Annual Statements Open main menu

Allegiant Travel CO - Quarter Report: 2018 June (Form 10-Q)



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2018
 
 
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to            

Commission File Number 001-33166
algtheaderq417a02.jpg
Allegiant Travel Company
(Exact Name of Registrant as Specified in Its Charter)
Nevada
20-4745737
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification No.)
 
 
1201 North Town Center Drive
 
Las Vegas, Nevada
89144
(Address of Principal Executive Offices)
(Zip Code)
Registrant’s Telephone Number, Including Area Code: (702) 851-7300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  x
Accelerated filer  o
 
 
Non-accelerated filer  o
Smaller reporting company  o
 
 
(Do not check if a smaller reporting company)
Emerging growth company  o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No ý

The number of shares of the registrant’s common stock outstanding as of the close of business on August 1, 2018 was 16,163,533.




Allegiant Travel Company
Form 10-Q
Table of Contents

PART I.
FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
 
PART II.
OTHER INFORMATION
 
 
 
 
ITEM 1.
 
 
 
ITEM 1A.
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
 
ITEM 5.
 
 
 
ITEM 6.
 
 
 
 

2



PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

ALLEGIANT TRAVEL COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands)

 
June 30, 2018
 
December 31, 2017
 
(unaudited)
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
28,981

 
$
59,449

Restricted cash
13,253

 
11,190

Short-term investments
343,180

 
352,681

Accounts receivable
24,184

 
71,057

Expendable parts, supplies and fuel, net
20,419

 
17,647

Prepaid expenses
34,447

 
23,931

Other current assets
829

 
5,320

TOTAL CURRENT ASSETS
465,293

 
541,275

Property and equipment, net
1,746,707

 
1,512,415

Long-term investments
56,358

 
78,570

Deferred major maintenance, net
36,957

 
31,326

Deposits and other assets
20,190

 
16,571

TOTAL ASSETS:
$
2,325,505

 
$
2,180,157

CURRENT LIABILITIES
 
 
 
Accounts payable
$
27,473

 
$
20,108

Accrued liabilities
124,326

 
105,127

Air traffic liability
236,932

 
204,299

Current maturities of long-term debt and capital lease obligations, net of related costs
144,392

 
214,761

TOTAL CURRENT LIABILITIES
533,123

 
544,295

Long-term debt and capital lease obligations, net of current maturities and related costs
992,322

 
950,131

Deferred income taxes
144,254

 
119,013

Other noncurrent liabilities
11,138

 
13,407

TOTAL LIABILITIES:
1,680,837

 
1,626,846

SHAREHOLDERS' EQUITY
 
 
 
Common stock, par value $.001
23

 
23

Treasury stock
(607,025
)
 
(605,655
)
Additional paid in capital
263,034

 
253,840

Accumulated other comprehensive loss, net
(2,473
)
 
(2,840
)
Retained earnings
991,109

 
907,943

TOTAL EQUITY:
644,668

 
553,311

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY:
$
2,325,505

 
$
2,180,157

 
The accompanying notes are an integral part of these consolidated financial statements.

3



ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
 (unaudited)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
OPERATING REVENUE:
 
 
 
 
 
 
 
Passenger revenue
$
405,572

 
$
367,250

 
$
802,343

 
$
715,086

Third party products
17,799


14,304

 
28,124

 
27,046

Fixed fee contract revenue
7,653

 
11,029

 
18,209

 
22,289

Other revenue
5,756

 
9,261

 
13,548

 
17,434

   Total operating revenue
436,780

 
401,844

 
862,224

 
781,855

OPERATING EXPENSES:
 
 
 
 
 
 
 
Aircraft fuel
122,454

 
85,387

 
228,481

 
170,049

Salary and benefits
101,645

 
92,221

 
214,608

 
188,519

Station operations
41,553

 
38,998

 
79,137

 
70,830

Maintenance and repairs
24,611

 
28,645

 
43,881

 
58,740

Depreciation and amortization
29,833

 
30,129

 
57,983

 
60,678

Sales and marketing
18,348

 
13,492

 
37,426

 
26,822

Aircraft lease rentals
75

 
2,400

 
96

 
2,564

Other
24,039

 
24,777

 
46,422

 
44,129

   Total operating expenses
362,558

 
316,049

 
708,034

 
622,331

OPERATING INCOME
74,222

 
85,795

 
154,190

 
159,524

OTHER (INCOME) EXPENSE:
 
 
 
 
 
 
 
Interest expense
13,156

 
8,889

 
25,880

 
17,291

Interest income
(1,927
)
 
(1,475
)
 
(3,834
)
 
(2,739
)
Other, net
(50
)
 
(493
)
 
(290
)
 
(854
)
   Total other expense
11,179

 
6,921

 
21,756

 
13,698

INCOME BEFORE INCOME TAXES
63,043

 
78,874

 
132,434

 
145,826

PROVISION FOR INCOME TAXES
13,027

 
29,836

 
27,225

 
54,437

NET INCOME
$
50,016

 
$
49,038

 
$
105,209

 
$
91,389

Earnings per share to common shareholders:
 
 
 
 
 
 
 
Basic
$
3.10

 
$
2.98

 
$
6.53

 
$
5.52

Diluted
$
3.10

 
$
2.97

 
$
6.52

 
$
5.51

Shares used for computation:
 
 
 
 
 
 
 
Basic
15,939

 
16,198

 
15,898

 
16,290

Diluted
15,945

 
16,220

 
15,914

 
16,317

 
 
 
 
 
 
 
 
Cash dividends declared per share:
$
0.70

 
$
0.70

 
$
1.40

 
$
1.40


The accompanying notes are an integral part of these consolidated financial statements.

4



ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Net income
$
50,016

 
$
49,038

 
$
105,209

 
$
91,389

Other comprehensive income (loss):
 

 
 

 
 
 
 
Change in available for sale securities, net of tax
113

 
(2
)
 
(843
)
 
222

Foreign currency translation adjustments
113

 
(215
)
 
214

 
(298
)
Change in derivatives, net of tax
1,260

 
(581
)
 
996

 
(1,085
)
Total other comprehensive income (loss)
1,486

 
(798
)
 
367

 
(1,161
)
TOTAL COMPREHENSIVE INCOME
$
51,502

 
$
48,240

 
$
105,576

 
$
90,228


The accompanying notes are an integral part of these consolidated financial statements.

5



ALLEGIANT TRAVEL COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

 
Six Months Ended June 30,
 
2018
 
2017
OPERATING ACTIVITIES:
 
 
 
Net income
$
105,209

 
$
91,389

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
57,983

 
60,678

(Gain) loss on aircraft and other equipment disposals
(1,491
)
 
4,901

Provision for obsolescence of expendable parts, supplies and fuel
493

 
1,753

Amortization of deferred financing costs
744

 
775

Share-based compensation expense
6,106

 
7,249

Deferred income taxes
25,241

 
52,153

Changes in certain assets and liabilities:
 
 
 
Decrease in accounts receivable
46,873

 
16,572

Increase in prepaid expenses
(10,516
)
 
(9,476
)
Increase in accounts payable
7,631

 
2,263

Increase in accrued liabilities
20,859

 
10,382

Increase in air traffic liability
32,633

 
42,394

Change in deferred major maintenance
(7,841
)
 
(14,331
)
Other, net
(689
)
 
(3,782
)
Net cash provided by operating activities
283,235

 
262,920

INVESTING ACTIVITIES:
 
 
 
Purchase of investment securities
(168,923
)
 
(242,895
)
Proceeds from maturities of investment securities
199,294

 
154,334

Aircraft pre-delivery deposits

 
(63,468
)
Purchase of property and equipment, including capitalized interest
(187,456
)
 
(118,846
)
Other investing activities
(1,468
)
 
1,352

Net cash used in investing activities
(158,553
)
 
(269,523
)
FINANCING ACTIVITIES:
 
 
 
Cash dividends paid to shareholders
(22,605
)
 
(23,204
)
Proceeds from the issuance of debt
10,797

 
134,540

Repurchase of common stock
(2,994
)
 
(84,940
)
Principal payments on debt and capital lease obligations
(142,399
)
 
(64,876
)
Other financing activities
4,114

 
188

Net cash used in financing activities
(153,087
)
 
(38,292
)
Net change in cash, cash equivalents, and restricted cash
(28,405
)
 
(44,895
)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD
70,639

 
76,358

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
$
42,234

 
$
31,463

 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 
 
 
CASH PAYMENTS FOR:
 
 
 
Interest paid, net of amount capitalized
$
24,370

 
$
16,001

Income taxes paid, net of (refunds)
$
(41,284
)
 
$
(13,967
)


6



The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets:
 
As of June 30,
 
2018
 
2017
CURRENT ASSETS:
 
 


Cash and cash equivalents
$
28,981

 
$
20,040

Restricted cash
13,253

 
11,423

TOTAL CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
$
42,234

 
$
31,463


The accompanying notes are an integral part of these consolidated financial statements.


7



ALLEGIANT TRAVEL COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1 — Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Allegiant Travel Company (the “Company”) and its majority-owned operating subsidiaries. The Company has no independent operations, and all guarantees of the Company's publicly held debt are full and unconditional and joint and several. Any subsidiaries of the parent company other than the subsidiary guarantors are minor. All intercompany balances and transactions have been eliminated.

These unaudited consolidated financial statements reflect all normal recurring adjustments which management believes are necessary to present fairly the financial position, results of operations, and cash flows of the Company for the respective periods presented. Certain reclassifications have been made to prior year financial statements to conform to classifications used in the current year. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto included in the annual report of the Company on Form 10-K for the year ended December 31, 2017 and filed with the Securities and Exchange Commission.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.

Recent Accounting Pronouncements

Standards Effective in Future Years

In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02 related to leases. This standard will require leases with durations greater than twelve months to be recognized on the balance sheet as a lease liability and a corresponding right-of-use asset, and is effective for interim and annual reporting periods beginning after December 15, 2018 with early adoption permitted. The Company will adopt this standard effective January 1, 2019. The Company has not completed the assessment of this new standard and believes adoption will have a significant impact on its consolidated balance sheets but is not expected to significantly change the recognition, measurement or presentation of associated expenses within the consolidated statements of income or cash flows.

Recently Adopted Standards

In August 2016, the FASB issued ASU 2016-15, which amends the guidance in Accounting Standards Codification ("ASC") 230 on the classification of certain cash receipts and payments in the statement of cash flows. The Company adopted this standard effective January 1, 2018.

In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220)." This standard provides an option to reclassify stranded tax effects within accumulated other comprehensive income (loss) ("AOCI") to retained earnings. The Company adopted this standard effective January 1, 2018 and a one-time effect of $0.6 million was reclassified from AOCI to retained earnings as of June 30, 2018 as a result of this adoption.

In 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), (the "New Revenue Standard"). Under this ASU and subsequently issued amendments, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received. Entities may use a full retrospective approach or report the cumulative effect as of the date of adoption. The Company adopted this standard using the full retrospective transition method effective January 1, 2018 and recast prior year results. See Note 2, "Revenue Recognition" for more information on the financial impact of this adoption.


8



Under the New Revenue Standard, revenue for all air-related ancillary fees that are directly related to ticket revenue, such as seat fees and baggage fees, are no longer considered distinct performance obligations separate from passenger travel and are reclassified into passenger revenue. These are deemed part of the single performance obligation of providing passenger transportation. While the adoption of the New Revenue Standard did not have a significant effect on earnings, $167.6 million and $322.3 million of air-related ancillary fees for the three and six months ended June 30, 2018, respectively, are now classified as passenger revenue.

The adoption of the New Revenue Standard resulted in a net reduction to air traffic liability at December 31, 2017 of $5.9 million. This change resulted from the recognition of breakage revenue on issuance of credit vouchers that are expected to expire unused. In addition, recognition of revenues for fees associated with flight changes or cancellations are now deferred rather than being recognized at the time the fee is incurred. The Company recognizes revenue from the co-brand credit card program on the deferral method.

Bank of America has issued The Allegiant World Mastercard® in which points are earned and awarded to cardholders in exchange for consideration received under an agreement with a seven year scheduled duration expiring in 2023. Under this arrangement, the Company identified the following deliverables: travel points to be awarded (the travel component), use of the Company’s brand and access to its member lists, and certain other advertising and marketing elements (collectively the marketing component). Consideration received from the Company’s co-brand agreement is allocated between the two components based on the relative selling price of each deliverable. The Company applies a level of management judgment and estimation in determining the best estimate of selling price for each deliverable by considering multiple inputs and methods including, but not limited to, the redemption value of points awarded, discounted cash flows, brand value, volume discounts, published selling prices, number of points to be awarded and number of points to be redeemed.

Note 2 — Revenue Recognition

Certain prior period amounts have been recast to conform to the adoption of the New Revenue Standard as shown in the tables below.

 
 
  Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
(in thousands, except per share
 
As Previously Reported
 
Current Presentation
 
As Previously Reported
 
Current Presentation
 data)
 
Adjustments
 
Adjustments
Income Statement:
 
 
 
 
 
 
 
 
   Passenger revenue (1)
 
$
220,615

$
146,635

$
367,250

 
$
432,713

$
282,373

$
715,086

Air-related charges
 
145,405

(145,405
)

 
276,970

(276,970
)

Sales and marketing
 
12,861

631

13,492

 
22,859

3,963

26,822

   Income tax provision
 
29,800

36

29,836

 
54,279

158

54,437

   Net income
 
48,475

563

49,038

 
90,107

1,282

91,389

   Diluted earnings per share
 
$
2.94

$
0.03

$
2.97

 
$
5.43

$
0.08

$
5.51

(1) Passenger revenue previously reported as Scheduled service revenue.
 
 
December 31, 2017
 
 
 As Previously
 
       Current
(in thousands)
 
 Reported
Adjustments
   Presentation
Balance Sheet:
 
 
 
 
   Air traffic liability
 
$
210,184

$
(5,885
)
$
204,299

   Deferred income taxes
 
118,492

521

119,013

   Retained earnings
 
902,579

5,364

907,943

Passenger Revenue

Passenger revenue is primarily composed of passenger ticket sales, credit voucher breakage, seat fees, baggage fees, and other travel-related services performed in conjunction with a passenger’s flight, as well as co-brand point redemptions as outlined below:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2018
 
2017
 
2018
 
2017
Scheduled service
$
235,746

 
$
220,811

 
$
474,267

 
$
435,075

Air-related ancillary charges
167,630

 
145,887

 
322,347

 
279,111

Co-brand redemptions
2,196

 
552

 
5,729

 
900

Total passenger revenue
$
405,572

 
$
367,250

 
$
802,343

 
$
715,086


Scheduled service

Passenger tickets. The Company provides scheduled air transportation on limited-frequency, nonstop flights predominantly between under-served cities and popular leisure destinations. Sales of passenger tickets not yet flown are recorded in air traffic liability. Passenger revenue is recognized when transportation is provided or when ticket voucher breakage occurs.

The contract term of passenger tickets is 12 months and revenue associated with future travel will principally be recognized within this time frame. $187.8 million was recognized into passenger revenue during the six months ended June 30, 2018 that was recorded in the air traffic liability balance of $204.3 million at December 31, 2017.

Credit voucher breakage. The Company estimates the value of vouchers that will expire unused and recognizes revenue at the time the credit voucher is issued.

Air-related

9



Air-related revenue is primarily composed of services performed in conjunction with a passenger's flight and include baggage fees, the use of the Company’s website to purchase scheduled service transportation, advance seat assignments, and other services. Revenue for these services is recognized when the related transportation service is provided. Prior to the adoption of the New Revenue Standard, the majority of these fees were classified separately as Air-related ancillary charges.

Co-brand redemption

In relation to the travel component of the contract with Bank of America, the Company has a performance obligation to provide cardholders with points to be used for future travel award redemptions. Therefore, consideration received from Bank of America related to the travel component is deferred based on its relative selling price and is recognized into passenger revenue when the points are redeemed and the transportation is provided.

The following table presents the activity of the current and non-current point liabilities (in thousands):
 
2018
Balance at January 1
$
8,903

Points awarded
6,898

Points redeemed
(5,730
)
Balance at June 30
$
10,071


As of June 30, 2018, $6.9 million of the current points liability is reflected in Accrued liabilities and represents our current estimate of revenue to be recognized in the next twelve months based on historical trends, with the remaining balance reflected in Other noncurrent liabilities expected to be recognized into revenue in periods thereafter. See below, Third Party Products revenue, for discussion of the marketing component.

Third Party Products

Third party products revenue is generated from the sale of hotel rooms, rental cars, ticket attractions and co-brand marketing revenue.

Revenue from the sale of hotel rooms, rental cars, and ticket attractions is recognized at the time the product is utilized, such as the time a purchased hotel room is occupied. The Company follows the accounting standards for principal versus agent revenue arrangements to determine the amount of revenue to be recognized for each element of a bundled sale involving air-related charges and third party products, in addition to airfare. Revenue from the sale of third party products is recorded net (treatment as an agent) of amounts paid to wholesale providers, travel agent commissions, and transaction costs.

Pursuant to the co-brand agreement with Bank of America, the Company has various performance obligations collectively referred to as the marketing component. These obligations consist of use of the Company’s brand and access to its member lists, and certain other advertising and marketing elements. The marketing component is recorded as third party products revenue in the period in which points are awarded to the credit card holders.

Fixed Fee Contract Revenue

Fixed fee contract revenue consists of agreements to provide charter service on a year-round and ad hoc basis. Fixed fee contract revenue is recognized when the transportation is provided.

Other Revenue

Other revenue is generated from leased aircraft, engines, and other miscellaneous sources. Lease revenue is recognized ratably over the lease term.

Accounts Receivable

Accounts receivable, reflected on the accompanying consolidated balance Sheets, primarily consist of amounts due from credit card companies associated with passenger revenue. These receivables are short-term, generally settled within a few days of sale. Bad debt expense, which occurs in the form of credit card chargebacks, was not material in any period presented.


10


Taxes and Fees

Various taxes and fees, assessed on the sale of tickets to customers, are collected by the Company serving as an agent, and remitted to taxing authorities. These taxes and fees are not included as revenue in the Company’s consolidated statements of income and are recorded as a liability until remitted to the appropriate taxing authority.

Note 3 — Property and Equipment

Property and equipment (in thousands):

 
As of June 30, 2018
 
As of December 31, 2017
Flight equipment, including pre-delivery deposits
$
1,785,184

 
$
1,539,433

Computer hardware and software
131,661

 
123,675

Other property and equipment
151,802

 
125,855

Total property and equipment
2,068,647

 
1,788,963

Less accumulated depreciation and amortization
(321,940
)
 
(276,548
)
Property and equipment, net
$
1,746,707

 
$
1,512,415



11



Note 4 — Long-Term Debt

Long-term debt and capital lease obligations (in thousands):

 
As of June 30, 2018
 
As of December 31, 2017
Fixed-rate debt and capital lease obligations due through 2030
$
577,452

 
$
465,462

Variable-rate debt due through 2027
559,262

 
699,430

Total long-term debt and capital lease obligations, net of related costs
1,136,714

 
1,164,892

Less current maturities, net of related costs
144,392

 
214,761

Long-term debt and capital lease obligations, net of current maturities and related costs
$
992,322

 
$
950,131

 
 
 
 
Weighted average fixed-interest rate on debt
5.4
%
 
5.4
%
Weighted average variable-interest rate on debt
4.0
%
 
3.3
%

Maturities of long-term debt and capital lease obligations for the remainder of 2018 and for the next five years and thereafter, in the aggregate, are: remaining in 2018 - $92.5 million; 2019 - $555.4 million; 2020 - $103.5 million; 2021 - $76.6 million; 2022 - $49.2 million; and $259.5 million thereafter.

Secured Debt

During the six months ended June 30, 2018, the Company borrowed $10.8 million under a loan agreement secured by various ground equipment. The notes bear interest at a fixed rate of 4.2 percent per year, payable in monthly installments over five years.

Senior Secured Revolving Credit Facility

In 2015, the Company, through a wholly owned subsidiary, entered into a senior secured revolving credit facility under which it was entitled to borrow up to $56.0 million. In March 2018, the Company paid off the balance of the facility and amended it to increase the borrowing limit to $81.0 million. The amended facility has a term of 24 months and is based on the value of Airbus A320 Series aircraft which the Company may choose to place in the collateral pool. There was no balance under this facility as of June 30, 2018.

See Note 10, "Subsequent Events," for more information on the revolving credit facility.

General Unsecured Senior Notes

In June 2014, the Company completed an offering of $300.0 million aggregate principal amount of senior unsecured obligations (the "Notes") which will mature in July 2019. In December 2016, the Company completed an offering of an additional $150.0 million principal amount of these notes, which were issued at a price of 101.5 percent of the principal amount, plus accrued interest from July 15, 2016. The Notes bear interest at a rate of 5.5 percent per year, payable in cash semi-annually, on January 15th and July 15th of each year.

The indenture pursuant to which the Notes were issued includes operating and financial restrictions on the Company. These restrictions limit or restrict, among other things, the Company’s ability and the ability of its restricted subsidiaries to (i) incur additional indebtedness; (ii) incur liens; (iii) make restricted payments (including paying dividends on, redeeming, repurchasing or retiring capital stock); (iv) make investments; and (v) consolidate, merge or sell all or substantially all of its assets. These covenants are subject to various exceptions and qualifications under the terms of the indenture. As of December 31, 2017 and June 30, 2018, the Company exceeded the consolidated total leverage ratio limit, which could affect the ability to make restricted payments in future periods after exhaustion of various exceptions. However, it is not expected that this will have any impact on the restricted payments routinely made in the ordinary course of business. The calculation is made on a quarterly basis based on the trailing 12 months.


12



Capital Leases

The Company has capital lease obligations related to aircraft, which significantly impacted our recognized assets and liabilities as of June 30, 2018, but did not result in any significant cash receipts or cash payments during the quarter.

Note 5 — Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received by selling an asset or paid to transfer a liability in an orderly transaction between market participants.

Accounting standards pertaining to fair value measurements establish a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 inputs that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The Company uses the market approach valuation technique to determine fair value for investment securities. The assets classified as Level 1 consist of money market funds for which original cost approximates fair value. The assets classified as Level 2 consist of commercial paper, municipal debt securities, federal agency debt securities, US Treasury Bonds, and corporate debt securities, which are valued using quoted market prices or alternative pricing sources including transactions involving identical or comparable assets and models utilizing market observable inputs. The Company has no investment securities classified as Level 3.

For those assets classified as Level 2 that are not in active markets, the Company obtains fair value from pricing sources using quoted market prices for identical or comparable instruments, and uses pricing models which include all significant observable inputs: maturity dates, issue dates, settlement dates, benchmark yields, reported trades, broker-dealer quotes, issue spreads, benchmark securities, bids, offers and other market related data. These inputs are observable or can be derived from, or corroborated by, observable market data for substantially the full term of the asset.

The fair value of the Company's derivative instrument is determined using standard valuation models. The significant inputs used in these models are readily available in public markets or can be derived from observable market transactions and therefore have been classified as Level 2. Inputs used in these standard valuation models for derivative instruments include the applicable exchange and interest rates.


13


Financial instruments measured at fair value on a recurring basis (in thousands):
 
 
As of June 30, 2018
 
As of December 31, 2017
 
Total
 
Level 1
 
Level 2
 
Total
 
Level 1
 
Level 2
Cash equivalents
 
 
 
 
 
 
 
 
 
 
 
Commercial paper
$
9,952

 
$

 
$
9,952

 
$
27,910

 
$

 
$
27,910

Municipal debt securities
5,325

 

 
5,325

 
2,782

 

 
2,782

Money market funds
115

 
115

 

 
1,297

 
1,297

 

Total cash equivalents
15,392

 
115

 
15,277

 
31,989

 
1,297

 
30,692

Short-term
 

 
 

 
 
 
 

 
 

 
 

Commercial paper
141,091

 

 
141,091

 
108,678

 

 
108,678

Corporate debt securities
116,804

 

 
116,804

 
107,878

 

 
107,878

Municipal debt securities
53,143

 

 
53,143

 
101,290

 

 
101,290

Federal agency debt securities
30,718

 

 
30,718

 
31,428

 

 
31,428

US Treasury Bonds
1,424

 

 
1,424

 
3,407

 

 
3,407

Total short-term
343,180

 

 
343,180

 
352,681

 

 
352,681

Long-term
 

 
 

 
 

 
 

 
 

 
 

Corporate debt securities
43,363

 

 
43,363

 
60,396

 

 
60,396

Federal agency debt securities
10,022

 

 
10,022

 
5,775

 

 
5,775

US Treasury Bonds
2,973

 

 
2,973

 
2,994

 

 
2,994

Derivative instruments
21

 

 
21

 
282

 

 
282

Municipal debt securities

 

 

 
9,405

 

 
9,405

Total long-term
56,379

 

 
56,379

 
78,852

 

 
78,852

Total financial instruments
$
414,951

 
$
115

 
$
414,836

 
$
463,522

 
$
1,297

 
$
462,225


The fair value of the Company’s publicly held long-term debt is determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets; therefore, the Company has categorized its publicly held debt as Level 2. Remaining debt is not publicly held, and the Company has determined the estimated fair value of these notes to be Level 3, as certain inputs used to determine the fair value are unobservable and, therefore, could be sensitive to changes in inputs. The Company utilizes the discounted cash flow method to estimate the fair value of Level 3 debt.

Carrying value and estimated fair value of long-term debt, including current maturities and without reduction for related costs (in thousands):

 
As of June 30, 2018
 
As of December 31, 2017
 
 
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
 
Hierarchy Level
Publicly held debt
$
450,893

 
$
453,147

 
$
451,321

 
$
462,604

 
2
Non-publicly held debt
589,357

 
526,887

 
719,681

 
660,065

 
3
Total long-term debt
$
1,040,250

 
$
980,034

 
$
1,171,002

 
$
1,122,669

 
 

Due to the short-term nature, carrying amounts of cash, cash equivalents, restricted cash, accounts receivable and accounts payable approximate fair value.

Note 6 — Shareholders’ Equity

The Company is authorized by the Board of Directors to acquire up to $100.0 million of its stock through open market purchases under its share repurchase program. As repurchase authority is used, the Board of Directors has, to date, authorized additional expenditures for share repurchases.


14


Share repurchases consisted of the following:

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Shares repurchased (not in thousands) (1)
None

 
589,057

 
None

 
604,497

Average price per share
NA

 
$
142.16

 
NA

 
$
142.66

Total (in thousands)
None

 
$
83,740

 
None

 
$
86,240

(1) Share amounts shown above include only open market repurchases and do not include shares withheld from employees for tax withholding obligations related to restricted stock vestings.

During the six months ended June 30, 2018, the Company declared and paid recurring cash dividends of $1.40 per share, or $22.6 million.

Note 7 — Earnings per Share

Basic and diluted earnings per share are computed pursuant to the two-class method. Under this method, the Company attributes net income to two classes: common stock and unvested restricted stock. Unvested restricted stock awards granted to employees under the Company’s Long-Term Incentive Plan are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.

Diluted net income per share is calculated using the more dilutive of the two methods. Under both methods, the exercise of employee stock options is assumed using the treasury stock method. The assumption of vesting of restricted stock, however, differs:

1.
Assume vesting of restricted stock using the treasury stock method.

2.
Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method.

For the three and six months ended June 30, 2018, the second method, which assumes unvested awards are not vested, was used in the computation because it was more dilutive than the first method.


15


The following table sets forth the computation of net income per share, on a basic and diluted basis, for the periods indicated (share count and dollar amounts other than per-share amounts in table are in thousands):

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Basic:
 
 
 
 
 
 
 
Net income
$
50,016

 
$
49,038

 
$
105,209

 
$
91,389

Less net income allocated to participating securities
(659
)
 
(789
)
 
(1,427
)
 
(1,482
)
Net income attributable to common stock
$
49,357

 
$
48,249

 
$
103,782

 
$
89,907

Earnings per share, basic
$
3.10

 
$
2.98

 
$
6.53

 
$
5.52

Weighted-average shares outstanding
15,939

 
16,198

 
15,898

 
16,290

Diluted:
 

 
 

 
 

 
 

Net income
$
50,016

 
$
49,038

 
$
105,209

 
$
91,389

Less net income allocated to participating securities
(658
)
 
(789
)
 
(1,425
)
 
(1,480
)
Net income attributable to common stock
$
49,358

 
$
48,249

 
$
103,784

 
$
89,909

Earnings per share, diluted
$
3.10

 
$
2.97

 
$
6.52

 
$
5.51

Weighted-average shares outstanding
15,939

 
16,198

 
15,898

 
16,290

Dilutive effect of stock options and restricted stock
44

 
71

 
63

 
92

Adjusted weighted-average shares outstanding under treasury stock method
15,983

 
16,269

 
15,961

 
16,382

Participating securities excluded under two-class method
(38
)
 
(49
)
 
(47
)
 
(65
)
Adjusted weighted-average shares outstanding under two-class method
15,945

 
16,220

 
15,914

 
16,317


For the three and six months ended June 30, 2018, anti-dilutive shares excluded from the calculation of earnings per share were 1,379 and 607 shares (not in thousands), respectively.

Note 8 — Commitments and Contingencies

As of June 30, 2018, the Company had firm commitments to purchase 11 Airbus A320 aircraft. In addition, the Company has entered into lease agreements for an additional 13 Airbus A320 aircraft, three of which have been delivered and are in service, and one of which has been delivered but was not in service as of June 30, 2018. The remaining nine aircraft are currently scheduled to be delivered in the second half of 2018 and first quarter of 2019.

Future minimum fixed payments for the Company's commitments related to the acquisition of aircraft (including aircraft lease obligations), airport fees under use and lease agreements, and other operating lease obligations are as follows as of June 30, 2018 (in thousands):

 
As of June 30, 2018
Remaining in 2018
$
79,148

2019
123,164

2020
67,422

2021
26,288

2022
23,569

Thereafter
150,598

Total commitments
$
470,189



16


Contingencies

The Company is subject to certain legal and administrative actions it considers routine to its business activities. The Company believes the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on its financial position, liquidity or results of operations.

Note 9 — Related Party Transactions

During the three and six months ended June 30, 2018, the Company made no payments to related parties.

Entities owned or controlled by the Company's Chairman and CEO have been paid for the building of corporate training content. During the three and six months ended June 30, 2017, the Company made payments to these entities of $0.2 million. No further payments are expected.

Note 10 — Subsequent Events

In July 2018, the Company drew down $46.9 million under its senior secured revolving credit facility. The notes for the amounts borrowed under the facility bear interest at a floating rate based on LIBOR and are due on March 31, 2020.

Also in July 2018, the Company also borrowed $34.5 million under a loan agreement secured by one Airbus A320 series aircraft. The note bears interest at a floating rate based on LIBOR and will be payable in quarterly installments through July 2028. 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis presents factors that had a material effect on our results of operations during the three and six months ended June 30, 2018 and 2017. Also discussed is our financial position as of June 30, 2018 and December 31, 2017. You should read this discussion in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q and our consolidated financial statements appearing in our annual report on Form 10-K for the year ended December 31, 2017. This discussion and analysis contains forward-looking statements. Please refer to the section below entitled “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.

SECOND QUARTER REVIEW

Highlights:

Added 10 Airbus A320 series aircraft into service and retired five MD-80 aircraft during the quarter. We are on track to retire the remaining MD-80 aircraft by the end of November 2018;
realized a 10.4 percent increase in passenger revenue which offset higher fuel costs;
achieved a 5.0 percent decrease in CASM excluding fuel costs despite higher operational costs associated with the fleet transition; and
paid recurring cash dividends of $11.3 million during the quarter, $22.6 million year to date.

AIRCRAFT

The following table sets forth the aircraft in service and operated by us as of the dates indicated:

 
June 30, 2018
 
December 31, 2017
 
June 30, 2017
MD-80
27

 
37

 
45

B757-200

 

 
2

A319 (1)
31

 
22

 
20

A320 (2)
35

 
30

 
21

Total
93

 
89

 
88

(1) Does not include six A319 aircraft on lease to a European carrier as of June 30, 2018.
(2) Does not include seven A320 aircraft for which we have taken delivery but were not yet in service as of June 30, 2018.

17



As of June 30, 2018, we had firm commitments to purchase 11 Airbus A320 series aircraft and had executed lease agreements for nine Airbus A320 series aircraft which have yet to be delivered. We expect delivery of 10 of these aircraft in 2018 and the remaining aircraft in 2019 and 2020. We continually consider aircraft acquisitions on an opportunistic basis.

Fleet Plan

The below table indicates the number of aircraft expected to be in service as of the dates indicated, based on currently scheduled additions to, and retirements from, our operating fleet.

 
As of September 30, 2018
 
As of December 31, 2018
MD-80
19

 

A319
31

 
32

A320
44

 
45

Total
94

 
77


NETWORK

As of June 30, 2018, we were operating 413 routes verses 382 as of the same date last year, which represents an 8.1 percent increase. Our total numbers of origination cities and leisure destinations were 97 and 21 as of June 30, 2018.

We also announced Knoxville, Tennessee as our 16th base, with base operations planned to begin in November 2018.

TRENDS

As our fleet transition continues, we added 10 Airbus A320 series aircraft to our operating fleet during the second quarter of 2018. Airbus aircraft flew 76.8 percent of our scheduled service ASMs for the quarter, compared to 55.4 percent for the same time period in 2017, which drove a 5.8 percent increase in fuel efficiency (measured as ASMs per gallon). We expect 11 more Airbus A320 series aircraft to be placed in service by the end of 2018 and to have fully retired the remaining 19 MD-80 aircraft by the end of 2018.

Although the number of aircraft in our fleet will decline by the end of the year with the retirement of all of our MD-80 aircraft, we intend to continue increasing capacity through higher utilization rates on our Airbus fleet than we have on our MD-80 aircraft. Additionally, our Airbus fleet has more available seats, on average, than our MD-80 fleet. However, our capacity growth through the end of the 2018 year will be lower than in prior years as a result of our fleet transition.

Unexpected delays in the scheduled delivery timing of used Airbus A320 series aircraft caused operational disruptions during the summer of 2018, as the lack of available aircraft resulted in the reschedule or cancellation of many scheduled service flights. We believe we have been conservative in adding aircraft to our schedule when anticipating future deliveries of aircraft, but delays on certain aircraft deliveries and inductions during second quarter 2018 were unusual and beyond our ability to effectively fully recover our published schedule. In anticipation of known aircraft delivery and induction delays, we removed three lines of flying in late June and July to shore up the integrity of our operations. This will result in a reduced number of flights and reduced revenues during the periods impacted, but our completion percentage has improved.

In April 2018, CBS aired a 60 Minutes segment critical of our safety and the FAA oversight of our operations. We believe the report was misleading, misrepresented our safety culture at that time and now, and mostly ignored the substantial improvement in the reliability of our operations since the events reported. Our customers' reaction to this story appears to have been short-lived and cancellations and bookings returned to normal levels weeks later.

Planning and development for Sunseeker Resorts is ongoing. Construction is expected to begin in the second half of 2018, with the opening of the resort planned for 2020.

Our flight dispatchers voted for union representation by the International Brotherhood of Teamsters ("IBT") and negotiations began in February 2017. The dispatchers failed to ratify a tentative agreement reached in May 2018 and negotiations continue. There are approximately 40 employees in this operating group.


18


In March 2018, our maintenance technicians who represent approximately nine percent of our total employee base (approximately 340 employees), voted for union representation by the IBT. Negotiations for an agreement with this group are expected to begin in the near future.

In July 2018, the IBT announced that our pilots were supportive of a strike as a result of delays in our implementation of a new preferential bidding system for pilot flight assignments. We do not believe we are in violation of the collective bargaining agreement with our pilots in this regard, nor do we believe the pilots have a legal right to strike because of this issue. As a result, we have filed suit against the IBT seeking to foreclose the possibility of a strike at this time.

Our flight attendant group approved their collective bargaining agreement effective in December 2017.

Any labor actions whether following an inability to reach a collective bargaining agreement with any employee group or otherwise could impact our operations during the continuance of any such activity. Any labor agreement reached following negotiations would also likely increase our operating costs.

RESULTS OF OPERATIONS

Comparison of three months ended June 30, 2018 to three months ended June 30, 2017

Operating Revenue

Passenger revenue. Passenger revenue now includes both scheduled service revenue and air-related ancillary revenue, due to the implementation of the New Revenue Standard. For the second quarter 2018, passenger revenue increased 10.4 percent compared to 2017. The increase was driven primarily by a 10.1 percent increase in scheduled service departures and a 1.0 percentage point increase in load factor, which resulted in 12.7 percent more scheduled service passengers traveling. Additional passengers resulted in quarter-over-quarter increases in ancillary revenue products such as convenience, baggage and seat fees.

Third party products revenue. Third party product revenue for the second quarter 2018 increased 24.4 percent overall compared to 2017, due primarily to an increase in net revenue from rental cars.

Fixed fee contract revenue. Fixed fee contract revenue for the second quarter 2018 decreased 30.6 percent from 2017. This was planned and expected due to less availability of aircraft for charter flying during our fleet transition.

Other revenue. Other revenue decreased $3.5 million for the second quarter 2018 from 2017 primarily as six aircraft which generated lease revenue from a European carrier during the second quarter 2017, had been delivered to us prior to the second quarter 2018.

Operating Expenses

We primarily evaluate our expense management by comparing our costs per passenger and per ASM across different periods, which enables us to assess trends in each expense category. The following table presents operating expense per passenger for the indicated periods. The table also presents operating expense per passenger, excluding fuel, a statistic which gives management and investors the ability to measure and monitor our cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors beyond our control.


19


 
Three Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change
Aircraft fuel
$
33.06

 
$
25.83

 
28.0
 %
Salary and benefits
27.44

 
27.89

 
(1.6
)
Station operations
11.22

 
11.80

 
(4.9
)
Maintenance and repairs
6.64

 
8.66

 
(23.3
)
Depreciation and amortization
8.05

 
9.11

 
(11.6
)
Sales and marketing
4.95

 
4.08

 
21.3

Aircraft lease rentals
0.02

 
0.73

 
(97.3
)
Other
6.49

 
7.49

 
(13.4
)
Operating expense per passenger
$
97.87

 
$
95.59

 
2.4
 %
Operating expense per passenger, excluding fuel
$
64.81

 
$
69.76

 
(7.1
)%

The following table presents unit costs on a per ASM basis, or CASM, for the indicated periods. As on a per-passenger basis, excluding fuel on a per ASM basis provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility.

 
Three Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change
Aircraft fuel

3.12
¢
 

2.38
¢
 
31.1
 %
Salary and benefits
2.59

 
2.57

 
0.8

Station operations
1.06

 
1.09

 
(2.8
)
Maintenance and repairs
0.63

 
0.80

 
(21.3
)
Depreciation and amortization
0.76

 
0.84

 
(9.5
)
Sales and marketing
0.47

 
0.38

 
23.7

Aircraft lease rentals

 
0.07

 
(100.0
)
Other
0.61

 
0.69

 
(11.6
)
CASM

9.24
¢
 

8.82
¢
 
4.8
 %
Operating CASM, excluding fuel

6.12
¢
 

6.44
¢
 
(5.0
)%

Aircraft fuel expense. Aircraft fuel expense increased $37.1 million, or 43.4 percent, for the second quarter 2018 compared to 2017 as the system average fuel cost per gallon increased by 39.2 percent, coupled with a 3.3 percent increase in system fuel gallons consumed on a 9.4 percent increase in system ASMs. ASM growth outpaced fuel consumption as fuel efficiency (measured as ASMs per gallon) increased 5.8 percent year over year due to increased flying on our Airbus aircraft which are more fuel efficient than our MD-80 aircraft.

Salary and benefits expense. Salary and benefits expense increased $9.4 million, or 10.2 percent, for the second quarter 2018 when compared to the same period last year. The increase is largely attributable to a 5.8 percent increase in full-time equivalent employees. Additionally, in conjunction with the collective bargaining agreement with our flight attendants that went into effect in December 2017, flight attendant total salaries expense increased an average of 25 percent compared to 2017.

Station operations expense. Station operations expense for the second quarter 2018 increased 6.6 percent on a 10.1 percent increase in scheduled service departures compared to the same period in 2017.

Maintenance and repairs expense. Maintenance and repairs expense for the second quarter 2018 decreased $4.0 million, or 14.1 percent, compared to the same period in 2017. The year-over-year decrease is largely due to fewer heavy maintenance events performed on our MD-80 aircraft, as they are being systematically retired from our operating fleet. Additionally, the cost of major maintenance events for our Airbus aircraft is deferred in accordance with the deferral method of accounting and the amortization of these expenses is included in depreciation and amortization expense.

Depreciation and amortization expense. Depreciation and amortization expense for the second quarter 2018 remained relatively flat, with a 1.0 percent decrease year over year. The decrease is due to the impairment charge taken on our MD-80 aircraft in the fourth quarter 2017 as no depreciation expense for this fleet remains in the current quarter. Depreciation expense

20


related to the MD-80 aircraft and Boeing 757-200 aircraft (retired in late 2017) for the three months ended June 30, 2017 was $4.9 million and $1.4 million, respectively.

The decrease in total depreciation and amortization expense was offset by higher monthly depreciation expense associated with our Airbus aircraft, as we continue to add Airbus aircraft into service. Depreciation expense for this fleet was $19.8 million for the second quarter 2018 compared to $13.7 million for the same period in 2017. Amortization of major maintenance costs under the deferral method of accounting for the Airbus aircraft was $2.6 million for the second quarter 2018 compared to $1.6 million for the second quarter 2017.

Sales and marketing expense. Sales and marketing expense for the second quarter 2018 increased $4.9 million compared to the same period in 2017, partly due to an increase in net credit card fees paid as a result of the 10.4 percent increase in passenger revenue year over year. There were also increased expenses related to various marketing initiatives, including our national ad campaign, for our growing network.

Aircraft lease rentals expense. Aircraft lease rentals expense for the second quarter 2018 decreased $2.3 million compared to 2017 due to fewer sub-service flights in the current quarter. We do not currently have aircraft under operating leases.

Income Tax Expense

Our effective tax rate was 20.7 percent for the three months ended June 30, 2018, compared to 37.8 percent for the three months ended June 30, 2017. The effective tax rate for the three months ended June 30, 2018 differed from the statutory federal income tax rate of 21.0 percent primarily due to the tax benefit from dissolution of foreign subsidiaries, offset by state taxes. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.




21


Comparison of six months ended June 30, 2018 to six months ended June 30, 2017
 
Operating Revenue

Passenger revenue. Passenger revenue now includes both scheduled service revenue and air-related ancillary revenue, due to the implementation of the New Revenue Standard. For the six months ended June 30, 2018, passenger revenue increased 12.2 percent compared with 2017. The increase was mostly attributable to a 9.8 percent increase in scheduled service departures and a 1.9 percentage point increase in load factor, which resulted in 13.9 percent more scheduled service passengers traveling. Additional passengers resulted in year-to-date increases in ancillary revenue products such as convenience, baggage and seat fees.
Third party products revenue. Third party products revenue for the six months ended June 30, 2018 increased 4.0 percent over the same period in 2017 primarily due to an increase in net revenue from rental cars. This was offset by revenue reclassifications related to our Allegiant World Mastercard® co-brand credit card, whereby $3.6 million of the revenue related to the travel component was reclassified into passenger revenue.

Fixed fee contract revenue. Fixed fee contract revenue for the six months ended June 30, 2018 decreased 18.3 percent compared with 2017. This was planned and expected due to less availability of aircraft for charter flying during our fleet transition.

Other revenue. Other revenue decreased $3.9 million for the six months ended June 30, 2018 compared to 2017 primarily as six aircraft which generated lease revenue from a European carrier during the six months ended June 30, 2017 were delivered to us during the six months ended June 30, 2018. The effects of this decrease were slightly offset by increases in revenue from our golf course management solution.

Operating Expenses
    
The following table presents operating expense per passenger for the indicated periods:
    
 
Six Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change
Aircraft fuel
$
32.61

 
$
27.48

 
18.7
 %
Salary and benefits
30.63

 
30.47

 
0.5

Station operations
11.29

 
11.45

 
(1.4
)
Maintenance and repairs
6.26

 
9.49

 
(34.0
)
Depreciation and amortization
8.27

 
9.81

 
(15.7
)
Sales and marketing
5.34

 
4.33

 
23.3

Aircraft lease rentals
0.01

 
0.41

 
(97.6
)
Other
6.63

 
7.13

 
(7.0
)
Operating expense per passenger
$
101.04

 
$
100.57

 
0.5
 %
Operating expense per passenger, excluding fuel
$
68.43

 
$
73.09

 
(6.4
)%



22


The following table presents unit costs on a per ASM basis, defined as Operating CASM, for the indicated periods:
 
 
Six Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change
Aircraft fuel

2.99
¢
 

2.44
¢
 
22.5
 %
Salary and benefits
2.81

 
2.71

 
3.7

Station operations
1.03

 
1.02

 
1.0

Maintenance and repairs
0.57

 
0.84

 
(32.1
)
Depreciation and amortization
0.76

 
0.87

 
(12.6
)
Sales and marketing
0.49

 
0.39

 
25.6

Aircraft lease rentals

 
0.04

 
(100.0
)
Other
0.60

 
0.63

 
(4.8
)
CASM

9.25
¢
 

8.94
¢
 
3.5
 %
Operating CASM, excluding fuel

6.26
¢
 

6.50
¢
 
(3.7
)%

Aircraft fuel expense. Aircraft fuel expense increased $58.4 million, or 34.4 percent, for the six months ended June 30, 2018 compared to the same period in 2017 as the system average fuel cost per gallon increased by 29.5 percent, coupled with a 3.6 percent increase in system fuel gallons consumed on a 9.9 percent increase in system ASMs. ASM growth outpaced fuel consumption as fuel efficiency (measured as ASMs per gallon) increased 6.1 percent year over year, due to increased flying on our Airbus aircraft which are more fuel efficient than our MD-80 aircraft.
Salary and benefits expense. Salary and benefits expense increased $26.1 million, or 13.8 percent, for the six months ended June 30, 2018 compared to the same period in 2017. The increase is largely attributable to a 5.8 percent increase in the number of full-time equivalent employees. Additionally, in conjunction with the collective bargaining agreement with our flight attendants that went into effect in December 2017, flight attendant total salaries expense increased an average of 21 percent year over year.
Station operations expense. Station operations expense for the six months ended June 30, 2018 increased 11.7 percent on a 9.8 percent increase in scheduled service departures compared to the same period in 2017. The increase in expense outpaced the increase in departures due primarily to certain station incentives which expired during the first quarter of 2018.

Maintenance and repairs expense. Maintenance and repairs expense for the six months ended June 30, 2018 decreased $14.9 million, or 25.3 percent, compared with the same period in 2017. The year-over-year decrease is largely due to fewer heavy maintenance events performed on our MD-80 series aircraft, as they are being systematically retired from our operating fleet. Additionally, the cost of major maintenance events for our Airbus aircraft is deferred in accordance with the deferral method of accounting and the amortization of these expenses is included under depreciation and amortization expense.
Depreciation and amortization expense. Depreciation and amortization expense for the six months ended June 30, 2018 decreased by 4.4 percent compared to the same period in 2017, partially due to the impairment charge taken on our MD-80 aircraft in the fourth quarter 2017 as no depreciation expense for this fleet remains in the current year. Depreciation expense related to the MD-80 aircraft and Boeing 757-200 aircraft (retired in late-2017) for the six months ended June 30, 2017 was $11.3 million and $2.9 million, respectively.
The decrease in depreciation and amortization expense was partially offset by higher monthly depreciation expense associated with our Airbus aircraft, as we continue to add Airbus aircraft into service. Depreciation expense for this fleet was $38.0 million for the six months ended June 30, 2018 compared to $26.5 million for the same period in 2017. Amortization of major maintenance costs under the deferral method of accounting for the Airbus aircraft was $5.1 million for the six months ended June 30, 2018 compared to $2.9 million for 2017.

Sales and marketing expense. Sales and marketing expense for the six months ended June 30, 2018 increased $10.6 million compared to the same period in 2017, partly due to an increase in net credit card fees paid as a result of a 12.2 percent increase in passenger revenue year over year. There were also increased expenses related to various marketing initiatives, including our national ad campaign, for our growing network.
Aircraft lease rentals expense. Aircraft lease rentals expense for the six months ended June 30, 2018 decreased $2.5 million compared to the same period in 2017 due to fewer sub-service flights in the current year. We do not currently have aircraft under operating leases.

23


Other expense. Other operating expense for the six months ended June 30, 2018 increased $2.3 million compared to 2017. The increase is primarily due to information technology expenses, as well as other administrative expenses incurred to support our airline operations and golf course management business.
 
Income Tax Expense

Our effective tax rate was 20.6 percent for the six months ended June 30, 2018, compared to 37.3 percent for the six months ended June 30, 2017. The effective tax rate for the six months ended June 30, 2018 differed from the statutory federal income tax rate of 21.0 percent primarily due to the tax benefit from dissolution of foreign subsidiaries, offset by state taxes. While we expect our tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income we earn in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect our tax rates.


24


Comparative Consolidated Operating Statistics

The following tables set forth our operating statistics for the periods indicated:

 
Three Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change (1)
Operating statistics (unaudited):
 
 
 
 
 
Total system statistics:
 
 
 
 
 
Passengers
3,704,113

 
3,306,193

 
12.0

Revenue passenger miles (RPMs) (thousands)
3,276,599

 
2,958,808

 
10.7

Available seat miles (ASMs) (thousands)
3,922,294

 
3,584,209

 
9.4

Load factor
83.5
%
 
82.6
%
 
0.9

Operating expense per ASM (CASM) (cents)
9.24

 
8.82

 
4.8

Fuel expense per ASM (cents)
3.12

 
2.38

 
31.1

Operating CASM, excluding fuel (cents)
6.12

 
6.44

 
(5.0
)
ASMs per gallon of fuel
76.1

 
71.9

 
5.8

Departures
27,063

 
24,721

 
9.5

Block hours
60,707

 
56,056

 
8.3

Average stage length (miles)
858

 
866

 
(0.9
)
Average number of operating aircraft during period
92.0

 
85.3

 
7.9

Average block hours per aircraft per day
7.3

 
7.2

 
1.4

Full-time equivalent employees at end of period
3,840

 
3,628

 
5.8

Fuel gallons consumed (thousands)
51,516

 
49,858

 
3.3

Average fuel cost per gallon
$
2.38

 
$
1.71

 
39.2

Scheduled service statistics:
 
 
 
 
 
Passengers
3,681,944

 
3,266,789

 
12.7

Revenue passenger miles (RPMs) (thousands)
3,245,774

 
2,903,257

 
11.8

Available seat miles (ASMs) (thousands)
3,795,815

 
3,436,872

 
10.4

Load factor
85.5
%
 
84.5
%
 
1.0

Departures
25,992

 
23,609

 
10.1

Block hours
58,536

 
53,632

 
9.1

Total passenger revenue per ASM (TRASM) (cents) (2)
11.15

 
11.10

 
0.5

Average fare - scheduled service (3)
$
64.62

 
$
67.76

 
(4.6
)
Average fare - air-related charges (3)
$
45.53

 
$
44.66

 
1.9

Average fare - third party products
$
4.84

 
$
4.38

 
10.5

Average fare - total
$
114.99

 
$
116.80

 
(1.5
)
Average stage length (miles)
864

 
869

 
(0.6
)
Fuel gallons consumed (thousands)
49,671

 
47,821

 
3.9

Average fuel cost per gallon
$
2.37

 
$
1.70

 
39.4

Rental car days sold
404,355

 
391,010

 
3.4

Hotel room nights sold
93,484

 
107,910

 
(13.4
)
Percent of sales through website during period
93.9
%
 
95.1
%
 
(1.2
)
(1) Except load factor and percent of sales through website during period, which are presented as a percentage point change.
(2) Various components of this measure do not have a direct correlation to ASMs. This measure is provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
(3) Reflects division of passenger revenue between scheduled service and air-related charges in the Company's booking path.


25


 
Six Months Ended June 30,
 
Percent
 
2018
 
2017
 
Change (1)
Operating statistics (unaudited):
 
 
 
 
 
Total system statistics:
 
 
 
 
 
Passengers
7,007,064

 
6,187,441

 
13.2

Revenue passenger miles (RPMs) (thousands)
6,371,403

 
5,667,306

 
12.4

Available seat miles (ASMs) (thousands)
7,650,857

 
6,961,046

 
9.9

Load factor
83.3
%
 
81.4
%
 
1.9

Operating expense per ASM (CASM) (cents)
9.25

 
8.94

 
3.5

Fuel expense per ASM (cents)
2.99

 
2.44

 
22.5

Operating CASM, excluding fuel (cents)
6.26

 
6.50

 
(3.7
)
ASMs per gallon of fuel
76.4

 
72.0

 
6.1

Departures
51,311

 
47,016

 
9.1

Block hours
118,510

 
109,249

 
8.5

Average stage length (miles)
883

 
883

 

Average number of operating aircraft during period
90.8

 
85.0

 
6.8

Average block hours per aircraft per day
7.2

 
7.1

 
1.4

Full-time equivalent employees at end of period
3,840

 
3,628

 
5.8

Fuel gallons consumed (thousands)
100,156

 
96,708

 
3.6

Average fuel cost per gallon
$
2.28

 
$
1.76

 
29.5

Scheduled service statistics:
 
 
 
 
 
Passengers
6,961,312

 
6,112,269

 
13.9

Revenue passenger miles (RPMs) (thousands)
6,310,393

 
5,565,191

 
13.4

Available seat miles (ASMs) (thousands)
7,397,830

 
6,674,035

 
10.8

Load factor
85.3
%
 
83.4
%
 
1.9

Departures
49,256

 
44,857

 
9.8

Block hours
114,224

 
104,507

 
9.3

Total passenger revenue per ASM (TRASM) (cents) (2)
11.23

 
11.12

 
1.0

Average fare - scheduled service (3)
$
68.95

 
$
71.33

 
(3.3
)
Average fare - air-related charges (3)
$
46.31

 
$
45.67

 
1.4

Average fare - third party products
$
4.04

 
$
4.42

 
(8.6
)
Average fare - total
$
119.30

 
$
121.42

 
(1.7
)
Average stage length (miles)
889

 
887

 
0.2

Fuel gallons consumed (thousands)
96,542

 
92,713

 
4.1

Average fuel cost per gallon
$
2.27

 
$
1.75

 
29.7

Rental car days sold
802,942

 
766,721

 
4.7

Hotel room nights sold
202,468

 
213,238

 
(5.1
)
Percent of sales through website during period
93.9
%
 
94.2
%
 
(0.3
)
(1) Except load factor and percent of sales through website during period, which are presented as a percentage point change.
(2) Various components of this measure do not have a direct correlation to ASMs. This measure is provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.
(3) Reflects division of passenger revenue between scheduled service and air-related charges in the Company's booking path.


26


LIQUIDITY AND CAPITAL RESOURCES

Current liquidity

Cash, restricted cash and investment securities (short-term and long-term) decreased from $501.9 million at December 31, 2017 to $441.8 million at June 30, 2018. Restricted cash represents escrowed funds under fixed fee contracts and cash collateral against letters of credit required by hotel properties for guaranteed room availability, airports and certain other parties. Under our fixed fee flying contracts, we require our customers to prepay for flights to be provided by us. The prepayments are escrowed until the flight is completed and are recorded as restricted cash with a corresponding amount as air traffic liability. Investment securities represent highly liquid marketable securities which are available-for-sale.

During the first six months of 2018, our primary source of funds was $283.2 million generated by operations. Our operating cash flows and previous borrowings have allowed us to invest in our fleet transition and return capital to shareholders. Our future capital needs are primarily for the acquisition of additional aircraft, including our existing Airbus A320 series aircraft commitments, as well as planned capital outlay related to Sunseeker Resorts and other travel and leisure initiatives. Of the 11 aircraft expected to be placed into service during the remainder of 2018, three are structured as capital leases and will not require separate financing, and one has already been paid for (the aircraft being returned from lease to a European carrier).

We believe we have more than adequate liquidity resources through our operating cash flows, borrowings, and cash balances, to meet our future contractual obligations. In addition, we continue to consider raising funds through debt financing on an opportunistic basis.

In addition to our recurring quarterly cash dividend, our current share repurchase authority is $100 million. There is no expiration to this program.

Debt

Our long-term debt and capital lease obligations balance, without reduction for related issuance costs, decreased from $1.2 billion as of December 31, 2017 to $1.1 billion as of June 30, 2018 as we paid off our senior secured revolving credit facility and continued making scheduled repayments on our existing debt, including the prepayment of certain debt secured by Airbus A320 series aircraft. During the second quarter of 2018, we borrowed $10.8 million secured by various ground equipment.

Sources and Uses of Cash

Operating Activities. During the six months ended June 30, 2018, our operating activities provided $283.2 million of cash compared to $262.9 million during the same period of 2017. The year-over-year increase in cash inflows is the result of a $13.8 million increase in net income, as well as changes in various asset and liability accounts, including a $46.9 million decrease in accounts receivable. This was offset by adjustments made for non-cash items such as deferred income taxes ($26.9 million lower in 2018).

Operating cash inflows are primarily derived from providing air transportation and related ancillary products and services to customers, and we expect to use that cash flow to purchase aircraft and equipment, make scheduled debt payments, invest in Sunseeker and other travel and leisure initiatives, and return capital to shareholders through share repurchases and dividends. 

Investing Activities. Cash used in investing activities was $158.6 million during the six months ended June 30, 2018 compared to $269.5 million for the same period in 2017. The year-over-year decrease is mostly due to investment security activity, as cash proceeds from maturities of investment securities (net of purchases) were $30.4 million in the first half of 2018 compared to cash used to purchase investment securities (net of proceeds) of $88.6 million for the same period in 2017. Cash used to purchase property and equipment (including pre-delivery deposits) was $187.5 million for the first six months of 2018 compared to $182.3 million in the same period of 2017.

Financing Activities. Cash used in financing activities for the six months ended June 30, 2018 was $153.1 million compared to $38.3 million for the same period in 2017. The year-over-year increase is primarily due to an increase in principal payments on long-term debt and capital lease obligations, as we paid $142.4 million in debt and capital lease payments in the first half of 2018 compared to $64.9 million for the same period in 2017. Our debt payments in the first half of 2018 included various scheduled balloon payments, as well as the payoff of our senior secured revolving credit facility, which had $41.6 million in outstanding principal as of December 31, 2017. Additionally, we received $10.8 million in loan proceeds during the second quarter 2018, compared to $134.5 million in loan proceeds during the same period in 2017. For the six months ended June 30,

27


2018, we paid cash dividends of $22.6 million, compared to the payment of cash dividends of $23.2 million and $86.2 million in open market common stock repurchases for the same period in 2017.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

We have made forward-looking statements in this quarterly report on Form 10-Q, and in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are based on our management’s beliefs and assumptions, and on information currently available to our management. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, fleet plan, financing plans, competitive position, industry environment, potential growth opportunities, future service to be provided, the effects of future regulation and competition, and the development of a resort in Southwest Florida. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project” or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, an accident involving or problems with our aircraft, public perception of our safety, our reliance on automation systems, limitation on growth as we transition to a single fleet type, our reliance on third parties to deliver aircraft under contract to us on a timely basis, risk of breach of security of personal data, volatility of fuel costs, labor issues and costs, the ability to obtain regulatory approvals as needed, the effect of economic conditions on leisure travel, debt covenants and balances, the ability to finance aircraft under contract, terrorist attacks, risks inherent to airlines, the competitive environment, our reliance on third parties who provide facilities or services to us, the possible loss of key personnel, economic and other conditions in markets in which we operate, the ability to successfully develop a resort in Southwest Florida, governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations to our operating results. 

Any forward-looking statements are based on information available to us today and we undertake no obligation to publicly update any forward-looking statements, whether as a result of future events, new information or otherwise.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Except as discussed below relating to the New Revenue Standard, in the second quarter of 2018, there were no changes to our critical accounting policies and estimates from those disclosed in the Consolidated Financial Statements and accompanying notes contained in our 2017 Form 10-K.

Effective January 1, 2018, we adopted the New Revenue Standard using the full retrospective method, which resulted in the recast of the 2017 prior period data presented. Under this ASU and subsequently issued amendments, revenue is recognized at the time a good or service is transferred to a customer for the amount of consideration received.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to certain market risks, including commodity prices (specifically aircraft fuel). The adverse effects of changes in these markets could pose potential losses as discussed below. The sensitivity analysis provided does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

Aircraft Fuel

Our results of operations can be significantly impacted by changes in the price and availability of aircraft fuel, as aircraft fuel expense represented 32.3 percent of our operating expenses for the six months ended June 30, 2018. Increases in fuel prices, or a shortage of supply, could have a material impact on our operations and operating results. Based on our fuel consumption for the three and six months ended June 30, 2018, a hypothetical ten percent increase in the average price per gallon of fuel would have increased fuel expense by approximately $12.0 million and $22.9 million, respectively. We have not hedged fuel price risk for many years.


28


Interest Rates

We have market risk associated with changing interest rates due to the short-term nature of our cash and investment securities and variable-rate debt. We invest available cash in government and corporate debt securities, investment grade commercial paper, and other highly rated financial instruments. Because of the short-term nature of these investments, the returns earned closely parallel short-term floating interest rates. A hypothetical 100 basis point change in interest rates for the six months ended June 30, 2018 would have impacted interest income from cash and investment securities by approximately $2.3 million.

As of June 30, 2018, we had a total of $563.1 million in variable-rate debt, including current maturities and without reduction for related costs. A hypothetical 100 basis point change in market interest rates for the six months ended June 30, 2018, would have affected interest expense by approximately $3.2 million.

As of June 30, 2018, we had $477.1 million of fixed-rate debt, including current maturities and without reduction for related costs. A hypothetical 100 basis point change in market interest rates would not impact interest expense on our fixed rate debt as of such date.

See Item 7A "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2017, for further information about market risk.

Item 4. Controls and Procedures

As of June 30, 2018, under the supervision and with the participation of our management, including our chief executive officer ("CEO") and chief financial officer (“CFO”), we evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”) as of the end of the period covered by this report. Based on that evaluation, management, including our CEO and CFO, has concluded that our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information we are required to disclose is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s management, including the CEO and the CFO, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting that occurred during the quarter ending June 30, 2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Effective January 1, 2018, we adopted Accounting Standards Codification 606, “Revenue from Contracts with Customers.” Although the New Revenue Standard is not expected to have a material impact on our ongoing net income, changes were made to relevant business processes and the related control activities, including information systems, in order to monitor and maintain appropriate controls over financial reporting. The operating effectiveness of these changes will be evaluated as part of our annual assessment on the effectiveness of internal controls over financial reporting.

 PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to certain legal and administrative actions we consider routine to our business activities. We believe the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on our financial position, liquidity or results of operations.

Item 1A.  Risk Factors

We have evaluated our risk factors and determined there are no changes to the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K.


29


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Our Repurchases of Equity Securities

The following table reflects the repurchases of our common stock during the second quarter 2018:

Period
 
Total Number of Shares Purchased (1)
 
Average Price Paid per Share
 
Total Number of
Shares Purchased as Part of our Publicly
Announced Plan
 
Approximate Dollar Value of Shares that
May Yet be Purchased
Under the Plans or
Programs (in thousands) (2)
April
 
452

 
$
148.70

 
None
 
 
May
 
4,349

 
159.60

 
None
 
 
June
 

 

 
None
 
 
Total
 
4,801

 
$

 
 
 
$
100,000

(1) Includes shares repurchased from employees who vested a portion of their restricted stock grants. These share repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted the portion of vested shares necessary to satisfy income tax withholding requirements.
(2) Represents the remaining dollar amount of open market purchases of our common stock which has been authorized by the Board under a share repurchase program.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None


30


Item 6. Exhibits
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
(1) Incorporated by reference to Exhibit filed with Registration Statement #333-134145 filed by the Company with the Commission and amendments thereto.
(2) Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Commission on April 25, 2018.

31



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 
ALLEGIANT TRAVEL COMPANY
 
 
 
 
 
 
Date:
August 3, 2018
By:
/s/ Scott Sheldon
 
 
Scott Sheldon, as duly authorized officer of the Company (Chief Financial Officer) and as Principal Financial Officer

32