Annual Statements Open main menu

AlumiFuel Power Corp - Annual Report: 2009 (Form 10-K)

ihbt10k13109.htm


 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

x
ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
 
For the fiscal year ended: JANUARY 31, 2009
   
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
 
For transition period from _____ to _____

Commission File Number 333-57946

INHIBITON THERAPEUTICS, INC.
(Name of small business issuer in its charter)

NEVADA
88-0448626
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification Number)

7315 EAST PEAKVIEW AVENUE, ENGLEWOOD, COLORADO 80111
(Address of principal executive offices)(Zip Code)

Issuer's telephone number, including area code: (303) 796-8940

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act: None


Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: ¨Yes  xNo

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. ¨

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Exchange during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 Days: xYes  ¨No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained in this form, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K: x

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer:
Large Accelerated Filer ¨
Accelerated Filer ¨
Non-Accelerated Filer ¨
Smaller Reporting Company x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): ¨Yes  xNo

The aggregate market value of the voting common equity held by non-affiliates of the issuer as of April 30, 2009 was $1,554,643, based on the last sale price of the issuers common stock ($0.13 per share) as reported by the OTC Bulletin Board.

The Registrant had 22,825,993 shares of common stock outstanding as of April 30, 2008.

Documents incorporated by reference: None

 
 

 

INHIBITON THERAPEUTICS, INC.
FORM 10-K

THIS REPORT MAY CONTAIN CERTAIN “FORWARD-LOOKING” STATEMENTS AS SUCH TERM IS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 OR BY THE SECURITIES AND EXCHANGE COMMISSION IN ITS RULES, REGULATIONS AND RELEASES, WHICH REPRESENT THE REGISTRANT’S EXPECTATIONS OR BELIEFS, INCLUDING BUT NOT LIMITED TO, STATEMENTS CONCERNING THE REGISTRANT’S OPERATIONS, ECONOMIC PERFORMANCE, FINANCIAL CONDITION, GROWTH AND ACQUISITION STRATEGIES, INVESTMENTS, AND FUTURE OPERATIONAL PLANS.  FOR THIS PURPOSE, ANY STATEMENTS CONTAINED HEREIN THAT ARE NOT STATEMENTS OF HISTORICAL FACT MAY BE DEEMED TO BE FORWARD-LOOKING STATEMENTS.  WITHOUT LIMITING THE GENERALITY OF THE FOREGOING, WORDS SUCH AS “MAY”, “EXPECT”, “BELIEVE”, “ANTICIPATE”, “INTENT”, “COULD”, “ESTIMATE”, “MIGHT”, OR “CONTINUE” OR THE NEGATIVE OR OTHER VARIATIONS THEREOF OR COMPARABLE TERMINOLOGY ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS.  THESE STATEMENTS BY THEIR NATURE INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES, CERTAIN OF WHICH ARE BEYOND THE REGISTRANT’S CONTROL, AND ACTUAL RESULTS MAY DIFFER MATERIALLY DEPENDING ON A VARIETY OF IMPORTANT FACTORS, INCLUDING UNCERTAINTY RELATED TO ACQUISITIONS, GOVERNMENTAL REGULATION, MANAGING AND MAINTAINING GROWTH, THE OPERATIONS OF THE COMPANY AND ITS SUBSIDIARIES, VOLATILITY OF STOCK PRICE AND ANY OTHER FACTORS DISCUSSED IN THIS AND OTHER REGISTRANT FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.

PART I

ITEM 1.  DESCRIPTION OF BUSINESS

(a)           General development of business.

We were incorporated in the state of Nevada on January 19, 2000 under the name Organic Soils.Com, Inc.

Pursuant to an Agreement and Plan of Reorganization dated as of March 24, 2005 (the “Share Exchange Agreement”), by and between Organic Soils.com, Inc. and Inhibetex Therapeutics, Inc., a Colorado corporation (“Inhibetex”), Organic Soils.com, Inc. and Inhibetex entered into a share exchange whereby all of the issued and outstanding capital stock of Inhibetex, on a fully-diluted basis, were exchanged for like securities of Organic Soils.com, Inc., and whereby Inhibetex became a wholly owned subsidiary of Organic Soils.com, Inc. (the “Share Exchange”).  The Share Exchange was effective as of May 19, 2005 at which time we also changed our name to Inhibiton Therapeutics, Inc. (the “Registrant” or the “Company”).

Immediately prior to the effective time of the Share Exchange, Inhibetex had outstanding 104,000 shares of its common stock (“Inhibetex Common Stock”) and no shares of preferred stock.  In accordance with the Share Exchange Agreement, each share of Inhibetex Common Stock was acquired by the Company in exchange for one hundred seven (107) shares of our common stock, par value $.01 per share (“Common Stock”).  Inhibetex also had outstanding convertible debt securities, the outstanding principal and accrued and unpaid interest of which were convertible into shares of Inhibetex Common Stock at a price per share equal to 75% of the average closing price of Inhibitex Common Stock for the first 30 days immediately following the date Inhibetex began trading as a public company.  Pursuant to the Share Exchange Agreement, these convertible debt securities were exchanged for like convertible securities of the Company, whereby the outstanding principal and interest on such securities are convertible into shares of Common Stock at
 
-1-

 
$3.39 per share, which is equal to 75% of the average closing price of the Common Stock for the first 30 days immediately following the date the Share Exchange was effective (the “Effective Date”).   Accordingly, after giving effect to the Share Exchange, the Registrant had 13,451,000 shares of Common Stock outstanding and convertible debt securities outstanding which are convertible into 66,372 shares of Common Stock.  As a result of the Share Exchange, immediately following the Share Exchange, the former Inhibetex shareholders together held approximately 82.7% of our outstanding voting power, excluding the outstanding convertible debt.  Accordingly, the Share Exchange constituted a change of control of the Company.

Upon completion of the Share Exchange, we ceased all operations relating to the business of Organic Soils.com and adopted the business plan of Inhibetex, which is now our wholly owned subsidiary.

Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI Partners, LLC (“HPI”), a Colorado Limited Liability Company, and the Security Holders of HPI Partners, LLC (the “HPI Members”) dated March 4, 2009, (the “Share Exchange Agreement”), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for 171,123,297 shares of the Company’s $0.001 par value common stock and 418,500 shares of the Company’s $0.001 par value Series A Preferred Stock, through which HPI and its wholly-owned subsidiary AlumiFuel Power, Inc. became a wholly owned subsidiaries of the Company (the “Share Exchange”).  The 418,500 shares of the Company’s Series A Preferred Stock automatically convert to 34,397,261 shares of the Company’s $0.001 par value common stock upon approval by the Company’s stockholders of an increase in the number of authorized common shares sufficient to effect the conversion.  In addition, the HPI Members received warrants to purchase up to 14,302,500 shares of the Company’s $0.001 par value common stock, in exchange for a like number of HPI warrants that are exercisable until March 4, 2012 at an exercise price of $0.12 per share.  The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.

Under the terms of the Share Exchange Agreement, HPI issued to the Company a promissory note in the amount of $200,000 bearing an interest rate of 5% per annum that is due and payable by HPI to the Company on or before March 4, 2014.  In addition, the Company must commence a private placement of up to $300,000 of its common stock to be offered to the HPI Members at a per share price equal to $0.0122, the equivalent price for each share of the Company’s common stock issued to the HPI Members in the Stock Exchange.

Further terms of the Share Exchange Agreement require the Company to increase the total number of shares of the Company issued in the Share Exchange by the same percentage increase as the increase in the total number of outstanding shares of the Company resulting from the Company’s issuance, between the May 5, 2009 and 90 days following that date, of all shares it shall issue in exchange for debt due from the Company to third party debt holders during the 90 day period.

In connection with the Share Exchange Agreement, API is a wholly-owned operating subsidiary of the Company as of May 5, 2009.  API is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources.  API’s hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems.  API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.

-2-

API’s technology is based on the exothermic reaction of aluminum powder and water, combined with proprietary additives which act as catalysts, initiators and reactants. Novel packaging of the aluminum powder and additives into cartridges enables them to be inserted into a generator/reactor, where an infusion of water results in the rapid generation of highly pure hydrogen and superheated steam.  API has an outstanding IP portfolio, including new patent filings embodying its unique and independent technology, and significant proprietary know-how regarding the practical ability to engineer desired reactions at required scales and rates.

API’s lab and offices are located in the Philadelphia Science Center in downtown Philadelphia, where it has access to world class testing instruments and technical talent.  API has a seasoned management team and an experienced and dedicated technical team; and has close working relationships with major industry players as path-to-market partners, including major defense contractors and commercial fabricators of the company’s reactors and cartridge products on an outsourcing basis.

(b)    Financial information about segments.

Through January 31, 2009, we operated in only one industry segment.

(c)             Narrative description of business.

We are a nominally capitalized development stage company.  Our focus is the research and development of new cancer therapeutic agents and cancer fighting drugs called targeted therapies.  These new drugs identify molecular causes of cancer and inhibit the signals that cancer cells need to multiply.  Targeted drugs are different from standard chemotherapy that destroys both healthy and diseased cells. The destruction of healthy cells produces side effects such as hair loss, nausea and decreased immune response. In contrast, targeted drugs, also known as "smart" or "designer" drugs, take advantage of the cell structure, the molecular changes found in cancer cells, and how these changes affect the behavior of the cells. In these instances, side effects are minimal.

We have been conducting our research through a Cooperative Research and Development Agreement (“CRADA”) signed on September 30, 2004, with the Department of Veteran’s Affairs.  The research is conducted at the VA Medical Center in Tampa Florida under the direction of Dr. Mildred Acevedo-Duncan, who is affiliated with the University of South Florida and the Veteran’s Administration.  The CRADA will have the final objective of developing therapeutic reagents to consist of a PKC-iota inhibitor to prevent cancer cell proliferation.  The CRADA agreements are a result of the Federal Technology Transfer Act of 1986, which provided that federal laboratories' developments and expertise should be made accessible to private industry, state and local governments. It has been further stated that one of the main purposes of this act is to improve the economic, environmental and social well being of the United States by stimulating the utilization of federally funded technology developments by the entities involved.  Under the terms of the CRADA, we will have the right to commercialize any inventions resulting from this research.

-3-

Dr. Acevedo-Duncan holds a BA, MA and PhD from the University of California, Riverside, and completed post doctoral studies at the University of Florida. Dr. Duncan has been a research biologist at the VA Medical Center in Tampa, Florida since 1991 and is a member of the HL Moffitt Cancer Center and Research Institute in Tampa, Florida.  She has conducted research in this area for over ten years.

One of the advantages of the CRADA agreement is the relatively low cost facilities provided including laboratories, centrifuges, microscopes, incubators, hoods, cold room, offices, and computers, along with the availability of graduate student personnel to perform research at costs significantly below that of commercial laboratories.

The immediate objective of the CRADA is to first develop a mechanism to establish how PKC-beta II and PKC-iota directly or indirectly activate the enzyme CAK.  Additionally, work pursuant to the CRADA will seek to determine how glioma (brain cancer) protein kinase C ("PKC": an enzyme) regulates cell proliferation.   PKC is a family of fourteen enzymes that put a phosphate on proteins to regulate their functions.  The rationale for interest in PKC is that it has been implicated in cellular malignancy in numerous studies.  Cells infected with PKC-cDNA acquire characteristics usually attributed to malignant cells.  Our research is attempting to show that synthesis of a PKC inhibitor would allow the use of a compound as a chemotherapeutic agent alone, or in combination with radiation, to inhibit cancer cell proliferation.

This research seeks to provide insight into the genesis of cancer and malignant tumors of the central nervous system, which are the most devastating in children and the elderly. Statistics from the American Brain Tumor Association state that brain and spinal tumors are the second most frequent malignancy of childhood (leukemias are first) with approximately 2,200 children diagnosed with brain tumors annually.  According to the National Cancer Institute and American Cancer Society, it is estimated that approximately 1.4 million Americans were diagnosed with cancer in 2004 and since 1990 more than 18 million new cancer cases have been diagnosed.  The National Institutes of Health estimates that the overall cost of cancer in the year 2003 was $189.5 billion including direct medical treatment and lost productivity.  The Central Brain Tumor Registry of the United States estimates that in the next twelve months approximately 100,000 people will be diagnosed with brain cancer with a five-year statistical survival rate of only 25.6%.

Progress toward resolution of the role of PKC in cancer cell proliferation and angiogenesis (the growth of new blood vessels) will be a key factor in the formulation of potential strategies and therapies for cancer intervention. Information on this research may also provide a fundamental understanding of the mechanisms of cell regulation that can be applied to other types of cancer.  While the primary focus of the research involves potential treatments for brain cancer, Dr. Acevedo-Duncan is also investigating whether PKC affects other types of cancer including prostate cancer, pancreatic cancer, and melanoma.

In general terms, the VA is providing facilities, government furnished equipment and scientific skills and we provided funding of $75,000 quarterly for a period of three years.  Funding of the CRADA commenced in September 2004 and continued through September 2008.  The Company expensed $150,000 for research and development costs in the fiscal year ended January 31, 2008.  In her research Dr. Acevedo-Duncan, utilizes university researchers and collaborative researchers from other institutions in the areas of organic chemistry, physics, drug discovery, biochemistry and molecular biology to work on the CRADA research. Under the terms of the CRADA, Inhibetex will have the right to
 
-4-

 
commercialize any inventions resulting from this research.  As of September 2007, our rights under the CRADA continue but we will have no obligation for further funding beyond those commitments contained in the CRADA.  We may amend the CRADA to provide further funding at any time, but are not obligated to do so.  As of the filing of this report, no agreements had been reached with the VA to provide further funding although we owed $227,000 in accrued funding under the CRADA at January 31, 2009.

As part of the research conducted by Dr. Acevedo-Duncan, we learned that approximately 100,000 compounds from the National Institutes of Health were screened as part of our research project for the PKC isozyme being studied.  PKC isozymes control cell multiplication and therefore it is believed that a PKC inhibitor should block the proliferation of cancer cells.  The research project is studying the theory that synthesis of a PKC inhibitor has the potential to block the proliferation of tumors and cancer cells.  The researchers believe that synthesis of the PKC inhibitor holds potential for a cancer chemotherapeutic drug because the PKC isozyme is overproduced in benign tumors and malignant cancer cells but not in normal cells.  Twenty compounds were identified that could serve as a PKC inhibitor and out of those twenty, one PKC inhibitor was chosen to be synthesized because it is closely related to current FDA approved therapies.  This has been named as ICA-1.  Cell culture testing began in 2007 and it is intended for this to be followed by nude mice studies and if appropriate, potentially clinical trials.  Progress has also been made in the molecular biology to obtain the structure of the PKC isozyme in an attempt to verify that the PKC inhibitor works as intended.

Laboratory testing to date has shown that ICA-1 was effective in blocking BE(2)C neuroblastoma cells.  It was also found that lower concentrations of ICA-1 were more efficacious in inhibiting the proliferation of 64% and 53% of neuroblastoma cells when compared to control groups.  The effective concentration of ICA-1 was shown to be a minimum of 3-5 fold lower than concentrations published for in-vitro studies of a closely related FDA approved chemotherapeutic drug that was shown to be effective in only 20% of the samples tested.  The results to date have shown promise that ICA-1 may have potential as a chemotherapeutic drug to inhibit cancer, especially neuroblastoma.

Further in-vitro studies investigating the effects of ICA-1 on breast cancer cells have also obtained promising results. ICA-1 was effective in reducing the proliferation of MDA-MB-468 breast cancer cells by 83% compared to controls when incubated with the drug for 48 hours at clinical concentrations. For MCF-7 breast cancer cells, ICA-1 was effective in reducing the proliferation by 32% compared to controls when treated with the drug for 24 hours. These results indicate that ICA-1 has promising results for further in-vitro studies as well as future in-vivo studies for the potential treatment of breast cancer as well as neuroblastoma.

Most recent testing has shown that the ICA-1 compound has demonstrated more exacting specificity of protein kinase C-iota and not of proteins that are closely related to PKC-iota.  These results demonstrate greater promise for the development of a targeted therapy.

In August 2008, we executed a License Agreement between the Company, the University of South Florida Research Foundation, Inc. and the University of Florida Research Foundation, Inc. (“License Agreement”) through which we will acquire the exclusive right and license to make, have made, use, import, sublicense and offer for sale any products or processes derived from the ICA-1 process we began funding in September 2004.  Under the agreement, we currently owe a $40,000 Technology Access Fee, which has not yet been paid.  Among other things, the terms of the agreement call for us to raise a total of at least $500,000 in external funding in support of the technology advancement by June 30, 2009, and requires certain cash payments and royalties to the licensors beginning as early as three years from the agreement date upon the initiation of certain applications and studies as well as when and if any products are licensed and produced.  In addition, we are required to pay quarterly license fees to the licensors beginning in April 2009 of $2,500, which increases annually to as much as $25,000 should the Company produce an FDA approved product.  As of the date of this filing, no such fees have been paid.  The licensors are also to receive a 4% ownership interest in the Company subject to certain anti-dilution provisions.

-5-

Due to our nominal capitalization, as of January 31, 2009, we have not paid the technology access fee and have failed to substantially perform under the License Agreement.  As a result, the licensors could declare a default under the License Agreement at any time and if we fail to perform our obligations under the agreement during any cure period, we may lose our ability to secure the licensing rights for the ICA-1 process.  Presently, we do not have the resources necessary to pay the outstanding fees and are in contact with the licensors in an attempt to modifying the License Agreement to delay payment of certain obligations under the License Agreement.

Competition

The development and commercialization for new products to treat cancer is highly competitive, and there will be considerable competition from major pharmaceutical, biotechnology, and specialty cancer companies if we are successful in identifying potential therapies. Most of our competitors have substantially more resources than the Company, including both financial and technical.  These companies also have significantly greater experience and resources than the Company in preclinical and clinical development, manufacturing, regulatory, and global commercialization if those become factors for us.  The Company is also competing with academic institutions, governmental agencies and private organizations worldwide that are conducting research in the field of cancer.


Government Regulation

The research, development, testing, manufacture, labeling, promotion, advertising, distribution, and marketing, among other things, of pharmaceutical products are extensively regulated by governmental authorities in the United States and other countries. In the United States, the U.S. Federal Drug Administration (“FDA”) regulates drugs under the Federal Food, Drug, and Cosmetic Act and its implementing regulations.  Should we be successful in identifying and developing potential therapies, failure to comply with the applicable U.S. regulations may subject us to administrative or judicial sanctions, such as FDA refusal to approve pending New Drug Applications (NDAs), warning letters, product recalls, product seizures, total or partial suspension of production or distribution, injunctions, and/or criminal prosecution.

Research and Development

Pursuant to the CRADA agreement, we have expensed $150,000 on research and development costs during the past two years including $0 and $150,000 expensed in the fiscal years ended January 31, 2009 and 2008, respectively.  All of these costs were borne by us.  Of these amounts, $227,000 was accrued but not yet paid as of January 31, 2009.


 
-6-

 

Employees

We currently have no employees.  We do, however, have personnel supporting our research and development activities through the CRADA as described above including one full-time researcher and a varying number of research assistants and collaborative researchers the number of which varies throughout the year. Our officers and director devote only such time to our business as is necessary to conduct the operations of the company.


ITEM 1A. RISK FACTORS

The purchase of shares of our common stock is very speculative and involves a very high degree of risk.  An investment in our stock is suitable only for the persons who can afford the loss of their entire investment.  Accordingly, investors should carefully consider the following risk factors, as well as other information set forth herein, in making an investment decision with respect to securities of Inhibiton.

The market price of our common stock may fluctuate significantly.

The market price of our common shares may fluctuate significantly in response to factors, some of which are beyond our control, such as:

·  
the announcement of new products or product enhancements by us or our competitors;
·  
developments concerning intellectual property rights and regulatory approvals;
·  
quarterly variations in our and our competitors’ results of operations;
·  
changes in earnings estimates or recommendations by securities analysts;
·  
developments in our industry; and
·  
general market conditions and other factors, including factors unrelated to our own operating performance.

Further, the stock market in general has recently experienced extreme price and volume fluctuations.  Continued market fluctuations could result in extreme volatility in the price of our common shares, which could cause a decline in the value of our common shares.  You should also be aware that price volatility might be worse if the trading volume of our common shares is low.

Because we gained access to the public markets pursuant to a share exchange, we may not be able to attract the attention of major brokerage firms.

Additional risks may exist since we gained access to the public markets through a share exchange.  Security analysts of major brokerage firms may not cover us since there is no incentive to brokerage firms to recommend the purchase of our common stock.  No assurance can be given that brokerage firms will want to conduct any secondary offerings on our behalf in the future.

-7-

Trading of our common stock is limited.

Trading of our common stock is conducted on the National Association of Securities Dealers’ Over-the-Counter Bulletin Board, or “OTC Bulletin Board.”  This has adversely effected the liquidity of our securities, not only in terms of the number of securities that can be bought and sold at a given price, but also through delays in the timing of transactions and reduction in security analysts' and the media's coverage of us.  This may result in lower prices for our common stock than might otherwise be obtained and could also result in a larger spread between the bid and asked prices for our common stock.

Because it is a “penny stock,” it will be more difficult for you to sell shares of our common stock.

Our common stock is a “penny stock.”  Broker-dealers who sell penny stocks must provide purchasers of these stocks with a standardized risk-disclosure document prepared by the SEC.  This document provides information about penny stocks and the nature and level of risks involved in investing in the penny-stock market.  A broker must also give a purchaser, orally or in writing, bid and offer quotations and information regarding broker and salesperson compensation, make a written determination that the penny stock is a suitable investment for the purchaser, and obtain the purchaser’s written agreement to the purchase.  The penny stock rules may make it difficult for you to sell your shares of our stock.  Because of the rules, there is less trading in penny stocks.  Also, many brokers choose not to participate in penny-stock transactions.   Accordingly, you may not always be able to resell shares of our common stock publicly at times and prices that you feel are appropriate.

Risks Related to Our Business

We currently have no product revenues and will need to raise additional capital to operate our business.

To date, we have generated no product revenues.  Unless and until we receive approval from the FDA and other regulatory authorities for any potential product candidates developed from our research, we will not have product revenues.  There is no assurance we will have any potential product candidates.  Therefore, for the foreseeable future, we will have to fund all of our operations and capital expenditures from additional financing, which may not be available on favorable terms, if at all.  If we are unable to raise additional funds on acceptable terms, or at all, we may be unable to complete our research or fund necessary pre-clinical or clinical trials or obtain approval of any product candidates from the FDA and other regulatory authorities should our research be successful.  In addition, we could be forced to discontinue product development.  Any additional sources of financing will likely involve the sale of our equity securities, which will have a dilutive effect on our stockholders.

We are not currently profitable and may never become profitable.

We have a history of losses and expect to incur substantial losses and negative operating cash flow for the foreseeable future, and we may never achieve or maintain profitability.  Even if we succeed in developing and commercializing one or more products, we expect to incur substantial losses for the foreseeable future and may never become profitable.  We also expect to continue to incur significant operating and capital expenditures and anticipate that our expenses will increase substantially in the foreseeable future as we continue to undertake research and development of potential novel cancer therapies.

-8-

We also expect to experience negative cash flow for the foreseeable future as we fund our operating losses and capital expenditures.  As a result, we will need to generate significant revenues or raise additional capital in order to achieve and maintain profitability.  We may not be able to generate these revenues or achieve profitability in the future.  Our failure to achieve or maintain profitability could negatively impact the value of our stock.

We have a limited operating history upon which to base an investment decision.

Inhibiton is a development-stage company that was founded in 2004.  To date, we have not demonstrated an ability to perform the functions necessary for the successful commercialization of any product.   The successful commercialization of any product developed through our research will require us to perform a variety of functions, including:

·  
continuing to undertake research and development upon the commencement of pre-clinical development and clinical trials if warranted by our research;
·  
participating in regulatory approval processes;
·  
formulating and manufacturing products; and
·  
conducting sales and marketing activities.

Our operations have been limited to organizing our company, acquiring and securing our proprietary technology and undertaking, through third parties, research and development of potential cancer therapies. These operations provide a limited basis for you to assess our ability to commercialize any product candidates and the advisability of investing in our securities.

We may not obtain the necessary U.S. or worldwide regulatory approvals to commercialize any product candidates.

We will need FDA approval to commercialize any product candidates, if developed, in the U.S. and approvals from the FDA equivalent regulatory authorities in foreign jurisdictions to commercialize any product candidates in those jurisdictions.  In order to obtain FDA approval of any product candidate, we must submit to the FDA a New Drug Application, or NDA, demonstrating that the product candidate is safe for humans and effective for its intended use. This demonstration requires significant research and animal tests, which are referred to as pre-clinical studies, as well as human tests, which are referred to as clinical trials.   Satisfaction of the FDA’s regulatory requirements typically takes many years, depends upon the type, complexity and novelty of the product candidate and requires substantial resources for research, development and testing.   We cannot predict whether our research and any clinical approaches will result in drugs that the FDA considers safe for humans and effective for indicated uses. The FDA has substantial discretion in the drug approval process and may require us to conduct additional pre-clinical and clinical testing or to perform post-marketing studies.  The approval process may also be delayed by changes in government regulation, future legislation or administrative action or changes in FDA policy that occur prior to or during our regulatory review.   Delays in obtaining regulatory approvals may:

·  
delay commercialization of, and the ability to derive product revenues from, any product candidates;
·  
impose costly procedures on us; and
·  
diminish any competitive advantages that we may otherwise enjoy.

-9-

Even if we comply with all FDA requests, the FDA may ultimately reject one or more of any New Drug Applications (NDAs). We cannot be sure that we will ever obtain regulatory clearance for any product candidate. Failure to obtain FDA approval of any product candidates will severely undermine our business by reducing our number of salable products and, therefore, corresponding product revenues.

In foreign jurisdictions, we must receive approval from the appropriate regulatory authorities before we can commercialize any drugs.  Foreign regulatory approval processes generally include all of the risks associated with the FDA approval procedures described above.  We cannot assure you that we will receive the approvals necessary to commercialize any product candidate for sale outside the United States.

Clinical trials are very expensive, time-consuming and difficult to design and implement.

Human clinical trials are very expensive and difficult to design and implement, in part because they are subject to rigorous regulatory requirements.  The clinical trial process is also time consuming.  We estimate that once commenced, clinical trials of product candidates take at least several years to complete.  Furthermore, failure can occur at any stage of the trials, and we could encounter problems that cause us to abandon or repeat clinical trials.   The commencement and completion of clinical trials may be delayed by several factors, including:

·  
unforeseen safety issues;
·  
determination of dosing issues;
·  
lack of effectiveness during clinical trials;
·  
slower than expected rates of patient recruitment;
·  
inability to monitor patients adequately during or after treatment; and
·  
inability or unwillingness of medical investigators and institutional review boards to follow our clinical protocols.

In addition, we or the FDA may suspend clinical trials at any time if it appears that we are exposing participants to unacceptable health risks or if the FDA finds deficiencies in our submissions or the conduct of these trials.   Additionally, even if clinical trials are completed as planned, we cannot be certain that their results will support our product candidate claims.   Ultimately, the clinical trial process may fail to demonstrate that our product candidates are safe for humans and effective for indicated uses, possibly causing us to abandon a product candidate and may delay development of other product candidates.

Our drug research and development program depends upon third-party researchers who are outside our control.

We depend upon independent investigators and collaborators, such as universities and medical institutions, to conduct our research and development under agreements with us. These collaborators are not our employees and we cannot control the amount or timing of resources that they devote to our programs.  These investigators may not assign as great a priority to our programs or pursue them as diligently as we would if we were undertaking such programs ourselves.  If outside collaborators fail to devote sufficient time and resources to our drug-development programs, or if their performance is substandard, the approval of our FDA applications, if any, and our introduction of new drugs, if any, will be delayed.  These collaborators may also have relationships with other commercial entities, some of whom may compete with us. If our collaborators assist our competitors at our expense, our competitive position would be harmed.

-10-

Developments by competitors may render our research, products or technologies obsolete or non-competitive.

Companies pursuing different but related fields represent substantial competition.  Many of these organizations have substantially greater capital resources, larger research and development staffs and facilities, longer drug development history in obtaining regulatory approvals and greater manufacturing and marketing capabilities than we do.  These organizations also compete with us to attract qualified personnel, parties for acquisitions, joint ventures or other collaborations.

If we fail to adequately protect or enforce present or future intellectual property rights or secure rights to patents of others, the value of our intellectual property rights would diminish.

Our success, competitive position and future revenues will depend in part on our ability, and the abilities of any licensors we may engage, to obtain and maintain patent protection for our products, methods, processes and other technologies, to preserve our trade secrets, to prevent third parties from infringing on our proprietary rights and to operate without infringing the proprietary rights of third parties.

We cannot predict:

·  
the degree and range of protection any patents will afford us against competitors, including whether third parties will find ways to invalidate or otherwise circumvent our licensed patents;
·  
if and when patents will issue;
·  
whether or not others will obtain patents claiming aspects similar to those covered by our licensed patents and patent applications; or
·  
whether we will need to initiate litigation or administrative proceedings which may be costly whether we win or lose.

Our success also depends upon the skills, knowledge and experience of our scientific and technical personnel, our consultants and advisors as well as any licensors and contractors.  To help protect our proprietary know-how and our inventions for which patents may be unobtainable or difficult to obtain, we will rely on trade secret protection and confidentiality agreements.  To this end and to the extent possible, we intend to require all of our employees and consultants to enter into agreements which prohibit the disclosure of confidential information and, where applicable, require disclosure and assignment to us of the ideas, developments, discoveries and inventions important to our business.  These agreements may not provide adequate protection for our trade secrets, know-how or other proprietary information in the event of any unauthorized use or disclosure or the lawful development by others of such information.  If any of our trade secrets, know-how or other proprietary information is disclosed, the value of our trade secrets, know-how and other proprietary rights would be significantly impaired and our business and competitive position would suffer.


 
-11-

 

If we infringe the rights of third parties we could be prevented from selling potential products, forced to pay damages, and defend against litigation.

If any future potential products, methods, processes and other technologies infringe the proprietary rights of other parties, we could incur substantial costs and we may have to:

·  
obtain licenses, which may not be available on commercially reasonable terms, if at all;
·  
redesign our products or processes to avoid infringement;
·  
stop using the subject matter claimed in the patents held by others, which could cause us to lose the use of one or more of our product candidates;
·  
pay damages; or
·  
defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of our valuable management resources.

We rely on key executive officers and scientific and medical advisors, and their knowledge of our business and technical expertise would be difficult to replace.

We are highly dependent on our principal scientific, regulatory and medical advisors and officers.  We do not have “key person” life insurance policies for any of our key people.  The loss of the technical knowledge and management and industry expertise of any of our key personnel could result in delays in product development, loss of customers and sales and diversion of management resources, which could adversely affect our operating results.

If we are unable to hire additional qualified personnel, our ability to grow our business may be harmed.

We may need to hire additional qualified personnel with expertise in pre-clinical testing, clinical research and testing, government regulation, formulation and manufacturing and sales and marketing.  We will face intense competition for qualified individuals, and we cannot be certain that our search for such personnel will be successful.  Attracting and retaining qualified personnel will be critical to our success.


ITEM 2.   PROPERTIES.

Our executive offices are located at 7315 East Peakview Avenue, Englewood, Colorado 80111 and are provided to us on a month to month basis by a corporation in which our officers and director are affiliated.  We paid $750 per month during the fiscal year ended January 31, 2007 and the first nine months of the fiscal year ended January 31, 2008.  Beginning in the fourth quarter of the fiscal year ended January 31, 2008, that amount increased to $1,000 per month, which continued through the fiscal year ended January 31, 2009.   These amounts include the use of office space as well as the use of fax machines, copy machines, telephone equipment and other office equipment and supplies.



 
-12-

 

ITEM 3.   LEGAL PROCEEDINGS.

During the year ended January 31, 2006, we received proceeds of $30,000, in exchange for a promissory note from an unaffiliated third party.  The entire balance of this note remained outstanding at January 31, 2009.  The promissory note was issued at an interest rate of 8% per annum and is due on demand.  Accrued interest payable on the note totaled $9,324 at January 31, 2009.  In January 2008, the holder of this note filed a lawsuit against us in Douglas County Court, Douglas County Colorado, claiming the interest rate under this note was 44% and therefore the Company owed approximately $38,000 in interest payable at January 31, 2008.  This lawsuit was dismissed by the plaintiffs during the fiscal year ended January 31, 2009.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.

No items were submitted to our security holders during the fourth quarter ended January 31, 2009.


PART II

ITEM 5.   MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

(a)           Market information

Our common stock is not listed on any exchange; however, market quotes for the Company’s common stock (under the symbol “IHBT”) may be obtained from the OTC Bulletin Board (“OTCBB”).  The OTCBB is a regulated quotation service that displays real-time quotes, last-sale prices and volume information in over-the-counter (“OTC”) securities.  The following table sets forth, for the indicated fiscal periods, the high and low bid prices (as reported by the OTCBB) for the Company’s common stock.

 
Bid Price
 
High
 
Low
Fiscal year ended January 31, 2009
     
Quarter ended January 31, 2009
$0.15
 
$0.04
Quarter ended October 31, 2008
$0.10
 
$0.02
Quarter ended July 31, 2008
$0.12
 
$0.04
Quarter ended April 30, 2008
$0.37
 
$0.07

       
Fiscal year ended January 31, 2008
     
Quarter ended January 31, 2008
$0.56
 
$0.26
Quarter ended October 31, 2007
$0.35
 
$0.26
Quarter ended July 31, 2007
$0.50
 
$0.29
Quarter ended April 30, 2007
$0.51
 
$0.29

The prices set forth in this table represent quotes between dealers and do not include commissions, mark-ups or mark-downs, and may not represent actual transactions.


 
-13-

 

(b)           Holders

The number of record holders of our common stock as of April 30, 2009, was 88 according to our transfer agent.  This amount excludes an indeterminate number of shareholders whose shares are held in “street” or “nominee” name.

(c)           Dividends

We have never declared or paid a cash dividend on our common stock and do not anticipate paying any cash dividends in the foreseeable future.

(d)           Securities authorized for issuance under equity compensation plans

We have the following securities authorized for issuance under our equity compensation plans as of January 31, 2009, including options available for future issuance under our 2005 Stock Incentive Plan approved by our security holders on March 31, 2005.

Equity Compensation Plan Information
Plan category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
 
Weighted-average exercise price of outstanding options, warrants and rights
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
(a)
 
(b)
 
(c)
Equity compensation plans approved by security holders
425,000
 
$0.35
 
-0-
Equity compensation plans not approved by security holders
-0-
 
$-0-
 
-0-
  Total
425,000
 
$0.35
 
-0-


Recent Sales of Unregistered Equity Securities

In December 2008, the Company issued 1,666,667 shares of its common stock to a note holder in exchange for $100,000 in principal and interest due by us.  These shares were valued at $0.06 per share, the closing market price for the Company’s common stock on the issue date.

In January 2009, we issued 50,000 shares of common stock to an unaffiliated accredited investor pursuant to a private placement.  The shares were sold for $3,000 or $0.06 per share.

We offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. We relied on this exemption and rule based on the fact that there were a limited number of investors, all of whom were accredited investors and (i) either alone or through a purchaser representative, had knowledge and experience in financial and business matters such that each was capable of evaluating the risks of the investment, and (ii) we had obtained subscription agreements from such investors indicating that they were purchasing for investment purposes only. The securities were not registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The disclosure contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities of the Company, and is made only as permitted by Rule 135c under the Securities Act.

-14-


ITEM 6.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

General:

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and notes thereto for the years ended January 31, 2009 and 2008.

The independent auditors’ report on our financial statements for the years ended January 31, 2009 and 2008 includes a “going concern” explanatory paragraph that describes substantial doubt about our ability to continue as a going concern.  Management’s plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1 to the audited consolidated financial statements.

While our independent auditor has presented our financial statements on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, they have raised a substantial doubt about our ability to continue as a going concern.

(a)    Liquidity and Capital Resources

To address the going concern situation addressed in our financial statements at January 31, 2009, for the year ended January 31, 2009, we anticipate we will require approximately $325,000 of additional capital to fund the balance due under the CRADA agreement, obligations under the pending License Agreement, as well as for general corporate working capital to fund our minimal day-to-day operations and costs associated with being a publicly-traded company.  This amount does not include any amounts that may be necessary to pay off existing debt or accrued expenses.  We presently believe the source of funds will primarily consist of debt financing, which may include further loans from our officers or directors as detailed more fully in the accompanying financial statements, or the sale of our equity securities in private placements or other equity offerings or instruments.

During the fiscal year ended January 31, 2009, we received a net of approximately $362,000 from our financing activities, which included the issuance of convertible promissory notes totaling $255,000 and shares of our common stock and warrants totaling $158,000.  This compared to cash provided by financing activities of $326,000 in the fiscal year ended January 31, 2008 derived primarily via proceeds from the issuance of our common stock.

In the fiscal year ended January 31, 2009, net cash used in operation activities was $382,591.  This compared to net cash used in operating activities of $305,322 for the fiscal year ended January 31, 2008.  The 2009 amount included an $809,216 net loss that included $460,561 in total operating costs and expenses.  This compares to a net loss of $1,002,127 in the year ended January 31, 2008 that included $637,159 in total operating costs and expenses, which included $150,000 in research and development costs.

-15-

We can make no assurance that we will be successful in raising the funds necessary for our working capital requirements as suitable financing may not be available and we may not have the ability to sell our equity securities under acceptable terms or in amounts sufficient to fund our needs. Our inability to access various capital markets or acceptable financing could have a material effect on our results of operations, research and deployment of our business strategies and severely threaten our ability to operate as a going concern.

During the remainder of our fiscal year and for the foreseeable future, we will be concentrating on raising the necessary working capital through acceptable debt facilities and equity financing to insure our ability to continue our research and implement other business strategies.  To the extent that additional capital is raised through the sale of equity or equity related securities, the issuance of such securities could result in significant dilution of our current shareholders.

(b)           Results of Operations

For the year ended January 31, 2009, our total operating costs and expenses were $460,561 versus $637,159 for the same period in 2008.  The 2008 amount included $150,000 in research and development costs that did not occur in 2009.  Of the remaining selling, general and administrative expenses, we incurred $460,561 in 2009 versus $487,159 in 2008.  Those amounts included $132,000 and $129,750 in 2009 and 2008, respectively comprised of related party expense which included officer management fees and rent paid to related parties.  The balance of $328,561 and $357,409 for “other” SG&A expenses was comprised of the following:

   
Year ended January 31, 2009
   
Year ended January 31, 2008
 
General and administrative
    $9,149       $12,441  
Legal and accounting
    15,315       11,023  
Technology fees
    40,000       0  
Loss on debt extinguishment
    -       126,612  
Professional services
    237,597       52,500  
Stock based compensation
    26,500       154,833  
      $328,561       $357,409  

The “other” SG&A expense during the fiscal year ended January 31, 2009 included $237,597 in professional services expenses that was comprised primarily of $160,417 in expenses related to stock issued to a consultant in December 2007 for a one-year consulting agreement that expired in December 2008.

Other income (expense) for the fiscal year ended January 31, 2009 was $348,655 as compared to $364,968 in the year ended January 31, 2008.  Of this amount for 2009, $330,274 was interest expense and with approximately $295,000 comprised of expense related to the fair value of warrant issuances and beneficial conversion features of convertible notes issued during the year.  Similarly, for the $364,948 in interest expense in 2008, $323,731 related to the fair value of warrant issuances during the fiscal year.

(c)           Off-Balance sheet arrangements

During the fiscal year ended January 31, 2009, the Company did not engage in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-B.
 
-16-

 
  ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and a decline in the stock market. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We have limited exposure to market risks related to changes in interest rates. We do not currently invest in equity instruments of public or private companies for business or strategic purposes.

The principal risks of loss arising from adverse changes in market rates and prices to which we are exposed relate to interest rates on debt. We have only fixed rate debt. We had $506,966 of debt outstanding as of January 31, 2009, which has been borrowed at fixed rates ranging from 8% to 12%. All of this fixed rate debt is due on demand or is due during the current fiscal year.


ITEM 8.      FINANCIAL STATEMENTS.

The financial statements and related information required to be filed are indexed and begin on page F-1 and are incorporated herein.


ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

Not applicable.


ITEM 9A.   CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

A review and evaluation was performed by the Company's management, including the Company's Chief Executive Officer (the "CEO") who is also the Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO /CFO has concluded that as of January 31, 2009, disclosure controls and procedures, were effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms.

Management’s Report on Internal Controls over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:

•  
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets;
•  
Provide reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
•  
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statement.

-17-

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our CEO/CFO has evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to the extent possible given the limited personnel resources and technological infrastructure in place to perform the evaluation.  Based upon our management’s discussions with our auditors and other advisors, our CEO/CFO believe that, during the period covered by this report, such internal controls and procedures were not effective as described below.

Due to the small size and limited financial resources, our administrative assistant, corporate secretary and chief executive officer are the only individuals involved in the accounting and financial reporting.  As a result, there is limited segregation of duties in the accounting function, leaving all aspects of financial reporting and physical control of cash in the hands of two individuals. This limited segregation of duties represents a material weakness.  We will continue periodically review our disclosure controls and procedures and internal control over financial reporting and make modifications from time to time considered necessary or desirable.

This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.


ITEM 9B.    OTHER INFORMATION.

Not applicable.


 
-18-

 


PART III

ITEM 10.     DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

(a)(b)(c)                      Identification of directors and executive officers

The following table sets forth the name, age, position and office term of each executive officer and director of the Company.

NAME
AGE
POSITION
SINCE
Henry Fong
73
President, Principal Executive Officer, Principal Accounting Officer and Director
May 2005
       
Aaron A. Grunfeld
62
Director
November 2008
       
Thomas B. Olson
43
Secretary
May 2005

(c)           Significant employees

Not applicable.

(d)           Family relationships

None.

(e)           Business experience

HENRY FONG
Mr. Fong has been the president and a director of the Company since May 2005, and held the same positions with Inhibetex Therapeutics, Inc. since its inception in May 2004.  Mr. Fong was the president, treasurer and a director of Hydrogen Power, Inc. (f/k/a Equitex, Inc.) a publicly traded alternative energy company, from its inception in 1983 to January 2007. Mr. Fong has been a director of FastFunds Financial Corporation, a publicly traded financial services company, since June 2004.  Mr. Fong has been president and a director of Equitex 2000, Inc. since its inception in 2001. Mr. Fong has been President and a Director of China Nuvo Solar Energy, Inc. since March 2002. China Nuvo Solar Energy is a publicly traded company developing alternative energy solutions.  From 1959 to 1982 Mr. Fong served in various accounting, finance and budgeting positions with the Department of the Air Force. During the period from 1972 to 1981 he was assigned to senior supervisory positions at the Department of the Air Force headquarters in the Pentagon. In 1978, he was selected to participate in the Federal Executive Development Program and in 1981, he was appointed to the Senior Executive Service. In 1970 and 1971, he attended the Woodrow Wilson School, Princeton University and was a Princeton Fellow in Public Affairs. Mr. Fong received the Air Force Meritorious Civilian Service Award in 1982.  Mr. Fong has passed the uniform certified public accountant exam. In March 1994, Mr. Fong was one of twelve CEOs selected as Silver Award winners in FINANCIAL WORLD magazine's corporate American "Dream Team."


 
-19-

 

AARON A. GRUNFELD
Mr. Grunfeld became a director in November 2008. Mr. Grunfeld was a director of Equitex, Inc. from November 1991 to December 2006. Mr. Grunfeld has been engaged in the practice of law since 1971 and has been of counsel to the firm of Resch Polster Alpert & Berger, LLP, Los Angeles, California from November 1995 to August 2006.  Mr. Grunfeld is also a member of the board of directors of the Metropolitan Water District of Southern California.  Since August 2006 he has practiced law as a principal of Law Offices of Aaron A. Grunfeld and Associates.  Mr. Grunfeld received an A.B. in Political Science from UCLA in 1968 and a J.D. from Columbia University in 1971. He is a member of the California Bar Association.


THOMAS B. OLSON
Mr. Olson has been secretary of the Company since May 2005, and held the same positions with Inhibetex Therapeutics, Inc. since its inception in May 2004.  Mr. Olson was the secretary of Hydrogen Power, Inc. (f/k/a Equitex, Inc.), a publicly traded alternative energy company, from January 1988 to April 2007.  Since March 2002, Mr. Olson has been the secretary of China Nuvo Solar Energy, Inc., a publicly traded company developing alternative energy solutions. Mr. Olson has been Secretary of Equitex 2000, Inc. since its inception in 2001.  Mr. Olson has attended Arizona State University and the University of Colorado at Denver.

(f)           Involvement in certain legal proceedings

Not applicable.

(g)           Promoters and control persons

Not applicable.

(h)           Audit committee financial expert.

See (i) below.

(i)           Identification of the audit committee

The Company does not currently have an audit committee of the board of directors, as none is required, and the board believes it can effectively serve in that function and, therefore, currently does.  Management believes that certain individuals on the board of directors may have the necessary attributes to serve as a financial expert on an audit committee, if required.

Code of Ethics

We have adopted a Code of Ethics for our senior financial management, which includes our chief executive officer and chief financial officer as principal executive and accounting officers, that has been filed as exhibit 14.1 to this report.

 
-20-

 

ITEM 11.    EXECUTIVE COMPENSATION.

(a)           General

We currently have two executive officers including our President, Mr. Henry Fong, who is also our principal executive officer and our principal financial officer; and Mr. Thomas B. Olson, who is our Secretary.

(b)           Compensation discussion and analysis

Beginning October 1, 2003, our president and secretary each receive a management fee of $8,000 and $2,000 per month, respectively, for their services as officers of the Company.  Of the amounts set forth below, $39,700 remained accrued but unpaid to Mr. Fong at January 31, 2009.

Periodically, the board of directors awards stock options to officers, directors and employees as incentive to attract and maintain their employment with us.  No such awards were made during the fiscal year ended January 31, 2009.

(c)  
Summary compensation table

The following table summarizes the compensation accrued to our principal executive officer, principal financial officer and any other executive officers for the year ended January 31, 2009, whose total compensation exceeded $100,000.

Name and
Principal Position
Fiscal Year
 
Salary
 
Bonus
Option Awards
All Other Compensation
 
Total
Henry Fong
President & Director;
Principal Executive Officer & Principal Accounting Officer
2009
 
2008
$96,000
 
$96,000
$0
 
$0
$0
 
$99,000
$0
 
$0
$96,000
 
$195,000

(d)           Grants of plan based awards table

No plan based grants were made during the fiscal year ended January 31, 2009.

(e)           Narrative disclosure to summary compensation table and grants

We currently have no employment agreements or arrangements with either of our officers.  Our officers received no compensation other than management fees and the grant of certain stock options in the year ended January 31, 2008.   In December 2007, Mr. Fong was granted 300,000 options to purchase our common stock under our 1995 Stock Incentive Plan.  The options expire five years from their issue date and have an exercise price of $0.35 per share, the market price reported on the date of grant.  These options were valued at $99,000 based upon the Black-Scholes option pricing model ($0.33 grant date value per option).


 
-21-

 

(f)           Outstanding equity awards at fiscal year end table

 
Option Awards
Stock Awards
Name
Number of Securities Underlying Unexer-cised Options
(#)
Exer-cisable
Number of Securities Under-lying Unexer-cised Options
(#)
Unexer-cisable
Equity Incentive Plan Awards: Number of Securities Under-lying Unexer-cised Unearned Options
(#)
Option Exercise Price
($)
Option Expiration
Date
Number of Securities That Have Not Vested
(#)
Market Value of Securities That Have Not Vested
($)
Equity Incentive Plan Awards: Number of Unearned Securities or Other Rights That Have Not Vested
(#)
Equity Incentive Plan Awards: Market or Payout Value of Unearned Securities or Other Rights That Have Not Vested
($)
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
Henry Fong
300,000
0
0
$0.34
12/21/2012
0
$0
0
$0


(g)           Option exercises and stock vested table

Not applicable.

(h)          Pension benefits

Not applicable.

(i)           Nonqualified defined contribution and other nonqualified deferred compensation plans

Not applicable.

(j)           Potential payments upon termination or change-in-control

Not applicable.

(k)           Compensation of directors

Our sole independent director received no compensation for his services as our director during the year ended January 31, 2009.

 
-22-

 

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The following table sets forth information known to us with respect to the beneficial ownership (as such term is defined in Rule 13d-3 under the Securities Exchange Act of 1934, as amended) of the outstanding common stock of the Company as of April 30, 2009 (1) each person known by us to beneficially own 5% or more of the Company’s outstanding common stock, (2) each named executive officer (as defined in Item 402(a)(2) of Regulation S-B promulgated under the Securities Act of 1933, as amended), (3) each of our directors and (4) all of our named executive officers and directors as a group. The number of shares beneficially owned is determined under rules promulgated by the SEC, and the information is not necessarily indicative of beneficial ownership for any other purpose.  Including those shares in the tables does not, however, constitute an admission that the named stockholder is a direct or indirect beneficial owner of those shares.   We had 22,825,993 shares outstanding as of April 30, 2009.

 
Name of Beneficial Owner
 
Number of Shares
Beneficially Owned(1)
Percent of
Class
Gulfstream Financial Partners, LLC
7315 East Peakview Avenue
Englewood, CO 80111
3,085,000 (2)
13.5%
Wayne Mills
1615 Northridge Drive
Medina, MN  55391
1,808,817 (3)
7.9%
Perkins Capital Management, Inc.
730 East Lake Street
Wayzata, MN  55391
3,702,382 (4)
15.5%
Henry Fong
7315 East Peakview Avenue
Englewood, CO  80111
3,985,000 (5)
16.8%
Aaron A. Grunfeld
9200 Sunset Boulevard
Ninth Floor
Los Angeles, CA  90069
 400,000 (6)
1.7%
Thomas B. Olson
7315 East Peakview Avenue
Englewood, CO  80111
971,000 (6)
4.2%
All Executive Officers and
Directors as a Group (3 persons)
5,356,000(5)(6)(7)
21.8%
 


 
-23-

 

__________
(1)  
Beneficial ownership is determined in accordance with the rules of the SEC, and includes general voting power and/or investment power with respect to securities.  Shares of common stock subject to options or warrants currently exercisable or exercisable within 60 days of the record rate are deemed outstanding for computing the beneficial ownership percentage of the person holding such options or warrants but are not deemed outstanding for computing the beneficial ownership percentage of any other person.  Except as indicated by footnote, the persons named in the table above have the sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
(2)  
Mr. Henry Fong, our president and sole director, is the president, director and sole stockholder of Gulfstream financial Partners.
(3)  
Based on Schedule 13-D/A filed with the Securities and Exchange Commission on February 14, 2008.  Mr. Mills owns 599,949 shares. Blake Capital Partners, LLC, a Minnesota limited liability corporation ("Blake Capital"), owns 588,500 shares. Blake Advisors, LLC, a Minnesota limited liability corporation (“Blake Advisors”), owns 255,730 shares. Mr. Mills is the sole officer, director, and controlling person of Blake Capital and Blake Advisors. Mr. Mills has sole voting and dispositive power over these shares. KM Family Investments, LLC, a Minnesota LLC, owns 364,638 shares. Mr. Mills is sole member of this LLC.
(4)  
Based on Schedule 13-G/A filed with the Securities and Exchange Commission on January 26, 2009. Includes 2,608,026 common equivalents and 1,094,356 warrants held by clients of Perkins Capital Management, Inc.  Of these shares, 1,303,485 common equivalents and 875,485 warrants are held by Pyramid Partners, L.P., a Minnesota Limited Partnership in which Perkins Capital Management is the General Partner.
(5)  
Consists of 3,085,000 shares held by Gulfstream Financial Partners, LLC, of which Mr. Fong is the president, director and sole stockholder.  Includes 300,000 shares exercisable under our 1995 Stock Incentive Plan and 600,000 shares exercisable under our 2009 Stock Incentive Plan.
(6)  
Includes 400,000 shares exercisable under our 2009 Stock Incentive Plan.
(7)  
Includes 271,000 shares held by the Thomas B. Olson and Kimberly A. Olson as JTWROS and 300,000 shares owned by a Corporation in which Mr. Olson is the stockholder.  Includes 100,000 shares exercisable under our 1995 Stock Incentive Plan and 300,000 shares exercisable under our 2009 Stock Incentive Plan.

(c)           Changes in control

We are not aware of any arrangements that could result in a change in control of the Company.


ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

(a)           Transactions with related persons

Our offices are provided to us on a month to month basis by a corporation in which our officers and director are affiliated.  We pay $1,000 per month beginning in December 2007 for use of office space and the use of fax machines, copy machines, telephone equipment and other office equipment.  Prior to December 2007, we paid $750 per month for the office space and services.


 
-24-

 

(b)           Review, approval or ratification of transactions with related persons

Our entire board of directors is responsible for the review, approval or ratification of transactions with related persons.  The board routinely reviews material related party transactions to ensure such transactions are reasonable, appropriate, and in the best interests of the Corporation.  We have no written policies with respect to the review and approval of related party transactions and records of such reviews are contained in the minutes and/or reports of the board of directors as appropriate.

Director Independence

Our board of directors has two directors and has no standing sub-committees at this time due to the associated expenses and the small size of our board.  We are not currently listed on a national securities exchange that has requirements that a majority of the board of directors be independent, however, the board has determined that Aaron A. Grunfeld, is an “independent” under the definition set forth in the listing standards of the NASDAQ Stock Market, Inc., which is the definition that our board has chosen to use for the purposes of the determining independence.

In performing the functions of the audit committee, our board oversees our accounting and financial reporting process.  In this function, our board performs several functions.  Our board, among other duties, evaluates and assesses the qualifications of the Company’s independent auditors; determines whether to retain or terminate the existing independent auditors; meets with the independent auditors and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis; reviews and approves the retention of independent auditors for any non-audit services; reviews the independence of the independent auditors; reviews with the independent auditors and with the Company’s financial accounting personnel the adequacy and effectiveness of accounting and financial controls and considers recommendations for improvement of such controls; reviews the financial statements to be included in our annual and quarterly reports filed with the Securities and Exchange Commission; and discusses with the Company’s management and the independent auditors the results of the annual audit and the results of our quarterly financial statements. While we do not currently have a standing compensation committee, our non-employee director considers executive officer compensation, and our entire board participates in the consideration of director compensation.  Our non-employee board members oversee our compensation policies, plans and programs.  Our non-employee board members further review and approve corporate performance goals and objectives relevant to the compensation of our executive officers; review the compensation and other terms of employment of our Chief Executive Officer and our other executive officers; and administer our equity incentive and stock option plans.  Each of our directors participates in the consideration of director nominees.  In addition to nominees recommended by directors, our board will consider nominees recommended by shareholders if submitted in writing to our secretary.  Our board believes that any candidate for director, whether recommended by shareholders or by the board, should be considered on the basis of all factors relevant to our needs and the credentials of the candidate at the time the candidate is proposed.  Such factors include relevant business and industry experience and demonstrated character and judgment.



 
-25-

 

ITEM 14.   PRINCIPAL ACCOUNTANT FEES AND SERVICES

Cordovano and Honeck, LLP served as our certifying accountant for the fiscal years ended January 31, 2009 and 2008.

Audit Fees

Fees for audit services billed in fiscal years ended January 31, 2009 and 2008 totaling $11,514for fiscal year ended 2009, and $12,000 for the fiscal year ended 2008, consisted of (i) audit of the Company’s annual financial statements; (ii) reviews of the Company’s quarterly financial statements; (iii) consultations on financial accounting and reporting matters arising during the course of the audit and reviews.

Audit-Related Fees

There were no other aggregate fees billed in either of the last two fiscal years for assurance and related services by the principal accountants that were reasonably related to the performance of the audit or review of the financial statements that were not reported above.

Tax Fees

There were no aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.

All Other Fees

There were no other aggregate fees billed in either of the last two fiscal years for products and services provided by the principal accountant, other than the services reported above.

We do not have an audit committee currently serving and as a result the sole member of our board of directors performs the duties of an audit committee.  Our board of directors will evaluate and approve in advance, the scope and cost of the engagement of an auditor before the auditor renders audit and non-audit services.  We do not rely on pre-approval policies and procedures.


PART IV

ITEM 15.    EXHIBITS

Exhibits

2.1
Agreement and Plan of Reorganization by and between the Registrant and Inhibetex Therapeutics, Inc. dated March 24, 2005 (incorporated by reference to Exhibit No. 1 of Registrant’s Current Report on Form 8-K filed on March 29, 2005).


 
-26-

 


2.2
Articles of Exchange relating to the share exchange by and between Inhibiton Therapeutics, Inc. (formerly known as Organic Soils.com, Inc.) and Inhibetex Therapeutics, Inc. as filed with the Nevada Secretary of State on May 19, 2005 (incorporated by reference to the like numbered exhibit of Registrant’s Current Report on Form 8-K filed on May 25, 2005).
2.3
Statement of Share Exchange relating to the share exchange by and between Inhibiton Therapeutics, Inc. (formerly known as Organic Soils.com, Inc.) and Inhibetex Therapeutics, Inc. as filed with the Colorado Secretary of State on May 19, 2005 (incorporated by reference to the like numbered exhibit of Registrant’s Current Report on Form 8-K filed on May 25, 2005).
2.4
Agreement Concerning the Exchange of Securities by and among Inhibiton Therapeutics, Inc. , HPI Partners, LLC, and the Security Holders of HPI Partners, LLC dated March 4, 2009 (incorporated by reference to exhibit number 2.1 of Registrant’s Current Report on Form 8-K filed on May 11, 2009)
3.1
Amended and Restated Articles of Incorporation of Inhibiton Therapeutics, Inc. (formerly known as Organic Soils.com, Inc.) filed with the Nevada Secretary of State on May 19, 2005 (incorporated by reference to the like numbered exhibit of Registrant’s Current Report on Form 8-K filed on May 25, 2005).
3.2
Bylaws (incorporated by reference to the like numbered exhibit of Registrant’s Registration Statement on Form SB-2 filed on March 30, 2001).
3.3
Certificate of Designation of Series A Preferred Stock (incorporated by reference to exhibit number 3.1 of Registrant’s Current Report on Form 8-K filed on May 25, 2005).
10.1
Cooperative Research and Development Agreement by and between Inhibetex Therapeutics, Inc. and the VA Medical Center, Tampa, Florida (incorporated by reference to the like numbered exhibit of the Registrant's Annual Report on Form 10-K for the fiscal year ended January 31, 2007, filed on May 15, 2007).
14.1
Code of Ethics (filed herewith).
21.1
List of Subsidiaries (filed herewith).
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 
-27-

 

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
INHIBITON THERAPEUTICS, INC.
 
(Registrant)
   
   
Date: May 18, 2009
By: /s/ Henry Fong
 
Henry Fong
 
President, Principal Executive Officer and
Principal Financial Officer



In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



Date: May 18, 2009
/s/ Henry Fong
 
Henry Fong
 
Director
   
   
Date: May 18, 2009
/s/ Aaron A. Grunfeld
 
Aaron A. Grunfeld
 
Director


 
 
-28-

 
 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Index to Financial Statements


   
Page
     
Report of Independent Registered Public Accounting Firm
F-2
     
Balance Sheets at January 31, 2009 and January 31, 2008
F-3
     
Statement of Operations for the years ended January 31, 2009
 
 
and 2008, and from May 11, 2004 (Inception) through January 31, 2009
F-4
     
Statement of Changes in Shareholders' Deficit for the period from
 
 
May 11, 2004 (Inception) through January 31, 2009
F-5
     
Statement of Cash Flows for the years ended January 31, 2009
 
 
and 2008, and from May 11, 2004 (Inception) through January 31, 2009
F-6
     
Notes to Financial Statements
F-7

 
F-1

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders
Inhibiton Therapeutics, Inc.

We have audited the accompanying balance sheets of Inhibiton Therapeutics, Inc. as of January 31, 2009 and 2008, and the related statements of operations, changes in shareholders’ deficit, and cash flows for the years ended January 31, 2009 and 2008, and the period from May 11, 2004 (inception) through January 31, 2009.   These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Inhibiton Therapeutics, Inc. as of January 31, 2009 and 2008, and the results of its operations and its cash flows for the years ended January 31, 2009 and 2008, and the period from May 11, 2004 (inception) through January 31, 2009 in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the financial statements, the Company is a development stage company with no revenues at January 31, 2009, has incurred operating losses since inception, used significant cash in support of its operating activities and, based upon current operating levels, requires additional capital or significant restructuring to sustain its operations for the foreseeable future. These conditions raise substantial doubt about its ability to continue as a going concern.  The ultimate outcome of this uncertainty cannot presently be determined.  Accordingly, the accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.



Cordovano and Honeck LLP
Englewood, Colorado
May 15, 2009
 
 
F-2

 
 

 INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Balance Sheets
 
   
January 31,
   
January 31,
 
   
2009
   
2008
 
             
Assets
           
Cash
    $655       $21,023  
                 
Total assets
    $655       $21,023  
                 
Liabilities and Shareholders’ Deficit
               
Current liabilities:
               
Accounts and notes payable:
               
Accounts payable, related party (Note 2)
    $83,850       $305,200  
Accounts payable, other
    300,811       258,835  
Derivative liability, convertible notes payable (Note 3)
    26,583        
Notes payable, related party (Note 2)
    216,766       380,542  
Notes payable, other (Note 3)
    35,200       35,200  
Convertible notes payable, net of discount of $8,202 (Note 3)
    246,798        
Accrued interest payable:
               
Interest payable, convertible notes (Note 3)
    6,306        
Interest payable, related party notes (Note 2)
    39,163       44,358  
Interest payable, notes payable other (Note 3)
    9,761       6,938  
                 
Total current liabilities
    965,238       1,031,073  
                 
Commitments and contingencies
           
                 
Shareholders’ deficit:
               
Preferred stock, $.001 par value; 10,000,000 shares authorized,
               
-0- shares issued and outstanding
           
Common stock, $.001 par value; 200,000,000 shares authorized,
               
22,075,993 (2009) and 16,895,219 (2008) shares
               
issued and outstanding
    22,076       16,895  
Additional paid-in capital
    2,550,522       1,861,437  
Common stock issued for prepaid services (Note 5)
          (160,417 )
Deficit accumulated during the development stage
    (3,537,181 )     (2,727,965 )
                 
Total shareholders' deficit
    (964,583 )     (1,010,050 )
                 
Total liabilities and shareholders' deficit
    $655       $21,023  
 
See accompanying notes to financial statements.
 
F-3

 

 

INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Statements of Operations
                   
               
May 11, 2004
 
               
(Inception)
 
   
For The Years Ended
   
Through
 
   
January 31,
   
January 31,
 
   
2009
   
2008
   
2009
 
                   
Operating costs and expenses:
                 
Research and development
    $-       $150,000       $900,000  
Selling, general and administrative expenses
                       
Related party (Note 2)
    132,000       129,750       915,425  
Other (Note 4)
    328,561       357,409       909,464  
                         
Total operating costs and expenses
    (460,561 )     (637,159 )     (2,724,889 )
                         
Other income (expense)
                       
Interest (expense) income, amortization
                       
of convertible note discount (Note 3)
    (31,798 )     -       48,385  
Interest expense (Notes 2 & 3)
    (330,274 )     (364,968 )     (874,094 )
Fair value adjustment of derivative liabilities (Note 3)
    13,417       -       13,417  
                         
Loss before income taxes
    (809,216 )     (1,002,127 )     (3,537,181 )
                         
Income tax provision (Note 7)
    -       -       -  
                         
Net loss
    $(809,216 )     $(1,002,127 )     $(3,537,181 )
                         
Basic and diluted loss per common share
    $(0.04 )     $(0.06 )        
                         
Weighted average common shares outstanding
    18,979,976       15,529,913          
See accompanying notes to financial statements.
F-4

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Statement of Changes in Shareholders' Deficit
                                     
                     
Common stock
   
Deficit
       
               
Additional
   
issued for
   
accumulated
       
   
Common Stock
   
paid-in
   
prepaid
   
during the
       
   
Shares
   
Par value
   
capital
   
services
   
development stage
   
Total
 
Balance at May 11, 2004
                                   
Inception date
          $—       $—       $—       $—       $—  
                                                 
October 2004 and January 2005,
                                               
sale of common stock
    9,555,100       9,555       269,945                   279,500  
October 2004, issuance of common stock
                                               
for debt issue costs
    963,000       963       (63 )                 900  
December 2004, issuance of common stock
                                               
for services
    107,000       107       893                   1,000  
January 2005, conversion of notes payable to
                                               
common stock
    74,900       75       625                   700  
Net loss
                            (534,619 )     (534,619 )
Balance at January 31, 2005
    10,700,000       10,700       271,400             (534,619 )     (252,519 )
                                                 
February 2005 and March 2005,
                                               
sale of common stock
    428,000       428       99,572                   100,000  
May  2005 Reverse acquisition of Organic
                                               
Soils.com, Inc.
    2,323,000       2,323       (47,179 )                 (44,856 )
Net loss
                            (664,190 )     (664,190 )
                                                 
Balance at January 31, 2006
    13,451,000       13,451       323,793             (1,198,809 )     (861,565 )
                                                 
July 2006 and August 2006, sale of common
                                               
stock, less $7,500 of offering costs
    250,000       250       67,250                   67,500  
Net loss
                                  (527,029 )     (527,029 )
                                               
Balance at January 31, 2007
    13,701,000       13,701       391,043             (1,725,838 )     (1,321,094 )
                                                 
March 2007, conversion of convertible
                                               
promissory notes to common stock
    594,356       594       213,374                   213,968  
Issuance of warrants upon conversion
                                               
of convertible promissory notes
                172,363                   172,363  
March 2007, sale of common stock
    500,000       500       124,500                   125,000  
April 2007, sale of common stock,
                                               
less $3,000 of offering costs
    100,000       100       26,900                   27,000  
July 2007, conversion of convertible
                                               
promissory notes to common stock
    489,863       490       183,209                   183,699  
Issuance of warrants upon conversion
                                               
of convertible promissory notes
                151,368                   151,368  
July 2007, sale of common stock
    200,000       200       49,800                   50,000  
August 2007, sale of common stock
    250,000       250       74,720                   74,970  
October 2007, sale of common stock
    200,000       200       59,770                   59,970  
November 2007, sale of common stock
    210,000       210       59,790                   60,000  
December 2007, stock issued for
                                               
consulting services
    500,000       500       174,500       (160,417 )           14,583  
December 2007, issuance of stock options
                140,250                   140,250  
January 2008, sale of common stock
    150,000       150       39,850                   40,000  
Net loss
    -                         (1,002,127 )     (1,002,127 )
                                                 
Balance at January 31, 2008
    16,895,219       16,895       1,861,437       (160,417 )     (2,727,965 )     (1,010,050 )
                                                 
February 2008, sale of common stock
                                               
  (Note 6)
    242,000       242       67,758                   68,000  
May 2008, issuance of warrants to
                                               
convertible noteholders (Note 3)
                2,440                   2,440  
July 2008, expense stock issued for
                                               
prepaid services in Dec 2007 (Note 5)
                      160,417             160,417  
July 2008, conversion of promissory note
                                               
to common stock (Note 5)
    247,107       247       14,579                   14,826  
August 2008, stock issued for
                                               
consulting services (Note 5)
    500,000       500       24,500                   25,000  
August, September and October 2008, sale of
                                               
common stock (Note 5)
    1,450,000       1,450       85,550                   87,000  
August 2008, stock issued for liabilities (Note 3)
    1,000,000       1,000       99,000                   100,000  
October 2008, stock issued for services (Note 5)
    25,000       25       1,475                   1,500  
December 2008, stock issued for debt (Note 3)
    1,666,667       1,667       98,333                   100,000  
January 2008, sale of Common Stock (Note 5)
    50,000       50       2,950                   3,000  
December 2008 and January 2009, beneficial
                                               
conversion feature on convertible notes (Note 3)
                200,000                   200,000  
December 2008 and January 2009, issuance of
                                               
warrants to convertible noteholders (Note 3)
                92,500                   92,500  
Net loss
                            (809,216 )     (809,216 )
                                                 
Balance at January 31, 2009
    22,075,993       $22,076       $2,550,522       $—       $(3,537,181 )     $(964,583 )
 
See accompanying notes to financial statements.
F-5

 
 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Statements of Cash Flows
                   
               
May 11, 2004
 
               
(Inception)
 
   
For The Years Ended
   
Through
 
   
January 31,
   
January 31,
 
   
2009
   
2008
   
2009
 
                   
Cash flows from operating activities:
                 
Net loss
    $(809,216 )     $(1,002,127 )     $(3,537,181 )
Adjustments to reconcile net loss to net cash
                       
used by operating activities:
                       
Stock based compensation (Note 5)
    26,500       315,250       342,750  
Common stock issued for prepaid services (Note 5)
    160,417       (160,417 )      
Loss on debt extinguishment
          126,612       126,612  
Expense incurred upon issuance or modification
                       
of stock and warrants (Note 3 & 5)
    94,940       323,731       418,671  
Increase in derivative liability (Note 3)
    26,583             26,583  
Amortization of discount on debentures payable (Note 3)
    (8,202 )           (8,202 )
Beneficial conversion features on convertible
                       
notes payable (Note 3)
    200,000             200,000  
Changes in operating assets and liabilities:
                       
Accounts payable
    41,976       26,893       300,811  
Related party payables (Note 2)
    (121,350 )     46,325       183,850  
Accrued expenses
    5,761       18,411       103,112  
Net cash used in
                       
operating activities
    (382,591 )     (305,322 )     (1,842,994 )
                         
Cash flows from investing activities:
                       
Investment in Inhibitex Therapeutics, Inc.
                (44,856 )
Net cash used in
                       
investing activities
                (44,856 )
                         
Cash flows from financing activities:
                       
(Payments on) proceeds from related party notes
                       
payable, net (Note 2)
    (50,777 )     (115,936 )     318,365  
Proceeds from notes payable, other (Note 3)
          5,200       48,200  
Proceeds from convertible promissory notes (Note 3)
    255,000             480,000  
Proceeds from issuance of common stock,
                       
net of offering costs (Note 5)
    158,000       436,940       1,041,940  
Net cash provided by
                       
financing activities
    362,223       326,204       1,888,505  
                         
Net change in cash and
                       
cash equivalents
    (20,368 )     20,882       655  
                         
Cash and cash equivalents:
                       
Beginning of period
    21,023       141        
                         
End of period
    $655       $21,023       $655  
                         
Supplemental disclosure of cash flow information:
                       
Cash paid during the period for:
                       
Income taxes
    $—       $—       $—  
Interest
    $12,211       $22,264       $54,582  
                         
Noncash financing transactions:
                       
Notes and interest payable converted to stock
    $14,826       $271,055       $286,581  
Stock issued in exchange for debt issue costs
    $—       $—       $900  
Stock issued in exchange for related party debt
    $200,000       $—       $200,000  
 
 
See accompanying notes to financial statements.
 
F-6

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization and Basis of Presentation
 
Inhibiton Therapeutics, Inc., formerly known as Inhibetex Therapeutics, Inc. and Organic Soils.Com, Inc., (the “Company”) was incorporated on January 19, 2000 under the laws of the state of Nevada.   The Company’s focus is the research and development of new cancer therapeutic agents and cancer fighting drugs called targeted therapies.  These new drugs are intended to identify molecular causes of cancer and inhibit the signals that cancer cells need to multiply.
 
The Company has been conducting its research through a Cooperative Research and Development Agreement (“CRADA”) signed on September 30, 2004, with the Department of Veterans Affairs.  The research is conducted at the VA Medical Center in Tampa, Florida under the direction of Dr. Acevedo-Duncan.  The CRADA will have the final objective of developing therapeutic reagents to prevent cancer cell proliferation.  The CRADA agreement is a result of the Federal Technology Transfer Act of 1986, which provided that federal laboratories’ developments and expertise should be made accessible to private industries, state and local governments.  Under the terms of the CRADA, the Company will have the right to commercialize any inventions resulting from this research. As of September 2007, the Company’s rights under the CRADA continue but it has no obligation for further funding beyond those commitments contained in the CRADA.  The Company may amend the CRADA to provide further funding at any time, but is not obligated to do so.  As of January 31, 2009, no further agreements had been reached with the VA to provide further funding although the Company owed $227,000 in amounts accrued under the CRADA as of that date.
 
Reverse Merger
 
Effective May 19, 2005, Inhibetex Therapeutics, Inc. entered into an Agreement and Plan of Reorganization with Organic Soils.com, Inc. (“Organic Soils.com”).  The Agreement provided for the reorganization of Inhibetex with Organic Soils.com, with the surviving entity adopting the name Inhibiton Therapeutics, Inc. (the “Company”).  In connection with the Agreement, Organic Soils.com acquired all of the issued and outstanding common shares of Inhibetex, on a fully-diluted basis, in exchange for 11,128,000 shares of Organic Soils.com common stock.  Immediately following closing of the Agreement, the shareholders of Inhibetex owned approximately 82.7% of the outstanding common stock of Organic Soils.com, resulting in a change in control.
 
This acquisition was treated as a recapitalization of Inhibetex, with Organic Soils.com as the legal surviving entity.  Since Organic Soils.com had, prior to recapitalization, minimal assets and no operations, the recapitalization was accounted for as the sale of 2,323,000 shares of Organic Soils.com common stock for the net assets of Inhibetex.  Additionally, Inhibiton Therapeutics, Inc. assumed and paid accrued liabilities and expenses in the amount of $44,856 in accordance with the Agreement.
 

 
F-7

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Going Concern
 
Inherent in the Company’s business are various risks and uncertainties, including its limited operating history.  The Company’s future success will be dependent upon the results of the research and development conducted through the CRADA and its ability to commercialize any inventions resulting from this research.
 
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.  As shown in the accompanying financial statements, the Company is a development stage company with no revenue, has incurred operating losses since inception, used significant cash in support of its operating activities and, based upon current operating levels, requires additional capital or significant restructuring to sustain its operations for the foreseeable future.  These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.

The financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.  The Company’s continuation as a going concern is dependent on its ability to raise capital through equity offerings and debt borrowings to meet its obligations on a timely basis and ultimately to attain profitability.
  
Development Stage

Prior to its reverse merger on May 11, 2004, the Company entered the development stage and became a development stage enterprise in accordance with Statement of Financial Accounting Standard (“SFAS”) No. 7, Accounting and Reporting by Development Stage Enterprises.  The $3,537,181 loss recognized by the Company from May 11, 2004 through January 31, 2009, is included in the accompanying financial statements as “deficit accumulated during development stage”.
 
Use of Estimates
 
The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.
 
Cash and Cash Equivalents
 
The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents.  Cash equivalents at January 31, 2009 were $-0-.


 
F-8

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Income Taxes
 
The Company accounts for income taxes under the provisions of Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109).  SFAS 109 requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns.  Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.  A valuation allowance for net deferred taxes is provided unless realizability is judged by management to be more likely than not.  The effect on deferred taxes from a change in tax rates is recognized in income in the period that includes the enactment date.  More information on the Company’s income taxes is available in Note 6. Income Taxes in these financial statements.
 
Stock-based Compensation
 
The Company has one stock option plan approved by its stockholders in 2005, and also grants options and warrants to consultants outside of its stock option plan pursuant to individual agreements.

The Company accounts for compensation expense for its stock-based employee compensation plans in accordance with Statement of Financial Accounting Standards (SFAS) No. 123 – revised 2004 (“SFAS 123R”) Share-Based Payment which replaced SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”) and supersedes Opinion No. 25 of the Accounting Principles Board, Accounting for Stock Issued to Employees (APB 25).   The Company has elected the modified-prospective method, under which prior periods are not revised for comparative purposes.  During the year ended January 31, 2008, the Company granted 425,000 stock options to directors, officers and employees that were valued at $140,250 based upon the Black-Scholes option pricing model ($0.33 grant date value per option).

In August 2008, the Company executed a consulting agreement through which a consultant received 500,000 restricted shares of $0.001 par value common stock under its 2005 Stock Incentive Plan in return for providing certain business consulting services for a period of one year.  The shares are valued at $25,000 or $0.05 per share, the market price of the Company’s common stock on the issue date.

In August 2008, the Company issued 1,000,000 shares under its 2005 Stock Incentive Plan to Henry Fong, its President, in exchange for $100,000 in debt owed to Mr. Fong.  These shares were valued at the closing market price for the Company’s common stock on the issue date of $0.10 per share.

In October 2008, the Company issued 25,000 shares under its 2005 Stock Incentive Plan to a consultant in payment for administrative services.  These shares were valued at the closing market price for the Company’s common stock on the issue date of $0.06 per share, or $1,500.
 

 
F-9

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Research and Development
 
Research and development costs are expensed as incurred.  In each of the years ended January 31, 2009 and 2008, and from May 11, 2004 (inception) through January 31, 2009, the Company incurred $0, $150,000 and $900,000 in research and development costs, respectively, under the CRADA.
 
Debt Issue Costs
 
The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method over the lives of the related debt.  The straight-line method results in amortization that is not materially different from that calculated under the effective interest method.
 
Financial Instruments
 
At January 31, 2009, the fair value of the Company’s financial instruments approximate their carrying value based on their terms and interest rates.
 
Loss per Common Share
 
Loss per share of common stock is computed based on the weighted average number of common shares outstanding during the period. Stock options, warrants, and common stock underlying convertible promissory notes are not considered in the calculations for the periods ended January 31, 2009 and 2008, as the impact of the potential common shares, which total 9,738,719 (January 31, 2009), 3,369,219 (January 31, 2008), would be anti-dilutive and decrease loss per share. Therefore, diluted loss per share presented for the years ended January 31, 2009 and 2008 is equal to basic loss per share.

Accounting for obligations and instruments potentially settled in the Company’s common stock

The Company accounts for obligations and instruments potentially to be settled in the Company's stock in accordance with EITF Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Company’s Own Stock.  This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company's stock.

Under EITF 00-19, contracts are initially classified as equity or as either assets or liabilities, depending on the situation. All contracts are initially measured at fair value and subsequently accounted for based on the then current classification. Contracts initially classified as equity do not recognize subsequent changes in fair value as long as the contracts continue to be classified as equity. For contracts classified as assets or liabilities, the Company reports changes in fair value in earnings and discloses these changes in the financial statements as long as the contracts remain classified as assets or liabilities. If contracts classified as assets or liabilities are ultimately settled in shares, any previously reported gains or losses on those contracts continue to be included in earnings. The classification of a contract is reassessed at each balance sheet date.


 
F-10

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Derivative Instruments

In connection with the issuances of equity instruments or debt, the Company may issue options or warrants to purchase common stock. In certain circumstances, these options or warrants may be classified as liabilities, rather than as equity. In addition, the equity instrument or debt may contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative instruments under the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities.

Recent Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles, and expands disclosures about fair value measurements. This statement, as it relates to financial assets and liabilities, is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years.  On February 12, 2008, the FASB issued FSP No. FAS 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis, until January 1, 2009 for calendar year-end entities. Upon adoption, the provisions of SFAS No. 157 are to be applied prospectively with limited exceptions.  The adoption of SFAS No. 157 is not expected to have a material impact on our financial statements.

The FASB also issued SFAS No. 161 “Disclosures About Derivatives Instruments and Hedging Activities” in March 2008.  This statement requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting.  This statement is effective for financial statements for fiscal years and interim periods beginning after November 15, 2008, with earlier application encouraged.  The Company is currently evaluating the requirements of SFAS No. 161.

The Company adopted the provisions of Financial Standards Accounting Board Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes” - an Interpretation of FASB Statement No. 109 (“FIN 48”) on January 1, 2007. There were no unrecognized tax benefits and there was no effect on the Company’s financial condition or results of operations as a result of implementing FIN 48. The Company files income tax returns in the U.S. federal jurisdiction and various state and jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before 1995, and state tax examinations for years before 1995. Management does not believe there will be any material changes in our unrecognized tax positions over the next 12 months. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of FIN 48, there was no accrued interest or penalties associated with any unrecognized tax benefits, nor were any interest expense recognized during the quarter.



 
F-11

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

NOTE 2. RELATED PARTY TRANSACTIONS

During periods prior to the year ended January 31, 2008, the Company signed promissory notes payable to a trust created by the president of the Company for the benefit of his children, for which the Company owed $296,158.  During the year ended January 31, 2008, the Company repaid a total of $21,546 on these notes leaving $274,612 payable as of January 31, 2008, with accrued interest payable of $31,255.  During the year ended January 31, 2009, the Company repaid $34,664 of these notes and $82,638 in principal plus $17,362 in accrued interest was converted to 1,666,667 shares of common stock leaving a balance due of $157,310 at January 31, 2009.  The issued shares were valued at $0.06 per share, the closing market price for the Company’s common stock on the issue date.  Interest accrued on these notes as of January 31, 2009 was $30,314.  The notes bear interest rate of 8% and are due on demand.

During periods prior to January 31, 2008, the Company signed promissory notes payable to a company owned by the president for which there was a principal balance due of $134,609 at January 31, 2007.  During the year ended January 31, 2008, $74,534 in principal was repaid leaving a balance at January 31, 2008 of $60,075.  During the year ended January 31, 2009, an additional $33,875 in principal was repaid leaving a principal balance due of $26,200 with accrued interest due of $4,289 at January 31, 2009. All of the promissory notes have an interest rate of 8% per annum and are due on demand.

During periods prior to January 31, 2008, the Company signed promissory notes payable to its president for which there was a principal balance due of $19,212 at January 31, 2007.  During the year ended January 31, 2008, $18,540 was repaid leaving $672 in principal outstanding.  No further loans or payments were made during the fiscal year ended January 31, 2009 leaving a principal balance due of $671 with accrued interest due of $69.  The promissory notes have an interest rate of 8% per annum and are due on demand.

In July 2007, a partnership in which the Company’s president is a partner loaned the Company$5,500 at an interest rate of 8% per annum and due on demand.  This entire note remained outstanding at January 31, 2009 with $679 in accrued interest payable.

During the year ended January 31, 2007, the Company signed a promissory note payable to the secretary/treasurer for $2,000 at an interest rate of 8% per annum and due on demand.  This loan was repaid during the year ended January 31, 2008.

During the year ended January 31, 2007, the Company executed two promissory notes with companies affiliated with the Company’s officers in exchange for $31,500.  These notes carry an interest rate of 8% per annum and are due on demand.  During the year ended January 31, 2008, $4,816 in principal was repaid on one of these notes resulting in a principal balance due on both notes of $26,684 as of both January 31, 2008 and January 31, 2009.  Interest due on these notes was $3,812 as of January 31, 2009.

During the year ended January 31, 2007, the Company executed a promissory note with a significant stockholder in exchange for $13,000.  The note carried an 8% interest and was due on demand.  In July 2008, the holder converted this note plus accrued interest totaling $1,826 to 247,107 shares of the Company’s common stock valued at $0.06 per share, the closing market price for the Company’s common stock on the issue date.
 
 
F-12

INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

 
Notes and interest payable to related parties consisted of the following at January 31, 2009:

Notes payable to officers; interest at 8% and due on demand
    $672  
         
Notes payable to affiliates of Company officers; interest at 8% and due on demand
    216,094  
         
Notes payable, related party
    216,766  
         
Interest payable related party
    39,163  
         
Total principal and interest payable, related party
    $255,929  

At January 31, 2009, the Company owed its officers a total of $82,850 for accrued but unpaid management services.  This amount is included in the financial statements under “Accounts payable, related party” at January 31, 2009.  The Board of Directors has estimated the value of management services at the monthly rates of $8,000 and $2,000 for the Company’s president and secretary/treasurer, respectively.  The estimates were determined by comparing the level of effort to the cost of similar labor in the local market.  In each of the years ended January 31, 2009 and 2008, the Company incurred $120,000, in management services expense.

The Company rents office space on a month-to-month basis from an affiliate of the Company’s officers at the rate of $1,000 per month beginning in November 2008, and $750 per month in all prior periods.  This amount was determined based on the amount of space occupied by the Company and includes the use of phone systems including long distance fees as well as standard office equipment (copier/fax/scanner).  Rent expense totaled $12,000 in the year ended January 31, 2009 and $9,750 in the year ended January 31, 2008.  As of January 31, 2009, $1,000 in rent was due and payable and is included in “Accounts payable, related party” at January 31, 2009.

Accounts payable to related parties consisted of the following at January 31, 2009:

Management fees payable to officers
    $82,850  
         
Rent payable to affiliate
    1,000  
         
Total accounts payable, related party
    $83,850  



 
F-13

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

NOTE 3. PROMISSORY NOTES
 
   
January 31,
 
   
2009
   
2008
 
             
Promissory notes payable:
           
             
Convertible notes, net of discount of $8,202
    $246,798       $-  
                 
Notes payable unaffiliated parties; interest rates of 8%; due on demand
    35,200       35,200  
                 
      281,998       35,200  
                 
Interest payable – convertible notes
    6,306       -  
                 
Interest payable – demand notes
    9,761       6,938  
                 
Total notes and interest payable
    $298,065       $42,138  

Convertible Promissory Notes

2004 Notes 

In September and October 2004, the Company entered into agreements to borrow an aggregate principal amount of $225,000 and to issue to the lenders convertible promissory notes (the “Notes”).

Each note carried an interest rate of 8% per annum.  Principal and accrued interest was due in October and November 2005.  At the option of the lenders, the principal and accrued interest was convertible, in whole or in part, into $0.001 par value common stock of the Company at 75% of the average closing price of the common stock for the first thirty days immediately following the date the Company began trading as a public company (May 19, 2005) or $3.38 per share.

The Company evaluated the Notes’ conversion terms to determine if they gave rise to an embedded derivative that would need to be accounted for separately under SFAS No. 133 and Emerging Issues Task Force (EITF) 00-19 "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock." The Company determined that because the number of shares that could have been required to be delivered upon net share settlement was essentially indeterminate, it was not possible to conclude that the Company had available authorized and unissued shares.  Accordingly net share settlement was not within the control of the Company and, as a result, the conversion feature is an embedded derivative that must be bifurcated from the Notes and recorded as a derivative liability. On June 20, 2005, the number of shares that could have been required to be delivered was determinable. This resulted in the elimination of the need to bifurcate the embedded derivative associated with the Notes’ conversion feature.
 
F-14

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)
 
 
Accordingly, the Company recorded an initial liability of $80,183 for the fair value of the Notes’ embedded liability. The initial value of the embedded liability was amortized over the term of the Notes ending in the quarter ended October 31, 2005, and recognized as amortization expense of $80,183 which was included in interest expense in the nine month period ended October 31, 2005.

From the date of note issuance through June 20, 2005, the changes in the fair value of the derivative liability were calculated. The amortization of the debt discount was calculated for each period. On June 20, 2005, the number of shares into which the notes were convertible was fixed and determinable, and the notes were therefore determined to be conventional as of that date. Therefore, on June 20, 2005, the derivative liability was adjusted to $0, and the change in fair value was recorded as a credit to interest income.

In March 2007, $125,000 in principal of the convertible promissory notes along with $23,589 in accrued interest were converted to common stock at $0.25 per share with the note holders receiving 594,356 restricted shares of common stock.  In addition, the note holders were issued warrants to purchase a total of 594,356 shares of the Company’s common stock at an exercise price of $0.50 per share that are exercisable for three years from their issuance date.  The shares were valued at $0.36 per share, which represents the market value on the issuance date.  The Company recorded a loss on the extinguishment of debt of $65,379 in the three months ended April 30, 2007, as a result of this transaction.  The Company determined the fair value of the warrants were estimated to be $172,363 on the grant date using the Black-Scholes option pricing model, which was recorded as interest expense in the three months ended April 30, 2007.

In July 2007, the final $100,000 in principal of the convertible promissory notes along with $22,466 in accrued interest were converted to common stock at $0.25 per share with the note holder receiving 489,863 restricted shares of common stock.  In addition, the note holder was issued warrants to purchase a total of 489,863 shares of the Company’s common stock at an exercise price of $0.50 per share that are exercisable for three years from their issuance date.  The shares were valued at $0.375 per share, which represents the market value on the issuance date.  The Company recorded a loss on the extinguishment of debt of $61,233 in the three month period ended July 31, 2007, as a result of this transaction.  The Company determined the fair value of the warrants were estimated to be $151,368 on the grant date using the Black-Scholes option pricing model, which was recorded as interest expense in the three month period ended July 31, 2007.

The fair value of the warrants issued in connection with the conversion of the convertible debt to common stock was calculated utilizing the following assumptions:

Issuance Date
Fair Value
Term
Exercise Price
Market Price on
Grant Date
Volatility Percentage
Interest Rate
April 2007
$172,363
3 years
$0.50
$0.36
156%
4.5%
July 2007
$151,368
3 years
$0.50
$0.375
161%
4.5%


 
F-15

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

May 2008 Notes

In May 2008, the Company issued notes payable to two accredited investors for the issuance of $55,000 of 10% unsecured convertible notes in private transactions (the “May Notes”).  The May Notes are convertible at 75% of the average closing bid price per share of the Company’s common stock for the twenty days immediately preceding the date of conversion subject to a floor of $0.05 per share. The Company has determined that the conversion feature represents an embedded derivative.  Since the May Notes are convertible into a variable number of shares upon conversion, the conversion feature is not considered to be conventional and therefore must be bifurcated from the debt host and accounted for as a derivative liability.  Accordingly, the fair value of these derivative instruments of $30,037 has been recorded as a liability in the consolidated balance sheet with the corresponding amount recorded as a discount to the May Notes.  The change in the fair value of the derivative liability will be re-measured at each balance sheet reporting date with any difference recorded as other income (expense) in the consolidated statement of operations.

The fair value of the derivative instruments was calculated at issue date utilizing the following assumptions:

Issuance Date
Fair Value
Term
Conversion Price
Market Price on
Grant Date
Volatility Percentage
Interest Rate
May 2, 2008
$16,333
1 year
$0.09
$0.12
101%
2.1%
May 21, 2008
$13,704
1 year
$0.068
$0.09
101%
2.1%

At January 31, 2009, the Company revalued all derivative liabilities.  Therefore, for the period from their issuance to January 2009, the Company recorded an expense and decreased the previously recorded liabilities by $3,454 resulting in a derivative liability balance of $26,583 at January 31, 2009.

The fair value of the derivative instruments was calculated at January 31, 2009 utilizing the following assumptions:

Issuance Date
Fair Value
Term
Conversion Price
Market Price on
January 31, 2009
Volatility Percentage
Interest Rate
May 2, 2008
$14,500
3 Months
$0.06
$0.08
138%
.23%
May 21, 2008
$12,083
3 Months
$0.06
$0.08
138%
.23%


 
F-16

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

December 2008 and January 2009 Notes

In the fourth fiscal quarter ended January 31, 2009, the Company issued notes payable to an accredited investor for the issuance of $200,000 of 12% unsecured convertible notes in three private transactions (the “December Notes”).  The December Notes are due and payable on May 10, 2009 and are convertible into the Company’s common stock at $0.05 per share. The Company has determined that the conversion feature does not represent an embedded derivative as the conversion price is known and is not variable making them conventional.  The Company has determined there is a beneficial conversion feature related to the December Notes based on the difference between the conversion price of $0.05 and the market price of the Company’s common stock at the date of each note issuance and recorded as interest expense $200,000 with an offset to additional paid-in capital.  Accordingly, the $200,000 is contained in “Interest expense” on the condensed statements of operations at January 31, 2009.

The fair value of the beneficial conversion feature was calculated at issue date as follows:

Issuance Date
Face Amount
Conversion Price
Market Price on
Grant Date
Beneficial Conversion Expense
December 10, 2008
$50,000
$0.05
$0.04
$0
December 23, 2008
$50,000
$0.05
$0.17
$120,000
January 9, 2009
$100,000
$0.05
$0.09
$80,000

In connection with the December Notes, the Company issued warrants to purchase up to 1,000,000 shares of the Company’s common stock at an exercise price of $0.06 per share for a period of three years from their issuance date.  The Company determined the fair value of the warrants were estimated to be $92,500 on the issuance dates using the Black-Scholes option pricing model, which was recorded as interest expense in the three month period ended January 31, 2009.

The fair value of the warrants issued with the convertible notes was calculated utilizing the following assumptions:

Issuance Date
Fair Value
Term
Exercise Price
Market Price on
Grant Date
Volatility Percentage
Interest Rate
December 10, 2008
$9,250
3 years
$0.06
$0.04
211%
1.2%
December 23, 2008
$40,750
3 years
$0.06
$0.17
211%
1.2%
January 9, 2009
$42,500
3 years
$0.06
$0.09
211%
1.1%


 
F-17

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Notes payable
 
During the year ended January 31, 2006, the Company received proceeds of $30,000, in exchange for a promissory note from an unaffiliated third party.  The entire balance of this note remained outstanding at January 31, 2008.  The promissory note was issued at an interest rate of 8% per annum and is due on demand.  Accrued interest payable on the note totaled $9,324 at January 31, 2009.  In January 2008, the holder of this note filed a lawsuit against the Company claiming the interest rate under this note was 44% and therefore the Company owed approximately $38,000 in interest payable at January 31, 2008.  This lawsuit was dismissed by the plaintiff during the fiscal year ended January 31, 2009

During the year ended January 31, 2008, the Company received proceeds of $5,200 in exchange for a promissory note from an unaffiliated third party.  The entire balance of this note remained outstanding at January 31, 2009.  The promissory note was issued at an interest rate of 8% per annum and is due on demand.  Accrued interest payable on the note totaled $438 at January 31, 2009.


NOTE 4. OTHER EXPENSE

Other expense for the years ended January 31, 2009 and 2008 and for the period from May 11, 2004 (Inception) through January 31, 2009 consisted of the following:

   
Year ended January 31, 2009
   
Year ended January 31, 2008
   
May 11, 2004 (Inception) through January 31, 2009
 
General and administrative
    $9,149       $12,441       $37,422  
Legal and accounting
    15,315       11,023       93,291  
Technology fees
    40,000       -       40,000  
Loss on debt extinguishment
    -       126,612       126,612  
Professional services
    237,597       52,500       429,806  
Stock based compensation
    26,500       154,833       182,333  
      $328,561       $357,409       $909,464  



 
F-18

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

NOTE 5. CAPITAL STOCK

Common Stock

The Company offered shares of its common stock during the period from May 11, 2004 (inception) through January 31, 2005.  The shares were not registered pursuant to the Securities Act of 1933 (the “Act”), as amended.  These shares were offered pursuant to an exemption from registration requirements of the Act.  During the year ended January 31, 2006 and during the period from May 11, 2004 (inception) through January 31, 2005, the Company sold 428,000 (post-merger) and 89,300 (9,555,100 post-merger) shares of common stock for gross proceeds of $100,000 and $279,500, respectively.  The Company also issued 963,000 shares for debt issue costs and 74,900 shares for conversion of notes payable to Common stock.

In December 2004, the Company issued 1,000 (107,000 post-merger) shares of its par value common stock to a consultant for services performed.  The shares were valued by the Board of Directors at $1.00 per share based upon contemporaneous sales of stock for cash.  The Company recorded stock based compensation expense in the amount of $1,000 in the accompanying financial statements.

In July and August 2006, the Company conducted a private placement of its common stock sold to five accredited investors at a purchase price of $0.30 per unit, which included one share of common stock and one common stock purchase warrant.  Each warrant entitles the holder to purchase one share of common stock at an exercise price of $0.50 per share for a period of three years from the issue date.  A total of 250,000 shares of common stock and 250,000 warrants were issued for total proceeds to the Company of $67,500, net of $7,500 in offering costs.  The shares were not registered pursuant to the Securities Act of 1933 (the “Act”), as amended, and were offered pursuant to an exemption from registration requirements of the Act.

In March 2007, concurrent with the convertible note conversion transaction discussed in Note 3 above through which the Company issued 594,356 shares of common stock upon the conversion of convertible promissory notes, the note holders who converted their notes also agreed to purchase 500,000 restricted shares of the Company’s common stock in a private placement transaction.  These shares were purchased at $0.25 per share for which the Company received proceeds of $125,000.  The Company also issued the note holders warrants to purchase 500,000 shares of the Company’s common stock at an exercise price of $0.50 per share that are exercisable for three years from the issuance date.

In April 2007, the Company commenced a private placement of its restricted common stock to accredited investors at a purchase price of $0.30 per unit, which includes one share of common stock and one common stock purchase warrant.  Each warrant entitles the holder to purchase one share of common stock at an exercise price of $0.50 per share for a period of three years from the issue date.  A total of 100,000 restricted shares of common stock and 100,000 warrants have been sold for total proceeds to the Company of $30,000, net of $3,000 in offering costs.


 
F-19

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

In July 2007, concurrent with the convertible note conversion transaction discussed in Note 3 above through which the Company issued 489,863 shares of common stock upon the conversion of a convertible promissory note, the note holder who converted their note also agreed to purchase 200,000 restricted shares of the Company’s common stock in a private placement transaction.  These shares were purchased at $0.25 per share for which the Company received proceeds of $50,000.  The Company also issued the note holder warrants to purchase 200,000 shares of the Company’s common stock at an exercise price of $0.50 per share that are exercisable for three years from the issuance date.

In August through November 2007, the Company sold shares in a private placement of its restricted common stock to accredited investors at a purchase price of $0.25 to $0.30 per unit, which includes one share of common stock and one common stock purchase warrant.  Each warrant entitles the holder to purchase one share of common stock at an exercise price of $0.50 per share for a period of three years from the issue date.  A total of 660,000 restricted shares of common stock and 660,000 warrants were sold for total proceeds to the Company of $244,940.

In December 2007, the Company issued 500,000 shares under its 2005 Stock Incentive Plan to an unaffiliated consultant in payment for a one-year consulting services agreement.  These shares were valued at the closing market price for the Company’s common stock on the issue date of $0.35 per share, or $175,000.  This amount was recorded as ”common stock issued for prepaid services” and will be expensed over the one year life of the consulting agreement as stock based compensation including $14,583 and $160,417 in the fiscal years ended January 31, 2008 and 2009, respectively.

In January 2008, the Company sold 150,000 units in a private placement of its restricted common stock to accredited investors for total proceeds of $40,000 or a purchase price of $0.27 per unit, which includes one share of common stock and one common stock purchase warrant.  Each warrant entitles the holder to purchase one share of common stock at an exercise price of $0.50 per share for a period of three years from the issue date.

In February 2008, the Company sold 242,000 units in a private placement of its restricted common stock to accredited investors for total proceeds of $68,000 or a purchase price of $0.28 per unit, which includes one share of common stock and one common stock purchase warrant.  Each warrant entitles the holder to purchase one share of common stock at an exercise price of $0.50 per share for a period of three years from the issue date.

In May 2008, we issued warrants to purchase 27,500 warrants to two note holders concurrent with the issuance of two convertible promissory notes.  The warrants are exercisable for three years from their date of issuance at an exercise price of $0.25 per share.  The warrants were valued using the Black-Scholes option pricing model and were determined to have a value of $2,440.

In July 2008, the Company issued 247,107 shares of common stock to a current stockholder upon the conversion of a promissory note in the amount of $13,000 plus $1,826 in accrued interest for a total of $14,826, or $0.06 per share.

F-20

INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)
 
 
During the three month period ended October 31, 2008, the Company issued 1,450,000 shares of common stock to seven unaffiliated accredited investors pursuant to a private placement.  The shares were sold for $87,000 or $0.06 per share.

In August 2008, we executed a consulting agreement through which the consultant received 500,000 restricted shares of our $0.001 par value common stock in return for providing certain business consulting services for a period of one year.  The shares are valued at $25,000 or $0.05 per share, the market price of our common stock on the issue date.

In August 2008, the Company issued 1,000,000 shares under its 2005 Stock Incentive Plan to the Company’s president upon the conversion of $100,000 in management fees due to him by the Company.  These shares were valued at the closing market price for the Company’s common stock on the issue date of $0.10 per share.

In October 2008, the Company issued 25,000 shares under its 2005 Stock Incentive Plan to a consultant in payment for services rendered to the Company in the amount of $1,500.  These shares were valued at the closing market price for the Company’s common stock on the issue date of $0.06 per share.

In December 2008, the Company issued 1,666,667 shares of its common stock to a note holder in exchange for $100,000 in principal and interest due by the Company.  These shares were valued at $0.06 per share, the closing market price for the Company’s common stock on the issue date.

In January 2009, the Company issued 50,000 shares of common stock to an unaffiliated accredited investor pursuant to a private placement.  The shares were sold for $3,000 or $0.06 per share.

Warrants

A summary of the activity of the Company’s outstanding warrants during the years ended January 31, 2009 and 2008 is as follows:

   
Warrants
 
Weighted-average exercise price
 
Weighted-average grant date fair value
             
Outstanding and exercisable at January 31, 2007
 
250,000
 
$          0.50
 
$       0.50
             
Granted
 
2,694,219
 
0.50
 
0.50
Exercised
 
-
 
-
 
-
             
Outstanding and exercisable at January 31, 2008
 
2,944,219
 
          0.50
 
       0.11
             
Granted
 
1,269,500
 
0.15
 
0.07
Exercised
 
-
 
0.00
 
0.00
             
Outstanding and exercisable at January 31, 2009
 
4,213,719
 
$          0.39
 
$       0.10
 
 
F-21

INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

 
The following table sets forth the exercise price range, number of shares, weighted average exercise price and remaining contractual lives of the warrants by groups as of January 31, 2008.

Exercise price range
 
Number of options outstanding
 
Weighted-average exercise price
 
Weighted-average remaining life
             
$0.50
 
3,186,219
 
$       0.50
 
1.7 years
             
$0.25
 
27,500
 
       0.25
 
2.3 years
             
$0.06
 
1,000,000
 
      0.06
 
3 years
             
   
4,213,719
 
$       0.39
 
1.9 years

Stock Options

During the year ended January 31, 2008, the Company granted officers, directors and employees 425,000 options to purchase shares of common stock at an exercise price of $0.35 per share (the market value of the common stock on the date of the grant).  The options were valued at $140,250 based upon the Black-Scholes option pricing model (approximately a $0.33 grant date fair value per option).  The options were fully-vested at the date of the grant and therefore, the Company recorded $140,250 of stock based compensation expense during the year ended January 31, 2008.  All options outstanding at January 31, 2009 are fully vested and exercisable.  A summary of outstanding balances at January 31, 2009 and 2008 is as follows:


 
Options
 
Weighted-average exercise price
 
Weighted-average remaining contractual life (years)
 
Aggregate intrinsic value
Outstanding at January 31, 2008
425,000
 
$0.35
 
4.92
 
$21,250
               
Options granted
0
 
0
 
0
 
0
               
Outstanding at January 31, 2009
425,000
 
$0.35
 
3.92
 
$0

The fair value of options granted to purchase the Company’s common stock were estimated on the date of the grant using the Black Scholes option pricing model with the following assumptions used for the grants made during the year ended January 31, 2008:

 
F-22

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)
 
Issuance Date
Fair Value
Term
Exercise Price
Market Price on Grant Date
Volatility Percentage
Interest Rate
December 2007
$140,250
5 years
$0.35
$0.35
165%
3.375%

During the fiscal year ended January 31, 2009, the Company granted no stock options.


NOTE 6. COMMITMENTS AND CONTINGENCIES

CRADA Agreement

On September 30, 2004, the Company entered into a Cooperative Research and Development Agreement (CRADA) with the VA Medical Center, Tampa FL, a laboratory of Department of Veterans Affairs with the purpose of providing funds for the VA’s final objective of developing therapeutic reagents to inhibit cancer cell proliferation.  In exchange, the Company will receive an exclusive option to elect an exclusive or partially exclusive license to commercialize any subject invention.  The Company signed a separate gift agreement (the “Agreement”) with James E. Haley Veterans Research and Education Foundation, Inc. (“JHVREF”), whose purpose is to administer funding in accordance with the VHA Handbook on Research Business Operations.

Under the Agreement, the Company agreed to contribute $75,000 to JHVREF on a quarterly basis for three years.  Such contributions commenced on September 30, 2004 to continue on the first day of each calendar quarter until the total sum of $900,000 is paid at the end of the three-year term.  JHVREF has full legal ownership of the gifts immediately upon receipt as well as ultimate control over all distribution and use of the funds, subject to the terms and conditions of the Agreement.  The Company has the right and authority to terminate the Agreement upon written notice and thereby be released only from its commitments to make any future gifts that remain to be paid.
 
The Company incurred $0 and $150,000 in research and development cost during each of the years ended January 31, 2009 and 2008, and has incurred a total of $900,000 during the period from May 11, 2004 (inception) through January 31, 2009.  As of January 31, 2009, $227,000 in research and development fees were accrued but unpaid.


 
F-23

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

License Agreement

In August 2008, the Company executed a License Agreement between the Company, the University of South Florida Research Foundation, Inc. and the University of Florida Research Foundation, Inc. (“License Agreement”) through which the Company will acquire the exclusive right and license to make, have made, use, import, sublicense and offer for sale any products or processes derived from the ICA-1 process the Company has been funding since September 2004.  Under the agreement, the Company currently owes a $40,000 Technology Access Fee, which has not yet been paid.  Among other things, the terms of the agreement call for the Company to raise a total of at least $500,000 in external funding in support of the technology advancement by June 30, 2009, and requires certain cash payments and royalties to the licensors beginning as early as three years from the agreement date upon the initiation of certain applications and studies as well as when and if any products are licensed and produced.  In addition, the Company must pay quarterly license fees to the licensors beginning in April 2009 of $2,500, which increases annually to as much as $25,000 should the Company produce an FDA approved product.  The licensors are also to receive a 4% ownership interest in the Company subject to certain anti-dilution provisions.

As of January 31, 2009, the Company has failed to pay the technology access fee and has failed to substantially perform under the License Agreement.  As a result, the licensors could declare a default under the License Agreement to the Company at any time and if the Company fails to perform its obligations under the agreement during any cure period, the Company may lose its ability to secure the licensing rights for the ICA-1 process.


NOTE 7. INCOME TAXES

A reconciliation of U.S. statutory federal income tax rate to the effective rate follows for the years ended January 31, 2009 and 2008:

   
For the
 year ended January 31,
 
For the
year ended January 31
   
2009
 
2008
         
U.S. statutory federal rate
34.00%
 
34.00%
State income tax rate
3.06%
 
4.63%
Net operating loss for which no tax
       
  benefit is currently available
-37.06%
 
-38.63%
   
0.00%
 
0.00%
 
At January 31, 2009, deferred tax assets consisted of a net tax asset of $1,332,500, due to operating loss carry forwards of $3,537,181, which was fully allowed for, in the valuation allowance of $1,332,500.  The valuation allowance offsets the net deferred tax asset for which there is no assurance of recovery.  The increase in the deferred tax assets and the corresponding valuation allowance during the year ended January 31, 2009 was $299,900.  The net operating loss carry forward expires through the year 2029.
 
F-24

INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

 
The valuation allowance is evaluated at the end of each year, considering positive and negative evidence about whether the deferred tax asset will be realized.  At that time, the allowance will either be increased or reduced; reduction could result in the complete elimination of the allowance if positive evidence indicates that the value of the deferred tax assets is no longer impaired and the allowance is no longer required.

Should the Company undergo an ownership change as defined in Section 382 of the Internal Revenue Code, the Company's tax net operating loss carry forwards generated prior to the ownership change will be subject to an annual limitation, which could reduce or defer the utilization of these losses.


NOTE 8. SUBSEQUENT EVENTS

Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI Partners, LLC (“HPI”), a Colorado Limited Liability Company, and the Security Holders of HPI Partners, LLC (the “HPI Members”) dated March 4, 2009, (the “Share Exchange Agreement”), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for 171,123,297 shares of the Company’s $0.001 par value common stock and 418,500 shares of the Company’s $0.001 par value Series A Preferred Stock, through which HPI and its wholly-owned subsidiary AlumiFuel Power, Inc. became a wholly owned subsidiaries of the Company (the “Share Exchange”).  The 418,500 shares of the Company’s Series A Preferred Stock automatically convert to 34,397,261 shares of the Company’s $0.001 par value common stock upon approval by the Company’s stockholders of an increase in the number of authorized common shares sufficient to effect the conversion.  In addition, the HPI Members received warrants to purchase up to 14,302,500 shares of the Company’s $0.001 par value common stock, in exchange for a like number of HPI warrants that are exercisable until March 4, 2012 at an exercise price of $0.12 per share.  The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.

Under the terms of the Share Exchange Agreement, HPI issued to the Company a promissory note in the amount of $200,000 bearing an interest rate of 5% per annum that is due and payable by HPI to the Company on or before March 4, 2014.  In addition, the Company must commence a private placement of up to $300,000 of its common stock to be offered to the HPI Members at a per share price equal to $0.0122, the equivalent price for each share of the Company’s common stock issued to the HPI Members in the Stock Exchange.

Further terms of the Share Exchange Agreement require the Company to increase the total number of shares of the Company issued in the Share Exchange by the same percentage increase as the increase in the total number of outstanding shares of the Company resulting from the Company’s issuance, between the May 5, 2009 and 90 days following that date, of all shares it shall issue in exchange for debt due from the Company to third party debt holders during the 90 day period.


 
F-25

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

In connection with the Share Exchange Agreement, API is a wholly-owned operating subsidiary of the Company as of May 5, 2009.  API is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources.  API’s hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems.  API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.

API’s technology is based on the exothermic reaction of aluminum powder and water, combined with proprietary additives which act as catalysts, initiators and reactants. Novel packaging of the aluminum powder and additives into cartridges enables them to be inserted into a generator/reactor, where an infusion of water results in the rapid generation of highly pure hydrogen and superheated steam.  API has an outstanding IP portfolio, including new patent filings embodying its unique and independent technology, and significant proprietary know-how regarding the practical ability to engineer desired reactions at required scales and rates.

API’s lab and offices are located in the Philadelphia Science Center in downtown Philadelphia, where it has access to world class testing instruments and technical talent.  API has a seasoned management team and an experienced and dedicated technical team; and has close working relationships with major industry players as path-to-market partners, including major defense contractors and commercial fabricators of the company’s reactors and cartridge products on an outsourcing basis.

Additionally, the Company issued warrants to purchase 10,276,027 shares of common stock of the Company to third parties who assisted the Company in the transaction. These warrants expire on March 4, 2012 and one third have an exercise price of $0.10 per share, one third have an exercise price of $0.15 per share and one third have an exercise price of $0.18 per share.

The 171,123,297 shares of common stock that were issued represent approximately 88.6% of the outstanding capital stock at the time of the Share Exchange.  Upon the event of the Series A Preferred Stock being converted into 34,397,261 shares of Company common stock, the former members of HPI would own approximately 90.3% of our common stock on a post-transaction basis (assuming that the Company does not, prior to the conversion of the Series A Preferred Stock, issue any additional shares of common stock other than pursuant to conversion of the Series A Preferred Stock).

The warrants that were issued were valued at $1,587,328 based upon the Black Scholes option pricing model.

 
F-26

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Pro forma information

Due to the significance of the acquisition of HPI and the effect on the Company’s financial position and results of operations, the following unaudited pro forma condensed consolidated balance sheet is presented as if the transaction was consummated at the end of the period presented, and the unaudited pro forma condensed statement of operations reflect the acquisition of HPI as if the transaction had been consummated at the beginning of the period presented.  The accompanying unaudited pro forma condensed financial statements should be read in conjunction with the notes to the unaudited condensed financial statements.  The unaudited pro forma condensed financial statements may not be indicative of the results that actually would have occurred if the transaction had been effective on the dates indicated nor are they the results that may be obtained in the future.

 
F-27

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Unaudited Pro Forma Condensed Balance Sheet

   
Inhibiton Therapeutics., Inc.
January 31, 2009
   
HPI Partners, LLC
December 31, 2008 (Unaudited)
   
Pro forma Entries
     
Consolidation
 
Assets
                         
Cash
    $655       $292       $-         $947  
Accounts receivable
    -       20,000       -         20,000  
Notes and interest receivable
    -       125,698       -         125,698  
Prepaid expenses and deposits
    -       11,795       -         11,795  
Total current assets
    655       157,785       -         158,440  
                                   
Property, plant and equipment
    -       2,032       -         2,032  
                                   
      $655       $159,817       $-         $160,472  
                                   
Liabilities and Shareholders' Deficit
                                 
                                   
Current liabilities
                                 
Accounts and  notes payable:
                                 
Payroll taxes payable
    $-       $52,576       $-         $52,576  
Accounts payable, related parties
     83,850       -       -         83,850  
Accounts payable, other
    300,811       239,224       -         540,035  
Derivative liability, convertible notes payable
    26,583       -       -         26,583  
Notes payable, related party
    216,766       22,147       -         238,913  
Notes payable, other
    35,200       124,999       -         160,199  
Convertible notes payable, net of discount
    246,798       150,000       -         396,798  
Convertible notes payable related net of discount
    -       36,800       -         36,800  
                                   
Accrued interest payable:
                                 
Interest payable, convertible notes
    6,306       21,426       -         27,732  
Interest payable, related party notes
    39,163       -       -         39,163  
Interest payable, notes payable other
    9,761       2,070       -         11,831  
                                   
      965,238       649,242       -         1,614,480  
                                   
Commitments and contingencies
                                 
                                   
Shareholders' deficit:
                                 
Preferred stock
                418  
B
    418  
Common stock
    22,076       1,636,800       (1,465,677 )
A,B
    193,199  
Additional paid-in capital
    2,550,522       -       926,362  
A,B,C
    3,476,884  
Retained deficit
    (3,537,181 )     (2,126,225 )     538,897  
A,C
    (5,124,509 )
                                   
      (964,583 )     (489,425 )     -         (1,454,008 )
                                   
      $655       $159,817       $-         $160,472  

See notes to unaudited pro forma condensed financial statements.

 
F-28

 
INHIBITON THERAPEUTICS, INC.
(A Development Stage Company)
Notes to Financial Statements (Continued)

Unaudited Pro Form Condensed Statement of Operations

   
Inhibiton Therapeutics., Inc. 
January 31, 2009
 
HPI Partners, LLC
December 31, 2008 (Unaudited)
 
Pro forma Entries
 
Consolidation
Revenues
 
$  -
 
$ 24,948
 
$  -
 
 $ 24,948
                 
Net loss
 
 (809,216)
 
(2,114,100)
 
(1,587,328)
C
(4,510,644)
                 
Net loss applicable to common stockholders
 
$ (809,216)
 
$ (2,114,100)
 
$(1,587,328)
C
$ (4,510,644)
                 
Basic and diluted loss per common share
 
$ (0.04)
 
$ (1.29)
 
$  -
 
$ (0.02)
                 
Shares used in per share calculation
 
18,979,976
 
1,636,800
 
169,486,497
D
190,103,273

See notes to unaudited pro forma condensed financial statements.

Pro Forma Adjustments:

A.  
To close out the equity of HPI Partners following the transaction.
B.  
To adjust the stockholders’ deficit to reflect the recapitalization of the Company with 193,100,290 shares outstanding at $.001 par value  of common stock and 418,500 shares outstanding at $.001 par value of Series A preferred stock outstanding following the transaction.
C.  
 To record stock compensation expense for warrants issued in the transaction.
D.  
To adjust the weighted average common shares outstanding to reflect the issuance of 171,123,297 shares of common stock as if they were issued at the beginning of the period.


F-29