwinds in January and February, with weaker demand and staffing challenges as a result of an outbreak of the omicron variant of COVID-19. As cases subsided and business and leisure demand rebounded, monthly operating revenues surpassed 2019 levels in the month of March, a first since the pandemic began.
As we ramp our operation back to flying 2019 capacity levels, we have seen increases to our non-fuel operating expenses. Non-fuel operating expense, excluding special items, rose 28% over the prior year period, primarily driven by increased departure-related costs on 33% more capacity flown. Increased capacity, coupled with a 24% increase in fuel cost per gallon, drove additional fuel expense of $144 million as compared to 2021. We also incurred special charges of $75 million in the first quarter of 2022 related to our fleet transition, compared to a special benefit of $382 million recorded in 2021 primarily from Payroll Support Program grant wage offsets.
See “Results of Operations” below for further discussion of changes in revenues and operating expenses as compared to 2021, and our reconciliation of non-GAAP measures to the most directly comparable GAAP measure. A glossary of financial terms can be found at the end of this Item 2.
Environmental, Social and Governance Updates
Delivering on our diversity, equity and inclusion goals is critical to our long-term success. In the first quarter of 2022, we launched the Ascend Pilot Academy, in partnership with the Hillsboro Aero Academy, which will provide aspiring pilots a simpler and more financially accessible path to become a pilot at Horizon. This academy will help make careers in aviation possible for a broader and more diverse population of future pilots.
As a reflection of the importance of the commitments made, we have tied a portion of long-term executive compensation to achievement of diversity goals. Additionally, we have incorporated a carbon emissions target into our company-wide Performance-Based Pay Plan, which is currently tracking to target achievement.
21
Labor Update
In April 2022, Alaska's dispatchers represented by the Transport Workers Union ratified an agreement that includes increased pay with added steps to ensure wage rates remain competitive, enhanced benefits, and streamlined training.
Outlook and Strategic Updates
As we look to the second quarter and remainder of the year, we have turned focus to our strategy for long-term sustainable growth. In the first quarter, we announced plans to accelerate our transition to a single fleet at Alaska, and revealed new plans to transition our regional operations to a single fleet by retiring our Q400 fleet by the end of 2023. Moving to single fleet at Alaska and Horizon strengthens our low cost, high productivity competitive advantage, and contributes to greater operational excellence. As part of the transition, we are also strategically upgauging our fleet as we backfill retired aircraft, supporting efficient growth and bringing with it more premium revenue opportunity.
In the first quarter, we announced a renewed co-brand credit card agreement with Bank of America extending to 2030. Throughout the pandemic, our loyalty program provided meaningful cash flow to our business, and has continued to grow in line with returning demand. The new agreement is expected to generate incremental cash flows from improved economics, while providing our guests with expanded benefits.
To support our growth plans, we are focused on staffing our airlines and delivering the operational excellence for which we are known. We faced challenges in the first quarter as the omicron variant caused disruptions in our pilot training throughput, which led to a shortage of pilots as we entered the second quarter. In response, management has moderated second quarter capacity plans to maintain operational integrity, and now plans to fly capacity that is 6% to 9% below 2019 levels. Despite the drawdown in capacity, relative strength in the demand environment is expected to lift second quarter revenues to 5% to 8% above 2019 levels.
The guidance we have provided and our outlook more broadly are sensitive to health trends, as well as regulations and restrictions imposed by state, local and federal authorities. Our plans will be responsive to emerging information and the guidance we have provided above is subject to greater uncertainty than we have historically experienced. As we leverage our network, Mileage Plan program, and fleet for growth, our people continue to focus on keeping costs low, running a strong operation, and building brand love as we go. These are competitive advantages we have cultivated over many years that will continue to serve us well in 2022 and beyond.
RESULTS OF OPERATIONS
ADJUSTED (NON-GAAP) RESULTS AND PER-SHARE AMOUNTS
We believe disclosure of earnings excluding the impact of aircraft fuel, Payroll Support Program grant wage offsets and other special items is useful information to investors because:
•By excluding fuel expense and certain other items (including the Payroll Support Program grant wage offset and other special items) from our unit metrics, we believe that we have better visibility into the results of operations as we focus on cost-reduction initiatives emerging from the COVID-19 pandemic. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can lead to a significant improvement in operating results. In addition, we believe that all domestic carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management (and thus investors) to understand the impact of (and trends in) company-specific cost drivers, such as productivity, airport costs, maintenance costs, etc., which are more controllable by management.
•Cost per ASM (CASM) excluding fuel and certain other items, such as the Payroll Support Program grant wage offset and other special items, is one of the most important measures used by management and by our Board of Directors in assessing quarterly and annual cost performance.
•CASM excluding fuel and certain special items is a measure commonly used by industry analysts and we believe it is an important metric by which they have historically compared our airline to others in the industry. The measure is also the subject of frequent questions from investors.
22
•Adjusted income before income tax (and other items as specified in our plan documents) is an important metric for the employee annual cash incentive plan, which covers the majority of employees within the Alaska Air Group organization.
•Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of these items as noted above is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines.
•Although we disclose our unit revenues, we do not (nor are we able to) evaluate unit revenues excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenues in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business.
Although we are presenting these non-GAAP amounts for the reasons above, investors and other readers should not necessarily conclude that these amounts are non-recurring, infrequent, or unusual in nature.
23
OPERATING STATISTICS SUMMARY (unaudited)
Below are operating statistics we use to measure operating performance. We often refer to unit revenues and adjusted unit costs, which are non-GAAP measures.
Three Months Ended March 31, | |||||||||||||||||
2022 | 2021 | Change | |||||||||||||||
Consolidated Operating Statistics:(a) | |||||||||||||||||
Revenue passengers (000) | 8,694 | 4,666 | 86.3% | ||||||||||||||
RPMs (000,000) "traffic" | 10,586 | 5,393 | 96.3% | ||||||||||||||
ASMs (000,000) "capacity" | 13,783 | 10,397 | 32.6% | ||||||||||||||
Load factor | 76.8% | 51.9% | 24.9 pts | ||||||||||||||
Yield | 14.27¢ | 12.22¢ | 16.8% | ||||||||||||||
RASM | 12.20¢ | 7.67¢ | 59.1% | ||||||||||||||
CASM excluding fuel and special items(b) | 10.61¢ | 10.93¢ | (2.9)% | ||||||||||||||
Economic fuel cost per gallon(b) | $2.62 | $1.79 | 46.4% | ||||||||||||||
Fuel gallons (000,000) | 173 | 126 | 37.3% | ||||||||||||||
ASMs per fuel gallon | 79.9 | 82.4 | (3.0)% | ||||||||||||||
Average full-time equivalent employees (FTEs) | 21,582 | 17,140 | 25.9% | ||||||||||||||
Mainline Operating Statistics: | |||||||||||||||||
Revenue passengers (000) | 6,566 | 3,151 | 108.4% | ||||||||||||||
RPMs (000,000) "traffic" | 9,512 | 4,589 | 107.3% | ||||||||||||||
ASMs (000,000) "capacity" | 12,387 | 8,853 | 39.9% | ||||||||||||||
Load factor | 76.8% | 51.8% | 25.0 pts | ||||||||||||||
Yield | 13.06¢ | 11.02¢ | 18.5% | ||||||||||||||
RASM | 11.30¢ | 7.11¢ | 58.9% | ||||||||||||||
CASM excluding fuel and special items(b) | 9.64¢ | 10.08¢ | (4.4)% | ||||||||||||||
Economic fuel cost per gallon(b) | $2.61 | $1.77 | 47.5% | ||||||||||||||
Fuel gallons (000,000) | 146 | 98 | 49.0% | ||||||||||||||
ASMs per fuel gallon | 85.0 | 90.3 | (5.9)% | ||||||||||||||
Average FTEs | 16,336 | 12,473 | 31.0% | ||||||||||||||
Aircraft utilization | 9.5 | 8.5 | 11.8% | ||||||||||||||
Average aircraft stage length | 1,334 | 1,303 | 2.4% | ||||||||||||||
Operating fleet(d) | 225 | 201 | 24 a/c | ||||||||||||||
Regional Operating Statistics:(c) | |||||||||||||||||
Revenue passengers (000) | 2,128 | 1,515 | 40.5% | ||||||||||||||
RPMs (000,000) "traffic" | 1,075 | 804 | 33.7% | ||||||||||||||
ASMs (000,000) "capacity" | 1,396 | 1,544 | (9.6)% | ||||||||||||||
Load factor | 77.0% | 52.1% | 24.9 pts | ||||||||||||||
Yield | 24.96¢ | 19.04¢ | 31.1% | ||||||||||||||
RASM | 20.04¢ | 10.84¢ | 84.9% | ||||||||||||||
Operating fleet(d) | 98 | 94 | 4 a/c |
(a)Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements.
(b)See reconciliation of this non-GAAP measure to the most directly related GAAP measure in the accompanying pages.
(c)Data presented includes information related to flights operated by Horizon and third-party carriers.
(d)Excludes all aircraft removed from operating service, as well as new aircraft which have not yet entered operating service.
24
Given the unusual nature of 2021 and 2020, we believe that some analysis of specific financial and operational results compared to 2019 provides meaningful insight. The table below includes comparative results from 2022 to 2019.
FINANCIAL INFORMATION AND OPERATING STATISTICS - 2022 Compared to 2019 (unaudited) | |||||||||||||||||
Alaska Air Group, Inc. | |||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||
2022 | 2019 | Change | |||||||||||||||
Passenger revenue | $ | 1,511 | $ | 1,716 | (12) | % | |||||||||||
Mileage plan other revenue | 112 | 110 | 2 | % | |||||||||||||
Cargo and other | 58 | 50 | 16 | % | |||||||||||||
Total operating revenues | $ | 1,681 | $ | 1,876 | (10) | % | |||||||||||
Operating expense, excluding fuel and special items | $ | 1461 | $ | 1,405 | 4 | % | |||||||||||
Aircraft fuel, including hedging gains and losses | 347 | 420 | (17) | % | |||||||||||||
Special items | 75 | 26 | NM | ||||||||||||||
Total operating expenses | $ | 1,883 | $ | 1,851 | 2 | % | |||||||||||
Total non-operating expense | (4) | (19) | (79) | % | |||||||||||||
Income (loss) before income tax | $ | (206) | $ | 6 | NM | ||||||||||||
Consolidated Operating Statistics: | |||||||||||||||||
Revenue passengers (000) | 8,694 | 10,417 | (17) | % | |||||||||||||
RPMs (000,000) "traffic" | 10,586 | 12,449 | (15) | % | |||||||||||||
ASMs (000,000) "capacity" | 13,783 | 15,508 | (11) | % | |||||||||||||
Load Factor | 76.8% | 80.3% | (3.5) | pts | |||||||||||||
Yield | 14.27¢ | 13.78¢ | 4 | % | |||||||||||||
RASM | 12.20¢ | 12.10¢ | 1 | % | |||||||||||||
CASMex | 10.61¢ | 9.06¢ | 17 | % | |||||||||||||
FTEs | 21,582 | 21,832 | (1) | % |
25
COMPARISON OF THREE MONTHS ENDED MARCH 31, 2022 TO THREE MONTHS ENDED MARCH 31, 2021
Our consolidated net loss for the three months ended March 31, 2022 was $143 million, or $1.14 per share, compared to a net loss of $131 million, or $1.05 per share, for the three months ended March 31, 2021.
Excluding the impact of special items and mark-to-market fuel hedge adjustments, our adjusted net loss for the first quarter of 2022 was $167 million, or $1.33 per share, compared to an adjusted net loss of $436 million, or $3.51 per share, in the first quarter of 2021. The following table reconciles our adjusted net loss per share (EPS) to amounts as reported in accordance with GAAP:
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
(in millions, except per share amounts) | Dollars | EPS | Dollars | EPS | |||||||||||||||||||
GAAP net loss per share | $ | (143) | $ | (1.14) | $ | (131) | $ | (1.05) | |||||||||||||||
Payroll Support Program grant wage offset | — | — | (411) | (3.31) | |||||||||||||||||||
Mark-to-market fuel hedge adjustments | (107) | (0.85) | (22) | (0.18) | |||||||||||||||||||
Special items - fleet transition and related charges | 75 | 0.60 | 18 | 0.14 | |||||||||||||||||||
Special items - restructuring charges | — | — | 11 | 0.09 | |||||||||||||||||||
Income tax effect of reconciling items above | 8 | 0.06 | 99 | 0.80 | |||||||||||||||||||
Non-GAAP adjusted net loss per share | $ | (167) | $ | (1.33) | $ | (436) | $ | (3.51) |
CASM excluding fuel and special items reconciliation is summarized below:
Three Months Ended March 31, | |||||||||||||||||
(in cents) | 2022 | 2021 | % Change | ||||||||||||||
Consolidated: | |||||||||||||||||
CASM | 13.66 | ¢ | 9.21 | ¢ | 48 | % | |||||||||||
Less the following components: | |||||||||||||||||
Payroll Support Program grant wage offset | — | (3.95) | NM | ||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.51 | 1.95 | 29 | % | |||||||||||||
Special items - fleet transition and related charges | 0.54 | 0.17 | NM | ||||||||||||||
Special items - restructuring charges | — | 0.11 | NM | ||||||||||||||
CASM excluding fuel and special items | 10.61 | ¢ | 10.93 | ¢ | (3) | % | |||||||||||
Mainline: | |||||||||||||||||
CASM | 11.89 | ¢ | 8.07 | ¢ | 47 | % | |||||||||||
Less the following components: | |||||||||||||||||
Payroll Support Program grant wage offset | — | (4.06) | NM | ||||||||||||||
Aircraft fuel, including hedging gains and losses | 2.21 | 1.72 | 29 | % | |||||||||||||
Special items - fleet transition and related charges | 0.04 | 0.20 | (80) | % | |||||||||||||
Special items - restructuring charges | — | 0.13 | NM | ||||||||||||||
CASM excluding fuel and special items | 9.64 | ¢ | 10.08 | ¢ | (4) | % |
26
OPERATING REVENUES
Total operating revenues increased $884 million, or 111%, during the first quarter of 2022 compared to the same period in 2021. The changes are summarized in the following table:
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | % Change | ||||||||||||||
Passenger revenue | $ | 1,511 | $ | 659 | 129 | % | |||||||||||
Mileage Plan other revenue | 112 | 94 | 19 | % | |||||||||||||
Cargo and other | 58 | 44 | 32 | % | |||||||||||||
Total operating revenues | $ | 1,681 | $ | 797 | 111 | % |
Passenger Revenue
On a consolidated basis, Passenger revenue for the first quarter of 2022 increased by $852 million, or 129%, primarily driven by a significant increase in passenger traffic and bolstered by a 17% improvement in ticket yields. January and February 2022 results were negatively impacted by the omicron variant; however, surging demand in March by both business and leisure travelers drove meaningful improvements to year-over-year results.
We expect to see continued growth to Passenger revenue as we progress through 2022 driven by high demand and increased capacity.
Mileage Plan other revenue
On a consolidated basis, Mileage Plan other revenue increased by $18 million, or 19%, as compared to the same prior-year period. The change is largely due to an increase in commissions from our bank card partners driven by our new co-branded credit card agreement and increased consumer spending and new card acquisitions.
We expect to see increases to Mileage Plan other revenue for the remainder of 2022, driven by higher commissions from the new co-branded credit card agreement.
Cargo and other
On a consolidated basis, Cargo and other revenue for the first quarter of 2022 increased by $14 million, or 32%, as compared to the same prior-year period as our dedicated freighters were running below full capacity in the first quarter of 2021. Additional departures also provided incremental belly cargo activity in the first quarter of 2022 compared with the prior year.
We expect to see increases to cargo and other revenue for the remainder of 2022, driven by increased belly cargo activity as we increase scheduled departures.
OPERATING EXPENSES
Total operating expenses increased $925 million, or 97%, compared to the first quarter of 2021. We believe it is useful to summarize operating expenses as follows, which is consistent with the way expenses are reported internally and evaluated by management:
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | % Change | ||||||||||||||
Fuel expense | $ | 347 | $ | 203 | 71 | % | |||||||||||
Non-fuel operating expenses, excluding special items | 1,461 | 1,137 | 28 | % | |||||||||||||
Payroll Support Program grant wage offset | — | (411) | NM | ||||||||||||||
Special items - fleet transition and related charges | 75 | 18 | NM | ||||||||||||||
Special items - restructuring charges | — | 11 | NM | ||||||||||||||
Total operating expenses | $ | 1,883 | $ | 958 | 97 | % |
27
Fuel Expense
Aircraft fuel expense includes raw fuel expense (as defined below) plus the effect of mark-to-market adjustments to our fuel hedge portfolio as the value of that portfolio increases and decreases. Our aircraft fuel expense can be volatile because it includes these gains or losses in the value of the underlying instrument as crude oil prices and refining margins increase or decrease. Raw fuel expense is defined as the price that we generally pay at the airport, or the “into-plane” price, including taxes and fees. Raw fuel prices are impacted by world oil prices and refining costs, which can vary by region in the U.S. Raw fuel expense approximates cash paid to suppliers and does not reflect the effect of our fuel hedges.
Aircraft fuel expense increased $144 million, or 71%, compared to the first quarter of 2021. The elements of the change are illustrated in the following table:
Three Months Ended March 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
(in millions, except for per gallon amounts) | Dollars | Cost/Gal | Dollars | Cost/Gal | |||||||||||||||||||
Raw or "into-plane" fuel cost | $ | 504 | $ | 2.91 | $ | 222 | $ | 1.77 | |||||||||||||||
(Gain)/loss on settled hedges | (50) | (0.29) | 3 | 0.02 | |||||||||||||||||||
Consolidated economic fuel expense | $ | 454 | $ | 2.62 | $ | 225 | $ | 1.79 | |||||||||||||||
Mark-to-market fuel hedge adjustments | (107) | (0.62) | (22) | (0.18) | |||||||||||||||||||
GAAP fuel expense | $ | 347 | $ | 2.00 | $ | 203 | $ | 1.61 | |||||||||||||||
Fuel gallons | 173 | 126 |
Raw fuel expense increased 127% in the first quarter of 2022 compared to the first quarter of 2021 due to a combination of increased fuel consumption and higher per gallon costs. Fuel consumption increased by 47 million gallons, consistent with an increase in departures. Raw fuel expense per gallon increased by approximately 64% due to higher West Coast jet fuel prices. West Coast jet fuel prices are impacted by both the price of crude oil and refining margins associated with the conversion of crude oil to jet fuel. The increase in raw fuel price per gallon during the first quarter of 2022 was primarily driven by a 64% increase in crude oil prices when compared to the prior year.
We also evaluate economic fuel expense, which we define as raw fuel expense adjusted for the cash we receive from, or pay to, hedge counterparties for hedges that settle during the period, and for the premium expense that we paid for those contracts. A key difference between aircraft fuel expense and economic fuel expense is the timing of gain or loss recognition on our hedge portfolio. Economic fuel expense includes gains and losses only when they are realized for those contracts that were settled during the period based on their original contract terms. We believe this is the best measure of the effect that fuel prices are currently having on our business as it most closely approximates the net cash outflow associated with purchasing fuel for our operations. Accordingly, many industry analysts evaluate our results using this measure, and it is the basis for most internal management reporting and incentive pay plans.
Gains recognized for hedges that settled during the first quarter were $50 million in 2022, compared to losses of $3 million in the same period in 2021. These amounts represent cash received from hedges at settlement, offset by cash paid for premium expense.
We expect to see continued pressure in aircraft fuel expense as we progress through 2022, driven by both increased raw fuel and refining margins on increased capacity. We expect our economic fuel cost per gallon in the second quarter to range between $3.20 and $3.25 per gallon. Based on expected raw fuel prices, we will continue to recognize benefits from our fuel hedge portfolio during 2022. We expect the magnitude of the hedge benefit to be lesser in the second half of the year as the strike price of the portfolio approaches projected market cost per barrel.
28
Non-fuel Expenses
The table below provides the reconciliation of the operating expense line items, excluding fuel, the Payroll Support Program grant wage offset and other special items. Significant operating expense variances from 2021 are more fully described below.
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | % Change | ||||||||||||||
Wages and benefits | $ | 606 | $ | 493 | 23 | % | |||||||||||
Variable incentive pay | 36 | 33 | 9 | % | |||||||||||||
Aircraft maintenance | 135 | 81 | 67 | % | |||||||||||||
Aircraft rent | 73 | 62 | 18 | % | |||||||||||||
Landing fees and other rentals | 138 | 129 | 7 | % | |||||||||||||
Contracted services | 78 | 51 | 53 | % | |||||||||||||
Selling expenses | 58 | 33 | 76 | % | |||||||||||||
Depreciation and amortization | 102 | 97 | 5 | % | |||||||||||||
Food and beverage service | 41 | 23 | 78 | % | |||||||||||||
Third-party regional carrier expense | 42 | 30 | 40 | % | |||||||||||||
Other | 152 | 105 | 45 | % | |||||||||||||
Total non-fuel operating expenses, excluding special items | $ | 1,461 | $ | 1,137 | 28 | % |
For the remainder of the year, we generally anticipate recognizing incremental costs as compared to 2021 as we continue to increase our capacity and scheduled departures, and hire additional employees at higher wage rates to staff our operation.
Wages and Benefits
Wages and benefits increased during the first quarter of 2022 by $113 million, or 23%, compared to 2021. The primary components of Wages and benefits are shown in the following table:
Three Months Ended March 31, | |||||||||||||||||
(in millions) | 2022 | 2021 | % Change | ||||||||||||||
Wages | $ | 467 | $ | 357 | 31 | % | |||||||||||
Pension - Defined benefit plans service cost | 11 | 13 | (15) | % | |||||||||||||
Defined contribution plans | 38 | 32 | 19 | % | |||||||||||||
Medical and other benefits | 56 | 65 | (14) | % | |||||||||||||
Payroll taxes | 34 | 26 | 31 | % | |||||||||||||
Total wages and benefits | $ | 606 | $ | 493 | 23 | % |
Wages increased $110 million, or 31%, on a 26% increase in FTEs. Increased wages as compared to the prior period are primarily the result of the increase in FTEs as Alaska and Horizon continue their recovery from the pandemic and ramp up operations. Increased expense for defined contribution plans and payroll taxes are in line with the related increase to wages.
Medical and other benefits decreased as compared to 2021 as a result of an adjustment to prior-period reserves and structural changes to benefit programs.
Aircraft Maintenance
Aircraft maintenance expense increased $54 million, or 67%, compared to the first quarter of 2021. Higher maintenance expense is the result of charges recorded for maintenance work to return leased aircraft and increased power-by-the-hour charges on covered aircraft, including a new contract for our regional fleet.
Aircraft Rent
Aircraft rent expense increased by $11 million, or 18%, during the first quarter of 2022 compared to the same period in 2021 primarily as a result of leased Boeing 737-9 deliveries in the second half of 2021 and first quarter of 2022.
29
We expect aircraft rent to increase in 2022 on the annualization of expense and additional deliveries of leased 737-9 aircraft and incremental aircraft flown by SkyWest under our long-term capacity purchase agreement.
Landing Fees and Other Rentals
Landing fees and other rentals increased by $9 million, or 7%, during the first quarter of 2022. The increase compared to the same period in 2021 is due to an increase in departures as demand returns, partially offset by decreases in rates at some of the airports we service.
Contracted Services
Contracted services increased by $27 million, or 53%, during the first quarter of 2022 compared to the same period in 2021 driven primarily by increased departures and passengers in line with increased demand, coupled with increased rates charged by vendor partners.
Selling Expense
Selling expense increased by $25 million, or 76%, during the first quarter of 2022 compared to the same period in 2021, primarily driven by an increase in distribution costs and credit card commissions incurred with the overall revenue recovery.
Food and Beverage Service
Food and beverage service increased by $18 million, or 78%, during the first quarter of 2022 compared to the same period in 2021. This increase is in line with the 86% increase in revenue passengers as compared to the prior-year period.
Third-party Regional Carrier Expense
Third-party regional carrier expense, which represents expenses associated with SkyWest under our CPA, increased by $12 million, or 40%, during the first quarter of 2022 compared to the same period in 2021. The increase in expense is due to incremental departures flown by SkyWest as compared to the prior-year period. In addition, a benefit was recorded in 2021 associated with the pass through of CARES Act PSP funding that reduced expense, which did not recur in 2022.
We expect third-party regional carrier expense to grow in 2022 as compared to 2021 as we bring incremental E175 aircraft into the CPA with SkyWest through the year.
Other Expense
Other expense increased $47 million, or 45%, during the first quarter of 2022 compared to the same period in 2021. Increased expense is primarily driven by incremental crew hotel stays and per diem, consistent with the overall increase in departures and capacity.
Special Items - fleet transition and related charges
We recorded non-recurring expense associated with fleet transition and related charges of $75 million in the first quarter of 2022. Refer to Note 2 to the condensed consolidated financial statements for additional details.
ADDITIONAL SEGMENT INFORMATION
Refer to Note 9 of the condensed consolidated financial statements for a detailed description of each segment. Below is a summary of each segment's profitability.
Mainline
Mainline operations recorded an adjusted pretax loss of $174 million in the first quarter of 2022, compared to an adjusted pretax loss of $444 million in the first quarter of 2021. The $270 million improvement was primarily driven by a $737 million increase in Passenger revenues as a result of increased demand for air travel, offset by a $301 million increase in non-fuel operating costs and a $207 million increase in economic fuel cost.
30
Non-fuel operating expenses increased significantly, driven by increased variable costs, largely consistent with the overall increase in capacity and departures. Higher economic fuel prices, combined with more gallons consumed, drove the increase in Mainline fuel expense.
Regional
Regional operations recorded an adjusted pretax loss of $55 million in the first quarter of 2022, compared to an adjusted pretax loss of $150 million in the first quarter of 2021. Improved results were attributable to a $113 million increase in operating revenues, partially offset by a $21 million increase in fuel costs.
Regional passenger revenues increased significantly compared to the first quarter of 2021, primarily driven by increased load factors and a 31% improvement in yield.
Higher economic fuel prices, combined with a significant increase in gallons consumed, drove the increase in Regional fuel expense.
Horizon
Horizon recorded an adjusted pretax loss of $10 million in the first quarter of 2022, compared to an adjusted pretax income of $11 million in the first quarter of 2021. The shift to adjusted loss is driven by lower CPA revenue on decreased departures, combined with incremental maintenance expense on E175 aircraft and higher wage and benefit costs on incremental FTEs.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are:
•Existing cash and marketable securities balance of $2.9 billion, and cash flows from operations;
•58 unencumbered aircraft that could be financed, if necessary;
•Combined bank line-of-credit facilities, with no outstanding borrowings, of $400 million.
During the three months ended March 31, 2022, we took free and clear delivery of seven Boeing 737-9 aircraft. We also made debt payments totaling $170 million, ending the quarter with a debt-to-capitalization ratio of 50%, within our stated target range of 40% to 50%. Subsequent to quarter end, we received $184 million in federal tax refund as a result of carrying back losses from the 2020 tax year.
As the business returns to sustained profitability, reducing outstanding debt, normalizing our on-hand liquidity, and reinforcing our balance sheet remain high priorities. Our capital expenditures for 2022 are expected to be approximately $1.6 billion to $1.7 billion, which we plan to fund with cash generated by operating activities and cash on hand.
We believe that our current cash and marketable securities balance, combined with available sources of liquidity, will be sufficient to fund our operations, meet our debt payment obligations, and remain in compliance with the financial debt covenants in existing financing arrangements for the foreseeable future.
In our cash and marketable securities portfolio, we invest only in securities that meet our primary investment strategy of maintaining and securing investment principal. The portfolio is managed by reputable firms that adhere to our investment policy that sets forth investment objectives, approved and prohibited investments, and duration and credit quality guidelines. Our policy, and the portfolio managers, are continually reviewed to ensure that the investments are aligned with our strategy.
31
The table below presents the major indicators of financial condition and liquidity:
(in millions) | March 31, 2022 | December 31, 2021 | Change | ||||||||||||||
Cash and marketable securities | $ | 2,890 | $ | 3,116 | (7) % | ||||||||||||
Cash, marketable securities, and unused lines of credit as a percentage of trailing twelve months' revenue | 47 | % | 57 | % | (10) pts | ||||||||||||
Long-term debt, net of current portion | 2,078 | 2,173 | (4)% | ||||||||||||||
Shareholders’ equity | $ | 3,637 | $ | 3,801 | (4)% |
Debt-to-capitalization, adjusted for operating leases | |||||||||||||||||
(in millions) | March 31, 2022 | December 31, 2021 | Change | ||||||||||||||
Long-term debt, net of current portion | $ | 2,078 | $ | 2,173 | (4)% | ||||||||||||
Capitalized operating leases | 1,629 | 1,547 | 5% | ||||||||||||||
Adjusted debt, net of current portion of long-term debt | $ | 3,707 | $ | 3,720 | —% | ||||||||||||
Shareholders' equity | 3,637 | 3,801 | (4)% | ||||||||||||||
Total invested capital | $ | 7,344 | $ | 7,521 | (2)% | ||||||||||||
Debt-to-capitalization, including operating leases | 50 | % | 49 | % | 1 pt |
Adjusted net debt to earnings before interest, taxes, depreciation, amortization, special items and rent | |||||||||||
(in millions) | March 31, 2022 | December 31, 2021 | |||||||||
Current portion of long-term debt | $ | 292 | $ | 366 | |||||||
Current portion of operating lease liabilities | 272 | 268 | |||||||||
Long-term debt | 2,078 | 2,173 | |||||||||
Long-term operating lease liabilities, net of current portion | 1,357 | 1,279 | |||||||||
Total adjusted debt | 3,999 | 4,086 | |||||||||
Less: Cash and marketable securities | (2,890) | (3,116) | |||||||||
Adjusted net debt | $ | 1,109 | $ | 970 | |||||||
(in millions) | Twelve Months Ended March 31, 2022 | Twelve Months Ended December 31, 2021 | |||||||||
GAAP Operating Income(a) | $ | 644 | $ | 685 | |||||||
Adjusted for: | |||||||||||
Payroll Support Program grant wage offset and special items | (468) | (925) | |||||||||
Mark-to-market fuel hedge adjustments | (132) | (47) | |||||||||
Depreciation and amortization | 399 | 394 | |||||||||
Aircraft rent | 265 | 254 | |||||||||
EBITDAR | $ | 708 | $ | 361 | |||||||
Adjusted net debt to EBITDAR | 1.6x | 2.7x |
(a)Operating Income can be reconciled using the trailing twelve month operating income as filed quarterly with the SEC.
The following discussion summarizes the primary drivers of the increase in our cash and marketable securities balance and our expectation of future cash requirements.
32
ANALYSIS OF OUR CASH FLOWS
Cash Provided by Operating Activities
For the first three months of 2022, net cash provided by operating activities was $287 million, compared to $167 million during the same period in 2021. The $120 million increase in our operating cash flows is primarily attributable to increased build in our air traffic liability, as cash advance bookings in March 2022 reached the highest monthly total in company history. This increase was partially offset by uses of cash on increasing operating expenses and greater payout on our performance based pay program as compared to 2021.
Cash Used in Investing Activities
Cash provided by investing activities was $39 million during the first three months of 2022, compared to $543 million used in investing activities during the same period of 2021. The shift to cash provided by investing activities is primarily due to net sales of marketable securities, which were $328 million in the first three months of 2022, compared to net purchases of $511 million in the three months ended March 31, 2021. This activity was partially offset by an increase in cash used for capital expenditures of $261 million for aircraft purchase deposits and other property and equipment.
Cash Provided by (Used in) Financing Activities
Cash used in financing activities was $168 million during the first three months of 2022, compared to cash provided by financing activities of $82 million during the same period in 2021. During the first three months of 2022, we had no new proceeds from issuance of debt and utilized cash on hand to repay $170 million of outstanding long-term debt, compared to debt proceeds of $189 million and payments of $115 million during the same period in 2021.
MATERIAL CASH COMMITMENTS
Aircraft Commitments
As of March 31, 2022, Alaska has firm orders to purchase 67 Boeing 737 aircraft with deliveries in 2022 through 2024 and firm commitments to lease seven Boeing 737-9 aircraft with deliveries in 2022. Alaska also has an agreement with SkyWest Airlines to expand their long-term capacity purchase agreement by six Embraer E175 aircraft in 2022 and one in 2023. Horizon has commitments to purchase 12 Embraer E175 aircraft with deliveries between 2022 and 2025. Alaska has options to acquire up to 11 additional Boeing 737-9 aircraft and 41 additional Boeing 737-10 aircraft with deliveries between 2024 and 2026. Options will be exercised only if we believe return on invested capital targets can be met over the long term.
33
The following table summarizes our anticipated fleet count by year, as of March 31, 2022:
Actual Fleet | Anticipated Fleet Activity(a) | ||||||||||||||||||||||||||||||||||||||||||||||
Aircraft | March 31, 2022 | 2022 Additions | 2022 Removals | Dec 31, 2022 | 2023 Changes | Dec 31, 2023 | 2024 Changes | Dec 31, 2024 | |||||||||||||||||||||||||||||||||||||||
737 Freighters(b) | 3 | — | — | 3 | — | 3 | — | 3 | |||||||||||||||||||||||||||||||||||||||
B737-700 | 11 | — | — | 11 | — | 11 | — | 11 | |||||||||||||||||||||||||||||||||||||||
B737-800(b) | 61 | — | — | 61 | — | 61 | — | 61 | |||||||||||||||||||||||||||||||||||||||
B737-900 | 12 | — | — | 12 | — | 12 | — | 12 | |||||||||||||||||||||||||||||||||||||||
B737-900ER | 79 | — | — | 79 | — | 79 | — | 79 | |||||||||||||||||||||||||||||||||||||||
B737-8 | — | — | — | — | 5 | 5 | 5 | 10 | |||||||||||||||||||||||||||||||||||||||
B737-9 | 19 | 23 | — | 42 | 28 | 70 | 7 | 77 | |||||||||||||||||||||||||||||||||||||||
B737-10 | — | — | — | — | — | — | 6 | 6 | |||||||||||||||||||||||||||||||||||||||
A320(d) | 30 | — | (14) | 16 | (16) | — | — | — | |||||||||||||||||||||||||||||||||||||||
A321neo | 10 | — | — | 10 | (10) | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total Mainline Fleet | 225 | 23 | (14) | 234 | 7 | 241 | 18 | 259 | |||||||||||||||||||||||||||||||||||||||
Q400 operated by Horizon(d) | 32 | — | (8) | 24 | (24) | — | — | — | |||||||||||||||||||||||||||||||||||||||
E175 operated by Horizon | 30 | 3 | — | 33 | 6 | 39 | — | 39 | |||||||||||||||||||||||||||||||||||||||
E175 operated by third party | 36 | 6 | — | 42 | 1 | 43 | — | 43 | |||||||||||||||||||||||||||||||||||||||
Total Regional Fleet(c) | 98 | 9 | (8) | 99 | (17) | 82 | — | 82 | |||||||||||||||||||||||||||||||||||||||
Total | 323 | 32 | (22) | 333 | (10) | 323 | 18 | 341 |
(a)Anticipated fleet activity reflects intended early retirement and extensions or replacement of certain leases, not all of which have been contracted or agreed to by counterparties yet.
(b)Excludes the planned addition of two 737-800 freighters following conversion from passenger aircraft, as well as the subsequent replacement of passenger aircraft.
(c)Aircraft are either owned or leased by Horizon or operated under capacity purchase agreement with a third party, which are not yet contracted.
(d)In March 2022, management announced its intention to accelerate the removal of the A320 and Q400 aircraft from the operating fleet. Management continues to refine anticipated removal dates for individual aircraft, and as such, timing of removals may shift between 2022 and 2023.
For future firm orders and option exercises, we intend to finance the aircraft through cash flow from operations or long-term debt.
Fuel Hedge Positions
All of our future oil positions are call options, which are designed to effectively cap the cost of the crude oil component of our jet fuel purchases. With call options, we are hedged against volatile crude oil price increases. During a period of decline in crude oil prices, we only forfeit cash previously paid for hedge premiums. We typically hedge up to 50% of our expected consumption. Our crude oil positions are as follows:
Approximate % of Expected Fuel Requirements | Weighted-Average Crude Oil Price per Barrel | Average Premium Cost per Barrel | |||||||||||||||
Second Quarter 2022 | 50 | % | $71 | $3 | |||||||||||||
Third Quarter 2022 | 50 | % | $80 | $3 | |||||||||||||
Fourth Quarter 2022 | 40 | % | $83 | $5 | |||||||||||||
Full Year 2022 | 47 | % | $78 | $4 | |||||||||||||
First Quarter of 2023 | 30 | % | $84 | $6 | |||||||||||||
Second Quarter of 2023 | 20 | % | $92 | $7 | |||||||||||||
Third Quarter of 2023 | 10 | % | $100 | $8 | |||||||||||||
Full Year 2023 | 15 | % | $90 | $7 |
34
Contractual Obligations
The following table provides a summary of our contractual obligations as of March 31, 2022. For agreements with variable terms, amounts included reflect our minimum obligations.
(in millions) | Remainder of 2022 | 2023 | 2024 | 2025 | 2026 | Beyond 2026 | Total | ||||||||||||||||||||||||||||||||||
Debt obligations | $ | 201 | $ | 334 | $ | 240 | $ | 261 | $ | 176 | $ | 1,176 | $ | 2,388 | |||||||||||||||||||||||||||
Aircraft lease commitments(a) | 235 | 255 | 198 | 193 | 188 | 710 | 1,779 | ||||||||||||||||||||||||||||||||||
Facility lease commitments | 13 | 16 | 9 | 8 | 8 | 86 | 140 | ||||||||||||||||||||||||||||||||||
Aircraft-related commitments(b) | 1,159 | 1,781 | 414 | 111 | 47 | 275 | 3,787 | ||||||||||||||||||||||||||||||||||
Interest obligations (c) | 50 | 95 | 71 | 53 | 53 | 132 | 454 | ||||||||||||||||||||||||||||||||||
Other obligations (d) | 144 | 193 | 199 | 203 | 199 | 757 | 1,695 | ||||||||||||||||||||||||||||||||||
Total | $ | 1,802 | $ | 2,674 | $ | 1,131 | $ | 829 | $ | 671 | $ | 3,136 | $ | 10,243 |
(a)Future minimum lease payments for aircraft includes commitments for aircraft which have been removed from operating service, as we have remaining obligation under existing terms.
(b)Includes non-cancelable contractual commitments for aircraft and engines, buyer furnished equipment, and contractual aircraft maintenance obligations. Contractual commitments do not reflect the impact of the impending fleet transition.
(c)For variable-rate debt, future obligations are shown above using interest rates forecast as of March 31, 2022.
(d)Comprised of non-aircraft lease costs associated with capacity purchase agreements and other miscellaneous obligations.
Credit Card Agreements
We have agreements with a number of credit card companies to process the sale of tickets and other services. Under these agreements, there are material adverse change clauses that, if triggered, could result in the credit card companies holding back a reserve from our credit card receivables. Under one such agreement, we could be required to maintain a reserve if our credit rating is downgraded to or below a rating specified by the agreement or our cash and marketable securities balance fell below $500 million. Under another such agreement, we could be required to maintain a reserve if our cash and marketable securities balance fell below $500 million. We are not currently required to maintain any reserve under these agreements, but if we were, our financial position and liquidity could be materially harmed.
Leased Aircraft Return Costs
For many of our leased aircraft, we are required under the contractual terms to return the aircraft in a specified state. As a result of these contractual terms, we will incur significant costs to return these aircraft at the termination of the lease. Costs of returning leased aircraft are accrued when the costs are probable and reasonably estimable, usually over the twelve months prior to the lease return, unless a determination is made that the leased asset is removed from operation. If the leased aircraft is removed from the operating fleet, the estimated cost of return is accrued at the time of removal. Any accrual is based on the time remaining on the lease, planned aircraft usage and the provisions included in the lease agreement, although the actual amount due to any lessor upon return may not be known with certainty until lease termination. We anticipate recording material expenses and cash outflows to return aircraft in 2022 in conjunction with expected lease terminations and the accelerated exit of Airbus aircraft from Alaska's fleet.
Deferred Income Taxes
For federal income tax purposes, the majority of our assets are fully depreciated over a seven-year life using an accelerated depreciation method or bonus depreciation, if available. For financial reporting purposes, the majority of our assets are depreciated over 15 to 25 years to an estimated salvage value using the straight-line basis. This difference has created a significant deferred tax liability. At some point in the future the depreciation basis difference will reverse, including via asset impairment, potentially resulting in an increase in income taxes paid.
While it is possible that we could have material cash obligations for this deferred liability at some point in the future, we cannot estimate the timing of long-term cash flows with reasonable accuracy. Taxable income or loss and cash taxes payable and refundable in the short-term are impacted by many items, including the amount of book income generated (which can be volatile depending on revenue, demand for air travel and fuel prices), usage of net operating losses, whether "bonus depreciation" provisions are available, any future tax reform efforts at the federal level, as well as other legislative changes that are beyond our control.
35
CRITICAL ACCOUNTING ESTIMATES
Except as described below, for information regarding our critical accounting estimates, see Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2021.
FREQUENT FLYER PROGRAMS
The rate at which we defer sales proceeds related to services sold:
Following the amendment of our agreement with our co-brand bank card partner in the first quarter, the Company updated the standalone selling price for performance obligations in the contract. Updated standalone selling prices became effective as of January 1, 2022.
The number of miles that will not be redeemed for travel (breakage):
Following its review of significant Mileage Plan assumptions, the Company updated its breakage estimate for the portion of loyalty mileage credits not expected to be redeemed, effective January 1, 2022. This update was made following a study that used a statistical analysis of historical data. At March 31, 2022, the deferred revenue balance associated with the Mileage Plan program was $2.4 billion. A hypothetical 1% change in the amount of outstanding miles estimated to be redeemed would result in an approximately $7 million impact on annual revenue recognized.
GLOSSARY OF AIRLINE TERMS
Adjusted net debt - long-term debt, including current portion, plus capitalized operating leases, less cash and marketable securities
Adjusted net debt to EBITDAR - represents adjusted net debt divided by EBITDAR (trailing twelve months earnings before interest, taxes, depreciation, amortization, special items and rent)
Aircraft Utilization - block hours per day; this represents the average number of hours per day our aircraft are in transit
Aircraft Stage Length - represents the average miles flown per aircraft departure
ASMs - available seat miles, or “capacity” represents total seats available across the fleet multiplied by the number of miles flown
CASM - operating costs per ASM, or "unit cost" represents all operating expenses including fuel and special items
CASMex - operating costs excluding fuel and special items per ASM; this metric is used to help track progress toward reduction of non-fuel operating costs since fuel is largely out of our control
Debt-to-capitalization ratio - represents adjusted debt (long-term debt plus capitalized operating leases) divided by total equity plus adjusted debt
Diluted Earnings per Share - represents earnings per share (EPS) using fully diluted shares outstanding
Diluted Shares - represents the total number of shares that would be outstanding if all possible sources of conversion, such as stock options, were exercised
Economic Fuel - best estimate of the cash cost of fuel, net of the impact of settled fuel-hedging contracts in the period
Load Factor - RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers
Mainline - represents flying Boeing 737, Airbus 320 family and Airbus 321neo jets and all associated revenues and costs
Productivity - number of revenue passengers per full-time equivalent employee
36
RASM - operating revenue per ASMs, or "unit revenue" operating revenue includes all passenger revenue, freight & mail, Mileage Plan and other ancillary revenue; represents the average total revenue for flying one seat one mile
Regional - represents capacity purchased by Alaska from Horizon and SkyWest. In this segment, Regional records actual on-board passenger revenue, less costs such as fuel, distribution costs, and payments made to Horizon and SkyWest under the respective capacity purchased arrangement (CPA). Additionally, Regional includes an allocation of corporate overhead such as IT, finance, and other administrative costs incurred by Alaska and on behalf of Horizon.
RPMs - revenue passenger miles, or "traffic" represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM
Yield - passenger revenue per RPM; represents the average revenue for flying one passenger one mile
37
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
There have been no material changes in market risk from the information provided in Item 7A. “Quantitative and Qualitative Disclosure About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2021.
38
ITEM 4. CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
As of March 31, 2022, an evaluation was performed under the supervision and with the participation of our management, including our chief executive officer and chief financial officer (collectively, our “certifying officers”), of the effectiveness of the design and operation of our disclosure controls and procedures. These disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in our periodic reports filed with or submitted to the Securities and Exchange Commission (the SEC) is recorded, processed, summarized and reported within the time periods specified by the SEC's rules and forms, and includes, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to our management, including our certifying officers, as appropriate, to allow timely decisions regarding required disclosure. Our certifying officers concluded, based on their evaluation, that disclosure controls and procedures were effective as of March 31, 2022.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting during the quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Our internal control over financial reporting is based on the 2013 framework in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO Framework).
39
PART II
ITEM 1. LEGAL PROCEEDINGS |
The Company is a party to routine litigation matters incidental to its business and with respect to which no material liability is expected. Liabilities for litigation related contingencies are recorded when a loss is determined to be probable and estimable.
In 2015, three flight attendants filed a class action lawsuit seeking to represent all Virgin America flight attendants for damages based on alleged violations of California and City of San Francisco wage and hour laws. The court certified a class of approximately 1,800 flight attendants in November 2016. The Company believes the claims in this case are without factual and legal merit.
In July 2018, the Court granted in part Plaintiffs' motion for summary judgment, finding Virgin America, and Alaska Airlines, as a successor-in-interest to Virgin America, responsible for various damages and penalties sought by the class members. In February 2019, the Court entered final judgment against Virgin America and Alaska Airlines in the amount of approximately $78 million. It did not award injunctive relief against Alaska Airlines. In February 2021, an appellate court reversed portions of the lower court decision and significantly reduced the judgment. The determination of total judgment has not been completed as of the date of this filing. Based on the facts and circumstances available, the Company believes the range of potential loss to be between $0 and $22 million, and holds an accrual for $22 million in Other accrued liabilities on the condensed consolidated balance sheets.
Alaska is seeking a conclusive U.S. Supreme Court ruling that the California laws on which the judgment is based are invalid as applied to airlines pursuant to the U.S. Constitution and provisions of federal law that were enacted to shield inter-state common carriers from a patchwork of state and local wage and hour regulations such as those at issue in this case. If appeal efforts are unsuccessful, compliance with California and other states' laws may have an adverse impact on the Company's operations and financial position.
Like other U.S. airlines, Alaska and Horizon are involved in other litigation around the application of state and local employment laws. Our defenses are similar to those identified above, including that the state and local laws are preempted by federal law and are unconstitutional because they impede interstate commerce. None of these additional disputes are material.
ITEM 1A. RISK FACTORS |
See Part I, Item 1A. "Risk Factors," in our 2021 Form 10-K for a detailed discussion of risk factors affecting Alaska Air Group.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Historically, the Company purchased shares pursuant to a $1 billion repurchase plan authorized by the Board of Directors in August 2015. In March 2020, subject to restrictions under the CARES Act, the Company suspended the share repurchase program indefinitely. These restrictions are effective until October 1, 2022. When the repurchase program is restarted, the plan has remaining authorization to purchase an additional $456 million in shares.
As of March 31, 2022, a total of 1,455,438 shares of the Company’s common stock have been issued to Treasury in connection with the Payroll Support Program. Each warrant is exercisable at a strike price of $31.61 (928,127 shares related to PSP1), $52.25 (305,499 shares related to PSP2), and $66.39 (221,812 shares related to PSP3) per share of common stock and will expire on the fifth anniversary of the issue date of the warrant. Such warrants were issued to Treasury in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”).
ITEM 3. DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. MINE SAFETY DISCLOSURES |
None.
40
ITEM 5. OTHER INFORMATION |
None.
ITEM 6. EXHIBITS |
The following documents are filed as part of this report:
1.Exhibits: See Exhibit Index.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ALASKA AIR GROUP, INC. | |||||
/s/ EMILY HALVERSON | |||||
Emily Halverson | |||||
Vice President Finance and Controller | |||||
May 5, 2022 |
41
EXHIBIT INDEX
Exhibit Number | Exhibit Description | Form | Date of First Filing | Exhibit Number | ||||||||||
3.1 | 10-Q | August 3, 2017 | 3.1 | |||||||||||
10.1†* | 10-Q | |||||||||||||
31.1† | 10-Q | |||||||||||||
31.2† | 10-Q | |||||||||||||
32.1† | 10-Q | |||||||||||||
32.2† | 10-Q | |||||||||||||
101.INS† | XBRL Instance Document - The instance document does not appear in the interactive data file because XBRL tags are embedded within the inline XBRL document. | |||||||||||||
101.SCH† | XBRL Taxonomy Extension Schema Document | |||||||||||||
101.CAL† | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||||||
101.DEF† | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||||||
101.LAB† | XBRL Taxonomy Extension Label Linkbase Document | |||||||||||||
101.PRE† | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||||||
† | Filed herewith | |||||||||||||
* | Certain confidential portions have been redacted from this exhibit in accordance with Item 601(b)(10) of Regulation S-K under the Securities Exchange Act of 1934, as amended. |
42