ALUF HOLDINGS, INC. - Quarter Report: 2008 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
x |
Quarterly
Report under Section 13 or 15(d) of the Securities Exchange Act
of
1934
|
For
the
quarterly period ended September
30, 2008
or
o |
Transition
Report under Section 13 or 15(d) of the Securities Exchange Act
of
1934
|
For
the
transition period from _________ to _________
000-13118
(Commission
File No.)
ACTION
PRODUCTS INTERNATIONAL, INC.
(Exact
name of registrant as specified in its charter)
Florida
|
59-2095427
|
(State
or other jurisdiction of
|
(IRS
Employer Identification No.)
|
incorporation
or organization)
|
1101
North Keller Rd., Suite E, Orlando, Florida, 32810
(Address
of principal executive offices, Zip Code)
Registrant's
telephone number, including area code (407)
481-8007
Indicate
by check mark whether the registrant (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements
for
the past 90 days.
YES x
NO
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
See
definition of “large accelerated filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer o
Accelerated filer o
Non-accelerated filer Smaller reporting company x
Indicate
by check mark whether registrant is a shell company (as defined in Rule 12b-2
of
the Exchange Act):
YES o NO
x
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate
the number of shares outstanding of each of the issuer's classes of common
stock, as of latest practicable date.
Class
|
Outstanding
at November 11, 2008
|
Common
Stock, $.001 par value
|
5,676,400
|
INDEX
Page
|
||
Number
|
||
PART
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets at September 30, 2008 (unaudited)
and December
31, 2007
|
3
|
|
Condensed
Consolidated Statements of Operations - Three and nine months
ended
September 30, 2008 and 2007 (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows - Nine months ended
September 30, 2008 and 2007 (unaudited)
|
5
|
|
Notes
to Condensed Consolidated Financial Statements (unaudited)
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
Item
4.
|
Controls
and Procedures
|
13
|
PART
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
14
|
Item
2.
|
Unregistered
Sales of Securities and Use of Proceeds
|
14
|
Item
4.
|
Submission
of Matters to Vote of Shareholders
|
14
|
Item
5.
|
Other
Information
|
15
|
Item
6.
|
Exhibits
|
15
|
SIGNATURE
PAGE
|
16
|
Page
2 of
16
PART
I. FINANCIAL INFORMATION
ITEM
1. Financial Statements
ACTION
PRODUCTS INTERNATIONAL, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30, 2008
|
|||||||
(Unaudited)
|
December 31, 2007
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
7,800
|
$
|
44,400
|
|||
Investment
securities
|
295,000
|
475,000
|
|||||
Accounts
receivable, net of allowance of $26,100 and $47,200
|
1,395,100
|
1,429,800
|
|||||
Other
receivable
|
-
|
3,233,700
|
|||||
Inventories,
net
|
1,502,100
|
2,131,800
|
|||||
Prepaid
expenses and other assets
|
235,500
|
197,700
|
|||||
TOTAL
CURRENT ASSETS
|
3,435,500
|
7,512,400
|
|||||
PROPERTY,
PLANT AND EQUIPMENT
|
3,680,200
|
3,650,400
|
|||||
Less
accumulated depreciation and amortization
|
(2,875,600
|
)
|
(2,761,100
|
)
|
|||
NET
PROPERTY, PLANT AND EQUIPMENT
|
804,600
|
889,300
|
|||||
GOODWILL
|
1,890,300
|
1,405,300
|
|||||
OTHER
ASSETS
|
504,300
|
276,100
|
|||||
TOTAL
ASSETS
|
$
|
6,634,700
|
$
|
10,083,100
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,100,900
|
$
|
1,811,900
|
|||
Accrued
expenses, payroll and related expenses
|
686,300
|
593,900
|
|||||
Borrowings
under line of credit
|
1,556,500
|
1,960,400
|
|||||
Borrowings
under investment account
|
66,300
|
141,800
|
|||||
Other
current liabilities
|
19,800
|
89,600
|
|||||
TOTAL
CURRENT LIABILITIES
|
3,429,800
|
4,597,600
|
|||||
SHAREHOLDERS'
EQUITY
|
|||||||
Preferred
stock - $.001 par value; 10,000,000 shares authorized, 40,000
and -0-
shares issued, respectively
|
-
|
-
|
|||||
Common
stock -$.001 par value; 15,000,000 authorized;5,916,000 and 5,660,000
shares issued, respectively
|
5,900
|
5,700
|
|||||
Treasury
stock - 240,600 and 208,600 shares, at par,
respectively
|
(200
|
)
|
(200
|
)
|
|||
Additional
paid-in capital
|
9,875,300
|
9,260,200
|
|||||
Unearned
share based compensation cost
|
(113,500
|
)
|
(256,300
|
)
|
|||
Accumulated
deficit
|
(6,562,600
|
)
|
(3,523,900
|
)
|
|||
TOTAL
SHAREHOLDERS' EQUITY
|
3,204,900
|
5,485,500
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
6,634,700
|
$
|
10,083,100
|
See
Accompanying Notes
Page
3 of
16
ACTION
PRODUCTS INTERNATIONAL, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended September 30
|
Nine Months Ended September 30
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
GROSS
SALES
|
$
|
1,790,400
|
$
|
1,776,400
|
$
|
4,204,600
|
$
|
4,685,200
|
|||||
SALES
RETURNS AND ALLOWANCES
|
57,300
|
91,500
|
136,800
|
198,400
|
|||||||||
NET
SALES
|
1,733,100
|
1,684,900
|
4,067,800
|
4,486,800
|
|||||||||
COST
OF SALES
|
1,397,800
|
998,000
|
2,877,900
|
2,630,000
|
|||||||||
GROSS
PROFIT
|
335,300
|
686,900
|
1,189,900
|
1,856,800
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Selling
|
545,600
|
359,500
|
1,386,200
|
1,175,900
|
|||||||||
General
and administrative
|
777,100
|
724,500
|
2,507,700
|
2,041,300
|
|||||||||
TOTAL
OPERATING EXPENSES
|
1,322,700
|
1,084,000
|
3,893,900
|
3,217,200
|
|||||||||
LOSS
FROM OPERATIONS
|
(987,400
|
)
|
(397,100
|
)
|
(2,704,000
|
)
|
(1,360,400
|
)
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||||||||
Interest
expense
|
(20,800
|
)
|
(42,200
|
)
|
(85,900
|
)
|
(100,600
|
)
|
|||||
Other
|
(139,600
|
)
|
(90,000
|
)
|
(225,900
|
)
|
132,500
|
||||||
TOTAL
OTHER INCOME (EXPENSE)
|
(160,400
|
)
|
(132,200
|
)
|
(311,800
|
)
|
31,900
|
||||||
LOSS
BEFORE INCOME TAX PROVISION
|
(1,147,800
|
)
|
(529,300
|
)
|
(3,015,800
|
)
|
(1,328,500
|
)
|
|||||
INCOME
TAX PROVISION
|
23,100
|
-
|
23,100
|
-
|
|||||||||
NET
LOSS
|
$
|
(1,170,900
|
)
|
$
|
(529,300
|
)
|
$
|
(3,038,900
|
)
|
$
|
(1,328,500
|
)
|
|
LOSS
PER SHARE
|
|||||||||||||
Basic
and Diluted
|
$
|
(0.21
|
)
|
$
|
(0.10
|
)
|
$
|
(0.56
|
)
|
$
|
(0.25
|
)
|
|
Weighted
average number of common shares outstanding:
|
|||||||||||||
Basic
and Diluted
|
5,529,500
|
5,227,100
|
5,473,400
|
5,229,600
|
See
Accompanying Notes
Page
4 of
16
ITEM
1. Financial Statements (cont.)
ACTION
PRODUCTS INTERNATIONAL INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended September 30
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Loss
|
$
|
(3,038,900
|
)
|
$
|
(1,328,400
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by/(used in) operating
activities
|
|||||||
Depreciation
|
114,500
|
135,800
|
|||||
Amortization
|
227,000
|
66,000
|
|||||
Unrealized
(gain)loss on investment securities
|
274,100
|
(80,100
|
)
|
||||
Stock
based compensation expense
|
238,700
|
13,500
|
|||||
Provision
for bad debts
|
77,500
|
(33,400
|
)
|
||||
Loss
on disposal of other assets
|
-
|
52,400
|
|||||
Changes
in:
|
|||||||
Litigation
settlement receivable
|
3,233,700
|
-
|
|||||
Accounts
receivable
|
(24,300
|
)
|
608,500
|
||||
Investment
securities
|
(94,100
|
)
|
(249,100
|
)
|
|||
Inventories
|
629,700
|
(1,160,300
|
)
|
||||
Prepaid
expenses
|
(35,100
|
)
|
111,900
|
||||
Other
assets
|
(466,100
|
)
|
(168,100
|
)
|
|||
Accounts
payable
|
(711,000
|
)
|
1,316,400
|
||||
Accrued
expenses, payroll and related expenses
|
22,500
|
62,700
|
|||||
Deferred
revenue
|
-
|
(18,800
|
)
|
||||
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
448,200
|
(671,000
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of property, plant and equipment
|
(29,800
|
)
|
(61,500
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Purchase
of treasury stock
|
(32,700
|
)
|
(7,700
|
)
|
|||
Repayment
of mortgage principal
|
-
|
(41,100
|
)
|
||||
Proceeds
from exercise of warrants and sale of preferred stock
|
57,100
|
-
|
|||||
Common
stock options and warrants issuance costs
|
-
|
(900
|
)
|
||||
Net
change in borrowings under line of credit
|
(403,900
|
)
|
401,600
|
||||
Net
change in borrowings under investment account
|
(75,500
|
)
|
46,800
|
||||
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(455,000
|
)
|
398,700
|
||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(36,600
|
)
|
(333,800
|
)
|
|||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
44,400
|
369,900
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
7,800
|
$
|
36,100
|
|||
Supplemental
disclosures - cash paid for:
|
|||||||
Interest
|
$
|
85,900
|
$
|
74,100
|
|||
Income
Taxes
|
$
|
23,100
|
$
|
-
|
See
Accompanying Notes
Page
5 of
16
ACTION
PRODUCTS INTERNATIONAL, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. |
Condensed
financial statements. In
the opinion of management, the accompanying unaudited condensed
consolidated financial statements contain all normal recurring
adjustments
necessary to present fairly the financial position of Action
Products
International, Inc. (the “Company”), at September 30, 2008 and December
31, 2007, the results of its (i) operations for the three and
nine month
periods ended September 30, 2008 and 2007 and (ii) cash flows
for the nine
month periods ended September 30, 2008 and 2007. The financial
information
included herein is taken from the books and records of the Company
and is
unaudited.
|
Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles have
been
condensed or omitted. These condensed consolidated financial statements
should
be read in conjunction with the audited financial statements and notes
thereto
included in the Company’s annual report on Form 10-KSB for the year ended
December 31, 2007. The results of operations for the three and nine month
periods ended September 30, 2008 are not necessarily indicative of the
operating
results for the full year. Through September 30, 2008, the Company has
been able
to meet its obligations as they come due; however, it is at least reasonably
possible that if the Company continues to incur losses and negative cash
flows,
it will have to obtain additional sources of debt or equity financing to
maintain its liquidity (See Note 3). There can be no assurance that such
financing will be available or available on terms acceptable to the Company,
if
needed.
2. |
Operations.
The Company incurred significant losses during the three and
nine month
periods ended September 30, 2008. In its effort to eliminate
these losses,
the Company has recently changed certain key members of management,
has
focused efforts on increasing sales and is evaluating its product
lines
for profitable margin contributions. In addition, management
has
implemented various cost reductions in compensation and facility
expense
and is evaluating additional reductions. In conjunction, the
product
development process and plans for 2009 are being streamlined
to focus
investments in market segments that are anticipated to generate
higher
sales growth. Management believes that it will be successful
in its plans
to return the Company to profitability; accordingly, no adjustments
have
been made to the accompanying financials that might be necessary
if the
Company were unable to return to profitable
operations.
|
3. |
Line
of credit. On
June 25, 2008, the Company and Presidential Financial Corporation
entered into a Loan Agreement and Security Agreement which replaced
the
previous facility with Regions Bank and was funded on July 1,
2008. The
Loan Agreement provides the Company the ability to borrow up
to $2 million
at any time during the term of the Loan Agreement. The amount
that the
Company may have outstanding under the Loan Agreement at any
time is the
sum of 85% of the Company’s receivables approved by the Lender plus 50% of
the Company’s eligible inventory. The maximum amount of the inventory loan
the Company may have outstanding against its inventory is the
lesser of
$600,000, or $700,000 from July 1 through September 30, and the
loan amount outstanding against the Company’s receivables. Borrowings
under the Loan Agreement will bear interest at a rate equal to
1% over the
prime rate as quoted in the Wall Street Journal adjusted upon
each change
in such prime rate. The Company shall also pay the Lender a monthly
service charge of 0.6% of the average daily outstanding balance
during the
month. The Company shall also pay an annual facility fee equal
to 1% of
the $2 million maximum loan amount. The Lender may audit the
Company’s
records at the Company’s expense of $550 per day, up to a maximum amount
of $8,000 per year.
|
The
Loan
Agreement renews annually each twelve months, unless the Company notifies
the
Lender of its intention to terminate at least 60 days before the end of
such
anniversary. If the Company pays the loan or otherwise terminates the Loan
Agreement prior to each anniversary date, whether voluntarily or by default,
then the Company shall pay the Lender 1% of the $2 million maximum loan
amount.
The
loan
is secured by substantially all of the Company’s assets, including a first
priority $1.5 million mortgage on the Company’s warehouse in Ocala, Florida. The
outstanding balance under the loan is evidenced by a Demand Secured Promissory
Note and is due upon demand by the Lender. The Loan
Page
6 of
16
NOTES
TO CONDENSED FINANCIAL STATEMENTS (Continued)
Agreement
contains non-financial covenants including restrictions on the Company’s ability
to obtain loans, incur liens, dispose of assets and merge with other entities.
In addition, the Loan Agreement requires the Company provide the Lender
with
certain periodic financial information as well as access to the Company’s
records.
The
Company had $1,556,500 and $1,960,400 of borrowings outstanding under the
line
of credit with Presidential Financial and Regions Bank as of September
30, 2008
and December 31, 2007, respectively.
Cash
paid
for interest on all borrowing arrangements and lease obligations for the
nine
months ended September 30, 2008 and September 30, 2007 was $85,900 and
$74,100,
respectively.
4. |
Borrowings
under Investment Account. As
part of the normal arrangement with the broker handling the
Company’s
marketable securities investments, the Company has the opportunity
to
borrow under a margin arrangement, for investment, when appropriate.
The
balance on the borrowing is secured by the securities in the
portfolio and
interest is charged at a variable rate on the average balance.
The rate at
September 30, 2008 ranged from 3.99 percent to 6.99 percent
based on the
balance borrowed. Borrowings under this account were $66,300
and $141,800
as of September 30, 2008 and December 31, 2007,
respectively.
|
5. |
Earnings
(loss) per share. Common
stock equivalents were not included in the computation of diluted
earnings
(loss) per share for the three and nine month periods ended
September 30,
2008 and 2007, as their effect would have been anti-dilutive.
Common share
equivalents excluded from the diluted earnings per share computations
were
7,034,400 and 7,121,600 for the three and nine months ended
September 30,
2008 and September 30, 2007
respectively.
|
6. |
Common
Stock and Equity Securities.
On
May
17, 2007,
the Board of Directors authorized effective immediately, a program
to
repurchase up to 150,000 of the outstanding common shares. Repurchases
may
be made by the Company from time to time in the open market at
prevailing
prices, in either block purchases or in privately negotiated
transactions.
The share repurchase program does
not have a fixed expiration date. However, the Board may discontinue
or
suspend the program at any time.
During the three month period ended September 30, 2008 the Company
repurchased 11,949 shares of its common stock at a cost of $17,600
and
115,182 shares remain available for repurchase under the
plan.
|
In
2003,
the Company’s shareholders were issued one warrant for each share of common
stock owned as of June 12, 2003, the record date. Each warrant entitles
the
holder to purchase one common share at an exercise price of $2.00. On June
6,
2006, the Company’s Board of Directors extended the expiration date of the
warrants from June 9, 2006 to December 31, 2010. All other terms of the
warrants
remain the same. As of September 30, 2008 approximately 3,272,100 warrants
had
been issued and 1,566,700 had been exercised.
In
2006,
the Company’s shareholders were issued one warrant for each share of common
stock owned as of January 18, 2006, the record date. Each warrant entitles
the
holder to purchase one common share at exercise prices of $3.25 and $3.75.
On
January 30, 2008, the Company’s Board of Directors extended the expiration dates
of the warrants such that the warrants will allow the holders of each warrant
owned to purchase one share of common stock at an exercise price of $3.25
per
share until January 31, 2009 or $3.75 per share from February 1, 2009 until
January 31, 2011. As of September 30, 2008 5,197,200 warrants had been
issued
and 5,900 had been exercised.
Share-Based
Compensation.
The
Company has a stock-based employee compensation plan (the “Plan”) that provides
incentives through the grant of stock options. The exercise price of stock
options granted under the Plan shall not be less than the fair market value
of
the shares on the date of grant. As of September 30, 2008, 1,400,000 shares
of
common stock are reserved for issuance under the Plan.
Page
7 of
16
NOTES
TO CONDENSED FINANCIAL STATEMENTS (Continued)
Common
Stock and Equity Securities (cont.)
Share-based
compensation is recorded in accordance with SFAS 123R. Share-based compensation
cost is measured at date of grant, based on the fair value of each employee
and
director grant of options to purchase common stock using the Black-Scholes
option-pricing model. The fair value of restricted common stock grants
is
measured based upon the quoted market price of the Company’s common stock on the
date of grant. Compensation expense is recognized over the requisite service
period underlying the arrangement. On September 30, 2008 the Company had
one
share-based compensation plan. The compensation costs charged as operating
expense for grants under the plan were approximately $47,400 and $900 for
the
three months ended September 30, 2008 and September 30, 2007, respectively
and
$238,700 and $13,500 for the nine months ended September 30, 2008 and September
30, 2007, respectively.
During
the three months ended September 30, 2008 we did not grant any shares of
restricted common stock and we did grant options to purchase common stock,
to
directors of the Company.
A
summary
of option activity under the plan as of September 30, 2008, and changes
during
the nine months then ended are presented below:
Options
|
Number of
Options
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Term
|
Weighted-Average
Grant Date Fair
Value
|
|||||||||
Outstanding
at January 1, 2008
|
|
|
204,000
|
|
$
|
3.13
|
|
|
1.2
|
|
$
|
1.84
|
|
Grants
|
|
|
70,000
|
|
$
|
1.20
|
|
|
4.3
|
|
$
|
0.59
|
|
Exercises
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
$
|
-
|
|
Cancellations
|
|
|
(10,000)
|
|
$
|
3.04
|
|
|
-
|
|
$
|
1.36
|
|
Outstanding
at March 31, 2008
|
|
|
264,000
|
|
$
|
2.62
|
|
|
1.9
|
|
$
|
1.57
|
|
Grants
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
$
|
-
|
|
Exercises
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
$
|
-
|
|
Cancellations
|
|
|
(6,000)
|
|
$
|
6.25
|
|
|
-
|
|
$
|
1.79
|
|
Outstanding
at June 30, 2008
|
|
|
258,000
|
|
$
|
2.54
|
|
|
1.7
|
|
$
|
1.55
|
|
Grants
|
|
|
45,000
|
|
$
|
1.80
|
|
|
4.7
|
|
$
|
1.07
|
|
Exercises
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
$
|
-
|
|
Cancellations
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
$
|
-
|
|
Outstanding
at September 30, 2008
|
|
|
303,000
|
|
$
|
2.85
|
|
|
5.0
|
|
$
|
1.48
|
|
Shares
exercisable at September 30, 2008
|
|
|
258,000
|
|
$
|
2.54
|
|
|
1.5
|
|
$
|
1.55
|
|
The
Company’s weighted-average assumptions used in the pricing model and resulting
fair values were as follows:
Nine months ended
September 31, 2008
|
||||
Risk-free
rate
|
|
|
3.8%
|
|
Expected
option life (in years)
|
|
|
4.4
|
|
Expected
stock price volatility
|
|
|
80.0%
|
|
Dividend
yield
|
|
|
0.0%
|
|
Weighted
average grant date value
|
|
$
|
1.07
|
|
Page
8 of
16
NOTES
TO CONDENSED FINANCIAL STATEMENTS (Continued)
Common
Stock and Equity Securities (cont.)
On
November 5, 2007 the Company granted an employee 225,000 shares of common
stock
to vest over a two year period, the compensation value was based on $1.40
per
share market value on the date of grant. The compensation expense is being
recognized over the vesting period. Unearned compensation cost from this
grant
was $74,200 and $256,300 as of September 30, 2008 and December 31, 2007
respectively.
In
January 2008, the Company issued a warrant for services which entitles
the
holder to purchase 12,500 shares of common stock at an exercise price of
$1.28
per share. The warrant expires on December 31, 2012 and is subject to redemption
by the Company at $.001 per share following a 21 day written
notice.
As
of
September 30, 2008 there was approximately $113,500 of total unrecognized
compensation cost related to non-vested share-based compensation arrangements.
This unearned share-based compensation cost is expected to be expensed
in
accordance with the following schedule:
Three
months ended December 31, 2008
|
$
|
55,000
|
||
Year
ended December 31, 2009
|
$
|
58,500
|
||
$
|
113,500
|
7. |
Investment
Securities.
Investment
securities are categorized as trading securities and stated at
market
value. Market value is determined using the quoted closing or
latest bid
prices. Realized gains and losses on investment transactions
are
determined by specific identification and are recognized as incurred
in
the statement of operations. Net unrealized gains and losses
are reported
in the statement of operations and represent the change in market
value of
investment holdings during the period. At September 30, 2008
marketable
securities consisted of the
following:
|
Value At September 30,
2008
|
Cumulative Unrealized
Gain (Loss) At September 30,
2008
|
||||||
Equity
Securities
|
$
|
295,000
|
$
|
(272,300
|
)
|
||
Stock
Options
|
$
|
(19,700
|
)
|
$
|
(1,800
|
)
|
|
Total
|
$
|
275,300
|
$
|
(274,100
|
)
|
8. |
Related
Party Transactions.
During the nine months ended September 30, 2008 and 2007, the
Company paid
$39,000 and $34,400, respectively, to Warren Kaplan, $7,400
and $0
respectively, to Judith Kaplan and $79,400 and $75,100, respectively,
for
consulting services to Ronel Management Company, wholly owned
by Warren
Kaplan, former Chairperson of the Board and Judith Kaplan,
former Board
member.
|
Included
in the nine month amounts noted above are payments made for the three months
ended September 30, 2008 and 2007, $13,500 and $13,200, respectively, to
Warren
Kaplan, $4,300 and $-0-, respectively, to Judith Kaplan and $26,600 and
$26,000,
respectively, for consulting services to Ronel Management Company, wholly
owned
by Warren Kaplan, former Chairperson of the Board and Judith Kaplan, former
Board member.
9. |
Business
Combination with BE Overseas.
On August 25, 2008, the Company and a newly-formed wholly owned
subsidiary of the Company, Action Healthcare Products, Inc.,
a Florida
corporation, (“AHCP”) entered into a Membership Interest Purchase
Agreement to acquire all of the membership interests of B.E.
Overseas
Investment Group, LLC, a Florida limited liability company (“B.E.”). The
acquisition was closed on August 25, 2008. Under the terms of the
Membership Interest Purchase Agreement, AHCP acquired all of
the
outstanding membership interests in B.E.
|
Page
9 of
16
NOTES
TO CONDENSED FINANCIAL STATEMENTS (Continued)
Business
Combination with BE Overseas (cont.)
B.E.
Overseas Investment Group, LLC is a merchant bank and consulting company
that
provides foreign companies capital and intellectual property for access
to
United States markets. At the time of acquisition two primary companies
were
included in B.E.’s investment portfolio; B.E. Home Medical Products Group,
through B.E. has established relationships to release several electronic
home
health products from overseas companies and Bunch of Expressions, a uniquely
modeled import and distribution company selling fresh flowers from South
and
Central America in the United States.
The
Company’s primary purpose of the acquisition of B.E. and the appointment of
Mr. Swartz as Chief Executive Officer was to strengthen its existing toy
business and pursue additional lines of business in the consumer products
sector. The Company has identified healthcare products as a consumer
goods
business with high profit margins and growth potential and that also
complements
the Company’s existing consumer goods distribution infrastructure that the
Company has developed with its toy business.
As
consideration for the membership interest in B.E., the Company agreed
to issue
an aggregate of 500,000 shares of its common stock. From such shares
of common
stock, 250,000 shares were withheld and are contingently issuable upon
the
Company’s receipt of all funds due under a separate securities purchase
agreement discussed below. This acquisition has been recorded based upon
the
fair value of the common stock issued by the Company. Acquired identifiable
tangible and intangible assets as well as liabilities were not significant
which
resulted in the recording of approximately $485,000 of goodwill. The
fair value
of the contingent consideration will be recorded upon the satisfaction
of such
contingency.
Pursuant
to the terms of the escrow, each owner of B.E. would receive the escrowed
shares
if, on or before September 22, 2008, the Company receives $500,000 from the
Investor as required by a Securities Purchase Agreement (“SPA”). If such
funds were not received by September 22, 2008, then the escrowed shares
would be returned to the Company. The parties agreed to extend, pursuant to
an Omnibus Amendment Agreement, the term to fund the purchase of the
Preferred
Shares payable by the Investor to the Company through October 31, 2008.
In order
for the Company to agree to the extension, the Investor paid the Company
a fee
of $5,000. The Company received the first installment of $40,000 on
September 23, 2008. Through October 31, 2008 the Company has received total
proceeds of $195,000. The parties are currently in discussions to extend
the
term of the funding period under the SPA.
10. |
Other
Commitments. In
January 2006, the Company renewed its License Agreement with
Porchlight
Entertainment, Inc., for the rights to market certain toy lines
including
a wooden adventure system and die cast metal collection under
the Jay Jay
The Jet Plane™ name. The term of the Agreement is for two years expiring
on December 31, 2008, subject to the Company meeting certain
minimum sales
objectives and royalty requirements.
|
In
May of
2007 the Company entered into a merchandising license agreement with the
American Museum of Natural History to produce and sell its Ology brand
products.
The agreement expires June 30, 2010 and contains sales quotas and minimum
royalty payments due for each annual period ending on June 30.
In
November 2007 the Company entered into a product development and royalty
agreement with a consultant to revamp packaging of existing Curiosity Kits
products and produce new product concepts for the Curiosity Kits brand.
The
agreement expires September 30, 2008 and provides for royalty payments
on annual
aggregate net sales for the life of the products specified in the
agreement.
ITEM
2. Management's
Discussion and Analysis of Financial Condition and Results of
Operations
Forward-looking
Statements:
Forward-looking
statements in this Form 10-Q including, without limitation, statements
relating
to our plans, strategies, objectives, expectations, intentions and adequacy
of
resources, are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. All statements made in this report,
other than statements of historical fact, are forward-looking statements.
These
forward-looking statements involve known and unknown risks, uncertainties
and
other factors that may cause our actual results, performance or achievements
to
be materially different from any future results, performance or achievements
expressed or implied by the forward-looking statements. The following factors,
among others, could cause actual results to differ materially from those
set
forth in the forward-looking statements -- our ability to successfully
develop
our brands and proprietary products through internal development, licensing
and/or mergers and acquisitions.
Additional
factors include, but are not limited to, the size and growth of the market
for
our products, competition, pricing pressures, market acceptance of our
products,
the effect of economic conditions, intellectual property rights, the results
of
financing efforts, risks in product development and other risks identified
in
this report and our other periodic filings with the Securities and Exchange
Commission.
Strategic
Update
With
the acquisition of BE Overseas which brought a new management team and
culture,
the Company is focusing its efforts on building market share for its current
line of award winning educational toy brands.
Management will work to strengthen the Company’s presence in the educational toy
and children’s segment while strategically transforming the Company from a one
segment consumer product toy company to a global holding company, that
builds
profitability and shareholder value in established and growth stage consumer
product companies.
Page
10
of 16
ITEM
2. Management's
Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
The
Company believes it can develop unique untapped opportunity by maximizing
its
existing customer relationships through its established and unique multi-level
channels of distribution. The Company’s award winning toy products have sold
over 1.5 million units annually creating strong consumer acceptance and
allowing additional market penetration with brand extensions and new
product introductions.
Today,
in
its 30th year, the Company has reshaped itself to strengthen its eight
core
quality consumer toy brands: Curiosity Kits® I Dig™ Excavation Adventures; Jay
Jay the Jet Plane Wooden Adventure System™ Play & Store™ Space Voyagers®
Kidz Workshop™ Climb@Tron™ and Woodkits™. These toy lines include
premium wooden toys, action figures, play-sets, activity kits, crafts and
various other playthings with strategic emphasis on non-violent, educational
and
fun topics such as crafts, space, dinosaurs, science and nature.
Management
believes the path to maximizing our current market position encompasses
the
following assets and operational strengths:
· |
Accountable
brand management philosophy
|
· |
Eight
award winning educational toy
brands
|
· |
35,000
sq ft distribution center
|
· |
Outsourced/scalable
manufacturing process
|
· |
Leverage
over 1.5 million units sold annually with cross-selling
materials
|
· |
Currently
sold in 2,000+ retail stores across
USA
|
· |
500+
location-based edutainment venues: Museums, Zoos, Aquariums,
Theme-parks
& Attractions
|
· |
Specialty
& Department Retail Chains: Toy’s R’ Us, Barnes & Noble, JoAnn’s,
Michaels, Lowes, Home Depot, JC Penney’s, Target, and
others
|
Our
operational focus for executing this strategy will be based on the following
priorities:
· |
Maximize
existing relationships with retailers while opening new
channels
|
· |
Re-allocate
resources to support our sales channel
priorities
|
· |
Promote
all products to all customer segments to generate additional
revenue
opportunities
|
· |
Become
a recognized leader in the Educational toy children’s
segment
|
· |
Create
a multi-media on-line experience for our consumers to entertain,
educate
and generate revenue
|
· |
Build
targeted retailer and consumer programs to maximize selling opportunities
year round
|
· |
Find
other opportunities in the consumer products segment that can
take
advantage of existing
infrastructure
|
· |
Capitalize
on business development through the BE
acquisition
|
Results
of Operations:
Three
Months and Nine Months Ended September 30, 2008 Compared With Three Months
and
Nine Months Ended September 30, 2007
The
following should be read in conjunction with our financial statements and
the
related notes thereto included elsewhere herein. The following table sets
forth,
as a percentage of sales, certain items appearing in our statements of
operations.
Page
11
of 16
ITEM
2. Management's
Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
Three Months
Ended
September 30,
2008
|
Three Months
Ended
September 30,
2007
|
Nine Months
Ended
September30,
2008
|
Nine Months
Ended
September 30,
2007
|
||||||||||
Net
Sales
|
100.0%
|
|
100.0%
|
|
100.0%
|
|
100.0%
|
|
|||||
Cost
of Sales
|
80.7%
|
|
59.2%
|
|
70.7%
|
|
58.6%
|
|
|||||
Gross
Profit
|
19.3%
|
|
40.8%
|
|
29.3%
|
|
41.4%
|
|
|||||
Selling
Expense
|
31.5%
|
|
21.3%
|
|
34.1%
|
|
26.2%
|
|
|||||
General
and Administrative Expense
|
44.8%
|
|
43.0%
|
|
61.6%
|
|
45.5%
|
|
|||||
Total
Operating Expense
|
76.3%
|
|
64.3%
|
|
95.7%
|
|
71.7%
|
|
|||||
Loss
from Operations
|
(57.0%)
|
|
(23.6%)
|
|
(66.4%)
|
|
(30.3%)
|
|
|||||
Other
Income (Expense)
|
(9.3%)
|
|
7.8%
|
|
(7.7%)
|
|
0.7%
|
|
|||||
Loss
before income taxes
|
(66.3%)
|
|
(31.4%)
|
|
(74.1%)
|
|
(29.6%)
|
|
|||||
Income
Taxes
|
1.3%
|
|
-
|
0.6%
|
|
-
|
|||||||
Net
Loss
|
(67.6%)
|
|
(31.4%)
|
|
(74.7%)
|
|
(29.6%)
|
|
Net
sales for
the
three months ended September 30, 2008 were $1,733,100 compared with net
sales of
$1,684,900 for the three months ended September 30, 2007. Net sales for
the nine
months ended September 30, 2008 were $4,067,800 compared with net sales
of
$4,486,900 for the nine months ended September 30, 2007. The increase of
$48,200
for the three-month period and decrease of $419,100 for the nine month
period
equates to 2.9% and 9.3% respectively. Management attributes the $48,200
increase for the three month period to an increase in Curiosity Kits sales
resulting from shipments of new product received during the quarter largely
offset by a decrease in I Dig sales. The $419,900 decrease in net sales
for the
nine month period, is principally attributable to
a
decrease in Curiosity Kits sales resulting from a transition to new product
packaging being available for shipment starting in June and a decrease
in I Dig
sales.
At the
beginning of the 2008 fiscal period slow moving and overstocked items
represented a significant portion of the Company’s inventory. As a result of
improved purchasing procedures and disposing of slow moving product at
approximately net realizable values, management has significantly reduced
the
levels of these overstocked items.
Gross
profit decreased
by $351,600
to $335,300 for the three months ended September 30, 2008, compared with
$686,900 for the three months ended September 30, 2007 and
decreased as a percent of net sales from 40.8% to 19.3% for
the
three-month periods ended September 30, 2007 and 2008, respectively. Gross
profit decreased
by $666,900
to $1,189,900 for the nine months ended September 30, 2008, compared with
$1,856,800 for the nine months ended September 30, 2007. Gross
profit as a percent of sales decreased from 41.4% to 29.3% for
the
nine-month periods ended September 30, 2007 and 2008, respectively. The
decrease
in gross profit percentage was almost entirely attributable to higher
amortization of product development costs related to the Curiosity Kits
brand
and previously mentioned sales programs implemented to improve working
capital
by disposing of certain quantities of slow moving product at approximately
net
realizable values.
Selling,
general and administrative (SG&A) expenses increased
by $238,700 to $1,322,700 for the three month period ended September 30,
2008
from $1,084,000 for the three-month period ended September30, 2007. SG&A
expenses increased by $676,700 to $3,893,900 for the nine months ended
September
30, 2008 from $3,217,200 for the nine months ended September 30, 2007.
These
increases in SG&A expenses of 22.0%
for
the
three month period and 21.0% for the nine month period ended September30,
2008
are attributable primarily to the following:
· |
An
increase in compensation and related benefit costs of $155,100
and
$446,900 for the three and nine month periods, respectively,
principally
as the result of additions of senior financial and sales personnel
and an
increase in stock based compensation;
|
· |
An
increase in professional services of $34,700 and $242,800 for
the three
and nine month periods, respectively, resulting primarily from
Sarbanes-Oxley compliance consulting services, legal, investor
relations
services and recruiting fees;
|
ITEM
2. Management's
Discussion and Analysis of Financial Condition and Results of Operations
(Continued)
· |
An
increase in bad debt expense of $42,700 and $110,900 for the
three and
nine month periods, respectively;
and
|
Page
12
of 16
The
increase for the nine months ended September 30, 2008 was partially offset
by:
· |
A
decrease in brand licensing expense of
$44,600;
|
· |
A
decrease in commission expense of
$21,800;
|
· |
A
decrease in travel expenses of $33,500
and
|
· |
A
reduction in insurance expense of
$15,000
|
Interest
expense related
to current debt was $20,800 and $42,200 for the three month periods ended
September 30, 2008 and 2007, respectively and $85,900 compared to $100,600
for
the nine month periods ended September30, 2008 and 2007, respectively.
The
$21,400 decrease for the three month period was attributable to a decrease
in
the lending rate and lower borrowings under the line of credit. The $14,700
decrease for the nine month period was attributable principally to higher
borrowings under the line of credit being more than offset by a decrease
in the
lending rate.
Other
income and (expense), net
during
the three-month
periods ended September 30, 2008
and 2007
was ($139,600) and ($90,000), respectively and ($225,900) compared to $132,500
for the nine month periods ended September 30, 2008 and 2007, respectively.
The
$49,600 change for the three month period and $358,400 change for the nine
month
period was mainly attributable to unrealized losses from investments in
2008.
Net
loss,
as a
result of the foregoing, was $1,170,900 and $529,300 for the three months
ended
September 30, 2008 and 2007, respectively and $3,038,900 compared with
$1,328,400 for the nine months ended September 30, 2008 and 2007, respectively.
Financial
Condition, Liquidity, and Capital Resources:
As
of
September 30, 2008, we had cash and cash equivalents of $7,800, representing
a
decrease of $36,600 compared to $44,400 as of December 31, 2007.
After
taking account of non-cash items and other adjustments, our cash provided
by
operations for the nine months ended September 30, 2008 was $448,200. The
principal sources of cash from operating activities for the nine months
ended
September 30, 2008 were from collection of the litigation judgment $3,233,700,
net decrease in inventories of $629,700. The principal uses of cash from
operating activities for the same period were a decrease of $711,000 in
accounts
payable, an increase of $466,100 in other assets attributable to capitalized
product development costs in addition to an increase of $94,100 in investment
securities.
The
principle use of cash from investing activities of $29,800 was for molds
utilized in toy production.
The
use
of cash from financing activities of $455,000 resulted from decreases in
borrowings under the line of credit of $403,900, decrease in borrowings
under
investment account of $75,500 and stock repurchases of $32,700, partially
offset
by proceeds from exercise of warrants and sale of preferred stock of $57,100.
At
September 30, 2008, borrowing under our line of credit was $1,556,500,
a
decrease of $403,900 from $1,960,400 as of December 31, 2007.
ITEM
4. Controls
and Procedures.
Our
management,
with the
participation of the
Chief
Executive Officer and Chief Financial Officer, evaluated
the
effectiveness of our disclosure controls and procedures as of the end of
the
period covered by this report. Based on that evaluation, our Chief Executive
Officer and Chief Financial Officer concluded that our disclosure controls
and
procedures as of the end of the period covered by this report were effective
such that the information required to be disclosed by us in reports filed
under
the Securities Exchange Act of 1934 is (i) recorded, processed, summarized
and
reported within the time periods specified in the SEC’s rules and forms and (ii)
accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate to allow timely decisions
regarding disclosure.
Page
13
of 16
There
were no changes in the company's internal control over financial reporting
known
to the Chief Executive Officer and Chief Financial Officer that occurred
during
the period covered by this report that have materially affected, or are
reasonably likely to materially affect, the company's internal control
over
financial reporting.
PART
II. OTHER INFORMATION
ITEM
1. Legal
Proceedings
The
Company is engaged in various legal proceedings incidental to its normal
business activities, none of which, individually or in the aggregate, are
deemed
by management to be material risk to the Company’s financial
condition.
ITEM
2. Unregistered
Sales of Securities and Use of Proceeds
Repurchase
of Securities
On
May
17,
2007,
our
Board of Directors authorized,
effective immediately, a program to repurchase up to 150,000 of our outstanding
common shares. Repurchases may be made by us from time to time in the open
market at prevailing prices, in either block purchases or in privately
negotiated transactions. The share repurchase program does
not
have a fixed expiration date. However, our Board may discontinue or suspend
the
program at any time. As of September 30, 2008, we have repurchased
34,818
of our
common shares and
115,182 remain available under
the
plan.
Repurchases
of Common Shares
|
|
||||||||||||
|
|
Total number
of common
shares
purchased
|
|
Average price
paid per
common
share
|
|
Total number of
common shares
purchased as
part of publicly
announced
plans or
programs
|
|
Maximum
number of
common shares
that may be
purchased
under the plans
or programs
|
|
||||
July 1, 2008 - July
31, 2008
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
|
127,131
|
|
August
1, 2008 - August 31, 2008
|
|
|
-
|
|
$
|
-
|
|
|
-
|
|
|
127,131
|
|
September
1, 2008 - September 30, 2008
|
|
|
11,949
|
|
$
|
1.35
|
|
|
11,949
|
|
|
115,182
|
|
Total
|
|
|
11,949
|
|
$
|
1.35
|
|
|
11,949
|
|
|
115,182
|
|
ITEM
4. Submission
of Matters to Vote of Shareholders
The
2008
Annual Meeting of Shareholders was held in our offices at 1101 North Keller
Road, Orlando, Florida on Tuesday, November 11, 2008. The total number
of shares
entitled to vote at the meeting was 5,929,100. The total number of shares
represented at the meeting in person or by proxy was 4,735,951.
Proposal
1. Election of Directors
The
first
proposal brought before the shareholders was election of Neil Swartz, Ronald
S.
Kaplan, Scott Runkel, Ann E.W. Stone, and Cecilia Sternberg as the members
of
our Board of Directors. As a result of the votes cast, as described below,
all
five nominees were elected for one-year terms to expire at the Annual
Shareholders’ Meeting in 2009:
Page
14
of 16
NAME
|
FOR
|
WITHHELD
|
||
Neil
Swartz
|
3,441,364
|
1,294,587
|
||
Ronald
S. Kaplan
|
3,324,845
|
1,411,106
|
||
Scott
Runkel
|
4,684,149
|
51,802
|
||
Ann
E. W. Stone
|
4,591,149
|
144,802
|
||
Cecilia
Sternberg
|
4,667,920
|
68,031
|
Proposal
2. Approval of Adoption of 2008 Long-Term Equity Incentive Plan
The
second proposal brought before the shareholders was to approve the adoption
of
the 2008 Long-Term Equity Incentive Plan. As a result of the votes cast,
as
described below, the second proposal was not approved.
FOR
|
AGAINST
|
ABSTAIN
|
BROKER NON-VOTE
|
|||
250,896
|
|
1,428,404
|
|
1,948,925
|
|
1,107,726
|
Proposal
3. Approval of Amendment to Amended and Restated Articles of Incorporation
The
third
proposal brought before the shareholders was to approve the amendment to
the
Amended and Restated Articles of Incorporation to increase the authorized
Common
Stock to 25,000,000 shares. As a result of the votes cast, as described
below,
the third proposal was approved.
FOR
|
AGAINST
|
ABSTAIN
|
BROKER
NON-VOTE
|
|||
4,562,695
|
134,480
|
38,776
|
-
|
ITEM
5. Other
Information
(a) None.
(b)
None.
ITEM
6. Exhibits
A.
Exhibit No.
|
Description
|
31.1
|
Chief
Executive Officer - Sarbanes-Oxley Act Section 302
Certification*
|
31.2
|
Chief
Financial Officer - Sarbanes-Oxley Act Section 302
Certification*
|
32.1
|
Chief
Executive Officer - Sarbanes-Oxley Act Section 906
Certification*
|
32.2
|
Chief
Financial Officer - Sarbanes-Oxley Act Section 906
Certification*
|
Page
15
of 16
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
ACTION
PRODUCTS INTERNATIONAL, INC.
Date:
November
14, 2008
|
By:
|
/s/
NEIL SWARTZ
|
Neil
Swartz
|
||
Chief
Executive Officer (Principal Executive
Officer)
|
Date:
November
14, 2008
|
By:
|
/s/
ROBERT BURROWS
|
Robert
Burrows
|
||
Chief
Financial Officer (Principal Financial and
|
||
Accounting
Officer)
|
Page
16
of 16