Annual Statements Open main menu

Allegiance Bancshares, Inc. - Quarter Report: 2020 March (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO

COMMISSION FILE NUMBER: 001-37585

 

Allegiance Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

Texas

26-3564100

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

8847 West Sam Houston Parkway, N., Suite 200

Houston, Texas 77040

(Address of principal executive offices, including zip code)

(281) 894-3200

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value, $1.00 per share

 

ABTX

 

NASDAQ Global Market

 

Securities registered pursuant to Section 12(g) of the Act:  None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes      No  

As of April 29, 2020, the registrant had 20,402,965 shares common stock, $1.00 par value per share, outstanding.

 

 


 

 

ALLEGIANCE BANCSHARES, INC.

INDEX TO FORM 10-Q

March 31, 2020

PART I—FINANCIAL INFORMATION

 

 

 

 

Item 1.

Interim Consolidated Financial Statements

3

 

Consolidated Balance Sheets (unaudited)

3

 

Consolidated Statements of Income (unaudited)

4

 

Consolidated Statements of Comprehensive Income (unaudited)

5

 

Consolidated Statements of Changes in Shareholders' Equity (unaudited)

6

 

Consolidated Statements of Cash Flows (unaudited)

7

 

Condensed Notes to Interim Consolidated Financial Statements (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

34

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

56

Item 4.

Controls and Procedures

57

 

 

PART II—OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

58

Item 1A.

Risk Factors

58

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

60

Item 3.

Defaults upon Senior Securities

60

Item 4.

Mine Safety Disclosures

60

Item 5.

Other Information

60

Item 6.

Exhibits

61

Signatures

62

 

 

 

2


Table of Contents

PART I—FINANCIAL INFORMATION

ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS

ALLEGIANCE BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands, except share data)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

156,700

 

 

$

213,347

 

Interest-bearing deposits at other financial institutions

 

 

18,189

 

 

 

132,901

 

Total cash and cash equivalents

 

 

174,889

 

 

 

346,248

 

Available for sale securities, at fair value

 

 

508,250

 

 

 

372,545

 

Loans held for investment

 

 

3,955,546

 

 

 

3,915,310

 

Less: allowance for loan losses

 

 

(37,511

)

 

 

(29,438

)

Loans, net

 

 

3,918,035

 

 

 

3,885,872

 

Accrued interest receivable

 

 

17,203

 

 

 

15,468

 

Premises and equipment, net

 

 

66,798

 

 

 

66,790

 

Other real estate owned

 

 

12,617

 

 

 

8,337

 

Federal Home Loan Bank stock

 

 

12,798

 

 

 

6,242

 

Bank owned life insurance

 

 

27,255

 

 

 

27,104

 

Goodwill

 

 

223,642

 

 

 

223,642

 

Core deposit intangibles, net

 

 

20,886

 

 

 

21,876

 

Other assets

 

 

20,056

 

 

 

18,530

 

TOTAL ASSETS

 

$

5,002,429

 

 

$

4,992,654

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

1,217,532

 

 

$

1,252,232

 

Interest-bearing

 

 

 

 

 

 

 

 

Demand

 

 

341,524

 

 

 

367,278

 

Money market and savings

 

 

1,110,631

 

 

 

1,258,008

 

Certificates and other time

 

 

1,283,887

 

 

 

1,190,583

 

Total interest-bearing deposits

 

 

2,736,042

 

 

 

2,815,869

 

Total deposits

 

 

3,953,574

 

 

 

4,068,101

 

Accrued interest payable

 

 

3,821

 

 

 

4,326

 

Borrowed funds

 

 

190,506

 

 

 

75,503

 

Subordinated debt

 

 

107,930

 

 

 

107,799

 

Other liabilities

 

 

40,005

 

 

 

27,060

 

Total liabilities

 

 

4,295,836

 

 

 

4,282,789

 

COMMITMENTS AND CONTINGENCIES (See Note 13)

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Preferred stock, $1 par value; 1,000,000 shares authorized; no

   shares issued or outstanding

 

 

 

 

 

 

Common stock, $1 par value; 80,000,000 shares authorized; 20,355,120 shares

   issued and outstanding at March 31, 2020 and 20,523,816 shares issued

   and outstanding at December 31, 2019

 

 

20,355

 

 

 

20,524

 

Capital surplus

 

 

513,894

 

 

 

521,066

 

Retained earnings

 

 

164,858

 

 

 

163,375

 

Accumulated other comprehensive income

 

 

7,486

 

 

 

4,900

 

Total shareholders’ equity

 

 

706,593

 

 

 

709,865

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

5,002,429

 

 

$

4,992,654

 

 

See condensed notes to interim consolidated financial statements.

 

3


Table of Contents

 

ALLEGIANCE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

Three Months Ended March 31,

 

 

2020

 

 

2019

 

 

(Dollars in thousands, except per share data)

 

INTEREST INCOME:

 

 

 

 

 

 

 

Loans, including fees

$

54,624

 

 

$

54,189

 

Securities:

 

 

 

 

 

 

 

Taxable

 

2,087

 

 

 

982

 

Tax-exempt

 

546

 

 

 

1,290

 

Deposits in other financial institutions

 

195

 

 

 

688

 

Total interest income

 

57,452

 

 

 

57,149

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Demand, money market and savings deposits

 

4,364

 

 

 

3,728

 

Certificates and other time deposits

 

6,084

 

 

 

6,256

 

Borrowed funds

 

506

 

 

 

1,827

 

Subordinated debt

 

1,473

 

 

 

735

 

Total interest expense

 

12,427

 

 

 

12,546

 

NET INTEREST INCOME

 

45,025

 

 

 

44,603

 

Provision for loan losses

 

10,990

 

 

 

1,002

 

Net interest income after provision for loan losses

 

34,035

 

 

 

43,601

 

NONINTEREST INCOME:

 

 

 

 

 

 

 

Nonsufficient funds fees

 

169

 

 

 

162

 

Service charges on deposit accounts

 

457

 

 

 

325

 

Gain on sale of securities

 

194

 

 

 

 

(Loss) gain on sale of other real estate and

   other repossessed assets

 

(69

)

 

 

1

 

Bank owned life insurance income

 

151

 

 

 

159

 

Rebate from correspondent bank

 

493

 

 

 

896

 

Other

 

1,330

 

 

 

1,746

 

Total noninterest income

 

2,725

 

 

 

3,289

 

NONINTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

 

19,781

 

 

 

19,684

 

Net occupancy and equipment

 

1,907

 

 

 

2,098

 

Depreciation

 

866

 

 

 

753

 

Data processing and software amortization

 

1,826

 

 

 

1,577

 

Professional fees

 

573

 

 

 

599

 

Regulatory assessments and FDIC insurance

 

632

 

 

 

728

 

Core deposit intangibles amortization

 

990

 

 

 

1,178

 

Communications

 

417

 

 

 

430

 

Advertising

 

521

 

 

 

704

 

Acquisition and merger-related expenses

 

 

 

 

1,173

 

Other

 

4,888

 

 

 

2,191

 

Total noninterest expense

 

32,401

 

 

 

31,115

 

INCOME BEFORE INCOME TAXES

 

4,359

 

 

 

15,775

 

Provision for income taxes

 

843

 

 

 

3,097

 

NET INCOME

$

3,516

 

 

$

12,678

 

EARNINGS PER SHARE:

 

 

 

 

 

 

 

Basic

$

0.17

 

 

$

0.58

 

Diluted

$

0.17

 

 

$

0.58

 

DIVIDENDS PER SHARE

$

0.10

 

 

$

 

 

See condensed notes to interim consolidated financial statements.

 

4


Table of Contents

 

ALLEGIANCE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Net income

 

$

3,516

 

 

$

12,678

 

Other comprehensive income, before tax:

 

 

 

 

 

 

 

 

Unrealized gain on securities:

 

 

 

 

 

 

 

 

Change in unrealized holding gain on

   available for sale securities during the period

 

 

3,466

 

 

 

7,462

 

Reclassification of gain realized through the sale

   of securities

 

 

(194

)

 

 

 

Total other comprehensive income

 

 

3,272

 

 

 

7,462

 

Deferred tax expense related to other comprehensive

   income

 

 

(686

)

 

 

(1,559

)

Other comprehensive income, net of tax

 

 

2,586

 

 

 

5,903

 

Comprehensive income

 

$

6,102

 

 

$

18,581

 

 

See condensed notes to interim consolidated financial statements.

 

5


Table of Contents

 

ALLEGIANCE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Common Stock

 

 

Capital

 

 

Retained

 

 

Other Comprehensive

 

 

Total Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

 

(Dollars in thousands, except share data)

 

BALANCE AT DECEMBER 31, 2018

 

 

21,937,740

 

 

$

21,938

 

 

$

571,803

 

 

$

112,131

 

 

$

(2,888

)

 

$

702,984

 

   Cumulative effect of change in

      accounting principle related to

      ASU 2017-08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,715

)

 

 

 

 

 

 

(1,715

)

Total shareholders' equity at beginning of

    period, as adjusted (See Note 1)

 

 

21,937,740

 

 

 

21,938

 

 

 

571,803

 

 

 

110,416

 

 

 

(2,888

)

 

 

701,269

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,678

 

 

 

 

 

 

 

12,678

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,903

 

 

 

5,903

 

Common stock issued in

   connection with the exercise

   of stock options and restricted

   stock awards

 

 

32,647

 

 

 

32

 

 

 

632

 

 

 

 

 

 

 

 

 

 

 

664

 

Repurchase of common stock

 

 

(486,415

)

 

 

(486

)

 

 

(16,858

)

 

 

 

 

 

 

 

 

 

 

(17,344

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

607

 

 

 

 

 

 

 

 

 

 

 

607

 

BALANCE AT MARCH 31, 2019

 

 

21,483,972

 

 

$

21,484

 

 

$

556,184

 

 

$

123,094

 

 

$

3,015

 

 

$

703,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT DECEMBER 31, 2019

 

 

20,523,816

 

 

$

20,524

 

 

$

521,066

 

 

$

163,375

 

 

$

4,900

 

 

$

709,865

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,516

 

 

 

 

 

 

 

3,516

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,586

 

 

 

2,586

 

Cash dividends declared, $0.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,033

)

 

 

 

 

 

 

(2,033

)

Common stock issued in

   connection with the exercise

   of stock options and restricted

   stock awards

 

 

75,638

 

 

 

75

 

 

 

1,082

 

 

 

 

 

 

 

 

 

 

 

1,157

 

Repurchase of common stock

 

 

(244,334

)

 

 

(244

)

 

 

(9,058

)

 

 

 

 

 

 

 

 

 

 

(9,302

)

Stock based compensation expense

 

 

 

 

 

 

 

 

 

 

804

 

 

 

 

 

 

 

 

 

 

 

804

 

BALANCE AT MARCH 31, 2020

 

 

20,355,120

 

 

$

20,355

 

 

$

513,894

 

 

$

164,858

 

 

$

7,486

 

 

$

706,593

 

 

See condensed notes to interim consolidated financial statements.

 

6


Table of Contents

 

ALLEGIANCE BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net income

 

$

3,516

 

 

$

12,678

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and core deposit intangibles amortization

 

 

1,856

 

 

 

1,931

 

Provision for loan losses

 

 

10,990

 

 

 

1,002

 

Deferred income tax (benefit) expense

 

 

(2,250

)

 

 

40

 

Net amortization of premium on investments

 

 

506

 

 

 

934

 

Excess tax benefit from stock based compensation

 

 

(25

)

 

 

(420

)

Bank owned life insurance income

 

 

(151

)

 

 

(159

)

Net accretion of discount on loans

 

 

(1,149

)

 

 

(2,678

)

Net amortization of discount on subordinated debt

 

 

28

 

 

 

28

 

Net accretion of discount on certificates of deposit

 

 

(110

)

 

 

(287

)

Loss (gain) on sale or write-downs of other real estate and other repossessed assets

 

 

2,283

 

 

 

(1

)

Net gain on sale of securities

 

 

(194

)

 

 

 

Federal Home Loan Bank stock dividends

 

 

(71

)

 

 

(58

)

Stock based compensation expense

 

 

804

 

 

 

607

 

Net change in operating leases

 

 

636

 

 

 

11

 

(Increase) decrease in accrued interest receivable and other assets

 

 

(4,141

)

 

 

2,177

 

(Decrease) Increase in accrued interest payable and other liabilities

 

 

(2,118

)

 

 

3,820

 

Net cash provided by operating activities

 

 

10,410

 

 

 

19,625

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from maturities and principal paydowns of available for sale securities

 

 

164,575

 

 

 

554,829

 

Proceeds from sales of available for sale securities

 

 

29,735

 

 

 

 

Purchase of available for sale securities

 

 

(309,922

)

 

 

(558,438

)

Net change in total loans

 

 

(49,052

)

 

 

(51,357

)

Purchase of bank premises and equipment

 

 

(1,510

)

 

 

(415

)

Proceeds from sale of bank premises, equipment and other real estate

 

 

485

 

 

 

 

Net purchases of Federal Home Loan Bank stock

 

 

(6,485

)

 

 

(3,366

)

Net cash paid for the LoweryBank branch acquisition

 

 

 

 

 

(32,867

)

Net cash used in investing activities

 

 

(172,174

)

 

 

(91,614

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Net decrease in noninterest-bearing deposits

 

 

(34,700

)

 

 

(41,260

)

Net (decrease) increase in interest-bearing deposits

 

 

(79,717

)

 

 

143,323

 

Net change in other borrowed funds

 

 

100,000

 

 

 

(23,498

)

Net increase in borrowings under credit agreement

 

 

15,000

 

 

 

 

Dividends paid to common shareholders

 

 

(2,033

)

 

 

 

Proceeds from the issuance of common stock, stock option exercises

   and the ESPP

 

 

1,157

 

 

 

664

 

Repurchase of common stock

 

 

(9,302

)

 

 

(17,344

)

Net cash (used in) provided by financing activities

 

 

(9,595

)

 

 

61,885

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(171,359

)

 

 

(10,104

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

346,248

 

 

 

268,947

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

174,889

 

 

$

258,843

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

   Income taxes paid

 

$

 

 

$

 

   Interest paid

 

 

12,932

 

 

 

10,847

 

   Cash paid for operating lease liabilities

 

 

817

 

 

 

931

 

SUPPLEMENTAL NONCASH DISCLOSURE:

 

 

 

 

 

 

 

 

   Lease right-of-use asset obtained in exchange for lessee operating lease liabilities

 

$

 

 

$

15,266

 

   Loans transferred to other real estate

 

 

4,280

 

 

 

522

 

   Other real estate transferred to loans

 

 

1,615

 

 

 

 

   Security trades not yet settled

 

 

16,939

 

 

 

 

See condensed notes to interim consolidated financial statements.

 

7


Table of Contents

 

 

ALLEGIANCE BANCSHARES, INC.

CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2020

(Unaudited)

1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

Nature of Operations-Allegiance Bancshares, Inc. (“Allegiance”) and its wholly-owned subsidiary, Allegiance Bank, (the “Bank”, and together with Allegiance, collectively referred to as the “Company”) provide commercial and retail loans and commercial banking services. The Company derives substantially all of its revenues and income from the operation of the Bank. The Company is focused on delivering a wide variety of relationship-driven commercial banking products and community-oriented services tailored to meet the needs of small to medium-sized businesses, professionals and individual customers.  The Company operated 27 full-service bank offices in the Houston region, which it defines as the Houston-The Woodlands-Sugar Land and Beaumont-Port Arthur metropolitan statistical areas, with 26 bank offices and one loan production office in the Houston metropolitan area and one bank office location in Beaumont, just outside of the Houston metropolitan area as of March 31, 2020. The Bank provides its customers with a variety of banking services including checking accounts, savings accounts and certificates of deposit, and its primary lending products are commercial, personal, automobile, mortgage and home improvement loans. The Bank also offers safe deposit boxes, automated teller machines, drive-through services and 24-hour depository facilities.

Basis of Presentation-The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis, and all such adjustments are of a normal recurring nature. Transactions between the Company and the Bank have been eliminated. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

Risks and Uncertainties

The coronavirus (COVID-19) pandemic has negatively impacted the global economy, disrupted global supply chains and increased unemployment levels. The resulting temporary closure of many businesses and the implementation of social distancing and sheltering-in-place policies has and may continue to impact many of the Company’s customers. While the full effects of the pandemic remain unknown, the Company is committed to supporting its customers, employees and communities during this difficult time. The Company has given hardship relief assistance to customers, including the consideration of various loan payment deferral and fee waiver options, and encourages customers to reach out for assistance to support their individual circumstances.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed by the President of the United States. Certain provisions within the CARES Act encourage financial institutions to practice prudent efforts to work with borrowers impacted by COVID-19. Under these provisions, modifications deemed to be COVID-19-related would not be considered a troubled debt restructuring (“TDR”) if the loan was not more than 30 days past due as of December 31, 2019 and the deferral was executed between March 1, 2020 and the earlier of 60 days after the date of termination of the COVID-19 national emergency or December 31, 2020. The banking regulators issued similar guidance, which also clarified that a COVID-19-related modification should not be considered a TDR if the borrower was current on payments at the time the underlying loan modification program was implemented and if the modification is considered to be short-term. Under these terms, as of March 31, 2020, the Company had processed payment deferrals for 395 loans with an aggregate loan balance of $203.8 million. Through April 26, 2020, the number of deferrals increased to 1,563 with an aggregate loan balance of $838.1 million, with substantially all considered performing at the time of deferral. These deferrals were generally no more than 90 days in duration.

Additionally, the Bank is a lender for the Small Business Administration's (“SBA”) Paycheck Protection Program ("PPP"), a program under the CARES Act, and other SBA, Federal Reserve or United States Treasury programs that have been created in response to the pandemic and may be a lender for programs created in the future. These programs are new and their effects on the Company’s business are uncertain. Through April 26, 2020, the Company had approved more than 3,500 PPP loans in excess of $640 million under the allocation approved by Congress.

 

8


Table of Contents

 

The Company identified several loan portfolio categories that it considered to be most “at-risk” from the COVID-19 pandemic, such as, oil and gas, hotel, and restaurants and bars with outstanding loan balances of $80.7 million, $133.0 million and $101.3 million at March 31, 2020, respectively.  The Company’s exposure to the oil and gas industry is minimal as it does not participate in exploration and production or reserve-based lending; however, this industry is vital to the Houston region and the indirect effects could be significant. The Company considers these “at-risk” portfolios to be the most vulnerable to financial difficulties and risks from business disruptions caused by the pandemic spread mitigation efforts. Due to the uncertainty in the economy and unemployment from COVID-19 and the sharp reduction in crude oil prices, the impact could extend to the Company’s securities portfolio, income taxes, other real estate owned and goodwill and intangibles among other items, although the impact is dependent on future events which are highly uncertain and cannot be predicted at this time.

 

In a period of economic contraction, additional loan losses and lost interest income may occur, either in the industries previously noted or others to which the Company has exposure.  The Company continues to accrue interest on loans modified under the new accounting standards.  To the extent those borrowers are unable to resume normal contractual payments, the Company could experience additional losses of principal and interest.

Significant Accounting and Reporting Policies

The Company’s significant accounting and reporting policies can be found in Note 1 of the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

New Accounting Standards

Adoption of New Accounting Standards

 

ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors,” (“ASC 310-40”), a restructuring of debt constitutes a troubled debt restructuring (“TDR”) if the creditor, for economic or legal reasons related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. In response to COVID-19, new guidance was issued that complies with GAAP whereby, subject to certain restrictions, loan modifications may not be subject to classification as TDRs.  Through April 26, 2020, the Company granted deferrals on 1,563 loans with an aggregate loan balance of $838.1 million. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. This interagency guidance is expected to have an impact on the Company’s financial statements.  

 

ASU 2018-13, “Fair Value Measurement (Topic 820). – Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in ASU 2018-13 remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures and add disclosure requirements identified as relevant. ASU 2018-13 became effective for the Company on January 1, 2020 and did not have a significant impact on the Company’s financial statements.

 

ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 became effective for the Company on January 1, 2020, with earlier adoption permitted and is not expected to have a significant impact on the Company's financial statements.

ASU 2016-02, “Leases (Topic 842)."  ASU 2016-02 requires lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-02 became effective for the Company on January 1, 2019.  The Company adopted the standard through the required modified retrospective approach by applying the allowed transition method whereby comparative periods were not restated and a cumulative effect adjustment to the opening balance of retained earnings was recognized as of January 1, 2019.  Topic 842 requires the recognition of a lease liability measured as the present value of unpaid lease payments for operating leases where the Company is the lessee, and a corresponding right-of-use (ROU) asset for the right to use the leased properties. The Company elected not to reassess whether contracts are or contain leases, lease classification or initial direct costs for existing leases, a set of practical expedients for transition provided by ASU 2016-12. Further, the Company elected the practical expedient to use hindsight in determining the lease term and

 

9


Table of Contents

 

assessing impairment. The election of the hindsight practical expedient resulted in longer lease terms for a limited number of strategic locations based on relevant factors as of the adoption date. The Company implemented a lease management system to assist in centralizing, maintaining and accounting for all leases to ensure the Company meets the ASU’s reporting and disclosure requirements. Prior comparable periods are presented in accordance with previous guidance under Accounting Standards Codification (ASC) 840, “Leases.” See Note 6 – Leases for further information regarding the Company’s leases on certain properties and equipment under operating leases.  

ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt securities held at a discount. ASU 2017-08 became effective for the Company on January 1, 2019.  Upon adoption, the Company recognized a cumulative effect reduction in retained earnings totaling $1.7 million.

Newly Issued But Not Yet Effective Accounting Standards

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Among other things, ASU 2016-13 (“CECL”) requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, CECL amends the accounting for credit losses on available for sale debt securities and purchased financial assets with credit deterioration. CECL became effective for the Company on January 1, 2020 using the modified retrospective approach; however, the CARES Act, signed by the President of the United States on March 27, 2020 includes an option for entities to delay the implementation of ASU 2016-13 until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. The Company expects to adopt CECL as of January 1, 2020 after the deferral period ends. Due to the uncertainty of the impact of COVID-19 and the sharp decline in crude oil prices, which can be impactful to the Houston market, the Company has delayed its implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to ASU 2016-13. The Company will continue to perform and enhance CECL model operations parallel with the incurred loss model throughout 2020, or until adoption.

ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes” to simplify various aspects of the current guidance to promote consistent application of the standard among reporting entities by moving certain exceptions to the general principles. The amendment is effective for fiscal years beginning after December 15, 2020, with early adoption permitted. ASU 2019-12 will be become effective for the Company on January 1, 2021 and is not expected to have a significant impact on the Company’s financial statements.

2. ACQUISITIONS

Acquisitions are accounted for using the acquisition method of accounting. Accordingly, the assets and liabilities of an acquired entity are recorded at their fair value at the acquisition date. The excess of the purchase price over the estimated fair value of the net assets is recorded as goodwill. The results of operations for an acquisition have been included in the Company’s consolidated financial results beginning on the respective acquisition date.

The measurement period for the Company to determine the fair values of acquired identifiable assets and assumed liabilities will end at the earlier of (1) twelve months from the date of the acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the acquisition date or learns that more information is not obtainable. The following acquisitions were completed on the dates indicated below:

 

10


Table of Contents

 

2018 Acquisition

Acquisition of Post Oak Bancshares, Inc.—On October 1, 2018, the Company completed the acquisition of Post Oak Bancshares, Inc. (“Post Oak”) and its wholly-owned subsidiary Post Oak Bank, N.A. headquartered in Houston, Texas. Post Oak operated thirteen bank offices, twelve located throughout the greater Houston metropolitan area and one in Beaumont, just outside of the Houston metropolitan area. The Company acquired Post Oak to further expand its Houston, Texas area market. Goodwill resulted from a combination of expected operational synergies and an enhanced branching network. Goodwill is not expected to be deductible for tax purposes.

Pursuant to the merger agreement, the Company issued 8,402,010 shares of Company common stock for all outstanding shares of Post Oak common stock and paid $21 thousand in cash for any fractional shares held by Post Oak shareholders. Additionally, all outstanding Post Oak options were assumed by Allegiance and converted using the 0.7017 exchange ratio to 299,352 options at a weighted average exercise price of $12.83 per option. Based on the $41.70 per share closing price of Allegiance common stock on September 28, 2018, the total transaction value was approximately $359.0 million.  The acquisition was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. The Company recognized goodwill of $183.7 million which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of identifiable assets acquired, none of which is expected to be deductible for tax purposes. The intangible assets recognized in the transaction are amortized utilizing an accelerated method over their ten year estimated useful lives.

As of September 30, 2019, the Company finalized its valuation of all assets and liabilities acquired.  A summary of the purchase price allocation is as follows (in thousands):

 

Fair value of consideration paid:

 

 

 

 

Common shares issued (8,402,010 shares)

 

$

350,364

 

Stock options issued (299,352)

 

 

8,639

 

Cash in lieu of fractional shares

 

 

21

 

Total consideration paid

 

$

359,024

 

 

 

 

 

 

Fair value of assets acquired:

 

 

 

 

Cash and cash equivalents

 

$

230,416

 

Investment securities

 

 

42,779

 

Loans

 

 

1,164,281

 

Premises and equipment

 

 

21,988

 

Core deposit intangibles

 

 

25,128

 

Other assets

 

 

18,076

 

Total assets acquired

 

$

1,502,668

 

 

 

 

 

 

Fair value of liabilities assumed:

 

 

 

 

Deposits

 

$

1,291,310

 

Other borrowed funds

 

 

30,000

 

Other liabilities

 

 

6,070

 

Total liabilities assumed

 

 

1,327,380

 

Fair value of net assets acquired

 

$

175,288

 

Goodwill resulting from acquisition

 

$

183,736

 

 

11


Table of Contents

 

The fair value of net assets acquired includes fair value adjustments to certain acquired loans that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. The following presents details of all loans acquired as of October 1, 2018:

 

 

 

Contractual

Balance

 

 

Fair Value

 

 

Discount

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

221,098

 

 

$

217,204

 

 

$

(3,894

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

   (including multi-family

   residential)

 

 

450,947

 

 

 

443,512

 

 

 

(7,435

)

Commercial real estate

   construction and land

   development

 

 

167,386

 

 

 

165,387

 

 

 

(1,999

)

1-4 family residential (including

   home equity)

 

 

288,304

 

 

 

285,099

 

 

 

(3,205

)

Residential construction

 

 

23,812

 

 

 

23,812

 

 

 

 

Consumer and other

 

 

29,684

 

 

 

29,267

 

 

 

(417

)

Total loans

 

$

1,181,231

 

 

$

1,164,281

 

 

$

(16,950

)

 

In connection with the Post Oak acquisition, the Company acquired loans both with and without evidence of credit quality deterioration since origination. The acquired loans were initially recorded at fair value with no carryover of any allowance for loan losses. Acquired loans were segregated between those considered to be purchased credit impaired (“PCI”) loans and those without credit impairment at acquisition.

The Company incurred approximately $1.7 million and $1.3 million of pre-tax acquisition and merger-related expenses reflected on the Company’s income statement during the years ended December 31, 2018 and 2019, respectively, related to the Post Oak acquisition.

2019 Acquisition

Acquisition of LoweryBank Branch—On February 1, 2019, the Bank completed the acquisition of LoweryBank, the Sugar Land location of Huntington State Bank. The Bank paid $32.9 million in cash to acquire certain assets which included approximately $45.0 million in loans and assumed approximately $16.0 million in customer deposits. The Bank consolidated its existing Sugar Land bank office into this new bank office location, which was less than one mile away. The acquisition of LoweryBank was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations.  The Company recognized goodwill of $578 thousand which is calculated as the excess of both the consideration exchanged and liabilities assumed as compared to the fair value of identifiable assets acquired, which is expected to be deductible for tax purposes. Income and expense generated from acquired assets and liabilities assumed would not have a material impact; therefore, proforma numbers are not presented.

3. GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Changes in the carrying amount of the Company’s goodwill and core deposit intangible assets were as follows:

 

 

 

 

 

 

 

Core Deposit

 

 

 

Goodwill

 

 

Intangibles

 

 

 

(Dollars in thousands)

 

Balance as of December 31, 2018

 

$

223,125

 

 

$

26,587

 

Acquisition of LoweryBank branch

 

 

578

 

 

 

 

Measurement period adjustment

 

 

(61

)

 

 

 

Amortization

 

 

 

 

 

(4,711

)

Balance as of December 31, 2019

 

 

223,642

 

 

 

21,876

 

Amortization

 

 

 

 

 

(990

)

Balance as of March 31, 2020

 

$

223,642

 

 

$

20,886

 

 

 

12


Table of Contents

 

Goodwill is recorded on the acquisition date of an entity. During the measurement period, the Company may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date. There was a $61 thousand measurement period adjustment recorded during the first quarter 2019 related to the Post Oak Bank acquisition.

 

Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill and other intangible assets has occurred. If any such impairment is determined, a write-down is recorded. While the Company’s stock was trading above book value for most of the first quarter of 2020, it did decline at the end of the quarter. Although management did not deem this to be a sustained decline in the Company’s stock price at March 31, 2020, it performed an impairment analysis concluding it is more likely than not the fair value exceeded the carrying amount.  In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

The estimated aggregate future amortization expense for core deposit intangible assets remaining as of March 31, 2020 is as follows (dollars in thousands):

 

Remaining 2020

 

$

2,941

 

2021

 

 

3,296

 

2022

 

 

3,003

 

2023

 

 

2,323

 

2024

 

 

2,188

 

Thereafter

 

 

7,135

 

Total

 

$

20,886

 

 

4. SECURITIES

The amortized cost and fair value of investment securities were as follows:

 

 

 

March 31, 2020

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

27,914

 

 

$

506

 

 

$

(118

)

 

$

28,302

 

Municipal securities

 

 

252,906

 

 

 

3,634

 

 

 

 

 

 

256,540

 

Agency mortgage-backed pass-through securities

 

 

93,965

 

 

 

3,961

 

 

 

 

 

 

97,926

 

Agency collateralized mortgage obligations

 

 

102,361

 

 

 

3,036

 

 

 

(1,411

)

 

 

103,986

 

Corporate bonds and other

 

 

21,618

 

 

 

78

 

 

 

(200

)

 

 

21,496

 

Total

 

$

498,764

 

 

$

11,215

 

 

$

(1,729

)

 

$

508,250

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

29,420

 

 

$

298

 

 

$

(243

)

 

$

29,475

 

Municipal securities

 

 

84,200

 

 

 

3,453

 

 

 

(116

)

 

 

87,537

 

Agency mortgage-backed pass-through securities

 

 

104,669

 

 

 

1,713

 

 

 

(214

)

 

 

106,168

 

Agency collateralized mortgage obligations

 

 

106,351

 

 

 

1,199

 

 

 

(208

)

 

 

107,342

 

Corporate bonds and other

 

 

41,691

 

 

 

346

 

 

 

(14

)

 

 

42,023

 

Total

 

$

366,331

 

 

$

7,009

 

 

$

(795

)

 

$

372,545

 

 

As of March 31, 2020, the Company’s management did not expect to sell any securities classified as available for sale with material unrealized losses, and the Company believes it is more likely than not it will not be required to sell any of these securities before their anticipated recovery, at which time the Company will receive full value for the securities. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management

 

13


Table of Contents

 

does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2020, management believed the unrealized losses in the previous table are temporary and no other than temporary impairment loss has been realized in the Company’s consolidated statements of income.

The amortized cost and fair value of investment securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations at any time with or without call or prepayment penalties.

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

$

15,007

 

 

$

14,997

 

Due after one year through five years

 

 

10,520

 

 

 

10,931

 

Due after five years through ten years

 

 

57,109

 

 

 

58,760

 

Due after ten years

 

 

219,802

 

 

 

221,650

 

Subtotal

 

 

302,438

 

 

 

306,338

 

Agency mortgage-backed pass through

   and collateralized mortgage obligation

   securities

 

 

196,326

 

 

 

201,912

 

Total

 

$

498,764

 

 

$

508,250

 

 

Securities with unrealized losses segregated by length of time such securities have been in a continuous loss position are as follows:

 

 

 

March 31, 2020

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency

   securities

 

$

20,702

 

 

$

(118

)

 

$

 

 

$

 

 

$

20,702

 

 

$

(118

)

Agency collateralized mortgage

   obligations

 

 

41,822

 

 

 

(1,411

)

 

 

 

 

 

 

 

 

41,822

 

 

 

(1,411

)

Corporate bonds and other

 

 

14,387

 

 

 

(200

)

 

 

 

 

 

 

 

 

14,387

 

 

 

(200

)

Total

 

$

76,911

 

 

$

(1,729

)

 

$

 

 

$

 

 

$

76,911

 

 

$

(1,729

)

 

 

 

December 31, 2019

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency

   securities

 

$

22,295

 

 

$

(239

)

 

$

436

 

 

$

(4

)

 

$

22,731

 

 

$

(243

)

Agency mortgage-backed

   pass-through securities

 

 

20,792

 

 

 

(155

)

 

 

4,369

 

 

 

(59

)

 

 

25,161

 

 

 

(214

)

Agency collateralized mortgage

   obligations

 

 

22,340

 

 

 

(208

)

 

 

 

 

 

 

 

 

22,340

 

 

 

(208

)

Municipal securities

 

 

9,514

 

 

 

(116

)

 

 

 

 

 

 

 

 

9,514

 

 

 

(116

)

Corporate bonds and other

 

 

5,492

 

 

 

(14

)

 

 

 

 

 

 

 

 

5,492

 

 

 

(14

)

Total

 

$

80,433

 

 

$

(732

)

 

$

4,805

 

 

$

(63

)

 

$

85,238

 

 

$

(795

)

 

 The Company sold $29.7 million in securities and recorded gross gains of $298 thousand and gross losses of $104 thousand for a net gain of $194 thousand during the three months ended March 31, 2020. There were no securities sold during the three months ended March 31, 2019.  At March 31, 2020 and December 31, 2019, the Company did not own securities of any one issuer, other than the U.S government and its agencies, in an amount greater than 10% of consolidated shareholders’ equity at such respective dates.

 

14


Table of Contents

 

The carrying value of pledged securities was $25.1 million at March 31, 2020 and $24.3 million at December 31, 2019, respectively. The majority of the securities were pledged to collateralize public fund deposits.

5. LOANS AND ALLOWANCE FOR LOAN LOSSES

The loan portfolio balances, net of unearned income and fees, consist of various types of loans primarily made to borrowers located within Texas and are classified by major type as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

702,267

 

 

$

689,360

 

Mortgage warehouse

 

 

1,051

 

 

 

8,304

 

Real estate:

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family residential)

 

 

1,951,080

 

 

 

1,873,782

 

Commercial real estate construction and land development

 

 

378,987

 

 

 

410,471

 

1-4 family residential (including home equity)

 

 

704,212

 

 

 

698,957

 

Residential construction

 

 

177,025

 

 

 

192,515

 

Consumer and other

 

 

40,924

 

 

 

41,921

 

Total loans

 

 

3,955,546

 

 

 

3,915,310

 

Allowance for loan losses

 

 

(37,511

)

 

 

(29,438

)

Loans, net

 

$

3,918,035

 

 

$

3,885,872

 

Acquired Loans

 

PCI loans

 

The Company has loans that were acquired and for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of PCI loans included in the consolidated balance sheet and the related outstanding balance owed at March 31, 2020 are presented in the table below:

 

 

 

As of March 31, 2020

 

 

As of December 31, 2019

 

 

 

(Dollars in thousands)

 

Outstanding balance

 

$

16,372

 

 

$

16,589

 

Less: Discount

 

 

(2,267

)

 

 

(2,414

)

Less: Allowance

 

 

(1,111

)

 

 

(259

)

Recorded investment

 

$

12,994

 

 

$

13,916

 

 

The recorded investment of PCI loans at March 31, 2019 was $21.4 million. Acquired loans were recorded through acquisition accounting without an allowance. There was an allocation of $1.1 million in the allowance for loan losses relating to PCI loans at March 31, 2020. 

 

Changes in the accretable yield for PCI loans for the three months ended March 31, 2020 and 2019 were deemed immaterial.

 

 

15


Table of Contents

 

Nonaccrual and Past Due Loans

An aging analysis of the recorded investment, defined as the unpaid principal balance, in past due loans, segregated by class of loans, is as follows:

 

 

 

March 31, 2020

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

90 or More

 

 

Total Past

 

 

Nonaccrual

 

 

Current

 

 

Total

 

 

 

Days

 

 

Days

 

 

Due Loans

 

 

Loans

 

 

Loans

 

 

Loans

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

5,536

 

 

$

 

 

$

5,536

 

 

$

8,669

 

 

$

688,062

 

 

$

702,267

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,051

 

 

 

1,051

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including

   multi-family residential)

 

 

9,787

 

 

 

 

 

 

9,787

 

 

 

7,024

 

 

 

1,934,269

 

 

 

1,951,080

 

Commercial real estate construction

   and land development

 

 

4,049

 

 

 

 

 

 

4,049

 

 

 

1,958

 

 

 

372,980

 

 

 

378,987

 

1-4 family residential (including

   home equity)

 

 

3,664

 

 

 

 

 

 

3,664

 

 

 

2,845

 

 

 

697,703

 

 

 

704,212

 

Residential construction

 

 

447

 

 

 

 

 

 

447

 

 

 

982

 

 

 

175,596

 

 

 

177,025

 

Consumer and other

 

 

57

 

 

 

 

 

 

57

 

 

 

143

 

 

 

40,724

 

 

 

40,924

 

Total loans

 

$

23,540

 

 

$

 

 

$

23,540

 

 

$

21,621

 

 

$

3,910,385

 

 

$

3,955,546

 

 

 

 

December 31, 2019

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

90 or More

 

 

Total Past

 

 

Nonaccrual

 

 

Current

 

 

Total

 

 

 

Days

 

 

Days

 

 

Due Loans

 

 

Loans

 

 

Loans

 

 

Loans

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

3,098

 

 

$

 

 

$

3,098

 

 

$

8,388

 

 

$

677,874

 

 

$

689,360

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,304

 

 

 

8,304

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including

   multi-family residential)

 

 

4,421

 

 

 

 

 

 

4,421

 

 

 

6,741

 

 

 

1,862,620

 

 

 

1,873,782

 

Commercial real estate construction

   and land development

 

 

66

 

 

 

 

 

 

66

 

 

 

9,050

 

 

 

401,355

 

 

 

410,471

 

1-4 family residential (including

   home equity)

 

 

1,598

 

 

 

 

 

 

1,598

 

 

 

3,294

 

 

 

694,065

 

 

 

698,957

 

Residential construction

 

 

564

 

 

 

 

 

 

564

 

 

 

746

 

 

 

191,205

 

 

 

192,515

 

Consumer and other

 

 

254

 

 

 

 

 

 

254

 

 

 

152

 

 

 

41,515

 

 

 

41,921

 

Total loans

 

$

10,001

 

 

$

 

 

$

10,001

 

 

$

28,371

 

 

$

3,876,938

 

 

$

3,915,310

 

 

 

 

16


Table of Contents

 

Impaired Loans

Impaired loans by class of loans are set forth in the following tables.

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

 

(Dollars in thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,368

 

 

$

5,433

 

 

$

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

20,673

 

 

 

20,753

 

 

 

 

Commercial real estate construction and land

   development

 

 

1,958

 

 

 

1,958

 

 

 

 

1-4 family residential (including home equity)

 

 

1,389

 

 

 

1,389

 

 

 

 

Residential construction

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

33

 

 

 

33

 

 

 

 

Total

 

 

29,421

 

 

 

29,566

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,827

 

 

 

7,522

 

 

 

2,692

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

3,416

 

 

 

3,416

 

 

 

238

 

Commercial real estate construction and land

   development

 

 

3,386

 

 

 

3,386

 

 

 

225

 

1-4 family residential (including home equity)

 

 

93

 

 

 

93

 

 

 

2

 

Residential construction

 

 

982

 

 

 

982

 

 

 

144

 

Consumer and other

 

 

25

 

 

 

25

 

 

 

7

 

Total

 

 

14,729

 

 

 

15,424

 

 

 

3,308

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

12,195

 

 

 

12,955

 

 

 

2,692

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

24,089

 

 

 

24,169

 

 

 

238

 

Commercial real estate construction and land

   development

 

 

5,344

 

 

 

5,344

 

 

 

225

 

1-4 family residential (including home equity)

 

 

1,482

 

 

 

1,482

 

 

 

2

 

Residential construction

 

 

982

 

 

 

982

 

 

 

144

 

Consumer and other

 

 

58

 

 

 

58

 

 

 

7

 

 

 

$

44,150

 

 

$

44,990

 

 

$

3,308

 

 

17


Table of Contents

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

 

(Dollars in thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,721

 

 

$

6,136

 

 

$

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

19,478

 

 

 

19,558

 

 

 

 

Commercial real estate construction and land

   development

 

 

 

 

 

 

 

 

 

1-4 family residential (including home equity)

 

 

2,000

 

 

 

2,000

 

 

 

 

Residential construction

 

 

208

 

 

 

208

 

 

 

 

Consumer and other

 

 

38

 

 

 

38

 

 

 

 

Total

 

 

27,445

 

 

 

27,940

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

7,812

 

 

 

7,286

 

 

 

3,480

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

5,335

 

 

 

5,335

 

 

 

459

 

Commercial real estate construction and land

   development

 

 

12,142

 

 

 

12,142

 

 

 

2,085

 

1-4 family residential (including home equity)

 

 

 

 

 

 

 

 

 

Residential construction

 

 

537

 

 

 

537

 

 

 

66

 

Consumer and other

 

 

26

 

 

 

26

 

 

 

26

 

PCI

 

 

2,039

 

 

 

2,959

 

 

 

659

 

Total

 

 

27,891

 

 

 

28,285

 

 

 

6,775

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

13,533

 

 

 

13,422

 

 

 

3,480

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

24,813

 

 

 

24,893

 

 

 

459

 

Commercial real estate construction and land

   development

 

 

12,142

 

 

 

12,142

 

 

 

2,085

 

1-4 family residential (including home equity)

 

 

2,000

 

 

 

2,000

 

 

 

 

Residential construction

 

 

745

 

 

 

745

 

 

 

66

 

Consumer and other

 

 

64

 

 

 

64

 

 

 

26

 

PCI

 

 

2,039

 

 

 

2,959

 

 

 

659

 

 

 

$

55,336

 

 

$

56,225

 

 

$

6,775

 

 

 

18


Table of Contents

 

The following table presents average impaired loans and interest recognized on impaired loans for the three months ended March 31, 2020 and 2019:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Interest

 

 

 

Recorded

 

 

Income

 

 

Recorded

 

 

Income

 

 

 

Investment

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

12,469

 

 

$

102

 

 

$

14,352

 

 

$

92

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

24,192

 

 

 

233

 

 

 

22,499

 

 

 

95

 

Commercial real estate construction and land

   development

 

 

5,197

 

 

 

47

 

 

 

3,786

 

 

 

31

 

1-4 family residential (including home equity)

 

 

1,499

 

 

 

3

 

 

 

2,495

 

 

 

4

 

Residential construction

 

 

864

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

61

 

 

 

 

 

 

40

 

 

 

 

Total

 

$

44,282

 

 

$

385

 

 

$

43,172

 

 

$

222

 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including factors such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. The Company analyzes loans individually by classifying the loans by credit risk. As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for loan losses, management assigns and tracks risk ratings to be used as credit quality indicators.

The following is a general description of the risk ratings used:

Pass—Loans classified as pass are loans with low to average risk and not otherwise classified as watch, special mention, substandard or doubtful. In addition, the guaranteed portion of SBA loans are considered pass risk rated loans.

Watch—Loans classified as watch loans may still be of high quality, but have an element of risk added to the credit such as declining payment history, deteriorating financial position of the borrower or a decrease in collateral value.

Special Mention—Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Substandard—Loans classified as substandard have well-defined weaknesses on a continuing basis and are inadequately protected by the current net worth and paying capacity of the borrower, impaired or declining collateral values, or a continuing downturn in their industry which is reducing their profits to below zero and having a significantly negative impact on their cash flow. These classified loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful—Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values highly questionable and improbable.

 

19


Table of Contents

 

Based on the most recent analysis performed, the risk category of loans by class of loan at their recorded investment at March 31, 2020 is as follows:

 

 

 

Pass

 

 

Watch

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

647,621

 

 

$

19,691

 

 

$

10,352

 

 

$

24,527

 

 

$

76

 

 

$

702,267

 

Mortgage warehouse

 

 

1,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,051

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including

   multi-family residential)

 

 

1,838,807

 

 

 

55,719

 

 

 

14,240

 

 

 

42,314

 

 

 

 

 

 

1,951,080

 

Commercial real estate construction

   and land development

 

 

363,533

 

 

 

9,451

 

 

 

644

 

 

 

5,359

 

 

 

 

 

 

378,987

 

1-4 family residential (including

   home equity)

 

 

679,037

 

 

 

11,229

 

 

 

6,687

 

 

 

7,259

 

 

 

 

 

 

704,212

 

Residential construction

 

 

173,563

 

 

 

2,480

 

 

 

 

 

 

982

 

 

 

 

 

 

177,025

 

Consumer and other

 

 

40,223

 

 

 

158

 

 

 

352

 

 

 

191

 

 

 

 

 

 

40,924

 

Total loans

 

$

3,743,835

 

 

$

98,728

 

 

$

32,275

 

 

$

80,632

 

 

$

76

 

 

$

3,955,546

 

 

The following table presents the risk category of loans by class of loan at December 31, 2019:

 

 

 

Pass

 

 

Watch

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

641,696

 

 

$

14,170

 

 

$

9,121

 

 

$

24,295

 

 

$

78

 

 

$

689,360

 

Mortgage warehouse

 

 

8,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,304

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including

   multi-family residential)

 

 

1,775,789

 

 

 

47,762

 

 

 

9,289

 

 

 

40,942

 

 

 

 

 

 

1,873,782

 

Commercial real estate construction

   and land development

 

 

388,151

 

 

 

9,583

 

 

 

639

 

 

 

12,098

 

 

 

 

 

 

410,471

 

1-4 family residential (including

   home equity)

 

 

669,288

 

 

 

15,798

 

 

 

5,844

 

 

 

8,027

 

 

 

 

 

 

698,957

 

Residential construction

 

 

189,209

 

 

 

2,560

 

 

 

 

 

 

746

 

 

 

 

 

 

192,515

 

Consumer and other

 

 

41,355

 

 

 

6

 

 

 

358

 

 

 

202

 

 

 

 

 

 

41,921

 

Total loans

 

$

3,713,792

 

 

$

89,879

 

 

$

25,251

 

 

$

86,310

 

 

$

78

 

 

$

3,915,310

 

 

 

20


Table of Contents

 

Allowance for Loan Losses

The following table presents the activity in the allowance for loan losses by portfolio type for the three months ended March 31, 2020 and 2019:

 

 

 

Commercial

and industrial

 

 

Mortgage

warehouse

 

 

Commercial real estate (including multi-family

residential)

 

 

Commercial real estate construction and land

development

 

 

1-4 family residential (including

home equity)

 

 

Residential

construction

 

 

Consumer

and other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Balance December 31, 2019

 

$

8,818

 

 

$

 

 

$

11,170

 

 

$

4,421

 

 

$

3,852

 

 

$

1,057

 

 

$

120

 

 

$

29,438

 

          Provision for loan losses

 

 

1,865

 

 

 

 

 

 

5,725

 

 

 

732

 

 

 

2,296

 

 

 

374

 

 

 

(2

)

 

 

10,990

 

          Charge-offs

 

 

(734

)

 

 

 

 

 

(144

)

 

 

(2,164

)

 

 

(90

)

 

 

 

 

 

 

 

 

(3,132

)

         Recoveries

 

 

215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

          Net charge-offs

 

 

(519

)

 

 

 

 

 

(144

)

 

 

(2,164

)

 

 

(90

)

 

 

 

 

 

 

 

 

(2,917

)

          Balance March 31, 2020

 

$

10,164

 

 

$

 

 

$

16,751

 

 

$

2,989

 

 

$

6,058

 

 

$

1,431

 

 

$

118

 

 

$

37,511

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Balance December 31, 2018

 

$

8,351

 

 

$

 

 

$

11,901

 

 

$

2,724

 

 

$

2,242

 

 

$

1,040

 

 

$

73

 

 

$

26,331

 

          Provision for loan losses

 

 

803

 

 

 

 

 

 

(85

)

 

 

(435

)

 

 

653

 

 

 

84

 

 

 

(18

)

 

 

1,002

 

          Charge-offs

 

 

(246

)

 

 

 

 

 

(80

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(326

)

         Recoveries

 

 

91

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

116

 

          Net charge-offs

 

 

(155

)

 

 

 

 

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

(210

)

          Balance March 31, 2019

 

$

8,999

 

 

$

 

 

$

11,739

 

 

$

2,289

 

 

$

2,895

 

 

$

1,124

 

 

$

77

 

 

$

27,123

 

 

The following table presents the balance of the allowance for loan losses by portfolio type based on the impairment method as of March 31, 2020 and December 31, 2019:

 

 

 

Commercial

and industrial

 

 

Mortgage

warehouse

 

 

Commercial real estate (including multi-family

residential)

 

 

Commercial real estate construction and land

development

 

 

1-4 family residential (including

home equity)

 

 

Residential

construction

 

 

Consumer

and other

 

 

Total

 

 

 

(Dollars in thousands)

 

Allowance for loan losses related

   to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Individually evaluated for

        impairment

 

$

2,692

 

 

$

 

 

$

238

 

 

$

225

 

 

$

2

 

 

$

144

 

 

$

7

 

 

$

3,308

 

     Collectively evaluated for

        impairment

 

 

7,472

 

 

 

 

 

 

16,513

 

 

 

2,764

 

 

 

6,056

 

 

 

1,287

 

 

 

111

 

 

 

34,203

 

          Total allowance for loan

             losses

 

$

10,164

 

 

$

 

 

$

16,751

 

 

$

2,989

 

 

$

6,058

 

 

$

1,431

 

 

$

118

 

 

$

37,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Individually evaluated for

        impairment

 

$

4,139

 

 

$

 

 

$

459

 

 

$

2,085

 

 

$

 

 

$

66

 

 

$

26

 

 

$

6,775

 

    Collectively evaluated for

        impairment

 

 

4,679

 

 

 

 

 

 

10,711

 

 

 

2,336

 

 

 

3,852

 

 

 

991

 

 

 

94

 

 

 

22,663

 

          Total allowance for loan

             losses

 

$

8,818

 

 

$

 

 

$

11,170

 

 

$

4,421

 

 

$

3,852

 

 

$

1,057

 

 

$

120

 

 

$

29,438

 

 

 

21


Table of Contents

 

The following table presents the recorded investment in loans held for investment by portfolio type based on the impairment method as of March 31, 2020 and December 31, 2019:

 

 

 

Commercial

and industrial

 

 

Mortgage

warehouse

 

 

Commercial real estate (including multi-family

residential)

 

 

Commercial real estate construction and land

development

 

 

1-4 family residential (including

home equity)

 

 

Residential

construction

 

 

Consumer

and other

 

 

Total

 

 

 

(Dollars in thousands)

 

Recorded investment in loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Individually evaluated for

        impairment

 

$

12,195

 

 

$

 

 

$

24,089

 

 

$

5,344

 

 

$

1,482

 

 

$

982

 

 

$

58

 

 

$

44,150

 

     Collectively evaluated for

        impairment

 

 

690,072

 

 

 

1,051

 

 

 

1,926,991

 

 

 

373,643

 

 

 

702,730

 

 

 

176,043

 

 

 

40,866

 

 

 

3,911,396

 

          Total loans evaluated for

             impairment

 

$

702,267

 

 

$

1,051

 

 

$

1,951,080

 

 

$

378,987

 

 

$

704,212

 

 

$

177,025

 

 

$

40,924

 

 

$

3,955,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Individually evaluated for

        impairment

 

$

15,572

 

 

$

 

 

$

24,813

 

 

$

12,142

 

 

$

2,000

 

 

$

745

 

 

$

64

 

 

$

55,336

 

     Collectively evaluated for

        impairment

 

 

673,788

 

 

 

8,304

 

 

 

1,848,969

 

 

 

398,329

 

 

 

696,957

 

 

 

191,770

 

 

 

41,857

 

 

 

3,859,974

 

          Total loans evaluated for

             impairment

 

$

689,360

 

 

$

8,304

 

 

$

1,873,782

 

 

$

410,471

 

 

$

698,957

 

 

$

192,515

 

 

$

41,921

 

 

$

3,915,310

 

Troubled Debt Restructurings

As of March 31, 2020 and December 31, 2019, the Company had a recorded investment in troubled debt restructurings of $28.3 million and $28.9 million, respectively. The Company allocated $2.6 million and $3.2 million of specific reserves for troubled debt restructurings at March 31, 2020 and December 31, 2019, respectively.

The following table presents information regarding loans modified in a troubled debt restructuring during the three months ended March 31, 2020 and 2019:

 

 

 

 

Three Months Ended March 31,

 

 

 

 

2020

 

 

2019

 

 

 

 

Number of

Contracts

 

 

Pre-Modification of Outstanding Recorded

Investment

 

 

Post Modification of Outstanding Recorded

Investment

 

 

Number of

Contracts

 

 

Pre-Modification of Outstanding Recorded

Investment

 

 

Post Modification of Outstanding Recorded

Investment

 

 

 

 

(Dollars in thousands)

 

Troubled Debt Restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

5

 

 

$

1,104

 

 

$

1,104

 

 

 

6

 

 

$

511

 

 

$

511

 

Mortgage warehouse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including

   multi-family residential)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate construction

   and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential (including

   home equity)

 

 

 

1

 

 

 

118

 

 

 

118

 

 

 

1

 

 

 

397

 

 

 

397

 

Residential construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

1

 

 

 

30

 

 

 

30

 

 

 

1

 

 

 

38

 

 

 

38

 

Total

 

 

 

7

 

 

$

1,252

 

 

$

1,252

 

 

 

8

 

 

$

946

 

 

$

946

 

 

Troubled debt restructurings resulted in $394 thousand of charge-offs during the three months ended March 31, 2020.  Troubled debt restructurings resulted in no charge-offs during the three months ended March 31, 2019.  

 

22


Table of Contents

 

As of March 31, 2020, four loans for a total of $441 thousand were modified under a troubled debt restructuring during the previous twelve-month period that subsequently defaulted during the three months ended March 31, 2020.  As of March 31, 2019, a $3.4 million loan was modified under a troubled debt restructuring during the previous twelve-month period that subsequently defaulted during the three months ended March 31, 2019. Default is determined at 90 or more days past due. The modifications primarily related to extending the amortization periods of the loans. The Company did not grant principal reductions on any restructured loans. There were no commitments to lend additional amounts to troubled debt restructured loans for the three months ended March 31, 2020 and 2019. During the three months ended March 31, 2020, the Company added $1.3 million in new troubled debt restructurings, of which $1.2 million was still outstanding on March 31, 2020. During the three months ended March 31, 2019, the Company added $946 thousand in new troubled debt restructurings, of which $902 thousand was still outstanding on March 31, 2019.

In accordance with regulatory guidance to work with customers during this unprecedented situation, the Company executed a payment deferral program for its customers that have been adversely affected by the COVID-19 pandemic. As discussed in Note 1 to these financial statements, the CARES Act provided banks an option to elect not to account for certain loan modifications related to COVID-19 as troubled debt restructurings as long as the borrowers were not more than 30 days past due. The above disclosed troubled debt restructurings were not related to COVID-19 modifications. As of April 26, 2020, the Company had executed 1,563 principal and interest deferrals on outstanding loan balances of $838.1 million in connection with the interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19 issued by the federal banking regulators. These deferrals were generally no more than 90 days in duration and were not considered troubled debt restructurings based on interagency guidance issued in March 2020.

6. LEASES

 

Lease payments over the expected term are discounted using the Company’s incremental borrowing rate for borrowings of similar terms. Generally, the Company cannot be reasonably certain about whether or not it will renew a lease until such time as the lease is within the last two years of the existing lease term. When the Company is reasonably certain that a renewal option will be exercised, it measures/remeasures the right-of-use asset and related lease liability using the lease payments specified for the renewal period or, if such amounts are unspecified, the Company generally assumes an increase (evaluated on a case-by-case basis in light of prevailing market conditions) in the lease payment over the final period of the existing lease term.

 

There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three months ended March 31, 2020 and 2019.

 

At March 31, 2020, the Company had 14 leases consisting of branch locations and office space along with equipment. On the March 31, 2020 balance sheet, the right-of-use asset is classified within premises and equipment and the lease liability is included in other liabilities. The Company also owns certain office facilities which it leases to outside parties under operating lessor leases; however, such leases are not significant. All leases were classified as operating leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term. During the third quarter 2019, Allegiance Bank purchased two previously leased properties for a total of $10.7 million.

 

Operating lease costs classified as occupancy and equipment expense were $817 thousand and $942 thousand for the three months ended March 31, 2020 and 2019, respectively.  Included in these amounts were short-term lease costs of $22 thousand and $191 thousand for the three months ended March 31, 2020 and 2019, respectively.

 

Certain leases include options to renew, with renewal terms that can extend the lease term from one to five years. Lease assets and liabilities include related options that are reasonably certain of being exercised. The depreciable life of leased assets are limited by the expected lease term.

 

Supplemental lease information at the dates indicated is as follows:

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Balance Sheet:

 

 

 

 

 

 

 

 

   Operating lease right of use asset classified as premises and equipment

 

$

10,544

 

 

$

11,180

 

   Operating lease liability classified as other liabilities

 

 

10,831

 

 

 

11,477

 

Weighted average lease term, in years

 

 

5.38

 

 

 

5.53

 

Weighted average discount rate

 

 

3.20

%

 

 

3.19

%

 

23


Table of Contents

 

 

A maturity analysis of the Company’s lease liabilities is as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

(Dollars in thousands)

 

Lease payments due:

 

 

 

 

 

 

 

 

   Within one year

 

$

2,803

 

 

$

2,867

 

   After one but within two years

 

 

2,576

 

 

 

2,608

 

   After two but within three years

 

 

1,979

 

 

 

2,204

 

   After three but within four years

 

 

1,557

 

 

 

1,596

 

   After four but within five years

 

 

924

 

 

 

1,131

 

   After five years

 

 

1,996

 

 

 

2,162

 

      Total lease payments

 

 

11,835

 

 

 

12,568

 

   Discount on cash flows

 

 

1,004

 

 

 

1,091

 

      Total lease liability

 

$

10,831

 

 

$

11,477

 

 

7. FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair value represents the exchange price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price,” in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1—Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2—Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3—Significant unobservable inputs that reflect management’s judgment and assumptions that market participants would use in pricing an asset or liability that are supported by little or no market activity.

The carrying amounts and estimated fair values of financial instruments that are reported on the balance sheet are as follows:

 

 

 

As of March 31, 2020

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

174,889

 

 

$

174,889

 

 

$

 

 

$

 

 

$

174,889

 

Available for sale securities

 

 

508,250

 

 

 

 

 

 

508,250

 

 

 

 

 

 

508,250

 

Loans held for investment, net of allowance

 

 

3,918,035

 

 

 

 

 

 

 

 

 

3,785,598

 

 

 

3,785,598

 

Accrued interest receivable

 

 

17,203

 

 

 

6

 

 

 

3,055

 

 

 

14,142

 

 

 

17,203

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,953,574

 

 

$

 

 

$

3,971,035

 

 

$

 

 

$

3,971,035

 

Accrued interest payable

 

 

3,821

 

 

 

 

 

 

3,821

 

 

 

 

 

 

3,821

 

Borrowed funds

 

 

190,506

 

 

 

 

 

 

200,706

 

 

 

 

 

 

200,706

 

Subordinated debt

 

 

107,930

 

 

 

 

 

 

101,588

 

 

 

 

 

 

101,588

 

 

24


Table of Contents

 

 

 

 

As of December 31, 2019

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

346,248

 

 

$

346,248

 

 

$

 

 

$

 

 

$

346,248

 

Available for sale securities

 

 

372,545

 

 

 

 

 

 

372,545

 

 

 

 

 

 

372,545

 

Loans held for investment, net of allowance

 

 

3,885,872

 

 

 

 

 

 

 

 

 

3,918,210

 

 

 

3,918,210

 

Accrued interest receivable

 

 

15,468

 

 

 

13

 

 

 

1,783

 

 

 

13,672

 

 

 

15,468

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,068,101

 

 

$

 

 

$

4,073,031

 

 

$

 

 

$

4,073,031

 

Accrued interest payable

 

 

4,326

 

 

 

 

 

 

4,326

 

 

 

 

 

 

4,326

 

Borrowed funds

 

 

75,503

 

 

 

 

 

 

83,302

 

 

 

 

 

 

83,302

 

Subordinated debt

 

 

107,799

 

 

 

 

 

 

109,607

 

 

 

 

 

 

109,607

 

 

The following tables present fair values for assets measured at fair value on a recurring basis:

 

 

 

March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

 

 

$

28,302

 

 

$

 

 

$

28,302

 

Municipal securities

 

 

 

 

 

256,540

 

 

 

 

 

 

256,540

 

Agency mortgage-backed pass-through securities

 

 

 

 

 

97,926

 

 

 

 

 

 

97,926

 

Agency collateralized mortgage obligations

 

 

 

 

 

103,986

 

 

 

 

 

 

103,986

 

Corporate bonds and other

 

 

 

 

 

21,496

 

 

 

 

 

 

21,496

 

Total

 

$

 

 

$

508,250

 

 

$

 

 

$

508,250

 

 

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

 

 

$

29,475

 

 

$

 

 

$

29,475

 

Municipal securities

 

 

 

 

 

87,537

 

 

 

 

 

 

87,537

 

Agency mortgage-backed pass-through securities

 

 

 

 

 

106,168

 

 

 

 

 

 

106,168

 

Agency collateralized mortgage obligations

 

 

 

 

 

107,342

 

 

 

 

 

 

107,342

 

Corporate bonds and other

 

 

 

 

 

42,023

 

 

 

 

 

 

42,023

 

Total

 

$

 

 

$

372,545

 

 

$

 

 

$

372,545

 

 

There were no liabilities measured at fair value on a recurring basis as of March 31, 2020 or December 31, 2019. There were no transfers between levels during the three months ended March 31, 2020 or 2019.

 

25


Table of Contents

 

The following table presents certain assets and liabilities measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances such as evidence of impairment.

 

 

 

As of March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

4,135

 

Commercial real estate (including multi-

   family residential)

 

 

 

 

 

 

 

 

3,178

 

Commercial real estate construction

   and land development

 

 

 

 

 

 

 

 

3,161

 

1-4 family residential (including home equity)

 

 

 

 

 

 

 

 

91

 

Residential construction

 

 

 

 

 

 

 

 

838

 

Consumer and other

 

 

 

 

 

 

 

 

18

 

Other real estate owned

 

 

 

 

 

 

 

 

12,617

 

 

 

$

 

 

$

 

 

$

24,038

 

 

 

 

 

As of December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

4,332

 

Commercial real estate (including multi-

   family residential)

 

 

 

 

 

 

 

 

4,876

 

Commercial real estate construction

   and land development

 

 

 

 

 

 

 

 

10,057

 

Residential construction

 

 

 

 

 

 

 

 

471

 

PCI

 

 

 

 

 

 

 

 

1,380

 

Other real estate owned

 

 

 

 

 

 

 

 

8,337

 

 

 

$

 

 

$

 

 

$

29,453

 

 

Impaired Loans with Specific Allocation of Allowance

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due pursuant to the contractual terms of the loan agreement. Impairment is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan or the underlying fair value of the loan’s collateral. For real estate loans, fair value of the impaired loan’s collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third-party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 10% of the appraised value. For non-real estate loans, fair value of the impaired loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the customer and the customer's business.

 

26


Table of Contents

 

During the three months ended March 31, 2020 and the year ended December 31, 2019, certain impaired loans were reevaluated and reported at fair value through a specific allocation of the allowance for loan losses. At March 31, 2020, the total reported fair value of impaired loans of $11.4 million based on collateral valuations utilizing Level 3 valuation inputs had a carrying value of $14.7 million that was reduced by specific allowance allocations totaling $3.3 million. At December 31, 2019, the total reported fair value of impaired loans of $21.1 million based on collateral valuations utilizing Level 3 valuation inputs had a carrying value of $27.9 million that was reduced by specific allowance allocations totaling $6.8 million.

 

Other Real Estate Owned

 

Other real estate owned is comprised of real estate acquired in partial or full satisfaction of loans. Other real estate owned is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer. Any excess of the related loan balance over the fair value less expected selling costs is charged to the allowance. Subsequent declines in fair value are reported as adjustments to the carrying amount and are recorded against earnings. The fair value of other real estate owned is determined using third-party appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. For this asset class, the actual valuation methods (income, sales comparable or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Company reviews the third party appraisal for appropriateness and adjusts the value downward to consider selling and closing costs, which typically range from 5% to 10% of the appraised value.

At March 31, 2020, the $12.6 million balance of other real estate owned consisted of three foreclosed commercial real estate properties, one tract of vacant land, one residential lot and one foreclosed residential rental property recorded as a result of obtaining the physical possession of the property.  The Company had $8.3 million of other real estate owned at December 31, 2019 consisting primarily of foreclosed commercial real estate properties as a result of obtaining physical possession of the property.

8. DEPOSITS

Time deposits that met or exceeded the Federal Deposit Insurance Corporation insurance limit of $250 thousand at March 31, 2020 and December 31, 2019 were $528.3 million and $485.8 million, respectively.

Scheduled maturities of time deposits for the next five years are as follows (dollars in thousands):

 

Within one year

 

$

835,797

 

After one but within two years

 

 

210,645

 

After two but within three years

 

 

136,183

 

After three but within four years

 

 

49,551

 

After four but within five years

 

 

51,711

 

Total

 

$

1,283,887

 

 

The Company had $410.4 million and $263.5 million of brokered deposits as of March 31, 2020 and December 31, 2019, respectively. There were no concentrations of deposits with any one depositor at March 31, 2020 and December 31, 2019.

9. BORROWINGS AND BORROWING CAPACITY

The Company has an available line of credit with the Federal Home Loan Bank (“FHLB”) of Dallas, which allows the Company to borrow on a collateralized basis. FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans.  Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At March 31, 2020, the Company had a total borrowing capacity of $1.74 billion, of which $1.39 billion was available and $359.9 million was outstanding. FHLB advances of $175.0 million were outstanding at March 31, 2020, at a weighted average interest rate of 1.06%.  Letters of credit were $184.9 million at March 31, 2020, of which $87.8 million will expire during the remaining months of 2020, $85.5 million will expire in 2021 and $11.6 million will expire in 2022.

 

27


Table of Contents

 

On December 28, 2018, the Company amended its revolving credit agreement to increase the maximum commitment to advance funds to $45.0 million which will reduce annually by $7.5 million beginning in December 2020 and on each December 22nd for the following years thereafter. The Company is required to repay any outstanding balance in excess of the then-current maximum commitment amount. The revised agreement will mature in December 2025 and is secured by 100% of the capital stock of the Bank. At March 31, 2020, the balance of the revolving credit agreement was $15.6 million.  The credit agreement contains certain restrictive covenants. At March 31, 2020, the Company believes it was in compliance with all such debt covenants, except that return on assets at the Bank was 0.36% (below the required minimum) for the quarter ended March 31, 2020, due to the provision for loan losses recorded in response to COVID-19 related uncertainties in the economic environment at the end of the first quarter 2020. Such noncompliance has been waived by the lender with respect to the first quarter 2020. The interest rate on the debt is the Prime Rate minus 25 basis points, or 3.00%, at March 31, 2020, and is paid quarterly.

 

10. SUBORDINATED DEBT

Junior Subordinated Debentures

On January 1, 2015, the Company acquired F&M Bancshares, Inc. and assumed Farmers & Merchants Capital Trust II and Farmers & Merchants Capital Trust III. Each of these trusts is a capital or statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Company’s junior subordinated debentures. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of the Company’s present and future senior indebtedness. The Company has fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by such trust to the extent not paid or made by such trust, provided such trust has funds available for such obligations.

Under the provisions of each issue of the debentures, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.

The Company assumed the junior subordinated debentures with an aggregate original principal amount of $11.3 million and a current carrying value at March 31, 2020 of $9.6 million. At acquisition, the Company recorded a discount of $2.5 million on the debentures. The difference between the carrying value and contractual balance will be recognized as a yield adjustment over the remaining term for the debentures. At March 31, 2020, the Company had $11.3 million outstanding in junior subordinated debentures issued to the Company’s unconsolidated subsidiary trusts. The junior subordinated debentures are included in tier 1 capital under current regulatory guidelines and interpretations.

A summary of pertinent information related to the Company’s issues of junior subordinated debentures outstanding at March 31, 2020 is set forth in the table below:

 

Description

 

Issuance

Date

 

Trust

Preferred

Securities

Outstanding

 

 

Interest Rate(1)

 

Junior

Subordinated

Debt Owed

to Trusts

 

 

Maturity

Date(2)

(Dollars in thousands)

Farmers & Merchants Capital Trust II

 

November 13, 2003

 

$

7,500

 

 

3 month LIBOR + 3.00%

 

$

7,732

 

 

November 8, 2033

Farmers & Merchants Capital Trust III

 

June 30, 2005

 

 

3,500

 

 

3 month LIBOR + 1.80%

 

 

3,609

 

 

July 7, 2035

 

 

 

 

 

 

 

 

 

 

$

11,341

 

 

 

 

(1)

The 3-month LIBOR in effect as of March 31, 2020 was 1.1024%.

(2)

All debentures are currently callable.

Subordinated Notes

In December 2017, the Bank completed the issuance, through a private placement, of $40.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the "Bank Notes") due December 15, 2027. The Bank Notes were issued at a price equal to 100% of the principal amount, resulting in net proceeds to the Bank of $39.4 million.

The Bank Notes bear a fixed interest rate of 5.25% per annum until (but excluding) December 15, 2022, payable semi-annually in arrears. From December 15, 2022, the Bank Notes will bear a floating rate of interest equal to 3-Month LIBOR + 3.03%

 

28


Table of Contents

 

until the Bank Notes mature on December 15, 2027, or such earlier redemption date, payable quarterly in arrears. The Bank Notes will be redeemable by the Bank, in whole or in part, on or after December 15, 2022 or, in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events. Any redemption will be at a redemption price equal to 100% of the principal amount of Bank Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Bank Notes are not subject to redemption at the option of the holders.

In September 2019, the Company completed the issuance of $60.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the "Company Notes") due October 1, 2029. The Company Notes were issued at a price equal to 100% of the principal amount, resulting in net proceeds to the Company of $58.6 million. The Company used the net proceeds from the offering to support its growth and for general corporate purposes.

The Company Notes bear a fixed interest rate of 4.70% per annum until (but excluding) October 1, 2024, payable semi-annually in arrears on April 1 and October 1, commencing on April 1, 2020. Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to the then-current three-month LIBOR, plus 313 basis points (3.13%) for each quarterly interest period (subject to certain provisions set forth under “Description of the Notes—Interest Rates and Interest Payment Dates” included in the Prospectus Supplement), payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year. Any redemption will be at a redemption price equal to 100% of the principal amount of Company Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Company Notes are not subject to redemption at the option of the holders.

11. INCOME TAXES

The amount of the Company’s federal and state income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible items. For the three months ended March 31, 2020, income tax expense was $843 thousand compared with $3.1 million for the three months ended March 31, 2019.  The effective income tax rate for the three months ended March 31, 2020 was 19.3% compared to 19.6% for the three months ended March 31, 2019.

Interest and penalties related to tax positions are recognized in the period in which they begin accruing or when the entity claims the position that does not meet the minimum statutory thresholds. The Company does not have any uncertain tax positions and does not have any interest and penalties recorded in the income statement for the three months ended March 31, 2020. The Company is no longer subject to examination by the U.S. Federal Tax Jurisdiction for the years prior to 2016.

12. STOCK BASED COMPENSATION

At March 31, 2020, the Company had two stock-based employee compensation plans with awards outstanding.  In connection with the acquisition of Post Oak Bancshares, Inc. on October 1, 2018, the Company assumed the Post Oak Bancshares, Inc. Stock Option Plan, under which no additional awards will be issued.  During 2019, the Company’s Board of Directors and shareholders approved the 2019 Amended and Restated Stock Awards and Incentive Plan (the “Plan”) covering certain awards of stock-based compensation to key employees and directors of the Company. Under the Plan, the Company is authorized to issue a maximum aggregate of 3,200,000 shares of stock, up to 1,800,000 of which may be issued through incentive stock options. The Company accounts for stock based employee compensation plans using the fair value-based method of accounting.  The Company recognized total stock based compensation expense of $804 thousand for the three months ended March 31, 2020 and $607 thousand for the three months ended March 31, 2019.

Stock Options

Options to purchase a total of 1,309,231 shares of Company stock have been granted as of March 31, 2020. Options are exercisable for up to 10 years from the date of the grant and, dependent on the terms of the applicable award agreement generally vest four years after the date of grant. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model.

 

29


Table of Contents

 

A summary of the activity in the stock option plans during the three months ended March 31, 2020 is set forth below:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Remaining

 

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Contractual Term

 

 

Value

 

 

 

(In thousands)

 

 

 

 

 

 

(In years)

 

 

(In thousands)

 

Options outstanding, January 1, 2020

 

 

616

 

 

$

19.90

 

 

 

4.00

 

 

$

10,904

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

(78

)

 

 

15.20

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding, March 31, 2020

 

 

538

 

 

$

20.60

 

 

 

3.96

 

 

$

1,892

 

Options vested and exercisable,

   March 31, 2020

 

 

502

 

 

$

19.71

 

 

 

3.75

 

 

$

2,207

 

As of March 31, 2020, there was $312 thousand of total unrecognized compensation cost related to nonvested stock options granted under the Plan.  The cost is expected to be recognized over a weighted-average period of 0.77 years.

Restricted Stock Awards

During the three months ended March 31, 2020, the Company issued 958 shares of restricted stock. The shares of restricted stock generally vest over a period of four years and are considered outstanding at the date of issuance. The Company accounts for shares of restricted stock by recording the fair value of the grant on the award date as compensation expense over the vesting period.

A summary of the activity of the nonvested shares of restricted stock as of March 31, 2020 is as follows:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average Grant

 

 

 

Number of

 

 

Date Fair

 

 

 

Shares

 

 

Value

 

 

 

(Shares in thousands)

 

Nonvested share awards outstanding,

   January 1, 2020

 

 

167

 

 

$

36.23

 

Share awards granted

 

 

1

 

 

 

37.20

 

Share awards vested

 

 

(7

)

 

 

24.14

 

Unvested share awards forfeited or cancelled

 

 

(2

)

 

 

39.00

 

Nonvested share awards outstanding,

   March 31, 2020

 

 

159

 

 

$

36.67

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020, there was $4.7 million of total unrecognized compensation cost related to the restricted stock awards which is expected to be recognized over a weighted-average period of 2.72 years.

Performance Share Units (“PSUs”)

PSUs are earned subject to certain performance goals being met after the two-year performance period and will be settled in shares of Allegiance Common Stock following a one-year service period.  The Company has awarded 34,628 PSUs.  At March 31, 2020, there was $784 thousand of unrecognized compensation expense related to the PSUs, which is expected to be recognized over a weighted-average period of 2.02 years.

 

13. OFF-BALANCE SHEET ARRANGEMENTS, COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company enters into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in the Company’s consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve to varying degrees elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.

 

30


Table of Contents

 

The contractual amounts of financial instruments with off-balance sheet risk are as follows:

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Fixed

 

 

Variable

 

 

Fixed

 

 

Variable

 

 

 

Rate

 

 

Rate

 

 

Rate

 

 

Rate

 

 

 

(Dollars in thousands)

 

Commitments to extend credit

 

$

549,277

 

 

$

509,079

 

 

$

507,411

 

 

$

531,470

 

Standby letters of credit

 

 

11,945

 

 

 

4,955

 

 

 

10,843

 

 

 

4,309

 

Total

 

$

561,222

 

 

$

514,034

 

 

$

518,254

 

 

$

535,779

 

Commitments to extend credit include lines of credit as well as commitments to make new loans. Commitments to make loans are generally made for an approval period of 120 days or fewer. As of March 31, 2020, the funded fixed rate loan commitments had interest rates ranging from 1.95% to 8.40% with a weighted average maturity and rate of 3.74 years and 5.27%, respectively. As of December 31, 2019, the funded fixed rate loan commitments had interest rates ranging from 1.95% to 8.40% with a weighted average maturity and rate of 3.59 years and 5.32%, respectively.

 

Litigation

From time to time, the Company is subject to claims and litigation arising in the ordinary course of business. In the opinion of management, the Company is not party to any legal proceedings the resolution of which it believes would have a material adverse effect on the Company’s business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels. However, one or more unfavorable outcomes in any claim or litigation against the Company could have a material adverse effect for the period in which such claim or litigation is resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect the Company’s reputation, even if resolved in its favor. The Company intends to defend itself vigorously against any future claims or litigation.

14. REGULATORY CAPITAL MATTERS

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines, and for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can cause regulators to initiate actions that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. The final rules implementing Basel Committee on Banking Supervision's capital guideline for U.S. Banks (Basel III Rules) were fully phased in on January 1, 2019 when the capital conservation buffer reached 2.5%. Implementation of the capital conservation buffer was effective for the Company starting at the 0.625% level and increasing 0.625% each year thereafter, until it reached 2.5% on January 1, 2019. Management believes as of March 31, 2020 and December 31, 2019 the Company and the Bank met all capital adequacy requirements to which they were then subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If less than well capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

 

31


Table of Contents

 

The following is a summary of the Company’s and the Bank’s actual and required capital ratios at March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

Minimum Required for Capital

Adequacy Purposes

 

 

Minimum Required Plus

Capital Conservation Buffer

 

 

To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

ALLEGIANCE BANCSHARES,

   INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Consolidated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk weighted

   assets)

 

$

600,020

 

 

 

14.72

%

 

$

326,194

 

 

 

8.00

%

 

$

428,130

 

 

 

10.50

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Capital (to

   risk weighted assets)

 

 

454,579

 

 

 

11.15

%

 

 

183,484

 

 

 

4.50

%

 

 

285,420

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to risk weighted

   assets)

 

 

464,132

 

 

 

11.38

%

 

 

244,646

 

 

 

6.00

%

 

 

346,581

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to average tangible

   assets)

 

 

464,132

 

 

 

9.89

%

 

 

187,669

 

 

 

4.00

%

 

 

187,669

 

 

 

4.00

%

 

N/A

 

 

N/A

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk weighted

   assets)

 

$

596,684

 

 

 

14.83

%

 

$

321,775

 

 

 

8.00

%

 

$

422,330

 

 

 

10.50

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Capital (to

   risk weighted assets)

 

 

459,447

 

 

 

11.42

%

 

 

180,999

 

 

 

4.50

%

 

 

281,553

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to risk weighted

   assets)

 

 

468,972

 

 

 

11.66

%

 

 

241,331

 

 

 

6.00

%

 

 

341,886

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Tier 1 Capital (to average tangible

   assets)

 

 

468,972

 

 

 

10.02

%

 

 

187,146

 

 

 

4.00

%

 

 

187,146

 

 

 

4.00

%

 

N/A

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLEGIANCE BANK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk weighted

   assets)

 

$

589,975

 

 

 

14.48

%

 

$

326,004

 

 

 

8.00

%

 

$

427,880

 

 

 

10.50

%

 

$

407,505

 

 

 

10.00

%

Common Equity Tier 1 Capital (to

   risk weighted assets)

 

 

512,816

 

 

 

12.58

%

 

 

183,377

 

 

 

4.50

%

 

 

285,253

 

 

 

7.00

%

 

 

264,878

 

 

 

6.50

%

Tier 1 Capital (to risk weighted

   assets)

 

 

512,816

 

 

 

12.58

%

 

 

244,503

 

 

 

6.00

%

 

 

346,379

 

 

 

8.50

%

 

 

326,004

 

 

 

8.00

%

Tier 1 Capital (to average tangible

   assets)

 

 

512,816

 

 

 

10.94

%

 

 

187,523

 

 

 

4.00

%

 

 

187,523

 

 

 

4.00

%

 

 

234,404

 

 

 

5.00

%

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to risk weighted

   assets)

 

$

578,425

 

 

 

14.39

%

 

$

321,556

 

 

 

8.00

%

 

$

422,043

 

 

 

10.50

%

 

$

401,945

 

 

 

10.00

%

Common Equity Tier 1 Capital (to

   risk weighted assets)

 

 

509,372

 

 

 

12.67

%

 

 

180,875

 

 

 

4.50

%

 

 

281,362

 

 

 

7.00

%

 

 

261,265

 

 

 

6.50

%

Tier 1 Capital (to risk weighted

   assets)

 

 

509,372

 

 

 

12.67

%

 

 

241,167

 

 

 

6.00

%

 

 

341,654

 

 

 

8.50

%

 

 

321,556

 

 

 

8.00

%

Tier 1 Capital (to average tangible

   assets)

 

 

509,372

 

 

 

10.89

%

 

 

187,018

 

 

 

4.00

%

 

 

187,018

 

 

 

4.00

%

 

 

233,773

 

 

 

5.00

%

 

 

32


Table of Contents

 

15. EARNINGS PER COMMON SHARE

Diluted earnings per common share is computed using the weighted-average number of common shares determined for the basic earnings per common share computation plus the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock using the treasury stock method. Outstanding stock options issued by the Company represent the only dilutive effect reflected in diluted weighted average shares. Restricted shares are considered outstanding at the date of grant, accounted for as participating securities and included in basic and diluted weighted average common shares outstanding.

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

Per Share

 

 

 

 

 

 

Per Share

 

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

 

(Amounts in thousands, except per share data)

 

Net income attributable to shareholders

 

$

3,516

 

 

 

 

 

 

$

12,678

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Weighted average shares outstanding

 

 

20,411

 

 

$

0.17

 

 

 

21,733

 

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Add incremental shares for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Dilutive effect of stock option exercises

 

 

279

 

 

 

 

 

 

 

307

 

 

 

 

 

           Total

 

 

20,690

 

 

$

0.17

 

 

 

22,040

 

 

$

0.58

 

 

Stock options for 81,165 and 41,875 shares were not considered in computing diluted earnings per common share as of March 31, 2020 and 2019, respectively, as they were antidilutive.  

    

 

33


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Except where the context otherwise requires or where otherwise indicated, in this Quarterly Report on Form 10-Q the terms “we,” “us,” “our,” “Company” and “our business” refer to Allegiance Bancshares, Inc. and our wholly-owned banking subsidiary, Allegiance Bank, a Texas banking association, and the terms “Allegiance Bank” or the “Bank” refer to Allegiance Bank. In this Quarterly Report on Form 10-Q, we refer to the Houston-The Woodlands-Sugar Land metropolitan statistical area, or MSA, and the Beaumont-Port Arthur MSA as the “Houston region.”

Cautionary Notice Regarding Forward-Looking Statements

Statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We also may make forward-looking statements in our other documents filed with or furnished to the SEC. In addition, our senior management may make forward-looking statements orally to investors, analysts, representatives of the media and others. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “continues,” “anticipates,” “intends,” “projects,” “estimates,” “potential,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond our control, particularly with regard to developments related to the coronavirus (COVID-19) pandemic. Many possible events or factors could affect our future financial results and performance and could cause such results or performance to differ materially from those expressed in our forward-looking statements.

While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause our actual results to differ from those in our forward-looking statements:

 

risks related to the concentration of our business in the Houston region, including risks associated with volatility or decreases in oil and gas prices or prolonged periods of lower oil and gas prices;

 

general market conditions and economic trends nationally, regionally and particularly in the Houston region; 

 

the impact of the COVID-19 pandemic on our business, including the impact of the actions taken by governmental authorities to try and contain the virus or address the impact of the virus on the United States economy (including, without limitation, the CARES Act), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

 

our ability to retain executive officers and key employees and their customer and community relationships;

 

our ability to recruit and retain successful bankers that meet our expectations in terms of customer and community relationships and profitability;

 

risks related to our strategic focus on lending to small to medium-sized businesses;

 

our ability to implement our growth strategy, including through the identification of acquisition candidates that will be accretive to our financial condition and results of operations, as well as permitting decision-making authority at the branch level;

 

risks related to any businesses we acquire in the future, including exposure to potential asset and credit quality risks and unknown or contingent liabilities, the time and costs associated with integrating systems, technology platforms, procedures and personnel, the need for additional capital to finance such transactions and possible failures in realizing the anticipated benefits from such acquisitions;

 

risks associated with our owner-occupied commercial real estate loan and other commercial real estate loan portfolios, including the risks inherent in the valuation of the collateral securing such loans;

 

risks associated with our commercial and industrial loan portfolio, including the risk for deterioration in value of the general business assets that generally secure such loans;

 

the accuracy and sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses and other estimates;

 

34


Table of Contents

 

 

risk of deteriorating asset quality and higher loan charge-offs, as well as the time and effort necessary to resolve nonperforming assets;

 

potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;

 

risks related to loans originated and serviced under the Small Business Administration’s guidelines;

 

changes in market interest rates that affect the pricing of our loans and deposits and our net interest income;

 

potential fluctuations in the market value and liquidity of the securities we hold for sale;

 

risk of impairment of investment securities, goodwill, other intangible assets or deferred tax assets;

 

the effects of competition from a wide variety of local, regional, national and other providers of financial, investment and insurance services, which may adversely affect our pricing and terms;

 

risks associated with negative public perception of the Company;

 

our ability to maintain an effective system of disclosure controls and procedures and internal controls over financial reporting;

 

risks associated with fraudulent and negligent acts by our customers, employees or vendors;

 

our ability to keep pace with technological change or difficulties when implementing new technologies;

 

risks associated with system failures or failures to protect against cybersecurity threats, such as breaches of our network security;

 

our ability to comply with privacy laws and properly safeguard personal, confidential or proprietary information;

 

risks associated with data processing system failures and errors;

 

potential risk of environmental liability related to owning or foreclosing on real property;

 

the institution and outcome of litigation and other legal proceeding against us or to which we become subject;

 

our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;

 

our ability to comply with various governmental and regulatory requirements applicable to financial institutions;

 

the impact of recent and future legislative and regulatory changes, including changes in banking, securities and tax laws and regulations and their application by our regulators;

 

governmental monetary and fiscal policies, including the policies of the Federal Reserve;

 

our ability to comply with supervisory actions by federal and state banking agencies;

 

changes in the scope and cost of FDIC insurance and other coverage; 

 

systemic risks associated with the soundness of other financial institutions;

 

the effects of war or other conflicts, acts of terrorism (including cyberattacks) or other catastrophic events, including pandemics, storms, droughts, tornadoes and flooding, that may affect general economic conditions; and

 

other risks and uncertainties listed from time to time in our reports and documents filed with the SEC. 

Further, these forward-looking statements speak only as of the date on which they were made and we disclaim any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date on which any such statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws. Other factors not identified above, including those described under the headings “Risk Factors”, "Quantitative and Qualitative Disclosures about Market Risk" and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 and in our Annual Report on Form 10-K for the year ended December 31, 2019 may also cause actual results to differ materially from those described in our forward-looking statements. Most of these factors are difficult to anticipate and are generally beyond our control. You should consider these factors in connection with considering any forward-looking statements that may be made by us. Because of these uncertainties, you should not place undue reliance on any forward-looking statement.

 

35


Table of Contents

 

Overview

We generate most of our income from interest income on loans, service charges on customer accounts and interest income from investments in securities. We incur interest expense on deposits and other borrowed funds and noninterest expenses such as salaries and employee benefits and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings that are used to fund those assets. Net interest income is our largest source of revenue. To evaluate net interest income, we measure and monitor (1) yields on our loans and other interest-earning assets, (2) the interest expenses of our deposits and other funding sources, (3) our net interest spread and (4) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing sources.

Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and specifically in the Houston region, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our target market and throughout the state of Texas.

Our net interest income is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and borrowed funds, referred to as a “rate change.” Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.

Our objective is to grow and strengthen our community banking franchise by deploying our super-community banking strategy and pursuing select strategic acquisitions in the Houston region. We have made the strategic decision to focus on the Houston region because of our deep roots and experience operating through a variety of economic cycles in this large and vibrant market. We are positioned to be a leading provider of customized commercial banking services by emphasizing the strength and capabilities of local bank office management and by providing superior customer service.

Super-community banking strategy. Our super-community banking strategy emphasizes local delivery of the excellent customer service associated with community banking combined with the products, efficiencies and scale associated with larger banks.  By empowering our personnel to make certain business decisions at a local level in order to respond quickly to customers’ needs, we are able to establish and foster strong relationships with customers through superior service. We operate full-service bank offices and employ bankers with strong underwriting credentials who are authorized to make loan and underwriting decisions up to prescribed limits at the bank office level. We support bank office operations with a centralized credit approval process for larger credit relationships, loan operations, information technology, core data processing, accounting, finance, treasury and treasury management support, deposit operations and executive and board oversight.  We emphasize lending to and banking with small to medium-sized businesses, with which we believe we can establish stronger relationships through excellent service and provide lending that can be priced on terms that are more attractive to the Company than would be achieved by lending to larger businesses. We believe this approach produces a clear competitive advantage by delivering an extraordinary customer experience and fostering a culture dedicated to achieving superior external and internal service levels.

We plan to continue to emphasize our super-community banking strategy to organically grow our presence in the Houston region through:

 

increasing the productivity of existing bankers, as measured by loans, deposits and fee income per banker, while enhancing profitability by leveraging our existing operating platform;

 

focusing on local and individualized decision-making, allowing us to provide customers with rapid decisions on loan requests, which we believe allows us to effectively compete with larger financial institutions;

 

identifying and hiring additional seasoned bankers in the Houston region who will thrive within our super-community banking model, and opening additional branches where we are able to attract seasoned bankers; and

 

developing new products designed to serve the increasingly diversified Houston economy, while preserving our strong culture of risk management.

Select strategic acquisitions. We intend to continue to expand our market position in the Houston region through organic growth, the development of de novo branch locations and a disciplined acquisition strategy. We focus on like-minded community

 

36


Table of Contents

 

banks with similar lending strategies to our own when evaluating acquisition opportunities. We believe that our management’s experience in assessing, executing and integrating target institutions will allow us to capitalize on acquisition opportunities

COVID-19 Update

 

The COVID-19 pandemic has placed significant health, economic and other major pressure throughout the Houston region we serve, the state of Texas, the United States and the entire world. We executed on our pre-existing pandemic response plan with procedures in response to the pandemic to support the safety and well-being of our employees, customers and shareholders that continue through the date of this report:

 

•     While all of our 27 bank offices generally remain open to customers, we have taken steps to address safety issues by offering in-person visits by appointment only and are encouraging most of our traffic to leverage our drive-thrus, following the guidelines of the Centers for Disease Control and Prevention (CDC).

 

•    We are encouraging the use of available eBanking tools and financial education resources.

 

 

We have provided extensions and deferrals to our loan customers who were not 30 days past due.

 

 

We are actively participating in assisting our customers and non-customers with applications for resources through the CARES Act’s PPP, administered by the SBA, which will provide government guaranteed and forgivable loans. Through April 26, 2020, we have approved over 3,500 loans in excess of $640 million. We believe these loans and our participation in the program will provide support for our customers and small businesses in the communities we serve.

 

 

 

         •

Our team is at full-strength with 300 employees utilizing the work-from-home program implemented pursuant to the pre-existing pandemic plan.

 

•We are working to ensure the health and safety of our in-office teams with split team rotations, providing CDC-recommended supplies and implementing additional routine cleaning measures to all offices and departments.

 

 

We held our Annual Shareholders’ Meeting virtually.

 

Additionally, we recorded an increased provision for the three months ended March 31, 2020 driven by the increase in charge-offs, the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the sharp decline in crude oil prices, and further increases may be necessary. We continue to closely monitor this pandemic and expect to continue to adjust our operations in response to the pandemic as the situation evolves.

Critical Accounting Policies

Our accounting policies are integral to understanding our results of operations. Our accounting policies are described in detail in Note 1 to our Annual Report on Form 10-K for the year ended December 31, 2019. We did not adopt ASU 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (CECL), which became effective for us on January 1, 2020, as previously stated in our Form 10-K.  Due to the uncertainty on the economy and unemployment from COVID-19 and the sharp decline in crude oil prices, management has determined to delay its implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to CECL.

We believe that of our accounting policies, the following may involve a higher degree of judgment and complexity:

Securities

Debt securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value. Unrealized gains and losses are excluded from earnings and reported, net of tax, as a separate component of shareholders’ equity until realized. Securities within the available for sale portfolio may be used as part of our asset/liability strategy and may be sold in response to changes in interest rate risk, prepayment risk or other similar economic factors.

Interest earned on these assets is included in interest income. Interest income includes amortization of purchase premiums and discounts.  Amortization of premiums and discounts are recognized in interest income over the period to maturity using the interest

 

37


Table of Contents

 

method, except for premiums on callable debt securities, which are amortized to their earliest call date. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific-identification method.

Management evaluates debt securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: (1) OTTI related to credit loss, which must be recognized in the income statement, and (2) OTTI related to other factors, which is recognized in other comprehensive income, net of applicable taxes. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the security.

Nonperforming and Past Due Loans

Loans are placed on nonaccrual status when payment in full of principal or interest is not expected or upon which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. If the decision is made to continue accruing interest on the loan, periodic reviews are made to confirm the accruing status of the loan. Nonaccrual loans and loans past due 90 days include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the allowance. All loan types are considered delinquent after 30 days past due and are typically charged off or charged down no later than 120 days past due, with consideration of, but not limited to, the following criteria in determining the need and optional timing of the charge-off or charge-down: (1) the Bank is in the process of repossession or foreclosure and there appears to be a likely deficiency, (2) the collateral securing the loan has been sold and there is an actual deficiency, (3) the Bank is proceeding with lengthy legal action to collect its balance, (4) the borrower is unable to be located or (5) the borrower has filed bankruptcy. Events requiring charge-offs occur when a shortfall is identified between the recorded investment in the loan and the underlying value of the collateral.

Allowance for Loan Losses

The allowance for loan losses is a valuation allowance that is established through charges to income in the form of a provision for loan losses. The amount of the allowance for loan losses is affected by the following: (1) charge-offs of loans that decrease the allowance, (2) subsequent recoveries on loans previously charged off that increase the allowance and (3) provisions for loan losses charged to income that increase the allowance. Our allowance could lack comparability to those institutions that have adopted CECL.

Throughout the year, management estimates the probable incurred losses in the loan portfolio to determine if the allowance for loan losses is adequate to absorb such losses. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. We follow a loan review program to evaluate the credit risk in the loan portfolio. Loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. The general component covers non-impaired loans and is based on industry and our specific historical loan loss experience, volume, growth and composition of the loan portfolio, the evaluation of our loan portfolio through our internal loan review process, general current economic conditions both internal and external to us that may affect the borrower’s ability to pay, value of collateral and other qualitative relevant risk factors. Based on a review of these estimates, we adjust the allowance for loan losses to a level determined by management to be adequate. Estimates of loan losses are inherently subjective as they involve an exercise of judgment.

Our allowance for loan losses, both in dollars and as a percentage of total loans, is impacted by acquisition accounting. As part of acquisition accounting, acquired loans are initially recognized at fair value with no corresponding allowance for loan losses. Initial fair value of the loans includes consideration of expected credit losses.

Loans for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and therefore classified as impaired. Subsequent to identification as a troubled debt restructuring, such loans are then evaluated for impairment on an individual basis whereby we determine the amount of reserve in accordance with the accounting policy for the impaired loans as part of our allowance for loan losses calculation. If a loan is impaired,

 

38


Table of Contents

 

a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.

 

The provisions of the CARES Act included an election not to apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. The relief was only to be applied to modifications for borrowers that were not more than 30 days past due. The Company elected to adopt these provisions of the CARES Act.

Goodwill

Goodwill resulting from business combinations is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is assessed annually for impairment or when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Goodwill acquired in a purchase business combination that is determined to have an indefinite useful life, is not amortized, but tested for impairment. Goodwill is the only intangible asset with an indefinite life on our balance sheet. We perform our annual impairment review during the fourth quarter, as of October 1st.  However, if we become aware of quantitative or qualitative data that suggests goodwill impairment has occurred, we will test on an interim basis as well.  At March 31, 2020, our book value per share was higher than our market value per share; therefore, we performed a goodwill impairment assessment as of March 31, 2020 and concluded there was no evidence of impairment.

Recently Issued Accounting Pronouncements

We have evaluated new accounting pronouncements that have recently been issued and have determined that there are no new accounting pronouncements that should be described in this section that will impact the Company’s operations, financial condition or liquidity in future periods. Refer to Note 1 of the Company’s consolidated financial statements for a discussion of recent accounting pronouncements that have been adopted by the Company or that will require enhanced disclosures in the Company’s financial statements in future periods.

Results of Operations

Net income was $3.5 million, or $0.17 per diluted share, for the first quarter 2020 compared to $12.7 million, or $0.58 per diluted share, for the first quarter 2019. The first quarter 2020 results were negatively impacted by the increased provision expense and write-downs in other real estate in response to COVID-19-related uncertainties in the current economic environment.  Annualized returns on average assets, average shareholders’ equity and average tangible shareholders’ equity were 0.29%, 1.98% and 3.02%, respectively, compared to 1.08%, 7.27% and 11.22%, respectively, for the three months ended March 31, 2020 and 2019, respectively. Average return on tangible shareholders’ equity is a non-GAAP financial measure. See the GAAP to non-GAAP reconciliation table provided for a more detailed analysis. The efficiency ratio increased to 68.13% for the first quarter 2020 from 64.97% for the first quarter 2019 primarily due to write-downs in other real estate during the first quarter 2020. The efficiency ratio is calculated by dividing total noninterest expense by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of the efficiency ratio calculation.

Net Interest Income

Three months ended March 31, 2020 compared with three months ended March 31, 2019. Net interest income before the provision for loan losses for the three months ended March 31, 2020 was $45.0 million compared with $44.6 million for the three months ended March 31, 2019, an increase of $422 thousand, or 0.9%. The increase in net interest income was primarily due to the increase in average interest-earning asset balances and lower funding costs on interest bearing liabilities.  

Interest income was $57.5 million for the three months ended March 31, 2020, an increase of $303 thousand, or 0.5%, compared with the three months ended March 31, 2019, primarily due to an increase in interest income and fees on loans as a result of organic growth, partially offset by a decrease in the yield on loans, and increased income and yield on the securities portfolio.  Average loans outstanding increased $186.1 million, or 5.0%, for the same period. The average yield on loans decreased to 5.59% for the three months ended March 31, 2020 from 5.86% for the same period in 2019.  Interest income also includes acquisition accounting loan discount accretion which decreased to $1.1 million during the three months ended March 31, 2020 from $2.7 million for the same period in 2019.

Interest expense was $12.4 million for the three months ended March 31, 2020, a decrease of $119 thousand, or 0.9%, compared to the three months ended March 31, 2019. This decrease was primarily due to lower funding costs on FHLB borrowings

 

39


Table of Contents

 

and interest-bearing deposits partially offset by an increase in average interest-bearing liabilities.  The cost of average interest-bearing liabilities decreased to 168 basis points for the three months ended March 31, 2020 compared to 178 basis points for the same period in 2019. Average interest-bearing liabilities increased $120.4 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily due to organic deposit growth and subordinated debt partially offset by a decrease in borrowed funds.  

Tax equivalent net interest margin, defined as net interest income adjusted for tax-free income divided by average interest-earning assets, for the three months ended March 31, 2020 was 4.15%, a decrease of 16 basis points compared to 4.31% for the three months ended March 31, 2019. The decrease in the net interest margin on a tax equivalent basis was primarily due to the decrease in average yield on interest-earning assets, due in part to lower acquisition accounting loan discount accretion, partially offset by the decrease in funding costs.  The average yield on interest-earning assets of 5.28% and the average rate paid on interest-bearing liabilities of 1.68% for the first quarter 2020 decreased by 22 basis points and 10 basis points, respectively, over the same period in 2019.  The average yield on interest-earning assets and the average rate paid on interest-bearing liabilities are primarily impacted by changes in market interest rates as well as changes in the volume and relative mix of the underlying assets and liabilities.  The impact of net acquisition accounting adjustments of $1.3 million and $3.0 million on the tax equivalent net interest margin was an increase of 11 basis points and 28 basis points for the three months ended March 31, 2020 and 2019, respectively. Tax equivalent adjustments to net interest margin are the result of increasing income from tax-free securities by an amount equal to the taxes that would have been paid if the income were fully taxable based on a 21% federal tax rate for the three months ended March 31, 2020 and 2019, thus making tax-exempt yields comparable to taxable asset yields.

 

40


Table of Contents

 

The following table presents, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the annualized resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates. Any nonaccruing loans have been included in the table as loans carrying a zero yield.

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

Average

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

 

Average

Balance

 

 

Interest

Earned/

Interest

Paid

 

 

Average

Yield/ Rate

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

3,933,291

 

 

$

54,624

 

 

 

5.59

%

 

$

3,747,234

 

 

$

54,189

 

 

 

5.86

%

Securities

 

 

388,721

 

 

 

2,633

 

 

 

2.72

%

 

 

346,686

 

 

 

2,272

 

 

 

2.66

%

Deposits in other financial institutions

 

 

50,711

 

 

 

195

 

 

 

1.55

%

 

 

118,749

 

 

 

688

 

 

 

2.35

%

Total interest-earning assets

 

 

4,372,723

 

 

$

57,452

 

 

 

5.28

%

 

 

4,212,669

 

 

$

57,149

 

 

 

5.50

%

Allowance for loan losses

 

 

(28,718

)

 

 

 

 

 

 

 

 

 

 

(26,760

)

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

602,778

 

 

 

 

 

 

 

 

 

 

 

559,763

 

 

 

 

 

 

 

 

 

Total assets

 

$

4,946,783

 

 

 

 

 

 

 

 

 

 

$

4,745,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

363,326

 

 

$

846

 

 

 

0.94

%

 

$

338,193

 

 

$

963

 

 

 

1.16

%

Money market and savings deposits

 

 

1,168,541

 

 

 

3,518

 

 

 

1.21

%

 

 

880,138

 

 

 

2,765

 

 

 

1.27

%

Certificates and other time deposits

 

 

1,193,427

 

 

 

6,084

 

 

 

2.05

%

 

 

1,302,958

 

 

 

6,256

 

 

 

1.95

%

Borrowed funds

 

 

140,999

 

 

 

506

 

 

 

1.44

%

 

 

283,566

 

 

 

1,827

 

 

 

2.61

%

Subordinated debt

 

 

107,865

 

 

 

1,473

 

 

 

5.49

%

 

 

48,925

 

 

 

735

 

 

 

6.09

%

Total interest-bearing liabilities

 

 

2,974,158

 

 

$

12,427

 

 

 

1.68

%

 

 

2,853,780

 

 

$

12,546

 

 

 

1.78

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

1,225,888

 

 

 

 

 

 

 

 

 

 

 

1,167,172

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

33,202

 

 

 

 

 

 

 

 

 

 

 

17,054

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

4,233,248

 

 

 

 

 

 

 

 

 

 

 

4,038,006

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

713,535

 

 

 

 

 

 

 

 

 

 

 

707,666

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

4,946,783

 

 

 

 

 

 

 

 

 

 

$

4,745,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

3.60

%

 

 

 

 

 

 

 

 

 

 

3.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin(1)

 

 

 

 

 

$

45,025

 

 

 

4.14

%

 

 

 

 

 

$

44,603

 

 

 

4.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin

   (tax equivalent)(2)

 

 

 

 

 

$

45,152

 

 

 

4.15

%

 

 

 

 

 

$

44,805

 

 

 

4.31

%

 

(1)

The net interest margin is equal to annualized net interest income divided by average interest-earning assets.

(2)

In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21% for the three months ended March 31, 2020 and 2019 and other applicable effective tax rates.

 

41


Table of Contents

 

The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earnings assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates.  For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.

 

 

 

For the Three Months Ended March 31,

 

 

 

2020 vs. 2019

 

 

 

Increase

(Decrease)

Due to Change in

 

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

 

 

(Dollars in thousands)

 

Interest-earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

3,323

 

 

$

(2,888

)

 

$

435

 

Securities

 

 

304

 

 

 

57

 

 

 

361

 

Deposits in other financial institutions

 

 

(391

)

 

 

(102

)

 

 

(493

)

Total increase (decrease) in interest income

 

 

3,236

 

 

 

(2,933

)

 

 

303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

83

 

 

 

(200

)

 

 

(117

)

Money market and savings deposits

 

 

946

 

 

 

(193

)

 

 

753

 

Certificates and other time deposits

 

 

(462

)

 

 

290

 

 

 

(172

)

Borrowed funds

 

 

(909

)

 

 

(412

)

 

 

(1,321

)

Subordinated debt

 

 

903

 

 

 

(165

)

 

 

738

 

Total increase (decrease) in interest expense

 

 

561

 

 

 

(680

)

 

 

(119

)

Increase (decrease) in net interest income

 

$

2,675

 

 

$

(2,253

)

 

$

422

 

 

Provision for Loan Losses

Our allowance for loan losses is established through charges to income in the form of the provision in order to bring our allowance for loan losses to a level deemed appropriate by management. The allowance for loan losses was $37.5 million at March 31, 2020 and $29.4 million at December 31, 2019, representing 0.95% and 0.75% of total loans, respectively. We recorded an $11.0 million and $1.0 million provision for loan losses for the three months ended March 31, 2020 and 2019, respectively. The increase in the provision for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 was driven by the increase in charge-offs, the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the sharp decline in crude oil prices.

Acquired loans are initially recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, projected default rates, losses given existing defaults and recovery rates. Loans acquired from Post Oak and LoweryBank were initially recorded at fair value and no corresponding allowance for loan losses was recorded for these loans at acquisition date. We recognized a discount on the acquired loans which a portion will be prospectively accreted, increasing our basis in such loans. At March 31, 2020, the balance of the acquisition accounting loan discount was $4.3 million.

Noninterest Income

Our primary sources of noninterest income are service charges on deposit accounts, nonsufficient funds fees, rebates from our correspondent bank and debit card and ATM card income. Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method.

Three months ended March 31, 2020 compared with three months ended March 31, 2019. Noninterest income totaled $2.7 million for the three months ended March 31, 2020 compared with $3.3 million for the same period in 2019, a decrease of $564 thousand, or 17.1%, partially due to the decrease in rebates from correspondent bank as a result of the decline in the earnings credit rate slightly offset by the gain on sale of securities during the first quarter 2020.

 

42


Table of Contents

 

The following table presents, for the periods indicated, the major categories of noninterest income:

 

 

 

For the Three Months

 

 

 

 

 

 

 

Ended March 31,

 

 

Increase

 

 

 

2020

 

 

2019

 

 

(Decrease)

 

 

 

(Dollars in thousands)

 

Nonsufficient funds fees

 

$

169

 

 

$

162

 

 

$

7

 

Service charges on deposit accounts

 

 

457

 

 

 

325

 

 

 

132

 

Gain on sale of securities

 

 

194

 

 

 

 

 

 

194

 

(Loss) gain on sale of other real estate

 

 

(69

)

 

 

1

 

 

 

(70

)

Bank owned life insurance income

 

 

151

 

 

 

159

 

 

 

(8

)

Debit card and ATM card income

 

 

485

 

 

 

450

 

 

 

35

 

Rebate from correspondent bank

 

 

493

 

 

 

896

 

 

 

(403

)

Other(1)

 

 

845

 

 

 

1,296

 

 

 

(451

)

Total noninterest income

 

$

2,725

 

 

$

3,289

 

 

$

(564

)

 

(1)

Other includes wire transfer and letter of credit fees, among other items.

Noninterest Expense

Three months ended March 31, 2020 compared with three months ended March 31, 2019. Noninterest expense was $32.4 million for the three months ended March 31, 2020 compared to $31.1 million for the three months ended March 31, 2019, an increase of $1.3 million, or 4.1%.  This increase was primarily due to write-downs of other real estate recorded during the first quarter 2020.  The first quarter of 2019 included acquisition and merger-related expenses of $1.2 million associated with the Post Oak and LoweryBank branch acquisitions.

The following table presents, for the periods indicated, the major categories of noninterest expense:

 

 

 

For the Three Months

 

 

 

 

 

 

 

Ended March 31,

 

 

Increase

 

 

 

2020

 

 

2019

 

 

(Decrease)

 

 

 

(Dollars in thousands)

 

Salaries and employee benefits(1)

 

$

19,781

 

 

$

19,684

 

 

$

97

 

Net occupancy and equipment

 

 

1,907

 

 

 

2,098

 

 

 

(191

)

Depreciation

 

 

866

 

 

 

753

 

 

 

113

 

Data processing and software amortization

 

 

1,826

 

 

 

1,577

 

 

 

249

 

Professional fees

 

 

573

 

 

 

599

 

 

 

(26

)

Regulatory assessments and

   FDIC insurance

 

 

632

 

 

 

728

 

 

 

(96

)

Core deposit intangibles

   amortization

 

 

990

 

 

 

1,178

 

 

 

(188

)

Communications

 

 

417

 

 

 

430

 

 

 

(13

)

Advertising

 

 

521

 

 

 

704

 

 

 

(183

)

Acquisition and merger-related expenses

 

 

 

 

 

1,173

 

 

 

(1,173

)

Other real estate expense

 

 

2,649

 

 

 

96

 

 

 

2,553

 

Printing and supplies

 

 

106

 

 

 

203

 

 

 

(97

)

Other

 

 

2,133

 

 

 

1,892

 

 

 

241

 

Total noninterest expense

 

$

32,401

 

 

$

31,115

 

 

$

1,286

 

 

(1)

Total salaries and employee benefits includes $804 thousand and $607 thousand for the three months ended March 31, 2020 and 2019, respectively, of stock based compensation expense.

 

43


Table of Contents

 

Salaries and employee benefits. Salaries and benefits increased $97 thousand, or 0.5%, for the three months ended March 31, 2020 compared to the same period in 2019 primarily due to a slight increase in the total size of our workforce between these periods as our full-time equivalent employees increased to 587 at March 31, 2020 from 584 as of March 31, 2019.

Data Processing and software amortization. Data processing and software amortization increased $249 thousand, or 15.8%, for the three months ended March 31, 2020 compared to the same period in 2019 primarily due to expenses related to the enhancement of the Bank’s loan onboarding platform in order to improve the customer experience and increase efficiencies.

Acquisition and merger-related expenses. Acquisition and merger-related expenses were primarily legal, advisory and accounting fees associated with the Post Oak acquisition. These expenses also included data processing conversion costs, severance and contract termination costs incurred during the first quarter 2019.

Other real estate expense. Other real estate expense increased $2.6 million for the three months ended March 31, 2020 compared to the same period in 2019 primarily due to $2.2 million in write-downs on several foreclosed properties and related expenses associated with these properties.

Efficiency Ratio

The efficiency ratio is a supplemental financial measure utilized in management’s internal evaluation of our performance. We calculate our efficiency ratio by dividing total noninterest expense by the sum of net interest income and noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of this calculation. An increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources. Our efficiency ratio was 68.13% and 64.97% for the three months ended March 31, 2020 and 2019, respectively.

We monitor the efficiency ratio in comparison with changes in our total assets and loans, and we believe that maintaining or reducing the efficiency ratio during periods of growth, as we did from 2017 to 2019, demonstrates the scalability of our operating platform. We expect to continue to benefit from our scalable platform in future periods as we continue to monitor overhead expenses necessary to support our growth.

Income Taxes

The amount of federal and state income tax expense is influenced by the amount of pre-tax income, tax-exempt income and other nondeductible expenses. Income tax expense decreased $2.3 million, or 72.8%, to $843 thousand for the three months ended March 31, 2020 compared with $3.1 million for the same period in 2019 primarily due to the decrease in pre-tax net income. Our effective tax rate was 19.3% and 19.6% for the three months ended March 31, 2020 and 2019, respectively.

Financial Condition

Loan Portfolio

At March 31, 2020, total loans were $3.96 billion, an increase of $40.2 million, or 1.0%, compared with December 31, 2019, primarily due to organic growth within our loan portfolio.

Total loans as a percentage of deposits were 100.0% and 96.2% as of March 31, 2020 and December 31, 2019, respectively. Total loans as a percentage of assets were 79.1% and 78.4% as of March 31, 2020 and December 31, 2019, respectively.

Lending activities originate from the efforts of our lenders, with an emphasis on lending to small to medium-sized businesses and companies, professionals and individuals located in the Houston region.

 

44


Table of Contents

 

The following table summarizes our loan portfolio by type of loan as of the dates indicated:

 

 

March 31, 2020

December 31, 2019

 

 

Amount

 

 

 

 

Percent

 

 

Amount

 

 

Percent

 

 

(Dollars in thousands)

 

Commercial and industrial

$

702,267

 

 

 

 

 

17.9

%

 

$

689,360

 

 

 

17.6

%

Mortgage warehouse

 

1,051

 

 

 

 

 

0.0

%

 

 

8,304

 

 

 

0.2

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family residential)

 

1,951,080

 

 

 

 

 

49.2

%

 

 

1,873,782

 

 

 

47.9

%

Commercial real estate construction and land development

 

378,987

 

 

 

 

 

9.6

%

 

 

410,471

 

 

 

10.5

%

1-4 family residential (including home equity)

 

704,212

 

 

 

 

 

17.8

%

 

 

698,957

 

 

 

17.8

%

Residential construction

 

177,025

 

 

 

 

 

4.5

%

 

 

192,515

 

 

 

4.9

%

Consumer and other

 

40,924

 

 

 

 

 

1.0

%

 

 

41,921

 

 

 

1.1

%

Total loans

 

3,955,546

 

 

 

 

 

100.0

%

 

 

3,915,310

 

 

 

100.0

%

Allowance for Loan Losses

 

(37,511

)

 

 

 

 

 

 

 

 

(29,438

)

 

 

 

 

Loans, net

$

3,918,035

 

 

 

 

 

 

 

 

$

3,885,872

 

 

 

 

 

 

The principal categories of our loan portfolio are discussed below:

Commercial and Industrial. We make commercial and industrial loans in our market area that are underwritten primarily on the basis of the borrower’s ability to service the debt from income. Our commercial and industrial loan portfolio increased by $12.9 million, or 1.9%, to $702.3 million as of March 31, 2020 from $689.4 million as of December 31, 2019.

Mortgage Warehouse. We make loans to unaffiliated mortgage loan originators collateralized by mortgage promissory notes which are segregated in our mortgage warehouse portfolio.  These promissory notes originated by our mortgage warehouse customers carry terms and conditions as would be expected in the competitive permanent mortgage market and serve as collateral under a traditional mortgage warehouse arrangement whereby such promissory notes are warehoused under a revolving credit facility to allow for the end investor (or purchaser) of the note to receive a complete loan package and remit funds to the bank.  For mortgage promissory notes secured by residential property, the warehouse time is normally 10 to 20 days.  For mortgage promissory notes secured by commercial property, the warehouse time is normally 40 to 50 days.  The funded balance of the mortgage warehouse portfolio can have significant fluctuation based upon market demand for the product, level of home sales and refinancing activity, market interest rates, and velocity of end investor processing times. Volumes of the portfolio tend to peak at the end of each month. Our mortgage warehouse portfolio decreased $7.3 million, or 87.3%, to $1.1 million as of March 31, 2020 from $8.3 million at December 31, 2019 as we made the strategic decision to exit this line of business during the second quarter of 2019.

Commercial Real Estate (Including Multi-Family Residential). We make loans collateralized by owner-occupied, nonowner-occupied and multi-family real estate to finance the purchase or ownership of real estate. As of March 31, 2020 and December 31, 2019, 53.0% and 53.8%, respectively, of our commercial real estate loans were owner-occupied. Our commercial real estate loan portfolio increased $77.3 million, or 4.1%, to $1.95 billion as of March 31, 2020 from $1.87 billion as of December 31, 2019, as a result of organic loan growth. Included in our commercial real estate portfolio are multi-family residential loans.  Our multi-family loans decreased to $76.5 million as of March 31, 2020 from $82.2 million as of December 31, 2019.  We had 147 multi-family loans with an average loan size of $521 thousand as of March 31, 2020.

Commercial Real Estate Construction and Land Development. We make commercial real estate construction and land development loans to fund commercial construction, land acquisition and real estate development construction. Commercial real estate construction and land development loans decreased $31.5 million, or 7.7%, to $379.0 million as of March 31, 2020 compared to $410.5 million as of December 31, 2019.

1-4 Family Residential (Including Home Equity). Our residential real estate loans include the origination of 1-4 family residential mortgage loans (including home equity and home improvement loans and home equity lines of credit) collateralized by owner-occupied residential properties located in our market area. Our residential real estate portfolio (including home equity) increased $5.3 million, or 0.8%, to $704.2 million as of March 31, 2020 from $699.0 million as of December 31, 2019. The home equity, home improvement and home equity lines of credit portion of our residential real estate portfolio increased $1.1 million, or 1.0%, to $113.6 million as of March 31, 2020 from $112.5 million as of December 31, 2019.

 

45


Table of Contents

 

Residential Construction. We make residential construction loans to home builders and individuals to fund the construction of single-family residences with the understanding that such loans will be repaid from the proceeds of the sale of the homes by builders or with the proceeds of a mortgage loan. These loans are secured by the real property being built and are made based on our assessment of the value of the property on an as-completed basis. Our residential construction loans portfolio decreased $15.5 million, or 8.0%, to $177.0 million as of March 31, 2020 from $192.5 million as of December 31, 2019.

Consumer and Other. Our consumer and other loan portfolio is made up of loans made to individuals for personal purposes. Our consumer and other loan portfolio decreased $997 thousand, or 2.4%, to $40.9 million as of March 31, 2020 from $41.9 million as of December 31, 2019.

“At-Risk” Industry Loan Exposure due to Economic Stress Resulting from COVID-19 Impacts. While all industries have and will continue to experience adverse impacts as a result of the COVID-19 pandemic, we have exposure in the following loan categories considered to be more “at-risk” of significant impact.

 

Oil and Gas. Our oil and gas loans at March 31, 2020 totaled $80.7 million, or 2.0% of total loans, of which $826 thousand were on nonaccrual status. At March 31, 2020, our allowance for loan losses allocated to our total oil and gas loan portfolio was 1.5% of total oil and gas loans. At March 31, 2020, we did not have exposure to exploration and production (“E&P”) or reserve-based lending and only had minimal exposure to the industry. Crude oil prices decreased sharply in the second half of the first quarter 2020 and remained near 20-year lows at the date of this report, which has adversely impacted these loans, increasing our classified oil and gas loans. Expanded monitoring and analysis of these loans has been implemented to address the decline in oil and gas prices as needed.

 

Hotel. Our hotel loans at March 31, 2020 totaled $133.0 million, or 3.4% of total loans, none of which were on nonaccrual status. At March 31, 2020, our allowance for loan losses allocated to our total hotel loan portfolio totaled 1.0% of total hotel loans.

Restaurant and Bars. Our restaurant and bar loans at March 31, 2020 totaled $101.3 million, or 2.6% of total loans, $794 thousand of which were on nonaccrual status. At March 31, 2020, our allowance for loan losses allocated to our total restaurant and bar loan portfolio was 1.2% of total restaurant and bar loans.

Asset Quality

Nonperforming Assets

We have procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by our officers and monitor our delinquency levels for any negative or adverse trends.

We had $21.6 million and $28.4 million in nonperforming loans as of March 31, 2020 and December 31, 2019, respectively.

 

46


Table of Contents

 

The following table presents information regarding nonperforming assets as of the dates indicated.

 

 

 

As of                     March 31, 2020

 

 

As of            December 31, 2019

 

 

 

(Dollars in thousands)

 

Nonaccrual loans:

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

8,669

 

 

$

8,388

 

Mortgage warehouse

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

7,024

 

 

 

6,741

 

Commercial real estate construction and

   land development

 

 

1,958

 

 

 

9,050

 

1-4 family residential (including home equity)

 

 

2,845

 

 

 

3,294

 

Residential construction

 

 

982

 

 

 

746

 

Consumer and other

 

 

143

 

 

 

152

 

Total nonaccrual loans

 

 

21,621

 

 

 

28,371

 

Accruing loans 90 or more days past due

 

 

 

 

 

 

Total nonperforming loans

 

 

21,621

 

 

 

28,371

 

Other real estate

 

 

12,617

 

 

 

8,337

 

Other repossessed assets

 

 

 

 

 

 

          Total nonperforming assets

 

$

34,238

 

 

$

36,708

 

Restructured loans(1)

 

$

18,407

 

 

$

19,239

 

Nonperforming assets to total assets

 

 

0.68

%

 

 

0.74

%

Nonperforming loans to total loans

 

 

0.55

%

 

 

0.72

%

 

(1)

Restructured loans represent the balance at the end of the respective period for those loans modified in a troubled debt restructuring that are not already presented as a nonperforming loan.

Potential problem loans are included in the loans that are accruing, restructured and impaired that are performing in accordance with contractual terms but for which management has concerns about the ability of an obligor to continue to comply with repayment terms because of the obligor’s potential operating or financial difficulties. Management monitors these loans closely and reviews their performance on a regular basis. Potential problem loans contain potential weaknesses that could improve, persist or further deteriorate. At March 31, 2020 and December 31, 2019, we had $26.8 million and $20.2 million, respectively, in loans of this type which are not included in any of the nonaccrual or 90 days past due loan categories. At March 31, 2020, potential problem loans consisted of 28 credit relationships. Of the total outstanding balance at March 31, 2020, 26.3% related to one customer in the hospitality industry, 25.7% to one customer in the commercial rental property industry, 16.7% to eight customers in the energy industry, 13.6%  to two customers in the consumer services industry, 8.8% to one customer in the residential rental real estate industry, 3.4% to one customer in the medical industry, 2.8% to four customers in the commercial services industry, 1.5% to one customer in the convenience store industry, 0.8% to two customers in the wholesale industry, 0.2% to four customers in the trucking industry, 0.1% to two customers in the construction services industry and 0.1% to one customer with a consumer loan. Weakness in these organizations’ operating performance, financial condition and borrowing base deficits for certain energy-related credits, among other factors, have caused us to heighten the attention given to these credits. Potential problem loans impact the allocation of our allowance for loan losses as a result of our risk grade based allocation methodology.

 

As of April 26, 2020, we had executed 1,563 principal and interest deferrals on outstanding loan balances of $838.1 million in connection with the interagency statement on loan modifications and reporting for financial institutions working with customers affected by COVID-19 issued by the federal banking regulators. These deferrals were generally no more than 90 days in duration and were not considered troubled debt restructurings based on interagency guidance issued in March 2020. As modifications were short-term in nature, a modified loan did not have a change in loan grade due to a COVID-19-related modification. However, if the impact of COVID-19 persists, borrower operations do not improve or if other negative events occur, such modified loans could transition to potential problem loans or into problem loans.

We have also been actively participating in assisting our customers and noncustomers with applications for resources through the PPP program.  PPP loans have a two-year term and earn interest at 1%. We believe that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program.  As of April 26, 2020, we had approved over 3,500 loans in excess of $640 million. It is our understanding that loans funded through the PPP program are fully guaranteed by the U.S.

 

47


Table of Contents

 

government. Should those circumstances change, we could be required to establish additional allowance for loan loss through additional provision expense charged to earnings.

Allowance for Loan Losses

The allowance for loan losses is a valuation allowance that is established through charges to earnings in the form of a provision for loan losses. The amount of the allowance for loan losses is affected by the following: (1) charge-offs of loans that decrease the allowance, (2) subsequent recoveries on loans previously charged-off that increase the allowance and (3) provisions for loan losses charged to income that increase the allowance.

Under accounting standards for business combinations, acquired loans are recorded at fair value on the date of acquisition. This fair value adjustment eliminates any of the seller’s allowance associated with such loans as of the purchase date as any credit exposure associated with such loans is incorporated into the fair value adjustment. A provision for loan losses is recorded for the emergence of new incurred and estimable losses on acquired loans after the acquisition date in excess of the recorded discount.  

All loans acquired from Post Oak and LoweryBank were recorded at fair value without a carryover of the allowance for loan losses. The discount recognized on acquired loans is prospectively accreted, increasing our basis in such loans. Due to acquisition accounting, our allowance for loan losses to total loans may not be comparable to our peers particularly as it relates to the allowance to gross loan percentage and the allowance to nonperforming loans. Recognizing that acquired purchased credit impaired loans have been de minimis, we monitor credit quality trends on a post-acquisition basis with an emphasis on past due, charge-off, classified loan and nonperforming trends. The amount of discount recorded by the Company on the acquisition date of the Post Oak acquisition was $17.0 million, or 1.43%, on loans acquired. The amount of discount recorded by the Company on the acquisition date of the LoweryBank branch acquisition was $573 thousand, or 1.30%, on loans acquired. The remaining discount on the balance of acquired loans as of March 31, 2020 was $4.3 million. The discount on purchased loans considers anticipated credit losses on that portfolio; therefore, no allowance for loan losses was established on the acquisition date. The unaccreted discount represents additional protection against potential losses and is presented as a reduction of the recorded investment in the loans rather than an allowance for loan losses. We will continue to monitor the portfolio for credit deterioration and establish additional allowances over the remaining discount as needed.

 

At March 31, 2020, our allowance for loan losses amounted to $37.5 million, or 0.95%, of total loans compared with $29.4 million, or 0.75%, as of December 31, 2019. The Company delayed its implementation of ASU 2016-13, as afforded by the CARES Act, and recorded its provision for loan losses under the incurred loss model that existed prior to ASU 2016-13. The increase in the allowance at March 31, 2020 compared to the year ended December 31, 2019 was primarily due to the increased provision expense driven by the increase in charge-offs, the stress on our loan portfolio from the increase in unemployment and economic effects of the COVID-19 pandemic and the economic effects related to the sharp decline in crude oil prices. We believe that the allowance for loan losses at March 31, 2020 and December 31, 2019 was adequate to cover probable incurred losses in the loan portfolio as of such dates. The ratio of annualized net charge-offs to average loans outstanding was 0.30% for the three months ended March 31, 2020 compared to annualized net charge-offs of 0.02% for the three months ended March 31, 2019 and 0.07% for the year ended December 31, 2019.

 

 

48


Table of Contents

 

The following table presents, as of and for the periods indicated, an analysis of the allowance for loan losses and other related data:

 

 

 

As of and for the Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars in thousands)

 

Average loans outstanding

 

$

3,933,291

 

 

$

3,747,234

 

Gross loans outstanding at end of period

 

 

3,955,546

 

 

 

3,806,161

 

Allowance for loan losses at beginning of period

 

 

29,438

 

 

 

26,331

 

Provision for loan losses

 

 

10,990

 

 

 

1,002

 

Charge-offs:

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

(734

)

 

 

(246

)

Mortgage warehouse

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

(144

)

 

 

(80

)

Commercial real estate construction and land

   development

 

 

(2,164

)

 

 

 

1-4 family residential (including home equity)

 

 

(90

)

 

 

 

Residential construction

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total charge-offs for all loan types

 

 

(3,132

)

 

 

(326

)

Recoveries:

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

215

 

 

 

91

 

Mortgage warehouse

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

Commercial real estate (including multi-family

   residential)

 

 

 

 

 

3

 

Commercial real estate construction and land

   development

 

 

 

 

 

 

1-4 family residential (including home equity)

 

 

 

 

 

 

Residential construction

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

22

 

Total recoveries for all loan types

 

 

215

 

 

 

116

 

Net charge-offs

 

 

(2,917

)

 

 

(210

)

Allowance for loan losses at end of period

 

$

37,511

 

 

$

27,123

 

Allowance for loan losses to total loans

 

 

0.95

%

 

 

0.71

%

Net charge-offs to average loans (1)

 

 

0.30

%

 

 

0.02

%

Allowance for loan losses to nonperforming loans

 

 

173.49

%

 

 

83.02

%

 

(1)

Interim periods annualized.

 

Available for Sale Securities

We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk and to meet pledging and regulatory capital requirements.  As of March 31, 2020, the carrying amount of investment securities totaled $508.3 million, an increase of $135.7 million, or 36.4%, compared with $372.5 million as of December 31, 2019. Securities represented 10.2% of total assets as of March 31, 2020 and 7.5% as of December 31, 2019.

All of the securities in our securities portfolio are classified as available for sale. Securities classified as available for sale are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in interest income.

 

49


Table of Contents

 

The following table summarizes the amortized cost and fair value of the securities in our securities portfolio as of the dates shown:

 

 

 

March 31, 2020

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

27,914

 

 

$

506

 

 

$

(118

)

 

$

28,302

 

Municipal securities

 

 

252,906

 

 

 

3,634

 

 

 

 

 

 

256,540

 

Agency mortgage-backed pass-through securities

 

 

93,965

 

 

 

3,961

 

 

 

 

 

 

97,926

 

Agency collateralized mortgage obligations

 

 

102,361

 

 

 

3,036

 

 

 

(1,411

)

 

 

103,986

 

Corporate bonds and other

 

 

21,618

 

 

 

78

 

 

 

(200

)

 

 

21,496

 

Total

 

$

498,764

 

 

$

11,215

 

 

$

(1,729

)

 

$

508,250

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agency securities

 

$

29,420

 

 

$

298

 

 

$

(243

)

 

$

29,475

 

Municipal securities

 

 

84,200

 

 

 

3,453

 

 

 

(116

)

 

 

87,537

 

Agency mortgage-backed pass-through securities

 

 

104,669

 

 

 

1,713

 

 

 

(214

)

 

 

106,168

 

Agency collateralized mortgage obligations

 

 

106,351

 

 

 

1,199

 

 

 

(208

)

 

 

107,342

 

Corporate bonds and other

 

 

41,691

 

 

 

346

 

 

 

(14

)

 

 

42,023

 

Total

 

$

366,331

 

 

$

7,009

 

 

$

(795

)

 

$

372,545

 

 

As of March 31, 2020, we did not expect to sell any securities classified as available for sale with material unrealized losses; and management believes that we more likely than not will not be required to sell any securities before their anticipated recovery, at which time we will receive full value for the securities. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. Management does not believe any of the securities are impaired due to reasons of credit quality. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2020, management believes any impairment in our securities is temporary, and no impairment loss has been realized in our consolidated statements of income.

 

50


Table of Contents

 

The following table summarizes the contractual maturity of securities and their weighted average yields as of the dates indicated. The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. Available for sale securities are shown at amortized cost. For purposes of the table below, municipal securities are calculated on a tax equivalent basis.

 

 

 

March 31, 2020

 

 

 

Within One Year

 

 

After One Year but Within Five Years

 

 

After Five Years but Within Ten Years

 

 

After Ten Years

 

 

Total

 

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Total

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and

   agency securities

 

$

 

 

 

0.00

%

 

$

5,477

 

 

 

3.30

%

 

$

20,820

 

 

 

1.40

%

 

$

1,617

 

 

 

2.73

%

 

$

27,914

 

 

 

1.85

%

Municipal securities

 

 

6,192

 

 

 

2.66

%

 

 

3,026

 

 

 

3.08

%

 

 

32,290

 

 

 

3.71

%

 

 

211,398

 

 

 

3.91

%

 

 

252,906

 

 

 

3.84

%

Agency mortgage-backed

   pass-through securities

 

 

 

 

 

0.00

%

 

 

1,118

 

 

 

2.85

%

 

 

11,155

 

 

 

3.12

%

 

 

81,692

 

 

 

3.16

%

 

 

93,965

 

 

 

3.15

%

Agency collateralized

   mortgage obligations

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

25,443

 

 

 

2.75

%

 

 

76,918

 

 

 

2.31

%

 

 

102,361

 

 

 

2.42

%

Corporate bonds and other

 

 

8,815

 

 

 

2.70

%

 

 

2,017

 

 

 

2.76

%

 

 

4,000

 

 

 

5.56

%

 

 

6,786

 

 

 

3.44

%

 

 

21,618

 

 

 

3.47

%

Total

 

$

15,007

 

 

 

2.68

%

 

$

11,638

 

 

 

3.10

%

 

$

93,708

 

 

 

2.95

%

 

$

378,411

 

 

 

3.39

%

 

$

498,764

 

 

 

3.27

%

 

 

 

December 31, 2019

 

 

 

Within One Year

 

 

After One Year but Within Five Years

 

 

After Five Years but Within Ten Years

 

 

After Ten Years

 

 

Total

 

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Amount

 

 

Yield

 

 

Total

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and

   agency securities

 

$

 

 

 

0.00

%

 

$

5,462

 

 

 

3.30

%

 

$

22,129

 

 

 

2.93

%

 

$

1,829

 

 

 

2.74

%

 

$

29,420

 

 

 

2.99

%

Municipal securities

 

 

6,402

 

 

 

2.65

%

 

 

2,087

 

 

 

3.73

%

 

 

25,792

 

 

 

3.70

%

 

 

49,919

 

 

 

3.38

%

 

 

84,200

 

 

 

3.43

%

Agency mortgage-backed

   pass-through securities

 

 

 

 

 

0.00

%

 

 

1,160

 

 

 

2.77

%

 

 

11,682

 

 

 

3.16

%

 

 

91,827

 

 

 

2.98

%

 

 

104,669

 

 

 

3.00

%

Agency collateralized

   mortgage obligations

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

25,471

 

 

 

2.78

%

 

 

80,880

 

 

 

2.47

%

 

 

106,351

 

 

 

2.55

%

Corporate bonds and other

 

 

13,820

 

 

 

2.73

%

 

 

1,518

 

 

 

2.25

%

 

 

4,000

 

 

 

5.56

%

 

 

22,353

 

 

 

3.27

%

 

 

41,691

 

 

 

3.27

%

Total

 

$

20,222

 

 

 

2.71

%

 

$

10,227

 

 

 

3.17

%

 

$

89,074

 

 

 

3.26

%

 

$

246,808

 

 

 

2.92

%

 

$

366,331

 

 

 

3.00

%

 

The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected life because borrowers may have the right to prepay their obligations. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay and, in particular, monthly pay downs on mortgage-backed securities tend to cause the average life of the securities to be much different than the stated contractual maturity. During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and, consequently, the average life of this security will be lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of this security.

As of March 31, 2020 and December 31, 2019, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which the aggregate adjusted cost exceeded 10% of our consolidated shareholders’ equity.

The average yield of our securities portfolio was 2.72% during the three months ended March 31, 2020 compared with 2.66% for the three months ended March 31, 2019.

Goodwill and Core Deposit Intangible Assets

Our goodwill was $223.6 million as of March 31, 2020 and December 31, 2019. Goodwill resulting from business combinations represents the excess of the consideration paid over the fair value of the net assets acquired and liabilities assumed. Goodwill is assessed annually for impairment or when events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

Our core deposit intangible assets, net as of March 31, 2020 and December 31, 2019, was $20.9 million and $21.9 million, respectively. Core deposit intangible assets are amortized over their estimated useful life of seven to ten years.

 

51


Table of Contents

 

Premises and Equipment, net

Premises and equipment, net was $66.8 million at March 31, 2020 and December 31, 2019.

Deposits

Our lending and investing activities are primarily funded by deposits. We offer a variety of deposit accounts having a wide range of interest rates and terms including demand, savings, money market and certificates and other time accounts. We rely primarily on convenient locations, personalized service and our customer relationships to attract and retain these deposits. We seek customers that will engage in both a lending and deposit relationship with us.

Total deposits at March 31, 2020 were $3.95 billion, a decrease of $114.5 million, or 2.8%, compared with $4.07 billion at December 31, 2019. Noninterest-bearing deposits at March 31, 2020 were $1.22 billion, a decrease of $34.7 million, or 2.8%, compared with $1.25 billion at December 31, 2019. Interest-bearing deposits at March 31, 2020 were $2.74 billion, a decrease of $79.8 million, or 2.8%, compared with $2.82 billion at December 31, 2019.

Borrowings

We have an available line of credit with the Federal Home Loan Bank ("FHLB") of Dallas, which allows us to borrow on a collateralized basis. FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans.  Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At March 31, 2020, we had a total borrowing capacity of $1.74 billion, of which $1.39 billion was available and $359.9 million was outstanding. FHLB advances of $175.0 million were outstanding at March 31, 2020, at a weighted average interest rate of 1.06%.  Letters of credit were $184.9 million at March 31, 2020, of which $87.8 million will expire during the remaining months of 2020, $85.5 million will expire in 2021 and $11.6 million will expire in 2022.

 

Credit Agreement

On December 28, 2018, we amended our revolving credit agreement to increase the maximum commitment to advance funds to $45.0 million which will reduce annually by $7.5 million beginning in December 2020 and on each December 22nd for the following years thereafter. We are required to repay any outstanding balance in excess of the then-current maximum commitment amount. The revised agreement will mature in December 2025 and is secured by 100% of the capital stock of the Bank.

Our credit agreement contains certain restrictive covenants, including limitations on our ability to incur additional indebtedness or engage in certain fundamental corporate transactions, such as mergers, reorganizations and recapitalizations. Additionally, the Bank is required to maintain a “well-capitalized” rating, a minimum return on assets of 0.65%, measured quarterly, a ratio of loan loss reserve to nonperforming loans equal to or greater than 75%, measured quarterly, and a ratio of nonperforming assets to aggregate equity plus loan loss reserves minus intangible assets of less than 35%, measured quarterly.

At March 31, 2020, the balance of the revolving credit agreement was $15.6 million.  The interest rate on the debt is the Prime Rate minus 25 basis points, or 3.00%, at March 31, 2020, and is paid quarterly.  The credit agreement contains certain restrictive covenants. At March 31, 2020, we believe we were in compliance with all such debt covenants, except that return on assets at the Bank was 0.36% (below the required minimum), due to the provision for loan losses recorded in response to COVID-19-related uncertainties in the economic conditions at the end of the first quarter 2020. Such noncompliance has been waived by the lender with respect to the first quarter 2020. Additionally, the lender consented to the issuance of a cash dividend in the first quarter of 2020.

 

Off-Balance Sheet Items

In the normal course of business, we enter into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in our consolidated balance sheets.

Commitments to Extend Credit. We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. The amount and type of collateral obtained, if

 

52


Table of Contents

 

considered necessary by us, upon extension of credit, is based on management’s credit evaluation of the customer. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for loan losses.

Standby Letters of Credit. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. If the customer does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment and we would have the rights to the underlying collateral. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.

As of March 31, 2020 and December 31, 2019, we had outstanding $1.06 billion and $1.04 billion, respectively, in commitments to extend credit and $16.9 million and $15.2 million, respectively, in commitments associated with outstanding letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.

Liquidity and Capital Resources

Liquidity

Liquidity is the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital, strategic cash flow needs and to maintain reserve requirements to operate on an ongoing basis and manage unexpected events, all at a reasonable cost. During the three months ended March 31, 2020 and the year ended December 31, 2019, our liquidity needs have been primarily met by deposits, borrowed funds, security and loan maturities and amortizing investment and loan portfolios. The Bank has access to purchased funds from correspondent banks, and advances from the FHLB are available under a security and pledge agreement to take advantage of investment opportunities.

Our largest source of funds is deposits, and our largest use of funds is loans. Our average loans increased $186.1 million, or 5.0%, for the three months ended March 31, 2020 compared with the three months ended March 31, 2019. We predominantly invest excess deposits in Federal Reserve Bank of Dallas balances, securities, interest-bearing deposits at other banks or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio had a weighted average life of 8.9 years and modified duration of 6.8 years at March 31, 2020, and a weighted average life of 7.4 years and modified duration of 6.0 years at December 31, 2019.

As of March 31, 2020 and December 31, 2019, we had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.

Capital Resources

Capital management consists of providing equity to support our current and future operations. We are subject to capital adequacy requirements imposed by the Federal Reserve, and the Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define capital and establish minimum capital requirements in relation to assets and off-balance sheet exposure, adjusted for credit risk. The risk-based capital standards currently in effect are designed to make regulatory capital requirements more sensitive to differences in risk profiles among bank holding companies and banks, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate relative risk weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.

Under current guidelines, the minimum ratio of total capital to risk-weighted assets (which are primarily the credit risk equivalents of balance sheet assets and certain off-balance sheet items such as standby letters of credit) is 8.0%. At least half of total capital must be composed of tier 1 capital, which includes common shareholders’ equity (including retained earnings), less goodwill, other disallowed intangible assets, and disallowed deferred tax assets, among other items. The Federal Reserve also has adopted a minimum leverage ratio, requiring tier 1 capital of at least 4.0% of average quarterly total consolidated assets, net of goodwill and certain other intangible assets, for all but the most highly rated bank holding companies. The federal banking agencies have also established risk-based and leverage capital guidelines that FDIC-insured depository institutions are required to meet. These regulations are generally similar to those established by the Federal Reserve for bank holding companies.

Under the Federal Deposit Insurance Act, the federal bank regulatory agencies must take “prompt corrective action” against undercapitalized U.S. depository institutions. U.S. depository institutions are assigned one of five capital categories: “well

 

53


Table of Contents

 

capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized,” and are subjected to different regulation corresponding to the capital category within which the institution falls. A depository institution is deemed to be “well capitalized” if the banking institution has a total risk-based capital ratio of 10.0% or greater, a tier 1 risk-based capital ratio of 8.0% or greater, a common equity tier 1 capital ratio of 6.5% and a leverage ratio of 5.0% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive to meet and maintain a specific level for any capital measure. Under certain circumstances, a well-capitalized, adequately capitalized or undercapitalized institution may be treated as if the institution were in the next lower capital category.

Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including: termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of March 31, 2020 and December 31, 2019, the Bank was well capitalized.

Total shareholder’s equity was $706.6 million at March 31, 2020, compared with $709.9 million at December 31, 2019, a slight decrease of $3.3 million. This decrease was primarily the result of the repurchase and cancellation of common stock and the shareholder dividend payout partially offset by net income of $3.5 million and an increase in accumulated other comprehensive income of $2.6 million during the three months ended March 31, 2020.

As of March 31, 2020, all of our capital ratios, and the Bank’s capital ratios, were in excess of all regulatory requirements.  While we believe that we have sufficient capital to withstand an extended economic recession brought about by COVID-19, our reported and regulatory capital ratios could be adversely impacted by further credit losses.

The following table provides a comparison of our leverage and risk-weighted capital ratios as of the dates indicated to the minimum and well-capitalized regulatory standards, as well as with the capital conservation buffer:

 

 

 

Actual

Ratio

 

 

Minimum

Required

For Capital

Adequacy

Purposes

 

 

Minimum

Required

Plus Capital

Conservation

Buffer

 

 

To Be

Categorized As

Well Capitalized

Under Prompt

Corrective

Action

Provisions

 

Allegiance Bancshares, Inc. (Consolidated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

14.72

%

 

 

8.00

%

 

 

10.50

%

 

N/A

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

11.15

%

 

 

4.50

%

 

 

7.00

%

 

N/A

 

Tier 1 capital (to risk weighted assets)

 

 

11.38

%

 

 

6.00

%

 

 

8.50

%

 

N/A

 

Tier 1 capital (to average assets)

 

 

9.89

%

 

 

4.00

%

 

 

4.00

%

 

N/A

 

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

14.83

%

 

 

8.00

%

 

 

10.50

%

 

N/A

 

Common equity Tier 1 capital (to risk weighted assets)

 

 

11.42

%

 

 

4.50

%

 

 

7.00

%

 

N/A

 

Tier 1 capital (to risk weighted assets)

 

 

11.66

%

 

 

6.00

%

 

 

8.50

%

 

N/A

 

Tier 1 capital (to average tangible assets)

 

 

10.02

%

 

 

4.00

%

 

 

4.00

%

 

N/A

 

Allegiance Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

14.48

%

 

 

8.00

%

 

 

10.50

%

 

 

10.00

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

12.58

%

 

 

4.50

%

 

 

7.00

%

 

 

6.50

%

Tier 1 capital (to risk weighted assets)

 

 

12.58

%

 

 

6.00

%

 

 

8.50

%

 

 

8.00

%

Tier 1 capital (to average tangible assets)

 

 

10.94

%

 

 

4.00

%

 

 

4.00

%

 

 

5.00

%

As of December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

14.39

%

 

 

8.00

%

 

 

10.50

%

 

 

10.00

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

12.67

%

 

 

4.50

%

 

 

7.00

%

 

 

6.50

%

Tier 1 capital (to risk weighted assets)

 

 

12.67

%

 

 

6.00

%

 

 

8.50

%

 

 

8.00

%

Tier 1 capital (to average tangible assets)

 

 

10.89

%

 

 

4.00

%

 

 

4.00

%

 

 

5.00

%

 

GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures

We identify certain financial measures discussed in this Quarterly Report on Form 10-Q as being “non-GAAP financial measures.” In accordance with the SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that

 

54


Table of Contents

 

financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles as in effect from time to time in the United States in our statements of income, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

The non-GAAP financial measures that we discuss in this Quarterly Report on Form 10-Q should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this Quarterly Report on Form 10-Q may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in this Quarterly Report on Form 10-Q when comparing such non-GAAP financial measures.

Our management, financial analysts and investment bankers use the non-GAAP financial measure “Return on Average Tangible Shareholders’ Equity” in their analysis of our performance. Return on average tangible shareholders’ equity is computed by dividing net earnings by average total shareholders’ equity reduced by average goodwill and core deposit intangibles, net of accumulated amortization. For return on average tangible shareholders’ equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average shareholders’ equity. This measure is important to investors because it measures the performance of the business consistently, exclusive of changes in intangible assets.

We believe this non-GAAP financial measure provides useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. The following reconciliation tables provide a more detailed analysis of this non-GAAP financial measure:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(Dollars and share amounts in thousands, except per share data)

 

Net income

 

$

3,516

 

 

$

12,678

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

713,535

 

 

$

707,666

 

Less: Average goodwill and core

   deposit intangibles, net

 

 

245,007

 

 

 

249,277

 

Average tangible shareholders’ equity

 

$

468,528

 

 

$

458,389

 

 

 

 

 

 

 

 

 

 

Return on average tangible shareholders' equity(1)

 

 

3.02

%

 

 

11.22

%

 

(1)

Annualized.

 

55


Table of Contents

 

ITEM  3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset/Liability Management and Interest Rate Risk

Our asset liability and interest rate risk policy provides management with the guidelines for effective balance sheet management. We have established a measurement system for monitoring our net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.

As a financial institution, a component of the market risk that we face is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential for economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

As of March 31, 2020, we had not entered into instruments such as leveraged derivatives, interest rate swaps, financial options, financial future contracts or forward delivery contracts for the purpose of reducing interest rate risk. Based upon the nature of our operations, we are not subject to foreign exchange rate or commodity price risk. We do not own any trading assets. We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of a community banking business.

Our exposure to interest rate risk is managed by our Asset Liability Committee (“ALCO”), which is composed of certain members of our Board of Directors and Bank management. The ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity.

We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively. All instruments on the balance sheet are modeled at the instrument level, incorporating all relevant attributes such as next reset date, reset frequency and call dates, as well as prepayment assumptions for loans and securities and decay rates for nonmaturity deposits. Assumptions based on past experience are incorporated into the model for nonmaturity deposit account decay rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

We utilize static balance sheet rate shocks to estimate the potential impact on net interest income of changes in interest rates under various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet.

The following table summarizes the simulated change in net interest income over a 12-month horizon and the economic value of equity as of the dates indicated:

 

Change in Interest

 

Percent Change in Net Interest Income

 

 

Percent Change in Economic Value of Equity

 

Rates (Basis Points)

 

As of March 31, 2020

 

 

As of December 31, 2019

 

 

As of March 31, 2020

 

 

As of December 31, 2019

 

+300

 

(6.4)%

 

 

(5.3)%

 

 

1.0%

 

 

5.0%

 

+200

 

(4.5)%

 

 

(3.3)%

 

 

2.1%

 

 

5.3%

 

+100

 

(2.3)%

 

 

(1.6)%

 

 

2.0%

 

 

3.7%

 

Base

 

0.0%

 

 

0.0%

 

 

0.0%

 

 

0.0%

 

-100

 

(3.2)%

 

 

2.3%

 

 

(14.8)%

 

 

(6.9)%

 

 

 

56


Table of Contents

 

These results are primarily due to the duration of our loan and securities portfolio, the duration of our borrowings and the expected behavior of demand, money market and savings deposits during such rate fluctuations.

ITEM  4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this report. See Exhibits 31.1 and 31.2 for the Certification statements issued by the Company’s Chief Executive Officer and Chief Financial Officer, respectively.

Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

57


Table of Contents

 

PART II—OTHER INFORMATION

ITEM  1. LEGAL PROCEEDINGS

From time to time, we are subject to claims and litigation arising in the ordinary course of business. In the opinion of management, we are not party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which such claim or litigation is resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor. We intend to defend ourselves vigorously against any future claims or litigation.

ITEM  1A. RISK FACTORS

In evaluating an investment in any of the Company’s securities, investors should consider carefully, among other things, information under the heading “Cautionary Notice Regarding Forward-Looking Statements” in this Form 10-Q and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, and such other risk factors as the Company may disclose or has disclosed in other reports and statements filed with the Securities and Exchange Commission. In addition to the risk factors disclosed in those reports, you should note the following risk factor:

The COVID-19 pandemic has adversely impacted our business and financial results, and the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic is creating extensive disruptions to the global economy and to the lives of individuals throughout the world. Governments, businesses and the public are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus and legislation designed to deliver monetary aid and other relief. While the scope, duration and full effects of the pandemic are rapidly evolving and not fully known, the pandemic and related efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted interest rates, increased economic and market uncertainty and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in our Form 10-K could be exacerbated and such effects could have a material adverse impact on us in a number of ways related to credit, collateral, capital, customer demand, funding, liquidity, operations, interest rate risk, human capital and self-insurance, as described in more detail below.

Credit Risk:  Our risks of timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrowers’ businesses. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. Significant loan losses could adversely impact the Bank’s capital ratios, which could prevent the Bank from paying dividends to us, which dividends – along with cash on hand – are used by us to service our debt obligations. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, our ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation actions, such as foreclosure. In addition, we have unfunded commitments to extend credit to customers. During a challenging economic environment like now, our customers are more dependent on our credit commitments and increased borrowings under these commitments could adversely impact our liquidity.

Furthermore, in an effort to support our communities during the pandemic, we are participating in the PPP under the CARES Act by making loans to small businesses that are subject to the terms and conditions of the PPP.  We face increased risks related to non-compliance by borrowers with the terms of the PPP. Additionally, we face risk on PPP loans if there is a deficiency in the manner in which the loan was originated, funded or serviced by us, such as an issue with the eligibility of a borrower to receive a PPP loan or the amount of such loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. If the SBA determines there is a deficiency, the SBA may deny its liability under the guaranty, reduce the amount of the

 

58


Table of Contents

 

guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us. If borrowers under PPP loans fail to qualify for loan forgiveness, we are at the heightened risk of holding such loans at unfavorable interest rates with no collateral and no guarantors.

Strategic Risk: Our success may be affected by a variety of external factors that may affect the price or marketability of our products and services, changes in interest rates or sentiment of our deposit customers that may increase our funding costs, reduced demand for our financial products due to economic conditions and the various response of governmental and nongovernmental authorities. In recent weeks, the COVID-19 pandemic has significantly increased economic and demand uncertainty and has led to disruption and volatility in the global capital markets. Furthermore, many of the governmental actions have been directed toward curtailing household and business activity to contain COVID-19. These actions have been rapidly expanding in scope and intensity. For example, in the Houston region, the local governments have acted to temporarily close or restrict the operations of most businesses. The future effects of COVID-19 on economic activity could negatively affect the future banking products we provide, including a decline in the origination of loans.

Operational Risk:  Current and future restrictions on how we operate our bank offices and operational departments could limit our ability to meet customer service expectations and have a material adverse effect on our operations. Key employees could become sick from COVID-19 and, in response to the demand for PPP loans, our team has been working extended hours, nights and weekends, increasing the possibility of employee burnout, heightened levels of stress and increased risk of error. We rely on business processes and bank office activity that largely depend on people and technology, including access to information technology systems as well as information, applications, payment systems and other services provided by third parties. In response to COVID-19, we have modified our business practices with a portion of our employees working remotely from their homes to have our operations uninterrupted as much as possible. Further, technology in employees’ homes may not be as robust as in our offices and could cause the networks, information systems, applications and other tools available to employees to be more limited or less reliable than in our offices. The continuation of these work-from-home measures also introduces additional operational risk, including increased cybersecurity risk. These cyber risks include increased phishing, malware and other cybersecurity attacks, vulnerability to disruptions of our information technology infrastructure and telecommunications systems for remote operations, increased risk of unauthorized dissemination of confidential information, limited ability to restore the systems in the event of a systems failure or interruption, greater risk of a security breach resulting in destruction or misuse of valuable information and potential impairment of our ability to perform critical functions, including wiring funds, all of which could expose us to risks of data or financial loss, litigation and liability and could seriously disrupt our operations and the operations of any impacted customers.

Moreover, we rely on many third parties in our business operations, including the appraiser(s) of the real property collateral, vendors that supply essential services such as loan servicers, providers of financial information, systems and analytical tools and providers of electronic payment and settlement systems, and local and federal government agencies, offices and courthouses. In light of the developing measures responding to the pandemic, many of these entities may limit the availability and access of their services. For example, loan origination could be delayed due to the limited availability of real estate appraisers for the collateral. Loan closings could be delayed due to reductions in available staff in recording offices or the closing of courthouses in certain counties, which slows the process for title work, mortgage and UCC filings in those counties. If the third-party service providers continue to have limited capacities for a prolonged period or if additional limitations or potential disruptions in these services materialize, it may negatively affect our operations.

Interest Rate Risk: Our net interest income, lending activities, deposits and profitability could be negatively affected by volatility in interest rates caused by uncertainties stemming from COVID-19. In March 2020, the Federal Reserve lowered the target range for the federal funds rate to a range from 0 to 0.25 percent, citing concerns about the impact of COVID-19 on markets and stress in the energy sector. A prolonged period of extremely volatile and unstable market conditions would likely increase our funding costs and negatively affect market risk mitigation strategies. Higher income volatility from changes in interest rates and spreads to benchmark indices could cause a loss of future net interest income and a decrease in current fair market values of our assets. Fluctuations in interest rates will impact both the level of income and expense recorded on most of our assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, which in turn could have a material adverse effect on our net income, operating results and financial condition.

Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations or the global economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the effectiveness of our work-from-home program, third-party providers’ ability to support our operation and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisis could materially and adversely affect our business, operations, operating results, financial condition, liquidity and capital levels.

 

59


Table of Contents

 

ITEM  2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a)None.

 

(b)None.

 

(c)The following table summarizes the Company's repurchase activity during the three months ended March 31, 2020.

 

Period

 

Total Number of Shares Purchased as Part of Publicly Announced Plan

 

 

Remaining Share Repurchase Authorization

 

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

January 1, 2020 to January 31, 2020

 

 

40,947

 

 

 

203,387

 

(1)

 

40,947

 

 

$

36.86

 

February 1, 2020 to February 29, 2020

 

 

203,387

 

 

 

1,000,000

 

(2)

 

203,387

 

 

$

38.32

 

March 1, 2020 to March 31, 2020

 

 

 

 

 

1,000,000

 

(2)

 

 

 

 

 

 

(1)

Pursuant to a repurchase program announced on July 25, 2019, pursuant to which the Company may repurchase up to one million shares through July 31, 2020.

(2)

Pursuant to a repurchase program announced on February 27, 2020, pursuant to which the Company may repurchase up to one million shares through March 31, 2021.

ITEM  3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM  4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM  5. OTHER INFORMATION

None.

 

 

60


Table of Contents

 

ITEM  6. EXHIBITS

 

Exhibit

Number

 

Description

 

 

 

 

 

 

    3.1

 

Amended and Restated Certificate of Formation of Allegiance Bancshares, Inc.  (incorporated herein by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on August 1, 2019)

 

 

 

    3.2

 

Amended and Restated Bylaws of Allegiance Bancshares, Inc. (incorporated herein by reference to the Company’s Registration Statement on Form S-1 (Registration No. 333-206536) (the “Registration Statement”))

 

 

 

  10.1

 

Change in Control Severance Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed on February 4, 2020)

 

 

 

  31.1*

 

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

  31.2*

 

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

  32.1**

 

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

  32.2**

 

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document Exhibit

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

*

Filed with this Quarterly Report on Form 10-Q.

**

Furnished with this Quarterly Report on Form 10-Q.

 

 

61


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Allegiance Bancshares, Inc.

(Registrant)

 

 

Date: May 1, 2020

/s/ Steven F. Retzloff

 

Steven F. Retzloff

 

Chief Executive Officer

 

 

Date: May 1, 2020

/s/ Paul P. Egge

 

Paul P. Egge

 

Chief Financial Officer

 

 

62