AlumiFuel Power Corp - Annual Report: 2010 (Form 10-K)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
X . ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: DECEMBER 31, 2010
. TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For transition period from to .
Commission File Number 333-57946
ALUMIFUEL POWER CORPORATION
(Name of small business issuer in its charter)
NEVADA | 88-0448626 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
7315 EAST PEAKVIEW AVENUE, ENGLEWOOD, COLORADO 80111
(Address of principal executive offices)(Zip Code)
Issuer's telephone number, including area code: (303) 796-8940
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes . No X .
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. .
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Exchange during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 Days: Yes X . No .
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained in this form, and will not be contained, to the best of the Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K: X .
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer:
Large accelerated filer | . | Accelerated filer | . |
Non-accelerated filer | . (Do not check if a smaller reporting company) | Smaller reporting company | X . |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes . No X .
The aggregate market value of the voting common equity held by non-affiliates of the issuer as of March 31, 2011 was $1,657,700, based on the last sale price of the issuers common stock ($0.006 per share) as reported by the OTC Bulletin Board.
The Registrant had 357,561,137 shares of common stock outstanding as of March 31, 2011.
Documents incorporated by reference: None
ALUMIFUEL POWER CORPORATION
FORM 10-K
THIS REPORT MAY CONTAIN CERTAIN FORWARD-LOOKING STATEMENTS AS SUCH TERM IS DEFINED IN THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 OR BY THE SECURITIES AND EXCHANGE COMMISSION IN ITS RULES, REGULATIONS AND RELEASES, WHICH REPRESENT THE REGISTRANTS EXPECTATIONS OR BELIEFS, INCLUDING BUT NOT LIMITED TO, STATEMENTS CONCERNING THE REGISTRANTS OPERATIONS, ECONOMIC PERFORMANCE, FINANCIAL CONDITION, GROWTH AND ACQUISITION STRATEGIES, INVESTMENTS, AND FUTURE OPERATIONAL PLANS. FOR THIS PURPOSE, ANY STATEMENTS CONTAINED HEREIN THAT ARE NOT STATEMENTS OF HISTORICAL FACT MAY BE DEEMED TO BE FORWARD-LOOKING STATEMENTS. WITHOUT LIMITING THE GENERALITY OF THE FOREGOING, WORDS SUCH AS MAY, EXPECT, BELIEVE, ANTICIPATE, INTENT, COULD, ESTIMATE, MIGHT, OR CONTINUE OR THE NEGATIVE OR OTHER VARIATIONS THEREOF OR COMPARABLE TERMINOLOGY ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE STATEMENTS BY THEIR NATURE INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES, CERTAIN OF WHICH ARE BEYOND THE REGISTRANTS CONTROL, AND ACTUAL RESULTS MAY DIFFER MATERIALLY DEPENDING ON A VARIETY OF IMPORTANT FACTORS, INCLUDING UNCERTAINTY RELATED TO ACQUISITIONS, GOVERNMENTAL REGULATION, MANAGING AND MAINTAINING GROWTH, THE OPERATIONS OF THE COMPANY AND ITS SUBSIDIARIES, VOLATILITY OF STOCK PRICE AND ANY OTHER FACTORS DISCUSSED IN THIS AND OTHER REGISTRANT FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.
PART I
ITEM 1.
DESCRIPTION OF BUSINESS
(a)
General development of business.
We were incorporated in the state of Nevada on January 19, 2000 under the name Organic Soils.Com, Inc.
Pursuant to an Agreement and Plan of Reorganization dated as of March 24, 2005 (the Share Exchange Agreement), by and between Organic Soils.com, Inc. and Inhibetex Therapeutics, Inc., a Colorado corporation (Inhibetex), Organic Soils.com, Inc. and Inhibetex entered into a share exchange whereby all of the issued and outstanding capital stock of Inhibetex, on a fully-diluted basis, were exchanged for like securities of Organic Soils.com, Inc., and whereby Inhibetex became a wholly owned subsidiary of Organic Soils.com, Inc. (the Share Exchange). The Share Exchange was effective as of May 19, 2005 at which time we also changed our name to Inhibiton Therapeutics, Inc. (the Registrant or the Company).
Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI Partners, LLC (HPI), a Colorado Limited Liability Company, and the Security Holders of HPI Partners, LLC (the HPI Members) dated March 4, 2009, (the Share Exchange Agreement), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for 171,123,297 shares of the Companys $0.001 par value common stock and 418,500 shares of the Companys $0.001 par value Series A Preferred Stock, through which HPI and its wholly-owned subsidiary AlumiFuel Power, Inc. ("API") became a wholly owned subsidiaries of the Company (the Share Exchange). The 418,500 shares of the Companys Series A Preferred Stock automatically converted to 34,397,261 shares of the Companys $0.001 par value common stock upon approval by the Companys stockholders of an increase in the number of authorized common shares effective on May 28, 2009. In addition, the HPI Members received warrants to purchase up to 14,302,500 shares of the Companys $0.001 par value common stock, in exchange for a like number of HPI warrants that are exercisable until March 4, 2012 at an exercise price of $0.12 per share. The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.
This acquisition was treated as a reverse-merger with HPI being the accounting acquirer including a recapitalization of its equity with Inhibiton Therapeutics, Inc. as the legal surviving entity. Effective on May 28, 2009, the Company changed its name from Inhibiton Therapeutics, Inc. to AlumiFuel Power Corporation. As a result of this transaction, the Company has ceased any further operations related to its previous cancer therapy research and development business.
In February 2010, the Company formed its new subsidiary, AlumiFuel Power International, Inc. ("AFPI"). In connection with the formation of the AFPI, the Company and AFPI executed a License Agreement through which AFPI received certain international marketing rights and the rights to utilize certain intellectual property from the Company for exploitation in countries and territories outside of North America in exchange for 25,000,000 shares of the Company's $0.001 par value common stock. In addition, the Company purchased 15,000,000 shares of AFPI common stock at $0.01 per share.
(b)
Financial information about segments.
Through December 31, 2010, we operated in only one industry segment.
2
(c)
Narrative description of business.
AlumiFuel Power Corporation is a holding company that operates primarily through its subsidiaries API and AFPI which currently operate an office and laboratory in Philadelphia, Pennsylvania. API is an early production stage alternative energy company that generates hydrogen gas and superheated steam through the chemical reaction of aluminum, water, and proprietary additives. This technology is ideally suited for multiple niche applications requiring on-site, on-demand fuel sources, serving National Security and commercial customers. APIs hydrogen feeds fuel cells for portable and back-up power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its hydrogen/heat output is also being designed and developed to drive turbine-based underwater propulsion systems and auxiliary power systems, and as the fuel for Flameless Ration Heaters. API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products. APIs unique technology is based on the exothermic chemical reaction of aluminum powder and water. The Company intends to operate utilizing path-to-market partners for each target application to help keep its overhead and infrastructure costs down.
The Company's first commercially available product is the PBIS-1000 portable balloon inflation device. Existing technologies for balloon inflation include: hydrogen and helium cylinders; assorted toxic solid fuel systems; expensive on-site electrolysis; and unwieldy chemical hydrogen generators. Our technology utilizes a unique, simple portable generation/launching system that is:
•
Field deployable
•
Can be launched at remote locations
•
Is a cost-effective total system solution
•
Is portable and easy to use
•
Is made of non-toxic materials
The Company has been working with its first customer to produce a quieter more rugged next generation PBIS-1000 unit that is a significant upgrade over the system produced and sold in 2010. The production unit has a simpler design with fewer components, and is lighter, more compact, more ruggedized for military applications, more user-friendly, quieter and more cost effective. Using a higher grade stainless steel construction with better corrosion properties and durable fluorocarbon rubber for all seals, the upgraded unit can better withstand required pressures and temperatures over its long expected lifetime. The reactor and water tanks, as well as all plumbing lines and connectors, have been optimized for weight, simplicity, and cost, and are stamped and certified with the ASME code a standard requirement for commercial pressure vessels. The unit meets military specification requirements for vibration, environmental and drop tests, and is housed in a molded polyethylene carrying case used regularly by the military.
In addition, a more effective packaging configuration of the companys proprietary AlumiFuel fuel cartridges increases the speed of the reaction and the hydrogen yield, while reducing cartridge cost. The versatile PBIS-1000 unit can produce 1,000 liters of hydrogen in 20 minutes at ambient temperature and atmospheric pressure using only two 32oz AlumiFuel cartridges.
The PBIS-1000 man-portable reactor and launching unit uses APIs proprietary AlumiFuel technology to produce hydrogen through the powerful chemical reaction of powdered aluminum, water and proprietary additives. The device requires only a simple water hand pump and two small AlumiFuel cartridges to propagate the reaction and generate sufficient lift gas to launch a 5-foot diameter weather balloon. This API innovation, which enables on the spot generation of hydrogen without any external energy or toxic chemicals, is easier to use and is cheaper than current lift gas solutions. Traditionally, helium has been used as the primary lift gas, but with the increasing scarcity and cost of helium, users are rapidly switching to hydrogen. The API portable launching unit is far more mobile and cost effective than other on-site hydrogen generation systems. The Company estimates that the global market for lift gas fuel is approximately $70 million and growing, with more than 1,000,000 weather balloons and special purpose balloons launched annually for telecom relay, cloud height measurement and military/national security applications. Our customer base for the PBIS-1000 includes various governmental users both civil and military.
The Company has partnered with Kaymont Consolidated which has been a provider of the highest quality meteorological balloons to the National Weather Service, U.S. military, and U.S. test ranges. Kaymont's vast experience and knowledge in the worldwide meteorological market make it ideally suited for marketing APIs technology to both military and civilian lift gas customers around the world. Kaymont Consolidated is also a leading global supplier of meteorological measuring devices used in military applications, and of humidity calibration chambers for use in various industries.
Our first production PBIS-1000 run was outsourced to Apex Piping Systems, Delaware-based major pressure vessel manufacturer for hydrogen industry. We provide CAD drawings as input to the automated design and manufacturing process with Apex delivering industrial-grade, to-specification, cost-effective products. Our AlumiFuel cartridges utilize standard 32 oz aluminum drink cans and our "stuffing" has been outsourced to ActionPak, a Philadelphia area volume packager/assembler with industrial scale packaging techniques & processes. ActionPak supports all product applications and provides shipping/distribution/supply chain logistics while we controls our proprietary additives.
3
We intend to focus or commercial activities on several here-and-now market driven & addressable applications:
•
Team with major path-to-market partners for each target application
•
Target early adopters of advanced hydrogen technology government and commercial
•
Engage production partners on outsourcing basis
•
Position API's cartridges as razor blades and reactors as razors
•
Leverage our cheaper and more efficient logistics chain vs. bulky hydrogen K-cylinders
•
Emphasize our safe dry hydrogen product profile
We believe our technology is different because:
•
Aluminum-water chemical reaction no external energy required
•
Novel packaging of aluminum powder/reactants/initiators into drop-in cartridges
•
Contents of AlumiFuel cartridges are safe to handle
•
Inserting cartridge and water into reactor generates high purity hydrogen on-demand
•
Safe, clean, non-toxic, environmentally benign by-products
•
Abundant, low cost materials long shelf life
•
Highly mobile and compact system products with modular components
•
Basic R&D and engineering development complete in early production stage
•
Very high energy densities 9.2kWh/l and 8.9kWh/kg
•
New patent filings embody unique and independent technology
•
Significant proprietary know-how
•
Reactor units consistently generate 95%+ yields
•
Practical ability to engineer reactions at required scales and durations
•
Can displace current technologies/products
Other potential products include hydrogen/steam generators including turbine-based underwater propulsion systems, drop-in recyclable cartridges and flameless heater packs. Ours is an enabling technology that can deliver up to five times the energy density (runtime) of lithium batteries, which can open up doors for new power applications.
Of equal importance to the weather balloon market, the PBIS-1000 can easily be tailored to feed fuel cells to generate electricity for back-up, stand-by, auxiliary and portable power. API is in discussions with several major fuel cell companies regarding technology collaboration regarding specific applications.
API has also begun design work on a hydrogen generator to power a fuel cell for Navy Unmanned Underwater Vehicle (UUV) and submersibles applications. This design work is being done in parallel to the prototype superheated steam generator for naval underwater applications that API is already working on in conjunction with selected defense contractors. The hydrogen generator is based on the same powerful chemical reaction currently used in the PBIS-1000 hydrogen generator. In this application, however, the hydrogen is used to power a fuel cell instead of filling a weather balloon. The prototype UUV hydrogen generator will be sized very similar to the superheated steam generator, and will be used to power a 100W fuel cell for several days. It will also demonstrate the start and stop capabilities of the system, similar to the steam generator. APIs plan is to ultimately integrate these two generators as a hybrid power source on board an underwater platform to further advance AlumiFuels already high energy density, which it believes will equate to significant increases in range and operating time for critical Navy missions.
During 2010, the Company's hydrogen generation technology was selected for award of a U.S. Navy R&D contract as a novel new hydrogen source for powering future UUVs. API is part of a team headed by Ingenium Technologies, Inc. (Ingenium) that was selected for a Phase I award under the Small Business Technology Transfer (STTR) program. The proposal submitted by Ingenium, a Rockford, Illinois-based defense systems integrator, was in response to an STTR solicitation issued by the U.S. Department of the Navy.
As the prime contractor, Ingenium will develop the overall system design, with APIs hydrogen generation technology as the key fuel source component of the proposed design. In addition to subcontracting power source tasks to API, Ingenium will use Drexel University as its research institution partner. Drexel was included in the proposal because of the relevant AlumiFuel powder research that API conducts at the Drexel Nanotechnology Institute, and the world-class microscopy equipment, facilities and technical personnel at the Institute will add significant contributions to the development effort.
In February 2010, we formed AFPI, a Canadian corporation, to be our marketing and sales arm for countries outside of North America. Currently consisting of the officers and staff of API at our Philadelphia facilities, the Company eventually plans to open and staff a remote office in Europe when appropriate.
4
The Hydrogen Economy
The Company estimates the hydrogen market currently will represent approximately $ 2.3 billion globally and approximately $ 1.6 billion in the Unites States in 2011. In addition, the generator and battery replacement market for mobile and portable fuel cell systems is estimated to be in excess of $7 billion. It is anticipated the hydrogen market will experience a annual growth rate of approximately 15% over the next five years.
Current market segments include
•
H2 generation
•
H2 storage
•
H2 distribution/delivery/dispensing methods & devices
•
Users (Fuel cell companies, vehicular, military, weather balloons, etc.)
Current applications include selected utility vehicles, and back-up, auxiliary, portable and remote power generation. Although Honda Motor Corporation currently produces a vehicle for lease in California, it is anticipated a mass market for automotive applications won't occur until later in this decade. Current public perception is that the hydrogen economy is tied to the automotive market. The Company believes the following must occur to commercialize automotive applications: volume manufacturing, lower cost and increased reliability of hydrogen fuel cells must be achieved; automakers must adopt the increased use of fuel cells; a new fuel distribution infrastructure including bulk hydrogen production plants near dispersed customers, (e.g. service stations) must be built.
The Company believes there is limited public awareness of substantial and growing pre-automotive markets being driven by early adopters of hydrogen technology. These technologies include hydrogen fuel cells for back-up, portable and auxiliary power applications as well as the delivery of longer run-times, lower emissions, cheaper operations than present battery, generator sets, diesel, and other technologies.
The Company also believes its technology can impact the hydrogen economy through the favorable economics of supply and demand and a push for green energy to drive the hydrogen industry to evolve on many scales for many applications. As the increased demand for pre-automotive fuel cells will decrease cost of components and create viable supplier base for automotive fuel cells, API believes it is in the forefront of the transition to the hydrogen economy. Our technology and products will help accelerate the transition including sweet spot applications (back-up, portable, auxiliary and remote power) to facilitate increased usage and capability of hydrogen fuel cells. We believe we can leverage our cheaper logistics chain to replace delivery of hard-to-handle K-cylinders for hydrogen storage. APIs unique non-fuel cell applications can facilitate early market entry and a providing a source of revenue while fuel cell applications mature.
In addition, the Company intends to pursue longer range plans to support UUV and other potential military applications including land-based auxiliary power systems with estimated potential spending from 2011 to 2015 in excess of $10 billion for both U.S. and Allied applications.
Competition
Since hydrogen power generation technologies have the potential to replace existing power products, competition will come from improvements to current power technologies and from new alternative energy technologies. Each potential target market is currently serviced by existing manufacturers with existing customers and suppliers. These manufacturers use proven and widely accepted technologies such as internal combustion engines and turbines as well as coal, oil, electricity and nuclear powered generators.
There are a number of companies using reforming technologies for hydrogen generation, including H2Gen, Harvest Energy Technology, and HyGear. While many of these companies are further down the commercialization and production road, we believe our hydrogen generation technology is less expensive than a reformer-based approach for potential target applications, and that the technology is superior to other non-reforming hydrogen generation technologies in terms of cost, weight, safety and use of non-toxic materials.
Additionally, there are competitors working on developing technologies using other than hydrogen power generation systems (such as fuel cells, advanced Lithium-ion batteries, battery/fuel cell hybrids and hybrid battery/ICEs) in certain targeted markets.
There are many different individuals, institutions and companies across the United States, Canada, Europe and Japan, including corporations, national laboratories and universities that are actively engaged in the development and manufacture of alternative energy technologies including hydrogen generation technologies. Each of these competitors has the potential to capture market share in any potential future target markets.
5
Many of these competitors have substantial financial resources, customer bases, strategic alliances, manufacturing, marketing and sales capabilities, and businesses or other resources which give them significant competitive advantages over us.
Government Regulation
We are not currently subject to any specific governmental regulations other than those common to any operating business. While we believe our hydrogen power generation products are environmentally benign, we may be subject to national or local environmental laws regarding the disposal or recycling of aluminum or water waste or other unforeseen by-products from our developing technologies. Additionally, we may be subject to customary regulations related to the shipment of hazardous materials for our AlumiFuel cartridges.
It is possible that we will encounter industry-specific government regulations in the future in any jurisdictions in which we may operate. Regulatory approvals may be required for the design, installation and operation of stationary and mobile hydrogen fuel stations and other fuel cell systems should we successfully develop and implement those products. It is our intention to comply with all necessary governmental regulations that may be imposed on products or services we develop for commercial use. Any delay in gaining necessary regulatory approval for future products or services could cause a delay in our development and growth.
Research and Development
We have expensed $42,633 on direct research and development costs during the past two years including $11,962 and $30,671 expensed in the fiscal years ended December 31, 2010 and 2009, respectively. All of these costs were borne by us. These amounts do not include the day-to-day operating costs associated with the operation of our offices/laboratory in Philadelphia.
Employees
API currently has three full-time employees located in our Philadelphia office/laboratory. This does not include our corporate officers who each devote at least thirty hours per week on the operations of the Company.
ITEM 1A. RISK FACTORS
The purchase of shares of our common stock is very speculative and involves a very high degree of risk. An investment in our stock is suitable only for the persons who can afford the loss of their entire investment. Accordingly, investors should carefully consider the following risk factors, as well as other information set forth herein, in making an investment decision with respect to securities of Inhibiton.
The market price of our common stock may fluctuate significantly.
The market price of our common shares may fluctuate significantly in response to factors, some of which are beyond our control, such as:
·
the announcement of new products or product enhancements by us or our competitors;
·
developments concerning intellectual property rights and regulatory approvals;
·
quarterly variations in our and our competitors results of operations;
·
changes in earnings estimates or recommendations by securities analysts;
·
developments in our industry; and
·
general market conditions and other factors, including factors unrelated to our own operating performance.
Further, the stock market in general has recently experienced extreme price and volume fluctuations. Continued market fluctuations could result in extreme volatility in the price of our common shares, which could cause a decline in the value of our common shares. You should also be aware that price volatility might be worse if the trading volume of our common shares is low.
Because we gained access to the public markets pursuant to a share exchange, we may not be able to attract the attention of major brokerage firms.
Additional risks may exist since we gained access to the public markets through a share exchange. Security analysts of major brokerage firms may not cover us since there is no incentive to brokerage firms to recommend the purchase of our common stock. No assurance can be given that brokerage firms will want to conduct any secondary offerings on our behalf in the future.
6
Trading of our common stock is limited.
Trading of our common stock is conducted on the National Association of Securities Dealers Over-the-Counter Bulletin Board, or OTC Bulletin Board. This has adversely effected the liquidity of our securities, not only in terms of the number of securities that can be bought and sold at a given price, but also through delays in the timing of transactions and reduction in security analysts' and the media's coverage of us. This may result in lower prices for our common stock than might otherwise be obtained and could also result in a larger spread between the bid and asked prices for our common stock.
Because it is a penny stock, it will be more difficult for you to sell shares of our common stock.
Our common stock is a penny stock. Broker-dealers who sell penny stocks must provide purchasers of these stocks with a standardized risk-disclosure document prepared by the SEC. This document provides information about penny stocks and the nature and level of risks involved in investing in the penny-stock market. A broker must also give a purchaser, orally or in writing, bid and offer quotations and information regarding broker and salesperson compensation, make a written determination that the penny stock is a suitable investment for the purchaser, and obtain the purchasers written agreement to the purchase. The penny stock rules may make it difficult for you to sell your shares of our stock. Because of the rules, there is less trading in penny stocks. Also, many brokers choose not to participate in penny-stock transactions. Those brokers that do accept penny stocks are applying more stringent rules and requiring significant documentation for depositing stock certificates into brokerage accounts. Accordingly, you may not always be able to deposit and resell shares of our common stock publicly at times and prices that you feel are appropriate.
Risks Related to Our Business
We currently have limited product revenues and will need to raise additional capital to operate our business.
We generated only $58,444 in fee revenues in 2010 and no revenues in 2009. While we will anticipate we will generate further revenues from the sale of our PBIS-1000 portable balloon inflation device and may have further R&D income from our UUV project during 2011, the revenues generated from those sales in the fiscal year ending December 31, 2011 will not be sufficient to fund our operating needs during 2011 and there is no assurance any revenues in future periods will be sufficient to fund our operating needs. Therefore, for the foreseeable future, we will have to fund a majority of our operations and capital expenditures from additional financing, which may not be available on favorable terms, if at all. If we are unable to raise additional funds on acceptable terms, or at all, we may be unable to complete further product development or have the funds necessary to buy the raw materials for future orders. Any additional sources of financing will likely involve the sale of our equity securities, which will have a dilutive effect on our stockholders.
We are not currently profitable and may never become profitable.
We have a history of significant losses and expect to incur substantial losses and negative operating cash flow for the foreseeable future, and we may never achieve or maintain profitability. Even if we succeed in developing and commercializing one or more products, we expect to incur substantial losses for the foreseeable future and may never become profitable. We also expect to continue to incur significant operating and capital expenditures and anticipate that our expenses will increase substantially in the foreseeable future as we continue to undertake research and development of potential novel cancer therapies.
We also expect to experience negative cash flow for the foreseeable future as we work to commercialize our technology on a larger scale while funding our operating losses and capital expenditures. As a result, we will need to generate significant revenues or raise additional capital in order to achieve and maintain profitability. We may not be able to generate these revenues or achieve profitability in the future. Our failure to achieve or maintain profitability could negatively impact the value of our stock.
The hydrogen power technology development business has a limited operating history on which to evaluate our business plan and currently possesses unproven hydrogen generation technology.
We will be required to continue engineering development on our hydrogen power generation technology against specific target applications and products. Our business plan is subject to further product development and there is a lack of meaningful historical financial data that makes it difficult to evaluate its prospects. To the extent that we are able to implement our business plan, our business will be subject to all of the problems that typically affect a business with a limited operating history, such as unanticipated expenses, capital shortfalls, delays in technology development and possible cost overruns.
7
We may not be able to achieve commercialization of any new products on the timetable we anticipate, or at all.
We cannot guarantee that we will be able to continue to develop commercially viable hydrogen power generation products on the timetable we anticipate, or at all. The continued commercialization of hydrogen power generation products require substantial technological advances to improve the efficiency, functionality, durability, reliability, cost and performance of these products and to develop commercial volume manufacturing processes for these products. Developing the technology for high-volume commercialization may require substantial capital, and we cannot assure you that we will be able to generate or secure sufficient funding on acceptable terms to pursue commercialization plans on a larger scale. In addition, before any new product can be released to market, it must be subjected to numerous field tests. These field tests may encounter problems and delays for a number of reasons, many of which are beyond our control. If these field tests reveal technical defects or reveal that our potential products do not meet performance goals, including useful life, reliability, and durability, our commercialization schedule could be delayed, and potential purchasers may decline to purchase future systems and products.
The commercialization of hydrogen power generation systems also may depend on our ability to significantly reduce the costs of future systems and products. We cannot assure you that we will be able to sufficiently reduce the cost of these products versus existing technologies without reducing performance, reliability and durability, which would adversely affect consumers willingness to buy future products.
We cannot assure you that we will be able to successfully execute our business plan.
The execution of our business plan poses many challenges and is based on a number of assumptions. We cannot assure you that we will be able to execute our business plan. Narrowing the scope of our development activities may not accelerate product commercialization. If we experience significant cost overruns on any of our product development programs, or if our business plan is more costly than anticipated, certain research and development activities may be delayed or eliminated, resulting in changes or delays to our commercialization plans.
Potential fluctuations in our financial and business results makes forecasting difficult and may restrict our access to funding for our commercialization plan.
We expect our operating results to vary significantly from quarter to quarter and even year to year. As a result, quarter to quarter or year to year comparisons of these operating results are not expected to be meaningful. Due to our hydrogen power technology business stage of development, it is difficult to predict potential future revenues or results of operations accurately. It is likely that in one or more future quarters our operating results will fall below the expectations of investors or securities analysts, if any, who follow our Company. In addition, investors or security analysts may misunderstand our business decisions or have expectations that are inconsistent with our business plan. This may result in our business activities not meeting their expectations. Not meeting investor or security analyst expectations may materially and adversely impact the trading price of our common shares, and increase the cost and restrict our ability to secure required funding to pursue our commercialization plans.
A mass market for our products may never develop or may take longer to develop than we anticipate.
The hydrogen power generation systems we currently market and intend to market are sold in markets that are still emerging. As a result, we do not know whether end-users will want to use those products. The development of a mass market for the hydrogen power generation technology may be affected by many factors, some of which are beyond our control, including the emergence of newer, more competitive technologies and products, the future cost of raw materials used by our systems, regulatory requirements, consumer perceptions of the safety of any developed products and related fuels, and consumer reluctance to buy a new product.
If a mass market fails to develop or develops more slowly than anticipated, we may be unable to recover the losses it will have incurred in the development of our current and potential future products and may never achieve profitability. In addition, we cannot guarantee that we will be able to develop, manufacture or market any products if sales levels do not support the continuation of those products.
Regulatory changes could hurt the market for our products.
Changes in existing government regulations and the emergence of new regulations with respect to hydrogen generation systems may hurt the market for any developed products. Environmental laws and regulations in the U.S. and other countries have driven interest in alternate energy systems. We cannot guarantee that these laws and policies will not change. Changes in these laws and other laws and policies or the failure of these laws and policies to become more widespread could result in consumers abandoning their interest in hydrogen generation systems in favor of alternative technologies. In addition, as alternative energy products are introduced into the market, the governments in countries we intend to market our products may impose burdensome requirements and restrictions on the use of these technologies that could reduce or eliminate demand for some or all of our potential products.
8
If we fail to protect our intellectual property rights, competitors may be able to use our technology, which could weaken our competitive position, eliminate the potential for future revenue and increase costs.
We believe that our long-term success will depend to a large degree on our ability to protect the proprietary technology that we have developed or any other technology that we may develop or acquire in the future. Although we intend to aggressively pursue anyone we reasonably believe is infringing upon our intellectual property rights, initiating and maintaining suits against third parties that may infringe upon those intellectual property rights will require substantial financial resources. In addition, significant financial resources could be required to defend against any suits brought against us claiming our infringement of others intellectual property rights. We may not have the financial resources to bring or defend such suits and if it such suits emerge, we may not prevail. Regardless of our success in any such actions, we could incur significant expenses in connection with such suits.
Failure to protect our existing intellectual property rights could seriously harm our business and prospects because we believe that developing new systems and products that are unique to us is critical to our success. We will rely on patent, trade secret, trademark and copyright law to protect our intellectual property. However, some of the intellectual property may not be covered by any patent or patent application, and certain patents will eventually expire. We cannot assure that any present or future issued patents will protect the technology. Moreover, our patent position is subject to complex factual and legal issues that may give rise to uncertainty as to the validity, scope and enforceability of a particular patent. Accordingly, there is no assurance that:
·
any of the patents or patent applications developed, acquired or licensed by us will not be invalidated, circumvented, challenged, rendered unenforceable, or licensed to others; or
·
any potential future patent applications will be issued with the breadth of claim coverage sought by us, if issued at all.
In addition, effective patent, trademark, copyright and trade secret protection may be unavailable, limited or not applied for in certain countries.
We may also seek to protect any proprietary intellectual property, including intellectual property that may not be patented or patentable, in part by confidentiality agreements and, if applicable, inventors rights agreements with strategic partners and employees. We can provide no assurance that these agreements will not be breached, that we will have adequate remedies for any breach or that such persons or institutions will not assert rights to intellectual property arising out of these relationships.
Future intellectual property may be acquired without typical representations and warranties. If necessary or desirable, we may seek further licenses under the patents or other intellectual property rights of others. However, we can give no assurances that we will obtain such licenses or that the terms of any offered licenses will be acceptable to us. The failure to obtain a license from a third party for intellectual property we use could cause us to incur substantial liabilities and to suspend the development, manufacture or shipment of products or our use of processes requiring the use of such intellectual property.
We may be involved in intellectual property litigation that causes us to incur significant expenses or prevents us from selling any developed products.
We may become subject to lawsuits in which it is alleged that we have infringed the intellectual property rights of others or commence lawsuits against others who we believe are infringing upon our rights. Involvement in intellectual property litigation could result in significant expense, adversely affecting the development of the challenged product or intellectual property and diverting the efforts of our technical and management personnel, whether or not such litigation is resolved in its favor. In the event of an adverse outcome as a defendant in any such litigation, we may, among other things, be required to:
·
pay substantial damages;
·
cease the development, manufacture, use, sale or importation of any developed products that infringe upon other patented intellectual property;
·
expend significant resources to develop or acquire non-infringing intellectual property;
·
discontinue processes incorporating infringing technology; or
·
obtain licenses to the infringing intellectual property.
We can provide no assurance that we would be successful in such development or acquisition, or that such licenses would be available upon reasonable terms. Any such development, acquisition or license could require the expenditure of substantial time and other resources and could have a material adverse effect on our business and financial results.
9
We will face significant competition.
As alternative energy technologies including hydrogen power generation technologies have the potential to replace existing power products, competition for those products will come from current power technologies, from improvements to current power technologies and from new alternative power technologies, including other types of alternative energy technologies. Each of our target markets is currently serviced by existing manufacturers with existing customers and suppliers. These manufacturers use proven and widely accepted technologies such as internal combustions engines and turbines as well as coal, oil and nuclear powered generators.
Additionally, there are competitors working on developing technologies other than hydrogen power generation systems (such as fuel cells, advanced Lithium-ion batteries and battery/fuel cell hybrids) in each of our targeted markets. Some of these technologies are as capable of fulfilling existing and proposed regulatory requirements as our technology.
There are many different individuals, institutions and companies across the United States, Canada, Europe and Japan, including corporations, national laboratories and universities that are actively engaged in the development and manufacture of alternative energy technologies including hydrogen generation technologies. Each of these competitors has the potential to capture market share in any of our future target markets.
Many of these competitors have substantial financial resources, customer bases, strategic alliances, manufacturing, marketing and sales capabilities, and businesses or other resources which give them significant competitive advantages over the Company.
The loss of the services of certain key employees, or the failure to attract additional key individuals, would materially adversely affect our business.
Our success will depend on the continued services of certain technology development and marketing personnel. In addition, our success depends in large part on our ability in the future to attract and retain key management, engineering, scientific, manufacturing and operating personnel. Recruiting personnel for the alternative energy industries is highly competitive. We cannot guarantee that we will be able to attract and retain qualified executive, managerial and technical personnel needed for the development of potential products business. Our failure to attract or retain qualified personnel could have a material adverse effect on our business. Liquidity issues, discussed earlier, could severely impact our ability to attract qualified key personnel or retain existing personnel.
Hydrogen products use inherently dangerous, flammable fuels, which could subject our business to product liability claims.
Hydrogen technology exposes us to potential product liability claims that are inherent in hydrogen and products that use hydrogen. Our products utilize fuel canisters to be sold by us that may be considered hazardous materials and subject us to certain rules and regulations for the manufacture, sale and transport of hazardous materials. Hydrogen is a flammable gas and therefore a potentially dangerous product. Any accidents involving our technology or products could materially impede widespread market acceptance and demand for hydrogen energy products. In addition, we may be held responsible for damages beyond the scope of any insurance coverage. We also cannot predict whether we will be able to maintain any necessary insurance coverage on acceptable terms.
Our business may be concentrated in countries outside of the United States.
We intend to market our hydrogen generation products to countries outside of the United States both through our operating subsidiary AFPI and potentially through partners. We will be subject to the risks and uncertainties inherent in doing business outside of the United States including varied governmental laws, rules and regulations as well as import and export restrictions. There is no assurance we will be successful in complying those laws, rule or regulations or that we will not inadvertently fail to comply. Failure to comply with the laws, rule and/or regulations in the various countries we intend to market our products could put us at risk for governmental actions that could inhibit our ability to transaction business in those countries. This could also expose us to significant costs for fines, tariffs, litigation, or other risks related to governmental actions.
Restrictions on currency exchange and fluctuations in foreign currency rates may limit our ability to receive and use our revenues effectively.
Foreign exchange transactions subject us to significant foreign exchange controls and may require the approval of governmental authorities both in and outside the Unites States. In addition, foreign currency fluctuations expose us to certain risks and uncertainties of doing business in foreign currencies and we may incur substantial losses as a result of those fluctuations.
10
ITEM 2.
PROPERTIES.
Our executive offices are located at 7315 East Peakview Avenue, Englewood, Colorado 80111 and are provided to us on a month to month basis by a corporation in which our officers and director are affiliated. We pay $1,200 per month for these facilities, which the use of office space as well as the use of business machines, telephone equipment and other office equipment and supplies. The Company does not currently paid rent for office space and facilities of our President in West Palm Beach, Florida, but may be required to do so in the future.
Effective on July 1, 2009, API entered into a lease for its primary office and laboratory space in the University City Science Center in Philadelphia, Pennsylvania. Totaling approximately 2,511 square feet, the term of the agreement is for five years and six months expiring on December 31, 2014. Terms of the lease call for the following payments: months one through three $0; months four through nine at half rent of $3,871; months ten through twelve at $7,742; months thirteen through twenty-four at $7,936; and increasing at the rate of 2.5% until the least term ends in 2014. In addition, the Company is obligated to pay certain common area maintenance fees that currently total $1,886 per month, which may increase in the future.
ITEM 3.
LEGAL PROCEEDINGS.
The Company is currently not a party to any legal proceedings that it believes will have a material impact on its results of operations.
ITEM 4.
SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.
No items were submitted to our security holders during the fourth quarter ended December 31, 2010.
PART II
ITEM 5.
MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
(a)
Market information
Our common stock is not listed on any exchange; however, market quotes for the Companys common stock (under the symbol AFPW) may be obtained from the OTC Bulletin Board (OTCBB) effective on July 6, 2009. Prior to that date our stock traded under the symbol "IHBT". The OTCBB is a regulated quotation service that displays real-time quotes, last-sale prices and volume information in over-the-counter (OTC) securities. The following table sets forth, for the indicated fiscal periods, the high and low bid prices (as reported by the OTCBB) for the Companys common stock.
| Bid Price | ||
| High |
| Low |
Fiscal year ended December 31, 2010 |
|
|
|
Quarter ended December 31, 2010 | $0.014 |
| $0.001 |
Quarter ended September 30, 2010 | $0.018 |
| $0.007 |
Quarter ended June 30, 2010 | $0.052 |
| $0.014 |
Quarter ended March 30, 2010 | $0.074 |
| $0.031 |
|
|
|
|
Fiscal year ended December 31, 2009 |
|
|
|
Quarter ended December 31, 2009 | $0.148 |
| $0.031 |
Quarter ended September 30, 2009 | $0.196 |
| $0.090 |
Quarter ended June 30, 2009 | $0.137 |
| $0.080 |
Quarter ended March 30, 2009 | $0.160 |
| $0.050 |
The prices set forth in this table represent quotes between dealers and do not include commissions, mark-ups or mark-downs, and may not represent actual transactions.
(b)
Holders
The number of record holders of our common stock as of March 31, 2011, was 139 according to our transfer agent. This amount excludes an indeterminate number of shareholders whose shares are held in street or nominee name at a brokerage firm.
11
(c)
Dividends
We have never declared or paid a cash dividend on our common stock and do not anticipate paying any cash dividends in the foreseeable future.
(d)
Securities authorized for issuance under equity compensation plans
We have the following securities authorized for issuance under our equity compensation plans as of December 31, 2010, including options available for future issuance under our 2005 Stock Incentive Plan approved by our security holders on March 31, 2005 and our 2009 Stock Incentive Plan approve by our security holders effective May 26, 2009.
Equity Compensation Plan Information
Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights |
| Weighted-average exercise price of outstanding options, warrants and rights |
| Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| (a) |
| (b) |
| (c) |
Equity compensation plans approved by security holders | 20,425,000 |
| $0.08 |
| -0- |
Equity compensation plans not approved by security holders | -0- |
| $-0- |
| -0- |
Total | 20,425,000 |
| $0.08 |
| -0- |
Recent Sales of Unregistered Equity Securities
In December 2010, we issued 1,724,138 shares of our common stock upon the conversion of $10,000 of our 2010 Convertible Notes. In addition to the face value of the notes, the Company recorded $7,958 in additional expense for the derivative liability for a total cost to the Company of $17,958 or a price equaling $0.01 per share.
In December 2010, we issued 5,000,000 shares of our common stock an accredited investor for total proceeds of $25,000, or the equivalent of $0.005 per share.
We offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. We relied on this exemption and rule based on the fact that there were a limited number of investors, all of whom were accredited investors and (i) either alone or through a purchaser representative, had knowledge and experience in financial and business matters such that each was capable of evaluating the risks of the investment, and (ii) we had obtained subscription agreements from such investors indicating that they were purchasing for investment purposes only. The securities were not registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The disclosure contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities of the Company, and is made only as permitted by Rule 135c under the Securities Act.
ITEM 6.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
General:
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Companys consolidated financial statements and notes thereto for the years ended December 31, 2010 and 2009.
The independent auditors reports on our financial statements for the years ended December 31, 2010 and 2009 include a going concern explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Managements plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1 to the audited consolidated financial statements for the year ended December 31, 2010.
While our independent auditor has presented our financial statements on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, they have raised a substantial doubt about our ability to continue as a going concern.
12
AlumiFuel Power Corporation was incorporated in the state of Nevada on January 19, 2000 under the name Organic Soils.Com, Inc. Pursuant to an Agreement and Plan of Reorganization dated as of March 24, 2005 by and between the Company and Inhibetex Therapeutics, Inc., a Colorado corporation (Inhibetex), Organic Soils.com, Inc. and Inhibetex entered into a share exchange whereby all of the issued and outstanding capital stock of Inhibetex, on a fully-diluted basis, were exchanged for like securities of Organic Soils.com, Inc., and whereby Inhibetex became a wholly owned subsidiary of Organic Soils.com, Inc. The Share Exchange was effective as of May 19, 2005 at which time the Company changed its name to Inhibiton Therapeutics, Inc.
Acquisition of HPI Partners LLC and Subsidiary
Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI and the Security Holders of HPI (the HPI Members) dated March 4, 2009, (the Share Exchange Agreement), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for common and preferred shares in the Company. The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.
This acquisition was treated as a reverse-merger with HPI being the accounting acquirer including a recapitalization of its equity with Inhibiton Therapeutics, Inc. as the legal surviving entity. As a result, effective on May 28, 2009, the Company changed its name from Inhibiton Therapeutics, Inc. to AlumiFuel Power Corporation. The historical financial statements for the year ended December 31, 2008 are those of HPI and API. The financial statements for year ended December 31, 2009 include the audited results of AlumiFuel Power Corporation (formerly Inhibiton Therapeutics, Inc.) beginning May 5, 2009 as well as HPI and API for the entire year ended December 31, 2009. For the fiscal year ended December 31, 2010, the financial statements include audited results of the Company, API and HPI as well as AFPI beginning with its formation in February 2010.
As part of the recapitalization of HPI, HPIs common stock balance of $2,500,500 at the time of the merger has been eliminated and the equity transactions since its inception have been restated as if they were issued shares of the Companys common and preferred stock. Accordingly, the statement of changes in shareholders deficit reflects the restatement of these transactions and includes the elimination of the HPI equity as May 2009, reverse acquisition of HPI Partners, LLC and subsidiary. This entry includes the addition of the equity balances from Inhibiton Therapeutics, Inc. as of the merger date as well as the elimination of the HPI equity balances. In addition, equity corresponding restatements were made to the balance sheets and statements of operations for HPI and Subsidiaries at December 31, 2009 presented herein. Certain amounts in the HPI and Subsidiaries financial statements have been restated to conform with the current year financial statement presentation.
API is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources. APIs hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems. API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.
APIs technology is based on the exothermic reaction of aluminum powder and water, combined with proprietary additives which act as catalysts, initiators and reactants. Novel packaging of the aluminum powder and additives into cartridges enables them to be inserted into a generator/reactor, where an infusion of water results in the rapid generation of highly pure hydrogen and superheated steam.
APIs lab and offices are located in the Philadelphia Science Center in downtown Philadelphia, where it has access to world class testing instruments and technical talent. API has a seasoned management team and an experienced and dedicated technical team; and has close working relationships with major industry players as path-to-market partners, including major defense contractors and commercial fabricators of the companys reactors and cartridge products on an outsourcing basis.
API has completed the design and engineering modifications necessary and has begun production of its Portable Balloon Inflation System (PBIS-1000). During the year ended December 31, 2010, API sold three PBIS-1000 units totaling $38,940 to Kaymont Consolidated for an unspecified military customer along with $4,080 in revenue from the sale of PBIS-1000 Reactor Cans to fuel those reactors. In addition, the Company received a total of $15,424 in fee revenue related to a U.S. Department of the Navy R&D contract for a new hydrogen source to power future Unmanned Undersea Vehicles as a subcontractor to Ingenium Technologies, Inc.
13
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed AFPI and has subscribed for 15,000,000 shares of common stock in AFPI for $150,000 and received 25,000,000 shares of AFPI common stock pursuant to a license agreement executed between the companies. The license agreement licenses the Company's intellectual property and trademarks for use by AFPI giving AFPI the right to utilize that intellectual property and market the Company's products to all countries outside of North America. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. AFPI is presently pursing other funding opportunities with German institutional investors and completed the listing of its common stock on the Deutsche Börse - Frankfurt Stock Exchange in September 2010. Although the stock is now listed on the Frankfurt exchange under the trading symbol "9AP", there was no meaningful trading volume in the shares during the fiscal year ended December 31, 2010.
LIQUIDITY AND CAPITAL RESOURCES
To address the going concern situation addressed in our financial statements at December 31, 2010 and 2009, we anticipate we will require over the next twelve months approximately $1,600,000 of additional capital to fund the Companys operations. This amount does not include any amounts that may be necessary to pay off existing debt or accrued expenses. We presently believe the source of funds will primarily consist of several components that include: debt financing, which may include further loans from our officers or directors as detailed more fully in the accompanying financial statements; the sale of our equity securities in private placements or other equity offerings or instruments; as well as minimal cash flows from operations through the production of its PBIS-1000 reactor and the resultant sales of AlumiFuel cartridges.
During the years ended December 31, 2010, we received a net of approximately $1,180,570 from our financing activities, primarily from the sale of shares of our common stock and the common stock of AFPI as well as the issuance of debentures and notes payable. This is compared to cash provided by financing activities of $1,330,943 in the year ended December 31, 2009 derived primarily from the issuance of equity and to a lesser degree, notes payable.
In the year ended December 31, 2010, net cash used in operating activities was $1,093,247. This compared to net cash used in operating activities of $1,211,457 for same period in 2009. The 2009 amount included a $5,689,493 net loss that included approximately $4,111,000 in non-cash charges and credits to operating assets and liabilities primarily from non-cash stock-based compensation expense on the issuance of warrants and stock options in 2010 as well as stock issued for services including $750,000 for shares issued to AFPI consultants. This compares to a net loss of $7,113,042 net loss that included approximately $5,878,000 in non-cash charges and credits to operating assets and liabilities primarily from non-cash stock-based compensation expense on the issuance of warrants and stock options in 2009.
We can make no assurance that we will be successful in raising the funds necessary for our working capital requirements as suitable financing may not be available and we may not have the ability to sell either equity or debt securities under acceptable terms or in amounts sufficient to fund our needs. Our inability to access various capital markets or acceptable financing could have a material effect on our commercialization efforts, results of operations and deployment of our business strategies and severely threaten our ability to operate as a going concern.
During the remainder of our fiscal year and for the foreseeable future, we will be concentrating on raising the necessary working capital through acceptable debt facilities and equity instruments to insure our ability to continue our research and implement other business strategies including funding our newly acquired alternative energy business. This plan includes the potential sale of some of our shares in AFPI through a private placement of those shares on the Frankfurt Deutsche Börse stock exchange. To the extent that additional capital is raised through the sale of equity or equity related securities, the issuance of such securities could result in significant dilution to our current shareholders.
(b)
Results of Operations
The Companys results of operations for the 2010 periods reported include the consolidated operations of the Company and its subsidiaries HPI, API and AFPI, while operations for the 2009 period include only those of the Company, HPI and API.
14
Year ended December 31, 2010
For the year ended December 31, 2010, our total revenue was $58,444 from the sales of our first three PBIS-1000 production units, Reactor Cans to fuel those units, and fees related to subcontracting on a U.S. Navy Unmanned Underwater Vehicle development project. There was no revenue in the 2009 period. Our total operating costs and expenses were $4,925,501. Reactor production costs were $139,382 for the year ended December 31, 2010 as compared to expense of $6,735,359 with no reactor production costs for the year ended December 31, 2009. The 2010 loss included $411,057 comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties as compared to $387,175 in the 2009 period. Product development expense was $11,962 for the year ended December 31, 2010 versus $30,671 for the year ended December 31, 2009, a significant decrease as the Company concentrated more on production. The 2010 expense also includes $2,350,350 in stock based compensation primarily for costs related to the issuances of warrants in 2009 and 2010 that vested during the period as well as stock options granted in the first quarter of 2010. Stock based compensation expense for the year ended December 31,2009 totaled $5,331,053 primarily from the issuances of warrants in 2009 related to the acquisition of HPI and API.
The balance of $2,010,170 and $1,187,427 for other SG&A expenses in the periods ended December 31, 2010 and December 31, 2009 was comprised of the following:
|
| Year ended December 31, 2010 |
| Year ended December 31, 2009 |
General and administrative | $ | 386,619 | $ | 208,730 |
Legal and accounting |
| 139,297 |
| 118,034 |
Professional services |
| 1,011,183 |
| 300,337 |
Bad debt expense |
| 45,188 |
| 220,790 |
Salaries |
| 427,883 |
| 339,536 |
| $ | 2,010,170 | $ | 1,187,427 |
The other SG&A expense during the year ended December 31, 2010 included a significant increase in general and administrative expenses as the Company's API subsidiary was fully operational and began production of the Company's PBIS-1000 product in the 2010 period but had primarily developmental operations in 2009. In addition, expenses related to the Company's convertible debentures as well as the addition of AFPI also added to the 2010 increase. Bad debt expense decreased significantly as the Company funded its affiliate FastFunds Financial Corp ("FFFC") to a much lesser degree. Legal and accounting costs remained relatively stable while salaries and employee benefits increased with addition of personnel at API's Philadelphia facility. The single largest increase was to professional services as a result of AFPI stock valued at $750,000 that was issued to a consultant related to the Company's Frankfurt Stock Exchange Deutsche Börse listing.
The company recorded $(822,435) in other income (expense) during the year ended December 31, 2010 as compared to $(377,683) in the year ended December 31, 2009. This decrease is primarily attributed to interest expense, amortization of convertible note discount related to the Company's convertible notes and debentures of $(304,305) as well as fair value adjustments to those derivatives of $(307,679) added to interest expense of ($210,451). For the 2009 period, the Company had $(35,000) in unrealized loss on investment related to FFFC, $(222,767) in fair value adjustments to derivatives with interest expense, amortization of convertible note discount expense on those derivatives of $(26,295) and interest expense of $93,621. Decreases in the value of the Company's common stock were the primary factor in the increased derivative expenses related to the debentures and convertible notes while increases in notes payable in 2010 versus 2009 as well as a $60,000 expense related to warrants issued to a note holder accounted for the increase in interest expense.
Year ended December 31, 2009
For the year ended December 31, 2009, our total operating costs and expenses were $6,937,359 versus $952,112 for the same period in 2008. The company recorded $5,331,053 in one-time stock-based compensation costs during the 2009 period including $1,513,683 for warrants issued as part of the HPI Partners acquisition, $2,742,846 for warrants issued to key management of API as well as $1,040,000 in expense related to the issuance of stock options under the Company's 2009 Stock Option Plan. The amounts included $387,175 and $235,751 in 2009 and 2008, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties. This amount increased significantly in the 2009 period versus the 2008 period and the Company ramped up its product development and public company operating activities. Product development expense was $30,671 for the year ended December 31, 2009 versus $14,879 in 2008.
15
The balance of $1,187,427 and $701,502 for other SG&A expenses was comprised of the following:
|
| Year ended December 31, 2009 |
| Year ended December 31, 2008 |
General and administrative | $ | 208,730 | $ | 169,222 |
Legal and accounting |
| 118,034 |
| 81,566 |
Professional services |
| 300,337 |
| 187,809 |
Bad debt expense |
| 220,790 |
| - |
Salaries |
| 339,536 |
| 262,905 |
| $ | 1,187,427 | $ | 701,752 |
The other SG&A expense during the year ended December 31, 2009 included a significant increase in salaries and employee benefits as the Company increased its employee base for API in Philadelphia in 2009 versus 2008. The company also saw a significant increase in professional services costs as a result of the change from a private company to a public company in 2009. The 2009 expense also includes the full allowance of promissory notes and interest receivable from FFFC, an affiliate of the Company.
Other income (expense) decreased significantly during 2009 primarily due to the lack of costs associated with the acquisition of the Hydrogen Power, Inc. assets in the year ended December 31, 2008 including asset acquisition costs of $380,329 and write-down of debt securities of $605,563. Interest expense increased significantly for the year ended December 31, 2009 versus 2008 with the consolidation of three entities in 2009 versus only two in 2008. Interest expense on the issuance of convertible notes of $26,295 was also recorded in 2009 resulting from interest expense related to the Company's convertible notes and debentures, as well as the amortization of note issuance costs over the life of the notes. There was no similar expense in 2008. The Company also saw a significant decrease in 2009 because of $202,000 in gains on debt extinguishment of amounts owed on the CRADA agreement from the former Inhibiton operations.
During 2009 the Company issued additional convertible notes and debentures with a face value of $410,000 that are considered derivative liabilities at December 31, 2009. As a result of fair value adjustments resulting from the Company revaluing those notes at December 31, 2009, the company recorded and expense of $222,767 for the fair value adjustment on those derivative liabilities.
Also affecting other income (expense) was the value of the common stock of FFFC owned by the Company. During the year ended December 31, 2008, HPI accounted for these shares as "available-for-sale securities" and recorded the corresponding decrease in their carrying value during 2008 that resulted in an unrealized loss on investments of $175,000 at December 31, 2008. Management re-evaluated the treatment of this asset as of December 31, 2009 and determined the equity method of accounting to be more appropriate. Accordingly, because of significant losses by FFFC, the Company has reduced the carrying value of these shares to zero resulting in an unrealized loss on investments of $35,000 at December 31, 2009.
Changes in loss per common share resulted primarily from the restatement of HPIs equity resulting from the reverse-merger transaction.
(c)
Off-Balance sheet arrangements
During the fiscal year ended December 31, 2010, the Company did not engage in any off-balance sheet arrangements as defined in Item 303(c) of the SECs Regulation S-B.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and a decline in the stock market. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We have limited exposure to market risks related to changes in interest rates. We do not currently invest in equity instruments of public or private companies for business or strategic purposes.
The principal risks of loss arising from adverse changes in market rates and prices to which we are exposed relate to interest rates on debt. We have only fixed rate debt. We had $784,715 of debt outstanding as of December 31, 2010 including convertible debentures and notes with a face value totaling $435,000, which has been borrowed at fixed rates ranging from 6% to 18%. Of this fixed rate debt, $489,715 is due on demand or is due during the current fiscal year while $295,000 is long term debt due in 2012 and 2013.
16
ITEM 8.
FINANCIAL STATEMENTS.
The financial statements and related information required to be filed are indexed and begin on page F-1 and are incorporated herein.
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Not applicable.
ITEM 9A.
CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
A review and evaluation was performed by the Company's management, including the Company's Chief Executive Officer (the "CEO") who is also the Chief Financial Officer (the CFO), of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO /CFO has concluded that as of December 31, 2010, disclosure controls and procedures, were effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms.
Managements Report on Internal Controls over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a companys principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
·
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets;
·
Provide reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
·
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statement.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our CEO/CFO has evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to the extent possible given the limited personnel resources and technological infrastructure in place to perform the evaluation. Based upon our managements discussions with our auditors and other advisors, our CEO/CFO believe that, during the period covered by this report, such internal controls and procedures were not effective as described below.
Due to the small size and limited financial resources, our administrative assistant, corporate secretary and chief executive officer are the only individuals involved in the accounting and financial reporting. As a result, there is limited segregation of duties in the accounting function, leaving all aspects of financial reporting and physical control of cash in the hands of two individuals. This limited segregation of duties represents a material weakness. We will continue periodically review our disclosure controls and procedures and internal control over financial reporting and make modifications from time to time considered necessary or desirable.
This Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only managements report in this annual report.
17
Changes in Internal Control over Financial Reporting
There have been no changes in the Companys internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
ITEM 9B.
OTHER INFORMATION.
Not applicable.
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
(a)(b)(c)
Identification of directors and executive officers
The following table sets forth the name, age, position and office term of each executive officer and director of the Company.
NAME | AGE | POSITION | SINCE |
Henry Fong | 75 | President, Principal Executive Officer, Principal Accounting Officer and Director | May 2005 |
|
|
|
|
Aaron A. Grunfeld | 64 | Director | November 2008 |
|
|
|
|
Thomas B. Olson | 45 | Secretary | May 2005 |
(c)
Significant employees
Not applicable.
(d)
Family relationships
None.
(e)
Business experience
HENRY FONG
Mr. Fong has been the president and a director of the Company since May 2005. Mr. Fong was the president, treasurer and a director of Hydrogen Power, Inc. (f/k/a Equitex, Inc.) a publicly traded alternative energy company, from its inception in 1983 to January 2007. Mr. Fong has been a director of FastFunds Financial Corporation, a publicly traded company with limited business operations, since June 2004. Mr. Fong has been president and a director of Equitex 2000, Inc., a privately-held company since its inception in 2001. Mr. Fong has been President and a Director of China Nuvo Solar Energy, Inc. since March 2002. China Nuvo Solar Energy is a publicly traded company developing alternative energy solutions. From 1959 to 1982 Mr. Fong served in various accounting, finance and budgeting positions with the Department of the Air Force. During the period from 1972 to 1981 he was assigned to senior supervisory positions at the Department of the Air Force headquarters in the Pentagon. In 1978, he was selected to participate in the Federal Executive Development Program and in 1981, he was appointed to the Senior Executive Service. In 1970 and 1971, he attended the Woodrow Wilson School, Princeton University and was a Princeton Fellow in Public Affairs. Mr. Fong received the Air Force Meritorious Civilian Service Award in 1982. Mr. Fong has passed the uniform certified public accountant exam. In March 1994, Mr. Fong was one of twelve CEOs selected as Silver Award winners in FINANCIAL WORLD magazine's corporate American "Dream Team."
AARON A. GRUNFELD
Mr. Grunfeld became a director in November 2008. Mr. Grunfeld was a director of Equitex, Inc. from November 1991 to December 2006. Mr. Grunfeld has been engaged in the practice of law since 1971 and was of counsel to the firm of Resch Polster Alpert & Berger, LLP, Los Angeles, California from November 1995 to August 2006. Mr. Grunfeld is also a member of the board of directors of the Metropolitan Water District of Southern California. Since August 2006 he has practiced law as a principal of Law Offices of Aaron A. Grunfeld and Associates. Mr. Grunfeld received an A.B. in Political Science from UCLA in 1968 and a J.D. from Columbia University in 1971. He is a member of the California Bar Association.
18
THOMAS B. OLSON
Mr. Olson has been secretary of the Company since May 2005. Mr. Olson was the secretary of Hydrogen Power, Inc. (f/k/a Equitex, Inc.), a publicly traded alternative energy company, from January 1988 to April 2007. From March 2002 until December 2010, Mr. Olson was the secretary of China Nuvo Solar Energy, Inc., a publicly traded company developing alternative energy solutions. Since June 2004, Mr. Olson has been the Secretary of FastFunds Financial Corporation, a publicly traded company with limited business operations. Mr. Olson has been Secretary of Equitex 2000, Inc., a privately held entity since its inception in 2001. Mr. Olson has attended Arizona State University and the University of Colorado at Denver.
(f)
Involvement in certain legal proceedings
Not applicable.
(g)
Promoters and control persons
Not applicable.
(h)
Audit committee financial expert.
See (i) below.
(i)
Identification of the audit committee
The Company does not currently have an audit committee of the board of directors, as none is required, and the board believes it can effectively serve in that function and, therefore, currently does. Management believes that certain individuals on the board of directors may have the necessary attributes to serve as a financial expert on an audit committee, if required.
Code of Ethics
We have adopted a Code of Ethics for our senior financial management, which includes our chief executive officer and chief financial officer as principal executive and accounting officers, that has been filed as exhibit 14.1 to this report.
ITEM 11.
EXECUTIVE COMPENSATION.
(a)
General
We currently have two executive officers including our President, Mr. Henry Fong, who is also our principal executive officer and our principal financial officer; and Mr. Thomas B. Olson, who is our Secretary.
(b)
Compensation discussion and analysis
The Board of Directors has estimated the value of management services for the Company at the monthly rate of $8,000 and $2,000 for the president and secretary/treasurer, respectively. The estimates were determined by comparing the level of effort to the cost of similar labor in the local market and this expense totaled $120,000 for the year ended December 31, 2010 and $70,000 at December 31, 2009 for the period from May 5, 2009 to December 31, 2009. In addition, beginning October 1, 2010 the Company's president and treasurer were accruing a management fee of $7,500 and $3,500, respectively, for their services as managers of AFPI. This amount totaled $33,000 for the year ended December 31, 2010. As of December 31, 2010, the Company owed $50,542 to its officers for management services.
Effective January 1, 2008, HPI authorized a management fee of $10,000 per month paid to management of HPI through a third-party LLC. During the year ended December 31, 2009, HPI paid fees totaling $52,000 for services rendered prior to the reverse merger. The Company's management were members of the LLC.
In September 2009, the Company's board directors authorized a bonus program for the Company's officers related to their efforts raising capital to fund the Company's operations. Accordingly, the Company's president and secretary are eligible to receive a bonus based on 50% of the traditional "Lehman Formula" whereby they will receive 2.5% of the total proceeds of the first $1,000,000 in capital raised by the Company, 2.0% of the next $1,000,000, 1.5% of the next $1,000,000, 1% of the next $1,000,000 and .5% of any proceeds above $4,000,000. The amount is capped at $150,000 per fiscal year. During the years ended December 31, 2010 and 2009, the Company recorded $19,607 and $29,975,respectively to a corporation owned by Messrs. Fong and Olson under this bonus program. At December 31, 2010 there was $6,927 payable under the bonus plan.
19
Periodically, the board of directors awards stock options to officers, directors and employees as incentive to attract and maintain their employment with us. During the years ended December 31, 2010 and 2009, the Company awarded 8,650,000 and 10,000,000 stock options, respectively, from its 2009 Stock Option Plan to officers and directors.
On May 5, 2009, the Company issued warrants to purchase 13,700,792 shares of common stock of the Company to David Cade, the Chief Executive Officer of API. The warrants expire five years from their vesting dates or May 5, 2014, May 5, 2015 and May 5, 2016, respectively. These warrants have an exercise price of $0.13 per share, the market price for the Companys common stock on the issue date. These shares were valued at $1,771,969 based upon the Black Scholes option pricing model on the date of issue. In June 2010, the Company agreed to issue a new warrant to Mr. Cade with the condition that he agreed to cancel the previously issued warrants. Accordingly, the previously issued warrants were cancelled and a warrant to purchase a total of 15,000,000 shares of common stock was issued. This warrant vested immediately, is exercisable for a period of five years, and is exercisable at $0.05 per share. This were valued at $465,000 based upon the Black Scholes option pricing model, which amount is included in "stock based compensation" in statements of operations at December 31, 2010.
(c)
Summary compensation table
The following table summarizes the compensation accrued to our principal executive officer, principal financial officer and any other executive officers for the years ended December 31, 2010 and 2009, whose total compensation exceeded $100,000. This includes compensation paid by AlumiFuel Power Corporation following the Share Exchange and HPI prior to the Share Exchange.
Name and | Fiscal Year | Salary | Bonus | Option Awards | All Other Compensation | Total |
Henry Fong | 2010 2009 | $96,000 $56,000 | $15,686 $24,220 | $159,593 $468,000 | $22,500 $20,800 | $293,779 $569,020 |
|
|
|
|
|
|
|
Thomas B. Olson | 2010 2009 | $24,000 $14,000 | $3,921 $6,055 | $78,023 $228,800 | $10,500 $4,940 | $116,144 $253,795 |
|
|
|
|
|
|
|
David J. Cade | 2010 2009 | $200,000 $200,000 | 0 0 | 0 0 | $465,000 $1,771,969 | $645,000 $1,971,969 |
(d)
Grants of plan based awards table
Name | Grant Date | All Other Stock Awards; Number of Shares of Stock or Units | Exercise or Base Price of Option Awards | Grant Date Fair Value of Stock and Option Awards |
Henry Fong (1) | 2010 2009 | 3,892,500 4,500,000 | $0.041 $0.105 | $159,593 $468,000 |
|
|
|
|
|
Thomas B. Olson (2) | 2010 2009 | 1,903,000 2,200,000 | $0.041 $0.105 | $78,023 $228,800 |
(e)
Narrative disclosure to summary compensation table and grants
For Mr. Fong, in addition to salary, in 2010 Options awards include 3,892,500 options granted Mr. Fong from the Company's 2009 Stock Option Plan. This amount represents their value ($0.041) on the grant date based upon the Black-Scholes option pricing model. These warrants are exercisable at $0.041 per share, the market value on the date of grant, until March 15, 2015. Other compensation represents management fees to Mr. Fong from AFPI. In 2009, Options awards include 4,500,000 options granted Mr. Fong from the Company's 2009 Stock Option Plan. These warrants are exercisable at $0.105 per share, the market value on the date of grant, until October 5, 2014. This amount represents their value, on the grant date, based upon the Black-Scholes option pricing model. Other compensation represents Mr. Fong's share of fees paid to a third party LLC by HPI in 2009 and 2008.
20
For Mr. Olson, in addition to salary, in 2010 Options awards include 1,903,000 options granted Mr. Fong from the Company's 2009 Stock Option Plan. This amount represents their value ($0.041) on the grant date based upon the Black-Scholes option pricing model. These warrants are exercisable at $0.041 per share, the market value on the date of grant, until March 15, 2015. Other compensation represents management fees to Mr. Olson from AFPI. Options awards include 2,200,000 options granted Mr. Olson from the Company's 2009 Stock Option Plan. These warrants are exercisable at $0.105 per share, the market value on the date of grant, until October 5, 2014. This amount represents their value, on the grant date, based upon the Black-Scholes option pricing model. Other compensation represents Mr. Olson's share of fees paid to a third party LLC by HPI in 2009 and 2008.
For Mr. Cade, in addition to salary, in 2010 Other compensation represents the value, at issuance, of 15,000,000 warrants granted Mr. Cade during 2010. This amount represents their value ($0.031) on the grant date based upon the Black-Scholes option pricing model. These warrants are exercisable at $0.05 per share, the market value on the date of grant, until June 2, 2015. In 2009, Other compensation represents the value, at issuance, of warrants granted Mr. Cade following the successful completion of the Share Exchange based upon the Black-Scholes option pricing model. These warrants were cancelled during 2010.
(f)
Outstanding equity awards at fiscal year end table
| Option Awards | Stock Awards | |||||||
Name | Number of Securities Underlying Unexer-cised Options (#) Exer-cisable | Number of Securities Under-lying Unexer-cised Options (#) Unexer-cisable | Equity Incentive Plan Awards: Number of Securities Under-lying Unexer-cised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | Number of Securities That Have Not Vested (#) | Market Value of Securities That Have Not Vested ($) | Equity Incentive Plan Awards: Number of Unearned Securities or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Securities or Other Rights That Have Not Vested ($) |
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) |
Henry Fong | 300,000 600,000 4,500,000 3,892,500 | 0 | 0 | $0.34 $0.07 $0.10 $0.04 | 12/21/2012 3/4/2014 10/5/2014 3/11/2015 | 0 | $0 | 0 | $0 |
Option exercises and stock vested table
Not applicable.
(h)
Pension benefits
Not applicable.
(i)
Nonqualified defined contribution and other nonqualified deferred compensation plans
Not applicable.
(j)
Potential payments upon termination or change-in-control
Not applicable.
(k)
Compensation of directors
Name | Fees Earned or paid in Cash | Option Awards | Total |
(a) | (b) | (c) | (d) |
Aaron A. Grunfeld | $0 | $106,395 | $106,395 |
Options awards include 1,595,000 options granted Mr. Grunfeld from the Company's 2009 Stock Option Plan. These warrants are exercisable at $0.041 per share, the market value on the date of grant, until March 11, 2015. This amount represents their value ($0.041) on the grant date based upon the Black-Scholes option pricing model.
21
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
(a)
Security ownership of certain beneficial owners.
(b)
Security ownership of management.
The following table sets forth information known to the Company with respect to the beneficial ownership (as such term is defined in Rule 13d-3 under the Securities Exchange Act of 1934, as amended) of the outstanding common stock of the Company as of March 31, 2011 by: (1) each person known by the Company to beneficially own 5% or more of the Companys outstanding common stock; (2) each of the named executive officers as defined in Item 402(a)(3); (3) each of the Companys directors; and (4) all of the Companys named executive officers and directors as a group. The number of shares beneficially owned is determined under rules promulgated by the SEC, and the information is not necessarily indicative of beneficial ownership for any other purpose. Including those shares in the tables does not, however, constitute an admission that the named stockholder is a direct or indirect beneficial owner of those shares.
Name of Beneficial Owner | Number of Shares Beneficially | Number of Options/Warrants Beneficially | Total Shares Beneficially | Percent of |
|
|
|
|
|
Richard W. Perkins & Perkins Capital (2) Management, Inc. 730 East Lake Street Wayzata, MN 55391 | 39,420,410 | 3,208,000 | 41,728,410 | 11.6% |
|
|
|
|
|
Scott A. Lucas 26750 Rte 19 Clearwater, FL 33761 | 23,779,358 | 1,100,000 | 24,879,358 | 6.9% |
|
|
|
|
|
Henry Fong (3) 7315 East Peakview Avenue Englewood, CO 80111 | 8,606,807 | 11,226,076 | 19,832,883 | 5.4% |
|
|
|
|
|
Aaron A. Grunfeld (4) 9200 Sunset Boulevard Ninth Floor Los Angeles, CA 90069 | -0- | 4,995,000 | 4,995,000 | 1.4% |
|
|
|
|
|
Thomas B. Olson (5) 7315 East Peakview Avenue Englewood, CO 80111 | 448,345 | 4,811,644 | 5,259,989 | 1.5% |
|
|
|
|
|
David J. Cade (6) 3611 Market St, Ste 950 Philadelphia, PA 19104 | 80,500 | 15,000,000 | 15,000,000 | 4.1 |
|
|
|
|
|
All Executive Officers and Directors as a Group (4 persons) (3)(4)(5)(6) | 8,135,652 | 36,032,720 | 45,168,372 | 11.5% |
__________
(1)
As of March 31, 2011, 357,561,137 shares of our common stock were outstanding. Beneficial ownership is determined in accordance with the rules of the SEC, and includes general voting power and/or investment power with respect to securities. Shares of common stock subject to options or warrants currently exercisable or exercisable within 60 days of the record date are deemed outstanding for computing the beneficial ownership percentage of the person holding such options or warrants but are not deemed outstanding for computing the beneficial ownership percentage of any other person. Except as indicated by footnote, the persons named in the table above have the sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them.
22
(2)
Based on Schedule 13-G/A filed with the Securities and Exchange Commission on February 9, 2011. 41,728,410 (includes 23,953,712 common equivalents and 1,200,000 warrants held by clients of Perkins Capital Management, Inc. and 15,466,698 common equivalents and 1,108,000 warrants are held by Richard W. Perkins who is the President of Perkins Capital Management, Inc.)
(3)
Consists of: 8,013,425 common shares and 699,000 warrants held by Gulfstream Financial Partners, LLC, of which Mr. Fong is the majority member; 593,382 common shares and 1,234,576 warrants held by HF Services, LLC of which Mr. Fong is managing member, which represents his portion of the membership interest; 300,000 shares exercisable under our 1995 Stock Incentive Plan; and 8,992,500 shares exercisable under our 2009 Stock Incentive Plan.
(4)
Includes 4,995,000 shares exercisable under our 2009 Stock Incentive Plan.
(5)
Consists of: 300,000 common shares held by Cresthill Associates, Inc., of which Mr. Olson is the sole member; 148,345 common shares and 308,644 warrants held by HF Services, LLC of which Mr. Olson is a member, which represents his portion of the membership interest; 100,000 shares exercisable under our 1995 Stock Incentive Plan; and 4,403,000 shares exercisable under our 2009 Stock Incentive Plan.
(6)
Includes a warrant to purchase up to 15,000,000 shares of common stock.
(c)
Changes in control
We are not aware of any arrangements that could result in a change in control of the Company.
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
(a)
Transactions with related persons
Our offices are provided to us on a month to month basis by a corporation in which our officers and director are affiliated. We pay $1,200 per month for use of office space and the use of business machines, telephone equipment and other office equipment. The Company also pays a management fee to this corporation of $6,500 per month for services related to its bookkeeping, accounting and corporate governance functions.
(b)
Review, approval or ratification of transactions with related persons
Our entire board of directors is responsible for the review, approval or ratification of transactions with related persons. The board routinely reviews material related party transactions to ensure such transactions are reasonable, appropriate, and in the best interests of the Corporation. We have no written policies with respect to the review and approval of related party transactions and records of such reviews are contained in the minutes and/or reports of the board of directors as appropriate.
23
Director Independence
Our board of directors has two directors and has no standing sub-committees at this time due to the associated expenses and the small size of our board. We are not currently listed on a national securities exchange that has requirements that a majority of the board of directors be independent, however, the board has determined that Aaron A. Grunfeld, is an independent under the definition set forth in the listing standards of the NASDAQ Stock Market, Inc., which is the definition that our board has chosen to use for the purposes of the determining independence.
In performing the functions of the audit committee, our board oversees our accounting and financial reporting process. In this function, our board performs several functions. Our board, among other duties, evaluates and assesses the qualifications of the Companys independent auditors; determines whether to retain or terminate the existing independent auditors; meets with the independent auditors and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis; reviews and approves the retention of independent auditors for any non-audit services; reviews the independence of the independent auditors; reviews with the independent auditors and with the Companys financial accounting personnel the adequacy and effectiveness of accounting and financial controls and considers recommendations for improvement of such controls; reviews the financial statements to be included in our annual and quarterly reports filed with the Securities and Exchange Commission; and discusses with the Companys management and the independent auditors the results of the annual audit and the results of our quarterly financial statements. While we do not currently have a standing compensation committee, our non-employee director considers executive officer compensation, and our entire board participates in the consideration of director compensation. Our non-employee board members oversee our compensation policies, plans and programs. Our non-employee board members further review and approve corporate performance goals and objectives relevant to the compensation of our executive officers; review the compensation and other terms of employment of our Chief Executive Officer and our other executive officers; and administer our equity incentive and stock option plans. Each of our directors participates in the consideration of director nominees. In addition to nominees recommended by directors, our board will consider nominees recommended by shareholders if submitted in writing to our secretary. Our board believes that any candidate for director, whether recommended by shareholders or by the board, should be considered on the basis of all factors relevant to our needs and the credentials of the candidate at the time the candidate is proposed. Such factors include relevant business and industry experience and demonstrated character and judgment.
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
R.R. Hawkins & Associates International served as the Company's certifying accountant for the fiscal year ended December 31, 2010. Cordovano and Honeck, LLP served as our certifying accountant for the fiscal year ended December 31, 2009.
R.R. Hawkins & Associates International
R.R. Hawkins & Associates International served as the Company's certifying accountant for the fiscal year ended December 31, 2010.
Audit Fees
Fees for audit services billed in fiscal year ended December 31, 2010 totaled $10,000 and consisted of audit of the Companys annual financial statements.
Audit-Related Fees
There were no other aggregate fees billed in the year ended December 31, 2010 for assurance and related services by the principal accountants that were reasonably related to the performance of the audit or review of the financial statements that were not reported above.
Tax Fees
There were no aggregate fees billed the year ended December 31, 2010 for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.
All Other Fees
There were no other aggregate fees billed in the year ended December 31, 2010 for products and services provided by the principal accountant, other than the services reported above.
24
Cordovano and Honeck, LLP
Audit Fees
Fees for audit services billed in fiscal year ended December 31, 2009 totaled $12,000 and consisted of audit of the Companys annual financial statements and reviews of the Companys quarterly financial statements. For the fiscal year ended December 31, 2010, the Company paid Cordovano & Honeck $15,293 for reviews of the Company's quarterly financial statements.
Audit-Related Fees
There were no other aggregate fees billed in the year ended December 31, 2009 for assurance and related services by the principal accountants that were reasonably related to the performance of the audit or review of the financial statements that were not reported above.
Tax Fees
There were no aggregate fees billed in the year ended December 31, 2009 for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning.
All Other Fees
There were no other aggregate fees in the year ended December 31, 2009 for products and services provided by the principal accountant, other than the services reported above.
We do not have an audit committee currently serving and as a result our board of directors performs the duties of an audit committee. Our board of directors will evaluate and approve in advance, the scope and cost of the engagement of an auditor before the auditor renders audit and non-audit services. We do not rely on pre-approval policies and procedures.
25
PART IV
ITEM 15.
EXHIBITS
Exhibits
2.1 | Agreement and Plan of Reorganization by and between the Registrant and Inhibetex Therapeutics, Inc. dated March 24, 2005 (incorporated by reference to Exhibit No. 1 of Registrants Current Report on Form 8-K filed on March 29, 2005). |
2.2 | Articles of Exchange relating to the share exchange by and between Inhibiton Therapeutics, Inc. (formerly known as Organic Soils.com, Inc.) and Inhibetex Therapeutics, Inc. as filed with the Nevada Secretary of State on May 19, 2005 (incorporated by reference to the like numbered exhibit of Registrants Current Report on Form 8-K filed on May 25, 2005). |
2.3 | Statement of Share Exchange relating to the share exchange by and between Inhibiton Therapeutics, Inc. (formerly known as Organic Soils.com, Inc.) and Inhibetex Therapeutics, Inc. as filed with the Colorado Secretary of State on May 19, 2005 (incorporated by reference to the like numbered exhibit of Registrants Current Report on Form 8-K filed on May 25, 2005). |
2.4 | Agreement Concerning the Exchange of Securities by and among Inhibiton Therapeutics, Inc. , HPI Partners, LLC, and the Security Holders of HPI Partners, LLC dated March 4, 2009 (incorporated by reference to exhibit number 2.1 of Registrants Current Report on Form 8-K filed on May 11, 2009) |
3.1 | Amended and Restated Articles of Incorporation of Inhibiton Therapeutics, Inc (incorporated by reference to the like numbered exhibit of Registrants Current Report on Form 8-K filed on June 3, 2009). |
3.2 | Bylaws (incorporated by reference to the like numbered exhibit of Registrants Registration Statement on Form SB-2 filed on March 30, 2001). |
3.3 | Certificate of Designation of Series A Preferred Stock (incorporated by reference to exhibit number 3.1 of Registrants Current Report on Form 8-K filed on May 11, 2009). |
4.1 | Form of Warrant issued by Company to HPI Members (incorporated by reference to exhibit number 4.1 of Registrants Current Report on Form 8-K filed on May 11, 2009). |
10.1 | Cooperative Research and Development Agreement by and between Inhibetex Therapeutics, Inc. and the VA Medical Center, Tampa, Florida (incorporated by reference to exhibit number 3.1 of Registrants Annual Report on Form 10-K for the fiscal year ended January 31, 2007, filed on May 15, 2007). |
10.2 | License Agreement between AlumiFuel Power Corporation and AlumiFuel Power International, Inc. dated March 26, 2010. (incorporated by reference to exhibit number 10.1 of Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, filed on May 24, 2010). |
14.1 | Code of Ethics (filed herewith). |
21.1 | List of Subsidiaries (filed herewith). |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
32.1 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
26
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ALUMIFUEL POWER CORPORATION |
| (Registrant) |
|
|
|
|
Date: April 15, 2011 | By: /s/ Henry Fong |
| Henry Fong |
| President, Principal Executive Officer and |
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Date: April 15, 2011 | /s/ Henry Fong |
| Henry Fong |
| Director |
|
|
|
|
Date: April 15, 2011 | /s/ Aaron A. Grunfeld |
| Aaron A. Grunfeld |
| Director |
27
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Index to Consolidated Financial Statements
|
| Page |
Reports of Independent Registered Public Accounting Firms | F-2 | |
|
|
|
Consolidated Balance Sheets at December 31, 2010 and 2009 | F-4 | |
|
|
|
Consolidated Statement of Operations for the years ended December 31, 2010 and 2009 | F-5 | |
|
|
|
Consolidated Statement of Changes in Shareholders' Deficit for the years ended December 31, 2010 and 2009 | F-6 | |
|
|
|
Consolidated Statement of Cash Flows for the years ended December 31, 2010 and 2009 | F-8 | |
|
|
|
Notes to Consolidated Financial Statements | F-9 |
F-1
Board of Directors
Alumifuel Power Corp.
Englewood, CO
Report of Independent Registered Public Accounting Firm
We have audited the consolidated balance sheet of Alumifuel Power Corp. as of December 31, 2010 and the related statements of operations, stockholders equity and cash flows for the year ending December 31, 2010. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the schedule of accounts receivable is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the schedule of accounts receivable. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Alumifuel Power Corp. as of December 31, 2010, the results of operations, stockholders equity and its cash flows for the year ended December 31, 2010 in conformity with generally accepted accounting principles in the United States of America.
The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company has incurred net losses since inception, which raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.
/s/ R.R. Hawkins & Associates International, a PC
April 14, 2011
Los Angeles, CA
Corporate Headquarters
5777 W. Century Blvd., Suite No. 1500
Los Angeles, CA 90045
T: 310.553.5707 F: 310.553.5337
www.rrhawkins.com
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
AlumiFuel Power Corporation
We have audited the accompanying consolidated balance sheet of AlumiFuel Power Corporation and Subsidiaries as of December 31, 2009, and the related consolidated statements of operations, changes in shareholders deficit, and cash flows for the year ended December 31, 2009. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of AlumiFuel Power Corporation and Subsidiaries as of December 31, 2009, and the results of their operations and their cash flows for the year ended December 31, 2009 in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company earned no revenues during the year ended December 31, 2009, has incurred significant operating losses, used significant cash in support of its operating activities and, based upon current operating levels, requires additional capital or significant restructuring to sustain its operations for the foreseeable future. These conditions, among others, raise substantial doubt about its ability to continue as a going concern. The ultimate outcome of this uncertainty cannot presently be determined. Accordingly, the accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Cordovano and Honeck LLP
Cordovano and Honeck LLP
Englewood, Colorado
April 15, 2010
F-3
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
| December 31, |
| December 31, | ||
|
|
|
|
|
|
| 2010 |
| 2009 | ||
Assets | |||||||||||
Cash |
|
|
|
|
| $ | 11,213 |
| $ | 17,262 | |
Accounts receivable |
| |
|
| | ||||||
Deposits |
|
|
|
| |
|
| | |||
Prepaid expenses |
| 588 |
|
| 24,721 | ||||||
Notes receivable (Note 5) |
| |
|
| 467 | ||||||
Other current assets |
| |
|
| 26 | ||||||
|
|
| Total current assets |
| 11,801 |
|
| 42,476 | |||
Property and equipment, less accumulated depreciation |
|
|
|
|
| ||||||
| of $3,881 (2010) and $1,301 (2009) |
| 10,226 |
|
| 7,937 | |||||
Deferred debt issuance costs (Note 3) |
| 80,988 |
|
| 166,922 | ||||||
|
|
| Total long-term assets |
| 91,214 |
|
| 174,859 | |||
|
|
|
|
|
| Total assets | $ | 103,015 |
| $ | 217,335 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Deficit | |||||||||||
Current liabilities: |
|
|
|
|
| ||||||
| Accounts and notes payable: |
|
|
|
|
| |||||
|
| Accounts payable, related party (Note 2) | $ | 290,661 |
| $ | 68,619 | ||||
|
| Accounts payable, other |
| 463,916 |
|
| 287,349 | ||||
|
| Derivative liability, convertible notes payable (Note 3) |
| 955,222 |
|
| 643,834 | ||||
|
| Notes payable, related party (Note 2) |
| 128,541 |
|
| 132,537 | ||||
|
| Notes payable, other (Note 3) |
| 221,174 |
|
| 32,991 | ||||
|
| Convertible notes payable, net of discount of |
|
|
|
|
| ||||
|
|
| 33,333 (2010) and -0- (2009) (Note 3) |
| 106,667 |
|
| 30,000 | |||
|
| Payroll liabilities (Note 7) |
| 80,874 |
|
| 67,166 | ||||
|
| Accrued expenses |
| 44,324 |
|
| 5,768 | ||||
| Accrued interest payable: |
|
|
|
|
| |||||
|
| Interest payable, convertible notes (Note 3) |
| 37,607 |
|
| 6,792 | ||||
|
| Interest payable, related party notes (Note 3) |
| 10,010 |
|
| 27,256 | ||||
|
| Interest payable, notes payable other (Note 3) |
| 7,940 |
|
| 11,656 | ||||
|
|
|
|
|
| Total current liabilities |
| 2,346,937 |
|
| 1,313,968 |
Long-term convertible notes payable net of current portion, |
|
|
|
|
| ||||||
| net of discount of $191,944 (2010) and $354,583 (2009) (Note 3) |
| 103,056 |
|
| 25,417 | |||||
|
|
|
|
|
| Total long-term liabilities |
| 103,056 |
|
| 25,417 |
|
|
|
|
|
|
|
| 2,449,993 |
|
| 1,339,385 |
Commitments and contingencies |
| |
|
| | ||||||
Shareholders deficit: (Notes 1 & 6) |
|
|
|
|
| ||||||
| Preferred stock, $.001 par value; 10,000,000 shares authorized, |
|
|
|
|
| |||||
|
| -0- (2010) and -0- (2009) shares |
|
|
|
|
| ||||
|
| issued and outstanding |
| |
|
| | ||||
| Common stock, $.001 par value; 500,000,000 shares authorized, |
|
|
|
|
| |||||
|
| 333,259,019 (2010) and 289,936,993 (2009) shares |
|
|
|
|
| ||||
|
| issued and outstanding |
| 333,259 |
|
| 289,937 | ||||
| Additional paid-in capital |
| 13,908,015 |
|
| 9,459,316 | |||||
| Accumulated deficit |
| (16,560,796) |
|
| (10,871,303) | |||||
|
|
|
| Total shareholders' deficit of the Company |
| (2,319,523) |
|
| (1,122,050) | ||
| Non-controlling interest (Note 1) |
| (27,455) |
|
| | |||||
|
|
|
|
|
| Total shareholders' deficit |
| (2,346,978) |
|
| (1,122,050) |
|
|
|
|
|
| Total liabilities and shareholders' deficit | $ | 103,015 |
| $ | 217,335 |
See accompanying note sot consolidated financial statements.
F-4
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Years Ended December 31, 2010 and 2009
|
|
|
|
| 2010 |
| 2009 | ||
|
|
|
|
|
|
|
|
|
|
Revenue (Note 1) | $ | 58,444 |
| $ | - | ||||
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
| ||||
| Reactor production |
| 139,382 |
|
| - | |||
| Product development expense |
| 11,962 |
|
| 30,671 | |||
| Selling, general and administrative expenses |
|
|
|
|
| |||
|
| Related party (Note 2) |
| 411,057 |
|
| 387,175 | ||
|
| Stock-based compensation (Note 6) |
| 2,350,350 |
|
| 5,331,053 | ||
|
| (Gain) loss on debt extinguishment (Note 1) |
| - |
|
| (202,000) | ||
|
| Depreciation (Note 1) |
| 2,580 |
|
| 1,033 | ||
|
| Other (Note 4) |
| 2,010,170 |
|
| 1,187,427 | ||
|
|
|
|
|
|
|
|
|
|
|
|
| Total operating costs and expenses |
| (4,925,501) |
|
| (6,735,359) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from operations |
| (4,867,057) |
|
| (6,735,359) |
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
| ||||
| Unrealized loss on investments (Note 1) |
| - |
|
| (35,000) | |||
| Interest (expense) income, amortization |
|
|
|
|
| |||
|
| of convertible note discount (Note 3) |
| (304,305) |
|
| (26,295) | ||
| Interest expense (Notes 2 & 3) |
| (210,451) |
|
| (93,621) | |||
| Fair value adjustment of derivative liabilities (Note 3) |
| (307,679) |
|
| (222,767) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (822,435) |
|
| (377,683) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
| (5,689,493) |
|
| (7,113,042) |
|
|
|
|
|
|
|
|
|
|
Income tax provision (Note 8) |
| - |
|
| - | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
| (5,689,493) |
|
| (7,113,042) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to non-controlling interest (Note 1) |
| 465,030 |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to Company | $ | (5,224,463) |
| $ | (7,113,042) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share | $ | (0.02) |
| $ | (0.03) | ||||
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
| ||||
| outstanding (Notes 1 & 6) |
| 309,636,173 |
|
| 213,870,966 |
See accompanying note sot consolidated financial statements.
F-5
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statement of Changes in Shareholders Deficit
Years Ended December 31, 2010 and 2009
|
| Common stock | Preferred stock | Additional paid-in capital | Accumulated deficit | Non- controlling interest | Total shareholders deficit | ||
|
| Shares | Par value | Shares | Par value | ||||
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 | 120,493,212 | $120,493 | 170,800 | $ 171 | $1,516,136 | $ (2,131,897) | $ - | $ (495,097) | |
|
|
|
|
|
|
|
|
|
|
January through May 2009, |
|
|
|
|
|
|
|
| |
| sale of common stock (Notes 1 & 6) | 23,013,645 | 23,014 | 69,300 | 69 | 326,217 | - | - | 349,300 |
|
|
|
|
|
|
|
|
|
|
March 2009, issuance of common |
|
|
|
|
|
|
|
| |
| stock for debt (Notes 1 & 6) | 27,616,440 | 27,616 | 178,400 | 179 | 486,605 | - | - | 514,400 |
|
|
|
|
|
|
|
|
|
|
May 2009, reverse acquisition of HPI |
|
|
|
|
|
|
|
| |
| Partners, LLC and subsidiary (Notes 1 & 6) | 22,825,993 | 22,826 | - | - | 584,308 | (1,626,364) | - | (1,019,230) |
|
|
|
|
|
|
|
|
|
|
May 2009, issuance of warrants in |
|
|
|
|
|
|
|
| |
| HPI Partners LLC acquisition (Note 6) | - | - | - | - | 1,513,683 | - | - | 1,513,683 |
|
|
|
|
|
|
|
|
|
|
May 2009, issuance of common stock upon |
|
|
|
|
|
|
|
| |
| exercise of warrants (Note 6) | 265,000 | 265 | - | - | 2,385 | - | - | 2,650 |
|
|
|
|
|
|
|
|
|
|
May 2009, issuance of common stock for |
|
|
|
|
|
|
|
| |
| debt (Notes 3 & 6) | 4,171,940 | 4,172 | - | - | 204,425 | - | - | 208,597 |
|
|
|
|
|
|
|
|
|
|
May 2009, issuance of warrants to subsidiary |
|
|
|
|
|
|
|
| |
| officers and consultants (Note 6) | - | - | - | - | 2,752,846 | - | - | 2,752,846 |
|
|
|
|
|
|
|
|
|
|
May 2009, conversion of Series A preferred |
|
|
|
|
|
|
|
| |
| stock to common stock (Notes 1 & 6) | 34,397,261 | 34,397 | (418,500) | (419) | (33,978) | - | - | - |
|
|
|
|
|
|
|
|
|
|
May through July 2009, issuance of common |
|
|
|
|
|
|
|
| |
| stock in private placements (Note 6) | 40,087,506 | 40,088 | - | - | 495,133 | - | - | 535,221 |
|
|
|
|
|
|
|
|
|
|
August through October 2009, issuance of common |
|
|
|
|
|
|
|
| |
| stock in private placements (Note 6) | 15,050,000 | 15,050 | - | - | 288,398 | - | - | 303,448 |
|
|
|
|
|
|
|
|
|
|
August and September 2009, issuance of |
|
|
|
|
|
|
|
| |
| common stock for debt (Notes 1 & 6) | 920,496 | 921 | - | - | 87,314 | - | - | 88,235 |
|
|
|
|
|
|
|
|
|
|
September 2009, issuance of convertible note |
|
|
|
|
|
|
|
| |
| and warrant (Notes 3 & 6) | - | - | - | - | 52,050 | - | - | 52,050 |
|
|
|
|
|
|
|
|
|
|
September 2009, issuance of common stock |
|
|
|
|
|
|
|
| |
| for debt offering (Notes 3 & 6) | 900,000 | 900 | - | - | 116,100 | - | - | 117,000 |
|
|
|
|
|
|
|
|
|
|
October 2009, issuance of stock options to |
|
|
|
|
|
|
|
| |
| officers, directors & consultants (Note 6) | - | - | - | - | 1,040,000 | - | - | 1,040,000 |
|
|
|
|
|
|
|
|
|
|
October 2009, issuance of common stock |
|
|
|
|
|
|
|
| |
| for warrant exercises (Notes 2 & 6) | 195,500 | 195 | - | - | 25,219 | - | - | 25,414 |
|
|
|
|
|
|
|
|
|
|
November 2009, issuance of warrants to |
|
|
|
|
|
|
|
| |
| consultant (Note 6) | - | - | - | - | 2,475 | - | - | 2,475 |
|
|
|
|
|
|
|
|
|
|
Net loss | - | - | - | - | - | (7,113,042) | - | (7,113,042) | |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 | 289,936,993 | 289,937 | - | - | 9,459,316 | (10,871,303) | - | (1,122,050) | |
|
|
|
|
|
|
|
|
|
|
| * Restated - See Note 1 |
|
|
|
|
|
|
|
|
(continued)
F-6
|
| Common stock | Preferred stock | Additional paid-in capital | Accumulated deficit | Non- controlling interest | Total shareholders deficit | ||
|
| Shares | Par value | Shares | Par value | ||||
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 | 289,936,993 | 289,937 | - | - | 9,459,316 | (10,871,303) | - | (1,122,050) | |
|
|
|
|
|
|
|
|
|
|
January through December 2010, issuance of |
|
|
|
|
|
|
|
| |
| common stock in private placements (Note 6) | 17,037,500 | 17,038 | - | - | 217,763 | - | - | 234,801 |
|
|
|
|
|
|
|
|
|
|
March 2010, issuance of stock options to |
|
|
|
|
|
|
|
| |
| officers, directors & consultants (Note 6) | - | - | - | - | 354,650 | - | - | 354,650 |
|
|
|
|
|
|
|
|
|
|
March 2010, issuance of common stock |
|
|
|
|
|
|
|
| |
| for consulting agreements (Note 6) | 2,875,000 | 2,875 | - | - | 115,000 | - | - | 117,875 |
|
|
|
|
|
|
|
|
|
|
March 2010, issuance of common stock to |
|
|
|
|
|
|
|
| |
| convertible noteholders (Note 6) | 1,378,488 | 1,379 | - | - | 61,798 | - | - | 63,177 |
|
|
|
|
|
|
|
|
|
|
March 2010, issuance of warrants to subsidiary |
|
|
|
|
|
|
|
| |
| officers and consultants in May 2009 (Note 6) | - | - | - | - | 516,825 | - | - | 516,825 |
|
|
|
|
|
|
|
|
|
|
May 2010, issuance of common stock to |
|
|
|
|
|
|
|
| |
| debentureholders (Notes 3 & 6) | 6,222,216 | 6,222 | - | - | 297,111 | - | - | 303,333 |
|
|
|
|
|
|
|
|
|
|
June 2010, issuance of warrants to subsidiary |
|
|
|
|
|
|
|
| |
| officers and consultants (Note 6) | - | - | - | - | 1,085,000 | - | - | 1,085,000 |
|
|
|
|
|
|
|
|
|
|
May 2010, issuance of warrants to noteholder (Note 6) | - | - | - | - | 3,500 | - | - | 3,500 | |
|
|
|
|
|
|
|
|
|
|
Issuance of equity by AlumiFuel Power International, |
|
|
|
|
|
|
|
| |
| Inc. subsidiary, net of non-controlling interest (Note 1) | - | - |
|
| 1,452,354 | - | (492,485) | 959,869 |
|
|
|
| - | - |
|
|
|
|
July 2010, issuance of common stock |
|
|
|
|
|
|
|
| |
| for consulting agreements (Note 6) | 13,800,000 | 13,800 |
|
| 262,200 | - | - | 276,000 |
|
|
|
| - | - |
|
|
|
|
August 2010, issuance of common stock |
|
|
|
|
|
|
|
| |
| for loan extension (Notes 3 & 9) | 284,684 | 284 |
|
| 6,264 | - | - | 6,548 |
|
|
|
| - | - |
|
|
|
|
September 2010, issuance of warrants to noteholders (Note 6) | - | - |
|
| 60,000 | - | - | 60,000 | |
|
|
|
|
|
|
|
|
|
|
December 2010, issuance of common stock to |
|
| - | - |
|
|
|
| |
| convertible noteholdlers (Notes 3 & 6 ) | 1,724,138 | 1,724 |
|
| 16,234 |
|
| 17,958 |
|
|
|
|
|
|
|
|
|
|
Net loss | - | - | - | - | - | (5,689,493) | 465,030 | (5,224,463) | |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 | 333,259,019 | $333,259 | - | $ - | $13,908,015 | $(16,560,796) | $ (27,455) | $ (2,346,978) |
See accompanying note sot consolidated financial statements.
F-7
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statement of Cash Flows
Years Ended December 31, 2010 and 2009
|
|
|
|
|
|
|
| 2010 |
|
| 2009 |
Cash flows from operating activities: |
|
|
|
|
| ||||||
| Net loss | $ | (5,689,493) |
| $ | (7,113,042) | |||||
| Adjustments to reconcile net loss to net cash |
|
|
|
|
| |||||
|
| used by operating activities: |
|
|
|
|
| ||||
|
|
| Stock based compensation (Notes 3 & 6) |
| 2,350,350 |
|
| 5,331,053 | |||
|
|
| Shares issued for services (Notes 1 & 6) |
| 986,225 |
|
| 61,000 | |||
|
|
| Gain on debt extinguishment |
| - |
|
| (202,000) | |||
|
|
| Debt issuance costs (Note 3) |
| - |
|
| 117,000 | |||
|
|
| Beneficial conversion feature (Note 3) |
| - |
|
| 50,809 | |||
|
|
| Allowance for bad debt (Note 3) |
| 88,503 |
|
| 220,790 | |||
|
|
| Depreciation and amortization |
| 103,834 |
|
| 15,691 | |||
|
|
| Unrealized (gain) loss on investments (Note 1) |
| - |
|
| 35,000 | |||
|
|
| (Decrease) increase in derivative liability (Note 3) |
| 307,679 |
|
| 222,767 | |||
|
|
| Amortization of discount on debentures payable (Note 3) |
| 304,305 |
|
| 26,295 | |||
|
|
| Write-off of note payable (Note 3) |
| (30,000) |
|
| - | |||
|
|
| Changes in operating assets and liabilities: |
|
|
|
|
| |||
|
|
|
|
| Accounts and other receivables |
| 492 |
|
| 20,033 | |
|
|
|
|
| Prepaid expenses and other assets |
| 24,133 |
|
| (12,926) | |
|
|
|
|
| Accounts payable and accrued expenses |
| 9,857 |
|
| 95,683 | |
|
|
|
|
| Related party payables (Note 3) |
| 246,104 |
|
| (83,532) | |
|
|
|
|
| Interest payable |
| 204,764 |
|
| 3,922 | |
|
|
|
|
|
| Net cash used in operating activities |
| (1,093,247) |
|
| (1,211,457) |
Cash flows from investing activities: |
|
|
|
|
| ||||||
| Purchase of equipment |
| (4,869) |
|
| (6,938) | |||||
| Issuance of notes receivable (Note 5) |
| (88,503) |
|
| (96,250) | |||||
| Payments received on notes receivable (Note 3) |
| |
|
| 633 | |||||
| Cash acquired in reverse acquisition (Note 1) |
| |
|
| 39 | |||||
|
|
|
|
|
| Net cash used in investing activities |
| (93,372) |
|
| (102,516) |
Cash flows from financing activities: |
|
|
|
|
| ||||||
| Proceeds from debentures (Note 3) |
| - |
|
| 380,000 | |||||
| Proceeds from convertible notes (Note 3) |
| 175,000 |
|
| - | |||||
| Proceeds from notes payable, related (Note 2) |
| 170,900 |
|
| 37,447 | |||||
| Proceeds from notes payable, other (Note 3) |
| 317,000 |
|
| 30,000 | |||||
| Proceeds from sales of common stock (Note 6) |
| 234,801 |
|
| 1,187,970 | |||||
| Prodeeds from sales of subsidiary equity (Note 1) |
| 571,900 |
|
| - | |||||
| Payments on notes payable (Note 3) |
| (98,817) |
|
| - | |||||
| Payments on notes payable, related (Note 3) |
| (174,895) |
|
| (125,544) | |||||
| Proceeds from exercise of warrants to |
|
|
|
|
| |||||
|
| purchase common stock (Note 6) |
| - |
|
| 2,650 | ||||
| Payments to placement agents (Note 3) |
| (15,320) |
|
| (181,580) | |||||
|
|
|
|
|
| Net cash provided by financing activities |
| 1,180,570 |
|
| 1,330,943 |
|
|
|
|
|
| Net change in cash and cash equivalents |
| (6,049) |
|
| 16,970 |
Cash and cash equivalents: |
|
|
|
|
| ||||||
| Beginning of period |
| 17,262 |
|
| 292 | |||||
| End of period | $ | 11,213 |
| $ | 17,262 | |||||
Supplemental disclosure of cash flow information: |
|
|
|
|
| ||||||
| Cash paid during the period for: |
|
|
|
|
| |||||
|
| Income taxes | $ | - |
| $ | - | ||||
|
| Interest | $ | 42,947 |
| $ | 27,717 | ||||
| Noncash financing transactions: |
|
|
|
|
| |||||
|
| Notes and interest payable converted to stock | $ | 150,000 |
| $ | 610,724 | ||||
|
| Notes and interest payable converted to stock, related | $ | - |
| $ | 21,200 | ||||
|
| Accounts payable converted to stock | $ | - |
| $ | 122,914 | ||||
|
| Stock issued in exchange for related party accounts payable | $ | - |
| $ | - |
See accompanying note sot consolidated financial statements.
F-8
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Basis of Presentation
AlumiFuel Power Corporation, formerly Inhibiton Therapeutics, Inc., (the Company) was incorporated on January 19, 2000 under the laws of the state of Nevada as Organicsoils.com, Inc. The Company operates primarily through its wholly-owned subsidiaries, AlumiFuel Power, Inc., a Colorado corporation ("API") and AlumiFuel Power International, Inc. ("AFPI"), a Canadian corporation. API based in Philadelphia, Pennsylvania, is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources. APIs hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems. API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products. AFPI was formed as the international marketing arm of the Company.
Prior to the acquisition of HPI Partners, LLC ("HPI") and API as described below, the Companys focus was on the research and development of new cancer therapeutic agents and cancer fighting drugs called targeted therapies. These research was intended to identify molecular causes of cancer and inhibit the signals that cancer cells need to multiply.
The Company conducted its research through a Cooperative Research and Development Agreement (CRADA) signed on September 30, 2004, with the Department of Veterans Affairs. The research is conducted at the VA Medical Center in Tampa, Florida under the direction of Dr. Acevedo-Duncan. The CRADA had the final objective of developing therapeutic reagents to prevent cancer cell proliferation. The CRADA agreement was a result of the Federal Technology Transfer Act of 1986, which provided that federal laboratories developments and expertise should be made accessible to private industries, state and local governments. Under the terms of the CRADA, the Company has the right to commercialize any inventions resulting from this research. As of September 2007, the Companys rights under the CRADA continue but it has no obligation for further funding. The Company may amend the CRADA to provide further funding at any time, but is not obligated to do so. With the acquisition of HPI Partners and API and as of December 31, 2009, the Company suspended all business activities related to the research and development of new cancer therapeutic agents.
Reverse Merger and Acquisition of HPI Partners, LLC and AlumiFuel Power Corporation
Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI and the Security Holders of HPI (the HPI Members) dated March 4, 2009, (the Share Exchange Agreement), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for 171,123,297 shares of the Companys $0.001 par value common stock and 418,500 shares of the Companys $0.001 par value Series A Preferred Stock. Through this transaction HPI and its wholly-owned subsidiary API became wholly owned subsidiaries of the Company (the Share Exchange). The 418,500 shares of the Companys Series A Preferred Stock automatically converted to 34,397,261 shares of the Companys $0.001 par value common stock effective May 28, 2009 following approval by the Companys stockholders of an increase in the number of authorized common shares sufficient to effect the conversion. In addition, in exchange for a like number of HPI warrants the HPI Members received warrants to purchase up to 14,302,500 shares of the Companys $0.001 par value common stock that are exercisable until March 4, 2012 at an exercise price of $0.12 per share. The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.
This acquisition was treated as a reverse-merger with HPI being the accounting acquirer including a recapitalization of its equity with Inhibiton Therapeutics, Inc. as the legal surviving entity. As a result, effective on May 28, 2009, the Company changed its name from Inhibiton Therapeutics, Inc. to AlumiFuel Power Corporation. The financial statements for year ended December 31, 2009 include the audited results of AlumiFuel Power Corporation (formerly Inhibiton Therapeutics, Inc.) beginning May 5, 2009 as well as HPI and API for the entire year ended December 31, 2009. The financial statements for the year ended December 31, 2010 are for the Company and its subsidiaries API, AFPI beginning with its formation on February 22, 2010, HPI.
As part of the recapitalization of HPI, HPIs common stock balance of $2,500,500 at the time of the merger has been eliminated and the equity transactions since its inception have been restated as if they were issued shares of the Companys common and preferred stock. Accordingly, the statement of changes in shareholders deficit reflects the restatement of these transactions and includes the elimination of the HPI equity as May 2009, reverse acquisition of HPI Partners, LLC and subsidiary. This entry includes the addition of the equity balances from Inhibiton Therapeutics, Inc. as of the merger date as well as the elimination of the HPI equity balances. In addition, equity corresponding restatements were made to the balance sheets and statements of operations for HPI and Subsidiaries at December 31, 2009 presented herein.
F-9
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The assets of HPI and API acquired included furniture and fixtures, tools and laboratory equipment, certain prototype reactors and 3,500,000 shares of FastFunds Financial Corporation ("FastFunds") common stock valued at $210,000 on its acquisition date of September 3, 2008.
The 3,500,000 shares of FastFunds Financial Corporation are accounted for using the "equity method" of accounting because they represent an ownership interest of approximately 34% of the outstanding common stock of FastFunds. Under the equity method, the investment account is adjusted quarterly to recognize the Company's share of the income or losses of FastFunds. Accordingly, since FastFunds has recorded net losses in each of its past two fiscal years, the investment has been written down to zero and a loss of $35,000, based on the value at December 31, 2008, was been recorded on the Company's statements of operations as "unrealized loss on investments" at December 31, 2009. No further adjustments were made during the year ended December 31, 2010 given the continuing losses.
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed its new subsidiary, AFPI. In connection with the formation of the AFPI, the Company and AFPI executed a License Agreement through which AFPI received certain international marketing rights and the rights to utilize certain intellectual property from the Company for exploitation in countries and territories outside of North America in exchange for 25,000,000 shares of the Company's $0.001 par value common stock. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. For the year ended December 31, 2010, that amount totaled $700,000, which has been eliminated as an intercompany account in the December 31, 2010 financial statements. In addition, the Company purchased 15,000,000 shares of AFPI common stock at $0.01 per share. AFPI is conducting a private placement of common stock at $0.10 per share. As of December 31, 2010, AFPI sold 5,719,000 shares of its common stock in the private placement in exchange for $571,900. AFPI also issued 29,531 shares of common stock upon the cashless exercise of 35,000 warrants and 1,000,000 shares issued to officers, directors and consultants for $100,000 in management fees due them. In addition, AFPI issued 7,500,000 shares to a consultant valued at $750,000. As a result, the total number of AFPI shares outstanding at December 31, 2010 was 54,278,531, of which 14,278,531 is held by shareholders other than the Company representing 26.3% of the outstanding common shares of AFPI as of that date. This represents a non-controlling interest in AFPI that totaled $(27,455) based on AFPI's outstanding total equity of $(104,369) at December 31, 2010. In addition, $465,030 in the net loss of AFPI for the year ended December 31, 2010 has been attributed to the non-controlling interest of those stockholders.
Going Concern
Inherent in the Companys business are various risks and uncertainties, including its limited operating history. The Companys future success will be dependent upon its ability to market its products including its first commercially available product, the PBIS-1000 portable balloon inflation device.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company has incurred operating losses since inception, used significant cash in support of its operating activities and, based upon current operating levels, requires additional capital or significant restructuring to sustain its operations for the foreseeable future. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.
The financial statements do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. The Companys continuation as a going concern is dependent on its ability to raise capital through equity offerings and debt borrowings to meet its obligations on a timely basis and ultimately to attain profitability through the successful commercialization of its products.
Principals of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries HPI, API and AFPI. All intercompany balances and transactions have been eliminated.
F-10
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash equivalents at December 31, 2010 and 2009 were $-0-.
Income Taxes
The Company accounts for income taxes under the provisions of ASC Topic 740, formerly known as SFAS No. 109, Accounting for Income Taxes. ASC Topic 740 requires recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. A valuation allowance for net deferred taxes is provided unless the ability to realize the deferred amount is judged by management to be more likely than not. The effect on deferred taxes from a change in tax rates is recognized in income in the period that includes the enactment date. More information on the Companys income taxes is available in Note 6. Income Taxes in these financial statements.
The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company has identified its federal tax return and its state tax return in Colorado as major tax jurisdictions, as defined. We are not currently under examination by the Internal Revenue Service or any other jurisdiction. The Company believes that its income tax filing positions and deductions will be sustained on audit and does not anticipate any adjustments that will result in a material adverse effect on the Companys financial condition, results of operations, or cash flow. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740.
Stock-based Compensation
The Company has certain stock option plans approved by its stockholders, and also grants options and warrants to consultants outside of its stock option plan pursuant to individual agreements.
The Company accounts for compensation expense for its stock-based employee compensation plans and issuances of options and warrants to consultants in accordance with ASC Topic 718, formerly known as SFAS No. 123R "Share Based Payment" which replaced SFAS No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123) and supersedes Opinion No. 25 of the Accounting Principles Board, "Accounting for Stock Issued to Employees" (APB 25). The Company has elected the modified-prospective method, under which prior periods are not revised for comparative purposes. See Note 5. Capital Stock for further information on the Company's stock options plans and other warrant/option issuances.
Property, equipment and leaseholds
Property, equipment and leaseholds are stated at cost, and depreciation is provided by use of accelerated and straight-line methods over the estimated useful lives of the assets. The cost of leasehold improvements is depreciated over the estimated useful life of the assets or the length of the respective leases, whichever period is shorter. The estimated useful lives of property, equipment and leaseholds are as follows:
Office equipment, furniture and vehicles |
| 5 years |
Computer hardware and software |
| 3 years |
Leasehold improvements |
| 7 years |
F-11
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The Company's property and equipment consisted of the following at December 31, 2010 and 2009:
| Cost | Accumulated | Balance | |||
| 2010 | 2009 | 2010 | 2009 | 2010 | 2009 |
Equipment | $6,365 | $6,365 | $2,406 | $1,134 | $3,959 | $5,231 |
Furniture | 7,742 | 2,873 | 1,475 | 167 | 6,267 | 2.706 |
|
|
|
|
|
|
|
Total | $14,107 | $9,238 | $3,881 | $1,301 | $10,226 | $7,937 |
Investment Securities
The Company accounts for its ownership of the FFFC common stock in accordance with APB Opinion No. 18 (APB 18), The Equity Method of Accounting for Investments in Common Stock, which provides that the equity method of accounting should be used by an investor whose investment in voting stock gives it the ability to exercise significant influence over operating and financial policies of an investee even though the investor holds less than a majority of the voting stock. Because the Company owns approximately 34% of FFFC's common stock, but not a majority of the shares, the Company has the ability to exercise significant control over FFFC's operations. Under the equity method, the investment account is adjusted quarterly to recognize the Company's share of the income or losses of FastFunds. Accordingly, since FastFunds has recorded significant net losses in each of its last two fiscal years, the investment has been written down to zero.
Research and Development
Research and development costs are expensed as incurred. In each of the years ended December 31, 2010 and 2009, the Company incurred $11,962 and $30,671 in direct research and development costs, identified as "product development expense" on our statements of operations.
Debt Issue Costs
The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method over the lives of the related debt. The straight-line method results in amortization that is not materially different from that calculated under the effective interest method.
Financial Instruments
At December 31, 2010 and 2009, the fair value of the Companys financial instruments approximate their carrying value based on their terms and interest rates.
Loss per Common Share
Loss per share of common stock is computed based on the weighted average number of common shares outstanding during the period. Stock options, warrants, and common stock underlying convertible promissory notes are not considered in the calculations for the periods ended December 31, 2010 and 2009, as the impact of the potential common shares, which totaled approximately 165,104,000 (December 31, 2010) and 85,532,000 (December 31, 2009), would be anti-dilutive and decrease loss per share. Therefore, diluted loss per share presented for the years ended December 31, 2010 and 2009 is equal to basic loss per share.
F-12
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Accounting for obligations and instruments potentially settled in the Companys common stock
In connection with any obligations and instruments potentially to be settled in the Company's stock, the Company accounts for the instruments in accordance with ASC Topic 815, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Companys Own Stock". This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company's stock. Under this pronouncement, contracts are initially classified as equity or as either assets or liabilities, depending on the situation. All contracts are initially measured at fair value and subsequently accounted for based on the then current classification. Contracts initially classified as equity do not recognize subsequent changes in fair value as long as the contracts continue to be classified as equity. For contracts classified as assets or liabilities, the Company reports changes in fair value in earnings and discloses these changes in the financial statements as long as the contracts remain classified as assets or liabilities. If contracts classified as assets or liabilities are ultimately settled in shares, any previously reported gains or losses on those contracts continue to be included in earnings. The classification of a contract is reassessed at each balance sheet date.
Revenue Recognition
Revenues on product sales are recognized upon shipment of the product to the customer. Payment terms are typically 30 to 60 days net due following order delivery, depending on the customer. Fee revenues for research and development contracts are typically recognized on milestone dates outlined in the contracts. In instances where definable dates are not outlined, fee revenue is recognized when received.
During the fiscal year ended December 31, 2010 the Company recorded revenue totaling $58,444 consisting of $43,020 for the sale of three PBIS-1000 units and AlumiFuel reactor cans as well as $15,424 as part of a U.S. Navy research contract.
Derivative Instruments
In connection with the issuances of equity instruments or debt, the Company may issue options or warrants to purchase common stock. In certain circumstances, these options or warrants may be classified as liabilities, rather than as equity. In addition, the equity instrument or debt may contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative instruments under the provisions of ASC Topic 815, Derivatives and Hedging, formerly known as, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities".
Recent Accounting Pronouncements
There are no recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.
NOTE 2. RELATED PARTY TRANSACTIONS
Related Party Accounts Payable
The Board of Directors has estimated the value of management services for the Company at the monthly rate of $8,000 and $2,000 for the president and secretary/treasurer, respectively. The estimates were determined by comparing the level of effort to the cost of similar labor in the local market and this expense totaled $120,000 for the year ended December 31, 2010 and $70,000 at December 31, 2009 for the period from May 5, 2009 to December 31, 2009. In addition, beginning October 1, 2010 the Company's president and treasurer were accruing a management fee of $7,500 and $3,500, respectively, for their services as managers of AFPI. This amount totaled $33,000 for the year ended December 31, 2010. As of December 31, 2010, the Company owed $50,542 to its officers for management services.
Effective January 1, 2008, HPI authorized a management fee of $10,000 per month paid to management of HPI through an LLC. During the year ended December 31, 2009, HPI paid fees totaling $52,000 for services rendered prior to the reverse merger.
F-13
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
In September 2009, the Company's board directors authorized a bonus program for the Company's officers related to their efforts raising capital to fund the Company's operations. Accordingly, the Company's president and secretary are eligible to receive a bonus based on 50% of the traditional "Lehman Formula" whereby they will receive 2.5% of the total proceeds of the first $1,000,000 in capital raised by the Company, 2.0% of the next $1,000,000, 1.5% of the next $1,000,000, 1% of the next $1,000,000 and .5% of any proceeds above $4,000,000. The amount is capped at $150,000 per fiscal year. During the years ended December 31, 2010 and 2009, the Company recorded $19,607 and $29,975,respectively to a corporation owned by Messrs. Fong and Olson under this bonus program. At December 31, 2010 there was $6,927 payable under the bonus plan.
The Companys subsidiary, API, pays its part-time chief technology officer and its part-time vice president/general counsel each $6,500 per month in management fees. In addition, API pays a management fee of $6,500 to a company owned by the Companys officers for services related to its bookkeeping, accounting and corporate governance functions. For each of the years ended December 31, 2010 and 2009, these management fees totaled $234,000, $78,000 of which was recorded as legal and accounting expense during each period. As of December 31, 2010, the Company owed $217,734 in accrued fees and related expenses.
In October 2009, David Cade, President of API, used $10,465 in accrued expenses to exercise warrants to purchase 80,500 shares of our common stock at $0.13 per share. Also in October 2009, Michael McAllister, API's vice president/general counsel used $14,950 in accrued management fees to exercise warrants to purchase 115,000 shares of our common stock at $0.13 per share
The Company rents office space, including the use of certain office machines, phone systems and long distance fees, from a company owned by its officers at $1,000 per month prior to February 2009, and $1,200 per month beginning in February 2009. This fee is month-to-month and is based on the amount of space occupied by the Company and includes the use of certain office equipment and services. Rent expense totaled $14,400 and $8,400 for the years ended December 31, 2010 and 2009, respectively. A total of $3,600 in accrued rent was accrued but unpaid at December 31, 2010.
Prior to the acquisition of HPI by the Company, HPI was paying a company owned by the Companys officers rent of $500 per month for the use of limited office space as well as certain office machines, phone systems and long distance fees. This rent expense totaled $2,500 for the period from January through May 2009.
Accounts payable to related parties consisted of the following at December 31, 2010:
Management fees and related expenses payable to officers |
| $ | 268,276 | |
|
|
|
|
|
Bonus payable to officers |
|
| 6,927 | |
|
|
|
|
|
Accrued expenses payable to officers |
|
| 15,458 | |
|
|
|
|
|
| Total accounts payable, related party |
| $ | 290,661 |
Accounts payable to related parties consisted of the following at December 31, 2009:
Management fees and related expenses payable to officers |
| $ | 67,042 | |
|
|
|
|
|
Bonus payable to officers |
|
| 300 | |
|
|
|
|
|
Accrued expenses payable to officers |
|
| 1,277 | |
|
|
|
|
|
| Total accounts payable, related party |
| $ | 68,619 |
Related Party Notes Payable
AlumiFuel Power Corporation
The Company has issued promissory notes to its president for loans made to it from time-to-time including $4,700 loaned during the year ended December 31, 2010. The notes bear an interest rate of 8% per annum and are due on demand. During the year ended December 31, 2010, $3,017 in principal and $21 in accrued was paid on these notes leaving $1,718 in principal and $13 in accrued interest due at December 31, 2010.
F-14
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
During the year ended December 31, 2010, the president of API loaned the Company $4,500 in promissory notes bearing interest at 8% and due on demand. Of this amount, $2,988 in principal and $12 in accrued interest was repaid during the year leaving a principal balance of $1,512 with accrued interest of $1 payable at December 31, 2010.
From time to time the Company has issued various promissory notes payable to a trust created by the president of the Company for the benefit of his children, in exchange for cash used for working capital purposes. The notes bear an interest rate of 8% and are due on demand. During the year ended September 30, 2010, the Trust loaned an additional $36,150 and the Company repaid $76,699 in principal and $23,301 in interest on these notes. As of December 31, 2010, $78,999 in principal with $8,457 in accrued interest remained outstanding on all notes payable to the trust.
During the year ended December 31, 2010, Company issued promissory notes to a company owned by its president totaling $57,250. The notes bear an interest rate of 8% per annum and are due on demand. Of the amount loaned, $39,904 in principal and $253 in interest was repaid during the year ended December 31, 2010 leaving a principal balance of $17,346 on these notes and $19 in accrued interest payable at that date.
The Company has executed two promissory notes with a company affiliated with the Companys officers. These note carry an interest rate of 8% per annum and are due on demand. As of December 31, 2010 all $1,800 in principal and $50 in accrued interest was payable on these notes.
At December 31, 2009, the Company owed $5,500 in principal and $1,081 in accrued on a promissory note issued to a partnership affiliated with the Companys president. These notes carry an interest rate of 8% and are due on demand. During the nine months ended September 30, 2010, the Company borrowed and additional $4,000 and paid $7,335 in principal and $1,365 in accrued interest to the partnership. As of December 31, 2010, the Company owed $2,165 in principal and $108 in accrued interest on these notes.
The Company issued a promissory note to a partnership affiliated with its president and secretary in the amount of $5,000. This note carries and interest rate of 8% per annum and is due on demand. As of December 31, 2010, $5,000 in principal and $687 in accrued interest remained outstanding on this note.
During the quarter ended June 30, 2010, the Company borrowed $5,000 from a Corporation owned by its Secretary. This note carries and interest rate of 8% per annum and is due on demand. During the nine month period ended September 30, 2010, $5,000 in principal and $15 in accrued interest was repaid on this note leaving no principal or interest due at year end.
During the year ended December 31, 2010, a company owned by the Company's officers loaned a total $38,100 in various promissory notes that are due on demand and carry an interest rate of 8%. During the year ended December 31, 2010, $37,899 in principal and $321 in accrued interest was repaid on these notes leaving a principal balance due of $201 with no accrued interest as of that date.
During the year ended December 31, 2010, a corporation affiliated with the Company's officers loaned $19,800 to the Company that is due on demand and carries and interest rate of 8% per annum. As of December 31, 2010, the entire principal balance of these notes along with $441 in accrued interest was due and payable.
HPI Partners, LLC
During 2008, the HPI issued various promissory notes payable to one of its managers, Henry Fong, in exchange for loans totaling $69,900. Each note carried an interest rate of 10% per annum and was due on demand. During the year ended December 31, 2008, the Company repaid $52,336 in principal on these notes leaving a principal balance due at December 31, 2008 of $17,564. During the three months ended March 31, 2009, the entire principal balance of these notes plus $536 in accrued interest was converted to $18,100 of membership interest in HPI that converted to 1,487,672 shares of Company common stock in the Share Exchange. As of December 31, 2010, $115 in accrued interest remained payable on these notes.
During 2008, the Company issued various promissory notes payable to a company owned by one of its managers, Henry Fong, in exchange for loans totaling $24,100 of which of $2,418 remained due and payable at December 31, 2008. During the three months ended March 31, 2009 an additional $13,500 was loaned to the Company while $12,366 was repaid on these notes. On March 4, 2009, $3,500 of the remaining balance of these notes was converted to a like amount of membership interest in HPI that converted to 287,671 shares of Company common stock in the Share Exchange. An additional $2,000 was loaned in May 2009 leaving a principal balance due at December 31, 2009 of $2,052. During the year ended December 31, 2010, the entire principal balance of this note was repaid along with $285 in accrued interest leaving no balance due.
F-15
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
In December 2007, the Company issued a convertible note payable to a company owned by one of its managers, Henry Fong, in exchange for $25,000. This note carried and interest rate of 10% per annum and was due on January 17, 2008. On March 13, 2009, the entire principal balance plus $3,000 in accrued interest was converted to a $28,000 membership interest in HPI that converted to 2,301,370 shares of Company common stock in the Share Exchange. As of December 31, 2009, $83 in accrued interest remained payable on these notes.
During the year ended December 31, 2008, the Company issued various promissory notes payable to a company owned by its Managers, Henry Fong and Thomas B. Olson, in exchange for loans totaling $46,800. Each note carried an interest rate of 10% per annum and was due on demand. During the year ended December 31, 2008, the Company repaid $33,490 in principal on these notes leaving a principal balance due at December 31, 2008 of $13,310. During the three months ended March 31, 2009, $2,101 of these funds was repaid in cash and on March 4, 2009, the balance of $11,209 plus accrued interest of $591 was converted to $11,800 of membership interest in HPI that converted to 969,863 shares of Company common stock in the Share Exchange. As of December 31, 2010, $36 in accrued interest remained payable on these notes.
Notes and interest payable to related parties consisted of the following at December 31, 2010:
Notes payable to officers; interest at 8% and due on demand |
| $ | 3,230 | |
|
|
|
|
|
Notes payable to affiliates of Company officers; interest at 8% and due on demand |
|
| 125,311 | |
|
|
|
|
|
| Notes payable, related party |
|
| 128,541 |
|
|
|
|
|
Interest payable related party |
|
| 10,010 | |
|
|
|
|
|
| Total principal and interest payable, related party |
| $ | 138,551 |
NOTE 3. NOTES PAYABLE
AlumiFuel Power Corporation
In 2006, the Company received proceeds of $30,000, in exchange for a promissory note from an unaffiliated third party. The entire balance of this note remained outstanding at December 31, 2009. The promissory note was issued at an interest rate of 8% per annum and is due on demand. Accrued interest payable on the note totaled $11,520 at December 31, 2009. As a result of certain litigation and a resulting settlement related to this note, all principal and interest due totaling $43,315 was written-off and recorded as a credit to "bad debt expense" included in "other" expense on our statements of operations at December 31, 2010.
As of December 31, 2009, $2,209 in interest and $791 in accrued interest was outstanding on a promissory note from an unaffiliated third party with interest payable at 8%. During the year ended December 31, 2010, $16,500 in additional loans were received from this entity and $2,933 was repaid leaving a principal balance of $16,558 and accrued interest of $1,164 payable at December 31, 2010.
During the quarter ended June 30, 2010, the Company borrowed $20,000 from an unaffiliated third party. This note was due on demand and carried interest rate of 8% per annum. The entire principal balance of this note was repaid at June 30, 2010 with accrued interest payable balance of $57 due as of December 31, 2010.
During the year ended December 31, 2010, the Company borrowed $30,500 from an unaffiliated third party. These notes are due on demand and bear interest at 8% per annum. During the year ended December 31, 2010, $884 in principal and $116 in accrued interest was repaid on these notes leaving a principal balance of $29,616 with interest payable of $1,075 at December 31, 2010.
During the year ended December 31, 2010, the Company borrowed $25,000 from an unaffiliated third party. These notes are due on demand and bear interest at 8% per annum. The entire principal balance of these notes remained unpaid at September 30, 2010 with accrued interest payable of $876 at that date.
F-16
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
In February 2010, the Company issued a promissory note payable to an unaffiliated third party for $75,000 in accounts receivable financing. This note was due on or before August 1, 2010 and accrued loan funding and administration fees equal to $50 per $1,000 loaned, payable monthly. This loan was to be repaid from proceeds received on accounts receivable related to the sales of the Company's PBIS-1000 portable balloon inflation system and related AlumiFuel cartridge sales. In August 2010, the Company negotiated an extension of the due date on this note for 60 days in return for 284,684 shares of the Company's common stock valued at $6,548. As of September 30, 2010, the entire principal balance on this note was repaid along with $17,489 for administration fees leaving no balance due as of that date.
AlumiFuel Power International, Inc.
In September 2010, the Company issued two promissory notes totaling $150,000 to two unaffiliated third parties. These notes are due the earlier of 90 days from their issuance or upon the Company receiving proceeds from its planned European financing and carry an interest rate of 12% per annum. As of December 31, 2010, the entire principal balance of these notes remained unpaid with accrued interest due of $4,582.
HPI Partners, LLC
In 2007, the Company issued a note payable to an unaffiliated third party in exchange for $25,000. This note carried an interest rate of 10% per annum and was due on demand. During the year ended December 31, 2008, an additional $20,000 was loaned to the Company and $44,346 was repaid leaving an unpaid principal balance of $654. During the year ended December 31, 2009, this entire amount plus $68 in accrued interest was applied to a receivable from this company leaving no balance due.
In 2008, the Company issued a note payable to an unaffiliated third party in exchange for $50,000. This note carried and interest rate of 10.5% per annum and was due 90 days following its issuance and later extended to July 1, 2008. As of December 31, 2008, the entire principal balance of this note remained due and outstanding. On March 13, 2009, the entire principal balance of this note plus accrued interest of $1,900 was converted to $51,900 of membership interest in the Company that converted to 4,265,754 shares of Company common stock in the Share Exchange. As of December 31, 2010, $68 in accrued interest remained payable on these notes.
In December 2008, the Company issued a note payable to an unaffiliated third party in exchange for $25,000. This note carried and interest rate of 10% per annum and was due on December 31, 2008. As of December 31, 2008, the entire principal balance of this note remained due and outstanding. On March 13, 2009, the entire principal balance of this note plus $600 in accrued interest was converted to a $25,600 membership interest in the Company that converted to 2,104,110 shares of Company common stock in the Share Exchange. As of December 31, 2010, $50 in accrued interest remained payable on these notes.
Notes and interest payable to others consisted of the following at December 31, 2010:
Notes payable, non-affiliates; interest at 8% and due on demand |
| $ | 221,174 | |
|
|
|
|
|
Interest payable, non-affiliates |
|
| 7,940 | |
|
|
|
|
|
| Total principal and interest payable, other |
| $ | 229,114 |
AlumiFuel Power Corporation Convertible Promissory Notes
May 2008 Notes
In May 2008, the Company issued notes payable to two accredited investors for the issuance of $55,000 of 10% unsecured convertible notes in private transactions (the May Notes). The May Notes were convertible at 75% of the average closing bid price per share of the Companys common stock for the twenty days immediately preceding the date of conversion subject to a floor of $0.05 per share. In September 2009, the Company received conversion notices for all principal and accrued interest totaling $7,426, which was converted to 607,996 shares of our $0.001 par value common stock at a conversion price of $0.103 per share. However, due to delays in issuing the shares, on March 31, 2010 the Company agreed to issue an additional 1,378,488 shares valued at $63,177 to the holders of the notes. These shares were valued at $0.046 per share, the market price for our common stock on the date of issuance.
F-17
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 2008 and January 2009 Notes
During the year ended January 31, 2009, the Company issued notes payable to an accredited investor for the issuance of $200,000 of 12% unsecured convertible notes in three private transactions (the December Notes). The December Notes were due and payable on May 10, 2009 and were convertible into the Companys common stock at $0.05 per share. The Company determined that the conversion feature did not represent an embedded derivative as the conversion price was known and was not variable making them conventional. The Company determined there was a beneficial conversion feature related to the December Notes based on the difference between the conversion price of $0.05 and the market price of the Companys common stock at the date of each note issuance and recorded as interest expense $200,000 with an offset to additional paid-in capital prior to the reverse merger. The outstanding principal and interest of $208,597 on these notes were converted on May 8, 2009 to 4,171,940 shares of $0.001 par value common stock.
September 2009 Convertible Note
In September 2009, we issued a note payable to an accredited investor for a $30,000 12% unsecured convertible note (the September Note). The September Note was due and payable on December 4, 2009 and is convertible into the Companys common stock at $0.05 per share. The Company has determined that the conversion feature does not represent an embedded derivative as the conversion price is known and is not variable making it conventional. The Company determined there was a beneficial conversion feature related to the December Notes based on the difference between the conversion price of $0.05 and the market price of the Companys common stock the note issue date and recorded as interest expense $30,000 with an offset to additional paid-in capital. As the September Note was not repaid by its due date, a default interest rate of 18% per annum began to accrue as of December 4, 2009. The entire principal balance of this note plus accrued interest of $6,712 was payable at December 31, 2010.
Convertible Debentures
In September, 2009, the Company engaged a placement agent to act as its agent in the offer and sale of up to $700,000 of 6% unsecured convertible debentures in transactions with private investors (the Debentures). The offering was on a best efforts basis with a minimum offering amount of $100,000. In connection with the transaction, the Company executed an Escrow Agreement in which all funds related to the offering were deposited until the minimum offering amount of $100,000 was reached and a first closing occurred on September 29, 2009. Once the minimum offering amount was reached, funds raised up to the maximum offering amount were released from escrow at future closings from time-to-time as prescribed in the offering documents.
Among other terms of the offering, the Debentures are due three years from the final Closing Date for each Debenture under the securities purchase agreement (the Maturity Date), unless prepayment of the Debentures is required in certain events, as called for in the agreements. The Debentures are convertible at a conversion price (the Conversion Price) for each share of common stock equal to 75% of the lowest closing bid price per share (as reported by Bloomberg, LP) of the Companys common stock for the twenty (20) trading days immediately preceding the date of conversion. In addition, the Debentures provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance of each Debenture bears interest, in arrears, at six percent (6%) per annum, payable (i) upon conversion, or (ii) on the Maturity Date, in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the offering documents), the Company is required to pay interest to the Holder of each outstanding Debenture, at the option of the Holders (i) at the rate of lesser of eighteen percent (18%) per annum and the maximum interest rate allowance under applicable law, and (ii) the Holders may at their option declare the Debentures, together with all accrued and unpaid interest, to be immediately due and payable.
The Company may at its option call for redemption all or part of the Debentures prior to the Maturity Date. The Debentures called for redemption shall be redeemable for an amount equal to 120% of the outstanding principal and interest if called for redemption prior to the date that is six months from the date of issuance, or 131%, if called for redemption on or after the date that is six months after the date of issuance. If fewer than all of the outstanding Debentures are redeemed, then all of the Debentures shall be partially redeemed on a pro rata basis.
F-18
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Further terms call for the Company to maintain sufficient authorized shares reserved for issuance under the agreement equal to 300% of the number of shares issuable upon conversion of the debentures. In addition, if the closing bid price of the Common Stock is below $0.05 on three (3) consecutive trading days, then the Company shall seek to implement a reverse stock split in a ratio of at least one-for-five. On March 10, 2010, the Company was notified by the placement that the closing bid price of the Common Stock was below $0.05 on three (3) consecutive trading days and made demand under the agreement that the Company seek shareholder approval for a reverse stock split. The Company currently intends to hold a meeting of stockholders during the second quarter of 2010 to seek such approval.
During the year ended December 31, 2009, the Company executed Securities Purchase Agreements (the "Purchase Agreements") with various accredited investors (the "Holder" or "Holders") for an aggregate of $380,000 in Debentures. During the year ended December 31, 2009, we received net proceeds from the Debenture closings of $315,420 after debt issuance costs of $64,580 paid to the placement agent, Divine Capital Markets, LLC. In January 2010, an additional $55,000 in principal was received in two closings from which the Company received net proceeds of $47,770 after debt issuance costs of $7,230 paid at closing. Additionally, Divine Capital Markets, LLC received a one-time issuance of 900,000 shares of our $0.001 par value common stock upon completion of the first closing in September 2009. These shares were valued at $117,000 or $0.13 per share, the market price for our common stock on the date of issuance. These debt issuance costs totaling $188,810 will be amortized over the three year terms of the Debentures or such shorter period as the debentures may be outstanding. Accordingly, as the debentures are converted to common stock over the three year life, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of December 31, 2010, $110,601 of these costs had been expensed as debt issuance costs.
We have determined that the conversion feature of the Debentures represents an embedded derivative since the Debentures are convertible into a variable number of shares upon conversion. Accordingly, the convertible Debentures are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments have been recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the Debentures. Such discount will be accreted from the date of issuance to the maturity date of the Debentures. The change in the fair value of the liability for derivative contracts will be credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The $435,000 face amount of the Debentures were stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which was recorded using the residual proceeds to the conversion option attributed to the debt. The beneficial conversion feature (an embedded derivative) included in the Debentures resulted in an initial debt discount of $435,000 and an initial loss on the valuation of derivative liabilities of $71,190 for a derivative liability balance of $506,190 at issuance.
The fair value of the Debentures was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed | Market Price on | Volatility Percentage | Interest Rate | |||
9/29/2009 | $207,429 | 3 years | $0.105 | $0.13 | 195% | 1.38% | |||
10/15/2009 | $117,800 | 3 years | $0.075 | $0.12 | 196% | 1.38% | |||
11/15/2009 | $77,778 | 3 years | $0.045 | $0.09 | 193% | 1.38% | |||
12/15/2009 | $15,200 | 3 years | $0.038 | $0.05 | 192% | 1.13% | |||
1/19/2010 | $67,667 | 3 years | $0.03 | $0.04 | 195% | 1.38% | |||
1/28/2010 | $20,317 | 3 years | $0.04 | $0.05 | 195% | 1.38% |
In May 2010, the debenture holders converted $140,000 in face value of the debentures to 6,222,216 shares of our common stock, or $0.022 per share. As a result of this transaction, the Company recorded a decrease to the derivative liability of $163,333 and as of December 31, 2010, the total face value of the Debentures outstanding is $295,000.
At December 31, 2010, the Company revalued the derivative liability balance of the remaining outstanding Debentures. Therefore, for the period from their issuance to December 31, 2010, the Company has recorded an expense and increased the previously recorded liabilities by $158,598 resulting in a derivative liability balance of $664,779 at December 31, 2010.
F-19
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The fair value of the Debentures was calculated at December 31, 2010 utilizing the following assumptions:
Fair Value | Term | Assumed | Volatility Percentage | Interest Rate |
$664,789 | 3 years | $0.0053 | 194% | 1.0% |
2010 Convertible Notes
In May, June, and August 2010, the Company entered into three separate note agreements with an institutional investor for the issuance of three convertible promissory notes in the amounts of $60,000 (the "May Note"), $30,000 (the "June Note') and $30,000 (the "August Note"), respectively, for a total at September 30, 2010 of $120,000 in principal outstanding (together, the 2010 Convertible Notes).
Among other terms, the May Note is due on November 26, 2010, the June Note is due on February 28, 2011, and the August Note is due on May 26, 2011 (together, the Maturity Dates), unless prepayment of the 2010 Convertible Notes is required in certain events, as called for in the agreements. The 2010 Convertible Notes are convertible at a conversion price (the Conversion Price) for each share of common stock equal to 58% (May Note) and 55% (June Note and August Note) of the average of the lowest three trading prices per share of the Companys common stock for the ten (10) trading days immediately preceding the date of conversion. In addition, the 2010 Convertible Notes provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance of each Debenture bears interest at eight percent (8%) per annum, payable in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the 2010 Convertible Notes), the Company is required to pay interest to the Holder of each outstanding note at twenty-two percent (22%) per annum and the Holders may at their option declare the 2010 Convertible Notes, together with all accrued and unpaid interest, to be immediately due and payable.
The Company may at its option prepay the May Note and August Note in full during the first ninety days following their issuance in an amount equal to 150% of the outstanding principal and interest. There is no such term in the June Note. Further terms call for the Company to maintain sufficient authorized shares reserved for issuance under the agreement 2010 Convertible Notes.
We received net proceeds from the 2010 Convertible Notes of $112,000 after debt issuance costs of $8,000 paid for lender legal fees. These debt issuance costs will be amortized over the terms of the 2010 Convertible Notes or such shorter period as the 2010 Convertible Notes may be outstanding. Accordingly, as the 2010 Convertible Notes are converted to common stock prior to their expiration date, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of September 30, 2010, $3,111 of these costs had been expensed as debt issuance costs.
We have determined that the conversion feature of the 2010 Convertible Notes represents an embedded derivative since the 2010 Convertible Notes are convertible into a variable number of shares upon conversion. Accordingly, the convertible 2010 Convertible Notes are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments have been recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the 2010 Convertible Notes. Such discount will be accreted from the date of issuance to the maturity dates of the 2010 Convertible Notes. The change in the fair value of the liability for derivative contracts will be credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The $120,000 face amount of the 2010 Convertible Notes were stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which was recorded using the residual proceeds to the conversion option attributed to the debt. The beneficial conversion feature (an embedded derivative) included in the 2010 Convertible Notes resulted in an initial debt discount of $120,000 and an initial loss on the valuation of derivative liabilities of $13,500 for a derivative liability balance of $133,500 at issuance.
F-20
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The fair value of the 2010 Convertible Notes was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed | Market Price on | Volatility Percentage | Interest Rate |
5/26/2010 | $53,292 | 6 months | $0.019 | $0.035 | 95% | 0.22% |
6/30/2010 | $42,026 | 9 months | $0.009 | $0.022 | 107% | 0.22% |
8/24/2010 | $38,182 | 9 months | $0.006 | $0.011 | 143% | 0.22% |
In December 2010, the debenture holders converted $10,000 in face value of the debentures to 1,724,138 shares of our common stock, or $0.0058 per share. As a result of this transaction, the Company recorded a decrease to the derivative liability of $7,958 and as of December 31, 2010, the total face value of the Debentures outstanding is $110,000.
At December 31, 2010, the Company revalued the derivative liability balance of the remaining outstanding 2010 Convertible Notes. Therefore, for the period from their issuance to December 31, 2010, the Company has recorded an expense and increased the previously recorded liabilities by $156,933 resulting in a derivative liability balance of $290,432 at December 31, 2010.
The fair value of the 2010 Convertible Notes was calculated at December 31, 2010 utilizing the following assumptions:
Fair Value | Term | Assumed | Volatility Percentage | Interest Rate |
$290,432 | 6 & 9 months | $0.0041 & $0.0039 | 121% & 132% | 0.22 & 0.24% |
Debentures and convertible notes and interest payable consisted of the following at December 31, 2010:
Short-term liabilities: |
|
| |
|
|
| |
September 2008 convertible note; non-affiliate; interest at 12% with a default rate of 18% since December 4, 2009 due date | $ | 30,000 | |
|
|
| |
May 2010 Convertible note; non-affiliate; interest at 8%; due November 26, 2010; $50,000 face value net of discount of $20,000 |
| 30,000 | |
|
|
| |
June 2010 Convertible note; non-affiliate; interest at 8%; due February 28, 2011; $30,000 face value net of discount of $10,000 |
| 20,000 | |
|
|
| |
August 2010 Convertible note; non-affiliate; interest at 8%; due May 26, 2011; $30,000 face value net of discount of $3,333 |
| 26,667 | |
|
|
| |
| Total short-term convertible notes | $ | 106,667 |
|
|
| |
Interest payable, short-term convertible notes |
| 11,593 | |
|
|
| |
| Total principal and interest payable, short-term convertible notes | $ | 118,260 |
|
|
| |
Long-term liabilities: |
|
| |
|
|
| |
Convertible debentures; non-affiliates; interest at 7% and due three years from issue date; outstanding principal of $295,000 face value; net of discount of $191,944 | $ | 103,056 | |
|
|
| |
Interest payable, long-term convertible notes |
| 25,553 | |
|
|
|
|
| Total principal and interest payable, other | $ | 128,609 |
F-21
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
HPI Partners, LLC Convertible Promissory Notes
In December 2007 and March 2008, HPI issued notes payable totaling $225,000 of 10% unsecured convertible notes. Included in these was $25,000 received from an entity controlled by Henry Fong, a manager of the Company, and described in Related Party Transactions above. The notes were due and payable thirty days from their issuance and were convertible into a membership interest in HPI on a $1.00 for $1.00 basis. HPI determined the conversion feature did not represent an embedded derivative as the conversion price was known and was not variable making them conventional. HPI further determined there was no beneficial conversion feature related to the notes as there was no difference between the conversion price and the price paid by HPIs then members in previous equity transactions.
On March 13, 2009, the entire principal balance of these notes plus $25,000 in accrued interest was converted to $250,000 of membership interest in HPI. Included in this amount is $28,000 converted by a company owned by Henry Fong, a manager of the Company. The remaining $222,000 of these notes from third parties converted to 18,246,576 shares of Company common stock in the Share Exchange. As of December 31, 2010, $461 in accrued interest remained payable on these notes.
NOTE 4. OTHER SELLING GENERAL AND ADMINISTRATIVE EXPENSES
Other selling general and administrative expense for the years ended December 31, 2010 and 2009 consisted of the following:
|
| Year ended December 31, 2010 |
| Year ended December 31, 2009 |
General and administrative | $ | 386,619 | $ | 208,730 |
Legal and accounting |
| 139,297 |
| 118,034 |
Professional services |
| 1,011,183 |
| 300,337 |
Bad debt expense |
| 45,188 |
| 220,790 |
Salaries |
| 427,883 |
| 339,536 |
| $ | 2,010,170 | $ | 1,187,427 |
NOTE 5. NOTES RECEIVABLE
During the year ended December 31, 2010 the Company loaned $88,503 to FastFunds Financial Corporation (FFFC), an affiliate in which the Company is a 34% stockholder, to assist FFFC in payment of its ongoing payment obligations. This amount was added to a $215,900 that was loaned to FFFC by HPI and the Company during 2008 and 2009 for a total amount of $304,403. Each of these loans carries an interest rate of 8% per annum and are due on demand. Management of the Company evaluated the likelihood of payment on these notes and has determined that an allowance of the entire balance due is appropriate. Accordingly, the Company recorded bad debt expense of $88,503 included in other selling, general and administrative expenses on the Companys statement of operations at December 31, 2010. The Company has allowed for all interest due on these notes and did not record any interest receivable during the year ended December 31, 2010.
As of December 31, 2009, the Company had $467 notes receivable from a non-affiliate. This amount was due on demand, carried an interest rate of 8% and had accrued interest payable of $25. This amount plus total accrued interest of $34 was repaid during the year ended December 31, 2010 leaving no balance due.
NOTE 6. CAPITAL STOCK
As part of the recapitalization of the Company as a result of the reverse merger, HPIs common stock of $2,500,500 at the time of the merger has been eliminated and the equity transactions since its inception were restated as if they were issued shares of the Companys common and preferred stock. Accordingly, the statement of changes in shareholders deficit reflects the restatement of these transactions and includes the elimination of the HPI equity as May 2009, reverse acquisition of HPI Partners, LLC and subsidiary. This entry includes the addition of the equity balances from Inhibiton Therapeutics, Inc. as of the merger date as well as the elimination of the HPI equity balances. In addition, equity corresponding restatements were made to the balance sheets and statements of operations for HPI and Subsidiaries at December 31, 2009 presented herein.
F-22
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Common Stock
In February 2009, we issued 300,000 shares of our common stock to our secretary/treasurer in exchange for $22,500 in management fees due to him. These shares were converted at $0.075 per share, the closing price for our common stock on that date. As this transaction occurred prior to the Stock Exchange transaction, these shares are included in the statement of changes in shareholders deficit under May 2009, reverse acquisition of HPI Partners, LLC and subsidiary.
During the three month period ended April 30, 2009, we issued 450,000 shares of our common stock to unaffiliated accredited investors pursuant to a private placement. The shares were sold for $26,932 or $0.06 per share. As these transactions occurred prior to the Stock Exchange transaction, these shares are included in the statement of changes in shareholders deficit under May 2009, reverse acquisition of HPI Partners, LLC and subsidiary.
In April 2009, we executed a consulting agreement through which the consultant received a warrant to purchase up to 265,000 restricted shares of our $0.001 par value common stock for $0.01 per share exercisable for one year. These warrants were exercised for 265,000 shares of common stock on May 6, 2009. The warrants were valued at $23,850 based upon the Black-Scholes option pricing model. The Company recorded $23,850 of stock based compensation expense during the three month period ended April 30, 2009.
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
4/27/2009 | $23,850 | 1 Year | $0.01 | $0.10 | 122% | 0.5% |
Pursuant to the Share Exchange Agreement, we issued 171,123,297 shares of the Companys $0.001 par value common stock and 418,500 shares of the Companys $0.001 par value Series A Preferred Stock. The 418,500 shares of the Companys Series A Preferred Stock automatically converted to 34,397,261 shares of the Companys $0.001 par value common stock effective May 28, 2009 following approval by the Companys stockholders of an increase in the number of authorized common shares sufficient to effect the conversion.
In December 2008 and January 2009, the Company issued notes payable to an accredited investor for the issuance of $200,000 of 12% unsecured convertible notes in three private transactions (the December Notes). The outstanding principal and interest of $208,597 on these notes were converted on May 8, 2009 to 4,171,940 shares of $0.001 par value common stock or $0.05 per share.
During the period ended July 31, 2009, the Company sold 40,087,506 shares of its common stock to accredited investors for total proceeds of $535,221 or the equivalent of $0.013 per share. Pursuant to the Share Exchange Agreement, the Company agreed to private placement of up to $300,000 of its common stock to be offered to the HPI Members at a per share price equal to $0.0122, the equivalent price for each share of the Companys common stock issued to the HPI Members in the Stock Exchange.
During the period three month period ended October 31, 2009, the Company sold 15,050,000 shares of its common stock to accredited investors for total proceeds of $303,448 or the equivalent of $0.02 per share.
In August 2009, the Company issued 312,500 shares of its common stock to an accredited investor upon the conversion of an account payable to that party in the amount of $5,000, or $0.016 per share. In September 2009, $55,000 in principal and accrued interest totaling $7,426 from the May Notes was converted to 607,996 shares of our $0.001 par value common stock at a conversion price of $0.103 per share. The beneficial conversion feature of $20,809 representing the difference between the conversion price and the market price ($0.1369) on the date of issue was recorded as interest expense.
In September 2009, we issued 900,000 shares valued at $117,000 to the placement agent conducting our Debenture offering. These shares were valued at $0.13 per share, the market price for our common stock on the date of issuance.
In October 2009, we issued 195,500 shares upon the exercise of warrants by officers of our operating subsidiary, API. These warrants were exercised using $25,414 in management fees and accrued expenses payable to those officers. The warrants were exercised at $0.13 per share.
During the year ended December 31, 2010, the Company sold 15,037,500 shares of its common stock to accredited investors for total proceeds of $234,801, or the equivalent of $0.016 per share.
F-23
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
In March 2010, we issued 2,875,000 shares valued at $117,875 to a third party pursuant to shares issued in two consulting agreements. These shares were valued at $0.041 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
As discussed more fully in Note 4 above, in March 2010 we issued 1,378,488 shares valued at $63,177 to the holders of our May 2008 convertible notes. These shares were valued at $0.046 per share, the market price for our common stock on the date of issuance.
In May 2010, the Company issued 6,222,216 shares of our common stock upon the conversion of $140,000 of our Convertible Debentures. In addition to the face value of the notes, the Company recorded $163,333 in additional expense for the derivative liability for a total cost to the Company of $303,333 or a price equaling $0.048 per share.
In July 2010, we issued 13,800,000 shares valued at $276,000 to a third party pursuant to shares issued in a consulting agreement. These shares were valued at $0.02 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
In August 2010, we issued 284,684 shares of our common stock to a lender as compensation for the extension of the due date on a promissory note. These shares were valued at $6,548 or $0.023 per share, the market price of our common stock on the date of issuance.
In December 2010, we issued 1,724,138 shares of our common stock upon the conversion of $10,000 of our 2010 Convertible Notes. In addition to the face value of the notes, the Company recorded $7,958 in additional expense for the derivative liability for a total cost to the Company of $17,958 or a price equaling $0.01 per share.
Preferred Stock
On May 4, 2009, the Company filed the Series A Preferred Stock Certificate of Designation that provided for up to 750,000 shares of $0.001 par value preferred stock to be issued with each share automatically converting into 82.19178 shares of the Companys $0.001 par value common stock immediately upon approval by the Companys stockholders of an increase in the number of authorized common shares sufficient to effect the conversion. Pursuant to the Share Exchange Agreement, we issued 418,500 shares of the Companys $0.001 par value Series A Preferred Stock to the members of HPI. The Companys stockholders approved the increase in authorized shares effective May 26, 2009 and the 418,500 Series A shares automatically converted into 34,397,261 shares of the Companys $0.001 par value common stock effective May 28, 2009 upon the filing of Amended and Restated Articles of Incorporation with the Nevada Secretary of State.
Warrants
In connection with the Share Exchange Agreement with HPI, the Company issued warrants to purchase 14,302,300 shares of common stock of the Company to the HPI Members. These warrants expire on March 4, 2012 and have an exercise price of $0.12 per share. These shares were considered issued as of March 4, 2009, the date the Definitive Agreement was executed for the transaction, and valued at $886,743 based upon the Black Scholes option pricing model. This amount was recorded as stock based compensation expense during the quarter ended July 31, 2009.
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
March 4, 2009 | $886,743 | 3 years | $0.12 | $0.07 | 195% | 1.4% |
Also in connection with the Share Exchange Agreement with HPI, the Company issued warrants to purchase 10,276,028 shares of common stock of the Company to parties that assisted the Company in the transaction, including 3,082,808 to FastFunds. These warrants expire on March 5, 2012 and one third have an exercise price of $0.10 per share, one third have an exercise price of $0.15 per share and one third have an exercise price of $0.18 per share. These shares were considered issued as of March 4, 2009, the date the Definitive Agreement was executed for the transaction, and valued at $626,941 based upon the Black Scholes option pricing model. This amount was recorded as stock based compensation expense during the quarter ended July 31, 2009.
F-24
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
March 4, 2009 | $216,619 | 3 years | $0.10 | $0.07 | 195% | 1.4% |
March 4, 2009 | $206,857 | 3 years | $0.15 | $0.07 | 195% | 1.4% |
March 4, 2009 | $203,465 | 3 years | $0.18 | $0.07 | 195% | 1.4% |
In September 2009 we issued a warrant to purchase 150,000 shares of our $0.001 par value common stock upon the issuance of the September Note. The warrant is exercisable for a period of three years and is exercisable at $0.06 per share. We calculated the fair value of this warrant using the Black-Scholes option pricing model to be $22,050. This amount was recorded as "stock-based compensation" on our statements of operations during the year ended December 31, 2009.
The fair value of the warrant was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
September 4, 2009 | $22,050 | 3 years | $0.06 | $0.155 | 195% | 1.38% |
In November 2009, we issued a warrant to purchase up to 25,000 shares of our common stock to pursuant to a consulting agreement to a non-affiliate. The fair value of the warrant totaling $2,475 was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
11/1/2009 | $2,475 | 3 Years | $0.12 | $0.11 | 193% | 1.38% |
On May 5, 2009, the Company issued warrants to purchase 31,968,515 shares of common stock of the Company to David Cade, the Chief Executive Officer of API, John Boyle, the Chief Technology Officer and consultant to API, and Michael McAllister, the General Counsel and Vice President of API. These warrants were to vest in three tranches including one-third upon issuance, one-third on May 5, 2010, and the final third on May 5, 2011. The warrants expire five years from their vesting dates or May 5, 2014, May 5, 2015 and May 5, 2016, respectively, and have an exercise price of $0.13 per share, the market price for the Companys common stock on the issue date. These shares were valued at $4,134,595 based upon the Black Scholes option pricing model. The immediately vested warrants valued at $1,374,647 were immediately expensed at issuance in 2009. The remaining a portion of these warrants vest over a two year period, the value of those portions that vest in 2010 and 2011 totaling $2,759,948 will be expensed over the one and two year vesting life of the warrants. As of June 30, 2010, a total of $1,895,023 was expensed on the 2010 and 2011 warrants for a total of $3,269,670. For the nine months ended September 30, 2010, $516,825 was expensed on these warrants and recorded as "stock based compensation expense".
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
May 5, 2009 | $1,374,647 | 5 years | $0.13 | $0.12 | 225% | 1.9% |
May 5, 2009 | $1,374,646 | 6 years | $0.13 | $0.12 | 225% | 2.3% |
May 5, 2009 | $1,385,302 | 7 years | $0.13 | $0.12 | 225% | 2.6% |
In October 2009, Mr. Cade exercised 80,500 warrants and Mr. McAllister exercised 115,000 warrants. These shares were exercised using $25,414 in management fees and accrued expenses payable to those officers at $0.13 per share.
In June 2010, the Company agreed to issue new warrants to these warrant holders upon the condition that each holder agreed to cancel the previously issued warrants. Accordingly, the previously issued warrants were cancelled and a total of 35,000,000 new warrants were issued. These warrants vested immediately, are exercisable for a period of five years, and are exercisable at $0.05 per share. These shares were valued at $1,085,000 based upon the Black Scholes option pricing model, which amount is included in "stock based compensation" in statements of operations at December 31, 2010.
F-25
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Conversion Price | Market Price on | Volatility Percentage | Interest Rate |
June 2, 2010 | $1,085,000 | 5 years | $0.05 | $0.03 | 238% | 2.13% |
A summary of the activity of the Companys outstanding warrants at December 31, 2009 and December 31, 2010 is as follows:
|
| Warrants |
| Weighted-average exercise price |
| Weighted-average grant date fair value |
Outstanding and exercisable at December 31, 2009 |
| 60,490,263 | $ | 0.15 | $ | 0.10 |
|
|
|
|
|
|
|
Granted |
| 35,000,000 |
| 0.05 |
| 0.03 |
Expired/Cancelled |
| 34,317,235 |
| 0.16 |
| 0.13 |
Exercised |
| - |
| - |
| - |
|
|
|
|
|
|
|
Outstanding and exercisable at December 31, 2010 |
| 61,173,028 | $ | 0.09 | $ | 0.13 |
The following table sets forth the exercise price range, number of shares, weighted average exercise price and remaining contractual lives of the warrants by groups as of December 31, 2010:
Exercise price range |
| Number of options outstanding |
| Weighted-average exercise price |
| Weighted-average remaining life |
|
|
|
|
|
|
|
$0.50 |
| 392,000 | $ | 0.50 |
| 0.1 years |
|
|
|
|
|
|
|
$0.25 |
| 27,500 |
| 0.25 |
| 0.4 years |
|
|
|
|
|
|
|
$0.10 to $0.18 |
| 24,603,528 |
| 0.13 |
| 1.5 years |
|
|
|
|
|
|
|
$0.05 to $0.06 |
| 36,150,000 |
| 0.05 |
| 2.8 years |
|
|
|
|
|
|
|
|
| 61,173,028 | $ | 0.09 |
| 2.0 years |
Stock Options
On March 4, 2009, our board of directors authorized the Inhibiton Therapeutics, Inc. 2009 Stock Incentive Plan which was amended on May 6, 2009 and approved by our stockholders effective on May 26, 2009. The plan allows for the issuance of up to 20,000,000 shares of our common stock through one or more incentive grants including stock options, stock appreciation rights, stock awards, restricted stock issuances and performance shares to officers, directors, employees and consultants of the Company. The plan is administered by our board of directors.
During the year ended December 31, 2009, the Company granted officers, directors and consultants 1,350,000 options to purchase shares of common stock at an exercise price of $0.07 per share and 10,000,000 options to purchase shares of common stock at an exercise price of $0.105 per share (the market value of the common stock on the date of each grant). The options were valued at $1,133,150 based upon the Black-Scholes option pricing model. The options were fully-vested at the date of the grant and therefore the Company recorded $1,133,150 of stock based compensation expense during the year ended December 31, 2009.
F-26
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The fair value of the stock options was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Exercise Price | Market Price on | Volatility Percentage | Interest Rate |
March 2009 | $93,150 | 5 years | $0.07 | $0.07 | 213% | 1.94% |
October 2009 | 1,040,000 | 5 years | $0.105 | $0.105 | 226% | 2.38 |
All options outstanding at December 31, 2009 are fully vested and exercisable. A summary of outstanding stock option balances under the 2005 Stock Incentive Plan and the 2009 Stock Incentive Plan at December 31, 2008 and at December 31, 2009 is as follows:
During the three months ended March 31, 2010, the Company granted officers, directors and consultants 8,650,000 options to purchase shares of common stock at an exercise price of $0.041 per share (the market value of the common stock on the date of each grant). The options were valued at $354,650 based upon the Black-Scholes option pricing model. The options were fully-vested at the date of the grant and therefore the Company recorded $354,650 of stock based compensation expense as of the issue date.
The fair value of the stock options was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Exercise Price | Market Price on | Volatility Percentage | Interest Rate |
March 2010 | $354,650 | 5 years | $0.041 | $0.041 | 236% | 2.38% |
All options outstanding at December 31, 2010 are fully vested and exercisable. A summary of outstanding stock option balances under the 2005 Stock Incentive Plan and the 2009 Stock Incentive Plan at December 31, 2009 and at December 31, 2010 is as follows:
2005 Stock Incentive Plan
| Options |
| Weighted-average exercise price |
| Weighted-average remaining contractual life (years) |
| Aggregate intrinsic value |
Outstanding at December 31, 2009 | 425,000 |
| $0.35 |
| 3.00 |
| $0 |
|
|
|
|
|
|
|
|
Options granted | - |
| - |
| - |
| - |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 | 425,000 |
| $0.35 |
| 2.00 |
| $0 |
2009 Stock Incentive Plan
| Options |
| Weighted-average exercise price |
| Weighted-average remaining contractual life (years) |
| Aggregate intrinsic value |
Outstanding at December 31, 2009 | 11,350,000 |
| $0.10 |
| 4.5 |
| $0 |
|
|
|
|
|
|
|
|
Options granted | 8,650,000 |
| $0.04 |
| 4.2 |
| $0 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 | 20,000,000 |
| $0.075 |
| 3.7 |
| $0 |
F-27
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
NOTE 7. COMMITMENTS AND CONTINGENCIES
Payroll Liabilities
Following the formation of API in May 2008, HPI hired certain former employees of Hydrogen Power, Inc. and maintained an office in Seattle, Washington for a period of approximately five months. During that time, the HPI paid wages to these employees without the benefit of a payroll management service. Upon the HPIs move from Seattle to Philadelphia, Pennsylvania in October 2008, the Company retained the services of a payroll management service to handle its payroll functions. During that period from May to October 2008, the Company recorded $52,576 in payroll liabilities due from wages paid to its employees. During the year ended December 31, 2009, $4,892 of this amount was paid and the Company accrued estimated penalty and interest expense totaling $19,482 leaving a balance of $67,166. During the year ended December 31, 2010, no further amounts were paid and the Company recorded additional estimated penalty and interest expense of $13,708 for an estimated balance due at that date of $80,874. This amount is included on the balance sheets at December 31, 2010 and 2009 as payroll liabilities.
CRADA Agreement
On September 30, 2004, the Company entered into a Cooperative Research and Development Agreement (CRADA) with the VA Medical Center, Tampa FL, a laboratory of Department of Veterans Affairs with the purpose of providing funds for the VAs final objective of developing therapeutic reagents to inhibit cancer cell proliferation. Under the Agreement, the Company agreed to contribute $75,000 to the James A Haley Veterans Research and Education Foundation (JAHVREF) on a quarterly basis for three years. As of December 31, 2008, $227,000 in these fees were accrued but unpaid. On September 30, 2009, the Company and JAHVREF executed a letter agreement through which the parties agreed that for payment of $25,000 by the Company, the remaining balance due would be forgiven. Accordingly, during the year ended December 31, 2009 the Company paid $25,000 and the balance of 202,000 was forgiven. Accordingly, the balance due of $202,000 was recorded as a "Gain on debt extinguishment" on the statements of operations at December 31, 2009.
License Agreement
In August 2008, the Company executed a License Agreement between the Company, the University of South Florida Research Foundation, Inc. and the University of Florida Research Foundation, Inc. (License Agreement) through which the Company was to acquire the exclusive right and license to make, have made, use, import, sublicense and offer for sale any products or processes derived from the ICA-1 process the Company had been funding from September 2004 until the acquisition of HPI and API. As of March 1, 2010, the Company had failed to pay the technology access fee and related expenses totaling $53,747. As a result, on March 1, 2010 the licensors declared a default under the License Agreement and gave the Company until April 1, 2010 to cure the default. The Company did not cure the default therefore as of April 1, 2010, the license agreement was terminated.
Lease Agreement
Effective on July 1, 2009, API entered into a lease for its primary office and laboratory space in the University City Science Center in Philadelphia, Pennsylvania. Totaling approximately 2,511 square feet, the term of the agreement is for five years and six months expiring on December 31, 2014. Our annual payment obligation under the lease is as follows:
2011 | $96,417 |
2012 | $98,827 |
2013 | $101,298 |
2014 | $103,830 |
In addition, the Company is obligated to pay certain common area maintenance fees that currently total $1,886 per month, which may increase in the future.
F-28
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Arbitration Proceedings
In connection with HPI's acquisition of the Hydrogen Power, Inc. assets, the acquisition of certain intellectual property of Hydrogen Power, Inc. was disputed. As a result, the Companys counsel appeared in an arbitration proceeding to determine the ownership of this intellectual property, although the Company was not a party to the arbitration proceeding. The parties to the arbitration and other parties to related litigation reached a settlement agreement which resolves the disputes in the arbitration. The Company has chosen to be a party to the settlement agreement through which the Company will receive a full release of any potential claims against them from any of the opposing parties. The settlement agreement has been approved by the receiver of the Hydrogen Power, Inc. and is therefore final.
NOTE 8. INCOME TAXES
A reconciliation of U.S. statutory federal income tax rate to the effective rate follows for the years ended December 31, 2010 and 2009:
|
| For the |
| For the |
|
| 2010 |
| 2009 |
|
|
|
|
|
U.S. statutory federal rate | 34.00% |
| 34.00% | |
State income tax rate | 4.63% |
| 4.63% | |
Net operating loss for which no tax |
|
|
|
|
benefit is currently available | -38.63% |
| -38.63% | |
|
| 0.00% |
| 0.00% |
At December 31, 2010, deferred tax assets consisted of a net tax asset of $6,107,700, due to operating loss carry forwards of $15,810,796, which was fully allowed for, in the valuation allowance of $6,107,700. The valuation allowance offsets the net deferred tax asset for which there is no assurance of recovery. The increase in the deferred tax assets and the corresponding valuation allowance during the year ended December 31, 2010 was $1,895,400 based on the $4,212,300 reported by the Company at December 31, 2009. The net operating loss carry forward expires through the year 2030.
The valuation allowance is evaluated at the end of each year, considering positive and negative evidence about whether the deferred tax asset will be realized. At that time, the allowance will either be increased or reduced; reduction could result in the complete elimination of the allowance if positive evidence indicates that the value of the deferred tax assets is no longer impaired and the allowance is no longer required.
Should the Company undergo an ownership change as defined in Section 382 of the Internal Revenue Code, the Company's tax net operating loss carry forwards generated prior to the ownership change will be subject to an annual limitation, which could reduce or defer the utilization of these losses.
NOTE 9. SUBSEQUENT EVENTS
During the three months ended March 31, 2011, the holder of the Company's 2010 Convertible Notes converted $50,000 in principal and $2,400 in accrued interest into a total of 15,281,184 shares of the Company's common stock. The represents an average exercise price of $0.0034 per share although the Company will record additional expense related to these conversions in the first quarter ending March 31, 2011 due to the beneficial conversion feature on the shares issued.
In February 2011, the holder of certain promissory notes converted $42,849 in principal into 9,020,935 shares of the company's common stock at a conversion price of $0.00475, which included a discount of 25% off of the average three day closing price for our common stock of $0.0063. Accordingly, an additional beneficial conversion expense will be recorded in the first quarter of 2011 for the difference between the market price and conversion price on the date of conversion.
F-29