Alternative Investment Corp - Quarter Report: 2009 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10 - Q
(Mark One) |
[ x ] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2009 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from [ ] to [ ] |
Commission File Number: [ ]
CHINA DIGITAL VENTURES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Nevada |
------------- |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
26 Floor, 88 Lockhart Road, Wanchai, Hong Kong |
n/a |
(Address of Principal Executive Offices) |
(Zip Code) |
+011 (852) 6343-7704
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former
Fiscal Year if Changed Since Last Report)
Indicate by check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Yes [ x ] No [ ]
Indicate by check whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of " large accelerated filer, " " accelerated filer " and " small reporting company " in Rule 12b-2 of the Exchange Act. (check one) |
Large Accelerated Filer [ ] Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting Company [ x ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). |
Yes [ x ] No [ ]
The number of common equity shares outstanding as of July 31, 2009 was 13,228,000 shares of Common Stock, $0.001 par value. |
INDEX
Page |
||
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Consolidated Balance Sheet - June 30, 2009 (Unaudited) | 2 |
|
Consolidated Statements of Operations - Three Months and Nine Months ended June 30, 2009 and from March 26, 2007 (Inception) to June 30, 2009 (Unaudited) | 3 |
|
Consolidated Statement of Stockholders' Equity - From March 26, 2007 (Inception) to June 30, 2009 (Unaudited) | 4 |
|
Consolidated Statements of Cash Flows - Nine Months ended June 30, 2009 and from March 26, 2007 (Inception) to June 30, 2009 (Unaudited) | 5 |
|
Notes to Consolidated Financial Statements | 6-13 |
|
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14-19 |
Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 20 |
Item 4. | Controls and Procedures | 20 |
PART II. OTHER INFORMATION |
Item 1 | Legal Proceedings | 21 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 21 |
Item 3 | Defaults Upon Senior Securities | 21 |
Item 4 | Submission of Matters to a Vote of Security Holders | 21 |
Item 5 | Other Matters | 21 |
Item 6. | Exhibits | 21 |
SIGNATURES | 22 |
PART I - FINANCIAL INFORMATION
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONSOLIDATED BALANCE SHEET |
AS AT JUNE 30, 2009 AND SEPTEMBER 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
Note |
June 30, |
September 30, |
|||
(Unaudited) |
(Audited) |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
7,757 |
$ |
8,517 |
|
Account receivable | 2,056 |
- |
|||
Other receivable | 641 |
- |
|||
-------------------- |
------------------- |
||||
Total assets | $ |
10,454 |
$ |
8,517 |
|
=========== |
=========== |
||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||
Current liabilities: |
|||||
Other payables |
$ |
8,516 |
$ |
- |
|
Accrued expenses |
39,242 |
33,060 |
|||
Amount due to a director |
24,821 |
19,648 |
|||
------------------- |
------------------- |
||||
Total current liabilities | 72,579 |
52,708 |
|||
------------------- |
------------------- |
||||
Stockholders' deficit : |
|||||
Common stock, $0.001 par value, 75,000,000 shares authorized 13,228,000 (2008: 13,228,000) shares issued and outstanding |
4 |
13,208 |
13,208 |
||
Additional paid up capital |
4 |
31,352 |
31,352 |
||
Deficit accumulated during the development stage | (106,685) |
(88,751) |
|||
------------------- |
------------------- |
||||
Total stockholders' deficit |
(62,125) |
(44,191) |
|||
------------------- |
------------------- |
||||
Total liabilities and stockholders' deficit |
$ |
10,454 |
$ |
8,517 |
|
=========== |
=========== |
||||
See accompanying notes to the financial statements
2
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONSOLIDATED STATEMENTS OF OPERATIONS |
FOR
THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2009 AND |
(UNAUDITED) |
(Stated in US Dollars) |
For the Period |
|||||||||||||
For the Three |
For the Nine |
from March 26, |
|||||||||||
Months Ended |
Months Ended |
2007 (Inception) |
|||||||||||
June 30, |
June 30, |
to June 30, |
|||||||||||
2009 |
2009 |
2009 |
|||||||||||
------------------- |
--------------------- |
-------------------- |
|||||||||||
Net Revenues | $ |
5,829 |
$ |
17,893 |
$ |
30,644 |
|||||||
Cost of Revenues | 2,800 |
8,532 |
15,411 |
||||||||||
------------------- |
--------------------- |
-------------------- |
|||||||||||
Gross Profits | 3,029 |
9,361 |
15,233 |
||||||||||
Other General and Administrative Expenses | 10,475 |
27,213 |
121,832 |
||||||||||
------------------- |
--------------------- |
------------------- |
|||||||||||
Loss from Operations | (7,446) |
(17,852) |
(106,599) |
||||||||||
Other Expenses | |||||||||||||
Interests | 28 |
82 |
86 |
||||||||||
------------------- |
--------------------- |
-------------------- |
|||||||||||
Net Loss | $ |
(7,474) |
$ |
(17,934) |
$ |
(106,685) |
|||||||
========== |
============ |
=========== |
|||||||||||
Weighted Average Basic and Diluted Shares Outstanding | 13,228,000 |
13,228,000 |
13,011,105 |
||||||||||
========== |
============ |
=========== |
|||||||||||
Loss Per Share - basic and diluted | $ |
(0.00) |
$ |
(0.00) |
$ |
(0.00) |
|||||||
========== |
============ |
=========== |
|||||||||||
*Basic and diluted weighted average number of shares is the same since the Company has no dilutive securities
See accompanying notes to the financial statements
3
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
FOR THE PERIOD FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
Deficit |
||||||||||||
accumulated |
||||||||||||
Common stock |
Additional |
during the |
Total |
|||||||||
------------------------------ |
paid-in |
development |
stockholders' |
|||||||||
Shares |
Amount |
capital |
stage |
equity/(deficit) |
||||||||
------------ |
------------ |
------------ |
------------ |
------------------ |
||||||||
Balance at March 26, 2007 (inception) | - |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||
Issuance of founder shares for cash at $0.001 per share - March 28, 2007 | 10,000,000 |
10,000 |
- |
- |
10,000 |
|||||||
Sale of shares for cash at $0.01 per share - April 2007 | 3,000,000 |
3,000 |
27,000 |
- |
30,000 |
|||||||
Net loss | - |
- |
- |
(38,799) |
(38,799) |
|||||||
---------------- |
---------------- |
---------------- |
---------------- |
--------------- |
||||||||
Balance at September 30, 2007 | 13,000,000 |
13,000 |
27,000 |
(38,799) |
1,201 |
|||||||
Sale of shares for cash at $0.02 per share - Feb-Mar 2008 | 208,000 |
208 |
3,952 |
- |
4,160 |
|||||||
Issuance of shares for services at $0.02 per share - Jul 7, 2008 | 20,000 |
- |
400 |
- |
400 |
|||||||
Net loss | - |
- |
- |
(49,952) |
(49,952) |
|||||||
---------------- |
---------------- |
---------------- |
---------------- |
--------------- |
||||||||
Balance at September 30, 2008 | 13,228,000 |
13,208 |
31,352 |
(88,751) |
(44,191) |
|||||||
Net loss | - |
- |
- |
(17,934) |
(17,934) |
|||||||
---------------- |
---------------- |
---------------- |
---------------- |
--------------- |
||||||||
Balance at June 30, 2009 | 13,228,000 |
$ |
13,208 |
$ |
31,352 |
$ |
(106,685) |
$ |
(62,125) |
|||
============ |
============ |
============ |
============ |
============ |
See accompanying notes to the financial statements
4
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE NINE MONTHS ENDED JUNE
30, 2009 AND FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
For the Period |
||||
For the Nine |
from March 26, 2007 |
|||
Months Ended |
(Inception) to |
|||
June 30, 2009 |
June 30, 2009 |
|||
---------------------- |
---------------------- |
|||
Cash Flows from Operating Activities: | ||||
Net Loss | $ |
(17,934) |
$ |
(106,685) |
Adjustments to Reconcile Net Loss to Net Cash Used | ||||
in Operating Activities: | ||||
Common stock issuance for services | - |
400 |
||
Changes in Assets and Liabilities: | ||||
Increase in Account Receivable | (2,056) |
(2,056) |
||
Increase in Other Receivable | (641) |
(641) |
||
Increase in Accrued Expenses | 6,182 |
39,242 |
||
Increase in Other Payable | 8,516 |
8,516 |
||
Increase in Due to a director | 5,173 |
24,821 |
||
---------------------- |
---------------------- |
|||
Net Cash Used in Operating Activities | (760) |
(36,403) |
||
---------------------- |
---------------------- |
|||
Cash Flows from Investing Activities: | - |
- |
||
---------------------- |
---------------------- |
|||
Cash Flows from Financing Activities: | ||||
Proceeds from Sale of Common Stock | - |
44,160 |
||
---------------------- |
---------------------- |
|||
Net Cash Provided by Financing Activities | - |
44,160 |
||
---------------------- |
---------------------- |
|||
(Decrease)/Increase in Cash | (760) |
7,757 |
||
Cash - Beginning of Period | 8,517 |
- |
||
---------------------- |
---------------------- |
|||
Cash - End of Period | $ |
7,757 |
$ |
7,757 |
============ |
============ |
|||
Supplemental Disclosures of Cash Flow Information: | ||||
Interest Paid | $ |
82 |
$ |
86 |
============ |
============ |
|||
Income Taxes Paid | $ |
- |
$ |
- |
============ |
============ |
See accompanying notes to the financial statements
5
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
1. |
ORGANIZATION |
|
|
|
|
|
|
|
|
|
|
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
Place of |
Attributable |
||||
Name of Company | Incorporation | Interest | |||
Lead Concept Limited | Hong Kong | 100% |
|
|
|
|
|
|
7
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
|
|
|
|
|
|
8
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
|
|
|
|
9
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
|
|
|
10
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
|
|
11
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICIANT ACCOUNTING POLICIES AND REALIZATION OF ASSETS (CONTINUED) |
|
|
|
|
|
|
|
|
|
|
12
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE NINE MONTHS ENDED JUNE 30, 2009 |
(UNAUDITED) |
(Stated in US Dollars) |
6. |
INCOME TAXES |
|
|
|
|
|||
$ |
|||
United States federal income tax rate | 15% |
||
Valuation allowance-US federal income tax | (15%) |
||
---------------------- |
|||
Provision for income tax | - |
||
=============== |
|||
Hong Kong statutory rate | 17.5% |
||
Valuation allowance - Hong Kong Rate | (17.5%) |
||
---------------------- |
|||
Provision for income tax | - |
||
=============== |
|
|
|
13
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
|
Forward-Looking Statements |
|
|
Critical Accounting Policy and Estimates |
|
14
Overview |
The Company's mission is to acquire, own and manage a portfolio of "technology", "media" and "telecommunication" assets throughout Asia. |
Overview Telecom Market |
|
|
|
|
|
Telecom Services |
|
15
CDVC has commenced the development of its website at www.ngndial.com and online e-commerce platform. CDVC has completed the first phase of its development for call back service and initiation through the internet. However, we still need to complete the development of the payment gateway to be fully capable as an e-commerce platform. |
|
|
* |
Distinctive Telecom Service offerings; |
|
* | Tiered costing models based on volume and purchase frequency; and | |
* | Prizes, additional compensation and other incentive programs for top resellers' sales people. |
|
|
Mobile Devices Advertising |
On December 5, 2008 the Company entered into a 50/50 equal share joint venture agreement ( " JV Agreement " ) with Verte Group Limited ( " Verte " ) to set up a joint venture company named Superfone Asia Holdings Limited ( " SAH " ), engage in the business of advertising on the mobile phone and device platform in China. Under the joint venture agreement, the Company shall be responsible to sign a Memorandum of Understanding ( " MOU " ) to conduct a pilot test of the advertising platform with an authorized mobile telecom operator in China by March 18, 2009 or any later date as the parties may agree, and if the MOU is not signed by this date, then the JV Agreement shall terminate. The Company shall contribute $20,000 for the working capital and Verte shall contribute the equipment to SAH for the pilot test. After the successful pilot test, the Company and Verte shall determine the capital requirement for the commercial operations. |
|
Television |
|
|
|
The JDJP IPTV platform is based in the city of Chengdu to serve the Sichuan Province. Currently the IPTV platform is being tested to about 60,000 subscribers/ homes. The current contents are the standard 20 channels which are mostly programs from the affiliates of SARFT, China's Broadcasting Bureau, including CCTV. |
|
|
|
General |
As CDVC develops its business, it will likely incur losses. Management plans on funding these losses through revenues generated through its proposed website. If CDVC is unable to satisfy its capital requirements through its revenue or if the Company is unable to raise additional capital through the sale of its common stock, it may have to borrow funds in order to sustain its business. There can be no assurance or guarantee given that CDVC will be able to borrow funds because it is a new business and the future success of the Company is highly speculative. |
Results of Operations |
|
|
The Company has realized revenue of $17,893 for the nine months period ended June 30, 2009. The Company incurred a cost of revenue of $8,532, achieving a gross profit of $9,361 for the nine months period ended June 30, 2009. We hope to generate additional revenue when we receive more contracts or develop other projects. For the period from March 26, 2007 (date of inception) to June 30, 2009, the Company realized revenue of $30,644, incurred a cost of revenue of $15,411 and achieved a gross profit of $15,233. |
|
For the nine months period ended June 30, 2009, our gross profit was $9,361 and our total operating expenses were $27,213, all of which were selling, general and administrative expenses. We also had $82 in interest expenses. Our net loss to our shareholders for the nine months period ended June 30, 2009 was $17,934. For the period from March 26, 2007 (date of inception) to June 30, 2009, the accumulated gross profit was $15,233, the total operating expenses was $121,832 which was all selling, general and administrative expenses and had $86 in interest expenses and resulting in an accumulated net loss to our shareholders of $106,685 |
18
Liquidity and Capital Resources |
|
|
|
|
19
Item 3. Quantitative and Qualitative Disclosures about Market Risk. |
Quantitative and Qualitative Disclosures about Market Risk: |
|
|
|
Item 4. Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures: |
|
Changes in Internal Controls over Financial Reporting: |
|
20
PART II. OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
Description |
3.1 |
Articles of Incorporation (1) |
3.2 |
Bylaws (1) |
31.1 |
Rule 13a-14(a)/15d14(a) Certification of Con Unerkov (Attached Hereto) |
31.2 |
Rule 13a-14(a)/15d14(a) Certification of Bing HE (Attached Hereto) |
32.1 |
Section 1350 Certifications of Con Unerkov (Attached Hereto) |
32.2 |
Section 1350 Certifications of Bing HE(Attached Hereto) |
|
|
21
SIGNATURES |
|
|
CHINA DIGITAL VENTURES CORPORATION |
||
By: |
/s/ Con Unerkov |
|
Name: |
Con Unerkov |
|
Title: |
Chief Executive Officer |
|
By: |
/s/ Bing He |
|
Name: |
Bing He |
|
Title: |
Chief Financial Officer |
|
22
EXHIBIT 31.1 |
|
Certification
of Chief Executive Officer of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Con Unerkov |
EXHIBIT 31.2 |
|
Certification
of Chief Financial Officer of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bing He |
EXHIBIT 32.1CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 |
|
|
|
|
|
|
/s/ Con Unerkov |
EXHIBIT 32.2CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 |
|
|
|
|
|
|
/s/ Bing He |