ALLSTATE CORP - Annual Report: 2016 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2016
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 36-3871531 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
2775 Sanders Road, Northbrook, Illinois 60062
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (847) 402-5000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $0.01 per share | New York Stock Exchange Chicago Stock Exchange | |
5.10% Fixed-to-Floating Rate Subordinated Debentures due 2053 | New York Stock Exchange | |
Depositary Shares each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series A | New York Stock Exchange | |
Depositary Shares each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C | New York Stock Exchange | |
Depositary Shares each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series D | New York Stock Exchange | |
Depositary Shares each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series E | New York Stock Exchange | |
Depositary Shares each representing a 1/1,000th interest in a share of Fixed Rate Noncumulative Perpetual Preferred Stock, Series F | New York Stock Exchange | |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes X No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes No X
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. X
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer X | Accelerated filer | |
Non-accelerated filer (Do not check if a smaller reporting company) | Smaller reporting company | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
The aggregate market value of the common stock held by non-affiliates of the registrant, computed by reference to the closing price as of the last business day of the registrant’s most recently completed second fiscal quarter, June 30, 2016, was approximately $25.63 billion.
As of January 31, 2017, the registrant had 365,129,091 shares of common stock outstanding.
Documents Incorporated By Reference
Portions of the following documents are incorporated herein by reference as follows:
Part III of this Form 10-K incorporates by reference certain information from the registrant’s definitive proxy statement for its annual stockholders meeting to be held on May 25, 2017 (the “Proxy Statement”) to be filed not later than 120 days after the end of the fiscal year covered by this Form 10-K.
TABLE OF CONTENTS
Page | ||||
Part I
Item 1. Business
The Allstate Corporation was incorporated under the laws of the State of Delaware on November 5, 1992 to serve as the holding company for Allstate Insurance Company. Its business is conducted principally through Allstate Insurance Company, Allstate Life Insurance Company and other subsidiaries (collectively, including The Allstate Corporation, “Allstate”). Allstate is primarily engaged in the property-liability insurance business and the life insurance, retirement and investment products business. It offers its products in the United States and Canada.
The Allstate Corporation is the largest publicly held personal lines insurer in the United States. Allstate’s strategy is to serve distinct customer segments with differentiated offerings. The Allstate brand is widely known through the “You’re In Good Hands With Allstate®” slogan. Allstate is the 2nd largest personal property and casualty insurer in the United States on the basis of 2015 statutory direct premiums written according to A.M. Best. In addition, according to A.M. Best, it is the nation’s 18th largest issuer of life insurance business on the basis of 2015 ordinary life insurance in force and 31st largest on the basis of 2015 statutory admitted assets.
Allstate has four business segments:
• Allstate Protection | • Discontinued Lines and Coverages | |
• Allstate Financial | • Corporate and Other | |
To achieve its goals in 2017, Allstate is focused on the following priorities:
•better serve our customers;
•achieve target economic returns on capital;
•grow customer base;
•proactively manage investments; and
•build long-term growth platforms.
In this annual report on Form 10-K, we occasionally refer to statutory financial information. All domestic United States insurance companies are required to prepare statutory-basis financial statements. As a result, industry data is available that enables comparisons between insurance companies, including competitors that are not subject to the requirement to prepare financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). We frequently use industry publications containing statutory financial information to assess our competitive position.
ALLSTATE PROTECTION SEGMENT
Products and Distribution
Total Allstate Protection premiums written were $31.60 billion in 2016. Our Allstate Protection segment accounted for 93% of Allstate’s 2016 consolidated insurance premiums and contract charges. In this segment, we principally sell private passenger auto, homeowners, and other property-liability insurance products through agencies and directly through contact centers and the internet. These products are underwritten under the Allstate®, Esurance® and Encompass® brand names.
Our Unique Strategy Consumer Segments
1
Allstate serves four different consumer segments with distinct interaction preferences (local advice and assistance versus self-directed) and brand preferences (brand-neutral versus brand-sensitive).
• | Allstate brand auto and homeowners insurance products are sold primarily through Allstate exclusive agencies and serve customers who prefer local personalized advice and service and are brand-sensitive. Allstate agencies also sell specialty auto products including motorcycle, trailer, motor home and off-road vehicle insurance policies; other personal lines products including renter, condominium, landlord, boat, umbrella and manufactured home insurance policies; commercial lines products for small business owners; roadside assistance products; and service contracts and other products sold in conjunction with auto lending and vehicle sales transactions. Allstate brand sales and service are supported through contact centers and the internet. In 2016, the Allstate brand represented 91% of the Allstate Protection segment’s written premium. In the U.S., we offer these Allstate brand products in approximately 10,200 locations through approximately 34,160 licensed producers including approximately 10,360 Allstate exclusive agencies and approximately 23,800 licensed sales professionals. We also offer these products through approximately 2,200 independent agencies that are primarily in rural areas in the U.S. In Canada, we offer Allstate brand products through approximately 870 employee producers working in five provinces across the country (Ontario, Quebec, Alberta, New Brunswick and Nova Scotia). |
• | Esurance brand auto, homeowners, renter and motorcycle insurance products are sold to customers online, through contact centers or through select agents. Esurance serves self-directed, brand-sensitive customers. In 2016, the Esurance brand represented 5% of the Allstate Protection segment’s written premium. |
• | Encompass brand auto, homeowners, umbrella and other insurance products, sold predominantly in the form of a single annual household (“package”) policy, are distributed through independent agencies that serve customers who prefer personal advice and assistance from an independent adviser and are brand neutral. In 2016, the Encompass brand represented 4% of the Allstate Protection segment’s written premium. Encompass brand products are distributed through approximately 2,400 independent agencies. Encompass is among the top 20 largest providers of personal property and casualty insurance products through independent agencies in the United States, based on statutory written premium information provided by A.M. Best for 2015. |
• | Answer Financial, a personal lines insurance agency, serves self-directed, brand-neutral consumers who want a choice between insurance carriers. It offers comparison quotes for auto and homeowners insurance from approximately 25 insurance companies through its website and over the phone and receives commissions for this service. Answer Financial had $599 million of non-proprietary premiums written in 2016. |
Through arrangements made with other companies, agencies, and brokers, the Allstate Protection segment may offer non-proprietary products to consumers when an Allstate product is not available. As of December 31, 2016, Allstate agencies had approximately $1.3 billion of non-proprietary personal insurance premiums under management, primarily related to property business in hurricane exposed areas, and approximately $200 million of non-proprietary commercial insurance premiums under management.
Competition
The markets for personal private passenger auto and homeowners insurance are highly competitive. The following charts provide the market shares of our principal competitors in the U.S. by direct written premium for the year ended December 31, 2015 according to A.M. Best.
Personal Lines Insurance | Private Passenger Auto Insurance | Homeowners Insurance | ||||||||
Insurer | Market Share | Insurer | Market Share | Insurer | Market Share | |||||
State Farm | 18.6% | State Farm | 18.3% | State Farm | 19.1% | |||||
Allstate | 9.6 | GEICO | 11.4 | Allstate | 8.5 | |||||
GEICO | 7.8 | Allstate | 10.1 | Liberty Mutual | 6.5 | |||||
Progressive | 6.3 | Progressive | 8.8 | Farmers | 5.7 | |||||
Liberty Mutual | 5.5 | USAA | 5.3 | USAA | 5.4 | |||||
USAA | 5.3 | Farmers | 5.0 | Nationwide | 4.0 | |||||
Farmers | 5.2 | Liberty Mutual | 5.0 | Travelers | 3.7 | |||||
Nationwide | 3.8 | Nationwide | 3.7 | |||||||
In the personal property and casualty insurance market, we compete principally using customer value propositions for each consumer segment. This includes different brands, the scope and type of distribution system, price and the breadth of product offerings, product features, customer service, claim handling, and use of technology. In addition, our proprietary database of underwriting and pricing experience enables Allstate to use sophisticated pricing algorithms to more accurately price risks while also seeking to attract and retain more customers. For auto insurance, risk evaluation factors can include but are not limited to vehicle make, model and year; driver age and marital status; territory; years licensed; loss history; years insured with prior carrier;
2
prior liability limits; prior lapse in coverage; and insurance scoring utilizing certain credit report information. For property insurance, risk evaluation factors can include but are not limited to the amount of insurance purchased; geographic location of the property; loss history; age, condition and construction characteristics of the property; and characteristics of the insured including insurance scoring utilizing certain credit report information.
Allstate differentiates itself from competitors by focusing on the needs of the entire household and offering a comprehensive range of innovative product options and features through distribution channels that best suit each market segment. Allstate’s Your Choice Auto® insurance allows qualified customers to choose from a variety of options, such as Accident Forgiveness, Deductible Rewards®, Safe Driving Bonus®, and New Car Replacement. We believe that Your Choice Auto insurance promotes increased growth and increased retention. We also offer a Claim Satisfaction GuaranteeSM feature that promises a return of premium to Allstate brand standard auto insurance customers dissatisfied with their claims experience. Allstate House and Home® insurance is our homeowners product that provides options of coverage for roof damage including graduated coverage and pricing based on roof type and age. Good Hands Rescue® is a service that provides pay on demand access to roadside services.
Our Allstate branded Drivewise® and our Esurance branded DriveSense® offerings are telematic-based insurance programs that use a mobile application or an in-car device to capture driving behaviors and reward customers for driving safely. The Drivewise mobile application also provides customers with information and tools to encourage safer driving and incentivize them through driving challenges. Drivewise offers Allstate Rewards®, a program that provides reward points for safe driving.
Our Allstate Milewise® and Esurance Pay Per Mile® usage-based insurance products give customers flexibility to customize their insurance and pay based on the number of miles they drive.
In 2016, we launched Arity, a non-insurance technology company that leverages software, data and analytics and our telematics-based insurance programs to help better manage risk. Allstate brand, Esurance and Answer Financial are currently using Arity’s software, data and analytics. Arity is planning to market its services to non-affiliates in 2017.
The Encompass® package policy offers broad coverage options specifically focused on customers who prefer an independent agency while simplifying the insurance experience by packaging a product into a single annual household policy with one premium, one bill, one policy deductible and one renewal date. Broad coverage options include features such as enhanced home replacement with a cash-out option should the insured decide not to rebuild, additional living expense coverage with no specific time or dollar limit, water-sewer back up coverage, an unlimited accident forgiveness feature and roadside assistance.
On November 28, 2016, we announced an agreement to acquire SquareTrade Holding Company, Inc. (“SquareTrade”), a consumer product protection plan provider that distributes through many of America’s major retailers. Known for its exceptional service, SquareTrade provides protection plans for consumer appliances and electronics, such as TVs, smartphones and computers. This will broaden Allstate’s product offerings to better meet consumers’ needs. The transaction closed on January 3, 2017.
Geographic Markets
The Company’s principal geographic markets for auto, homeowners, and other personal property and casualty products are in the United States. Through various subsidiaries, we are authorized to sell a variety of personal property and casualty insurance products in all 50 states, the District of Columbia and Puerto Rico. We also sell personal property and casualty insurance products in Canada.
The following table reflects, in percentages, the principal geographic distribution of premiums earned for the Allstate Protection segment for 2016, based on information contained in statements filed with state insurance departments. No other jurisdiction accounted for more than 5 percent of the premiums earned for the segment.
Texas | 11.1 | % |
California | 9.4 | |
New York | 8.9 | |
Florida | 7.2 | |
Additional Information
Information regarding the last three years’ revenues and income from operations attributable to the Allstate Protection segment is contained in Note 19 of the consolidated financial statements. Note 19 also includes information regarding the last three years’ identifiable assets attributable to our property-liability operations, which includes our Allstate Protection and Discontinued Lines and Coverages segments. Note 19 is incorporated in this Part I, Item 1 by reference.
Information regarding the amount of premium earned for Allstate Protection segment products for the last three years is set forth in Part II, Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, in the table regarding premiums earned by brand. That table is incorporated in this Part I, Item 1 by reference.
3
ALLSTATE FINANCIAL SEGMENT
Products and Distribution
Our Allstate Financial segment sells traditional, interest-sensitive and variable life insurance and voluntary accident and health insurance products. We previously offered and continue to have in force fixed annuities such as deferred and immediate annuities. We sell Allstate Financial products through Allstate exclusive agencies and approximately 1,000 exclusive financial specialists, and 6,000 workplace enrolling independent agents. The majority of life insurance business written involves exclusive financial specialists, including referrals from exclusive agencies and licensed sales professionals. The table below lists our current distribution channels with the associated products and target customers.
Distribution Channels | Proprietary Products | Target Customers |
Allstate exclusive agencies and exclusive financial specialists | Term life insurance | Customers who prefer local personalized advice and service and are brand-sensitive |
Whole life insurance | ||
Interest-sensitive life insurance | ||
Variable life insurance | ||
Workplace enrolling independent agents Allstate exclusive agencies and exclusive financial specialists | Workplace life and voluntary accident and health insurance: | Middle market consumers with family financial protection needs employed by small, medium, and large size firms |
Interest-sensitive and term life insurance | ||
Disability income insurance | ||
Cancer, accident, critical illness and heart/stroke insurance | ||
Hospital indemnity | ||
Dental insurance | ||
Allstate exclusive agencies and exclusive financial specialists also sell non-proprietary retirement and investment products, including mutual funds, fixed and variable annuities, disability insurance, and long-term care insurance to provide a broad suite of protection and retirement products. As of December 31, 2016, Allstate agencies had approximately $14.1 billion of non-proprietary mutual funds and fixed and variable annuity account balances under management. New and additional deposits into these non-proprietary products were $1.9 billion in 2016.
Competition
We compete on a wide variety of factors, including product offerings, brand recognition, financial strength and ratings, price, distribution and the level of customer service. The market for life insurance continues to be highly fragmented and competitive. As of December 31, 2015, there were approximately 380 groups of life insurance companies in the United States, most of which offered one or more similar products. According to A.M. Best, as of December 31, 2015, the Allstate Financial segment is the nation’s 18th largest issuer of life insurance and related business on the basis of 2015 ordinary life insurance in force and 31st largest on the basis of 2015 statutory admitted assets.
The market for voluntary benefits is growing as employers seek to shift benefit costs to employees. Favorable industry and economic trends have increased competitive pressure and attracted new traditional and non-traditional entrants to the voluntary benefits market. Recent entrants, including large group medical and life insurance carriers, are leveraging core benefit capabilities by bundling and discounting to capture voluntary market share. Allstate will need to continue strengthening its value proposition and add new capabilities to maintain its strong leadership position in voluntary benefits.
Geographic Markets
We sell life insurance and voluntary accident and health insurance throughout the United States. Through subsidiaries, we are authorized to sell various types of these products in all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands and Guam. We also sell voluntary accident and health insurance in Canada.
The following table reflects, in percentages, the principal geographic distribution of direct statutory premiums and annuity considerations for the Allstate Financial segment for 2016, based on information contained in statements filed with state insurance departments. Direct statutory premiums and annuity considerations exclude reinsurance assumed. No other jurisdiction accounted for more than 5 percent of the direct statutory premiums and annuity considerations.
New York | 10.8 | % |
Texas | 10.1 | |
Florida | 9.9 | |
California | 6.5 | |
4
Additional Information
Information regarding revenues and income from operations attributable to the Allstate Financial segment for the last three years is contained in Note 19 of the consolidated financial statements. Note 19 also includes information regarding identifiable assets attributable to the Allstate Financial segment for the last three years. Note 19 is incorporated in this Part I, Item 1 by reference.
Information regarding premiums and contract charges for Allstate Financial segment products for the last three years is set forth in Part II, Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations, in the table that summarizes premiums and contract charges by product. That table is incorporated in this Part I, Item 1 by reference.
ALLSTATE AGENCIES
Allstate exclusive agencies offer products targeted to consumers that prefer local personalized advice and branded products from both the Allstate Protection and Allstate Financial segments. They offer Allstate brand auto and homeowners insurance policies; specialty auto products including motorcycle, trailer, motor home and off-road vehicle insurance policies; other personal lines products including renter, condominium, landlord, boat, umbrella and manufactured home insurance policies; commercial lines products for small business owners; and roadside assistance products. Allstate exclusive agencies and exclusive financial specialists offer various life insurance products, as well as voluntary accident and health insurance products. In addition, arrangements made with other companies, agencies, and brokers allow Allstate exclusive agencies the ability to make available non-proprietary products to consumers when an Allstate product is not available.
In the U.S., Allstate brand products are sold in approximately 10,200 locations through approximately 34,160 licensed producers including approximately 10,360 Allstate exclusive agencies employing approximately 23,800 licensed sales professionals, who are licensed to sell our products. We also offer these products through approximately 2,200 independent agencies in primarily rural areas in the U.S. All Allstate brand customers who purchase their policies directly through contact centers and the internet, currently less than 7% of new business, are provided an Allstate agency relationship at the time of purchase. In Canada, we offer Allstate brand products through approximately 870 producers working in five provinces across the country (Ontario, Quebec, Alberta, New Brunswick and Nova Scotia).
Trusted Advisor In 2016, we continued to focus on a multi-year effort to position exclusive agents, licensed sales professionals and exclusive financial specialists to serve customers as trusted advisors. Being a trusted advisor means that our agencies:
•Have a local presence that instills confidence;
•Know their customers and understand the unique needs of their households;
•Help them assess the potential risks they face;
• | Provide local expertise and personalized guidance on how to protect what matters most to them by offering customized solutions; and |
•Support them when they have changes in their lives and during their times of need.
To ensure agencies have the resources, capacity, and support needed to serve customers at this level, we are deploying education and support focused on relationship initiation and insurance and retirement expertise and are continuing efforts to enhance agency capabilities with customer-centric technology while simplifying and automating service processes to enable agencies to focus more time in an advisory role.
Allstate exclusive agencies engage with exclusive financial specialists through a partnership agreement, which documents common business goals and commitments to deliver customer solutions for life and retirement products. Exclusive agencies utilize an exclusive financial specialist for their expertise with advanced life and retirement cases and other financial needs of customers. Successful partnerships will assist agencies with building stronger and deeper customer relationships and increased compensation.
We support our exclusive agencies in a variety of ways to facilitate customer service and Allstate’s overall growth strategy. For example, we offer assistance with marketing, sales, service and business processes and provide education and other resources to help them acquire more business and retain more customers. Our programs support exclusive agencies and help them grow by offering financing to acquire other agencies and awarding additional resources to better performing agencies. We support our relationship with Allstate exclusive agencies through several national and regional working groups:
• | The Agency Executive Council engages exclusive agencies on our customer service and growth strategies. Membership includes approximately 14 Allstate exclusive agency owners selected on the basis of performance, thought leadership and credibility among their peer group. |
5
• | The National Advisory Board brings together Allstate’s senior leadership and a cross section of Allstate exclusive agents and exclusive financial specialists from around the country to address national business issues and develop solutions. |
• | Regional Advisory Boards support Allstate exclusive agency owner engagement within each of Allstate’s 15 regional offices in the U.S. and within Canada. |
The compensation structure for Allstate exclusive agencies rewards agencies for delivering high value to our customers and achieving certain business outcomes such as product profitability, net growth and household penetration. Allstate exclusive agent remuneration comprises a base commission (Property-Liability and Allstate Financial products), variable compensation and a bonus. Variable compensation consists of three components: agency success factors (Allstate Financial insurance policies sold and licensed staff), which must be achieved in order to qualify for the second and third components, customer satisfaction and Allstate Financial insurance policies sold relative to the size of the agency. A bonus, based on a percentage of premiums can be earned by agents who achieve a targeted loss ratio and a defined amount of Allstate Financial sales. The bonus is earned by achieving a targeted percentage of multi-category households (customers with policies purchased through an Allstate agent in at least two of the following product categories: vehicle, personal property, or life and retirement) and increases in Allstate Protection (Allstate brand) and Allstate Financial policies in force. In addition, through arrangements made with other companies, agencies, and brokers, Allstate exclusive agencies have the ability to earn commissions on non-proprietary products provided to consumers when an Allstate product is not available.
We pursue opportunities for growing Allstate brand exclusive agency distribution based on market opportunities with a focus on penetrating under-served markets. Similar to prior years, Allstate will continue to offer newly appointed agents, new locations or newly purchased locations with a low premium base an opportunity to earn enhanced compensation. The enhanced compensation program is designed to incent and reward agencies for investing their time, talent, and capital to generate premium growth trajectory sufficient to establish a sustainable business over a defined timeframe. While the intent and reward will remain largely consistent, the program will be modified for agents who open an agency on or after April 1, 2017 to more efficiently incentivize agents to support trusted advisor principles, including an enhanced on-boarding process and contemporized standards for capital and licensed support staff. Other elements of exclusive agency compensation and support include start-up agency bonuses, marketing support payments, technology and data allowances, regional promotions and recognition trips based on achievement. These compensation components combine to provide these locally owned small businesses opportunities and incentives to earn incremental working capital throughout the year to support the cash flow needed for sustainable investment in agency staff, marketing, and business development. Allstate exclusive financial specialists receive commissions for proprietary and non-proprietary sales and earn a bonus based on the volume of business produced in partnership with their Allstate exclusive agent. In 2017, a new bonus was introduced for sales of Allstate Financial products along with adjustments to the Allstate Financial commission structure.
Allstate independent agent remuneration comprises a base commission (Property-Liability products) and a bonus which can be earned by agents who achieve a target loss ratio. The bonus, which is a percentage of premiums, is earned by achieving a targeted percentage of multi-category households (customers with Allstate policies in at least two of the following product categories: vehicle, personal property or life and retirement) and increased Allstate Protection (Allstate brand) net written premium above a minimum threshold. Other elements of independent agency compensation and support include marketing support payments, national and regional promotions and recognition trips based on achievement. There are no significant changes to the compensation framework planned for 2017.
Allstate employs field sales leaders who are responsible for recruiting and retaining Allstate agents and helping them grow their business and profitability. The field sales leaders’ compensation is aligned with agency success and includes a bonus based on the level of agent remuneration described above and agency geographic footprint.
OTHER BUSINESS SEGMENTS
Our Corporate and Other segment is comprised of holding company activities and certain non-insurance operations. Note 19 of the consolidated financial statements contains information regarding the revenues, income from operations, and identifiable assets attributable to our Corporate and Other segment over the last three years.
Our Discontinued Lines and Coverages segment includes results from property-liability insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. Our exposure to asbestos, environmental and other discontinued lines claims is presented in this segment. Note 19 of the consolidated financial statements contains information for the last three years regarding revenues, income from operations, and identifiable assets attributable to our property-liability operations, which includes both our Allstate Protection and our Discontinued Lines and Coverages segments. Note 19 is incorporated in this Part I, Item 1 by reference.
6
REGULATION
Allstate is subject to extensive regulation, primarily at the state level. The method, extent, and substance of such regulation varies by state but generally has its source in statutes that establish standards and requirements for conducting the business of insurance and that delegate regulatory authority to a state agency. These rules have a substantial effect on our business and relate to a wide variety of matters, including insurer solvency and statutory surplus sufficiency, reserve adequacy, insurance company licensing and examination, agent and adjuster licensing, policy forms, rate setting, the nature and amount of investments, claims practices, participation in shared markets and guaranty funds, transactions with affiliates, the payment of dividends, underwriting standards, statutory accounting methods, trade practices, corporate governance and risk management. Some of these matters are discussed in more detail below. In addition, state legislators and insurance regulators continue to examine the appropriate nature and scope of state insurance regulation. For a discussion of statutory financial information, see Note 16 of the consolidated financial statements. For a discussion of regulatory contingencies, see Note 14 of the consolidated financial statements. Notes 14 and 16 are incorporated in this Part I, Item 1 by reference.
As part of an effort to strengthen the regulation of the financial services market, the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”) was enacted in 2010. Dodd-Frank created the Federal Insurance Office (“FIO”) within the U.S. Department of the Treasury (“Treasury”). The FIO monitors the insurance industry, provides advice to the Financial Stability Oversight Council (“FSOC”), represents the U.S. on international insurance matters, and studies the current regulatory system.
Additional regulations or new requirements may emerge from activities of various regulatory entities, including the Federal Reserve Board, FIO, FSOC, the National Association of Insurance Commissioners (“NAIC”), and the International Association of Insurance Supervisors (“IAIS”), that are evaluating solvency and capital standards for insurance company groups. In addition, the NAIC has adopted amendments to its model holding company law, which have been adopted by some jurisdictions. The outcome of these actions is uncertain; however, these actions may result in an increase in the level of capital and liquidity required by insurance holding companies. Additional discussion of Dodd-Frank appears later in this section.
We cannot predict whether any specific state or federal measures will be adopted to change the nature or scope of the regulation of insurance or what effect any such measures would have on Allstate. We are working for changes in the regulatory environment to make insurance more available and affordable for customers, encourage market innovation, improve driving safety, strengthen cybersecurity, and promote better catastrophe preparedness and loss mitigation.
Agent and Broker Compensation. In recent years, several states considered new legislation or regulations regarding the compensation of agents and brokers by insurance companies. The proposals ranged in nature from new disclosure requirements to new duties on insurance agents and brokers in dealing with customers. New York requires the disclosure of certain information concerning agent and broker compensation.
Limitations on Dividends By Insurance Subsidiaries. As a holding company with no significant business operations of its own, The Allstate Corporation relies on dividends from Allstate Insurance Company as one of the principal sources of cash to pay dividends and to meet its obligations, including the payment of principal and interest on debt or to fund non-insurance related businesses. Allstate Insurance Company is regulated as an insurance company in Illinois and its ability to pay dividends is restricted by Illinois law. For additional information regarding those restrictions, see Part II, Item 5 of this report. The laws of the other jurisdictions that generally govern our other insurance subsidiaries contain similar limitations on the payment of dividends and in some jurisdictions the laws may be more restrictive.
Insurance Holding Company Regulation – Change of Control. The Allstate Corporation and Allstate Insurance Company are insurance holding companies subject to regulation in the jurisdictions in which their insurance subsidiaries do business. In the U.S., these subsidiaries are organized under the insurance codes of Florida, Illinois, Massachusetts, New York, Texas, and Wisconsin, and some of these subsidiaries are considered commercially domiciled in California and Florida. Generally, the insurance codes in these states provide that the acquisition or change of “control” of a domestic or commercially domiciled insurer or of any person that controls such an insurer cannot be consummated without the prior approval of the relevant insurance regulator. In general, a presumption of “control” arises from the ownership, control, possession with the power to vote, or possession of proxies with respect to, ten percent or more of the voting securities of an insurer or of a person that controls an insurer. In addition, certain state insurance laws require pre-acquisition notification to state agencies of a change in control with respect to a non-domestic insurance company licensed to do business in that state. While such pre-acquisition notification statutes do not authorize the state agency to disapprove the change of control, such statutes do authorize certain remedies, including the issuance of a cease and desist order with respect to the non-domestic insurer if certain conditions exist, such as undue market concentration. Thus, any transaction involving the acquisition of ten percent or more of The Allstate Corporation’s common stock would generally require prior approval by the state insurance departments in California, Florida, Illinois, Massachusetts, New York, Texas, and Wisconsin. Moreover, notification would be required in those other states that have adopted pre-acquisition notification provisions and where the insurance subsidiaries are admitted to transact business. Such approval requirements may deter, delay, or prevent certain transactions affecting the ownership of The Allstate Corporation’s common stock.
7
Rate Regulation. Nearly all states have insurance laws requiring personal property and casualty insurers to file rating plans, policy or coverage forms, and other information with the state’s regulatory authority. In many cases, such rating plans, policy forms, or both must be approved prior to use.
The speed with which an insurer can change rates in response to competition or in response to increasing costs depends, in part, on whether the rating laws are (i) prior approval, (ii) file-and-use, or (iii) use-and-file laws. In states having prior approval laws, the regulator must approve a rate before the insurer may use it. In states having file-and-use laws, the insurer does not have to wait for the regulator’s approval to use a rate, but the rate must be filed with the regulatory authority prior to being used. A use-and-file law requires an insurer to file rates within a certain period of time after the insurer begins using them. Eighteen states, including California and New York, have prior approval laws. Under all three types of rating laws, the regulator has the authority to disapprove a rate filing.
An insurer’s ability to adjust its rates in response to competition or to changing costs is dependent on an insurer’s ability to demonstrate to the regulator that its rates or proposed rating plan meets the requirements of the rating laws. In those states that significantly restrict an insurer’s discretion in selecting the business that it wants to underwrite, an insurer can manage its risk of loss by charging a rate that reflects the cost and expense of providing the insurance. In those states that significantly restrict an insurer’s ability to charge a rate that reflects the cost and expense of providing the insurance, the insurer can manage its risk of loss by being more selective in the type of business it underwrites. When a state significantly restricts both underwriting and pricing, it becomes more difficult for an insurer to maintain its profitability.
From time to time, the personal lines insurance industry comes under pressure from state regulators, legislators, and special interest groups to reduce, freeze, or set rates at levels that do not correspond with our analysis of underlying costs, catastrophe loss exposure, and expenses. We expect this kind of pressure to persist. Allstate and other insurers are using increasingly sophisticated pricing models and rating plans that are reviewed by regulators and special interest groups. State regulators may interpret existing law or rely on future legislation or regulations to impose new restrictions that adversely affect profitability or growth. We cannot predict the impact on our business of possible future legislative and regulatory measures regarding rating.
Involuntary Markets. As a condition of maintaining our licenses to write personal property and casualty insurance in various states, we are required to participate in assigned risk plans, reinsurance facilities, and joint underwriting associations that provide various types of insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Underwriting results related to these arrangements, which tend to be adverse, have been immaterial to our results of operations.
Michigan Catastrophic Claims Association. The Michigan Catastrophic Claims Association (“MCCA”) is a mandatory insurance coverage and reinsurance indemnification mechanism for personal injury protection losses that provides indemnification for losses over a retention level that increases every other MCCA fiscal year by the lesser of 6% or the increase in the Consumer Price Index. It operates similar to a reinsurance program and is funded by participating member companies (companies actively writing motor vehicle coverage in Michigan) through a per vehicle annual assessment that is currently $160 for automobiles. This assessment is incurred by the Company as policies are written and recovered as a component of premiums from our customers. The participating company retention level will be $555 thousand per claim for the fiscal two-years ending June 30, 2019 compared to $545 thousand per claim for the fiscal two-years ending June 30, 2017.
The MCCA provides unlimited lifetime medical benefits for qualifying injuries from automobile, motorcycle and commercial vehicle accidents. Many of these injuries are catastrophic in nature, resulting in serious permanent disabilities that require attendant and residential care for periods that may span decades. As required for a member company (companies actively writing motor vehicle coverage in Michigan and those with runoff policies), we report covered paid and unpaid claims to the MCCA when estimates of loss for a reported claim are expected to exceed the retention level. The MCCA reimburses members as qualifying claims are paid and billed by members to the MCCA. Because of the nature of the coverage, losses (the most significant of which are for residential and attendant care) may be paid over the lifetime of a claimant, and accordingly, significant levels of ultimate incurred claim reserves are recorded by member companies as well as offsetting reinsurance recoverables. A significant portion of the ultimate incurred claim reserves and the recoverable can be attributed to a small number of catastrophic claims. Disputes for coverage on certain reported claims can result in additional losses, which may be recoverable from the MCCA, however, the litigation expenses are not reimbursable. The MCCA is not currently funded on an ultimate claims basis although it has an obligation to indemnify its members for their actuarially expected losses. Legislative proposals to change the MCCA operation in the future are put forth periodically, however, no changes have been enacted. We do not anticipate any material adverse financial impact from this association on Allstate.
New Jersey Property-Liability Insurance Guaranty Association. The New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”) provides reimbursement to insurers for the medical benefits portion of personal injury protection coverage paid in excess of $75,000 with no limits for policies issued or renewed prior to January 1, 1991, and paid in excess of $75,000 and capped at $250,000 for policies issued or renewed from January 1, 1991 to December 31, 2004. As the statutory administrator of the New Jersey Unsatisfied Claim and Judgment Fund (“UCJF”), PLIGA also provides compensation to qualified claimants for
8
personal injury protection, bodily injury, or death caused by private passenger automobiles operated by uninsured or “hit and run” drivers. The UCJF also provides private passenger stranger pedestrian personal injury protection benefits when no other coverage is available. A significant portion of the incurred claim reserves and the recoverable can be attributed to a small number of catastrophic claims. PLIGA annually assesses all admitted property and casualty insurers writing motor vehicle liability insurance in New Jersey for direct PLIGA expenses and UCJF reimbursements and expenses. No insurer may be assessed in any year an amount greater than 2% of that insurer’s net direct written premiums. It has been the practice of the New Jersey Department of Banking and Insurance to issue a recoupment order allowing insurance companies to recover the assessment from the Company’s customers over a reasonable period of time. As of December 31, 2015, PLIGA had a surplus of $279 million. We do not anticipate any material adverse financial impact from PLIGA or the UCJF on Allstate.
Guaranty Funds. Under state insurance guaranty fund laws, insurers doing business in a state can be assessed, up to prescribed limits, in order to cover certain obligations of insolvent insurance companies. We do not anticipate any material adverse financial impact on Allstate from these assessments.
National Flood Insurance Program. We voluntarily participate as a Write Your Own carrier in the National Flood Insurance Program (“NFIP”). The NFIP is administered and regulated by the Federal Emergency Management Agency (“FEMA”). We operate in a fiduciary capacity as a fiscal agent of the federal government in the issuing and administering of the Standard Flood Insurance Policy. This involves the collection of premiums belonging to the federal government, the adjustment of claims, and the paying of covered claims and certain allocated loss adjustment expenses entirely drawn from federal funds. We receive expense allowances from the NFIP for underwriting administration, claims management, commissions, and adjusting expenses. The federal government is obligated to pay all claims and certain allocated loss adjustment expenses in accordance with the arrangement. In 2015, FEMA intervened and took direct responsibility for settling claims in litigation related to named storm Sandy, which occurred in 2012. FEMA also implemented a review process for non-litigated claims and offered to review claims that had previously been closed. These claims have been paid by directly drawing on federal funds to settle litigation and to pay additional amounts on claims reviewed by FEMA and submitted for processing. Due to this review process, approximately 2,300 Allstate claims were re-opened by FEMA. As of December 31, 2016, Allstate had received 1,556 directives from FEMA regarding payments. It is not known if FEMA may take similar actions on other past or future flood related claims. Allstate has not had any involvement in determining the additional payment amounts or settling these claims. Allstate did not accept any additional loss adjustment fees for the additional payments directed by FEMA. FEMA’s actions may have created potential exposure that Allstate is confident it has sufficiently addressed for all Sandy claims. Congressional authorization for the NFIP expires September 30, 2017. Congress is considering reforms to the program that would be incorporated in legislation to reauthorize the NFIP.
Investment Regulation. Our insurance subsidiaries are subject to regulations that require investment portfolio diversification and that limit the amount of investment in certain categories. Failure to comply with these rules leads to the treatment of non-conforming investments as non-admitted assets for purposes of measuring statutory surplus. Further, in some instances, these rules require divestiture of non-conforming investments.
Exiting Geographic Markets; Canceling and Non-Renewing Policies. Most states regulate an insurer’s ability to exit a market. For example, states may limit, to varying degrees, an insurer’s ability to cancel and non-renew policies. Some states restrict or prohibit an insurer from withdrawing one or more types of insurance business from the state, except pursuant to a plan that is approved by the state insurance department. Regulations that limit cancellation and non-renewal and that subject withdrawal plans to prior approval requirements may restrict an insurer’s ability to exit unprofitable markets.
Variable Life Insurance and Registered Fixed Annuities. The sale and administration of variable life insurance and registered fixed annuities with market value adjustment features are subject to extensive regulatory oversight at the federal and state level, including regulation and supervision by the Securities and Exchange Commission (“SEC”) and the Financial Industry Regulatory Authority (“FINRA”).
Broker-Dealers, Investment Advisors, and Investment Companies. The Allstate entities that operate as broker-dealers, registered investment advisors, and investment companies are subject to regulation and supervision by the SEC, FINRA and/or, in some cases, state securities administrators. In April 2016, the U.S. Department of Labor (“DOL”) issued a rule that expands the range of activities that would be considered to be “investment advice” and establishes a new framework for determining whether a person is a fiduciary when selling mutual funds, variable and indexed annuities, or variable life products in connection with an Individual Retirement Account (“IRA”) or employee benefit plan covered under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”). The rule, in its current form, would have an impact on the non-proprietary products provided by Allstate agencies and Allstate’s broker-dealer, Allstate Financial Services, LLC, their sales processes and volumes, and producer compensation arrangements. Allstate does not currently sell proprietary annuities or proprietary variable life products in connection with IRAs or employee benefit plans covered under ERISA. Allstate Benefits offers universal life products which, when sold in an employee welfare benefit plan, may be considered subject to the fiduciary rule as an insurance product with an “investment component.” Products that we previously offered and continue to have in force, such as indexed annuities, could also be impacted by the rule. These more onerous requirements may increase regulatory costs and litigation exposure. The financial impact to
9
Allstate is expected to be immaterial. Compliance of certain components of the rule is required by April 10, 2017 and full compliance is required by January 1, 2018. On February 3, 2017, the President of the United States executed a memorandum directing the DOL to examine the fiduciary duty rule to determine whether it might adversely affect the ability of Americans to gain access to retirement information and financial advice. The outcome of the DOL’s examination of the rule is yet to be determined but could result in a delay in the compliance dates or changes to the rule’s requirements.
Dodd-Frank. The Secretary of the Treasury (operating through FIO) and the Office of the U.S. Trade Representative (“USTR”) are jointly authorized, pursuant to Dodd-Frank, to negotiate a Covered Agreement with one or more foreign governments, authorities, or regulatory entities. A Covered Agreement is a written bilateral or multilateral agreement that “relates to the recognition of prudential measures with respect to the business of insurance or reinsurance that achieves a level of protection for insurance or reinsurance consumers that is substantially equivalent to the level of protection achieved under State insurance or reinsurance regulation.” A Covered Agreement becomes effective 90 days after the Secretary of the Treasury and USTR jointly submit a final agreement to the House Financial Services, House Ways and Means, Senate Banking, and Senate Finance committees. The House and Senate committees are not required to vote on the Covered Agreement for it to become effective. As provided in Dodd-Frank, a Covered Agreement cannot preempt (i.e., displace) state insurance measures that govern an insurer’s rates, premiums, underwriting or sales practices; any state insurance coverage requirements; the application of antitrust laws of any state to the business of insurance; or any state insurance measure governing insurer capital or solvency, except where a state insurance measure results in less favorable treatment of a non-U.S. insurer than a U.S. insurer.
In November 2015, pursuant to Dodd-Frank, Treasury and USTR notified Congress that they were formally initiating negotiations on a Covered Agreement with the European Union (“EU”) (the “Covered Agreement”) addressing: permanent equivalence treatment of the U.S. regulatory system by the EU; confidential sharing of information across jurisdictions; and uniform treatment of EU-based reinsurers operating in the U.S., including with respect to reinsurance collateral. On January 13, 2017, the Secretary of the Treasury and USTR jointly submitted a Covered Agreement consistent with their November 2015 notification to Congress. Once effective, the Covered Agreement is designed to secure equivalence treatment of the U.S. regulatory system by the EU, addresses the confidential sharing of information by regulators across jurisdictions, and eliminate reinsurance collateral requirements for EU-based foreign reinsurers in all States that meet certain conditions. In accordance with authorities provided in Dodd-Frank, the Covered Agreement may preempt (i.e., displace) state laws after 60 months from its effective date if then existing State insurance measures affected by the Covered Agreement result in less favorable treatment of an EU insurer or reinsurer subject to the Covered Agreement than a U.S. insurer domiciled, licensed, or otherwise admitted in a U.S. State.
Prior to the Secretary of the Treasury and the USTR submitting the Covered Agreement to Congress, the NAIC had amended its Credit for Reinsurance Model Law and Regulation in 2011 (“Revised Reinsurance Model Law”), and statutory enactments implementing the amendments have been passed in 35 states. The amendments establish a new category of “certified reinsurers,” allowing domestic insurers to receive statutory capital credit for reinsurance ceded to certified reinsurers absent the reinsurers fully collateralizing their assumed reinsurance obligations. Under the NAIC’s regulatory scheme preceding the Revised Reinsurance Model Law, which remains in effect in Illinois, domestic ceding companies are not allowed to take statutory capital credit for reserves ceded to unauthorized reinsurers unless the insurer withholds funds due to the reinsurer in an amount equal to the reserves, obtains a letter of credit on behalf of the unauthorized reinsurer equal to the amount of the reserves, or is the beneficiary of a credit for reinsurance trust with assets equal to the amount of the reserves.
The terms of the Covered Agreement provide states with 60 months from the effective date of the Covered Agreement to modify their state-based regulatory requirements to comply with the terms of the Covered Agreement. In accordance with the terms of the Covered Agreement, and consistent with the authorities set forth in Dodd-Frank, after 42 months from the effective date of the Covered Agreement, the U.S. is to begin a process of notifying states of potential preemption for any state insurance measure that is inconsistent with the terms of the Covered Agreement. After 60 months from the effective date of the Covered Agreement, the U.S. is to complete any preemption determinations with respect to any U.S. State insurance measures subject to evaluation.
On June 23, 2016, the U.K. held a referendum in which they voted to leave the EU. Following the vote, the U.K. is developing a formal plan for withdrawal under Article 50 of the Lisbon Treaty that is expected to commence as early as March of 2017. If the British Parliament authorizes the initiation of Brexit discussions in March 2017 pursuant to Article 50, withdrawal is expected to be completed during 2019. Article 50 provides only for the negotiation of a withdrawal arrangement but does not address future relationships between the U.K. and EU. Upon exiting the EU, the U.K. insurance market will no longer be in the scope of the Covered Agreement.
Federal Reserve Board. In June 2016, the Federal Reserve Board (“FRB”) issued an Advanced Notice of Proposed Rulemaking soliciting comments on two separate capital framework proposals developed for insurance groups designated as systemically important financial institutions (“SIFI”) and insurance companies that own insured depository institutions (“IDIs”). As of December 31, 2016, we are not designated as a SIFI and do not own an IDI. The proposals at a very high level describe how capital and financial risk could be measured. The capital proposal applicable to insurance IDIs uses a Building Block Approach (“BBA”).
10
The BBA uses, as a starting point, available and required capital obtained from existing regulatory frameworks, such as the National Association of Insurance Commissioners Risk-Based Capital, developed from financial statements constructed using Statutory Accounting Principles (“SAP”) and applies a Basel-like approach to remaining assets not covered by a specific regulatory framework. The proposed capital framework applicable to SIFI’s would be a Consolidated Approach, which would rely on a new risk-based framework to be applied to consolidated U.S. GAAP based financial measures.
While the proposed application of the SIFI proposal is limited, the potential implication of its wider application could be significant. Most insurance groups, including those that currently prepare financial statements in accordance with U.S. GAAP, typically do not develop audited U.S. GAAP financial statements for all domestic and international insurance and non-insurance subsidiaries. The current Consolidated Approach proposal as communicated does not require insurance companies, subject to the framework, to prepare U.S. GAAP financial statements for their underlying subsidiaries. However, any change to the final rule, which requires application of risk-based capital requirements to audited U.S. GAAP financial statements at the subsidiary level would require the preparation of U.S. GAAP financial statements. This could create significant incremental costs to maintain audited financial statements and maintenance of regulatory capital computations for subsidiaries on both a U.S. GAAP and SAP basis. The FRB proposals remain in the development stage and their final form, content, and applicability of the framework(s) may be significantly different from the current proposals.
Privacy Regulation. Federal law and the laws of many states require financial institutions to protect the security and confidentiality of customer information and to notify customers about their policies and practices relating to collection and disclosure of customer information and their policies relating to protecting the security and confidentiality of that information. Federal law and the laws of many states also regulate disclosures and disposal of customer information. Congress, state legislatures, and regulatory authorities are expected to consider additional regulation relating to privacy and other aspects of customer information.
Asbestos. Congress has considered legislation to address asbestos claims and litigation in the past, and during the last Congress, the House of Representatives passed the Furthering Asbestos Claims Transparency Act. The Act is designed to enable asbestos trust funds to pay only those who are entitled by law to compensation from the funds. The Act failed to move in the Senate. The Act must now be re-introduced in the new Congress to be considered by either the House or Senate. We cannot predict the impact on our business of possible future legislative measures regarding asbestos.
Environmental. Environmental pollution and clean-up of polluted waste sites is the subject of both federal and state regulation. The Comprehensive Environmental Response Compensation and Liability Act of 1980 (“Superfund”) and comparable state statutes (“mini-Superfund”) govern the clean-up and restoration of waste sites by Potentially Responsible Parties (“PRPs”). Superfund and the mini-Superfunds (Environmental Clean-up Laws or “ECLs”) establish a mechanism to assign liability to PRPs or to fund the clean-up of waste sites if PRPs fail to do so. The extent of liability to be allocated to a PRP is dependent on a variety of factors. By some estimates, there are thousands of potential waste sites subject to clean-up, but the exact number is unknown. The extent of clean-up necessary and the process of assigning liability remain in dispute. The insurance industry is involved in extensive litigation regarding coverage issues arising out of the clean-up of waste sites by insured PRPs and the insured parties’ alleged liability to third parties responsible for the clean-up. The insurance industry, including Allstate, has disputed and is disputing many such claims. Key coverage issues include whether Superfund response, investigation, and clean-up costs are considered damages under the policies; trigger of coverage; the applicability of several types of pollution exclusions; proper notice of claims; whether administrative liability triggers the duty to defend; appropriate allocation of liability among triggered insurers; and whether the liability in question falls within the definition of an “occurrence.” Identical coverage issues exist for clean-up and waste sites not covered under Superfund. To date, courts have been inconsistent in their rulings on these issues. Allstate’s exposure to liability with regard to its insureds that have been, or may be, named as PRPs is uncertain. While comprehensive Superfund reform proposals have been introduced in Congress, only modest reform measures have been enacted.
INTERNET WEBSITE
Our Internet website address is allstate.com. The Allstate Corporation’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to such reports that we file or furnish pursuant to Section 13(a) of the Securities Exchange Act of 1934 are available on the Investor Relations section of our website (www.allstateinvestors.com), free of charge, as soon as reasonably practicable after they are electronically filed or furnished to the SEC. In addition, our corporate governance guidelines, our code of ethics, and the charters of our Audit Committee, Compensation and Succession Committee, Executive Committee, Nominating and Governance Committee, and Risk and Return Committee are available on the Investor Relations section of our website and in print to any stockholder who requests copies by contacting Investor Relations, The Allstate Corporation, 2775 Sanders Road, Northbrook, Illinois 60062-6127, 1-847-402-2800. The information found on our website is not incorporated by reference into this Annual Report on Form 10-K or in any other report or document filed with the SEC.
11
OTHER INFORMATION ABOUT ALLSTATE
As of December 31, 2016, Allstate had approximately 43,050 full-time employees and 450 part-time employees.
Allstate continues to explore and invest in innovative solutions for the consumer and to expand its use of global resources, including business process and information technology operations in India and Northern Ireland.
Information regarding revenues generated outside of the United States is incorporated in this Part I, Item 1 by reference to Note 19 of the consolidated financial statements.
Allstate’s four business segments use shared services, including human resources, investment, finance, information technology and legal services, provided by Allstate Insurance Company and other affiliates.
Although the insurance business generally is not seasonal, claims and claims expense for the Allstate Protection segment tend to be higher for periods of severe or inclement weather.
“Allstate” is a very well-recognized brand name in the United States. We use the names “Allstate,” “Esurance,” “Encompass” and “Answer Financial” extensively in our business, along with related service marks, logos, and slogans, such as “Good Hands®.” Our rights in the United States to these names, service marks, logos, and slogans continue so long as we continue to use them in commerce. Many service marks used by Allstate are the subject of renewable U.S. and/or foreign service mark registrations. We believe that these service marks are important to our business and we intend to maintain our rights to them.
Executive Officers of the Registrant
The following table sets forth the names of our executive officers, their ages as of February 1, 2017, their positions, and the years of their first election as officers. “AIC” refers to Allstate Insurance Company.
Name | Age | Position/Offices | Year First Elected Officer | |||
Thomas J. Wilson | 59 | Chairman of the Board and Chief Executive Officer of The Allstate Corporation and of AIC. | 1995 | |||
Don Civgin | 55 | President, Emerging Businesses of AIC. | 2008 | |||
Mary Jane Fortin | 52 | President, Allstate Financial of AIC. | 2015 | |||
Sanjay Gupta | 48 | Executive Vice President, Marketing, Innovation and Corporate Relations of AIC. | 2012 | |||
Suren Gupta | 55 | Executive Vice President, Enterprise Technology and Strategic Ventures of AIC. | 2011 | |||
Harriet K. Harty | 50 | Executive Vice President, Human Resources of AIC. | 2012 | |||
Susan L. Lees | 59 | Executive Vice President, General Counsel, and Secretary of The Allstate Corporation and of AIC (Chief Legal Officer). | 2008 | |||
Samuel H. Pilch | 70 | Senior Group Vice President and Controller of The Allstate Corporation and of AIC. | 1996 | |||
Steven E. Shebik | 60 | Executive Vice President and Chief Financial Officer of The Allstate Corporation and of AIC. | 1999 | |||
Matthew E. Winter | 60 | President of The Allstate Corporation and of AIC. | 2009 | |||
Each of the officers named above may be removed from office at any time, with or without cause, by the board of directors of the relevant company.
Messrs. Wilson, Civgin, Suren Gupta, Pilch, Shebik and Winter, and Mses. Harty and Lees have held the listed positions for at least the last five years or have served Allstate in various executive or administrative capacities for at least five years.
Prior to joining Allstate in 2015, Ms. Fortin served as Chief Financial Officer of AIG’s Consumer Insurance business from 2012 to 2015 and President and CEO of American General Life Insurance Company from 2009 to 2012.
Prior to joining Allstate in 2012, Mr. Sanjay Gupta served as Chief Marketing Officer of Ally Financial from 2008 to 2012 and Senior Vice President of Global Consumer and Small Business Marketing at Bank of America from 2001 to 2008.
Forward-Looking Statements
This report contains “forward-looking statements” that anticipate results based on our estimates, assumptions and plans that are subject to uncertainty. These statements are made subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not relate strictly to historical or current facts and may be identified by their use of words like “plans,” “seeks,” “expects,” “will,” “should,” “anticipates,” “estimates,” “intends,” “believes,” “likely,” “targets” and other words with similar meanings. These statements may address, among other things, our strategy for growth, catastrophe exposure management, product development, investment results, regulatory approvals, market position, expenses, financial results,
12
litigation and reserves. We believe that these statements are based on reasonable estimates, assumptions and plans. Forward-looking statements speak only as of the date on which they are made, and we assume no obligation to update any forward-looking statements as a result of new information or future events or developments. In addition, forward-looking statements are subject to certain risks or uncertainties that could cause actual results to differ materially from those communicated in these forward-looking statements. These risks and uncertainties include, but are not limited to, those described in Part 1, “Item 1A. Risk Factors” and elsewhere in this report and those described from time to time in our other reports filed with the Securities and Exchange Commission.
Item 1A. Risk Factors
In addition to the normal risks of business, we are subject to significant risks and uncertainties, including those listed below, which apply to us as an insurer, investor and a provider of other products and financial services. These risks include insurance, investment, financial, operational and strategic risks. These cautionary statements should be considered carefully together with other factors discussed elsewhere in this document, in our filings with the Securities and Exchange Commission (“SEC”) or in materials incorporated therein by reference.
Risks Relating to the Property-Liability business
As a property and casualty insurer, we may face significant losses from catastrophes and severe weather events
Because of the exposure of our property and casualty business to catastrophic events, Allstate Protection’s operating results and financial condition may vary significantly from one period to the next. Catastrophes can be caused by various natural and man-made events, including earthquakes, volcanic eruptions, wildfires, tornadoes, tsunamis, hurricanes, tropical storms, terrorism or industrial accidents. We may incur catastrophe losses in our auto and property business in excess of: (1) those experienced in prior years, (2) the average expected level used in pricing, (3) our current reinsurance coverage limits, or (4) loss estimates from external hurricane and earthquake models at various levels of probability. Despite our catastrophe management programs, we are exposed to catastrophes that could have a material effect on our operating results and financial condition. For example, our historical catastrophe experience includes losses relating to Hurricane Katrina in 2005 totaling $3.6 billion, the Northridge earthquake of 1994 totaling $2.1 billion and Hurricane Andrew in 1992 totaling $2.3 billion. We are also exposed to assessments from the California Earthquake Authority and various state-created insurance facilities, and to losses that could surpass the capitalization of these facilities. Although we have historically financed the settlement of catastrophes from operating cash flows, including very large catastrophes that had complicated issues resulting in settlement delays, our liquidity could be constrained by a catastrophe, or multiple catastrophes, which result in extraordinary losses or a downgrade of our debt or financial strength ratings.
In addition, we are subject to claims arising from weather events such as winter storms, rain, hail and high winds. The incidence and severity of weather conditions are largely unpredictable. There is generally an increase in the frequency and severity of auto and property claims when severe weather conditions occur.
The nature and level of catastrophes in any period cannot be predicted and could be material to our operating results and financial condition
Along with others in the insurance industry, Allstate Protection uses models developed by third party vendors as well as our own historic data in assessing our property insurance exposure to catastrophe losses. These models assume various conditions and probability scenarios. Such models do not necessarily accurately predict future losses or accurately measure losses currently incurred. Catastrophe models, which have been evolving since the early 1990s, use historical information and scientific research about hurricanes and earthquakes and also utilize detailed information about our in-force business. While we use this information in connection with our pricing and risk management activities, there are limitations with respect to its usefulness in predicting losses in any reporting period as actual catastrophic events vary considerably. Other limitations are evident in significant variations in estimates between models, material increases and decreases in results due to model changes and refinements of the underlying data elements and actual conditions that are not yet well understood or may not be properly incorporated into the models.
Our catastrophe management strategy may adversely affect premium growth
Due to Allstate Protection’s catastrophe risk management efforts, the size of our homeowners business has been negatively impacted in the past and may be negatively impacted if we take further actions. Homeowners premium growth rates and retention could be adversely impacted by adjustments to our business structure, size and underwriting practices in markets with significant severe weather and catastrophe risk exposure.
Unexpected increases in the frequency or severity of claims may adversely affect our operating results and financial condition
Unexpected changes in the frequency or severity of claims will affect the profitability of our Allstate Protection segment. Our Allstate Protection segment may experience volatility in claim frequency from time to time, and short-term trends may not continue over the longer term. Changes in auto claim frequency may result from changes in mix of business, miles driven or other
13
macroeconomic factors. A significant increase in claim frequency could have an adverse effect on our operating results and financial condition.
Changes in bodily injury claim severity are impacted by inflation in medical costs, litigation trends and precedents, regulation and the overall safety of automobile travel. Changes in auto property damage claim severity are driven primarily by inflation in the cost to repair vehicles, including parts and labor rates, the mix of vehicles that are declared total losses, model year mix as well as used car values. Changes in homeowners claim severity are driven by inflation in the construction industry, building materials and home furnishings, changes in the mix of loss type, and by other economic and environmental factors, including short-term supply imbalances for services and supplies in areas affected by catastrophes. Increases in claim severity can arise from unexpected events that are inherently difficult to predict. Although we pursue various loss management initiatives in the Allstate Protection segment in order to mitigate future increases in claim severity, there can be no assurances that these initiatives will successfully identify or reduce the effect of future increases in claim severity.
A regulatory environment that requires rate increases to be approved and that can dictate underwriting practices and mandate participation in loss sharing arrangements may adversely affect our operating results and financial condition
From time to time, political events and positions affect the insurance market, including efforts to suppress rates to a level that may not allow us to reach targeted levels of profitability. For example, if Allstate Protection’s loss ratio compares favorably to that of the industry, state or provincial regulatory authorities may impose rate rollbacks, require us to pay premium refunds to policyholders, or challenge or delay our efforts to raise rates even if the property and casualty industry generally is not experiencing regulatory challenges to rate increases. Such challenges affect our ability to obtain approval for rate changes that may be required to achieve targeted levels of profitability and returns on equity. We are pursuing auto insurance rate increases in 2017. Our ability to purchase reinsurance required to reduce our catastrophe risk in designated areas may be dependent upon the ability to adjust rates for its cost. If we are unsuccessful, our operating results could be negatively impacted.
In addition to regulating rates, certain states have enacted laws that require a property-liability insurer conducting business in that state to participate in assigned risk plans, reinsurance facilities and joint underwriting associations or require the insurer to offer coverage to all consumers, often restricting an insurer’s ability to charge the price it might otherwise charge. In these markets, we may be compelled to underwrite significant amounts of business at lower than desired rates, possibly leading to an unacceptable return on equity, or as the facilities recognize a financial deficit, they may in turn have the ability to assess participating insurers, adversely affecting our results of operations and financial condition. Laws and regulations of many states also limit an insurer’s ability to withdraw from one or more lines of insurance in the state, except pursuant to a plan that is approved by the state insurance department. Additionally, certain states require insurers to participate in guaranty funds for impaired or insolvent insurance companies. These funds periodically assess losses against all insurance companies doing business in the state. Our operating results and financial condition could be adversely affected by any of these factors.
Impacts from the Covered Agreement may involve the introduction of new capital and solvency regulations and changes in state insurance laws that may adversely affect our operating results and financial condition
The Covered Agreement extends to capital and solvency matters and does not recognize the National Association of Insurance Commissioners (“NAIC”) Risk-Based Capital (“RBC”) as equivalent to the European Union’s (“EU’s”) Solvency II capital and solvency framework. The solvency and capital requirements in the Covered Agreement are expressed in terms of group supervision, which is the basis of Solvency II, but not consistent with the NAIC RBC framework, which evaluates capital and solvency on a legal entity basis. While the NAIC is considering the potential future adoption of a group supervision based framework, there is no certainty that the effort will be successful or timely in meeting the requirements of the Covered Agreement when it becomes effective. In the absence of a group supervision based capital and solvency framework, U.S. insurers may become subject to a group supervision based capital and solvency framework developed by the Federal Reserve Board (“FRB”) or alternatively, the Solvency II framework, which the Covered Agreement implicitly deems equivalent to the FRB group capital proposal, which may adversely affect our measurement of regulatory capital adequacy.
Existing law in 15 states require some form of collateral to be posted for the benefit of the ceding insurer when an assuming reinsurer is not domiciled in the ceding company’s state of domicile. In the remaining states, laws governing reinsurance typically require an assuming reinsurer to post an amount of collateral, which may be zero, based on an independently determined financial strength rating and other factors including whether a particular reinsurer has achieved certified status. Through the authority provided by Dodd-Frank, a Covered Agreement may preempt state insurance laws if they are incompatible with the terms of a Covered Agreement. The Covered Agreement submitted to Congress provides states with 60 months to conform their laws with the terms of the Covered Agreement to avoid preemption. The Covered Agreement between the U.S. and EU could eliminate the requirement for all EU reinsurers that meet certain minimum requirements to post collateral. The scope of the Covered Agreement includes amended reinsurance agreements. Depending on the interpretation of amended, which could include administrative modifications, a release of existing collateral could occur that may adversely affect our operating results and financial condition if reinsurers fail to pay our reinsurance billings.
14
Changes in the level of price competition and the use of underwriting standards in the property and casualty business may adversely affect our operating results and financial condition
The property and casualty market historically has been cyclical with periods characterized by relatively high levels of price competition, less restrictive underwriting standards and relatively low premium rates, followed by periods of relatively lower levels of competition, more selective underwriting standards and relatively high premium rates. A downturn in the profitability of the property and casualty business could have a material effect on our operating results and financial condition.
Additionally, we may change premium rates and underwriting standards in response to underwriting results. Premium rate increases and adopting tighter underwriting practices may result in a decline in new business and renewals and negatively impact our competitive position.
The potential benefits of our sophisticated risk segmentation process may not be fully realized
We believe that our sophisticated pricing and underwriting methods have allowed us to offer competitive pricing to attract and retain more customers while continuing to operate profitably. However, because many of our competitors seek to adopt underwriting criteria and sophisticated pricing models similar to those we use, our competitive advantage could decline or be lost. Further, the use of increasingly sophisticated pricing models is being reviewed by regulators and special interest groups. Competitive pressures could also force us to modify our sophisticated pricing models. Furthermore, we cannot be assured that these sophisticated pricing models will accurately reflect the level of losses that we will ultimately incur.
Actual claims incurred may exceed current reserves established for claims and may adversely affect our operating results and financial condition
Recorded claim reserves in the Property-Liability business are based on our best estimates of losses, both reported and incurred but not reported claims reserves (“IBNR”), after considering known facts and interpretations of circumstances and using models that rely on the assumption that past loss development patterns will persist into the future. Internal factors are considered including our experience with similar cases, actual claims paid, historical trends involving claim payment patterns, pending levels of unpaid claims, loss management programs, product mix, contractual terms and changes in claim reporting and settlement practices. External factors are also considered, such as court decisions; changes in law; litigation imposing unintended coverage and benefits such as disallowing the use of benefit payment schedules, requiring coverage designed to cover losses that occur in a single policy period to losses that develop continuously over multiple policy periods or requiring the availability of multiple limits; regulatory requirements and economic conditions. Because reserves are estimates of the unpaid portion of losses that have occurred, including IBNR losses, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process that is continually refined to reflect current processes and practices. The ultimate cost of losses may vary materially from recorded reserves and such variance may adversely affect our operating results and financial condition as the reserves are reestimated.
Predicting claim costs relating to asbestos, environmental and other discontinued lines is inherently uncertain and may have a material effect on our operating results and financial condition
The process of estimating asbestos, environmental and other discontinued lines liabilities is complicated by complex legal issues concerning, among other things, the interpretation of various insurance policy provisions and whether losses are covered, or were ever intended to be covered, and whether losses could be recoverable through retrospectively determined premium, reinsurance or other contractual agreements. Asbestos-related bankruptcies and other asbestos litigation are complex, lengthy proceedings that involve substantial uncertainty for insurers. Actuarial techniques and databases used in estimating asbestos, environmental and other discontinued lines net loss reserves may prove to be inadequate indicators of the extent of probable loss. Ultimate net losses from these discontinued lines could materially exceed established loss reserves and expected recoveries and have a material effect on our operating results and financial condition as the reserves are reestimated.
Risks Relating to the Allstate Financial Segment
Changes in underwriting and actual experience could materially affect profitability and financial condition
Our product pricing includes long-term assumptions regarding investment returns, mortality, morbidity, persistency and operating costs and expenses of the business. We establish target returns for each product based upon these factors and the average amount of capital that we must hold to support in-force contracts taking into account rating agencies and regulatory requirements. We monitor and manage our pricing and overall sales mix to achieve target new business returns on a portfolio basis, which could result in the discontinuation or de-emphasis of products and a decline in sales. Profitability from new business emerges over a period of years depending on the nature and life of the product and is subject to variability as actual results may differ from pricing assumptions. Additionally, many of our products have fixed or guaranteed terms that limit our ability to increase revenues or reduce benefits, including credited interest, once the product has been issued.
Our profitability in this segment depends on the sufficiency of premiums and contract charges to cover mortality and morbidity benefits, the adequacy of investment spreads, the persistency of policies, the management of market and credit risks associated
15
with investments, and the management of operating costs and expenses within anticipated pricing allowances. Legislation and regulation of the insurance marketplace and products could also affect our profitability and financial condition.
Changes in reserve estimates may adversely affect our operating results
The reserve for life-contingent contract benefits payable under insurance policies, including traditional life insurance, life-contingent immediate annuities and voluntary accident and health insurance products, is computed on the basis of long-term actuarial assumptions of future investment yields, mortality, morbidity, persistency and expenses. Mortality and morbidity may continue to improve in the future from current levels, due to medical advancements that have resulted in policyholders living longer than anticipated. We periodically review the adequacy of these reserves on an aggregate basis and if future experience differs significantly from assumptions, adjustments to reserves and amortization of deferred policy acquisition costs (“DAC”) may be required that could have a material effect on our operating results. We also review these policies on an aggregate basis for circumstances where projected profits would be recognized in early years followed by projected losses in later years. If this circumstance exists in the future, we will be required to accrue a liability, during the period of profits, to offset the losses at such time as the future losses are expected to commence.
Changes in market interest rates or performance-based investment returns may lead to a significant decrease in the profitability of spread-based products
Our ability to manage the in-force Allstate Financial spread-based products, such as fixed annuities, is dependent upon maintaining profitable spreads between investment returns and interest crediting rates. When market interest rates decrease or remain at relatively low levels, proceeds from investments that have matured or have been prepaid or sold may be reinvested at lower yields, reducing investment spread. Lowering interest crediting rates on some products in such an environment can partially offset decreases in investment yield. However, these changes could be limited by regulatory minimum rates or contractual minimum rate guarantees on many contracts and may not match the timing or magnitude of changes in investment yields. Increases in market interest rates can have negative effects on Allstate Financial, for example by increasing the attractiveness of other investments to our customers, which can lead to increased surrenders at a time when the segment’s fixed income investment asset values are lower as a result of the increase in interest rates. This could lead to the sale of fixed income securities at a loss. In addition, changes in market interest rates impact the valuation of derivatives embedded in equity-indexed annuity contracts that are not hedged, which could lead to volatility in net income. Additionally, the amount of net investment income from our performance-based investments backing the immediate annuity liabilities can vary substantially from quarter to quarter. Significant volatility or market downturns could adversely impact net investment income, valuation and returns on these investments.
Changes in estimates of profitability on interest-sensitive life products may adversely affect our profitability and financial condition
DAC related to interest-sensitive life contracts is amortized in proportion to actual historical gross profits and estimated future gross profits (“EGP”) over the estimated lives of the contracts. The principal assumptions for determining the amount of EGP are mortality, persistency, expenses, investment returns, including capital gains and losses on assets supporting contract liabilities, interest crediting rates to contractholders, and the effects of any hedges. Updates to these assumptions (commonly referred to as “DAC unlocking”) could result in accelerated amortization of DAC and thereby adversely affect our profitability and financial condition. In addition, assumption changes impact the reserve for secondary guarantees on interest-sensitive life insurance and could also lead to volatility in net income.
Reducing our concentration in spread-based business and exiting certain distribution channels may adversely affect reported results
We have been reducing our concentration in spread-based business since 2008 and discontinued offering fixed annuities effective January 1, 2014. We also exited the independent master brokerage agencies and structured settlement annuity brokers distribution channels in 2013 and sold Lincoln Benefit Life Company (“LBL”) on April 1, 2014. The reduction in sales of these products has and will continue to reduce investment portfolio levels. It may also affect the settlement of contract benefits including forced sales of assets with unrealized capital losses, and affect goodwill impairment testing and insurance reserves deficiency testing.
Changes in tax laws may decrease sales and profitability of products and adversely affect our financial condition
Under current federal and state income tax law, certain products we provide, primarily life insurance, receive beneficial tax treatment. This favorable treatment may give certain of our products a competitive advantage over noninsurance products. Congress and various state legislatures from time to time consider legislation that would reduce or eliminate the beneficial policyholder tax treatment currently applicable to life insurance. Congress and various state legislatures also consider proposals to reduce the taxation of certain products or investments that may compete with life insurance. Legislation that increases the taxation on insurance products or reduces the taxation on competing products could lessen the advantage or create a disadvantage for certain of our products making them less competitive. Such proposals, if adopted, could have a material effect on our profitability and financial
16
condition or ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws could negatively affect the demand for the types of life insurance used in estate planning.
We may not be able to mitigate the capital impact associated with statutory reserving and capital requirements, potentially resulting in a need to increase prices, reduce sales of certain products, and/or accept a return on equity below original levels assumed in pricing
Regulatory capital and reserving requirements affect the amount of capital retained in Allstate Financial companies. Changes to capital or reserving requirements or regulatory interpretations may result in additional capital held in Allstate Financial companies. To support statutory reserves for certain life insurance products, we currently utilize reinsurance and captive reserve financing solutions for financing a portion of our statutory reserve requirements deemed to be non-economic. Changes to capital or reserving requirements or an inability to continue existing financing as a result of market conditions or otherwise could require us to increase prices, reduce our sales of certain products, and/or accept a return on equity below original levels assumed in pricing.
A decline in Lincoln Benefit Life Company’s financial strength ratings may adversely affect our results of operations
We reinsure life insurance and payout annuity business from LBL. Premiums and contract charges assumed from LBL totaled $749 million in 2016. A decline in LBL’s financial strength ratings could lead to an increase in policy lapses. This could adversely affect our results of operations by decreasing future premiums.
Risks Relating to Investments
Our investment portfolios are subject to market risk and declines in credit quality which may adversely affect investment income and cause realized and unrealized losses
We continually reevaluate our investment management strategies since we are subject to the risk of loss due to adverse changes in interest rates, credit spreads, equity prices or currency exchange rates. Adverse changes in these rates, spreads and prices may occur due to changes in monetary policy and the economic climate, the liquidity of a market or market segment, investor return expectations and/or risk tolerance, insolvency or financial distress of key market makers or participants, or changes in market perceptions of credit worthiness. The performance and value of our investment portfolios are also subject to market risk related to investments in real estate, loans and securities collateralized by real estate. Some of our investment strategies target individual investments with unique risks that are less highly correlated with broad market risks. Although we expect these investments to increase total portfolio returns over time, their performance may vary from and under-perform relative to the market.
Our investment portfolios are subject to risks associated with potential declines in credit quality related to specific issuers or specific industries and a general weakening of the economy, which are typically reflected through credit spreads. Credit spread is the additional yield on fixed income securities and loans above the risk-free rate (typically referenced as the yield on U.S. Treasury securities) that market participants require to compensate them for assuming credit, liquidity and/or prepayment risks. Credit spreads vary (i.e. increase or decrease) in response to the market’s perception of risk and liquidity in a specific issuer or specific sector and are influenced by the credit ratings, and the reliability of those ratings, published by external rating agencies. Although we have the ability to use derivative financial instruments to manage these risks, the effectiveness of such instruments varies with liquidity and other conditions that may impact derivative and bond markets. Adverse economic conditions or other factors could cause declines in the quality and valuation of our investment portfolio that would result in realized and unrealized losses. The concentration of our investment portfolios in any particular issuer, industry, collateral type, group of related industries, geographic sector or risk type could have an adverse effect on our investment portfolios and consequently on our results of operations and financial condition.
A decline in market interest rates or credit spreads could have an adverse effect on investment income as we invest cash in new investments that may earn less than the portfolio’s average yield. In a low interest rate environment, borrowers may prepay or redeem securities more quickly than expected as they seek to refinance at lower rates. Sustained low interest rates could also lead to purchases of longer-term or riskier assets in order to obtain adequate investment yields, which could also result in a duration gap when compared to the duration of liabilities. Alternatively, longer-term assets may be sold and reinvested in shorter-term assets that may have lower yields in anticipation of rising interest rates. An increase in market interest rates or credit spreads could have an adverse effect on the value of our investment portfolio by decreasing the fair values of the fixed income securities that comprise a substantial majority of our investment portfolio. Declining equity markets and/or increases in interest rates or credit spreads could also cause the value of the investments in our pension plans to decrease. Declines in interest rates could cause the funding ratio to decline and the value of the obligations for our pension and postretirement plans to increase. These factors could decrease the funded status of our pension and postretirement plans, increasing the likelihood or magnitude of future benefit expense and contributions. This could also reduce the accumulated other comprehensive income component of shareholders’ equity.
The amount and timing of net investment income from our performance-based investments, which primarily includes limited partnership interests, can fluctuate significantly as a result of the performance of the underlying investments. Additionally, the timing of capital contributions and distributions depends on particular events, schedules for making distributions, and cash needs related to the investments. As a result, the amount of net investment income recognized and cash contributed to or received from
17
these investments can vary substantially from quarter to quarter. Significant volatility or market downturns could adversely impact net investment income, valuation and returns on these investments.
The determination of the amount of realized capital losses recorded for impairments of our investments is subjective and could materially impact our operating results and financial condition
The determination of the amount of realized capital losses recorded for impairments vary by investment type and is based upon our ongoing evaluation and assessment of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available. We update our evaluations regularly and reflect changes in other-than-temporary impairments in our results of operations. The assessment of whether other-than-temporary impairments have occurred is based on our case-by-case evaluation of the underlying reasons for the decline in fair value. Our conclusions on such assessments are judgmental and include assumptions and projections of future cash flows and price recovery which may ultimately prove to be incorrect as assumptions, facts and circumstances change. Furthermore, historical trends may not be indicative of future impairments and additional impairments may need to be recorded in the future.
The determination of the fair value of our fixed income and equity securities is subjective and could materially impact our operating results and financial condition
In determining fair values, we principally use the market approach which utilizes market transaction data for the same or similar instruments. The degree of judgment involved in determining fair values is inversely related to the availability of market observable information. The fair value of assets may differ from the actual amount received upon the sale of an asset in an orderly transaction between market participants at the measurement date. Moreover, the use of different valuation assumptions may have a material effect on the assets’ fair values. The difference between amortized cost or cost and fair value, net of deferred income taxes and related life and annuity DAC, deferred sales inducement costs and reserves for life-contingent contract benefits, is reflected as a component of accumulated other comprehensive income in shareholders’ equity. Changing market conditions could materially affect the determination of the fair value of securities and unrealized net capital gains and losses could vary significantly.
Risks Relating to the Insurance Industry
Our future growth and profitability are dependent in part on our ability to successfully operate in an insurance industry that is highly competitive
The insurance industry is highly competitive. Many of our primary insurance competitors have well-established national reputations and market similar products. In addition, the insurance industry consistently attracts well-capitalized new entrants to the market.
We have invested in growth strategies by utilizing unique customer value propositions for each of our brands, differentiated product offerings and distinctive advertising campaigns. If we are unsuccessful in generating new business and retaining a sufficient number of customers, our ability to increase premiums written could be impacted. In addition, if we experience unexpected increases in underlying costs (such as the frequency or severity of claims costs), it could result in decreases in profitability and lead to price increases which could negatively impact our competitive position leading to a decline in new and renewal business. Further, many of our competitors are also using data analytics to improve pricing accuracy, be more targeted in marketing, strengthen customer relationships and provide more customized services. If they are able to use data analytics more effectively than we are, it may give them a competitive advantage.
Because of the competitive nature of the insurance industry, there can be no assurance that we will continue to compete effectively with our industry rivals, including new entrants, or that competitive pressures will not have a material effect on our business, operating results or financial condition. This includes competition for producers such as exclusive and independent agents and their licensed sales professionals. In the event we are unable to attract and retain these producers, they are unable to attract and retain their licensed sales professionals, or they are unable to attract and retain customers for our products, growth and retention could be materially affected. Furthermore, certain competitors operate using a mutual insurance company structure and therefore may have dissimilar profitability and return targets. Additionally, many of our voluntary benefits employer contracts are renewed annually. There is a risk that employers may be able to obtain more favorable terms from competitors than they could by renewing coverage with us. These competitive pressures may adversely affect the persistency of these products, as well as our ability to sell our products in the future.
Our ability to successfully operate may also be impaired if we are not effective in developing the talent and skills of our human resources, attracting and assimilating new executive talent into our organization, retaining experienced and qualified employees, or deploying human resource talent consistently with our business goals.
18
New or changing technologies could materially impact our operating results and financial condition
We are investing in telematics and broadening the value proposition for the connected consumer. If we are not effective in anticipating the impact on our business of changing technology, including automotive technology, our ability to successfully operate may be impaired. Also, telematics devices used have been identified as a potential means for an unauthorized person to connect with a vehicle’s computer system resulting in theft or damage, which could affect our ability to use these technologies successfully. Other potential technological changes, such as autonomous or partially autonomous vehicles or technologies that facilitate ride or home sharing, could disrupt the demand for our products from current customers, create coverage issues or impact the frequency or severity of losses, and we may not be able to respond effectively which could have a material effect on our operating results and financial condition.
Difficult conditions in the global economy and capital markets could adversely affect our business and operating results and these conditions may not improve in the near future
As with most businesses, we believe difficult conditions in the global economy and capital markets, such as relatively stagnant macroeconomic trends, including relatively high and sustained unemployment in certain regions and lower labor participation rates in other regions, reduced consumer spending, low economic growth, lower residential and commercial real estate prices, substantial increases in delinquencies on consumer debt, including defaults on home mortgages, the relatively low availability of credit and ineffective central bank monetary policies could have an adverse effect on our business and operating results.
Stressed conditions, volatility and disruptions in global capital markets, particular markets or financial asset classes could adversely affect our investment portfolio. Disruptions in one market or asset class can also spread to other markets or asset classes. Although the disruption in the global financial markets has moderated, the rate of recovery from the U.S. recession has been below historic averages, and the pace of recovery in many foreign markets is lagging that of the U.S. In addition, events in the U.S. or foreign markets, such as the United Kingdom’s June 2016 referendum in which they voted to leave the European Union, can impact the global economy and capital markets and the impact of such events is difficult to predict.
In the years since the financial crisis, the central banks of most developed countries have pursued fairly similar, and highly accommodative, monetary policies. As the U.S. Federal Reserve, through the Federal Open Market Committee, raises interest rates and as global monetary policies diverge, it may result in higher volatility and less certainty in capital markets.
General economic conditions could adversely affect us by impacting consumer behavior and pressuring investment results. Consumer behavior changes could include decreased demand for our products. For example, if consumers purchase fewer automobiles, sales of auto insurance may decline. Also, if consumers become more cost conscious, they may choose lower levels of auto and homeowners insurance. In addition, holders of interest-sensitive life insurance and annuity products may engage in an elevated level of discretionary withdrawals of contractholder funds. Investment results could be adversely affected as deteriorating financial and business conditions affect the issuers of the securities in the investment portfolio.
Losses from legal and regulatory actions may be material to our operating results, cash flows and financial condition
We are involved in various legal actions, including class action litigation challenging a range of company practices and coverage provided by our insurance products, some of which involve claims for substantial or indeterminate amounts. We are also involved in various regulatory actions and inquiries, including market conduct exams by state insurance regulatory agencies. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to our operating results or cash flows for a particular quarter or annual period and to our financial condition. The aggregate estimate of the range of reasonably possible loss in excess of the amount accrued, if any, disclosed in Note 14 of the consolidated financial statements is not an indication of expected loss, if any. Actual results may vary significantly from the current estimate.
We are subject to extensive regulation and potential further restrictive regulation may increase our operating costs and limit our growth
As insurance companies, broker-dealers, investment advisers, investment companies and other types of companies, many of our subsidiaries are subject to extensive laws and regulations. These laws and regulations are complex and subject to change. Changes may sometimes lead to additional expenses, increased legal exposure, increased required reserves or capital, and additional limits on our ability to grow or to achieve targeted profitability. Moreover, laws and regulations are administered and enforced by a number of different governmental authorities, each of which exercises a degree of interpretive latitude, including state insurance regulators; state securities administrators; state attorneys general and federal agencies including the SEC, the Financial Industry Regulatory Authority, the U.S. Department of Justice and the National Labor Relations Board. Consequently, we are subject to the risk that compliance with any particular regulator’s or enforcement authority’s interpretation of a legal issue may not result in compliance with another’s interpretation of the same issue, particularly when compliance is judged in hindsight. In addition, there is risk that any particular regulator’s or enforcement authority’s interpretation of a legal issue may change over time to our detriment, or that changes in the overall legal environment may, even absent any particular regulator’s or enforcement authority’s interpretation of a legal issue changing, cause us to change our views regarding the actions we need to take from a legal risk management
19
perspective, thus necessitating changes to our practices that may, in some cases, limit our ability to grow or to improve the profitability of our business. Furthermore, in some cases, these laws and regulations are designed to protect or benefit the interests of a specific constituency rather than a range of constituencies. For example, state insurance laws and regulations are generally intended to protect or benefit purchasers or users of insurance products, not holders of securities, which is generally the jurisdiction of the SEC, issued by The Allstate Corporation. In many respects, these laws and regulations may limit our ability to grow or to improve the profitability of our business.
Regulatory reforms, and the more stringent application of existing regulations, may make it more expensive for us to conduct our business
The federal government has enacted comprehensive regulatory reforms for financial services entities. As part of a larger effort to strengthen the regulation of the financial services market, certain reforms are applicable to the insurance industry, including the Federal Insurance Office (“FIO”) established within the U.S. Department of the Treasury.
In recent years, the state insurance regulatory framework has come under public scrutiny, members of Congress have discussed proposals to provide for federal chartering of insurance companies, and the FIO and Financial Stability Oversight Council (“FSOC”) were established. In the future, if the FSOC were to determine that Allstate is a “systemically important” nonbank financial company, Allstate would be subject to regulation by the Federal Reserve Board. We can make no assurances regarding the potential impact of state or federal measures that may change the nature or scope of insurance and financial regulation.
In April 2016, the U.S. Department of Labor (“DOL”) issued a rule that expands the range of activities that would be considered to be “investment advice” and establishes a new framework for determining whether a person is a fiduciary when selling mutual funds, variable and indexed annuities, or variable life products in connection with an Individual Retirement Account (“IRA”) or employee benefit plan covered under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”). The rule, in its current form, would have an impact on the non-proprietary products provided by Allstate agencies and Allstate’s broker-dealer, Allstate Financial Services, LLC, their sales processes and volumes, and producer compensation arrangements. Allstate does not currently sell proprietary annuities or proprietary variable life products in connection with IRAs or employee benefit plans covered under ERISA. Allstate Benefits offers universal life products which, when sold in an employee welfare benefit plan, may be considered subject to the fiduciary rule as an insurance product with an “investment component.” Products that we previously offered and continue to have in force, such as indexed annuities, could also be impacted by the rule. These more onerous requirements may increase regulatory costs and litigation exposure. Compliance of certain components of the rule is required by April 10, 2017 and full compliance is required by January 1, 2018. On February 3, 2017, the President of the United States executed a memorandum directing the DOL to examine the fiduciary duty rule to determine whether it might adversely affect the ability of Americans to gain access to retirement information and financial advice. The outcome of the DOL’s examination of the rule is yet to be determined but could result in a delay in the compliance dates or changes to the rule’s requirements.
Such regulatory reforms, any additional legislative or regulatory requirements and any further stringent enforcement of existing regulations may make it more expensive for us to conduct our business, or may limit our ability to grow or to achieve profitability.
Reinsurance may be unavailable at current levels and prices, which may limit our ability to write new business
Our personal lines catastrophe reinsurance program was designed, utilizing our risk management methodology, to address our exposure to catastrophes nationwide. Market conditions beyond our control impact the availability and cost of the reinsurance we purchase. No assurances can be made that reinsurance will remain continuously available to us to the same extent and on the same terms and rates as is currently available. For example, our ability to afford reinsurance to reduce our catastrophe risk in designated areas may be dependent upon our ability to adjust premium rates for its cost, and there are no assurances that the terms and rates for our current reinsurance program will continue to be available in future years. If we were unable to maintain our current level of reinsurance or purchase new reinsurance protection in amounts that we consider sufficient and at prices that we consider acceptable, we would have to either accept an increase in our catastrophe exposure, reduce our insurance writings, or develop or seek other alternatives.
Reinsurance subjects us to risks of our reinsurers and may not be adequate to protect us against losses arising from ceded insurance, which could have a material effect on our operating results and financial condition
The collectability of reinsurance recoverables is subject to uncertainty arising from a number of factors, including changes in market conditions, whether insured losses meet the qualifying conditions of the reinsurance contract and whether reinsurers, or their affiliates, have the financial capacity and willingness to make payments under the terms of a reinsurance treaty or contract. Additionally, reinsurance placed in the catastrophe bond market may not provide the same level of coverage as reinsurance placed in the traditional market and any disruption, volatility and uncertainty in the financial markets may decrease our ability to access such market on terms favorable to us or at all. Our inability to collect a material recovery from a reinsurer could have a material effect on our operating results and financial condition.
20
Our participation in certain state industry pools and facilities subjects us to the risk that reimbursement for qualifying claims and claims expenses may not be received, which could have a material effect on our operating results and financial condition
We have exposure associated with the Michigan Catastrophic Claim Association (“MCCA”), a mandatory insurance coverage and a reimbursement indemnification mechanism for personal injury protection losses and certain qualifying allocated loss adjustment expenses that provides indemnification for losses over a retention level that increases every other MCCA fiscal year based on a formula, which is operating with a deficit, and the New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”) that provides reimbursement to insurers for certain qualifying medical benefits portion of personal injury protection coverage paid in excess of certain levels. Our ultimate reinsurance recoverable from the MCCA and PLIGA was $4.95 billion and $506 million, respectively, as of December 31, 2016.
The MCCA is funded by annually assessing participating member companies actively writing motor vehicle coverage in Michigan through a per vehicle annual assessment. The MCCA’s assessment of participating member companies is an amount each year sufficient to cover members’ actuarially determined present value of expected payments on lifetime claims of all persons expected to be catastrophically injured in that year, its operating expenses and adjustments for the amount of excesses or deficiencies in prior assessments. The MCCA reimburses all member companies for qualifying claims and claims expenses incurred in an accident while the member companies were actively writing the mandatory personal injury protection coverage including member companies that are no longer actively writing motor vehicle insurance in Michigan.
The MCCA’s annual assessments have been sufficient to fund current operations and member companies’ reimbursements but have not resulted in sufficient pre-funding of its ultimate obligation to reimburse all expected future billings from member companies for reimbursement of their ultimate qualifying claims. The MCCA does not employ any managed care, contractual service or care oversight programs that could improve care and reduce expenditures. Member companies actively writing automobile coverage in Michigan include the MCCA annual assessments in determining the level of premiums to charge insureds in the state.
The MCCA has a statutory accounting permitted practice that has been granted by the Michigan Department of Insurance to discount its liabilities for loss and loss adjustment expense. As of June 30, 2016, the date of the most recent statutory financial reports, the permitted practice reduced the MCCA’s accumulated deficit of $44.01 billion by $42.27 billion to $1.74 billion. Calculation of the pre-funding shortfall is dependent on actuarial estimates and investment funding decisions. As of December 31, 2015, our auto market share in Michigan was 9.0%.
Technological changes such as autonomous or partially autonomous vehicles or technologies that facilitate ride sharing could significantly impact the number of vehicles in use or the extent of customer needs for vehicle insurance. Although the timing and extent of the technology changes and their impact on the numbers of motor vehicle insurance policies and the extent of their coverage in Michigan are uncertain, these changes may result in a diminished number of vehicles to insure over which MCCA assessments can be recovered. If this occurs, we may not be able to recover all of the MCCA’s assessments through our insurance premiums collected from our insureds and, as a result, we may experience increased costs to operate our business. Moreover, the MCCA may not be able to sufficiently assess member companies annually to fund its obligation to reimburse its ultimate obligation to all member companies for qualifying claims and claims expenses. Our inability to recover MCCA annual assessments from insureds or obtain reimbursement for the payment of covered claims ultimately reimbursable by the MCCA could have a material effect on our operating results and financial condition.
A downgrade in our financial strength ratings may have an adverse effect on our competitive position, the marketability of our product offerings, our liquidity, access to and cost of borrowing, operating results and financial condition
Financial strength ratings are important factors in establishing the competitive position of insurance companies and generally have an effect on an insurance company’s business. On an ongoing basis, rating agencies review our financial performance and condition and could downgrade or change the outlook on our ratings due to, for example, a change in the statutory capital of one of our insurance companies; a change in a rating agency’s determination of the amount of risk-adjusted capital required to maintain a particular rating; an increase in the perceived risk of our investment portfolio; a reduced confidence in management or our business strategy; as well as a number of other considerations that may or may not be under our control. The insurance financial strength ratings of Allstate Insurance Company and Allstate Life Insurance Company and The Allstate Corporation’s senior debt ratings from A.M. Best, S&P Global Ratings and Moody’s are subject to continuous review, and the retention of current ratings cannot be assured. A downgrade in any of these ratings could have a material effect on our sales, our competitiveness, the marketability of our product offerings, our liquidity, access to and cost of borrowing, operating results and financial condition.
Adverse capital and credit market conditions may significantly affect our ability to meet liquidity needs or our ability to obtain credit on acceptable terms
In periods of extreme volatility and disruption in the capital and credit markets, liquidity and credit capacity may be severely restricted. In such circumstances, our ability to obtain capital to fund operating expenses, financing costs, capital expenditures or
21
acquisitions may be limited, and the cost of any such capital may be significant. Our access to additional financing will depend on a variety of factors such as market conditions, the general availability of credit, the overall availability of credit to our industry, our credit ratings and credit capacity, as well as lenders’ perception of our long- or short-term financial prospects. Similarly, our access to funds may be impaired if regulatory authorities or rating agencies take negative actions against us. If a combination of these factors were to occur, our internal sources of liquidity may prove to be insufficient and in such case, we may not be able to successfully obtain additional financing on favorable terms.
The failure in cyber or other information security, as well as the occurrence of events unanticipated in our disaster recovery systems and management continuity planning could result in a loss or disclosure of confidential information, damage to our reputation, additional costs and impairment of our ability to conduct business effectively
We depend heavily on computer systems and mathematical algorithms and data to perform necessary business functions. Despite our implementation of a variety of security measures, we are increasingly exposed to the risk that our computer systems could be subject to cyber-attacks and unauthorized access, such as physical and electronic break-ins or unauthorized tampering. We have experienced threats to our data and systems, including malware and computer virus attacks, unauthorized access, system failures and disruptions. Events such as these could jeopardize the confidential, proprietary and other information (including personal information of our customers, claimants or employees) processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties and/or customer dissatisfaction or loss. These risks may increase in the future as we continue to expand our internet and mobile strategies, develop additional remote connectivity solutions to serve our customers, and build and maintain an integrated digital enterprise.
We are continually enhancing our cyber and other information security in order to remain secure against emerging threats, together with increasing our ability to detect system compromise and recover should a cyber-attack or unauthorized access occur. Following an assessment of our cybersecurity program by an independent advisor engaged by our Audit Committee in 2016, we implemented a plan to address certain issues identified during the assessment. However, due to the increasing frequency and sophistication of such cyber-attacks and changes in technology, there can be no assurance that a cyber-attack will not take place with adverse consequences to our business, operating results and financial condition.
The occurrence of a disaster, such as a natural catastrophe, pandemic, industrial accident, blackout, terrorist attack, war, cyber-attack, computer virus, insider threat, unanticipated problems with our disaster recovery systems, or a support failure from external providers, could have an adverse effect on our ability to conduct business and on our results of operations and financial condition, particularly if those events affect our computer-based data processing, transmission, storage, and retrieval systems or destroy data. If a significant number of our managers were unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised.
Third parties to whom we outsource certain of our functions are also subject to the risks outlined above. We review and assess the cybersecurity controls of our third party providers, as appropriate, and make changes to our business processes to manage these risks. We also have business process and information technology operations in Canada, Northern Ireland and India and is subject to operating, regulatory and political risks in those countries. Any of these may result in our incurring substantial costs and other negative consequences, including a material adverse effect on our business, financial condition, results of operations and liquidity.
A large scale pandemic, the continued threat or occurrence of terrorism or military actions may have an adverse effect on the level of claim losses we incur, the value of our investment portfolio, our competitive position, marketability of product offerings, liquidity and operating results
A large scale pandemic, the continued threat or occurrence of terrorism, within the U.S. and abroad, or military and other actions, and heightened security measures in response to these types of threats, may cause significant volatility and losses in our investment portfolio from declines in the equity markets and from interest rate changes in the U.S., Europe and elsewhere, and result in loss of life, property damage, disruptions to commerce and reduced economic activity. Some of the assets in our investment portfolio may be adversely affected by declines in the equity markets and reduced economic activity caused by a large scale pandemic or the continued threat of terrorism. Additionally, a large scale pandemic or terrorist act could have a material effect on the sales, profitability, competitiveness, marketability of product offerings, liquidity, and operating results.
Acquisitions of businesses may not produce anticipated benefits resulting in operating difficulties, unforeseen liabilities or asset impairments, which may adversely affect our operating results and financial condition
Our ability to achieve certain financial benefits we anticipate from the acquisition of SquareTrade Holding Company, Inc. or other businesses will depend in part upon our ability to successfully grow the businesses consistent with our anticipated acquisition economics. Our financial results could be adversely affected by unanticipated performance issues, unforeseen liabilities, transaction-related charges, diversion of management time and resources to acquisition integration challenges or growth strategies, loss of key employees, amortization of expenses related to intangibles, charges for impairment of long-term assets or goodwill
22
and indemnifications. In addition, acquired businesses may not perform as projected, cost savings anticipated from the acquisition may not materialize, and costs associated with the integration may be greater than anticipated and result in the company not achieving returns on its investment at the level projected at acquisition.
We may be required to recognize impairments in the value of our goodwill, which may adversely affect our operating results and financial condition
Goodwill represents the excess of amounts paid for acquiring businesses over the fair value of the net assets acquired. Goodwill is evaluated for impairment annually, or more frequently if conditions warrant, by comparing the carrying value (attributed equity) of a reporting unit to its estimated fair value. Market declines or other events impacting the fair value of a reporting unit could result in a goodwill impairment, resulting in a charge to income. Such a charge could have an adverse effect on our results of operations or financial condition.
Changes in accounting standards issued by the Financial Accounting Standards Board or other standard-setting bodies may adversely affect our results of operations and financial condition
Our financial statements are subject to the application of generally accepted accounting principles, which are periodically revised, interpreted and/or expanded. Our life insurance business involves products that remain in force for extended time periods. Accordingly, we may be required to adopt new guidance or interpretations, including those that relate to products which remain in force for extended time periods and were designed and issued in contemplation of a different accounting framework, or new transactions impacted by modified guidance, which may have a material effect on our results of operations and financial condition that is either unexpected or has a greater impact than expected. For a description of changes in accounting standards that are currently pending and, if known, our estimates of their expected impact, see Note 2 of the consolidated financial statements.
Our policyholders and shareholders make decisions in part based on an evaluation of our reported financial condition and results of operations, and the stability and predictability of those conditions and results. Potential accounting changes that retroactively affect long-duration insurance contracts and require more market-based measurements may introduce substantial variability and may unfavorably impact our reported financial condition and results of operations as well as their stability and predictability. The potential impacts of a retroactive accounting change applied to long-duration insurance contracts could be pervasive and may unfavorably impact policyholder and shareholder assessments of our financial condition and results of operations.
The realization of deferred tax assets is subject to uncertainty
The realization of our deferred tax assets, net of valuation allowance, if any, is based on our assumption that we will be able to fully utilize the deductions that are ultimately recognized for tax purposes. However, actual results may differ from our assumptions if adequate levels of taxable income are not attained.
The ability of our subsidiaries to pay dividends may affect our liquidity and ability to meet our obligations
The Allstate Corporation is a holding company with no significant operations. The principal assets are the stock of its subsidiaries and the holding company’s directly held short-term cash portfolio, and the liabilities include debt and pension and other postretirement benefit obligations related to Allstate Insurance Company employees. State insurance regulatory authorities limit the payment of dividends by insurance subsidiaries, as described in Note 16 of the consolidated financial statements. The limitations are based on statutory income and surplus. In addition, competitive pressures generally require the subsidiaries to maintain insurance financial strength ratings. These restrictions and other regulatory requirements affect the ability of the subsidiaries to make dividend payments. Limits on the ability of the subsidiaries to pay dividends could adversely affect holding company liquidity, including our ability to pay dividends to shareholders, service our debt, or complete share repurchase programs in the timeframe expected.
Management views enterprise economic capital as a combination of statutory surplus and invested assets at the parent holding company level. Deterioration in statutory surplus or earnings, from developments such as catastrophe losses, or changes in market conditions or interest rates, could adversely affect holding company liquidity by impacting the amount of dividends from our subsidiaries or the utilization of invested assets at the holding company to increase statutory surplus or for other corporate purposes.
Our ability to pay dividends or repurchase stock is subject to limitations under terms of certain of our securities
Subject to certain limited exceptions, during any dividend period while our preferred stock is outstanding, unless the full preferred stock dividends for the preceding dividend period have been declared and paid or declared and a sum sufficient for the payment thereof has been set aside and any declared but unpaid preferred stock dividends for any prior period have been paid, we may not repurchase or pay dividends on common stock. If and when dividends on preferred stock have not been declared and paid in full for at least six quarterly dividend periods, the authorized number of directors then constituting the board of directors will be increased by two additional directors, to be elected by the holders of preferred stock together with the holders of all other affected classes and series of voting parity stock, voting as a single class, subject to certain conditions.
23
We are prohibited from declaring or paying dividends on preferred stock if we fail to meet specified capital adequacy, net income or shareholders’ equity levels. The prohibition is subject to an exception permitting us to declare dividends out of the net proceeds of common stock issued by us during the 90 days prior to the date of declaration even if we fail to meet such levels.
The terms of the outstanding subordinated debentures also prohibit us from declaring or paying any dividends or distributions on our common or preferred stock or redeeming, purchasing, acquiring, or making liquidation payments on our common stock or preferred stock if we have elected to defer interest payments on the subordinated debentures, subject to certain limited exceptions.
Changing climate and weather conditions may adversely affect our financial condition, profitability or cash flows
Climate change, solar flares, eruption of volcanoes, El Niño, La Niña and other events to the extent any one of these produces changes in weather patterns, could affect the frequency or severity of weather events and wildfires and the demand, price and availability of homeowners insurance, the results for our Allstate Protection segment and the value of our investment portfolio.
Loss of key vendor relationships or failure of a vendor to protect our data, confidential and proprietary information, or personal information of our customers, claimants or employees could affect our operations
We rely on services and products provided by many vendors in the U.S. and abroad. These include, for example, vendors of computer hardware and software and vendors and/or outsourcing of services such as claim adjustment services, human resource benefits management services and investment management services. In the event that one or more of our vendors suffers a bankruptcy or otherwise becomes unable to continue to provide products or services, or fails to protect our data, confidential and proprietary information, or personal information of our customers, claimants or employees, we may suffer operational impairments and financial losses.
We may be subject to the risks and costs associated with intellectual property infringement, misappropriation and third party claims
We rely on a combination of contractual rights and copyright, trademark, patent and trade secret laws to establish and protect our intellectual property. Although we use a broad range of measures to protect intellectual property rights, third parties may infringe or misappropriate intellectual property. We may have to litigate to enforce and protect intellectual property and to determine its scope, validity or enforceability, which could divert significant resources and prove unsuccessful. An inability to protect intellectual property could have a material effect on our business.
We may be subject to claims by third parties for patent, trademark or copyright infringement or breach of usage rights. Any such claims and any resulting litigation could result in significant expense and liability. If third party providers or we are found to have infringed a third-party intellectual property right, either of us could be enjoined from providing certain products or services or from utilizing and benefiting from certain methods, processes, copyrights, trademarks, trade secrets or licenses. Alternatively, we could be required to enter into costly licensing arrangements with third parties or implement a costly work around. Any of these scenarios could have a material effect on our business and results of operations.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
Our home office complex is owned and located in Northbrook, Illinois. As of December 31, 2016, the home office complex consists of several buildings totaling 1.9 million square feet of office space on a 186-acre site.
We also operate from approximately 1,240 administrative, data processing, claims handling and other support facilities in North America. In addition to our home office facilities, 1.3 million square feet are owned and 6.0 million square feet are leased. Outside North America, we lease three properties in Northern Ireland comprising 166,460 square feet. We also have two leased facilities in India for 232,200 square feet and one lease in London for 1,390 square feet. Generally, only major Allstate facilities are owned. In a majority of cases, new lease terms and renewals are for five years or less.
The locations out of which the Allstate exclusive agencies operate in the U.S. are normally leased by the agencies as lessees.
Item 3. Legal Proceedings
Information required for Item 3 is incorporated by reference to the discussion under the heading “Regulation and Compliance” and under the heading “Legal and regulatory proceedings and inquiries” in Note 14 of the consolidated financial statements.
Item 4. Mine Safety Disclosures
Not applicable.
24
Part II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
As of January 31, 2017, there were 80,367 holders of record of The Allstate Corporation’s common stock. The principal market for the common stock is the New York Stock Exchange but it is also listed on the Chicago Stock Exchange. Set forth below are the high and low New York Stock Exchange Composite listing prices of, and cash dividends declared for, the common stock during 2016 and 2015.
High | Low | Close | Dividends Declared | ||||
2016 | |||||||
First quarter | 67.92 | 56.03 | 67.37 | 0.33 | |||
Second quarter | 69.95 | 64.36 | 69.95 | 0.33 | |||
Third quarter | 70.38 | 67.24 | 69.18 | 0.33 | |||
Fourth quarter | 74.77 | 66.55 | 74.12 | 0.33 | |||
2015 | |||||||
First quarter | 72.87 | 68.38 | 71.17 | 0.30 | |||
Second quarter | 72.51 | 64.62 | 64.87 | 0.30 | |||
Third quarter | 69.48 | 54.12 | 58.24 | 0.30 | |||
Fourth quarter | 64.69 | 56.97 | 62.09 | 0.30 | |||
The payment of dividends by Allstate Insurance Company (“AIC”) to The Allstate Corporation is limited by Illinois insurance law to formula amounts based on statutory net income and statutory surplus, as well as the timing and amount of dividends paid in the preceding twelve months. In the twelve-month period ending December 31, 2016, AIC paid dividends of $1.90 billion. Based on the greater of 2016 statutory net income or 10% of statutory surplus, the maximum amount of dividends that AIC will be able to pay, without prior Illinois Department of Insurance approval, at a given point in time in 2017 is $1.56 billion, less dividends paid during the preceding twelve months measured at that point in time. Notification and approval of intercompany lending activities is also required by the Illinois Department of Insurance for those transactions that exceed formula amounts based on statutory admitted assets and statutory surplus.
25
Issuer Purchases of Equity Securities
Period | Total number of shares (or units) purchased (1) | Average price paid per share (or unit) | Total number of shares (or units) purchased as part of publicly announced plans or programs (3) | Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs (4) | |||||||||
October 1, 2016 - October 31, 2016 | |||||||||||||
Open Market Purchases | 4,849 | $ | 67.8480 | — | |||||||||
November 1, 2016 - November 30, 2016 | |||||||||||||
Wells Fargo ASR (2) | 568,688 | 68.0952 | 568,688 | ||||||||||
Open Market Purchases | 393,044 | 70.5701 | 392,400 | ||||||||||
December 1, 2016 - December 31, 2016 | |||||||||||||
Open Market Purchases | 2,725,178 | 73.0555 | 2,485,300 | ||||||||||
Total | 3,691,759 | $ | 72.0200 | 3,446,388 | $691 million | ||||||||
______________________________
(1) | In accordance with the terms of its equity compensation plans, Allstate acquired the following shares in connection with the vesting of restricted stock units and performance stock awards and the exercise of stock options held by employees and/or directors. The shares were acquired in satisfaction of withholding taxes due upon exercise or vesting and in payment of the exercise price of the options. |
October: 4,849
November: 644
December: 19,173
(2) | On September 23, 2016, Allstate entered into an accelerated share repurchase agreement (“ASR Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”), to purchase $250 million of our outstanding shares of common stock, which settled on November 23, 2016. Under this ASR Agreement, we repurchased a total of 3.7 million shares at an average repurchase price of $68.0952. |
(3) | From time to time, repurchases under our programs are executed under the terms of a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Securities Exchange Act of 1934. |
(4) | On February 4, 2015, we announced the approval of a common share repurchase program for $3 billion, which was completed in April 2016. On May 4, 2016, we announced the approval of a new common share repurchase program for $1.5 billion, to be completed by November 2017. |
26
Item 6. Selected Financial Data
5-YEAR SUMMARY OF SELECTED FINANCIAL DATA
($ in millions, except per share data and ratios) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
Consolidated Operating Results | |||||||||||||||||||
Insurance premiums and contract charges | $ | 33,582 | $ | 32,467 | $ | 31,086 | $ | 29,970 | $ | 28,978 | |||||||||
Net investment income | 3,042 | 3,156 | 3,459 | 3,943 | 4,010 | ||||||||||||||
Realized capital gains and losses | (90 | ) | 30 | 694 | 594 | 327 | |||||||||||||
Total revenues | 36,534 | 35,653 | 35,239 | 34,507 | 33,315 | ||||||||||||||
Net income applicable to common shareholders | 1,761 | 2,055 | 2,746 | 2,263 | 2,306 | ||||||||||||||
Net income applicable to common shareholders per common share: | |||||||||||||||||||
Net income applicable to common shareholders per common share - Basic | 4.72 | 5.12 | 6.37 | 4.87 | 4.71 | ||||||||||||||
Net income applicable to common shareholders per common share - Diluted | 4.67 | 5.05 | 6.27 | 4.81 | 4.68 | ||||||||||||||
Cash dividends declared per common share | 1.32 | 1.20 | 1.12 | 1.00 | 0.88 | ||||||||||||||
Consolidated Financial Position | |||||||||||||||||||
Investments (1) | $ | 81,799 | $ | 77,758 | $ | 81,113 | $ | 81,155 | $ | 97,278 | |||||||||
Total assets | 108,610 | 104,656 | 108,479 | 123,460 | 126,893 | ||||||||||||||
Reserves for claims and claims expense, life-contingent contract benefits and contractholder funds (1) | 57,749 | 57,411 | 57,832 | 58,547 | 75,502 | ||||||||||||||
Long-term debt | 6,347 | 5,124 | 5,140 | 6,141 | 6,003 | ||||||||||||||
Shareholders’ equity | 20,573 | 20,025 | 22,304 | 21,480 | 20,580 | ||||||||||||||
Shareholders’ equity per diluted common share | 50.77 | 47.34 | 48.24 | 45.31 | 42.39 | ||||||||||||||
Property-Liability Operations | |||||||||||||||||||
Premiums earned | $ | 31,307 | $ | 30,309 | $ | 28,929 | $ | 27,618 | $ | 26,737 | |||||||||
Net investment income | 1,266 | 1,237 | 1,301 | 1,375 | 1,326 | ||||||||||||||
Net income applicable to common shareholders | 1,664 | 1,690 | 2,427 | 2,754 | 1,968 | ||||||||||||||
Operating ratios (2) | |||||||||||||||||||
Claims and claims expense (“loss”) ratio | 71.0 | 69.4 | 67.2 | 64.9 | 69.1 | ||||||||||||||
Expense ratio | 25.1 | 25.5 | 26.7 | 27.1 | 26.4 | ||||||||||||||
Combined ratio | 96.1 | 94.9 | 93.9 | 92.0 | 95.5 | ||||||||||||||
Allstate Financial Operations | |||||||||||||||||||
Premiums and contract charges | $ | 2,275 | $ | 2,158 | $ | 2,157 | $ | 2,352 | $ | 2,241 | |||||||||
Net investment income | 1,734 | 1,884 | 2,131 | 2,538 | 2,647 | ||||||||||||||
Net income applicable to common shareholders | 391 | 663 | 631 | 95 | 541 | ||||||||||||||
Investments | 36,840 | 36,792 | 38,809 | 39,105 | 56,999 | ||||||||||||||
______________________________
(1) | As of December 31, 2013, $11.98 billion of investments and $12.84 billion of reserves for life-contingent contract benefits and contractholder funds were classified as held for sale relating to the sale of Lincoln Benefit Life Company. |
(2) | We use operating ratios to measure the profitability of our Property-Liability results. We believe that they enhance an investor’s understanding of our profitability. They are calculated as follows: Claims and claims expense (“loss”) ratio is the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses. Expense ratio is the ratio of amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges to premiums earned. Combined ratio is the ratio of claims and claims expense, amortization of deferred policy acquisition costs, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin. |
27
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Page | ||
Application of Critical Accounting Estimates | ||
28
OVERVIEW
The following discussion highlights significant factors influencing the consolidated financial position and results of operations of The Allstate Corporation (referred to in this document as “we,” “our,” “us,” the “Company” or “Allstate”). It should be read in conjunction with the 5-year summary of selected financial data, consolidated financial statements and related notes found under Part II. Item 6. and Item 8. contained herein. Further analysis of our insurance segments is provided in the Property-Liability Operations (which includes the Allstate Protection and the Discontinued Lines and Coverages segments) and in the Allstate Financial Segment sections of Management’s Discussion and Analysis (“MD&A”). The segments are consistent with the way in which we use financial information to evaluate business performance and to determine the allocation of resources. Resources are allocated by the chief operating decision maker and performance is assessed for Allstate Protection, Discontinued Lines and Coverages and Allstate Financial. Allstate Protection and Allstate Financial performance and resources are managed by committees of senior officers of the respective segments.
Allstate is focused on the following priorities in 2017:
• | better serve our customers; |
• | achieve target economic returns on capital; |
• | grow customer base; |
• | proactively manage investments; and |
• | build long-term growth platforms. |
The most important factors we monitor to evaluate the financial condition and performance of our company include:
• | For Allstate Protection: premium, the number of policies in force (“PIF”), new business sales, policy retention, price changes, claim frequency and severity, catastrophes, loss ratio, expenses, underwriting results, and relative competitive position. |
• | For Allstate Financial: benefit and investment spread, asset-liability matching, amortization of deferred policy acquisition costs (“DAC”), expenses, operating income, net income, new business sales, invested assets, and premiums and contract charges. |
• | For Investments: exposure to market risk, asset allocation, credit quality/experience, total return, net investment income, cash flows, realized capital gains and losses, unrealized capital gains and losses, stability of long-term returns, and asset and liability duration. |
• | For financial condition: liquidity, parent holding company level of deployable assets, financial strength ratings, operating leverage, debt levels, book value per share, and return on equity. |
Summary of Results:
• | Consolidated net income applicable to common shareholders was $1.76 billion in 2016 compared to $2.06 billion in 2015 and $2.75 billion in 2014. The decrease in 2016 compared to 2015 was primarily due to higher Property-Liability insurance claims and claims expense and catastrophe losses, net realized net capital losses in 2016 compared to net realized net capital gains in 2015 and lower net investment income, partially offset by higher Property-Liability insurance premiums. The decrease in 2015 compared to 2014 was primarily due to higher Property-Liability insurance claims and claims expense and lower realized net capital gains and net investment income, partially offset by higher Property-Liability insurance premiums and decreased catastrophe losses and operating costs and expenses. Net income applicable to common shareholders per diluted common share was $4.67, $5.05 and $6.27 in 2016, 2015 and 2014, respectively. |
• | Allstate Protection had underwriting income of $1.32 billion in 2016 compared to $1.61 billion in 2015 and $1.89 billion in 2014. The decrease in 2016 compared to 2015 was primarily due to decreases in underwriting income in homeowners resulting from increased catastrophe losses and commercial lines, partially offset by increases in underwriting income in auto resulting from increased insurance premiums. The decrease in 2015 compared to 2014 was primarily due to decreases in underwriting income in auto and commercial lines, partially offset by increases in underwriting income in homeowners and other personal lines and lower catastrophe losses. For a discussion on the components of the increase (decrease) in underwriting income, see the Allstate Protection segment section of the MD&A. The Allstate Protection combined ratio was 95.8, 94.7 and 93.5 in 2016, 2015 and 2014, respectively. Underwriting income is defined in the Property-Liability Operations section of the MD&A. |
• | Allstate Financial net income applicable to common shareholders was $391 million in 2016 compared to $663 million in 2015 and $631 million in 2014. The decrease in 2016 primarily relates to net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by higher premiums and contract charges. The increase in 2015 primarily relates to higher net realized capital gains and lower loss on disposition related to the Lincoln Benefit Life Company (“LBL”) sale, partially offset by lower net investment income and the reduction in business due to the sale of LBL. |
29
2016 HIGHLIGHTS
• | Consolidated net income applicable to common shareholders was $1.76 billion in 2016 compared to $2.06 billion in 2015. Net income applicable to common shareholders per diluted common share was $4.67 in 2016 compared to $5.05 in 2015. |
• | Property-Liability net income applicable to common shareholders was $1.66 billion in 2016 compared to $1.69 billion in 2015. |
• | The Property-Liability combined ratio was 96.1 in 2016 compared to 94.9 in 2015. |
• | Allstate Financial net income applicable to common shareholders was $391 million in 2016 compared to $663 million in 2015. |
• | Total revenues were $36.53 billion in 2016 compared to $35.65 billion in 2015. |
• | Property-Liability premiums earned totaled $31.31 billion in 2016, an increase of 3.3% from $30.31 billion in 2015. |
• | Investments totaled $81.80 billion as of December 31, 2016, increasing from $77.76 billion as of December 31, 2015. Net investment income was $3.04 billion in 2016, a decrease of 3.6% from $3.16 billion in 2015. |
• | Net realized capital losses were $90 million in 2016 compared to net realized capital gains of $30 million in 2015. |
• | Book value per diluted common share (ratio of common shareholders’ equity to total common shares outstanding and dilutive potential common shares outstanding) was $50.77 as of December 31, 2016, an increase of 7.2% from $47.34 as of December 31, 2015. |
• | For the twelve months ended December 31, 2016, return on the average of beginning and ending period common shareholders’ equity of 9.5% decreased by 1.1 points from 10.6% for the twelve months ended December 31, 2015. |
• | As of December 31, 2016, shareholders’ equity was $20.57 billion. This total included $2.43 billion in deployable assets at the parent holding company level comprising cash and investments that are generally saleable within one quarter. |
CONSOLIDATED NET INCOME
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Property-liability insurance premiums | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Life and annuity premiums and contract charges | 2,275 | 2,158 | 2,157 | ||||||||
Net investment income | 3,042 | 3,156 | 3,459 | ||||||||
Realized capital gains and losses: | |||||||||||
Total other-than-temporary impairment (“OTTI”) losses | (313 | ) | (452 | ) | (242 | ) | |||||
OTTI losses reclassified to (from) other comprehensive income | 10 | 36 | (3 | ) | |||||||
Net OTTI losses recognized in earnings | (303 | ) | (416 | ) | (245 | ) | |||||
Sales and other realized capital gains and losses | 213 | 446 | 939 | ||||||||
Total realized capital gains and losses | (90 | ) | 30 | 694 | |||||||
Total revenues | 36,534 | 35,653 | 35,239 | ||||||||
Costs and expenses | |||||||||||
Property-liability insurance claims and claims expense | (22,221 | ) | (21,034 | ) | (19,428 | ) | |||||
Life and annuity contract benefits | (1,857 | ) | (1,803 | ) | (1,765 | ) | |||||
Interest credited to contractholder funds | (726 | ) | (761 | ) | (919 | ) | |||||
Amortization of deferred policy acquisition costs | (4,550 | ) | (4,364 | ) | (4,135 | ) | |||||
Operating costs and expenses | (4,106 | ) | (4,081 | ) | (4,341 | ) | |||||
Restructuring and related charges | (30 | ) | (39 | ) | (18 | ) | |||||
Loss on extinguishment of debt | — | — | (1 | ) | |||||||
Interest expense | (295 | ) | (292 | ) | (322 | ) | |||||
Total costs and expenses | (33,785 | ) | (32,374 | ) | (30,929 | ) | |||||
Gain (loss) on disposition of operations | 5 | 3 | (74 | ) | |||||||
Income tax expense | (877 | ) | (1,111 | ) | (1,386 | ) | |||||
Net income | 1,877 | 2,171 | 2,850 | ||||||||
Preferred stock dividends | (116 | ) | (116 | ) | (104 | ) | |||||
Net income applicable to common shareholders | $ | 1,761 | $ | 2,055 | $ | 2,746 | |||||
Property-Liability | $ | 1,664 | $ | 1,690 | $ | 2,427 | |||||
Allstate Financial | 391 | 663 | 631 | ||||||||
Corporate and Other | (294 | ) | (298 | ) | (312 | ) | |||||
Net income applicable to common shareholders | $ | 1,761 | $ | 2,055 | $ | 2,746 | |||||
30
IMPACT OF LOW INTEREST RATE ENVIRONMENT
In December 2016, the Federal Open Market Committee (“FOMC”) tightened monetary policy by setting the new target range for the federal funds rate at 1/2 percent to 3/4 percent. The FOMC indicated that monetary policy remains accommodative after the increase, thereby supporting further strengthening in the labor market and a return to 2 percent inflation. The path of the federal funds rate increase will depend on economic conditions and their impact on the economic outlook. We anticipate that interest rates will continue to increase but remain below historic averages and that financial markets may continue to have periods of high volatility and less liquidity.
Deferred annuity contracts and interest-sensitive life insurance policies with fixed and guaranteed crediting rates, or floors that limit crediting rate reductions, are adversely impacted by a prolonged low interest rate environment since we may not be able to reduce crediting rates sufficiently to maintain investment spreads. Financial results of long duration products that do not have stated crediting rate guarantees but for which underlying assets may have to be reinvested at interest rates that are lower than portfolio rates, such as structured settlements and term life insurance, may also be adversely impacted. Our investment strategy for structured settlements includes increasing performance-based investments in which we have ownership interests and a greater proportion of return is derived from idiosyncratic asset or operating performance. We stopped selling new fixed annuity products January 1, 2014 and structured settlement annuities March 22, 2013.
The following table summarizes the weighted average guaranteed crediting rates and weighted average current crediting rates as of December 31, 2016 for certain fixed annuities and interest-sensitive life contracts where management has the ability to change the crediting rate, subject to a contractual minimum. Other products, including equity-indexed, variable and immediate annuities, and equity-indexed and variable life totaling $5.62 billion of contractholder funds, have been excluded from the analysis because management does not have the ability to change the crediting rate or the minimum crediting rate is not considered meaningful in this context.
($ in millions) | Weighted average guaranteed crediting rates | Weighted average current crediting rates | Contractholder funds | ||||||
Annuities with annual crediting rate resets | 3.10 | % | 3.11 | % | $ | 5,362 | |||
Annuities with multi-year rate guarantees (1): | |||||||||
Resettable in next 12 months | 1.85 | 3.24 | 401 | ||||||
Resettable after 12 months | 1.37 | 3.25 | 1,212 | ||||||
Interest-sensitive life insurance | 3.99 | 4.05 | 7,668 | ||||||
______________________________
(1) | These contracts include interest rate guarantee periods which are typically 5, 6 or 10 years. |
Investing activity will continue to decrease our portfolio yield as long as market yields remain below the current portfolio yield. In the Allstate Financial segment, the portfolio yield has been less impacted by reinvestment in the current low interest rate environment than the Property-Liability segment because much of the investment cash flows have been used to fund the managed reduction in spread-based liabilities. The declines in both invested assets and portfolio yield are expected to result in lower net investment income in future periods.
As of December 31, 2016, Allstate Financial has fixed income securities that are not subject to prepayment with an amortized cost of $23.52 billion and $4.21 billion of commercial mortgage loans, of which approximately 5.9% and 7.0%, respectively, are expected to mature in 2017. Additionally, for asset-backed securities (“ABS”), residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”) that have the potential for prepayment and are therefore not categorized by contractual maturity, we received periodic principal payments of $981 million in 2016. To the extent portfolio cash flows are reinvested into fixed income securities, the average pre-tax investment yield is expected to decline due to lower market yields. We shortened the maturity profile of the fixed income securities in Allstate Financial in 2015 to make the portfolio less sensitive to rising interest rates. Proceeds from the sale of longer duration fixed income securities were initially reinvested in shorter duration fixed income and public equity securities that lowered net investment income and portfolio yields. We expect to increase the portfolio allocation to performance-based investments over time, to better match the long-term nature of our immediate annuity liabilities and improve long-term economic results. We anticipate higher long-term returns on these investments. Since June 30, 2015, the carrying value of performance-based investments and market-based equity securities have increased by $1.37 billion to $4.36 billion.
As of December 31, 2016, Property-Liability has fixed income securities that are not subject to prepayment with an amortized cost of $29.02 billion, of which approximately 10.8% are expected to mature in 2017. Additionally, for ABS, RMBS and CMBS securities that have the potential for prepayment and are therefore not categorized by contractual maturity, we received periodic principal payments of $213 million in 2016. We have maintained a shorter maturity profile of the fixed income securities in Property-Liability so the portfolio is less sensitive to rising interest rates. This approach to reducing interest rate risk resulted in realized capital gains in 2013, but contributed to lower portfolio yields as sales proceeds were invested at lower market yields.
31
The portfolio yield will respond more quickly to changes in market interest rates as a result of its shorter maturity profile. The average pre-tax investment yield may decline to the extent reinvestment is at lower market yields.
In order to mitigate the unfavorable impact that the current and changing interest rate environment could have on investment results, we are:
• | Managing our exposure to interest rate risk by maintaining a shorter maturity profile in the Property-Liability and Allstate Financial portfolios which will also result in the yield responding more quickly to changes in market interest rates. |
• | Shifting the portfolio mix over time to have less reliance on investments whose returns come primarily from interest payments to performance-based investments in which we have ownership interests and a greater proportion of return is derived from idiosyncratic asset or operating performance. |
• | Seeking opportunities to increase portfolio yield by extending duration primarily in the Property-Liability portfolio as market interest rates increase. |
• | Investing for the specific needs and characteristics of Allstate’s businesses. |
We expect volatility in accumulated other comprehensive income resulting from changes in unrealized net capital gains and losses and unrecognized pension cost.
These topics are discussed in more detail in the respective sections of the MD&A.
32
PROPERTY-LIABILITY 2016 HIGHLIGHTS
• | Net income applicable to common shareholders was $1.66 billion in 2016 compared to $1.69 billion in 2015. |
• | Premiums written totaled $31.60 billion in 2016, an increase of 2.4% from $30.87 billion in 2015. |
• | Premiums earned totaled $31.31 billion in 2016, an increase of 3.3% from $30.31 billion in 2015. |
• | The loss ratio was 71.0 in 2016 compared to 69.4 in 2015. |
• | Catastrophe losses were $2.57 billion in 2016 compared to $1.72 billion in 2015. The effect of catastrophes on the combined ratio was 8.2 in 2016 compared to 5.7 in 2015. |
• | Prior year reserve reestimates totaled $17 million favorable in 2016 compared to $81 million unfavorable in 2015. |
• | Underwriting income was $1.21 billion in 2016 compared to $1.56 billion in 2015. Underwriting income is defined below. |
• | Investments were $42.72 billion as of December 31, 2016, an increase of 11.0% from $38.48 billion as of December 31, 2015, including $1.25 billion in proceeds from the issuance of debt that were used to fund the acquisition of SquareTrade Holding Company, Inc. (“SquareTrade”) on January 3, 2017. Net investment income was $1.27 billion in 2016, an increase of 2.3% from $1.24 billion in 2015. |
• | Net realized capital losses were $6 million in 2016 compared to $237 million in 2015. |
PROPERTY-LIABILITY OPERATIONS
Overview Our Property-Liability operations consist of two reporting segments: Allstate Protection and Discontinued Lines and Coverages. Allstate Protection comprises three brands where we accept underwriting risk: Allstate®, Esurance® and Encompass®. Allstate Protection is principally engaged in the sale of personal property and casualty insurance, primarily private passenger auto and homeowners insurance, to individuals in the United States and Canada. Discontinued Lines and Coverages includes results from property-liability insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. These segments are consistent with the groupings of financial information that management uses to evaluate performance and to determine the allocation of resources.
Underwriting income is calculated as premiums earned, less claims and claims expense (“losses”), amortization of DAC, operating costs and expenses and restructuring and related charges, as determined using accounting principles generally accepted in the United States of America (“GAAP”). We use this measure in our evaluation of results of operations to analyze the profitability of the Property-Liability insurance operations separately from investment results. Underwriting income is reconciled to net income applicable to common shareholders below.
The table below includes GAAP operating ratios we use to measure our profitability. We believe that they enhance an investor’s understanding of our profitability. They are calculated as follows:
• | Claims and claims expense (“loss”) ratio - the ratio of claims and claims expense to premiums earned. Loss ratios include the impact of catastrophe losses. |
• | Expense ratio - the ratio of amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. |
• | Combined ratio - the ratio of claims and claims expense, amortization of DAC, operating costs and expenses, and restructuring and related charges to premiums earned. The combined ratio is the sum of the loss ratio and the expense ratio. The difference between 100% and the combined ratio represents underwriting income as a percentage of premiums earned, or underwriting margin. |
We have also calculated the following impacts of specific items on the GAAP operating ratios because of the volatility of these items between fiscal periods.
• | Effect of catastrophe losses on combined ratio - the percentage of catastrophe losses included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses. |
• | Effect of prior year reserve reestimates on combined ratio - the percentage of prior year reserve reestimates included in claims and claims expense to premiums earned. This ratio includes prior year reserve reestimates of catastrophe losses. |
• | Effect of amortization of purchased intangible assets on combined ratio - the percentage of amortization of purchased intangible assets to premiums earned. |
• | Effect of restructuring and related charges on combined ratio - the percentage of restructuring and related charges to premiums earned. |
• | Effect of Discontinued Lines and Coverages on combined ratio - the ratio of claims and claims expense and operating costs and expenses in the Discontinued Lines and Coverages segment to Property-Liability premiums earned. The sum of the effect of Discontinued Lines and Coverages on the combined ratio and the Allstate Protection combined ratio is equal to the Property-Liability combined ratio. |
33
Summarized financial data, a reconciliation of underwriting income to net income applicable to common shareholders, and GAAP operating ratios for our Property-Liability operations are presented in the following table.
($ in millions, except ratios) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 31,600 | $ | 30,871 | $ | 29,614 | |||||
Revenues | |||||||||||
Premiums earned | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Net investment income | 1,266 | 1,237 | 1,301 | ||||||||
Realized capital gains and losses | (6 | ) | (237 | ) | 549 | ||||||
Total revenues | 32,567 | 31,309 | 30,779 | ||||||||
Costs and expenses | |||||||||||
Claims and claims expense | (22,221 | ) | (21,034 | ) | (19,428 | ) | |||||
Amortization of DAC | (4,267 | ) | (4,102 | ) | (3,875 | ) | |||||
Operating costs and expenses | (3,580 | ) | (3,575 | ) | (3,838 | ) | |||||
Restructuring and related charges | (29 | ) | (39 | ) | (16 | ) | |||||
Total costs and expenses | (30,097 | ) | (28,750 | ) | (27,157 | ) | |||||
Gain on disposition of operations | — | — | 16 | ||||||||
Income tax expense | (806 | ) | (869 | ) | (1,211 | ) | |||||
Net income applicable to common shareholders | $ | 1,664 | $ | 1,690 | $ | 2,427 | |||||
Underwriting income | $ | 1,210 | $ | 1,559 | $ | 1,772 | |||||
Net investment income | 1,266 | 1,237 | 1,301 | ||||||||
Income tax expense on operations | (812 | ) | (952 | ) | (1,040 | ) | |||||
Realized capital gains and losses, after-tax | — | (154 | ) | 357 | |||||||
Gain on disposition of operations, after-tax | — | — | 37 | ||||||||
Net income applicable to common shareholders | $ | 1,664 | $ | 1,690 | $ | 2,427 | |||||
Catastrophe losses | $ | 2,572 | $ | 1,719 | $ | 1,993 | |||||
GAAP operating ratios | |||||||||||
Claims and claims expense ratio | 71.0 | 69.4 | 67.2 | ||||||||
Expense ratio | 25.1 | 25.5 | 26.7 | ||||||||
Combined ratio | 96.1 | 94.9 | 93.9 | ||||||||
Effect of catastrophe losses on combined ratio | 8.2 | 5.7 | 6.9 | ||||||||
Effect of prior year reserve reestimates on combined ratio | (0.1 | ) | 0.3 | (0.3 | ) | ||||||
Effect of catastrophe losses included in prior year reserve reestimates on combined ratio (1) | — | — | 0.1 | ||||||||
Effect of amortization of purchased intangible assets on combined ratio | 0.1 | 0.2 | 0.2 | ||||||||
Effect of restructuring and related charges on combined ratio | 0.1 | 0.1 | 0.1 | ||||||||
Effect of Discontinued Lines and Coverages on combined ratio | 0.3 | 0.2 | 0.4 | ||||||||
______________________________
(1) | Prior year reserve reestimates included in catastrophe losses totaled $6 million unfavorable, $15 million favorable and $43 million unfavorable in 2016, 2015 and 2014, respectively. |
34
ALLSTATE PROTECTION SEGMENT
Overview and strategy The Allstate Protection segment primarily sells private passenger auto, homeowners, and other personal lines insurance products to individuals through agencies and directly through contact centers and the internet. Our strategy is to position our products and distribution systems to meet the changing needs of our customer in managing the risks they face. This includes customers who want local advice and assistance and those who are self-directed. In addition, there are customers who are brand-sensitive and those who are brand-neutral. Our strategy is to serve all four of these consumer segments with unique products and value propositions, while leveraging our claims, pricing and operational capabilities. When we do not offer a product our customers need, we may make available non-proprietary products that meet their needs.
Our products are marketed under the Allstate, Esurance and Encompass brand names. The Allstate brand serves customers who prefer local personalized advice and service and are brand-sensitive. The Esurance brand serves self-directed, brand-sensitive customers, while the Encompass brand serves customers who prefer personal advice and assistance from an independent adviser and are brand-neutral. For those customers who are self-directed and brand-neutral, Answer Financial, a personal lines insurance agency, offers a choice between insurance carriers and comparison quotes for auto and homeowners insurance from approximately 25 insurance companies through its website and over the phone. It receives commissions for this service. We utilize specific customer value propositions for each brand to improve our competitive position and performance. Over time, delivering on these customer value propositions may include investments in resources and require significant changes to our products, service, capabilities and processes.
Our pricing and underwriting strategies and decisions for all of our brands are primarily designed to achieve appropriate returns along with enhancing our competitive position. Our sophisticated pricing methodology allows us to attract and retain customers in multiple risk segments. A combination of underwriting information, pricing and discounts are also used to achieve a more competitive position. Our pricing strategy involves local marketplace pricing and underwriting decisions that are based on these risk evaluation factors and an evaluation of competitors to the extent permissible by applicable law.
Pricing of property products is typically intended to establish risk adjusted returns that we deem acceptable over a long-term period. Losses, including losses from catastrophic events and weather-related losses (such as wind, hail, lightning and freeze losses not meeting our criteria to be declared a catastrophe), are recognized on an occurrence basis within the policy period. Therefore, in any reporting period, loss experience from catastrophic events and weather-related losses may contribute to negative or positive underwriting performance relative to the expectations we incorporated into product pricing. We pursue rate increases where indicated, taking into consideration potential customer disruption, the impact on our ability to market our auto and homeowners lines, regulatory limitations, our competitive position and profitability, using a methodology that appropriately addresses the changing costs of losses from catastrophes such as severe weather and the net cost of reinsurance.
We continue to manage our property catastrophe exposure with the goal of providing shareholders an acceptable return on the risks assumed in our property business and to reduce the variability of our earnings. Our property business includes personal homeowners, commercial property and other property insurance lines. As of December 31, 2016, we have less than a 1% likelihood of exceeding average annual aggregate catastrophe losses by $2 billion, net of reinsurance, from hurricanes and earthquakes, based on modeled assumptions and applications currently available. The use of different assumptions and updates to industry models, and updates to our risk transfer program, could materially change the projected loss. Our growth strategies include areas previously restricted where we believe we can enhance diversification and earn an appropriate return for the risk and as a result our exposure may increase, but in aggregate remain lower than $2 billion as noted above. In addition, we have exposure to severe weather events which impact catastrophe losses.
Property catastrophe exposure management includes purchasing reinsurance to provide coverage for known exposure to hurricanes, earthquakes, wildfires, fires following earthquakes and other catastrophes. We are also working to promote measures to prevent and mitigate losses and make homes and communities more resilient, including enactment of stronger building codes and effective enforcement of those codes, adoption of sensible land use policies, and development of effective and affordable methods of improving the resilience of existing structures.
Allstate Protection outlook
• | Allstate Protection will continue to focus on its strategy of offering differentiated products and services to our customers while maintaining pricing discipline. |
• | We will continue to take actions to improve auto profitability by increasing prices, evaluating underwriting standards, managing expenses, and managing loss cost through focus on claims process excellence. |
• | We will pursue growth in homeowners policies that do not significantly increase catastrophe exposure. |
• | We expect that volatility in the level of catastrophes we experience will contribute to variation in our underwriting results; however, this volatility will be mitigated due to our catastrophe management actions, including the purchase of reinsurance. |
• | We will continue the implementation of our trusted advisor strategy, enabling Allstate agencies to more fully deliver on the Allstate brand customer value proposition. |
35
• | We will continue to modernize our operating model, including enhancing our digital capabilities, to efficiently deliver our customer value propositions. |
• | We will invest in building long-term growth platforms. |
Underwriting results are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 31,597 | $ | 30,871 | $ | 29,613 | |||||
Premiums earned | $ | 31,307 | $ | 30,309 | $ | 28,928 | |||||
Claims and claims expense | (22,116 | ) | (20,981 | ) | (19,315 | ) | |||||
Amortization of DAC | (4,267 | ) | (4,102 | ) | (3,875 | ) | |||||
Other costs and expenses | (3,578 | ) | (3,573 | ) | (3,835 | ) | |||||
Restructuring and related charges | (29 | ) | (39 | ) | (16 | ) | |||||
Underwriting income | $ | 1,317 | $ | 1,614 | $ | 1,887 | |||||
Catastrophe losses | $ | 2,572 | $ | 1,719 | $ | 1,993 | |||||
Underwriting income (loss) by line of business | |||||||||||
Auto | $ | 172 | $ | 23 | $ | 604 | |||||
Homeowners | 1,075 | 1,431 | 1,097 | ||||||||
Other personal lines | 160 | 175 | 150 | ||||||||
Commercial lines | (110 | ) | (40 | ) | 9 | ||||||
Other business lines | 27 | 33 | 40 | ||||||||
Answer Financial | (7 | ) | (8 | ) | (13 | ) | |||||
Underwriting income | $ | 1,317 | $ | 1,614 | $ | 1,887 | |||||
The following table summarizes the changes in underwriting results from the prior year by the components of the increase (decrease) in underwriting income (loss) by line of business. The 2016 column presents changes in 2016 compared to 2015. The 2015 column presents changes in 2015 compared to 2014.
($ in millions) | Auto | Homeowners | Other personal lines | Commercial lines | Allstate Protection (1) | ||||||||||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||||||||||
Underwriting income (loss) - prior year | $ | 23 | $ | 604 | $ | 1,431 | $ | 1,097 | $ | 175 | $ | 150 | $ | (40 | ) | $ | 9 | $ | 1,614 | $ | 1,887 | ||||||||||||||||||
Changes in underwriting income (loss) from: | |||||||||||||||||||||||||||||||||||||||
Premiums earned | 854 | 1,066 | 121 | 232 | 8 | 30 | (4 | ) | 34 | 998 | 1,381 | ||||||||||||||||||||||||||||
Incurred claims and claims expense (“losses”): | |||||||||||||||||||||||||||||||||||||||
Incurred losses, excluding catastrophe losses and reserve reestimates | (499 | ) | (1,491 | ) | 14 | (62 | ) | 26 | (42 | ) | (6 | ) | (65 | ) | (453 | ) | (1,658 | ) | |||||||||||||||||||||
Catastrophe losses, excluding reserve reestimates | (321 | ) | 80 | (443 | ) | 128 | (58 | ) | 2 | (9 | ) | 6 | (832 | ) | 216 | ||||||||||||||||||||||||
Non-catastrophes reserve reestimates | 193 | (265 | ) | 13 | (13 | ) | 27 | 18 | (60 | ) | (19 | ) | 171 | (282 | ) | ||||||||||||||||||||||||
Catastrophes reserve reestimates | (8 | ) | (3 | ) | (13 | ) | 66 | — | (2 | ) | — | (3 | ) | (21 | ) | 58 | |||||||||||||||||||||||
Total reserve reestimates | 185 | (268 | ) | — | 53 | 27 | 16 | (60 | ) | (22 | ) | 150 | (224 | ) | |||||||||||||||||||||||||
Losses subtotal - (loss) income | (635 | ) | (1,679 | ) | (429 | ) | 119 | (5 | ) | (24 | ) | (75 | ) | (81 | ) | (1,135 | ) | (1,666 | ) | ||||||||||||||||||||
Expenses | (70 | ) | 32 | (48 | ) | (17 | ) | (18 | ) | 19 | 9 | (2 | ) | (160 | ) | 12 | |||||||||||||||||||||||
Underwriting income (loss) | $ | 172 | $ | 23 | $ | 1,075 | $ | 1,431 | $ | 160 | $ | 175 | $ | (110 | ) | $ | (40 | ) | $ | 1,317 | $ | 1,614 | |||||||||||||||||
______________________________
(1) Includes other business lines underwriting income of $27 million and $33 million in 2016 and 2015, respectively, and Answer Financial underwriting loss of $7 million and $8 million in 2016 and 2015, respectively.
Underwriting income totaled $1.32 billion in 2016, an 18.4% decrease from $1.61 billion in 2015, primarily due to higher catastrophe losses and rising loss costs, partially offset by increased premiums earned. Underwriting income totaled $1.61 billion in 2015, a 14.5% decrease from $1.89 billion in 2014, primarily due to rising loss costs, partially offset by increased premiums earned.
Investment results are not included in the underwriting income analysis above. The Company does not allocate Property-Liability investment income, realized capital gains and losses, or assets to the Allstate Protection and Discontinued Lines and Coverages segments. Management reviews assets at the Property-Liability level for decision-making purposes. For a more detailed
36
discussion on investment results, see the Property-Liability Investment Results section of the MD&A and Note 19 of the consolidated financial statements. Additional analysis related to premiums written and the combined ratios, including loss and expense ratios are included below and in the brand sections.
Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums are considered earned and are included in the financial results on a pro-rata basis over the policy period. The portion of premiums written applicable to the unexpired term of the policies is recorded as unearned premiums on our Consolidated Statements of Financial Position.
A reconciliation of premiums written to premiums earned is shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | |||||||||||
Allstate Protection | $ | 31,597 | $ | 30,871 | $ | 29,613 | |||||
Discontinued Lines and Coverages (1) | 3 | — | 1 | ||||||||
Property-Liability premiums written | 31,600 | 30,871 | 29,614 | ||||||||
Increase in unearned premiums | (381 | ) | (549 | ) | (723 | ) | |||||
Other | 88 | (13 | ) | 38 | |||||||
Property-Liability premiums earned | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Premiums earned | |||||||||||
Allstate Protection | $ | 31,307 | $ | 30,309 | $ | 28,928 | |||||
Discontinued Lines and Coverages | — | — | 1 | ||||||||
Property-Liability | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
(1) | Primarily represents retrospective reinsurance premium recognized when billed. |
Premiums written and earned by line of business are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | |||||||||||
Auto | $ | 21,425 | $ | 20,662 | $ | 19,668 | |||||
Homeowners | 7,240 | 7,238 | 7,051 | ||||||||
Other personal lines (1) | 1,724 | 1,699 | 1,683 | ||||||||
Subtotal – Personal lines | 30,389 | 29,599 | 28,402 | ||||||||
Commercial lines | 499 | 516 | 494 | ||||||||
Other business lines (2) | 709 | 756 | 717 | ||||||||
Total | $ | 31,597 | $ | 30,871 | $ | 29,613 | |||||
Premiums earned | |||||||||||
Auto | $ | 21,264 | $ | 20,410 | $ | 19,344 | |||||
Homeowners | 7,257 | 7,136 | 6,904 | ||||||||
Other personal lines (1) | 1,700 | 1,692 | 1,662 | ||||||||
Subtotal – Personal lines | 30,221 | 29,238 | 27,910 | ||||||||
Commercial lines | 506 | 510 | 476 | ||||||||
Other business lines (2) | 580 | 561 | 542 | ||||||||
Total | $ | 31,307 | $ | 30,309 | $ | 28,928 | |||||
______________________________
(1) | Other personal lines include renter, condominium, landlord and other personal lines products. |
(2) | Other business lines primarily include Allstate Roadside Services and Allstate Dealer Services. |
Auto premiums written totaled $21.43 billion in 2016, a 3.7% increase from $20.66 billion in 2015, following a 5.1% increase in 2015 from $19.67 billion in 2014.
Homeowners premiums written totaled $7.24 billion in 2016, which was comparable to 2015, following a 2.7% increase in 2015 from $7.05 billion in 2014. Excluding the cost of catastrophe reinsurance, which is recorded as a reduction to premiums, premiums written decreased 0.4% in 2016 compared to 2015. For a more detailed discussion on reinsurance, see the Property-Liability Claims and Claims Expense Reserves section of the MD&A and Note 10 of the consolidated financial statements.
37
The following table shows the unearned premium balance as of December 31 and the time frame in which we expect to recognize these premiums as earned.
($ in millions) | % earned after | ||||||||||||||||||
2016 | 2015 | Three months | Six months | Nine months | Twelve months | ||||||||||||||
Allstate brand: | |||||||||||||||||||
Auto | $ | 5,134 | $ | 4,947 | 71.2 | % | 96.6 | % | 99.2 | % | 100.0 | % | |||||||
Homeowners | 3,682 | 3,685 | 43.4 | % | 75.6 | % | 94.2 | % | 100.0 | % | |||||||||
Other personal lines | 868 | 837 | 43.3 | % | 75.3 | % | 94.1 | % | 100.0 | % | |||||||||
Commercial lines | 253 | 259 | 44.3 | % | 75.5 | % | 94.0 | % | 100.0 | % | |||||||||
Other business lines | 966 | 837 | 16.1 | % | 30.0 | % | 42.0 | % | 52.2 | % | |||||||||
Total unearned premium | 10,903 | 10,565 | 54.3 | % | 81.6 | % | 92.0 | % | 95.8 | % | |||||||||
Esurance brand: | |||||||||||||||||||
Auto | 399 | 385 | 74.2 | % | 98.8 | % | 99.7 | % | 100.0 | % | |||||||||
Homeowners | 31 | 17 | 43.5 | % | 75.6 | % | 94.2 | % | 100.0 | % | |||||||||
Other personal lines | 2 | 2 | 43.3 | % | 75.3 | % | 94.1 | % | 100.0 | % | |||||||||
Total Esurance brand | 432 | 404 | 71.9 | % | 97.1 | % | 99.3 | % | 100.0 | % | |||||||||
Encompass brand: | |||||||||||||||||||
Auto | 298 | 329 | 44.3 | % | 75.9 | % | 94.2 | % | 100.0 | % | |||||||||
Homeowners | 241 | 267 | 44.4 | % | 76.3 | % | 94.4 | % | 100.0 | % | |||||||||
Other personal lines | 50 | 54 | 44.2 | % | 75.9 | % | 94.3 | % | 100.0 | % | |||||||||
Total Encompass brand | 589 | 650 | 44.3 | % | 76.1 | % | 94.3 | % | 100.0 | % | |||||||||
Allstate Protection unearned premiums | $ | 11,924 | $ | 11,619 | 54.5 | % | 81.9 | % | 92.4 | % | 96.2 | % | |||||||
Combined ratios by line of business are analyzed in the following table.
Loss ratio (1) | Expense ratio (1) | Combined ratio | ||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||
Auto | 74.7 | 74.7 | 70.1 | 24.5 | 25.2 | 26.8 | 99.2 | 99.9 | 96.9 | |||||||||||||||||
Homeowners | 61.3 | 56.3 | 59.9 | 23.9 | 23.6 | 24.2 | 85.2 | 79.9 | 84.1 | |||||||||||||||||
Other Personal lines | 62.9 | 62.9 | 62.6 | 27.7 | 26.8 | 28.4 | 90.6 | 89.7 | 91.0 | |||||||||||||||||
Commercial lines | 93.9 | 78.4 | 67.0 | 27.8 | 29.4 | 31.1 | 121.7 | 107.8 | 98.1 | |||||||||||||||||
Other business lines | 43.8 | 46.9 | 48.3 | 51.5 | 47.2 | 44.3 | 95.3 | 94.1 | 92.6 | |||||||||||||||||
Total | 70.6 | 69.2 | 66.8 | 25.2 | 25.5 | 26.7 | 95.8 | 94.7 | 93.5 | |||||||||||||||||
______________________________
(1) | Ratios are calculated using the premiums earned for the respective line of business. |
Loss ratios by line of business are analyzed in the following table and discussed in detail in the brand sections below.
Loss ratio | Effect of catastrophe losses on combined ratio | Effect of prior year reserve reestimates on combined ratio | Effect of catastrophe losses included in prior year reserve reestimates on combined ratio | ||||||||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||
Auto | 74.7 | 74.7 | 70.1 | 2.7 | 1.2 | 1.7 | (0.7 | ) | 0.1 | (1.2 | ) | — | (0.1 | ) | (0.1 | ) | |||||||||||||||||||
Homeowners | 61.3 | 56.3 | 59.9 | 24.4 | 18.4 | 21.8 | (0.3 | ) | (0.4 | ) | 0.4 | 0.2 | — | 0.9 | |||||||||||||||||||||
Other Personal lines | 62.9 | 62.9 | 62.6 | 11.3 | 7.9 | 8.1 | (0.5 | ) | 1.1 | 2.0 | (0.1 | ) | (0.1 | ) | (0.3 | ) | |||||||||||||||||||
Commercial lines | 93.9 | 78.4 | 67.0 | 6.9 | 5.1 | 6.1 | 12.2 | 0.4 | (4.2 | ) | 1.0 | 1.0 | 0.4 | ||||||||||||||||||||||
Other business lines | 43.8 | 46.9 | 48.3 | 0.2 | — | — | 0.7 | 0.4 | (0.2 | ) | — | — | — | ||||||||||||||||||||||
Total | 70.6 | 69.2 | 66.8 | 8.2 | 5.7 | 6.9 | (0.4 | ) | 0.1 | (0.7 | ) | — | — | 0.1 | |||||||||||||||||||||
Catastrophe losses were $2.57 billion in 2016 compared to $1.72 billion in 2015 and $1.99 billion in 2014.
We define a “catastrophe” as an event that produces pre-tax losses before reinsurance in excess of $1 million and involves multiple first party policyholders, or a winter weather event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event. Catastrophes are caused by various natural events including high winds, winter storms and freezes, tornadoes, hailstorms, wildfires, tropical storms, hurricanes, earthquakes and volcanoes. We are also exposed to man-made catastrophic events, such as certain types of terrorism or industrial accidents. The nature and level of catastrophes in any period cannot be reliably predicted.
38
Catastrophe losses in 2016 by the size of event are shown in the following table.
($ in millions) | |||||||||||||||||||
Number of Events | Claims and claims expense | Combined ratio impact | Average catastrophe loss per event | ||||||||||||||||
Size of catastrophe loss | |||||||||||||||||||
Greater than $250 million | 2 | 2.3 | % | $ | 629 | 24.5 | % | 2.0 | $ | 315 | |||||||||
$101 million to $250 million | 2 | 2.3 | 330 | 12.8 | 1.1 | 165 | |||||||||||||
$50 million to $100 million | 8 | 9.3 | 591 | 23.0 | 1.9 | 74 | |||||||||||||
Less than $50 million | 74 | 86.1 | 1,016 | 39.5 | 3.2 | 14 | |||||||||||||
Total | 86 | 100.0 | % | 2,566 | 99.8 | 8.2 | 30 | ||||||||||||
Prior year reserve reestimates | 6 | 0.2 | — | ||||||||||||||||
Total catastrophe losses | $ | 2,572 | 100.0 | % | 8.2 | ||||||||||||||
Catastrophe losses by the type of event are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | |||||||||||||||||
Number of events | Number of events | Number of events | ||||||||||||||||||
Hurricanes/Tropical storms | 2 | $ | 156 | 1 | $ | 21 | 1 | $ | 2 | |||||||||||
Tornadoes | 2 | 7 | 2 | 152 | 2 | 99 | ||||||||||||||
Wind/Hail | 72 | 2,256 | 72 | 1,274 | 70 | 1,429 | ||||||||||||||
Wildfires | 8 | 92 | 6 | 51 | 5 | 19 | ||||||||||||||
Other events | 2 | 55 | 4 | 236 | 7 | 401 | ||||||||||||||
Prior year reserve reestimates | 6 | (15 | ) | 43 | ||||||||||||||||
Total catastrophe losses | 86 | $ | 2,572 | 85 | $ | 1,719 | 85 | $ | 1,993 | |||||||||||
Expense ratio for Allstate Protection decreased 0.3 points in 2016 compared to 2015. The expense ratios by line of business are shown in the following table.
2016 | 2015 | 2014 | ||||||
Auto | 24.5 | 25.2 | 26.8 | |||||
Homeowners | 23.9 | 23.6 | 24.2 | |||||
Other personal lines | 27.7 | 26.8 | 28.4 | |||||
Commercial lines | 27.8 | 29.4 | 31.1 | |||||
Other business lines | 51.5 | 47.2 | 44.3 | |||||
Total expense ratio | 25.2 | 25.5 | 26.7 | |||||
The impact of specific costs and expenses on the expense ratio are shown in the following table.
2016 | 2015 | 2014 | ||||||
Amortization of DAC | 13.6 | 13.6 | 13.4 | |||||
Advertising expense | 2.5 | 2.5 | 3.2 | |||||
Amortization of purchased intangible assets | 0.1 | 0.2 | 0.2 | |||||
Other costs and expenses | 8.9 | 9.1 | 9.8 | |||||
Restructuring and related charges | 0.1 | 0.1 | 0.1 | |||||
Total expense ratio | 25.2 | 25.5 | 26.7 | |||||
DAC We establish a DAC asset for costs that are related directly to the successful acquisition of new or renewal insurance policies, principally agents’ remuneration and premium taxes. For the Allstate Protection business, DAC is amortized to income over the period in which premiums are earned.
The DAC balance as of December 31 by product type are shown in the following table.
($ in millions) | 2016 | 2015 | |||||
Auto | $ | 738 | $ | 713 | |||
Homeowners | 540 | 546 | |||||
Other personal lines | 122 | 118 | |||||
Commercial lines | 32 | 33 | |||||
Other business lines | 756 | 619 | |||||
Total DAC | $ | 2,188 | $ | 2,029 | |||
39
Income tax expense in first quarter 2015 included $28 million related to our adoption of new accounting guidance for investments in qualified affordable housing projects.
Catastrophe management
Historical catastrophe experience For the last ten years, the average annual impact of catastrophes on our Property-Liability loss ratio was 8.2 points, but has varied from 4.5 points to 14.7 points. The average annual impact of catastrophes on the homeowners loss ratio for the last ten years was 32.3 points. Over time, we have limited our aggregate insurance exposure to catastrophe losses in certain regions of the country that are subject to high levels of natural catastrophes. Limitations include our participation in various state facilities, such as the California Earthquake Authority (“CEA”), which provides insurance for California earthquake losses; the Florida Hurricane Catastrophe Fund, which provides reimbursements to participating insurers for certain qualifying Florida hurricane losses; and other state facilities, such as wind pools. However, the impact of these actions may be diminished by the growth in insured values, and the effect of state insurance laws and regulations. In addition, in various states we are required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations that provide insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Because of our participation in these and other state facilities such as wind pools, we may be exposed to losses that surpass the capitalization of these facilities and to assessments from these facilities.
We have continued to take actions to maintain an appropriate level of exposure to catastrophic events while continuing to meet the needs of our customers, including the following:
• | Continuing to limit or not offer new homeowners, manufactured home and landlord package policy business in certain coastal geographies. |
• | Increased capacity in our brokerage platform for customers not offered an Allstate policy. |
• | North Light Specialty Insurance Company (“North Light”), our surplus lines company that operates under different regulatory rules, began writing homeowners in California in February 2013 and continued operations in 43 states. Any earthquake coverage provided under homeowners writings (other than fire following earthquakes) in California is currently ceded via quota share reinsurance. |
• | In certain states, we have been ceding wind exposure related to insured property located in wind pool eligible areas. |
• | In 2016, we began to write a limited number of homeowners policies in select areas of California. Meanwhile, we will continue to renew current policyholders and allow replacement policies for existing customers who buy a new home, or change their residence to rental property. For landlord package policies we allow replacement policies on an exception basis, and offer a small number of new landlord package policies in order to accommodate current personal umbrella policy customers. |
• | Since 2011, homeowners business in Florida has been focused on existing customers who replace their currently-insured home with an acceptable property. Encompass withdrew from property lines in Florida in 2009. |
• | Tropical cyclone deductibles are generally higher than all peril deductibles and are in place for a large portion of coastal insured properties. |
• | We have additional catastrophe exposure, beyond the property lines, for auto customers who have purchased physical damage coverage. Auto physical damage coverage generally includes coverage for flood-related loss. We manage this additional exposure through inclusion of auto losses in our nationwide reinsurance program, including Florida personal lines automobile business, as of June 1, 2016. New Jersey is excluded from the nationwide reinsurance program as auto losses are included in our New Jersey reinsurance program. |
• | Designed a homeowners new business offering, Allstate House and Home®, that provides options of coverage for roof damage, including graduated coverage and pricing based on roof type and age. Allstate House and Home is currently available in 40 states. The House and Home product is available in 76% of the states where our catastrophe losses occurred in 2016. |
Hurricanes We consider the greatest areas of potential catastrophe losses due to hurricanes generally to be major metropolitan centers in counties along the eastern and gulf coasts of the United States. Usually, the average premium on a property policy near these coasts is greater than in other areas. However, average premiums are often not considered commensurate with the inherent risk of loss. In addition and as explained in Note 14 of the consolidated financial statements, in various states Allstate is subject to assessments from assigned risk plans, reinsurance facilities and joint underwriting associations providing insurance for wind related property losses.
We have addressed our risk of hurricane loss by, among other actions, purchasing reinsurance for specific states and on a countrywide basis for our personal lines property insurance in areas most exposed to hurricanes, limiting personal homeowners, landlord package policy and manufactured home new business writings in coastal areas in southern and eastern states, implementing tropical cyclone deductibles where appropriate, and not offering continuing coverage on certain policies in coastal counties in certain states. We continue to seek appropriate returns for the risks we write. This may require further actions, similar to those already taken, in geographies where we are not getting appropriate returns. However, we may maintain or opportunistically increase our presence in areas where we achieve adequate returns and do not materially increase our hurricane risk.
40
Earthquakes We do not offer earthquake coverage in most states and actions taken to reduce our exposure from earthquake losses are complete. We purchased reinsurance in the state of Kentucky and entered into arrangements in many states to make earthquake coverage available through non-proprietary insurers.
We retain approximately 28,000 PIF with earthquake coverage, primarily in Kentucky, due to regulatory and other reasons. We continue to have exposure to earthquake risk on certain policies that do not specifically exclude coverage for earthquake losses, including our auto policies, and to fires following earthquakes. Allstate policyholders in the state of California are offered coverage through the CEA, a privately-financed, publicly-managed state agency created to provide insurance coverage for earthquake damage. Allstate is subject to assessments from the CEA under certain circumstances as explained in Note 14 of the consolidated financial statements. While North Light writes property policies in California, which can include earthquake coverage, this coverage is 100% ceded via quota share reinsurance.
Fires Following Earthquakes Under a standard homeowners policy we cover fire losses, including those caused by an earthquake. Actions taken related to our risk of loss from fires following earthquakes include restrictive underwriting guidelines in California for new business writings, purchasing reinsurance for Kentucky personal lines property risks, and purchasing nationwide occurrence reinsurance, excluding Florida and New Jersey.
Wildfires Actions taken related to managing our risk of loss from wildfires include changing homeowners underwriting requirements in certain states and purchasing nationwide occurrence reinsurance. We also have inspection programs to identify homes that are susceptible to wildfires.
Reinsurance A description of our current catastrophe reinsurance program appears in Note 10 of the consolidated financial statements.
The following table presents underwriting income (loss), premiums written and PIF by line of business for Allstate brand, Esurance brand, Encompass brand and Allstate Protection for the year ended December 31, 2016. Detailed analysis of underwriting results, premiums written and earned, and the combined ratios, including loss and expense ratios are discussed in the brand sections below.
($ in millions) | Allstate brand | Esurance brand | Encompass brand | Allstate Protection | |||||||||||||||||||||||
Underwriting income (loss) | Percent to total | Percent to total | Percent to total | Percent to total | |||||||||||||||||||||||
Auto | $ | 266 | 18.4 | % | $ | (65 | ) | 52.4 | % | $ | (29 | ) | — | % | $ | 172 | 13.1 | % | |||||||||
Homeowners | 1,098 | 75.9 | (59 | ) | 47.6 | 36 | — | 1,075 | 81.6 | ||||||||||||||||||
Other personal lines | 166 | 11.5 | — | — | (6 | ) | — | 160 | 12.1 | ||||||||||||||||||
Commercial lines | (110 | ) | (7.6 | ) | — | — | — | — | (110 | ) | (8.4 | ) | |||||||||||||||
Other business lines | 27 | 1.8 | — | — | — | — | 27 | 2.1 | |||||||||||||||||||
Answer Financial | — | — | — | — | — | — | (7 | ) | (0.5 | ) | |||||||||||||||||
Total | $ | 1,447 | 100.0 | % | $ | (124 | ) | 100.0 | % | $ | 1 | — | % | $ | 1,317 | 100.0 | % | ||||||||||
Premiums written | |||||||||||||||||||||||||||
Auto | $ | 19,209 | 66.8 | % | $ | 1,625 | 96.2 | % | $ | 591 | 51.9 | % | $ | 21,425 | 67.8 | % | |||||||||||
Homeowners | 6,730 | 23.4 | 56 | 3.3 | 454 | 39.8 | 7,240 | 22.9 | |||||||||||||||||||
Other personal lines | 1,621 | 5.6 | 8 | 0.5 | 95 | 8.3 | 1,724 | 5.5 | |||||||||||||||||||
Commercial lines | 499 | 1.7 | — | — | — | — | 499 | 1.6 | |||||||||||||||||||
Other business lines | 709 | 2.5 | — | — | — | — | 709 | 2.2 | |||||||||||||||||||
Total | $ | 28,768 | 100.0 | % | $ | 1,689 | 100.0 | % | $ | 1,140 | 100.0 | % | $ | 31,597 | 100.0 | % | |||||||||||
Percent to total Allstate Protection | 91.1 | % | 5.3 | % | 3.6 | % | 100.0 | % | |||||||||||||||||||
PIF (thousands) | |||||||||||||||||||||||||||
Auto | 19,742 | 63.5 | % | 1,391 | 93.0 | % | 622 | 61.3 | % | 21,755 | 64.7 | % | |||||||||||||||
Homeowners | 6,099 | 19.6 | 58 | 3.9 | 295 | 29.1 | 6,452 | 19.2 | |||||||||||||||||||
Other personal lines | 4,214 | 13.5 | 47 | 3.1 | 98 | 9.6 | 4,359 | 13.0 | |||||||||||||||||||
Commercial lines | 285 | 0.9 | — | — | — | — | 285 | 0.8 | |||||||||||||||||||
Other business lines | 768 | 2.5 | — | — | — | — | 768 | 2.3 | |||||||||||||||||||
Total | 31,108 | 100.0 | % | 1,496 | 100.0 | % | 1,015 | 100.0 | % | 33,619 | (1) | 100.0 | % | ||||||||||||||
Percent to total Allstate Protection | 92.5 | % | 4.5 | % | 3.0 | % | 100.0 | % | |||||||||||||||||||
______________________________
(1) | Allstate Protection PIF excludes 21 thousand of PIF related to North Light, our excess and surplus line. Including North Light, total Allstate Protection PIF was 33,640 thousand as of December 31, 2016. |
41
When analyzing premium measures and statistics for all three brands the following calculations are used as described below.
• | PIF: Policy counts are based on items rather than customers. A multi-car customer would generate multiple item (policy) counts, even if all cars were insured under one policy. |
• | New issued applications: Item counts of automobiles or homeowners insurance applications for insurance policies that were issued during the period, regardless of whether the customer was previously insured by another Allstate Protection brand. Allstate brand includes automobiles added by existing customers when they exceed the number allowed on a policy, which in 2015 was either four or ten depending on the state. Currently all states allow ten automobiles on a policy. |
• | Average premium-gross written (“average premium”): Gross premiums written divided by issued item count. Gross premiums written include the impacts from discounts, surcharges and ceded reinsurance premiums and exclude the impacts from mid-term premium adjustments and premium refund accruals. Average premiums represent the appropriate policy term for each line. Allstate and Esurance brands policy terms are 6 months for auto and 12 months for homeowners. Encompass brand policy terms are 12 months for auto and homeowners. |
• | Renewal ratio: Renewal policies issued during the period, based on contract effective dates, divided by the total policies issued 6 months prior for auto (12 months prior for Encompass brand) or 12 months prior for homeowners. |
Allstate brand
Strategy In 2016, we continued to focus on a multi-year effort to position agents, licensed sales professionals and exclusive financial specialists to serve customers as trusted advisors. Our strategy centers around customers who prefer local personal advice and service and are brand-sensitive. Being a trusted advisor means that our agencies have a local presence that instills confidence; know their customers and understand the unique needs of their households; help them assess the potential risks they face; provide local expertise and personalized guidance on how to protect what matters most to them by offering customized solutions; and support them when they have changes in their lives and during their times of need. To ensure agencies have the resources, capacity, and support needed to serve customers at this level, we are deploying technology, processes, education and support focused on relationship initiation and insurance and retirement expertise. This includes continuing efforts to enhance agency capabilities with customer-centric technology while simplifying and automating service processes to enable agencies to focus more time in an advisory role.
Our customer-focused strategy aligns targeted marketing, product innovation, distribution effectiveness, and pricing toward acquiring and retaining an increased share of our target customers. Our target customers are those who want to purchase multiple products from one insurance provider including auto, homeowners and financial products, and who potentially present more favorable prospects for profitability over the course of their relationships with us. The Allstate brand differentiates itself from competitors by offering a comprehensive range of innovative product options and features through a network of agencies that provide local advice and service, including a partnership with exclusive financial specialists to deliver life and retirement solutions.
We utilize marketing delivered to target customers to promote our strategic priorities, with messaging that communicates the value of our “Good Hands®”, the importance of having proper coverage by highlighting our comprehensive product and coverage options, and the ease of doing business with Allstate and Allstate agencies.
We offer Allstate Your Choice Auto® with product features and options such as Accident Forgiveness, Deductible Rewards®, Safe Driving Bonus® and New Car Replacement. The Allstate House and Home product includes features such as Claim RateGuard®, Claim-Free Bonus, flexibility in options and coverages, including graduated roof coverage and pricing based on roof type and age for damage related to wind and hail events. In addition, we offer a Claim Satisfaction GuaranteeSM that promises a return of premium to Allstate brand auto insurance customers dissatisfied with their claims experience. Our Drivewise® program, available in 49 states and the District of Columbia as of December 31, 2016, uses a mobile application or an in-car device to capture driving behaviors and reward customers for driving safely. The Drivewise mobile application also provides customers with information and tools to encourage safer driving and incentivize through driving challenges. In 2015, Drivewise began offering Allstate Rewards®, a program that provides reward points for safe driving. Milewise®, Allstate’s usage based insurance product, was launched in 2016 and is currently available to customers as a limited market test. Milewise gives customers flexibility to customize their insurance and pay based on the number of miles they drive. We will continue to focus on developing and introducing products and services that benefit today’s customers and further differentiate Allstate and enhance the customer experience. In 2016, we launched Arity, a non-insurance technology company that leverages software, data and analytics and our telematics-based insurance programs to help better manage risk. Currently Allstate brand, Esurance, and Answer Financial use Arity’s services internally. Arity is planning to market to non-affiliates in 2017.
We plan to deepen customer relationships through value-added customer interactions and expanding our presence in households with multiple products by providing financial protection for customer needs, including life insurance products. In certain areas with higher risk of catastrophes or where customers do not meet our standard underwriting profile, we offer a homeowners product from North Light. When an Allstate product is not available, we may make available non-proprietary products for customers through brokering arrangements. Allstate agencies sell non-proprietary property insurance products, primarily related to property
42
business in hurricane exposed areas and commercial insurance. Allstate agencies and exclusive financial specialists also sell non-proprietary retirement and investment products, including mutual funds, fixed and variable annuities, disability insurance and long-term care insurance. These non-proprietary products are offered to our customers who prefer to use a single agent for all of their insurance needs.
We are implementing an organizationally driven approach, using the continuous improvement management process. This process helps deliver holistic, sustainable change in process efficiency, effectiveness, performance management, and organizational alignment. The approach enables our employees to engage more effectively and directly in problem solving and ultimately helping to improve the customer experience, agency owner experience and business outcomes. As part of continuous improvement, our claims organization is focused on three key strategic efforts: improving our core operations, strengthening the foundation and building the future. Improving our core operations is focused on enhanced loss cost management, expense control and customer experience. Strengthening the foundation will advance our capabilities in knowledge management, quality assurance and data and analytics. Building our future is focused on leveraging emerging technologies and predictive analytics to simplify the customer experience and expedite the claims process. This strategy aligns the claims organization along coverages to achieve operational efficiencies and to facilitate comparable claims processes throughout the nation.
We continue to enhance our technology to improve customer service, facilitate the introduction of new products and services, improve the handling of claims and reduce infrastructure costs related to supporting our agency force. These actions and others are designed to optimize the effectiveness of our distribution and service channels by increasing the productivity of the Allstate brand’s exclusive agencies and exclusive financial specialists.
Other personal lines sold under the Allstate brand include renter, condominium, landlord, boat, umbrella and manufactured home insurance policies. Commercial lines primarily include auto insurance products for small business owners.
Other business lines include Allstate Roadside Services, Allstate Dealer Services and Ivantage. Allstate Roadside Services is a leading provider of roadside assistance in North America with approximately 750 thousand retail customers and wholesale partners that incorporated our service offerings into approximately one quarter of the new vehicles sold in the United States in 2016. Customers are served through a combination of proprietary and third party services, Allstate-branded plans, and pay-per-use plans. In 2016, Allstate Roadside Services handled approximately three million roadside rescues through thousands of service providers. Our strategy for Allstate Roadside Services remains focused on delivering a superior customer experience, expanding capabilities, digitizing the business and offering new services while at the same time, lowering costs in the customer assistance centers and optimizing the rescue network at the local level to improve profitability.
Allstate Dealer Services leverages the Allstate brand to deliver finance and insurance products and services. These products and services are distributed countrywide by independent agencies and brokers through auto dealerships in the U.S. to customers in conjunction with the purchase of a new or used vehicle. The products primarily include vehicle service contracts, guaranteed asset protection waivers, road hazard tire and wheel protection, and paintless dent repair protection. Where required by state regulations, Allstate Dealer Services issues contractual liability insurance policies or guaranteed asset protection reimbursement insurance policies to cover the liabilities of these products. The products offered through Allstate Dealer Services fall under the regulation of departments of insurance in many states with requirements for filing of forms and rates varying by product and by state. Our strategy for Allstate Dealer Services focuses on continuing to leverage strategic relationships with auto dealerships while improving both operational efficiency and profitability.
Ivantage is a general agency for Allstate exclusive agencies. Our strategy for Ivantage is focused on providing agencies a solution for their customers when coverage through Allstate brand underwritten products is not available. The agent access to this coverage is technology driven with a focus on enhancing the agency ease of doing business while meeting customer needs.
43
Underwriting results are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 28,768 | $ | 28,014 | $ | 26,820 | |||||
Premiums earned | $ | 28,445 | $ | 27,452 | $ | 26,218 | |||||
Claims and claims expense | (20,003 | ) | (18,856 | ) | (17,244 | ) | |||||
Amortization of DAC | (4,005 | ) | (3,827 | ) | (3,601 | ) | |||||
Other costs and expenses | (2,962 | ) | (2,919 | ) | (3,125 | ) | |||||
Restructuring and related charges | (28 | ) | (38 | ) | (13 | ) | |||||
Underwriting income | $ | 1,447 | $ | 1,812 | $ | 2,235 | |||||
Catastrophe losses | $ | 2,425 | $ | 1,594 | $ | 1,809 | |||||
Underwriting income (loss) by line of business | |||||||||||
Auto | $ | 266 | $ | 204 | $ | 906 | |||||
Homeowners | 1,098 | 1,418 | 1,120 | ||||||||
Other personal lines | 166 | 197 | 160 | ||||||||
Commercial lines | (110 | ) | (40 | ) | 9 | ||||||
Other business lines | 27 | 33 | 40 | ||||||||
Underwriting income | $ | 1,447 | $ | 1,812 | $ | 2,235 | |||||
The following table summarizes the changes in underwriting results from the prior year by the components of the increase (decrease) in underwriting income. The 2016 column presents changes in 2016 compared to 2015. The 2015 column presents changes in 2015 compared to 2014.
($ in millions) | 2016 | 2015 | |||||
Underwriting income - prior year | $ | 1,812 | $ | 2,235 | |||
Changes in underwriting income from: | |||||||
Premiums earned | 993 | 1,234 | |||||
Incurred claims and claims expense (“losses”): | |||||||
Incurred losses, excluding catastrophe losses and reserve reestimates | (480 | ) | (1,563 | ) | |||
Catastrophe losses, excluding reserve reestimates | (811 | ) | 160 | ||||
Non-catastrophes reserve reestimates | 164 | (264 | ) | ||||
Catastrophes reserve reestimates | (20 | ) | 55 | ||||
Total reserve reestimates | 144 | (209 | ) | ||||
Losses subtotal - loss | (1,147 | ) | (1,612 | ) | |||
Expenses | (211 | ) | (45 | ) | |||
Underwriting income | $ | 1,447 | $ | 1,812 | |||
Underwriting income totaled $1.45 billion in 2016, a 20.1% decrease from $1.81 billion in 2015, primarily due to lower homeowners underwriting income resulting from higher catastrophe losses and higher commercial lines underwriting losses due to rising loss costs, partially offset by increased auto underwriting income as a result of rate actions. Underwriting income totaled $1.81 billion in 2015, an 18.9% decrease from $2.24 billion in 2014, primarily due to lower auto underwriting income resulting from rising loss costs, partially offset by increased homeowners underwriting income as a result of growth actions.
Our underwriting results were impacted by our profit improvement actions. We regularly monitor profitability trends and take appropriate pricing actions, underwriting actions, claims process improvements and targeted expense spending reductions to achieve adequate returns.
Given auto loss trends emerging in 2015 and continuing into 2016, we responded with a multi-faceted approach to improve profitability, which has impacted our growth and retention.
• | We increased and accelerated rate filings broadly across the country. Approximately 28% of the Allstate brand rate increases approved in 2016 were earned in 2016, with the remainder expected to be earned in 2017 and 2018. We continue to aggressively pursue rate increases to respond to higher loss trends, subject to regulatory processes and review. |
• | We made underwriting guideline adjustments in state specific locations and customer segments experiencing less than acceptable returns which reduced the number of new issued applications and slowed growth. Underwriting guideline adjustments vary by state and include restrictions on business with no prior insurance as well as business with prior accidents and violations. Changes in down payment requirements and coverage plan adjustments have also been implemented. These changes are intended to increase underwriting margin and are continually monitored. In 2016, as targeted underwriting results in these segments were achieved, the guidelines were modified appropriately. |
44
For homeowners, we continue to be disciplined in how we manage margins through underwriting guidelines, risk management policies, property inspections and implement rate and other actions to maintain or improve returns where required. Our growth actions planned include continuing to implement our House & Home product, leveraging agency sales practices focused on multi-line households, increasing availability in coastal markets, improving penetration in underserved markets in the middle of the country and targeted advertising campaigns.
Premiums written and earned by line of business are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | |||||||||||
Auto | $ | 19,209 | $ | 18,445 | $ | 17,504 | |||||
Homeowners | 6,730 | 6,711 | 6,536 | ||||||||
Other personal lines (1) | 1,621 | 1,586 | 1,569 | ||||||||
Subtotal – Personal lines | 27,560 | 26,742 | 25,609 | ||||||||
Commercial lines | 499 | 516 | 494 | ||||||||
Other business lines (2) | 709 | 756 | 717 | ||||||||
Total | $ | 28,768 | $ | 28,014 | $ | 26,820 | |||||
Premiums earned | |||||||||||
Auto | $ | 19,031 | $ | 18,191 | $ | 17,234 | |||||
Homeowners | 6,736 | 6,613 | 6,415 | ||||||||
Other personal lines (1) | 1,592 | 1,577 | 1,551 | ||||||||
Subtotal – Personal lines | 27,359 | 26,381 | 25,200 | ||||||||
Commercial lines | 506 | 510 | 476 | ||||||||
Other business lines (2) | 580 | 561 | 542 | ||||||||
Total | $ | 28,445 | $ | 27,452 | $ | 26,218 | |||||
______________________________
(1) | Other personal lines include renter, condominium, landlord and other personal lines products. |
(2) | Other business lines primarily include Allstate Roadside Services and Allstate Dealer Services. |
Auto premium measures and statistics that are used to analyze the business are shown in the following table.
______________________________
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 19,742 | 20,326 | 19,916 | ||||||||
New issued applications (thousands) | 2,312 | 2,962 | 3,033 | ||||||||
Average premium | $ | 523 | $ | 492 | $ | 479 | |||||
Renewal ratio (%) | 87.8 | 88.6 | 88.9 | ||||||||
Approved rate changes (1): | |||||||||||
# of locations (2) | 53 | 50 | 46 | ||||||||
Total brand (%) (3) | 7.2 | 5.3 | 2.3 | ||||||||
Location specific (%) (4)(5) | 8.1 | 7.6 | 3.2 | ||||||||
(1) | Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location. Allstate brand auto rate changes were cumulatively $2.28 billion or 12.5% in 2016 and 2015. |
(2) | Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces. |
(3) | Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written. |
(4) | Represents the impact in the states, the District of Columbia and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations. |
(5) | Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $1.33 billion, $942 million and $399 million in 2016, 2015 and 2014, respectively. |
Auto premiums written totaled $19.21 billion in 2016, a 4.1% increase from $18.45 billion in 2015. Factors impacting premiums written were the following:
• | 2.9% or 584 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. Allstate brand auto PIF increased in 9 states, including 1 out of our largest 10 states, as of December 31, 2016 compared to December 31, 2015. |
• | 21.9% decrease in new issued applications in 2016 compared to 2015. All of our largest 10 states experienced decreases in new issued applications in 2016 compared to 2015. New issued applications were relatively consistent throughout the year. |
45
• | 6.3% increase in average premium in 2016 compared to 2015, primarily due to rate increases. These amounts do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Approximately 61% of the change in rates approved for auto in 2016 are driven by the increases approved in our 10 largest states. |
• | 0.8 point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015. |
Auto premiums written totaled $18.45 billion in 2015, a 5.4% increase from $17.50 billion in 2014. Factors impacting premiums written were the following:
• | 2.1% or 410 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014. Allstate brand auto PIF increased in 39 states, including 8 out of our largest 10 states, as of December 31, 2015 compared to December 31, 2014. |
• | 2.3% decrease in new issued applications to 2,962 thousand in 2015 from 3,033 thousand in 2014. A change was implemented in 2015 allowing a greater number of autos on a single policy, which reduced the new issued application growth rate by 3.2 points. Without this change, new issued applications would have increased 0.9% in 2015 from 2014. |
• | 2.7% increase in average premium in 2015 compared to 2014, primarily due to rate increases. Based on historical premiums written, rate changes approved for auto totaled $942 million in 2015 compared to $399 million in 2014. These amounts do not assume customer choices such as non-renewal or changes in policy terms which might reduce future premiums. Fluctuation in the Canadian exchange rate reduced premiums written and average premium growth rates in 2015 by 0.7 points. |
• | 0.3 point decrease in the renewal ratio in 2015 compared to 2014. |
Homeowners premium measures and statistics that are used to analyze the business are shown in the following table.
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 6,099 | 6,174 | 6,106 | ||||||||
New issued applications (thousands) | 712 | 781 | 725 | ||||||||
Average premium | $ | 1,177 | $ | 1,155 | $ | 1,140 | |||||
Renewal ratio (%) | 87.8 | 88.5 | 88.4 | ||||||||
Approved rate changes (1): | |||||||||||
# of locations (2) | 40 | 36 | 37 | ||||||||
Total brand (%) | 1.1 | (4) | 2.8 | 1.7 | |||||||
Location specific (%) (3) | 2.2 | (4) | 5.0 | 4.7 | |||||||
(1) | Includes rate changes approved based on our net cost of reinsurance. Allstate brand homeowner rate changes were cumulatively $265 million or 3.9% in 2016 and 2015. |
(2) | Allstate brand operates in 50 states, the District of Columbia, and 5 Canadian provinces. |
(3) | Based on historical premiums written in the locations noted above, rate changes approved for homeowners totaled $75 million, $190 million and $124 million in 2016, 2015 and 2014, respectively. |
(4) | Includes the impact of a rate decrease in California in first quarter 2016. Excluding California, Allstate brand homeowners total brand and location specific rate changes were 2.1% and 5.1% in 2016, respectively. |
Homeowners premiums written totaled $6.73 billion in 2016, a 0.3% increase from $6.71 billion in 2015. Factors impacting premiums written were the following:
• | 1.2% or 75 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. Allstate brand homeowners PIF increased in 17 states, including 3 out of our largest 10 states, as of December 31, 2016 compared to December 31, 2015. |
• | 8.8% decrease in new issued applications in 2016 compared to 2015. Of our largest 10 states, 8 experienced decreases in new issued applications in 2016 compared to 2015. New issued applications were relatively consistent throughout the year. |
• | 1.9% increase in average premium in 2016 compared to 2015 primarily due to rate changes and increasing insured home valuations due to inflationary costs. |
• | 0.7 point decrease in the renewal ratio in 2016 compared to 2015. Of our largest 10 states, 9 experienced decreases in the renewal ratio in 2016 compared to 2015. |
• | $35 million decrease in the cost of our catastrophe reinsurance program to $335 million in 2016 from $370 million in 2015. Catastrophe reinsurance premiums are a reduction of premium. |
Premiums written for Allstate’s House and Home product, our redesigned homeowners new business offering currently available in 80% of total states, totaled $1.89 billion in 2016 compared to $1.46 billion in 2015.
46
In states with severe weather and risk, our excess and surplus lines carrier North Light as well as non-proprietary products will remain a critical component to our overall homeowners strategy to profitably grow and serve our customers.
Homeowners premiums written totaled $6.71 billion in 2015, a 2.7% increase from $6.54 billion in 2014. Factors impacting premiums written were the following:
• | 1.1% or 68 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014 due primarily to increases in new issued applications. Allstate brand homeowners PIF increased in 32 states, including 7 out of our largest 10 states, as of December 31, 2015 compared to December 31, 2014. |
• | 7.7% increase in new issued applications to 781 thousand in 2015 from 725 thousand in 2014. |
• | 1.3% increase in average premium in 2015 compared to 2014 primarily due to rate changes and increasing insured home valuations due to inflationary costs. Fluctuation in the Canadian exchange rate has reduced premiums written and average premium growth rates in 2015 by 0.5 points. |
• | 0.1 point increase in the renewal ratio in 2015 compared to 2014. |
• | $19 million decrease in the cost of our catastrophe reinsurance program to $370 million in 2015 from $389 million in 2014. |
Other personal lines premiums written totaled $1.62 billion in 2016, a 2.2% increase from $1.59 billion in 2015, following a 1.1% increase in 2015 from $1.57 billion in 2014. The increase in 2016 was primarily due to increased average premium for condominium insurance, partially offset by a decreased volume of landlords insurance. The increase in 2015 primarily relates to renters insurance.
Commercial lines premiums written totaled $499 million in 2016, a 3.3% decrease from $516 million in 2015, following a 4.5% increase in 2015 from $494 million in 2014. The decrease in 2016 was driven by decreased new business and lower renewals due to profit improvement actions. The increase in 2015 was driven by higher renewals and increased average premiums.
Other business lines premiums written totaled $709 million in 2016, a 6.2% decrease from $756 million in 2015, following a 5.4% increase in 2015 from $717 million in 2014. The decrease in 2016 was driven by lower wholesale rescue volume primarily due to partner exits and lower retail memberships in force in Allstate Roadside Services and a decrease in guaranteed asset protection contracts due to rate increases in Allstate Dealer Services. The increase in 2015 was primarily due to increased sales of vehicle service contracts, guaranteed asset protection contracts, and other products at Allstate Dealer Services, partially offset by a decline in Allstate Roadside Services premiums.
Combined ratios by line of business are analyzed in the following table.
Loss ratio (1) | Expense ratio (1) | Combined ratio | ||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||
Auto | 74.5 | 74.5 | 69.2 | 24.1 | 24.4 | 25.5 | 98.6 | 98.9 | 94.7 | |||||||||||||||||
Homeowners | 61.0 | 55.6 | 58.7 | 22.7 | 23.0 | 23.8 | 83.7 | 78.6 | 82.5 | |||||||||||||||||
Other personal lines | 62.0 | 60.9 | 61.7 | 27.6 | 26.6 | 28.0 | 89.6 | 87.5 | 89.7 | |||||||||||||||||
Commercial lines | 93.9 | 78.4 | 67.0 | 27.8 | 29.4 | 31.1 | 121.7 | 107.8 | 98.1 | |||||||||||||||||
Other business lines | 43.8 | 46.9 | 48.3 | 51.5 | 47.2 | 44.3 | 95.3 | 94.1 | 92.6 | |||||||||||||||||
Total | 70.3 | 68.7 | 65.8 | 24.6 | 24.7 | 25.7 | 94.9 | 93.4 | 91.5 | |||||||||||||||||
______________________________
(1) | Ratios are calculated using the premiums earned for the respective line of business. |
Loss ratios by line of business are analyzed in the following table.
Loss ratio | Effect of catastrophe losses on combined ratio | Effect of prior year reserve reestimates on combined ratio | Effect of catastrophe losses included in prior year reserve reestimates on combined ratio | ||||||||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||
Auto | 74.5 | 74.5 | 69.2 | 2.8 | 1.3 | 1.6 | (0.7 | ) | 0.2 | (1.2 | ) | (0.1 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||||||||
Homeowners | 61.0 | 55.6 | 58.7 | 24.6 | 18.3 | 21.4 | (0.3 | ) | (0.3 | ) | 0.4 | 0.1 | (0.1 | ) | 1.0 | ||||||||||||||||||||
Other personal lines | 62.0 | 60.9 | 61.7 | 11.8 | 8.1 | 8.2 | (0.9 | ) | 0.5 | 2.1 | (0.2 | ) | (0.1 | ) | (0.2 | ) | |||||||||||||||||||
Commercial lines | 93.9 | 78.4 | 67.0 | 6.9 | 5.1 | 6.1 | 12.2 | 0.4 | (4.2 | ) | 1.0 | 1.0 | 0.4 | ||||||||||||||||||||||
Other business lines | 43.8 | 46.9 | 48.3 | 0.2 | — | — | 0.7 | 0.4 | (0.2 | ) | — | — | — | ||||||||||||||||||||||
Total | 70.3 | 68.7 | 65.8 | 8.5 | 5.8 | 6.9 | (0.4 | ) | 0.1 | (0.7 | ) | — | (0.1 | ) | 0.1 | ||||||||||||||||||||
Auto loss ratio in 2016 was comparable to 2015, primarily due to increased catastrophe losses and rising loss costs, offset by increased premiums earned and favorable prior year reserve reestimates. Auto loss ratio for the Allstate brand increased 5.3 points
47
in 2015 compared to 2014, primarily due to higher claim frequency and severity and unfavorable reserve reestimates, partially offset by increased premiums earned and decreased catastrophe losses.
Frequency and severity statistics, which are influenced by driving patterns, inflation and other factors, are provided to describe the trends in loss costs of the business. Our reserving process incorporates changes in loss patterns, operational statistics and changes in claims reporting processes to determine our best estimate of recorded reserves.
Paid claim frequency is calculated as annualized notice counts closed with payment in the period divided by the average of policies in force with the applicable coverage during the period. Gross claim frequency is calculated as annualized notice counts received in the period divided by the average of policies in force with the applicable coverage during the period. Gross claim frequency includes all actual notice counts, regardless of their current status (open or closed) or their ultimate disposition (closed with a payment or closed without payment). Frequency statistics exclude counts associated with catastrophe events. The percent change in paid or gross claim frequency is calculated as the amount of increase or decrease in the paid or gross claim frequency in the current period compared to the same period in the prior year; divided by the prior year paid or gross claim frequency.
Paid claim frequency trends will often differ from gross claim frequency trends due to differences in the timing of when notices are received and when claims are settled. For property damage claims, paid frequency trends reflect little differences as timing between opening and settlement is minimal. For bodily injury, gross frequency trends reflect emerging trends since the difference in timing between opening and settlement is much greater and gross frequency does not experience the same volatility in quarterly fluctuations seen in paid frequency. In evaluating frequency, we typically rely upon paid frequency trends for physical damage coverages such as property damage and gross frequency for casualty coverages such as bodily injury to provide an indicator of emerging trends in overall claim frequency while also providing insights for our analysis of severity.
Paid claim severity is calculated by dividing the sum of paid losses and loss expenses by claims closed with a payment during the period. The percent change in paid claim severity is calculated as the amount of increase or decrease in paid claim severity in the current period compared to the same period in the prior year; divided by the prior year paid claims severity.
Claims is undergoing continuous improvement focusing on effective loss cost management, process efficiency and leveraging emerging technologies to enhance the customer experience to ensure our claim processes result in an easy settlement experience that is fast and fair. While this is occurring, frequency and severity statistics may be impacted by claims organizational and process changes, which started in the second half of 2016 and are anticipated to continue for several years. Changes in claim opening and closing practices, if any, can impact claim frequency and severity comparisons to prior periods.
Bodily injury gross claim frequency increased 0.5% in 2016 compared to 2015. Bodily injury paid claim frequency decreased 7.9% while bodily injury paid claim severity increased 4.7% in 2016 compared to 2015. These changes are related and reflect payment mix and claim closure patterns that were impacted by changes in bodily injury claim processes in the second half of 2016 related to enhanced documentation of injuries and related medical treatments. Paid claim severity was impacted by increases in medical inflationary trends that were offset by improvements in loss cost management.
Property damage paid claim frequency increased 0.3% in 2016 compared to 2015. Approximately 30% of individual states experienced a year over year increase in property damage paid claim frequency in 2016 when compared to 2015. Property damage paid claim severities increased 4.1% in 2016 compared to 2015 due to the impact of higher costs to repair more sophisticated newer model vehicles and increased volume of total losses.
Homeowners loss ratio increased 5.4 points to 61.0 in 2016 from 55.6 in 2015, primarily due to higher catastrophe losses, partially offset by increases in premiums earned. Paid claim frequency excluding catastrophe losses decreased 4.3% in 2016 compared to 2015. Paid claim severity excluding catastrophe losses increased 0.9% in 2016 compared to 2015. Homeowner paid claim severity can be impacted by both the mix of perils and the magnitude of specific losses paid during the year. Homeowners loss ratio decreased 3.1 points to 55.6 in 2015 from 58.7 in 2014, primarily due to lower catastrophe losses, decreased claim frequency excluding catastrophe losses and increased premiums earned. Claim frequency excluding catastrophe losses decreased 2.3% in 2015 compared to 2014. Paid claim severity excluding catastrophe losses increased 4.3% in 2015 compared to 2014.
Commercial lines loss ratio increased 15.5 points in 2016 compared to 2015, primarily due to higher unfavorable prior year reserve reestimates, higher claim severity and higher catastrophe losses. Commercial lines loss ratio increased 11.4 points in 2015 compared to 2014.
Catastrophe losses were $2.43 billion in 2016 compared to $1.59 billion in 2015 and $1.81 billion in 2014.
48
Expense ratio The expense ratios by line of business are shown in the following table.
2016 | 2015 | 2014 | ||||||
Auto | 24.1 | 24.4 | 25.5 | |||||
Homeowners | 22.7 | 23.0 | 23.8 | |||||
Other personal lines | 27.6 | 26.6 | 28.0 | |||||
Commercial lines | 27.8 | 29.4 | 31.1 | |||||
Other business lines | 51.5 | 47.2 | 44.3 | |||||
Total expense ratio | 24.6 | 24.7 | 25.7 | |||||
The impact of specific costs and expenses on the expense ratio are shown in the following table.
2016 | 2015 | 2014 | ||||||
Amortization of DAC | 14.1 | 14.0 | 13.7 | |||||
Advertising expense | 2.1 | 2.0 | 2.5 | |||||
Other costs and expenses | 8.3 | 8.6 | 9.5 | |||||
Restructuring and related charges | 0.1 | 0.1 | — | |||||
Total expense ratio | 24.6 | 24.7 | 25.7 | |||||
Expense ratio decreased 0.1 point in 2016 compared to 2015. The decrease primarily related to expense spending reductions in professional services and lower compensation incentives earned by employees in 2016, partially offset by an increase in the amortization of acquisition costs. Expense spending reductions were primarily related to actions that could be modified as margins return to targeted underwriting results or that fluctuate based on growth and profitability. For areas where we are trending towards acceptable levels of return, spending on growth is being reinstated. Amortization of DAC primarily includes agent remuneration and premium taxes. Allstate agency total incurred base commissions, variable compensation and bonuses in 2016 were higher than 2015.
Expense ratio decreased 1.0 point in 2015 compared to 2014. The decrease primarily related to expense spending reductions in advertising and professional services costs, partially offset by an increase in the amortization of acquisition costs. Expense reductions were primarily related to actions that could be modified as margins return to targeted underwriting results. Allstate agency total incurred base commissions, variable compensation and bonuses in 2015 were higher than 2014.
Esurance brand
Strategy Our strategy for the Esurance brand focuses on self-directed customers. To best serve these customers, Esurance develops its technology, website and mobile capabilities to continuously improve its hassle-free purchase and claims experience and offer innovative product options and features. Esurance continues to develop additional products to complement its auto line of business and provide a more comprehensive solution to its customers. Esurance also continues to invest in geographic expansion of its products. Esurance expanded its homeowners products in 2016 from 25 to 31 states and renters from 20 to 21 states. Esurance continues to focus on increasing its preferred driver mix, while raising marketing effectiveness to support growth and profitability. Esurance’s DriveSense® program, available in 32 states as of December 31, 2016, enables participating customers to be eligible for discounts based on driving performance as measured by a device installed in the vehicle or a mobile application. Esurance Pay Per Mile® usage-based insurance product was launched in 2015 and gives customers flexibility to customize their insurance and pay based on the number of miles they drive.
Underwriting results are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 1,689 | $ | 1,613 | $ | 1,513 | |||||
Premiums earned | $ | 1,660 | $ | 1,588 | $ | 1,463 | |||||
Claims and claims expense | (1,258 | ) | (1,192 | ) | (1,123 | ) | |||||
Amortization of DAC | (41 | ) | (40 | ) | (40 | ) | |||||
Other costs and expenses | (485 | ) | (520 | ) | (559 | ) | |||||
Restructuring and related charges | — | — | — | ||||||||
Underwriting loss | $ | (124 | ) | $ | (164 | ) | $ | (259 | ) | ||
Catastrophe losses | $ | 36 | $ | 14 | $ | 19 | |||||
Underwriting income (loss) by line of business | |||||||||||
Auto | $ | (65 | ) | $ | (145 | ) | $ | (256 | ) | ||
Homeowners | (59 | ) | (19 | ) | 1 | ||||||
Other personal lines | — | — | (4 | ) | |||||||
Underwriting loss | $ | (124 | ) | $ | (164 | ) | $ | (259 | ) | ||
49
The following table summarizes the changes in underwriting results from the prior year by the components of the increase (decrease) in underwriting income (loss). The 2016 column presents changes in 2016 compared to 2015. The 2015 column presents changes in 2015 compared to 2014.
($ in millions) | 2016 | 2015 | |||||
Underwriting loss - prior year | $ | (164 | ) | $ | (259 | ) | |
Changes in underwriting loss from: | |||||||
Premiums earned | 72 | 125 | |||||
Incurred claims and claims expense (“losses”): | |||||||
Incurred losses, excluding catastrophe losses and reserve reestimates | (47 | ) | (76 | ) | |||
Catastrophe losses, excluding reserve reestimates | (23 | ) | 6 | ||||
Non-catastrophes reserve reestimates | 3 | 2 | |||||
Catastrophes reserve reestimates | 1 | (1 | ) | ||||
Total reserve reestimates | 4 | 1 | |||||
Losses subtotal - loss | (66 | ) | (69 | ) | |||
Expenses | 34 | 39 | |||||
Underwriting loss | $ | (124 | ) | $ | (164 | ) | |
Our underwriting results were impacted by profit improvement actions that include rate increases, underwriting guideline adjustments, and decreased marketing in select geographies to manage risks.
Underwriting loss totaled $124 million in 2016, a 24.4% decrease from $164 million in 2015, primarily due to improved auto underwriting losses resulting from the profit improvement plan, partially offset by an increase in homeowners underwriting losses due to higher advertising expenses. Underwriting loss totaled $164 million in 2015, a 36.7% decrease from $259 million in 2014, primarily due to lower auto underwriting losses resulting from profit improvement actions, partially offset by higher homeowners underwriting losses due to higher catastrophe losses.
Premiums written and earned by line of business are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | |||||||||||
Auto | $ | 1,625 | $ | 1,576 | $ | 1,499 | |||||
Homeowners | 56 | 30 | 9 | ||||||||
Other personal lines | 8 | 7 | 5 | ||||||||
Total | $ | 1,689 | $ | 1,613 | $ | 1,513 | |||||
Premiums earned | |||||||||||
Auto | $ | 1,610 | $ | 1,562 | $ | 1,455 | |||||
Homeowners | 42 | 19 | 3 | ||||||||
Other personal lines | 8 | 7 | 5 | ||||||||
Total | $ | 1,660 | $ | 1,588 | $ | 1,463 | |||||
50
Auto premium measures and statistics that are used to analyze the business are shown in the following table.
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 1,391 | 1,415 | 1,424 | ||||||||
New issued applications (thousands) | 597 | 627 | 747 | ||||||||
Average premium | $ | 547 | $ | 516 | $ | 499 | |||||
Renewal ratio (%) | 79.4 | 79.5 | 79.5 | ||||||||
Approved rate changes (1): | |||||||||||
# of locations (2) | 33 | 37 | 38 | ||||||||
Total brand (%) (3) | 4.2 | 7.1 | 6.0 | ||||||||
Location specific (%) (4) (5) | 6.1 | 9.3 | 6.9 | ||||||||
______________________________
(1) | Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location. |
(2) | Esurance brand operates in 43 states and 1 Canadian province. |
(3) | Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of total brand prior year-end premiums written. |
(4) | Represents the impact in the states and Canadian provinces where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations. |
(5) | Based on historical premiums written in the locations noted above, rate changes approved for auto for Esurance brand totaled $65 million, $106 million and $77 million in 2016, 2015 and 2014, respectively. |
Auto premiums written totaled $1.63 billion in 2016, a 3.1% increase from $1.58 billion in 2015. Factors impacting premiums written were the following:
• | 1.7% or 24 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. |
• | 4.8% decrease in new issued applications in 2016 compared to 2015 due to a decrease in marketing activities and the impact of rate increases. Quote volume decreased due to marketing spending reductions. The conversion rate (the percentage of actual issued policies to completed quotes) increased 0.1 points in 2016 compared to 2015. |
• | 6.0% increase in average premium in 2016 compared to 2015. |
• | 0.1 point decrease in the renewal ratio in 2016 compared to 2015 primarily due to continued pressure from rate actions. |
Auto premiums written totaled $1.58 billion in 2015, a 5.1% increase from $1.50 billion in 2014. Factors impacting premiums written were the following:
• | 0.6% or 9 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014. |
• | 16.1% decrease in new issued applications to 627 thousand in 2015 from 747 thousand in 2014 due to a decrease in marketing activities and an increase in rates. Quote volume declined reflecting lower advertising spend. The conversion rate (the percentage of actual issued policies to completed quotes) decreased 0.3 points in 2015 compared to 2014. |
• | 3.4% increase in average premium in 2015 compared to 2014. |
• | The renewal ratio in 2015 was comparable to 2014. |
Homeowners premium measures and statistics that are used to analyze the business are shown in the following table.
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 58 | 32 | 10 | ||||||||
New issued applications (thousands) | 37 | 28 | 11 | ||||||||
Average premium | $ | 875 | $ | 833 | $ | 811 | |||||
Renewal ratio (%) (1) | 76.6 | 72.7 | N/A | ||||||||
Approved rate changes (2): | |||||||||||
# of locations (3) | 1 | N/A | N/A | ||||||||
Total brand (%) | (0.5 | ) | (4) | N/A | N/A | ||||||
Location specific (%) | (10.0 | ) | (4) | N/A | N/A | ||||||
______________________________
(1) | Esurance’s renewal ratios will appear lower due to its underwriting process. Customers can enter into a policy without a physical inspection. During the underwriting review period, a number of policies may be canceled, if upon inspection the condition is unsatisfactory. Excluding the impact of risk related cancellations, Esurance’s renewal ratio was 82.6 in 2016 compared to 81.9 in 2015. |
(2) | Includes rate changes approved based on our net cost of reinsurance. |
(3) | Esurance brand operates in 31 states and 2 Canadian provinces. |
(4) | Includes the impact of a rate decrease in Texas. No rate changes were approved in any other states in 2016. No rate changes were approved for homeowners in 2015 or 2014. |
N/A reflects not applicable.
51
Homeowners premiums written totaled $56 million in 2016 compared to $30 million in 2015. Factors impacting premiums written were the following:
• | 26 thousand increase in PIF as of December 31, 2016 compared to December 31, 2015. |
• | 9 thousand increase in new issued applications in 2016 compared to 2015. |
• | As of December 31, 2016, Esurance is writing homeowners insurance in 31 states with lower hurricane risk that have lower average premium. |
Homeowners premiums written totaled $30 million in 2015 compared to $9 million in 2014. Factors impacting premiums written were the following:
• | 22 thousand increase in PIF as of December 31, 2015 compared to December 31, 2014. |
• | New issued applications totaled 28 thousand in 2015 compared to 11 thousand in 2014. |
• | As of December 31, 2015, Esurance is writing homeowners insurance in 25 states with lower hurricane risk that have lower average premium. |
Combined ratios by line of business are analyzed in the following table.
Loss ratio (1) | Expense ratio (1) | Combined ratio | ||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||
Auto | 75.8 | 75.3 | 76.8 | 28.2 | 34.0 | 40.8 | 104.0 | 109.3 | 117.6 | |||||||||||||||||
Homeowners | 78.6 | 63.2 | 66.7 | 161.9 | 136.8 | — | 240.5 | 200.0 | 66.7 | |||||||||||||||||
Other personal lines | 62.5 | 57.1 | 60.0 | 37.5 | 42.9 | 120.0 | 100.0 | 100.0 | 180.0 | |||||||||||||||||
Total | 75.8 | 75.1 | 76.8 | 31.7 | 35.2 | 40.9 | 107.5 | 110.3 | 117.7 | |||||||||||||||||
______________________________
(1) | Ratios are calculated using the premiums earned for the respective line of business. |
Loss ratios by line of business are analyzed in the following table.
Loss ratio | Effect of catastrophe losses on combined ratio | Effect of prior year reserve reestimates on combined ratio | Effect of catastrophe losses included in prior year reserve reestimates on combined ratio | ||||||||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||
Auto | 75.8 | 75.3 | 76.8 | 1.5 | 0.7 | 1.3 | (1.3 | ) | (1.1 | ) | (1.1 | ) | — | — | — | ||||||||||||||||||||
Homeowners | 78.6 | 63.2 | 66.7 | 28.6 | 15.8 | — | — | — | — | — | — | — | |||||||||||||||||||||||
Other personal lines | 62.5 | 57.1 | 60.0 | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Total | 75.8 | 75.1 | 76.8 | 2.2 | 0.9 | 1.3 | (1.3 | ) | (1.1 | ) | (1.1 | ) | — | 0.1 | — | ||||||||||||||||||||
Auto loss ratio increased 0.5 points in 2016 compared to 2015, primarily due to higher claim frequency and catastrophe losses, partially offset by increases in premiums earned. Auto loss ratio decreased 1.5 points in 2015 compared to 2014, primarily due to increases in premiums earned and lower catastrophe losses, partially offset by higher claim frequency and severity across several coverages.
Catastrophe losses were $36 million in 2016 compared to $14 million in 2015 and $19 million in 2014.
Expense ratio The expense ratios by line of business are shown in the following table.
2016 | 2015 | 2014 | ||||||
Auto | 28.2 | 34.0 | 40.8 | |||||
Homeowners | 161.9 | 136.8 | — | |||||
Other personal lines | 37.5 | 42.9 | 120.0 | |||||
Total expense ratio | 31.7 | 35.2 | 40.9 | |||||
The impact of specific costs and expenses on the expense ratio are shown in the following table.
2016 | 2015 | 2014 | ||||||
Amortization of DAC | 2.5 | 2.5 | 2.7 | |||||
Advertising expense | 11.2 | 12.6 | 17.4 | |||||
Amortization of purchased intangible assets | 1.4 | 2.2 | 3.3 | |||||
Other costs and expenses | 16.6 | 17.9 | 17.5 | |||||
Total expense ratio | 31.7 | 35.2 | 40.9 | |||||
Expense ratio decreased 3.5 points in 2016 compared to 2015. Esurance uses a direct distribution model, therefore its primary acquisition-related costs are advertising as opposed to commissions. Esurance has continued to invest in growth, including offering
52
a comprehensive suite of products including homeowners, motorcycle and usage-based insurance as well as expanding into the Canadian market. Esurance advertising expense ratio decreased 1.4 points in 2016 compared to 2015 in conjunction with our profitability actions. Strategic reductions in marketing spending have been made on auto while homeowners advertising spending was increased. We manage the direct to customer business based on its profitability over the lifetime of the customer relationship. We continue to review our advertising spend to ensure our acquisition costs meet our targeted returns. Esurance incurs substantially all of its acquisition costs in the year of policy inception. As a result, the Esurance expense ratio will be higher or lower depending on the advertising expenditures incurred related to our profitability actions. Esurance’s annual combined ratio is below 100, excluding amortization of purchased intangible assets, after the year of policy inception (in which substantially all acquisition costs are incurred), driven by pricing changes, customer mix and renewal experience. Other costs and expenses, including salaries of telephone sales personnel and other underwriting costs related to customer acquisition, were lower in 2016 than 2015. Expense ratio includes amortization of purchased intangible assets from the original acquisition in 2011. Starting in 2017, the portion of the remaining purchased intangible asset related to the Esurance brand name will be classified as an infinite-lived intangible and will no longer be amortized, but tested for impairment on an annual basis.
Expense ratio decreased 5.7 points in 2015 compared to 2014. Advertising expenses decreased in 2015 compared to 2014 in conjunction with our profitability actions. Other costs and expenses, including salaries of telephone sales personnel and other underwriting costs related to customer acquisition, were higher in 2015 than 2014.
Encompass brand
Strategy Our strategy for the Encompass brand centers around offering broad coverage options specifically focused on the customers who prefer an independent agency while simplifying the insurance experience by packaging products into a single annual household (“package”) policy with one premium, one bill, one policy deductible, one renewal date and one advisor - an independent insurance agent. Package policies represent over 85% of premiums written where they are offered, with concentrations in suburban and urban areas throughout the country. Package policies currently are not offered in Massachusetts, North Carolina and Texas. In pursuit of this strategy and to achieve its financial objectives, Encompass is partnering with dedicated independent agency professionals who understand the needs of our coverage conscious customers and the value of the Encompass products. Agency segmentation and strategic deployment are a continued focus, as are improved sales leader effectiveness and accountability. Encompass is focused on improving returns while building a foundation for future growth. We seek to achieve these goals in 2017 by continuing to implement profit improvement actions in states with inadequate returns, continuing to contemporize product offerings, and maintaining focus on claims operational excellence, while accelerating growth in markets achieving target returns.
Underwriting results are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 1,140 | $ | 1,244 | $ | 1,280 | |||||
Premiums earned | $ | 1,202 | $ | 1,269 | $ | 1,247 | |||||
Claims and claims expense | (855 | ) | (933 | ) | (948 | ) | |||||
Amortization of DAC | (221 | ) | (234 | ) | (234 | ) | |||||
Other costs and expenses | (124 | ) | (127 | ) | (138 | ) | |||||
Restructuring and related charges | (1 | ) | (1 | ) | (3 | ) | |||||
Underwriting income (loss) | $ | 1 | $ | (26 | ) | $ | (76 | ) | |||
Catastrophe losses | $ | 111 | $ | 111 | $ | 165 | |||||
Underwriting income (loss) by line of business | |||||||||||
Auto | $ | (29 | ) | $ | (36 | ) | $ | (46 | ) | ||
Homeowners | 36 | 32 | (24 | ) | |||||||
Other personal lines | (6 | ) | (22 | ) | (6 | ) | |||||
Underwriting income (loss) | $ | 1 | $ | (26 | ) | $ | (76 | ) | |||
53
The following table summarizes the changes in underwriting results from the prior year by the components of the increase (decrease) in underwriting income (loss). The 2016 column presents changes in 2016 compared to 2015. The 2015 column presents changes in 2015 compared to 2014.
($ in millions) | 2016 | 2015 | |||||
Underwriting loss - prior year | $ | (26 | ) | $ | (76 | ) | |
Changes in underwriting loss from: | |||||||
Premiums earned | (67 | ) | 22 | ||||
Incurred claims and claims expense (“losses”): | |||||||
Incurred losses, excluding catastrophe losses and reserve reestimates | 74 | (19 | ) | ||||
Catastrophe losses, excluding reserve reestimates | 2 | 50 | |||||
Non-catastrophes reserve reestimates | 4 | (20 | ) | ||||
Catastrophes reserve reestimates | (2 | ) | 4 | ||||
Total reserve reestimates | 2 | (16 | ) | ||||
Losses subtotal - income | 78 | 15 | |||||
Expenses | 16 | 13 | |||||
Underwriting income (loss) | $ | 1 | $ | (26 | ) | ||
Underwriting income totaled $1 million in 2016, an improvement from an underwriting loss of $26 million in 2015, primarily due to lower underwriting losses on other personal lines and auto and higher underwriting income on homeowners resulting from lower loss costs and expenses. Underwriting loss totaled $26 million in 2015, a 65.8% decrease from $76 million in 2014, primarily due to higher homeowners underwriting income resulting from lower catastrophe losses, partially offset by higher underwriting losses on other personal lines.
Our underwriting results were impacted by our profit improvement actions that are being implemented in states with inadequate returns, while targeted growth plans are being focused on states with adequate returns. These actions are tailored based on geography and include higher rates, enhanced pricing and underwriting sophistication, adopting best in class underwriting and claim processes, enhanced product analytics, and a focus on geographic presence and product distribution.
Premiums written and earned by line of business are shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | |||||||||||
Auto | $ | 591 | $ | 641 | $ | 665 | |||||
Homeowners | 454 | 497 | 506 | ||||||||
Other personal lines | 95 | 106 | 109 | ||||||||
Total | $ | 1,140 | $ | 1,244 | $ | 1,280 | |||||
Premiums earned | |||||||||||
Auto | $ | 623 | $ | 657 | $ | 655 | |||||
Homeowners | 479 | 504 | 486 | ||||||||
Other personal lines | 100 | 108 | 106 | ||||||||
Total | $ | 1,202 | $ | 1,269 | $ | 1,247 | |||||
54
Auto premium measures and statistics that are used to analyze the business are shown in the following table.
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 622 | 723 | 790 | ||||||||
New issued applications (thousands) | 54 | 82 | 135 | ||||||||
Average premium | $ | 1,008 | $ | 945 | $ | 895 | |||||
Renewal ratio (%) | 74.4 | 77.3 | 79.7 | ||||||||
Approved rate changes (1): | |||||||||||
# of locations (2) | 24 | 30 | 29 | ||||||||
Total brand (%) (3) | 10.5 | 9.4 | 6.6 | ||||||||
Location specific (%) (4)(5) | 14.3 | 11.1 | 7.9 | ||||||||
______________________________
(1) | Rate changes that are indicated based on loss trend analysis to achieve a targeted return will continue to be pursued. Rate changes do not include rating plan enhancements, including the introduction of discounts and surcharges that result in no change in the overall rate level in a location. These rate changes do not reflect initial rates filed for insurance subsidiaries initially writing business in a location. |
(2) | Encompass brand operates in 40 states and the District of Columbia. |
(3) | Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of total brand prior year-end premiums written. |
(4) | Represents the impact in the states and the District of Columbia where rate changes were approved during the period as a percentage of its respective total prior year-end premiums written in those same locations. |
(5) | Based on historical premiums written in the locations noted above, rate changes approved for auto totaled $68 million, $63 million and $44 million in 2016, 2015 and 2014, respectively. |
Auto premiums written totaled $591 million in 2016, a 7.8% decrease from $641 million in 2015. Factors impacting premiums written were the following:
• | 14.0% or 101 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. |
• | 34.1% decrease in new issued applications in 2016 compared to 2015. |
• | 6.7% increase in average premium in 2016 compared to 2015. |
• | 2.9 point decrease in the renewal ratio in 2016 compared to 2015. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other. |
Auto premiums written totaled $641 million in 2015, a 3.6% decrease from $665 million in 2014. Factors impacting premiums written were the following:
• | 8.5% or 67 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014. |
• | 39.3% decrease in new issued applications to 82 thousand in 2015 from 135 thousand in 2014. |
• | 5.6% increase in average premium in 2015 compared to 2014. |
• | 2.4 point decrease in the renewal ratio in 2015 compared to 2014. |
Homeowners premium measures and statistics that are used to analyze the business are shown in the following table.
2016 | 2015 | 2014 | |||||||||
PIF (thousands) | 295 | 338 | 365 | ||||||||
New issued applications (thousands) | 34 | 48 | 70 | ||||||||
Average premium | $ | 1,639 | $ | 1,555 | $ | 1,457 | |||||
Renewal ratio (%) | 79.4 | 82.5 | 85.6 | ||||||||
Approved rate changes (1): | |||||||||||
# of locations (2) | 19 | 27 | 23 | ||||||||
Total brand (%) | 5.1 | 6.5 | 4.7 | ||||||||
Location specific (%) (3) | 9.0 | 8.8 | 8.9 | ||||||||
______________________________
(1) | Includes rate changes approved based on our net cost of reinsurance. |
(2) | Encompass brand operates in 40 states and the District of Columbia. |
(3) | Based on historical premiums written in the locations noted above, rate changes approved for homeowner totaled $27 million, $35 million and $23 million in 2016, 2015 and 2014, respectively. |
Homeowners premiums written totaled $454 million in 2016, an 8.7% decrease from $497 million in 2015. Factors impacting premiums written were the following:
• | 12.7% or 43 thousand decrease in PIF as of December 31, 2016 compared to December 31, 2015. |
• | 29.2% decrease in new issued applications in 2016 compared to 2015. |
• | 5.4% increase in average premium in 2016 compared to 2015, primarily due to rate changes. |
55
• | 3.1 point decrease in the renewal ratio in 2016 compared to 2015. Encompass sells a high percentage of package policies that include both auto and homeowners; therefore, declines in one coverage can contribute to declines in the other. |
Homeowners premiums written totaled $497 million in 2015, a 1.8% decrease from $506 million in 2014. Factors impacting premiums written were the following:
• | 7.4% or 27 thousand decrease in PIF as of December 31, 2015 compared to December 31, 2014. |
• | 31.4% decrease in new issued applications to 48 thousand in 2015 from 70 thousand in 2014. |
• | 6.7% increase in average premium in 2015 compared to 2014. |
• | 3.1 point decrease in the renewal ratio in 2015 compared to 2014. |
Combined ratios by line of business are analyzed in the following table.
Loss ratio (1) | Expense ratio (1) | Combined ratio | ||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||
Auto | 76.1 | 77.0 | 77.1 | 28.6 | 28.5 | 29.9 | 104.7 | 105.5 | 107.0 | |||||||||||||||||
Homeowners | 63.5 | 64.9 | 74.7 | 29.0 | 28.8 | 30.2 | 92.5 | 93.7 | 104.9 | |||||||||||||||||
Other personal lines | 77.0 | 92.6 | 75.5 | 29.0 | 27.8 | 30.2 | 106.0 | 120.4 | 105.7 | |||||||||||||||||
Total | 71.1 | 73.5 | 76.0 | 28.8 | 28.5 | 30.1 | 99.9 | 102.0 | 106.1 | |||||||||||||||||
______________________________
(1) | Ratios are calculated using the premiums earned for the respective line of business. |
Loss ratios by line of business are analyzed in the following table.
Loss ratio | Effect of catastrophe losses on combined ratio | Effect of prior year reserve reestimates on combined ratio | Effect of catastrophe losses included in prior year reserve reestimates on combined ratio | ||||||||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||
Auto | 76.1 | 77.0 | 77.1 | 1.6 | 1.1 | 3.2 | — | 0.3 | (2.0 | ) | (0.4 | ) | (0.1 | ) | (0.2 | ) | |||||||||||||||||||
Homeowners | 63.5 | 64.9 | 74.7 | 20.3 | 19.3 | 28.2 | — | (1.0 | ) | 0.4 | 0.5 | (0.2 | ) | 0.7 | |||||||||||||||||||||
Other personal lines | 77.0 | 92.6 | 75.5 | 4.0 | 6.5 | 6.6 | 5.0 | 9.3 | 1.9 | — | — | — | |||||||||||||||||||||||
Total | 71.1 | 73.5 | 76.0 | 9.2 | 8.7 | 13.2 | 0.4 | 0.6 | (0.7 | ) | — | (0.1 | ) | 0.1 | |||||||||||||||||||||
Auto loss ratio decreased 0.9 points in 2016 compared to 2015, primarily due to lower loss costs, partially offset by higher catastrophe losses. Auto loss ratio decreased 0.1 points in 2015 compared to 2014, primarily due to lower catastrophe losses and increased premiums earned.
Homeowners loss ratio decreased 1.4 points in 2016 compared to 2015, primarily due to lower claim frequency. Homeowners loss ratio decreased 9.8 points in 2015 compared to 2014, primarily due to lower catastrophe losses and increased premiums earned.
Catastrophe losses were $111 million in 2016 compared to $111 million in 2015 and $165 million in 2014.
Expense ratio The expense ratios by line of business are shown in the following table.
2016 | 2015 | 2014 | ||||||
Auto | 28.6 | 28.5 | 29.9 | |||||
Homeowners | 29.0 | 28.8 | 30.2 | |||||
Other personal lines | 29.0 | 27.8 | 30.2 | |||||
Total expense ratio | 28.8 | 28.5 | 30.1 | |||||
The impact of specific costs and expenses on the expense ratio are shown in the following table.
2016 | 2015 | 2014 | ||||||
Amortization of DAC | 18.4 | 18.4 | 18.8 | |||||
Advertising expense | 0.2 | 0.4 | 0.4 | |||||
Other costs and expenses | 10.1 | 9.6 | 10.7 | |||||
Restructuring and related charges | 0.1 | 0.1 | 0.2 | |||||
Total expense ratio | 28.8 | 28.5 | 30.1 | |||||
Expense ratio increased 0.3 points in 2016 compared to 2015 primarily due to increased spending in professional services, partially offset by expense spending reductions in advertising and marketing. The Encompass brand DAC amortization rate is higher on average than Allstate brand DAC amortization due to higher commission rates paid to independent agencies.
56
Expense ratio decreased 1.6 points in 2015 compared to 2014 primarily due to agency compensation, employee compensation and technology costs.
DISCONTINUED LINES AND COVERAGES SEGMENT
Overview The Discontinued Lines and Coverages segment includes results from property-liability insurance coverage that we no longer write and results for certain commercial and other businesses in run-off. Our exposure to asbestos, environmental and other discontinued lines claims is reported in this segment. We have assigned management of this segment to a designated group of professionals with expertise in claims handling, policy coverage interpretation, exposure identification and reinsurance collection. As part of its responsibilities, this group may at times be engaged in policy buybacks, settlements and reinsurance assumed and ceded commutations.
Discontinued Lines and Coverages outlook
• | We may continue to experience asbestos and/or environmental losses in the future. These losses could be due to the potential adverse impact of new information relating to new and additional claims or the impact of resolving unsettled claims based on unanticipated events such as arbitrations, litigation, legislative, judicial or regulatory actions. Environmental losses may also increase as the result of additional funding for environmental site cleanup. Because of our annual review, we believe that our reserves are appropriately established based on available information, technology, laws and regulations. |
• | We anticipate progress in the resolution of certain bankruptcies related to insureds with asbestos claims, reducing the industry’s asbestos related claims exposures. |
• | We continue to address challenges related to the concentration of insurance and reinsurance industry legacy claims into companies who specialize in the runoff of this business. |
Summarized underwriting results for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Premiums written | $ | 3 | $ | — | $ | 1 | |||||
Premiums earned | $ | — | $ | — | $ | 1 | |||||
Claims and claims expense | (105 | ) | (53 | ) | (113 | ) | |||||
Operating costs and expenses | (2 | ) | (2 | ) | (3 | ) | |||||
Underwriting loss | $ | (107 | ) | $ | (55 | ) | $ | (115 | ) | ||
Underwriting losses of $107 million in 2016 primarily related to our annual reserve review using established industry and actuarial best practices resulting in unfavorable reestimates of $96 million, including a $67 million unfavorable reestimate of asbestos reserves, a $23 million unfavorable reestimate of environmental reserves and a $6 million increase in the allowance for future uncollectible reinsurance with other exposure reserves essentially unchanged. The cost of administering claims settlements totaled $9 million for 2016, $10 million for 2015, and $10 million for 2014.
Underwriting losses of $55 million in 2015 primarily related to our annual reserve review resulting in unfavorable reestimates of $44 million, including a $39 million unfavorable reestimate of asbestos reserves, a $1 million unfavorable reestimate of environmental reserves and a $9 million unfavorable reestimate of other exposure reserves, partially offset by a $5 million decrease in the allowance for future uncollectible reinsurance.
Underwriting losses of $115 million in 2014 primarily related to our annual reserve review resulting in unfavorable reestimates of $102 million, including an $87 million unfavorable reestimate of asbestos reserves, a $15 million unfavorable reestimate of environmental reserves and a $3 million increase in the allowance for future uncollectible reinsurance, partially offset by a $3 million favorable reestimate of other exposure reserves.
See the Property-Liability Claims and Claims Expense Reserves section of the MD&A for a more detailed discussion.
57
PROPERTY-LIABILITY INVESTMENT RESULTS
Net investment income The following table presents net investment income.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | 882 | $ | 885 | $ | 860 | |||||
Equity securities | 95 | 81 | 95 | ||||||||
Mortgage loans | 12 | 15 | 17 | ||||||||
Limited partnership interests | 269 | 262 | 346 | ||||||||
Short-term investments | 9 | 5 | 4 | ||||||||
Other | 89 | 75 | 65 | ||||||||
Investment income, before expense | 1,356 | 1,323 | 1,387 | ||||||||
Investment expense | (90 | ) | (86 | ) | (86 | ) | |||||
Net investment income | $ | 1,266 | $ | 1,237 | $ | 1,301 | |||||
Net investment income increased 2.3% or $29 million to $1.27 billion in 2016 from $1.24 billion in 2015 after decreasing 4.9% in 2015 compared to 2014. The 2016 increase was primarily due to higher equity dividends and higher limited partnership income. The 2015 decrease was primarily due to lower limited partnership income, a decline in average investment balances and lower prepayment fee income and litigation proceeds, partially offset by higher taxable fixed income portfolio yields.
The average pre-tax investment yields for the years ended December 31 are presented in the following table. Pre-tax yield is calculated as investment income, generally before investment expense (including dividend income in the case of equity securities) divided by the average of investment balances at the beginning of the year and the end of each quarter during the year. For the purposes of the pre-tax yield calculation, income for directly held real estate, timber and other consolidated investments is net of asset level operating expenses (depreciation and direct expenses of the assets reported in investment expense). For investments carried at fair value, investment balances exclude unrealized capital gains and losses.
2016 | 2015 | 2014 | ||||||
Fixed income securities: tax-exempt | 2.1 | % | 2.4 | % | 2.6 | % | ||
Fixed income securities: tax-exempt equivalent | 3.1 | 3.5 | 3.8 | |||||
Fixed income securities: taxable | 3.1 | 3.1 | 2.9 | |||||
Equity securities | 2.8 | 2.9 | 2.9 | |||||
Mortgage loans | 3.9 | 4.5 | 4.3 | |||||
Limited partnership interests | 9.6 | 10.4 | 13.1 | |||||
Total portfolio | 3.4 | 3.4 | 3.6 | |||||
Realized capital gains and losses are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Impairment write-downs | $ | (130 | ) | $ | (132 | ) | $ | (21 | ) | ||
Change in intent write-downs | (56 | ) | (156 | ) | (169 | ) | |||||
Net other-than-temporary impairment losses recognized in earnings | (186 | ) | (288 | ) | (190 | ) | |||||
Sales and other | 185 | 85 | 789 | ||||||||
Valuation and settlements of derivative instruments | (5 | ) | (34 | ) | (50 | ) | |||||
Realized capital gains and losses, pre-tax | (6 | ) | (237 | ) | 549 | ||||||
Income tax benefit (expense) | 6 | 83 | (192 | ) | |||||||
Realized capital gains and losses, after-tax | $ | — | $ | (154 | ) | $ | 357 | ||||
Realized capital gains and losses in 2016 primarily related to impairment and change in intent write-downs, offset by net gains on sales.
58
PROPERTY-LIABILITY CLAIMS AND CLAIMS EXPENSE RESERVES
Property-Liability underwriting results are significantly influenced by estimates of property-liability claims and claims expense reserves. For a description of our reserve process, see Note 8 of the consolidated financial statements and for a further description of our reserving policies and the potential variability in our reserve estimates, see the Application of Critical Accounting Estimates section of the MD&A. These reserves are an estimate of amounts necessary to settle all outstanding claims, including incurred but not reported (“IBNR”) claims, as of the reporting date.
The facts and circumstances leading to our reestimates of reserves relate to revisions to the development factors used to predict how losses are likely to develop from the end of a reporting period until all claims have been paid. Reestimates occur because actual losses are likely different than those predicted by the estimated development factors used in prior reserve estimates. As of December 31, 2016, the impact of a reserve reestimation corresponding to a one percent increase or decrease in net reserves would be a decrease or increase of approximately $124 million in net income applicable to common shareholders.
We believe the net loss reserves for Allstate Protection exposures are appropriately established based on available facts, technology, laws and regulations.
The table below shows total reserves net of reinsurance recoverables (“net reserves”) as of December 31 by line of business.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Allstate brand | $ | 16,132 | $ | 14,974 | $ | 14,214 | |||||
Esurance brand | 740 | 717 | 649 | ||||||||
Encompass brand | 749 | 770 | 754 | ||||||||
Total Allstate Protection | 17,621 | 16,461 | 15,617 | ||||||||
Discontinued Lines and Coverages | 1,445 | 1,516 | 1,612 | ||||||||
Total Property-Liability | $ | 19,066 | $ | 17,977 | $ | 17,229 | |||||
The year-end 2016 gross reserves of $25.25 billion for property-liability insurance claims and claims expense, as determined under GAAP, were $7.53 billion more than the net reserve balance of $17.72 billion recorded on the basis of statutory accounting practices for reports provided to state regulatory authorities. The principal differences are reinsurance recoverables from third parties totaling $6.18 billion, including $4.95 billion related to the Michigan Catastrophic Claims Association (“MCCA”), that reduce reserves for statutory reporting but are recorded as assets for GAAP reporting, and a liability for the reserves of the Canadian subsidiaries for $1.21 billion which are a component of our GAAP reserves, but not included in our US statutory reserves. Remaining differences are due to variations in requirements between GAAP and statutory reporting.
59
The tables below show net reserves representing the estimated cost of outstanding claims as they were recorded at the beginning of years 2016, 2015 and 2014 and the effect of reestimates in each year.
($ in millions) | January 1 reserves | ||||||||||
2016 | 2015 | 2014 | |||||||||
Allstate brand | $ | 14,974 | $ | 14,214 | $ | 14,225 | |||||
Esurance brand | 717 | 649 | 575 | ||||||||
Encompass brand | 770 | 754 | 747 | ||||||||
Total Allstate Protection | 16,461 | 15,617 | 15,547 | ||||||||
Discontinued Lines and Coverages | 1,516 | 1,612 | 1,646 | ||||||||
Total Property-Liability | $ | 17,977 | $ | 17,229 | $ | 17,193 | |||||
($ in millions, except ratios) | 2016 | 2015 | 2014 | |||||||||||||||||
Reserve reestimate (1) | Effect on combined ratio (2) | Reserve reestimate (1) | Effect on combined ratio (2) | Reserve reestimate (1) | Effect on combined ratio (2) | |||||||||||||||
Allstate brand | $ | (106 | ) | (0.3 | ) | $ | 38 | 0.1 | $ | (171 | ) | (0.6 | ) | |||||||
Esurance brand | (21 | ) | (0.1 | ) | (17 | ) | — | (16 | ) | (0.1 | ) | |||||||||
Encompass brand | 5 | — | 7 | — | (9 | ) | — | |||||||||||||
Total Allstate Protection | (122 | ) | (0.4 | ) | 28 | 0.1 | (196 | ) | (0.7 | ) | ||||||||||
Discontinued Lines and Coverages | 105 | 0.3 | 53 | 0.2 | 112 | 0.4 | ||||||||||||||
Total Property-Liability (3) | $ | (17 | ) | (0.1 | ) | $ | 81 | 0.3 | $ | (84 | ) | (0.3 | ) | |||||||
Reserve reestimates, after-tax | $ | (11 | ) | $ | 53 | $ | (55 | ) | ||||||||||||
Consolidated net income applicable to common shareholders | $ | 1,761 | $ | 2,055 | $ | 2,746 | ||||||||||||||
Reserve reestimates as a % impact on consolidated net income applicable to common shareholders | 0.6 | % | (2.6 | )% | 2.0 | % | ||||||||||||||
______________________________
(1) | Favorable reserve reestimates are shown in parentheses. |
(2) | Ratios are calculated using Property-Liability premiums earned. |
(3) | Prior year reserve reestimates included in catastrophe losses totaled $6 million unfavorable, $15 million favorable and $43 million unfavorable in 2016, 2015 and 2014, respectively. |
The following tables reflect the accident years to which the reestimates shown above are applicable. Favorable reserve reestimates are shown in parentheses.
2016 Prior year reserve reestimates
($ in millions) | 2006 & prior | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | Total | ||||||||||||||||||||||||||||||||
Allstate brand | $ | 1 | $ | 3 | $ | (11 | ) | $ | 2 | $ | 7 | $ | (13 | ) | $ | (52 | ) | $ | (69 | ) | $ | (40 | ) | $ | 66 | $ | (106 | ) | |||||||||||||||
Esurance brand | — | 1 | (5 | ) | (1 | ) | (1 | ) | (1 | ) | (3 | ) | (5 | ) | (9 | ) | 3 | (21 | ) | ||||||||||||||||||||||||
Encompass brand | (1 | ) | (2 | ) | (4 | ) | (4 | ) | (4 | ) | (10 | ) | 7 | 3 | 14 | 6 | 5 | ||||||||||||||||||||||||||
Total Allstate Protection | — | 2 | (20 | ) | (3 | ) | 2 | (24 | ) | (48 | ) | (71 | ) | (35 | ) | 75 | (122 | ) | |||||||||||||||||||||||||
Discontinued Lines and Coverages | 105 | — | — | — | — | — | — | — | — | — | 105 | ||||||||||||||||||||||||||||||||
Total Property-Liability | $ | 105 | $ | 2 | $ | (20 | ) | $ | (3 | ) | $ | 2 | $ | (24 | ) | $ | (48 | ) | $ | (71 | ) | $ | (35 | ) | $ | 75 | $ | (17 | ) | ||||||||||||||
2015 Prior year reserve reestimates
($ in millions) | 2005 & prior | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | Total | ||||||||||||||||||||||||||||||||
Allstate brand | $ | 39 | $ | (1 | ) | $ | (17 | ) | $ | (15 | ) | $ | (58 | ) | $ | (21 | ) | $ | (74 | ) | $ | (29 | ) | $ | 42 | $ | 172 | $ | 38 | ||||||||||||||
Esurance brand | — | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (1 | ) | (3 | ) | (2 | ) | (5 | ) | (2 | ) | (17 | ) | ||||||||||||||||||||||
Encompass brand | (2 | ) | (2 | ) | (2 | ) | (2 | ) | (1 | ) | (2 | ) | 1 | 2 | 12 | 3 | 7 | ||||||||||||||||||||||||||
Total Allstate Protection | 37 | (4 | ) | (20 | ) | (18 | ) | (60 | ) | (24 | ) | (76 | ) | (29 | ) | 49 | 173 | 28 | |||||||||||||||||||||||||
Discontinued Lines and Coverages | 53 | — | — | — | — | — | — | — | — | — | 53 | ||||||||||||||||||||||||||||||||
Total Property-Liability | $ | 90 | $ | (4 | ) | $ | (20 | ) | $ | (18 | ) | $ | (60 | ) | $ | (24 | ) | $ | (76 | ) | $ | (29 | ) | $ | 49 | $ | 173 | $ | 81 | ||||||||||||||
60
2014 Prior year reserve reestimates
($ in millions) | 2004 & prior | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | Total | ||||||||||||||||||||||||||||||||
Allstate brand | $ | (38 | ) | $ | (10 | ) | $ | (11 | ) | $ | 2 | $ | (20 | ) | $ | 37 | $ | (86 | ) | $ | (35 | ) | $ | (99 | ) | $ | 89 | $ | (171 | ) | |||||||||||||
Esurance brand | — | — | — | — | — | — | — | (9 | ) | 6 | (13 | ) | (16 | ) | |||||||||||||||||||||||||||||
Encompass brand | 2 | 1 | — | 1 | (1 | ) | (2 | ) | (2 | ) | (5 | ) | (6 | ) | 3 | (9 | ) | ||||||||||||||||||||||||||
Total Allstate Protection | (36 | ) | (9 | ) | (11 | ) | 3 | (21 | ) | 35 | (88 | ) | (49 | ) | (99 | ) | 79 | (196 | ) | ||||||||||||||||||||||||
Discontinued Lines and Coverages | 112 | — | — | — | — | — | — | — | — | — | 112 | ||||||||||||||||||||||||||||||||
Total Property-Liability | $ | 76 | $ | (9 | ) | $ | (11 | ) | $ | 3 | $ | (21 | ) | $ | 35 | $ | (88 | ) | $ | (49 | ) | $ | (99 | ) | $ | 79 | $ | (84 | ) | ||||||||||||||
Allstate brand prior year reserve reestimates were $106 million favorable in 2016, $38 million unfavorable in 2015 and $171 million favorable in 2014. In 2016, this was primarily due to severity development for auto liability coverages that was better than expected. In 2015, this was primarily due to severity development for bodily injury coverage for recent years that was more than expected and litigation settlements from older years. In 2014, this was primarily due to severity development that was better than expected.
These trends are primarily responsible for revisions to loss development factors, as described above, used to predict how losses are likely to develop from the end of a reporting period until all claims have been paid. Because these trends cause actual losses to differ from those predicted by the estimated development factors used in prior reserve estimates, reserves are revised as actuarial studies validate new trends based on the indications of updated development factor calculations.
The impact of these reestimates on the Allstate brand underwriting income is shown in the table below.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Reserve reestimates | $ | (106 | ) | $ | 38 | $ | (171 | ) | |||
Allstate brand underwriting income | 1,447 | 1,812 | 2,235 | ||||||||
Reserve reestimates as a % impact on underwriting income | 7.3 | % | (2.1 | )% | 7.7 | % | |||||
Esurance brand prior year reserve reestimates were $21 million favorable in 2016, $17 million favorable in 2015 and $16 million favorable in 2014. In 2016, 2015 and 2014, this was primarily due to severity development that was better than expected for liability coverages.
The impact of these reestimates on the Esurance brand underwriting loss is shown in the table below.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Reserve reestimates | $ | (21 | ) | $ | (17 | ) | $ | (16 | ) | ||
Esurance brand underwriting loss | (124 | ) | (164 | ) | (259 | ) | |||||
Reserve reestimates as a % impact on underwriting loss | 16.9 | % | 10.4 | % | 6.2 | % | |||||
Encompass brand prior year reserve reestimates were $5 million unfavorable in 2016, $7 million unfavorable in 2015 and $9 million favorable in 2014. In 2016 and 2015, this was primarily due to severity development that was more than expected for personal umbrella policies. In 2014, this was primarily due to severity development that was better than expected.
The impact of these reestimates on the Encompass brand underwriting income (loss) is shown in the table below.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Reserve reestimates | $ | 5 | $ | 7 | $ | (9 | ) | ||||
Encompass brand underwriting income (loss) | 1 | (26 | ) | (76 | ) | ||||||
Reserve reestimates as a % impact on underwriting income (loss) | N/A | (26.9 | )% | 11.8 | % | ||||||
______________________________
N/A reflects not applicable.
Loss Reserve Reestimates
The following Loss Reserve Reestimates table illustrates the change over time of the net reserves established for property-liability insurance claims and claims expense at the end of the last eleven calendar years. The first section shows the reserves as originally reported at the end of the stated year. The second section, reading down, shows the cumulative amounts paid as of the end of successive years with respect to that reserve liability. The third section, reading down, shows retroactive reestimates of the original recorded reserve as of the end of each successive year which is the result of Allstate’s expanded awareness of additional facts and circumstances that pertain to the unsettled claims. The last section compares the latest reestimated reserve to the reserve originally established, and indicates whether the original reserve was adequate to cover the estimated costs of unsettled claims. The table also presents the gross reestimated liability as of the end of the latest reestimation period, with separate disclosure of the related reestimated reinsurance recoverable.
61
The Loss Reserve Reestimates table is cumulative and, therefore, ending balances should not be added since the amount at the end of each calendar year includes activity for both the current and prior years. Unfavorable reserve reestimates are shown in this table in parentheses.
($ in millions) | Loss Reserve Reestimates | ||||||||||||||||||||||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||||||||||||||||||||
2006 & prior | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||||||||||||||||||||
Gross reserves for unpaid claims and claims expense | $ | 18,866 | $ | 18,865 | $ | 19,456 | $ | 19,167 | $ | 19,468 | $ | 20,375 | $ | 21,288 | $ | 21,857 | $ | 22,923 | $ | 23,869 | $ | 25,250 | |||||||||||||||||||||
Reinsurance recoverable | 2,256 | 2,205 | 2,274 | 2,139 | 2,072 | 2,588 | 4,010 | 4,664 | 5,694 | 5,892 | 6,184 | ||||||||||||||||||||||||||||||||
Reserve for unpaid claims and claims expense | 16,610 | 16,660 | 17,182 | 17,028 | 17,396 | 17,787 | 17,278 | 17,193 | 17,229 | 17,977 | 19,066 | ||||||||||||||||||||||||||||||||
Paid (cumulative) as of: | |||||||||||||||||||||||||||||||||||||||||||
One year later | 6,684 | 6,884 | 6,995 | 6,571 | 6,302 | 6,435 | 6,338 | 6,468 | 6,626 | 6,910 | |||||||||||||||||||||||||||||||||
Two years later | 9,957 | 9,852 | 10,069 | 9,491 | 9,396 | 9,513 | 9,511 | 9,686 | 9,774 | ||||||||||||||||||||||||||||||||||
Three years later | 11,837 | 11,761 | 11,915 | 11,402 | 11,287 | 11,467 | 11,477 | 11,586 | |||||||||||||||||||||||||||||||||||
Four years later | 12,990 | 12,902 | 13,071 | 12,566 | 12,497 | 12,650 | 12,651 | ||||||||||||||||||||||||||||||||||||
Five years later | 13,723 | 13,628 | 13,801 | 13,323 | 13,239 | 13,405 | |||||||||||||||||||||||||||||||||||||
Six years later | 14,239 | 14,154 | 14,305 | 13,823 | 13,778 | ||||||||||||||||||||||||||||||||||||||
Seven years later | 14,657 | 14,543 | 14,702 | 14,248 | |||||||||||||||||||||||||||||||||||||||
Eight years later | 14,985 | 14,887 | 15,070 | ||||||||||||||||||||||||||||||||||||||||
Nine years later | 15,283 | 15,225 | |||||||||||||||||||||||||||||||||||||||||
Ten years later | 15,600 | ||||||||||||||||||||||||||||||||||||||||||
Reserve reestimated as of: | |||||||||||||||||||||||||||||||||||||||||||
End of year | 16,610 | 16,660 | 17,182 | 17,028 | 17,396 | 17,787 | 17,278 | 17,193 | 17,229 | 17,977 | 19,066 | ||||||||||||||||||||||||||||||||
One year later | 16,438 | 16,830 | 17,070 | 16,869 | 17,061 | 17,122 | 17,157 | 17,109 | 17,310 | 17,960 | |||||||||||||||||||||||||||||||||
Two years later | 16,633 | 17,174 | 17,035 | 16,903 | 16,906 | 17,001 | 16,994 | 17,017 | 17,218 | ||||||||||||||||||||||||||||||||||
Three years later | 17,135 | 17,185 | 17,217 | 16,909 | 16,869 | 16,937 | 16,853 | 16,960 | |||||||||||||||||||||||||||||||||||
Four years later | 17,238 | 17,393 | 17,260 | 16,892 | 16,854 | 16,825 | 16,867 | ||||||||||||||||||||||||||||||||||||
Five years later | 17,447 | 17,477 | 17,306 | 16,965 | 16,818 | 16,887 | |||||||||||||||||||||||||||||||||||||
Six years later | 17,542 | 17,560 | 17,344 | 16,953 | 16,904 | ||||||||||||||||||||||||||||||||||||||
Seven years later | 17,671 | 17,619 | 17,392 | 17,037 | |||||||||||||||||||||||||||||||||||||||
Eight years later | 17,727 | 17,685 | 17,479 | ||||||||||||||||||||||||||||||||||||||||
Nine years later | 17,813 | 17,792 | |||||||||||||||||||||||||||||||||||||||||
Ten years later | 17,918 | ||||||||||||||||||||||||||||||||||||||||||
Initial reserve (less than) in excess of reestimated reserve: | |||||||||||||||||||||||||||||||||||||||||||
Amount of reestimate | (1,308 | ) | (1,132 | ) | (297 | ) | (9 | ) | 492 | 900 | 411 | 233 | 11 | 17 | |||||||||||||||||||||||||||||
Percent | (7.9 | )% | (6.8 | )% | (1.7 | )% | (0.1 | )% | 2.8 | % | 5.1 | % | 2.4 | % | 1.4 | % | 0.1 | % | 0.1 | % | |||||||||||||||||||||||
Gross reestimated liability-latest | 23,370 | 23,150 | 22,944 | 22,289 | 22,167 | 22,278 | 23,301 | 22,728 | 23,048 | 23,930 | |||||||||||||||||||||||||||||||||
Reestimated recoverable-latest | 5,452 | 5,358 | 5,465 | 5,252 | 5,263 | 5,391 | 6,434 | 5,768 | 5,830 | 5,970 | |||||||||||||||||||||||||||||||||
Net reestimated liability-latest | 17,918 | 17,792 | 17,479 | 17,037 | 16,904 | 16,887 | 16,867 | 16,960 | 17,218 | 17,960 | |||||||||||||||||||||||||||||||||
Gross cumulative reestimate (increase) decrease | $ | (4,504 | ) | $ | (4,285 | ) | $ | (3,488 | ) | $ | (3,122 | ) | $ | (2,699 | ) | $ | (1,903 | ) | $ | (2,013 | ) | $ | (871 | ) | $ | (125 | ) | $ | (61 | ) | |||||||||||||
($ in millions) | Amount of reestimates for each segment | ||||||||||||||||||||||||||||||||||||||
December 31, | |||||||||||||||||||||||||||||||||||||||
2006 & prior | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||||||||||||||||
Net Discontinued Lines and Coverages reestimate | $ | (601 | ) | $ | (554 | ) | $ | (536 | ) | $ | (512 | ) | $ | (484 | ) | $ | (463 | ) | $ | (412 | ) | $ | (270 | ) | $ | (158 | ) | $ | (105 | ) | |||||||||
Net Allstate Protection reestimate | (707 | ) | (578 | ) | 239 | 503 | 976 | 1,363 | 823 | 503 | 169 | 122 | |||||||||||||||||||||||||||
Amount of reestimate (net) | $ | (1,308 | ) | $ | (1,132 | ) | $ | (297 | ) | $ | (9 | ) | $ | 492 | $ | 900 | $ | 411 | $ | 233 | $ | 11 | $ | 17 | |||||||||||||||
As shown in the above table, the subsequent cumulative increase in the net reserves established up to December 31, 2006, in general, reflect additions to reserves in the Discontinued Lines and Coverages Segment, primarily for asbestos and environmental liabilities, which offset the effects of favorable severity trends experienced by Allstate Protection, as discussed more fully below. The cumulative increases in reserves established as of December 31, 2006 and 2007 are due to the shift of reserves to older accident years attributable to a reallocation of reserves related to employee postretirement benefits to more accident years, litigation settlements, reclassification of injury and non-injury reserves to older years along with reserve strengthening as discussed below.
The following table is derived from the Loss Reserve Reestimates table and summarizes the effect of reserve reestimates, net of reinsurance, on calendar year operations for the ten-year period ended December 31, 2016. The total of each column details the amount of reserve reestimates made in the indicated calendar year and shows the accident years to which the reestimates are
62
applicable. The amounts in the total accident year column on the far right represent the cumulative reserve reestimates for the indicated accident year(s). Favorable reserve reestimates are shown in this table in parentheses. The changes in total reserve reestimates, as shown and described below, have generally been favorable other than 2008 which was adversely impacted due to litigation filed in conjunction with a Louisiana deadline for filing suits related to Hurricane Katrina.
($ in millions) | Effect of net reserve reestimates on calendar year operations | ||||||||||||||||||||||||||||||||||||||||||
2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Total | |||||||||||||||||||||||||||||||||
BY ACCIDENT YEAR | |||||||||||||||||||||||||||||||||||||||||||
2006 & prior | $ | (172 | ) | $ | 195 | $ | 502 | $ | 103 | $ | 209 | $ | 95 | $ | 129 | $ | 56 | $ | 86 | $ | 105 | $ | 1,308 | ||||||||||||||||||||
2007 | (25 | ) | (158 | ) | (92 | ) | (1 | ) | (11 | ) | (46 | ) | 3 | (20 | ) | 2 | (348 | ) | |||||||||||||||||||||||||
2008 | (456 | ) | (46 | ) | (26 | ) | (41 | ) | (37 | ) | (21 | ) | (18 | ) | (20 | ) | (665 | ) | |||||||||||||||||||||||||
2009 | (124 | ) | (148 | ) | (37 | ) | (63 | ) | 35 | (60 | ) | (3 | ) | (400 | ) | ||||||||||||||||||||||||||||
2010 | (369 | ) | (161 | ) | (20 | ) | (88 | ) | (24 | ) | 2 | (660 | ) | ||||||||||||||||||||||||||||||
2011 | (510 | ) | (84 | ) | (49 | ) | (76 | ) | (24 | ) | (743 | ) | |||||||||||||||||||||||||||||||
2012 | — | (99 | ) | (29 | ) | (48 | ) | (176 | ) | ||||||||||||||||||||||||||||||||||
2013 | 79 | 49 | (71 | ) | 57 | ||||||||||||||||||||||||||||||||||||||
2014 | 173 | (35 | ) | 138 | |||||||||||||||||||||||||||||||||||||||
2015 | 75 | 75 | |||||||||||||||||||||||||||||||||||||||||
TOTAL | $ | (172 | ) | $ | 170 | $ | (112 | ) | $ | (159 | ) | $ | (335 | ) | $ | (665 | ) | $ | (121 | ) | $ | (84 | ) | $ | 81 | $ | (17 | ) | $ | (1,414 | ) | ||||||||||||
In 2016, favorable prior year reserve reestimates were primarily due to severity development for auto liability coverages that was better than expected. The increased reserves in accident years 2006 & prior is due to reserve strengthening by the Discontinued Lines and Coverages segment.
In 2015, unfavorable prior year reserve reestimates were primarily due to severity development for bodily injury coverage for recent years that was more than expected. The increased reserves in accident years 2005 & prior is due to reserve strengthening by the Discontinued Lines and Coverages segment and litigation settlements from older years.
In 2014, favorable prior year reserve reestimates were primarily due to auto severity development that was better than expected. The increased reserves in accident years 2004 & prior is due to reserve strengthening by the Discontinued Lines and Coverages segment.
In 2013, favorable prior year reserve reestimates were primarily due to auto severity development that was less than anticipated in previous estimates and catastrophe losses. The increased reserves in accident years 2003 & prior is due to reserve strengthening by the Discontinued Lines and Coverages segment and a reclassification of injury reserves to older years.
In 2012, favorable prior year reserve reestimates were primarily due to catastrophe losses and auto severity development that was less than anticipated in previous estimates. The increased reserves in accident years 2002 & prior is due to a reclassification of injury reserves to older years and reserve strengthening.
In 2011, favorable prior year reserve reestimates were primarily due to auto severity development that was less than anticipated in previous estimates and catastrophe losses. The increased reserves in accident years 2001 & prior is due to a reclassification of injury reserves to older years and reserve strengthening.
In 2010, favorable prior year reserve reestimates were primarily due to Allstate Protection catastrophe losses and auto severity development that was less than anticipated in previous estimates, partially offset by litigation settlements. The increased reserves in accident years 2000 & prior is due to litigation settlements of $100 million, a reclassification of injury reserves to older years and reserve strengthening.
In 2009, favorable prior year reserve reestimates were primarily due to Allstate Protection catastrophe losses that were less than anticipated in previous estimates. The shift of reserves to older accident years is attributable to a reallocation of reserves related to employee postretirement benefits to more accident years, and a reclassification of injury and 2008 non-injury reserves to older years.
In 2008, unfavorable prior year reserve reestimates were primarily due to Allstate Protection catastrophe losses that were more than anticipated in previous estimates.
In 2007, favorable prior year reserve reestimates were primarily due to Allstate Protection auto severity development that was less than what was anticipated in previous estimates. Decreased reserve reestimates for Allstate Protection more than offset increased reestimates of losses primarily related to environmental liabilities reported by the Discontinued Lines and Coverages segment.
63
Allstate Protection
The tables below show Allstate Protection net reserves representing the estimated cost of outstanding claims as they were recorded at the beginning of years 2016, 2015, and 2014, and the effect of reestimates in each year.
($ in millions) | January 1 reserves | ||||||||||
2016 | 2015 | 2014 | |||||||||
Auto | $ | 12,459 | $ | 11,698 | $ | 11,616 | |||||
Homeowners | 1,937 | 1,849 | 1,821 | ||||||||
Other personal lines | 1,490 | 1,502 | 1,512 | ||||||||
Commercial lines | 554 | 549 | 576 | ||||||||
Other business lines | 21 | 19 | 22 | ||||||||
Total Allstate Protection | $ | 16,461 | $ | 15,617 | $ | 15,547 | |||||
($ in millions, except ratios) | 2016 | 2015 | 2014 | |||||||||||||||||
Reserve reestimate | Effect on combined ratio | Reserve reestimate | Effect on combined ratio | Reserve reestimate | Effect on combined ratio | |||||||||||||||
Auto | $ | (155 | ) | (0.5 | ) | $ | 30 | 0.1 | $ | (238 | ) | (0.8 | ) | |||||||
Homeowners | (24 | ) | (0.1 | ) | (24 | ) | (0.1 | ) | 29 | 0.1 | ||||||||||
Other personal lines | (9 | ) | — | 18 | 0.1 | 34 | 0.1 | |||||||||||||
Commercial lines | 62 | 0.2 | 2 | — | (20 | ) | (0.1 | ) | ||||||||||||
Other business lines | 4 | — | 2 | — | (1 | ) | — | |||||||||||||
Total Allstate Protection | $ | (122 | ) | (0.4 | ) | $ | 28 | 0.1 | $ | (196 | ) | (0.7 | ) | |||||||
Underwriting income | $ | 1,317 | $ | 1,614 | $ | 1,887 | ||||||||||||||
Reserve reestimates as a % impact on underwriting income | 9.3 | % | (1.7 | )% | 10.4 | % | ||||||||||||||
Auto reserve reestimates in 2016 were primarily due to severity development for auto liability coverages that was better than expected. Auto reserve reestimates in 2015 were primarily due to claim severity development for bodily injury coverage for recent years that was more than expected and litigation settlements from older years for Allstate brand. Auto reserve reestimates in 2014 were primarily due to claim severity development that was better than expected.
Favorable homeowners reserve reestimates in 2016 and 2015 were primarily due to favorable non-catastrophe reserve reestimates. Unfavorable homeowners reserve reestimates in 2014 were primarily due to unfavorable catastrophe reserve reestimates.
Other personal lines reserve reestimates in 2016 was primarily due to the result of non-catastrophe loss development lower than anticipated in previous estimates. Other personal lines reserve reestimates in 2015 and 2014 were primarily the result of non-catastrophe loss development higher than anticipated in previous estimates.
Commercial lines reserve reestimates in 2016 were primarily due to severity development for auto bodily injury coverage that was more than expected. Commercial lines reserve reestimates in 2015 were primarily the result of non-catastrophe loss development higher than anticipated in previous estimates. Commercial lines reserve reestimates in 2014 were primarily due to favorable non-catastrophe reserve reestimates.
64
Pending, new and closed claims for Allstate Protection are summarized in the following table for the years ended December 31. The increase in pending claims as of December 31, 2016 compared to December 31, 2015 was primarily due to higher auto counts. The increase in pending claims as of December 31, 2015 compared to December 31, 2014 relates to auto frequency and growth.
Number of claims | 2016 | 2015 | 2014 | |||||
Auto | ||||||||
Pending, beginning of year | 521,890 | 487,227 | 473,703 | |||||
New | 6,844,491 | 6,752,401 | 6,330,940 | |||||
Total closed | (6,831,850 | ) | (6,717,738 | ) | (6,317,416 | ) | ||
Pending, end of year | 534,531 | 521,890 | 487,227 | |||||
Homeowners | ||||||||
Pending, beginning of year | 38,865 | 33,648 | 37,420 | |||||
New | 818,084 | 714,562 | 759,794 | |||||
Total closed | (822,258 | ) | (709,345 | ) | (763,566 | ) | ||
Pending, end of year | 34,691 | 38,865 | 33,648 | |||||
Other personal lines | ||||||||
Pending, beginning of year | 15,835 | 15,494 | 17,004 | |||||
New | 219,053 | 307,011 | 204,549 | |||||
Total closed | (219,951 | ) | (306,670 | ) | (206,059 | ) | ||
Pending, end of year | 14,937 | 15,835 | 15,494 | |||||
Commercial lines | ||||||||
Pending, beginning of year | 11,837 | 11,836 | 10,422 | |||||
New | 73,139 | 74,942 | 65,970 | |||||
Total closed | (73,458 | ) | (74,941 | ) | (64,556 | ) | ||
Pending, end of year | 11,518 | 11,837 | 11,836 | |||||
Total Allstate Protection | ||||||||
Pending, beginning of year | 588,427 | 548,205 | 538,549 | |||||
New | 7,954,767 | 7,848,916 | 7,361,253 | |||||
Total closed | (7,947,517 | ) | (7,808,694 | ) | (7,351,597 | ) | ||
Pending, end of year | 595,677 | 588,427 | 548,205 | |||||
Discontinued Lines and Coverages We conduct an annual review in the third quarter of each year to evaluate and establish asbestos, environmental and other discontinued lines reserves. Reserves are recorded in the reporting period in which they are determined. Using established industry and actuarial best practices and assuming no change in the regulatory or economic environment, this detailed and comprehensive methodology determines reserves based on assessments of the characteristics of exposure (e.g. claim activity, potential liability, jurisdiction, products versus non-products exposure) presented by policyholders.
Reserve reestimates for the Discontinued Lines and Coverages are shown in the table below.
($ in millions) | 2016 | 2015 | 2014 | ||||||||||||||||||||
January 1 reserves | Reserve reestimate | January 1 reserves | Reserve reestimate | January 1 reserves | Reserve reestimate | ||||||||||||||||||
Asbestos claims | $ | 960 | $ | 67 | $ | 1,014 | $ | 39 | $ | 1,017 | $ | 87 | |||||||||||
Environmental claims | 179 | 23 | 203 | 1 | 208 | 15 | |||||||||||||||||
Other discontinued lines | 377 | 15 | 395 | 13 | 421 | 10 | |||||||||||||||||
Total Discontinued Lines and Coverages | $ | 1,516 | $ | 105 | $ | 1,612 | $ | 53 | $ | 1,646 | $ | 112 | |||||||||||
Underwriting loss | $ | (107 | ) | $ | (55 | ) | $ | (115 | ) | ||||||||||||||
Reserve reestimates as a % impact on underwriting loss | (98.1 | )% | (96.4 | )% | (97.4 | )% | |||||||||||||||||
Reserve additions for asbestos in 2016 were primarily related to insured business and claim development, new reported information on insured’s claims, expanded expected exposure periods and other legal settlements including insured’s bankruptcy proceedings. Reserve additions for asbestos in 2015 were primarily related to a settlement with a large insured and more reported claims than expected. Reserve additions for asbestos in 2014 were primarily related to more reported claims than expected and increased severity including claims from certain large insurance programs.
Reserve additions for environmental in 2016 and 2014 were primarily related to greater reported loss activity than expected. There were no significant reserve additions for environmental reserves in 2015.
65
The table below summarizes reserves and claim activity for asbestos and environmental claims before (Gross) and after (Net) the effects of reinsurance for the past three years.
($ in millions, except ratios) | 2016 | 2015 | 2014 | ||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||
Asbestos claims | |||||||||||||||||||||||
Beginning reserves | $ | 1,418 | $ | 960 | $ | 1,492 | $ | 1,014 | $ | 1,495 | $ | 1,017 | |||||||||||
Incurred claims and claims expense | 96 | 67 | 51 | 39 | 124 | 87 | |||||||||||||||||
Claims and claims expense paid | (158 | ) | (115 | ) | (125 | ) | (93 | ) | (127 | ) | (90 | ) | |||||||||||
Ending reserves | $ | 1,356 | $ | 912 | $ | 1,418 | $ | 960 | $ | 1,492 | $ | 1,014 | |||||||||||
Annual survival ratio | 8.6 | 7.9 | 11.3 | 10.3 | 11.7 | 11.3 | |||||||||||||||||
3-year survival ratio | 9.9 | 9.2 | 11.7 | 10.8 | 12.5 | 12.1 | |||||||||||||||||
Environmental claims | |||||||||||||||||||||||
Beginning reserves | $ | 222 | $ | 179 | $ | 267 | $ | 203 | $ | 268 | $ | 208 | |||||||||||
Incurred claims and claims expense | 24 | 23 | (13 | ) | 1 | 22 | 15 | ||||||||||||||||
Claims and claims expense paid | (27 | ) | (23 | ) | (32 | ) | (25 | ) | (23 | ) | (20 | ) | |||||||||||
Ending reserves | $ | 219 | $ | 179 | $ | 222 | $ | 179 | $ | 267 | $ | 203 | |||||||||||
Annual survival ratio | 8.1 | 7.8 | 6.9 | 7.2 | 11.6 | 10.2 | |||||||||||||||||
3-year survival ratio | 8.1 | 7.8 | 9.3 | 9.0 | 14.1 | 12.7 | |||||||||||||||||
Combined environmental and asbestos claims | |||||||||||||||||||||||
Annual survival ratio | 8.5 | 7.9 | 10.4 | 9.7 | 11.7 | 11.1 | |||||||||||||||||
3-year survival ratio | 9.6 | 8.9 | 11.3 | 10.4 | 12.7 | 12.2 | |||||||||||||||||
Percentage of IBNR in ending reserves | 56.7 | % | 56.9 | % | 56.9 | % | |||||||||||||||||
The survival ratio is calculated by taking our ending reserves divided by payments made during the year. This is a commonly used but extremely simplistic and imprecise approach to measuring the adequacy of asbestos and environmental reserve levels. Many factors, such as mix of business, level of coverage provided and settlement procedures have significant impacts on the amount of environmental and asbestos claims and claims expense reserves, claim payments and the resultant ratio. As payments result in corresponding reserve reductions, survival ratios can be expected to vary over time.
In 2016, 2015 and 2014, the asbestos and environmental net 3-year survival ratio decreased due to increased claim payments.
Our net asbestos reserves by type of exposure and total reserve additions are shown in the following table.
($ in millions) | December 31, 2016 | December 31, 2015 | December 31, 2014 | ||||||||||||||||||||||||||
Active policy-holders | Net reserves | % of reserves | Active policy-holders | Net reserves | % of reserves | Active policy-holders | Net reserves | % of reserves | |||||||||||||||||||||
Direct policyholders: | |||||||||||||||||||||||||||||
Primary | 51 | $ | 9 | 1 | % | 48 | $ | 10 | 1 | % | 44 | $ | 8 | 1 | % | ||||||||||||||
Excess | 297 | 266 | 29 | 298 | 248 | 26 | 296 | 265 | 26 | ||||||||||||||||||||
Total | 348 | 275 | 30 | 346 | 258 | 27 | 340 | 273 | 27 | ||||||||||||||||||||
Assumed reinsurance | 125 | 14 | 156 | 16 | 166 | 16 | |||||||||||||||||||||||
IBNR | 512 | 56 | 546 | 57 | 575 | 57 | |||||||||||||||||||||||
Total net reserves | $ | 912 | 100 | % | $ | 960 | 100 | % | $ | 1,014 | 100 | % | |||||||||||||||||
Total reserve additions | $ | 67 | $ | 39 | $ | 87 | |||||||||||||||||||||||
During the last three years, 45 direct primary and excess policyholders reported new claims, and claims of 51 policyholders were closed, decreasing the number of active policyholders by 6 during the period. There was a net increase of 2 policyholders in 2016, including 17 new policyholders reporting new claims and the closing of 15 policyholders’ claims. There was a net increase of 6 policyholders in 2015, including 15 new policyholders reporting new claims and the closing of 9 policyholders’ claims. There was a net decrease of 14 in 2014, including 13 new policyholders reporting new claims and the closing of 27 policyholders’ claims.
IBNR net reserves decreased $34 million as of December 31, 2016 compared to December 31, 2015. As of December 31, 2016, IBNR represented 56% of total net asbestos reserves, compared to 57% as of December 31, 2015 and 2014. IBNR provides for reserve development of known claims and future reporting of additional unknown claims from current policyholders and ceding companies.
66
Pending, new, total closed and closed without payment claims for asbestos and environmental exposures for the years ended December 31 are summarized in the following table.
Number of claims | 2016 | 2015 | 2014 | |||||
Asbestos | ||||||||
Pending, beginning of year | 7,151 | 7,306 | 7,444 | |||||
New | 477 | 530 | 727 | |||||
Closed | (745 | ) | (685 | ) | (865 | ) | ||
Pending, end of year | 6,883 | 7,151 | 7,306 | |||||
Closed without payment | 373 | 398 | 433 | |||||
Environmental | ||||||||
Pending, beginning of year | 3,504 | 3,552 | 3,717 | |||||
New | 292 | 347 | 381 | |||||
Closed | (397 | ) | (395 | ) | (546 | ) | ||
Pending, end of year | 3,399 | 3,504 | 3,552 | |||||
Closed without payment | 211 | 254 | 369 | |||||
Property-Liability reinsurance ceded For Allstate Protection, we utilize reinsurance to reduce exposure to catastrophe risk and manage capital, and to support the required statutory surplus and the insurance financial strength ratings of certain subsidiaries such as Castle Key Insurance Company and Allstate New Jersey Insurance Company. We purchase significant reinsurance to manage our aggregate countrywide exposure to an acceptable level. The price and terms of reinsurance and the credit quality of the reinsurer are considered in the purchase process, along with whether the price can be appropriately reflected in the costs that are considered in setting future rates charged to policyholders. We also participate in various reinsurance mechanisms, including industry pools and facilities, which are backed by the financial resources of the property-liability insurance company market participants, and have historically purchased reinsurance to mitigate long-tail liability lines, including environmental, asbestos and other discontinued lines exposures. We retain primary liability as a direct insurer for all risks ceded to reinsurers. The MCCA provides indemnification for losses over a retention level and under the National Flood Insurance Program (“NFIP”) the Federal Government pays all covered claims and certain qualifying claim expenses.
Our reinsurance recoverable balances are shown in the following table as of December 31, net of the allowance we have established for uncollectible amounts.
($ in millions) | S&P financial strength rating (1) | Reinsurance recoverable on paid and unpaid claims, net | |||||||||||
2016 | 2015 | ||||||||||||
Industry pools and facilities | |||||||||||||
MCCA | N/A | $ | 4,949 | (2 | ) | $ | 4,664 | (2 | ) | ||||
New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”) | N/A | 506 | 500 | ||||||||||
North Carolina Reinsurance Facility | N/A | 81 | 71 | ||||||||||
NFIP | N/A | 77 | 27 | ||||||||||
Other | 6 | 3 | |||||||||||
Subtotal | 5,619 | 5,265 | |||||||||||
Other reinsurance | |||||||||||||
Lloyd’s of London (“Lloyd’s”) | A+ | 174 | 183 | ||||||||||
Westport Insurance Corporation | AA- | 61 | 62 | ||||||||||
New England Reinsurance Corporation | N/A | 35 | 32 | ||||||||||
Clearwater Insurance Company | N/A | 27 | 28 | ||||||||||
R&Q Reinsurance Company | N/A | 23 | 26 | ||||||||||
Bedivere Insurance Company | N/A | 23 | 23 | ||||||||||
Other, including allowance for future uncollectible reinsurance recoverables | 315 | 360 | |||||||||||
Subtotal | 658 | 714 | |||||||||||
Total Property-Liability | $ | 6,277 | $ | 5,979 | |||||||||
______________________________
(1) | N/A reflects no S&P Global Ratings (“S&P”) rating available. |
(2) | As of December 31, 2016 and 2015, MCCA includes $28 million and $29 million of reinsurance recoverable on paid claims, respectively, and $4.92 billion and $4.63 billion of reinsurance recoverable on unpaid claims, respectively. |
67
Reinsurance recoverables include an estimate of the amount of property-liability insurance claims and claims expense reserves that are ceded under the terms of the reinsurance agreements, including incurred but not reported unpaid losses. We calculate our ceded reinsurance estimate based on the terms of each applicable reinsurance agreement, including an estimate of how IBNR losses will ultimately be ceded under the agreement. We also consider other limitations and coverage exclusions under our reinsurance agreements. Accordingly, our estimate of reinsurance recoverables is subject to similar risks and uncertainties as our estimate of reserves for property-liability claims and claims expense. We believe the recoverables are appropriately established; however, as our underlying reserves continue to develop, the amount ultimately recoverable may vary from amounts currently recorded. We regularly evaluate the reinsurers and the respective amounts recoverable, and a provision for uncollectible reinsurance is recorded if needed. The establishment of reinsurance recoverables and the related allowance for uncollectible reinsurance is also an inherently uncertain process involving estimates. Changes in estimates could result in additional changes to the Consolidated Statements of Operations.
The allowance for uncollectible reinsurance primarily relates to Discontinued Lines and Coverages reinsurance recoverables and was $84 million and $80 million as of December 31, 2016 and 2015, respectively. The allowance for Discontinued Lines and Coverages represents 13.3% and 11.9% of the related reinsurance recoverable balances as of December 31, 2016 and 2015, respectively. The allowance is based upon our ongoing review of amounts outstanding, length of collection periods, changes in reinsurer credit standing, and other relevant factors. In addition, in the ordinary course of business, we may become involved in coverage disputes with certain of our reinsurers which may ultimately result in lawsuits and arbitrations brought by or against such reinsurers to determine the parties’ rights and obligations under the various reinsurance agreements. We employ dedicated specialists to manage reinsurance collections and disputes. We also consider recent developments in commutation activity between reinsurers and cedents, and recent trends in arbitration and litigation outcomes in disputes between cedents and reinsurers in seeking to maximize our reinsurance recoveries.
Adverse developments in the insurance industry have led to a decline in the financial strength of some of our reinsurance carriers, causing amounts recoverable from them and future claims ceded to them to be considered a higher risk. There has also been consolidation activity in the industry, which causes reinsurance risk across the industry to be concentrated among fewer companies. In addition, some companies have segregated asbestos, environmental, and other discontinued lines exposures into separate legal entities with dedicated capital. Regulatory bodies in certain cases have supported these actions. We are unable to determine the impact, if any, that these developments will have on the collectability of reinsurance recoverables in the future.
For a detailed description of the MCCA, PLIGA and Lloyd’s, see Note 10 of the consolidated financial statements. As of December 31, 2016, other than the recoverable balances listed in the table above, no other amount due or estimated to be due from any single Property-Liability reinsurer was in excess of $22 million.
The effects of reinsurance ceded on our property-liability premiums earned and claims and claims expense for the years ended December 31 are summarized in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Ceded property-liability premiums earned | $ | 987 | $ | 1,006 | $ | 1,030 | |||||
Ceded property-liability claims and claims expense | |||||||||||
Industry pool and facilities | |||||||||||
MCCA | $ | 386 | $ | 337 | $ | 1,042 | |||||
NFIP | 537 | 120 | 38 | ||||||||
PLIGA | 20 | 9 | 158 | ||||||||
Other | 78 | 78 | 69 | ||||||||
Subtotal industry pools and facilities | 1,021 | 544 | 1,307 | ||||||||
Other | 95 | 58 | 86 | ||||||||
Ceded property-liability claims and claims expense | $ | 1,116 | $ | 602 | $ | 1,393 | |||||
In 2016, ceded property-liability premiums earned decreased $19 million, primarily due to decreased reinsurance premium rates and a decrease in policies written for the NFIP. In 2015, ceded property-liability premiums earned decreased $24 million, primarily due to decreased reinsurance premium rates and a decrease in policies written for the NFIP and the MCCA. MCCA ceded premiums earned were $73 million, $84 million and $99 million in 2016, 2015 and 2014, respectively.
Ceded property-liability claims and claims expenses increased in 2016 primarily due to higher amounts ceded to the NFIP. Ceded property-liability claims and claims expense decreased in 2015 primarily due to lower reserve increases for the MCCA and PLIGA programs.
Reserve increases in the PLIGA program in 2016 and 2015 are attributable to limited personal injury protection coverage on policies written prior to 2004. The ceded claims reflect increased longer term paid loss trends due to increased costs of medical
68
care and increased longevity of claimants. New claims for this cohort of policies are unlikely and pending claims are expected to decline.
Our claim reserve development experience is similar to the MCCA with reported and pending claims increasing in recent years. Moreover, the MCCA has reported severity increasing with nearly 60% of reimbursements for attendant and residential care services. Michigan’s unique no-fault motor vehicle insurance law provides unlimited lifetime coverage for medical expenses resulting from motor vehicle accidents. The reserve increases in the MCCA program are attributable to an increased recognition of longer term paid loss trends. The paid loss trends are rising due to increased costs in medical and attendant care and increased longevity of claimants. As a result of continuing to originate motor vehicle policies in Michigan with unlimited personal injury protection coverage, we expect the number of MCCA covered claims and losses to increase each year.
The table below summarizes reserves and claim activity for Michigan personal injury protection claims before (gross) and after (net) the effects of MCCA reinsurance for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | |||||||||||||||||||||||
Gross | Net | Gross | Net | Gross | Net | |||||||||||||||||||||
Beginning reserves | $ | 5,121 | $ | 486 | $ | 4,804 | $ | 417 | $ | 3,798 | $ | 365 | ||||||||||||||
Incurred claims and claims expense-current year | 578 | 214 | 526 | 200 | 420 | 178 | ||||||||||||||||||||
Incurred claims and claims expense-prior years | 8 | (15 | ) | 37 | 26 | 819 | 19 | |||||||||||||||||||
Claims and claims expense paid-current year (1) | (60 | ) | (58 | ) | (56 | ) | (55 | ) | (46 | ) | (45 | ) | ||||||||||||||
Claims and claims expense paid-prior years (1) | (204 | ) | (105 | ) | (190 | ) | (102 | ) | (187 | ) | (100 | ) | ||||||||||||||
Ending reserves (2) | $ | 5,443 | $ | 522 | $ | 5,121 | $ | 486 | $ | 4,804 | $ | 417 | ||||||||||||||
______________________________
(1) | Paid claims and claims expenses, reported in the table for the current and prior years, recovered from the MCCA totaled $101 million, $89 million and $88 million in 2016, 2015 and 2014, respectively. |
(2) | Gross reserves for the year ended December 31, 2016 comprise 85% case reserves (claims with a file review conducted) and 15% IBNR. Reserves for the years ended December 31, 2015 and 2014, comprise 86% case reserves and 14% IBNR. |
Pending MCCA claims differ from most personal lines insurance pending claims as other personal lines policies have coverage limits and incurred claims settle in shorter periods. Claims are considered pending as long as payments are continuing pursuant to an outstanding MCCA claim, which can be for a claimant’s lifetime. Claims that occurred more than 5 years ago and continue to be paid often include lifetime benefits. Pending, new and closed claims for Michigan personal injury protection exposures, including those covered and not covered by the MCCA reinsurance, for the years ended December 31 are summarized in the following table.
Number of claims | 2016 | 2015 | 2014 | |||||
Pending, beginning of year | 5,127 | 4,936 | 4,684 | |||||
New | 9,577 | 8,956 | 8,620 | |||||
Closed | (9,316 | ) | (8,765 | ) | (8,368 | ) | ||
Pending, end of year | 5,388 | 5,127 | 4,936 | |||||
As of December 31, 2016, approximately 1,330 of our pending claims have been reported to the MCCA, of which approximately 60% represents claims that occurred more than 5 years ago. There are 75 Allstate brand claims with reserves in excess of $15 million as of December 31, 2016 which comprise approximately 40% of the gross ending reserves in the table above. As a result, significant developments with a single claimant can result in volatility in prior year incurred claims.
Reinsurance recoverable on paid and unpaid claims including IBNR as of December 31, 2016 and 2015 includes $4.95 billion and $4.66 billion, respectively, from the MCCA.
We enter into certain intercompany insurance and reinsurance transactions for the Property-Liability operations in order to maintain underwriting control and manage insurance risk among various legal entities. These reinsurance agreements have been approved by the appropriate regulatory authorities. All significant intercompany transactions have been eliminated in consolidation.
Catastrophe reinsurance
Our catastrophe reinsurance program is designed, utilizing our risk management methodology, to address our exposure to catastrophes nationwide. Our program is designed to provide reinsurance protection for catastrophes resulting from multiple perils including hurricanes, windstorms, hail, tornadoes, fires following earthquakes, earthquakes and wildfires. These reinsurance agreements are part of our catastrophe management strategy, which is intended to provide our shareholders an acceptable return on the risks assumed in our property business, and to reduce variability of earnings, while providing protection to our customers.
We anticipate completing the placement of our 2017 nationwide catastrophe reinsurance program in the second quarter of 2017. We expect the program will be similar to our 2016 nationwide catastrophe reinsurance program. For further details of the existing 2016 program, see Note 10 of the consolidated financial statements.
69
ALLSTATE FINANCIAL 2016 HIGHLIGHTS
• | Net income applicable to common shareholders was $391 million in 2016 compared to $663 million in 2015. |
• | Premiums and contract charges on underwritten products, including traditional life, interest-sensitive life and accident and health insurance, totaled $2.26 billion in 2016, an increase of 5.5% from $2.14 billion in 2015. |
• | Investments totaled $36.84 billion as of December 31, 2016, reflecting an increase of $48 million from $36.79 billion as of December 31, 2015. Net investment income decreased 8.0% to $1.73 billion in 2016 from $1.88 billion in 2015. |
• | Net realized capital losses totaled $81 million in 2016 compared to net realized capital gains of $267 million in 2015. |
• | Contractholder funds totaled $20.26 billion as of December 31, 2016, reflecting a decrease of $1.04 billion from $21.30 billion as of December 31, 2015. |
• | On April 1, 2014, we sold Lincoln Benefit Life Company’s (“LBL”) life insurance business generated through independent master brokerage agencies, and all of LBL’s deferred fixed annuity and long-term care insurance business to Resolution Life Holdings, Inc. Therefore, 2014 includes LBL’s results for one quarter. |
ALLSTATE FINANCIAL SEGMENT
Overview and strategy The Allstate Financial segment sells traditional, interest-sensitive and variable life insurance and voluntary accident and health insurance products. We serve our customers through Allstate exclusive agencies and exclusive financial specialists, and workplace enrolling independent agents. We previously offered and continue to have in force fixed annuities such as deferred and immediate annuities. We also previously offered institutional products consisting of funding agreements sold to unaffiliated trusts that used them to back medium-term notes. There are no institutional products outstanding as of December 31, 2016. Allstate exclusive agencies and exclusive financial specialists have a portfolio of non-proprietary products to sell, including mutual funds, fixed and variable annuities, disability insurance and long-term care insurance, to help meet customer needs.
Allstate Financial brings value to The Allstate Corporation in three principal ways: through improving the economics of the Protection business through increased customer loyalty and deepened customer relationships based on cross selling Allstate Financial products to existing customers, bringing new customers to Allstate, and profitable growth. Allstate Financial’s strategy is focused on expanding Allstate customer relationships, growing the number of products delivered to customers through Allstate exclusive agencies and Allstate Benefits (our workplace distribution business), and managing the runoff of our in-force annuity products to improve returns.
Allstate Financial outlook
• | Our growth initiatives for life insurance continue to focus on increasing the number of customers served through our proprietary Allstate agencies. This includes positioning Allstate exclusive agencies and exclusive financial specialists as trusted advisors. |
• | The Allstate Benefits strategy for growth includes expansion in the national accounts market and expanding in targeted geographic locations, including Canada, for increased new sales. We are investing in new generation enrollment and administrative technology to improve our customer experience and modernize our operating model. |
• | We will continue to focus on improving long-term economic returns on our in-force annuity products and managing the impacts of historically low interest rates. We expect lower investment spread on annuities due to the continuing managed reduction in contractholder funds and a continuation of our asset allocation strategy for long-term immediate annuities to include more performance-based investments. A greater proportion of the return on these investments is derived from idiosyncratic asset or operating performance. While we anticipate higher returns on these investments over time, the investment income can vary significantly between periods. |
• | Allstate Financial has limitations on the amount of dividends Allstate Financial companies can pay without prior insurance department approval. |
• | We continue to review strategic options to reduce exposure and improve returns of the spread-based businesses. As a result, we may take additional operational and financial actions that offer return improvement and risk reduction opportunities. |
70
Summary analysis Summarized financial data for the years ended December 31 is presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Life and annuity premiums and contract charges | $ | 2,275 | $ | 2,158 | $ | 2,157 | |||||
Net investment income | 1,734 | 1,884 | 2,131 | ||||||||
Realized capital gains and losses | (81 | ) | 267 | 144 | |||||||
Total revenues | 3,928 | 4,309 | 4,432 | ||||||||
Costs and expenses | |||||||||||
Life and annuity contract benefits | (1,857 | ) | (1,803 | ) | (1,765 | ) | |||||
Interest credited to contractholder funds | (726 | ) | (761 | ) | (919 | ) | |||||
Amortization of DAC | (283 | ) | (262 | ) | (260 | ) | |||||
Operating costs and expenses | (497 | ) | (472 | ) | (466 | ) | |||||
Restructuring and related charges | (1 | ) | — | (2 | ) | ||||||
Total costs and expenses | (3,364 | ) | (3,298 | ) | (3,412 | ) | |||||
Gain (loss) on disposition of operations | 5 | 3 | (90 | ) | |||||||
Income tax expense | (178 | ) | (351 | ) | (299 | ) | |||||
Net income applicable to common shareholders | $ | 391 | $ | 663 | $ | 631 | |||||
Life insurance | $ | 230 | $ | 248 | $ | 242 | |||||
Accident and health insurance | 85 | 85 | 105 | ||||||||
Annuities and institutional products | 76 | 330 | 284 | ||||||||
Net income applicable to common shareholders | $ | 391 | $ | 663 | $ | 631 | |||||
Allstate Life | $ | 219 | $ | 229 | $ | 232 | |||||
Allstate Benefits | 96 | 104 | 115 | ||||||||
Allstate Annuities | 76 | 330 | 284 | ||||||||
Net income applicable to common shareholders | $ | 391 | $ | 663 | $ | 631 | |||||
Investments as of December 31 | $ | 36,840 | $ | 36,792 | $ | 38,809 | |||||
Net income applicable to common shareholders was $391 million in 2016 compared to $663 million in 2015. The decrease was primarily due to net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by higher premiums and contract charges. The decrease in net income was primarily concentrated in Allstate Annuities.
Net income applicable to common shareholders was $663 million in 2015 compared to $631 million in 2014. The increase primarily relates to higher net realized capital gains and the loss on disposition related to the LBL sale in 2014, partially offset by lower net investment income and the reduction in business due to the April 1, 2014 sale of LBL. Net income applicable to common shareholders in 2014 included an after-tax loss on disposition of LBL totaling $60 million. Excluding the loss on disposition as well as the net income of the LBL business for first quarter 2014 of $28 million, net income applicable to common shareholders in 2015 was comparable to 2014, primarily due to higher net realized capital gains, higher life and annuity premiums and contract charges, and lower interest credited to contractholder funds offsetting lower net investment income and higher life and annuity contract benefits.
Analysis of revenues Total revenues decreased 8.8% or $381 million in 2016 compared to 2015, primarily due to net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by higher premiums and contract charges. Total revenues decreased 2.8% or $123 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $211 million, total revenues increased 2.1% or $88 million in 2015 compared to 2014, primarily due to higher net realized capital gains and higher life and annuity premiums and contract charges, partially offset by lower net investment income.
Life and annuity premiums and contract charges Premiums represent revenues generated from traditional life insurance, accident and health insurance, and immediate annuities with life contingencies that have significant mortality or morbidity risk. Contract charges are revenues generated from interest-sensitive and variable life insurance and fixed annuities for which deposits are classified as contractholder funds or separate account liabilities. Contract charges are assessed against the contractholder account values for maintenance, administration, cost of insurance and surrender prior to contractually specified dates.
71
The following table summarizes life and annuity premiums and contract charges by product for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Underwritten products | |||||||||||
Traditional life insurance premiums | $ | 533 | $ | 505 | $ | 476 | |||||
Accident and health insurance premiums | 2 | 2 | 8 | ||||||||
Interest-sensitive life insurance contract charges | 715 | 716 | 781 | ||||||||
Subtotal — Allstate Life | 1,250 | 1,223 | 1,265 | ||||||||
Traditional life insurance premiums | 40 | 37 | 35 | ||||||||
Accident and health insurance premiums | 857 | 778 | 736 | ||||||||
Interest-sensitive life insurance contract charges | 114 | 106 | 98 | ||||||||
Subtotal — Allstate Benefits | 1,011 | 921 | 869 | ||||||||
Total underwritten products | 2,261 | 2,144 | 2,134 | ||||||||
Annuities | |||||||||||
Immediate annuities with life contingencies premiums | — | — | 4 | ||||||||
Other fixed annuity contract charges | 14 | 14 | 19 | ||||||||
Total — Allstate Annuities | 14 | 14 | 23 | ||||||||
Life and annuity premiums and contract charges (1) | $ | 2,275 | $ | 2,158 | $ | 2,157 | |||||
______________________________
(1) | Contract charges related to the cost of insurance totaled $556 million, $550 million and $593 million in 2016, 2015 and 2014, respectively. |
Total premiums and contract charges increased 5.4% or $117 million in 2016 compared to 2015. The increase for Allstate Life primarily relates to increased traditional life insurance renewal premiums as well as lower levels of reinsurance premiums ceded. The increase for Allstate Benefits primarily relates to growth in critical illness, accident and hospital indemnity products.
Total premiums and contract charges increased $1 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $85 million, premiums and contract charges increased $86 million in 2015 compared to 2014, primarily due to growth in Allstate Benefits accident and health insurance business as well as increased traditional life insurance renewal premiums. The growth at Allstate Benefits primarily relates to accident, critical illness and hospital indemnity products.
72
Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life insurance, fixed annuities and funding agreements. The balance of contractholder funds is equal to the cumulative deposits received and interest credited to the contractholder less cumulative contract benefits, surrenders, withdrawals, maturities and contract charges for mortality or administrative expenses.
The following table shows the changes in contractholder funds for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Contractholder funds, beginning balance | $ | 21,295 | $ | 22,529 | $ | 24,304 | |||||
Contractholder funds classified as held for sale, beginning balance | — | — | 10,945 | ||||||||
Total contractholder funds, including those classified as held for sale | 21,295 | 22,529 | 35,249 | ||||||||
Deposits | |||||||||||
Interest-sensitive life insurance | 1,002 | 1,004 | 1,059 | ||||||||
Fixed annuities | 162 | 199 | 274 | ||||||||
Total deposits | 1,164 | 1,203 | 1,333 | ||||||||
Interest credited | 722 | 760 | 919 | ||||||||
Benefits, withdrawals, maturities and other adjustments | |||||||||||
Benefits | (966 | ) | (1,077 | ) | (1,197 | ) | |||||
Surrenders and partial withdrawals | (1,053 | ) | (1,278 | ) | (2,273 | ) | |||||
Maturities of and interest payments on institutional products | (86 | ) | (1 | ) | (2 | ) | |||||
Contract charges | (829 | ) | (818 | ) | (881 | ) | |||||
Net transfers from separate accounts | 5 | 7 | 7 | ||||||||
Other adjustments (1) | 8 | (30 | ) | 36 | |||||||
Total benefits, withdrawals, maturities and other adjustments | (2,921 | ) | (3,197 | ) | (4,310 | ) | |||||
Contractholder funds sold in LBL disposition | — | — | (10,662 | ) | |||||||
Contractholder funds, ending balance | $ | 20,260 | $ | 21,295 | $ | 22,529 | |||||
______________________________
(1) | The table above illustrates the changes in contractholder funds, which are presented gross of reinsurance recoverables on the Consolidated Statements of Financial Position. The table above is intended to supplement our discussion and analysis of revenues, which are presented net of reinsurance on the Consolidated Statements of Operations. As a result, the net change in contractholder funds associated with products reinsured is reflected as a component of the other adjustments line. |
Contractholder funds decreased 4.9% and 5.5% in 2016 and 2015, respectively, primarily due to the continued runoff of our deferred fixed annuity business. We stopped offering new deferred fixed annuities beginning January 1, 2014 but still accept additional deposits on existing contracts.
Contractholder deposits decreased 3.2% in 2016 compared to 2015, primarily due to lower additional deposits on deferred fixed annuities. Contractholder deposits decreased 9.8% in 2015 compared to 2014, primarily due to lower additional deposits on fixed annuities and lower deposits on interest-sensitive life insurance due to the LBL sale.
Surrenders and partial withdrawals on deferred fixed annuities and interest-sensitive life insurance products decreased 17.6% to $1.05 billion in 2016 from $1.28 billion in 2015, primarily due to decreases in deferred fixed annuities. Surrenders and partial withdrawals on deferred fixed annuities and interest-sensitive life insurance products decreased 43.8% to $1.28 billion in 2015 from $2.27 billion in 2014, primarily due to the continued runoff of our deferred annuity business and the LBL sale. Additionally, 2014 had elevated surrenders on fixed annuities resulting from a large number of contracts reaching the 30-45 day period (typically at their 5 or 6 year anniversary) during which there is no surrender charge. The surrender and partial withdrawal rate on deferred fixed annuities and interest-sensitive life insurance products, based on the beginning of year contractholder funds, was 6.2% in 2016 compared to 7.1% in 2015 and 9.9% in 2014.
Maturities of and interest payments on institutional products included an $85 million maturity in 2016. There are no institutional products outstanding as of December 31, 2016.
73
Net investment income for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | 1,134 | $ | 1,296 | $ | 1,561 | |||||
Equity securities | 42 | 29 | 22 | ||||||||
Mortgage loans | 205 | 213 | 248 | ||||||||
Limited partnership interests | 292 | 287 | 267 | ||||||||
Short-term investments | 6 | 3 | 2 | ||||||||
Other | 129 | 114 | 100 | ||||||||
Investment income, before expense | 1,808 | 1,942 | 2,200 | ||||||||
Investment expense | (74 | ) | (58 | ) | (69 | ) | |||||
Net investment income | $ | 1,734 | $ | 1,884 | $ | 2,131 | |||||
Allstate Life | $ | 482 | $ | 490 | $ | 519 | |||||
Allstate Benefits | 71 | 71 | 72 | ||||||||
Allstate Annuities | 1,181 | 1,323 | 1,540 | ||||||||
Net investment income | $ | 1,734 | $ | 1,884 | $ | 2,131 | |||||
Net investment income decreased 8.0% or $150 million to $1.73 billion in 2016 from $1.88 billion in 2015, primarily due to lower fixed income portfolio yields and lower average investment balances. Net investment income decreased 11.6% or $247 million to $1.88 billion in 2015 from $2.13 billion in 2014. Excluding $126 million related to the LBL business for first quarter 2014, net investment income decreased $121 million in 2015 compared to 2014, primarily due to lower average investment balances, fixed income portfolio yields, and prepayment fee income and litigation proceeds, partially offset by higher limited partnership income.
In 2015, we shortened the maturity profile of the fixed income securities in Allstate Financial to make the portfolio less sensitive to rising interest rates. The approximately $2 billion of proceeds from the sale of longer duration fixed income securities were initially reinvested in shorter duration fixed income and public equity securities. We expect to shift the majority of the proceeds to performance-based investments over time. These investments primarily support our immediate annuity liabilities and are intended to improve our long-term economic results. We anticipate higher long-term returns on these investments. The dispositions generated net realized capital gains which results in lower future investment income due to the lower yields on the reinvested proceeds until repositioned to performance-based investments. Since June 30, 2015, the carrying value of performance-based investments and market-based equity securities have increased by $1.37 billion to $4.36 billion. The increase is expected to reach $2 billion by the end of 2018. The carrying value will vary from period to period and reflects amounts invested, cash distributions received from investments and changes in valuation of the underlying investments.
The average pre-tax investment yields were 5.0% for 2016, 5.4% for 2015 and 5.6% for 2014.
Realized capital gains and losses for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Impairment write-downs | $ | (101 | ) | $ | (63 | ) | $ | (11 | ) | ||
Change in intent write-downs | (13 | ) | (65 | ) | (44 | ) | |||||
Net other-than-temporary impairment losses recognized in earnings | (114 | ) | (128 | ) | (55 | ) | |||||
Sales and other | 28 | 385 | 185 | ||||||||
Valuation and settlements of derivative instruments | 5 | 10 | 14 | ||||||||
Realized capital gains and losses, pre-tax | (81 | ) | 267 | 144 | |||||||
Income tax benefit (expense) | 27 | (94 | ) | (50 | ) | ||||||
Realized capital gains and losses, after-tax | $ | (54 | ) | $ | 173 | $ | 94 | ||||
Allstate Life | $ | (24 | ) | $ | 1 | $ | 4 | ||||
Allstate Benefits | (4 | ) | — | 1 | |||||||
Allstate Annuities | (26 | ) | 172 | 89 | |||||||
Realized capital gains and losses, after-tax | $ | (54 | ) | $ | 173 | $ | 94 | ||||
Net realized capital losses in 2016 primarily related to impairment write-downs, partially offset by net gains on sales in connection with ongoing portfolio management.
Analysis of costs and expenses Total costs and expenses increased 2.0% or $66 million in 2016 compared to 2015, primarily due to higher contract benefits, operating costs and expenses and amortization of DAC, partially offset by lower interest credited to contractholder funds. Total costs and expenses decreased 3.3% or $114 million in 2015 compared to 2014. Excluding results
74
of the LBL business for first quarter 2014 of $168 million, total costs and expenses increased $54 million in 2015 compared to 2014, primarily due to higher life and annuity contract benefits, partially offset by lower interest credited to contractholder funds.
Life and annuity contract benefits increased 3.0% or $54 million in 2016 compared to 2015, primarily due to growth and higher claim experience at Allstate Benefits, and unfavorable immediate annuity mortality experience, partially offset by favorable life insurance mortality experience. Our 2016 annual review of assumptions resulted in a $10 million increase in reserves primarily for secondary guarantees on interest-sensitive life insurance due to higher than anticipated retention of guaranteed interest-sensitive life business.
Life and annuity contract benefits increased 2.2% or $38 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $65 million, life and annuity contract benefits increased $103 million in 2015 compared to 2014, primarily due to unfavorable life insurance mortality experience and growth at Allstate Benefits. Our 2015 annual review of assumptions resulted in a $4 million increase in reserves primarily for secondary guarantees on interest-sensitive life insurance due to higher than anticipated retention on guaranteed interest-sensitive life business.
In 2016, we completed a mortality study for our structured settlement annuities with life contingencies (a type of immediate fixed annuities). The study indicated that annuitants are living longer and receiving benefits for a longer period than originally estimated. A substantial portion of the structured settlement annuity business includes annuitants with severe injuries or other health impairments which significantly reduced their life expectancy at the time the annuity was issued. Medical advances and access to medical care may be favorably impacting mortality rates. The results of the study were included in the premium deficiency and profits followed by losses evaluations as of December 31, 2016, and no adjustments were recognized. We aggregate traditional life insurance products and immediate annuities with life contingencies in these evaluations. While there was an unfavorable change in mortality assumptions as a result of the study, there was a favorable change in the long-term investment yield assumptions due to the increase in performance-based investments and equity securities.
We analyze our mortality and morbidity results using the difference between premiums and contract charges earned for the cost of insurance and life and annuity contract benefits excluding the portion related to the implied interest on immediate annuities with life contingencies (“benefit spread”). This implied interest totaled $511 million, $511 million and $521 million in 2016, 2015 and 2014, respectively.
The benefit spread by product group for the years ended December 31 is disclosed in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Life insurance | $ | 287 | $ | 250 | $ | 287 | |||||
Accident and health insurance | (6 | ) | (10 | ) | (8 | ) | |||||
Subtotal — Allstate Life | 281 | 240 | 279 | ||||||||
Life insurance | 20 | 24 | 17 | ||||||||
Accident and health insurance | 427 | 396 | 397 | ||||||||
Subtotal — Allstate Benefits | 447 | 420 | 414 | ||||||||
Allstate Annuities | (86 | ) | (80 | ) | (85 | ) | |||||
Total benefit spread | $ | 642 | $ | 580 | $ | 608 | |||||
Benefit spread increased 10.7% or $62 million in 2016 compared to 2015. The Allstate Life benefit spread increased primarily due to higher life insurance premiums and favorable life insurance mortality experience. The Allstate Benefits benefit spread increased primarily due to growth in business in force, partially offset by higher claim experience. The Allstate Annuities benefit spread decreased primarily due to unfavorable immediate annuity mortality experience.
Benefit spread decreased 4.6% or $28 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $(1) million, benefit spread decreased $29 million in 2015 compared to 2014, primarily due to unfavorable life insurance mortality experience, partially offset by higher life insurance premiums.
Interest credited to contractholder funds decreased 4.6% or $35 million in 2016 compared to 2015, primarily due to lower average contractholder funds. Interest credited to contractholder funds decreased 17.2% or $158 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $90 million, interest credited to contractholder funds decreased 8.2% or $68 million in 2015 compared to 2014, primarily due to lower average contractholder funds and lower interest crediting rates. Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged increased interest credited to contractholder funds by $3 million in 2016 compared to $2 million in 2015 and $22 million in 2014.
In order to analyze the impact of net investment income and interest credited to contractholders on net income, we monitor the difference between net investment income and the sum of interest credited to contractholder funds and the implied interest on immediate annuities with life contingencies, which is included as a component of life and annuity contract benefits on the Consolidated Statements of Operations (“investment spread”).
75
The investment spread by product group for the years ended December 31 is shown in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Life insurance | $ | 116 | $ | 130 | $ | 93 | |||||
Accident and health insurance | 5 | 5 | 8 | ||||||||
Net investment income on investments supporting capital | 76 | 76 | 110 | ||||||||
Subtotal — Allstate Life | 197 | 211 | 211 | ||||||||
Life insurance | 10 | 10 | 10 | ||||||||
Accident and health insurance | 11 | 11 | 11 | ||||||||
Net investment income on investments supporting capital | 14 | 14 | 15 | ||||||||
Subtotal — Allstate Benefits | 35 | 35 | 36 | ||||||||
Annuities and institutional products | 128 | 238 | 320 | ||||||||
Net investment income on investments supporting capital | 140 | 130 | 146 | ||||||||
Subtotal — Allstate Annuities | 268 | 368 | 466 | ||||||||
Investment spread before valuation changes on embedded derivatives that are not hedged | 500 | 614 | 713 | ||||||||
Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged | (3 | ) | (2 | ) | (22 | ) | |||||
Total investment spread | $ | 497 | $ | 612 | $ | 691 | |||||
Investment spread before valuation changes on embedded derivatives that are not hedged decreased 18.6% or $114 million in 2016 compared to 2015, primarily due to lower net investment income at Allstate Annuities. Investment spread before valuation changes on embedded derivatives that are not hedged decreased 13.9% or $99 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $46 million, investment spread before valuation changes on embedded derivatives that are not hedged decreased $53 million in 2015 compared to 2014, primarily due to lower net investment income, partially offset by lower credited interest.
To further analyze investment spreads, the following table summarizes the weighted average investment yield on assets supporting product liabilities and capital, interest crediting rates and investment spreads. For purposes of these calculations, investments, reserves and contractholder funds classified as held for sale were included for periods prior to April 1, 2014. Investment spreads may vary significantly between periods due to the variability in investment income, particularly for immediate fixed annuities where the investment portfolio includes limited partnerships.
Weighted average investment yield | Weighted average interest crediting rate | Weighted average investment spreads | ||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||
Interest-sensitive life insurance | 4.9 | % | 5.2 | % | 5.3 | % | 3.9 | % | 3.9 | % | 3.9 | % | 1.0 | % | 1.3 | % | 1.4 | % | ||||||||
Deferred fixed annuities and institutional products | 4.1 | 4.3 | 4.5 | 2.8 | 2.8 | 2.9 | 1.3 | 1.5 | 1.6 | |||||||||||||||||
Immediate fixed annuities with and without life contingencies | 6.5 | 7.0 | 7.3 | 5.9 | 5.9 | 6.0 | 0.6 | 1.1 | 1.3 | |||||||||||||||||
Investments supporting capital, traditional life and other products | 3.9 | 4.0 | 4.4 | n/a | n/a | n/a | n/a | n/a | n/a | |||||||||||||||||
The following table summarizes our product liabilities as of December 31 and indicates the value of those contracts and policies for which an investment spread is generated.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Immediate fixed annuities with life contingencies | $ | 8,622 | $ | 8,714 | $ | 8,904 | |||||
Other life contingent contracts and other | 3,617 | 3,533 | 3,476 | ||||||||
Reserve for life-contingent contract benefits | $ | 12,239 | $ | 12,247 | $ | 12,380 | |||||
Interest-sensitive life insurance | $ | 8,062 | $ | 7,975 | $ | 7,880 | |||||
Deferred fixed annuities | 8,921 | 9,748 | 10,860 | ||||||||
Immediate fixed annuities without life contingencies | 3,012 | 3,226 | 3,450 | ||||||||
Institutional products | — | 85 | 85 | ||||||||
Other | 265 | 261 | 254 | ||||||||
Contractholder funds | $ | 20,260 | $ | 21,295 | $ | 22,529 | |||||
76
The following table summarizes reserves and contractholder funds for Allstate Life, Allstate Benefits and Allstate Annuities as of December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Allstate Life | $ | 2,577 | $ | 2,535 | $ | 2,481 | |||||
Allstate Benefits | 944 | 897 | 874 | ||||||||
Allstate Annuities | 8,718 | 8,815 | 9,025 | ||||||||
Reserve for life-contingent contract benefits | $ | 12,239 | $ | 12,247 | $ | 12,380 | |||||
Allstate Life | $ | 7,326 | $ | 7,226 | $ | 7,130 | |||||
Allstate Benefits | 952 | 942 | 929 | ||||||||
Allstate Annuities | 11,982 | 13,127 | 14,470 | ||||||||
Contractholder funds | $ | 20,260 | $ | 21,295 | $ | 22,529 | |||||
Amortization of DAC The components of amortization of DAC for the years ended December 31 are summarized in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions | $ | 279 | $ | 256 | $ | 263 | |||||
Amortization relating to realized capital gains and losses (1) and valuation changes on embedded derivatives that are not hedged | 6 | 5 | 5 | ||||||||
Amortization (deceleration) acceleration for changes in assumptions (“DAC unlocking”) | (2 | ) | 1 | (8 | ) | ||||||
Total amortization of DAC | $ | 283 | $ | 262 | $ | 260 | |||||
Allstate Life | $ | 131 | $ | 133 | $ | 140 | |||||
Allstate Benefits | 145 | 124 | 112 | ||||||||
Allstate Annuities | 7 | 5 | 8 | ||||||||
Total amortization of DAC | $ | 283 | $ | 262 | $ | 260 | |||||
______________________________
(1) | The impact of realized capital gains and losses on amortization of DAC is dependent upon the relationship between the assets that give rise to the gain or loss and the product liability supported by the assets. Fluctuations result from changes in the impact of realized capital gains and losses on actual and expected gross profits. |
Amortization of DAC increased 8.0% or $21 million in 2016 compared to 2015, primarily due to growth at Allstate Benefits.
Amortization of DAC increased 0.8% or $2 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $5 million, amortization of DAC increased $7 million in 2015 compared to 2014, primarily due to amortization acceleration for changes in assumptions in 2015 compared to amortization deceleration in 2014.
Our annual comprehensive review of assumptions underlying estimated future gross profits for our interest-sensitive life, fixed annuities and other investment contracts covers assumptions for persistency, mortality, expenses, investment returns, including capital gains and losses, interest crediting rates to policyholders, and the effect of any hedges in all product lines. In 2016, the review resulted in a deceleration of DAC amortization (credit to income) of $2 million related to interest-sensitive life insurance.
In 2015, the review resulted in an acceleration of DAC amortization (charge to income) of $1 million related to interest-sensitive life insurance.
In 2014, the review resulted in a deceleration of DAC amortization of $8 million. Amortization deceleration of $10 million related to interest-sensitive life insurance and was primarily due to a decrease in projected expenses, partially offset by increased projected mortality. Amortization acceleration of $2 million related to fixed annuities and was primarily due to a decrease in projected gross profits.
77
The changes in DAC for the years ended December 31 are detailed in the following table.
($ in millions) | Traditional life and accident and health | Interest-sensitive life insurance | Fixed annuities | Total | |||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||||
Balance, beginning of year | $ | 792 | $ | 753 | $ | 993 | $ | 905 | $ | 47 | $ | 47 | $ | 1,832 | $ | 1,705 | |||||||||||||||
Acquisition costs deferred | 191 | 178 | 100 | 107 | — | — | 291 | 285 | |||||||||||||||||||||||
Amortization of DAC before amortization relating to realized capital gains and losses, valuation changes on embedded derivatives that are not hedged and changes in assumptions (1) | (162 | ) | (139 | ) | (110 | ) | (111 | ) | (7 | ) | (6 | ) | (279 | ) | (256 | ) | |||||||||||||||
Amortization relating to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged (1) | — | — | (6 | ) | (6 | ) | — | 1 | (6 | ) | (5 | ) | |||||||||||||||||||
Amortization deceleration (acceleration) for changes in assumptions (“DAC unlocking”) (1) | — | — | 2 | (1 | ) | — | — | 2 | (1 | ) | |||||||||||||||||||||
Effect of unrealized capital gains and losses (2) | — | — | (74 | ) | 99 | — | 5 | (74 | ) | 104 | |||||||||||||||||||||
Ending balance | $ | 821 | $ | 792 | $ | 905 | $ | 993 | $ | 40 | $ | 47 | $ | 1,766 | $ | 1,832 | |||||||||||||||
______________________________
(1) | Included as a component of amortization of DAC on the Consolidated Statements of Operations. |
(2) | Represents the change in the DAC adjustment for unrealized capital gains and losses. The DAC adjustment represents the amount by which the amortization of DAC would increase or decrease if the unrealized gains and losses in the respective product portfolios were realized. |
The following table summarizes the DAC balance for Allstate Life, Allstate Benefits and Allstate Annuities as of December 31.
($ in millions) | 2016 | 2015 | |||||
Allstate Life | $ | 1,200 | $ | 1,271 | |||
Allstate Benefits | 526 | 514 | |||||
Allstate Annuities | 40 | 47 | |||||
Total DAC balance | $ | 1,766 | $ | 1,832 | |||
Operating costs and expenses increased 5.3% or $25 million in 2016 compared to 2015. Operating costs and expenses increased 1.3% or $6 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $8 million, operating costs and expenses increased $14 million in 2015 compared to 2014.
The following table summarizes operating costs and expenses for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Non-deferrable commissions | $ | 109 | $ | 95 | $ | 99 | |||||
General and administrative expenses | 337 | 325 | 314 | ||||||||
Taxes and licenses | 51 | 52 | 53 | ||||||||
Total operating costs and expenses | $ | 497 | $ | 472 | $ | 466 | |||||
Restructuring and related charges | $ | 1 | $ | — | $ | 2 | |||||
Allstate Life | $ | 225 | $ | 212 | $ | 232 | |||||
Allstate Benefits | 240 | 222 | 206 | ||||||||
Allstate Annuities | 32 | 38 | 28 | ||||||||
Total operating costs and expenses | $ | 497 | $ | 472 | $ | 466 | |||||
General and administrative expenses increased 3.7% or $12 million in 2016 compared to 2015, primarily due to increased technology and employee costs related to growth at Allstate Benefits.
General and administrative expenses increased 3.5% or $11 million in 2015 compared to 2014, primarily due to increased expenses at Allstate Benefits relating to employee costs, reinsurance expense allowances paid to LBL for business reinsured to Allstate Life Insurance Company (“ALIC”) after the sale, and a guaranty fund accrual release in the prior year period, partially offset by lower technology costs.
Income tax expense in first quarter 2015 included $17 million related to our adoption of new accounting guidance for investments in qualified affordable housing projects.
78
The following section provides more detail on the strategy and results for Allstate Life, Allstate Benefits and Allstate Annuities.
Allstate Life
Strategy The strategy for our life insurance business centers on the continuation of efforts to fully integrate the business into the Allstate brand customer value proposition and modernizing our operating model. The life insurance product portfolio and sales process provide for clear and distinct positioning to meet the varied needs of Allstate customers and position Allstate exclusive agencies and exclusive financial specialists as trusted advisors. Our product positioning provides solutions to help meet customer needs during various life stages ranging from basic mortality protection to more complex mortality and financial planning solutions. Basic mortality protection solutions are provided through less complex products, such as term and whole life insurance, sold through exclusive agents and licensed sales professionals to deepen customer relationships. More advanced mortality and financial planning solutions are provided primarily through exclusive financial specialists with an emphasis on our more complex offerings, such as universal life insurance products. Many Allstate exclusive agencies utilize an exclusive financial specialist for their expertise with advanced life and retirement cases and other financial needs of customers. Successful partnerships will assist agencies with building stronger and deeper customer relationships. Sales producer education and technology improvements are being made to ensure agencies have the tools and information needed to help customers meet their needs and build personal relationships as trusted advisors. Additionally, tools will be made available to consumers to help them understand their needs and encourage interaction with their local agencies.
The financial results for Allstate Life for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Life and annuity premiums and contract charges | $ | 1,250 | $ | 1,223 | $ | 1,265 | |||||
Net investment income | 482 | 490 | 519 | ||||||||
Realized capital gains and losses | (38 | ) | 2 | 6 | |||||||
Total revenues | 1,694 | 1,715 | 1,790 | ||||||||
Costs and expenses | |||||||||||
Life and annuity contract benefits | (742 | ) | (749 | ) | (734 | ) | |||||
Interest credited to contractholder funds | (285 | ) | (282 | ) | (311 | ) | |||||
Amortization of DAC | (131 | ) | (133 | ) | (140 | ) | |||||
Operating costs and expenses | (225 | ) | (212 | ) | (232 | ) | |||||
Restructuring and related charges | (1 | ) | (1 | ) | (2 | ) | |||||
Total costs and expenses | (1,384 | ) | (1,377 | ) | (1,419 | ) | |||||
Loss on disposition of operations | — | (1 | ) | (40 | ) | ||||||
Income tax expense | (91 | ) | (108 | ) | (99 | ) | |||||
Net income applicable to common shareholders | $ | 219 | $ | 229 | $ | 232 | |||||
Net income applicable to common shareholders was $219 million in 2016 compared to $229 million in 2015. The decrease was primarily due to net realized capital losses in 2016 compared to net realized capital gains in 2015 and higher operating costs and expenses, partially offset by higher premiums and contract charges. Net income applicable to common shareholders was $229 million in 2015 compared to $232 million in 2014.
Premiums and contract charges increased 2.2% or $27 million in 2016 compared to 2015. The increase primarily relates to increased traditional life insurance renewal premiums as well as lower levels of reinsurance premiums ceded. Over 85% of Allstate Life’s traditional life insurance premium relates to term life insurance products. Total premiums and contract charges decreased $42 million in 2015 compared to 2014. Excluding results of the LBL business for first quarter 2014 of $83 million, premiums and contract charges increased $41 million in 2015 compared to 2014, primarily due to increased traditional life insurance renewal premiums.
Net realized capital losses in 2016 primarily related to net losses on sales in connection with ongoing portfolio management and impairment write-downs.
Contract benefits decreased 0.9% or $7 million in 2016 compared to 2015, primarily due to favorable life insurance mortality experience. Contract benefits increased 2.0% or $15 million in 2015 compared to 2014, primarily due to unfavorable life insurance mortality experience.
Benefit spread increased 17.1% to $281 million in 2016 compared to $240 million in 2015, primarily due to higher life insurance premiums and favorable life insurance mortality experience. Benefit spread decreased 14.0% to $240 million in 2015 compared to $279 million in 2014, primarily due to unfavorable life insurance mortality experience, partially offset by higher life insurance premiums.
79
Operating costs and expenses increased 6.1% or $13 million in 2016 compared to 2015, primarily due to higher non-deferrable commissions and increased regulatory compliance costs. Operating costs and expenses decreased 8.6% or $20 million in 2015 compared to 2014.
Allstate Benefits
Strategy Allstate Benefits is an industry leader in the voluntary benefits market, offering a broad range of products, including critical illness, accident, cancer, hospital indemnity, disability and universal and group term life. Allstate Benefits differentiates itself by offering a broad product portfolio, flexible enrollment solutions and technology (including significant presence on employer benefit administration systems), and its strong national accounts team, as well as the well-recognized Allstate brand. We are investing in new generation enrollment and administrative technology to improve our customer experience and modernize our operating model.
Market trends for voluntary benefits are favorable as the market has nearly doubled in size since 2006, driven by the ability of voluntary benefits to fill gaps from employers seeking to contain rising health care costs, by providing higher deductible medical plans, and shifting costs to employees. Allstate Benefits has introduced new products and enhanced existing products to address these gaps by providing protection for catastrophic events such as a critical illness, accident or hospital stay. We are expanding our group life capabilities, offering employer paid life to broaden our product portfolio. Originally a provider of voluntary benefits to small and mid-sized businesses, Allstate Benefits now provides benefit solutions to companies of all sizes and industries including the large account voluntary benefits marketplace.
The Allstate Benefits strategy for growth includes expansion in the national accounts market by increasing the number of sales, enrollment technology and account management personnel and expanding independent agent distribution in targeted geographic locations, including Canada, for increased new sales. We are also increasing Allstate exclusive agency engagement to drive cross selling of voluntary benefits products, and developing opportunities for revenue growth through new product and value added service offerings. Allstate Benefits new business written premiums increased 5.6% and 6.0% in 2016 and 2015, respectively.
The financial results for Allstate Benefits for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Life and annuity premiums and contract charges | $ | 1,011 | $ | 921 | $ | 869 | |||||
Net investment income | 71 | 71 | 72 | ||||||||
Realized capital gains and losses | (5 | ) | 1 | 1 | |||||||
Total revenues | 1,077 | 993 | 942 | ||||||||
Costs and expenses | |||||||||||
Life and annuity contract benefits | (509 | ) | (452 | ) | (411 | ) | |||||
Interest credited to contractholder funds | (36 | ) | (36 | ) | (36 | ) | |||||
Amortization of DAC | (145 | ) | (124 | ) | (112 | ) | |||||
Operating costs and expenses | (240 | ) | (222 | ) | (206 | ) | |||||
Total costs and expenses | (930 | ) | (834 | ) | (765 | ) | |||||
Income tax expense | (51 | ) | (55 | ) | (62 | ) | |||||
Net income applicable to common shareholders | $ | 96 | $ | 104 | $ | 115 | |||||
Net income applicable to common shareholders was $96 million in 2016 compared to $104 million in 2015. The decrease was primarily due to higher contract benefits, amortization of DAC and operating costs and expenses, partially offset by higher premiums and contract charges. Net income applicable to common shareholders was $104 million in 2015 compared to $115 million in 2014. The decrease was primarily due to higher contract benefits and operating costs and expenses, partially offset by increased premiums and contract charges.
Premiums and contract charges increased 9.8% or $90 million in 2016 compared to 2015. The increase primarily relates to growth in critical illness, accident and hospital indemnity products. Policies in force increased 13.4% to 3,758 thousand as of December 31, 2016 compared to 3,315 thousand as of December 31, 2015. Total premiums and contract charges increased 6.0% or $52 million in 2015 compared to 2014. The increase primarily relates to growth in accident, critical illness and hospital indemnity products. Policies in force increased 11.1% to 3,315 thousand as of December 31, 2015 compared to 2,983 thousand as of December 31, 2014.
Contract benefits increased 12.6% or $57 million in 2016 compared to 2015, primarily due to growth and higher claim experience. Contract benefits increased 10.0% or $41 million in 2015 compared to 2014, primarily due to growth.
80
Benefit spread increased 6.4% to $447 million in 2016 compared to $420 million in 2015, primarily due to growth in business in force, partially offset by higher claim experience. Benefit spread increased 1.4% to $420 million in 2015 compared to $414 million in 2014, primarily due to growth in business in force.
Operating costs and expenses increased 8.1% or $18 million in 2016 compared to 2015, primarily due to increased employee and technology costs related to growth. Operating costs and expenses increased 7.8% or $16 million in 2015 compared to 2014, primarily due to increased employee related costs.
Allstate Annuities
Strategy We exited the continuing sale of annuities over an eight year period from 2006 to 2014, reflecting our expectations of declining returns. As a result, the declining volume of Allstate Annuities business is managed with a focus on increasing lifetime economic value. While we may choose to selectively issue liabilities in the future, we currently do not expect any issuance to be material. Both the deferred and immediate annuity businesses have been adversely impacted by the historically low interest rate environment. Our immediate annuity business has also been impacted by medical advancements that have resulted in annuitants living longer than anticipated when many of these contracts were originated. Allstate Financial focuses on the distinct risk and return profiles of the specific products outstanding when developing investment and liability management strategies. The level of legacy deferred annuities in force has been significantly reduced and the investment portfolio and annuity crediting rates are proactively managed to improve the profitability of the business while providing appropriate levels of liquidity. The investment portfolio supporting our immediate annuities is managed to ensure the assets match the characteristics of the liabilities and provide the long-term returns needed to support this business. To better match the long-term nature of our immediate annuities, we continue to increase performance-based investments in which we have ownership interests and a greater proportion of return is derived from idiosyncratic asset or operating performance.
The financial results for Allstate Annuities for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Life and annuity premiums and contract charges | $ | 14 | $ | 14 | $ | 23 | |||||
Net investment income | 1,181 | 1,323 | 1,540 | ||||||||
Realized capital gains and losses | (38 | ) | 264 | 137 | |||||||
Total revenues | 1,157 | 1,601 | 1,700 | ||||||||
Costs and expenses | |||||||||||
Life and annuity contract benefits | (606 | ) | (602 | ) | (620 | ) | |||||
Interest credited to contractholder funds | (405 | ) | (443 | ) | (572 | ) | |||||
Amortization of DAC | (7 | ) | (5 | ) | (8 | ) | |||||
Operating costs and expenses | (32 | ) | (38 | ) | (28 | ) | |||||
Restructuring and related charges | — | 1 | — | ||||||||
Total costs and expenses | (1,050 | ) | (1,087 | ) | (1,228 | ) | |||||
Gain (loss) on disposition of operations | 5 | 4 | (50 | ) | |||||||
Income tax expense | (36 | ) | (188 | ) | (138 | ) | |||||
Net income applicable to common shareholders | $ | 76 | $ | 330 | $ | 284 | |||||
Net income applicable to common shareholders was $76 million in 2016 compared to $330 million in 2015. The decrease was primarily due to net realized capital losses in 2016 compared to net realized capital gains in 2015 and lower net investment income, partially offset by lower interest credited to contractholder funds. Net income applicable to common shareholders was $330 million in 2015 compared to $284 million in 2014.
Net realized capital losses in 2016 primarily related to impairment write-downs, partially offset by net gains on sales in connection with ongoing portfolio management. Net realized capital gains in 2015 included gains on sales of longer duration fixed income securities in connection with the maturity profile shortening and equity securities in connection with ongoing portfolio management. Net realized capital gains in 2014 primarily related to sales of equity and fixed income securities in connection with ongoing portfolio management.
Net investment income decreased 10.7% or $142 million in 2016 compared to 2015, primarily due to lower fixed income portfolio yields and lower average investment balances. The lower fixed income yields relate to duration shortening in 2015 and the repositioning into performance-based investments and equity securities to support our long-term immediate annuities. While we anticipate higher returns on these investments over time, the investment income can vary significantly between periods. Net investment income decreased 14.1% or $217 million in 2015 compared to 2014, primarily due to lower average investment balances resulting from the sale of LBL on April 1, 2014 and the runoff of the deferred fixed annuity business.
81
Contract benefits increased 0.7% or $4 million in 2016 compared to 2015, primarily due to unfavorable immediate annuity mortality experience. Contract benefits decreased 2.9% or $18 million in 2015 compared to 2014.
Interest credited to contractholder funds decreased 8.6% or $38 million in 2016 compared to 2015, primarily due to lower average contractholder funds. Interest credited to contractholder funds decreased 22.6% or $129 million in 2015 compared to 2014, primarily due to the reduction in business due to the sale of LBL on April 1, 2014 and the runoff of the deferred fixed annuity business. Valuation changes on derivatives embedded in equity-indexed annuity contracts that are not hedged increased interest credited to contractholder funds by $3 million in 2016 compared to $2 million in 2015 and $22 million in 2014.
Investment spread before valuation changes on embedded derivatives that are not hedged decreased 27.2% to $268 million in 2016 compared to $368 million in 2015, primarily due to lower net investment income. Investment spread before valuation changes on embedded derivatives that are not hedged decreased 21.0% to $368 million in 2015 compared to $466 million in 2014, primarily due to lower net investment income, partially offset by lower credited interest.
Operating costs and expenses decreased 15.8% or $6 million in 2016 compared to 2015, primarily due to lower employee related and other operating costs as a result of the runoff of the business. Operating costs and expenses increased 35.7% or $10 million in 2015 compared to 2014.
Allstate Financial Reinsurance Ceded
In the normal course of business, we seek to limit aggregate and single exposure to losses on large risks by purchasing reinsurance. In addition, Allstate Financial has used reinsurance to effect the disposition of certain blocks of business. We retain primary liability as a direct insurer for all risks ceded to reinsurers. As of December 31, 2016 and 2015, 20% and 21%, respectively, of our face amount of life insurance in force was reinsured. Additionally, we ceded substantially all of the risk associated with our variable annuity business to Prudential Insurance Company of America.
Our reinsurance recoverables, summarized by reinsurer as of December 31, are shown in the following table.
($ in millions) | S&P financial strength rating (1) | Reinsurance recoverable on paid and unpaid benefits | |||||||
2016 | 2015 | ||||||||
Prudential Insurance Company of America | AA- | $ | 1,406 | $ | 1,438 | ||||
RGA Reinsurance Company | AA- | 252 | 268 | ||||||
Swiss Re Life and Health America, Inc. | AA- | 152 | 153 | ||||||
Munich American Reassurance | AA- | 99 | 103 | ||||||
Scottish Re Group | N/A | 90 | 94 | ||||||
Transamerica Life Group | AA- | 85 | 83 | ||||||
Mutual of Omaha Insurance | AA- | 84 | 85 | ||||||
John Hancock Life & Health Insurance Company | AA- | 55 | 56 | ||||||
Triton Insurance Company | N/A | 49 | 51 | ||||||
American Health & Life Insurance Co. | N/A | 41 | 43 | ||||||
Lincoln National Life Insurance | AA- | 32 | 34 | ||||||
Security Life of Denver | A | 30 | 31 | ||||||
General Re Life Corporation | AA+ | 24 | 23 | ||||||
SCOR Global Life | AA- | 17 | 18 | ||||||
Other (2) | 52 | 59 | |||||||
Total | $ | 2,468 | $ | 2,539 | |||||
Allstate Life | $ | 934 | $ | 971 | |||||
Allstate Benefits | 110 | 111 | |||||||
Allstate Annuities | 1,424 | 1,457 | |||||||
Total | $ | 2,468 | $ | 2,539 | |||||
______________________________
(1) | N/A reflects no S&P rating available. |
(2) | As of December 31, 2016 and 2015, the other category includes $45 million and $47 million, respectively, of recoverables due from reinsurers with an investment grade credit rating from S&P. |
We continuously monitor the creditworthiness of reinsurers in order to determine our risk of recoverability on an individual and aggregate basis, and a provision for uncollectible reinsurance is recorded if needed. No amounts have been deemed unrecoverable in the three-years ended December 31, 2016.
82
We enter into certain intercompany reinsurance transactions for the Allstate Financial operations in order to maintain underwriting control and manage insurance risk among various legal entities. These reinsurance agreements have been approved by the appropriate regulatory authorities. All significant intercompany transactions have been eliminated in consolidation.
INVESTMENTS 2016 HIGHLIGHTS
• | Investments totaled $81.80 billion as of December 31, 2016, increasing from $77.76 billion as of December 31, 2015. |
• | Unrealized net capital gains totaled $1.77 billion as of December 31, 2016, increasing from $1.03 billion as of December 31, 2015. |
• | Net investment income was $3.04 billion in 2016, a decrease of 3.6% from $3.16 billion in 2015. |
• | Net realized capital losses were $90 million in 2016 compared to net realized capital gains of $30 million in 2015. |
INVESTMENTS
Overview and strategy The return on our investment portfolios is an important component of our ability to offer good value to customers, fund business improvements and create value for shareholders. Investment portfolios are held for the Property-Liability, Allstate Financial and Corporate and Other operations. While taking into consideration the investment portfolio in aggregate, the management of the underlying portfolios is significantly influenced by the nature of each respective business and its corresponding liability profile. For each operation, we identify a strategic asset allocation which considers both the nature of the liabilities and the risk and return characteristics of the various asset classes in which we invest. This allocation is informed by our long-term and market expectations, as well as other considerations such as risk appetite, portfolio diversification, duration, desired liquidity and capital. Within appropriate ranges relative to strategic allocations, tactical allocations are made in consideration of prevailing and potential future market conditions. We manage risks that involve uncertainty related to interest rates, credit spreads, equity returns and currency exchange rates.
The Property-Liability portfolio emphasizes protection of principal and consistent income generation, within a total return framework. This approach has produced competitive returns over the long term and is designed to ensure financial strength and stability for paying claims, while maximizing economic value and surplus growth. Products with lower liquidity needs, such as auto insurance and discontinued lines and coverages, and capital create capacity to invest in less liquid higher yielding fixed income securities, performance-based investments such as limited partnerships, and equity securities. Products with higher liquidity needs, such as homeowners insurance, are invested primarily in high quality liquid fixed income securities.
The Allstate Financial portfolio is comprised of assets chosen to generate returns to support corresponding liabilities, within an asset-liability framework that targets an appropriate return on capital. For longer-term immediate annuity liabilities, we invest primarily in performance-based investments and equity securities. For shorter-term annuity and life insurance liabilities, we invest primarily in interest-bearing investments, such as fixed income securities and commercial mortgage loans.
The Corporate and Other portfolio balances unique liquidity needs related to the overall corporate capital structure with the pursuit of returns.
Within each segment, we utilize four high level strategies to manage risks and returns and to position our portfolio to take advantage of market opportunities while attempting to mitigate adverse effects. As strategies and market conditions evolve, the asset allocation may change or assets may be moved between strategies.
Market-Based Core strategy seeks to deliver predictable earnings aligned to business needs through investments primarily in public fixed income and equity securities. Private fixed income assets, such as commercial mortgages, bank loans and privately placed debt are also included in this category. As of December 31, 2016, 81% of the total portfolio follows this strategy with 83% in fixed income securities and mortgage loans and 6% in equity securities.
Market-Based Active strategy seeks to outperform within the public markets through tactical positioning and by taking advantage of short-term opportunities. This strategy may generate results that meaningfully deviate from those achieved by market indices, both favorably and unfavorably. The portfolio primarily includes public fixed income and equity securities. As of December 31, 2016, 12% of the total portfolio follows this strategy with 76% in fixed income securities and 14% in equity securities.
Performance-Based Long-Term (“PBLT”) strategy seeks to deliver attractive risk-adjusted returns over a longer horizon. The return is a function of both general market conditions and the performance of the underlying assets or businesses. The portfolio, which primarily includes private equity, real estate, infrastructure, timber and agriculture-related assets, is diversified across a number of characteristics, including managers or partners, vintage years, strategies, geographies (including international) and industry sectors or property types. These investments are generally illiquid in nature, often require specialized expertise, typically involve a third party manager, and may offer the potential to add value through transformation at the company or property level. As of December 31, 2016, 7% of the total portfolio follows this strategy with 88% in limited partnership interests.
83
Performance-Based Opportunistic strategy seeks to earn attractive returns by making investments that involve asset dislocations or special situations, often in private markets.
Investments outlook
In December 2016, the FOMC tightened monetary policy by setting the new target range for the federal funds rate at 1/2 percent to 3/4 percent and maintained their inflation target of 2 percent. The FOMC noted that monetary policy remains accommodative after the increase, thereby supporting further strengthening in the labor market and a return to 2 percent inflation. The path of the federal funds rate increase will depend on economic conditions and their impact on the economic outlook. We anticipate that interest rates will continue to increase but remain below historic averages and that financial markets may continue to have periods of high volatility and less liquidity.
Invested assets and income are expected to decline in line with reductions in contractholder funds for the Allstate Financial segment. Additionally, investment income will decline as we continue to invest and reinvest investment proceeds at market yields that are below the current portfolio yield. We plan to focus on the following priorities:
• | Expanding our capabilities in performance-based investing to increase portfolio returns and capital creation and taking advantage of increased market volatility through allocations to market-based active strategies. |
• | Continue to shift the portfolio mix to include more performance-based investments. A greater proportion of the return on these investments is derived from idiosyncratic asset or operating performance. While we anticipate higher returns on these investments over time, the investment income can vary significantly between periods. |
• | Investing for the specific needs and characteristics of Allstate’s businesses, including its corresponding liability profile. |
Portfolio composition by reporting segment The composition of the investment portfolios by reporting segment as of December 31, 2016 is presented in the following table.
($ in millions) | Property-Liability (5) | Allstate Financial (5) | Corporate and Other (5) | Total | |||||||||||||||||||||||
Percent to total | Percent to total | Percent to total | Percent to total | ||||||||||||||||||||||||
Fixed income securities (1) | $ | 30,302 | 70.9 | % | $ | 25,578 | 69.4 | % | $ | 1,959 | 87.6 | % | $ | 57,839 | 70.7 | % | |||||||||||
Equity securities (2) | 4,074 | 9.5 | 1,589 | 4.3 | 3 | 0.1 | 5,666 | 6.9 | |||||||||||||||||||
Mortgage loans | 280 | 0.7 | 4,206 | 11.4 | — | — | 4,486 | 5.5 | |||||||||||||||||||
Limited partnership interests (3) | 3,042 | 7.1 | 2,771 | 7.5 | 1 | — | 5,814 | 7.1 | |||||||||||||||||||
Short-term investments (4) | 3,405 | 8.0 | 609 | 1.7 | 274 | 12.3 | 4,288 | 5.3 | |||||||||||||||||||
Other | 1,619 | 3.8 | 2,087 | 5.7 | — | — | 3,706 | 4.5 | |||||||||||||||||||
Total | $ | 42,722 | 100.0 | % | $ | 36,840 | 100.0 | % | $ | 2,237 | 100.0 | % | $ | 81,799 | 100.0 | % | |||||||||||
______________________________
(1) | Fixed income securities are carried at fair value. Amortized cost basis for these securities was $30.20 billion, $24.42 billion, $1.95 billion and $56.58 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively. |
(2) | Equity securities are carried at fair value. Cost basis for these securities was $3.67 billion, $1.48 billion, $3 million and $5.16 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively. |
(3) | We have commitments to invest in additional limited partnership interests totaling $1.58 billion, $1.40 billion and $2.98 billion for Property-Liability, Allstate Financial and in Total, respectively. |
(4) | Short-term investments are carried at fair value. Amortized cost basis for these investments was $3.41 billion, $609 million, $274 million and $4.29 billion for Property-Liability, Allstate Financial, Corporate and Other, and in Total, respectively. |
(5) | Balances reflect the elimination of related party investments between segments. |
Investments totaled $81.80 billion as of December 31, 2016, increasing from $77.76 billion as of December 31, 2015, primarily due to positive operating cash flows, proceeds from the issuance of debt, and higher fixed income and equity valuations, partially offset by common share repurchases, net reductions in contractholder funds and dividends paid to shareholders.
The Property-Liability investment portfolio totaled $42.72 billion as of December 31, 2016, increasing from $38.48 billion as of December 31, 2015, primarily due to the proceeds from the issuance of debt that were used to fund the acquisition of SquareTrade on January 3, 2017, positive operating cash flows and higher fixed income and equity valuations, partially offset by dividends paid by Allstate Insurance Company (“AIC”) to The Allstate Corporation (the “Corporation”).
The Allstate Financial investment portfolio totaled $36.84 billion as of December 31, 2016, increasing from $36.79 billion as of December 31, 2015, primarily due to positive operating cash flows from life and accident and health insurance products and higher fixed income valuations, partially offset by net reductions in contractholder funds.
84
The Corporate and Other investment portfolio totaled $2.24 billion as of December 31, 2016, decreasing from $2.49 billion as of December 31, 2015, primarily due to common share repurchases and dividends paid to shareholders, partially offset by dividends paid by AIC to the Corporation.
Portfolio composition by investment strategy The following table presents the investment portfolio by strategy as of December 31, 2016.
($ in millions) | Total | Market-Based Core | Market-Based Active | Performance-Based Long-Term | Performance-Based Opportunistic | ||||||||||||||
Fixed income securities | $ | 57,839 | $ | 50,527 | $ | 7,246 | $ | 66 | $ | — | |||||||||
Equity securities | 5,666 | 4,221 | 1,346 | 99 | — | ||||||||||||||
Mortgage loans | 4,486 | 4,486 | — | — | — | ||||||||||||||
Limited partnership interests | 5,814 | 502 | — | 5,292 | 20 | ||||||||||||||
Short-term investments | 4,288 | 3,475 | 813 | — | — | ||||||||||||||
Other | 3,706 | 3,014 | 160 | 532 | — | ||||||||||||||
Total | $ | 81,799 | $ | 66,225 | $ | 9,565 | $ | 5,989 | $ | 20 | |||||||||
% of total | 81 | % | 12 | % | 7 | % | — | % | |||||||||||
Property-Liability | $ | 42,722 | $ | 31,216 | $ | 8,313 | $ | 3,181 | $ | 12 | |||||||||
% of Property-Liability | 73 | % | 20 | % | 7 | % | — | % | |||||||||||
Allstate Financial | $ | 36,840 | $ | 32,772 | $ | 1,252 | $ | 2,808 | $ | 8 | |||||||||
% of Allstate Financial | 89 | % | 3 | % | 8 | % | — | % | |||||||||||
Corporate & Other | $ | 2,237 | $ | 2,237 | $ | — | $ | — | $ | — | |||||||||
% of Corporate & Other | 100 | % | — | % | — | % | — | % | |||||||||||
Unrealized net capital gains and losses | |||||||||||||||||||
Fixed income securities | $ | 1,263 | $ | 1,236 | $ | 27 | $ | — | $ | — | |||||||||
Equity securities | 509 | 447 | 53 | 9 | — | ||||||||||||||
Limited partnership interests | (4 | ) | — | — | (4 | ) | — | ||||||||||||
Other | 2 | 2 | — | — | — | ||||||||||||||
Total | $ | 1,770 | $ | 1,685 | $ | 80 | $ | 5 | $ | — | |||||||||
During 2016, strategic actions focused on optimizing portfolio yield, return and risk in the low interest rate environment. In the Property-Liability portfolio, we maintained the shorter maturity profile of our fixed income securities established in 2013. In the Allstate Financial portfolio, we maintained the portfolio’s shorter maturity profile established in 2015 and continued to shift the proceeds from the sale of longer duration fixed income securities primarily to performance-based investments. These actions have reduced our exposure to rising interest rates. We continue to increase our performance-based investments in both the Property-Liability and Allstate Financial portfolios, consistent with our ongoing strategy to have a greater proportion of return derived from idiosyncratic asset or operating performance and equity securities. In Allstate Financial’s portfolio, performance-based investments and equity securities will continue to be allocated primarily to the longer-term immediate annuity liabilities to improve returns on those products. Shorter-term annuity and life insurance liabilities will continue to be invested primarily in interest-bearing investments, such as fixed income securities and commercial mortgage loans.
Fixed income securities by type are listed in the following table.
($ in millions) | Fair value as of December 31, 2016 | Percent to total investments | Fair value as of December 31, 2015 | Percent to total investments | |||||||||
U.S. government and agencies | $ | 3,637 | 4.5 | % | $ | 3,922 | 5.0 | % | |||||
Municipal | 7,333 | 9.0 | 7,401 | 9.5 | |||||||||
Corporate | 43,601 | 53.3 | 41,827 | 53.8 | |||||||||
Foreign government | 1,075 | 1.3 | 1,033 | 1.4 | |||||||||
ABS | 1,171 | 1.4 | 2,327 | 3.0 | |||||||||
RMBS | 728 | 0.9 | 947 | 1.2 | |||||||||
CMBS | 270 | 0.3 | 466 | 0.6 | |||||||||
Redeemable preferred stock | 24 | — | 25 | — | |||||||||
Total fixed income securities | $ | 57,839 | 70.7 | % | $ | 57,948 | 74.5 | % | |||||
85
Fixed income securities are rated by third party credit rating agencies and/or are internally rated. As of December 31, 2016, 85.1% of the consolidated fixed income securities portfolio was rated investment grade, which is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P, a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Credit ratings below these designations are considered low credit quality or below investment grade, which includes high yield bonds. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third party rating. Our initial investment decisions and ongoing monitoring procedures for fixed income securities are based on a thorough due diligence process which includes, but is not limited to, an assessment of the credit quality, sector, structure, and liquidity risks of each issue.
The following table summarizes the fair value and unrealized net capital gains and losses for fixed income securities by credit quality as of December 31, 2016.
($ in millions) | Investment grade | Below investment grade | Total | ||||||||||||||||||||
Fair value | Unrealized gain/(loss) | Fair value | Unrealized gain/(loss) | Fair value | Unrealized gain/(loss) | ||||||||||||||||||
U.S. government and agencies | $ | 3,637 | $ | 65 | $ | — | $ | — | $ | 3,637 | $ | 65 | |||||||||||
Municipal | |||||||||||||||||||||||
Tax exempt | 4,943 | (38 | ) | 39 | (5 | ) | 4,982 | (43 | ) | ||||||||||||||
Taxable | 2,297 | 261 | 54 | (1 | ) | 2,351 | 260 | ||||||||||||||||
Corporate | |||||||||||||||||||||||
Public | 26,806 | 511 | 4,686 | 68 | 31,492 | 579 | |||||||||||||||||
Privately placed | 9,053 | 246 | 3,056 | 34 | 12,109 | 280 | |||||||||||||||||
Foreign government | 1,070 | 32 | 5 | — | 1,075 | 32 | |||||||||||||||||
ABS | |||||||||||||||||||||||
Collateralized debt obligations (“CDO”) | 624 | (4 | ) | 53 | 3 | 677 | (1 | ) | |||||||||||||||
Consumer and other asset-backed securities (“Consumer and other ABS”) | 490 | 2 | 4 | 1 | 494 | 3 | |||||||||||||||||
RMBS | |||||||||||||||||||||||
U.S. government sponsored entities (“U.S. Agency”) | 143 | 4 | — | — | 143 | 4 | |||||||||||||||||
Non-agency | 36 | 1 | 549 | 72 | 585 | 73 | |||||||||||||||||
CMBS | 94 | 1 | 176 | 7 | 270 | 8 | |||||||||||||||||
Redeemable preferred stock | 24 | 3 | — | — | 24 | 3 | |||||||||||||||||
Total fixed income securities | $ | 49,217 | $ | 1,084 | $ | 8,622 | $ | 179 | $ | 57,839 | $ | 1,263 | |||||||||||
Property-Liability | $ | 25,011 | $ | 5 | $ | 5,291 | $ | 93 | $ | 30,302 | $ | 98 | |||||||||||
Allstate Financial | 22,329 | 1,069 | 3,249 | 85 | 25,578 | 1,154 | |||||||||||||||||
Corporate & Other | 1,877 | 10 | 82 | 1 | 1,959 | 11 | |||||||||||||||||
Total fixed income securities | $ | 49,217 | $ | 1,084 | $ | 8,622 | $ | 179 | $ | 57,839 | $ | 1,263 | |||||||||||
Municipal bonds, including tax exempt and taxable securities, totaled $7.33 billion as of December 31, 2016 with an unrealized net capital gain of $217 million. The municipal bond portfolio includes general obligations of state and local issuers and revenue bonds (including pre-refunded bonds, which are bonds for which an irrevocable trust has been established to fund the remaining payments of principal and interest).
86
The following table summarizes by state the fair value, amortized cost and credit rating of our municipal bonds, excluding $282 million of pre-refunded bonds, as of December 31, 2016.
($ in millions) State | State general obligation | Local general obligation | Revenue (1) | Fair value | Amortized cost | Average credit rating | |||||||||||||||
Texas | $ | 17 | $ | 364 | $ | 321 | $ | 702 | $ | 667 | Aa | ||||||||||
California | 89 | 186 | 234 | 509 | 465 | Aa | |||||||||||||||
New York | 9 | 80 | 393 | 482 | 469 | Aa | |||||||||||||||
Florida | 94 | 34 | 277 | 405 | 399 | Aa | |||||||||||||||
Washington | 248 | 7 | 141 | 396 | 391 | Aa | |||||||||||||||
Michigan | 228 | 8 | 147 | 383 | 383 | Aa | |||||||||||||||
Oregon | 89 | 186 | 46 | 321 | 292 | Aa | |||||||||||||||
Pennsylvania | 85 | 50 | 139 | 274 | 273 | Aa | |||||||||||||||
Illinois | 1 | 46 | 174 | 221 | 208 | A | |||||||||||||||
Ohio | 97 | 26 | 94 | 217 | 216 | Aa | |||||||||||||||
All others | 764 | 633 | 1,744 | 3,141 | 3,083 | Aa | |||||||||||||||
Total | $ | 1,721 | $ | 1,620 | $ | 3,710 | $ | 7,051 | $ | 6,846 | Aa | ||||||||||
______________________________
(1) | The nature of the activities supporting revenue bonds is diversified and includes transportation, health care, industrial development, housing, higher education, utilities, recreation/convention centers and other activities. |
Our practice for acquiring and monitoring municipal bonds is predominantly based on the underlying credit quality of the primary obligor. We currently rely on the primary obligor to pay all contractual cash flows and are not relying on bond insurers for payments. As a result of downgrades in the insurers’ credit ratings, the ratings of the insured municipal bonds generally reflect the underlying ratings of the primary obligor. As of December 31, 2016, 99.7% of our insured municipal bond portfolio is rated investment grade.
Corporate bonds, including publicly traded and privately placed, totaled $43.60 billion as of December 31, 2016, with an unrealized net capital gain of $859 million. Privately placed securities primarily consist of corporate issued senior debt securities that are directly negotiated with the borrower or are in unregistered form.
Our $12.11 billion portfolio of privately placed securities is diversified by issuer, industry sector and country. The portfolio is made up of 432 issuers. Privately placed corporate obligations may contain structural security features such as financial covenants and call protections that provide investors greater protection against credit deterioration, reinvestment risk or fluctuations in interest rates than those typically found in publicly registered debt securities. Additionally, investments in these securities are made after due diligence of the issuer, typically including discussions with senior management and on-site visits to company facilities. Ongoing monitoring includes direct periodic dialog with senior management of the issuer and continuous monitoring of operating performance and financial position. Every issue not rated by an independent rating agency is internally rated with a formal rating affirmation at least once a year.
Our corporate bonds portfolio includes $7.74 billion of below investment grade bonds, $3.06 billion of which are privately placed. These securities are diversified by issuer and industry sector. The below investment grade corporate bonds portfolio is made up of 276 issuers. We employ fundamental analyses of issuers and sectors along with macro and asset class views to identify investment opportunities. This results in a portfolio with broad exposure to the high yield market, yet with an emphasis on idiosyncratic positions reflective of our views of market conditions and opportunities.
Foreign government securities totaled $1.08 billion as of December 31, 2016, with 99.5% rated investment grade and an unrealized net capital gain of $32 million. Of these securities, 69.1% are in Canadian governmental and provincial securities (64.4% of which are held by our Canadian companies), 19.2% are backed by the U.S. government and the remaining 11.7% are highly diversified in other foreign governments.
ABS, RMBS and CMBS are structured securities that are primarily collateralized by consumer or corporate borrowings and residential and commercial real estate loans. The cash flows from the underlying collateral paid to the securitization trust are generally applied in a pre-determined order and are designed so that each security issued by the trust, typically referred to as a “class”, qualifies for a specific original rating. For example, the “senior” portion or “top” of the capital structure, or rating class, which would originally qualify for a rating of Aaa typically has priority in receiving principal repayments on the underlying collateral and retains this priority until the class is paid in full. In a sequential structure, underlying collateral principal repayments are directed to the most senior rated Aaa class in the structure until paid in full, after which principal repayments are directed to the next most senior Aaa class in the structure until it is paid in full. Senior Aaa classes generally share any losses from the underlying collateral on a pro-rata basis after losses are absorbed by classes with lower original ratings. The payment priority and class subordination included in these securities serves as credit enhancement for holders of the senior or top portions of the
87
structures. These securities continue to retain the payment priority features that existed at the origination of the securitization trust. Other forms of credit enhancement may include structural features embedded in the securitization trust, such as overcollateralization, excess spread and bond insurance. The underlying collateral may contain fixed interest rates, variable interest rates (such as adjustable rate mortgages), or both fixed and variable rate features.
ABS, including CDO and Consumer and other ABS, totaled $1.17 billion as of December 31, 2016, with 95.1% rated investment grade and an unrealized net capital gain of $2 million. Credit risk is managed by monitoring the performance of the underlying collateral. Many of the securities in the ABS portfolio have credit enhancement with features such as overcollateralization, subordinated structures, reserve funds, guarantees and/or insurance.
CDO totaled $677 million as of December 31, 2016, with 92.2% rated investment grade and an unrealized net capital loss of $1 million. CDO consist of obligations collateralized by cash flow CDO, which are structures collateralized primarily by below investment grade senior secured corporate loans.
Consumer and other ABS totaled $494 million as of December 31, 2016, with 99.2% rated investment grade. Consumer and other ABS consists of $208 million of consumer auto, $126 million of credit card and $160 million of other ABS with unrealized net capital gains of zero, zero and $3 million, respectively.
RMBS totaled $728 million as of December 31, 2016, with 24.6% rated investment grade and an unrealized net capital gain of $77 million. The RMBS portfolio is subject to interest rate risk, but unlike other fixed income securities, is additionally subject to prepayment risk from the underlying residential mortgage loans. RMBS consists of a U.S. Agency portfolio having collateral issued or guaranteed by U.S. government agencies and a non-agency portfolio consisting of securities collateralized by Prime, Alt-A and Subprime loans. The non-agency portfolio totaled $585 million as of December 31, 2016, with 6.2% rated investment grade and an unrealized net capital gain of $73 million.
CMBS totaled $270 million as of December 31, 2016, with 34.8% rated investment grade and an unrealized net capital gain of $8 million. The CMBS portfolio is subject to credit risk and has a sequential paydown structure. Of the CMBS investments, 91.8% are traditional conduit transactions collateralized by commercial mortgage loans, broadly diversified across property types and geographical area. The remainder consists of non-traditional CMBS such as privately placed, small balance transactions.
Equity securities primarily include common stocks, exchange traded and mutual funds, non-redeemable preferred stocks and real estate investment trust equity investments. The equity securities portfolio was $5.67 billion as of December 31, 2016, with an unrealized net capital gain of $509 million.
Mortgage loans, which are primarily held in the Allstate Financial portfolio, totaled $4.49 billion as of December 31, 2016 and primarily comprise loans secured by first mortgages on developed commercial real estate. Key considerations used to manage our exposure include property type and geographic diversification. For further detail on our mortgage loan portfolio, see Note 5 of the consolidated financial statements.
Limited partnership interests include interests in private equity funds and co-investments, real estate funds and joint ventures, and other funds. The following table presents carrying value and other information about our limited partnership interests as of December 31, 2016.
($ in millions) | Private equity | Real estate | Other | Total | |||||||||||
Cost method of accounting (“Cost”) | $ | 1,105 | $ | 132 | $ | 45 | $ | 1,282 | |||||||
Equity method of accounting (“EMA”) | 3,105 | 970 | 457 | 4,532 | |||||||||||
Total | $ | 4,210 | $ | 1,102 | $ | 502 | $ | 5,814 | |||||||
Number of managers | 121 | 38 | 14 | 173 | |||||||||||
Number of individual investments | 226 | 81 | 19 | 326 | |||||||||||
Largest exposure to single investment | $ | 171 | $ | 71 | $ | 210 | $ | 210 | |||||||
Short-term investments totaled $4.29 billion as of December 31, 2016. This includes $1.4 billion that was used to fund the acquisition of SquareTrade on January 3, 2017.
Other investments primarily comprise $1.67 billion of bank loans, $904 million of policy loans, $467 million of agent loans (loans issued to exclusive Allstate agents), $318 million of real estate and $111 million of derivatives as of December 31, 2016. For further detail on our use of derivatives, see Note 7 of the consolidated financial statements.
88
Unrealized net capital gains totaled $1.77 billion as of December 31, 2016 compared to $1.03 billion as of December 31, 2015. The increase for fixed income securities was primarily due to a decrease in market yields resulting from tighter credit spreads partially offset by an increase in risk-free interest rates. The increase for equity securities was primarily due to favorable equity market performance, as well as the realization of unrealized net capital losses through write-downs, partially offset by the realization of unrealized net capital gains through sales.
The following table presents unrealized net capital gains and losses as of December 31.
($ in millions) | 2016 | 2015 | |||||
U.S. government and agencies | $ | 65 | $ | 86 | |||
Municipal | 217 | 369 | |||||
Corporate | 859 | 153 | |||||
Foreign government | 32 | 50 | |||||
ABS | 2 | (32 | ) | ||||
RMBS | 77 | 90 | |||||
CMBS | 8 | 28 | |||||
Redeemable preferred stock | 3 | 3 | |||||
Fixed income securities | 1,263 | 747 | |||||
Equity securities | 509 | 276 | |||||
Derivatives | 2 | 6 | |||||
EMA limited partnerships | (4 | ) | (4 | ) | |||
Unrealized net capital gains and losses, pre-tax | $ | 1,770 | $ | 1,025 | |||
Property-Liability | $ | 500 | $ | 84 | |||
Allstate Financial | 1,263 | 929 | |||||
Corporate & Other | 7 | 12 | |||||
Unrealized net capital gains and losses, pre-tax | $ | 1,770 | $ | 1,025 | |||
We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security that may be other-than-temporarily impaired. The process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which we may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in our evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost. All investments in an unrealized loss position as of December 31, 2016 were included in our portfolio monitoring process for determining whether declines in value were other than temporary.
The unrealized net capital gain for the fixed income portfolio totaled $1.26 billion, comprised of $1.71 billion of gross unrealized gains and $447 million of gross unrealized losses as of December 31, 2016. This is compared to an unrealized net capital gain for the fixed income portfolio totaling $747 million, comprised of $1.71 billion of gross unrealized gains and $960 million of gross unrealized losses as of December 31, 2015.
89
Gross unrealized gains and losses on fixed income securities by type and sector as of December 31, 2016 are provided in the following table.
($ in millions) | Amortized cost | Gross unrealized | Fair value | ||||||||||||
Gains | Losses | ||||||||||||||
Corporate: | |||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 13,971 | $ | 263 | $ | (101 | ) | $ | 14,133 | ||||||
Utilities | 5,048 | 323 | (49 | ) | 5,322 | ||||||||||
Capital goods | 4,278 | 108 | (33 | ) | 4,353 | ||||||||||
Banking | 3,316 | 36 | (27 | ) | 3,325 | ||||||||||
Communications | 3,689 | 81 | (26 | ) | 3,744 | ||||||||||
Transportation | 1,672 | 76 | (24 | ) | 1,724 | ||||||||||
Technology | 3,504 | 49 | (19 | ) | 3,534 | ||||||||||
Basic industry | 2,113 | 67 | (16 | ) | 2,164 | ||||||||||
Financial services | 2,747 | 76 | (12 | ) | 2,811 | ||||||||||
Energy | 2,055 | 88 | (11 | ) | 2,132 | ||||||||||
Other | 349 | 11 | (1 | ) | 359 | ||||||||||
Total corporate fixed income portfolio | 42,742 | 1,178 | (319 | ) | 43,601 | ||||||||||
U.S. government and agencies | 3,572 | 74 | (9 | ) | 3,637 | ||||||||||
Municipal | 7,116 | 304 | (87 | ) | 7,333 | ||||||||||
Foreign government | 1,043 | 36 | (4 | ) | 1,075 | ||||||||||
ABS | 1,169 | 13 | (11 | ) | 1,171 | ||||||||||
RMBS | 651 | 85 | (8 | ) | 728 | ||||||||||
CMBS | 262 | 17 | (9 | ) | 270 | ||||||||||
Redeemable preferred stock | 21 | 3 | — | 24 | |||||||||||
Total fixed income securities | $ | 56,576 | $ | 1,710 | $ | (447 | ) | $ | 57,839 | ||||||
The consumer goods, utilities and capital goods sectors comprise 32%, 12% and 10%, respectively, of the carrying value of our corporate fixed income portfolio as of December 31, 2016. The consumer goods, utilities and capital goods sectors had the highest concentration of gross unrealized losses in our corporate fixed income portfolio as of December 31, 2016. In general, the gross unrealized losses are related to an increase in market yields, which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase. Similarly, gross unrealized gains reflect a decrease in market yields since the time of initial purchase.
Global oil prices and natural gas values declined significantly from 2014 through the first quarter of 2016. We decreased our exposure to the energy sector in first quarter 2016. Our remaining holdings appreciated in value as oil and natural gas values increased over the remainder of the year. In the fixed income and equity securities tables above and below, oil and natural gas exposure is reflected within the energy sector.
Securities that have direct exposure to the energy sector are presented in the following table.
($ in millions) | December 31, 2016 | December 31, 2015 | |||||||||||||
Fair value | Amortized cost or Cost | Fair value | Amortized cost or Cost | ||||||||||||
Fixed income securities | $ | 2,132 | $ | 2,055 | $ | 4,256 | $ | 4,549 | |||||||
Equity securities | 330 | 294 | 235 | 255 | |||||||||||
Total | $ | 2,462 | $ | 2,349 | $ | 4,491 | $ | 4,804 | |||||||
90
The following table summarizes the fair value and gross unrealized losses of fixed income securities in a loss position by type and credit quality as of December 31, 2016.
($ in millions) | Investment grade | Below investment grade | Total | ||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||
Corporate: | |||||||||||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 4,200 | $ | (76 | ) | $ | 1,051 | $ | (25 | ) | $ | 5,251 | $ | (101 | ) | ||||||||
Utilities | 1,206 | (29 | ) | 214 | (20 | ) | 1,420 | (49 | ) | ||||||||||||||
Capital goods | 1,364 | (31 | ) | 147 | (2 | ) | 1,511 | (33 | ) | ||||||||||||||
Banking | 858 | (26 | ) | 11 | (1 | ) | 869 | (27 | ) | ||||||||||||||
Communications | 994 | (19 | ) | 339 | (7 | ) | 1,333 | (26 | ) | ||||||||||||||
Transportation | 422 | (23 | ) | 31 | (1 | ) | 453 | (24 | ) | ||||||||||||||
Technology | 1,000 | (16 | ) | 179 | (3 | ) | 1,179 | (19 | ) | ||||||||||||||
Basic industry | 451 | (10 | ) | 242 | (6 | ) | 693 | (16 | ) | ||||||||||||||
Financial services | 764 | (11 | ) | 45 | (1 | ) | 809 | (12 | ) | ||||||||||||||
Energy | 246 | (5 | ) | 214 | (6 | ) | 460 | (11 | ) | ||||||||||||||
Other | 43 | (1 | ) | — | — | 43 | (1 | ) | |||||||||||||||
Total corporate fixed income portfolio | 11,548 | (247 | ) | 2,473 | (72 | ) | 14,021 | (319 | ) | ||||||||||||||
U.S. government and agencies | 943 | (9 | ) | — | — | 943 | (9 | ) | |||||||||||||||
Municipal | 3,061 | (75 | ) | 41 | (12 | ) | 3,102 | (87 | ) | ||||||||||||||
Foreign government | 225 | (4 | ) | — | — | 225 | (4 | ) | |||||||||||||||
ABS | 317 | (8 | ) | 14 | (3 | ) | 331 | (11 | ) | ||||||||||||||
RMBS | 66 | (1 | ) | 78 | (7 | ) | 144 | (8 | ) | ||||||||||||||
CMBS | 11 | — | 63 | (9 | ) | 74 | (9 | ) | |||||||||||||||
Total fixed income securities | $ | 16,171 | $ | (344 | ) | $ | 2,669 | $ | (103 | ) | $ | 18,840 | $ | (447 | ) | ||||||||
Property-Liability | $ | 10,260 | $ | (185 | ) | $ | 1,664 | $ | (49 | ) | $ | 11,924 | $ | (234 | ) | ||||||||
Allstate Financial | 5,129 | (152 | ) | 981 | (53 | ) | 6,110 | (205 | ) | ||||||||||||||
Corporate & Other | 782 | (7 | ) | 24 | (1 | ) | 806 | (8 | ) | ||||||||||||||
Total fixed income securities | $ | 16,171 | $ | (344 | ) | $ | 2,669 | $ | (103 | ) | $ | 18,840 | $ | (447 | ) | ||||||||
91
The following table summarizes the fair value and gross unrealized losses for below investment grade corporate fixed income securities in a loss position by sector and credit rating as of December 31, 2016.
($ in millions) | Less than 12 months | ||||||||||||||||||||||||||||||
Ba | B | Caa or lower | Total | ||||||||||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 501 | $ | (11 | ) | $ | 451 | $ | (9 | ) | $ | 34 | $ | (2 | ) | $ | 986 | $ | (22 | ) | |||||||||||
Utilities | 53 | (4 | ) | 102 | (4 | ) | 10 | (7 | ) | 165 | (15 | ) | |||||||||||||||||||
Capital goods | 57 | (1 | ) | 79 | (1 | ) | — | — | 136 | (2 | ) | ||||||||||||||||||||
Banking | 2 | — | — | — | — | — | 2 | — | |||||||||||||||||||||||
Communications | 245 | (3 | ) | 32 | — | — | — | 277 | (3 | ) | |||||||||||||||||||||
Transportation | 15 | — | 16 | (1 | ) | — | — | 31 | (1 | ) | |||||||||||||||||||||
Technology | 173 | (3 | ) | — | — | — | — | 173 | (3 | ) | |||||||||||||||||||||
Basic industry | 224 | (6 | ) | 13 | — | — | — | 237 | (6 | ) | |||||||||||||||||||||
Financial services | 9 | — | 1 | — | — | — | 10 | — | |||||||||||||||||||||||
Energy | 102 | (1 | ) | 50 | (1 | ) | 5 | — | 157 | (2 | ) | ||||||||||||||||||||
Subtotal | $ | 1,381 | $ | (29 | ) | $ | 744 | $ | (16 | ) | $ | 49 | $ | (9 | ) | $ | 2,174 | $ | (54 | ) | |||||||||||
12 months or more | |||||||||||||||||||||||||||||||
Ba | B | Caa or lower | Total | ||||||||||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | ||||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 10 | $ | — | $ | 33 | $ | (1 | ) | $ | 22 | $ | (2 | ) | $ | 65 | $ | (3 | ) | ||||||||||||
Utilities | — | — | 32 | (2 | ) | 17 | (3 | ) | 49 | (5 | ) | ||||||||||||||||||||
Capital goods | — | — | 11 | — | — | — | 11 | — | |||||||||||||||||||||||
Banking | 9 | (1 | ) | — | — | — | — | 9 | (1 | ) | |||||||||||||||||||||
Communications | 42 | (2 | ) | 20 | (2 | ) | — | — | 62 | (4 | ) | ||||||||||||||||||||
Transportation | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Technology | 4 | — | — | — | 2 | — | 6 | — | |||||||||||||||||||||||
Basic industry | — | — | — | — | 5 | — | 5 | — | |||||||||||||||||||||||
Financial services | 35 | (1 | ) | — | — | — | — | 35 | (1 | ) | |||||||||||||||||||||
Energy | 16 | (3 | ) | 36 | — | 5 | (1 | ) | 57 | (4 | ) | ||||||||||||||||||||
Subtotal | $ | 116 | $ | (7 | ) | $ | 132 | $ | (5 | ) | $ | 51 | $ | (6 | ) | $ | 299 | $ | (18 | ) | |||||||||||
Total | $ | 1,497 | $ | (36 | ) | $ | 876 | $ | (21 | ) | $ | 100 | $ | (15 | ) | $ | 2,473 | $ | (72 | ) | |||||||||||
Of the unrealized losses on below investment grade corporate fixed income securities, 25.0% or $18 million relate to securities that had been in an unrealized loss position for a period of twelve or more consecutive months as of December 31, 2016.
The unrealized net capital gain for the equity portfolio totaled $509 million, comprised of $594 million of gross unrealized gains and $85 million of gross unrealized losses as of December 31, 2016. This is compared to an unrealized net capital gain for the equity portfolio totaling $276 million, comprised of $415 million of gross unrealized gains and $139 million of gross unrealized losses as of December 31, 2015.
92
Gross unrealized gains and losses on equity securities by sector as of December 31, 2016 are provided in the table below.
($ in millions) | Cost | Gross unrealized | Fair value | ||||||||||||
Gains | Losses | ||||||||||||||
Consumer goods (cyclical and non-cyclical) | $ | 1,280 | $ | 96 | $ | (46 | ) | $ | 1,330 | ||||||
Communications | 236 | 23 | (11 | ) | 248 | ||||||||||
Banking | 498 | 94 | (6 | ) | 586 | ||||||||||
Financial services | 353 | 37 | (5 | ) | 385 | ||||||||||
Real estate | 131 | 6 | (4 | ) | 133 | ||||||||||
Energy | 294 | 39 | (3 | ) | 330 | ||||||||||
Utilities | 116 | 9 | (3 | ) | 122 | ||||||||||
Technology | 529 | 81 | (2 | ) | 608 | ||||||||||
Capital goods | 450 | 44 | (2 | ) | 492 | ||||||||||
Basic industry | 162 | 18 | (2 | ) | 178 | ||||||||||
Transportation | 79 | 13 | — | 92 | |||||||||||
Funds | 1,029 | 134 | (1 | ) | 1,162 | ||||||||||
Total equity securities | $ | 5,157 | $ | 594 | $ | (85 | ) | $ | 5,666 | ||||||
Within the equity portfolio, the unrealized losses were primarily concentrated in the consumer goods and communications sectors. The unrealized losses were company and sector specific.
As of December 31, 2016, we have not made the decision to sell and it is not more likely than not we will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of December 31, 2016, we have the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover.
On June 23, 2016, the United Kingdom (“U.K.”) held a referendum in which they voted to leave the European Union. A formal process of withdrawal under Article 50 of the Lisbon Treaty is expected to be followed and, once invoked, would take place over a period of up to two years. Significant uncertainty exists as the U.K.’s exit from the European Union will be a multi-year process and impacts on the global economy are difficult to predict. We expect the impact on the Company’s investment activities to be immaterial.
Net investment income The following table presents net investment income for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | 2,060 | $ | 2,218 | $ | 2,447 | |||||
Equity securities | 137 | 110 | 117 | ||||||||
Mortgage loans | 217 | 228 | 265 | ||||||||
Limited partnership interests | 561 | 549 | 614 | ||||||||
Short-term investments | 16 | 9 | 7 | ||||||||
Other | 222 | 192 | 170 | ||||||||
Investment income, before expense | 3,213 | 3,306 | 3,620 | ||||||||
Investment expense | (171 | ) | (150 | ) | (161 | ) | |||||
Net investment income | $ | 3,042 | $ | 3,156 | $ | 3,459 | |||||
Property-Liability | $ | 1,266 | $ | 1,237 | $ | 1,301 | |||||
Allstate Financial | 1,734 | 1,884 | 2,131 | ||||||||
Corporate & Other | 42 | 35 | 27 | ||||||||
Net investment income | $ | 3,042 | $ | 3,156 | $ | 3,459 | |||||
Market-Based Core | $ | 2,340 | $ | 2,495 | |||||||
Market-Based Active | 262 | 213 | |||||||||
Performance-Based Long-Term | 606 | 589 | |||||||||
Performance-Based Opportunistic | 5 | 9 | |||||||||
Investment income, before expense | $ | 3,213 | $ | 3,306 | |||||||
Net investment income decreased 3.6% or $114 million in 2016 compared to 2015, after decreasing 8.8% or $303 million in 2015 compared to 2014. The 2016 decrease was primarily due to lower fixed income yields resulting from lower market yields and portfolio repositioning (including both the 2015 maturity profile shortening in Allstate Financial and the shift to performance-based investments). The 2015 decrease was primarily due to lower average investment balances including the sale of LBL on April 1, 2014, lower limited partnership income, lower yields due to maturity profile shortening in the Allstate Financial portfolio, and lower prepayment fee income and litigation proceeds, partially offset by an increased allocation to high yield investments and
93
lower investment expenses. Net investment income in 2016 includes $45 million related to prepayment fee income compared to $65 million in 2015. Prepayment fee income may vary significantly from period to period.
Realized capital gains and losses The following table presents the components of realized capital gains and losses and the related tax effect for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Impairment write-downs | $ | (234 | ) | $ | (195 | ) | $ | (32 | ) | ||
Change in intent write-downs | (69 | ) | (221 | ) | (213 | ) | |||||
Net other-than-temporary impairment losses recognized in earnings | (303 | ) | (416 | ) | (245 | ) | |||||
Sales and other | 213 | 470 | 975 | ||||||||
Valuation and settlements of derivative instruments | — | (24 | ) | (36 | ) | ||||||
Realized capital gains and losses, pre-tax | (90 | ) | 30 | 694 | |||||||
Income tax benefit (expense) | 34 | (11 | ) | (243 | ) | ||||||
Realized capital gains and losses, after-tax | $ | (56 | ) | $ | 19 | $ | 451 | ||||
Property-Liability | $ | — | $ | (154 | ) | $ | 357 | ||||
Allstate Financial | (54 | ) | 173 | 94 | |||||||
Corporate & Other | (2 | ) | — | — | |||||||
Realized capital gains and losses, after-tax | $ | (56 | ) | $ | 19 | $ | 451 | ||||
Market-Based Core | $ | (42 | ) | $ | 70 | ||||||
Market-Based Active | 21 | 9 | |||||||||
Performance-Based Long-Term | (76 | ) | (46 | ) | |||||||
Performance-Based Opportunistic | 7 | (3 | ) | ||||||||
Realized capital gains and losses, pre-tax | $ | (90 | ) | $ | 30 | ||||||
Impairment write-downs, which include changes in the mortgage loan valuation allowance, for the years ended December 31 are presented in the following table.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | (44 | ) | $ | (75 | ) | $ | (24 | ) | ||
Equity securities | (125 | ) | (59 | ) | (6 | ) | |||||
Mortgage loans | — | 4 | 5 | ||||||||
Limited partnership interests | (56 | ) | (51 | ) | (7 | ) | |||||
Other investments | (9 | ) | (14 | ) | — | ||||||
Impairment write-downs | $ | (234 | ) | $ | (195 | ) | $ | (32 | ) | ||
Impairment write-downs on fixed income securities in 2016 were primarily driven by corporate fixed income securities impacted by issuer specific circumstances. Equity securities were written down primarily due to the length of time and extent to which fair value was below cost, considering our assessment of the financial condition and near-term and long-term prospects of the issuer, including relevant industry conditions and trends. Limited partnership write-downs primarily related to investments with exposure to the energy sector, partially offset by the recovery in value of a limited partnership that was previously written-down. Impairment write-downs in 2016 included $108 million related to investments with exposure to the energy sector.
Impairment write-downs on fixed income securities in 2015 were primarily driven by corporate fixed income securities impacted by issuer specific circumstances including exposure to oil and natural gas, defaulted special assessment municipal bonds, and collateralized loan obligations that experienced deterioration in expected cash flows. Equity securities were written down primarily due to the length of time and extent to which fair value was below cost, considering our assessment of the financial condition and near-term and long-term prospects of the issuer, including relevant industry conditions and trends. Limited partnership write-downs primarily related to two investments that have been impacted by the decline in natural gas prices. Impairment write-downs in 2015 included $97 million and $18 million of investments with exposure to the energy sector and metals and mining exposure in the basic industry sector, respectively.
Impairment write-downs on fixed income securities in 2014 were primarily driven by collateralized loan obligations that experienced deterioration in expected cash flows and municipal and corporate fixed income securities impacted by issuer specific circumstances. Limited partnership write-downs primarily related to cost method limited partnerships that experienced declines in portfolio valuations deemed to be other than temporary. Equity securities were written down primarily due to the length of time and extent to which fair value was below cost, considering our assessment of the financial condition and near-term and long-term prospects of the issuer, including relevant industry conditions and trends. The valuation allowance on mortgage loans as of December 31, 2014 decreased compared to December 31, 2013 primarily due to reversals related to impaired loan payoffs.
94
Change in intent write-downs totaled $69 million, $221 million and $213 million in 2016, 2015 and 2014, respectively. The change in intent write-downs primarily relate to equity securities that we may not hold for a period of time sufficient to recover unrealized losses given our preference to maintain flexibility to reposition the portfolio. As of December 31, 2016, these holdings totaled $1.7 billion. For certain equity securities managed by third parties, we do not retain decision making authority as it pertains to selling securities that are in an unrealized loss position and therefore we recognize any unrealized loss at the end of the period through a charge to earnings. As of December 31, 2016, these holdings totaled $49 million and we recognized change in intent write-downs of $3 million in 2016.
Sales and other generated $213 million, $470 million and $975 million of net realized capital gains in 2016, 2015 and 2014, respectively. Sales and other in 2016 included sales of equity and fixed income securities in connection with ongoing portfolio management, as well as gains from valuation changes in public securities held in certain limited partnerships. Sales in first quarter 2016 included $105 million of losses on $1.90 billion of sales to reduce our exposure to the energy, metals and mining sectors. Sales and other in 2015 included sales of longer duration fixed income securities in connection with the maturity profile shortening in Allstate Financial and equity securities in connection with ongoing portfolio management, as well as losses from valuation changes in public securities held in certain limited partnerships. Sales and other in 2014 primarily related to equity and fixed income securities in connection with ongoing portfolio management.
Valuation and settlements of derivative instruments net realized capital gains netted to zero in 2016 and net realized capital losses were $24 million and $36 million in 2015 and 2014, respectively. 2016 primarily comprised gains on foreign currency contracts due to the strengthening of the U.S. Dollar, offset by losses on equity futures used for risk management due to increases in equity indices and losses on credit default swaps due to the tightening of credit spreads on the underlying credit names. The net realized capital losses in 2015 primarily comprised losses on foreign currency contracts due to the weakening of the Canadian Dollar. The net realized capital losses in 2014 primarily comprised losses on equity futures used for risk management due to increases in equity indices and losses on foreign currency contracts due to the weakening of the Canadian dollar.
Performance-based long-term investments primarily include private equity, real estate, infrastructure, timber and agriculture-related assets and are materially reflected through our limited partnership investments.
The following table presents investment income for PBLT investments for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Limited partnerships | |||||||||||
Private equity (1) | $ | 455 | $ | 402 | $ | 391 | |||||
Real estate | 103 | 158 | 211 | ||||||||
Timber and agriculture-related | 3 | (1 | ) | — | |||||||
PBLT - limited partnerships (2) | 561 | 559 | 602 | ||||||||
Other | |||||||||||
Private equity | 4 | 1 | — | ||||||||
Real estate | 33 | 22 | 14 | ||||||||
Timber and agriculture-related | 8 | 7 | 9 | ||||||||
PBLT - other | 45 | 30 | 23 | ||||||||
Total | |||||||||||
Private equity | 459 | 403 | 391 | ||||||||
Real estate | 136 | 180 | 225 | ||||||||
Timber and agriculture-related | 11 | 6 | 9 | ||||||||
Total PBLT | $ | 606 | $ | 589 | $ | 625 | |||||
Asset level operating expenses (3) | $ | (32 | ) | $ | (19 | ) | $ | (14 | ) | ||
Property-Liability | $ | 297 | $ | 294 | $ | 354 | |||||
Allstate Financial | 309 | 295 | 271 | ||||||||
Total PBLT | $ | 606 | $ | 589 | $ | 625 | |||||
______________________________
(1) | Includes infrastructure. |
(2) | Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Investment income (loss) was zero, $(10) million and $12 million in 2016, 2015 and 2014, respectively, for these limited partnership interests. |
(3) | Asset level operating expenses include depreciation and direct expenses of the assets reported in investment expense. When calculating the pre-tax yields, asset level operating expenses are netted against income for directly held real estate, timber and other consolidated investments. |
95
PBLT investments produced investment income of $606 million in 2016 compared to $589 million in 2015. The increase primarily related to income realization on direct real estate investments and higher valuations, including private equity investments with exposure to the energy sector, partially offset by lower distributions from cost method funds due to a decrease in realizations on the underlying investments.
PBLT investments produced investment income of $589 million in 2015 compared to $625 million in 2014. The decrease primarily related to lower income on real estate investments due to modest returns compared to significant returns in 2014. Partially offsetting the decrease was higher income on private equity investments due to net returns from the diversified portfolio along with strong distributions as acquirer access to financing and an active global merger and acquisition market facilitated the sales of underlying investments, which more than offset a decline in valuations of investments with exposure to the energy sector.
The following table presents realized capital gains and losses for PBLT investments for the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Limited partnerships | |||||||||||
Private equity | $ | (57 | ) | $ | (46 | ) | $ | (40 | ) | ||
Real estate | 5 | (4 | ) | 53 | |||||||
Timber and agriculture-related | — | — | — | ||||||||
PBLT - limited partnerships (1) | (52 | ) | (50 | ) | 13 | ||||||
Other | |||||||||||
Private equity | (26 | ) | 6 | — | |||||||
Real estate | 2 | (3 | ) | 7 | |||||||
Timber and agriculture-related | — | 1 | — | ||||||||
PBLT - other | (24 | ) | 4 | 7 | |||||||
Total | |||||||||||
Private equity | (83 | ) | (40 | ) | (40 | ) | |||||
Real estate | 7 | (7 | ) | 60 | |||||||
Timber and agriculture-related | — | 1 | — | ||||||||
Total PBLT | $ | (76 | ) | $ | (46 | ) | $ | 20 | |||
Property-Liability | $ | (46 | ) | $ | (34 | ) | $ | 22 | |||
Allstate Financial | (30 | ) | (12 | ) | (2 | ) | |||||
Total PBLT | $ | (76 | ) | $ | (46 | ) | $ | 20 | |||
______________________________
(1) | Other limited partnership interests are located in the market-based core and performance-based opportunistic investing strategies and are not included in the performance-based long-term table above. Realized capital gains and losses were $31 million, $(43) million and zero in 2016, 2015 and 2014, respectively, for these limited partnership interests. |
Realized capital losses on PBLT investments were $76 million and $46 million in 2016 and 2015, respectively, compared to realized capital gains of $20 million in 2014. 2016 included impairment write-downs on certain investments with exposure to the energy sector, partially offset by the recovery in value of a limited partnership that was previously written-down. 2015 included impairment write-downs primarily related to two energy related investments that had been impacted by a decline in natural gas prices.
Economic conditions and equity market performance are reflected in PBLT investment results and we continue to expect this income to vary significantly between periods.
96
MARKET RISK
Market risk is the risk that we will incur losses due to adverse changes in interest rates, credit spreads, equity prices or currency exchange rates. Adverse changes to these rates and prices may occur due to changes in fiscal policy, the economic climate, the liquidity of a market or market segment, insolvency or financial distress of key market makers or participants or changes in market perceptions of credit worthiness and/or risk tolerance. Our primary market risk exposures are to changes in interest rates, credit spreads and equity prices.
The active management of market risk is integral to our results of operations. We may use the following approaches to manage exposure to market risk within defined tolerance ranges: 1) rebalancing existing asset or liability portfolios, 2) changing the type of investments purchased in the future and 3) using derivative instruments to modify the market risk characteristics of existing assets and liabilities or assets expected to be purchased. For a more detailed discussion of our use of derivative financial instruments, see Note 7 of the consolidated financial statements.
Overview In formulating and implementing guidelines for investing funds, we seek to earn returns that enhance our ability to offer competitive rates and prices to customers while contributing to attractive and stable profits and long-term capital growth. Accordingly, our investment decisions and objectives are a function of the underlying risks and product profiles of each business.
Investment policies define the overall framework for managing market and other investment risks, including accountability and controls over risk management activities. Subsidiaries that conduct investment activities follow policies that have been approved by their respective boards of directors. These investment policies specify the investment limits and strategies that are appropriate given the liquidity, surplus, product profile and regulatory requirements of the subsidiary. Executive oversight of investment activities is conducted primarily through subsidiaries’ boards of directors and investment committees. For Allstate Financial, its asset-liability management (“ALM”) policies further define the overall framework for managing market and investment risks. ALM focuses on strategies to enhance yields, mitigate market risks and optimize capital to improve profitability and returns for Allstate Financial while factoring in future expected cash requirements to repay liabilities. Allstate Financial ALM activities follow asset-liability policies that have been approved by their respective boards of directors. These ALM policies specify limits, ranges and/or targets for investments that best meet Allstate Financial’s business objectives in light of its product liabilities.
We use quantitative and qualitative market-based approaches to measure, monitor and manage market risk. We evaluate our exposure to market risk through the use of multiple measures including but not limited to duration, value-at-risk, scenario analysis and sensitivity analysis. Duration measures the price sensitivity of assets and liabilities to changes in interest rates. For example, if interest rates increase 100 basis points, the fair value of an asset with a duration of 5 is expected to decrease in value by 5%. Value-at-risk is a statistical estimate of the probability that the change in fair value of a portfolio will exceed a certain amount over a given time horizon. Scenario analysis estimates the potential changes in the fair value of a portfolio that could occur under different hypothetical market conditions defined by changes to multiple market risk factors: interest rates, credit spreads, equity prices or currency exchange rates. Sensitivity analysis estimates the potential changes in the fair value of a portfolio that could occur under different hypothetical shocks to a market risk factor. In general, we establish investment portfolio asset allocation and market risk limits for the Property-Liability and Allstate Financial businesses based upon a combination of duration, value-at-risk, scenario analysis and sensitivity analysis. The asset allocation limits place restrictions on the total funds that may be invested within an asset class. Comprehensive day-to-day management of market risk within defined tolerance ranges occurs as portfolio managers buy and sell within their respective markets based upon the acceptable boundaries established by investment policies. For Allstate Financial, this day-to-day management is integrated with and informed by the activities of the ALM organization. This integration is intended to result in a prudent, methodical and effective adjudication of market risk and return, conditioned by the unique demands and dynamics of Allstate Financial’s product liabilities and supported by the continuous application of advanced risk technology and analytics.
Although we apply a similar overall philosophy to market risk, the underlying business frameworks and the accounting and regulatory environments differ considerably between the Property-Liability and Allstate Financial businesses affecting investment decisions and risk parameters.
Interest rate risk is the risk that we will incur a loss due to adverse changes in interest rates relative to the characteristics of our interest bearing assets and liabilities. This risk arises from many of our primary activities, as we invest substantial funds in interest-sensitive assets and issue interest-sensitive liabilities. Interest rate risk includes risks related to changes in U.S. Treasury yields and other key risk-free reference yields.
We manage the interest rate risk in our assets relative to the interest rate risk in our liabilities and our assessment of overall economic and capital risk. One of the measures used to quantify this exposure is duration. The difference in the duration of our assets relative to our liabilities is our duration gap. To calculate the duration gap between assets and liabilities, we project asset and liability cash flows and calculate their net present value using a risk-free market interest rate adjusted for credit quality, sector attributes, liquidity and other specific risks. Duration is calculated by revaluing these cash flows at alternative interest rates and determining the percentage change in aggregate fair value. The cash flows used in this calculation include the expected maturity
97
and repricing characteristics of our derivative financial instruments, all other financial instruments, and certain other items including unearned premiums, property-liability insurance claims and claims expense reserves, annuity liabilities and other interest-sensitive liabilities. The projections include assumptions (based upon historical market experience and our experience) that reflect the effect of changing interest rates on the prepayment, lapse, leverage and/or option features of instruments, where applicable. The preceding assumptions relate primarily to callable municipal and corporate bonds, fixed rate single and flexible premium deferred annuities, mortgage-backed securities and municipal housing bonds. Additionally, the calculations include assumptions regarding the renewal of property-liability policies.
As of December 31, 2016, the difference between our asset and liability duration was a (2.02) gap compared to a (1.25) gap as of December 31, 2015. A negative duration gap indicates that the fair value of our liabilities is more sensitive to interest rate movements than the fair value of our assets, while a positive duration gap indicates that the fair value of our assets is more sensitive to interest rate movements than the fair value of our liabilities. The Property-Liability segment generally maintains a positive duration gap between its assets and liabilities due to the relatively short duration of auto and homeowners claims, which are its primary liabilities. The Allstate Financial segment may have a positive or negative duration gap, as the duration of its assets and liabilities vary with its product mix and investing activity. As of December 31, 2016, Property-Liability had a positive duration gap while Allstate Financial had a negative duration gap.
In the management of investments supporting the Property-Liability business, we adhere to an objective of emphasizing safety of principal and consistency of income within a total return framework. This approach is designed to ensure our financial strength and stability for paying claims, while maximizing economic value and surplus growth.
For the Allstate Financial business, we seek to invest premiums, contract charges and deposits to generate future cash flows that will fund future claims, benefits and expenses, and that will earn stable returns across a wide variety of interest rate and economic scenarios. To achieve this objective and limit interest rate risk for Allstate Financial, we adhere to a philosophy of managing the duration of assets and related liabilities within predetermined tolerance levels. This philosophy is executed using duration targets for fixed income investments and may also include interest rate swaps, futures, forwards, caps, floors and swaptions to reduce the interest rate risk resulting from mismatches between existing assets and liabilities, and financial futures and other derivative instruments to hedge the interest rate risk of anticipated purchases and sales of investments.
Based upon the information and assumptions used in the duration calculation, and interest rates in effect as of December 31, 2016, we estimate that a 100 basis point immediate, parallel increase in interest rates (“rate shock”) would increase the net fair value of the assets and liabilities by $1.50 billion, compared to an increase of $963 million as of December 31, 2015, reflecting year to year changes in duration and the amount of assets and liabilities. The selection of a 100 basis point immediate, parallel change in interest rates should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event. The estimate excludes traditional and interest-sensitive life insurance and other products that are not considered financial instruments and the $10.85 billion of assets supporting them and the associated liabilities. The $10.85 billion of assets excluded from the calculation increased from $9.86 billion as of December 31, 2015. Based on assumptions described above, in the event of a 100 basis point immediate increase in interest rates, the assets supporting life insurance and other products that are not considered financial instruments would decrease in value by $560 million compared to a decrease of $558 million as of December 31, 2015.
To the extent that conditions differ from the assumptions we used in these calculations, duration and rate shock measures could be significantly impacted. Additionally, our calculations assume that the current relationship between short-term and long-term interest rates (the term structure of interest rates) will remain constant over time. As a result, these calculations may not fully capture the effect of non-parallel changes in the term structure of interest rates and/or large changes in interest rates.
Credit spread risk is the risk that we will incur a loss due to adverse changes in credit spreads (“spreads”). Credit spread is the additional yield on fixed income securities and loans above the risk-free rate (typically referenced as the yield on U.S. Treasury securities) that market participants require to compensate them for assuming credit, liquidity and/or prepayment risks. The magnitude of the spread will depend on the likelihood that a particular issuer will default (“credit risk”). This risk arises from many of our primary activities, as we invest substantial funds in spread-sensitive fixed income assets.
We manage the spread risk in our assets. One of the measures used to quantify this exposure is spread duration. Spread duration measures the price sensitivity of the assets to changes in spreads. For example, if spreads increase 100 basis points, the fair value of an asset exhibiting a spread duration of 5 is expected to decrease in value by 5%.
Spread duration is calculated similarly to interest rate duration. As of December 31, 2016, the spread duration of Property-Liability assets was 3.20, compared to 3.38 as of December 31, 2015, and the spread duration of Allstate Financial assets was 4.83, compared to 4.91 as of December 31, 2015. Based upon the information and assumptions we use in this spread duration calculation, and spreads in effect as of December 31, 2016, we estimate that a 100 basis point immediate, parallel increase in spreads across all asset classes, industry sectors and credit ratings (“spread shock”) would decrease the net fair value of the assets by $2.40 billion compared to $2.52 billion as of December 31, 2015. Reflected in the spread duration calculation are the effects of our tactical
98
actions that use credit default swaps to manage spread risk. The selection of a 100 basis point immediate parallel change in spreads should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event.
Equity price risk is the risk that we will incur losses due to adverse changes in the general levels of the equity markets. As of December 31, 2016, we held $5.48 billion in common stocks and exchange traded and mutual funds and $6.00 billion in other securities with equity risk (including primarily limited partnership interests and non-redeemable preferred securities), compared to $4.98 billion and $4.98 billion, respectively, as of December 31, 2015. 71.3% of the common stocks and exchange traded and mutual funds and 53.5% of the other securities with equity risk are in Property-Liability as of December 31, 2016, compared to 68.3% and 53.4%, respectively, as of December 31, 2015.
As of December 31, 2016, our portfolio of common stocks and other securities with equity risk had a cash market portfolio beta of 1.04, compared to a beta of 1.17 as of December 31, 2015. Beta represents a widely used methodology to describe, quantitatively, an investment’s market risk characteristics relative to an index such as the Standard & Poor’s 500 Composite Price Index (“S&P 500”). Based on the beta analysis, we estimate that if the S&P 500 increases or decreases by 10%, the fair value of our equity investments will increase or decrease by 10.4%, respectively. Based upon the information and assumptions we used to calculate beta as of December 31, 2016, we estimate that an immediate increase or decrease in the S&P 500 of 10% would increase or decrease the net fair value of our equity investments by $1.20 billion, compared to $1.17 billion as of December 31, 2015. The selection of a 10% immediate increase or decrease in the S&P 500 should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event.
The beta of our common stocks and other securities with equity risk was determined by calculating the change in the fair value of the portfolio resulting from stressing the equity market up and down 10%. The illustrations noted above may not reflect our actual experience if the future composition of the portfolio (hence its beta) and correlation relationships differ from the historical relationships.
As of December 31, 2016 and 2015, we had separate account assets related to variable annuity and variable life contracts with account values totaling $3.39 billion and $3.66 billion, respectively. Equity risk exists for contract charges based on separate account balances and guarantees for death and/or income benefits provided by our variable products. In 2006, we disposed of substantially all of the variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc. and therefore mitigated this aspect of our risk. Equity risk for our variable life business relates to contract charges and policyholder benefits. Total variable life contract charges for both 2016 and 2015 were $40 million. Separate account liabilities related to variable life contracts were $66 million and $69 million as of December 31, 2016 and 2015, respectively.
As of both December 31, 2016 and 2015, we had $1.81 billion in equity-indexed life and annuity liabilities that provide customers with interest crediting rates based on the performance of the S&P 500. We hedge the majority of the risk associated with these liabilities using equity-indexed options and futures and eurodollar futures, maintaining risk within specified value-at-risk limits.
Foreign currency exchange rate risk is the risk that we will incur economic losses due to adverse changes in foreign currency exchange rates. This risk primarily arises from our foreign equity investments, including common stocks, limited partnership interests, and our Canadian, Northern Ireland and Indian operations. We also have investments in certain fixed income securities and emerging market fixed income funds that are denominated in foreign currencies and derivatives are used to hedge approximately 48% of this foreign currency risk.
As of December 31, 2016, we had $1.86 billion in foreign currency denominated equity investments, $901 million net investment in our foreign subsidiaries, primarily related to our Canadian operations, and $97 million in unhedged non-dollar fixed income securities. These amounts were $1.97 billion, $780 million, and $17 million, respectively, as of December 31, 2015. 65% of the foreign currency exposure is in the Property-Liability business.
Based upon the information and assumptions used as of December 31, 2016, we estimate that a 10% immediate unfavorable change in each of the foreign currency exchange rates to which we are exposed would decrease the value of our foreign currency denominated instruments by $269 million, compared with an estimated $278 million decrease as of December 31, 2015. The selection of a 10% immediate decrease in all currency exchange rates should not be construed as our prediction of future market events, but only as an illustration of the potential effect of such an event.
The modeling technique we use to report our currency exposure does not take into account correlation among foreign currency exchange rates. Even though we believe it is very unlikely that all of the foreign currency exchange rates that we are exposed to would simultaneously decrease by 10%, we nonetheless stress test our portfolio under this and other hypothetical extreme adverse market scenarios. Our actual experience may differ from these results because of assumptions we have used or because significant liquidity and market events could occur that we did not foresee.
99
PENSION AND OTHER POSTRETIREMENT PLANS
We have defined benefit pension plans, which cover most full-time employees, certain part-time employees and employee-agents. Benefits are based primarily on a cash balance formula; however, certain participants have a significant portion of their benefits attributable to a former final average pay formula. 89% of the projected benefit obligation of our primary qualified employee plan is related to the former final average pay formula. See Note 17 of the consolidated financial statements for a complete discussion of these plans and their effect on the consolidated financial statements. The pension and other postretirement plans may be amended or terminated at any time. Any revisions could result in significant changes to our obligations and our obligation to fund the plans.
We report unrecognized pension and other postretirement benefit cost in the Consolidated Statements of Financial Position as a component of accumulated other comprehensive income in shareholders’ equity. It represents the after-tax differences between the fair value of plan assets and the projected benefit obligation (“PBO”) for pension plans and the accumulated postretirement benefit obligation for other postretirement plans that have not yet been recognized as a component of net periodic cost. As of December 31, 2016, unrecognized pension and other postretirement benefit cost totaled $1.42 billion comprising $1.62 billion of unrecognized costs related to pension benefits and $204 million of unrecognized benefits related to other postretirement benefits. The unrecognized pension and other postretirement benefit cost increased by $104 million as of December 31, 2016 from $1.32 billion as of December 31, 2015. The measurement of the unrecognized pension and other postretirement benefit cost can vary based upon the fluctuations in the fair value of plan assets and the actuarial assumptions used for the plans as discussed below. The increase in the unrecognized pension and other postretirement benefit cost is primarily related to actuarial assumptions and census data updates, including decreases in the discount rate assumptions and lump sums paid at interest rates lower than the actuarially assumed rates, partially offset by asset returns that were greater than expected.
The components of net periodic pension cost for all pension plans for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Service cost | $ | 113 | $ | 114 | $ | 96 | |||||
Interest cost | 286 | 258 | 262 | ||||||||
Expected return on plan assets | (398 | ) | (424 | ) | (398 | ) | |||||
Amortization of: | |||||||||||
Prior service credit | (56 | ) | (56 | ) | (58 | ) | |||||
Net actuarial loss | 174 | 190 | 127 | ||||||||
Settlement loss | 27 | 31 | 54 | ||||||||
Net periodic cost | $ | 146 | $ | 113 | $ | 83 | |||||
The service cost component is the actuarial present value of the benefits attributed by the plans benefit formula to services rendered by the employees during the period. Interest cost is the increase in the PBO in the period due to the passage of time at the discount rate. Interest cost fluctuates as the discount rate changes and is also impacted by the related change in the size of the PBO. The decrease or increase in the PBO due to an increase or decrease in the discount rate is deferred and decreases or increases the net actuarial loss. It is recorded in accumulated other comprehensive income as unrecognized pension benefit cost and may be amortized.
The expected return on plan assets is determined as the product of the expected long-term rate of return on plan assets and the adjusted fair value of plan assets, referred to as the market-related value of plan assets. To determine the market-related value, the fair value of plan assets is adjusted annually so that differences between changes in the fair value of equity securities and hedge fund limited partnerships and the expected long-term rate of return on these securities are recognized into the market-related value of plan assets over a five year period. We believe this is consistent with the long-term nature of pension obligations.
When the actual return on plan assets exceeds the expected return on plan assets it reduces the net actuarial loss; when the expected return exceeds the actual return it increases the net actuarial loss. It is recorded in accumulated other comprehensive income as unrecognized pension benefit cost and may be amortized. The market-related value adjustment represents the current difference between actual returns and expected returns on equity securities and hedge fund limited partnerships recognized over a five year period. The market-related value adjustment is a deferred net loss of $23 million as of December 31, 2016. The expected return on plan assets fluctuates when the market-related value of plan assets changes and when the expected long-term rate of return on plan assets assumption changes.
Amortization of net actuarial loss in pension cost is recorded when the net actuarial loss excluding the unamortized market-related value adjustment exceeds 10% of the greater of the PBO or the market-related value of plan assets. The amount of amortization is equal to the excess divided by the average remaining service period for active employees for each plan, which approximates 10 years for Allstate’s largest plan. As a result, the effect of changes in the PBO due to changes in the discount rate and changes in the fair value of plan assets may be experienced in our net periodic pension cost in periods subsequent to those in which the fluctuations actually occur.
100
Net actuarial loss fluctuates as the discount rate fluctuates, as the actual return on plan assets differ from the expected long-term rate of return on plans assets, and as actual plan experience differs from other actuarial assumptions. Net actuarial loss related to changes in the discount rate will change when interest rates change and from amortization of net actuarial loss when there is an excess sufficient to qualify for amortization. Net actuarial loss related to changes in the fair value of plan assets will change when plan assets change in fair value and when there is an excess sufficient to qualify for amortization. Other net actuarial loss will change over time due to changes in other valuation assumptions and the plan participants or when there is an excess sufficient to qualify for amortization.
A decrease in the discount rate increased the net actuarial loss by $389 million in 2016, an increase in the discount rate decreased the net actuarial loss by $465 million in 2015, and a decrease in the discount rate increased the net actuarial loss by $576 million in 2014. The difference between actual and expected returns on plan assets decreased the net actuarial loss by $93 million in 2016, increased the loss by $466 million in 2015 and decreased the loss by $144 million in 2014.
Settlement charges are non-cash charges that accelerate the recognition of unrecognized pension benefit cost, that would have been incurred in subsequent periods, when plan payments, primarily lump sums from qualified pension plans, exceed a threshold of service plus interest cost for the period. The value of lump sums paid in 2016 was lower than in 2015, in the primary employee plan, and did not exceed the settlement charge threshold. The value of lump sums paid in 2015 was higher than 2014, in the primary employee plan, but did not exceed the settlement charge threshold.
Net periodic pension cost in 2017 is estimated to be $135 million including expected settlement charges of $33 million primarily for lump sum payments under the employee-agent plan. Expected returns on plan assets and amortization of prior service credits partially offset the other components of pension cost. The decrease is primarily due to lower interest costs as a result of decreases in discount rates. Pension expense is reported consistent with other types of employee compensation and as a result is included in claims expense, operating costs and expenses and investment expense. Net periodic pension cost increased in 2016 to $146 million compared to $113 million in 2015 due to higher interest costs as a result of increases in discount rates. Net periodic pension cost increased in 2015 to $113 million compared to $83 million in 2014 due to higher amortization of net actuarial loss offset by a higher expected return on assets. In 2016, 2015 and 2014, net pension cost included non-cash settlement charges resulting from lump sum distributions. Settlement charges are likely to continue for some period in the future as we settle our remaining pension obligations from the employee-agent plan by making lump sum distributions. The settlement charge threshold for our primary employee plan is lower beginning in 2014 due to the new benefit formula and low interest rates and as a result a lower amount of lump sum benefits may trigger settlement charges in the future. If interest rates increase in 2017, there may be an increase in employees electing retirement, which could trigger settlement charges in 2017.
We anticipate that the net actuarial loss for our pension plans will exceed 10% of the greater of the PBO or the market-related value of assets in 2017 and into the foreseeable future, resulting in additional amortization and net periodic pension cost. The net actuarial loss will be amortized over the remaining service life of active employees (approximately 10 years) or will reverse with increases in the discount rate or better than expected returns on plan assets.
Amounts recorded for net periodic pension cost and accumulated other comprehensive income are significantly affected by changes in the assumptions, particularly the discount rate and the expected long-term rate of return on plan assets. The discount rate is based on rates at which expected pension benefits attributable to past employee service could effectively be settled on a present value basis at the measurement date. We develop the assumed discount rate by utilizing the weighted average yield of a theoretical dedicated portfolio derived from non-callable bonds and bonds with a make-whole provision available in the Bloomberg corporate bond universe having ratings of at least “AA” by S&P or at least “Aa” by Moody’s on the measurement date with cash flows that match expected plan benefit requirements. Significant changes in discount rates, such as those caused by changes in the credit spreads, yield curve, the mix of bonds available in the market, the duration of selected bonds and expected benefit payments, may result in volatility in pension cost and accumulated other comprehensive income.
Holding other assumptions constant, a hypothetical decrease of 100 basis points in the discount rate would result in an increase of $28 million, pre-tax, in net periodic pension cost and a $446 million, after-tax, increase in the unrecognized pension cost liability recorded as accumulated other comprehensive income as of December 31, 2016, compared to an increase of $33 million, pre-tax, in net periodic pension cost and a $426 million, after-tax, increase in the unrecognized pension cost liability as of December 31, 2015. A hypothetical increase of 100 basis points in the discount rate would decrease net periodic pension cost by $25 million, pre-tax, and would decrease the unrecognized pension cost liability recorded as accumulated other comprehensive income by $375 million, after-tax, as of December 31, 2016, compared to a decrease in net periodic pension cost of $30 million, pre-tax, and a $360 million, after-tax, decrease in the unrecognized pension cost liability recorded as accumulated other comprehensive income as of December 31, 2015. This non-symmetrical range results from the non-linear relationship between discount rates and pension obligations, and changes in the amortization of unrealized net actuarial gains and losses.
The expected long-term rate of return on plan assets reflects the average rate of earnings expected on plan assets. While this rate reflects long-term assumptions and is consistent with long-term historical returns, sustained changes in the market or changes in the mix of plan assets may lead to revisions in the assumed long-term rate of return on plan assets that may result in variability
101
of pension cost. Differences between the actual return on plan assets and the expected long-term rate of return on plan assets are a component of net actuarial loss and are recorded in accumulated other comprehensive income.
Holding other assumptions constant, a hypothetical decrease of 100 basis points in the expected long-term rate of return on plan assets would result in an increase of $56 million in net periodic pension cost as of December 31, 2016, compared to $54 million as of December 31, 2015. A hypothetical increase of 100 basis points in the expected long-term rate of return on plan assets would result in a decrease in net periodic pension cost of $56 million as of December 31, 2016, compared to $54 million as of December 31, 2015.
The primary qualified plans have unrealized net gains as of December 31, 2016 of $525 million, an increase of $306 million from the prior year. $523 million of unrealized gains are related to equity securities as of December 31, 2016 compared to $283 million as of December 31, 2015. During 2016, the two primary qualified plans realized capital gains of $82 million. Given the Plan’s exposure to an increase in interest rates, the plans continue to maintain a shortened duration in the fixed income portfolio.
We target funding levels in accordance with applicable regulations, including those under the Internal Revenue Code (“IRC”) for the U.S. pension plans, and generally accepted actuarial principles. Our funding levels were within our targeted range as of December 31, 2016. In 2016, we contributed $131 million to our pension plans. We expect to contribute $136 million for the 2017 fiscal year to maintain the plans’ funded status. This estimate could change significantly following either an improvement or decline in investment markets.
Participating subsidiaries fund the Plans’ contributions under our master services cost sharing agreement. In addition, as a result of joint and several pension liability rules under the IRC and the Employee Retirement Income Security Act of 1974, as amended, many liabilities that arise in connection with pension plans are joint and several across all members of a controlled group of entities.
GOODWILL
Goodwill represents the excess of amounts paid for acquiring businesses over the fair value of the net assets acquired. The goodwill balances were $823 million and $396 million as of December 31, 2016 for the Allstate Protection segment and the Allstate Financial segment, respectively. Our reporting units are equivalent to our reporting segments, Allstate Protection and Allstate Financial. Goodwill is allocated to reporting units based on which unit is expected to benefit from the synergies of the business combination.
Goodwill is not amortized but is tested for impairment at least annually. We perform our annual goodwill impairment testing during the fourth quarter of each year based upon data as of the close of the third quarter. We also review goodwill for impairment whenever events or changes in circumstances, such as deteriorating or adverse market conditions, indicate that it is more likely than not that the carrying amount of goodwill may exceed its implied fair value.
Impairment testing requires the use of estimates and judgments. For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, the second step of the goodwill test is required. In such instances, the implied fair value of the goodwill is determined in the same manner as the amount of goodwill that would be determined in a business acquisition. The excess of the carrying value of goodwill over the implied fair value of goodwill would be recognized as an impairment and recorded as a charge against net income.
To estimate the fair value of our reporting units for our annual impairment test, we initially utilize a stock price and market capitalization analysis and apportion the value between our reporting units using peer company price to book multiples. If the stock price and market capitalization analysis does not result in the fair value of the reporting unit exceeding its carrying value, we may also utilize a peer company price to earnings multiples analysis and/or a discounted cash flow analysis to supplement the stock price and market capitalization analysis. If a combination of valuation techniques are utilized, the analyses would be weighted based on management’s judgment of their relevance given current facts and circumstances.
The stock price and market capitalization analysis takes into consideration the quoted market price of our outstanding common stock and includes a control premium, derived from historical insurance industry acquisition activity, in determining the estimated fair value of the consolidated entity before allocating that fair value to individual reporting units. The total market capitalization of the consolidated entity is allocated to the individual reporting units using book value multiples derived from peer company data for the respective reporting units. The peer company price to earnings multiples analysis takes into consideration the price earnings multiples of peer companies for each reporting unit and estimated income from our strategic plan. The discounted cash flow analysis utilizes long term assumptions for revenue growth, capital growth, earnings projections including those used in our strategic plan, and an appropriate discount rate. We apply significant judgment when determining the fair value of our reporting units and when assessing the relationship of market capitalization to the estimated fair value of our reporting units. The valuation analyses described above are subject to critical judgments and assumptions and may be potentially sensitive to variability. Estimates of fair value are inherently uncertain and represent management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions utilized may differ from future actual results. Declines in the estimated fair value
102
of our reporting units could result in goodwill impairments in future periods which may be material to our results of operations but not our financial position.
During fourth quarter 2016, we completed our annual goodwill impairment test using information as of September 30, 2016. The stock price and market capitalization analysis resulted in the fair value of our reporting units exceeding their respective carrying values. The results of this analysis are supported by the operating performance of the individual reporting units as well as their respective industry sector’s performance. Goodwill impairment evaluations indicated no impairment as of December 31, 2016 and no reporting unit was at risk of having its carrying value including goodwill exceed its fair value.
CAPITAL RESOURCES AND LIQUIDITY 2016 HIGHLIGHTS
• | Shareholders’ equity as of December 31, 2016 was $20.57 billion, an increase of 2.7% from $20.03 billion as of December 31, 2015. |
• | On January 4, 2016, April 1, 2016, July 1, 2016, and October 3, 2016, we paid common shareholder dividends of $0.30, $0.33, $0.33 and $0.33, respectively. On November 18, 2016, we declared a common shareholder dividend of $0.33 payable on January 3, 2017. On February 10, 2017, we declared a common shareholder dividend of $0.37 payable on April 3, 2017. |
• | In 2016, we returned $1.8 billion to shareholders through a combination of common stock dividends and repurchasing 5.3% of our beginning-of-year outstanding shares. As of December 31, 2016, there was $691 million remaining on the $1.5 billion common share repurchase program. |
CAPITAL RESOURCES AND LIQUIDITY
Capital resources consist of shareholders’ equity and debt, representing funds deployed or available to be deployed to support business operations or for general corporate purposes. The following table summarizes our capital resources as of December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Preferred stock, common stock, treasury stock, retained income and other shareholders’ equity items | $ | 20,989 | $ | 20,780 | $ | 21,743 | |||||
Accumulated other comprehensive (loss) income | (416 | ) | (755 | ) | 561 | ||||||
Total shareholders’ equity | 20,573 | 20,025 | 22,304 | ||||||||
Debt | 6,347 | 5,124 | 5,140 | ||||||||
Total capital resources | $ | 26,920 | $ | 25,149 | $ | 27,444 | |||||
Ratio of debt to shareholders’ equity | 30.9 | % | 25.6 | % | 23.0 | % | |||||
Ratio of debt to capital resources | 23.6 | % | 20.4 | % | 18.7 | % | |||||
Shareholders’ equity increased in 2016, primarily due to net income and increased unrealized net capital gains on investments, partially offset by common share repurchases and dividends paid to shareholders. In 2016, we paid dividends of $486 million and $116 million related to our common and preferred shares, respectively. Shareholders’ equity decreased in 2015, primarily due to common share repurchases, decreased unrealized net capital gains on investments and dividends paid to shareholders, partially offset by net income.
Debt On December 8, 2016, we issued $550 million of 3.28% Senior Notes due 2026 and $700 million of 4.20% Senior Notes due 2046. The proceeds of this issuance were used for general corporate purposes, including in part to fund the purchase price for the acquisition of SquareTrade that closed on January 3, 2017.
We have no debt maturities until May 2018. As of December 31, 2016 and 2015, there were no outstanding commercial paper borrowings. For further information on outstanding debt, see Note 12 of the consolidated financial statements.
Common share repurchases As of December 31, 2016, there was $691 million remaining on the common share repurchase program.
In April 2016, we completed the $3 billion common share repurchase program that commenced in March 2015. In May 2016, the Board authorized a new $1.5 billion common share repurchase program that is expected to be completed by November 2017.
During 2016, we repurchased 20.2 million common shares for $1.34 billion. The common share repurchases were completed through open market transactions and two accelerated share repurchase agreements.
Since 1995, we have acquired 666 million shares of our common stock at a cost of $29.61 billion, primarily as part of various stock repurchase programs. We have reissued 133 million common shares since 1995, primarily associated with our equity incentive plans, the 1999 acquisition of American Heritage Life Investment Corporation and the 2001 redemption of certain mandatorily redeemable preferred securities. Since 1995, total common shares outstanding has decreased by 533 million shares or 59.3%, primarily due to our repurchase programs.
103
Financial ratings and strength The following table summarizes our senior long-term debt, commercial paper and insurance financial strength ratings as of December 31, 2016.
Moody’s | S&P Global Ratings | A.M. Best | |||
The Allstate Corporation (debt) | A3 | A- | a- | ||
The Allstate Corporation (short-term issuer) | P-2 | A-2 | AMB-1 | ||
Allstate Insurance Company (insurance financial strength) | Aa3 | AA- | A+ | ||
Allstate Life Insurance Company (insurance financial strength) | A1 | A+ | A+ | ||
Allstate Assurance Company (insurance financial strength) | A1 | N/A | A+ | ||
Our ratings are influenced by many factors including our operating and financial performance, asset quality, liquidity, asset/liability management, overall portfolio mix, financial leverage (i.e., debt), exposure to risks such as catastrophes and the current level of operating leverage. The preferred stock and subordinated debentures are viewed as having a common equity component by certain rating agencies and are given equity credit up to a pre-determined limit in our capital structure as determined by their respective methodologies. These respective methodologies consider the existence of certain terms and features in the instruments such as the noncumulative dividend feature in the preferred stock.
In April 2016, A.M. Best affirmed The Allstate Corporation’s debt and short-term issuer ratings of a- and AMB-1, respectively, and the insurance financial strength ratings of A+ for AIC and ALIC. The outlook for the ratings remained stable. The insurance financial strength rating of Allstate Assurance Company was upgraded to A+ from A. The outlook for the rating was revised to stable from positive. In November 2016, S&P updated The Allstate Corporation’s short-term issuer rating to A-2 from A-1 due to criteria misapplication. In December 2016, S&P affirmed The Allstate Corporation’s debt and short-term issuer ratings of A- and A-2, respectively, and the insurance financial strength ratings of AA- for AIC and A+ for ALIC. The outlook for the ratings remained stable. There was no change to our ratings from Moody’s in 2016.
We have distinct and separately capitalized groups of subsidiaries licensed to sell property and casualty insurance that maintain separate group ratings. The ratings of these groups are influenced by the risks that relate specifically to each group. Many mortgage companies require property owners to have insurance from an insurance carrier with a secure financial strength rating from an accredited rating agency. In April 2016, A.M. Best affirmed the Allstate New Jersey Insurance Company, which writes auto and homeowners insurance, rating of A-, and North Light Specialty Insurance Company, our excess and surplus lines carrier, rating of A+. The outlook for these ratings are stable. Allstate New Jersey Insurance Company also has a Financial Stability Rating® of A” from Demotech, which was affirmed in November 2016. In October 2016, A.M. Best affirmed the Castle Key Insurance Company, which underwrites personal lines property insurance in Florida, rating of B-. Castle Key Insurance Company also has a Financial Stability Rating® of A’ from Demotech, which was affirmed in November 2016.
ALIC, AIC, AAC and The Allstate Corporation are party to an Amended and Restated Intercompany Liquidity Agreement (“Liquidity Agreement”) which allows for short-term advances of funds to be made between parties for liquidity and other general corporate purposes. The Liquidity Agreement does not establish a commitment to advance funds on the part of any party. ALIC and AIC each serve as a lender and borrower, AAC serves only as a borrower, and the Corporation serves only as a lender. AIC also has a capital support agreement with ALIC. Under the capital support agreement, AIC is committed to provide capital to ALIC to maintain an adequate capital level. The maximum amount of potential funding under each of these agreements is $1.00 billion.
In addition to the Liquidity Agreement, the Corporation also has an intercompany loan agreement with certain of its subsidiaries, which include, but are not limited to, AIC and ALIC. The amount of intercompany loans available to the Corporation’s subsidiaries is at the discretion of the Corporation. The maximum amount of loans the Corporation will have outstanding to all its eligible subsidiaries at any given point in time is limited to $1.00 billion. The Corporation may use commercial paper borrowings, bank lines of credit and securities lending to fund intercompany borrowings.
Allstate’s domestic property-liability and life insurance subsidiaries prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance department of the applicable state of domicile. Statutory surplus is a measure that is often used as a basis for determining dividend paying capacity, operating leverage and premium growth capacity, and it is also reviewed by rating agencies in determining their ratings. Property-Liability is comprised of 29 insurance companies, each of which has individual company dividend limitations. As of December 31, 2016, total statutory surplus is $16.82 billion compared to $16.49 billion as of December 31, 2015. Property-Liability surplus was $13.44 billion as of December 31, 2016, compared to $13.33 billion as of December 31, 2015. Allstate Financial surplus was $3.38 billion as of December 31, 2016, compared to $3.16 billion as of December 31, 2015. In 2016, we completed a mortality study for our structured settlement annuities with life contingencies. The study indicated that annuitants are living longer and receiving benefits for a longer period than originally estimated. The final results of the study were incorporated in the statutory reserving process and led to an additional $143 million increase in statutory reserves as of December 31, 2016. This decreased Allstate Financial’s surplus by approximately $105 million, after-tax.
104
The ratio of net premiums written to statutory surplus is a common measure of operating leverage used in the property-casualty insurance industry and serves as an indicator of a company’s premium growth capacity. Ratios in excess of 3 to 1 are typically considered outside the usual range by insurance regulators and rating agencies, and for homeowners and related coverages that have significant net exposure to natural catastrophes, a ratio of 1 to 1 is typically within the usual range. AIC’s combined premium to surplus ratio was 1.9x as of both December 31, 2016 and December 31, 2015.
The National Association of Insurance Commissioners (“NAIC”) has also developed a set of financial relationships or tests known as the Insurance Regulatory Information System to assist state insurance regulators in monitoring the financial condition of insurance companies and identifying companies that require special attention or actions by state insurance regulators. The NAIC analyzes financial data provided by insurance companies using prescribed ratios, each with defined “usual ranges”. Additional regulatory scrutiny may occur if a company’s ratios fall outside the usual ranges for four or more of the ratios. Our domestic insurance companies have no significant departure from these ranges.
Liquidity sources and uses Our potential sources of funds principally include activities shown in the following table.
Property- Liability | Allstate Financial | Corporate and Other | |||
Receipt of insurance premiums | X | X | |||
Contractholder fund deposits | X | ||||
Reinsurance recoveries | X | X | |||
Receipts of principal, interest and dividends on investments | X | X | X | ||
Sales of investments | X | X | X | ||
Funds from securities lending, commercial paper and line of credit agreements | X | X | X | ||
Intercompany loans | X | X | X | ||
Capital contributions from parent | X | X | |||
Dividends or return of capital from subsidiaries | X | X | |||
Tax refunds/settlements | X | X | X | ||
Funds from periodic issuance of additional securities | X | ||||
Receipt of intercompany settlements related to employee benefit plans | X | ||||
Our potential uses of funds principally include activities shown in the following table.
Property- Liability | Allstate Financial | Corporate and Other | |||
Payment of claims and related expenses | X | ||||
Payment of contract benefits, maturities, surrenders and withdrawals | X | ||||
Reinsurance cessions and payments | X | X | |||
Operating costs and expenses | X | X | X | ||
Purchase of investments | X | X | X | ||
Repayment of securities lending, commercial paper and line of credit agreements | X | X | X | ||
Payment or repayment of intercompany loans | X | X | X | ||
Capital contributions to subsidiaries | X | X | |||
Dividends or return of capital to shareholders/parent company | X | X | X | ||
Tax payments/settlements | X | X | |||
Common share repurchases | X | ||||
Debt service expenses and repayment | X | X | X | ||
Payments related to employee and employee-agent benefit plans | X | X | X | ||
Payments for acquisitions | X | X | X | ||
We actively manage our financial position and liquidity levels in light of changing market, economic, and business conditions. Liquidity is managed at both the entity and enterprise level across the Company, and is assessed on both base and stressed level liquidity needs. We believe we have sufficient liquidity to meet these needs. Additionally, we have existing intercompany agreements in place that facilitate liquidity management across the Company to enhance flexibility.
As of December 31, 2016, we held $7.75 billion of cash, U.S. government and agencies fixed income securities, and public equity securities (excluding non-redeemable preferred stocks and foreign equities) which, under normal market conditions, we would expect to be able to liquidate within one week. In addition, we regularly estimate how much of the total portfolio, which includes high quality corporate fixed income and municipal holdings, can be reasonably liquidated within one quarter. These estimates are subject to considerable uncertainty associated with evolving market conditions. As of December 31, 2016, estimated liquidity available within one quarter without generating significant net realized capital losses was $20.82 billion. As of December 31, 2016, gross unrealized losses related to fixed income and equity securities totaled $532 million.
105
Parent company capital capacity At the parent holding company level, we have deployable assets totaling $2.43 billion as of December 31, 2016 comprising cash and investments that are generally saleable within one quarter. The substantial earnings capacity of the operating subsidiaries is the primary source of capital generation for the Corporation. In 2017, AIC will have the capacity to pay dividends currently estimated at $1.56 billion without prior regulatory approval. This provides funds for the parent company’s fixed charges and other corporate purposes. In addition, we have access to $1.00 billion of funds from either commercial paper issuance or an unsecured revolving credit facility.
In 2016, AIC paid dividends totaling $1.90 billion to its parent, Allstate Insurance Holdings, LLC (“AIH”), which then paid $1.87 billion of dividends to the Corporation. In 2015, AIC paid dividends totaling $2.31 billion to AIH, which then paid $2.30 billion of dividends to the Corporation. In 2014, AIC paid dividends totaling $2.47 billion to AIH, which then paid $2.46 billion of dividends to the Corporation. In December 2014, AIC repurchased 2,967 common shares held by AIH for an aggregate cash price of $1.20 billion, pursuant to the Stock Repurchase Agreement between AIC and AIH entered into as of December 9, 2014. A subsequent return of capital totaling $1.20 billion was paid by AIH to the Corporation in December 2014. In 2016, 2015 and 2014, ALIC paid zero, $103 million and $700 million, respectively, of returns of capital, repayments of surplus notes and dividends to AIC. In 2016, 2015 and 2014, American Heritage Life Insurance Company paid dividends totaling $55 million, $80 million and $106 million, respectively, to Allstate Financial Insurance Holdings Corporation, which then paid zero, zero and $42 million, respectively, of dividends to the Corporation. There were no capital contributions paid by the Corporation to AIC in 2016, 2015 or 2014. There were no capital contributions by AIC to ALIC in 2016, 2015 or 2014. In 2016, the Corporation paid a capital contribution of $1.50 billion to Allstate Non-Insurance Holdings, Inc. that was used to fund the acquisition of SquareTrade on January 3, 2017.
Dividends may not be paid or declared on our common stock and shares of common stock may not be repurchased unless the full dividends for the latest completed dividend period on our preferred stock have been declared and paid or provided for. We are prohibited from declaring or paying dividends on our preferred stock if we fail to meet specified capital adequacy, net income or shareholders’ equity levels, except out of the net proceeds of common stock issued during the 90 days prior to the date of declaration. As of December 31, 2016, we satisfied all of the tests with no current restrictions on the payment of preferred stock dividends.
The terms of our outstanding subordinated debentures also prohibit us from declaring or paying any dividends or distributions on our common or preferred stock or redeeming, purchasing, acquiring, or making liquidation payments on our common stock or preferred stock if we have elected to defer interest payments on the subordinated debentures, subject to certain limited exceptions. In 2016, we did not defer interest payments on the subordinated debentures.
Additional borrowings to support liquidity are as follows:
• | The Corporation has access to a commercial paper facility with a borrowing limit of $1.00 billion to cover short-term cash needs. As of December 31, 2016, there were no balances outstanding and therefore the remaining borrowing capacity was $1.00 billion; however, the outstanding balance can fluctuate daily. |
• | The Corporation, AIC and ALIC have access to a $1.00 billion unsecured revolving credit facility that is available for short-term liquidity requirements. In April 2016, we extended the maturity date of this facility to April 2021. The facility is fully subscribed among 11 lenders with the largest commitment being $115 million. The commitments of the lenders are several and no lender is responsible for any other lender’s commitment if such lender fails to make a loan under the facility. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring that we not exceed a 37.5% debt to capitalization ratio as defined in the agreement. This ratio was 15.8% as of December 31, 2016. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of our senior unsecured, unguaranteed long-term debt. There were no borrowings under the credit facility during 2016. |
• | The Corporation has access to a universal shelf registration statement that was filed with the Securities and Exchange Commission on April 30, 2015. We can use this shelf registration to issue an unspecified amount of debt securities, common stock (including 534 million shares of treasury stock as of December 31, 2016), preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries. The specific terms of any securities we issue under this registration statement will be provided in the applicable prospectus supplements. |
106
Liquidity exposure Contractholder funds were $20.26 billion as of December 31, 2016. The following table summarizes contractholder funds by their contractual withdrawal provisions as of December 31, 2016.
($ in millions) | Percent to total | |||||
Not subject to discretionary withdrawal | $ | 3,132 | 15.4 | % | ||
Subject to discretionary withdrawal with adjustments: | ||||||
Specified surrender charges (1) | 5,138 | 25.4 | ||||
Market value adjustments (2) | 1,617 | 8.0 | ||||
Subject to discretionary withdrawal without adjustments (3) | 10,373 | 51.2 | ||||
Total contractholder funds (4) | $ | 20,260 | 100.0 | % | ||
______________________________
(1) | Includes $1.32 billion of liabilities with a contractual surrender charge of less than 5% of the account balance. |
(2) | $1.04 billion of the contracts with market value adjusted surrenders have a 30-45 day period at the end of their initial and subsequent interest rate guarantee periods (which are typically 1, 5, 7 or 10 years) during which there is no surrender charge or market value adjustment. $279 million of these contracts have their 30-45 day window period in 2017. |
(3) | 89% of these contracts have a minimum interest crediting rate guarantee of 3% or higher. |
(4) | Includes $775 million of contractholder funds on variable annuities reinsured to The Prudential Insurance Company of America, a subsidiary of Prudential Financial Inc., in 2006. |
Retail life and annuity products may be surrendered by customers for a variety of reasons. Reasons unique to individual customers include a current or unexpected need for cash or a change in life insurance coverage needs. Other key factors that may impact the likelihood of customer surrender include the level of the contract surrender charge, the length of time the contract has been in force, distribution channel, market interest rates, equity market conditions and potential tax implications. In addition, the propensity for retail life insurance policies to lapse is lower than it is for fixed annuities because of the need for the insured to be re-underwritten upon policy replacement. The surrender and partial withdrawal rate on deferred fixed annuities and interest-sensitive life insurance products, based on the beginning of year contractholder funds, was 6.2% and 7.1% in 2016 and 2015, respectively. Allstate Financial strives to promptly pay customers who request cash surrenders; however, statutory regulations generally provide up to six months in most states to fulfill surrender requests.
Our asset-liability management practices enable us to manage the differences between the cash flows generated by our investment portfolio and the expected cash flow requirements of our life insurance and annuity product obligations.
Certain remote events and circumstances could constrain our liquidity. Those events and circumstances include, for example, a catastrophe resulting in extraordinary losses, a downgrade in our senior long-term debt ratings to non-investment grade status, a downgrade in AIC’s financial strength ratings, or a downgrade in ALIC’s financial strength ratings. The rating agencies also consider the interdependence of our individually rated entities; therefore, a rating change in one entity could potentially affect the ratings of other related entities.
The following table summarizes consolidated cash flow activities by segment.
($ in millions) | Property-Liability (1) | Allstate Financial (1) | Corporate and Other (1) | Consolidated | |||||||||||||||||||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||||||
Net cash provided by (used in): | |||||||||||||||||||||||||||||||||||||||||||||||
Operating activities | $ | 3,604 | $ | 3,198 | $ | 2,765 | $ | 398 | $ | 383 | $ | 720 | $ | (9 | ) | $ | 35 | $ | (249 | ) | $ | 3,993 | $ | 3,616 | $ | 3,236 | |||||||||||||||||||||
Investing activities | (3,579 | ) | (839 | ) | 99 | 595 | 867 | 2,315 | 458 | 714 | (793 | ) | (2,526 | ) | 742 | 1,621 | |||||||||||||||||||||||||||||||
Financing activities | 55 | 52 | (3 | ) | (1,025 | ) | (1,275 | ) | (2,274 | ) | (556 | ) | (3,297 | ) | (2,598 | ) | (1,526 | ) | (4,520 | ) | (4,875 | ) | |||||||||||||||||||||||||
Net decrease in consolidated cash | $ | (59 | ) | $ | (162 | ) | $ | (18 | ) | ||||||||||||||||||||||||||||||||||||||
______________________________
(1) | Business unit cash flows reflect the elimination of intersegment dividends, contributions and borrowings. |
Property-Liability Higher cash provided by operating activities in 2016 compared to 2015 was primarily due to increased premiums and lower tax payments, partially offset by higher claim payments. Higher cash provided by operating activities in 2015 compared to 2014 was primarily due to increased premiums partially offset by higher claims payments, higher contributions to benefit plans, lower net investment income and higher income tax payments.
Higher cash used in investing activities in 2016 compared to 2015 was primarily the result of the purchase of short-term investments using the debt issuance proceeds in advance of the closing of the acquisition of SquareTrade. Cash used in investing activities in 2015 compared to cash provided by investing activities in 2014 was primarily the result of decreased sales of securities, partially offset by decreased purchases of securities.
Allstate Financial Higher cash provided by operating activities in 2016 compared to 2015 was primarily due to lower tax payments and higher premiums on accident and health and traditional life insurance products, partially offset by lower net investment income and higher contract benefits. Lower cash provided by operating activities in 2015 compared to 2014 was primarily due
107
to lower net investment income and higher income tax payments, partially offset by higher premiums on accident and health and traditional life insurance products.
Lower cash provided by investing activities in 2016 compared to 2015 was the result of less cash used in financing activities due to decreased payments for contractholder fund disbursements. Lower cash provided by investing activities in 2015 compared to 2014 was the result of lower cash used in financing activities due to lower contractholder fund disbursements.
Lower cash used in financing activities in 2016 compared to 2015 was primarily due to decreased payments for contractholder benefits and withdrawals on fixed annuities. Lower cash used in financing activities in 2015 compared to 2014 was primarily due to lower contractholder benefits and withdrawals on fixed annuities and interest-sensitive life insurance, partially offset by lower deposits. For quantification of the changes in contractholder funds, see the Allstate Financial Segment section of the MD&A.
Corporate and Other Fluctuations in the Corporate and Other operating cash flows were primarily due to the timing of intercompany settlements. Investing activities primarily relate to investments in the parent company portfolio. Financing cash flows of the Corporate and Other segment reflect actions such as fluctuations in dividends to shareholders of The Allstate Corporation, common share repurchases, short-term debt, repayment of debt and proceeds from the issuance of debt and preferred stock; therefore, financing cash flows are affected when we increase or decrease the level of these activities.
Contractual obligations and commitments Our contractual obligations as of December 31, 2016 and the payments due by period are shown in the following table.
($ in millions) | Total | Less than 1 year | 1 to 3 years | Over 3 years to 5 years | Over 5 years | ||||||||||||||
Liabilities for collateral (1) | $ | 1,129 | $ | 1,129 | $ | — | $ | — | $ | — | |||||||||
Contractholder funds (2) | 39,012 | 2,441 | 4,595 | 4,010 | 27,966 | ||||||||||||||
Reserve for life-contingent contract benefits (2) | 39,988 | 1,389 | 2,654 | 2,484 | 33,461 | ||||||||||||||
Long-term debt (3) | 14,217 | 334 | 1,131 | 597 | 12,155 | ||||||||||||||
Operating leases (4) | 606 | 122 | 191 | 124 | 169 | ||||||||||||||
Unconditional purchase obligations (4) | 663 | 244 | 293 | 120 | 6 | ||||||||||||||
Defined benefit pension plans and other postretirement benefit plans (4)(5) | 990 | 45 | 113 | 117 | 715 | ||||||||||||||
Reserve for property-liability insurance claims and claims expense (6) | 25,250 | 11,047 | 8,285 | 3,034 | 2,884 | ||||||||||||||
Other liabilities and accrued expenses (7)(8) | 5,132 | 5,000 | 104 | 12 | 16 | ||||||||||||||
Net unrecognized tax benefits (9) | 10 | 10 | — | — | — | ||||||||||||||
Total contractual cash obligations | $ | 126,997 | $ | 21,761 | $ | 17,366 | $ | 10,498 | $ | 77,372 | |||||||||
______________________________
(1) | Liabilities for collateral are typically fully secured with cash or short-term investments. We manage our short-term liquidity position to ensure the availability of a sufficient amount of liquid assets to extinguish short-term liabilities as they come due in the normal course of business, including utilizing potential sources of liquidity as disclosed previously. |
(2) | Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life and fixed annuities, including immediate annuities without life contingencies. The reserve for life-contingent contract benefits relates primarily to traditional life insurance, immediate annuities with life contingencies and voluntary accident and health insurance. These amounts reflect the present value of estimated cash payments to be made to contractholders and policyholders. Certain of these contracts, such as immediate annuities without life contingencies, involve payment obligations where the amount and timing of the payment is essentially fixed and determinable. These amounts relate to (i) policies or contracts where we are currently making payments and will continue to do so and (ii) contracts where the timing of a portion or all of the payments has been determined by the contract. Other contracts, such as interest-sensitive life, fixed deferred annuities, traditional life insurance and voluntary accident and health insurance, involve payment obligations where a portion or all of the amount and timing of future payments is uncertain. For these contracts, we are not currently making payments and will not make payments until (i) the occurrence of an insurable event such as death or illness or (ii) the occurrence of a payment triggering event such as the surrender or partial withdrawal on a policy or deposit contract, which is outside of our control. For immediate annuities with life contingencies, the amount of future payments is uncertain since payments will continue as long as the annuitant lives. We have estimated the timing of payments related to these contracts based on historical experience and our expectation of future payment patterns. Uncertainties relating to these liabilities include mortality, morbidity, expenses, customer lapse and withdrawal activity, estimated additional deposits for interest-sensitive life contracts, and renewal premium for life policies, which may significantly impact both the timing and amount of future payments. Such cash outflows reflect adjustments for the estimated timing of mortality, retirement, and other appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the cash outflows shown for all years in the table exceeds the corresponding liabilities of $20.26 billion for contractholder funds and $12.24 billion for reserve for life-contingent contract benefits as included in the Consolidated Statements of Financial Position as of December 31, 2016. The liability amount in the Consolidated Statements of Financial Position reflects the discounting for interest as well as adjustments for the timing of other factors as described above. |
(3) | Amount differs from the balance presented on the Consolidated Statements of Financial Position as of December 31, 2016 because the long-term debt amount above includes interest and excludes debt issuance costs. |
(4) | Our payment obligations relating to operating leases, unconditional purchase obligations and pension and other postretirement benefits (“OPEB”) contributions are managed within the structure of our intermediate to long-term liquidity management program. |
108
(5) | The pension plans’ obligations in the next 12 months represent our planned contributions to certain unfunded non-qualified plans where the benefit obligation exceeds the assets, and the remaining years’ contributions are projected based on the average remaining service period using the current underfunded status of the plans. The OPEB plans’ obligations are estimated based on the expected benefits to be paid. These liabilities are discounted with respect to interest, and as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount of $514 million included in other liabilities and accrued expenses on the Consolidated Statements of Financial Position. |
(6) | Reserve for property-liability insurance claims and claims expense is an estimate of amounts necessary to settle all outstanding claims, including claims that have been IBNR as of the balance sheet date. We have estimated the timing of these payments based on our historical experience and our expectation of future payment patterns. However, the timing of these payments may vary significantly from the amounts shown above, especially for IBNR claims. The ultimate cost of losses may vary materially from recorded amounts which are our best estimates. The reserve for property-liability insurance claims and claims expense includes loss reserves related to asbestos and environmental claims as of December 31, 2016, of $1.36 billion and $219 million respectively. |
(7) | Other liabilities primarily include accrued expenses and certain benefit obligations and claim payments and other checks outstanding. Certain of these long-term liabilities are discounted with respect to interest, as a result the sum of the cash outflows shown for all years in the table exceeds the corresponding liability amount by $8 million. |
(8) | Balance sheet liabilities not included in the table above include unearned and advance premiums of $13.33 billion and gross deferred tax liabilities of $2.25 billion. These items were excluded as they do not meet the definition of a contractual liability as we are not contractually obligated to pay these amounts to third parties. Rather, they represent an accounting mechanism that allows us to present our financial statements on an accrual basis. In addition, other liabilities of $227 million were not included in the table above because they did not represent a contractual obligation or the amount and timing of their eventual payment was sufficiently uncertain. |
(9) | Net unrecognized tax benefits represent our potential future obligation to the taxing authority for a tax position that was not recognized in the consolidated financial statements. We believe it is reasonably possible that the liability balance will not significantly increase within the next twelve months. The resolution of this obligation may be for an amount different than what we have accrued. |
Our contractual commitments as of December 31, 2016 and the periods in which the commitments expire are shown in the following table.
($ in millions) | Total | Less than 1 year | 1 to 3 years | Over 3 years to 5 years | Over 5 years | ||||||||||||||
Other commitments – conditional | $ | 144 | $ | 89 | $ | — | $ | 4 | $ | 51 | |||||||||
Other commitments – unconditional | 2,987 | 133 | 129 | 390 | 2,335 | ||||||||||||||
Total commitments | $ | 3,131 | $ | 222 | $ | 129 | $ | 394 | $ | 2,386 | |||||||||
Contractual commitments represent investment commitments such as private placements, limited partnership interests, municipal bonds and other loans. Limited partnership interests are typically funded over the commitment period which is shorter than the contractual expiration date of the partnership and as a result, the actual timing of the funding may vary.
We have agreements in place for services we conduct, generally at cost, between subsidiaries relating to insurance, reinsurance, loans and capitalization. All material intercompany transactions have been appropriately eliminated in consolidation. Intercompany transactions among insurance subsidiaries and affiliates have been approved by the appropriate departments of insurance as required.
For a more detailed discussion of our off-balance sheet arrangements, see Note 7 of the consolidated financial statements.
ENTERPRISE RISK AND RETURN MANAGEMENT
In addition to the normal risks of the business, Allstate is subject to significant risks as an insurer and a provider of other products and financial services. These risks are discussed in more detail in the Risk Factors section of this document. We regularly measure, monitor and report on all significant risks, but the major categories of enterprise risks are insurance, financial, investment, operational and strategic risks. Allstate manages these risks through Enterprise Risk and Return Management (“ERRM”) governance practices, culture, and activities that are performed on an integrated, enterprise-wide basis, following our risk and return principles. Our legal and capital structures are designed to manage capital and solvency on a legal entity basis. Our risk-return principles define how we operate and guide decision-making around risk and return. These principles state that our priority is to protect solvency, comply with laws and act with integrity. Building upon this foundation, we strive to build strategic value and optimize risk and return.
Governance ERRM governance includes board oversight, an executive management committee structure, as well as enterprise and business unit chief risk officers (“CROs”). The Allstate Corporation Board of Directors (“Allstate Board”) has overall responsibility for oversight of management’s design and implementation of ERRM. The Risk and Return Committee (“RRC”) of the Allstate Board oversees effectiveness of the ERRM framework, governance structure and decision-making, while focusing on the Company’s overall risk profile. The Audit Committee oversees effectiveness of management’s control framework for risks. The Enterprise Risk and Return Council (“ERRC”) is Allstate’s senior risk management committee that directs ERRM by establishing risk-return targets, determining economic capital levels and directing integrated strategies and actions from an enterprise perspective. The ERRC consists of Allstate’s chief executive officer, president, business unit presidents, chief investment officer, enterprise and business unit chief risk officers and chief financial officers, general counsel and treasurer. Other key committees work with the ERRC to direct ERRM activities including the Strategy & Reinvention Committee (“S&RC”), legal entity liability governance committees, and legal entity investment committees.
109
Key risks are assessed and reported quarterly through a comprehensive ERRM risk dashboard prepared for senior management and the RRC. The risk dashboard communicates key risk and return conditions, provides an overall perspective of Allstate’s risk profile, and promotes active discussion and engagement with management and the RRC. Internal controls over key risks are managed and reported to senior management and the Audit Committee of the Company through a semiannual risk control dashboard. Annually, we communicate with both the Company’s board of directors and RRC about economic capital and risks related to the strategic plan, operating plan, and incentive compensation program.
Framework We apply these principles using an integrated ERRM framework that focuses on measurement, transparency and dialogue. Our framework provides a comprehensive view of risks and is used by senior management and business managers to drive strategic and business decisions. We continually validate and improve our ERRM practices by benchmarking and obtaining external perspectives.
Allstate’s risk appetite is integrated in planning through our economic capital framework. Management and the ERRC rely on internal and external perspectives to determine an appropriate level of target economic capital. Internal perspectives include enterprise solvency and volatility measures, stress scenarios, model assumptions, and management judgment. External considerations include NAIC risk-based capital as well as S&P’s, Moody’s, and A.M. Best’s capital adequacy measurement. Our economic capital reflects senior management’s view of the aggregate level of capital necessary to satisfy stakeholder interests, manage Allstate’s risk profile and maintain financial strength over a multiple year time horizon. The impact of strategic initiatives on enterprise risk is evaluated through the economic capital risk-return framework.
The enterprise risk appetite is cascaded into individual risk limits which set boundaries on the amount of risk we are willing to accept from one specific risk category before escalating for further management discussion and action. Risk limits are established based upon expected returns, volatility, tail/stress losses, and impact on the enterprise portfolio. To effectively operate within risk limits and for risk-return optimization, business units establish risk limits and capital targets specific to their businesses. Allstate’s risk management strategies adapt to changes in business and market environments.
Process Our shared ERRM framework establishes a basis for transparency and dialogue across the enterprise and for continuous learning by embedding our risk and return management culture of identifying, measuring, managing, monitoring and reporting risks within the organization. Allstate designs business and enterprise strategies that seek to optimize risk-adjusted returns on capital. Risks are managed at both the legal entity and enterprise level. A summary of our process to manage each of our major risk categories follows:
Insurance risk management addresses fluctuations in the timing, frequency, and severity of benefits, expenses, and premiums relative to the return expectations at the time of pricing inclusive of systemic risk, concentration of insurance exposures, policy terms, reinsurance coverage, and claims handling practices. This includes credit risk that arises when an external party fails to meet a contractual obligation such as reinsurance for ceded claims.
Insurance risk exposures include our operating results and financial conditions, claims frequency and severity, catastrophes and severe weather, and mortality and morbidity risk.
Insurance risk exposures are measured and monitored with a number of different approaches including:
• | Stochastic methods: measures and monitors risks such as natural catastrophes and severe weather. We develop probabilistic estimates of risk that is based on our exposures, historical observed volatility and/or industry-recognized models in the case of catastrophe risk. |
• | Scenario analysis: measures and monitors risks and estimate losses due to catastrophe scenarios. Stress scenario events are also analyzed for mortality/morbidity risk exposures. |
Financial risk management addresses the risk of insufficient cash flows to meet corporate or policyholder needs, risk of inadequate aggregate capital or capital within any subsidiary, inability to access capital markets or risk associated with a business counterparty default.
Financial risk exposures include capital resources and liquidity sources and uses.
We actively manage our capital and liquidity levels in light of changing market, economic, and business conditions. Our capital position, capital generation capacity, and targeted risk profile provide strategic and financial flexibility.
We generally assess solvency on a statutory accounting basis, but also consider GAAP volatility. Current enterprise economic capital, which exceeds targeted levels, approximates a combination of total statutory surplus and deployable invested assets at the parent holding company level which were $16.82 billion and $2.43 billion, respectively, as of December 31, 2016.
Investment risk management addresses financial loss due to changes in the valuations of assets held in the Allstate investment portfolio. Such losses may be caused by macro developments, such as rising interest rates, widening credit spreads, and falling
110
equity prices, or could be specific to individual investments in the portfolio. These losses can encompass both daily market volatility and permanent impairments of capital due to credit defaults and equity write-downs.
Investment risk exposures include interest rate risk, credit spread risk, equity price risk and foreign currency exchange rate risk.
Investment risk exposures are measured and monitored in a number of ways including:
•Sensitivity analysis: measures the impact from a unit change in a market risk input.
• | Stochastic and probabilistic estimation of potential losses: combines portfolio risk exposures with historical or recent market volatilities and correlations to assess the potential span of future investment results. |
• | Stress testing: measures material adverse outcomes such as shock scenarios applied to credit, public and private equity markets. |
Operational risk management addresses loss as a result of the failure of people, processes, and systems, or from external events. Operational risk exposures include human resources, privacy, regulatory compliance, ethics, system availability, cybersecurity, data quality, disaster recovery and business continuity.
Operational risk is managed at the enterprise and business unit levels, with business units identifying, measuring, monitoring, managing, and reporting these and other operational risks at a more detailed level.
Strategic risk management addresses loss associated with inadequate or flawed business planning or strategy setting, including product mix, mergers or acquisitions and market positioning, and unexpected changes within the market or regulatory environment in which Allstate operates. This includes reputational risk, which is the potential for negative publicity regarding a company’s conduct or business practices to adversely impact its profitability, operations, consumer base, or require costly litigation and other defensive measures.
Strategic risk exposures include strategic priorities or business model, workforce and reputation.
We manage strategic risk through the Company’s board of directors and senior management strategy reviews that include a risk and return assessment of our strategic plans, S&RC governance, and ongoing monitoring of our strategic actions and the external competitive environment. Using the ERRM framework, Allstate designs strategies that seek to optimize risk-adjusted returns on economic capital for risk types including interest rate risk, credit risk to equity investments with idiosyncratic return potential, auto profitability, and growing property exposure.
111
APPLICATION OF CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements. The most critical estimates, presented in the order they appear in the Consolidated Statements of Financial Position, include those used in determining:
•Fair value of financial assets
•Impairment of fixed income and equity securities
•Deferred policy acquisition costs amortization
•Reserve for property-liability insurance claims and claims expense estimation
•Reserve for life-contingent contract benefits estimation
In making these determinations, management makes subjective and complex judgments that frequently require estimates about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our businesses and operations. It is reasonably likely that changes in these estimates could occur from period to period and result in a material impact on our consolidated financial statements.
A brief summary of each of these critical accounting estimates follows. For a more detailed discussion of the effect of these estimates on our consolidated financial statements, and the judgments and assumptions related to these estimates, see the referenced sections of this document. For a complete summary of our significant accounting policies, see the notes to the consolidated financial statements.
Fair value of financial assets Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We are responsible for the determination of fair value of financial assets and the supporting assumptions and methodologies. We use independent third-party valuation service providers, broker quotes and internal pricing methods to determine fair values. We obtain or calculate only one single quote or price for each financial instrument.
Valuation service providers typically obtain data about market transactions and other key valuation model inputs from multiple sources and, through the use of proprietary models, produce valuation information in the form of a single fair value for individual fixed income and other securities for which a fair value has been requested under the terms of our agreements. The inputs used by the valuation service providers include, but are not limited to, market prices from recently completed transactions and transactions of comparable securities, interest rate yield curves, credit spreads, liquidity spreads, currency rates, and other information, as applicable. Credit and liquidity spreads are typically implied from completed transactions and transactions of comparable securities. Valuation service providers also use proprietary discounted cash flow models that are widely accepted in the financial services industry and similar to those used by other market participants to value the same financial instruments. The valuation models take into account, among other things, market observable information as of the measurement date, as described above, as well as the specific attributes of the security being valued including its term, interest rate, credit rating, industry sector, and where applicable, collateral quality and other issue or issuer specific information. Executing valuation models effectively requires seasoned professional judgment and experience. For certain equity securities, valuation service providers provide market quotations for completed transactions on the measurement date. In cases where market transactions or other market observable data is limited, the extent to which judgment is applied varies inversely with the availability of market observable information.
For certain of our financial assets measured at fair value, where our valuation service providers cannot provide fair value determinations, we obtain a single non-binding price quote from a broker familiar with the security who, similar to our valuation service providers, may consider transactions or activity in similar securities among other information. The brokers providing price quotes are generally from the brokerage divisions of leading financial institutions with market making, underwriting and distribution expertise regarding the security subject to valuation.
The fair value of certain financial assets, including privately placed corporate fixed income securities and certain free-standing derivatives, for which our valuation service providers or brokers do not provide fair value determinations, is determined using valuation methods and models widely accepted in the financial services industry. Our internal pricing methods are primarily based on models using discounted cash flow methodologies that develop a single best estimate of fair value. Our models generally incorporate inputs that we believe are representative of inputs other market participants would use to determine fair value of the same instruments, including yield curves, quoted market prices of comparable securities or instruments, published credit spreads, and other applicable market data as well as instrument-specific characteristics that include, but are not limited to, coupon rates, expected cash flows, sector of the issuer, and call provisions. Judgment is required in developing these fair values. As a result, the fair value of these financial assets may differ from the amount actually received to sell an asset in an orderly transaction between market participants at the measurement date. Moreover, the use of different valuation assumptions may have a material effect on the financial assets’ fair values.
112
For most of our financial assets measured at fair value, all significant inputs are based on or corroborated by market observable data and significant management judgment does not affect the periodic determination of fair value. The determination of fair value using discounted cash flow models involves management judgment when significant model inputs are not based on or corroborated by market observable data. However, where market observable data is available, it takes precedence, and as a result, no range of reasonably likely inputs exists from which the basis of a sensitivity analysis could be constructed.
We gain assurance that our financial assets are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards. For fair values received from third parties or internally estimated, our processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded. For example, on a continuing basis, we assess the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models. We perform procedures to understand and assess the methodologies, processes and controls of valuation service providers. In addition, we may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third party valuation sources for selected securities. We perform ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data. When fair value determinations are expected to be more variable, we validate them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.
We also perform an analysis to determine whether there has been a significant decrease in the volume and level of activity for the asset when compared to normal market activity, and if so, whether transactions may not be orderly. Among the indicators we consider in determining whether a significant decrease in the volume and level of market activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, level of credit spreads over historical levels, bid-ask spread, and price consensuses among market participants and sources. If evidence indicates that prices are based on transactions that are not orderly, we place little, if any, weight on the transaction price and will estimate fair value using an internal model. As of December 31, 2016 and 2015, we did not adjust fair values provided by our valuation service providers or brokers or substitute them with an internal model for such securities.
The following table identifies fixed income and equity securities and short-term investments as of December 31, 2016 by source of fair value determination.
($ in millions) | Fair value | Percent to total | ||||
Fair value based on internal sources | $ | 3,647 | 5.4 | % | ||
Fair value based on external sources (1) | 64,146 | 94.6 | ||||
Total | $ | 67,793 | 100.0 | % | ||
______________________________
(1) | Includes $957 million that are valued using broker quotes. |
For additional detail on fair value measurements, see Note 6 of the consolidated financial statements.
Impairment of fixed income and equity securities For investments classified as available for sale, the difference between fair value and amortized cost for fixed income securities and cost for equity securities, net of certain other items and deferred income taxes (as disclosed in Note 5), is reported as a component of accumulated other comprehensive income on the Consolidated Statements of Financial Position and is not reflected in the operating results of any period until reclassified to net income upon the consummation of a transaction with an unrelated third party or when a write-down is recorded due to an other-than-temporary decline in fair value. We have a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired.
For each fixed income security in an unrealized loss position, we assess whether management with the appropriate authority has made the decision to sell or whether it is more likely than not we will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.
If we have not made the decision to sell the fixed income security and it is not more likely than not we will be required to sell the fixed income security before recovery of its amortized cost basis, we evaluate whether we expect to receive cash flows sufficient to recover the entire amortized cost basis of the security. We use our best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally
113
includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if we determine that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If we determine that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, we may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.
There are a number of assumptions and estimates inherent in evaluating impairments of equity securities and determining if they are other than temporary, including: 1) our ability and intent to hold the investment for a period of time sufficient to allow for an anticipated recovery in value; 2) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 3) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 4) the length of time and extent to which the fair value has been less than cost.
Once assumptions and estimates are made, any number of changes in facts and circumstances could cause us to subsequently determine that a fixed income or equity security is other-than-temporarily impaired, including: 1) general economic conditions that are worse than previously forecasted or that have a greater adverse effect on a particular issuer or industry sector than originally estimated; 2) changes in the facts and circumstances related to a particular issue or issuer’s ability to meet all of its contractual obligations; and 3) changes in facts and circumstances that result in management’s decision to sell or result in our assessment that it is more likely than not we will be required to sell before recovery of the amortized cost basis of a fixed income security or causes a change in our ability or intent to hold an equity security until it recovers in value. Changes in assumptions, facts and circumstances could result in additional charges to earnings in future periods to the extent that losses are realized. The charge to earnings, while potentially significant to net income, would not have a significant effect on shareholders’ equity, since our securities are designated as available for sale and carried at fair value and as a result, any related unrealized loss, net of deferred income taxes and related DAC, deferred sales inducement costs and reserves for life-contingent contract benefits, would already be reflected as a component of accumulated other comprehensive income in shareholders’ equity.
The determination of the amount of other-than-temporary impairment is an inherently subjective process based on periodic evaluations of the factors described above. Such evaluations and assessments are revised as conditions change and new information becomes available. We update our evaluations regularly and reflect changes in other-than-temporary impairments in results of operations as such evaluations are revised. The use of different methodologies and assumptions in the determination of the amount of other-than-temporary impairments may have a material effect on the amounts presented within the consolidated financial statements.
For additional detail on investment impairments, see Note 5 of the consolidated financial statements.
Deferred policy acquisition costs amortization We incur significant costs in connection with acquiring insurance policies and investment contracts. In accordance with GAAP, costs that are related directly to the successful acquisition of new or renewal insurance policies and investment contracts are deferred and recorded as an asset on the Consolidated Statements of Financial Position.
DAC related to property-liability contracts is amortized into income as premiums are earned, typically over periods of six or twelve months. The amortization methodology for DAC related to Allstate Financial policies and contracts includes significant assumptions and estimates.
DAC related to traditional life and voluntary accident and health insurance is amortized over the premium paying period of the related policies in proportion to the estimated revenues on such business. Significant assumptions relating to estimated premiums, investment returns, as well as mortality, persistency and expenses to administer the business are established at the time the policy is issued and are generally not revised during the life of the policy. The assumptions for determining the timing and amount of DAC amortization are consistent with the assumptions used to calculate the reserve for life-contingent contract benefits. Any deviations from projected business in force resulting from actual policy terminations differing from expected levels and any estimated premium deficiencies may result in a change to the rate of amortization in the period such events occur. Generally, the amortization periods for these policies approximates the estimated lives of the policies. The recovery of DAC is dependent upon the future profitability of the business. We periodically review the adequacy of reserves and recoverability of DAC for these policies on an aggregate basis using actual experience. We aggregate traditional life insurance products and immediate annuities with life contingencies in one analysis, and voluntary accident and health insurance in a separate analysis. In the event actual
114
experience is significantly adverse compared to the original assumptions and a premium deficiency is determined to exist, any remaining unamortized DAC balance must be expensed to the extent not recoverable and a premium deficiency reserve may be required if the remaining DAC balance is insufficient to absorb the deficiency. In 2016, 2015 and 2014, our reviews concluded that no premium deficiency adjustments were necessary.
DAC related to interest-sensitive life insurance and fixed annuities is amortized in proportion to the incidence of the total present value of gross profits, which includes both actual historical gross profits (“AGP”) and estimated future gross profits (“EGP”) expected to be earned over the estimated lives of the contracts. The amortization is net of interest on the prior period DAC balance using rates established at the inception of the contracts. Actual amortization periods generally range from 15-30 years; however, incorporating estimates of the rate of customer surrenders, partial withdrawals and deaths generally results in the majority of the DAC being amortized during the surrender charge period, which is typically 10-20 years for interest-sensitive life and 5-10 years for fixed annuities. The cumulative DAC amortization is reestimated and adjusted by a cumulative charge or credit to income when there is a difference between the incidence of actual versus expected gross profits in a reporting period or when there is a change in total EGP.
AGP and EGP primarily consist of the following components: contract charges for the cost of insurance less mortality costs and other benefits (benefit margin); investment income and realized capital gains and losses less interest credited (investment margin); and surrender and other contract charges less maintenance expenses (expense margin). The principal assumptions for determining the amount of EGP are mortality, persistency, expenses, investment returns, including capital gains and losses on assets supporting contract liabilities, interest crediting rates to contractholders, and the effects of any hedges, and these assumptions are reasonably likely to have the greatest impact on the amount of DAC amortization. Changes in these assumptions can be offsetting and we are unable to reasonably predict their future movements or offsetting impacts over time.
Each reporting period, DAC amortization is recognized in proportion to AGP for that period adjusted for interest on the prior period DAC balance. This amortization process includes an assessment of AGP compared to EGP, the actual amount of business remaining in force and realized capital gains and losses on investments supporting the product liability. The impact of realized capital gains and losses on amortization of DAC depends upon which product liability is supported by the assets that give rise to the gain or loss. If the AGP is greater than EGP in the period, but the total EGP is unchanged, the amount of DAC amortization will generally increase, resulting in a current period decrease to earnings. The opposite result generally occurs when the AGP is less than the EGP in the period, but the total EGP is unchanged. However, when DAC amortization or a component of gross profits for a quarterly period is potentially negative (which would result in an increase of the DAC balance) as a result of negative AGP, the specific facts and circumstances surrounding the potential negative amortization are considered to determine whether it is appropriate for recognition in the consolidated financial statements. Negative amortization is only recorded when the increased DAC balance is determined to be recoverable based on facts and circumstances. For products whose supporting investments are exposed to capital losses in excess of our expectations which may cause periodic AGP to become temporarily negative, EGP and AGP utilized in DAC amortization may be modified to exclude the excess capital losses.
Annually, we review and update the assumptions underlying the projections of EGP, including mortality, persistency, expenses, investment returns, comprising investment income and realized capital gains and losses, interest crediting rates and the effect of any hedges, using our experience and industry experience. At each reporting period, we assess whether any revisions to assumptions used to determine DAC amortization are required. These reviews and updates may result in amortization acceleration or deceleration, which are referred to as “DAC unlocking”. If the update of assumptions causes total EGP to increase, the rate of DAC amortization will generally decrease, resulting in a current period increase to earnings. A decrease to earnings generally occurs when the assumption update causes the total EGP to decrease.
The following table provides the effect on DAC amortization of changes in assumptions relating to the gross profit components of investment margin, benefit margin and expense margin during the years ended December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Investment margin | $ | (1 | ) | $ | 2 | $ | 11 | ||||
Benefit margin | 1 | 1 | 35 | ||||||||
Expense margin | (2 | ) | (2 | ) | (54 | ) | |||||
Net (deceleration) acceleration | $ | (2 | ) | $ | 1 | $ | (8 | ) | |||
In 2016, DAC amortization deceleration for changes in the investment margin component of EGP related to interest-sensitive life insurance and was due to increased projected investment margins from a favorable asset portfolio mix. The acceleration related to benefit margin primarily related to interest-sensitive life insurance and was due to lower than expected persistency on non-guaranteed products. The expense margin deceleration related primarily to variable life insurance and was due to a decrease in projected expenses.
In 2015, DAC amortization acceleration for changes in the investment margin component of EGP related to interest-sensitive life insurance and was due to lower projected investment returns. The acceleration related to benefit margin primarily related to
115
interest-sensitive life insurance and was due to a true up of actual inforce data. The deceleration related to expense margin primarily related to interest-sensitive life insurance and was due to a decrease in projected expenses.
In 2014, DAC amortization acceleration for changes in the investment margin component of EGP related to interest-sensitive life insurance and fixed annuities and was due to lower projected investment returns. The acceleration related to benefit margin primarily related to interest-sensitive life insurance and was due to an increase in projected mortality. The deceleration related to expense margin primarily related to interest-sensitive life insurance and was due to a decrease in projected expenses.
The following table displays the sensitivity of reasonably likely changes in assumptions included in the gross profit components of investment margin or benefit margin to amortization of the DAC balance as of December 31, 2016.
($ in millions) | Increase/(reduction) in DAC | ||
Increase in future investment margins of 25 basis points | $ | 54 | |
Decrease in future investment margins of 25 basis points | $ | (59) | |
Decrease in future life mortality by 1% | $ | 15 | |
Increase in future life mortality by 1% | $ | (15) | |
Any potential changes in assumptions discussed above are measured without consideration of correlation among assumptions. Therefore, it would be inappropriate to add them together in an attempt to estimate overall variability in amortization.
For additional detail related to DAC, see the Allstate Financial Segment section of the MD&A.
Reserve for property-liability insurance claims and claims expense estimation Reserves are established to provide for the estimated costs of paying claims and claims expenses under insurance policies we have issued. Property-Liability underwriting results are significantly influenced by estimates of property-liability insurance claims and claims expense reserves. These reserves are an estimate of amounts necessary to settle all outstanding claims, including IBNR, as of the financial statement date.
Characteristics of reserves Reserves are established independently of business segment management for each business segment and line of business based on estimates of the ultimate cost to settle claims, less losses that have been paid. The significant lines of business are auto, homeowners, and other personal lines for Allstate Protection, and asbestos, environmental, and other discontinued lines for Discontinued Lines and Coverages. Allstate Protection’s claims are typically reported promptly with relatively little reporting lag between the date of occurrence and the date the loss is reported. Auto and homeowners liability losses generally take an average of about two years to settle, while auto physical damage, homeowners property and other personal lines have an average settlement time of less than one year. Discontinued Lines and Coverages involve long-tail losses, such as those related to asbestos and environmental claims, which often involve substantial reporting lags and extended times to settle.
Reserves are the difference between the estimated ultimate cost of losses incurred and the amount of paid losses as of the reporting date. Reserves are estimated for both reported and unreported claims, and include estimates of all expenses associated with processing and settling all incurred claims. We update most of our reserve estimates quarterly and as new information becomes available or as events emerge that may affect the resolution of unsettled claims. Changes in prior reserve estimates (reserve reestimates), which may be material, are determined by comparing updated estimates of ultimate losses to prior estimates, and the differences are recorded as property-liability insurance claims and claims expense in the Consolidated Statements of Operations in the period such changes are determined. Estimating the ultimate cost of claims and claims expenses is an inherently uncertain and complex process involving a high degree of judgment and is subject to the evaluation of numerous variables.
The actuarial methods used to develop reserve estimates Reserve estimates are derived by using several different actuarial estimation methods that are variations on one primary actuarial technique. The actuarial technique is known as a “chain ladder” estimation process in which historical loss patterns are applied to actual paid losses and reported losses (paid losses plus individual case reserves established by claim adjusters) for an accident year or a report year to create an estimate of how losses are likely to develop over time. An accident year refers to classifying claims based on the year in which the claims occurred. A report year refers to classifying claims based on the year in which the claims are reported. Both classifications are used to prepare estimates of required reserves for payments to be made in the future. The key assumptions affecting our reserve estimates comprise data elements including claim counts, paid losses, case reserves, and development factors calculated with this data.
In the chain ladder estimation technique, a ratio (development factor) is calculated which compares current period results to results in the prior period for each accident year. A three-year or two-year average development factor, based on historical results, is usually multiplied by the current period experience to estimate the development of losses of each accident year into the next time period. The development factors for the future time periods for each accident year are compounded over the remaining future periods to calculate an estimate of ultimate losses for each accident year. The implicit assumption of this technique is that an average of historical development factors is predictive of future loss development, as the significant size of our experience database achieves a high degree of statistical credibility in actuarial projections of this type. The effects of inflation are implicitly considered in the reserving process, the implicit assumption being that a multi-year average development factor includes an adequate provision.
116
The “chain ladder” estimation relies on the assumption that the past loss development patterns will persist in the future. This assumption may require modification when data changes due to changing claim reporting practices, changing claim settlement patterns, external regulatory or financial influences, or contractual coverage changes. In these situations, actuarial estimation techniques are applied to appropriately modify the “chain ladder” assumptions. These actuarial techniques are necessary to analyze the effects of changing loss data to develop modified development factor selections. The actuarial estimation techniques include exclusion of unusual losses or aberrations and adjustment of historical data to present conditions. Actuarially modified patterns of development are calculated with the adjusted historical data. Actuarial judgment is then applied to make appropriate development factor assumptions needed to develop a best estimate of gross ultimate losses. These developments are discussed further in the Allstate brand loss ratio disclosures in the Allstate Protection Segment section of the MD&A.
How reserve estimates are established and updated Reserve estimates are developed at a very detailed level, and the results of these numerous micro-level best estimates are aggregated to form a consolidated reserve estimate. For example, over one thousand actuarial estimates of the types described above are prepared each quarter to estimate losses for each line of insurance, major components of losses (such as coverages and perils), major states or groups of states and for reported losses and IBNR. The actuarial methods described above are used to analyze the settlement patterns of claims by determining the development factors for specific data elements that are necessary components of a reserve estimation process. Development factors are calculated quarterly and periodically throughout the year for data elements such as claim counts reported and settled, paid losses, and paid losses combined with case reserves. The calculation of development factors from changes in these data elements also impacts claim severity trends, which is a common industry reference used to explain changes in reserve estimates. The historical development patterns for these data elements are used as the assumptions to calculate reserve estimates.
Often, several different estimates are prepared for each detailed component, incorporating alternative analyses of changing claim settlement patterns and other influences on losses, from which we select our best estimate for each component, occasionally incorporating additional analyses and actuarial judgment, as described above. These micro-level estimates are not based on a single set of assumptions. Actuarial judgments that may be applied to these components of certain micro-level estimates generally do not have a material impact on the consolidated level of reserves. Moreover, this detailed micro-level process does not permit or result in a compilation of a company-wide roll up to generate a range of needed loss reserves that would be meaningful. Based on our review of these estimates, our best estimate of required reserves for each state/line/coverage component is recorded for each accident year, and the required reserves for each component are summed to create the reserve balance carried on our Consolidated Statements of Financial Position.
Reserves are reestimated quarterly and periodically throughout the year, by combining historical results with current actual results to calculate new development factors. This process incorporates the historic and latest actual trends, and other underlying changes in the data elements used to calculate reserve estimates. New development factors are likely to differ from previous development factors used in prior reserve estimates because actual results (claims reported or settled, losses paid, or changes to case reserves) occur differently than the implied assumptions contained in the previous development factor calculations. If claims reported, paid losses, or case reserve changes are greater or less than the levels estimated by previous development factors, reserve reestimates increase or decrease. When actual development of these data elements is different than the historical development pattern used in a prior period reserve estimate, a new reserve is determined. The difference between indicated reserves based on new reserve estimates and recorded reserves (the previous estimate) is the amount of reserve reestimate and is recognized as an increase or decrease in property-liability insurance claims and claims expense in the Consolidated Statements of Operations. Total Property-Liability net reserve reestimates, after-tax, impact on net income applicable to common shareholders were 0.6% favorable in 2016, 2.6% unfavorable in 2015 and 2.0% favorable in 2014. The 3-year average of net reserve reestimates as a percentage of total reserves was zero for Property-Liability, a favorable 0.6% for Allstate Protection and an unfavorable 5.9% for Discontinued Lines and Coverages, each of these results being consistent within a reasonable actuarial tolerance for our respective businesses. A more detailed discussion of reserve reestimates is presented in the Property-Liability Claims and Claims Expense Reserves section of the MD&A.
117
The following table shows net claims and claims expense reserves by segment and line of business as of December 31:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Allstate Protection | |||||||||||
Auto | $ | 13,530 | $ | 12,459 | $ | 11,698 | |||||
Homeowners | 1,989 | 1,937 | 1,849 | ||||||||
Other lines | 2,102 | 2,065 | 2,070 | ||||||||
Total Allstate Protection | 17,621 | 16,461 | 15,617 | ||||||||
Discontinued Lines and Coverages | |||||||||||
Asbestos | 912 | 960 | 1,014 | ||||||||
Environmental | 179 | 179 | 203 | ||||||||
Other discontinued lines | 354 | 377 | 395 | ||||||||
Total Discontinued Lines and Coverages | 1,445 | 1,516 | 1,612 | ||||||||
Total Property-Liability | $ | 19,066 | $ | 17,977 | $ | 17,229 | |||||
Allstate Protection reserve estimates
Factors affecting reserve estimates Reserve estimates are developed based on the processes and historical development trends described above. These estimates are considered in conjunction with known facts and interpretations of circumstances and factors including our experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, changes in law and regulation, judicial decisions, and economic conditions. When we experience changes of the type previously mentioned, we may need to apply actuarial judgment in the determination and selection of development factors considered more reflective of the new trends, such as combining shorter or longer periods of historical results with current actual results to produce development factors based on two-year, three-year, or longer development periods to reestimate our reserves. For example, if a legal change is expected to have a significant impact on the development of claim severity for a coverage which is part of a particular line of insurance in a specific state, actuarial judgment is applied to determine appropriate development factors that will most accurately reflect the expected impact on that specific estimate. Another example would be when a change in economic conditions is expected to affect the cost of repairs to damaged autos or property for a particular line, coverage, or state, actuarial judgment is applied to determine appropriate development factors to use in the reserve estimate that will most accurately reflect the expected impacts on severity development.
As claims are reported, for certain liability claims of sufficient size and complexity, the field adjusting staff establishes case reserve estimates of ultimate cost, based on their assessment of facts and circumstances related to each individual claim. For other claims which occur in large volumes and settle in a relatively short time frame, it is not practical or efficient to set case reserves for each claim, and a statistical case reserve is set for these claims based on estimation techniques described above. In the normal course of business, we may also supplement our claims processes by utilizing third party adjusters, appraisers, engineers, inspectors, and other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims.
Historically, the case reserves set by the field adjusting staff have not proven to be an entirely accurate estimate of the ultimate cost of claims. To provide for this, a development reserve is estimated using the processes described above, and allocated to pending claims as a supplement to case reserves. Typically, the case, including statistical case, and supplemental development reserves comprise about 90% of total reserves.
Another major component of reserves is IBNR, which comprises about 10% of total reserves. IBNR can be a small percentage of reserves for relatively short-term claims, such as auto physical damage claims, or a large percentage of reserves for claims that have uncertain payout requirements over a long period of time, such as auto injury and MCCA claims. All major components of reserves are affected by changes in claim frequency as well as claim severity.
Generally, the initial reserves for a new accident year are established based on actual claim frequency and severity assumptions for different business segments, lines and coverages based on historical relationships to relevant inflation indicators. Reserves for prior accident years are statistically determined using processes described above. Changes in auto claim frequency may result from changes in mix of business, the rate of distracted driving, miles driven or other macroeconomic factors. Changes in auto current year claim severity are generally influenced by inflation in the medical and auto repair sectors of the economy and the effectiveness and efficiency of our claim practices. We mitigate these effects through various loss management programs. Injury claims are affected largely by medical cost inflation while physical damage claims are affected largely by auto repair cost inflation and used car prices. For auto physical damage coverages, we monitor our rate of increase in average cost per claim against the Maintenance and Repair price index and the Parts and Equipment price index and other external indices. We believe our claim settlement initiatives, such as improvements to the claim review and settlement process, the use of special investigative units to detect fraud and handle suspect claims, litigation management and defense strategies, as well as various other loss management initiatives underway, contribute to the mitigation of injury and physical damage severity trends.
118
Changes in homeowners current year claim severity are generally influenced by inflation in the cost of building materials, the cost of construction and property repair services, the cost of replacing home furnishings and other contents, the types of claims that qualify for coverage, deductibles, other economic and environmental factors and the effectiveness and efficiency of our claim practices. We employ various loss management programs to mitigate the effect of these factors.
As loss experience for the current year develops for each type of loss, it is monitored relative to initial assumptions until it is judged to have sufficient statistical credibility. From that point in time and forward, reserves are reestimated using statistical actuarial processes to reflect the impact actual loss trends have on development factors incorporated into the actuarial estimation processes. Statistical credibility is usually achieved by the end of the first calendar year; however, when trends for the current accident year exceed initial assumptions sooner, they are usually determined to be credible, and reserves are increased accordingly.
The very detailed processes for developing reserve estimates, and the lack of a need and existence of a common set of assumptions or development factors, limits aggregate reserve level testing for variability of data elements. However, by applying standard actuarial methods to consolidated historic accident year loss data for major loss types, comprising auto injury losses, auto physical damage losses and homeowner losses, we develop variability analyses consistent with the way we develop reserves by measuring the potential variability of development factors, as described in the section titled “Potential Reserve Estimate Variability” below.
Causes of reserve estimate uncertainty Since reserves are estimates of unpaid portions of claims and claims expenses that have occurred, including IBNR losses, the establishment of appropriate reserves, including reserves for catastrophe losses, requires regular reevaluation and refinement of estimates to determine our ultimate loss estimate.
At each reporting date, the highest degree of uncertainty in estimates for most of our losses arise from claims remaining to be settled for the current accident year and the most recent preceding accident year. The greatest degree of uncertainty exists in the current accident year because the current accident year contains the greatest proportion of losses that have not been reported or settled but must be estimated as of the current reporting date. Most of these losses relate to damaged property such as automobiles and homes, and medical care for injuries from accidents. During the first year after the end of an accident year, a large portion of the total losses for that accident year are settled. When accident year losses paid through the end of the first year following the initial accident year are incorporated into updated actuarial estimates, the trends inherent in the settlement of claims emerge more clearly. Consequently, this is the point in time at which we tend to make our largest reestimates of losses for an accident year. After the second year, the losses that we pay for an accident year typically relate to claims that are more difficult to settle, such as those involving serious injuries or litigation. Private passenger auto insurance provides a good illustration of the uncertainty of future loss estimates: our typical annual percentage payout of reserves remaining at December 31 for an accident year is approximately 45% in the first year after the end of the accident year, 20% in the second year, 15% in the third year, 10% in the fourth year, and the remaining 10% thereafter.
Reserves for catastrophe losses Property-Liability claims and claims expense reserves also include reserves for catastrophe losses. Catastrophe losses are an inherent risk of the property-liability insurance industry that have contributed, and will continue to contribute, to potentially material year-to-year fluctuations in our results of operations and financial position. We define a “catastrophe” as an event that produces pre-tax losses before reinsurance in excess of $1 million and involves multiple first party policyholders, or a winter weather event that produces a number of claims in excess of a preset, per-event threshold of average claims in a specific area, occurring within a certain amount of time following the event. Catastrophes are caused by various natural events including high winds, winter storms and freezes, tornadoes, hailstorms, wildfires, tropical storms, hurricanes, earthquakes and volcanoes. We are also exposed to man-made catastrophic events, such as certain types of terrorism or industrial accidents. The nature and level of catastrophes in any period cannot be reliably predicted.
The estimation of claims and claims expense reserves for catastrophe losses also comprises estimates of losses from reported claims and IBNR, primarily for damage to property. In general, our estimates for catastrophe reserves are based on claim adjuster inspections and the application of historical loss development factors as described above. However, depending on the nature of the catastrophe, the estimation process can be further complicated. For example, for hurricanes, complications could include the inability of insureds to promptly report losses, limitations placed on claims adjusting staff affecting their ability to inspect losses, determining whether losses are covered by our homeowners policy (generally for damage caused by wind or wind driven rain) or specifically excluded coverage caused by flood, estimating additional living expenses, and assessing the impact of demand surge, exposure to mold damage, and the effects of numerous other considerations, including the timing of a catastrophe in relation to other events, such as at or near the end of a financial reporting period, which can affect the availability of information needed to estimate reserves for that reporting period. In these situations, we may need to adapt our practices to accommodate these circumstances in order to determine a best estimate of our losses from a catastrophe. For example, to complete estimates for certain areas affected by catastrophes not yet inspected by our claims adjusting staff, or where we believed our historical loss development factors were not predictive, we rely on analysis of actual claim notices received compared to total PIF, as well as visual, governmental and third party information, including aerial photos using drones and satellites, area observations, and data on wind speed and flood depth to the extent available.
119
Potential reserve estimate variability The aggregation of numerous micro-level estimates for each business segment, line of insurance, major components of losses (such as coverages and perils), and major states or groups of states for reported losses and IBNR forms the reserve liability recorded in the Consolidated Statements of Financial Position. Because of this detailed approach to developing our reserve estimates, there is not a single set of assumptions that determine our reserve estimates at the consolidated level. Given the numerous micro-level estimates for reported losses and IBNR, management does not believe the processes that we follow will produce a statistically credible or reliable actuarial reserve range that would be meaningful. Reserve estimates, by their very nature, are very complex to determine and subject to significant judgment, and do not represent an exact determination for each outstanding claim. Accordingly, as actual claims, paid losses, and/or case reserve results emerge, our estimate of the ultimate cost to settle will be different than previously estimated.
To develop a statistical indication of potential reserve variability within reasonably likely possible outcomes, an actuarial technique (stochastic modeling) is applied to the countrywide consolidated data elements for paid losses and paid losses combined with case reserves separately for injury losses, auto physical damage losses, and homeowners losses excluding catastrophe losses. Based on the combined historical variability of the development factors calculated for these data elements, an estimate of the standard error or standard deviation around these reserve estimates is calculated within each accident year for the last twelve years for each type of loss. The variability of these reserve estimates within one standard deviation of the mean (a measure of frequency of dispersion often viewed to be an acceptable level of accuracy) is believed by management to represent a reasonable and statistically probable measure of potential variability. Based on our products and coverages, historical experience, the statistical credibility of our extensive data and stochastic modeling of actuarial chain ladder methodologies used to develop reserve estimates, we estimate that the potential variability of our Allstate Protection reserves, excluding reserves for catastrophe losses, within a reasonable probability of other possible outcomes, may be approximately plus or minus 4%, or plus or minus $600 million in net income applicable to common shareholders. A lower level of variability exists for auto injury losses, which comprise approximately 80% of reserves, due to their relatively stable development patterns over a longer duration of time required to settle claims. Other types of losses, such as auto physical damage, homeowners losses and other personal lines losses, which comprise about 20% of reserves, tend to have greater variability but are settled in a much shorter period of time. Although this evaluation reflects most reasonably likely outcomes, it is possible the final outcome may fall below or above these amounts. Historical variability of reserve estimates is reported in the Property-Liability Claims and Claims Expense Reserves section of the MD&A.
Reserves for Michigan and New Jersey unlimited personal injury protection Property-Liability claims and claims expense reserves include reserves for Michigan unlimited personal injury protection which is a mandatory coverage that provides unlimited personal injury protection to covered insureds involved in certain motor vehicle accidents. The administration of this program is through a private, non-profit association created by the state of Michigan, the MCCA.
The comprehensive process employed to estimate MCCA covered losses involves a number of activities including the comprehensive review and interpretation of MCCA actuarial reports, other MCCA members’ reports and our personal injury protection loss trends which have increased in severity over time. We conduct comprehensive claim file reviews to develop case reserve type estimates of specific claims, which have increased our view of future claim development and longevity of claimants. Each year, we update the actuarial estimate of our ultimate reserves and recoverables. We report our paid and unpaid claims and case reserves, which include our best estimate of the ultimate claim cost, excluding IBNR to the MCCA based on their requirements. The MCCA does not provide member companies with its estimate of a company’s claim costs. We continue to update each comprehensive claim file case reserve estimate when there is a significant change in the status of the claimant, or once every three years if there have been no significant changes. A significant portion of incurred claim reserves can be attributed to a small number of catastrophic claims and thus a large portion of the recoverable is similarly concentrated.
We provide similar personal injury protection coverage in New Jersey for auto policies issued or renewed in New Jersey prior to 1991 that is administered by PLIGA. We use similar actuarial estimating techniques as for the MCCA exposures to estimate loss reserves for unlimited personal injury protection coverage for policies covered by PLIGA. We continue to update our estimates for these claims as the status of claimants changes. However unlimited coverage was no longer offered after 1991, therefore no new claimants are being added.
Reserve estimates by their nature are very complex to determine and subject to significant judgments, and do not represent an exact determination for each outstanding claim. Claims may be subject to litigation. As actual claims, paid losses and/or case reserve results emerge, our estimate of the ultimate cost to settle may be materially greater or less than previously estimated amounts.
Adequacy of reserve estimates We believe our net claims and claims expense reserves are appropriately established based on available methodologies, facts, technology, laws and regulations. We calculate and record a single best reserve estimate, in conformance with generally accepted actuarial standards, for each line of insurance, its components (coverages and perils) and state, for reported losses and for IBNR losses, and as a result we believe that no other estimate is better than our recorded amount. Due to the uncertainties involved, the ultimate cost of losses may vary materially from recorded amounts, which are based on our best estimates.
120
Discontinued Lines and Coverages reserve estimates
Characteristics of Discontinued Lines exposure Our exposure to asbestos, environmental and other discontinued lines claims arises principally from assumed reinsurance coverage written during the 1960s through the mid-1980s, including reinsurance on primary insurance written on large U.S. companies, and from direct excess insurance written from 1972 through 1985, including substantial excess general liability coverages on large U.S. companies. Additional exposure stems from direct primary commercial insurance written during the 1960s through the mid-1980s. Asbestos claims relate primarily to bodily injuries asserted by people who were exposed to asbestos or products containing asbestos. Environmental claims relate primarily to pollution and related clean-up costs. Other discontinued lines exposures primarily relate to general liability and product liability mass tort claims, such as those for medical devices and other products, workers’ compensation claims and claims for various other coverage exposures other than asbestos and environmental.
In 1986, the general liability policy form used by us and others in the property-liability industry was amended to introduce an “absolute pollution exclusion,” which excluded coverage for environmental damage claims, and to add an asbestos exclusion. Most general liability policies issued prior to 1987 contain annual aggregate limits for product liability coverage. General liability policies issued in 1987 and thereafter contain annual aggregate limits for product liability coverage and annual aggregate limits for all coverages. Our experience to date is that these policy form changes have limited the extent of our exposure to environmental and asbestos claim risks.
Our exposure to liability for asbestos, environmental and other discontinued lines losses manifests differently depending on whether it arises from assumed reinsurance coverage, direct excess insurance or direct primary commercial insurance. The direct insurance coverage we provided that covered asbestos, environmental and other discontinued lines was substantially “excess” in nature.
Direct excess insurance and reinsurance involve coverage written by us for specific layers of protection above retentions and other insurance plans. The nature of excess coverage and reinsurance provided to other insurers limits our exposure to loss to specific layers of protection in excess of policyholder retention on primary insurance plans. Our exposure is further limited by the significant reinsurance that we had purchased on our direct excess business.
Our assumed reinsurance business involved writing generally small participations in other insurers’ reinsurance programs. The reinsured losses in which we participate may be a proportion of all eligible losses or eligible losses in excess of defined retentions. The majority of our assumed reinsurance exposure, approximately 85%, is for excess of loss coverage, while the remaining 15% is for pro-rata coverage.
Our direct primary commercial insurance business did not include coverage to large asbestos manufacturers. This business comprises a cross section of policyholders engaged in many diverse business sectors located throughout the country.
How reserve estimates are established and updated We conduct an annual review in the third quarter to evaluate and establish asbestos, environmental and other discontinued lines reserves. Changes to reserves are recorded in the reporting period in which they are determined. Using established industry and actuarial best practices and assuming no change in the regulatory or economic environment, this detailed and comprehensive methodology determines asbestos reserves based on assessments of the characteristics of exposure (i.e. claim activity, potential liability, jurisdiction, products versus non-products exposure) presented by individual policyholders, and determines environmental reserves based on assessments of the characteristics of exposure (i.e. environmental damages, respective shares of liability of potentially responsible parties, appropriateness and cost of remediation) to pollution and related clean-up costs. The number and cost of these claims is affected by intense advertising by trial lawyers seeking asbestos plaintiffs, and entities with asbestos exposure seeking bankruptcy protection as a result of asbestos liabilities, initially causing a delay in the reporting of claims, often followed by an acceleration and an increase in claims and claims expenses as settlements occur.
After evaluating our insureds’ probable liabilities for asbestos and/or environmental claims, we evaluate our insureds’ coverage programs for such claims. We consider our insureds’ total available insurance coverage, including the coverage we issued. We also consider relevant judicial interpretations of policy language and applicable coverage defenses or determinations, if any.
Evaluation of both the insureds’ estimated liabilities and our exposure to the insureds depends heavily on an analysis of the relevant legal issues and litigation environment. This analysis is conducted by our specialized claims adjusting staff and legal counsel. Based on these evaluations, case reserves are established by claims adjusting staff and actuarial analysis is employed to develop an IBNR reserve, which includes estimated potential reserve development and claims that have occurred but have not been reported. As of both December 31, 2016 and 2015, IBNR was 57% of combined net asbestos and environmental reserves.
For both asbestos and environmental reserves, we also evaluate our historical direct net loss and expense paid and incurred experience to assess any emerging trends, fluctuations or characteristics suggested by the aggregate paid and incurred activity.
121
Other Discontinued Lines and Coverages The following table shows reserves for other discontinued lines which provide for remaining loss and loss expense liabilities related to business no longer written by us, other than asbestos and environmental, as of December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Other mass torts | $ | 142 | $ | 162 | $ | 167 | |||||
Workers’ compensation | 76 | 88 | 94 | ||||||||
Commercial and other | 136 | 127 | 134 | ||||||||
Other discontinued lines | $ | 354 | $ | 377 | $ | 395 | |||||
Other mass torts describes direct excess and reinsurance general liability coverage provided for cumulative injury losses other than asbestos and environmental. Workers’ compensation and commercial and other include run-off from discontinued direct primary, direct excess and reinsurance commercial insurance operations of various coverage exposures other than asbestos and environmental. Reserves are based on considerations similar to those described above, as they relate to the characteristics of specific individual coverage exposures.
Potential reserve estimate variability Establishing Discontinued Lines and Coverages net loss reserves for asbestos, environmental and other discontinued lines claims is subject to uncertainties that are much greater than those presented by other types of property-liability claims. Among the complications are lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure and unresolved legal issues regarding policy coverage; unresolved legal issues regarding the determination, availability and timing of exhaustion of policy limits; plaintiffs’ evolving and expanding theories of liability; availability and collectability of recoveries from reinsurance; retrospectively determined premiums and other contractual agreements; estimates of the extent and timing of any contractual liability; the impact of bankruptcy protection sought by various asbestos producers and other asbestos defendants; and other uncertainties. There are also complex legal issues concerning the interpretation of various insurance policy provisions and whether those losses are covered, or were ever intended to be covered, and could be recoverable through retrospectively determined premium, reinsurance or other contractual agreements. Courts have reached different and sometimes inconsistent conclusions as to when losses are deemed to have occurred and which policies provide coverage; what types of losses are covered; whether there is an insurer obligation to defend; how policy limits are determined; how policy exclusions and conditions are applied and interpreted; and whether clean-up costs represent insured property damage. Our reserves for asbestos and environmental exposures could be affected by tort reform, class action litigation, and other potential legislation and judicial decisions. Environmental exposures could also be affected by a change in the existing federal Superfund law and similar state statutes. There can be no assurance that any reform legislation will be enacted or that any such legislation will provide for a fair, effective and cost-efficient system for settlement of asbestos or environmental claims. We believe these issues are not likely to be resolved in the near future, and the ultimate costs may vary materially from the amounts currently recorded resulting in material changes in loss reserves. Historical variability of reserve estimates is demonstrated in the Property-Liability Claims and Claims Expense Reserves section of the MD&A.
Adequacy of reserve estimates Management believes its net loss reserves for environmental, asbestos and other discontinued lines exposures are appropriately established based on available facts, technology, laws, regulations, and assessments of other pertinent factors and characteristics of exposure (i.e. claim activity, potential liability, jurisdiction, products versus non-products exposure) presented by individual policyholders, assuming no change in the legal, legislative or economic environment. Due to the uncertainties and factors described above, management believes it is not practicable to develop a meaningful range for any such additional net loss reserves that may be required.
Further discussion of reserve estimates For further discussion of these estimates and quantification of the impact of reserve estimates, reserve reestimates and assumptions, see Notes 8 and 14 to the consolidated financial statements and the Property-Liability Claims and Claims Expense Reserves section of the MD&A.
Reserve for life-contingent contract benefits estimation Due to the long term nature of traditional life insurance, life-contingent immediate annuities and voluntary accident and health insurance products, benefits are payable over many years; accordingly, the reserves are calculated as the present value of future expected benefits to be paid, reduced by the present value of future expected net premiums. Long-term actuarial assumptions of future investment yields, mortality, morbidity, policy terminations and expenses are used when establishing the reserve for life-contingent contract benefits payable under these insurance policies. These assumptions, which for traditional life insurance are applied using the net level premium method, include provisions for adverse deviation and generally vary by characteristics such as type of coverage, year of issue and policy duration. Future investment yield assumptions are determined based upon prevailing investment yields as well as estimated reinvestment yields. Mortality, morbidity and policy termination assumptions are based on our experience and industry experience. Expense assumptions include the estimated effects of inflation and expenses to be incurred beyond the premium-paying period. These assumptions are established at the time the policy is issued, are consistent with assumptions for determining DAC amortization for these policies, and are generally not changed during the policy coverage period. However, if actual experience emerges in a manner that is
122
significantly adverse relative to the original assumptions, adjustments to DAC or reserves may be required resulting in a charge to earnings which could have a material effect on our operating results and financial condition.
We periodically review the adequacy of reserves and recoverability of DAC for these policies on an aggregate basis using actual experience. In the event actual experience is significantly adverse compared to the original assumptions and a premium deficiency is determined to exist, any remaining unamortized DAC balance must be expensed to the extent not recoverable and the establishment of a premium deficiency reserve may be required. In 2016, 2015 and 2014, our reviews concluded that no premium deficiency adjustments were necessary. In 2016, there was an increase in projected profit from traditional life insurance and immediate annuities with life contingencies had a projected profit compared to projected losses in the prior year. While there was an unfavorable change in mortality assumptions for immediate annuities with life contingencies as a result of the mortality study described below, there was a favorable change in the long-term investment yield assumptions due to the increase in performance-based investments and equity securities. The investment strategy changes for immediate annuities are discussed further in the Allstate Financial Segment section of the MD&A. The favorable impact of higher long-term investment yield assumptions more than offset the impact of unfavorable mortality assumptions. The net sufficiency represents approximately 17% of applicable reserves as of December 31, 2016 and substantially relates to traditional life insurance.
We also review these policies on an aggregate basis for circumstances where projected profits would be recognized in early years followed by projected losses in later years. In 2016, 2015 and 2014, our reviews concluded that there were no projected losses following projected profits in each long-term projection.
In 2016, we completed a mortality study for our structured settlement annuities with life contingencies. The study indicated that annuitants are living longer and receiving benefits for a longer period than originally estimated. A substantial portion of the structured settlement annuity business includes annuitants with severe injuries or other health impairments which significantly reduced their life expectancy at the time the annuity was issued. Medical advances and access to medical care are favorably impacting mortality rates. The results of the study were included in the premium deficiency and profits followed by losses evaluations described above.
We will continue to monitor the experience of our traditional life insurance and immediate annuities. We anticipate that mortality, investment and reinvestment yields, and policy terminations are the factors that would be most likely to require premium deficiency adjustments to these reserves or related DAC. Mortality rates and investment and reinvestment yields are the factors that would be most likely to require a profits followed by losses liability accrual.
For further detail on the reserve for life-contingent contract benefits, see Note 9 of the consolidated financial statements.
REGULATION AND LEGAL PROCEEDINGS
We are subject to extensive regulation and we are involved in various legal and regulatory actions, all of which have an effect on specific aspects of our business. For a detailed discussion of the legal and regulatory actions in which we are involved, see Note 14 of the consolidated financial statements.
PENDING ACCOUNTING STANDARDS
There are several pending accounting standards that we have not implemented because the implementation date has not yet occurred. For a discussion of these pending standards, see Note 2 of the consolidated financial statements.
The effect of implementing certain accounting standards on our financial results and financial condition is often based in part on market conditions at the time of implementation of the standard and other factors we are unable to determine prior to implementation. For this reason, we are sometimes unable to estimate the effect of certain pending accounting standards until the relevant authoritative body finalizes these standards or until we implement them.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Information required for Item 7A is incorporated by reference to the material under the caption “Market Risk” in Part II, Item 7 of this report.
123
Item 8. Financial Statements and Supplementary Data
Page | ||
Consolidated Statements of Shareholders’ Equity | ||
124
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
($ in millions, except per share data) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Revenues | |||||||||||
Property-liability insurance premiums (net of reinsurance ceded of $987, $1,006 and $1,030) | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Life and annuity premiums and contract charges (net of reinsurance ceded of $309, $332 and $416) | 2,275 | 2,158 | 2,157 | ||||||||
Net investment income | 3,042 | 3,156 | 3,459 | ||||||||
Realized capital gains and losses: | |||||||||||
Total other-than-temporary impairment (“OTTI”) losses | (313 | ) | (452 | ) | (242 | ) | |||||
OTTI losses reclassified to (from) other comprehensive income | 10 | 36 | (3 | ) | |||||||
Net OTTI losses recognized in earnings | (303 | ) | (416 | ) | (245 | ) | |||||
Sales and other realized capital gains and losses | 213 | 446 | 939 | ||||||||
Total realized capital gains and losses | (90 | ) | 30 | 694 | |||||||
36,534 | 35,653 | 35,239 | |||||||||
Costs and expenses | |||||||||||
Property-liability insurance claims and claims expense (net of reinsurance ceded of $1,116, $602 and $1,393) | 22,221 | 21,034 | 19,428 | ||||||||
Life and annuity contract benefits (net of reinsurance ceded of $208, $219 and $356) | 1,857 | 1,803 | 1,765 | ||||||||
Interest credited to contractholder funds (net of reinsurance ceded of $26, $25 and $26) | 726 | 761 | 919 | ||||||||
Amortization of deferred policy acquisition costs | 4,550 | 4,364 | 4,135 | ||||||||
Operating costs and expenses | 4,106 | 4,081 | 4,341 | ||||||||
Restructuring and related charges | 30 | 39 | 18 | ||||||||
Loss on extinguishment of debt | — | — | 1 | ||||||||
Interest expense | 295 | 292 | 322 | ||||||||
33,785 | 32,374 | 30,929 | |||||||||
Gain (loss) on disposition of operations | 5 | 3 | (74 | ) | |||||||
Income from operations before income tax expense | 2,754 | 3,282 | 4,236 | ||||||||
Income tax expense | 877 | 1,111 | 1,386 | ||||||||
Net income | 1,877 | 2,171 | 2,850 | ||||||||
Preferred stock dividends | 116 | 116 | 104 | ||||||||
Net income applicable to common shareholders | $ | 1,761 | $ | 2,055 | $ | 2,746 | |||||
Earnings per common share: | |||||||||||
Net income applicable to common shareholders per common share - Basic | $ | 4.72 | $ | 5.12 | $ | 6.37 | |||||
Weighted average common shares - Basic | 372.8 | 401.1 | 431.4 | ||||||||
Net income applicable to common shareholders per common share - Diluted | $ | 4.67 | $ | 5.05 | $ | 6.27 | |||||
Weighted average common shares - Diluted | 377.3 | 406.8 | 438.2 | ||||||||
Cash dividends declared per common share | $ | 1.32 | $ | 1.20 | $ | 1.12 | |||||
See notes to consolidated financial statements.
125
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
($ in millions) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Net income | $ | 1,877 | $ | 2,171 | $ | 2,850 | |||||
Other comprehensive income (loss), after-tax | |||||||||||
Changes in: | |||||||||||
Unrealized net capital gains and losses | 433 | (1,306 | ) | 280 | |||||||
Unrealized foreign currency translation adjustments | 10 | (58 | ) | (40 | ) | ||||||
Unrecognized pension and other postretirement benefit cost | (104 | ) | 48 | (725 | ) | ||||||
Other comprehensive income (loss), after-tax | 339 | (1,316 | ) | (485 | ) | ||||||
Comprehensive income | $ | 2,216 | $ | 855 | $ | 2,365 | |||||
See notes to consolidated financial statements.
126
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data) | December 31, | ||||||
2016 | 2015 | ||||||
Assets | |||||||
Investments | |||||||
Fixed income securities, at fair value (amortized cost $56,576 and $57,201) | $ | 57,839 | $ | 57,948 | |||
Equity securities, at fair value (cost $5,157 and $4,806) | 5,666 | 5,082 | |||||
Mortgage loans | 4,486 | 4,338 | |||||
Limited partnership interests | 5,814 | 4,874 | |||||
Short-term, at fair value (amortized cost $4,288 and $2,122) | 4,288 | 2,122 | |||||
Other | 3,706 | 3,394 | |||||
Total investments | 81,799 | 77,758 | |||||
Cash | 436 | 495 | |||||
Premium installment receivables, net | 5,597 | 5,544 | |||||
Deferred policy acquisition costs | 3,954 | 3,861 | |||||
Reinsurance recoverables, net | 8,745 | 8,518 | |||||
Accrued investment income | 567 | 569 | |||||
Property and equipment, net | 1,065 | 1,024 | |||||
Goodwill | 1,219 | 1,219 | |||||
Other assets | 1,835 | 2,010 | |||||
Separate Accounts | 3,393 | 3,658 | |||||
Total assets | $ | 108,610 | $ | 104,656 | |||
Liabilities | |||||||
Reserve for property-liability insurance claims and claims expense | $ | 25,250 | $ | 23,869 | |||
Reserve for life-contingent contract benefits | 12,239 | 12,247 | |||||
Contractholder funds | 20,260 | 21,295 | |||||
Unearned premiums | 12,583 | 12,202 | |||||
Claim payments outstanding | 879 | 842 | |||||
Deferred income taxes | 487 | 90 | |||||
Other liabilities and accrued expenses | 6,599 | 5,304 | |||||
Long-term debt | 6,347 | 5,124 | |||||
Separate Accounts | 3,393 | 3,658 | |||||
Total liabilities | 88,037 | 84,631 | |||||
Commitments and Contingent Liabilities (Note 7, 8 and 14) | |||||||
Shareholders’ equity | |||||||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, $1,805 aggregate liquidation preference | 1,746 | 1,746 | |||||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 366 million and 381 million shares outstanding | 9 | 9 | |||||
Additional capital paid-in | 3,303 | 3,245 | |||||
Retained income | 40,678 | 39,413 | |||||
Deferred ESOP expense | (6 | ) | (13 | ) | |||
Treasury stock, at cost (534 million and 519 million shares) | (24,741 | ) | (23,620 | ) | |||
Accumulated other comprehensive income: | |||||||
Unrealized net capital gains and losses: | |||||||
Unrealized net capital gains and losses on fixed income securities with OTTI | 57 | 56 | |||||
Other unrealized net capital gains and losses | 1,091 | 608 | |||||
Unrealized adjustment to DAC, DSI and insurance reserves | (95 | ) | (44 | ) | |||
Total unrealized net capital gains and losses | 1,053 | 620 | |||||
Unrealized foreign currency translation adjustments | (50 | ) | (60 | ) | |||
Unrecognized pension and other postretirement benefit cost | (1,419 | ) | (1,315 | ) | |||
Total accumulated other comprehensive loss | (416 | ) | (755 | ) | |||
Total shareholders’ equity | 20,573 | 20,025 | |||||
Total liabilities and shareholders’ equity | $ | 108,610 | $ | 104,656 | |||
See notes to consolidated financial statements.
127
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
($ in millions) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Preferred stock par value | $ | — | $ | — | $ | — | |||||
Preferred stock additional capital paid-in | |||||||||||
Balance, beginning of year | 1,746 | 1,746 | 780 | ||||||||
Preferred stock issuance | — | — | 966 | ||||||||
Balance, end of year | 1,746 | 1,746 | 1,746 | ||||||||
Common stock | 9 | 9 | 9 | ||||||||
Additional capital paid-in | |||||||||||
Balance, beginning of year | 3,245 | 3,199 | 3,143 | ||||||||
Equity incentive plans activity | 58 | 46 | 56 | ||||||||
Balance, end of year | 3,303 | 3,245 | 3,199 | ||||||||
Retained income | |||||||||||
Balance, beginning of year | 39,413 | 37,842 | 35,580 | ||||||||
Net income | 1,877 | 2,171 | 2,850 | ||||||||
Dividends on common stock | (496 | ) | (484 | ) | (484 | ) | |||||
Dividends on preferred stock | (116 | ) | (116 | ) | (104 | ) | |||||
Balance, end of year | 40,678 | 39,413 | 37,842 | ||||||||
Deferred ESOP expense | |||||||||||
Balance, beginning of year | (13 | ) | (23 | ) | (31 | ) | |||||
Payments | 7 | 10 | 8 | ||||||||
Balance, end of year | (6 | ) | (13 | ) | (23 | ) | |||||
Treasury stock | |||||||||||
Balance, beginning of year | (23,620 | ) | (21,030 | ) | (19,047 | ) | |||||
Shares acquired | (1,341 | ) | (2,804 | ) | (2,306 | ) | |||||
Shares reissued under equity incentive plans, net | 220 | 214 | 323 | ||||||||
Balance, end of year | (24,741 | ) | (23,620 | ) | (21,030 | ) | |||||
Accumulated other comprehensive income (loss) | |||||||||||
Balance, beginning of year | (755 | ) | 561 | 1,046 | |||||||
Change in unrealized net capital gains and losses | 433 | (1,306 | ) | 280 | |||||||
Change in unrealized foreign currency translation adjustments | 10 | (58 | ) | (40 | ) | ||||||
Change in unrecognized pension and other postretirement benefit cost | (104 | ) | 48 | (725 | ) | ||||||
Balance, end of year | (416 | ) | (755 | ) | 561 | ||||||
Total shareholders’ equity | $ | 20,573 | $ | 20,025 | $ | 22,304 | |||||
See notes to consolidated financial statements.
128
THE ALLSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in millions) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 1,877 | $ | 2,171 | $ | 2,850 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization and other non-cash items | 382 | 371 | 366 | ||||||||
Realized capital gains and losses | 90 | (30 | ) | (694 | ) | ||||||
Loss on extinguishment of debt | — | — | 1 | ||||||||
(Gain) loss on disposition of operations | (5 | ) | (3 | ) | 74 | ||||||
Interest credited to contractholder funds | 726 | 761 | 919 | ||||||||
Changes in: | |||||||||||
Policy benefits and other insurance reserves | 631 | 473 | 541 | ||||||||
Unearned premiums | 362 | 638 | 766 | ||||||||
Deferred policy acquisition costs | (165 | ) | (239 | ) | (220 | ) | |||||
Premium installment receivables, net | (42 | ) | (134 | ) | (257 | ) | |||||
Reinsurance recoverables, net | (264 | ) | (178 | ) | (1,068 | ) | |||||
Income taxes | 417 | (119 | ) | 205 | |||||||
Other operating assets and liabilities | (16 | ) | (95 | ) | (247 | ) | |||||
Net cash provided by operating activities | 3,993 | 3,616 | 3,236 | ||||||||
Cash flows from investing activities | |||||||||||
Proceeds from sales | |||||||||||
Fixed income securities | 25,061 | 28,693 | 34,609 | ||||||||
Equity securities | 5,546 | 3,754 | 6,755 | ||||||||
Limited partnership interests | 881 | 1,101 | 1,473 | ||||||||
Mortgage loans | — | 6 | 10 | ||||||||
Other investments | 262 | 545 | 406 | ||||||||
Investment collections | |||||||||||
Fixed income securities | 4,533 | 4,432 | 3,736 | ||||||||
Mortgage loans | 501 | 538 | 1,106 | ||||||||
Other investments | 421 | 293 | 191 | ||||||||
Investment purchases | |||||||||||
Fixed income securities | (27,990 | ) | (30,758 | ) | (38,759 | ) | |||||
Equity securities | (5,950 | ) | (4,960 | ) | (5,443 | ) | |||||
Limited partnership interests | (1,450 | ) | (1,343 | ) | (1,398 | ) | |||||
Mortgage loans | (646 | ) | (687 | ) | (501 | ) | |||||
Other investments | (885 | ) | (902 | ) | (972 | ) | |||||
Change in short-term investments, net | (2,446 | ) | 385 | 272 | |||||||
Change in other investments, net | (51 | ) | (52 | ) | 46 | ||||||
Purchases of property and equipment, net | (313 | ) | (303 | ) | (288 | ) | |||||
Disposition (acquisition) of operations | — | — | 378 | ||||||||
Net cash (used in) provided by investing activities | (2,526 | ) | 742 | 1,621 | |||||||
Cash flows from financing activities | |||||||||||
Proceeds from issuance of long-term debt | 1,236 | — | — | ||||||||
Repayments of long-term debt | (17 | ) | (20 | ) | (1,006 | ) | |||||
Proceeds from issuance of preferred stock | — | — | 965 | ||||||||
Contractholder fund deposits | 1,049 | 1,052 | 1,184 | ||||||||
Contractholder fund withdrawals | (2,087 | ) | (2,327 | ) | (3,446 | ) | |||||
Dividends paid on common stock | (486 | ) | (483 | ) | (477 | ) | |||||
Dividends paid on preferred stock | (116 | ) | (116 | ) | (87 | ) | |||||
Treasury stock purchases | (1,337 | ) | (2,808 | ) | (2,301 | ) | |||||
Shares reissued under equity incentive plans, net | 164 | 130 | 266 | ||||||||
Excess tax benefits on share-based payment arrangements | 32 | 45 | 41 | ||||||||
Other | 36 | 7 | (14 | ) | |||||||
Net cash used in financing activities | (1,526 | ) | (4,520 | ) | (4,875 | ) | |||||
Net decrease in cash | (59 | ) | (162 | ) | (18 | ) | |||||
Cash at beginning of year | 495 | 657 | 675 | ||||||||
Cash at end of year | $ | 436 | $ | 495 | $ | 657 | |||||
See notes to consolidated financial statements.
129
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. General
Basis of presentation
The accompanying consolidated financial statements include the accounts of The Allstate Corporation (the “Corporation”) and its wholly owned subsidiaries, primarily Allstate Insurance Company (“AIC”), a property-liability insurance company with various property-liability and life and investment subsidiaries, including Allstate Life Insurance Company (“ALIC”) (collectively referred to as the “Company” or “Allstate”). These consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). All significant intercompany accounts and transactions have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Nature of operations
Allstate is engaged, principally in the United States, in the property-liability insurance and life insurance business. Allstate’s primary business is the sale of private passenger auto and homeowners insurance. The Company also sells several other personal property and casualty insurance products, select commercial property and casualty coverages, life insurance and voluntary accident and health insurance. Allstate primarily distributes its products through exclusive agencies, financial specialists, independent agencies, contact centers and the internet.
The Allstate Protection segment principally sells private passenger auto and homeowners insurance, with earned premiums accounting for 86% of Allstate’s 2016 consolidated revenues. Allstate was the country’s second largest personal property and casualty insurer as of December 31, 2015. Allstate Protection, through several companies, is authorized to sell certain property-liability products in all 50 states, the District of Columbia and Puerto Rico. The Company is also authorized to sell certain insurance products in Canada. For 2016, the top geographic locations for premiums earned by the Allstate Protection segment were Texas, California, New York and Florida. No other jurisdiction accounted for more than 5% of premiums earned for Allstate Protection.
Allstate has exposure to catastrophes, an inherent risk of the property-liability insurance business, which have contributed, and will continue to contribute, to material year-to-year fluctuations in the Company’s results of operations and financial position (see Note 8). The nature and level of catastrophic loss caused by natural events (high winds, winter storms, tornadoes, hailstorms, wildfires, tropical storms, hurricanes, earthquakes and volcanoes) and man-made events (terrorism and industrial accidents) experienced in any period cannot be predicted and could be material to results of operations and financial position. The Company considers the greatest areas of potential catastrophe losses due to hurricanes to generally be major metropolitan centers in counties along the eastern and gulf coasts of the United States. The Company considers the greatest areas of potential catastrophe losses due to earthquakes and fires following earthquakes to be major metropolitan areas near fault lines in the states of California, Oregon, Washington, South Carolina, Missouri, Kentucky and Tennessee. The Company also has exposure to asbestos, environmental and other discontinued lines claims (see Note 14).
The Allstate Financial segment sells traditional, interest-sensitive and variable life insurance and voluntary accident and health insurance products. The Company previously offered and continues to have in force fixed annuities such as deferred and immediate annuities. The Company also previously offered institutional products consisting of funding agreements sold to unaffiliated trusts that used them to back medium-term notes. There are no institutional products outstanding as of December 31, 2016.
Allstate Financial, through several companies, is authorized to sell life insurance and retirement products in all 50 states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands and Guam. Voluntary accident and health insurance products are also sold in Canada. For 2016, the top geographic locations for direct statutory premiums and annuity considerations for the Allstate Financial segment were New York, Texas, Florida and California. No other jurisdiction accounted for more than 5% of direct statutory premiums and annuity considerations for Allstate Financial. Allstate Financial distributes its products through Allstate exclusive agencies and exclusive financial specialists, and workplace enrolling independent agents.
Allstate has exposure to market risk as a result of its investment portfolio. Market risk is the risk that the Company will incur realized and unrealized net capital losses due to adverse changes in interest rates, credit spreads, equity prices or currency exchange rates. The Company’s primary market risk exposures are to changes in interest rates, credit spreads and equity prices. Interest rate risk is the risk that the Company will incur a loss due to adverse changes in interest rates relative to the interest rate characteristics of its interest bearing assets and liabilities. This risk arises from many of the Company’s primary activities, as it invests substantial funds in interest-sensitive assets and issues interest-sensitive liabilities. Interest rate risk includes risks related to changes in U.S. Treasury yields and other key risk-free reference yields. Credit spread risk is the risk that the Company will incur a loss due to adverse changes in credit spreads. This risk arises from many of the Company’s primary activities, as the Company invests
130
substantial funds in spread-sensitive fixed income assets. Equity price risk is the risk that the Company will incur losses due to adverse changes in the general levels of the equity markets.
The Company monitors economic and regulatory developments that have the potential to impact its business. Federal and state laws and regulations affect the taxation of insurance companies and life insurance products. Congress and various state legislatures from time to time consider legislation that would reduce or eliminate the favorable policyholder tax treatment currently applicable to life insurance. Congress and various state legislatures also consider proposals to reduce the taxation of certain products or investments that may compete with life insurance. Legislation that increases the taxation on insurance products or reduces the taxation on competing products could lessen the advantage or create a disadvantage for certain of the Company’s products making them less competitive. Such proposals, if adopted, could have an adverse effect on the Company’s financial position or Allstate Financial’s ability to sell such products and could result in the surrender of some existing contracts and policies. In addition, changes in the federal estate tax laws could negatively affect the demand for the types of life insurance used in estate planning.
2. Summary of Significant Accounting Policies
Investments
Fixed income securities include bonds, asset-backed securities (“ABS”), residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”) and redeemable preferred stocks. Fixed income securities, which may be sold prior to their contractual maturity, are designated as available for sale and are carried at fair value. The difference between amortized cost and fair value, net of deferred income taxes and related life and annuity deferred policy acquisition costs (“DAC”), deferred sales inducement costs (“DSI”) and reserves for life-contingent contract benefits, is reflected as a component of accumulated other comprehensive income. Cash received from calls and make-whole payments is reflected as a component of proceeds from sales and cash received from maturities and pay-downs is reflected as a component of investment collections within the Consolidated Statements of Cash Flows.
Equity securities primarily include common stocks, exchange traded and mutual funds, non-redeemable preferred stocks and real estate investment trust equity investments. Equity securities are designated as available for sale and are carried at fair value. The difference between cost and fair value, net of deferred income taxes, is reflected as a component of accumulated other comprehensive income.
Mortgage loans are carried at unpaid principal balances, net of unamortized premium or discount and valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected.
Investments in limited partnership interests include interests in private equity funds and co-investments, real estate funds and joint ventures, and other funds. Where the Company’s interest is so minor that it exercises virtually no influence over operating and financial policies, investments in limited partnership interests are accounted for in accordance with the cost method of accounting; all other investments in limited partnership interests are accounted for in accordance with the equity method of accounting (“EMA”).
Short-term investments, including commercial paper, U.S. Treasury bills, money market funds and other short-term investments, are carried at fair value. Other investments primarily consist of bank loans, policy loans, agent loans, real estate and derivatives. Bank loans are primarily senior secured corporate loans and are carried at amortized cost. Policy loans are carried at unpaid principal balances and were $904 million and $905 million as of December 31, 2016 and 2015, respectively. Agent loans are loans issued to exclusive Allstate agents and are carried at unpaid principal balances, net of valuation allowances and unamortized deferred fees or costs. Real estate is carried at cost less accumulated depreciation. Derivatives are carried at fair value.
Investment income primarily consists of interest, dividends, income from limited partnership interests, rental income from real estate, and income from certain derivative transactions. Interest is recognized on an accrual basis using the effective yield method and dividends are recorded at the ex-dividend date. Interest income for ABS, RMBS and CMBS is determined considering estimated pay-downs, including prepayments, obtained from third party data sources and internal estimates. Actual prepayment experience is periodically reviewed and effective yields are recalculated when differences arise between the prepayments originally anticipated and the actual prepayments received and currently anticipated. For ABS, RMBS and CMBS of high credit quality with fixed interest rates, the effective yield is recalculated on a retrospective basis. For all others, the effective yield is recalculated on a prospective basis. Accrual of income is suspended for other-than-temporarily impaired fixed income securities when the timing and amount of cash flows expected to be received is not reasonably estimable. Accrual of income is suspended for mortgage loans, bank loans and agent loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on investments on nonaccrual status are generally recorded as a reduction of carrying value. Income from cost method limited partnership interests is recognized upon receipt of amounts distributed by the partnerships. Income from EMA
131
limited partnership interests is recognized based on the Company’s share of the partnerships’ net income, including unrealized gains and losses, and is generally recognized on a three month delay due to the availability of the related financial statements.
Realized capital gains and losses include gains and losses on investment sales, write-downs in value due to other-than-temporary declines in fair value, adjustments to valuation allowances on mortgage loans and agent loans, periodic changes in fair value and settlements of certain derivatives including hedge ineffectiveness and valuation changes in public securities held in certain limited partnerships. Realized capital gains and losses on investment sales are determined on a specific identification basis.
Derivative and embedded derivative financial instruments
Derivative financial instruments include interest rate swaps, credit default swaps, futures (interest rate and equity), options (including swaptions), interest rate caps, warrants and rights, foreign currency swaps, foreign currency forwards, certain investment risk transfer reinsurance agreements, and certain bond forward purchase commitments. Derivatives required to be separated from the host instrument and accounted for as derivative financial instruments (“subject to bifurcation”) are embedded in certain fixed income securities, equity-indexed life and annuity contracts, reinsured variable annuity contracts and certain funding agreements.
All derivatives are accounted for on a fair value basis and reported as other investments, other assets, other liabilities and accrued expenses or contractholder funds. Embedded derivative instruments subject to bifurcation are also accounted for on a fair value basis and are reported together with the host contract. The change in fair value of derivatives embedded in certain fixed income securities and subject to bifurcation is reported in realized capital gains and losses. The change in fair value of derivatives embedded in life and annuity product contracts and subject to bifurcation is reported in life and annuity contract benefits or interest credited to contractholder funds. Cash flows from embedded derivatives subject to bifurcation and derivatives receiving hedge accounting are reported consistently with the host contracts and hedged risks, respectively, within the Consolidated Statements of Cash Flows. Cash flows from other derivatives are reported in cash flows from investing activities within the Consolidated Statements of Cash Flows.
When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. The hedged item may be either all or a specific portion of a recognized asset, liability or an unrecognized firm commitment attributable to a particular risk for fair value hedges. At the inception of the hedge, the Company formally documents the hedging relationship and risk management objective and strategy. The documentation identifies the hedging instrument, the hedged item, the nature of the risk being hedged and the methodology used to assess the effectiveness of the hedging instrument in offsetting the exposure to changes in the hedged item’s fair value attributable to the hedged risk. For a cash flow hedge, this documentation includes the exposure to changes in the variability in cash flows attributable to the hedged risk. The Company does not exclude any component of the change in fair value of the hedging instrument from the effectiveness assessment. At each reporting date, the Company confirms that the hedging instrument continues to be highly effective in offsetting the hedged risk. Ineffectiveness in fair value hedges and cash flow hedges, if any, is reported in realized capital gains and losses.
Fair value hedges The change in fair value of hedging instruments used in fair value hedges of investment assets or a portion thereof is reported in net investment income, together with the change in fair value of the hedged items. The change in fair value of hedging instruments used in fair value hedges of contractholder funds liabilities or a portion thereof is reported in interest credited to contractholder funds, together with the change in fair value of the hedged items. Accrued periodic settlements on swaps are reported together with the changes in fair value of the swaps in net investment income or interest credited to contractholder funds. The amortized cost for fixed income securities, the carrying value for mortgage loans or the carrying value of the hedged liability is adjusted for the change in fair value of the hedged risk.
Cash flow hedges For hedging instruments used in cash flow hedges, the changes in fair value of the derivatives representing the effective portion of the hedge are reported in accumulated other comprehensive income. Amounts are reclassified to net investment income, realized capital gains and losses or interest expense as the hedged or forecasted transaction affects income. Accrued periodic settlements on derivatives used in cash flow hedges are reported in net investment income. The amount reported in accumulated other comprehensive income for a hedged transaction is limited to the lesser of the cumulative gain or loss on the derivative less the amount reclassified to income, or the cumulative gain or loss on the derivative needed to offset the cumulative change in the expected future cash flows on the hedged transaction from inception of the hedge less the derivative gain or loss previously reclassified from accumulated other comprehensive income to income. If the Company expects at any time that the loss reported in accumulated other comprehensive income would lead to a net loss on the combination of the hedging instrument and the hedged transaction which may not be recoverable, a loss is recognized immediately in realized capital gains and losses. If an impairment loss is recognized on an asset or an additional obligation is incurred on a liability involved in a hedge transaction, any offsetting gain in accumulated other comprehensive income is reclassified and reported together with the impairment loss or recognition of the obligation.
Termination of hedge accounting If, subsequent to entering into a hedge transaction, the derivative becomes ineffective (including if the hedged item is sold or otherwise extinguished, the occurrence of a hedged forecasted transaction is no longer
132
probable or the hedged asset becomes other-than-temporarily impaired), the Company may terminate the derivative position. The Company may also terminate derivative instruments or redesignate them as non-hedge as a result of other events or circumstances. If the derivative instrument is not terminated when a fair value hedge is no longer effective, the future gains and losses recognized on the derivative are reported in realized capital gains and losses. When a fair value hedge is no longer effective, is redesignated as non-hedge or when the derivative has been terminated, the fair value gain or loss on the hedged asset, liability or portion thereof which has already been recognized in income while the hedge was in place and used to adjust the amortized cost for fixed income securities, the carrying value for mortgage loans or the carrying value of the hedged liability, is amortized over the remaining life of the hedged asset, liability or portion thereof, and reflected in net investment income or interest credited to contractholder funds beginning in the period that hedge accounting is no longer applied. If the hedged item in a fair value hedge is an asset that has become other-than-temporarily impaired, the adjustment made to the amortized cost for fixed income securities or the carrying value for mortgage loans is subject to the accounting policies applied to other-than-temporarily impaired assets.
When a derivative instrument used in a cash flow hedge of an existing asset or liability is no longer effective or is terminated, the gain or loss recognized on the derivative is reclassified from accumulated other comprehensive income to income as the hedged risk impacts income. If the derivative instrument is not terminated when a cash flow hedge is no longer effective, the future gains and losses recognized on the derivative are reported in realized capital gains and losses. When a derivative instrument used in a cash flow hedge of a forecasted transaction is terminated because it is probable the forecasted transaction will not occur, the gain or loss recognized on the derivative is immediately reclassified from accumulated other comprehensive income to realized capital gains and losses in the period that hedge accounting is no longer applied.
Non-hedge derivative financial instruments For derivatives for which hedge accounting is not applied, the income statement effects, including fair value gains and losses and accrued periodic settlements, are reported either in realized capital gains and losses or in a single line item together with the results of the associated asset or liability for which risks are being managed.
Securities loaned
The Company’s business activities include securities lending transactions, which are used primarily to generate net investment income. The proceeds received in conjunction with securities lending transactions are reinvested in short-term investments or fixed income securities. These transactions are short-term in nature, usually 30 days or less.
The Company receives cash collateral for securities loaned in an amount generally equal to 102% and 105% of the fair value of domestic and foreign securities, respectively, and records the related obligations to return the collateral in other liabilities and accrued expenses. The carrying value of these obligations approximates fair value because of their relatively short-term nature. The Company monitors the market value of securities loaned on a daily basis and obtains additional collateral as necessary under the terms of the agreements to mitigate counterparty credit risk. The Company maintains the right and ability to repossess the securities loaned on short notice.
Recognition of premium revenues and contract charges, and related benefits and interest credited
Property-liability premiums are deferred and earned on a pro-rata basis over the terms of the policies, typically periods of six or twelve months. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums. Premium installment receivables, net, represent premiums written and not yet collected, net of an allowance for uncollectible premiums. The Company regularly evaluates premium installment receivables and adjusts its valuation allowance as appropriate. The valuation allowance for uncollectible premium installment receivables was $84 million and $90 million as of December 31, 2016 and 2015, respectively.
Traditional life insurance products consist principally of products with fixed and guaranteed premiums and benefits, primarily term and whole life insurance products. Voluntary accident and health insurance products are expected to remain in force for an extended period and therefore are primarily classified as long-duration contracts. Premiums from these products are recognized as revenue when due from policyholders. Benefits are reflected in life and annuity contract benefits and recognized over the life of the policy in relation to premiums.
Immediate annuities with life contingencies, including certain structured settlement annuities, provide insurance protection over a period that extends beyond the period during which premiums are collected. Premiums from these products are recognized as revenue when received at the inception of the contract. Benefits and expenses are recognized in relation to premiums. Profits from these policies come primarily from investment income, which is recognized over the life of the contract.
Interest-sensitive life contracts, such as universal life and single premium life, are insurance contracts whose terms are not fixed and guaranteed. The terms that may be changed include premiums paid by the contractholder, interest credited to the contractholder account balance and contract charges assessed against the contractholder account balance. Premiums from these contracts are reported as contractholder fund deposits. Contract charges consist of fees assessed against the contractholder account balance for the cost of insurance (mortality risk), contract administration and surrender of the contract prior to contractually
133
specified dates. These contract charges are recognized as revenue when assessed against the contractholder account balance. Life and annuity contract benefits include life-contingent benefit payments in excess of the contractholder account balance.
Contracts that do not subject the Company to significant risk arising from mortality or morbidity are referred to as investment contracts. Fixed annuities, including market value adjusted annuities, equity-indexed annuities and immediate annuities without life contingencies, and funding agreements (primarily backing medium-term notes) are considered investment contracts. Consideration received for such contracts is reported as contractholder fund deposits. Contract charges for investment contracts consist of fees assessed against the contractholder account balance for maintenance, administration and surrender of the contract prior to contractually specified dates, and are recognized when assessed against the contractholder account balance.
Interest credited to contractholder funds represents interest accrued or paid on interest-sensitive life and investment contracts. Crediting rates for certain fixed annuities and interest-sensitive life contracts are adjusted periodically by the Company to reflect current market conditions subject to contractually guaranteed minimum rates. Crediting rates for indexed life and annuities and indexed funding agreements are generally based on a specified interest rate index or an equity index, such as the Standard & Poor’s 500 Index (“S&P 500”). Interest credited also includes amortization of DSI expenses. DSI is amortized into interest credited using the same method used to amortize DAC.
Contract charges for variable life and variable annuity products consist of fees assessed against the contractholder account balances for contract maintenance, administration, mortality, expense and surrender of the contract prior to contractually specified dates. Contract benefits incurred for variable annuity products include guaranteed minimum death, income, withdrawal and accumulation benefits. Substantially all of the Company’s variable annuity business is ceded through reinsurance agreements and the contract charges and contract benefits related thereto are reported net of reinsurance ceded.
Deferred policy acquisition and sales inducement costs
Costs that are related directly to the successful acquisition of new or renewal property-liability insurance, life insurance and investment contracts are deferred and recorded as DAC. These costs are principally agents’ and brokers’ remuneration, premium taxes and certain underwriting expenses. DSI costs, which are deferred and recorded as other assets, relate to sales inducements offered on sales to new customers, principally on fixed annuity and interest-sensitive life contracts. These sales inducements are primarily in the form of additional credits to the customer’s account balance or enhancements to interest credited for a specified period which are in excess of the rates currently being credited to similar contracts without sales inducements. All other acquisition costs are expensed as incurred and included in operating costs and expenses. DAC associated with property-liability insurance is amortized into income as premiums are earned, typically over periods of six or twelve months, and is included in amortization of deferred policy acquisition costs. DAC associated with property-liability insurance is periodically reviewed for recoverability and adjusted if necessary. Future investment income is considered in determining the recoverability of DAC. Amortization of DAC associated with life insurance and investment contracts is included in amortization of deferred policy acquisition costs and is described in more detail below. DSI is amortized into income using the same methodology and assumptions as DAC and is included in interest credited to contractholder funds.
For traditional life and voluntary accident and health insurance, DAC is amortized over the premium paying period of the related policies in proportion to the estimated revenues on such business. Assumptions used in the amortization of DAC and reserve calculations are established at the time the policy is issued and are generally not revised during the life of the policy. Any deviations from projected business in force resulting from actual policy terminations differing from expected levels and any estimated premium deficiencies may result in a change to the rate of amortization in the period such events occur. Generally, the amortization periods for these policies approximates the estimated lives of the policies. The Company periodically reviews the recoverability of DAC for these policies on an aggregate basis using actual experience. The Company aggregates traditional life insurance products and immediate annuities with life contingencies in one analysis, and voluntary accident and health insurance in a separate analysis. If actual experience is significantly adverse compared to the original assumptions and a premium deficiency is determined to exist, any remaining unamortized DAC balance would be expensed to the extent not recoverable and the establishment of a premium deficiency reserve may be required.
For interest-sensitive life insurance and fixed annuities, DAC and DSI are amortized in proportion to the incidence of the total present value of gross profits, which includes both actual historical gross profits (“AGP”) and estimated future gross profits (“EGP”) expected to be earned over the estimated lives of the contracts. The amortization is net of interest on the prior period DAC balance using rates established at the inception of the contracts. Actual amortization periods generally range from 15-30 years; however, incorporating estimates of the rate of customer surrenders, partial withdrawals and deaths generally results in the majority of the DAC being amortized during the surrender charge period, which is typically 10-20 years for interest-sensitive life and 5-10 years for fixed annuities. The cumulative DAC and DSI amortization is reestimated and adjusted by a cumulative charge or credit to income when there is a difference between the incidence of actual versus expected gross profits in a reporting period or when there is a change in total EGP. When DAC or DSI amortization or a component of gross profits for a quarterly period is potentially negative (which would result in an increase of the DAC or DSI balance) as a result of negative AGP, the specific facts and circumstances surrounding the potential negative amortization are considered to determine whether it is appropriate for recognition
134
in the consolidated financial statements. Negative amortization is only recorded when the increased DAC or DSI balance is determined to be recoverable based on facts and circumstances. Recapitalization of DAC and DSI is limited to the originally deferred costs plus interest.
AGP and EGP primarily consist of the following components: contract charges for the cost of insurance less mortality costs and other benefits; investment income and realized capital gains and losses less interest credited; and surrender and other contract charges less maintenance expenses. The principal assumptions for determining the amount of EGP are mortality, persistency, expenses, investment returns, including capital gains and losses on assets supporting contract liabilities, interest crediting rates to contractholders, and the effects of any hedges. For products whose supporting investments are exposed to capital losses in excess of the Company’s expectations which may cause periodic AGP to become temporarily negative, EGP and AGP utilized in DAC and DSI amortization may be modified to exclude the excess capital losses.
The Company performs quarterly reviews of DAC and DSI recoverability for interest-sensitive life and fixed annuity contracts in the aggregate using current assumptions. If a change in the amount of EGP is significant, it could result in the unamortized DAC or DSI not being recoverable, resulting in a charge which is included as a component of amortization of deferred policy acquisition costs or interest credited to contractholder funds, respectively.
The DAC and DSI balances presented include adjustments to reflect the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized capital gains or losses in the respective product investment portfolios were actually realized. The adjustments are recorded net of tax in accumulated other comprehensive income. DAC, DSI and deferred income taxes determined on unrealized capital gains and losses and reported in accumulated other comprehensive income recognize the impact on shareholders’ equity consistently with the amounts that would be recognized in the income statement on realized capital gains and losses.
Customers of the Company may exchange one insurance policy or investment contract for another offered by the Company, or make modifications to an existing investment, life or property-liability contract issued by the Company. These transactions are identified as internal replacements for accounting purposes. Internal replacement transactions determined to result in replacement contracts that are substantially unchanged from the replaced contracts are accounted for as continuations of the replaced contracts. Unamortized DAC and DSI related to the replaced contracts continue to be deferred and amortized in connection with the replacement contracts. For interest-sensitive life and investment contracts, the EGP of the replacement contracts are treated as a revision to the EGP of the replaced contracts in the determination of amortization of DAC and DSI. For traditional life and property-liability insurance policies, any changes to unamortized DAC that result from replacement contracts are treated as prospective revisions. Any costs associated with the issuance of replacement contracts are characterized as maintenance costs and expensed as incurred. Internal replacement transactions determined to result in a substantial change to the replaced contracts are accounted for as an extinguishment of the replaced contracts, and any unamortized DAC and DSI related to the replaced contracts are eliminated with a corresponding charge to amortization of deferred policy acquisition costs or interest credited to contractholder funds, respectively.
The costs assigned to the right to receive future cash flows from certain business purchased from other insurers are also classified as DAC in the Consolidated Statements of Financial Position. The costs capitalized represent the present value of future profits expected to be earned over the lives of the contracts acquired. These costs are amortized as profits emerge over the lives of the acquired business and are periodically evaluated for recoverability. The present value of future profits was $53 million and $58 million as of December 31, 2016 and 2015, respectively. Amortization expense of the present value of future profits was $5 million, $8 million and $13 million in 2016, 2015 and 2014, respectively.
Reinsurance
In the normal course of business, the Company seeks to limit aggregate and single exposure to losses on large risks by purchasing reinsurance. The Company has also used reinsurance to effect the disposition of certain blocks of business. The Company also participates in various reinsurance mechanisms, including industry pools and facilities, which are backed by the financial resources of the property-liability insurance company market participants. The amounts reported as reinsurance recoverables include amounts billed to reinsurers on losses paid as well as estimates of amounts expected to be recovered from reinsurers on insurance liabilities and contractholder funds that have not yet been paid. Reinsurance recoverables on unpaid losses are estimated based upon assumptions consistent with those used in establishing the liabilities related to the underlying reinsured contracts. Insurance liabilities are reported gross of reinsurance recoverables. Reinsurance premiums are generally reflected in income in a manner consistent with the recognition of premiums on the reinsured contracts. For catastrophe coverage, the cost of reinsurance premiums is recognized ratably over the contract period to the extent coverage remains available. Reinsurance does not extinguish the Company’s primary liability under the policies written. Therefore, the Company regularly evaluates the financial condition of its reinsurers, including their activities with respect to claim settlement practices and commutations, and establishes allowances for uncollectible reinsurance as appropriate.
135
Goodwill
Goodwill represents the excess of amounts paid for acquiring businesses over the fair value of the net assets acquired. The goodwill balances were $823 million and $396 million as of both December 31, 2016 and December 31, 2015 for the Allstate Protection segment and the Allstate Financial segment, respectively. The Company’s reporting units are equivalent to its reporting segments, Allstate Protection and Allstate Financial. Goodwill is allocated to reporting units based on which unit is expected to benefit from the synergies of the business combination. Goodwill is not amortized but is tested for impairment at least annually. The Company performs its annual goodwill impairment testing during the fourth quarter of each year based upon data as of the close of the third quarter. The Company also reviews goodwill for impairment whenever events or changes in circumstances, such as deteriorating or adverse market conditions, indicate that it is more likely than not that the carrying amount of goodwill may exceed its implied fair value.
To estimate the fair value of its reporting units, the Company may utilize a combination of widely accepted valuation techniques including a stock price and market capitalization analysis, discounted cash flow calculations and peer company price to earnings multiples analysis. The stock price and market capitalization analysis takes into consideration the quoted market price of the Company’s outstanding common stock and includes a control premium, derived from historical insurance industry acquisition activity, in determining the estimated fair value of the consolidated entity before allocating that fair value to individual reporting units. The discounted cash flow analysis utilizes long term assumptions for revenue growth, capital growth, earnings projections including those used in the Company’s strategic plan, and an appropriate discount rate. The peer company price to earnings multiples analysis takes into consideration the price to earnings multiples of peer companies for each reporting unit and estimated income from the Company’s strategic plan.
Goodwill impairment evaluations indicated no impairment as of December 31, 2016 or 2015.
Property and equipment
Property and equipment is carried at cost less accumulated depreciation. Included in property and equipment are capitalized costs related to computer software licenses and software developed for internal use. These costs generally consist of certain external payroll and payroll related costs. Property and equipment depreciation is calculated using the straight-line method over the estimated useful lives of the assets, generally 3 to 10 years for equipment and 40 years for real property. Depreciation expense is reported in operating costs and expenses. Accumulated depreciation on property and equipment was $2.16 billion and $2.09 billion as of December 31, 2016 and 2015, respectively. Depreciation expense on property and equipment was $267 million, $255 million and $228 million in 2016, 2015 and 2014, respectively. The Company reviews its property and equipment for impairment at least annually and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Income taxes
The income tax provision is calculated under the liability method. Deferred tax assets and liabilities are recorded based on the difference between the financial statement and tax bases of assets and liabilities at the enacted tax rates. The principal assets and liabilities giving rise to such differences are DAC, unearned premiums, unrealized capital gains and losses and insurance reserves. A deferred tax asset valuation allowance is established when there is uncertainty that such assets will be realized.
Reserve for property-liability insurance claims and claims expense
The reserve for property-liability insurance claims and claims expense is the estimate of amounts necessary to settle all reported and unreported claims for the ultimate cost of insured property-liability losses, based upon the facts of each case and the Company’s experience with similar cases. Estimated amounts of salvage and subrogation are deducted from the reserve for claims and claims expense. The establishment of appropriate reserves, including reserves for catastrophe losses, is an inherently uncertain and complex process. Reserve estimates are primarily derived using an actuarial estimation process in which historical loss patterns are applied to actual paid losses and reported losses (paid losses plus individual case reserves established by claim adjusters) for an accident or report year to create an estimate of how losses are likely to develop over time. Development factors are calculated quarterly and periodically throughout the year for data elements such as claims reported and settled, paid losses, and paid losses combined with case reserves. The historical development patterns for these data elements are used as the assumptions to calculate reserve estimates, including the reserves for reported and unreported claims. Reserve estimates are regularly reviewed and updated, using the most current information available. Any resulting reestimates are reflected in current results of operations.
Reserve for life-contingent contract benefits
The reserve for life-contingent contract benefits payable under insurance policies, including traditional life insurance, life-contingent immediate annuities and voluntary accident and health insurance products, is computed on the basis of long-term actuarial assumptions of future investment yields, mortality, morbidity, policy terminations and expenses. These assumptions, which for traditional life insurance are applied using the net level premium method, include provisions for adverse deviation and generally vary by characteristics such as type of coverage, year of issue and policy duration. The assumptions are established at the time the policy is issued and are generally not changed during the life of the policy. The Company periodically reviews the
136
adequacy of reserves for these policies on an aggregate basis using actual experience. If actual experience is significantly adverse compared to the original assumptions and a premium deficiency is determined to exist, any remaining unamortized DAC balance would be expensed to the extent not recoverable and the establishment of a premium deficiency reserve may be required. The Company also reviews these policies on an aggregate basis for circumstances where projected profits would be recognized in early years followed by projected losses in later years. If this circumstance exists, the Company will accrue a liability, during the period of profits, to offset the losses at such time as the future losses are expected to commence using a method updated prospectively over time. To the extent that unrealized gains on fixed income securities would result in a premium deficiency if those gains were realized, the related increase in reserves for certain immediate annuities with life contingencies is recorded net of tax as a reduction of unrealized net capital gains included in accumulated other comprehensive income.
Contractholder funds
Contractholder funds represent interest-bearing liabilities arising from the sale of products such as interest-sensitive life insurance, fixed annuities and funding agreements. Contractholder funds primarily comprise cumulative deposits received and interest credited to the contractholder less cumulative contract benefits, surrenders, withdrawals, maturities and contract charges for mortality or administrative expenses. Contractholder funds also include reserves for secondary guarantees on interest-sensitive life insurance and certain fixed annuity contracts and reserves for certain guarantees on reinsured variable annuity contracts.
Separate accounts
Separate accounts assets are carried at fair value. The assets of the separate accounts are legally segregated and available only to settle separate accounts contract obligations. Separate accounts liabilities represent the contractholders’ claims to the related assets and are carried at an amount equal to the separate accounts assets. Investment income and realized capital gains and losses of the separate accounts accrue directly to the contractholders and therefore are not included in the Company’s Consolidated Statements of Operations. Deposits to and surrenders and withdrawals from the separate accounts are reflected in separate accounts liabilities and are not included in consolidated cash flows.
Absent any contract provision wherein the Company provides a guarantee, variable annuity and variable life insurance contractholders bear the investment risk that the separate accounts’ funds may not meet their stated investment objectives. Substantially all of the Company’s variable annuity business was reinsured beginning in 2006.
Legal contingencies
The Company reviews its lawsuits, regulatory inquiries, and other legal proceedings on an ongoing basis. The Company establishes accruals for such matters at management’s best estimate when the Company assesses that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company’s assessment of whether a loss is reasonably possible or probable is based on its assessment of the ultimate outcome of the matter following all appeals. The Company does not include potential recoveries in its estimates of reasonably possible or probable losses. Legal fees are expensed as incurred.
Long-term debt
Long-term debt includes senior notes, senior debentures, subordinated debentures and junior subordinated debentures issued by the Corporation. Unamortized debt issuance costs are reported in long-term debt and are amortized over the expected period the debt will remain outstanding.
Deferred Employee Stock Ownership Plan (“ESOP”) expense
Deferred ESOP expense represents the remaining unrecognized cost of shares acquired by the Allstate ESOP to pre-fund a portion of the Company’s contribution to the Allstate 401(k) Savings Plan.
Equity incentive plans
The Company has equity incentive plans under which the Company grants nonqualified stock options, restricted stock units and performance stock awards (“equity awards”) to certain employees and directors of the Company. The Company measures the fair value of equity awards at the award date and recognizes the expense over the shorter of the period in which the requisite service is rendered or retirement eligibility is attained. The expense for performance stock awards is adjusted each period to reflect the performance factor most likely to be achieved at the end of the performance period. The Company uses a binomial lattice model to determine the fair value of employee stock options.
Off-balance sheet financial instruments
Commitments to invest, commitments to purchase private placement securities, commitments to extend loans, financial guarantees and credit guarantees have off-balance sheet risk because their contractual amounts are not recorded in the Company’s Consolidated Statements of Financial Position (see Note 7 and Note 14).
137
Consolidation of variable interest entities (“VIEs”)
The Company consolidates VIEs when it is the primary beneficiary. A primary beneficiary is the variable interest holder in a VIE with both the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE.
Foreign currency translation
The local currency of the Company’s foreign subsidiaries is deemed to be the functional currency of the country in which these subsidiaries operate. The financial statements of the Company’s foreign subsidiaries are translated into U.S. dollars at the exchange rate in effect at the end of a reporting period for assets and liabilities and at average exchange rates during the period for results of operations. The unrealized gains and losses from the translation of the net assets are recorded as unrealized foreign currency translation adjustments and included in accumulated other comprehensive income. Changes in unrealized foreign currency translation adjustments are included in other comprehensive income. Gains and losses from foreign currency transactions are reported in operating costs and expenses and have not been material.
Earnings per common share
Basic earnings per common share is computed using the weighted average number of common shares outstanding, including vested unissued participating restricted stock units. Diluted earnings per common share is computed using the weighted average number of common and dilutive potential common shares outstanding. For the Company, dilutive potential common shares consist of outstanding stock options and unvested non-participating restricted stock units and contingently issuable performance stock awards.
The computation of basic and diluted earnings per common share for the years ended December 31 is presented in the following table.
($ in millions, except per share data) | 2016 | 2015 | 2014 | ||||||||
Numerator: | |||||||||||
Net income | $ | 1,877 | $ | 2,171 | $ | 2,850 | |||||
Less: Preferred stock dividends | 116 | 116 | 104 | ||||||||
Net income applicable to common shareholders (1) | $ | 1,761 | $ | 2,055 | $ | 2,746 | |||||
Denominator: | |||||||||||
Weighted average common shares outstanding | 372.8 | 401.1 | 431.4 | ||||||||
Effect of dilutive potential common shares: | |||||||||||
Stock options | 3.2 | 4.0 | 4.7 | ||||||||
Restricted stock units (non-participating) and performance stock awards | 1.3 | 1.7 | 2.1 | ||||||||
Weighted average common and dilutive potential common shares outstanding | 377.3 | 406.8 | 438.2 | ||||||||
Earnings per common share – Basic | $ | 4.72 | $ | 5.12 | $ | 6.37 | |||||
Earnings per common share – Diluted | $ | 4.67 | $ | 5.05 | $ | 6.27 | |||||
_____________________________
(1) | Net income applicable to common shareholders is net income less preferred stock dividends. |
The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per common share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect. Options to purchase 3.8 million, 2.2 million and 3.0 million Allstate common shares, with exercise prices ranging from $53.91 to $71.29, $57.98 to $71.29 and $49.96 to $67.61, were outstanding in 2016, 2015 and 2014, respectively, but were not included in the computation of diluted earnings per common share in those years.
Adopted accounting standards
Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
In June 2014, the Financial Accounting Standards Board (“FASB”) issued guidance which clarifies that a performance target that affects vesting and could be achieved after the requisite service period should be treated as a performance condition and not reflected in estimating the grant-date fair value of the award. Compensation costs should reflect the amount attributable to the periods for which the requisite service has been rendered. Total compensation expense recognized during and after the requisite service period (which may differ from the vesting period) should reflect the number of awards that are expected to vest and should
138
be adjusted to reflect the number of awards that ultimately vest. The Company’s existing accounting policy for performance targets that affect the vesting of share-based payment awards was consistent with the new guidance and as such the adoption as of January 1, 2016 had no impact on the Company’s results of operations or financial position.
Amendments to the Consolidation Analysis
In February 2015, the FASB issued guidance affecting the consolidation evaluation for limited partnerships and similar entities, fees paid to a decision maker or service provider, and variable interests in a variable interest entity held by related parties of the reporting enterprise. The adoption of this guidance as of January 1, 2016 did not have a material impact on the Company’s results of operations or financial position.
Disclosures about Short-Duration Contracts
In May 2015, the FASB issued guidance requiring expanded disclosures for insurance entities that issue short-duration contracts. The expanded disclosures are designed to provide additional insight into an insurance entity’s significant estimates made in measuring the liability for unpaid claims and claim adjustment expenses. The disclosures include information about incurred and paid claims development by accident year, on a net basis after reinsurance, for the number of years claims incurred typically remain outstanding, not to exceed ten years. Each period presented in the disclosure about claims development that precedes the current reporting period is considered required supplementary information. The expanded disclosures also include information about significant changes in methodologies and assumptions, a reconciliation of incurred and paid claims development to the carrying amount of the liability for unpaid claims and claim adjustment expenses, the total amount of incurred but not reported liabilities plus expected development, the incidence of claims including the methodology used to determine the incidence of claims, and claim duration. The guidance is effective for annual periods beginning after December 15, 2015, and interim periods beginning after December 15, 2016, and is to be applied retrospectively. The new guidance affects disclosures only and therefore, the adoption as of December 31, 2016 had no impact on the Company’s results of operations or financial position.
Pending accounting standards
Revenue from Contracts with Customers
In May 2014, the FASB issued guidance which revises the criteria for revenue recognition. Insurance contracts are excluded from the scope of the new guidance. Under the guidance, the transaction price is attributed to underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. Incremental costs of obtaining a contract may be capitalized to the extent the entity expects to recover those costs. The guidance is effective for reporting periods beginning after December 15, 2017 and is to be applied retrospectively. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued guidance requiring equity investments, including equity securities and limited partnership interests, that are not accounted for under the equity method of accounting or result in consolidation to be measured at fair value with changes in fair value recognized in net income. Equity investments without readily determinable fair values may be measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. When a qualitative assessment of equity investments without readily determinable fair values indicates that impairment exists, the carrying value is required to be adjusted to fair value, if lower. The guidance clarifies that an entity should evaluate the realizability of a deferred tax asset related to available-for-sale fixed income securities in combination with the entity’s other deferred tax assets. The guidance also changes certain disclosure requirements. The guidance is effective for interim and annual periods beginning after December 15, 2017, and is to be applied through a cumulative-effect adjustment to beginning retained income as of the beginning of the period of adoption. The new guidance related to equity investments without readily determinable fair values is to be applied prospectively as of the date of adoption. The Company is in the process of evaluating the impact of adoption. The most significant impacts, using values as of December 31, 2016, are expected to be the change in accounting for equity securities where $509 million of pre-tax unrealized net capital gains would be reclassified from accumulated other comprehensive income to retained income and cost method limited partnership interests (excluding limited partnership interests accounted for on a cost recovery basis) where the carrying value would increase by approximately $178 million, pre-tax, with the adjustment recorded in retained income.
Accounting for Leases
In February 2016, the FASB issued guidance that revises the accounting for leases. Under the new guidance, lessees will be required to recognize a right-of-use asset and lease liability for all leases other than those that meet the definition of a short-term lease. The lease liability will be equal to the present value of lease payments. A right-of-use asset will be based on the lease liability adjusted for qualifying initial direct costs. The expense of operating leases under the new guidance will be recognized in the income statement on a straight-line basis after combining the lease expense components (interest expense on the lease liability
139
and amortization of the right-of-use asset) over the term of the lease. For finance leases, the expense components are computed separately and produce greater up-front expense compared to operating leases as interest expense on the lease liability is higher in early years and the right-of-use asset is amortized on a straight-line basis consistent with operating leases. Lease classification will be based on criteria similar to those currently applied. The accounting model for lessors will be similar to the current model with modifications to reflect definition changes for components such as initial direct costs. Lessors will continue to classify leases as operating, direct financing, or sales-type. The guidance is effective for reporting periods beginning after December 15, 2018 using a modified retrospective approach applied at the beginning of the earliest period presented. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Employee Share-Based Payment Accounting
In March 2016, the FASB issued guidance to amend the accounting for share-based payments. Under the new guidance, reporting entities will be required to recognize all tax effects related to share-based payments at settlement (or expiration) through the income statement and will no longer be permitted to recognize excess tax benefits and tax deficiencies in additional paid in capital. The change will be applied on a modified retrospective basis, with a cumulative effect adjustment to beginning retained income. In addition, all tax-related cash flows resulting from share-based payments will be reported as operating activities on the statement of cash flows, with either prospective or retrospective transition permitted. The new guidance will permit employers to withhold shares upon settlement of an award to satisfy the employer’s tax withholding requirement (up to the employee’s maximum individual statutory tax rate) without causing liability classification of the award. The new guidance clarifies that all cash payments made to taxing authorities on an employee’s behalf for withheld shares should be presented as financing activities on the statement of cash flows. Also under the new guidance, reporting entities are permitted to make an accounting policy election to estimate forfeitures or recognize them when they occur. If elected, the change to recognize forfeitures when they occur must be adopted using a modified retrospective approach, with a cumulative effect adjustment recorded to beginning retained income. The new guidance is effective for reporting periods beginning after December 15, 2016. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Transition to Equity Method Accounting
In March 2016, the FASB issued guidance amending the accounting requirements for transitioning to the equity method of accounting (“EMA”), including a transition from the cost method. The guidance requires the cost of acquiring an additional interest in an investee to be added to the existing carrying value to establish the initial basis of the EMA investment. Under the new guidance, no retroactive adjustment is required when an investment initially qualifies for EMA treatment. The guidance is effective for interim and annual periods beginning after December 15, 2016, and is to be applied prospectively. The guidance will principally affect the future accounting for investments that qualify for EMA after application of the cost method of accounting. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued guidance which revises the credit loss recognition criteria for certain financial assets measured at amortized cost. The new guidance replaces the existing incurred loss recognition model with an expected loss recognition model. The objective of the expected credit loss model is for the reporting entity to recognize its estimate of expected credit losses for affected financial assets in a valuation allowance deducted from the amortized cost basis of the related financial assets that results in presenting the net carrying value of the financial assets at the amount expected to be collected. The reporting entity must consider all available relevant information when estimating expected credit losses, including details about past events, current conditions, and reasonable and supportable forecasts over the contractual life of an asset. Financial assets may be evaluated individually or on a pooled basis when they share similar risk characteristics. The measurement of credit losses for available-for-sale debt securities measured at fair value is not affected except that credit losses recognized are limited to the amount by which fair value is below amortized cost and the carrying value adjustment is recognized through an allowance and not as a direct write-down. The guidance is effective for interim and annual periods beginning after December 15, 2019, and for most affected instruments must be adopted using a modified retrospective approach, with a cumulative effect adjustment recorded to beginning retained income. The Company is in the process of evaluating the impact of adoption.
Goodwill Impairment
In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment that removes the second step of the goodwill impairment test that requires a hypothetical purchase price allocation. Under the new guidance, goodwill impairment will be measured and recognized as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill allocated to the reporting unit. The revised guidance does not affect the reporting entity’s ability to first assess qualitative factors by reporting unit to determine whether it is necessary to perform the quantitative goodwill impairment test. The guidance is effective for goodwill impairment tests in fiscal years beginning after December 15, 2019, with early adoption
140
permitted. The guidance is to be applied on a prospective basis, with the effects, if any, recognized in net income in the period of adoption. The impact to the Company upon adoption is dependent upon the excess, if any, of carrying value of the Company’s reporting units over their respective fair values, a measure that is not currently determinable.
3. Acquisition and Disposition
On November 28, 2016, the Company announced an agreement to acquire SquareTrade Holding Company, Inc. (“SquareTrade”), a consumer product protection plan provider that distributes through many of America’s major retailers, for approximately $1.4 billion in cash. SquareTrade provides protection plans for consumer appliances and electronics, such as TVs, smartphones and computers. This will broaden Allstate’s unique product offerings to better meet consumers’ needs. The transaction closed on January 3, 2017.
Due to the limited time since the closing date, the initial accounting for the acquisition is incomplete. As a result, the Company is unable to provide amounts recognized as of the closing date for the major classes of assets acquired and liabilities assumed. The Company will include this information in its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017.
On April 1, 2014, the Company sold Lincoln Benefit Life Company (“LBL”), LBL’s life insurance business generated through independent master brokerage agencies, and all of LBL’s deferred fixed annuity and long-term care insurance business to Resolution Life Holdings, Inc. The gross sale price was $797 million, representing $596 million of cash and the retention of tax benefits. The loss on disposition in 2014 was $101 million, pre-tax ($60 million, after-tax) and included a $22 million, pre-tax, reduction in goodwill.
4. Supplemental Cash Flow Information
Non-cash investing activities include $326 million, $131 million and $120 million related to mergers and exchanges completed with equity securities and modifications of certain mortgage loans, fixed income securities and other investments in 2016, 2015 and 2014, respectively, and a $89 million obligation to fund a limited partnership investment in 2015. Non-cash financing activities include $41 million, $74 million and $47 million related to the issuance of Allstate common shares for vested equity awards in 2016, 2015 and 2014, respectively. Non-cash financing activities also include $34 million related to debt acquired in conjunction with the purchase of an investment in 2016.
Liabilities for collateral received in conjunction with the Company’s securities lending program were $1.12 billion, $829 million and $780 million as of December 31, 2016, 2015 and 2014, respectively, and are reported in other liabilities and accrued expenses. Obligations to return cash collateral for over-the-counter (“OTC”) and cleared derivatives were $5 million, $11 million and $2 million as of December 31, 2016, 2015 and 2014, respectively, and are reported in other liabilities and accrued expenses or other investments. The accompanying cash flows are included in cash flows from operating activities in the Consolidated Statements of Cash Flows along with the activities resulting from management of the proceeds, which for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Net change in proceeds managed | |||||||||||
Net change in fixed income securities | $ | (584 | ) | $ | — | $ | — | ||||
Net change in short-term investments | 295 | (59 | ) | (167 | ) | ||||||
Operating cash flow used | (289 | ) | (59 | ) | (167 | ) | |||||
Net change in cash | — | 1 | 9 | ||||||||
Net change in proceeds managed | $ | (289 | ) | $ | (58 | ) | $ | (158 | ) | ||
Net change in liabilities | |||||||||||
Liabilities for collateral, beginning of year | $ | (840 | ) | $ | (782 | ) | $ | (624 | ) | ||
Liabilities for collateral, end of year | (1,129 | ) | (840 | ) | (782 | ) | |||||
Operating cash flow provided | $ | 289 | $ | 58 | $ | 158 | |||||
141
5. Investments
Fair values
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
($ in millions) | Amortized cost | Gross unrealized | Fair value | ||||||||||||
Gains | Losses | ||||||||||||||
December 31, 2016 | |||||||||||||||
U.S. government and agencies | $ | 3,572 | $ | 74 | $ | (9 | ) | $ | 3,637 | ||||||
Municipal | 7,116 | 304 | (87 | ) | 7,333 | ||||||||||
Corporate | 42,742 | 1,178 | (319 | ) | 43,601 | ||||||||||
Foreign government | 1,043 | 36 | (4 | ) | 1,075 | ||||||||||
ABS | 1,169 | 13 | (11 | ) | 1,171 | ||||||||||
RMBS | 651 | 85 | (8 | ) | 728 | ||||||||||
CMBS | 262 | 17 | (9 | ) | 270 | ||||||||||
Redeemable preferred stock | 21 | 3 | — | 24 | |||||||||||
Total fixed income securities | $ | 56,576 | $ | 1,710 | $ | (447 | ) | $ | 57,839 | ||||||
December 31, 2015 | |||||||||||||||
U.S. government and agencies | $ | 3,836 | $ | 90 | $ | (4 | ) | $ | 3,922 | ||||||
Municipal | 7,032 | 389 | (20 | ) | 7,401 | ||||||||||
Corporate | 41,674 | 1,032 | (879 | ) | 41,827 | ||||||||||
Foreign government | 983 | 50 | — | 1,033 | |||||||||||
ABS | 2,359 | 11 | (43 | ) | 2,327 | ||||||||||
RMBS | 857 | 100 | (10 | ) | 947 | ||||||||||
CMBS | 438 | 32 | (4 | ) | 466 | ||||||||||
Redeemable preferred stock | 22 | 3 | — | 25 | |||||||||||
Total fixed income securities | $ | 57,201 | $ | 1,707 | $ | (960 | ) | $ | 57,948 | ||||||
Scheduled maturities
The scheduled maturities for fixed income securities are as follows as of December 31, 2016:
($ in millions) | Amortized cost | Fair value | |||||
Due in one year or less | $ | 4,873 | $ | 4,898 | |||
Due after one year through five years | 27,836 | 28,307 | |||||
Due after five years through ten years | 16,448 | 16,612 | |||||
Due after ten years | 5,337 | 5,853 | |||||
54,494 | 55,670 | ||||||
ABS, RMBS and CMBS | 2,082 | 2,169 | |||||
Total | $ | 56,576 | $ | 57,839 | |||
Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates.
Net investment income
Net investment income for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | 2,060 | $ | 2,218 | $ | 2,447 | |||||
Equity securities | 137 | 110 | 117 | ||||||||
Mortgage loans | 217 | 228 | 265 | ||||||||
Limited partnership interests | 561 | 549 | 614 | ||||||||
Short-term investments | 16 | 9 | 7 | ||||||||
Other | 222 | 192 | 170 | ||||||||
Investment income, before expense | 3,213 | 3,306 | 3,620 | ||||||||
Investment expense | (171 | ) | (150 | ) | (161 | ) | |||||
Net investment income | $ | 3,042 | $ | 3,156 | $ | 3,459 | |||||
142
Realized capital gains and losses
Realized capital gains and losses by asset type for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | (91 | ) | $ | 212 | $ | 130 | ||||
Equity securities | 23 | (50 | ) | 582 | |||||||
Mortgage loans | — | 6 | 2 | ||||||||
Limited partnership interests | (21 | ) | (93 | ) | 13 | ||||||
Derivatives | 3 | (21 | ) | (38 | ) | ||||||
Other | (4 | ) | (24 | ) | 5 | ||||||
Realized capital gains and losses | $ | (90 | ) | $ | 30 | $ | 694 | ||||
Realized capital gains and losses by transaction type for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Impairment write-downs | $ | (234 | ) | $ | (195 | ) | $ | (32 | ) | ||
Change in intent write-downs | (69 | ) | (221 | ) | (213 | ) | |||||
Net other-than-temporary impairment losses recognized in earnings | (303 | ) | (416 | ) | (245 | ) | |||||
Sales and other | 213 | 470 | 975 | ||||||||
Valuation and settlements of derivative instruments | — | (24 | ) | (36 | ) | ||||||
Realized capital gains and losses | $ | (90 | ) | $ | 30 | $ | 694 | ||||
Gross gains of $631 million, $915 million and $1.10 billion and gross losses of $461 million, $399 million and $169 million were realized on sales of fixed income and equity securities during 2016, 2015 and 2014, respectively.
Other-than-temporary impairment losses by asset type for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||
Gross | Included in OCI | Net | Gross | Included in OCI | Net | Gross | Included in OCI | Net | |||||||||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||||||||||||||||
Municipal | $ | — | $ | — | $ | — | $ | (17 | ) | $ | 4 | $ | (13 | ) | $ | (10 | ) | $ | — | $ | (10 | ) | |||||||||||||
Corporate | (33 | ) | 9 | (24 | ) | (61 | ) | 11 | (50 | ) | (7 | ) | — | (7 | ) | ||||||||||||||||||||
ABS | (6 | ) | — | (6 | ) | (33 | ) | 22 | (11 | ) | (12 | ) | 1 | (11 | ) | ||||||||||||||||||||
RMBS | — | (1 | ) | (1 | ) | 1 | (1 | ) | — | 6 | (4 | ) | 2 | ||||||||||||||||||||||
CMBS | (15 | ) | 2 | (13 | ) | (1 | ) | — | (1 | ) | (1 | ) | — | (1 | ) | ||||||||||||||||||||
Total fixed income securities | (54 | ) | 10 | (44 | ) | (111 | ) | 36 | (75 | ) | (24 | ) | (3 | ) | (27 | ) | |||||||||||||||||||
Equity securities | (194 | ) | — | (194 | ) | (279 | ) | — | (279 | ) | (196 | ) | — | (196 | ) | ||||||||||||||||||||
Mortgage loans | — | — | — | 4 | — | 4 | 5 | — | 5 | ||||||||||||||||||||||||||
Limited partnership interests | (56 | ) | — | (56 | ) | (51 | ) | — | (51 | ) | (27 | ) | — | (27 | ) | ||||||||||||||||||||
Other | (9 | ) | — | (9 | ) | (15 | ) | — | (15 | ) | — | — | — | ||||||||||||||||||||||
Other-than-temporary impairment losses | $ | (313 | ) | $ | 10 | $ | (303 | ) | $ | (452 | ) | $ | 36 | $ | (416 | ) | $ | (242 | ) | $ | (3 | ) | $ | (245 | ) | ||||||||||
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amount excludes $221 million and $233 million as of December 31, 2016 and 2015, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
($ in millions) | December 31, 2016 | December 31, 2015 | |||||
Municipal | $ | (8 | ) | $ | (9 | ) | |
Corporate | (7 | ) | (7 | ) | |||
ABS | (21 | ) | (23 | ) | |||
RMBS | (90 | ) | (102 | ) | |||
CMBS | (7 | ) | (6 | ) | |||
Total | $ | (133 | ) | $ | (147 | ) | |
143
Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Beginning balance | $ | (392 | ) | $ | (380 | ) | $ | (513 | ) | ||
Additional credit loss for securities previously other-than-temporarily impaired | (21 | ) | (30 | ) | (6 | ) | |||||
Additional credit loss for securities not previously other-than-temporarily impaired | (23 | ) | (45 | ) | (18 | ) | |||||
Reduction in credit loss for securities disposed or collected | 117 | 60 | 95 | ||||||||
Change in credit loss due to accretion of increase in cash flows | 1 | 3 | 3 | ||||||||
Reduction in credit loss for securities sold in LBL disposition | — | — | 59 | ||||||||
Ending balance | $ | (318 | ) | $ | (392 | ) | $ | (380 | ) | ||
The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.
Unrealized net capital gains and losses
Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
($ in millions) | Fair value | Gross unrealized | Unrealized net gains (losses) | ||||||||||||
December 31, 2016 | Gains | Losses | |||||||||||||
Fixed income securities | $ | 57,839 | $ | 1,710 | $ | (447 | ) | $ | 1,263 | ||||||
Equity securities | 5,666 | 594 | (85 | ) | 509 | ||||||||||
Short-term investments | 4,288 | — | — | — | |||||||||||
Derivative instruments (1) | 5 | 5 | (3 | ) | 2 | ||||||||||
EMA limited partnerships (2) | (4 | ) | |||||||||||||
Unrealized net capital gains and losses, pre-tax | 1,770 | ||||||||||||||
Amounts recognized for: | |||||||||||||||
Insurance reserves (3) | — | ||||||||||||||
DAC and DSI (4) | (146 | ) | |||||||||||||
Amounts recognized | (146 | ) | |||||||||||||
Deferred income taxes | (571 | ) | |||||||||||||
Unrealized net capital gains and losses, after-tax | $ | 1,053 | |||||||||||||
______________________________
(1) | Included in the fair value of derivative instruments is $5 million classified as assets. |
(2) | Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable. |
(3) | The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies. |
(4) | The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. |
144
($ in millions) | Fair value | Gross unrealized | Unrealized net gains (losses) | ||||||||||||
December 31, 2015 | Gains | Losses | |||||||||||||
Fixed income securities | $ | 57,948 | $ | 1,707 | $ | (960 | ) | $ | 747 | ||||||
Equity securities | 5,082 | 415 | (139 | ) | 276 | ||||||||||
Short-term investments | 2,122 | — | — | — | |||||||||||
Derivative instruments (1) | 10 | 10 | (4 | ) | 6 | ||||||||||
EMA limited partnerships | (4 | ) | |||||||||||||
Unrealized net capital gains and losses, pre-tax | 1,025 | ||||||||||||||
Amounts recognized for: | |||||||||||||||
Insurance reserves | — | ||||||||||||||
DAC and DSI | (67 | ) | |||||||||||||
Amounts recognized | (67 | ) | |||||||||||||
Deferred income taxes | (338 | ) | |||||||||||||
Unrealized net capital gains and losses, after-tax | $ | 620 | |||||||||||||
______________________________
(1) | Included in the fair value of derivative instruments are $6 million classified as assets and $(4) million classified as liabilities. |
Change in unrealized net capital gains and losses
The change in unrealized net capital gains and losses for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Fixed income securities | $ | 516 | $ | (2,021 | ) | $ | 866 | ||||
Equity securities | 233 | (136 | ) | (212 | ) | ||||||
Derivative instruments | (4 | ) | 8 | 16 | |||||||
EMA limited partnerships | — | 1 | (2 | ) | |||||||
Investments classified as held for sale | — | — | (190 | ) | |||||||
Total | 745 | (2,148 | ) | 478 | |||||||
Amounts recognized for: | |||||||||||
Insurance reserves | — | 28 | (28 | ) | |||||||
DAC and DSI | (79 | ) | 112 | (21 | ) | ||||||
Amounts recognized | (79 | ) | 140 | (49 | ) | ||||||
Deferred income taxes | (233 | ) | 702 | (149 | ) | ||||||
Increase (decrease) in unrealized net capital gains and losses, after-tax | $ | 433 | $ | (1,306 | ) | $ | 280 | ||||
Portfolio monitoring
The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired.
For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, the security’s decline in fair value is considered other than temporary and is recorded in earnings.
If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income.
For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recorded in earnings.
For fixed income and equity securities managed by third parties, either the Company has contractually retained its decision making authority as it pertains to selling securities that are in an unrealized loss position or it recognizes any unrealized loss at the end of the period through a charge to earnings.
145
The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost.
The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position.
($ in millions) | Less than 12 months | 12 months or more | |||||||||||||||||||||||
Number of issues | Fair value | Unrealized losses | Number of issues | Fair value | Unrealized losses | Total unrealized losses | |||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||||
Fixed income securities | |||||||||||||||||||||||||
U.S. government and agencies | 46 | $ | 943 | $ | (9 | ) | — | $ | — | $ | — | $ | (9 | ) | |||||||||||
Municipal | 1,310 | 3,073 | (76 | ) | 8 | 29 | (11 | ) | (87 | ) | |||||||||||||||
Corporate | 862 | 13,343 | (256 | ) | 83 | 678 | (63 | ) | (319 | ) | |||||||||||||||
Foreign government | 41 | 225 | (4 | ) | — | — | — | (4 | ) | ||||||||||||||||
ABS | 31 | 222 | (1 | ) | 14 | 109 | (10 | ) | (11 | ) | |||||||||||||||
RMBS | 89 | 53 | (1 | ) | 179 | 91 | (7 | ) | (8 | ) | |||||||||||||||
CMBS | 15 | 59 | (4 | ) | 4 | 15 | (5 | ) | (9 | ) | |||||||||||||||
Redeemable preferred stock | 1 | — | — | — | — | — | — | ||||||||||||||||||
Total fixed income securities | 2,395 | 17,918 | (351 | ) | 288 | 922 | (96 | ) | (447 | ) | |||||||||||||||
Equity securities | 195 | 654 | (56 | ) | 46 | 165 | (29 | ) | (85 | ) | |||||||||||||||
Total fixed income and equity securities | 2,590 | $ | 18,572 | $ | (407 | ) | 334 | $ | 1,087 | $ | (125 | ) | $ | (532 | ) | ||||||||||
Investment grade fixed income securities | 2,202 | $ | 15,678 | $ | (293 | ) | 201 | $ | 493 | $ | (51 | ) | $ | (344 | ) | ||||||||||
Below investment grade fixed income securities | 193 | 2,240 | (58 | ) | 87 | 429 | (45 | ) | (103 | ) | |||||||||||||||
Total fixed income securities | 2,395 | $ | 17,918 | $ | (351 | ) | 288 | $ | 922 | $ | (96 | ) | $ | (447 | ) | ||||||||||
December 31, 2015 | |||||||||||||||||||||||||
Fixed income securities | |||||||||||||||||||||||||
U.S. government and agencies | 53 | $ | 1,874 | $ | (4 | ) | — | $ | — | $ | — | $ | (4 | ) | |||||||||||
Municipal | 222 | 810 | (6 | ) | 9 | 36 | (14 | ) | (20 | ) | |||||||||||||||
Corporate | 1,361 | 17,915 | (696 | ) | 111 | 1,024 | (183 | ) | (879 | ) | |||||||||||||||
Foreign government | 9 | 44 | — | — | — | — | — | ||||||||||||||||||
ABS | 133 | 1,733 | (24 | ) | 20 | 324 | (19 | ) | (43 | ) | |||||||||||||||
RMBS | 88 | 69 | — | 176 | 125 | (10 | ) | (10 | ) | ||||||||||||||||
CMBS | 13 | 75 | (2 | ) | 1 | 2 | (2 | ) | (4 | ) | |||||||||||||||
Total fixed income securities | 1,879 | 22,520 | (732 | ) | 317 | 1,511 | (228 | ) | (960 | ) | |||||||||||||||
Equity securities | 265 | 1,397 | (107 | ) | 37 | 143 | (32 | ) | (139 | ) | |||||||||||||||
Total fixed income and equity securities | 2,144 | $ | 23,917 | $ | (839 | ) | 354 | $ | 1,654 | $ | (260 | ) | $ | (1,099 | ) | ||||||||||
Investment grade fixed income securities | 1,405 | $ | 17,521 | $ | (362 | ) | 225 | $ | 972 | $ | (105 | ) | $ | (467 | ) | ||||||||||
Below investment grade fixed income securities | 474 | 4,999 | (370 | ) | 92 | 539 | (123 | ) | (493 | ) | |||||||||||||||
Total fixed income securities | 1,879 | $ | 22,520 | $ | (732 | ) | 317 | $ | 1,511 | $ | (228 | ) | $ | (960 | ) | ||||||||||
As of December 31, 2016, $444 million of the $532 million unrealized losses are related to securities with an unrealized loss position less than 20% of amortized cost or cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $444 million, $318 million are related to unrealized losses on investment grade fixed income securities and $55 million are related to equity securities. Of the remaining $71 million, $47 million have been in an unrealized loss position for less than 12 months. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P Global Ratings (“S&P”), a comparable rating from another nationally
146
recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase.
As of December 31, 2016, the remaining $88 million of unrealized losses are related to securities in unrealized loss positions greater than or equal to 20% of amortized cost or cost. Investment grade fixed income securities comprising $26 million of these unrealized losses were evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations. Of the $88 million, $32 million are related to below investment grade fixed income securities and $30 million are related to equity securities. Of these amounts, $14 million are related to below investment grade fixed income securities that had been in an unrealized loss position greater than or equal to 20% of amortized cost for a period of twelve or more consecutive months as of December 31, 2016.
ABS, RMBS and CMBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread, and (iii) for ABS and RMBS in an unrealized loss position, credit enhancements from reliable bond insurers, where applicable. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets. Unrealized losses on equity securities are primarily related to temporary equity market fluctuations of securities that are expected to recover.
As of December 31, 2016, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of December 31, 2016, the Company had the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover.
Limited partnerships
As of December 31, 2016 and 2015, the carrying value of equity method limited partnerships totaled $4.53 billion and $3.72 billion, respectively. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment.
As of December 31, 2016 and 2015, the carrying value for cost method limited partnerships was $1.28 billion and $1.15 billion, respectively. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: significantly reduced valuations of the investments held by the limited partnerships; actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; or any other adverse events since the last financial statements received that might affect the fair value of the investee’s capital. Additionally, the Company’s portfolio monitoring process includes a quarterly review of all cost method limited partnerships to identify instances where the net asset value is below established thresholds for certain periods of time, as well as investments that are performing below expectations, for further impairment consideration. If a cost method limited partnership is other-than-temporarily impaired, the carrying value is written down to fair value, generally estimated to be equivalent to the reported net asset value.
147
Mortgage loans
The Company’s mortgage loans are commercial mortgage loans collateralized by a variety of commercial real estate property types located across the United States and totaled, net of valuation allowance, $4.49 billion and $4.34 billion as of December 31, 2016 and 2015, respectively. Substantially all of the commercial mortgage loans are non-recourse to the borrower.
The following table shows the principal geographic distribution of commercial real estate represented in the Company’s mortgage loan portfolio. No other state represented more than 5% of the portfolio as of December 31.
(% of mortgage loan portfolio carrying value) | 2016 | 2015 | |||
California | 19.3 | % | 21.3 | % | |
Texas | 10.5 | 9.7 | |||
New Jersey | 8.2 | 8.7 | |||
Illinois | 6.7 | 7.1 | |||
Florida | 5.4 | 5.3 | |||
The types of properties collateralizing the mortgage loans as of December 31 are as follows:
(% of mortgage loan portfolio carrying value) | 2016 | 2015 | |||
Apartment complex | 27.6 | % | 26.4 | % | |
Office buildings | 23.9 | 22.7 | |||
Retail | 20.4 | 21.3 | |||
Warehouse | 17.0 | 18.4 | |||
Other | 11.1 | 11.2 | |||
Total | 100.0 | % | 100.0 | % | |
The contractual maturities of the mortgage loan portfolio as of December 31, 2016 are as follows:
($ in millions) | Number of loans | Carrying value | Percent | ||||||
2017 | 28 | $ | 295 | 6.6 | % | ||||
2018 | 29 | 336 | 7.5 | ||||||
2019 | 10 | 267 | 6.0 | ||||||
2020 | 14 | 190 | 4.2 | ||||||
Thereafter | 222 | 3,398 | 75.7 | ||||||
Total | 303 | $ | 4,486 | 100.0 | % | ||||
Mortgage loans are evaluated for impairment on a specific loan basis through a quarterly credit monitoring process and review of key credit quality indicators. Mortgage loans are considered impaired when it is probable that the Company will not collect the contractual principal and interest. Valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral less costs to sell or the present value of the loan’s expected future repayment cash flows discounted at the loan’s original effective interest rate. Impaired mortgage loans may not have a valuation allowance when the fair value of the collateral less costs to sell is higher than the carrying value. Valuation allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell or present value of the loan’s expected future repayment cash flows. Mortgage loans are charged off against their corresponding valuation allowances when there is no reasonable expectation of recovery. The impairment evaluation is non-statistical in respect to the aggregate portfolio but considers facts and circumstances attributable to each loan. It is not considered probable that additional impairment losses, beyond those identified on a specific loan basis, have been incurred as of December 31, 2016.
Accrual of income is suspended for mortgage loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on mortgage loans on nonaccrual status are generally recorded as a reduction of carrying value.
Debt service coverage ratio is considered a key credit quality indicator when mortgage loans are evaluated for impairment. Debt service coverage ratio represents the amount of estimated cash flows from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.
148
The following table reflects the carrying value of non-impaired fixed rate and variable rate mortgage loans summarized by debt service coverage ratio distribution as of December 31:
($ in millions) | 2016 | 2015 | |||||||||||||||||||||
Debt service coverage ratio distribution | Fixed rate mortgage loans | Variable rate mortgage loans | Total | Fixed rate mortgage loans | Variable rate mortgage loans | Total | |||||||||||||||||
Below 1.0 | $ | 60 | $ | — | $ | 60 | $ | 64 | $ | — | $ | 64 | |||||||||||
1.0 - 1.25 | 324 | — | 324 | 382 | — | 382 | |||||||||||||||||
1.26 - 1.50 | 1,293 | — | 1,293 | 1,219 | — | 1,219 | |||||||||||||||||
Above 1.50 | 2,765 | 39 | 2,804 | 2,667 | — | 2,667 | |||||||||||||||||
Total non-impaired mortgage loans | $ | 4,442 | $ | 39 | $ | 4,481 | $ | 4,332 | $ | — | $ | 4,332 | |||||||||||
Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered temporary, or there are other risk mitigating circumstances such as additional collateral, escrow balances or borrower guarantees.
The net carrying value of impaired mortgage loans as of December 31 is as follows:
($ in millions) | 2016 | 2015 | |||||
Impaired mortgage loans with a valuation allowance | $ | 5 | $ | 6 | |||
Impaired mortgage loans without a valuation allowance | — | — | |||||
Total impaired mortgage loans | $ | 5 | $ | 6 | |||
Valuation allowance on impaired mortgage loans | $ | 3 | $ | 3 | |||
The average balance of impaired loans was $6 million, $11 million and $27 million during 2016, 2015 and 2014, respectively.
The rollforward of the valuation allowance on impaired mortgage loans for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Beginning balance | $ | 3 | $ | 8 | $ | 21 | |||||
Net decrease in valuation allowance | — | (4 | ) | (5 | ) | ||||||
Charge offs | — | (1 | ) | (8 | ) | ||||||
Ending balance | $ | 3 | $ | 3 | $ | 8 | |||||
Payments on all mortgage loans were current as of December 31, 2016 and 2015.
Municipal bonds
The Company maintains a diversified portfolio of municipal bonds. The following table shows the principal geographic distribution of municipal bond issuers represented in the Company’s portfolio as of December 31. No other state represents more than 5% of the portfolio.
(% of municipal bond portfolio carrying value) | 2016 | 2015 | |||
Texas | 10.0 | % | 9.2 | % | |
California | 7.2 | 6.3 | |||
New York | 6.8 | 7.7 | |||
Florida | 5.7 | 5.6 | |||
Washington | 5.6 | 5.6 | |||
Michigan | 5.4 | 3.9 | |||
Concentration of credit risk
As of December 31, 2016, the Company is not exposed to any credit concentration risk of a single issuer and its affiliates greater than 10% of the Company’s shareholders’ equity, other than the U.S. government and its agencies.
Securities loaned
The Company’s business activities include securities lending programs with third parties, mostly large banks. As of December 31, 2016 and 2015, fixed income and equity securities with a carrying value of $1.08 billion and $798 million, respectively, were on loan under these agreements. Interest income on collateral, net of fees, was $6 million in 2016 and $2 million in each of 2015 and 2014.
149
Other investment information
Included in fixed income securities are below investment grade assets totaling $8.62 billion and $8.64 billion as of December 31, 2016 and 2015, respectively.
As of December 31, 2016, fixed income securities and short-term investments with a carrying value of $168 million were on deposit with regulatory authorities as required by law.
As of December 31, 2016, the carrying value of fixed income securities and other investments that were non-income producing was $70 million.
6. Fair Value of Assets and Liabilities
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy for inputs used in determining fair value maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Assets and liabilities recorded on the Consolidated Statements of Financial Position at fair value are categorized in the fair value hierarchy based on the observability of inputs to the valuation techniques as follows:
Level 1: Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.
Level 2: Assets and liabilities whose values are based on the following:
(a) | Quoted prices for similar assets or liabilities in active markets; |
(b) | Quoted prices for identical or similar assets or liabilities in markets that are not active; or |
(c) | Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. |
Level 3: Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs reflect the Company’s estimates of the assumptions that market participants would use in valuing the assets and liabilities.
The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In many instances, valuation inputs used to measure fair value fall into different levels of the fair value hierarchy. The category level in the fair value hierarchy is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments.
The Company is responsible for the determination of fair value and the supporting assumptions and methodologies. The Company gains assurance that assets and liabilities are appropriately valued through the execution of various processes and controls designed to ensure the overall reasonableness and consistent application of valuation methodologies, including inputs and assumptions, and compliance with accounting standards. For fair values received from third parties or internally estimated, the Company’s processes and controls are designed to ensure that the valuation methodologies are appropriate and consistently applied, the inputs and assumptions are reasonable and consistent with the objective of determining fair value, and the fair values are accurately recorded. For example, on a continuing basis, the Company assesses the reasonableness of individual fair values that have stale security prices or that exceed certain thresholds as compared to previous fair values received from valuation service providers or brokers or derived from internal models. The Company performs procedures to understand and assess the methodologies, processes and controls of valuation service providers. In addition, the Company may validate the reasonableness of fair values by comparing information obtained from valuation service providers or brokers to other third party valuation sources for selected securities. The Company performs ongoing price validation procedures such as back-testing of actual sales, which corroborate the various inputs used in internal models to market observable data. When fair value determinations are expected to be more variable, the Company validates them through reviews by members of management who have relevant expertise and who are independent of those charged with executing investment transactions.
The Company has two types of situations where investments are classified as Level 3 in the fair value hierarchy. The first is where specific inputs significant to the fair value estimation models are not market observable. This primarily occurs in the Company’s use of broker quotes to value certain securities where the inputs have not been corroborated to be market observable, and the use of valuation models that use significant non-market observable inputs.
The second situation where the Company classifies securities in Level 3 is where quotes continue to be received from independent third-party valuation service providers and all significant inputs are market observable; however, there has been a
150
significant decrease in the volume and level of activity for the asset when compared to normal market activity such that the degree of market observability has declined to a point where categorization as a Level 3 measurement is considered appropriate. The indicators considered in determining whether a significant decrease in the volume and level of activity for a specific asset has occurred include the level of new issuances in the primary market, trading volume in the secondary market, the level of credit spreads over historical levels, applicable bid-ask spreads, and price consensus among market participants and other pricing sources.
Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans, limited partnership interests, bank loans, agent loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to remeasurement at fair value after initial recognition and the resulting remeasurement is reflected in the consolidated financial statements. In addition, derivatives embedded in fixed income securities are not disclosed in the hierarchy as free-standing derivatives since they are presented with the host contracts in fixed income securities.
In determining fair value, the Company principally uses the market approach which generally utilizes market transaction data for the same or similar instruments. To a lesser extent, the Company uses the income approach which involves determining fair values from discounted cash flow methodologies. For the majority of Level 2 and Level 3 valuations, a combination of the market and income approaches is used.
Summary of significant valuation techniques for assets and liabilities measured at fair value on a recurring basis
Level 1 measurements
• | Fixed income securities: Comprise certain U.S. Treasury fixed income securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access. |
• | Equity securities: Comprise actively traded, exchange-listed equity securities. Valuation is based on unadjusted quoted prices for identical assets in active markets that the Company can access. |
• | Short-term: Comprise U.S. Treasury bills valued based on unadjusted quoted prices for identical assets in active markets that the Company can access and actively traded money market funds that have daily quoted net asset values for identical assets that the Company can access. |
• | Separate account assets: Comprise actively traded mutual funds that have daily quoted net asset values for identical assets that the Company can access. Net asset values for the actively traded mutual funds in which the separate account assets are invested are obtained daily from the fund managers. |
Level 2 measurements
• | Fixed income securities: |
U.S. government and agencies: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Municipal: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Corporate - public: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
Corporate - privately placed: Valued using a discounted cash flow model that is widely accepted in the financial services industry and uses market observable inputs and inputs derived principally from, or corroborated by, observable market data. The primary inputs to the discounted cash flow model include an interest rate yield curve, as well as published credit spreads for similar assets in markets that are not active that incorporate the credit quality and industry sector of the issuer.
Foreign government: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads.
ABS - collateralized debt obligations (“CDO”) and ABS - consumer and other: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. Certain ABS - CDO and ABS - consumer and other are valued based on non-binding broker quotes whose inputs have been corroborated to be market observable.
RMBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads.
CMBS: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, collateral performance and credit spreads.
151
Redeemable preferred stock: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, underlying stock prices and credit spreads.
• | Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that are not active. |
• | Short-term: The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields and credit spreads. For certain short-term investments, amortized cost is used as the best estimate of fair value. |
• | Other investments: Free-standing exchange listed derivatives that are not actively traded are valued based on quoted prices for identical instruments in markets that are not active. |
OTC derivatives, including interest rate swaps, foreign currency swaps, foreign exchange forward contracts, certain options and certain credit default swaps, are valued using models that rely on inputs such as interest rate yield curves, currency rates, and counterparty credit spreads that are observable for substantially the full term of the contract. The valuation techniques underlying the models are widely accepted in the financial services industry and do not involve significant judgment.
Level 3 measurements
• | Fixed income securities: |
Municipal: Comprise municipal bonds that are not rated by third party credit rating agencies. The primary inputs to the valuation of these municipal bonds include quoted prices for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements, contractual cash flows, benchmark yields and credit spreads. Also included are municipal bonds valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and municipal bonds in default valued based on the present value of expected cash flows.
Corporate - public and Corporate - privately placed: Primarily valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. Other inputs include an interest rate yield curve, as well as published credit spreads for similar assets that incorporate the credit quality and industry sector of the issuer.
ABS - CDO, ABS - consumer and other, RMBS and CMBS: Valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable.
• | Equity securities: The primary inputs to the valuation include quoted prices or quoted net asset values for identical or similar assets in markets that exhibit less liquidity relative to those markets supporting Level 2 fair value measurements. |
• | Other investments: Certain OTC derivatives, such as interest rate caps, certain credit default swaps and certain options (including swaptions), are valued using models that are widely accepted in the financial services industry. These are categorized as Level 3 as a result of the significance of non-market observable inputs such as volatility. Other primary inputs include interest rate yield curves and credit spreads. |
• | Contractholder funds: Derivatives embedded in certain life and annuity contracts are valued internally using models widely accepted in the financial services industry that determine a single best estimate of fair value for the embedded derivatives within a block of contractholder liabilities. The models primarily use stochastically determined cash flows based on the contractual elements of embedded derivatives, projected option cost and applicable market data, such as interest rate yield curves and equity index volatility assumptions. These are categorized as Level 3 as a result of the significance of non-market observable inputs. |
Assets and liabilities measured at fair value on a non-recurring basis
Mortgage loans written-down to fair value in connection with recognizing impairments are valued based on the fair value of the underlying collateral less costs to sell. Limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments are generally valued using net asset values.
152
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2016.
($ in millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Counterparty and cash collateral netting | Balance as of December 31, 2016 | ||||||||||||||
Assets | |||||||||||||||||||
Fixed income securities: | |||||||||||||||||||
U.S. government and agencies | $ | 2,918 | $ | 719 | $ | — | $ | 3,637 | |||||||||||
Municipal | — | 7,208 | 125 | 7,333 | |||||||||||||||
Corporate - public | — | 31,414 | 78 | 31,492 | |||||||||||||||
Corporate - privately placed | — | 11,846 | 263 | 12,109 | |||||||||||||||
Foreign government | — | 1,075 | — | 1,075 | |||||||||||||||
ABS - CDO | — | 650 | 27 | 677 | |||||||||||||||
ABS - consumer and other | — | 452 | 42 | 494 | |||||||||||||||
RMBS | — | 727 | 1 | 728 | |||||||||||||||
CMBS | — | 248 | 22 | 270 | |||||||||||||||
Redeemable preferred stock | — | 24 | — | 24 | |||||||||||||||
Total fixed income securities | 2,918 | 54,363 | 558 | 57,839 | |||||||||||||||
Equity securities | 5,247 | 256 | 163 | 5,666 | |||||||||||||||
Short-term investments | 850 | 3,423 | 15 | 4,288 | |||||||||||||||
Other investments: Free-standing derivatives | — | 119 | 1 | $ | (9 | ) | 111 | ||||||||||||
Separate account assets | 3,393 | — | — | 3,393 | |||||||||||||||
Other assets | — | — | 1 | 1 | |||||||||||||||
Total recurring basis assets | 12,408 | 58,161 | 738 | (9 | ) | 71,298 | |||||||||||||
Non-recurring basis (1) | — | — | 24 | 24 | |||||||||||||||
Total assets at fair value | $ | 12,408 | $ | 58,161 | $ | 762 | $ | (9 | ) | $ | 71,322 | ||||||||
% of total assets at fair value | 17.4 | % | 81.5 | % | 1.1 | % | — | % | 100.0 | % | |||||||||
Liabilities | |||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (290 | ) | $ | (290 | ) | |||||||||
Other liabilities: Free-standing derivatives | (1 | ) | (68 | ) | (3 | ) | $ | 28 | (44 | ) | |||||||||
Total liabilities at fair value | $ | (1 | ) | $ | (68 | ) | $ | (293 | ) | $ | 28 | $ | (334 | ) | |||||
% of total liabilities at fair value | 0.3 | % | 20.4 | % | 87.7 | % | (8.4 | )% | 100.0 | % | |||||||||
______________________________
(1) | Includes $24 million of limited partnership interests written-down to fair value in connection with recognizing other-than-temporary impairments. |
153
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2015:
($ in millions) | Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Counterparty and cash collateral netting | Balance as of December 31, 2015 | ||||||||||||||
Assets | |||||||||||||||||||
Fixed income securities: | |||||||||||||||||||
U.S. government and agencies | $ | 3,056 | $ | 861 | $ | 5 | $ | 3,922 | |||||||||||
Municipal | — | 7,240 | 161 | 7,401 | |||||||||||||||
Corporate - public | — | 30,356 | 46 | 30,402 | |||||||||||||||
Corporate - privately placed | — | 10,923 | 502 | 11,425 | |||||||||||||||
Foreign government | — | 1,033 | — | 1,033 | |||||||||||||||
ABS - CDO | — | 716 | 61 | 777 | |||||||||||||||
ABS - consumer and other | — | 1,500 | 50 | 1,550 | |||||||||||||||
RMBS | — | 946 | 1 | 947 | |||||||||||||||
CMBS | — | 446 | 20 | 466 | |||||||||||||||
Redeemable preferred stock | — | 25 | — | 25 | |||||||||||||||
Total fixed income securities | 3,056 | 54,046 | 846 | 57,948 | |||||||||||||||
Equity securities | 4,786 | 163 | 133 | 5,082 | |||||||||||||||
Short-term investments | 615 | 1,507 | — | 2,122 | |||||||||||||||
Other investments: Free-standing derivatives | — | 65 | 1 | $ | (13 | ) | 53 | ||||||||||||
Separate account assets | 3,658 | — | — | 3,658 | |||||||||||||||
Other assets | 2 | — | 1 | 3 | |||||||||||||||
Total recurring basis assets | 12,117 | 55,781 | 981 | (13 | ) | 68,866 | |||||||||||||
Non-recurring basis (1) | — | — | 55 | 55 | |||||||||||||||
Total assets at fair value | $ | 12,117 | $ | 55,781 | $ | 1,036 | $ | (13 | ) | $ | 68,921 | ||||||||
% of total assets at fair value | 17.6 | % | 80.9 | % | 1.5 | % | — | % | 100.0 | % | |||||||||
Liabilities | |||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (299 | ) | $ | (299 | ) | |||||||||
Other liabilities: Free-standing derivatives | (1 | ) | (23 | ) | (8 | ) | $ | 7 | (25 | ) | |||||||||
Total liabilities at fair value | $ | (1 | ) | $ | (23 | ) | $ | (307 | ) | $ | 7 | $ | (324 | ) | |||||
% of total liabilities at fair value | 0.3 | % | 7.1 | % | 94.8 | % | (2.2 | )% | 100.0 | % | |||||||||
______________________________
(1) | Includes $42 million of limited partnership interests and $13 million of other investments written-down to fair value in connection with recognizing other-than-temporary impairments. |
154
The following table summarizes quantitative information about the significant unobservable inputs used in Level 3 fair value measurements.
($ in millions) | Fair value | Valuation technique | Unobservable input | Range | Weighted average | ||||||
December 31, 2016 | |||||||||||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options | $ | (247 | ) | Stochastic cash flow model | Projected option cost | 1.0 - 2.2% | 1.75% | ||||
December 31, 2015 | |||||||||||
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options | $ | (247 | ) | Stochastic cash flow model | Projected option cost | 1.0 - 2.2% | 1.76% | ||||
The embedded derivatives are equity-indexed and forward starting options in certain life and annuity products that provide customers with interest crediting rates based on the performance of the S&P 500. If the projected option cost increased (decreased), it would result in a higher (lower) liability fair value.
As of December 31, 2016 and 2015, Level 3 fair value measurements of fixed income securities total $558 million and $846 million, respectively, and include $307 million and $625 million, respectively, of securities valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and $80 million and $96 million, respectively, of municipal fixed income securities that are not rated by third party credit rating agencies. The Company does not develop the unobservable inputs used in measuring fair value; therefore, these are not included in the table above. However, an increase (decrease) in credit spreads for fixed income securities valued based on non-binding broker quotes would result in a lower (higher) fair value, and an increase (decrease) in the credit rating of municipal bonds that are not rated by third party credit rating agencies would result in a higher (lower) fair value.
155
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2016.
($ in millions) | Total gains (losses) included in: | ||||||||||||||||||||
Balance as of December 31, 2015 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
U.S. government and agencies | $ | 5 | $ | — | $ | — | $ | — | $ | (4 | ) | ||||||||||
Municipal | 161 | 12 | (10 | ) | 6 | (23 | ) | ||||||||||||||
Corporate - public | 46 | — | — | 41 | (43 | ) | |||||||||||||||
Corporate - privately placed | 502 | 15 | 18 | 16 | (398 | ) | |||||||||||||||
ABS - CDO | 61 | 1 | 6 | 10 | (43 | ) | |||||||||||||||
ABS - consumer and other | 50 | — | (3 | ) | 3 | (35 | ) | ||||||||||||||
RMBS | 1 | 1 | — | — | — | ||||||||||||||||
CMBS | 20 | — | — | — | (1 | ) | |||||||||||||||
Total fixed income securities | 846 | 29 | 11 | 76 | (547 | ) | |||||||||||||||
Equity securities | 133 | (32 | ) | 12 | — | (12 | ) | ||||||||||||||
Short-term investments | — | — | — | — | — | ||||||||||||||||
Free-standing derivatives, net | (7 | ) | 6 | — | — | — | |||||||||||||||
Other assets | 1 | — | — | — | — | ||||||||||||||||
Total recurring Level 3 assets | $ | 973 | $ | 3 | $ | 23 | $ | 76 | $ | (559 | ) | ||||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (299 | ) | $ | 5 | $ | — | $ | — | $ | — | ||||||||||
Total recurring Level 3 liabilities | $ | (299 | ) | $ | 5 | $ | — | $ | — | $ | — | ||||||||||
Purchases | Sales | Issues | Settlements | Balance as of December 31, 2016 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
U.S. government and agencies | $ | — | $ | — | $ | — | $ | (1 | ) | $ | — | ||||||||||
Municipal | 22 | (40 | ) | — | (3 | ) | 125 | ||||||||||||||
Corporate - public | 47 | (11 | ) | — | (2 | ) | 78 | ||||||||||||||
Corporate - privately placed | 181 | (15 | ) | — | (56 | ) | 263 | ||||||||||||||
ABS - CDO | 40 | (3 | ) | — | (45 | ) | 27 | ||||||||||||||
ABS - consumer and other | 35 | (5 | ) | — | (3 | ) | 42 | ||||||||||||||
RMBS | — | (1 | ) | — | — | 1 | |||||||||||||||
CMBS | 5 | — | — | (2 | ) | 22 | |||||||||||||||
Total fixed income securities | 330 | (75 | ) | — | (112 | ) | 558 | ||||||||||||||
Equity securities | 65 | (4 | ) | — | 1 | 163 | |||||||||||||||
Short-term investments | 15 | — | — | — | 15 | ||||||||||||||||
Free-standing derivatives, net | — | — | — | (1 | ) | (2 | ) | (2 | ) | ||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Total recurring Level 3 assets | $ | 410 | $ | (79 | ) | $ | — | $ | (112 | ) | $ | 735 | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (3 | ) | $ | 7 | $ | (290 | ) | |||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | (3 | ) | $ | 7 | $ | (290 | ) | |||||||||
______________________________
(1) | The effect to net income totals $8 million and is reported in the Consolidated Statements of Operations as follows: $(9) million in realized capital gains and losses, $12 million in net investment income, $(4) million in interest credited to contractholder funds and $9 million in life and annuity contract benefits. |
(2) | Comprises $1 million of assets and $3 million of liabilities. |
156
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2015.
($ in millions) | Total gains (losses) included in: | |||||||||||||||||||
Balance as of December 31, 2014 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | ||||||||||||||||
Assets | ||||||||||||||||||||
Fixed income securities: | ||||||||||||||||||||
U.S. government and agencies | $ | 6 | $ | — | $ | — | $ | — | $ | — | ||||||||||
Municipal | 270 | (4 | ) | (7 | ) | 3 | (2 | ) | ||||||||||||
Corporate - public | 214 | — | — | — | (175 | ) | ||||||||||||||
Corporate - privately placed | 677 | 13 | (20 | ) | 13 | (106 | ) | |||||||||||||
ABS - CDO | 104 | (1 | ) | 4 | 43 | (52 | ) | |||||||||||||
ABS - consumer and other | 92 | (1 | ) | — | — | (98 | ) | |||||||||||||
RMBS | 1 | — | — | — | — | |||||||||||||||
CMBS | 23 | — | — | — | — | |||||||||||||||
Total fixed income securities | 1,387 | 7 | (23 | ) | 59 | (433 | ) | |||||||||||||
Equity securities | 83 | (3 | ) | (5 | ) | — | — | |||||||||||||
Short-term investments | 5 | — | — | — | — | |||||||||||||||
Free-standing derivatives, net | (7 | ) | 1 | — | — | — | ||||||||||||||
Other assets | 1 | — | — | — | — | |||||||||||||||
Total recurring Level 3 assets | $ | 1,469 | $ | 5 | $ | (28 | ) | $ | 59 | $ | (433 | ) | ||||||||
Liabilities | ||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (323 | ) | $ | 19 | $ | — | $ | — | $ | — | |||||||||
Total recurring Level 3 liabilities | $ | (323 | ) | $ | 19 | $ | — | $ | — | $ | — | |||||||||
Purchases | Sales | Issues | Settlements | Balance as of December 31, 2015 | ||||||||||||||||
Assets | ||||||||||||||||||||
Fixed income securities: | ||||||||||||||||||||
U.S. government and agencies | $ | — | $ | — | $ | — | $ | (1 | ) | $ | 5 | |||||||||
Municipal | — | (91 | ) | — | (8 | ) | 161 | |||||||||||||
Corporate - public | 11 | — | — | (4 | ) | 46 | ||||||||||||||
Corporate - privately placed | 79 | (74 | ) | — | (80 | ) | 502 | |||||||||||||
ABS - CDO | — | (2 | ) | — | (35 | ) | 61 | |||||||||||||
ABS - consumer and other | 70 | (5 | ) | — | (8 | ) | 50 | |||||||||||||
RMBS | — | — | — | — | 1 | |||||||||||||||
CMBS | 12 | — | — | (15 | ) | 20 | ||||||||||||||
Total fixed income securities | 172 | (172 | ) | — | (151 | ) | 846 | |||||||||||||
Equity securities | 69 | (11 | ) | — | — | 133 | ||||||||||||||
Short-term investments | 35 | (40 | ) | — | — | — | ||||||||||||||
Free-standing derivatives, net | — | — | — | (1 | ) | (7 | ) | (2) | ||||||||||||
Other assets | — | — | — | — | 1 | |||||||||||||||
Total recurring Level 3 assets | $ | 276 | $ | (223 | ) | $ | — | $ | (152 | ) | $ | 973 | ||||||||
Liabilities | ||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | — | $ | (2 | ) | $ | 7 | $ | (299 | ) | ||||||||
Total recurring Level 3 liabilities | $ | — | $ | — | $ | (2 | ) | $ | 7 | $ | (299 | ) | ||||||||
______________________________
(1) | The effect to net income totals $24 million and is reported in the Consolidated Statements of Operations as follows: $(8) million in realized capital gains and losses, $13 million in net investment income, $26 million in interest credited to contractholder funds and $(7) million in life and annuity contract benefits. |
(2) | Comprises $1 million of assets and $8 million of liabilities. |
157
The following table presents the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis during the year ended December 31, 2014.
($ in millions) | Total gains (losses) included in: | ||||||||||||||||||||
Balance as of December 31, 2013 | Net income (1) | OCI | Transfers into Level 3 | Transfers out of Level 3 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
U.S. government and agencies | $ | 7 | $ | — | $ | — | $ | — | $ | — | |||||||||||
Municipal | 343 | (2 | ) | 18 | — | (17 | ) | ||||||||||||||
Corporate | 1,109 | 24 | (14 | ) | 89 | (125 | ) | ||||||||||||||
ABS | 192 | 1 | 2 | 49 | (144 | ) | |||||||||||||||
RMBS | 2 | — | — | — | — | ||||||||||||||||
CMBS | 43 | (1 | ) | — | 5 | (4 | ) | ||||||||||||||
Redeemable preferred stock | 1 | — | — | — | — | ||||||||||||||||
Total fixed income securities | 1,697 | 22 | 6 | 143 | (290 | ) | |||||||||||||||
Equity securities | 132 | 22 | (16 | ) | — | (2 | ) | ||||||||||||||
Short-term investments | — | — | — | — | — | ||||||||||||||||
Free-standing derivatives, net | (5 | ) | — | — | — | — | |||||||||||||||
Other assets | — | 1 | — | — | — | ||||||||||||||||
Assets held for sale | 362 | (1 | ) | 2 | 4 | (2 | ) | ||||||||||||||
Total recurring Level 3 assets | $ | 2,186 | $ | 44 | $ | (8 | ) | $ | 147 | $ | (294 | ) | |||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | (307 | ) | $ | (8 | ) | $ | — | $ | — | $ | — | |||||||||
Liabilities held for sale | (246 | ) | 17 | — | — | — | |||||||||||||||
Total recurring Level 3 liabilities | $ | (553 | ) | $ | 9 | $ | — | $ | — | $ | — | ||||||||||
Sold in LBL disposition (3) | Purchases/Issues (4) | Sales | Settlements | Balance as of December 31, 2014 | |||||||||||||||||
Assets | |||||||||||||||||||||
Fixed income securities: | |||||||||||||||||||||
U.S. government and agencies | $ | — | $ | — | $ | — | $ | (1 | ) | $ | 6 | ||||||||||
Municipal | — | 6 | (74 | ) | (4 | ) | 270 | ||||||||||||||
Corporate | — | 64 | (140 | ) | (116 | ) | 891 | ||||||||||||||
ABS | — | 119 | — | (23 | ) | 196 | |||||||||||||||
RMBS | — | — | — | (1 | ) | 1 | |||||||||||||||
CMBS | 4 | 8 | (1 | ) | (31 | ) | 23 | ||||||||||||||
Redeemable preferred stock | — | — | (1 | ) | — | — | |||||||||||||||
Total fixed income securities | 4 | 197 | (216 | ) | (176 | ) | 1,387 | ||||||||||||||
Equity securities | — | 83 | (136 | ) | — | 83 | |||||||||||||||
Short-term investments | — | 45 | (40 | ) | — | 5 | |||||||||||||||
Free-standing derivatives, net | — | 2 | — | (4 | ) | (7 | ) | (2 | ) | ||||||||||||
Other assets | — | — | — | — | 1 | ||||||||||||||||
Assets held for sale | (351 | ) | — | (8 | ) | (6 | ) | — | |||||||||||||
Total recurring Level 3 assets | $ | (347 | ) | $ | 327 | $ | (400 | ) | $ | (186 | ) | $ | 1,469 | ||||||||
Liabilities | |||||||||||||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | — | $ | (14 | ) | $ | — | $ | 6 | $ | (323 | ) | |||||||||
Liabilities held for sale | 230 | (4 | ) | — | 3 | — | |||||||||||||||
Total recurring Level 3 liabilities | $ | 230 | $ | (18 | ) | $ | — | $ | 9 | $ | (323 | ) | |||||||||
______________________________
(1) | The effect to net income totals $53 million and is reported in the Consolidated Statements of Operations as follows: $34 million in realized capital gains and losses, $13 million in net investment income, $(5) million in interest credited to contractholder funds, $15 million in life and annuity contract benefits and $(4) million in loss on disposition of operations. |
(2) | Comprises $2 million of assets and $9 million of liabilities. |
(3) | Includes transfers from held for sale that took place in first quarter 2014 of $4 million for CMBS and $(4) million for Assets held for sale. |
(4) | Represents purchases for assets and issues for liabilities. |
158
Transfers between level categorizations may occur due to changes in the availability of market observable inputs, which generally are caused by changes in market conditions such as liquidity, trading volume or bid-ask spreads. Transfers between level categorizations may also occur due to changes in the valuation source. For example, in situations where a fair value quote is not provided by the Company’s independent third-party valuation service provider and as a result the price is stale or has been replaced with a broker quote whose inputs have not been corroborated to be market observable, the security is transferred into Level 3. Transfers in and out of level categorizations are reported as having occurred at the beginning of the quarter in which the transfer occurred. Therefore, for all transfers into Level 3, all realized and changes in unrealized gains and losses in the quarter of transfer are reflected in the Level 3 rollforward table.
There were no transfers between Level 1 and Level 2 during 2016, 2015 or 2014.
Transfers into Level 3 during 2016, 2015 and 2014 included situations where a fair value quote was not provided by the Company’s independent third-party valuation service provider and as a result the price was stale or had been replaced with a broker quote where the inputs had not been corroborated to be market observable resulting in the security being classified as Level 3. Transfers out of Level 3 during 2016, 2015 and 2014 included situations where a broker quote was used in the prior period and a fair value quote became available from the Company’s independent third-party valuation service provider in the current period. A quote utilizing the new pricing source was not available as of the prior period, and any gains or losses related to the change in valuation source for individual securities were not significant.
The following table provides the change in unrealized gains and losses included in net income for Level 3 assets and liabilities held as of December 31.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Assets | |||||||||||
Fixed income securities: | |||||||||||
Municipal | $ | 2 | $ | (12 | ) | $ | (7 | ) | |||
Corporate | 2 | 11 | 11 | ||||||||
ABS | — | 2 | 1 | ||||||||
RMBS | — | — | (1 | ) | |||||||
Total fixed income securities | 4 | 1 | 4 | ||||||||
Equity securities | (32 | ) | (4 | ) | — | ||||||
Free-standing derivatives, net | 5 | 1 | 5 | ||||||||
Other assets | — | — | 1 | ||||||||
Total recurring Level 3 assets | $ | (23 | ) | $ | (2 | ) | $ | 10 | |||
Liabilities | |||||||||||
Contractholder funds: Derivatives embedded in life and annuity contracts | $ | 5 | $ | 19 | $ | (8 | ) | ||||
Liabilities held for sale | — | — | 17 | ||||||||
Total recurring Level 3 liabilities | $ | 5 | $ | 19 | $ | 9 | |||||
The amounts in the table above represent the change in unrealized gains and losses included in net income for the period of time that the asset or liability was determined to be in Level 3. These gains and losses total $(18) million in 2016 and are reported as follows: $(36) million in realized capital gains and losses, $13 million in net investment income, $(4) million in interest credited to contractholder funds and $9 million in life and annuity contract benefits. These gains and losses total $17 million in 2015 and are reported as follows: $(20) million in realized capital gains and losses, $18 million in net investment income, $26 million in interest credited to contractholder funds and $(7) million in life and annuity contract benefits. These gains and losses total $19 million in 2014 and are reported as follows: $(3) million in realized capital gains and losses, $12 million in net investment income, $(5) million in interest credited to contractholder funds and $15 million in life and annuity contract benefits.
Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value.
Financial assets
($ in millions) | December 31, 2016 | December 31, 2015 | |||||||||||||
Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Mortgage loans | $ | 4,486 | $ | 4,514 | $ | 4,338 | $ | 4,489 | |||||||
Cost method limited partnerships | 1,282 | 1,493 | 1,154 | 1,450 | |||||||||||
Bank loans | 1,669 | 1,677 | 1,565 | 1,527 | |||||||||||
Agent loans | 467 | 467 | 422 | 408 | |||||||||||
The fair value of mortgage loans is based on discounted contractual cash flows or, if the loans are impaired due to credit reasons, the fair value of collateral less costs to sell. Risk adjusted discount rates are selected using current rates at which similar loans
159
would be made to borrowers with similar characteristics, using similar types of properties as collateral. The fair value of cost method limited partnerships is determined using reported net asset values. The fair value of bank loans, which are reported in other investments, is based on broker quotes from brokers familiar with the loans and current market conditions. The fair value of agent loans, which are reported in other investments, is based on discounted cash flow calculations. Risk adjusted discount rates are selected using current rates at which similar loans would be made to borrowers with similar characteristics. The fair value measurements for mortgage loans, cost method limited partnerships, bank loans and agent loans are categorized as Level 3.
Financial liabilities
($ in millions) | December 31, 2016 | December 31, 2015 | |||||||||||||
Carrying value | Fair value | Carrying value | Fair value | ||||||||||||
Contractholder funds on investment contracts | $ | 11,313 | $ | 12,009 | $ | 12,424 | $ | 12,874 | |||||||
Long-term debt | 6,347 | 6,920 | 5,124 | 5,648 | |||||||||||
Liability for collateral | 1,129 | 1,129 | 840 | 840 | |||||||||||
The fair value of contractholder funds on investment contracts is based on the terms of the underlying contracts incorporating current market-based crediting rates for similar contracts that reflect the Company’s own credit risk. Deferred annuities classified in contractholder funds are valued based on discounted cash flow models that incorporate current market-based margins and reflect the Company’s own credit risk. Immediate annuities without life contingencies and funding agreements are valued based on discounted cash flow models that incorporate current market-based implied interest rates and reflect the Company’s own credit risk. The fair value measurement for contractholder funds on investment contracts is categorized as Level 3.
The fair value of long-term debt is based on market observable data (such as the fair value of the debt when traded as an asset) or is determined using discounted cash flow calculations based on current interest rates for instruments with comparable terms and considers the Company’s own credit risk. The liability for collateral is valued at carrying value due to its short-term nature. The fair value measurements for long-term debt and liability for collateral are categorized as Level 2.
7. Derivative Financial Instruments and Off-balance sheet Financial Instruments
The Company uses derivatives for risk reduction and to increase investment portfolio returns through asset replication. Risk reduction activity is focused on managing the risks with certain assets and liabilities arising from the potential adverse impacts from changes in risk-free interest rates, changes in equity market valuations, increases in credit spreads and foreign currency fluctuations.
Property-Liability may use interest rate swaps, swaptions, futures and options to manage the interest rate risks of existing investments. These instruments are utilized to change the duration of the portfolio in order to offset the economic effect that interest rates would otherwise have on the fair value of its fixed income securities. Credit default swaps are typically used to mitigate the credit risk within the Property-Liability fixed income portfolio. Equity index futures and options are used by Property-Liability to offset valuation losses in the equity portfolio during periods of declining equity market values. In addition, equity futures are used to hedge the market risk related to deferred compensation liability contracts. Forward contracts are primarily used by Property-Liability to hedge foreign currency risk associated with holding foreign currency denominated investments and foreign operations.
Allstate Financial utilizes several derivative strategies to manage risk. Asset-liability management is a risk management strategy that is principally employed by Allstate Financial to balance the respective interest-rate sensitivities of its assets and liabilities. Depending upon the attributes of the assets acquired and liabilities issued, derivative instruments such as interest rate swaps, caps, swaptions and futures are utilized to change the interest rate characteristics of existing assets and liabilities to ensure the relationship is maintained within specified ranges and to reduce exposure to rising or falling interest rates. Credit default swaps are typically used to mitigate the credit risk within the Allstate Financial fixed income portfolio. Futures and options are used for hedging the equity exposure contained in Allstate Financial’s equity indexed life and annuity product contracts that offer equity returns to contractholders. In addition, Allstate Financial uses equity index futures to offset valuation losses in the equity portfolio during periods of declining equity market values. Interest rate swaps are used to hedge interest rate risk inherent in funding agreements. Foreign currency swaps and forwards are primarily used by Allstate Financial to reduce the foreign currency risk associated with holding foreign currency denominated investments.
The Company may also use derivatives to manage the risk associated with corporate actions, including the sale of a business. During 2014, swaptions were utilized to hedge the expected proceeds from the disposition of LBL.
Asset replication refers to the “synthetic” creation of assets through the use of derivatives. The Company replicates fixed income securities using a combination of a credit default swap or a foreign currency forward contract and one or more highly rated fixed income securities, primarily investment grade host bonds, to synthetically replicate the economic characteristics of one or more cash market securities. The Company replicates equity securities using futures to increase equity exposure.
160
The Company also has derivatives embedded in non-derivative host contracts that are required to be separated from the host contracts and accounted for at fair value with changes in fair value of embedded derivatives reported in net income. The Company’s primary embedded derivatives are equity options in life and annuity product contracts, which provide equity returns to contractholders and conversion options in fixed income securities, which provide the Company with the right to convert the instrument into a predetermined number of shares of common stock.
When derivatives meet specific criteria, they may be designated as accounting hedges and accounted for as fair value, cash flow, foreign currency fair value or foreign currency cash flow hedges. Allstate Financial designates certain investment risk transfer reinsurance agreements as fair value hedges when the hedging instrument is highly effective in offsetting the risk of changes in the fair value of the hedged item. Allstate Financial designates certain of its foreign currency swap contracts as cash flow hedges when the hedging instrument is highly effective in offsetting the exposure of variations in cash flows for the hedged risk that could affect net income. Amounts are reclassified to net investment income or realized capital gains and losses as the hedged item affects net income.
The notional amounts specified in the contracts are used to calculate the exchange of contractual payments under the agreements and are generally not representative of the potential for gain or loss on these agreements. However, the notional amounts specified in credit default swaps where the Company has sold credit protection represent the maximum amount of potential loss, assuming no recoveries.
Fair value, which is equal to the carrying value, is the estimated amount that the Company would receive or pay to terminate the derivative contracts at the reporting date. The carrying value amounts for OTC derivatives are further adjusted for the effects, if any, of enforceable master netting agreements and are presented on a net basis, by counterparty agreement, in the Consolidated Statements of Financial Position. For certain exchange traded and cleared derivatives, margin deposits are required as well as daily cash settlements of margin accounts. As of December 31, 2016, the Company pledged $9 million of cash in the form of margin deposits.
For those derivatives which qualify for fair value hedge accounting, net income includes the changes in the fair value of both the derivative instrument and the hedged risk, and therefore reflects any hedging ineffectiveness. For cash flow hedges, gains and losses are amortized from accumulated other comprehensive income and are reported in net income in the same period the forecasted transactions being hedged impact net income.
Non-hedge accounting is generally used for “portfolio” level hedging strategies where the terms of the individual hedged items do not meet the strict homogeneity requirements to permit the application of hedge accounting. For non-hedge derivatives, net income includes changes in fair value and accrued periodic settlements, when applicable. With the exception of non-hedge derivatives used for asset replication and non-hedge embedded derivatives, all of the Company’s derivatives are evaluated for their ongoing effectiveness as either accounting hedge or non-hedge derivative financial instruments on at least a quarterly basis.
161
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Consolidated Statement of Financial Position as of December 31, 2016.
($ in millions, except number of contracts) | Volume (1) | |||||||||||||||||||
Balance sheet location | Notional amount | Number of contracts | Fair value, net | Gross asset | Gross liability | |||||||||||||||
Asset derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other investments | $ | 49 | n/a | $ | 5 | $ | 5 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate cap agreements | Other investments | 65 | n/a | 1 | 1 | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options | Other investments | — | 3,972 | 88 | 88 | — | ||||||||||||||
Financial futures contracts | Other assets | — | 261 | — | — | — | ||||||||||||||
Foreign currency contracts | ||||||||||||||||||||
Foreign currency forwards | Other investments | 759 | n/a | — | 24 | (24 | ) | |||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other investments | 87 | n/a | (4 | ) | — | (4 | ) | ||||||||||||
Credit default swaps – selling protection | Other investments | 140 | n/a | 2 | 2 | — | ||||||||||||||
Other contracts | ||||||||||||||||||||
Other contracts | Other assets | 3 | n/a | 1 | 1 | — | ||||||||||||||
Subtotal | 1,054 | 4,233 | 88 | 116 | (28 | ) | ||||||||||||||
Total asset derivatives | $ | 1,103 | 4,233 | $ | 93 | $ | 121 | $ | (28 | ) | ||||||||||
Liability derivatives | ||||||||||||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options and futures | Other liabilities & accrued expenses | $ | — | 4,848 | $ | (39 | ) | $ | — | $ | (39 | ) | ||||||||
Embedded derivative financial instruments | ||||||||||||||||||||
Guaranteed accumulation benefits | Contractholder funds | 391 | n/a | (34 | ) | — | (34 | ) | ||||||||||||
Guaranteed withdrawal benefits | Contractholder funds | 290 | n/a | (9 | ) | — | (9 | ) | ||||||||||||
Equity-indexed and forward starting options in life and annuity product contracts | Contractholder funds | 1,751 | n/a | (247 | ) | — | (247 | ) | ||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other liabilities & accrued expenses | 136 | n/a | (2 | ) | — | (2 | ) | ||||||||||||
Credit default swaps – selling protection | Other liabilities & accrued expenses | 105 | n/a | (3 | ) | — | (3 | ) | ||||||||||||
Subtotal | 2,673 | 4,848 | (334 | ) | — | (334 | ) | |||||||||||||
Total liability derivatives | 2,673 | 4,848 | (334 | ) | $ | — | $ | (334 | ) | |||||||||||
Total derivatives | $ | 3,776 | 9,081 | $ | (241 | ) | ||||||||||||||
______________________________
(1) | Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable) |
162
The following table provides a summary of the volume and fair value positions of derivative instruments as well as their reporting location in the Consolidated Statement of Financial Position as of December 31, 2015.
($ in millions, except number of contracts) | Volume (1) | |||||||||||||||||||
Balance sheet location | Notional amount | Number of contracts | Fair value, net | Gross asset | Gross liability | |||||||||||||||
Asset derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other investments | $ | 45 | n/a | $ | 6 | $ | 6 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate cap agreements | Other investments | 42 | n/a | — | — | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options and warrants (2) | Other investments | — | 3,730 | 44 | 44 | — | ||||||||||||||
Financial futures contracts | Other assets | — | 1,897 | 2 | 2 | — | ||||||||||||||
Foreign currency contracts | ||||||||||||||||||||
Foreign currency forwards | Other investments | 185 | n/a | 1 | 2 | (1 | ) | |||||||||||||
Embedded derivative financial instruments | ||||||||||||||||||||
Other embedded derivative financial instruments | Other investments | 1,000 | n/a | — | — | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other investments | 112 | n/a | 4 | 5 | (1 | ) | |||||||||||||
Credit default swaps – selling protection | Other investments | 150 | n/a | 2 | 2 | — | ||||||||||||||
Other contracts | ||||||||||||||||||||
Other contracts | Other investments | 31 | n/a | 1 | 1 | — | ||||||||||||||
Other contracts | Other assets | 3 | n/a | 1 | 1 | — | ||||||||||||||
Subtotal | 1,523 | 5,627 | 55 | 57 | (2 | ) | ||||||||||||||
Total asset derivatives | $ | 1,568 | 5,627 | $ | 61 | $ | 63 | $ | (2 | ) | ||||||||||
| | | | | | |||||||||||||||
Liability derivatives | ||||||||||||||||||||
Derivatives designated as accounting hedging instruments | ||||||||||||||||||||
Foreign currency swap agreements | Other liabilities & accrued expenses | $ | 19 | n/a | $ | 4 | $ | 4 | $ | — | ||||||||||
Derivatives not designated as accounting hedging instruments | ||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||
Interest rate swap agreements | Other liabilities & accrued expenses | 85 | n/a | — | — | — | ||||||||||||||
Interest rate cap agreements | Other liabilities & accrued expenses | 72 | n/a | 1 | 1 | — | ||||||||||||||
Equity and index contracts | ||||||||||||||||||||
Options and futures | Other liabilities & accrued expenses | — | 4,406 | (7 | ) | — | (7 | ) | ||||||||||||
Foreign currency contracts | ||||||||||||||||||||
Foreign currency forwards | Other liabilities & accrued expenses | 361 | n/a | (12 | ) | 1 | (13 | ) | ||||||||||||
Embedded derivative financial instruments | ||||||||||||||||||||
Guaranteed accumulation benefits | Contractholder funds | 481 | n/a | (38 | ) | — | (38 | ) | ||||||||||||
Guaranteed withdrawal benefits | Contractholder funds | 332 | n/a | (14 | ) | — | (14 | ) | ||||||||||||
Equity-indexed and forward starting options in life and annuity product contracts | Contractholder funds | 1,781 | n/a | (247 | ) | — | (247 | ) | ||||||||||||
Other embedded derivative financial instruments | Contractholder funds | 85 | n/a | — | — | — | ||||||||||||||
Credit default contracts | ||||||||||||||||||||
Credit default swaps – buying protection | Other liabilities & accrued expenses | 88 | n/a | (2 | ) | — | (2 | ) | ||||||||||||
Credit default swaps – selling protection | Other liabilities & accrued expenses | 105 | n/a | (8 | ) | — | (8 | ) | ||||||||||||
Subtotal | 3,390 | 4,406 | (327 | ) | 2 | (329 | ) | |||||||||||||
Total liability derivatives | 3,409 | 4,406 | (323 | ) | $ | 6 | $ | (329 | ) | |||||||||||
Total derivatives | $ | 4,977 | 10,033 | $ | (262 | ) | ||||||||||||||
______________________________
(1) | Volume for OTC and cleared derivative contracts is represented by their notional amounts. Volume for exchange traded derivatives is represented by the number of contracts, which is the basis on which they are traded. (n/a = not applicable) |
(2) | In addition to the number of contracts presented in the table, the Company held 220 stock rights and warrants. Stock rights and warrants can be converted to cash upon sale of those instruments or exercised for shares of common stock. |
163
The following table provides gross and net amounts for the Company’s OTC derivatives, all of which are subject to enforceable master netting agreements.
($ in millions) | Offsets | ||||||||||||||||||||||
Gross amount | Counter- party netting | Cash collateral (received) pledged | Net amount on balance sheet | Securities collateral (received) pledged | Net amount | ||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||
Asset derivatives | $ | 31 | $ | (28 | ) | $ | 19 | $ | 22 | $ | (9 | ) | $ | 13 | |||||||||
Liability derivatives | (33 | ) | 28 | — | (5 | ) | 4 | (1 | ) | ||||||||||||||
December 31, 2015 | |||||||||||||||||||||||
Asset derivatives | $ | 21 | $ | (8 | ) | $ | (5 | ) | $ | 8 | $ | (4 | ) | $ | 4 | ||||||||
Liability derivatives | (25 | ) | 8 | (1 | ) | (18 | ) | 9 | (9 | ) | |||||||||||||
The following table provides a summary of the impacts of the Company’s foreign currency contracts in cash flow hedging relationships for the years ended December 31. Amortization of net gains from accumulated other comprehensive income related to cash flow hedges is expected to be a gain of $2 million during the next twelve months. There was no hedge ineffectiveness reported in realized gains and losses in 2016, 2015 or 2014.
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Gain recognized in OCI on derivatives during the period | $ | — | $ | 10 | $ | 12 | |||||
Gain (loss) recognized in OCI on derivatives during the term of the hedging relationship | 2 | 6 | (2 | ) | |||||||
Gain (loss) reclassified from AOCI into income (net investment income) | 1 | (1 | ) | (2 | ) | ||||||
Gain (loss) reclassified from AOCI into income (realized capital gains and losses) | 3 | 3 | (2 | ) | |||||||
The following tables present gains and losses from valuation and settlements reported on derivatives not designated as accounting hedging instruments in the Consolidated Statements of Operations. In 2016, 2015 and 2014, the Company had no derivatives used in fair value hedging relationships.
($ in millions) | Realized capital gains and losses | Life and annuity contract benefits | Interest credited to contractholder funds | Operating costs and expenses | Loss on disposition of operations | Total gain (loss) recognized in net income on derivatives | |||||||||||||||||
2016 | |||||||||||||||||||||||
Equity and index contracts | $ | (12 | ) | $ | — | $ | 18 | $ | 19 | $ | — | $ | 25 | ||||||||||
Embedded derivative financial instruments | — | 9 | — | — | — | 9 | |||||||||||||||||
Foreign currency contracts | 17 | — | — | (35 | ) | — | (18 | ) | |||||||||||||||
Credit default contracts | (5 | ) | — | — | — | — | (5 | ) | |||||||||||||||
Total | $ | — | $ | 9 | $ | 18 | $ | (16 | ) | $ | — | $ | 11 | ||||||||||
2015 | |||||||||||||||||||||||
Interest rate contracts | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 1 | |||||||||||
Equity and index contracts | 1 | — | (9 | ) | (1 | ) | — | (9 | ) | ||||||||||||||
Embedded derivative financial instruments | — | (7 | ) | 31 | — | — | 24 | ||||||||||||||||
Foreign currency contracts | (24 | ) | — | — | (8 | ) | — | (32 | ) | ||||||||||||||
Credit default contracts | (2 | ) | — | — | — | — | (2 | ) | |||||||||||||||
Total | $ | (24 | ) | $ | (7 | ) | $ | 22 | $ | (9 | ) | $ | — | $ | (18 | ) | |||||||
2014 | |||||||||||||||||||||||
Interest rate contracts | $ | (10 | ) | $ | — | $ | — | $ | — | $ | (4 | ) | $ | (14 | ) | ||||||||
Equity and index contracts | (18 | ) | — | 38 | 9 | — | 29 | ||||||||||||||||
Embedded derivative financial instruments | — | 15 | (14 | ) | — | — | 1 | ||||||||||||||||
Foreign currency contracts | (9 | ) | — | — | (8 | ) | — | (17 | ) | ||||||||||||||
Credit default contracts | 1 | — | — | — | — | 1 | |||||||||||||||||
Other contracts | — | — | (2 | ) | — | — | (2 | ) | |||||||||||||||
Total | $ | (36 | ) | $ | 15 | $ | 22 | $ | 1 | $ | (4 | ) | $ | (2 | ) | ||||||||
164
The Company manages its exposure to credit risk by utilizing highly rated counterparties, establishing risk control limits, executing legally enforceable master netting agreements (“MNAs”) and obtaining collateral where appropriate. The Company uses MNAs for OTC derivative transactions that permit either party to net payments due for transactions and collateral is either pledged or obtained when certain predetermined exposure limits are exceeded. As of December 31, 2016, counterparties pledged $13 million in cash and securities to the Company, and the Company pledged $27 million in cash and securities to counterparties as collateral posted under MNAs for contracts without credit-risk-contingent features. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance. Other derivatives, including futures and certain option contracts, are traded on organized exchanges which require margin deposits and guarantee the execution of trades, thereby mitigating any potential credit risk.
Counterparty credit exposure represents the Company’s potential loss if all of the counterparties concurrently fail to perform under the contractual terms of the contracts and all collateral, if any, becomes worthless. This exposure is measured by the fair value of OTC derivative contracts with a positive fair value at the reporting date reduced by the effect, if any, of legally enforceable master netting agreements.
The following table summarizes the counterparty credit exposure as of December 31 by counterparty credit rating as it relates to the Company’s OTC derivatives.
($ in millions) | 2016 | 2015 | ||||||||||||||||||||||||||||
Rating (1) | Number of counter-parties | Notional amount (2) | Credit exposure (2) | Exposure, net of collateral (2) | Number of counter-parties | Notional amount (2) | Credit exposure (2) | Exposure, net of collateral (2) | ||||||||||||||||||||||
AA– | 2 | $ | 80 | $ | 2 | $ | 2 | — | $ | — | $ | — | $ | — | ||||||||||||||||
A+ | 5 | 698 | 20 | 9 | 1 | 82 | 5 | — | ||||||||||||||||||||||
A | — | — | — | — | 5 | 375 | 9 | 6 | ||||||||||||||||||||||
A– | 1 | 110 | 1 | 1 | 1 | 41 | 3 | — | ||||||||||||||||||||||
BBB+ | — | — | — | — | 2 | 49 | — | 1 | ||||||||||||||||||||||
Total | 8 | $ | 888 | $ | 23 | $ | 12 | 9 | $ | 547 | $ | 17 | $ | 7 | ||||||||||||||||
______________________________
(1) | Rating is the lower of S&P or Moody’s ratings. |
(2) | Only OTC derivatives with a net positive fair value are included for each counterparty. |
Market risk is the risk that the Company will incur losses due to adverse changes in market rates and prices. Market risk exists for all of the derivative financial instruments the Company currently holds, as these instruments may become less valuable due to adverse changes in market conditions. To limit this risk, the Company’s senior management has established risk control limits. In addition, changes in fair value of the derivative financial instruments that the Company uses for risk management purposes are generally offset by the change in the fair value or cash flows of the hedged risk component of the related assets, liabilities or forecasted transactions.
Certain of the Company’s derivative instruments contain credit-risk-contingent termination events, cross-default provisions and credit support annex agreements. Credit-risk-contingent termination events allow the counterparties to terminate the derivative agreement or a specific trade on certain dates if AIC’s, ALIC’s or Allstate Life Insurance Company of New York’s (“ALNY”) financial strength credit ratings by Moody’s or S&P fall below a certain level. Credit-risk-contingent cross-default provisions allow the counterparties to terminate the derivative agreement if the Company defaults by pre-determined threshold amounts on certain debt instruments. Credit-risk-contingent credit support annex agreements specify the amount of collateral the Company must post to counterparties based on AIC’s, ALIC’s or ALNY’s financial strength credit ratings by Moody’s or S&P, or in the event AIC, ALIC or ALNY are no longer rated by either Moody’s or S&P.
The following summarizes the fair value of derivative instruments with termination, cross-default or collateral credit-risk-contingent features that are in a liability position as of December 31, as well as the fair value of assets and collateral that are netted against the liability in accordance with provisions within legally enforceable MNAs.
($ in millions) | 2016 | 2015 | |||||
Gross liability fair value of contracts containing credit-risk-contingent features | $ | 9 | $ | 21 | |||
Gross asset fair value of contracts containing credit-risk-contingent features and subject to MNAs | (7 | ) | (3 | ) | |||
Collateral posted under MNAs for contracts containing credit-risk-contingent features | — | (13 | ) | ||||
Maximum amount of additional exposure for contracts with credit-risk-contingent features if all features were triggered concurrently | $ | 2 | $ | 5 | |||
165
Credit derivatives – selling protection
A credit default swap (“CDS”) is a derivative instrument, representing an agreement between two parties to exchange the credit risk of a specified entity (or a group of entities), or an index based on the credit risk of a group of entities (all commonly referred to as the “reference entity” or a portfolio of “reference entities”), in return for a periodic premium. In selling protection, CDS are used to replicate fixed income securities and to complement the cash market when credit exposure to certain issuers is not available or when the derivative alternative is less expensive than the cash market alternative. CDS typically have a five-year term.
The following table shows the CDS notional amounts by credit rating and fair value of protection sold.
($ in millions) | Notional amount | ||||||||||||||||||||||
AA | A | BBB | BB and lower | Total | Fair value | ||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||
Single name | |||||||||||||||||||||||
Corporate debt | $ | 20 | $ | 10 | $ | 35 | $ | — | $ | 65 | $ | 1 | |||||||||||
First-to-default Basket | |||||||||||||||||||||||
Municipal | — | — | 100 | — | 100 | (3 | ) | ||||||||||||||||
Index | |||||||||||||||||||||||
Corporate debt | 1 | 19 | 50 | 10 | 80 | 1 | |||||||||||||||||
Total | $ | 21 | $ | 29 | $ | 185 | $ | 10 | $ | 245 | $ | (1 | ) | ||||||||||
December 31, 2015 | |||||||||||||||||||||||
Single name | |||||||||||||||||||||||
Corporate debt | $ | 20 | $ | 10 | $ | 45 | $ | — | $ | 75 | $ | 1 | |||||||||||
First-to-default Basket | |||||||||||||||||||||||
Municipal | — | — | 100 | — | 100 | (8 | ) | ||||||||||||||||
Index | |||||||||||||||||||||||
Corporate debt | 1 | 20 | 52 | 7 | 80 | 1 | |||||||||||||||||
Total | $ | 21 | $ | 30 | $ | 197 | $ | 7 | $ | 255 | $ | (6 | ) | ||||||||||
In selling protection with CDS, the Company sells credit protection on an identified single name, a basket of names in a first-to-default (“FTD”) structure or credit derivative index (“CDX”) that is generally investment grade, and in return receives periodic premiums through expiration or termination of the agreement. With single name CDS, this premium or credit spread generally corresponds to the difference between the yield on the reference entity’s public fixed maturity cash instruments and swap rates at the time the agreement is executed. With a FTD basket, because of the additional credit risk inherent in a basket of named reference entities, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket and the correlation between the names. CDX is utilized to take a position on multiple (generally 125) reference entities. Credit events are typically defined as bankruptcy, failure to pay, or restructuring, depending on the nature of the reference entities. If a credit event occurs, the Company settles with the counterparty, either through physical settlement or cash settlement. In a physical settlement, a reference asset is delivered by the buyer of protection to the Company, in exchange for cash payment at par, whereas in a cash settlement, the Company pays the difference between par and the prescribed value of the reference asset. When a credit event occurs in a single name or FTD basket (for FTD, the first credit event occurring for any one name in the basket), the contract terminates at the time of settlement. For CDX, the reference entity’s name incurring the credit event is removed from the index while the contract continues until expiration. The maximum payout on a CDS is the contract notional amount. A physical settlement may afford the Company with recovery rights as the new owner of the asset.
The Company monitors risk associated with credit derivatives through individual name credit limits at both a credit derivative and a combined cash instrument/credit derivative level. The ratings of individual names for which protection has been sold are also monitored.
Off-balance sheet financial instruments
The contractual amounts of off-balance sheet financial instruments as of December 31 are as follows:
($ in millions) | 2016 | 2015 | |||||
Commitments to invest in limited partnership interests | $ | 2,979 | $ | 2,551 | |||
Private placement commitments | 69 | 89 | |||||
Municipal bond forward commitments | — | 36 | |||||
Other loan commitments | 83 | 46 | |||||
166
In the preceding table, the contractual amounts represent the amount at risk if the contract is fully drawn upon, the counterparty defaults and the value of any underlying security becomes worthless. Unless noted otherwise, the Company does not require collateral or other security to support off-balance sheet financial instruments with credit risk.
Commitments to invest in limited partnership interests represent agreements to acquire new or additional participation in certain limited partnership investments. The Company enters into these agreements in the normal course of business. Because the investments in limited partnerships are not actively traded, it is not practical to estimate the fair value of these commitments.
Private placement commitments represent commitments to purchase private placement debt and private equity securities at a specified future date. The Company enters into these agreements in the normal course of business. The fair value of the debt commitments generally cannot be estimated on the date the commitment is made as the terms and conditions of the underlying private placement securities are not yet final. Because the private equity securities are not actively traded, it is not practical to estimate fair value of the commitments.
Municipal bond forward commitments represent purchases of newly issued debt securities with a settlement period in excess of a standard period of generally 30-60 days. The Company enters into these agreements in the normal course of business.
Other loan commitments are agreements to lend to a borrower provided there is no violation of any condition established in the contract. The Company enters into these agreements to commit to future loan fundings at predetermined interest rates. Commitments generally have varying expiration dates or other termination clauses. The fair value of these commitments is insignificant.
8. Reserve for Property-Liability Insurance Claims and Claims Expense
The Company establishes reserves for claims and claims expense on reported and unreported claims of insured losses. The Company’s reserving process takes into account known facts and interpretations of circumstances and factors including the Company’s experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, changes in laws and regulations, judicial decisions, and economic conditions. In the normal course of business, the Company may also supplement its claims processes by utilizing third party adjusters, appraisers, engineers, inspectors, and other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process.
Because reserves are estimates of unpaid portions of losses that have occurred, including incurred but not reported (“IBNR”) losses, the establishment of appropriate reserves, including reserves for catastrophes, is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimates. The highest degree of uncertainty is associated with reserves for losses incurred in the current reporting period as it contains the greatest proportion of losses that have not been reported or settled. The Company regularly updates its reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in prior year reserve estimates, which may be material, are reported in property-liability insurance claims and claims expense in the Consolidated Statements of Operations in the period such changes are determined.
Activity in the reserve for property-liability insurance claims and claims expense is summarized as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Balance as of January 1 | $ | 23,869 | $ | 22,923 | $ | 21,857 | |||||
Less reinsurance recoverables | 5,892 | 5,694 | 4,664 | ||||||||
Net balance as of January 1 | 17,977 | 17,229 | 17,193 | ||||||||
Incurred claims and claims expense related to: | |||||||||||
Current year | 22,238 | 20,953 | 19,512 | ||||||||
Prior years | (17 | ) | 81 | (84 | ) | ||||||
Total incurred | 22,221 | 21,034 | 19,428 | ||||||||
Claims and claims expense paid related to: | |||||||||||
Current year | 14,222 | 13,660 | 12,924 | ||||||||
Prior years | 6,910 | 6,626 | 6,468 | ||||||||
Total paid | 21,132 | 20,286 | 19,392 | ||||||||
Net balance as of December 31 | 19,066 | 17,977 | 17,229 | ||||||||
Plus reinsurance recoverables | 6,184 | 5,892 | 5,694 | ||||||||
Balance as of December 31 | $ | 25,250 | $ | 23,869 | $ | 22,923 | |||||
Incurred claims and claims expense represents the sum of paid losses and reserve changes in the calendar year. This expense includes losses from catastrophes of $2.57 billion, $1.72 billion and $1.99 billion in 2016, 2015 and 2014, respectively, net of reinsurance and other recoveries (see Note 10). Catastrophes are an inherent risk of the property-liability insurance business that
167
have contributed to, and will continue to contribute to, material year-to-year fluctuations in the Company’s results of operations and financial position.
The Company calculates and records a single best reserve estimate for losses from catastrophes, in conformance with generally accepted actuarial standards. As a result, management believes that no other estimate is better than the recorded amount. Due to the uncertainties involved, including the factors described above, the ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimates. Accordingly, management believes that it is not practical to develop a meaningful range for any such changes in losses incurred.
During 2016, incurred claims and claims expense related to prior years was primarily composed of net decreases in auto reserves of $155 million primarily due to claim severity development for bodily injury coverage that was better than expected, net decreases in homeowners reserves of $24 million due to favorable non-catastrophe reserve reestimates, net increases in other reserves of $57 million primarily due to unfavorable commercial business non-catastrophe losses , and net increases in Discontinued Lines and Coverages reserves of $105 million. Incurred claims and claims expense includes unfavorable catastrophe loss reestimates of $6 million, net of reinsurance and other recoveries.
During 2015, incurred claims and claims expense related to prior years was primarily composed of net increases in auto reserves of $30 million primarily due to claim severity development for bodily injury coverage that was more than expected and litigation settlements, net decreases in homeowners reserves of $24 million due to favorable non-catastrophe reserve reestimates, net increases in other reserves of $22 million, and net increases in Discontinued Lines and Coverages reserves of $53 million. Incurred claims and claims expense includes favorable catastrophe loss reestimates of $15 million, net of reinsurance and other recoveries.
During 2014, incurred claims and claims expense related to prior years was primarily composed of net decreases in auto reserves of $238 million primarily due to claim severity development that was better than expected, net increases in homeowners reserves of $29 million due to unfavorable non-catastrophe reserve reestimates, net increases in other reserves of $13 million, and net increases in Discontinued Lines and Coverages reserves of $112 million. Incurred claims and claims expense includes unfavorable catastrophe loss reestimates of $43 million, net of reinsurance and other recoveries.
168
The following presents information about incurred and paid claims development as of December 31, 2016, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included in the net incurred claims amounts. See Note 2 for the accounting policy and methodology for determining reserves for claims and claims expense, including both reported and IBNR claims. The cumulative number of reported claims is identified by coverage and excludes reported claims for industry pools and facilities where information is not available. The information about incurred and paid claims development for the 2012 to 2015 years, and the average annual percentage payout of incurred claims by age as of December 31, 2016, is presented as required supplementary information.
Auto Insurance
($ in millions, except number of reported claims) | Incurred claims and allocated claim adjustment expenses, net of reinsurance | IBNR reserves plus expected development on reported claims | Cumulative number of reported claims | ||||||||||||||||||||||||
For the years ended December 31, | As of December 31, 2016 | ||||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||
Accident year | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||
2012 | $ | 11,299 | $ | 11,187 | $ | 11,079 | $ | 11,046 | $ | 11,015 | $ | 444 | 5,801,971 | ||||||||||||||
2013 | — | 11,329 | 11,269 | 11,273 | 11,204 | 888 | 5,890,375 | ||||||||||||||||||||
2014 | — | — | 12,166 | 12,220 | 12,121 | 1,603 | 6,335,312 | ||||||||||||||||||||
2015 | — | — | — | 13,521 | 13,466 | 2,963 | 6,754,829 | ||||||||||||||||||||
2016 | — | — | — | — | 14,265 | 5,896 | 6,572,689 | ||||||||||||||||||||
$ | 62,071 | ||||||||||||||||||||||||||
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance | |||||||||||||||||||||||||||
For the years ended December 31, | |||||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||
Accident year | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||
2012 | $ | 6,818 | $ | 8,760 | $ | 9,660 | $ | 10,251 | $ | 10,571 | |||||||||||||||||
2013 | — | 6,662 | 8,826 | 9,770 | 10,316 | ||||||||||||||||||||||
2014 | — | — | 7,312 | 9,586 | 10,518 | ||||||||||||||||||||||
2015 | — | — | — | 8,027 | 10,503 | ||||||||||||||||||||||
2016 | — | — | — | — | 8,369 | ||||||||||||||||||||||
Total | $ | 50,277 | |||||||||||||||||||||||||
All outstanding liabilities before 2012, net of reinsurance | 1,167 | ||||||||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance | $ | 12,961 | |||||||||||||||||||||||||
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2016 | ||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | ||||||||||
Auto insurance | 60.2 | % | 19.1 | % | 8.0 | % | 5.2 | % | 3.1 | % | ||||
169
Homeowners Insurance
($ in millions, except number of reported claims) | Incurred claims and allocated claim adjustment expenses, net of reinsurance | IBNR reserves plus expected development on reported claims | Cumulative number of reported claims | ||||||||||||||||||||||||
For the years ended December 31, | As of December 31, 2016 | ||||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||
Accident year | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||
2012 | $ | 3,833 | $ | 3,915 | $ | 3,930 | $ | 3,913 | $ | 3,891 | $ | 63 | 1,003,156 | ||||||||||||||
2013 | — | 3,091 | 3,163 | 3,156 | 3,135 | 97 | 682,525 | ||||||||||||||||||||
2014 | — | — | 3,600 | 3,644 | 3,646 | 172 | 764,101 | ||||||||||||||||||||
2015 | — | — | — | 3,565 | 3,615 | 323 | 717,025 | ||||||||||||||||||||
2016 | — | — | — | — | 3,964 | 1,020 | 755,683 | ||||||||||||||||||||
$ | 18,251 | ||||||||||||||||||||||||||
Cumulative paid claims and allocated claims adjustment expenses, net of reinsurance | |||||||||||||||||||||||||||
For the years ended December 31, | |||||||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||||||||||||||||||
Accident year | 2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||
2012 | $ | 2,942 | $ | 3,606 | $ | 3,742 | $ | 3,802 | $ | 3,828 | |||||||||||||||||
2013 | — | 2,283 | 2,878 | 2,991 | 3,038 | ||||||||||||||||||||||
2014 | — | — | 2,730 | 3,358 | 3,474 | ||||||||||||||||||||||
2015 | — | — | — | 2,584 | 3,293 | ||||||||||||||||||||||
2016 | — | — | — | — | 2,944 | ||||||||||||||||||||||
Total | $ | 16,577 | |||||||||||||||||||||||||
All outstanding liabilities before 2012, net of reinsurance | 187 | ||||||||||||||||||||||||||
Liabilities for claims and claim adjustment expenses, net of reinsurance | $ | 1,861 | |||||||||||||||||||||||||
Average annual percentage payout of incurred claims by age, net of reinsurance, as of December 31, 2016 | ||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | ||||||||||
Homeowners insurance | 74.2 | % | 19.1 | % | 2.8 | % | 1.4 | % | 0.7 | % | ||||
170
The reconciliation of the net incurred and paid claims development tables above to the reserve for property-liability insurance claims and claims expense in the Consolidated Statement of Financial Position as of December 31, 2016 is as follows:
($ in millions) | |||
Net outstanding liabilities: | |||
Auto insurance | $ | 12,961 | |
Homeowners insurance | 1,861 | ||
Other personal lines | 1,310 | ||
Commercial lines | 597 | ||
Other business lines | 22 | ||
Discontinued Lines and Coverages (1) | 1,382 | ||
Unallocated loss adjustment expenses | 933 | ||
Net reserve for property-liability insurance claims and claims expense | 19,066 | ||
Reinsurance recoverable: | |||
Auto insurance | 5,422 | ||
Homeowners insurance | 9 | ||
Other personal lines | 212 | ||
Commercial lines | 21 | ||
Other business lines | 10 | ||
Discontinued Lines and Coverages | 508 | ||
Unallocated loss adjustment expenses | 2 | ||
Total reinsurance recoverable | 6,184 | ||
Gross reserve for property-liability insurance claims and claims expense | $ | 25,250 | |
______________________________
(1) | Discontinued Lines and Coverages includes business in run-off. All of the claims relate to accident years more than 10 years ago. IBNR reserves represent $800 million of the total reserves as of December 31, 2016. |
Management believes that the reserve for property-liability insurance claims and claims expense, net of reinsurance recoverables, is appropriately established in the aggregate and adequate to cover the ultimate net cost of reported and unreported claims arising from losses which had occurred by the date of the Consolidated Statements of Financial Position based on available facts, technology, laws and regulations.
For further discussion of asbestos and environmental reserves, see Note 14.
9. Reserve for Life-Contingent Contract Benefits and Contractholder Funds
As of December 31, the reserve for life-contingent contract benefits consists of the following:
($ in millions) | 2016 | 2015 | |||||
Immediate fixed annuities: | |||||||
Structured settlement annuities | $ | 6,681 | $ | 6,673 | |||
Other immediate fixed annuities | 1,941 | 2,041 | |||||
Traditional life insurance | 2,643 | 2,584 | |||||
Accident and health insurance | 873 | 844 | |||||
Other | 101 | 105 | |||||
Total reserve for life-contingent contract benefits | $ | 12,239 | $ | 12,247 | |||
171
The following table highlights the key assumptions generally used in calculating the reserve for life-contingent contract benefits:
Product | Mortality | Interest rate | Estimation method | |||
Structured settlement annuities | U.S. population with projected calendar year improvements; mortality rates adjusted for each impaired life based on reduction in life expectancy | Interest rate assumptions range from 2.9% to 9.0% | Present value of contractually specified future benefits | |||
Other immediate fixed annuities | 1983 group annuity mortality table with internal modifications; 1983 individual annuity mortality table; Annuity 2000 mortality table with internal modifications; Annuity 2000 mortality table; 1983 individual annuity mortality table with internal modifications | Interest rate assumptions range from 0% to 11.5% | Present value of expected future benefits based on historical experience | |||
Traditional life insurance | Actual company experience plus loading | Interest rate assumptions range from 2.5% to 11.3% | Net level premium reserve method using the Company’s withdrawal experience rates; includes reserves for unpaid claims | |||
Accident and health insurance | Actual company experience plus loading | Interest rate assumptions range from 3.0% to 7.0% | Unearned premium; additional contract reserves for mortality risk and unpaid claims | |||
Other: Variable annuity guaranteed minimum death benefits (1) | Annuity 2012 mortality table with internal modifications | Interest rate assumptions range from 2.0% to 5.8% | Projected benefit ratio applied to cumulative assessments | |||
______________________________
(1) | In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with The Prudential Insurance Company of America, a subsidiary of Prudential Financial, Inc. (collectively “Prudential”). |
To the extent that unrealized gains on fixed income securities would result in a premium deficiency had those gains actually been realized, a premium deficiency reserve is recorded for certain immediate annuities with life contingencies. A liability is included in the reserve for life-contingent contract benefits with respect to this deficiency. The offset to this liability is recorded as a reduction of the unrealized net capital gains included in accumulated other comprehensive income. This liability was zero as of both December 31, 2016 and 2015.
As of December 31, contractholder funds consist of the following:
($ in millions) | 2016 | 2015 | |||||
Interest-sensitive life insurance | $ | 8,062 | $ | 7,975 | |||
Investment contracts: | |||||||
Fixed annuities | 11,933 | 12,974 | |||||
Funding agreements backing medium-term notes | — | 85 | |||||
Other investment contracts | 265 | 261 | |||||
Total contractholder funds | $ | 20,260 | $ | 21,295 | |||
172
The following table highlights the key contract provisions relating to contractholder funds:
Product | Interest rate | Withdrawal/surrender charges | ||
Interest-sensitive life insurance | Interest rates credited range from 0% to 10.5% for equity-indexed life (whose returns are indexed to the S&P 500) and 1.0% to 6.0% for all other products | Either a percentage of account balance or dollar amount grading off generally over 20 years | ||
Fixed annuities | Interest rates credited range from 0% to 9.8% for immediate annuities; (8.0)% to 13.3% for equity-indexed annuities (whose returns are indexed to the S&P 500); and 0.1% to 6.0% for all other products | Either a declining or a level percentage charge generally over ten years or less. Additionally, approximately 17.9% of fixed annuities are subject to market value adjustment for discretionary withdrawals | ||
Other investment contracts: Guaranteed minimum income, accumulation and withdrawal benefits on variable (1) and fixed annuities and secondary guarantees on interest-sensitive life insurance and fixed annuities | Interest rates used in establishing reserves range from 1.5% to 10.3% | Withdrawal and surrender charges are based on the terms of the related interest-sensitive life insurance or fixed annuity contract | ||
______________________________
(1) | In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential. |
Contractholder funds as of December 31, 2015 included funding agreements held by a VIE, Allstate Life Global Funding, that issued medium-term notes. The VIE’s primary assets were funding agreements used exclusively to back medium-term note programs.
Contractholder funds activity for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Balance, beginning of year | $ | 21,295 | $ | 22,529 | $ | 24,304 | |||||
Classified as held for sale, beginning balance | — | — | 10,945 | ||||||||
Total, including those classified as held for sale | 21,295 | 22,529 | 35,249 | ||||||||
Deposits | 1,164 | 1,203 | 1,333 | ||||||||
Interest credited | 722 | 760 | 919 | ||||||||
Benefits | (966 | ) | (1,077 | ) | (1,197 | ) | |||||
Surrenders and partial withdrawals | (1,053 | ) | (1,278 | ) | (2,273 | ) | |||||
Maturities of and interest payments on institutional products | (86 | ) | (1 | ) | (2 | ) | |||||
Contract charges | (829 | ) | (818 | ) | (881 | ) | |||||
Net transfers from separate accounts | 5 | 7 | 7 | ||||||||
Other adjustments | 8 | (30 | ) | 36 | |||||||
Sold in LBL disposition | — | — | (10,662 | ) | |||||||
Balance, end of year | $ | 20,260 | $ | 21,295 | $ | 22,529 | |||||
The Company offered various guarantees to variable annuity contractholders. In 2006, the Company disposed of substantially all of its variable annuity business through reinsurance agreements with Prudential. Liabilities for variable contract guarantees related to death benefits are included in the reserve for life-contingent contract benefits and the liabilities related to the income, withdrawal and accumulation benefits are included in contractholder funds. All liabilities for variable contract guarantees are reported on a gross basis on the balance sheet with a corresponding reinsurance recoverable asset for those contracts subject to reinsurance.
Absent any contract provision wherein the Company guarantees either a minimum return or account value upon death, a specified contract anniversary date, partial withdrawal or annuitization, variable annuity and variable life insurance contractholders bear the investment risk that the separate accounts’ funds may not meet their stated investment objectives. The account balances of variable annuities contracts’ separate accounts with guarantees included $2.93 billion and $3.22 billion of equity, fixed income and balanced mutual funds and $364 million and $341 million of money market mutual funds as of December 31, 2016 and 2015, respectively.
173
The table below presents information regarding the Company’s variable annuity contracts with guarantees. The Company’s variable annuity contracts may offer more than one type of guarantee in each contract; therefore, the sum of amounts listed exceeds the total account balances of variable annuity contracts’ separate accounts with guarantees.
($ in millions) | December 31, | ||||||
2016 | 2015 | ||||||
In the event of death | |||||||
Separate account value | $ | 3,298 | $ | 3,560 | |||
Net amount at risk (1) | $ | 585 | $ | 675 | |||
Average attained age of contractholders | 70 years | 69 years | |||||
At annuitization (includes income benefit guarantees) | |||||||
Separate account value | $ | 915 | $ | 967 | |||
Net amount at risk (2) | $ | 265 | $ | 281 | |||
Weighted average waiting period until annuitization options available | None | None | |||||
For cumulative periodic withdrawals | |||||||
Separate account value | $ | 267 | $ | 294 | |||
Net amount at risk (3) | $ | 10 | $ | 10 | |||
Accumulation at specified dates | |||||||
Separate account value | $ | 310 | $ | 371 | |||
Net amount at risk (4) | $ | 26 | $ | 31 | |||
Weighted average waiting period until guarantee date | 3 years | 4 years | |||||
______________________________
(1) | Defined as the estimated current guaranteed minimum death benefit in excess of the current account balance as of the balance sheet date. |
(2) | Defined as the estimated present value of the guaranteed minimum annuity payments in excess of the current account balance. |
(3) | Defined as the estimated current guaranteed minimum withdrawal balance (initial deposit) in excess of the current account balance as of the balance sheet date. |
(4) | Defined as the estimated present value of the guaranteed minimum accumulation balance in excess of the current account balance. |
The liability for death and income benefit guarantees is equal to a benefit ratio multiplied by the cumulative contract charges earned, plus accrued interest less contract excess guarantee benefit payments. The benefit ratio is calculated as the estimated present value of all expected contract excess guarantee benefits divided by the present value of all expected contract charges. The establishment of reserves for these guarantees requires the projection of future fund values, mortality, persistency and customer benefit utilization rates. These assumptions are periodically reviewed and updated. For guarantees related to death benefits, benefits represent the projected excess guaranteed minimum death benefit payments. For guarantees related to income benefits, benefits represent the present value of the minimum guaranteed annuitization benefits in excess of the projected account balance at the time of annuitization.
Projected benefits and contract charges used in determining the liability for certain guarantees are developed using models and stochastic scenarios that are also used in the development of estimated expected gross profits. Underlying assumptions for the liability related to income benefits include assumed future annuitization elections based on factors such as the extent of benefit to the potential annuitant, eligibility conditions and the annuitant’s attained age. The liability for guarantees is re-evaluated periodically, and adjustments are made to the liability balance through a charge or credit to life and annuity contract benefits.
Guarantees related to the majority of withdrawal and accumulation benefits are considered to be derivative financial instruments; therefore, the liability for these benefits is established based on its fair value.
174
The following table summarizes the liabilities for guarantees.
($ in millions) | Liability for guarantees related to death benefits and interest-sensitive life products | Liability for guarantees related to income benefits | Liability for guarantees related to accumulation and withdrawal benefits | Total | |||||||||||
Balance, December 31, 2015 (1) | $ | 223 | $ | 68 | $ | 75 | $ | 366 | |||||||
Less reinsurance recoverables | 106 | 64 | 52 | 222 | |||||||||||
Net balance as of December 31, 2015 | 117 | 4 | 23 | 144 | |||||||||||
Incurred guarantee benefits | 26 | — | 11 | 37 | |||||||||||
Paid guarantee benefits | — | — | — | — | |||||||||||
Net change | 26 | — | 11 | 37 | |||||||||||
Net balance as of December 31, 2016 | 143 | 4 | 34 | 181 | |||||||||||
Plus reinsurance recoverables | 101 | 40 | 43 | 184 | |||||||||||
Balance, December 31, 2016 (2) | $ | 244 | $ | 44 | $ | 77 | $ | 365 | |||||||
Balance, December 31, 2014 (3) | $ | 195 | $ | 95 | $ | 60 | $ | 350 | |||||||
Less reinsurance recoverables | 98 | 91 | 45 | 234 | |||||||||||
Net balance as of December 31, 2014 | 97 | 4 | 15 | 116 | |||||||||||
Incurred guarantee benefits | 20 | — | 8 | 28 | |||||||||||
Paid guarantee benefits | — | — | — | — | |||||||||||
Net change | 20 | — | 8 | 28 | |||||||||||
Net balance as of December 31, 2015 | 117 | 4 | 23 | 144 | |||||||||||
Plus reinsurance recoverables | 106 | 64 | 52 | 222 | |||||||||||
Balance, December 31, 2015 (1) | $ | 223 | $ | 68 | $ | 75 | $ | 366 | |||||||
______________________________
(1) | Included in the total liability balance as of December 31, 2015 are reserves for variable annuity death benefits of $105 million, variable annuity income benefits of $65 million, variable annuity accumulation benefits of $38 million, variable annuity withdrawal benefits of $14 million and other guarantees of $144 million. |
(2) | Included in the total liability balance as of December 31, 2016 are reserves for variable annuity death benefits of $100 million, variable annuity income benefits of $40 million, variable annuity accumulation benefits of $34 million, variable annuity withdrawal benefits of $9 million and other guarantees of $182 million. |
(3) | Included in the total liability balance as of December 31, 2014 are reserves for variable annuity death benefits of $96 million, variable annuity income benefits of $92 million, variable annuity accumulation benefits of $32 million, variable annuity withdrawal benefits of $13 million and other guarantees of $117 million. |
10. Reinsurance
The effects of reinsurance on property-liability insurance premiums written and earned and life and annuity premiums and contract charges for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Property-liability insurance premiums written | |||||||||||
Direct | $ | 32,614 | $ | 31,924 | $ | 30,686 | |||||
Assumed | 47 | 39 | 48 | ||||||||
Ceded | (1,061 | ) | (1,092 | ) | (1,120 | ) | |||||
Property-liability insurance premiums written, net of reinsurance | $ | 31,600 | $ | 30,871 | $ | 29,614 | |||||
Property-liability insurance premiums earned | |||||||||||
Direct | $ | 32,249 | $ | 31,274 | $ | 29,914 | |||||
Assumed | 45 | 41 | 45 | ||||||||
Ceded | (987 | ) | (1,006 | ) | (1,030 | ) | |||||
Property-liability insurance premiums earned, net of reinsurance | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Life and annuity premiums and contract charges | |||||||||||
Direct | $ | 1,766 | $ | 1,641 | $ | 1,944 | |||||
Assumed | 818 | 849 | 629 | ||||||||
Ceded | (309 | ) | (332 | ) | (416 | ) | |||||
Life and annuity premiums and contract charges, net of reinsurance | $ | 2,275 | $ | 2,158 | $ | 2,157 | |||||
175
Property-Liability
The Company purchases reinsurance after evaluating the financial condition of the reinsurer, as well as the terms and price of coverage. Developments in the insurance and reinsurance industries have fostered a movement to segregate asbestos, environmental and other discontinued lines exposures into separate legal entities with dedicated capital. Regulatory bodies in certain cases have supported these actions. The Company is unable to determine the impact, if any, that these developments will have on the collectability of reinsurance recoverables in the future.
Property-Liability reinsurance recoverable
Total amounts recoverable from reinsurers as of December 31, 2016 and 2015 were $6.28 billion and $5.98 billion, respectively, including $93 million and $86 million, respectively, related to property-liability losses paid by the Company and billed to reinsurers, and $6.18 billion and $5.89 billion, respectively, estimated by the Company with respect to ceded unpaid losses (including IBNR), which are not billable until the losses are paid.
With the exception of the recoverable balances from the Michigan Catastrophic Claims Association (“MCCA”), Lloyd’s of London, New Jersey Property-Liability Insurance Guaranty Association (“PLIGA”) and other industry pools and facilities, the largest reinsurance recoverable balance the Company had outstanding was $61 million and $62 million from Westport Insurance Corporation as of December 31, 2016 and 2015, respectively. No other amount due or estimated to be due from any single property-liability reinsurer was in excess of $35 million and $32 million as of December 31, 2016 and 2015, respectively.
The allowance for uncollectible reinsurance was $84 million and $80 million as of December 31, 2016 and 2015, respectively, and is primarily related to the Company’s Discontinued Lines and Coverages segment.
Industry pools and facilities
Reinsurance recoverable on paid and unpaid claims including IBNR as of December 31, 2016 and 2015 includes $4.95 billion and $4.66 billion, respectively, from the MCCA. The MCCA is a mandatory insurance coverage and reinsurance indemnification mechanism for personal injury protection losses that provides indemnification for losses over a retention level that increases every other MCCA fiscal year by the lesser of 6% or the increase in the Consumer Price Index. The retention level will be $555 thousand per claim for the fiscal two-years ending June 30, 2019 compared to $545 thousand per claim for the fiscal two-years ending June 30, 2017. The MCCA is obligated to fund the ultimate liability for member companies (companies actively writing motor vehicle coverage in Michigan and those with runoff policies) qualifying claims and claims expenses. The MCCA operates similar to a reinsurance program and is annually funded by participating member companies (companies actively writing motor vehicle coverage in Michigan) through a per vehicle annual assessment. The MCCA has been legally authorized to annually assess participating member companies pursuant to enabling legislation that describes both the annual determination and assessment. This assessment is recorded as a component of the premiums charged to the Company’s customers. These assessments paid to the MCCA provide funds for the indemnification for losses described above. The MCCA is required to assess an amount each year sufficient to cover members’ actuarially determined present value of expected payments on lifetime claims of all persons expected to be catastrophically injured in that year, its operating expenses, and adjustments for the amount of excesses or deficiencies in prior assessments. The MCCA prepares statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the State of Michigan Department of Insurance and Financial Services (“MI DOI”). The MI DOI has granted the MCCA a statutory permitted practice that expires in 2019 to discount its liabilities for loss and loss adjustment expense. As of June 30, 2016, the date of its most recent annual financial report, the MCCA had cash and invested assets of $18.48 billion and an accumulated deficit of $1.74 billion. The permitted practice reduced the accumulated deficit by $42.27 billion.
Allstate sells and administers policies as a participant in the National Flood Insurance Program (“NFIP”). The amounts recoverable as of December 31, 2016 and 2015 were $77 million and $27 million, respectively. Ceded premiums earned include $274 million, $293 million and $312 million in 2016, 2015 and 2014, respectively. Ceded losses incurred include $537 million, $120 million and $38 million in 2016, 2015 and 2014, respectively. Under the arrangement, the Federal Government pays all covered claims and certain qualifying claim expenses.
The PLIGA, as the statutory administrator of the New Jersey Unsatisfied Claim and Judgment Fund (“UCJF”), provides compensation to qualified claimants for personal injury protection, bodily injury, or death caused by private passenger automobiles operated by uninsured or “hit and run” drivers. The UCJF also provides private passenger stranger pedestrian personal injury protection benefits when no other coverage is available. The fund provides reimbursement to insurers for the medical benefits portion of personal injury protection coverage paid in excess of $75,000 with no limits for policies issued or renewed prior to January 1, 1991 and in excess of $75,000 and capped at $250,000 for policies issued or renewed from January 1, 1991 to December 31, 2004. The amounts recoverable as of December 31, 2016 and 2015 were $506 million and $500 million, respectively.
Ceded premiums earned under the Florida Hurricane Catastrophe Fund (“FHCF”) agreement were $12 million, $13 million and $11 million in 2016, 2015 and 2014, respectively. There were no ceded losses incurred in 2016, 2015 or 2014. The Company has access to reimbursement provided by the FHCF for 90% of qualifying personal property losses that exceed its current retention
176
of $58 million for the 2 largest hurricanes and $19 million for other hurricanes, up to a maximum total of $185 million effective from June 1, 2016 to May 31, 2017. There were no amounts recoverable from the FHCF as of December 31, 2016 or 2015.
Catastrophe reinsurance
The Company has the following catastrophe reinsurance agreements in effect as of December 31, 2016:
• | The majority of our program comprises multi-year contracts, primarily placed in the traditional reinsurance market, such that one third of the program is renewed every year. The duration of the contracts in the program vary from one to seven-year terms. |
• | Coverage is generally purchased on a broad geographic, product line and multiple peril loss basis. |
• | The Company purchases reinsurance from traditional reinsurance companies as well as the insurance linked securities market (i.e. “PCS Agreements”). |
• | Florida property and New Jersey property and auto are each covered by separate agreements, as the risk of loss is different and our subsidiaries operating in these states are separately capitalized. |
The Nationwide Per Occurrence Excess Catastrophe Reinsurance program (the “Nationwide program”) provides $4.55 billion of reinsurance coverage subject to a $500 million retention and is subject to the amount of reinsurance placed in each of its ten layers. The Nationwide program comprises four agreements: The Per Occurrence Excess Catastrophe Reinsurance agreement, the 2013-1 Property Claim Services (“PCS”) Excess Catastrophe Reinsurance agreement, the 2014-1 PCS Excess Catastrophe Reinsurance agreement, and the Gap Fill Layer Catastrophe Reinsurance agreement.
• | The Per Occurrence Excess Catastrophe Reinsurance agreement, which is placed in the traditional reinsurance market, reinsures personal lines property and automobile excess catastrophe losses caused by multiple perils in every state, except Florida’s personal lines property excess catastrophe losses and both personal lines property and automobile excess catastrophe losses in New Jersey. The program comprises layers one through six and a portion of layer nine. Coverage for each of the first through fifth layers comprises three contracts, with each contract providing one-third of 95% of the total layer limit and expiring May 31, 2017, May 31, 2018 and May 31, 2019. The sixth layer is 95% placed and comprises one contract expiring May 31, 2022. The contracts for layers one through six provide $3.07 billion in per occurrence reinsurance limits subject to a $500 million retention. |
Coverage for a portion of the ninth layer is provided by one contract expiring May 31, 2022, which provides 29% of $446 million or $131 million in limits in excess of $3.75 billion. Unlike the contracts expiring May 31, 2017 and May 31, 2018, the newly placed contracts expiring May 31, 2019 include coverage for automobile losses in Florida. The sixth layer and ninth layer contracts contain comparable contract terms and conditions as layers one through five. Unlike layer one through five contracts, the sixth and ninth layer contracts each contain an annual variable reset option which allows for the adjustment of each contract’s attachment and exhaustion levels within specified limits. The variable reset option requires a premium adjustment. The contracts for each of the first through fifth layers include one reinstatement of limits, per year, with premium required. The sixth and ninth layer contracts each contain one reinstatement of limits over their seven year term with premium required. Reinsurance premiums for all contracts are subject to redetermination for exposure changes on an annual basis.
• | The 2013-1 PCS Excess Catastrophe Reinsurance agreement reinsures personal lines property and automobile excess catastrophe losses caused by hurricanes in 28 states and the District of Columbia, and earthquakes, including fires following earthquakes, in California, New York and Washington and comprises portions of layers eight and nine of the program. The agreement comprises two contracts that expire May 3, 2017: a Class B Excess Catastrophe Reinsurance contract which provides 44% of $338 million or $150 million in limits in excess of a $3.22 billion attachment point, and a Class A Excess Catastrophe Reinsurance contract which provides 45% of $447 million or $200 million in limits excess of a $3.75 billion attachment point. This agreement is placed with a Bermuda insurance company, Sanders Re Ltd. (“Sanders Re”), which obtained funding from the insurance linked securities (“ILS”) market to collateralize the agreement’s limit. Amounts payable under the agreement are based on insured industry losses as reported by PCS and further indexed by annual pay-out factors specific to personal lines property and automobile exposures in the agreement’s covered areas. Reinsurance recoveries under the 2013-1 PCS agreement are limited to our ultimate net loss from a PCS reported hurricane or earthquake event, in excess of each contract’s specific attachment point and subject to each contract’s limit. The contracts do not include a reinstatement of limits. |
• | The 2014-1 PCS Excess Catastrophe Reinsurance agreement reinsures personal lines property and automobile excess catastrophe losses caused by hurricanes in 29 states and the District of Columbia, and earthquakes, including fires following earthquakes, in California, New York and Washington and comprises portions of the eight, ninth and tenth layer of the program. The agreement comprises three contracts: a Class D Excess Catastrophe Reinsurance contract provides 51% of $603 million or $305 million in limits in excess of a $3.15 billion attachment point, a Class C Excess Catastrophe Reinsurance contract provides 26% of $447 million or $115 million in limits in excess of a $3.75 billion attachment point, and a Class B |
177
Excess Catastrophe Reinsurance contract provides 95% of $347 million or $330 million in limits excess of a $4.20 billion attachment point. This agreement is also placed with Sanders Re which obtained ILS market funding to collateralize the agreement’s limit and the provisions regarding amounts payable and reinsurance recoveries as described above for the 2013-1 PCS agreement. Each contract’s risk period begins on May 22, 2014, with two of the three contracts’ risk periods expiring on May 21, 2018 and one contract’s risk period expiring on May 21, 2019. The contracts comprising the agreement contain a variable reset option which the ceding entities may invoke for risk periods subsequent to the first risk period and which allows for the annual adjustment of each contract’s attachment and exhaustion levels within specified limits. The variable reset option requires a premium adjustment. The contracts do not include a reinstatement of limits.
• | The Gap Fill contract reinsures personal lines property and automobile excess catastrophe losses caused by multiple perils in all states, except Florida’s personal lines property excess catastrophe losses and both personal lines property and automobile excess catastrophe losses in New Jersey. The contract expires May 31, 2017 and provides one annual limit of $175 million in excess of a $2.75 billion retention. Recoveries under the sixth and ninth layers of The Nationwide Per Occurrence Excess Catastrophe and the PCS Excess Catastrophe Reinsurance agreements, as described above, inure to the benefit of this contract. The contract is placed in the traditional reinsurance market and does not include a reinstatement of limits. Reinsurance premium is subject to redetermination for exposure changes. |
The following programs are designed apart from the Nationwide program to address distinct exposures in certain states and markets. These programs are described below and are disregarded when determining coverage under the contracts included in the Nationwide program.
The Florida Excess Catastrophe Reinsurance agreement comprises five contracts, as described below, which reinsure Castle Key Insurance Company (“CKIC”) and Castle Key Indemnity Company’s (“CKI”, and together with CKIC, “Castle Key”) for personal lines property excess catastrophe losses in Florida. The agreement includes two contacts placed in the traditional market, CKIC’s and CKI’s reimbursement contracts with the Florida Hurricane Catastrophe Fund (“mandatory FHCF contracts”), and the Sanders Re 2014-2 Contract (“Sanders Re 2014-2 contact”) placed in the ILS markets.
• | The below FHCF contract reinsures personal lines property excess catastrophe losses caused by multiple perils in Florida. The contract provides limits of $40 million in excess of $20 million and is 100% placed. The first reinstatement of limits is prepaid and the second or final reinstatement requires additional premium. Reinsurance premium is subject to redetermination for exposure changes. |
• | The mandatory FHCF contracts reinsure qualifying personal lines property losses caused by storms the National Hurricane Center declares to be hurricanes. The contracts provide 90% of $191 million of limits in excess of a provisional retention with no reinstatement of limits. The limits and retentions of the mandatory FHCF contracts are calculated independently for CKIC and CKI and are subject to re-measurement based on June 30, 2016 exposure data. For each of the two largest hurricanes, the provisional retention is $60 million and retention equal to one third of that amount, or approximately $20 million, is applicable to all other hurricanes for the season beginning June 1, 2016. In addition, the FHCF’s retention is subject to adjustment upward or downward to an actual retention based on submitted exposures to the FHCF by all participants. |
• | The Excess contract reinsures personal lines property excess catastrophe losses caused by multiple perils in Florida. The contract provides limits of $254 million in excess of a $20 million retention. Recoveries from the Below FHCF contract and Mandatory FHCF contracts inure to the benefit of this contract, resulting in the Excess contract providing reinsurance for loss occurrences not subject to reimbursement under the FHCF contracts but reinsured under the multiple peril Excess contract. The contract does not include a reinstatement of limits. Reinsurance premium is subject to redetermination for exposure. |
• | The Sanders Re 2014-2 contract reinsures qualifying personal lines property losses caused by a named storm event, a severe thunderstorm event, or an earthquake event in Florida. The contract provides limits of $200 million in excess of $60 million and $425 million which is equivalent to the mandatory FHCF coverage as if 100% placed and reinsurance limits provided by the excess contract above the mandatory FHCF coverage, for the June 1, 2016 to May 31, 2017 risk period. These events are defined in the Sanders Re 2014-2 contract as events declared by various reporting agencies, including PCS. Should PCS cease to report on severe thunderstorms, then such event will be deemed a severe thunderstorm if Castle Key has assigned a catastrophe code to such severe thunderstorm. Sanders Re obtained funding from the ILS market to provide collateral equal to the contract’s limit. The contract does not include a reinstatement of limits. |
Losses recoverable under the Company’s New Jersey, Pennsylvania, Kentucky and California reinsurance agreements, described below.
• | The New Jersey Excess Catastrophe Reinsurance agreement comprises three contracts that reinsure personal lines property and automobile excess catastrophe losses in New Jersey caused by multiple perils. The contracts expire May 31, 2017, May 31, 2018 and May 31, 2019, and provide 31.67%, 31.66% and 31.67%, respectively, of $400 million of limits excess of a provisional $169 million retention, a $162 million retention, and a $150 million retention, respectively. Each contract includes |
178
one reinstatement of limits per contract year with premium due. The reinsurance premium and retention are subject to redetermination for exposure changes on an annual basis.
• | The Pennsylvania Excess Catastrophe Reinsurance agreement comprises a three-year term contract that reinsures personal lines property excess catastrophe losses in Pennsylvania caused by multi-perils. The agreement expires May 31, 2018 and provides three limits of $100 million excess of a $100 million retention subject to two limits being available in any one contract year and is 95% placed. The reinsurance premium and retention are not subject to redetermination for exposure changes. |
• | The Kentucky Earthquake Excess Catastrophe Reinsurance agreement is a three-year contract that reinsures personal lines property excess catastrophe losses in Kentucky caused by earthquakes and fires following earthquakes. The contract expires May 31, 2017 and provides $25 million in excess of a $5 million retention with two limits being available in any one contract year and is 95% placed. The reinsurance premium and retention are not subject to redetermination for exposure changes. |
• | The E&S Earthquake agreement comprises one contract which reinsures personal lines property catastrophe losses in California caused by the peril of earthquake and insured by our excess and surplus lines insurer. The contract expires June 30, 2018. Unlike the contracts comprising the Nationwide Program, the E&S Earthquake agreement provides reinsurance on a 100% quota share basis with no retention. The agreement reinsures only shake damage resulting from the earthquake peril. |
The Company ceded premiums earned of $381 million, $414 million and $437 million under catastrophe reinsurance agreements in 2016, 2015 and 2014, respectively.
Asbestos, environmental and other
Reinsurance recoverables include $174 million and $183 million from Lloyd’s of London as of December 31, 2016 and 2015, respectively. Lloyd’s of London, through the creation of Equitas Limited, implemented a restructuring to solidify its capital base and to segregate claims for years prior to 1993. In 2007, Berkshire Hathaway’s subsidiary, National Indemnity Company, assumed responsibility for the Equitas claim liabilities through a loss portfolio transfer reinsurance agreement and continues to runoff the Equitas claims.
Allstate Financial
The Company’s Allstate Financial segment reinsures certain of its risks to other insurers primarily under yearly renewable term, coinsurance, modified coinsurance and coinsurance with funds withheld agreements. These agreements result in a passing of the agreed-upon percentage of risk to the reinsurer in exchange for negotiated reinsurance premium payments. Modified coinsurance and coinsurance with funds withheld are similar to coinsurance, except that the cash and investments that support the liability for contract benefits are not transferred to the assuming company and settlements are made on a net basis between the companies.
For certain term life insurance policies issued prior to October 2009, Allstate Financial ceded up to 90% of the mortality risk depending on the year of policy issuance under coinsurance agreements to a pool of fourteen unaffiliated reinsurers. Effective October 2009, mortality risk on term business is ceded under yearly renewable term agreements under which Allstate Financial cedes mortality in excess of its retention, which is consistent with how Allstate Financial generally reinsures its permanent life insurance business. The following table summarizes those retention limits by period of policy issuance.
Period | Retention limits | |
April 2015 through current | Single life: $2 million per life Joint life: no longer offered | |
April 2011 through March 2015 | Single life: $5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria Joint life: $8 million per life, and $10 million for contracts that meet specific criteria | |
July 2007 through March 2011 | $5 million per life, $3 million age 70 and over, and $10 million for contracts that meet specific criteria | |
September 1998 through June 2007 | $2 million per life, in 2006 the limit was increased to $5 million for instances when specific criteria were met | |
August 1998 and prior | Up to $1 million per life | |
In addition, Allstate Financial has used reinsurance to effect the disposition of certain blocks of business. Allstate Financial had reinsurance recoverables of $1.41 billion and $1.44 billion as of December 31, 2016 and 2015, respectively, due from Prudential related to the disposal of substantially all of its variable annuity business that was effected through reinsurance agreements. In 2016, life and annuity premiums and contract charges of $78 million, contract benefits of $21 million, interest credited to contractholder funds of $20 million, and operating costs and expenses of $15 million were ceded to Prudential. In 2015, life and annuity premiums and contract charges of $94 million, contract benefits of $40 million, interest credited to contractholder funds
179
of $21 million, and operating costs and expenses of $18 million were ceded to Prudential. In 2014, life and annuity premiums and contract charges of $109 million, contract benefits of $36 million, interest credited to contractholder funds of $21 million, and operating costs and expenses of $20 million were ceded to Prudential. In addition, as of December 31, 2016 and 2015, Allstate Financial had reinsurance recoverables of $144 million and $148 million, respectively, due from subsidiaries of Citigroup (Triton Insurance and American Health and Life Insurance) and Scottish Re (U.S.) Inc. in connection with the disposition of substantially all of the direct response distribution business in 2003.
Allstate Financial is the assuming reinsurer for LBL’s life insurance business sold through the Allstate agency channel and LBL’s payout annuity business in force prior to the sale of LBL on April 1, 2014. Under the terms of the reinsurance agreement, the Company is required to have a trust with assets greater than or equal to the statutory reserves ceded by LBL to the Company, measured on a monthly basis. As of December 31, 2016, the trust held $5.94 billion of investments, which are reported in the Consolidated Statement of Financial Position.
As of December 31, 2016, the gross life insurance in force was $442.36 billion of which $90.01 billion was ceded to the unaffiliated reinsurers.
Allstate Financial’s reinsurance recoverables on paid and unpaid benefits as of December 31 are summarized in the following table.
($ in millions) | 2016 | 2015 | |||||
Annuities | $ | 1,424 | $ | 1,457 | |||
Life insurance | 860 | 897 | |||||
Other | 184 | 185 | |||||
Total Allstate Financial | $ | 2,468 | $ | 2,539 | |||
As of both December 31, 2016 and 2015, approximately 92% of Allstate Financial’s reinsurance recoverables are due from companies rated A- or better by S&P.
11. Deferred Policy Acquisition and Sales Inducement Costs
Deferred policy acquisition costs for the years ended December 31 are as follows:
($ in millions) | 2016 | ||||||||||
Allstate Financial | Property-Liability | Total | |||||||||
Balance, beginning of year | $ | 1,832 | $ | 2,029 | $ | 3,861 | |||||
Acquisition costs deferred | 291 | 4,426 | 4,717 | ||||||||
Amortization charged to income | (283 | ) | (4,267 | ) | (4,550 | ) | |||||
Effect of unrealized gains and losses | (74 | ) | — | (74 | ) | ||||||
Balance, end of year | $ | 1,766 | $ | 2,188 | $ | 3,954 | |||||
2015 | |||||||||||
Allstate Financial | Property-Liability | Total | |||||||||
Balance, beginning of year | $ | 1,705 | $ | 1,820 | $ | 3,525 | |||||
Acquisition costs deferred | 285 | 4,311 | 4,596 | ||||||||
Amortization charged to income | (262 | ) | (4,102 | ) | (4,364 | ) | |||||
Effect of unrealized gains and losses | 104 | — | 104 | ||||||||
Balance, end of year | $ | 1,832 | $ | 2,029 | $ | 3,861 | |||||
2014 | |||||||||||
Allstate Financial | Property-Liability | Total | |||||||||
Balance, beginning of year | $ | 1,747 | $ | 1,625 | $ | 3,372 | |||||
Classified as held for sale, beginning balance | 743 | — | 743 | ||||||||
Total, including those classified as held for sale | 2,490 | 1,625 | 4,115 | ||||||||
Acquisition costs deferred | 280 | 4,070 | 4,350 | ||||||||
Amortization charged to income | (260 | ) | (3,875 | ) | (4,135 | ) | |||||
Effect of unrealized gains and losses | (98 | ) | — | (98 | ) | ||||||
Sold in LBL disposition | (707 | ) | — | (707 | ) | ||||||
Balance, end of year | $ | 1,705 | $ | 1,820 | $ | 3,525 | |||||
180
DSI activity for Allstate Financial, which primarily relates to fixed annuities and interest-sensitive life contracts, for the years ended December 31 was as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Balance, beginning of year | $ | 45 | $ | 44 | $ | 42 | |||||
Classified as held for sale, beginning balance | — | — | 28 | ||||||||
Total, including those classified as held for sale | 45 | 44 | 70 | ||||||||
Sales inducements deferred | 1 | 3 | 4 | ||||||||
Amortization charged to income | (5 | ) | (4 | ) | (4 | ) | |||||
Effect of unrealized gains and losses | (1 | ) | 2 | (3 | ) | ||||||
Sold in LBL disposition | — | — | (23 | ) | |||||||
Balance, end of year | $ | 40 | $ | 45 | $ | 44 | |||||
12. Capital Structure
Debt
Total debt outstanding as of December 31 consisted of the following:
($ in millions) | 2016 | 2015 | |||||
6.75% Senior Debentures, due 2018 | $ | 176 | $ | 176 | |||
7.45% Senior Notes, due 2019 (1) | 317 | 317 | |||||
3.15% Senior Notes, due 2023 (1) | 500 | 500 | |||||
3.28% Senior Notes, due 2026 (1) | 550 | — | |||||
6.125% Senior Notes, due 2032 (1) | 159 | 159 | |||||
5.35% Senior Notes due 2033 (1) | 323 | 323 | |||||
5.55% Senior Notes due 2035 (1) | 546 | 546 | |||||
5.95% Senior Notes, due 2036 (1) | 386 | 386 | |||||
6.90% Senior Debentures, due 2038 | 165 | 165 | |||||
5.20% Senior Notes, due 2042 (1) | 62 | 62 | |||||
4.50% Senior Notes, due 2043 (1) | 500 | 500 | |||||
4.20% Senior Notes, due 2046 (1) | 700 | — | |||||
5.10% Subordinated Debentures, due 2053 | 500 | 500 | |||||
5.75% Subordinated Debentures, due 2053 | 800 | 800 | |||||
6.125% Junior Subordinated Debentures, due 2067 | 224 | 241 | |||||
6.50% Junior Subordinated Debentures, due 2067 | 500 | 500 | |||||
Long-term debt total principal | 6,408 | 5,175 | |||||
Debt issuance costs | (61 | ) | (51 | ) | |||
Total long-term debt | 6,347 | 5,124 | |||||
Short-term debt (2) | — | — | |||||
Total debt | $ | 6,347 | $ | 5,124 | |||
______________________________
(1) | Senior Notes are subject to redemption at the Company’s option in whole or in part at any time at the greater of either 100% of the principal amount plus accrued and unpaid interest to the redemption date or the discounted sum of the present values of the remaining scheduled payments of principal and interest and accrued and unpaid interest to the redemption date. |
(2) | The Company classifies any borrowings which have a maturity of twelve months or less at inception as short-term debt. |
Debt maturities for each of the next five years and thereafter as of December 31, 2016 are as follows:
($ in millions) | |||
2017 | $ | — | |
2018 | 176 | ||
2019 | 317 | ||
2020 | — | ||
2021 | — | ||
Thereafter | 5,915 | ||
Total long-term debt principal | $ | 6,408 | |
181
On December 8, 2016, the Company issued $550 million of 3.28% Senior Notes due 2026 and $700 million of 4.20% Senior Notes due 2046. The proceeds of this issuance were used for general corporate purposes, including in part to fund the purchase price for the acquisition of SquareTrade.
During 2016, 2015 and 2014, the Company repurchased principal debt amounts of $17 million, $11 million and $10 million, respectively. The Company recognized a loss on extinguishment of $1 million, pre-tax, in 2014, representing the excess of the repurchase price over the principal repaid, the write-off of the unamortized debt issuance costs and other costs related to the repurchase transactions.
The Subordinated Debentures may be redeemed (i) in whole at any time or in part from time to time on or after January 15, 2023 for the 5.10% Subordinated Debentures and August 15, 2023 for the 5.75% Subordinated Debentures at their principal amount plus accrued and unpaid interest to, but excluding, the date of redemption; provided that if the Subordinated Debentures are not redeemed in whole, at least $25 million aggregate principal amount must remain outstanding, or (ii) in whole, but not in part, prior to January 15, 2023 for the 5.10% Subordinated Debentures and August 15, 2023 for the 5.75% Subordinated Debentures, within 90 days after the occurrence of certain tax and rating agency events, at their principal amount or, if greater, a make-whole redemption price, plus accrued and unpaid interest to, but excluding, the date of redemption. The 5.75% Subordinated Debentures have this make-whole redemption price provision only when a reduction of equity credit assigned by a rating agency has occurred.
Interest on the 5.10% Subordinated Debentures is payable quarterly at the stated fixed annual rate to January 14, 2023, or any earlier redemption date, and then at an annual rate equal to the three-month LIBOR plus 3.165%. Interest on the 5.75% Subordinated Debentures is payable semi-annually at the stated fixed annual rate to August 14, 2023, or any earlier redemption date, and then quarterly at an annual rate equal to the three-month LIBOR plus 2.938%. The Company may elect to defer payment of interest on the Subordinated Debentures for one or more consecutive interest periods that do not exceed five years. During a deferral period, interest will continue to accrue on the Subordinated Debentures at the then-applicable rate and deferred interest will compound on each interest payment date. If all deferred interest on the Subordinated Debentures is paid, the Company can again defer interest payments.
The Company has outstanding $500 million of Series A 6.50% and $224 million of Series B 6.125% Fixed-to-Floating Rate Junior Subordinated Debentures (together the “Debentures”). The scheduled maturity dates for the Debentures are May 15, 2057 and May 15, 2037 for Series A and Series B, respectively, with a final maturity date of May 15, 2067. The Debentures may be redeemed (i) in whole or in part, at any time on or after May 15, 2037 or May 15, 2017 for Series A and Series B, respectively, at their principal amount plus accrued and unpaid interest to the date of redemption, or (ii) in certain circumstances, in whole or in part, prior to May 15, 2037 and May 15, 2017 for Series A and Series B, respectively, at their principal amount plus accrued and unpaid interest to the date of redemption or, if greater, a make-whole price.
Interest on the Debentures is payable semi-annually at the stated fixed annual rate to May 15, 2037 and May 15, 2017 for Series A and Series B, respectively, and then payable quarterly at an annual rate equal to the three-month LIBOR plus 2.12% and 1.935% for Series A and Series B, respectively. The Company may elect at one or more times to defer payment of interest on the Debentures for one or more consecutive interest periods that do not exceed 10 years. Interest compounds during such deferral periods at the rate in effect for each period. The interest deferral feature obligates the Company in certain circumstances to issue common stock or certain other types of securities if it cannot otherwise raise sufficient funds to make the required interest payments. The Company has reserved 75 million shares of its authorized and unissued common stock to satisfy this obligation.
The terms of the Company’s outstanding subordinated debentures prohibit the Company from declaring or paying any dividends or distributions on common or preferred stock or redeeming, purchasing, acquiring, or making liquidation payments on common stock or preferred stock if the Company has elected to defer interest payments on the subordinated debentures, subject to certain limited exceptions.
In connection with the issuance of the Debentures, the Company entered into replacement capital covenants (“RCCs”). These covenants were not intended for the benefit of the holders of the Debentures and could not be enforced by them. Rather, they were for the benefit of holders of one or more other designated series of the Company’s indebtedness (“covered debt”), currently the 7.45% Senior Notes due 2019. Pursuant to the RCCs, the Company has agreed that it will not repay, redeem, or purchase the Debentures on or before May 15, 2067 and May 15, 2047 for Series A and Series B, respectively, (or such earlier date on which the RCCs terminate by their terms) unless, subject to certain limitations, the Company has received net cash proceeds in specified amounts from the sale of common stock or certain other qualifying securities. The promises and covenants contained in the RCC will not apply if (i) S&P upgrades the Company’s issuer credit rating to A or above, (ii) the Company redeems the Debentures due to a tax event, (iii) after notice of redemption has been given by the Company and a market disruption event occurs preventing the Company from raising proceeds in accordance with the RCCs, or (iv) the Company repurchases or redeems up to 10% of the outstanding principal of the Debentures in any one-year period, provided that no more than 25% will be so repurchased, redeemed or purchased in any ten-year period.
182
The RCCs terminate in 2067 and 2047 for Series A and Series B, respectively. The RCCs will terminate prior to their scheduled termination date if (i) the applicable series of Debentures is no longer outstanding and the Company has fulfilled its obligations under the RCCs or they are no longer applicable, (ii) the holders of a majority of the then-outstanding principal amount of the then-effective series of covered debt consent to agree to the termination of the RCCs, (iii) the Company does not have any series of outstanding debt that is eligible to be treated as covered debt under the RCCs, (iv) the applicable series of Debentures is accelerated as a result of an event of default, (v) certain rating agency or change in control events occur, (vi) S&P, or any successor thereto, no longer assigns a solicited rating on senior debt issued or guaranteed by the Company, or (vii) the termination of the RCCs would have no effect on the equity credit provided by S&P with respect to the Debentures. An event of default, as defined by the supplemental indenture, includes default in the payment of interest or principal and bankruptcy proceedings.
To manage short-term liquidity, the Company maintains a commercial paper program and a credit facility as a potential source of funds. These include a $1.00 billion unsecured revolving credit facility and a commercial paper program with a borrowing limit of $1.00 billion. In April 2016, the Company extended the maturity date of the facility to April 2021. This facility contains an increase provision that would allow up to an additional $500 million of borrowing. This facility has a financial covenant requiring the Company not to exceed a 37.5% debt to capitalization ratio as defined in the agreement. Although the right to borrow under the facility is not subject to a minimum rating requirement, the costs of maintaining the facility and borrowing under it are based on the ratings of the Company’s senior unsecured, unguaranteed long-term debt. The total amount outstanding at any point in time under the combination of the commercial paper program and the credit facility cannot exceed the amount that can be borrowed under the credit facility. No amounts were outstanding under the credit facility as of December 31, 2016 or 2015. The Company had no commercial paper outstanding as of December 31, 2016 or 2015.
The Company paid $287 million, $289 million and $332 million of interest on debt in 2016, 2015 and 2014, respectively.
The Company had $132 million and $107 million of investment-related debt that is reported in other liabilities and accrued expenses as of December 31, 2016 and 2015, respectively. This includes a commitment to fund a limited partnership of $45 million and $89 million and debt related to other investments of $87 million and $18 million as of December 31, 2016 and 2015, respectively. The Company has an outstanding line of credit to fund the limited partnership.
During 2015, the Company filed a universal shelf registration statement with the Securities and Exchange Commission (“SEC”) that expires in 2018. The registration statement covers an unspecified amount of securities and can be used to issue debt securities, common stock, preferred stock, depositary shares, warrants, stock purchase contracts, stock purchase units and securities of trust subsidiaries.
Common stock
The Company had 900 million shares of issued common stock of which 366 million shares were outstanding and 534 million shares were held in treasury as of December 31, 2016. In 2016, the Company reacquired 20 million shares at an average cost of $66.45 and reissued 5 million net shares under equity incentive plans.
Preferred stock
The following table summarizes the Company’s outstanding preferred stock as of December 31, 2016. All represent noncumulative perpetual preferred stock with a $1.00 par value per share and a liquidation preference of $25,000 per share.
($ in millions, except per share data) | Aggregate liquidation preference | Dividend Per Share | Aggregate Dividend Payment | ||||||||||||||||||||||||||||||
Shares | Dividend rate | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||
Series A | 11,500 | $ | 287.5 | 5.625 | % | $ | 1.41 | $ | 1.41 | $ | 1.41 | $ | 16 | $ | 16 | $ | 16 | ||||||||||||||||
Series C | 15,400 | 385.0 | 6.750 | % | 1.69 | 1.69 | 1.69 | 26 | 26 | 26 | |||||||||||||||||||||||
Series D | 5,400 | 135.0 | 6.625 | % | 1.66 | 1.66 | 1.79 | 9 | 9 | 10 | |||||||||||||||||||||||
Series E | 29,900 | 747.5 | 6.625 | % | 1.66 | 1.66 | 1.44 | 49 | 49 | 43 | |||||||||||||||||||||||
Series F | 10,000 | 250.0 | 6.250 | % | 1.56 | 1.56 | 0.92 | 16 | 16 | 9 | |||||||||||||||||||||||
Total | 72,200 | $ | 1,805 | $ | 116 | $ | 116 | $ | 104 | ||||||||||||||||||||||||
In March 2014, the Company issued 29,900 shares of 6.625% Noncumulative Perpetual Preferred Stock, Series E, for gross proceeds of $747.5 million. In June 2014, the Company issued 10,000 shares of 6.25% Noncumulative Perpetual Preferred Stock, Series F, for gross proceeds of $250 million. The proceeds of both issuances were used for general corporate purposes.
The preferred stock ranks senior to the Company’s common stock with respect to the payment of dividends and liquidation rights. The Company will pay dividends on the preferred stock on a noncumulative basis only when, as and if declared by the Company’s board of directors (or a duly authorized committee of the board) and to the extent that the Company has legally available funds to pay dividends. If dividends are declared on the preferred stock, they will be payable quarterly in arrears at an annual fixed rate. Dividends on the preferred stock are not cumulative. Accordingly, in the event dividends are not declared on the
183
preferred stock for payment on any dividend payment date, then those dividends will cease to be payable. If the Company has not declared a dividend before the dividend payment date for any dividend period, the Company has no obligation to pay dividends for that dividend period, whether or not dividends are declared for any future dividend period. No dividends may be paid or declared on the Company’s common stock and no shares of the Company’s common stock may be repurchased unless the full dividends for the latest completed dividend period on the preferred stock have been declared and paid or provided for.
The Company is prohibited from declaring or paying dividends on preferred stock in excess of the amount of net proceeds from an issuance of common stock taking place within 90 days before a dividend declaration date if, on that dividend declaration date, either: (1) the risk-based capital ratios of the largest U.S. property-casualty insurance subsidiaries that collectively account for 80% or more of the net written premiums of U.S. property-casualty insurance business on a weighted average basis were less than 175% of their company action level risk-based capital as of the end of the most recent year; or (2) consolidated net income for the four-quarter period ending on the preliminary quarter end test date (the quarter that is two quarters prior to the most recently completed quarter) is zero or negative and consolidated shareholders’ equity (excluding accumulated other comprehensive income, and subject to certain other adjustments relating to changes in U.S. GAAP) as of each of the preliminary quarter test date and the most recently completed quarter has declined by 20% or more from its level as measured at the end of the benchmark quarter (the date that is ten quarters prior to the most recently completed quarter). If the Company fails to satisfy either of these tests on any dividend declaration date, the restrictions on dividends will continue until the Company is able again to satisfy the test on a dividend declaration date. In addition, in the case of a restriction arising under (2) above, the restrictions on dividends will continue until consolidated shareholders’ equity (excluding accumulated other comprehensive income, and subject to certain other adjustments relating to changes in U.S. GAAP) has increased, or has declined by less than 20%, in either case as compared to its level at the end of the benchmark quarter for each dividend payment date as to which dividend restrictions were imposed.
The preferred stock does not have voting rights except with respect to certain changes in the terms of the preferred stock, in the case of certain dividend nonpayments, certain other fundamental corporate events, mergers or consolidations and as otherwise provided by law. If and when dividends have not been declared and paid in full for at least six quarterly dividend periods or their equivalent (whether or not consecutive), the authorized number of directors then constituting our board of directors will be increased by two. The holders of the preferred stock, together with the holders of all other affected classes and series of voting parity stock, voting as a single class, will be entitled to elect the two additional members of the board of directors of the Company, subject to certain conditions. The board of directors shall at no time have more than two preferred stock directors.
The preferred stock is perpetual and has no maturity date. The preferred stock is redeemable at the Company’s option in whole or in part, on or after June 15, 2018 for Series A, October 15, 2018 for Series C, April 15, 2019 for Series D and E, and October 15, 2019 for Series F, at a redemption price of $25,000 per share of preferred stock, plus declared and unpaid dividends. Prior to June 15, 2018 for Series A, October 15, 2018 for Series C, April 15, 2019 for Series D and E, and October 15, 2019 for Series F, the preferred stock is redeemable at the Company’s option, in whole but not in part, within 90 days of the occurrence of certain rating agency events at a redemption price equal to $25,000 per share or, if greater, a make-whole redemption price, plus declared and unpaid dividends.
13. Company Restructuring
The Company undertakes various programs to reduce expenses. These programs generally involve a reduction in staffing levels, and in certain cases, office closures. Restructuring and related charges primarily include employee termination and relocation benefits, and post-exit rent expenses in connection with these programs, and non-cash charges resulting from pension benefit payments made to agents and certain legal expenses incurred in connection with the 1999 reorganization of Allstate’s multiple agency programs to a single exclusive agency program. The expenses related to these activities are included in the Consolidated Statements of Operations as restructuring and related charges, and totaled $30 million, $39 million and $18 million in 2016, 2015 and 2014, respectively. Restructuring expenses in 2016 related to programs and actions designed to transform business operations within the organization.
The following table presents changes in the restructuring liability in 2016.
($ in millions) | Employee costs | Exit costs | Total liability | ||||||||
Balance as of December 31, 2015 | $ | 1 | $ | 1 | $ | 2 | |||||
Expense incurred | 8 | 6 | 14 | ||||||||
Payments applied against liability | (9 | ) | (5 | ) | (14 | ) | |||||
Balance as of December 31, 2016 | $ | — | $ | 2 | $ | 2 | |||||
The payments applied against the liability for employee costs primarily reflect severance costs, and the payments for exit costs generally consist of post-exit rent expenses and contract termination penalties. As of December 31, 2016, the cumulative amount incurred to date for active programs totaled $78 million for employee costs and $66 million for exit costs.
184
14. Commitments, Guarantees and Contingent Liabilities
Leases
The Company leases certain office facilities, computer and office equipment, aircraft and automobiles. Total rent expense for all leases was $147 million, $179 million and $187 million in 2016, 2015 and 2014, respectively.
Minimum rental commitments under operating leases with an initial or remaining term of more than one year as of December 31, 2016 are as follows:
($ in millions) | ||||
2017 | $ | 122 | ||
2018 | 103 | |||
2019 | 88 | |||
2020 | 71 | |||
2021 | 53 | |||
Thereafter | 169 | |||
Total | $ | 606 | ||
Shared markets and state facility assessments
The Company is required to participate in assigned risk plans, reinsurance facilities and joint underwriting associations in various states that provide insurance coverage to individuals or entities that otherwise are unable to purchase such coverage from private insurers. Underwriting results related to these arrangements, which tend to be adverse, have been immaterial to the Company’s results of operations. Because of the Company’s participation, it may be exposed to losses that surpass the capitalization of these facilities and/or assessments from these facilities.
Florida Citizens
Castle Key is subject to assessments from Citizens Property Insurance Corporation in the state of Florida (“FL Citizens”), which was initially created by the state of Florida to provide insurance to property owners unable to obtain coverage in the private insurance market. FL Citizens, at the discretion and direction of its Board of Governors (“FL Citizens Board”), can levy a regular assessment on assessable insurers and assessable insureds for a deficit in any calendar year up to a maximum of the greater of: 2% of the projected deficit or 2% of the aggregate statewide direct written premium for the prior calendar year. The base of assessable insurers includes all property and casualty premiums in the state, except workers’ compensation, medical malpractice, accident and health insurance and policies written under the NFIP. An insurer may recoup a regular assessment through a surcharge to policyholders. In order to recoup this assessment, an insurer must file for a policy surcharge with the Florida Office of Insurance Regulation (“FL OIR”) at least fifteen days prior to imposing the surcharge on policies. If a deficit remains after the regular assessment, FL Citizens can also levy emergency assessments in the current and subsequent years. Companies are required to collect the emergency assessments directly from residential property policyholders and remit to FL Citizens as collected. Pursuant to an Order issued by the FL OIR, the emergency assessment is zero for all policies issued or renewed on or after July 1, 2015.
Louisiana Citizens
The Company is also subject to assessments from Louisiana Citizens Property Insurance Corporation (“LA Citizens”). LA Citizens can levy a regular assessment on participating companies for a deficit in any calendar year up to a maximum of the greater of 10% of the calendar year deficit or 10% of Louisiana direct property premiums industry-wide for the prior calendar year. If the plan year deficit exceeds the amount that can be recovered through Regular Assessments, LA Citizens may fund the remaining deficit by issuing revenue assessment bonds in the capital markets. LA Citizens then declares Emergency Assessments each year to provide debt service on the bonds until they are retired. Companies writing assessable lines must surcharge their policyholders Emergency Assessments in the percentage established annually by LA Citizens and must remit amounts collected to the bond trustee on a quarterly basis.
Florida Hurricane Catastrophe Fund
Castle Key participates in the mandatory coverage provided by the FHCF and therefore has access to reimbursements on certain qualifying Florida hurricane losses from the FHCF (see Note 10), has exposure to assessments and pays annual premiums to the FHCF for this reimbursement protection. The FHCF has the authority to issue bonds to pay its obligations to insurers participating in the mandatory coverage in excess of its capital balances. Payment of these bonds is funded by emergency assessments on all property and casualty premiums in the state, except workers’ compensation, medical malpractice, accident and health insurance and policies written under the NFIP. The FHCF emergency assessments are limited to 6% of premiums per year beginning the first year in which reimbursements require bonding, and up to a total of 10% of premiums per year for assessments in the second and subsequent years, if required to fund additional bonding. The FHCF issued $625 million in bonds in 2008, and
185
the FL OIR ordered an emergency assessment of 1% of premiums collected for all policies renewed January 1, 2007 through December 31, 2010. The FHCF issued $676 million in bonds in 2010 and the FL OIR ordered an emergency assessment of 1.3% of premiums collected for all policies written or renewed January 1, 2011 through December 31, 2014. Pursuant to an Order issued by the FL OIR, the emergency assessment is zero for all policies issued or renewed on or after January 1, 2015. The FHCF issued $2 billion in pre-event bonds in 2013 to build their capacity to reimburse member companies’ claims. The FHCF plans to fund these pre-event bonds through current FHCF cash flows.
Facilities such as FL Citizens, LA Citizens and the FHCF are generally designed so that the ultimate cost is borne by policyholders; however, the exposure to assessments from these facilities and the availability of recoupments or premium rate increases may not offset each other in the Company’s financial statements. Moreover, even if they do offset each other, they may not offset each other in financial statements for the same fiscal period due to the ultimate timing of the assessments and recoupments or premium rate increases, as well as the possibility of policies not being renewed in subsequent years.
California Earthquake Authority
Exposure to certain potential losses from earthquakes in California is limited by the Company’s participation in the California Earthquake Authority (“CEA”), which provides insurance for California earthquake losses. The CEA is a privately-financed, publicly-managed state agency created to provide insurance coverage for earthquake damage. Insurers selling homeowners insurance in California are required to offer earthquake insurance to their customers either through their company or by participation in the CEA. The Company’s homeowners policies continue to include coverages for losses caused by explosions, theft, glass breakage and fires following an earthquake, which are not underwritten by the CEA.
As of September 30, 2016, the CEA’s capital balance was approximately $5.32 billion. Should losses arising from an earthquake cause a deficit in the CEA, additional $680 million would be obtained from the proceeds of revenue bonds the CEA may issue, an existing $4.78 billion reinsurance layer, and finally, if needed, assessments on participating insurance companies. Participating insurers are required to pay an assessment, currently estimated not to exceed $1.66 billion, if the capital of the CEA falls below $350 million. Participating insurers are required to pay a second additional assessment, currently estimated not to exceed $128 million, if aggregate CEA earthquake losses exceed $12.57 billion and the capital of the CEA falls below $350 million. Within the limits previously described, the assessment could be intended to restore the CEA’s capital to a level of $350 million. There is no provision that allows insurers to recover assessments through a premium surcharge or other mechanism. The CEA’s projected aggregate claim paying capacity is $12.57 billion as of September 30, 2016 and if an event were to result in claims greater than its capacity, affected policyholders may be paid a prorated portion of their covered losses, paid on an installment basis, or no payments may be made if the claim paying capacity of the CEA is insufficient.
All future assessments on participating CEA insurers are based on their CEA insurance market share as of December 31 of the preceding year. As of December 31, 2015, the Company’s market share of the CEA was 12.1%. The Company does not expect its CEA market share to materially change. At this level, the Company’s maximum possible CEA assessment would be $217 million during 2017. These amounts are re-evaluated by the board of directors of the CEA on an annual basis. Accordingly, assessments from the CEA for a particular quarter or annual period may be material to the results of operations and cash flows, but not the financial position of the Company. Management believes the Company’s exposure to earthquake losses in California has been significantly reduced as a result of its participation in the CEA.
Texas Windstorm Insurance Association
The Company participates as a member of the Texas Windstorm Insurance Association (“TWIA”) which provides wind and hail coverage to coastal risks unable to procure coverage in the voluntary market. Wind and hail coverage is written on a TWIA-issued policy. TWIA follows a funding structure first utilizing currently available funds set aside from periods (including current and prior years). Under the current law, to the extent losses exceed premiums received from policyholders, TWIA utilizes a combination of reinsurance and TWIA issued securities to fund its payments of losses. Reinsurance is procured annually in an amount determined by the TWIA board. Once those currently available funds and available reinsurance are utilized, TWIA could issue up to $1 billion of securities, which will be repaid by billing policyholders and assessing participating insurers. The Company’s current participation ratio is approximately 13% based upon its proportion of the premiums written. The TWIA board has not indicated the likelihood of any possible future assessments to insurers at this time. However, assessments from TWIA for a particular quarter or annual period may be material to the results of operations and cash flows, but not the financial position of the Company.
New Jersey Property-Liability Insurance Guaranty Association
The PLIGA, as the statutory administrator of the UCJF, provides compensation to qualified claimants for personal injury protection, bodily injury, or death caused by private passenger automobiles operated by uninsured or “hit and run” drivers. The UCJF also provides private passenger stranger pedestrian personal injury protection benefits when no other coverage is available. The fund provides reimbursement to insurers for the medical benefits portion of personal injury protection coverage paid in excess of $75,000 with no limits for policies issued or renewed prior to January 1, 1991 and in excess of $75,000 and capped at $250,000
186
for policies issued or renewed from January 1, 1991 to December 31, 2004. PLIGA annually assesses all admitted property and casualty insurers writing motor vehicle liability insurance in New Jersey for direct PLIGA expenses and UCJF reimbursements and expenses. Assessments paid to PLIGA totaled $6.7 million in 2016.
North Carolina Reinsurance Facility
The North Carolina Reinsurance Facility (“NCRF”) provides automobile liability insurance to drivers that insurers are not otherwise willing to insure. All insurers licensed to write automobile insurance in North Carolina are members of the NCRF. Premiums, losses and expenses are ceded to the NCRF. North Carolina law allows the NCRF to recoup operating losses through a surcharge to policyholders. As of September 30, 2016, the NCRF reported a deficit of $261.1 million in members’ equity. The NCRF implemented a loss recoupment surcharge on all private passenger policies becoming effective October 1, 2016 through March 31, 2017. The loss recoupment surcharge will be adjusted at March 31, 2017 and discontinued once losses are recovered. The NCRF results are shared by the member companies in proportion to their respective North Carolina automobile liability writings. As a result, the NCRF also has the ability to assess members Companies for recoupment of losses calculated on a pro-rata basis across member companies based on participation ratios, determined annually.
North Carolina Joint Underwriters Association
The North Carolina Joint Underwriters Association (“NCJUA”) was created to provide property insurance for properties (other than the state’s beach and coastal areas) that insurers are not otherwise willing to insure. All insurers licensed to write property insurance in North Carolina are members of the NCJUA. Premiums, losses and expenses of the NCJUA are shared by the member companies in proportion to their respective North Carolina property insurance writings. Member companies participate in plan deficits or surpluses based on their participation ratios, which are determined annually. The Company had a $2.5 million receivable from the NCJUA at December 31, 2016, representing our participation in the NCJUA’s surplus of $28.1 million for all open years.
North Carolina Insurance Underwriting Association
The North Carolina Insurance Underwriting Association (“NCIUA”) provides windstorm and hail coverage as well as homeowners policies for properties located in the state’s beach and coastal areas that insurers are not otherwise willing to insure. All insurers licensed to write residential and commercial property insurance in North Carolina are members of the NCIUA. Members are assessed in proportion to their North Carolina residential and commercial property insurance writings, which is determined annually and varies by coverage, for plan deficits. As of September 30, 2016, the NCIUA had a surplus of $1.3 billion. No member company shall be entitled to the distribution of any portion of the Association’s surplus. Legislation in 2009 capped insurers’ assessments for losses incurred in any calendar year at $1 billion. Subsequent to an industry assessment of $1 billion, if the plan continues to require funding, it may authorize insurers to assess a 10% surcharge on each property insurance policy statewide located in the state’s beach and coastal areas to be remitted to the plan.
Guaranty funds
Under state insurance guaranty fund laws, insurers doing business in a state can be assessed, up to prescribed limits, for certain obligations of insolvent insurance companies to policyholders and claimants. Amounts assessed to each company are typically related to its proportion of business written in each state. The Company’s policy is to accrue assessments when the entity for which the insolvency relates has met its state of domicile’s statutory definition of insolvency, the amount of the loss is reasonably estimable and the related premium upon which the assessment is based is written. In most states, the definition is met with a declaration of financial insolvency by a court of competent jurisdiction. In certain states there must also be a final order of liquidation. As of December 31, 2016 and 2015, the liability balance included in other liabilities and accrued expenses was $4 million and $13 million, respectively. The related premium tax offsets included in other assets were $9 million and $14 million as of December 31, 2016 and 2015, respectively.
Guarantees
The Company provides residual value guarantees on Company leased automobiles. If all outstanding leases were terminated effective December 31, 2016, the Company’s maximum obligation pursuant to these guarantees, assuming the automobiles have no residual value, would be $46 million as of December 31, 2016. The remaining term of each residual value guarantee is equal to the term of the underlying lease that ranges from less than one year to four years. Historically, the Company has not made any material payments pursuant to these guarantees.
Related to the sale of LBL on April 1, 2014, ALIC agreed to indemnify Resolution Life Holdings, Inc. in connection with certain representations, warranties and covenants of ALIC, and certain liabilities specifically excluded from the transaction, subject to specific contractual limitations regarding ALIC’s maximum obligation. Management does not believe these indemnifications will have a material effect on results of operations, cash flows or financial position of the Company.
Related to the disposal through reinsurance of substantially all of Allstate Financial’s variable annuity business to Prudential in 2006, the Company and its consolidated subsidiaries, ALIC and ALNY, have agreed to indemnify Prudential for certain pre-
187
closing contingent liabilities (including extra-contractual liabilities of ALIC and ALNY and liabilities specifically excluded from the transaction) that ALIC and ALNY have agreed to retain. In addition, the Company, ALIC and ALNY will each indemnify Prudential for certain post-closing liabilities that may arise from the acts of ALIC, ALNY and their agents, including certain liabilities arising from ALIC’s and ALNY’s provision of transition services. The reinsurance agreements contain no limitations or indemnifications with regard to insurance risk transfer and transferred all of the future risks and responsibilities for performance on the underlying variable annuity contracts to Prudential, including those related to benefit guarantees. Management does not believe this agreement will have a material effect on results of operations, cash flows or financial position of the Company.
In the normal course of business, the Company provides standard indemnifications to contractual counterparties in connection with numerous transactions, including acquisitions and divestitures. The types of indemnifications typically provided include indemnifications for breaches of representations and warranties, taxes and certain other liabilities, such as third party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the maximum amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations.
The aggregate liability balance related to all guarantees was not material as of December 31, 2016.
Regulation and Compliance
The Company is subject to extensive laws, regulations, administrative directives, and regulatory actions. From time to time, regulatory authorities or legislative bodies seek to influence and restrict premium rates, require premium refunds to policyholders, require reinstatement of terminated policies, prescribe rules or guidelines on how affiliates compete in the marketplace, restrict the ability of insurers to cancel or non-renew policies, require insurers to continue to write new policies or limit their ability to write new policies, limit insurers’ ability to change coverage terms or to impose underwriting standards, impose additional regulations regarding agent and broker compensation, regulate the nature of and amount of investments, impose fines and penalties for unintended errors or mistakes, and otherwise expand overall regulation of insurance products and the insurance industry. In addition, the Company is subject to laws and regulations administered and enforced by federal agencies and other organizations, including but not limited to the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Department of Labor, the U.S. Equal Employment Opportunity Commission, and the U.S. Department of Justice. The Company has established procedures and policies to facilitate compliance with laws and regulations, to foster prudent business operations, and to support financial reporting. The Company routinely reviews its practices to validate compliance with laws and regulations and with internal procedures and policies. As a result of these reviews, from time to time the Company may decide to modify some of its procedures and policies. Such modifications, and the reviews that led to them, may be accompanied by payments being made and costs being incurred. The ultimate changes and eventual effects of these actions on the Company’s business, if any, are uncertain.
Legal and regulatory proceedings and inquiries
The Company and certain subsidiaries are involved in a number of lawsuits, regulatory inquiries, and other legal proceedings arising out of various aspects of its business.
Background
These matters raise difficult and complicated factual and legal issues and are subject to many uncertainties and complexities, including the underlying facts of each matter; novel legal issues; variations between jurisdictions in which matters are being litigated, heard, or investigated; changes in assigned judges; differences or developments in applicable laws and judicial interpretations; judges reconsidering prior rulings; the length of time before many of these matters might be resolved by settlement, through litigation, or otherwise; adjustments with respect to anticipated trial schedules and other proceedings; developments in similar actions against other companies; the fact that some of the lawsuits are putative class actions in which a class has not been certified and in which the purported class may not be clearly defined; the fact that some of the lawsuits involve multi-state class actions in which the applicable law(s) for the claims at issue is in dispute and therefore unclear; and the current challenging legal environment faced by corporations and insurance companies.
The outcome of these matters may be affected by decisions, verdicts, and settlements, and the timing of such decisions, verdicts, and settlements, in other individual and class action lawsuits that involve the Company, other insurers, or other entities and by other legal, governmental, and regulatory actions that involve the Company, other insurers, or other entities. The outcome may also be affected by future state or federal legislation, the timing or substance of which cannot be predicted.
In the lawsuits, plaintiffs seek a variety of remedies which may include equitable relief in the form of injunctive and other remedies and monetary relief in the form of contractual and extra-contractual damages. In some cases, the monetary damages sought may include punitive or treble damages. Often specific information about the relief sought, such as the amount of damages, is not available because plaintiffs have not requested specific relief in their pleadings. When specific monetary demands are made,
188
they are often set just below a state court jurisdictional limit in order to seek the maximum amount available in state court, regardless of the specifics of the case, while still avoiding the risk of removal to federal court. In Allstate’s experience, monetary demands in pleadings bear little relation to the ultimate loss, if any, to the Company.
In connection with regulatory examinations and proceedings, government authorities may seek various forms of relief, including penalties, restitution, and changes in business practices. The Company may not be advised of the nature and extent of relief sought until the final stages of the examination or proceeding.
Accrual and disclosure policy
The Company reviews its lawsuits, regulatory inquiries, and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for such matters at management’s best estimate when the Company assesses that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company does not establish accruals for such matters when the Company does not believe both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company’s assessment of whether a loss is reasonably possible or probable is based on its assessment of the ultimate outcome of the matter following all appeals. The Company does not include potential recoveries in its estimates of reasonably possible or probable losses. Legal fees are expensed as incurred.
The Company continues to monitor its lawsuits, regulatory inquiries, and other legal proceedings for further developments that would make the loss contingency both probable and estimable, and accordingly accruable, or that could affect the amount of accruals that have been previously established. There may continue to be exposure to loss in excess of any amount accrued. Disclosure of the nature and amount of an accrual is made when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the amount of accrual.
When the Company assesses it is reasonably possible or probable that a loss has been incurred, it discloses the matter. When it is possible to estimate the reasonably possible loss or range of loss above the amount accrued, if any, for the matters disclosed, that estimate is aggregated and disclosed. Disclosure is not required when an estimate of the reasonably possible loss or range of loss cannot be made.
For certain of the matters described below in the “Claims related proceedings” and “Other proceedings” subsections, the Company is able to estimate the reasonably possible loss or range of loss above the amount accrued, if any. In determining whether it is possible to estimate the reasonably possible loss or range of loss, the Company reviews and evaluates the disclosed matters, in conjunction with counsel, in light of potentially relevant factual and legal developments.
These developments may include information learned through the discovery process, rulings on dispositive motions, settlement discussions, information obtained from other sources, experience from managing these and other matters, and other rulings by courts, arbitrators or others. When the Company possesses sufficient appropriate information to develop an estimate of the reasonably possible loss or range of loss above the amount accrued, if any, that estimate is aggregated and disclosed below. There may be other disclosed matters for which a loss is probable or reasonably possible but such an estimate is not possible. Disclosure of the estimate of the reasonably possible loss or range of loss above the amount accrued, if any, for any individual matter would only be considered when there have been sufficient legal and factual developments such that the Company’s ability to resolve the matter would not be impaired by the disclosure of the individual estimate.
The Company currently estimates that the aggregate range of reasonably possible loss in excess of the amount accrued, if any, for the disclosed matters where such an estimate is possible is zero to $875 million, pre-tax. This disclosure is not an indication of expected loss, if any. Under accounting guidance, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote” if “the chance of the future event or events occurring is slight.” This estimate is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimate will change from time to time, and actual results may vary significantly from the current estimate. The estimate does not include matters or losses for which an estimate is not possible. Therefore, this estimate represents an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company’s maximum possible loss exposure. Information is provided below regarding the nature of all of the disclosed matters and, where specified, the amount, if any, of plaintiff claims associated with these loss contingencies.
Due to the complexity and scope of the matters disclosed in the “Claims related proceedings” and “Other proceedings” subsections below and the many uncertainties that exist, the ultimate outcome of these matters cannot be predicted. In the event of an unfavorable outcome in one or more of these matters, the ultimate liability may be in excess of amounts currently accrued, if any, and may be material to the Company’s operating results or cash flows for a particular quarterly or annual period. However, based on information currently known to it, management believes that the ultimate outcome of all matters described below, as they are resolved over time, is not likely to have a material effect on the financial position of the Company.
189
Claims related proceedings
The Company is litigating two class action cases in California in which the plaintiffs allege off-the-clock wage and hour claims. Plaintiffs in both cases seek recovery of unpaid compensation, liquidated damages, penalties, and attorneys’ fees and costs.
The first case is Christopher Williams, et al. v. Allstate Insurance Company. The Williams case is pending in Los Angeles Superior Court and was filed in December 2007. The case involves two classes. The first class includes auto field physical damage adjusters employed in the state of California from January 1, 2005 to the date of final judgment, to the extent the Company failed to pay for off-the-clock work to those adjusters who performed certain duties prior to their first assignments. The other class includes all non-exempt employees in California from December 19, 2006 until June 2011 who received pay statements from Allstate which allegedly did not comply with California law. On April 13, 2016, the court granted the Company’s motion to decertify both classes; both classes are thus dissolved unless and until the appellate court orders the classes recertified. On May 17, 2016, plaintiffs filed their notice of appeal. Plaintiff’s opening brief was filed on November 22, 2016. Allstate’s response is due April 24, 2017.
The second case is Jack Jimenez, et al. v. Allstate Insurance Company. Jimenez was filed in the U.S. District Court for the Central District of California in September 2010. The plaintiffs allege that they worked off-the-clock; they also allege other California Labor Code violations resulting from purported unpaid overtime. In April 2012, the court certified a class that includes all adjusters in the state of California, except auto field adjusters, from September 29, 2006 to final judgment. Allstate appealed the court’s decision to certify the class, first to the Ninth Circuit Court of Appeals and then to the U.S. Supreme Court. On June 15, 2015, the U.S. Supreme Court denied Allstate’s petition for a writ of certiorari. The case was scheduled for trial on September 27, 2016. On May 4, 2016, the court vacated that trial date in part because the court had not approved a trial plan. No trial date has been scheduled because the parties continue to wait for the court’s approval of a trial plan.
In addition to the California class actions, the case of Maria Victoria Perez and Kaela Brown, et al. v. Allstate Insurance Company was filed in the U.S. District Court for the Eastern District of New York. Plaintiffs allege that no-fault claim adjusters have been improperly classified as exempt employees under New York Labor Law and the Fair Labor Standards Act. The case was filed in April 2011, and the plaintiffs are seeking unpaid wages, liquidated damages, injunctive relief, compensatory and punitive damages, and attorneys’ fees. On September 16, 2014, the court certified a class of no-fault adjusters under New York Labor Law and refused to decertify a Fair Labor Standards Act class of no-fault adjusters. Notice to the class was issued in December 2015 and no opt outs were received. During the discovery phase of the case, it was determined that 50 Encompass adjusters had been erroneously omitted from the New York Labor Law and Fair Labor Standards Act classes. On April 8, 2016, notice was sent to the omitted Encompass adjusters. Eleven Encompass adjusters opted in. As a result, there are now 105 members of the Fair Labor Standards Act class and 137 members of the New York Labor Law class. The parties are currently engaged in discovery regarding the Encompass adjusters.
In the Company’s judgment, a loss is not probable in these three cases.
The Florida personal injury protection statute permits insurers to pay personal injury protection benefits for reasonable medical expenses based on certain benefit reimbursement limitations which are authorized by the personal injury protection statute (generally referred to as “fee schedules”) resulting from automobile accidents. The Company has been involved in litigation challenging whether the Company’s personal injury protection policies include sufficient language providing notice of the Company’s election to apply the fee schedules.
On January 26, 2017, the Florida Supreme Court issued its decision in Allstate Insurance Company v. Orthopedic Specialists, et al., holding that Allstate’s language was clear and unambiguous and provided adequate notice of its intent to use the fee schedules. This was a 4-3 decision (two separate opinions, the majority for Allstate, and a dissent), reversing the decision of the District Court of Appeal for the Fourth District. The District Court of Appeal for the Fourth District had previously issued a divided decision (three separate opinions, two against Allstate and one dissenting opinion deeming Allstate’s language sufficient), holding that Allstate’s language was not sufficient. On February 7, 2017, Orthopedic Specialists filed a motion for rehearing. Allstate’s response is due February 22, 2017. On February 8, 2017, the amicus curiae, Florida Medical Association, filed its own motion for rehearing. Allstate’s response to that motion is due February 23, 2017. The Florida Supreme Court’s decision is not final until the motions for rehearing are resolved.
In light of this ruling (assuming there is no change as a result of the motions for rehearing), the fee schedule issue will be resolved favorably to Allstate in other pending cases. There are three cases with petitions for leave to appeal to the Florida Supreme Court pending (Stand-Up MRI of Tallahassee, et al. v. Allstate Fire & Casualty Insurance Company, Markley Chiropractic & Acupuncture LLC, et al. v. Allstate Indemnity Company, and Florida Wellness & Rehabilitation Center of Hialeah, et al. v. Allstate Fire & Casualty Insurance Company). In those cases, three District Courts of Appeal had previously ruled in favor of Allstate. Those petitions for leave to appeal had been stayed awaiting the outcome of the Orthopedic Specialists case, and will likely be dismissed once Orthopedic Specialists is final.
190
The Company is also litigating one class action on this issue, Randy Rosenberg, et al. v. Allstate Fire & Casualty Insurance Company, Allstate Insurance Company, and Allstate Property & Casualty Insurance Company, in the U.S. District Court for the Northern District of Illinois. This case has been stayed by the Illinois federal court pending a decision on this issue by the Florida Supreme Court, and will likely be dismissed once Orthopedic Specialists is final.
This fee schedule issue has also been the subject of thousands of individual lawsuits filed against Allstate in Florida. The decision by the Florida Supreme Court in Orthopedic Specialists, once final, will establish Florida law on the sufficiency of Allstate’s fee schedule policy language which will be binding on all Florida courts, as well as the Illinois federal class action. An outcome in favor of Allstate’s position that the fee schedule policy language was sufficient will result in the resolution of all related claims that are currently in litigation along with those claims that are not currently in litigation. Allstate may be able to seek restitution from some plaintiffs for attorneys’ fees and costs. However, if Orthopedic Specialists were to be changed adverse to the Company as a result of the motions for rehearing, there will be significant costs to Allstate in the form of additional benefits due to medical providers along with penalties, interest, postage, and attorneys’ fees.
In the Company’s judgment, a loss is not probable in any of these cases.
Other proceedings
The Company is defending certain matters in the U.S. District Court for the Eastern District of Pennsylvania relating to the Company’s agency program reorganization announced in 1999. The principal focus in these matters has related to a release of claims signed by the vast majority of the former agents whose employment contracts were terminated in the reorganization program. The court recently entered a schedule for determining the merits of certain claims asserted in the matters described below, with the release issue to be addressed in unspecified future proceedings.
Romero I: In 2001, approximately 32 former employee agents, on behalf of a putative class of approximately 6,300 former employee agents, filed a putative class action alleging claims for age discrimination under the Age Discrimination in Employment Act (“ADEA”), interference with benefits under ERISA, breach of contract, and breach of fiduciary duty. Plaintiffs also assert a claim for a declaratory judgment that the release of claims constitutes unlawful retaliation and should be set aside. Plaintiffs seek broad but unspecified “make whole relief,” including back pay, compensatory and punitive damages, liquidated damages, lost investment capital, attorneys’ fees and costs, and equitable relief, including reinstatement to employee agent status with all attendant benefits.
Romero II: A putative nationwide class action was also filed in 2001 by former employee agents alleging various violations of ERISA (“Romero II”). This action has been consolidated with Romero I. The Romero II plaintiffs, most of whom are also plaintiffs in Romero I, are challenging certain amendments to the Agents Pension Plan and seek to have service as exclusive agent independent contractors count toward eligibility for benefits under the Agents Pension Plan. Plaintiffs seek broad but unspecified “make whole” or other equitable relief, including loss of benefits as a result of their conversion to exclusive agent independent contractor status or retirement from the Company between November 1, 1999 and December 31, 2000. They also seek repeal of the challenged amendments to the Agents Pension Plan with all attendant benefits revised and recalculated for thousands of former employee agents, and attorneys’ fees and costs. The court granted the Company’s initial motion to dismiss the complaint. The Third Circuit Court of Appeals reversed that dismissal and remanded for further proceedings.
Romero I and II consolidated proceedings: In 2004, the court ruled that the release was voidable and certified classes of agents, including a mandatory class of agents who had signed the release, for purposes of effectuating the court’s declaratory judgment that the release was voidable. In 2007, the court vacated its ruling and granted the Company’s motion for summary judgment on all claims. Plaintiffs appealed and in July 2009, the U.S. Court of Appeals for the Third Circuit vacated the trial court’s entry of summary judgment in the Company’s favor, remanded the case to the trial court for additional discovery, and instructed the trial court to address the validity of the release after additional discovery. Following the completion of discovery limited to the validity of the release, the parties filed cross motions for summary judgment with respect to the validity of the release. On February 28, 2014, the trial court denied plaintiffs’ and the Company’s motions for summary judgment, concluding that the question of whether the releases were knowingly and voluntarily signed under a totality of circumstances test raised disputed issues of fact to be resolved at trial. Among other things, the court also held that the release, if valid, would bar all claims in Romero I and II. On May 23, 2014, plaintiffs moved to certify a class as to certain issues relating to the validity of the release. The court denied plaintiffs’ class certification motion on October 6, 2014, stating, among other things, that individual factors and circumstances must be considered to determine whether each release signer entered into the release knowingly and voluntarily. The court entered an order on December 11, 2014, (a) stating that the court’s October 6, 2014 denial of class certification as to release-related issues did not resolve whether issues relating to the merits of plaintiffs’ claims may be subject to class certification at a later time, and (b) holding that the court’s October 6, 2014 order restarted the running of the statute of limitation for any former employee agent who wished to challenge the validity of the release. In an order entered January 7, 2015, the court denied reconsideration of its December 11, 2014 order and clarified that all statutes of limitations to challenge the release would resume running on March 2, 2015. Since the court’s January 7, 2015 order, a total of 459 additional individual plaintiffs have filed separate lawsuits similar to Romero I or sought to intervene in the Romero I action. Trial proceedings commenced to determine the question of whether
191
the releases of the original named plaintiffs in Romero I and II were knowingly and voluntarily signed. Additionally, plaintiffs asserted two equitable defenses to the release which were to be determined by the court and not the jury. As to the first trial proceeding involving ten plaintiffs, the jury reached verdicts on June 17, 2015 finding that two plaintiffs signed their releases knowingly and voluntarily and eight plaintiffs did not sign their releases knowingly and voluntarily. On January 28, 2016, the court entered its opinion and judgment finding in Allstate’s favor as to all ten plaintiffs on the two equitable defenses to the release. The trial result is not yet final and may be subject to further proceedings. The remaining two trials for the original Romero I and II plaintiffs were scheduled to commence in the fourth quarter of 2015; however, the order setting these trials was subsequently vacated.
On February 1, 2016, these cases were reassigned to a new judge who initially entered orders addressing pending motions for reconsideration of the dismissal of plaintiffs’ state law claims, but then vacated those orders. On April 12, 2016, these cases were again reassigned to a new judge. On May 2, 2016, the new judge entered an order vacating the setting of additional release trials, consolidating all of the original and intervening plaintiffs’ claims, and granting leave to file a Consolidated Amended Complaint by May 20, 2016. The court entered a second order on May 2, 2016, scheduling deadlines for completion of discovery and filing of summary judgment motions on the merits of plaintiffs’ ERISA and ADEA claims, and setting a non-jury ERISA trial to occur in December 2016. The court’s order also set deadlines for completion of discovery and summary judgment motions with regard to the remaining claims and defenses by the first quarter of 2017, with a jury trial on those claims and defenses to occur in May 2017. The court subsequently clarified the scope of the scheduled trials, ruling that (a) the December 2016 non-jury trial shall only resolve liability on plaintiffs’ claims challenging certain plan amendments under ERISA (“Phase I”); (b) the second trial currently scheduled for May 2017 shall resolve alleged interference with employee benefits under ERISA and disparate impact under the ADEA, with the court deciding the ERISA claim (“Phase II”); and (c) plaintiffs’ ADEA disparate treatment claims will not be resolved in the second trial but will be resolved in a manner to be determined at a later date. On May 4, 2016, the court entered an order denying Allstate’s post-trial motion for judgment as a matter of law with respect to the jury’s June 17, 2015 verdicts in favor of eight plaintiffs on the issue whether they knowingly and voluntarily signed their releases.
On May 20, 2016, a Consolidated Amended Complaint was filed on behalf of 499 plaintiffs, most of whom had previously filed separate lawsuits or intervened in Romero I. Allstate filed a partial motion to dismiss the Consolidated Amended Complaint, which the court granted in part and denied in part on July 6, 2016. Among other things, the court denied without prejudice Allstate’s motion to dismiss the state law claims, granted dismissal of plaintiffs’ retaliation claims under the ADEA and ERISA.
Phase I discovery closed and the Company filed a motion for summary judgment as to all Phase I claims. Plaintiffs did not move for summary judgment. On November 22, 2016, the court granted in part, and denied in part, Allstate’s Phase I summary judgment motion. The court determined that there were material issues of disputed fact requiring a trial on plaintiffs’ claim challenging certain Plan amendments. The court granted the motion with respect to one plaintiff whose claim the court determined was barred by the statute of limitations. Further, the court granted the motion with respect to two other claims: 1) a claim that a 1993 Plan amendment resulted in an unlawful cutback of benefits; and 2) a claim for breach of fiduciary duty. The parties thereafter proceeded to a bench trial on December 5-6, 2016. Briefing on proposed findings of fact and conclusions of law has been completed.
On September 2, 2016, in two cases asserting similar claims to those asserted in Romero I that had been filed on May 15, 2015, the U.S. District Court for the Southern District of Texas entered judgment in Allstate’s favor on statute of limitations and other grounds. Plaintiffs did not appeal the judgments.
Based on the trial court’s February 28, 2014 order in Romero I and II, if the validity of the release is decided in favor of the Company for any plaintiff, that would preclude any damages or other relief being awarded to that plaintiff. The final resolution of these matters is subject to various uncertainties and complexities including how trials, post trial motions, possible appeals with respect to the validity of the release, and any rulings on the merits will be resolved.
In the Company’s judgment, a loss is not probable.
Asbestos and environmental
Allstate’s reserves for asbestos claims were $912 million and $960 million, net of reinsurance recoverables of $444 million and $458 million, as of December 31, 2016 and 2015, respectively. Reserves for environmental claims were $179 million and $179 million, net of reinsurance recoverables of $40 million and $43 million, as of December 31, 2016 and 2015, respectively. Approximately 57% of the total net asbestos and environmental reserves as of both December 31, 2016 and 2015 were for incurred but not reported estimated losses.
Management believes its net loss reserves for asbestos, environmental and other discontinued lines exposures are appropriately established based on available facts, technology, laws and regulations. However, establishing net loss reserves for asbestos, environmental and other discontinued lines claims is subject to uncertainties that are much greater than those presented by other types of claims. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimate. Among the complications are lack of historical data, long reporting delays, uncertainty as to the number and identity of insureds with potential exposure and unresolved legal issues regarding policy coverage; unresolved legal issues regarding the
192
determination, availability and timing of exhaustion of policy limits; plaintiffs’ evolving and expanding theories of liability; availability and collectability of recoveries from reinsurance; retrospectively determined premiums and other contractual agreements; estimates of the extent and timing of any contractual liability; the impact of bankruptcy protection sought by various asbestos producers and other asbestos defendants; and other uncertainties. There are also complex legal issues concerning the interpretation of various insurance policy provisions and whether those losses are covered, or were ever intended to be covered, and could be recoverable through retrospectively determined premium, reinsurance or other contractual agreements. Courts have reached different and sometimes inconsistent conclusions as to when losses are deemed to have occurred and which policies provide coverage; what types of losses are covered; whether there is an insurer obligation to defend; how policy limits are determined; how policy exclusions and conditions are applied and interpreted; and whether clean-up costs represent insured property damage. Further, insurers and claims administrators acting on behalf of insurers are increasingly pursuing evolving and expanding theories of reinsurance coverage for asbestos and environmental losses. Adjudication of reinsurance coverage is predominately decided in confidential arbitration proceedings which may have limited precedential or predictive value further complicating management’s ability to estimate probable loss for reinsured asbestos and environmental claims. Management believes these issues are not likely to be resolved in the near future, and the ultimate costs may vary materially from the amounts currently recorded resulting in material changes in loss reserves. In addition, while the Company believes that improved actuarial techniques and databases have assisted in its ability to estimate asbestos, environmental, and other discontinued lines net loss reserves, these refinements may subsequently prove to be inadequate indicators of the extent of probable losses. Due to the uncertainties and factors described above, management believes it is not practicable to develop a meaningful range for any such additional net loss reserves that may be required.
15. Income Taxes
The Company and its domestic subsidiaries file a consolidated federal income tax return. Tax liabilities and benefits realized by the consolidated group are allocated as generated by the respective entities.
The Internal Revenue Service (“IRS”) is currently examining the Company’s 2013 and 2014 federal income tax returns. The Company’s tax years prior to 2013 have been examined by the IRS and the statute of limitations has expired on those years. Any adjustments that may result from IRS examinations of the Company’s tax returns are not expected to have a material effect on the results of operations, cash flows or financial position of the Company.
The reconciliation of the change in the amount of unrecognized tax benefits for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Balance – beginning of year | $ | 7 | $ | — | $ | — | |||||
Increase for tax positions taken in a prior year | — | 4 | — | ||||||||
Decrease for tax positions taken in a prior year | — | — | — | ||||||||
Increase for tax positions taken in the current year | 3 | 3 | — | ||||||||
Decrease for tax positions taken in the current year | — | — | — | ||||||||
Decrease for settlements | — | — | — | ||||||||
Reductions due to lapse of statute of limitations | — | — | — | ||||||||
Balance – end of year | $ | 10 | $ | 7 | $ | — | |||||
The Company believes it is reasonably possible that the liability balance will not significantly increase within the next twelve months. Because of the impact of deferred tax accounting, recognition of previously unrecognized tax benefits is not expected to impact the Company’s effective tax rate.
The Company recognizes interest accrued related to unrecognized tax benefits in income tax expense. The Company did not record interest income or expense relating to unrecognized tax benefits in income tax expense in 2016, 2015 or 2014. As of December 31, 2016 and 2015, there was no interest accrued with respect to unrecognized tax benefits. No amounts have been accrued for penalties.
193
The components of the deferred income tax assets and liabilities as of December 31 are as follows:
($ in millions) | 2016 | 2015 | |||||
Deferred assets | |||||||
Unearned premium reserves | $ | 819 | $ | 796 | |||
Pension | 294 | 236 | |||||
Accrued compensation | 203 | 189 | |||||
Discount on loss reserves | 188 | 203 | |||||
Difference in tax bases of invested assets | 78 | 202 | |||||
Other postretirement benefits | 64 | 76 | |||||
Other assets | 118 | 137 | |||||
Total deferred assets | 1,764 | 1,839 | |||||
Deferred liabilities | |||||||
DAC | (1,211 | ) | (1,157 | ) | |||
Unrealized net capital gains | (529 | ) | (303 | ) | |||
Life and annuity reserves | (324 | ) | (260 | ) | |||
Other liabilities | (187 | ) | (209 | ) | |||
Total deferred liabilities | (2,251 | ) | (1,929 | ) | |||
Net deferred liability | $ | (487 | ) | $ | (90 | ) | |
Although realization is not assured, management believes it is more likely than not that the deferred tax assets will be realized based on the Company’s assessment that the deductions ultimately recognized for tax purposes will be fully utilized.
As of December 31, 2016, the Company has net operating loss carryforwards of $42 million which will expire at the end of 2025 through 2029.
The components of income tax expense for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Current | $ | 654 | $ | 1,033 | $ | 1,123 | |||||
Deferred | 223 | 78 | 263 | ||||||||
Total income tax expense | $ | 877 | $ | 1,111 | $ | 1,386 | |||||
The Company paid income taxes of $359 million, $1.07 billion and $1.07 billion in 2016, 2015 and 2014, respectively. The Company had current income tax payable of $135 million as of December 31, 2016 and current income tax receivable of $59 million as of December 31, 2015.
A reconciliation of the statutory federal income tax rate to the effective income tax rate on income from operations for the years ended December 31 is as follows:
2016 | 2015 | 2014 | ||||||
Statutory federal income tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Tax-exempt income | (1.2 | ) | (1.0 | ) | (0.9 | ) | ||
Tax credits | (1.2 | ) | (0.9 | ) | (0.7 | ) | ||
Sale of subsidiary | — | — | (0.9 | ) | ||||
Other (1) | (0.7 | ) | 0.8 | 0.2 | ||||
Effective income tax rate | 31.9 | % | 33.9 | % | 32.7 | % | ||
______________________________
(1) | Includes $45 million of income tax expense related to the change in accounting guidance for investments in qualified affordable housing projects adopted in 2015. |
194
16. Statutory Financial Information and Dividend Limitations
Allstate’s domestic property-liability and life insurance subsidiaries prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance department of the applicable state of domicile. Prescribed statutory accounting practices include a variety of publications of the National Association of Insurance Commissioners (“NAIC”), as well as state laws, regulations and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed.
All states require domiciled insurance companies to prepare statutory-basis financial statements in conformity with the NAIC Accounting Practices and Procedures Manual, subject to any deviations prescribed or permitted by the applicable insurance commissioner and/or director. Statutory accounting practices differ from GAAP primarily since they require charging policy acquisition and certain sales inducement costs to expense as incurred, establishing life insurance reserves based on different actuarial assumptions, and valuing certain investments and establishing deferred taxes on a different basis.
Statutory net income (loss) and capital and surplus of Allstate’s domestic insurance subsidiaries, determined in accordance with statutory accounting practices prescribed or permitted by insurance regulatory authorities are as follows:
($ in millions) | Net income (loss) | Capital and surplus | |||||||||||||||||
2016 | 2015 | 2014 | 2016 | 2015 | |||||||||||||||
Amounts by major business type: | |||||||||||||||||||
Property-Liability (1) | $ | 1,520 | $ | 1,826 | $ | 2,501 | $ | 13,436 | $ | 13,332 | |||||||||
Allstate Financial | 197 | (56 | ) | 1,130 | 3,383 | 3,154 | |||||||||||||
Amount per statutory accounting practices | $ | 1,717 | $ | 1,770 | $ | 3,631 | $ | 16,819 | $ | 16,486 | |||||||||
______________________________
(1) | The Property-Liability statutory capital and surplus balances exclude wholly-owned subsidiaries included in the Allstate Financial segment. |
Dividend Limitations
There are no regulatory restrictions that limit the payment of dividends by the Corporation, except those generally applicable to corporations incorporated in Delaware. Dividends are payable only out of certain components of shareholders’ equity as permitted by Delaware law. However, the ability of the Corporation to pay dividends is dependent on business conditions, income, cash requirements of the Company, receipt of dividends from AIC and other relevant factors.
The payment of shareholder dividends by AIC without the prior approval of the Illinois Department of Insurance (“IL DOI”) is limited to formula amounts based on net income and capital and surplus, determined in conformity with statutory accounting practices, as well as the timing and amount of dividends paid in the preceding twelve months. AIC paid dividends of $1.90 billion in 2016. The maximum amount of dividends AIC will be able to pay without prior IL DOI approval at a given point in time during 2017 is $1.56 billion, less dividends paid during the preceding twelve months measured at that point in time. The payment of a dividend in excess of this amount requires 30 days advance written notice to the IL DOI. The dividend is deemed approved, unless the IL DOI disapproves it within the 30 day notice period. Additionally, any dividend must be paid out of unassigned surplus excluding unrealized appreciation from investments, which for AIC totaled $10.26 billion as of December 31, 2016, and cannot result in capital and surplus being less than the minimum amount required by law.
Under state insurance laws, insurance companies are required to maintain paid up capital of not less than the minimum capital requirement applicable to the types of insurance they are authorized to write. Insurance companies are also subject to risk-based capital (“RBC”) requirements adopted by state insurance regulators. A company’s “authorized control level RBC” is calculated using various factors applied to certain financial balances and activity. Companies that do not maintain adjusted statutory capital and surplus at a level in excess of the company action level RBC, which is two times authorized control level RBC, are required to take specified actions. Company action level RBC is significantly in excess of the minimum capital requirements. Total adjusted statutory capital and surplus and authorized control level RBC of AIC were $15.88 billion and $2.56 billion, respectively, as of December 31, 2016. Substantially all of the Corporation’s insurance subsidiaries are subsidiaries of and/or reinsure all of their business to AIC, including ALIC. AIC’s subsidiaries are included as a component of AIC’s total statutory capital and surplus.
The amount of restricted net assets, as represented by the Corporation’s investment in its insurance subsidiaries, was $23 billion as of December 31, 2016.
Intercompany transactions
Notification and approval of intercompany lending activities is also required by the IL DOI for transactions that exceed a level that is based on a formula using statutory admitted assets and statutory surplus.
195
17. Benefit Plans
Pension and other postretirement plans
Defined benefit pension plans cover most full-time employees, certain part-time employees and employee-agents. Benefits under the pension plans are based upon the employee’s length of service, eligible annual compensation and, prior to January 1, 2014, either a cash balance or final average pay formula. A cash balance formula applies to all eligible employees hired after August 1, 2002. Eligible employees hired before August 1, 2002 chose between the cash balance formula and the final average pay formula. In July 2013, the Company amended its primary plans effective January 1, 2014 to introduce a new cash balance formula to replace the previous formulas (including the final average pay formula and the previous cash balance formula) under which eligible employees accrue benefits.
The Company also provides a medical coverage subsidy for eligible employees hired before January 1, 2003, including their eligible dependents, when they retire and certain life insurance benefits for eligible retirees (“postretirement benefits”). In July 2013, the Company amended the plan to eliminate the life insurance benefits effective January 1, 2014 for current eligible employees and effective January 1, 2016 for eligible retirees who retired after 1989. In 2016, the Company continues to pay life insurance premiums for certain retiree plaintiffs subject to a court order requiring it to do so until such time as their lawsuit seeking to keep their life insurance benefits intact is resolved. Qualified employees may become eligible for a medical subsidy if they retire in accordance with the terms of the applicable plans and are continuously insured under the Company’s group plans or other approved plans in accordance with the plan’s participation requirements. The Company shares the cost of retiree medical benefits with non Medicare-eligible retirees based on years of service, with the Company’s share being subject to a 5% limit on future annual medical cost inflation after retirement. For Medicare-eligible retirees, the Company provides a fixed Company contribution based on years of service and other factors, which is not subject to adjustments for inflation.
The Company has reserved the right to modify or terminate its benefit plans at any time and for any reason.
Obligations and funded status
The Company calculates benefit obligations based upon generally accepted actuarial methodologies using the projected benefit obligation (“PBO”) for pension plans and the accumulated postretirement benefit obligation (“APBO”) for other postretirement plans. The determination of pension costs and other postretirement obligations are determined using a December 31 measurement date. The benefit obligations represent the actuarial present value of all benefits attributed to employee service rendered as of the measurement date. The PBO is measured using the pension benefit formulas and assumptions as to future compensation levels. A plan’s funded status is calculated as the difference between the benefit obligation and the fair value of plan assets. The Company’s funding policy for the pension plans is to make contributions at a level in accordance with regulations under the Internal Revenue Code (“IRC”) and generally accepted actuarial principles. The Company’s other postretirement benefit plans are not funded.
The components of the pension and other postretirement plans’ funded status that are reflected in the Consolidated Statements of Financial Position as of December 31 are as follows:
($ in millions) | Pension benefits | Postretirement benefits | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Fair value of plan assets | $ | 5,650 | $ | 5,353 | $ | — | $ | — | |||||||
Less: Benefit obligation | 6,591 | 6,130 | 373 | 405 | |||||||||||
Funded status | $ | (941 | ) | $ | (777 | ) | $ | (373 | ) | $ | (405 | ) | |||
Items not yet recognized as a component of net periodic cost: | |||||||||||||||
Net actuarial loss (gain) | $ | 2,807 | $ | 2,710 | $ | (251 | ) | $ | (263 | ) | |||||
Prior service credit | (310 | ) | (365 | ) | (62 | ) | (61 | ) | |||||||
Unrecognized pension and other postretirement benefit cost, pre-tax | 2,497 | 2,345 | (313 | ) | (324 | ) | |||||||||
Deferred income tax | (874 | ) | (821 | ) | 109 | 115 | |||||||||
Unrecognized pension and other postretirement benefit cost | $ | 1,623 | $ | 1,524 | $ | (204 | ) | $ | (209 | ) | |||||
The $97 million increase in the pension net actuarial loss during 2016 is primarily related to a decrease in the discount rate. The majority of the $2.81 billion net actuarial pension benefit losses not yet recognized in 2016 reflects decreases in the discount rate and the effect of unfavorable equity market conditions on the value of the pension plan assets in prior years. The $12 million decrease in the OPEB net actuarial gain during 2016 primarily related to favorable claims and participant experience.
The primary qualified employee plan represents 81% of the pension benefits’ underfunded status as of December 31, 2016.
196
The change in 2016 in items not yet recognized as a component of net periodic cost, which is recorded in unrecognized pension and other postretirement benefit cost, is shown in the table below.
($ in millions) | Pension benefits | Postretirement benefits | |||||
Items not yet recognized as a component of net periodic cost – December 31, 2015 | $ | 2,345 | $ | (324 | ) | ||
Net actuarial loss (gain) arising during the period | 294 | (14 | ) | ||||
Net actuarial (loss) gain amortized to net periodic benefit cost | (201 | ) | 24 | ||||
Prior service credit arising during the period | — | (22 | ) | ||||
Prior service credit amortized to net periodic benefit cost | 56 | 21 | |||||
Translation adjustment and other | 3 | 2 | |||||
Items not yet recognized as a component of net periodic cost – December 31, 2016 | $ | 2,497 | $ | (313 | ) | ||
The net actuarial loss (gain) is recognized as a component of net periodic cost amortized over the average remaining service period of active employees expected to receive benefits. Estimates of the net actuarial loss (gain) and prior service credit expected to be recognized as a component of net periodic benefit cost during 2017 are shown in the table below.
($ in millions) | Pension benefits | Postretirement benefits | |||||
Net actuarial loss (gain) | $ | 189 | $ | (24 | ) | ||
Prior service credit | (56 | ) | (24 | ) | |||
The accumulated benefit obligation (“ABO”) for all defined benefit pension plans was $6.52 billion and $6.05 billion as of December 31, 2016 and 2015, respectively. The ABO is the actuarial present value of all benefits attributed by the pension benefit formula to employee service rendered at the measurement date. However, it differs from the PBO due to the exclusion of an assumption as to future compensation levels.
The PBO, ABO and fair value of plan assets for the Company’s pension plans with an ABO in excess of plan assets were $6.24 billion, $6.18 billion and $5.30 billion, respectively, as of December 31, 2016 and $5.81 billion, $5.74 billion and $5.02 billion, respectively, as of December 31, 2015. Included in the accrued benefit cost of the pension benefits are certain unfunded non-qualified plans with accrued benefit costs of $141 million and $143 million for 2016 and 2015, respectively.
The changes in benefit obligations for all plans for the years ended December 31 are as follows:
($ in millions) | Pension benefits | Postretirement benefits | |||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Benefit obligation, beginning of year | $ | 6,130 | $ | 6,493 | $ | 405 | $ | 575 | |||||||
Service cost | 113 | 114 | 9 | 12 | |||||||||||
Interest cost | 286 | 258 | 17 | 23 | |||||||||||
Participant contributions | 1 | — | 16 | 19 | |||||||||||
Actuarial loss (gain) | 387 | (225 | ) | (14 | ) | (158 | ) | ||||||||
Benefits paid (1) | (301 | ) | (443 | ) | (41 | ) | (54 | ) | |||||||
Plan amendments | — | — | (22 | ) | — | ||||||||||
Translation adjustment and other | (25 | ) | (67 | ) | 3 | (12 | ) | ||||||||
Benefit obligation, end of year | $ | 6,591 | $ | 6,130 | $ | 373 | $ | 405 | |||||||
______________________________
(1) | Benefits paid include lump sum distributions, a portion of which may trigger settlement accounting treatment. |
Components of net periodic cost
The components of net periodic cost for all plans for the years ended December 31 are as follows:
Pension benefits | Postretirement benefits | ||||||||||||||||||||||
($ in millions) | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | |||||||||||||||||
Service cost | $ | 113 | $ | 114 | $ | 96 | $ | 9 | $ | 12 | $ | 10 | |||||||||||
Interest cost | 286 | 258 | 262 | 17 | 23 | 23 | |||||||||||||||||
Expected return on plan assets | (398 | ) | (424 | ) | (398 | ) | — | — | — | ||||||||||||||
Amortization of: | |||||||||||||||||||||||
Prior service credit | (56 | ) | (56 | ) | (58 | ) | (21 | ) | (22 | ) | (23 | ) | |||||||||||
Net actuarial loss (gain) | 174 | 190 | 127 | (24 | ) | (9 | ) | (22 | ) | ||||||||||||||
Settlement loss | 27 | 31 | 54 | — | — | — | |||||||||||||||||
Net periodic cost (credit) | $ | 146 | $ | 113 | $ | 83 | $ | (19 | ) | $ | 4 | $ | (12 | ) | |||||||||
197
Assumptions
Weighted average assumptions used to determine net pension cost and net postretirement benefit cost for the years ended December 31 are:
Pension benefits | Postretirement benefits | ||||||||||||||||
($ in millions) | 2016 | 2015 | 2014 | 2016 | 2015 | 2014 | |||||||||||
Discount rate | 4.83 | % | 4.10 | % | 5.00 | % | 4.59 | % | 3.97 | % | 5.11 | % | |||||
Rate of increase in compensation levels | 3.20 | 3.50 | 3.50 | n/a | n/a | n/a | |||||||||||
Expected long-term rate of return on plan assets | 7.30 | 7.33 | 7.36 | n/a | n/a | n/a | |||||||||||
Weighted average assumptions used to determine benefit obligations as of December 31 are listed in the following table.
Pension benefits | Postretirement benefits | ||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||
Discount rate | 4.15 | % | 4.83 | % | 4.07 | % | 4.56 | % | |||
Rate of increase in compensation levels | 3.20 | 3.20 | n/a | n/a | |||||||
The weighted average health care cost trend rate used in measuring the accumulated postretirement benefit cost is 6.3% for 2017, gradually declining to 4.5% in 2038 and remaining at that level thereafter.
Assumed health care cost trend rates have a significant effect on the amounts reported for the postretirement health care plans. A one percentage-point increase in assumed health care cost trend rates would increase the total of the service and interest cost components of net periodic benefit cost of other postretirement benefits and the APBO by $2 million and $24 million, respectively. A one percentage-point decrease in assumed health care cost trend rates would decrease the total of the service and interest cost components of net periodic benefit cost of other postretirement benefits and the APBO by $2 million and $21 million, respectively.
Pension plan assets
The change in pension plan assets for the years ended December 31 is as follows:
($ in millions) | 2016 | 2015 | |||||
Fair value of plan assets, beginning of year | $ | 5,353 | $ | 5,783 | |||
Actual return on plan assets | 491 | (43 | ) | ||||
Employer contribution | 131 | 125 | |||||
Benefits paid | (301 | ) | (443 | ) | |||
Translation adjustment and other | (24 | ) | (69 | ) | |||
Fair value of plan assets, end of year | $ | 5,650 | $ | 5,353 | |||
In general, the Company’s pension plan assets are managed in accordance with investment policies approved by pension investment committees. The purpose of the policies is to ensure the plans’ long-term ability to meet benefit obligations by prudently investing plan assets and Company contributions, while taking into consideration regulatory and legal requirements and current market conditions. The investment policies are reviewed periodically and specify target plan asset allocation by asset category. In addition, the policies specify various asset allocation and other risk limits. The target asset allocation takes the plans’ funding status into consideration, among other factors, including anticipated demographic changes or liquidity requirements that may affect the funding status such as the potential impact of lump sum settlements as well as existing or expected market conditions. In general, the allocation has a lower overall investment risk when a plan is in a stronger funded status position since there is less economic incentive to take risk to increase the expected returns on the plan assets. As a result, the primary employee plan has a greater allocation to equity securities than the employee-agent plan. The primary qualified employee plan comprises 80% of total plan assets and 86% of equity securities. The pension plans’ asset exposure within each asset category is tracked against widely accepted established benchmarks for each asset class with limits on variation from the benchmark established in the investment policy. Pension plan assets are regularly monitored for compliance with these limits and other risk limits specified in the investment policies.
198
The pension plans’ weighted average target asset allocation and the actual percentage of plan assets, by asset category as of December 31, 2016 are as follows:
Target asset allocation (1) | Actual percentage of plan assets | ||||||
Asset category | 2016 | 2016 | 2015 | ||||
Equity securities (2) | 50 - 68% | 62 | % | 60 | % | ||
Fixed income securities | 27 - 37% | 29 | 30 | ||||
Limited partnership interests | 0 - 14% | 7 | 7 | ||||
Short-term investments and other | — | 2 | 3 | ||||
Total without securities lending (3) | 100 | % | 100 | % | |||
______________________________
(1) | The target asset allocation considers risk based exposure while the actual percentage of plan assets utilizes a financial reporting view excluding exposure provided through derivatives. |
(2) | The actual percentage of plan assets for equity securities include private equity investments that are subject to the limited partnership interests target allocation of 1% and 2% in 2016 and 2015, respectively, fixed income mutual funds that are subject to the fixed income securities target allocation of 3% for both 2016 and 2015 as well as 1% of equity exposure created through a derivative which is not included in the actual allocations in 2016. |
(3) | Securities lending collateral reinvestment of $143 million and $152 million is excluded from the table above in 2016 and 2015, respectively. |
The target asset allocation for an asset category may be achieved either through direct investment holdings, through replication using derivative instruments (e.g., futures or swaps) or net of hedges using derivative instruments to reduce exposure to an asset category. The net notional amount of derivatives used for replication and hedges is limited to 105% or 115% of total plan assets depending on the plan. Market performance of the different asset categories may, from time to time, cause deviation from the target asset allocation. The asset allocation mix is reviewed on a periodic basis and rebalanced to bring the allocation within the target ranges.
Outside the target asset allocation, the pension plans participate in a securities lending program to enhance returns. As of December 31, 2016, U.S. government fixed income securities and U.S. equity securities are lent out and cash collateral is invested in short-term investments.
199
The following table presents the fair values of pension plan assets as of December 31, 2016.
($ in millions) | |||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Balance as of December 31, 2016 | ||||||||||||
Equity securities | $ | 155 | $ | 3,230 | $ | 79 | $ | 3,464 | |||||||
Fixed income securities: | |||||||||||||||
U.S. government and agencies | 30 | 285 | — | 315 | |||||||||||
Corporate | — | 1,309 | 10 | 1,319 | |||||||||||
Short-term investments | 144 | 121 | — | 265 | |||||||||||
Limited partnership interests: | |||||||||||||||
Real estate funds (1) | — | — | 100 | 100 | |||||||||||
Private equity funds (2) | — | — | 261 | 261 | |||||||||||
Hedge funds | — | — | 2 | 2 | |||||||||||
Cash and cash equivalents | 32 | — | — | 32 | |||||||||||
Free-standing derivatives: | |||||||||||||||
Assets | (1 | ) | 1 | — | — | ||||||||||
Total plan assets at fair value | $ | 360 | $ | 4,946 | $ | 452 | 5,758 | ||||||||
% of total plan assets at fair value | 6.3 | % | 85.9 | % | 7.8 | % | 100.0 | % | |||||||
Securities lending obligation (3) | (158 | ) | |||||||||||||
Other net plan assets (4) | 50 | ||||||||||||||
Total reported plan assets | $ | 5,650 | |||||||||||||
______________________________
(1) | Real estate funds held by the pension plans are primarily invested in U.S. commercial real estate. |
(2) | Private equity investments held by the pension plans are primarily comprised of buyout and growth funds in North America and other developed markets. |
(3) | The securities lending obligation represents the plan’s obligation to return securities lending collateral received under a securities lending program. The terms of the program allow both the plan and the counterparty the right and ability to redeem/return the securities loaned on short notice. Due to its relatively short-term nature, the outstanding balance of the obligation approximates fair value. |
(4) | Other net plan assets represent interest and dividends receivable and net receivables related to settlements of investment transactions, such as purchases and sales. |
The following table presents the fair values of pension plan assets as of December 31, 2015.
($ in millions) | |||||||||||||||
Quoted prices in active markets for identical assets (Level 1) | Significant other observable inputs (Level 2) | Significant unobservable inputs (Level 3) | Balance as of December 31, 2015 | ||||||||||||
Equity securities | $ | 136 | $ | 2,945 | $ | 100 | $ | 3,181 | |||||||
Fixed income securities: | |||||||||||||||
U.S. government and agencies | 72 | 334 | — | 406 | |||||||||||
Municipal | — | — | 7 | 7 | |||||||||||
Corporate | — | 1,205 | 10 | 1,215 | |||||||||||
Short-term investments | 112 | 184 | — | 296 | |||||||||||
Limited partnership interests: | |||||||||||||||
Real estate funds | — | — | 104 | 104 | |||||||||||
Private equity funds | — | — | 237 | 237 | |||||||||||
Hedge funds | — | — | 33 | 33 | |||||||||||
Cash and cash equivalents | 22 | — | — | 22 | |||||||||||
Total plan assets at fair value | $ | 342 | $ | 4,668 | $ | 491 | 5,501 | ||||||||
% of total plan assets at fair value | 6.2 | % | 84.9 | % | 8.9 | % | 100.0 | % | |||||||
Securities lending obligation | (167 | ) | |||||||||||||
Other net plan assets | 19 | ||||||||||||||
Total reported plan assets | $ | 5,353 | |||||||||||||
200
The fair values of pension plan assets are estimated using the same methodologies and inputs as those used to determine the fair values for the respective asset category of the Company. These methodologies and inputs are disclosed in Note 6.
The following table presents the rollforward of Level 3 plan assets for the year ended December 31, 2016.
($ in millions) | Actual return on plan assets: | ||||||||||||||||||||||
Balance as of December 31, 2015 | Relating to assets sold during the period | Relating to assets still held at the reporting date | Purchases, sales and settlements, net | Net transfers in and/or (out) of Level 3 | Balance as of December 31, 2016 | ||||||||||||||||||
Equity securities | $ | 100 | $ | (2 | ) | $ | (1 | ) | $ | (18 | ) | $ | — | $ | 79 | ||||||||
Fixed income securities: | |||||||||||||||||||||||
Municipal | 7 | — | — | (7 | ) | — | — | ||||||||||||||||
Corporate | 10 | — | — | (5 | ) | 5 | 10 | ||||||||||||||||
Limited partnership interests: | |||||||||||||||||||||||
Real estate funds | 104 | — | 5 | (9 | ) | — | 100 | ||||||||||||||||
Private equity funds | 237 | — | 24 | — | — | 261 | |||||||||||||||||
Hedge funds | 33 | — | (2 | ) | (29 | ) | — | 2 | |||||||||||||||
Total Level 3 plan assets | $ | 491 | $ | (2 | ) | $ | 26 | $ | (68 | ) | $ | 5 | $ | 452 | |||||||||
The following table presents the rollforward of Level 3 plan assets for the year ended December 31, 2015.
($ in millions) | Actual return on plan assets: | ||||||||||||||||||||||
Balance as of December 31, 2014 | Relating to assets sold during the period | Relating to assets still held at the reporting date | Purchases, sales and settlements, net | Net transfers in and/or (out) of Level 3 | Balance as of December 31, 2015 | ||||||||||||||||||
Equity securities | $ | 75 | $ | 1 | $ | (5 | ) | $ | 29 | $ | — | $ | 100 | ||||||||||
Fixed income securities: | |||||||||||||||||||||||
Municipal | 14 | — | — | (7 | ) | — | 7 | ||||||||||||||||
Corporate | 12 | — | — | — | (2 | ) | 10 | ||||||||||||||||
Limited partnership interests: | |||||||||||||||||||||||
Real estate funds | 154 | — | (12 | ) | (38 | ) | — | 104 | |||||||||||||||
Private equity funds | 218 | — | (8 | ) | 27 | — | 237 | ||||||||||||||||
Hedge funds | 32 | — | 1 | — | — | 33 | |||||||||||||||||
Total Level 3 plan assets | $ | 505 | $ | 1 | $ | (24 | ) | $ | 11 | $ | (2 | ) | $ | 491 | |||||||||
The following table presents the rollforward of Level 3 plan assets for the year ended December 31, 2014.
($ in millions) | Actual return on plan assets: | ||||||||||||||||||||||
Balance as of December 31, 2013 | Relating to assets sold during the period | Relating to assets still held at the reporting date | Purchases, sales and settlements, net | Net transfers in and/or (out) of Level 3 | Balance as of December 31, 2014 | ||||||||||||||||||
Equity securities | $ | 237 | $ | 2 | $ | 2 | $ | (166 | ) | $ | — | $ | 75 | ||||||||||
Fixed income securities: | |||||||||||||||||||||||
Municipal | 18 | — | — | (4 | ) | — | 14 | ||||||||||||||||
Corporate | 18 | — | — | (6 | ) | — | 12 | ||||||||||||||||
Limited partnership interests: | |||||||||||||||||||||||
Real estate funds | 197 | (3 | ) | 6 | (46 | ) | — | 154 | |||||||||||||||
Private equity funds | 211 | (4 | ) | 4 | 7 | — | 218 | ||||||||||||||||
Hedge funds | 9 | — | — | 23 | — | 32 | |||||||||||||||||
Total Level 3 plan assets | $ | 690 | $ | (5 | ) | $ | 12 | $ | (192 | ) | $ | — | $ | 505 | |||||||||
The expected long-term rate of return on plan assets reflects the average rate of earnings expected on plan assets. The Company’s assumption for the expected long-term rate of return on plan assets is reviewed annually giving consideration to appropriate financial data including, but not limited to, the plan asset allocation, forward-looking expected returns for the period over which benefits will be paid, historical returns on plan assets and other relevant market data. Given the long-term forward looking nature of this assumption, the actual returns in any one year do not immediately result in a change. In giving consideration to the targeted plan asset allocation, the Company evaluated returns using the same sources it has used historically which include: historical average asset class returns from an independent nationally recognized vendor of this type of data blended together using the asset allocation policy weights for the Company’s pension plans; asset class return forecasts from a large global independent
201
asset management firm that specializes in providing multi-asset class investment fund products which were blended together using the asset allocation policy weights; and expected portfolio returns from a proprietary simulation methodology of a widely recognized external investment consulting firm that performs asset allocation and actuarial services for corporate pension plan sponsors. This same methodology has been applied on a consistent basis each year. All of these were consistent with the Company’s weighted average long-term rate of return on plan assets assumption of 7.30% used for 2016 and 7.31% that will be used for 2017. The assumption for the primary qualified employee plan is 7.75% and the employee-agent plan is 5.75% for both years. The employee-agent plan assumption is lower than the primary qualified employee plan assumption due to a lower investment allocation to equity securities and a higher allocation to fixed income securities. As of the 2016 measurement date, the arithmetic average of the annual actual return on plan assets for the most recent 10 and 5 years was 6.5% and 8.5%, respectively.
Cash flows
There was no required cash contribution necessary to satisfy the minimum funding requirement under the IRC for the tax qualified pension plans as of December 31, 2016. The Company currently plans to contribute $136 million to its pension plans in 2017.
The Company contributed $25 million and $35 million to the postretirement benefit plans in 2016 and 2015, respectively. Contributions by participants were $16 million and $19 million in 2016 and 2015, respectively.
Estimated future benefit payments
Estimated future benefit payments expected to be paid in the next 10 years, based on the assumptions used to measure the Company’s benefit obligation as of December 31, 2016, are presented in the table below.
($ in millions) | Pension benefits | Postretirement benefits | |||||
2017 | $ | 412 | $ | 23 | |||
2018 | 421 | 23 | |||||
2019 | 463 | 24 | |||||
2020 | 487 | 25 | |||||
2021 | 521 | 26 | |||||
2022-2026 | 2,512 | 137 | |||||
Total benefit payments | $ | 4,816 | $ | 258 | |||
Allstate 401(k) Savings Plan
Employees of the Company, with the exception of those employed by the Company’s international, Esurance and Answer Financial subsidiaries, are eligible to become members of the Allstate 401(k) Savings Plan (“Allstate Plan”). The Company’s contributions are based on the Company’s matching obligation. The Company is responsible for funding its anticipated contribution to the Allstate Plan, and may, at the discretion of management, use the ESOP to pre-fund certain portions. In connection with the Allstate Plan, the Company has a note from the ESOP with a principal balance of $5 million as of December 31, 2016. The ESOP note has a fixed interest rate of 7.9% and matures in 2019. The Company records dividends on the ESOP shares in retained income and all the shares held by the ESOP are included in basic and diluted weighted average common shares outstanding.
The Company’s contribution to the Allstate Plan was $80 million, $79 million and $75 million in 2016, 2015 and 2014, respectively. These amounts were reduced by the ESOP benefit computed for the years ended December 31 as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Interest expense recognized by ESOP | $ | 1 | $ | 1 | $ | 1 | |||||
Less: dividends accrued on ESOP shares | (3 | ) | (3 | ) | (4 | ) | |||||
Cost of shares allocated | 7 | 10 | 8 | ||||||||
Compensation expense | 5 | 8 | 5 | ||||||||
Reduction of defined contribution due to ESOP | 60 | 73 | 71 | ||||||||
ESOP benefit | $ | (55 | ) | $ | (65 | ) | $ | (66 | ) | ||
The Company made $2 million, $2 million and $3 million in contributions to the ESOP in 2016, 2015 and 2014, respectively. As of December 31, 2016, total committed to be released, allocated and unallocated ESOP shares were 1 million, 37 million and 1 million, respectively.
Allstate’s Canadian, Esurance and Answer Financial subsidiaries sponsor defined contribution plans for their eligible employees. Expense for these plans was $10 million, $10 million and $11 million in 2016, 2015 and 2014, respectively.
202
18. Equity Incentive Plans
The Company currently has equity incentive plans under which the Company grants nonqualified stock options, restricted stock units and performance stock awards to certain employees and directors of the Company. The total compensation expense related to equity awards was $80 million, $81 million and $88 million and the total income tax benefits were $28 million, $28 million and $30 million for 2016, 2015 and 2014, respectively. Total cash received from the exercise of options was $187 million, $187 million and $314 million for 2016, 2015 and 2014, respectively. Total tax benefit realized on options exercised and the release of stock restrictions was $61 million, $82 million and $73 million for 2016, 2015 and 2014, respectively.
The Company records compensation expense related to awards under these plans over the shorter of the period in which the requisite service is rendered or retirement eligibility is attained. Compensation expense for performance share awards is based on the probable number of awards expected to vest using the performance level most likely to be achieved at the end of the performance period. As of December 31, 2016, total unrecognized compensation cost related to all nonvested awards was $62 million, of which $25 million related to nonqualified stock options which are expected to be recognized over the weighted average vesting period of 1.72 years, $25 million related to restricted stock units which are expected to be recognized over the weighted average vesting period of 1.79 years and $12 million related to performance stock awards which are expected to be recognized over the weighted average vesting period of 1.68 years.
Options are granted to employees with exercise prices equal to the closing share price of the Company’s common stock on the applicable grant date. Options granted to employees on or after February 18, 2014 vest ratably over a three-year period. Options granted prior to February 18, 2014 vest 50% on the second anniversary of the grant date and 25% on each of the third and fourth anniversaries of the grant date. Vesting is subject to continued service, except for employees who are retirement eligible and in certain other limited circumstances. Options may be exercised once vested and will expire no later than ten years after the date of grant.
Restricted stock units for directors vest immediately and convert into shares of stock on the earlier of the day of the third anniversary of the grant date or the date the director’s service terminates, unless a deferred period of restriction is elected. Restricted stock units granted to directors prior to June 1, 2016 convert upon leaving the board. Restricted stock units granted to employees on or after February 18, 2014 vest on the day prior to the third anniversary of the grant date. Awards granted to employees prior to February 18, 2014 vest 50% on the day prior to the second anniversary of the grant date and 25% on each of the days prior to the third and fourth anniversaries of the grant date. Restricted stock units granted to employees subsequently convert into shares of stock on the day of the respective anniversary of the grant date. Vesting is subject to continued service, except for employees who are retirement eligible and in certain other limited circumstances.
Performance stock awards vest into shares of stock on the day prior to the third anniversary of the grant date. Vesting of the number of performance stock awards earned based on the attainment of performance goals for each of the performance periods is subject to continued service, except for employees who are retirement eligible and in certain other limited circumstances, and achievement of performance goals. Performance stock awards subsequently convert into shares of stock in full the day of the anniversary of the grant date.
A total of 97.6 million shares of common stock were authorized to be used for awards under the plans, subject to adjustment in accordance with the plans’ terms. As of December 31, 2016, 21.7 million shares were reserved and remained available for future issuance under these plans. The Company uses its treasury shares for these issuances.
The fair value of each option grant is estimated on the date of grant using a binomial lattice model. The Company uses historical data to estimate option exercise and employee termination within the valuation model. In addition, separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term of options granted is derived from the output of the binominal lattice model and represents the period of time that options granted are expected to be outstanding. The expected volatility of the price of the underlying shares is implied based on traded options and historical volatility of the Company’s common stock. The expected dividends were based on the current dividend yield of the Company’s stock as of the date of the grant. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The assumptions used are shown in the following table.
2016 | 2015 | 2014 | ||||||
Weighted average expected term | 5.0 years | 6.5 years | 6.5 years | |||||
Expected volatility | 16.0 - 34.3% | 16.0 - 37.8% | 16.8 - 42.2% | |||||
Weighted average volatility | 24.3 | % | 24.7 | % | 28.3 | % | ||
Expected dividends | 1.9 - 2.1% | 1.6 - 2.1% | 1.7 - 2.2% | |||||
Weighted average expected dividends | 2.1 | % | 1.7 | % | 2.1 | % | ||
Risk-free rate | 0.2 - 2.4% | 0.0 - 2.4% | 0.0 - 3.0% | |||||
203
A summary of option activity for the year ended December 31, 2016 is shown in the following table.
Number (in 000s) | Weighted average exercise price | Aggregate intrinsic value (in 000s) | Weighted average remaining contractual term (years) | |||||||||
Outstanding as of January 1, 2016 | 15,716 | $ | 45.81 | |||||||||
Granted | 3,013 | 62.84 | ||||||||||
Exercised | (4,755 | ) | 43.20 | |||||||||
Forfeited | (378 | ) | 61.64 | |||||||||
Expired | (36 | ) | 64.83 | |||||||||
Outstanding as of December 31, 2016 | 13,560 | 50.01 | $ | 326,911 | 6.0 | |||||||
Outstanding, net of expected forfeitures | 13,434 | 49.88 | 325,668 | 5.9 | ||||||||
Outstanding, exercisable (“vested”) | 8,104 | 42.24 | 258,367 | 4.5 | ||||||||
The weighted average grant date fair value of options granted was $12.25, $15.45 and $12.50 during 2016, 2015 and 2014, respectively. The intrinsic value, which is the difference between the fair value and the exercise price, of options exercised was $119 million, $117 million and $151 million during 2016, 2015 and 2014, respectively.
The changes in restricted stock units are shown in the following table for the year ended December 31, 2016.
Number (in 000s) | Weighted average grant date fair value | |||||
Nonvested as of January 1, 2016 | 1,839 | $ | 52.86 | |||
Granted | 360 | 63.51 | ||||
Vested | (449 | ) | 39.30 | |||
Forfeited | (71 | ) | 59.51 | |||
Nonvested as of December 31, 2016 | 1,679 | 58.49 | ||||
The fair value of restricted stock units is based on the market value of the Company’s stock as of the date of the grant. The market value in part reflects the payment of future dividends expected. The weighted average grant date fair value of restricted stock units granted was $63.51, $69.25 and $52.70 during 2016, 2015 and 2014, respectively. The total fair value of restricted stock units vested was $29 million, $63 million and $60 million during 2016, 2015 and 2014, respectively.
The changes in performance stock awards are shown in the following table for the year ended December 31, 2016.
Number (in 000s) | Weighted average grant date fair value | |||||
Nonvested as of January 1, 2016 | 930 | $ | 53.27 | |||
Granted | 520 | 62.32 | ||||
Adjustment for performance achievement | (15 | ) | 45.61 | |||
Vested | (442 | ) | 45.61 | |||
Forfeited | (74 | ) | 61.87 | |||
Nonvested as of December 31, 2016 | 919 | 61.50 | ||||
The change in PSA’s comprises those initially granted in 2016 and the adjustment to previously granted PSA’s for performance achievement. The fair value of performance stock awards is based on the market value of the Company’s stock as of the date of the grant. The market value in part reflects the payment of future dividends expected. The weighted average grant date fair value of performance stock awards granted was $62.32, $70.37 and $52.18 during 2016, 2015 and 2014, respectively. The total fair value of performance stock awards vested was $28 million and $56 million during 2016 and 2015, respectively. None of the performance stock awards vested during 2014.
The tax benefit realized related to tax deductions from stock option exercises and included in shareholders’ equity was $23 million in each of 2016, 2015 and 2014. The tax benefit realized in 2016, 2015 and 2014 related to all stock-based compensation and recorded directly to shareholders’ equity was $30 million, $46 million and $32 million, respectively.
204
19. Reporting Segments
Allstate management is organized around products and services, and this structure is considered in the identification of its four reportable segments. These segments and their respective operations are as follows:
Allstate Protection principally sells private passenger auto and homeowners insurance in the United States and Canada. Revenues from external customers generated outside the United States were $1.06 billion, $1.03 billion and $1.08 billion in 2016, 2015 and 2014, respectively. The Company evaluates the results of this segment based upon underwriting results.
Discontinued Lines and Coverages consists of property-liability business no longer written by Allstate, including results from asbestos, environmental and other discontinued lines claims, and certain commercial and other businesses in run-off. This segment also includes the historical results of the commercial and reinsurance businesses sold in 1996. The Company evaluates the results of this segment based upon underwriting results.
Allstate Financial sells traditional, interest-sensitive and variable life insurance and voluntary accident and health insurance products. Allstate Financial previously offered and continues to have in force fixed annuities such as deferred and immediate annuities. Allstate Financial also previously offered institutional products consisting of funding agreements sold to unaffiliated trusts that used them to back medium-term notes. There are no institutional products outstanding as of December 31, 2016. Revenues from external customers generated outside the United States relate to voluntary accident and health insurance sold in Canada and were $1 million in 2016. Allstate Financial had no revenues from external customers generated outside the United States in 2015 or 2014. The Company evaluates the results of this segment based upon operating income.
Corporate and Other comprises holding company activities and certain non-insurance operations.
Allstate Protection and Discontinued Lines and Coverages comprise Property-Liability. The Company does not allocate Property-Liability investment income, realized capital gains and losses, or assets to the Allstate Protection and Discontinued Lines and Coverages segments. Management reviews assets at the Property-Liability, Allstate Financial, and Corporate and Other levels for decision-making purposes. Allstate Protection and Allstate Financial performance and resources are managed by committees of senior officers of the respective segments.
The accounting policies of the reportable segments are the same as those described in Note 2. The effects of certain inter-segment transactions are excluded from segment performance evaluation and therefore are eliminated in the segment results.
Measuring segment profit or loss
The measure of segment profit or loss used by Allstate’s management in evaluating performance is underwriting income for the Allstate Protection and Discontinued Lines and Coverages segments and operating income for the Allstate Financial and Corporate and Other segments. A reconciliation of these measures to net income applicable to common shareholders is provided below.
Underwriting income is calculated as premiums earned, less claims and claims expenses (“losses”), amortization of DAC, operating costs and expenses, and restructuring and related charges as determined using GAAP.
Operating income is net income applicable to common shareholders, excluding:
• | realized capital gains and losses, after-tax, except for periodic settlements and accruals on non-hedge derivative instruments, which are reported with realized capital gains and losses but included in operating income, |
• | valuation changes on embedded derivatives that are not hedged, after-tax, |
• | amortization of DAC and DSI, to the extent they resulted from the recognition of certain realized capital gains and losses or valuation changes on embedded derivatives that are not hedged, after-tax, |
• | amortization of purchased intangible assets, after-tax, |
• | gain (loss) on disposition of operations, after-tax, and |
• | adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years. |
205
Summarized revenue data for each of the Company’s reportable segments for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Revenues | |||||||||||
Property-Liability | |||||||||||
Property-liability insurance premiums | |||||||||||
Auto | $ | 21,264 | $ | 20,410 | $ | 19,344 | |||||
Homeowners | 7,257 | 7,136 | 6,904 | ||||||||
Other personal lines | 1,700 | 1,692 | 1,662 | ||||||||
Commercial lines | 506 | 510 | 476 | ||||||||
Other business lines | 580 | 561 | 542 | ||||||||
Allstate Protection | 31,307 | 30,309 | 28,928 | ||||||||
Discontinued Lines and Coverages | — | — | 1 | ||||||||
Total property-liability insurance premiums | 31,307 | 30,309 | 28,929 | ||||||||
Net investment income | 1,266 | 1,237 | 1,301 | ||||||||
Realized capital gains and losses | (6 | ) | (237 | ) | 549 | ||||||
Total Property-Liability | 32,567 | 31,309 | 30,779 | ||||||||
Allstate Financial | |||||||||||
Life and annuity premiums and contract charges | |||||||||||
Life and annuity premiums | |||||||||||
Traditional life insurance | 573 | 542 | 511 | ||||||||
Immediate annuities with life contingencies | — | — | 4 | ||||||||
Accident and health insurance | 859 | 780 | 744 | ||||||||
Total life and annuity premiums | 1,432 | 1,322 | 1,259 | ||||||||
Contract charges | |||||||||||
Interest-sensitive life insurance | 829 | 822 | 879 | ||||||||
Fixed annuities | 14 | 14 | 19 | ||||||||
Total contract charges | 843 | 836 | 898 | ||||||||
Total life and annuity premiums and contract charges | 2,275 | 2,158 | 2,157 | ||||||||
Net investment income | 1,734 | 1,884 | 2,131 | ||||||||
Realized capital gains and losses | (81 | ) | 267 | 144 | |||||||
Total Allstate Financial | 3,928 | 4,309 | 4,432 | ||||||||
Corporate and Other | |||||||||||
Service fees | 4 | 3 | 5 | ||||||||
Net investment income | 42 | 35 | 27 | ||||||||
Realized capital gains and losses | (3 | ) | — | 1 | |||||||
Total Corporate and Other before reclassification of service fees | 43 | 38 | 33 | ||||||||
Reclassification of service fees (1) | (4 | ) | (3 | ) | (5 | ) | |||||
Total Corporate and Other | 39 | 35 | 28 | ||||||||
Consolidated revenues | $ | 36,534 | $ | 35,653 | $ | 35,239 | |||||
______________________________
(1) | For presentation in the Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses. |
206
Summarized financial performance data for each of the Company’s reportable segments for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Net income | |||||||||||
Property-Liability | |||||||||||
Underwriting income | |||||||||||
Allstate Protection | $ | 1,317 | $ | 1,614 | $ | 1,887 | |||||
Discontinued Lines and Coverages | (107 | ) | (55 | ) | (115 | ) | |||||
Total underwriting income | 1,210 | 1,559 | 1,772 | ||||||||
Net investment income | 1,266 | 1,237 | 1,301 | ||||||||
Income tax expense on operations (1) | (812 | ) | (952 | ) | (1,040 | ) | |||||
Realized capital gains and losses, after-tax | — | (154 | ) | 357 | |||||||
Gain on disposition of operations, after-tax | — | — | 37 | ||||||||
Property-Liability net income applicable to common shareholders | 1,664 | 1,690 | 2,427 | ||||||||
Allstate Financial | |||||||||||
Life and annuity premiums and contract charges | 2,275 | 2,158 | 2,157 | ||||||||
Net investment income | 1,734 | 1,884 | 2,131 | ||||||||
Periodic settlements and accruals on non-hedge derivative instruments | — | — | (1 | ) | |||||||
Contract benefits and interest credited to contractholder funds | (2,580 | ) | (2,563 | ) | (2,663 | ) | |||||
Operating costs and expenses and amortization of deferred policy acquisition costs | (774 | ) | (729 | ) | (721 | ) | |||||
Restructuring and related charges | (1 | ) | — | (2 | ) | ||||||
Income tax expense on operations | (206 | ) | (241 | ) | (294 | ) | |||||
Operating income | 448 | 509 | 607 | ||||||||
Realized capital gains and losses, after-tax | (54 | ) | 173 | 94 | |||||||
Valuation changes on embedded derivatives that are not hedged, after-tax | (2 | ) | (1 | ) | (15 | ) | |||||
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged, after-tax | (4 | ) | (3 | ) | (3 | ) | |||||
Reclassification of periodic settlements and accruals on non-hedge derivative instruments, after-tax | — | — | 1 | ||||||||
Gain (loss) on disposition of operations, after-tax | 3 | 2 | (53 | ) | |||||||
Change in accounting for investments in qualified affordable housing projects, after-tax | — | (17 | ) | — | |||||||
Allstate Financial net income applicable to common shareholders | 391 | 663 | 631 | ||||||||
Corporate and Other | |||||||||||
Service fees (2) | 4 | 3 | 5 | ||||||||
Net investment income | 42 | 35 | 27 | ||||||||
Operating costs and expenses (2) | (328 | ) | (329 | ) | (364 | ) | |||||
Income tax benefit on operations | 106 | 109 | 124 | ||||||||
Preferred stock dividends | (116 | ) | (116 | ) | (104 | ) | |||||
Operating loss | (292 | ) | (298 | ) | (312 | ) | |||||
Realized capital gains and losses, after-tax | (2 | ) | — | — | |||||||
Corporate and Other net loss applicable to common shareholders | (294 | ) | (298 | ) | (312 | ) | |||||
Consolidated net income applicable to common shareholders | $ | 1,761 | $ | 2,055 | $ | 2,746 | |||||
______________________________
(1) | Income tax on operations for Property-Liability segment includes $28 million of expense related to the change in accounting guidance for investments in qualified affordable housing projects adopted in 2015. |
(2) | For presentation in the Consolidated Statements of Operations, service fees of the Corporate and Other segment are reclassified to operating costs and expenses. |
207
Additional significant financial performance data for each of the Company’s reportable segments for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Amortization of DAC | |||||||||||
Property-Liability | $ | 4,267 | $ | 4,102 | $ | 3,875 | |||||
Allstate Financial | 283 | 262 | 260 | ||||||||
Consolidated | $ | 4,550 | $ | 4,364 | $ | 4,135 | |||||
| | | | ||||||||
Income tax expense | |||||||||||
Property-Liability | $ | 806 | $ | 869 | $ | 1,211 | |||||
Allstate Financial | 178 | 351 | 299 | ||||||||
Corporate and Other | (107 | ) | (109 | ) | (124 | ) | |||||
Consolidated | $ | 877 | $ | 1,111 | $ | 1,386 | |||||
Interest expense is primarily incurred in the Corporate and Other segment. Capital expenditures for long-lived assets are generally made in the Property-Liability segment. A portion of these long-lived assets are used by entities included in the Allstate Financial and Corporate and Other segments and, accordingly, are charged expenses in proportion to their use.
Summarized data for total assets and investments for each of the Company’s reportable segments as of December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||
Assets | |||||||||||
Property-Liability | $ | 60,394 | $ | 55,671 | $ | 55,767 | |||||
Allstate Financial | 45,945 | 46,342 | 49,248 | ||||||||
Corporate and Other | 2,271 | 2,643 | 3,464 | ||||||||
Consolidated | $ | 108,610 | $ | 104,656 | $ | 108,479 | |||||
| | | | ||||||||
Investments | |||||||||||
Property-Liability | $ | 42,722 | $ | 38,479 | $ | 39,083 | |||||
Allstate Financial | 36,840 | 36,792 | 38,809 | ||||||||
Corporate and Other | 2,237 | 2,487 | 3,221 | ||||||||
Consolidated | $ | 81,799 | $ | 77,758 | $ | 81,113 | |||||
The balances above reflect the elimination of related party investments between segments.
20. Other Comprehensive Income
The components of other comprehensive income (loss) on a pre-tax and after-tax basis for the years ended December 31 are as follows:
($ in millions) | 2016 | 2015 | 2014 | ||||||||||||||||||||||||||||||||
Pre-tax | Tax | After-tax | Pre-tax | Tax | After-tax | Pre-tax | Tax | After-tax | |||||||||||||||||||||||||||
Unrealized net holding gains and losses arising during the period, net of related offsets | $ | 486 | $ | (170 | ) | $ | 316 | $ | (1,896 | ) | $ | 663 | $ | (1,233 | ) | $ | 1,026 | $ | (358 | ) | $ | 668 | |||||||||||||
Less: reclassification adjustment of realized capital gains and losses | (180 | ) | 63 | (117 | ) | 112 | (39 | ) | 73 | 597 | (209 | ) | 388 | ||||||||||||||||||||||
Unrealized net capital gains and losses | 666 | (233 | ) | 433 | (2,008 | ) | 702 | (1,306 | ) | 429 | (149 | ) | 280 | ||||||||||||||||||||||
Unrealized foreign currency translation adjustments | 15 | (5 | ) | 10 | (89 | ) | 31 | (58 | ) | (62 | ) | 22 | (40 | ) | |||||||||||||||||||||
Unrecognized pension and other postretirement benefit cost arising during the period | (263 | ) | 94 | (169 | ) | (64 | ) | 25 | (39 | ) | (1,197 | ) | 421 | (776 | ) | ||||||||||||||||||||
Less: reclassification adjustment of net periodic cost recognized in operating costs and expenses | (100 | ) | 35 | (65 | ) | (134 | ) | 47 | (87 | ) | (78 | ) | 27 | (51 | ) | ||||||||||||||||||||
Unrecognized pension and other postretirement benefit cost | (163 | ) | 59 | (104 | ) | 70 | (22 | ) | 48 | (1,119 | ) | 394 | (725 | ) | |||||||||||||||||||||
Other comprehensive income (loss) | $ | 518 | $ | (179 | ) | $ | 339 | $ | (2,027 | ) | $ | 711 | $ | (1,316 | ) | $ | (752 | ) | $ | 267 | $ | (485 | ) | ||||||||||||
208
21. Quarterly Results (unaudited)
($ in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | |||||||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||||
Revenues | $ | 8,871 | $ | 8,952 | $ | 9,164 | $ | 8,982 | $ | 9,221 | $ | 9,028 | $ | 9,278 | $ | 8,691 | |||||||||||||||
Net income applicable to common shareholders | 217 | 648 | 242 | 326 | 491 | 621 | 811 | 460 | |||||||||||||||||||||||
Net income applicable to common shareholders earnings per common share - Basic | 0.57 | 1.56 | 0.65 | 0.80 | 1.32 | 1.56 | 2.20 | 1.19 | |||||||||||||||||||||||
Net income applicable to common shareholders earnings per common share - Diluted | 0.57 | 1.53 | 0.64 | 0.79 | 1.31 | 1.54 | 2.18 | 1.18 | |||||||||||||||||||||||
209
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
The Allstate Corporation
Northbrook, Illinois 60062
We have audited the accompanying Consolidated Statements of Financial Position of The Allstate Corporation and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and the related Consolidated Statements of Operations, Comprehensive Income, Shareholders’ Equity, and Cash Flows for each of the three years in the period ended December 31, 2016. We also have audited the Company’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Item 9A. Controls and Procedures. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Allstate Corporation and subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on the criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ DELOITTE & TOUCHE LLP
Chicago, Illinois
February 17, 2017
210
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, the principal executive officer and the principal financial officer concluded that our disclosure controls and procedures are effective in providing reasonable assurance that material information required to be disclosed in our reports filed with or submitted to the Securities and Exchange Commission under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified by the Securities Exchange Act and made known to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control over Financial Reporting. Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2016 based on the criteria related to internal control over financial reporting described in “Internal Control – Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation, management concluded that our internal control over financial reporting was effective as of December 31, 2016.
Deloitte & Touche LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this Form 10-K, has issued their attestation report on the Company’s internal control over financial reporting, which is included herein.
Changes in Internal Control over Financial Reporting. During the fiscal quarter ended December 31, 2016, there have been no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
On February 14, 2017, Herbert L. Henkel informed The Allstate Corporation (the “Corporation”) that he will not stand for re-election to the board of directors at the Corporation’s annual stockholders meeting scheduled for May 25, 2017. Mr. Henkel will continue to serve as a director until such stockholders meeting. Mr. Henkel’s decision to not stand for re-election did not involve any disagreement with the Corporation.
211
Part III
Item 10. Directors, Executive Officers and Corporate Governance
Information regarding directors of The Allstate Corporation standing for election at the 2017 annual stockholders meeting is incorporated in this Item 10 by reference to the descriptions in the Proxy Statement under the captions “Corporate Governance – Proposal 1. Election of 11 Directors - Director Nominees.”
Information regarding our audit committee and audit committee financial experts is incorporated in this Item 10 by reference to the information under the caption “Corporate Governance – Board Meetings and Committees” in the Proxy Statement.
Information regarding compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated in this Item 10 by reference to “Stock Ownership Information – Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement.
Information regarding executive officers of The Allstate Corporation is incorporated in this Item 10 by reference to Part I, Item 1 of this report under the caption “Executive Officers of the Registrant.”
We have adopted a code of ethics that applies to all of our employees, including our principal executive officer, principal financial officer, and controller. The text of our code of ethics is posted on our website, www.allstateinvestors.com. We intend to satisfy the disclosure requirements under Item 5.05 of Form 8-K, regarding amendments to, and waiver from, the provisions of our code of ethics by posting such information on the same website.
Item 11. Executive Compensation
Information required for Item 11 is incorporated by reference to the sections of the Proxy Statement with the following captions:
• | Corporate Governance – Director Compensation |
• | Executive Compensation |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information regarding security ownership of certain beneficial owners and management is incorporated in this Item 12 by reference to the sections of the Proxy Statement with the following captions:
• | Other Compensation Proposals - Proposal 4. Approval of The Allstate Corporation 2017 Equity Compensation Plan for Non-Employee Directors - Equity Compensation Plan Information |
• | Stock Ownership Information – Security Ownership of Directors and Executive Officers |
• | Stock Ownership Information – Security Ownership of Certain Beneficial Owners |
Asset managers, such as those that manage mutual funds and exchange traded funds, principally on behalf of third party investors, at times acquire sufficient voting ownership interests in Allstate to require disclosure. BlackRock, Inc. has disclosed that it, together with certain subsidiaries, held 7.7% of our common stock as of December 31, 2016. BlackRock also manages approximately $3.2 billion of Allstate’s investment portfolio under an investment management agreement and has licensed an investment technology software system to Allstate. The terms of these arrangements are customary and the aggregate related fees are not material. State Street Corp. manages an investment portfolio of $2.7 billion on behalf of participants in Allstate’s 401(k) Savings Plan and $3.1 billion on behalf of Allstate domestic qualified pension plans. The terms of these arrangements are customary and the aggregate related fees are not material.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information required for Item 13 is incorporated by reference to the material in the Proxy Statement under the captions “Corporate Governance – Board Leadership Structure and Practices – Related Person Transactions” and “Corporate Governance –Board Composition and Nominee Considerations – Nominee Independence Determinations” and “Appendix B – Categorical Standards of Independence.”
Item 14. Principal Accounting Fees and Services
Information required for Item 14 is incorporated by reference to the material in the Proxy Statement under the caption “Audit Committee Matters – Proposal 5. Ratification of Deloitte & Touche LLP as the Independent Registered Public Accountant for 2017.”
212
Part IV
Item 15. (a) (1) Exhibits and Financial Statement Schedules.
The following consolidated financial statements, notes thereto and related information of The Allstate Corporation (the “Company”) are included in Item 8.
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income
Consolidated Statements of Financial Position
Consolidated Statements of Shareholders’ Equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Item 15. (a) (2)
The following additional financial statement schedules and independent auditors’ report are furnished herewith pursuant to the requirements of Form 10-K.
The Allstate Corporation | Page | |||
Schedules required to be filed under the provisions of Regulation S-X Article 7: | ||||
All other schedules are omitted because they are not applicable, or not required, or because the required information is included in the Consolidated Financial Statements or in notes thereto.
Item 15. (a) (3)
The following is a list of the exhibits filed as part of this Form 10-K. The exhibit numbers followed by an asterisk (*) indicate exhibits that are management contracts or compensatory plans or arrangements. A dagger (†) indicates an award form first used under The Allstate Corporation 2001 Equity Incentive Plan, which was amended and restated as The Allstate Corporation 2009 Equity Incentive Plan. A plus (+) indicates an award form first used under The Allstate Corporation 2009 Equity Incentive Plan, which was amended and restated as The Allstate Corporation 2013 Equity Incentive Plan.
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed or Furnished Herewith |
2.1 | Agreement and Plan of Merger, dated as of November 28, 2016, among SquareTrade Holding Company, Inc., Allstate Non-Insurance Holdings, Inc., Piazza Merger Sub Inc., Shareholder Representative Services LLC, and the Registrant. (Certain schedules and exhibits to the Agreement and Plan of Merger are omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish to the Securities and Exchange Commission, upon request, a copy of any omitted schedule or exhibit.) | 8-K | 1-11840 | 2.1 | November 28, 2016 | |
3.1 | Restated Certificate of Incorporation filed with the Secretary of State of Delaware on May 23, 2012 | 8-K | 1-11840 | 3(i) | May 23, 2012 | |
3.2 | Amended and Restated By-Laws of The Allstate Corporation as amended November 19, 2015 | 8-K | 1-11840 | 3.1 | November 19, 2015 | |
3.3 | Certificate of Designations with respect to the Preferred Stock, Series A of the Registrant, dated June 10, 2013 | 8-K | 1-11840 | 3.1 | June 12, 2013 | |
213
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed or Furnished Herewith |
3.4 | Certificate of Designations with respect to the Preferred Stock, Series C of the Registrant, dated September 26, 2013 | 8-K | 1-11840 | 3.1 | September 30, 2013 | |
3.5 | Certificate of Designations with respect to the Preferred Stock, Series D of the Registrant, dated December 13, 2013 | 8-K | 1-11840 | 3.1 | December 16, 2013 | |
3.6 | Certificate of Correction of Certificate of Designations with respect to the Preferred Stock, Series A of the Registrant dated February 18, 2014 | 10-K | 1-11840 | 3.6 | February 20, 2014 | |
3.7 | Certificate of Designations with respect to the Preferred Stock, Series E of the Registrant, dated February 27, 2014 | 8-K | 1-11840 | 3.1 | March 3, 2014 | |
3.8 | Certificate of Designations with respect to the Preferred Stock, Series F of the Registrant, dated June 11, 2014 | 8-K | 1-11840 | 3.1 | June 12, 2014 | |
4.1 | The Allstate Corporation hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of it and its consolidated subsidiaries | |||||
4.2 | Deposit Agreement, dated June 12, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series A) | 8-K | 1-11840 | 4.1 | June 12, 2013 | |
4.3 | Form of Preferred Stock Certificate, Series A (included as Exhibit A to Exhibit 3.3 above) | 8-K | 1-11840 | 4.2 | June 12, 2013 | |
4.4 | Form of Depositary Receipt, Series A (included as Exhibit A to Exhibit 4.2 above) | 8-K | 1-11840 | 4.3 | June 12, 2013 | |
4.5 | Deposit Agreement, dated September 30, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series C) | 8-K | 1-11840 | 4.1 | September 30, 2013 | |
4.6 | Form of Preferred Stock Certificate, Series C (included as Exhibit A to Exhibit 3.4 above) | 8-K | 1-11840 | 4.2 | September 30, 2013 | |
4.7 | Form of Depositary Receipt, Series C (included as Exhibit A to Exhibit 4.5 above) | 8-K | 1-11840 | 4.3 | September 30, 2013 | |
4.8 | Deposit Agreement, dated December 16, 2013, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series D) | 8-K | 1-11840 | 4.1 | December 16, 2013 | |
4.9 | Form of Preferred Stock Certificate, Series D (included as Exhibit A to Exhibit 3.5 above) | 8-K | 1-11840 | 4.2 | December 16, 2013 | |
4.10 | Form of Depositary Receipt, Series D (included as Exhibit A to Exhibit 4.8 above) | 8-K | 1-11840 | 4.3 | December 16, 2013 | |
4.11 | Deposit Agreement, dated March 3, 2014, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series E) | 8-K | 1-11840 | 4.1 | March 3, 2014 | |
4.12 | Form of Preferred Stock Certificate, Series E (included as Exhibit A to Exhibit 3.7 above) | 8-K | 1-11840 | 4.2 | March 3, 2014 | |
4.13 | Form of Depositary Receipt, Series E (included as Exhibit A to Exhibit 4.11 above) | 8-K | 1-11840 | 4.3 | March 3, 2014 | |
4.14 | Deposit Agreement, dated June 12, 2014, among the Registrant, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of the depositary receipts described therein (Series F) | 8-K | 1-11840 | 4.1 | June 12, 2014 | |
4.15 | Form of Preferred Stock Certificate, Series F (included as Exhibit A to Exhibit 3.8 above) | 8-K | 1-11840 | 4.2 | June 12, 2014 | |
4.16 | Form of Depositary Receipt, Series F (included as Exhibit A to Exhibit 4.14 above) | 8-K | 1-11840 | 4.3 | June 12, 2014 | |
214
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed or Furnished Herewith |
10.1 | Credit Agreement dated April 27, 2012 among The Allstate Corporation, Allstate Insurance Company and Allstate Life Insurance Company, as Borrowers; the Lenders party thereto, Wells Fargo Bank, National Association, as Syndication Agent; Citibank, N.A. and Bank of America, N.A., as Documentation Agents; and JPMorgan Chase Bank, N.A., as Administrative Agent | 10-Q | 1-11840 | 10.6 | May 2, 2012 | |
10.2 | Amendment No. 1 to Credit Agreement dated as of April 27, 2014 | 8-K | 1-11840 | 10.1 | April 29, 2014 | |
10.3* | The Allstate Corporation Annual Executive Incentive Plan | Proxy | 1-11840 | App. B | April 7, 2014 | |
10.4* | The Allstate Corporation Deferred Compensation Plan, as amended and restated as of January 1, 2015 | 10-Q | 1-11840 | 10.1 | May 5, 2015 | |
10.5* | The Allstate Corporation 2013 Equity Incentive Plan, as amended and restated effective February 19, 2014 | 10-Q | 1-11840 | 10.1 | May 6, 2014 | |
10.6*+ | Form of Performance Stock Award Agreement for awards granted on or after March 6, 2012 under The Allstate Corporation 2009 Equity Incentive Plan | 10-Q | 1-11840 | 10.4 | May 2, 2012 | |
10.7*+ | Form of Option Award Agreement for awards granted on or after February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan | 10-Q | 1-11840 | 10.3 | May 2, 2012 | |
10.8*+ | Form of Option Award Agreement for awards granted on or after December 30, 2011 and prior to February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan | 8-K | 1-11840 | 10.2 | December 28, 2011 | |
10.9*+ | Form of Option Award Agreement for awards granted on or after February 22, 2011 and prior to December 30, 2011 under The Allstate Corporation 2009 Equity Incentive Plan | 10-Q | 1-11840 | 10.3 | April 27, 2011 | |
10.10*+ | Form of Option Award Agreement for awards granted on or after May 19, 2009 and prior to February 22, 2011 under The Allstate Corporation 2009 Equity Incentive Plan | 8-K/A | 1-11840 | 10.3 | May 20, 2009 | |
10.11*† | Form of Option Award Agreement for awards granted on or after September 13, 2008 and prior to May 19, 2009 under The Allstate Corporation 2001 Equity Incentive Plan | 8-K | 1-11840 | 10.3 | September 19, 2008 | |
10.12*† | Form of Executive Officer Option Award Agreement for awards granted on or after July 18, 2006 and prior to September 13, 2008 under The Allstate Corporation 2001 Equity Incentive Plan | 8-K | 1-11840 | 10.1 | July 20, 2006 | |
10.13*+ | Form of Restricted Stock Unit Award Agreement for awards granted on or after February 21, 2012 under The Allstate Corporation 2009 Equity Incentive Plan | 10-Q | 1-11840 | 10.2 | May 2, 2012 | |
10.14* | Supplemental Retirement Income Plan, as amended and restated effective January 1, 2014 | 10-Q | 1-11840 | 10.3 | July 31, 2013 | |
10.15* | The Allstate Corporation Change in Control Severance Plan effective December 30, 2011 | 8-K | 1-11840 | 10.1 | December 28, 2011 | |
10.16* | The Allstate Corporation Deferred Compensation Plan for Non-Employee Directors, as amended and restated effective September 15, 2008 | 8-K | 1-11840 | 10.7 | September 19, 2008 | |
10.17* | The Allstate Corporation Equity Incentive Plan for Non-Employee Directors as amended and restated effective September 15, 2008 | 8-K | 1-11840 | 10.5 | September 19, 2008 | |
10.18* | The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors, as amended and restated effective September 15, 2008 | 8-K | 1-11840 | 10.6 | September 19, 2008 | |
10.19* | Form of Option Award Agreement under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors | 8-K | 1-11840 | 10.3 | May 19, 2006 | |
10.20* | Form of amended and restated Restricted Stock Unit Award Agreement with regards to awards outstanding on September 15, 2008 under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors | 8-K | 1-11840 | 10.8 | September 19, 2008 | |
215
Incorporated by Reference | ||||||
Exhibit Number | Exhibit Description | Form | File Number | Exhibit | Filing Date | Filed or Furnished Herewith |
10.21* | Form of Restricted Stock Unit Award Agreement for awards granted on or after September 15, 2008, and prior to June 1, 2016, under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors | 8-K | 1-11840 | 10.9 | September 19, 2008 | |
10.22* | Form of Restricted Stock Unit Award Agreement for awards granted on or after June 1, 2016, under The Allstate Corporation 2006 Equity Compensation Plan for Non-Employee Directors | 10-Q | 1-11840 | 10.2 | August 3, 2016 | |
10.23* | Form of Indemnification Agreement between the Registrant and Director | 10-Q | 1-11840 | 10.2 | August 1, 2007 | |
10.24* | Resolutions regarding Non-Employee Director Compensation | X | ||||
10.25* | Resolutions regarding Non-Employee Director Equity Compensation | 10-Q | 1-11840 | 10.1 | August 3, 2016 | |
10.26 | Stock Purchase Agreement, dated July 17, 2013, among Allstate Life Insurance Company, Resolution Life Holdings, Inc., and Resolution Life L.P. | 8-K | 1-11840 | 10.1 | July 22, 2013 | |
10.27 | Amended and Restated Reinsurance Agreement, dated April 1, 2014, between Allstate Life Insurance Company and Lincoln Benefit Life Company | 8-K | 1-11840 | 10.1 | April 7, 2014 | |
10.28 | Consulting Agreement, dated March 10, 2016, between Judith P. Greffin and Allstate Insurance Company | 8-K | 1-11840 | 10 | March 10, 2016 | |
12 | Computation of Earnings to Fixed Charges Ratio | X | ||||
21 | Subsidiaries of The Allstate Corporation | X | ||||
23 | Consent of Independent Registered Public Accounting Firm | X | ||||
31(i) | Rule 13a-14(a) Certification of Principal Executive Officer | X | ||||
31(i) | Rule 13a-14(a) Certification of Principal Financial Officer | X | ||||
32 | Section 1350 Certifications | X | ||||
101.INS | XBRL Instance Document | X | ||||
101.SCH | XBRL Taxonomy Extension Schema | X | ||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | ||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | ||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | ||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X | ||||
Item 15. (b)
The exhibits are listed in Item 15. (a)(3) above.
Item 15. (c)
The financial statement schedules are listed in Item 15. (a)(2) above.
Item 16.
None.
216
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
THE ALLSTATE CORPORATION (Registrant) | ||
/s/ Samuel H. Pilch | ||
By: Samuel H. Pilch Senior Group Vice President and Controller (Principal Accounting Officer) | ||
February 17, 2017 | ||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Thomas J. Wilson | Chairman of the Board, Chief Executive Officer and a Director (Principal Executive Officer) | February 17, 2017 | ||
Thomas J. Wilson | ||||
/s/ Steven E. Shebik | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | February 17, 2017 | ||
Steven E. Shebik | ||||
/s/ Kermit R. Crawford | Director | February 17, 2017 | ||
Kermit R. Crawford | ||||
/s/ Michael L. Eskew | Director | February 17, 2017 | ||
Michael L. Eskew | ||||
/s/ Herbert L. Henkel | Director | February 17, 2017 | ||
Herbert L. Henkel | ||||
/s/ Siddharth N. Mehta | Director | February 17, 2017 | ||
Siddharth N. Mehta | ||||
/s/ Jacques P. Perold | Director | February 17, 2017 | ||
Jacques P. Perold | ||||
/s/ Andrea Redmond | Director | February 17, 2017 | ||
Andrea Redmond | ||||
/s/ John W. Rowe | Director | February 17, 2017 | ||
John W. Rowe | ||||
/s/ Judith A. Sprieser | Lead Director | February 17, 2017 | ||
Judith A. Sprieser | ||||
/s/ Mary Alice Taylor | Director | February 17, 2017 | ||
Mary Alice Taylor | ||||
/s/ Perry M. Traquina | Director | February 17, 2017 | ||
Perry M. Traquina | ||||
217
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE I — SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
DECEMBER 31, 2016
($ in millions) | Cost/amortized cost | Fair value | Amount at which shown in the Balance Sheet | ||||||||
Type of investment | |||||||||||
Fixed maturities: | |||||||||||
Bonds: | |||||||||||
United States government, government agencies and authorities | $ | 3,572 | $ | 3,637 | $ | 3,637 | |||||
States, municipalities and political subdivisions | 7,116 | 7,333 | 7,333 | ||||||||
Foreign governments | 1,043 | 1,075 | 1,075 | ||||||||
Public utilities | 5,048 | 5,322 | 5,322 | ||||||||
All other corporate bonds | 37,694 | 38,279 | 38,279 | ||||||||
Asset-backed securities | 1,169 | 1,171 | 1,171 | ||||||||
Residential mortgage-backed securities | 651 | 728 | 728 | ||||||||
Commercial mortgage-backed securities | 262 | 270 | 270 | ||||||||
Redeemable preferred stocks | 21 | 24 | 24 | ||||||||
Total fixed maturities | 56,576 | $ | 57,839 | 57,839 | |||||||
Equity securities: | |||||||||||
Common stocks: | |||||||||||
Public utilities | 108 | $ | 114 | 114 | |||||||
Banks, trusts and insurance companies | 804 | 895 | 895 | ||||||||
Industrial, miscellaneous and all other | 4,100 | 4,477 | 4,477 | ||||||||
Nonredeemable preferred stocks | 145 | 180 | 180 | ||||||||
Total equity securities | 5,157 | $ | 5,666 | 5,666 | |||||||
Mortgage loans on real estate | 4,486 | $ | 4,514 | 4,486 | |||||||
Real estate (none acquired in satisfaction of debt) | 318 | 318 | |||||||||
Policy loans | 904 | 904 | |||||||||
Derivative instruments | 106 | $ | 111 | 111 | |||||||
Limited partnership interests | 5,814 | 5,814 | |||||||||
Other long-term investments | 2,373 | 2,373 | |||||||||
Short-term investments | 4,288 | $ | 4,288 | 4,288 | |||||||
Total investments | $ | 80,022 | $ | 81,799 | |||||||
S-1
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II —
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF OPERATIONS
($ in millions) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Revenues | |||||||||||
Investment income, less investment expense | $ | 11 | $ | 8 | $ | 3 | |||||
Realized capital gains and losses | 2 | — | — | ||||||||
Other income | 55 | 66 | 67 | ||||||||
68 | 74 | 70 | |||||||||
Expenses | |||||||||||
Interest expense | 295 | 292 | 321 | ||||||||
Loss on extinguishment of debt | — | — | 1 | ||||||||
Pension and other postretirement benefit expense | 10 | (15 | ) | 41 | |||||||
Other operating expenses | 28 | 34 | 38 | ||||||||
333 | 311 | 401 | |||||||||
Loss from operations before income tax benefit and equity in net income of subsidiaries | (265 | ) | (237 | ) | (331 | ) | |||||
Income tax benefit | (115 | ) | (108 | ) | (142 | ) | |||||
Loss before equity in net income of subsidiaries | (150 | ) | (129 | ) | (189 | ) | |||||
Equity in net income of subsidiaries | 2,027 | 2,300 | 3,039 | ||||||||
Net income | 1,877 | 2,171 | 2,850 | ||||||||
Preferred stock dividends | 116 | 116 | 104 | ||||||||
Net income applicable to common shareholders | 1,761 | 2,055 | 2,746 | ||||||||
Other comprehensive income (loss), after-tax | |||||||||||
Changes in: | |||||||||||
Unrealized net capital gains and losses | 433 | (1,306 | ) | 280 | |||||||
Unrealized foreign currency translation adjustments | 10 | (58 | ) | (40 | ) | ||||||
Unrecognized pension and other postretirement benefit cost | (104 | ) | 48 | (725 | ) | ||||||
Other comprehensive income (loss), after-tax | 339 | (1,316 | ) | (485 | ) | ||||||
Comprehensive income | $ | 2,216 | $ | 855 | $ | 2,365 | |||||
See accompanying notes to condensed financial information and notes to consolidated financial statements.
S-2
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II (CONTINUED) —
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF FINANCIAL POSITION
($ in millions, except par value data) | December 31, | ||||||
2016 | 2015 | ||||||
Assets | |||||||
Investments in subsidiaries | $ | 26,929 | $ | 25,047 | |||
Fixed income securities, at fair value (amortized cost $510 and $485) | 513 | 485 | |||||
Short-term investments, at fair value (amortized cost $219 and $277) | 219 | 277 | |||||
Cash | 2 | 4 | |||||
Receivable from subsidiaries | 385 | 339 | |||||
Deferred income taxes | 348 | 302 | |||||
Other assets | 138 | 133 | |||||
Total assets | $ | 28,534 | $ | 26,587 | |||
Liabilities | |||||||
Long-term debt | $ | 6,347 | $ | 5,124 | |||
Pension and other postretirement benefit obligations | 1,079 | 948 | |||||
Deferred compensation | 274 | 259 | |||||
Dividends payable to shareholders | 157 | 150 | |||||
Other liabilities | 104 | 81 | |||||
Total liabilities | 7,961 | 6,562 | |||||
Shareholders’ equity | |||||||
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand issued and outstanding, and $1,805 aggregate liquidation preference | 1,746 | 1,746 | |||||
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 366 million and 381 million shares outstanding | 9 | 9 | |||||
Additional capital paid-in | 3,303 | 3,245 | |||||
Retained income | 40,678 | 39,413 | |||||
Deferred ESOP expense | (6 | ) | (13 | ) | |||
Treasury stock, at cost (534 million and 519 million shares) | (24,741 | ) | (23,620 | ) | |||
Accumulated other comprehensive income: | |||||||
Unrealized net capital gains and losses | 1,053 | 620 | |||||
Unrealized foreign currency translation adjustments | (50 | ) | (60 | ) | |||
Unrealized pension and other postretirement benefit cost | (1,419 | ) | (1,315 | ) | |||
Total accumulated other comprehensive loss | (416 | ) | (755 | ) | |||
Total shareholders’ equity | 20,573 | 20,025 | |||||
Total liabilities and shareholders’ equity | $ | 28,534 | $ | 26,587 | |||
See accompanying notes to condensed financial information and notes to consolidated financial statements.
S-3
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II (CONTINUED) —
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS
($ in millions) | Year Ended December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 1,877 | $ | 2,171 | $ | 2,850 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Equity in net income of subsidiaries | (2,027 | ) | (2,300 | ) | (3,039 | ) | |||||
Dividends received from subsidiaries | 1,874 | 2,300 | 2,497 | ||||||||
Realized capital gains and losses | (2 | ) | — | — | |||||||
Loss on extinguishment of debt | — | — | 1 | ||||||||
Changes in: | |||||||||||
Pension and other postretirement benefits | 10 | (15 | ) | 41 | |||||||
Income taxes | 13 | 77 | (158 | ) | |||||||
Operating assets and liabilities | 43 | 26 | (29 | ) | |||||||
Net cash provided by operating activities | 1,788 | 2,259 | 2,163 | ||||||||
Cash flows from investing activities | |||||||||||
Proceeds from sales of investments | 389 | 399 | 351 | ||||||||
Investment purchases | (243 | ) | (4 | ) | (1,174 | ) | |||||
Investment collections | 60 | — | 155 | ||||||||
Return of capital from subsidiaries | (1,500 | ) | 50 | 1,200 | |||||||
Transfers to subsidiaries through intercompany loan agreement | (30 | ) | — | — | |||||||
Change in short-term investments, net | 58 | 397 | (88 | ) | |||||||
Net cash (used in) provided by investing activities | (1,266 | ) | 842 | 444 | |||||||
Cash flows from financing activities | |||||||||||
Proceeds from issuance of long-term debt | 1,236 | — | — | ||||||||
Repayment of long-term debt | (17 | ) | (20 | ) | (962 | ) | |||||
Proceeds from issuance of preferred stock | — | — | 965 | ||||||||
Dividends paid on common stock | (486 | ) | (483 | ) | (477 | ) | |||||
Dividends paid on preferred stock | (116 | ) | (116 | ) | (87 | ) | |||||
Treasury stock purchases | (1,337 | ) | (2,808 | ) | (2,301 | ) | |||||
Shares reissued under equity incentive plans, net | 164 | 130 | 266 | ||||||||
Excess tax benefits on share-based payment arrangements | 32 | 45 | 41 | ||||||||
Other | — | — | (2 | ) | |||||||
Net cash used in financing activities | (524 | ) | (3,252 | ) | (2,557 | ) | |||||
Net (decrease) increase in cash | (2 | ) | (151 | ) | 50 | ||||||
Cash at beginning of year | 4 | 155 | 105 | ||||||||
Cash at end of year | $ | 2 | $ | 4 | $ | 155 | |||||
See accompanying notes to condensed financial information and notes to consolidated financial statements.
S-4
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II (CONTINUED) —
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES TO CONDENSED FINANCIAL INFORMATION
1. General
The financial statements of the Registrant should be read in conjunction with the consolidated financial statements and notes thereto included in Item 8. The long-term debt presented in Note 12 “Capital Structure” are direct obligations of the Registrant. A majority of the pension and other postretirement benefits plans presented in Note 17 “Benefit Plans” are direct obligations of the Registrant.
Participating subsidiaries fund the pension plans contributions under a master services cost sharing agreement. In addition, as a result of joint and several pension liability rules under the Internal Revenue Code and the Employee Retirement Income Security Act of 1974, as amended, many liabilities that arise in connection with pension plans are joint and several across all members of a controlled group of entities.
2. Supplemental Disclosures of Cash Flow Information
The Registrant paid $287 million, $289 million and $332 million of interest on debt in 2016, 2015 and 2014, respectively.
S-5
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE III — SUPPLEMENTARY INSURANCE INFORMATION
($ in millions) | As of December 31, | For the year ended December 31, | ||||||||||||||||||||||||||||||||||
Segment | Deferred policy acquisition costs | Reserves for claims and claims expense, contract benefits and contractholder funds | Unearned premiums | Premium revenue and contract charges | Net investment income (1) | Claims and claims expense, contract benefits and interest credited to contractholders | Amortization of deferred policy acquisition costs | Other operating costs and expenses | Premiums written (excluding life) | |||||||||||||||||||||||||||
2016 | ||||||||||||||||||||||||||||||||||||
Property-Liability operations | ||||||||||||||||||||||||||||||||||||
Allstate Protection | $ | 2,188 | $ | 23,297 | $ | 12,571 | $ | 31,307 | $ | 22,116 | $ | 4,267 | $ | 3,607 | $ | 31,597 | ||||||||||||||||||||
Discontinued Lines and Coverages | — | 1,953 | — | — | 105 | — | 2 | 3 | ||||||||||||||||||||||||||||
Total Property-Liability | 2,188 | 25,250 | 12,571 | 31,307 | $ | 1,266 | 22,221 | 4,267 | 3,609 | 31,600 | ||||||||||||||||||||||||||
Allstate Financial operations | 1,766 | 32,499 | 12 | 2,275 | 1,734 | 2,583 | 283 | 498 | 855 | |||||||||||||||||||||||||||
Corporate and Other | — | — | — | — | 42 | — | — | 324 | — | |||||||||||||||||||||||||||
Total | $ | 3,954 | $ | 57,749 | $ | 12,583 | $ | 33,582 | $ | 3,042 | $ | 24,804 | $ | 4,550 | $ | 4,431 | $ | 32,455 | ||||||||||||||||||
2015 | ||||||||||||||||||||||||||||||||||||
Property-Liability operations | ||||||||||||||||||||||||||||||||||||
Allstate Protection | $ | 2,029 | $ | 21,807 | $ | 12,189 | $ | 30,309 | $ | 20,981 | $ | 4,102 | $ | 3,612 | $ | 30,871 | ||||||||||||||||||||
Discontinued Lines and Coverages | — | 2,062 | — | — | 53 | — | 2 | — | ||||||||||||||||||||||||||||
Total Property-Liability | 2,029 | 23,869 | 12,189 | 30,309 | $ | 1,237 | 21,034 | 4,102 | 3,614 | 30,871 | ||||||||||||||||||||||||||
Allstate Financial operations | 1,832 | 33,542 | 13 | 2,158 | 1,884 | 2,564 | 262 | 472 | 777 | |||||||||||||||||||||||||||
Corporate and Other | — | — | — | — | 35 | — | — | 326 | — | |||||||||||||||||||||||||||
Total | $ | 3,861 | $ | 57,411 | $ | 12,202 | $ | 32,467 | $ | 3,156 | $ | 23,598 | $ | 4,364 | $ | 4,412 | $ | 31,648 | ||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||||||||
Property-Liability operations | ||||||||||||||||||||||||||||||||||||
Allstate Protection | $ | 1,820 | $ | 20,709 | $ | 11,640 | $ | 28,928 | $ | 19,315 | $ | 3,875 | $ | 3,851 | $ | 29,613 | ||||||||||||||||||||
Discontinued Lines and Coverages | — | 2,214 | — | 1 | 113 | — | 3 | 1 | ||||||||||||||||||||||||||||
Total Property-Liability | 1,820 | 22,923 | 11,640 | 28,929 | $ | 1,301 | 19,428 | 3,875 | 3,854 | 29,614 | ||||||||||||||||||||||||||
Allstate Financial operations | 1,705 | 34,909 | 15 | 2,157 | 2,131 | 2,684 | 260 | 468 | 746 | |||||||||||||||||||||||||||
Corporate and Other | — | — | — | — | 27 | — | — | 360 | — | |||||||||||||||||||||||||||
Total | $ | 3,525 | $ | 57,832 | $ | 11,655 | $ | 31,086 | $ | 3,459 | $ | 22,112 | $ | 4,135 | $ | 4,682 | $ | 30,360 | ||||||||||||||||||
________________________
(1) | A single investment portfolio supports both Allstate Protection and Discontinued Lines and Coverages segments. |
S-6
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE IV — REINSURANCE
($ in millions) | ||||||||||||||||||
Gross amount | Ceded to other companies (1) | Assumed from other companies | Net amount | Percentage of amount assumed to net | ||||||||||||||
Year ended December 31, 2016 | ||||||||||||||||||
Life insurance in force | $ | 167,355 | $ | 90,011 | $ | 275,008 | $ | 352,352 | 78.0 | % | ||||||||
Premiums and contract charges: | ||||||||||||||||||
Life insurance | $ | 877 | $ | 279 | $ | 818 | $ | 1,416 | 57.8 | % | ||||||||
Accident and health insurance | 889 | 30 | — | 859 | — | % | ||||||||||||
Property-liability insurance | 32,249 | 987 | 45 | 31,307 | 0.1 | % | ||||||||||||
Total premiums and contract charges | $ | 34,015 | $ | 1,296 | $ | 863 | $ | 33,582 | 2.6 | % | ||||||||
Year ended December 31, 2015 | ||||||||||||||||||
Life insurance in force | $ | 156,486 | $ | 93,326 | $ | 280,644 | $ | 343,804 | 81.6 | % | ||||||||
Premiums and contract charges: | ||||||||||||||||||
Life insurance | $ | 828 | $ | 299 | $ | 849 | $ | 1,378 | 61.6 | % | ||||||||
Accident and health insurance | 813 | 33 | — | 780 | — | % | ||||||||||||
Property-liability insurance | 31,274 | 1,006 | 41 | 30,309 | 0.1 | % | ||||||||||||
Total premiums and contract charges | $ | 32,915 | $ | 1,338 | $ | 890 | $ | 32,467 | 2.7 | % | ||||||||
Year ended December 31, 2014 | ||||||||||||||||||
Life insurance in force | $ | 135,627 | $ | 98,165 | $ | 290,565 | $ | 328,027 | 88.6 | % | ||||||||
Premiums and contract charges: | ||||||||||||||||||
Life insurance | $ | 1,144 | $ | 360 | $ | 629 | $ | 1,413 | 44.5 | % | ||||||||
Accident and health insurance | 800 | 56 | — | 744 | — | % | ||||||||||||
Property-liability insurance | 29,914 | 1,030 | 45 | 28,929 | 0.2 | % | ||||||||||||
Total premiums and contract charges | $ | 31,858 | $ | 1,446 | $ | 674 | $ | 31,086 | 2.2 | % | ||||||||
______________________________
(1) | No reinsurance or coinsurance income was netted against premium ceded in 2016, 2015 or 2014. |
S-7
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE V — VALUATION ALLOWANCES AND QUALIFYING ACCOUNTS
($ in millions) | Additions | ||||||||||||||||||
Description | Balance as of beginning of period | Charged to costs and expenses | Other additions | Deductions | Balance as of end of period | ||||||||||||||
Year ended December 31, 2016 | |||||||||||||||||||
Allowance for reinsurance recoverables | $ | 80 | $ | 5 | $ | — | $ | 1 | $ | 84 | |||||||||
Allowance for premium installment receivable | 90 | 107 | — | 113 | 84 | ||||||||||||||
Allowance for deferred tax assets | — | — | — | — | — | ||||||||||||||
Allowance for estimated losses on mortgage loans | 3 | — | — | — | 3 | ||||||||||||||
Year ended December 31, 2015 | |||||||||||||||||||
Allowance for reinsurance recoverables | $ | 95 | $ | (15 | ) | $ | — | $ | — | $ | 80 | ||||||||
Allowance for premium installment receivable | 83 | 107 | — | 100 | 90 | ||||||||||||||
Allowance for deferred tax assets | — | — | — | — | — | ||||||||||||||
Allowance for estimated losses on mortgage loans | 8 | (4 | ) | — | 1 | 3 | |||||||||||||
Year ended December 31, 2014 | |||||||||||||||||||
Allowance for reinsurance recoverables | $ | 92 | $ | 3 | $ | — | $ | — | $ | 95 | |||||||||
Allowance for premium installment receivable | 77 | 99 | — | 93 | 83 | ||||||||||||||
Allowance for deferred tax assets | — | — | — | — | — | ||||||||||||||
Allowance for estimated losses on mortgage loans | 21 | (5 | ) | — | 8 | 8 | |||||||||||||
S-8
THE ALLSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE VI — SUPPLEMENTARY INFORMATION CONCERNING
CONSOLIDATED PROPERTY-CASUALTY INSURANCE OPERATIONS
($ in millions) | As of December 31, | ||||||||||
2016 | 2015 | 2014 | |||||||||
Deferred policy acquisition costs | $ | 2,188 | $ | 2,029 | $ | 1,820 | |||||
Reserves for insurance claims and claims expense | 25,250 | 23,869 | 22,923 | ||||||||
Unearned premiums | 12,571 | 12,189 | 11,640 | ||||||||
Year Ended December 31, | |||||||||||
2016 | 2015 | 2014 | |||||||||
Earned premiums | $ | 31,307 | $ | 30,309 | $ | 28,929 | |||||
Net investment income | 1,266 | 1,237 | 1,301 | ||||||||
Claims and claims adjustment expense incurred | |||||||||||
Current year | 22,238 | 20,953 | 19,512 | ||||||||
Prior years | (17 | ) | 81 | (84 | ) | ||||||
Amortization of deferred policy acquisition costs | 4,267 | 4,102 | 3,875 | ||||||||
Paid claims and claims adjustment expense | 21,132 | 20,286 | 19,392 | ||||||||
Premiums written | 31,600 | 30,871 | 29,614 | ||||||||
S-9
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
The Allstate Corporation
Northbrook, Illinois 60062
We have audited the consolidated financial statements of The Allstate Corporation and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and for each of the three years in the period ended December 31, 2016, and the Company’s internal control over financial reporting as of December 31, 2016, and have issued our report thereon dated February 17, 2017; such consolidated financial statements and report are included elsewhere in this Annual Report on Form 10-K. Our audits also included the consolidated financial statement schedules of the Company listed in the accompanying index at Item 15. These consolidated financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion based on our audits. In our opinion, such consolidated financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
/s/ DELOITTE & TOUCHE LLP
Chicago, Illinois
February 17, 2017
S-10