AlumiFuel Power Corp - Quarter Report: 2009 April (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended April
30, 2009
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15 (d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from
_______to_______
|
Commission
File No. 333-57946
INHIBITON THERAPEUTICS,
INC.
(Exact
Name of Registrant as Specified in its Charter)
Nevada
|
88-0448626
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
7315
East Peakview Avenue
Englewood, Colorado
80111
(Address
of principal executive offices) (Zip code)
(303)
796-8940
(Registrant's
telephone number including area code)
(Former
name, address and fiscal year)
Indicate
by check mark whether the Registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months, and (2) has been subject to such filing requirements for
the past 90 days. Yes x
No ¨
Indicate
by a check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company.
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting companyx
|
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ¨ No x
Number of
shares of common stock outstanding at June 1, 2009: 239,937,246
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Index
to Financial Statements
(Unaudited)
Page
|
||
Balance
Sheets at April 30, 2009 (unaudited) and January 31, 2009
|
F-2
|
|
Statement
of Operations for the three months ended
|
||
April
30, 2009, three months ended April 30, 2008, and
from
|
||
May
11, 2004 (Inception) through April 30, 2009 (unaudited)
|
F-3
|
|
Statement
of Changes in Shareholders' Deficit for the period from
|
||
May
11, 2004 (Inception) through April 30, 2009 (unaudited)
|
F-4
|
|
Statement
of Cash Flows for three months ended April 30, 2009,
|
||
three
months ended April 30, 2008, and from May 11, 2004
(Inception)
|
||
through
April 30, 2009 (unaudited)
|
F-5
|
|
Notes
to Financial Statements
|
F-6
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition
|
||
and
Results of Operations
|
19
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
20
|
|
Item
4T. Controls and Procedures
|
20
|
|
Part
II – Other Information
|
22
|
|
Signatures
|
23
|
|
F-1
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Balance
Sheets
April 30,
|
January 31,
|
|||||||
2009
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Cash
|
$35 | $655 | ||||||
Total
assets
|
$35 | $655 | ||||||
Liabilities and Shareholders’
Deficit
|
||||||||
Current
liabilities:
|
||||||||
Accounts and notes
payable:
|
||||||||
Accounts payable, related party
(Note 2)
|
$94,250 | $83,850 | ||||||
Accounts payable,
other
|
301,293 | 300,811 | ||||||
Derivative liability, convertible
notes payable (Note 3)
|
41,067 | 26,583 | ||||||
Notes payable, related party (Note
2)
|
215,351 | 216,766 | ||||||
Notes payable, other (Note
3)
|
35,200 | 35,200 | ||||||
Convertible notes payable, net of
discount of 878 (Note 3)
|
254,122 | 246,798 | ||||||
Accrued interest
payable:
|
||||||||
Interest payable, convertible
notes (Note 3)
|
13,499 | 6,306 | ||||||
Interest payable, related party
notes (Note 2)
|
38,989 | 39,163 | ||||||
Interest payable, notes payable
other (Note 3)
|
10,448 | 9,761 | ||||||
Total current
liabilities
|
1,004,220 | 965,238 | ||||||
Commitments and
contingencies
|
— | |||||||
Shareholders’
deficit:
|
||||||||
Preferred stock, $.001 par value;
10,000,000 shares authorized,
|
||||||||
-0- shares issued and
outstanding
|
— | — | ||||||
Common stock, $.001 par value;
200,000,000 shares authorized,
|
||||||||
22,825,993 (April 30) and
22,075,993 (January 31) shares
|
||||||||
issued and
outstanding
|
22,826 | 22,076 | ||||||
Additional paid-in
capital
|
2,716,204 | 2,550,522 | ||||||
Deficit accumulated during the
development stage
|
(3,743,215 | ) | (3,537,181 | ) | ||||
Total shareholders'
deficit
|
(1,004,185 | ) | (964,583 | ) | ||||
Total liabilities and
shareholders' deficit
|
$35 | $655 |
See accompanying notes to
financial statements.
F-2
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Statements
of Operations
(Unaudited)
May 11,
2004
|
||||||||||||
Three
months
|
Three
months
|
(Inception)
|
||||||||||
ended
|
ended
|
Through
|
||||||||||
April 30,
|
April 30,
|
April 30,
|
||||||||||
2009
|
2008
|
2009
|
||||||||||
Operating costs and
expenses:
|
||||||||||||
Research and
development
|
$- | $- | $900,000 | |||||||||
Selling, general and
administrative expenses
|
||||||||||||
Related party (Note
2)
|
33,600 | 33,000 | 949,025 | |||||||||
Other (Note
4)
|
138,534 | 63,211 | 1,047,998 | |||||||||
Total operating costs and
expenses
|
(172,134 | ) | (96,211 | ) | (2,897,023 | ) | ||||||
Other income
(expense)
|
||||||||||||
Interest (expense) income,
amortization
|
||||||||||||
of convertible note discount (Note
3)
|
(7,324 | ) | - | 41,061 | ||||||||
Interest expense (Notes 2 &
3)
|
(12,092 | ) | (7,785 | ) | (886,186 | ) | ||||||
Fair value adjustment of
derivative liabilities (Note 3)
|
(14,484 | ) | - | (1,067 | ) | |||||||
Loss before income
taxes
|
(206,034 | ) | (103,996 | ) | (3,743,215 | ) | ||||||
Income tax provision (Note
5)
|
- | - | - | |||||||||
Net loss
|
$(206,034 | ) | $(103,996 | ) | $(3,743,215 | ) | ||||||
Basic and diluted loss per common
share
|
$(0.01 | ) | $(0.01 | ) | ||||||||
Weighted average common shares
outstanding
|
22,759,326 | 17,137,219 |
See accompanying notes to financial statements.
F-3
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Statement
of Changes in Shareholders’ Deficit
(Unaudited)
Common
stock
|
Deficit
|
|||||||||||||||||||||||
Additional
|
issued for
|
accumulated
|
||||||||||||||||||||||
Common
Stock
|
paid-in
|
prepaid
|
during the
|
|||||||||||||||||||||
Shares
|
Par value
|
capital
|
services
|
development
stage
|
Total
|
|||||||||||||||||||
Balance at May 11,
2004
|
||||||||||||||||||||||||
Inception
date
|
— | $— | $— | $— | $— | $— | ||||||||||||||||||
October 2004 and January 2005,
sale of common stock
|
9,555,100 | 9,555 | 269,945 | — | — | 279,500 | ||||||||||||||||||
October 2004, issuance of common
stock
|
||||||||||||||||||||||||
for debt issue
costs
|
963,000 | 963 | (63 | ) | — | — | 900 | |||||||||||||||||
December 2004, issuance of common
stock for services
|
107,000 | 107 | 893 | — | — | 1,000 | ||||||||||||||||||
January 2005, notes payable
converted to common stock
|
74,900 | 75 | 625 | — | — | 700 | ||||||||||||||||||
Net loss
|
— | — | — | — | (534,619 | ) | (534,619 | ) | ||||||||||||||||
Balance at January 31,
2005
|
10,700,000 | 10,700 | 271,400 | — | (534,619 | ) | (252,519 | ) | ||||||||||||||||
February 2005 and March
2005,
|
||||||||||||||||||||||||
sale of common
stock
|
428,000 | 428 | 99,572 | — | — | 100,000 | ||||||||||||||||||
May 2005 Reverse
acquisition of Organic Soils.com, Inc.
|
2,323,000 | 2,323 | (47,179 | ) | — | — | (44,856 | ) | ||||||||||||||||
Net loss
|
— | — | — | — | (664,190 | ) | (664,190 | ) | ||||||||||||||||
Balance at January 31,
2006
|
13,451,000 | 13,451 | 323,793 | — | (1,198,809 | ) | (861,565 | ) | ||||||||||||||||
July 2006 and August 2006, sale of
common
|
||||||||||||||||||||||||
stock, less $7,500 of offering
costs
|
250,000 | 250 | 67,250 | — | — | 67,500 | ||||||||||||||||||
Net loss
|
— | (527,029 | ) | (527,029 | ) | |||||||||||||||||||
— | ||||||||||||||||||||||||
Balance at January 31,
2007
|
13,701,000 | 13,701 | 391,043 | — | (1,725,838 | ) | (1,321,094 | ) | ||||||||||||||||
March 2007, conversion of
convertible
|
||||||||||||||||||||||||
promissory notes to common
stock
|
594,356 | 594 | 213,374 | — | — | 213,968 | ||||||||||||||||||
Issuance of warrants upon
conversion
|
||||||||||||||||||||||||
of convertible promissory
notes
|
— | — | 172,363 | — | — | 172,363 | ||||||||||||||||||
March 2007, sale of common
stock
|
500,000 | 500 | 124,500 | — | — | 125,000 | ||||||||||||||||||
April 2007, sale of common
stock,
|
||||||||||||||||||||||||
less $3,000 of offering
costs
|
100,000 | 100 | 26,900 | — | — | 27,000 | ||||||||||||||||||
July 2007, conversion of
convertible
|
||||||||||||||||||||||||
promissory notes to common
stock
|
489,863 | 490 | 183,209 | — | — | 183,699 | ||||||||||||||||||
Issuance of warrants upon
conversion
|
||||||||||||||||||||||||
of convertible promissory
notes
|
— | — | 151,368 | — | — | 151,368 | ||||||||||||||||||
July through November 2007, sale
of common stock
|
860,000 | 860 | 244,080 | — | — | 244,940 | ||||||||||||||||||
December 2007, stock issued for
consulting services
|
500,000 | 500 | 174,500 | (160,417 | ) | — | 14,583 | |||||||||||||||||
December 2007, issuance of stock
options
|
— | — | 140,250 | — | — | 140,250 | ||||||||||||||||||
January 2008, sale of common
stock
|
150,000 | 150 | 39,850 | — | — | 40,000 | ||||||||||||||||||
Net loss
|
— | — | — | — | (1,002,127 | ) | (1,002,127 | ) | ||||||||||||||||
Balance at January 31,
2008
|
16,895,219 | 16,895 | 1,861,437 | (160,417 | ) | (2,727,965 | ) | (1,010,050 | ) | |||||||||||||||
February 2008, sale of common
stock
|
242,000 | 242 | 67,758 | — | — | 68,000 | ||||||||||||||||||
May 2008, issuance of warrants to
convertible noteholders
|
— | — | 2,440 | — | — | 2,440 | ||||||||||||||||||
July 2008, expense stock issued
for
|
||||||||||||||||||||||||
prepaid services in Dec
2007
|
— | — | — | 160,417 | — | 160,417 | ||||||||||||||||||
July 2008, promissory note
converted to common stock
|
247,107 | 247 | 14,579 | — | — | 14,826 | ||||||||||||||||||
August 2008, stock issued for
consulting services
|
500,000 | 500 | 24,500 | — | — | 25,000 | ||||||||||||||||||
August through October 2008, sale
of common stock
|
1,450,000 | 1,450 | 85,550 | — | — | 87,000 | ||||||||||||||||||
August 2008, stock issued for
liabilities
|
1,000,000 | 1,000 | 99,000 | — | — | 100,000 | ||||||||||||||||||
October 2008, stock issued for
services
|
25,000 | 25 | 1,475 | — | — | 1,500 | ||||||||||||||||||
December 2008, stock issued for
debt
|
1,666,667 | 1,667 | 98,333 | — | — | 100,000 | ||||||||||||||||||
January 2008, sale of Common
Stock
|
50,000 | 50 | 2,950 | — | — | 3,000 | ||||||||||||||||||
December 2008 and January 2009,
beneficial
|
||||||||||||||||||||||||
conversion feature on convertible
notes
|
— | — | 200,000 | — | — | 200,000 | ||||||||||||||||||
December 2008 and January 2009,
issuance of
|
||||||||||||||||||||||||
warrants to convertible
noteholders
|
— | — | 92,500 | — | — | 92,500 | ||||||||||||||||||
Net loss
|
— | — | — | — | (809,216 | ) | (809,216 | ) | ||||||||||||||||
Balance at January 31,
2009
|
22,075,993 | $22,076 | $2,550,522 | $— | $(3,537,181 | ) | $(964,583 | ) | ||||||||||||||||
February 2009, stock issued for
liabilities (Notes 3 & 6)
|
300,000 | 300 | 22,200 | — | — | 22,500 | ||||||||||||||||||
February through April 2009, sale
of common stock (Note 6)
|
450,000 | 450 | 26,482 | — | — | 26,932 | ||||||||||||||||||
March 2009, issuance of stock
options (Note 6)
|
— | — | 93,150 | — | — | 93,150 | ||||||||||||||||||
April 2009, issuance of warrants
(Note 6)
|
— | — | 23,850 | — | — | 23,850 | ||||||||||||||||||
Net loss
|
— | — | — | — | (206,034 | ) | (206,034 | ) | ||||||||||||||||
Balance at April 30,
2009
|
22,825,993 | $22,826 | $2,716,204 | $- | $(3,743,215 | ) | $(1,004,185 | ) |
See accompanying notes to financial statements.
F-4
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Statements
of Cash Flows
(Unaudited)
May 11,
2004
|
||||||||||||
Three
months
|
Three
months
|
(Inception)
|
||||||||||
ended
|
ended
|
Through
|
||||||||||
April 30,
|
April 30,
|
April 30,
|
||||||||||
2009
|
2008
|
2009
|
||||||||||
Cash flows from operating
activities:
|
||||||||||||
Net loss
|
$(206,034 | ) | $(103,996 | ) | $(3,743,215 | ) | ||||||
Adjustments to reconcile net loss
to net cash
|
||||||||||||
used by operating
activities:
|
||||||||||||
Stock based compensation (Note
6)
|
117,000 | — | 459,750 | |||||||||
Common stock issued for prepaid
services
|
— | 43,750 | — | |||||||||
Loss on debt
extinguishment
|
— | — | 126,612 | |||||||||
Expense incurred upon issuance or
modification
|
||||||||||||
of stock and
warrants
|
— | — | 418,671 | |||||||||
Increase in derivative liability
(Note 3)
|
14,484 | — | 41,067 | |||||||||
Amortization of discount on
debentures payable (Note 3)
|
7,324 | — | (878 | ) | ||||||||
Beneficial conversion features on
convertible
|
||||||||||||
notes
payable
|
— | — | 200,000 | |||||||||
Changes in operating assets and
liabilities:
|
||||||||||||
Accounts
payable
|
483 | (10,990 | ) | 301,294 | ||||||||
Related party payables (Note
2)
|
32,900 | 7,500 | 216,750 | |||||||||
Accrued
expenses
|
7,706 | 1,802 | 110,818 | |||||||||
Net cash used
in
|
||||||||||||
operating
activities
|
(26,137 | ) | (61,934 | ) | (1,869,131 | ) | ||||||
Cash flows from investing
activities:
|
||||||||||||
Investment in Inhibitex
Therapeutics, Inc.
|
— | — | (44,856 | ) | ||||||||
Net cash used
in
|
||||||||||||
investing
activities
|
— | — | (44,856 | ) | ||||||||
Cash flows from financing
activities:
|
||||||||||||
(Payments on) proceeds from
related party notes
|
||||||||||||
payable, net (Note
2)
|
(1,414 | ) | (26,817 | ) | 316,951 | |||||||
Proceeds from notes payable, other
(Note 3)
|
— | — | 48,200 | |||||||||
Proceeds from convertible
promissory note (Note 3)
|
— | — | 480,000 | |||||||||
Proceeds from issuance of common
stock,
|
||||||||||||
net of offering costs (Note
6)
|
26,932 | 68,000 | 1,068,872 | |||||||||
Net cash provided
by
|
||||||||||||
financing
activities
|
25,518 | 41,183 | 1,914,023 | |||||||||
Net change in cash
and
|
||||||||||||
cash
equivalents
|
(620 | ) | (20,751 | ) | 35 | |||||||
Cash and cash
equivalents:
|
||||||||||||
Beginning of
period
|
655 | 21,023 | — | |||||||||
End of
period
|
$35 | $272 | $35 | |||||||||
Supplemental disclosure of cash
flow information:
|
||||||||||||
Cash paid during the period
for:
|
||||||||||||
Income
taxes
|
$— | $— | $— | |||||||||
Interest
|
$4,386 | $6,183 | $58,968 | |||||||||
Noncash financing
transactions:
|
||||||||||||
Notes and interest payable
converted to stock
|
$— | $— | $286,581 | |||||||||
Stock issued in exchange for debt
issue costs
|
$— | $— | $900 | |||||||||
Stock issued in exchange for
related party debt
|
$22,500 | $— | $222,500 |
See accompanying notes to financial statements.
F-5
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Note
1: Basis of
presentation
The
interim unaudited financial statements presented herein have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission
(“SEC”). Certain information and footnote disclosures normally included in
unaudited financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations. The interim unaudited financial statements should be read in
conjunction with the Company’s annual financial statements for the year ended
January 31, 2009, notes and accounting policies thereto included in the
Company’s Annual Report on Form 10-K as filed with the SEC.
In the
opinion of management, all adjustments (consisting only of normal recurring
adjustments) which are necessary to provide a fair presentation of operating
results for the interim periods presented have been made. The results
of operations for the periods presented are not necessarily indicative of the
results to be expected for the year.
Interim
financial data presented herein are unaudited.
Reorganization
Effective
May 19, 2005, Organic Soils.com, Inc. (“Organic Soils.com”) entered into an
Agreement and Plan of Reorganization with Inhibetex Therapeutics,
Inc. The Agreement provided for the reorganization of Inhibetex with
Organic Soils.com, with the surviving entity adopting the name Inhibiton
Therapeutics, Inc. (the “Company”). In connection with the Agreement,
Organic Soils.com acquired all of the issued and outstanding common shares of
Inhibetex, on a fully-diluted basis, in exchange for 11,128,000 shares of
Organic Soils.com common stock. At the closing of the Agreement, the
shareholders of Inhibetex held 82.7% of the outstanding common stock
of Organic Soils.com, resulting in a change in control.
This
acquisition was treated as a recapitalization of Inhibetex, with Organic
Soils.com as the legal surviving entity. Since Organic Soils.com had,
prior to the recapitalization, minimal assets and no operations, the
recapitalization has been accounted for as the sale of 2,323,000 shares of
Organic Soils.com common stock for net assets of Inhibetex. Costs of
the transaction were charged to the period in which they were
incurred.
Derivative
Instruments
In
connection with the issuances of equity instruments or debt, the Company may
issue options or warrants to purchase common stock. In certain circumstances,
these options or warrants may be classified as liabilities, rather than as
equity. In addition, the equity instrument or debt may contain embedded
derivative instruments, such as conversion options or listing requirements,
which in certain circumstances may be required to be bifurcated from the
associated host instrument and accounted for separately as a derivative
liability instrument. The Company accounts for derivative instruments under the
provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities".
F-6
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Note
2: Related
Party
At April
30, 2009, the Company owed its officers a total of $89,650 for management
services. The Board of Directors has estimated the value of
management services at the monthly rate of $8,000 and $2,000 for the president
and secretary/treasurer, respectively. The estimates were determined
by comparing the level of effort to the cost of similar labor in the local
market.
In
February 2009, our secretary/treasurer, Thomas Olson, converted $22,500 in
accrued management fees due him to 300,000 shares of our $0.001 par value common
stock. The shares were valued at $0.075 per share, the market price
of our common stock on the date of issuance.
The
Company rents office space, including the use of office machines, phone systems
and long distance fees, from an affiliate at the rate of $1,200 per month, based
on the amount of space occupied by the Company and use of certain office
equipment and services. Rent expense totaled $3,600 for the nine
months ended April 30, 2009. As of April 30, 2009, $4,600 in rent was
accrued but unpaid.
Accounts
payable to related parties consisted of the following at April 30,
2009:
Management
fees payable to officers
|
$89,650 | |||
Rent
payable to company affiliated with officers
|
4,600 | |||
Total
accounts payable, related party
|
$94,250 |
From time
to time the Company has issued various promissory notes payable to a trust
created by the president of the Company for the benefit of his children, in
exchange for cash used for working capital purposes with a total principal
balance at January 31, 2009 of $157,210. The notes bear an
interest rate of 8% and are due on demand. As of April 30, 2009,
$157,310 in principal remained outstanding with $33,383 in accrued
interest on all notes payable to the trust.
As of
January 31, 2009, the Company owed $26,200 in principal to a company owned by
the president for various promissory notes issued during prior
periods. The notes bear an interest rate of 8% per annum and
are due on demand. During the three months ended April 30, 2009, an
additional $8,100 in notes payable were issued while the Company made payments
of $15,210 on the promissory notes. At April 30, 2009, $19,090 in
principal and $459 in accrued interest remained outstanding on all notes payable
to this affiliate.
At
January 31, 2009, the Company owed $671 in principal on promissory
notes payable to the president. The notes bear an interest rate of 8%
per annum and are due on demand. During the three months ended April
30, 2009, an additional $1,600 in notes payable were issued while the Company
made payments totaling $904 on these notes. As of April 30,
2009, $1,367 in principal and $2 in accrued interest remained payable on these
notes.
In
periods prior to the three months ended April 30, 2009, the Company executed
promissory notes with companies affiliated with the Company’s
officers. These notes carry an interest rate of 8% per annum and are
due on demand. As of April 30, 2009, $27,084 in principal remained
outstanding with accrued interest payable of $4,340.
F-7
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
As of
January 31, 2009, the Company owed $5,500 on a promissory note issued to a
partnership affiliated with the Company’s president. This note
carries an interest rate of 8% and is due on demand. As of April 30,
2008, the entire balance of this note remains outstanding with accrued interest
payable of $786.
During
the three month period ended April 30, 2009, the Company issued a promissory
note to a partnership affiliated with its president and secretary in the amount
of $5,000. This note carries and interest rate of 8% per annum and is
due on demand. As of April 30, 2009, $5,000 in principal and $19 in
accrued interest remained outstanding on this note.
Notes and
interest payable to related parties consisted of the following at April 30,
2009:
Notes
payable to officers; interest at 8% and due on demand
|
$1,367 | |||
Notes
payable to affiliates of Company officers; interest at 8% and due on
demand
|
213,984 | |||
Notes
payable, related party
|
215,351 | |||
Interest
payable related party
|
38,989 | |||
Total
principal and interest payable, related party
|
$254,340 |
Note
3: Notes
Payable
During
the year ended January 31, 2006, the Company received proceeds of $30,000, in
exchange for a promissory note from an unaffiliated third party. The
entire balance of this note remained outstanding at April 30,
2009. The promissory note was issued at an interest rate of 8% per
annum and is due on demand. Accrued interest payable on the note
totaled $9,909 at April 30, 2009. .
During
the year ended January 31, 2008, the Company received proceeds of $5,200 in
exchange for a promissory note from an unaffiliated third party. The
entire balance of this note remained outstanding at April 30,
2009. The promissory note was issued at an interest rate of 8% per
annum and is due on demand. Accrued interest payable on the note
totaled $539 at April 30, 2009.
Convertible
Promissory Notes
May 2008
Notes
In May
2008, the Company issued notes payable to two accredited investors for the
issuance of $55,000 of 10% unsecured convertible notes in private transactions
(the “May Notes”). The May Notes are convertible at 75% of the
average closing bid price per share of the Company’s common stock for the twenty
days immediately preceding the date of conversion subject to a floor of $0.05
per share. The Company evaluated the Notes’ conversion terms to determine if
they gave rise to an embedded derivative that would need to be accounted for
separately under SFAS No. 133 and Emerging Issues Task Force (EITF) 00-19
"Accounting for Derivative Financial Instruments Indexed to, and Potentially
Settled in, a Company's Own Stock." The Company determined that the conversion
feature of the Notes represents an embedded derivative since the Notes are
convertible into a variable number of shares if converted. Since the
May Notes are convertible into a variable number of shares upon conversion, the
conversion feature is not considered to be conventional and therefore must be
bifurcated from the debt host and accounted for as a derivative
liability. Accordingly, the fair value of these derivative
instruments of $30,037 has been recorded as a liability in the consolidated
balance sheet with the corresponding amount recorded as a discount to the May
Notes. The change in the fair value of the derivative liability will
be re-measured at each balance sheet reporting date with any difference recorded
as other income (expense) in the consolidated statement of
operations.
F-8
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
The fair
value of the derivative instruments was calculated at issue date utilizing the
following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Conversion
Price
|
Market
Price on
Grant Date
|
Volatility
Percentage
|
Interest
Rate
|
May
2, 2008
|
$16,333
|
1
year
|
$0.09
|
$0.12
|
101%
|
2.1%
|
May
21, 2008
|
$13,704
|
1
year
|
$0.068
|
$0.09
|
101%
|
2.1%
|
At April
30, 3009, the Company revalued all derivative liabilities. Therefore,
for the period from their issuance to April 30, 2009, the Company recorded an
expense and increased the previously recorded liabilities by $11,030 resulting
in a derivative liability balance of $41,067 at April 30, 2009.
The fair
value of the derivative instruments was calculated at April 30, 2009 utilizing
the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Conversion
Price
|
Market
Price on
April 30, 2009
|
Volatility
Percentage
|
Interest
Rate
|
May
2, 2008
|
$14,500
|
1
Month
|
$0.075
|
$0.13
|
122%
|
.2%
|
May
21, 2008
|
$12,083
|
1
Month
|
$0.075
|
$0.13
|
122%
|
.2%
|
December 2008 and January
2009 Notes
During
the year ended ended January 31, 2009, the Company issued notes payable to an
accredited investor for the issuance of $200,000 of 12% unsecured convertible
notes in three private transactions (the “December Notes”). The
December Notes are due and payable on May 10, 2009 and are convertible into the
Company’s common stock at $0.05 per share. The Company has determined that the
conversion feature does not represent an embedded derivative as the conversion
price is known and is not variable making them conventional. The
Company determined there was a beneficial conversion feature related to the
December Notes based on the difference between the conversion price of $0.05 and
the market price of the Company’s common stock at the date of each note issuance
and recorded as interest expense $200,000 with an offset to additional paid-in
capital. The outstanding principal and interest of $208,597 on these
notes were converted on May 8, 2009 to 4,171,940 shares of $0.001 par value
common stock, which transaction will be reflected in our financial statements
for the second quarter ending July 31, 2009.
F-9
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Note
4: Other
Expense
Other
expense for the three month periods ended April 30, 2009 and 2008, and for the
period from May 11, 2004 (Inception) through April 30, 2009 consisted of the
following:
Three
months ended April 30, 2009
|
Three
months ended April 30, 2008
|
May
11, 2004 (Inception) through April 30, 2009
|
||||||||||
General
and administrative
|
$2,017 | $3,197 | $39,439 | |||||||||
Technology
access fees
|
- | - | 40,000 | |||||||||
Legal
and accounting
|
6,267 | 664 | 99,558 | |||||||||
Loss
on debt extinguishment
|
- | - | 126,612 | |||||||||
Professional
services
|
13,250 | 59,350 | 443,056 | |||||||||
Stock
based compensation
|
117,000 | - | 299,333 | |||||||||
$138,534 | $63,211 | $1,047,998 |
Note
5: Income
Tax
The
Company records its income taxes in accordance with Statement of Financial
Accounting Standard No. 109, “Accounting for Income Taxes”. The
Company has incurred significant net operating losses since inception resulting
in a deferred tax asset, which was fully allowed for; therefore, the net benefit
and expense resulted in $-0- income taxes.
Note
6: Capital
Stock
In
February 2009, we issued 300,000 shares of our common stock to our
secretary/treasurer in exchange for $22,500 in management fees due to
him. These shares were converted at $0.075 per share, the closing
price for our common stock on that date.
During
the three month period ended April 30, 2009, we issued 450,000 shares of our
common stock to unaffiliated accredited investors pursuant to a private
placement. The shares were sold for $26,932 or $0.06 per
share.
In April
2000, we executed a consulting agreement through which the consultant received a
warrant to purchase up to 265,000 restricted shares of our $0.001 par
value common stock for $0.001 per share exercisable for one
year. The warrants were valued at $23,850 based upon the
Black-Scholes option pricing model (approximately a $0.09 grant date fair value
per option). The warrants were fully exercisable at the date of the
grant and therefore, the Company recorded $23,850 of stock based compensation
expense during the three month period ended April 30, 2009.
The fair
value of the warrants was calculated at issue date utilizing the following
assumptions:
Issuance Date
|
Fair Value
|
Term
|
Conversion
Price
|
Market
Price on
Grant Date
|
Volatility
Percentage
|
Interest
Rate
|
April
2009
|
$23,850
|
1
Year
|
$0.001
|
$0.10
|
122%
|
.5%
|
F-10
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Warrants
A summary of the activity of the
Company’s outstanding warrants at January 31, 2009 and April
30, 2009 is as
follows:
Warrants
|
Weighted-average
exercise price
|
Weighted-average
grant date fair value
|
||||
Outstanding
and exercisable at January 31, 2009
|
4,213,719
|
$ 0.39
|
$ 0.10
|
|||
Granted
|
265,000
|
0.001
|
0.09
|
|||
Exercised
|
-
|
-
|
-
|
|||
Outstanding
and exercisable at April 30, 2009
|
4,478,719
|
$ 0.37
|
$ 0.10
|
The following table sets forth the
exercise price range, number of shares, weighted average exercise price and
remaining contractual lives of the warrants by groups as of April 30, 2009.
Exercise
price range
|
Number
of options outstanding
|
Weighted-average
exercise price
|
Weighted-average
remaining life
|
|||
$0.50
|
3,186,219
|
$ 0.50
|
1.4
years
|
|||
$0.25
|
27,500
|
0.25
|
2.0
years
|
|||
$0.06
|
1,000,000
|
0.06
|
2.7
years
|
|||
$0.001
|
265,000
|
0.001
|
1.0
years
|
|||
4,478,719
|
$ 0.37
|
1.6
years
|
Stock Options
On March
4, 2009, our board of directors authorized the Inhibiton Therapeutics, Inc. 2009
Stock Incentive Plan which was amended on May 6, 2009 and approved by our
stockholders effective on May 26, 2009. The plan allows for the
issuance of up to 20,000,000 shares of our common stock through one or more
incentive grants including stock options, stock appreciation rights, stock
awards, restricted stock issuances and performance shares to officers,
directors, employees and consultants of the Company. The plan is
administered by our board of directors.
F-11
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
During
the three months ended April 30, 2009, the Company granted officers, directors
and consultants 1,350,000 options to purchase shares of common stock at an
exercise price of $0.07 per share (the market value of the common stock on the
date of the grant). The options were valued at $93,150 based upon the
Black-Scholes option pricing model (approximately a $0.07 grant date fair value
per option). The options were fully-vested at the date of the grant
and therefore, the Company recorded $93,150 of stock based compensation expense
during the three month period ended April 30, 2009.
The fair
value of the stock options was calculated at issue date utilizing the following
assumptions:
Issuance Date
|
Fair
Value
|
Term
|
Exercise
Price
|
Market
Price on
Grant Date
|
Volatility
Percentage
|
Interest
Rate
|
March
2009
|
$93,150
|
5
years
|
$0.07
|
$0.07
|
213%
|
1.94%
|
All
options outstanding at April 30, 2009 are fully vested and
exercisable. A summary of outstanding stock option balances under the
2005 Stock Incentive Plan and the 2009 Stock Incentive Plan at January 31, 2009
and at April 30, 2009 is as follows:
2005 Stock Incentive
Plan
Options
|
Weighted-average
exercise price
|
Weighted-average
remaining contractual life (years)
|
Aggregate
intrinsic value
|
||||
Outstanding
at January 31, 2009
|
425,000
|
$0.35
|
3.92
|
$0
|
|||
Options
granted
|
-
|
-
|
-
|
-
|
|||
Outstanding
at
April
30, 2009
|
425,000
|
$0.35
|
3.67
|
$0
|
2009 Stock Incentive
Plan
Options
|
Weighted-average
exercise price
|
Weighted-average
remaining contractual life (years)
|
Aggregate
intrinsic value
|
||||
Outstanding
at January 31, 2009
|
0
|
$0.00
|
0
|
$0
|
|||
Options
granted
|
1,350,000
|
$0.07
|
4.83
|
81,000
|
|||
Outstanding
at
April
30, 2009
|
1,350,000
|
$0.07
|
4.83
|
$81,000
|
F-12
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Note
7: Agreements
License
Agreement
In August
2008, the Company executed a License Agreement between the Company, the
University of South Florida Research Foundation, Inc. and the University of
Florida Research Foundation, Inc. (“License Agreement”) through which the
Company will acquire the exclusive right and license to make, have made, use,
import, sublicense and offer for sale any products or processes derived from the
ICA-1 process the Company has been funding since September
2004. Under the agreement, the Company currently owes a $40,000
Technology Access Fee, which has not yet been paid. Among other
things, the terms of the agreement call for the Company to raise a total of at
least $500,000 in external funding in support of the technology advancement by
June 30, 2009, and requires certain cash payments and royalties to the licensors
beginning as early as three years from the agreement date upon the initiation of
certain applications and studies as well as when and if any products are
licensed and produced. In addition, the Company must pay quarterly
license fees to the licensors beginning in April 2009 of $2,500, which increases
annually to as much as $25,000 should the Company produce an FDA approved
product. The licensors are also to receive a 4% ownership interest in
the Company subject to certain anti-dilution provisions.
As of
April 30, 2009, the Company has failed to pay the technology access or quarterly
license fees and has failed to substantially perform under the License
Agreement. As a result, the licensors could declare a default under
the License Agreement to the Company at any time and if the Company fails to
perform its obligations under the agreement during any cure period, the Company
may lose its ability to secure the licensing rights for the ICA-1
process.
Note
8: Subsequent
Events
Pursuant
to an Agreement Concerning the Exchange of Securities by and among the Company,
HPI Partners, LLC (“HPI”), a Colorado Limited Liability Company, and the
Security Holders of HPI Partners, LLC (the “HPI Members”) dated March 4, 2009,
(the “Share Exchange Agreement”), the parties entered into a share exchange
whereby all of the issued and outstanding membership interests of HPI were
exchanged for 171,123,297 shares of the Company’s $0.001 par value common stock
and 418,500 shares of the Company’s $0.001 par value Series A Preferred Stock,
through which HPI and its wholly-owned subsidiary AlumiFuel Power, Inc. became a
wholly owned subsidiaries of the Company (the “Share Exchange”). The
418,500 shares of the Company’s Series A Preferred Stock automatically convert
to 34,397,261 shares of the Company’s $0.001 par value common stock upon
approval by the Company’s stockholders of an increase in the number of
authorized common shares sufficient to effect the conversion. In
addition, the HPI Members received warrants to purchase up to 14,302,500 shares
of the Company’s $0.001 par value common stock, in exchange for a like number of
HPI warrants that are exercisable until March 4, 2012 at an exercise price of
$0.12 per share. The Share Exchange was effective as of May 5, 2009,
upon closing of the transaction among the parties.
Under the
terms of the Share Exchange Agreement, HPI issued to the Company a promissory
note in the amount of $200,000 bearing an interest rate of 5% per annum that is
due and payable by HPI to the Company on or before March 4, 2014. In
addition, the Company must commence a private placement of up to $300,000 of its
common stock to be offered to the HPI Members at a per share price equal to
$0.0122, the equivalent price for each share of the Company’s common stock
issued to the HPI Members in the Stock Exchange.
F-13
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Further
terms of the Share Exchange Agreement require the Company to increase the total
number of shares of the Company issued in the Share Exchange by the same
percentage increase as the increase in the total number of outstanding shares of
the Company resulting from the Company’s issuance, between the May 5, 2009 and
90 days following that date, of all shares it shall issue in exchange for debt
due from the Company to third party debt holders during the 90 day
period.
In
connection with the Share Exchange Agreement, API is a wholly-owned operating
subsidiary of the Company as of May 5, 2009. API is a an early
production stage alternative energy company that generates hydrogen gas and
steam for multiple niche applications requiring on-site, on-demand fuel
sources. API’s hydrogen drives fuel cells for back-up, remote, and
portable power, fills inflatable devices such as weather balloons, and can
replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen
output is also being designed to drive turbine-based underwater propulsion
systems and auxiliary power systems. API has significant
differentiators in performance, adaptability, safety and cost-effectiveness in
its target market applications, with no external power required and no toxic
chemicals or by-products.
API’s
technology is based on the exothermic reaction of aluminum powder and water,
combined with proprietary additives which act as catalysts, initiators and
reactants. Novel packaging of the aluminum powder and additives into cartridges
enables them to be inserted into a generator/reactor, where an infusion of water
results in the rapid generation of highly pure hydrogen and superheated
steam. API has an outstanding IP portfolio, including new patent
filings embodying its unique and independent technology, and significant
proprietary know-how regarding the practical ability to engineer desired
reactions at required scales and rates.
API’s lab
and offices are located in the Philadelphia Science Center in downtown
Philadelphia, where it has access to world class testing instruments and
technical talent. API has a seasoned management team and an
experienced and dedicated technical team; and has close working relationships
with major industry players as path-to-market partners, including major defense
contractors and commercial fabricators of the company’s reactors and cartridge
products on an outsourcing basis.
Additionally,
the Company issued warrants to purchase 10,276,027 shares of common stock of the
Company to third parties who assisted the Company in the transaction. These
warrants expire on March 4, 2012 and one third have an exercise price of $0.10
per share, one third have an exercise price of $0.15 per share and one third
have an exercise price of $0.18 per share.
The
171,123,297 shares of common stock that were issued represented approximately
88.6% of the outstanding capital stock at the time of the Share
Exchange. Upon the event of the Series A Preferred Stock being
converted into 34,397,261 shares of Company common stock, the former members of
HPI would own approximately 90.3% of our common stock on a post-transaction
basis (assuming that the Company does not, prior to the conversion of the Series
A Preferred Stock, issue any additional shares of common stock other than
pursuant to conversion of the Series A Preferred Stock).
The
warrants that were issued were valued at $1,587,328 based upon the Black Scholes
option pricing model.
F-14
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Pro
forma information
Due to
the significance of the acquisition of HPI and the effect on the Company’s
financial position and results of operations, the following unaudited pro forma
condensed consolidated balance sheet is presented as if the transaction was
consummated at the end of the period presented, and the unaudited pro forma
condensed statement of operations reflect the acquisition of HPI as if the
transaction had been consummated at the beginning of the period
presented. The accompanying unaudited pro forma condensed financial
statements should be read in conjunction with the notes to the unaudited
condensed financial statements. The unaudited pro forma condensed
financial statements may not be indicative of the results that actually would
have occurred if the transaction had been effective on the dates indicated nor
are they the results that may be obtained in the future.
F-15
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Unaudited
Pro Forma Condensed Balance Sheet
Inhibiton Therapeutics.,
Inc.
three months
ended
April 30, 2009
|
HPI Partners,
LLC
three months
ended
March 31,
2009
|
Pro forma
Entries
|
Consolidation
|
||||||||||||||
Assets
|
|||||||||||||||||
Cash
|
$35 | $9,135 | $- | $9,169 | |||||||||||||
Accounts
receivable
|
- | - | - | - | |||||||||||||
Notes and interest
receivable
|
- | 160,048 | - | 160,048 | |||||||||||||
Prepaid expenses and
deposits
|
- | 9,521 | - | 9,521 | |||||||||||||
Total current
assets
|
655 | 178,704 | - | 178,739 | |||||||||||||
Property, plant and
equipment
|
- | 1,917 | - | 1,917 | |||||||||||||
$655 | $180,621 | $- | $180,656 | ||||||||||||||
Liabilities and Shareholders'
Deficit
|
|||||||||||||||||
Current
liabilities
|
|||||||||||||||||
Accounts and notes
payable:
|
|||||||||||||||||
Payroll taxes
payable
|
$- | $52,576 | $- | $52,576 | |||||||||||||
Accounts payable, related
parties
|
94,250 | - | - | 94,250 | |||||||||||||
Accounts payable,
other
|
301,293 | 320,635 | - | 621,928 | |||||||||||||
Derivative liability, convertible
notes payable
|
41,067 | - | - | 41,067 | |||||||||||||
Notes payable, related
party
|
215,351 | 706 | - | 216,058 | |||||||||||||
Notes payable,
other
|
35,200 | - | - | 35,200 | |||||||||||||
Convertible notes payable, net of
discount
|
254,122 | - | - | 254,122 | |||||||||||||
Convertible notes payable related
net of discount
|
- | - | - | - | |||||||||||||
Accrued interest
payable:
|
|||||||||||||||||
Interest payable, convertible
notes
|
13,949 | - | - | 13,949 | |||||||||||||
Interest payable, related party
notes
|
38,989 | - | - | 38,989 | |||||||||||||
Interest payable, notes payable
other
|
10,448 | 987 | - | 11,435 | |||||||||||||
1,004,220 | 374,905 | - | 1,379,124 | ||||||||||||||
Commitments and
contingencies
|
|||||||||||||||||
Shareholders'
deficit:
|
|||||||||||||||||
Preferred
stock
|
- | - | 418 |
B
|
418 | ||||||||||||
Common
stock
|
22,826 | 2,237,500 | (2,066,377 | ) |
A,B
|
193,949 | |||||||||||
Additional paid-in
capital
|
2,716,204 | - | 1,221,504 |
A,B,C
|
3,937,708 | ||||||||||||
Retained
deficit
|
(3,743,215 | ) | (2,431,783 | ) | 844,455 |
A,C
|
(5,330,543 | ) | |||||||||
(1,004,185 | ) | (194,283 | ) | - | (1,198,468 | ) | |||||||||||
$35 | $180,621 | $- | $180,656 |
See notes
to unaudited pro forma condensed financial statements.
F-16
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Unaudited
Pro Forma Condensed Statement of Operations
Inhibiton Therapeutics.,
Inc.
three months
ended
April 30, 2009
|
HPI Partners,
LLC
three months
ended
March 31,
2009
|
Pro forma
Entries
|
Consolidation
|
|||||
Revenues
|
$ -
|
$ 2,750
|
$ -
|
$
2,750
|
||||
Net loss
|
(206,034)
|
(295,818)
|
(1,587,328)
|
C
|
(2,089,180)
|
|||
Net loss applicable to common
stockholders
|
$ (206,034)
|
$ (295,818)
|
$(1,587,328)
|
C
|
$
(2,089,180)
|
|||
Basic and diluted loss per common
share
|
$ (0.01)
|
$ (0.13)
|
$ -
|
$ (0.01)
|
||||
Shares used in per share
calculation
|
22,759,326
|
2,237,500
|
169,486,497
|
D
|
193,882,623
|
See notes
to unaudited pro forma condensed financial statements.
Pro Forma
Adjustments:
A.
|
To
close out the equity of HPI Partners following the
transaction.
|
B.
|
To
adjust the stockholders’ deficit to reflect the recapitalization of the
Company with 193,949,290 shares outstanding at $.001 par
value of common stock and 418,500 shares outstanding at $.001
par value of Series A preferred stock outstanding following the
transaction.
|
C.
|
To
record stock compensation expense for warrants issued in the
transaction.
|
D.
|
To
adjust the weighted average common shares outstanding to reflect the
issuance of 171,123,297 shares of common stock as if they were issued at
the beginning of the period.
|
F-17
INHIBITON
THERAPEUTICS, INC.
(A
Development Stage Company)
Notes
to Financial Statements
(Unaudited)
Unaudited
Pro Form Condensed Statement of Operations
Inhibiton Therapeutics.,
Inc.
year ended
January 31,
2009
|
HPI Partners,
LLC
year ended
December 31, 2008
(Unaudited)
|
Pro forma
Entries
|
Consolidation
|
|||||
Revenues
|
$ -
|
$ 24,948
|
$ -
|
$
24,948
|
||||
Net loss
|
(809,216)
|
(2,114,100)
|
(1,587,328)
|
A
|
(4,510,644)
|
|||
Net loss applicable to common
stockholders
|
$ (809,216)
|
$
(2,114,100)
|
$(1,587,328)
|
A
|
$
(4,510,644)
|
|||
Basic and diluted loss per common
share
|
$ (0.04)
|
$ (1.29)
|
$ -
|
$ (0.02)
|
||||
Shares used in per share
calculation
|
18,979,976
|
1,636,800
|
169,486,497
|
B
|
190,103,273
|
See notes
to unaudited pro forma condensed financial statements.
Pro Forma
Adjustments:
A.
|
To
record stock compensation expense for warrants issued in the
transaction.
|
B.
|
To
adjust the weighted average common shares outstanding to reflect the
issuance of 171,123,297 shares of common stock as if they were issued at
the beginning of the period.
|
F-18
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
General:
The
following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the consolidated financial
statements and notes thereto for the years ended January 31, 2009 and
2008.
The
independent auditors’ report on our financial statements for the years ended
January 31, 2009 and 2008 includes a “going concern” explanatory paragraph that
describes substantial doubt about our ability to continue as a going
concern. Management’s plans in regard to the factors prompting the
explanatory paragraph are discussed below and also in Note 1 to the audited
consolidated financial statements for the year ended January 31,
2009.
While our
independent auditor has presented our financial statements on the basis that we
are a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business over a reasonable
length of time, they have raised a substantial doubt about our ability to
continue as a going concern.
LIQUIDITY
AND CAPITAL RESOURCES
To
address the going concern situation addressed in our financial statements at
January 31, 2009 and April 30, 2009, we anticipate we will require approximately
$900,000 of additional capital to fund the balance due under the CRADA
agreement, obligations under the pending License Agreement, operating expenses
related to our recently acquired alternative energy business, as well as for
general corporate working capital to fund our day-to-day operations and costs
associated with being a publicly-traded company. This amount does not
include any amounts that may be necessary to pay off existing debt or accrued
expenses. We presently believe the source of funds will primarily
consist of debt financing, which may include further loans from our officers or
directors as detailed more fully in the accompanying financial statements, or
the sale of our equity securities in private placements or other equity
offerings or instruments.
During
the three months ended April 30, 2009, we received a net of approximately
$25,500 from our financing activities, primarily from the sale of shares of our
common stock. This compared to cash provided by financing activities
of $41,000 in the three months ended April 30, 2009 derived via proceeds from
the issuance of our common stock.
In the
three month period ended April 30, 2009, net cash used in operation activities
was $26,137. This compared to net cash used in operating activities
of $61,934 for the three months ended April 30, 2008. The 2009 amount
included a $206,034 net loss that included $179,897 in non-cash charges and
credits to operating assets and liabilities. This compares to a net
loss of $103,996 in the three months ended April 30, 2008 that included $43,750
in non-cash charges. The most significant operating expense in the
three month period ended April 30, 2009 was related to non-cash “Stock based
compensation expense” of $117,000 while there was $43,750 in “Common stock
issued for prepaid services” in 2008.
We can
make no assurance that we will be successful in raising the funds necessary for
our working capital requirements as suitable financing may not be available and
we may not have the ability to sell our equity securities under acceptable terms
or in amounts sufficient to fund our needs. Our inability to access various
capital markets or acceptable financing could have a material effect on our
results of operations, research and deployment of our business strategies and
severely threaten our ability to operate as a going concern.
19
During
the remainder of our fiscal year and for the foreseeable future, we will be
concentrating on raising the necessary working capital through acceptable debt
facilities and equity financing to insure our ability to continue our research
and implement other business strategies including funding our newly acquired
alternative energy business. To the extent that additional capital is
raised through the sale of equity or equity related securities, the issuance of
such securities could result in significant dilution of our current
shareholders.
(b) Results
of Operations
For the
three month period ended April 30, 2009, our total operating costs and expenses
were $172,134 versus $96,211 for the same period in 2008. Those
amounts included $33,600 and $33,000 in 2009 and 2008, respectively comprised of
related party expense which included officer management fees and rent paid to
related parties. The balance of $138,534 and $63,211 for “other”
SG&A expenses was comprised of the following:
Three
months ended
April
30, 2009
|
Three
months ended
April
30, 2008
|
|||||||
General
and administrative
|
$2,017 | $3,197 | ||||||
Technology
access fees
|
- | - | ||||||
Legal
and accounting
|
6,267 | 664 | ||||||
Loss
on debt extinguishment
|
- | - | ||||||
Professional
services
|
13,250 | 59,350 | ||||||
Stock
based compensation
|
117,000 | - | ||||||
$138,534 | $63,211 |
The
“other” SG&A expense during the three months ended April 30, 2009 included
$117,000 in stock based compensation expenses for fair value expenses related to
stock options issued under the 2009 stock option plan totaling 93,150 and
warrant issuance costs of 23,850.
The
company recorded $(33,900) in “other income (expense)” during the three months
ended April 30, 2009 as compared to $(7,785) in the same period of
2008. This increase in primarily attributed to the amortization and
fair value adjustments on convertible notes of $21,808 during the 2009
period. Interest expense on the convertible notes accounted for a
majority of the $4,307 increase in interest expense during the three months
ended April 30, 2009 versus 2008.
Off-Balance Sheet
Arrangements. During the three month period ended April 30,
2009, the Company did not engage in any off-balance sheet arrangements and
defined in Item 303(a)(4) of the SEC’s Regulation S-B.
Item 3. Quantitative and
Qualitative Disclosures About Market Risk
Not
applicable
Item 4T. Controls and
Procedures
Evaluation of Disclosure
Controls and Procedures
A review
and evaluation was performed by the Company's management, including the
Company's Chief Executive Officer (the "CEO") who is also the Chief Financial
Officer (the “CFO”), of the effectiveness of the design and operation of the
Company's disclosure controls and procedures as of the end of the period covered
by this quarterly report. Based on that review and evaluation, the CEO concluded
that as of April 30, 2009 disclosure controls and procedures, were effective at
ensuring that the material information required to be disclosed in our Exchange
Act reports is recorded, processed, summarized and reported as required in the
application of SEC rules and forms.
20
Management’s Report on
Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over financial reporting is a
set of processes designed by, or under the supervision of, a company’s principal
executive and principal financial officers, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with GAAP and includes
those policies and procedures that:
•
|
Pertain
to the maintenance of records that in reasonable detail accurately and
fairly reflect our transactions and dispositions of our
assets;
|
•
|
Provide
reasonable assurance our transactions are recorded as necessary to permit
preparation of our financial statements in accordance with GAAP, and that
receipts and expenditures are being made only in accordance with
authorizations of our management and directors;
and
|
•
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that could have
a material effect on the financial
statement.
|
Because
of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. It should be noted that any system of internal
control, however well designed and operated, can provide only reasonable, and
not absolute, assurance that the objectives of the system will be met. Also,
projections of any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may
deteriorate.
Our
CEO/CFO has evaluated the effectiveness of our internal control over financial
reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the
end of the period covered by this report based upon criteria established in
“Internal Control-Integrated Framework” issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) to the extent possible given the
limited personnel resources and technological infrastructure in place to perform
the evaluation. Based upon our management’s discussions with our
auditors and other advisors, our CEO/CFO believe that, during the period covered
by this report, such internal controls and procedures were not effective as
described below.
Due to
the small size and limited financial resources, our administrative assistant,
corporate secretary and chief executive officer are the only individuals
involved in the accounting and financial reporting. As a result,
there is limited segregation of duties in the accounting function, leaving all
aspects of financial reporting and physical control of cash in the hands of two
individuals. This limited segregation of duties represents a material
weakness. We will continue periodically review our disclosure
controls and procedures and internal control over financial reporting and make
modifications from time to time considered necessary or desirable.
This
Annual Report does not include an attestation report of our independent
registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by our
independent registered public accounting firm pursuant to temporary rules of the
SEC that permit us to provide only management’s report in this annual
report.
21
Changes in Internal Control
over Financial Reporting
There
have been no changes in the Company’s internal controls over financial reporting
that have materially affected, or are reasonably likely to materially affect,
the Company’s internal controls over financial reporting.
PART
II – OTHER INFORMATION
Item 1. Legal
Proceedings
None.
Item 2. Unregistered Sales
of Equity Securities
In
February 2009, we issued 300,000 shares of our common stock to our
secretary/treasurer in exchange for $22,500 in management fees due to
him. These shares were converted at $0.075 per share, the closing
price for our common stock on that date.
During
the three month period ended April 30, 2009, we issued 450,000 shares of our
common stock to unaffiliated accredited investors pursuant to a private
placement. The shares were sold for $26,932 or $0.06 per
share.
We
offered and sold the securities in reliance on an exemption from federal
registration under Section 4(2) of the Securities Act of 1933 and Rule 506
promulgated thereunder. We relied on this exemption and rule based on the fact
that there were a limited number of investors, all of whom were accredited
investors and (i) either alone or through a purchaser representative, had
knowledge and experience in financial and business matters such that each was
capable of evaluating the risks of the investment, and (ii) we had obtained
subscription agreements from such investors indicating that they were purchasing
for investment purposes only. The securities were not registered under the
Securities Act and may not be offered or sold in the United States absent
registration or an applicable exemption from registration requirements. The
disclosure contained herein does not constitute an offer to sell or a
solicitation of an offer to buy any securities of the Company, and is made only
as permitted by Rule 135c under the Securities Act.
Item 3. Defaults upon Senior
Securities
None.
Item 4. Submission of
Matters to a Vote of Security Holders
None.
Item 5. Other
Information
None.
Item 6.
Exhibits
Exhibits:
|
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
22
SIGNATURES
In
accordance with the requirements of the Exchange Act, the Registrant caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
INHIBITON
THERAPEUTICS, INC.
|
|
(Registrant)
|
Date:
June 15, 2009
|
By:
/s/ Henry
Fong
|
Henry
Fong
|
|
Principal
Executive Officer and
Principal
Financial Officer
|
|
23