UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10 - Q
[ x ] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2008 |
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from [ ] to
[ ]
Commission File Number: [ ]
CHINA DIGITAL VENTURES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Nevada |
------------- |
(State
or Other Jurisdiction of Incorporation or Organization) |
(IRS
Employer Identification No.) |
|
|
26 Floor, 88 Lockhart Road, Wanchai, Hong Kong |
n/a |
(Address
of Principal Executive Offices) |
(Zip
Code) |
+011 (852) 6343-7704
(Registrant's Telephone Number, Including
Area Code)
Not Applicable
(Former Name, Former Address and Former
Fiscal Year if Changed Since Last Report)
Indicate by
check whether the Registrant (1) has filed all reports required to be filed by Section 13
or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. |
Yes [ x ] No [ ]
Indicate by
check whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of " large
accelerated filer, " " accelerated filer " and " small reporting
company " in Rule 12b-2 of the Exchange Act. (check one) |
Large Accelerated Filer [ ]
Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting
Company [ x ]
Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). |
Yes [ x ] No [ ]
The number of
common equity shares outstanding as of January 31, 2009 was 13,228,000 shares of Common
Stock, $0.001 par value. |
INDEX
|
Page |
PART
I. FINANCIAL INFORMATION |
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
Consolidated Balance
Sheet - December 31, 2008 (Unaudited) |
2 |
|
|
|
|
Consolidated
Statements of Operations - Three Months ended December 31, 2008 and from March 26, 2007
(Inception) to December 31, 2008 (Unaudited) |
3 |
|
|
|
|
Consolidated
Statement of Stockholders' Equity / (Deficit) - From March 26, 2007 (Inception) to
December 31, 2008 (Unaudited) |
4 |
|
|
|
|
Consolidated
Statements of Cash Flows - Three Months ended December 31, 2008 and from March 26, 2007
(Inception) to December 31, 2008 (Unaudited) |
5 |
|
|
|
|
Notes to Consolidated
Financial Statements |
6-11 |
Item 2. |
Management's
Discussion and Analysis of Financial Condition and Results of Operations |
12-16 |
Item 3. |
Quantitative and
Qualitative Disclosure About Market Risk |
17 |
Item 4. |
Controls and
Procedures |
17 |
PART II. OTHER
INFORMATION |
|
Item 1 |
Legal Proceedings |
18 |
Item 2 |
Unregistered Sales of
Equity Securities and Use of Proceeds |
18 |
Item 3 |
Defaults Upon Senior
Securities |
18 |
Item 4 |
Submission of Matters
to a Vote of Security Holders |
18 |
PART I - FINANCIAL INFORMATION
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
COSOLIDATED BALANCE SHEET |
AS AT DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
Note |
|
December
31,
2008 |
|
September
30,
2008 |
|
|
|
(Unaudited) |
|
(Audited) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,503 |
$ |
8,517 |
|
|
|
-------------------- |
|
------------------- |
Total assets |
|
$ |
8,503 |
$ |
8,517 |
|
|
|
=========== |
|
=========== |
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accrued expenses |
|
$ |
34,160 |
$ |
33,060 |
Amount due to a director |
|
|
21,148 |
|
19,648 |
|
|
|
------------------- |
|
------------------- |
Total current liabilities |
|
|
55,308 |
|
52,708 |
|
|
|
------------------- |
|
------------------- |
Stockholders'
deficit : |
|
|
|
|
|
Common stock,
$0.001 par value, 75,000,000
shares authorized 13,228,000 (2007:
13,000,000) shares issued and outstanding |
4 |
|
13,208 |
|
13,208 |
Additional paid up capital |
4 |
|
31,352 |
|
31,352 |
Deficit
accumulated during the development stage |
|
|
(91,365) |
|
(88,751) |
|
|
|
------------------- |
|
------------------- |
Total
stockholders' deficit |
|
|
(46,805) |
|
(44,191) |
|
|
|
------------------- |
|
------------------- |
Total
liabilities and stockholders' deficit |
|
$ |
8,503 |
$ |
8,517 |
|
|
|
=========== |
|
=========== |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the financial
statements
2
CHINA
DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
COSOLIDATED STATEMENTS OF
OPERATIONS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 AND FROM MARCH 26, 2007 (INCEPTION) TO DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
|
|
|
|
|
For
the Period |
|
|
|
|
For
the Three |
|
from
March 26, |
|
|
|
|
Months
Ended |
|
2007
(Inception) |
|
|
|
|
December
31, |
|
to
December 31, |
|
|
|
|
2008 |
|
2008 |
|
|
|
|
---------------------- |
|
---------------------- |
|
|
|
|
|
|
|
Net Revenues |
|
|
$ |
5,886 |
$ |
18,637 |
Cost of Revenues |
|
|
|
2,833 |
|
9,712 |
|
|
|
|
---------------------- |
|
---------------------- |
Gross Profits |
|
|
|
3,053 |
|
8,925 |
|
|
|
|
|
|
|
Other General and
Administrative Expenses |
|
|
|
5,667 |
|
100,286 |
|
|
|
|
---------------------- |
|
---------------------- |
Loss from Operations |
|
|
|
(2,614) |
|
(91,361) |
|
|
|
|
|
|
|
Other Expenses |
|
|
|
|
|
|
Interests |
|
|
|
- |
|
4 |
|
|
|
|
---------------------- |
|
---------------------- |
Net Loss |
|
|
$ |
(2,614) |
$ |
(91,365) |
|
|
|
|
============= |
|
============= |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Basic and Diluted Shares Outstanding |
|
|
|
13,228,000 |
|
12,950,334 |
|
|
|
|
============= |
|
============= |
|
|
|
|
|
|
|
Loss Per Share -
basic and diluted |
|
|
$ |
(0.00) |
$ |
(0.00) |
|
|
|
|
============= |
|
============= |
*Basic
and diluted weighted average number of shares is the same since the Company has no
dilutive securities |
See accompanying notes to the financial
statements
3
CHINA
DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
STATEMENT OF
STOCKHOLDERS'EQUITY / (DEFICIT) |
FOR THE PERIOD FROM MARCH 26,
2007 (INCEPTION) TO DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
accumulated |
|
|
|
|
|
|
Common stock |
|
Additional |
|
during
the |
|
Total |
|
|
|
|
------------------------------ |
|
paid-in |
|
development |
|
stockholders' |
|
|
|
|
Shares |
|
Amount |
|
capital |
|
stage |
|
equity/(deficit) |
|
|
|
|
------------ |
|
------------ |
|
------------ |
|
------------ |
|
------------------ |
Balance
at March 26, 2007 (inception) |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of founder shares for cash at $0.001 per share - March 28, 2007 |
10,000,000 |
|
10,000 |
|
- |
|
- |
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale
of shares for cash at $0.01 per share - April 2007 |
3,000,000 |
|
3,000 |
|
27,000 |
|
- |
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
- |
|
- |
|
- |
|
(38,799) |
|
(38,799) |
|
---------------- |
|
---------------- |
|
---------------- |
|
---------------- |
|
--------------- |
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2007 |
13,000,000 |
|
13,000 |
|
27,000 |
|
(38,799) |
|
1,201 |
|
|
|
|
|
|
|
|
|
|
Sale
of shares for cash at $0.02 per share - Feb-Mar 2008 |
208,000 |
|
208 |
|
3,952 |
|
- |
|
4,160 |
|
|
|
|
|
|
|
|
|
|
Issuance
of shares for services at $0.02 per share - Jul 7, 2008 |
20,000 |
|
- |
|
400 |
|
- |
|
400 |
|
|
|
|
|
|
|
|
|
|
Net
loss |
- |
|
- |
|
- |
|
(49,952) |
|
(49,952) |
|
|
|
|
|
|
|
|
|
|
|
---------------- |
|
---------------- |
|
---------------- |
|
---------------- |
|
--------------- |
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2008 |
13,228,000 |
|
13,208 |
|
31,352 |
|
(88,751) |
|
(44,191) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
- |
|
- |
|
- |
|
(2,614) |
|
(2,614) |
|
|
|
|
|
|
|
|
|
|
|
---------------- |
|
---------------- |
|
---------------- |
|
---------------- |
|
--------------- |
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2008 |
13,228,000 |
$ |
13,208 |
$ |
31,352 |
$ |
(91,365) |
$ |
(46,805) |
|
============ |
|
============ |
|
============ |
|
============ |
|
============ |
See accompanying notes to the financial
statements
4
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
COSOLIDATED STATEMENTS OF CASH
FLOWS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 AND FROM MARCH 26, 2007 (INCEPTION)
TO DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
|
|
|
|
|
|
For
the Three
Months Ended
December 31,
2008 |
|
For
the Period
from
March 26, 2007
(Inception) to
December 31,
2008 |
|
|
----------------------- |
|
------------------------ |
Cash Flows from
Operating Activities: |
|
|
|
|
Net Loss |
$ |
(2,614) |
$ |
(91,365) |
|
|
|
|
|
Adjustments to
Reconcile Net Loss to Net Cash Used |
|
|
|
|
in Operating
Activities: |
|
|
|
|
Common stock issuance for services |
|
- |
|
400 |
Changes in
Assets and Liabilities: |
|
|
|
|
Increase in Accrued Expenses |
|
1,100 |
|
34,160 |
Increase in Due to a director |
|
1,500 |
|
21,148 |
|
|
----------------------- |
|
----------------------- |
Net Cash Used in Operating Activities |
|
(14) |
|
(35,657) |
|
|
----------------------- |
|
----------------------- |
Cash Flows from
Investing Activities: |
|
- |
|
- |
|
|
----------------------- |
|
----------------------- |
Cash Flows from
Financing Activities: |
|
|
|
|
Proceeds
from Sale of Common Stock |
|
- |
|
44,160 |
|
|
----------------------- |
|
----------------------- |
Net Cash Provided by Financing Activities |
|
- |
|
44,160 |
|
|
----------------------- |
|
----------------------- |
Increase in Cash |
|
(14) |
|
8,503 |
Cash - Beginning
of Period |
|
8,517 |
|
- |
|
|
----------------------- |
|
----------------------- |
Cash - End of
Period |
$ |
8,503 |
$ |
8,503 |
|
|
============= |
|
============= |
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosures of Cash Flow Information: |
|
|
|
|
Interest
Paid |
$ |
- |
$ |
4 |
|
|
============= |
|
============= |
Income
Taxes Paid |
$ |
- |
$ |
- |
|
|
============= |
|
============= |
See accompanying notes to the financial
statements
5
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
China Digital Ventures Corporation (the "Company") is a Nevada corporation,
incorporated on March 26, 2007. The Company is currently a development stage enterprise,
as defined by Statement of Financial Accounting Standard ("SFAS") No. 7
"Accounting and Reporting for Enterprises in the Development Stage." The
Company's office is located in Guangzhou, China and its principal business is to provide
web-based telecom services focus on Greater China.
|
|
As of December 31, 2008, the Company has commenced its operations in the web-based telecom
business and has recorded minimal revenue. The Company has an operational office in
Guangzhou, China.
|
2.
|
UNCERTAINTY OF ABILITY TO CONTINUE AS A GOING CONCERN
|
|
The Company's financial statements are prepared using the generally accepted accounting
principles applicable to a going concern, which contemplates the realization of assets and
liquidation of liabilities in the normal course of business. The Company has not generated
significant revenues since inception and has never paid any dividends and is unlikely to
pay dividends or generate significant earnings in the immediate or foreseeable future. The
continuation of the Company as a going concern is dependent upon the ability of the
Company to obtain necessary equity financing to continue operations and the attainment of
profitable operations.
|
|
As of December 31, 2008, the Company has generated modest revenue and has incurred an
accumulated deficit since inception totaling $91,365 at December 31, 2008 and its current
liabilities exceed its current assets by $46,805. These financial statements do not
include any adjustments relating to the recoverability and classification of recorded
asset amounts and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern. These factors noted above raise substantial
doubts regarding the Company's ability to continue as a going concern.
|
2.
|
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS
|
|
The accompanying unaudited interim financial statements have been prepared in accordance
with accounting principals generally accepted in the United States of America and the
rules of the U.S. Securities and Exchange Commission, and should be read in conjunction
with the audited financial statements and notes thereto for the period ended September 30,
2008. They do not include all information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial statements.
However, except as disclosed herein, there has been no material change in the information
disclosed in the notes to the financial statements for the period ended September 30, 2008
included in the Company Form 10-K filed with the Securities and Exchange Commission. In
the opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation of financial position and results of
operations for the interim period presented have been included. Operating results for the
interim period are not necessary indicative of the results that may be expected for the
respective full year.
|
6
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
2.
|
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED)
|
|
Principals of Consolidation
|
|
The consolidated financial statements for the three months period ended December 31, 2008
include the financial statements of the Company and its wholly owned subsidiary Superfone
Asia Holdings Limited and Superfone Asia Limited. The results of subsidiary acquired or
sold during the period are consolidated from their effective dates of acquisition or
through their effective dates of disposition, respectively.
|
|
All significant inter-company transactions and balances have been eliminated on
consolidation.
|
|
|
|
Place of |
|
Attributable |
|
Name of Company |
|
incorporation |
|
Interest |
|
|
|
|
|
|
|
Superfone Asia
Holdings Limited |
|
Hong Kong |
|
100%* |
|
Superfone Asia
Limited |
|
Hong Kong |
|
100%* |
|
|
|
|
|
|
|
* the
attributable interests will decrease to 50% once we commence commercial operation of the
joint venture. |
|
|
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
|
|
Basic and Diluted Net Income (Loss) Per Share
|
|
The Company computes net income (loss) per share in accordance with SFAS No. 128. Earnings
per Share". SFAS No. 128 requires presentation of both basic and diluted earnings per
Share (EPS) on the face of the income statement. Basic EPS is computed by dividing net
income (loss) available to common shareholders (numerator) by the weighted average number
of shares outstanding (denominator) during the period. Diluted EPS gives effect to all
dilutive potential common shares outstanding during the period using the treasury stock
method and convertible preferred stock using the if-converted method. In computing diluted
EPS, the average stock price for the period is used in determining the number of shares
assumed to be purchased from the exercise of stock options or warrants. Diluted EPS
excludes all dilutive potential shares if their effect is anti dilutive.
|
|
Fair Value of Financial Instruments
|
|
Statement of financial accounting standard No. 107, Disclosures about fair value of
financial instruments, requires that the Company disclose estimated fair values of
financial instruments. Unless otherwise indicated, the fair values of all reported assets
and liabilities, which represent financial instruments, none of which are held for trading
purposes, approximate are carrying values of such amounts.
|
7
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
2.
|
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED)
|
|
Cash and Cash Equivalents
|
|
The Company considers all liquid investments with a maturity of three months or less from
the date of purchase that are readily convertible into cash to be cash equivalents.
|
|
Website Development Costs
|
|
The Company recognizes the costs associated with developing a website in accordance with
the American Institute of Certified Public Accountants ("AICPA") Statement of
Position ("SOP") NO. 98-1, " Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use". Relating to website development costs the
Company follows the guidance pursuant to the Emerging Issues Task Force (EITF) NO.00-2,
"Accounting for Website Development Costs".
|
|
Costs associated with the website consist primarily of website development costs paid to
third party. These capitalized costs will be amortized based on their estimated useful
life over three years upon the website becoming operational. Internal costs related to the
development of website content will be charged to operations as incurred.
|
|
The Company accounts for income taxes under SFAS 109,"Accounting for Income
Taxes." Under the asset and liability method of SFAS 109, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to differences
between the financial statements carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Under SFAS 109, the effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in
the period the enactment occurs. A valuation allowance is provided for certain deferred
tax assets if it is more likely than not that the Company will not realize tax assets
through future operations.
|
|
Foreign Currency Translation
|
|
The Company's functional and reporting currency is the United States dollar. Monetary
assets and liabilities denominated in foreign currencies are translated in accordance with
SFAS no. 52 "Foreign Currency Translation" using the exchange rate prevailing at
the balance sheet date. Gains and losses arising on translation or settlement of foreign
currency denominated transactions or balances are included in the determination of income.
Foreign currency transactions are primarily undertaken in Hong Kong dollars. The Company
has not, to the date of these financial statements, entered into derivative instruments to
offset the impact of foreign currency fluctuations.
|
8
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
3.
|
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED)
|
|
SFAS No. 123
prescribes accounting and reporting standards for all stock-based compensation plans,
including employee stock options, restricted stock, employee stock purchase plans and
stock appreciation rights. SFAS No. 123 requires compensation expense to be recorded (i)
using the new fair value method or (ii) using the existing accounting rules prescribed by
Accounting Principles Board Opinion No. 25, " Accounting for stock issued to
employees " (APB 25) and related interpretations with proforma disclosure of what net
income and earnings per share would have been had the Company adopted the new fair value
method. The Company has chosen to account for stock-based compensation using Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and
has adopted the disclosure only provisions of SFAS 123. Accordingly, compensation cost for
stock options is measured as the excess, if any, of the quoted market price of the
Company's stock at the date of the grant over the amount an employee is required to pay
for the stock. The Company has not issued any stock or share based payments since its
inception. |
|
The Company accounts for stock-based compensation issued to non-employees and consultants
in accordance with the provisions of SFAS 123 and the Emerging Issues Task Force consensus
in Issue No. 96-18 ("EITF 96-18"), "Accounting for Equity Instruments that
are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or
Services". Valuation of shares for services is based on the estimated fair market
value of the services performed.
|
|
Issuance of Shares for Service
|
|
The Company accounts for the issuance of equity instruments to acquire goods and services
based on the fair value of the goods and services or the fair value of the equity
instrument at the time of issuance, whichever is more reliably measurable.
|
|
The Company recognizes its revenue in accordance with the Securities and Exchange
Commissions ("SEC") Staff Accounting Bulletin No. 104, " Revenue
Recognition in Financial Statements " ( " SAB 104 " ). Revenue is
recognized upon shipment, provided that evidence of an arrangement exists, title and risk
of loss have passed to the customer or services have been provided, fees are fixed or
determinable and collection of the related receivable is reasonably assured. Revenue is
recorded net of estimated product returns, which is based upon the Company ' s return
policy, sales agreements, management estimates of potential future product returns related
to current period revenue, current economic trends, changes in customer composition and
historical experience.
|
9
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
3.
|
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED)
|
|
In February 2007, FASB issued Statement of Financial Accounting Standards No.
("SFAS") 159, "The Fair Value Option for Financial Assets and Financial
Liabilities - Including an Amendment of FASB Statement No. 115" ("SFAS
159"). SFAS 159 permits entities to choose to measure many financial instruments and
certain other items at fair value. Entities that elect the fair value option will report
unrealized gains and losses in earnings at each subsequent reporting date. The fair value
option may be elected on an instrument-by-instrument basis, with a few exceptions. SFAS
159 also establishes presentation and disclosure requirements to facilitate comparisons
between entities that choose different measurement attributes for similar assets and
liabilities. The requirements of SFAS 159 are effective for our fiscal year beginning on
January 1, 2008. The Company does not anticipate that the adoption of this standard will
have a material impact on these consolidated financial statements.
|
|
In December 2007, the SEC issued Staff Accounting Bulletin No. 110 ("SAB 110").
SAB 110 permits companies to continue to use the simplified method, under certain
circumstances, in estimating the expected term of "plain vanilla" options beyond
December 31, 2007. SAB 110 updates guidance provided in SAB 107 that previously stated
that the Staff would not expect a company to use the simplified method for share option
grants after December 31, 2007. Adoption of SAB 110 is not expected to have a material
impact on the Company ' s consolidated financial statements.
|
|
In December 2007, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standard ("SFAS") No. 160, "Noncontrolling Interests in
Consolidated Financial Statements, an amendment of ARB No. 51". SFAS 160 establishes
accounting and reporting standards for the noncontrolling interest in a subsidiary and for
the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal years, and interim
periods within those fiscal years, beginning on or after December 15, 2008. As such, the
Company is required to adopt these provisions at the beginning of the fiscal year ended
December 31, 2009. The Company is currently evaluating the impact of SFAS 160 on its
consolidated financial statements but does not expect it to have a material effect.
|
|
In December 2007, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standard ("SFAS") No. 141(R), "Business Combinations " .
SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities
assumed, an any noncontrolling interest in the acquiree, recognizes and measures the
goodwill acquired in the business combination or a gain from a bargain purchase, and
determines what information to disclose to enable users of the financial statements to
evaluate the nature and financial effects of the business combination. SFAS 141(R) is
effective for fiscal years, and interim periods within those fiscal years, beginning on or
after December 15, 2008. As such, the Company is required to adopt these provisions at the
beginning of the fiscal year ended December 31, 2009. The Company is currently evaluating
the impact of SFAS 141(R) on its consolidated financial statements but does not expect it
to have a material effect.
|
|
In March 2008, The Financial Accounting Standards Board ("FASB") issued SFAS No.
161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is
intended to improve financial reporting about derivative instruments and hedging
activities by requiring enhanced disclosures to enable investors to better understand
their effects on an entity's financial position, financial performance, and cash flows. It
is effective for financial statements issued for fiscal years and interim periods
beginning after November 15, 2008, with early application encouraged. The adoption of SFAS
No. 161 is not expected to have a material effect on our consolidated financial position,
results of operation or cash flow.
|
10
CHINA DIGITAL VENTURES
CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE COSOLIDATED
FINANCIAL STATEMENTS |
FOR THE THREE MONTHS ENDED
DECEMBER 31, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
|
|
As of December 31, 2008, the Company has 75,000,000 shares authorized and 13,228,000
shares issued and outstanding. There were no shares issued during the three months ended
December 31, 2008.
|
5.
|
RELATED PARTY TRANSACTIONS
|
|
During the three months ended December 31, 2008, and for the period from March 26, 2007
(date of inception) to December 31, 2008, the President received $1,500 and $10,500,
respectively, for his services as consultant to the Company.
|
|
During the period from March 26, 2007 (date of inception) to March 31, 2008 the Director
subscribed for 8,700,000 shares in the Company at $0.001 per share for a total amount of
$8,700.
|
|
As of December 31, 2008 and September 30, 2008, the amount due to a director was $21,148
and $19,648, respectively. The amount due to a director is unsecured, non-interest bearing
and payable on demand.
|
11
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
As used in this Form 10-Q, references to the "Company," "we,"
"our," "us" or "CDVC" refer to China Digital Ventures
Corporation, unless the context otherwise indicates.
|
Forward-Looking Statements |
This Quarterly Report on Form 10-Q contains forward-looking statements which relate to
future events or our future financial performance. In some cases, you can identify
forward-looking statements by terminology such as "may", "should",
"expects", "plans", "anticipates", "believes",
"estimates", "predicts", "potential" or "continue"
or the negative of these terms or other comparable terminology. These statements are only
predictions and involve known and unknown risks, uncertainties and other factors that may
cause our or our industry ' s actual results, levels of activity, performance or
achievements to be materially different from any future results, levels of activity,
performance or achievements expressed or implied by these forward-looking statements.
|
While these forward-looking statements, and any assumptions upon which they are based, are
made in good faith and reflect our current judgment regarding the direction of our
business, actual results will almost always vary, sometimes materially, from any
estimates, predictions, projections, assumptions or other future performance suggested
herein. Except as required by applicable law, including the securities laws of the United
States, we do not intend to update any of the forward-looking statements to conform these
statements to actual results.
|
Critical Accounting Policy and Estimates |
Our Management's Discussion and Analysis of Financial Condition and Results of Operations
section discusses our financial statements, which have been prepared in accordance with
accounting principals generally accepted in the United States of America. The preparation
of these financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the
reporting period. On an on-going basis, management evaluates its estimates and judgments,
including those related to revenue recognition, accrued expenses, financing operations,
and contingencies and litigation. Management bases its estimates and judgments on
historical experience and on various other factors that are believed to be reasonable
under the circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from those estimates under different assumptions or
conditions. The most significant accounting estimates inherent in the preparation of our
financial statements include estimates as to the appropriate carrying value of certain
assets and liabilities which are not readily apparent from other sources. These accounting
policies are described at relevant sections in this discussion and analysis and in the
notes to the financial statements included in our Quarterly Report on Form 10-Q for the
period ended December 31, 2008.
|
12
CDVC was organized on March 26, 2007 and has commenced revenue-generating operations. The
Company is a web-based telecom services provider. In December 2008, it signed an agreement
to provide mobile advertising on an innovative technology platform. Currently the Company
is developing and expanding its operations and at the same time, also seeking synergistic
projects to enhance the operations of the Company and shareholder return. The Company's
mailing address in Hong Kong is 26 Floor, 88 Lockhart Road, Wanchai, Hong Kong. The
telephone number of our principal executive office is +011 86-755-6157-8170.
|
The world's largest mobile telecommunications market - China - has
more mobile subscribers than the United States has citizens; the market boosts more than
500 million subscribers and is growing by 5 million per month. Since the first half of
2007, China's communications industry has maintained stable and sound development. In the
past few years, the Chinese government has established polices in the spirit of
accomplishing the goal of becoming a prominent player in the global telecom industry. The
Chinese market has maintained rapid growth in the first half of 2007. The total business
volume of the telecom industry in 2007 was about USD101 billion (RMB748 billion), growing
at 26.1%. In the first half of 2007, the number of new phone users was 45.4 million and
the total number of users was 874 million. However, the number of fixed phone users
declined gradually month-by-month where as the number of new mobile phone users increased.
In the first half of 2007, the number of new fixed line phone users is 4.8 million, which
makes the total number of fixed phone users at 372 million consisting of about 254 million
urban users and 118 million rural area users. Mobile phone users increased by 40.5 million
in the first half of 2007, making the total number of mobile users at 501 million.
|
China's telecom market is entering a stable growing adjustment period as its growth rate
slowed during the first half of 2007. According to the statistics from the Ministry of
Information Industry, the total business volume of telecom industry reached USD100 billion
(RMB742 billion), up 26.1%.
|
China's telecom market is a restricted market and centrally controlled by state owned
firms. However there is tremendous market size for telecom services to the users in China.
Through the use of web based marketing and sales strategies we can provide quality and
reliable telecom services to customers in and outside China. The Company plans to profit
by selling telecom services through its website (www.ngndial.com). Through the use of our
proposed website and a targeted approach, CDVC feels that an opportunity exists to create
a sizeable business.
|
CDVC has not incurred any significant research and development costs, and therefore does
not expect to pass any such costs on to our prospective customers. At this time government
approval is not necessary for our business, and CDVC is unaware of any significant
government regulations that may impact its proposed business within the e-commerce
marketplace.
|
Given the recent economic crisis worldwide, consumers and businesses are seeking low cost
or reduce costs in their business and daily lives. This environment will focus these
potential customers to look into our web based services. Although we are optimistic of the
business we will move cautiously with our business plans in view of the economic
environment today.
|
CDVC is an emerging global provider of advanced communications services utilizing the VoIP
over Internet Protocol (VOIP) technology. Internet protocol telephony is the real time
transmission of voice communications in the form of digitalized packets of information
over the Internet or a private network, similar to the way in which e-mail and other data
is transmitted. VoIP services are expected to allow consumers and businesses to
communicate in the future at dramatically reduced costs compared to traditional telephony
networks.
|
13
CDVC has commenced the
development of its website at www.ngndial.com and
online e-commerce platform. CDVC has completed the first phase of its development for call
back service and initiation through the internet. However, we still need to complete the
development of the payment gateway to be fully capable as an e-commerce platform. |
Once the website is fully operational, CDVC plans to seek to develop its own telecom
platform and to apply for credit status with telecom carriers direct. At this time we will
work with platform owners until such a time we have the necessary resources. Management
believes that once the website is fully operational, platform owners or telecom carriers
will be willing to provide credit status to CDVC; however, there can be no assurance or
guarantee that this will be the case.
|
The Company anticipates direct marketing and sales strategies towards development of a
network of resellers and independent sales representatives. Some specific strategies
include but are not limited to:
|
|
* |
Distinctive Telecom Service offerings; |
|
* |
Tiered costing models
based on volume and purchase frequency; and |
|
* |
Prizes, additional
compensation and other incentive programs for top resellers' sales people. |
The Company also anticipates listing its website with search engines (target lists) in
order to expose its site to individuals and business that may become potential customers
for the Company as well as to individuals whom may be interested in becoming an affiliate
sales representative for CDVC.
|
During the period under review, the Company is a reseller of VOIP numbers and services to
its customers in China and Hong Kong.
|
Mobile Devices Advertising |
On December 5, 2008 the Company entered into a 50/50 equal share joint venture agreement (
"JV Agreement ") with Verte Group Limited ( "Verte ") to set up a
joint venture company named Superfone Asia Holdings Limited ( "SAH "), engage in
the business of advertising on the mobile phone and device platform in China. Under the
joint venture agreement, the Company shall be responsible to sign a Memorandum of
Understanding ( "MOU ") to conduct a pilot test of the advertising platform with
an authorized mobile telecom operator in China by March 18, 2009 or any later date as the
parties may agree, and if the MOU is not signed by this date, then the JV Agreement shall
terminate. The Company shall contribute $20,000 for the working capital and Verte shall
contribute the equipment to SAH for the pilot test. After the successful pilot test, the
Company and Verte shall determine the capital requirement for the commercial operations.
|
Today, mobile phones is indispensable for many people as it becomes our essential
communication device. Thus the mobile phones and device have become an important tool for
advertisers. This Joint Venture with Verte is an important plan for the Company to tap
into a vertical market of the telecom services.
|
Originally, the Company planed to conduct a pilot test of the mobile device advertising
platform in China in March 2009. Once the pilot test has been proven successful with a
telecom operator after a planned two months period, then the Company expects to enter into
commercial operation within 3 months after a successful pilot test. The Company is
currently seeking technical information and equipment requirements from the joint venture
partner to conduct such pilot tests. It is unlikely that the pilot test will be conducted
in March 2009 as initially planned. The Company expected to enter discussion with the
joint venture partners about the extension of signing an MOU for the test site with a
telecom operator in China.
|
As CDVC expands its business, it will likely incur losses. Management plans on funding
these losses through revenues generated through its proposed website. If CDVC is unable to
satisfy its capital requirements through its revenue or if the Company is unable to raise
additional capital through the sale of its common stock. it may have to borrow funds in
order to sustain its business. There can be no assurance or guarantee given that CDVC will
be able to borrow funds because it is a new business and the future success of the Company
is highly speculative.
|
14
FOR THE THREE MONTHS PERIOD ENDED DECEMBER 31, 2008 AND FOR THE PERIOD FROM MARCH 26, 2007
(INCEPTION) TO DECEMBER 31, 2008
|
The Company has realized revenue of $5,886 for the three months period ended December 31,
2008. The Company incurred a cost of revenue of $2,833, achieving a gross profit of $3,053
for the three months period ended December 31, 2008. We hope to generate additional
revenue when we receive more contracts or develop other projects.
For the period from March 26, 2007 (date of
inception) to December 31, 2008, the Company realized revenue of $18,637, incurred a cost
of revenue of $9,712 and achieved a gross profit of $8,925. |
For the three months period ended December 31, 2008, our gross profit was $3,053 and our
total operating expenses were $5,667, all of which were selling, general and
administrative expenses. Our net loss to our shareholders for the three months period
ended December 31, 2008 was $2,614.
For the period from March 26, 2007 (date of
inception) to December 31, 2008, the accumulated gross profit was $8,925, the total
operating expenses was $100,286 which was all selling, general and administrative expenses
and had $4 in interest expenses and resulting in an accumulated net loss to our
shareholders of $91,365. |
15
Liquidity
and Capital Resources |
We do not have sufficient resources to effectuate our business. As of December 31, 2008,
we had $8,503 in cash. We expect to incur a minimum of $60,000 in expenses during the next
twelve months of operations. We estimate that this will be comprised of the following
expenses: $5,000 in website development; $10,000 in other marketing expenses and $20,000
for conducting a pilot test for the mobile advertising platform. Additionally, $25,000
will be needed for general overhead expenses such as salaries, legal and accounting fees,
office overheads and general expenses.
|
We may have to raise funds to pay for our expenses. We may have to borrow money from
shareholders or issue debt or equity or enter into a strategic arrangement with a third
party. There can be no assurance that additional capital will be available to us. We
currently have no agreements, arrangements or understandings with any person to obtain
funds through bank loans, lines of credit or any other sources. Since we have no such
arrangements or plans currently in effect, our inability to raise funds for our operations
will have a severe negative impact on our ability to remain a viable company.
|
Going Concern Consideration
|
The Company is a development stage company and has commenced the principal operations. The
Company had modest revenues and incurred a net loss of $2,614 for the three months ended
December 31, 2008 and an accumulated net loss of $91,365 for the period from March 26,
2007 (inception) to December 31, 2008. These factors raise substantial doubt about the
Company ' s ability to continue as a going concern. The Company ' s ability to continue as
a going concern must be considered in light of the problems, expenses and complications
frequently encountered in emerging markets and the competitive environment in which the
Company operates. The Company is pursuing financing for its operations. In addition the
Company is seeking to expand its revenue base by adding new clients to our customer base.
Failure to secure such financing, to raise additional equity capital and to expand its
revenue base may result in the Company depleting its available funds and not being able to
pay its obligations. These financial statements do not include any adjustment to reflect
the possible future effects on the recoverability and classification of assets or the
amount sand classification of assets or the amounts and classification of liabilities that
may result from the possible inability of the Company to continue as a going concern.
|
16
Item 3. Quantitative and
Qualitative Disclosures about Market Risk. |
Quantitative and Qualitative Disclosures about Market Risk: |
The Company is exposed to various market risks, including changes in interest rates.
Market risk is the potential loss arising from adverse changes in market rates and prices,
such as interest rates and foreign currency exchange rates. The Company does not enter
into derivatives or other financial instruments for trading or speculative purposes. The
Company also has not entered into financial instruments to manage and reduce the impact of
changes in interest rates and foreign currency exchange rates, although we may enter into
such transactions in the future.
|
Off-Balance Sheet Arrangements:
|
The Company has no off-balance sheet obligations or guarantees and has not historically
used special purpose entities for any transactions.
|
Item 4. Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures: |
Our disclosure controls and procedures are designed to ensure that information required to
be disclosed in reports that we file or submit under the Securities Exchange Act of 1934
is recorded, processed, summarized and reported within the time periods specified in the
rules and forms of the United States Securities and Exchange Commission. Our principal
executive and financial officer have reviewed the effectiveness of our " disclosure
controls and procedures " (as defined in the Securities Exchange Act of 1934 Rules
13a-15(e) and 15d-15(e)) within the end of the period covered by this Quarterly Report on
Form 10-Q and have concluded that the disclosure controls and procedures are effective to
ensure that material information relating to the Company is recorded, processed,
summarized, and reported in a timely manner. There were no significant changes in our
internal controls or in other factors that could significantly affect these controls
subsequent to the last day they were evaluated by our principal executive and financial
officers.
|
Changes in Internal Controls over Financial Reporting: |
There have been no changes in the Company's internal control over financial reporting
during the last quarterly period covered by this report that have materially affected, or
are reasonably likely to materially affect, the Company's internal control over financial
reporting.
|
17
PART II.
OTHER INFORMATION |
Item 1. Legal Proceedings.
|
There are no pending legal proceedings to which the Company is a party or in which any
director, officer or affiliate of the Company, any owner of record or beneficially of more
than 5% of any class of voting securities of the Company, or security holder is a party
adverse to the Company or has a material interest adverse to the Company. The Company ' s
property is not the subject of any pending legal proceedings.
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3. Defaults Upon Senior Securities.
|
Item 4. Submission of Matters to a Vote of Security Holders.
|
There was no matter submitted to a vote of security holders during the fiscal quarter
ended December 31, 2008.
|
Item 5. Other Information.
|
Exhibit
No. |
Description |
|
|
3.1 |
Articles of
Incorporation (1) |
|
|
3.2 |
Bylaws (1) |
|
|
31.1 |
Rule
13a-14(a)/15d14(a) Certification of Bing HE (Attached Hereto) |
|
|
31.2 |
Rule
13a-14(a)/15d14(a) Certification of Bing HE (Attached Hereto) |
|
|
32.1 |
Section
1350 Certifications (Attached Hereto) |
1 |
Incorporated
by reference to our Registration Statement on Form SB-2 filed with the SEC on October 16,
2007. |
18
In accordance with to requirements of the Exchange Act, the registrant caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
CHINA DIGITAL VENTURES CORPORATION |
|
|
|
|
By: |
/s/
Bing He |
|
Name: |
Bing
He |
|
Title: |
President,
Treasurer, Secretary, and Director |
|
|
(Principal
Executive, Financial and |
|
|
Accounting
Officer) |
|
|
|
19
EXHIBIT 31.1 & 31.2 |
Rule 13a-14(a)/15d-14(a)
|
Certification of Chief Executive Officer and Chief Financial Officer of the Company
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
and Securities and Exchange Commission Release 34-46427
|
|
I, Bing He, certify that:
|
1. I have reviewed this quarterly report on Form 10-Q of China Digital Ventures
Corporation;
|
2. Based on my knowledge, this report does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
|
3. Based on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods
presented in this report;
|
4. The registrant 's other certifying officer(s) and I are responsible for establishing
and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the period in which this report is
being prepared;
|
(b) |
Evaluated
the effectiveness of the registrant's disclosure controls and procedures and presented in
this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation;
and |
(c) |
Disclosed
in this report any change in the registrant 's internal control over financial reporting
that occurred during the registrant 's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the small business issuer's internal control over
financial reporting. |
5. I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant 's auditors and the audit committee of the
registrant 's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to adversely affect
the registrant 's ability to record, process, summarize and report financial information;
and
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant 's internal control over financial reporting. |
Dated: February 17, 2009
/s/ Bing He
Bing He
(Chief Financial Officer and Chief
Executive Officer) |
EXHIBIT 32.1 CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 |
In connection with the Quarterly Report of China Digital Ventures Corporation a Nevada
corporation (the "Company") on Form 10-Q for the three months period ending
December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof
(the "Report"), Bing He, Chief Executive Officer and Chief Financial Officer of
the Company, certifies to the best of his knowledge, pursuant to 18 U.S.C. ss. 1350, as
adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934; and
|
(2) |
The
information contained in the Report fairly presents, in all material respects, the
financial condition and result of operations of the Company. |
A signed original of this written statement required by Section 906 has been provided to
China Digital Ventures Corporation, and will be retained by Asiarim Corporation and
furnished to the Securities and Exchange Commission or its staff upon request.
|
Dated: February 17, 2009
/s/ Bing He
Bing He
(Chief Financial Officer and Chief Executive Officer) |