AlumiFuel Power Corp - Quarter Report: 2010 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended SEPTEMBER 30, 2010
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______to_______
|
Commission File No. 333-57946
ALUMIFUEL POWER CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Nevada
|
88-0448626
|
(State or other jurisdiction of
|
(IRS Employer
|
incorporation or organization)
|
Identification No.)
|
7315 East Peakview Avenue
Englewood, Colorado 80111
(Address of principal executive offices) (Zip code)
(303) 796-8940
(Registrant's telephone number including area code)
(Former name, address and fiscal year)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by a check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting companyx
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of common stock outstanding at November 1, 2010: 326,534,881
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Index to Financial Statements
(Unaudited)
Page
|
||
Consolidated Balance Sheets at September 30, 2010 (Unaudited) and December 31, 2009
|
F-2
|
|
Consolidated Statement of Operations for the three and nine months ended September 30, 2010, and the three and nine months ended October 31, 2009 (Unaudited)
|
F-3
|
|
Consolidated Statement of Changes in Shareholders' Deficit for the nine months ended September 30, 2010 (Unaudited)
|
F-4
|
|
Consolidated Statement of Cash Flows for the nine months ended September 30, 2010 and the nine months ended October 31, 2009 (Unaudited)
|
F-5
|
|
Notes to Financial Statements
|
F-6
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
26
|
|
Item 4T. Controls and Procedures
|
26
|
|
Part II – Other Information
|
27
|
|
Signatures
|
29
|
|
F-1
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Cash
|
$ | 59,544 | $ | 17,262 | ||||
Accounts receivable
|
4,293 | — | ||||||
Deposits
|
— | — | ||||||
Prepaid expenses
|
1,265 | 24,721 | ||||||
Notes receivable (Note 5)
|
— | 467 | ||||||
Other current assets
|
— | 26 | ||||||
Total current assets
|
65,101 | 42,476 | ||||||
Property and equipment, less accumulated depreciation
|
||||||||
of $3,175 (2010) and $1,301 (2009)
|
10,932 | 7,937 | ||||||
Deferred debt issuance costs (Note 4)
|
93,266 | 166,922 | ||||||
Total long-term assets
|
104,198 | 174,859 | ||||||
Total assets
|
$ | 169,299 | $ | 217,335 | ||||
Liabilities and Shareholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts and notes payable:
|
||||||||
Accounts payable, related party (Note 3)
|
$ | 167,565 | $ | 68,619 | ||||
Accounts payable, other
|
446,041 | 287,349 | ||||||
Derivative liability, convertible notes payable (Note 4)
|
369,985 | 643,834 | ||||||
Notes payable, related party (Note 3)
|
81,578 | 132,537 | ||||||
Notes payable, other (Note 4)
|
235,058 | 32,991 | ||||||
Convertible notes payable, net of discount of
|
||||||||
66,667 (2010) and -0- (2009) (Note 4)
|
83,333 | 30,000 | ||||||
Payroll liabilities (Note 7)
|
77,393 | 67,166 | ||||||
Accrued expenses
|
11,324 | 5,768 | ||||||
Accrued interest payable:
|
||||||||
Interest payable, convertible notes (Note 4)
|
28,896 | 6,792 | ||||||
Interest payable, related party notes (Note 3)
|
16,043 | 27,256 | ||||||
Interest payable, notes payable other (Note 4)
|
8,504 | 11,656 | ||||||
Total current liabilities
|
1,525,720 | 1,313,968 | ||||||
Long-term convertible notes payable net of current portion,
|
||||||||
net of discount of $216,944 (2010) and $354,583 (2009) (Note 4)
|
78,056 | 25,417 | ||||||
Total long-term liabilities
|
78,056 | 25,417 | ||||||
1,603,776 | 1,339,385 | |||||||
Commitments and contingencies
|
— | — | ||||||
Shareholders’ deficit: (Notes 1 & 9)
|
||||||||
Preferred stock, $.001 par value; 10,000,000 shares authorized,
|
||||||||
-0- (2010) and -0- (2009) shares
|
||||||||
issued and outstanding
|
— | — | ||||||
Common stock, $.001 par value; 500,000,000 shares authorized,
|
||||||||
326,534,881 (2010) and 289,936,993 (2009) shares
|
||||||||
issued and outstanding
|
326,534 | 289,937 | ||||||
Additional paid-in capital
|
13,103,939 | 9,459,316 | ||||||
Accumulated deficit
|
(14,855,337 | ) | (10,871,303 | ) | ||||
Total shareholders' deficit of the Company
|
(1,424,864 | ) | (1,122,050 | ) | ||||
Non-controlling interest (Note 1)
|
(9,613 | ) | — | |||||
Total shareholders' deficit
|
(1,434,477 | ) | (1,122,050 | ) | ||||
Total liabilities and shareholders' deficit
|
$ | 169,299 | $ | 217,335 | ||||
See accompanying notes to consolidated financial statements.
F-2
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
Three months
|
Three months
|
Nine months
|
Nine months
|
|||||||||||||
ended
|
ended
|
ended
|
ended
|
|||||||||||||
September 30,
|
October 31,
|
September 30,
|
October 31,
|
|||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
$ | 13,079 | $ | - | $ | 52,019 | $ | - | ||||||||
Operating costs and expenses:
|
||||||||||||||||
Reactor production
|
11,112 | — | 134,886 | — | ||||||||||||
Product development expense
|
596 | 4,403 | 17,076 | 20,148 | ||||||||||||
Selling, general and administrative expenses
|
||||||||||||||||
Related party (Note 3)
|
173,200 | 120,775 | 300,232 | 321,675 | ||||||||||||
Stock-based compensation (Notes 3 & 9)
|
276,000 | 1,407,044 | 2,350,350 | 4,757,367 | ||||||||||||
(Gain) loss on debt extinguishment
|
- | (169,880 | ) | - | 31,094 | |||||||||||
Other (Note 6)
|
326,809 | 259,798 | 1,081,324 | 800,679 | ||||||||||||
Total operating costs and expenses
|
(787,717 | ) | (1,622,140 | ) | (3,883,868 | ) | (5,930,963 | ) | ||||||||
Loss from operations
|
(774,638 | ) | (1,622,140 | ) | (3,831,849 | ) | (5,930,963 | ) | ||||||||
Other income (expense)
|
||||||||||||||||
Unrealized gain on investments (Note 1)
|
- | 420,000 | - | 455,000 | ||||||||||||
Interest (expense) income, amortization
|
||||||||||||||||
of convertible note discount (Note 4)
|
(67,500 | ) | (8,750 | ) | (245,972 | ) | (16,952 | ) | ||||||||
Interest expense (Notes 3 & 4)
|
(85,733 | ) | (84,638 | ) | (191,730 | ) | (97,920 | ) | ||||||||
Fair value adjustment of derivative liabilities (Note 4)
|
197,545 | (21,466 | ) | 285,516 | (15,417 | ) | ||||||||||
44,312 | 305,146 | (152,186 | ) | 324,711 | ||||||||||||
Loss before income taxes
|
(730,325 | ) | (1,316,994 | ) | (3,984,034 | ) | (5,606,252 | ) | ||||||||
Income tax provision (Note 8)
|
- | - | - | - | ||||||||||||
Net loss
|
(730,325 | ) | (1,316,994 | ) | (3,984,034 | ) | (5,606,252 | ) | ||||||||
Net loss attributable to non-controlling interest (Note 1)
|
106,896 | - | 141,971 | - | ||||||||||||
Net loss attributable to Company
|
$ | (623,429 | ) | $ | (1,316,994 | ) | $ | (3,842,063 | ) | $ | (5,606,252 | ) | ||||
Basic and diluted loss per common share
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Weighted average common shares
|
||||||||||||||||
outstanding (Notes 1 & 9)
|
326,392,539 | 283,637,328 | 305,889,853 | 239,754,585 |
See accompanying notes to consolidated financial statements.
F-3
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Statement of Changes in Shareholders’ Deficit
Nine months ended September 30, 2010
(Unaudited)
Total | ||||||||||||||||||||||
Common stock
|
Additional paid-in
|
Accumulated
|
Non-controlling
|
shareholders
|
||||||||||||||||||
Shares
|
Par value
|
capital
|
deficit
|
interest
|
deficit
|
|||||||||||||||||
Balance at January 1, 2010
|
289,936,993
|
$
|
289,937
|
9,459,316
|
$
|
(10,871,303)
|
$
|
-
|
$
|
(1,122,050)
|
||||||||||||
January through June 2010, issuance of
|
||||||||||||||||||||||
common stock in private placements (Note 9)
|
12,037,500
|
12,037
|
197,763
|
-
|
-
|
209,800
|
||||||||||||||||
March 2010, issuance of stock options to
|
||||||||||||||||||||||
officers, directors & consultants (Note 9)
|
-
|
-
|
354,650
|
-
|
-
|
354,650
|
||||||||||||||||
March 2010, issuance of common stock
|
||||||||||||||||||||||
for consulting agreements (Note 9)
|
2,875,000
|
2,875
|
115,000
|
-
|
-
|
117,875
|
||||||||||||||||
March 2010, issuance of common stock to
|
||||||||||||||||||||||
convertible noteholders (Note 9)
|
1,378,488
|
1,379
|
61,798
|
-
|
-
|
63,177
|
||||||||||||||||
March 2010, issuance of warrants to subsidiary
|
||||||||||||||||||||||
officers and consultants in May 2009 (Note 9)
|
-
|
-
|
516,825
|
-
|
-
|
516,825
|
||||||||||||||||
May 2010, issuance of common stock to
|
||||||||||||||||||||||
debentureholders (Notes 4 & 9)
|
6,222,216
|
6,222
|
297,111
|
-
|
-
|
303,333
|
||||||||||||||||
June 2010, issuance of warrants to subsidiary
|
||||||||||||||||||||||
officers and consultants (Note 9)
|
-
|
-
|
1,085,000
|
-
|
-
|
1,085,000
|
||||||||||||||||
May 2010, issuance of warrants to noteholder (Note 9)
|
-
|
-
|
3,500
|
-
|
-
|
3,500
|
||||||||||||||||
Issuance of equity by AlumiFuel Power International,
|
||||||||||||||||||||||
Inc. subsidiary, net of non-controlling interest (Note 1)
|
-
|
-
|
684,512
|
-
|
(151,584)
|
532,928
|
||||||||||||||||
July 2010, issuance of common stock
|
||||||||||||||||||||||
for consulting agreements (Note 9)
|
13,800,000
|
13,800
|
262,200
|
-
|
-
|
276,000
|
||||||||||||||||
August 2010, issuance of common stock
|
||||||||||||||||||||||
for loan extension (Notes 4 & 9)
|
284,684
|
284
|
6,264
|
-
|
-
|
6,548
|
||||||||||||||||
September 2010, issuance of warrants to noteholders (Note 9)
|
-
|
-
|
60,000
|
-
|
-
|
60,000
|
||||||||||||||||
Net loss
|
-
|
-
|
-
|
(3,984,034)
|
141,971
|
(3,842,063)
|
||||||||||||||||
Balance at September 30, 2010
|
326,534,881
|
$
|
326,534
|
13,103,939
|
$
|
(14,855,337)
|
$
|
(9,613)
|
$
|
(1,434,477)
|
See accompanying notes to consolidated financial statements.
F-4
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
Nine months ended
|
Nine months ended
|
|||||||
September 30,
|
October 31,
|
|||||||
2010
|
2009
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (3,984,034 | ) | $ | (5,606,252 | ) | ||
Adjustments to reconcile net loss to net cash
|
||||||||
used by operating activities:
|
||||||||
Stock based compensation (Notes 3 & 9)
|
2,350,350 | 4,757,367 | ||||||
Shares issued for services (Note 9)
|
236,225 | 61,000 | ||||||
Loss on debt extinguishment
|
- | (181,191 | ) | |||||
Debt issuance costs
|
- | 117,000 | ||||||
Beneficial conversion feature
|
- | 63,000 | ||||||
Allowance for bad debt (Note 5)
|
88,503 | 208,445 | ||||||
Depreciation and amortization
|
88,260 | 6,790 | ||||||
Unrealized (gain) loss on investments (Note 1)
|
- | (455,000 | ) | |||||
(Decrease) increase in derivative liability (Note 4)
|
(255,516 | ) | 15,417 | |||||
Amortization of discount on debentures payable (Note 4)
|
215,972 | 16,952 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts and other receivables
|
(3,802 | ) | 13,651 | |||||
Prepaid expenses and other assets
|
23,456 | (29,597 | ) | |||||
Accounts payable and accrued expenses
|
191,752 | 41,389 | ||||||
Related party payables (Note 3)
|
81,669 | (60,950 | ) | |||||
Interest payable
|
7,740 | 4,448 | ||||||
Net cash used in operating activities
|
(959,425 | ) | (1,027,531 | ) | ||||
Cash flows from investing activities:
|
||||||||
Purchase of equipment
|
(4,869 | ) | (6,938 | ) | ||||
Issuance of notes receivable (Note 5)
|
(88,503 | ) | (63,175 | ) | ||||
Payments received on notes receivable (Note 5)
|
— | 633 | ||||||
Cash acquired in reverse acquisition (Note 1)
|
— | 655 | ||||||
Net cash used in investing activities
|
(93,372 | ) | (68,825 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from debentures (Note 4)
|
- | 315,000 | ||||||
Procceds from convertible notes (Note 4)
|
175,000 | - | ||||||
Proceeds from notes payable, related (Note 3)
|
89,100 | 43,247 | ||||||
Proceeds from notes payable, other (Note 4)
|
300,000 | 30,000 | ||||||
Proceeds from sales of common stock (Note 9)
|
209,800 | 1,096,401 | ||||||
Prodeeds from sales of subsidiary equity (Note 1)
|
571,900 | - | ||||||
Payments on notes payable (Note 4)
|
(97,933 | ) | - | |||||
Payments on notes payable, related (Note 3)
|
(140,058 | ) | (112,313 | ) | ||||
Proceeds from exercise of warrants to
|
||||||||
purchase common stock
|
- | 2,650 | ||||||
Payments to placement agents (Note 4)
|
(12,730 | ) | (173,050 | ) | ||||
Net cash provided by financing activities
|
1,095,079 | 1,201,935 | ||||||
Net change in cash and cash equivalents
|
42,282 | 105,579 | ||||||
Cash and cash equivalents:
|
||||||||
Beginning of period
|
17,262 | 45,454 | ||||||
End of period
|
$ | 59,544 | $ | 151,033 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Income taxes
|
$ | - | $ | - | ||||
Interest
|
$ | 38,966 | $ | 27,362 | ||||
Noncash financing transactions:
|
||||||||
Notes and interest payable converted to stock
|
$ | 140,000 | $ | 570,523 | ||||
Notes and interest payable converted to stock, related
|
$ | - | $ | 61,400 | ||||
Accounts payable converted to stock
|
$ | - | $ | 90,414 | ||||
Stock issued in exchange for related party accounts payable
|
$ | - | $ | 22,500 |
See accompanying notes to consolidated financial statements.
F-5
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Basis of presentation
The interim unaudited financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and for the three and nine month periods ended September 30, 2010 include the financial statements of AlumiFuel Power Corporation (the “Company”) and its subsidiaries HPI Partners, LLC (“HPI”), AlumiFuel Power, Inc. (“API”) and recently formed 85% owned subsidiary AlumiFuel Power International, Inc. ("AFPI"). The historical financial statements for the three and nine month periods ended October 31, 2009 are those of the Company, HPI and API. The Company is presenting the historical 2009 financial results as of October 31, 2009 as a result of a change in fiscal year end from January 31 to December 31 as of December 31, 2009. The Company is presenting the 2009 information as of October 31 as it does not feel it is not practicable or cost justified to conform those historical results to the new quarterly period. In addition, the Company has not experienced any seasonal trends with respect to this financial statements and believes that the October 31, 2009 financial statements presented are not appreciably different than the results that would have occurred as of September 30, 2009. The only unusual transaction that occurred during the 2009 period was the acquisition of HPI Partners, LLC and AlumiFuel Power, Inc. in May 2009. As this transaction took place in May, which would have been presented in either the September 30, 2009 or October 31, 2009 periods, the Company believes the comparability of the data is relatively neutral.
Certain information and footnote disclosures normally included in unaudited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. All of the intercompany accounts have been eliminated in consolidation. The interim unaudited financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2009, notes and accounting policies thereto included in the Company’s Annual Report on Form 10-K.
In the opinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary to provide a fair presentation of operating results for the interim periods presented have been made. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the year.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company has had very limited revenue through September 30, 2010, and has an accumulated deficit of $14,885,337 from its inception through that date. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.
Interim financial data presented herein are unaudited.
FastFunds Financial Corporation Shares
As part of the acquisition of HPI and API, the Company received 3,500,000 shares of FastFunds Financial Corporation common stock that were presented on the balance sheet as “Investment securities – marked to market” and were marked to their fair value ($35,000) at December 31, 2008. During the nine month period ended October 31, 2009, HPI recorded an unrealized gain on these shares of $455,000 and marked to their fair value at that time of $560,000. Based upon a review by management at December 31, 2009, the shares are now being accounted for using the "equity method" of accounting because they represent an ownership interest of approximately 35% of the outstanding common stock of FastFunds. Under the equity method, the investment account is adjusted quarterly to recognize the Company's share of the income or losses of FastFunds. Accordingly, since FastFunds recorded net losses in excess of $1,000,000 during 2009, the investment was written down to zero as of December 31, 2009 and a history of continued losses by FastFunds in 2010 does not warrant any change as of September 30, 2010 in the opinion of management.
F-6
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed its new subsidiary, AFPI. In connection with the formation of the AFPI, the Company and AFPI executed a License Agreement through which AFPI received certain international marketing rights and the rights to utilize certain intellectual property from the Company for exploitation in countries and territories outside of North America in exchange for 25,000,000 shares of the Company's $0.001 par value common stock. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. During the nine month period ended September 30, 2010, that amount totaled $700,000, which has been eliminated as an intercompany account in the September 30, 2010 financial statements. In addition, the Company purchased 15,000,000 shares of AFPI common stock at $0.01 per share. AFPI is conducting a private placement of common stock at $0.10 per share. As of September 30, 2010, AFPI had sold 5,719,000 shares of its common stock in the private placement in exchange for $571,900. AFPI also issued 29,531 shares of common stock upon the cashless exercise of 35,000 warrants and 1,000,000 shares issued to officers, directors and consultants for $100,000 in management fees due them. As a result, the total number of AFPI shares outstanding at September 30, 2010 was 46,778,531, of which 6,778,531 is held by shareholders other than the Company representing 14.5% of the outstanding common shares of AFPI as of that date. This represents a non-controlling interest in AFPI that totaled $(9,613) based on AFPI's outstanding total equity of $(66,338) at September 30, 2010. In addition, $141,971 in the net loss of AFPI for the nine months ended September 30, 2010, and $106,896 of the net loss for the three months ended September 30, 2010 has been attributed to the non-controlling interest of those stockholders.
Note 2: Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash equivalents at September 30, 2010 were $-0-.
Stock-based Compensation
The Company has certain stock option plans approved by its stockholders, and also grants options and warrants to consultants outside of its stock option plan pursuant to individual agreements.
The Company accounts for compensation expense for its stock-based employee compensation plans and issuances of options and warrants to consultants in accordance with ASC Topic 718, formerly known as SFAS No. 123R "Share Based Payment" which replaced SFAS No. 123, "Accounting for Stock-Based Compensation" (“SFAS No. 123”) and supersedes Opinion No. 25 of the Accounting Principles Board, "Accounting for Stock Issued to Employees" (APB 25). The Company has elected the modified-prospective method, under which prior periods are not revised for comparative purposes. See Note 5. Capital Stock for further information on the Company's stock options plans and other warrant/option issuances.
F-7
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt Issue Costs
The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method over the lives of the related debt. The straight-line method results in amortization that is not materially different from that calculated under the effective interest method.
Financial Instruments
At September 30, 2010, the fair value of the Company’s financial instruments approximate their carrying value based on their terms and interest rates.
Loss per Common Share
Loss per share of common stock is computed based on the weighted average number of common shares outstanding during the period. Stock options, warrants, and common stock underlying convertible promissory notes are not considered in the calculations for the periods ended September 30, 2010 and October 31, 2009, as the impact of the potential common shares, which totaled approximately 128,700,800 (September 30, 2010) and 77,040,200 (October 31, 2009), would be anti-dilutive and decrease loss per share. Therefore, diluted loss per share presented for the nine month periods ended September 30, 2010 and October 31, 2009 is equal to basic loss per share.
Accounting for obligations and instruments potentially settled in the Company’s common stock
In connection with any obligations and instruments potentially to be settled in the Company's stock, the Company accounts for the instruments in accordance with ASC Topic 815, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Company’s Own Stock". This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company's stock. Under this pronouncement, contracts are initially classified as equity or as either assets or liabilities, depending on the situation. All contracts are initially measured at fair value and subsequently accounted for based on the then current classification. Contracts initially classified as equity do not recognize subsequent changes in fair value as long as the contracts continue to be classified as equity. For contracts classified as assets or liabilities, the Company reports changes in fair value in earnings and discloses these changes in the financial statements as long as the contracts remain classified as assets or liabilities. If contracts classified as assets or liabilities are ultimately settled in shares, any previously reported gains or losses on those contracts continue to be included in earnings. The classification of a contract is reassessed at each balance sheet date.
Revenue Recognition
Revenues are recognized upon shipment of the product to the customer. Payment terms are typically 30 to 60 days net due following order delivery, depending on the customer.
Derivative Instruments
In connection with the issuances of equity instruments or debt, the Company may issue options or warrants to purchase common stock. In certain circumstances, these options or warrants may be classified as liabilities, rather than as equity. In addition, the equity instrument or debt may contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative instruments under the provisions of ASC Topic 815, “Derivatives and Hedging”, formerly known as, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities".
Recently issued accounting pronouncements
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
F-8
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 3: Related Party
Related Party Accounts Payable
The Board of Directors has estimated the value of management services at the monthly rate of $8,000 and $2,000 for the president and secretary/treasurer, respectively. The estimates were determined by comparing the level of effort to the cost of similar labor in the local market and this expense totaled $90,000 at September 30, 2010. As of September 30, 2010, $42 of these fees remained unpaid.
In September 2009, the Company's board directors authorized a bonus program for the Company's officers related to their efforts raising capital to fund the Company's operations. Accordingly, the Company's president and secretary are eligible to receive a bonus based on 50% of the traditional "Lehman Formula" whereby they will receive 2.5% of the total proceeds of the first $1,000,000 in capital raised by the Company, 2.0% of the next $1,000,000, 1.5% of the next $1,000,000, 1% of the next $1,000,000 and .5% of any proceeds above $4,000,000. The amount is capped at $150,000 per fiscal year. During the nine month period ended September 31, 2010, the Company expensed $19,232 under this bonus plan, and a balance of $7,536 remained unpaid at September 30, 2010.
The Company’s subsidiary, API, pays its chief technology officer and its general counsel/executive vice president each $6,500 per month in management fees. In addition, API pays a management fee of $6,500 to a company owned by the Company’s officers for services related to its accounting and corporate governance functions. For the nine month period ended September 30, 2010, these management fees totaled $175,500, $58,500 of which was recorded as legal and accounting expense during the period. As of September 30, 2010, the Company owed $150,059 in accrued management fees and related expenses.
The Company rents office space, including the use of certain office machines, phone systems and long distance fees, from a company owned by its officers at the rate of $1,200 per month, based on the amount of space occupied by the Company and use of the office equipment and services. Rent expense totaled $10,800 for the nine months ended September 30, 2010, $1,200 of which remained unpaid at September 30, 2010.
Accounts payable to related parties consisted of the following at September 30, 2010:
Management fees, rent and bonus payable to officers
|
$ | 158,837 | ||
Accrued expenses payable to subsidiary officer
|
8,728 | |||
Total accounts payable, related party
|
$ | 167,565 |
Related Party Notes Payable
AlumiFuel Power Corporation
From time to time the Company has issued various promissory notes payable to a trust created by the president of the Company for the benefit of his children, in exchange for cash used for working capital purposes. The notes bear an interest rate of 8% and are due on demand. During the nine month period ended September 30, 2010, the Company repaid $74,848 in principal and $23,152 in interest on these notes. As of September 30, 2010, $44,701 in principal remained outstanding with $7,474 in accrued interest on all notes payable to the trust.
During the nine months ended September, 2010, Company issued promissory notes to a company owned by its president totaling $25,500. The notes bear an interest rate of 8% per annum and are due on demand. Of the amount loaned, $25,487 was repaid during the nine month period ended September 30, 2010 leaving a principal balance of $13 on these notes and no accrued interest payable at that date.
F-9
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company has issued promissory notes to its president for loans made to it from time-to-time including $3,000 loaned in the three months ended September 30, 2010. The notes bear an interest rate of 8% per annum and are due on demand. During the nine months ended September 30, 2010, $2,017 in principal and $20 in accrued was paid on these notes leaving $1,018 in principal and no accrued interest due at September 30, 2010.
The Company has executed a promissory note with a company affiliated with the Company’s officers. This note carries an interest rate of 8% per annum and is due on demand. As of September 30, 2010 of $400 in principal and $31 in accrued interest was payable on this note.
At December 31, 2009, the Company owed $5,500 in principal and $1,081 in accrued on a promissory note issued to a partnership affiliated with the Company’s president. These notes carry an interest rate of 8% and are due on demand. During the nine months ended September 30, 2010, the Company borrowed and additional $4,000 and paid $7,335 in principal and $1,365 in accrued interest to the partnership. As of September 30, 2010, the Company owed $2,165 in principal and $64 in accrued interest on these notes.
The Company issued a promissory note to a partnership affiliated with its president and secretary in the amount of $5,000. This note carries and interest rate of 8% per annum and is due on demand. As of September 30, 2010, $5,000 in principal and $586 in accrued interest remained outstanding on this note.
During the quarter ended June 30, 2010, the Company borrowed $5,000 from a Corporation owned by its Secretary. This note carries and interest rate of 8% per annum and is due on demand. During the nine month period ended September 30, 2010, $5,000 in principal and $15 in accrued interest was repaid on this note leaving no principal or interest due at that date.
During the nine months ended September 30, 2010, a company owned by the Company's officers loaned a total $33,500 in various promissory notes that are due on demand and carry an interest rate of 8%. During the nine months ended September 30, 2010, $23,319 in principal and $151 in accrued interest was repaid on these notes leaving a principal balance due of $10,281 with accrued interest of $53 as of that date.
In September 2010, a corporation affiliated with the Company's officers loaned $18,000 to the Company that is due on demand and carries and interest rate of 8% per annum. As of September 30, 2010, the entire principal balance of this note along with $63 in accrued interest was due and payable.
HPI Partners, LLC
As of June 30, 2010, $2,052 in principal and accrued interest of $351 was owed to a company controlled by the Company's president. The notes carry and interest rate of 8% per annum and are due on demand. During the quarter ended September 30, 2010, the $2,052 in principal and $285 in accrued interest was repaid on these notes leaving no principal balance and an interest balance due of $83.
During the quarter ended March 31, 2009, HPI Partners converted certain notes payable to related parties to membership interests in the Company leaving no principal due and $150 in accrued interest. This amount remained payable at September 30, 2010.
Notes and interest payable to related parties consisted of the following at September 30, 2010:
Notes payable to affiliates of Company officers; interest at 8% and due on demand
|
$ | 81,578 | ||
Notes payable, related party
|
81,578 | |||
Interest payable related party
|
8,504 | |||
Total principal and interest payable, related party
|
$ | 90,082 |
F-10
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4: Notes Payable
AlumiFuel Power Corporation
During the year ended January 31, 2006, the Company received proceeds of $30,000, in exchange for a promissory note from an unaffiliated third party. The entire balance of this note remained outstanding at September 30, 2010. The promissory note was issued at an interest rate of 8% per annum and is due on demand. Accrued interest payable on the note totaled $13,315 at September 30, 2010.
As of December 31, 2009, $2,209 in interest and $791 in accrued interest was outstanding on a promissory note from an unaffiliated third party with interest payable at 8%. During the nine months ended September 30, 2010, $16,500 in additional loans were received from this entity and $2,933 was repaid leaving a principal balance of $16,558 and accrued interest of $830 payable at September 30, 2010.
During the quarter ended June 30, 2010, the Company borrowed $20,000 from an unaffiliated third party. This note was due on demand and carried interest rate of 8% per annum. The entire principal balance of this note was repaid at June 30, 2010 with accrued interest payable balance of $57 due as of September 30, 2010.
During the quarter ended June 30, 2010, the Company borrowed $22,500 from an unaffiliated third party. This note is due on demand and bears interest at 8% per annum. The entire principal balance of this note remained unpaid at September 30, 2010 with accrued interest payable of $667 at that date.
During the quarter ended June 30, 2010, the Company borrowed $16,000 from an unaffiliated third party. This note is due on demand and bears interest at 8% per annum. The entire principal balance of this note remained unpaid at September 30, 2010 with accrued interest payable of $445 at that date.
In February 2010, the Company issued a promissory note payable to an unaffiliated third party for $75,000 in accounts receivable financing. This note was due on or before August 1, 2010 and accrued loan funding and administration fees equal to $50 per $1,000 loaned, payable monthly. This loan was to be repaid from proceeds received on accounts receivable related to the sales of the Company's PBIS-1000 portable balloon inflation system and related AlumiFuel cartridge sales. In August 2010, the Company negotiated an extension of the due date on this note for 60 days in return for 284,684 shares of the Company's common stock valued at $6,548. As of September 30, 2010, the entire principal balance on this note was repaid along with $17,489 for administration fees leaving no balance due as of that date.
AlumiFuel Power International, Inc.
In September 2010, the Company issued two promissory notes totaling $150,000 to two unaffiliated third parties. These notes are due the earlier of 90 days from their issuance or upon the Company receiving proceeds from its planned European financing and carry an interest rate of 12% per annum. As of September 30, 2010, the entire principal balance of these notes remained unpaid with accrued interest due of $82.
HPI Partners, LLC
During the quarter ended March 31, 2009, HPI Partners converted certain notes payable to membership interests in the Company leaving no principal due and $647 in accrued interest. This amount remained payable at September 30, 2010.
F-11
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Notes and interest payable consisted of the following at September 30, 2010:
Notes payable, non-affiliates; interest at 8% and due on demand
|
$ | 235,058 | ||
Interest payable, non-affiliates
|
16,043 | |||
Total principal and interest payable, other
|
$ | 251,101 |
AlumiFuel Power Corporation Convertible Promissory Notes
May 2008 Notes
In May 2008, the Company issued notes payable to two accredited investors for the issuance of $55,000 of 10% unsecured convertible notes in private transactions (the “May Notes”). The May Notes are convertible at 75% of the average closing bid price per share of the Company’s common stock for the twenty days immediately preceding the date of conversion subject to a floor of $0.05 per share.
In September 2009, the Company received conversion notices for all principal and accrued interest totaling $7,426, which was converted to 607,996 shares of our $0.001 par value common stock at a conversion price of $0.103 per share. However, due to delays in issuing the shares, on March 31, 2010 the Company agreed to issue an additional 1,378,488 shares valued at $63,177 to the holders of the notes. These shares were valued at $0.046 per share, the market price for our common stock on the date of issuance.
September 2009 Convertible Note
In September 2009, we issued a note payable to an accredited investor for a $30,000 12% unsecured convertible note (the “September Note”). The September Note was due and payable on December 4, 2009 and is convertible into the Company’s common stock at $0.05 per share. This note is currently in default for non-payment on the due date and now carried a default rate of interest of 18% on the entire unpaid balance as of the due date. The Company has determined that the conversion feature does not represent an embedded derivative as the conversion price is known and is not variable making it conventional. The Company determined there was a beneficial conversion feature related to the December Notes based on the difference between the conversion price of $0.05 and the market price of the Company’s common stock the note issue date and recorded as interest expense $30,000 with an offset to additional paid-in capital. The entire principal balance of this note plus accrued interest of $5,351 was payable at September 30, 2010.
Convertible Debentures
In September, 2009, the Company engaged a placement agent to act as its agent in the offer and sale of up to $700,000 of 6% unsecured convertible debentures in transactions with private investors (the “Debentures”). The offering was on a “best efforts” basis with a minimum offering amount of $100,000. In connection with the transaction, the Company executed an Escrow Agreement in which all funds related to the offering were deposited until the minimum offering amount of $100,000 was reached and a first closing occurred on September 29, 2009. Once the minimum offering amount was reached, funds raised up to the maximum offering amount were released from escrow at future closings from time-to-time as prescribed in the offering documents.
Among other terms of the offering, the Debentures are due three years from the final Closing Date for each Debenture under the securities purchase agreement (the “Maturity Date”), unless prepayment of the Debentures is required in certain events, as called for in the agreements. The Debentures are convertible at a conversion price (the “Conversion Price”) for each share of common stock equal to 75% of the lowest closing bid price per share (as reported by Bloomberg, LP) of the Company’s common stock for the twenty (20) trading days immediately preceding the date of conversion. In addition, the Debentures provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
F-12
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The outstanding principal balance of each Debenture bears interest, in arrears, at six percent (6%) per annum, payable (i) upon conversion, or (ii) on the Maturity Date, in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the offering documents), the Company is required to pay interest to the Holder of each outstanding Debenture, at the option of the Holders (i) at the rate of lesser of eighteen percent (18%) per annum and the maximum interest rate allowance under applicable law, and (ii) the Holders may at their option declare the Debentures, together with all accrued and unpaid interest, to be immediately due and payable.
The Company may at its option call for redemption all or part of the Debentures prior to the Maturity Date. The Debentures called for redemption shall be redeemable for an amount equal to 120% of the outstanding principal and interest if called for redemption prior to the date that is six months from the date of issuance, or 131%, if called for redemption on or after the date that is six months after the date of issuance. If fewer than all of the outstanding Debentures are redeemed, then all of the Debentures shall be partially redeemed on a pro rata basis.
Further terms call for the Company to maintain sufficient authorized shares reserved for issuance under the agreement equal to 300% of the number of shares issuable upon conversion of the debentures. In addition, if the closing bid price of the Common Stock is below $0.05 on three (3) consecutive trading days, then the Company shall seek to implement a reverse stock split in a ratio of at least one-for-five. On March 10, 2010, the Company was notified by the placement that the closing bid price of the Common Stock was below $0.05 on three (3) consecutive trading days and made demand under the agreement that the Company seek shareholder approval for a reverse stock split. The Company currently intends to hold a meeting of stockholders during the second quarter of 2010 to seek such approval.
During the year ended December 31, 2009, the Company executed Securities Purchase Agreements (the "Purchase Agreements") with various accredited investors (the "Holder" or "Holders") for an aggregate of $380,000 in Debentures. During the year ended December 31, 2009, we received net proceeds from the Debenture closings of $315,420 after debt issuance costs of $64,580 paid to the placement agent, Divine Capital Markets, LLC. In January 2010, an additional $55,000 in principal was received in two closings from which the Company received net proceeds of $47,770 after debt issuance costs of $7,230 paid at closing. Additionally, Divine Capital Markets, LLC received a one-time issuance of 900,000 shares of our $0.001 par value common stock upon completion of the first closing in September 2009. These shares were valued at $117,000 or $0.13 per share, the market price for our common stock on the date of issuance. These debt issuance costs totaling $188,810 will be amortized over the three year terms of the Debentures or such shorter period as the debentures may be outstanding. Accordingly, as the debentures are converted to common stock over the three year life, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of September 30, 2010, $100,434 of these costs had been expensed as debt issuance costs.
We have determined that the conversion feature of the Debentures represents an embedded derivative since the Debentures are convertible into a variable number of shares upon conversion. Accordingly, the convertible Debentures are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments have been recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the Debentures. Such discount will be accreted from the date of issuance to the maturity date of the Debentures. The change in the fair value of the liability for derivative contracts will be credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The $435,000 face amount of the Debentures were stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which was recorded using the residual proceeds to the conversion option attributed to the debt. The beneficial conversion feature (an embedded derivative) included in the Debentures resulted in an initial debt discount of $435,000 and an initial loss on the valuation of derivative liabilities of $71,190 for a derivative liability balance of $506,190 at issuance.
F-13
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of the Debentures issued in January 2010 was calculated at issue date utilizing the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Assumed
Conversion Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
1/19/2010
|
$67,667
|
3 years
|
$0.03
|
$0.04
|
195%
|
1.38%
|
1/28/2010
|
$20,317
|
3 years
|
$0.04
|
$0.05
|
195%
|
1.38%
|
In May 2010, the debenture holders converted $140,000 in face value of the debentures to 6,222,216 shares of our common stock, or $0.022 per share. As a result of this transaction, the Company recorded a decrease to the derivative liability of $163,333 and as of September 30, 2010, the total face value of the Debentures outstanding is $295,000.
At September 30, 2010, the Company revalued the derivative liability balance of the remaining outstanding Debentures. Therefore, for the period from their issuance to September 30, 2010, the Company has recorded an expense and increased the previously recorded liabilities by $75,165 resulting in a derivative liability balance of $267,692 at September 30, 2010.
The fair value of the Debentures was calculated at September 30, 2010 utilizing the following assumptions:
Fair Value
|
Term
|
Assumed
Conversion Price
|
Volatility Percentage
|
Interest Rate
|
$267,691
|
2.0 - 2.3 years
|
$0.010
|
164%
|
0.42%
|
2010 Convertible Notes
In May, June, and August 2010, the Company entered into three separate note agreements with an institutional investor for the issuance of three convertible promissory notes in the amounts of $60,000 (the "May Note"), $30,000 (the "June Note') and $30,000 (the "August Note"), respectively, for a total at September 30, 2010 of $120,000 in principal outstanding (together, the “2010 Convertible Notes”).
Among other terms, the May Note is due on November 26, 2010, the June Note is due on February 28, 2011, and the August Note is due on May 26, 2011 (together, the “Maturity Dates”), unless prepayment of the 2010 Convertible Notes is required in certain events, as called for in the agreements. The 2010 Convertible Notes are convertible at a conversion price (the “Conversion Price”) for each share of common stock equal to 58% (May Note) and 55% (June Note and August Note) of the average of the lowest three trading prices per share of the Company’s common stock for the ten (10) trading days immediately preceding the date of conversion. In addition, the 2010 Convertible Notes provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance of each Debenture bears interest at eight percent (8%) per annum, payable in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the 2010 Convertible Notes), the Company is required to pay interest to the Holder of each outstanding note at twenty-two percent (22%) per annum and the Holders may at their option declare the 2010 Convertible Notes, together with all accrued and unpaid interest, to be immediately due and payable.
F-14
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company may at its option prepay the May Note and August Note in full during the first ninety days following their issuance in an amount equal to 150% of the outstanding principal and interest. There is no such term in the June Note. Further terms call for the Company to maintain sufficient authorized shares reserved for issuance under the agreement 2010 Convertible Notes.
We received net proceeds from the 2010 Convertible Notes of $112,000 after debt issuance costs of $8,000 paid for lender legal fees. These debt issuance costs will be amortized over the terms of the 2010 Convertible Notes or such shorter period as the 2010 Convertible Notes may be outstanding. Accordingly, as the 2010 Convertible Notes are converted to common stock prior to their expiration date, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of September 30, 2010, $3,111 of these costs had been expensed as debt issuance costs.
We have determined that the conversion feature of the 2010 Convertible Notes represents an embedded derivative since the 2010 Convertible Notes are convertible into a variable number of shares upon conversion. Accordingly, the convertible 2010 Convertible Notes are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments have been recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the 2010 Convertible Notes. Such discount will be accreted from the date of issuance to the maturity dates of the 2010 Convertible Notes. The change in the fair value of the liability for derivative contracts will be credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The $120,000 face amount of the 2010 Convertible Notes were stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which was recorded using the residual proceeds to the conversion option attributed to the debt. The beneficial conversion feature (an embedded derivative) included in the 2010 Convertible Notes resulted in an initial debt discount of $120,000 and an initial loss on the valuation of derivative liabilities of $13,500 for a derivative liability balance of $133,500 at issuance.
The fair value of the 2010 Convertible Notes was calculated at issue date utilizing the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Assumed
Conversion
Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
5/26/2010
|
$53,292
|
6 months
|
$0.019
|
$0.035
|
95%
|
0.22%
|
6/30/2010
|
$42,026
|
9 months
|
$0.009
|
$0.022
|
107%
|
0.22%
|
8/24/2010
|
$38,182
|
9 months
|
$0.006
|
$0.011
|
143%
|
0.22%
|
At September 30, 2010, the Company revalued the derivative liability balance of the remaining outstanding 2010 Convertible Notes. Therefore, for the period from their issuance to September 30, 2010, the Company has recorded an expense and increased the previously recorded liabilities by $31,209 resulting in a derivative liability balance of $102,291 at September 30, 2010.
The fair value of the 2010 Convertible Notes was calculated at September 30, 2010 utilizing the following assumptions:
Fair Value
|
Term
|
Assumed
Conversion Price
|
Volatility Percentage
|
Interest Rate
|
$102,291
|
2 - 8 months
|
$0.007
|
107-156%
|
0.01-0.22%
|
F-15
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debentures and convertible notes and interest payable consisted of the following at September 30, 2010:
Short-term liabilities:
|
||||
September 2008 convertible note; non-affiliate; interest at 12% with a default rate of 18% since December 4, 2009 due date
|
$ | 30,000 | ||
May 2010 Convertible note; non-affiliate; interest at 8%; due November 26, 2010; $60,000 face value net of discount of $20,000
|
40,000 | |||
June 2010 Convertible note; non-affiliate; interest at 8%; due February 28, 2011; $30,000 face value net of discount of $20,000
|
10,000 | |||
August 2010 Convertible note; non-affiliate; interest at 8%; due May 26, 2011; $30,000 face value net of discount of $26,667
|
3,333 | |||
Total short-term convertible notes
|
$ | 83,333 | ||
Interest payable, short-term convertible notes
|
7,877 | |||
Total principal and interest payable, short-term convertible notes
|
$ | 91,210 | ||
Long-term liabilities:
|
||||
Convertible debentures; non-affiliates; interest at 7% and due three years from issue date; outstanding principal of $295,000 face value; net of discount of $216,844
|
$ | 78,056 | ||
Interest payable, long-term convertible notes
|
21,017 | |||
Total principal and interest payable, other
|
$ | 99,073 |
Note 5: Notes Receivable
During the nine months ended September 30, 2010 the Company loaned $88,503 to FastFunds Financial Corporation (“FFFC”), an affiliate in which the Company is a 35% stockholder, to assist FFFC in payment of its ongoing payment obligations. This amount was added to a $220,790 that was loaned to FFFC by HPI and the Company during 2008 and 2009. Each of these loans carries an interest rate of 8% per annum and are due on demand. Management of the Company evaluated the likelihood of payment on these notes and has determined that an allowance of the entire balance due is appropriate. Accordingly, the Company recorded bad debt expense of $88,503 included in other selling, general and administrative expenses on the Company’s statement of operations at September 30, 2010. The Company has allowed for all interest due on these notes and did not record any interest receivable during the quarter ended September 30, 2010.
F-16
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6: Other Expense
Other expense for the three and nine month periods ended September 30, 2010 and October 31, 2009 consisted of the following:
Three months ended September 30, 2010
|
Three months ended October 31, 2009
|
Nine months ended September 30, 2010
|
Nine
months ended October 31, 2009
|
|||||||||||||
General and administrative
|
$ | 123,153 | $ | 43,818 | $ | 390,542 | $ | 129,060 | ||||||||
Salaries and employee benefits
|
112,574 | 89,423 | 322,782 | 272,913 | ||||||||||||
Legal and accounting
|
32,961 | 27,870 | 114,995 | 117,490 | ||||||||||||
Professional services
|
58,121 | 98,687 | 253,005 | 281,216 | ||||||||||||
$ | 326,809 | $ | 259,798 | $ | 1,081,324 | $ | 800,679 |
Note 7: Payroll Liabilities
Following the formation of API in May 2008, the HPI hired certain former employees of Hydrogen Power, Inc. and maintained an office in Seattle, Washington for a period of approximately five months. During that time, the HPI paid wages to these employees without the benefit of a payroll management service. Upon the HPI’s move from Seattle to Philadelphia, Pennsylvania in October 2008, the Company retained the services of a payroll management service to handle its payroll functions. As a result, the Company recorded $52,576 in payroll liabilities due from wages paid to its employees and has increased that amount quarterly for penalties and interest leaving a total due of $67,166 at December 31, 2009. The company recorded additional expense of $10,277 during the nine months ended June 30, 2010 leaving a balance due of $77,393 as of that date. This amount is included on the balance sheets at September 30, 2010 as “payroll liabilities”.
Note 8: Income Tax
The Company records its income taxes in accordance with Statement of Financial Accounting Standard No. 109, “Accounting for Income Taxes”. The Company has incurred significant net operating losses since inception resulting in a deferred tax asset, which was fully allowed for; therefore, the net benefit and expense resulted in $-0- income taxes.
Note 9: Capital Stock
Reverse Acquisition of HPI Partners, LLC and Subsidiary
As part of the recapitalization of HPI resulting from the Stock Exchange transaction, HPI’s closing equity of $2,500,500 at the time of the merger has been eliminated and the equity transactions since its inception have been restated as if they were issued shares of the Company’s common and preferred stock. Accordingly, equity balances on the balance sheets at December 31, 2009 have been restated to reflect the recapitalization of HPI.
Common Stock
During the period three month period ended March 31, 2010, the Company sold 12,037,500 shares of its common stock to accredited investors for total proceeds of $209,800, or the equivalent of $0.02 per share.
F-17
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In March 2010, we issued 2,875,000 shares valued at $117,875 to a third party pursuant to shares issued in two consulting agreements. These shares were valued at $0.041 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
As discussed more fully in Note 4 above, in March 2010 we issued 1,378,488 shares valued at $63,177 to the holders of our May 2008 convertible notes. These shares were valued at $0.046 per share, the market price for our common stock on the date of issuance.
In May 2010, the Company issued 6,222,216 shares of our common stock upon the conversion of $140,000 of our Convertible Debentures. In addition to the face value of the notes, the Company recorded $163,333 in additional expense for the derivative liability for a total cost to the Company of $303,333 or a price equaling $0.048 per share.
In July 2010, we issued 13,800,000 shares valued at $276,000 to a third party pursuant to shares issued in a consulting agreement. These shares were valued at $0.02 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
In August 2010, we issued 284,684 shares of our common stock to a lender as compensation for the extension of the due date on a promissory note. These shares were valued at $6,548 or $0.023 per share, the market price of our common stock on the date of issuance.
Warrants
On May 5, 2009, the Company issued warrants to purchase 31,968,515 shares of common stock of the Company to David Cade, the Chief Executive Officer of API, John Boyle, the Chief Technology Officer and consultant to API, and Michael McAllister, the General Counsel and Vice President of API. These warrants vest in three tranches including one-third upon issuance, one-third on May 5, 2010, and the final third on May 5, 2011. The warrants expire five years from their vesting dates or May 5, 2014, May 5, 2015 and May 5, 2016, respectively, and have an exercise price of $0.13 per share, the market price for the Company’s common stock on the issue date. These shares were valued at $4,134,595 based upon the Black Scholes option pricing model. The immediately vested warrants valued at $1,374,647 were immediately expensed at issuance in 2009. The remaining a portion of these warrants vest over a two year period, the value of those portions that vest in 2010 and 2011 totaling $2,759,948 will be expensed over the one and two year vesting life of the warrants. As of June 30, 2010, a total of $1,895,023 was expensed on the 2010 and 2011 warrants for a total of $3,269,670. For the nine months ended September 30, 2010, $516,825 was expensed on these warrants and recorded as "stock based compensation expense".
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Conversion Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
May 5, 2009
|
$1,374,647
|
5 years
|
$0.13
|
$0.12
|
225%
|
1.9%
|
May 5, 2009
|
$1,374,646
|
6 years
|
$0.13
|
$0.12
|
225%
|
2.3%
|
May 5, 2009
|
$1,385,302
|
7 years
|
$0.13
|
$0.12
|
225%
|
2.6%
|
In October 2009, Mr. Cade exercised 80,500 warrants and Mr. McAllister exercised 115,000 warrants. These shares were exercised using $25,414 in management fees and accrued expenses payable to those officers at $0.13 per share.
In June 2010, the Company agreed to issue new warrants to these warrant holders upon the condition that each holder agreed to cancel the previously issued warrants. Accordingly, the previously issued warrants were cancelled and a total of 35,000,000 new warrants were issued. These warrants vested immediately, are exercisable for a period of five years, and are exercisable at $0.05 per share. These shares were valued at $1,085,000 based upon the Black Scholes option pricing model, which amount is included in "stock based compensation" in the nine month period ended September 30, 2010.
F-18
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of the warrants was calculated at issue date utilizing the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Conversion Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
June 2, 2010
|
$1,085,000
|
5 years
|
$0.05
|
$0.03
|
238%
|
2.13%
|
A summary of the activity of the Company’s outstanding warrants at December 31, 2009 and September 30, 2010 is as follows:
Warrants
|
Weighted-average exercise price
|
Weighted-average grant date fair value
|
||||
Outstanding and exercisable at December 31, 2009
|
60,490,263
|
$ 0.15
|
$ 0.10
|
|||
Granted
|
35,000,000
|
0.05
|
0.03
|
|||
Expired/Cancelled
|
33,907,235
|
0.15
|
0.34
|
|||
Exercised
|
-
|
-
|
-
|
|||
Outstanding and exercisable at June 30, 2010
|
61,583,028
|
$ 0.09
|
$ 0.12
|
The following table sets forth the exercise price range, number of shares, weighted average exercise price and remaining contractual lives of the warrants by groups as of June 30, 2010:
Exercise price range
|
Number of options outstanding
|
Weighted-average exercise price
|
Weighted-average remaining life
|
|||
$0.50
|
802,000
|
$ 0.50
|
0.3 years
|
|||
$0.25
|
27,500
|
0.25
|
0.6 years
|
|||
$0.10 to $0.18
|
24,603,528
|
0.13
|
1.7 years
|
|||
$0.05 to $0.06
|
36,150,000
|
0.05
|
2.9 years
|
|||
61,583,028
|
$ 0.09
|
2.0 years
|
In June 2010, the Company issued a warrant to purchase up to 35,000 shares of common stock in its operating subsidiary, AFPI, to an unaffiliated investor in connection with the issuance of a note payable to the Company. The warrants are exercisable for a period of three years at an exercise price of $0.10 per share. Because there is no trading market for AFPI's common stock at the issue date, the Company valued these warrants at the price of the most recent private placement sales of AFPI's common stock, or $0.10 per share. Accordingly, additional interest expense of $3,500 was recorded for the value of these warrants at issuance. In September 2010, these warrants were exercised utilizing a cashless provision resulting in the issuance of 29,531 shares of AFPI common stock.
F-19
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In September 2010, the Company issued warrants to purchase up to 600,000 shares of common stock in its operating subsidiary, AFPI, to two unaffiliated investors in connection with the issuance notes payable to AFPI in the amount of 250,000. The warrants are exercisable for a period of three years at an exercise price of $0.25 per share. Because there is no trading market for AFPI's common stock at the issue date, the Company valued these warrants at the price of the most recent private placement sales of AFPI's common stock, or $0.10 per share. Accordingly, additional interest expense of $60,000 was recorded for the value of these warrants at issuance.
Stock Options
On March 4, 2009, our board of directors authorized our 2009 Stock Incentive Plan which was amended on May 6, 2009 and approved by our stockholders effective May 26, 2009. The plan allows for the issuance of up to 20,000,000 shares of our common stock through one or more incentive grants including stock options, stock appreciation rights, stock awards, restricted stock issuances and performance shares to officers, directors, employees and consultants of the Company. The plan is administered by our board of directors.
During the three months ended March 31, 2010, the Company granted officers, directors and consultants 8,650,000 options to purchase shares of common stock at an exercise price of $0.041 per share (the market value of the common stock on the date of each grant). The options were valued at $354,650 based upon the Black-Scholes option pricing model. The options were fully-vested at the date of the grant and therefore the Company recorded $354,650 of stock based compensation expense during the nine month period ended September 30, 2010.
The fair value of the stock options was calculated at issue date utilizing the following assumptions:
Issuance Date
|
Fair Value
|
Term
|
Exercise Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
March 2010
|
$354,650
|
5 years
|
$0.041
|
$0.041
|
236%
|
2.38%
|
All options outstanding at September 30, 2010 are fully vested and exercisable. A summary of outstanding stock option balances under the 2005 Stock Incentive Plan and the 2009 Stock Incentive Plan at December 31, 2009 and at September 30, 2010 is as follows:
2005 Stock Incentive Plan
Options
|
Weighted-average exercise price
|
Weighted-average remaining contractual life (years)
|
Aggregate intrinsic value
|
||||
Outstanding at December 31, 2009
|
425,000
|
$0.35
|
2.25
|
$0
|
|||
Options granted
|
-
|
-
|
-
|
-
|
|||
Outstanding at
September 30, 2010
|
425,000
|
$0.35
|
2.25
|
$0
|
F-20
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 Stock Incentive Plan
Options
|
Weighted-average exercise price
|
Weighted-average remaining contractual life (years)
|
Aggregate intrinsic value
|
||||
Outstanding at December 31, 2009
|
11,350,000
|
$0.10
|
3.6
|
$0
|
|||
Options granted
|
8,650,000
|
$0.04
|
4.6
|
$0
|
|||
Outstanding at
June 30, 2010
|
20,000,000
|
$0.06
|
3.9
|
$0
|
F-21
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General:
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended December 31, 2009 as well as HPI’s consolidated financial statements and notes thereto for the year ended December 31, 2008.
The independent auditors’ report on our financial statements for the years ended December 31, 2009 and 2008 includes a “going concern” explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Management’s plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1 to the audited consolidated financial statements for the year ended December 31, 2009.
While we have prepared our financial statements on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial doubt about our ability to continue as a going concern in their audit reports for the years ended December 31, 2009 and 2008.
AlumiFuel Power Corporation was incorporated in the state of Nevada on January 19, 2000 under the name Organic Soils.Com, Inc. Pursuant to an Agreement and Plan of Reorganization dated as of March 24, 2005 by and between the Company and Inhibetex Therapeutics, Inc., a Colorado corporation (“Inhibetex”), Organic Soils.com, Inc. and Inhibetex entered into a share exchange whereby all of the issued and outstanding capital stock of Inhibetex, on a fully-diluted basis, were exchanged for like securities of Organic Soils.com, Inc., and whereby Inhibetex became a wholly owned subsidiary of Organic Soils.com, Inc. The Share Exchange was effective as of May 19, 2005 at which time the Company changed its name to Inhibiton Therapeutics, Inc.
Acquisition of HPI Partners LLC and Subsidiary
Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI and the Security Holders of HPI (the “HPI Members”) dated March 4, 2009, (the “Share Exchange Agreement”), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for common and preferred shares in the Company. The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.
This acquisition was treated as a reverse-merger with HPI being the accounting acquirer including a recapitalization of its equity with Inhibiton Therapeutics, Inc. as the legal surviving entity. As a result, effective on May 28, 2009, the Company changed its name from Inhibiton Therapeutics, Inc. to AlumiFuel Power Corporation. The historical financial statements for the three and nine month periods ended October 31, 2009 are those of the Company, HPI and API. The financial statements for the three and nine month periods ended September 30, 2010 include the unaudited results of AlumiFuel Power Corporation as well as HPI, API and AFPI from its formation on February 22, 2010. The Company is presenting the 2009 historical comparative financial information as of October 31 as it does not feel it is not practicable or cost justified to conform those historical results to the new quarterly period. In addition, the Company has not experienced any seasonal trends with respect to this financial statements and believes that the October 31, 2009 financial statements presented are not appreciably different than the results that would have occurred as of September 30, 2009. The only unusual transaction that occurred during the 2009 period was the acquisition of HPI Partners, LLC and AlumiFuel Power, Inc. in May 2009. As this transaction took place in May, which would have been presented in either the September 30, 2009 or October 31, 2009 periods, the Company believes the comparability of the data is relatively neutral.
HPI Partners, LLC is a Colorado Limited Liability Company formed on November 8, 2007. HPI formed AlumiFuel Power, Inc., a Colorado corporation, which is a wholly-owned operating subsidiary of the Company. API of Philadelphia, Pennsylvania, is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources. API’s hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems. API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.
22
API’s technology is based on the exothermic reaction of aluminum powder and water, combined with proprietary additives which act as catalysts, initiators and reactants. Novel packaging of the aluminum powder and additives into cartridges enables them to be inserted into a generator/reactor, where an infusion of water results in the rapid generation of highly pure hydrogen and superheated steam.
API’s lab and offices are located in the Philadelphia Science Center in downtown Philadelphia, where it has access to world class testing instruments and technical talent. API has a seasoned management team and an experienced and dedicated technical team; and has close working relationships with major industry players as path-to-market partners, including major defense contractors and commercial fabricators of the company’s reactors and cartridge products on an outsourcing basis.
API has completed the design and engineering modifications necessary and has begun production of its Portable Balloon Inflation System (PBIS-1000). In February 2010 API received a purchase order for three PBIS-1000 units totaling $38,940 from Kaymont Consolidated for an unspecified military customer. This amount was paid during the three months ended June 30, 2010. During the three month period ended September 30, 2010 the Company reported $4,080 in revenue from the sale of PBIS-1000 Reactor Cans to Kaymont as well as $8,999 in fee revenue related to a U.S. Department of the Navy R&D contract for a new hydrogen source to power future Unmanned Undersea Vehicles as a subcontractor to Ingenium Technologies, Inc.
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed AFPI and has subscribed for 15,000,000 shares of common stock in AFPI for $150,000 and received 25,000,000 shares of AFPI common stock pursuant to a license agreement executed between the companies. The license agreement licenses the Company's intellectual property and trademarks for use by AFPI giving AFPI the right to utilize that intellectual property and market the Company's products to all countries outside of North America. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. AFPI is presently pursing other funding opportunities with German institutional investors and completed the listing of its common stock on the Deutsche Börse - Frankfurt Stock Exchange in September 2010. Although the stock is now listed on the Frankfurt exchange under the trading symbol "9AP", the Company doesn't anticipate any meaningful trading volume in the shares until the fourth quarter of 2010.
LIQUIDITY AND CAPITAL RESOURCES
To address the going concern situation addressed in our financial statements at December 31, 2009 and September 30, 2010, we anticipate we will require over the next twelve months approximately $1,500,000 of additional capital to fund the Company’s operations. This amount does not include any amounts that may be necessary to pay off existing debt or accrued expenses. We presently believe the source of funds will primarily consist of several components that include: debt financing, which may include further loans from our officers or directors as detailed more fully in the accompanying financial statements; the sale of our equity securities in private placements or other equity offerings or instruments; as well as cash flows from operations through the anticipated production of the PBIS-1000 reactor and the resultant sales of AlumiFuel cartridges. In addition, the Company is pursuing funding opportunities in Europe for its AFPI international subsidiary and recently announced a non-bind memorandum of understanding for a financing of approximately $7.5 million through the sale of common stock of AFPI owned by the Company.
23
During the nine months ended September 30, 2010, we received a net of approximately $1,095,079 from our financing activities, primarily from the sale of shares of the Company's as well as AFPI's common stock totaling $781,700 as well as the issuance of notes and debentures payable from various sources totaling $564,100. This was offset by payments on notes payable totaling $237,991 and payments to placement agents of $12,730 in 2010. This compared to cash provided by financing activities of $1,201,935 in the nine months ended October 31, 2009 derived primarily from proceeds from the issuance of equity totaling $1,099,051 along with the issuance of debenture and notes of $388,247. This was offset by payments on notes payable of $112,313 and payments to placement agents of $173,050.
In the nine month period ended September 30, 2010, net cash used in operating activities was $959,425. This compared to net cash used in operating activities of $1,027,531 for nine month period ended October 31, 2009. The 2010 amount included a $3,984,034 net loss that included approximately $2,723,795 in non-cash charges and credits to operating assets and liabilities primarily from non-cash stock based compensation expense on the issuance of stock options and warrants of $2,350,350. This compares to a net loss of $5,606,242 in the nine months ended October 31, 2009 that included a non-cash loss of approximately $4,609,780 primarily from stock based compensation of $4,757,367 related to the issuance of warrants.
We can make no assurance that we will be successful in raising the funds necessary for our working capital requirements as suitable financing may not be available and we may not have the ability to sell either equity or debt securities under acceptable terms or in amounts sufficient to fund our needs. This includes no assurance that we will be successful in completing the recently announced proposed $7.5 million financing in Europe. Our inability to access various capital markets or acceptable financing could have a material effect on our commercialization efforts, results of operations and deployment of our business strategies and severely threaten our ability to operate as a going concern.
During the remainder of our fiscal year and for the foreseeable future, we will be concentrating on raising the necessary working capital through acceptable debt facilities and equity financing to insure our ability to continue our research and implement other business strategies including funding our newly acquired alternative energy business. To the extent that additional capital is raised through the sale of equity or equity related securities, the issuance of such securities could result in significant dilution to our current shareholders.
(b) Results of Operations
The Company’s results of operations for the 2010 periods reported include the consolidated operations of the Company and its subsidiaries HPI, API and AFPI, while operations for the 2009 period include only those of the Company, HPI and API.
Nine Month Period ended September 30, 2010 vs. October 31, 2009
For the nine month period ended September 30, 2010, our total revenue was $52,019 from the sales of our first three PBIS-1000 production units, Reactor Cans to fuel those units, and fees related to subcontracting on a U.S. Navy Unmanned Underwater Vehicle development project. Our total operating costs and expenses were $3,883,868 versus $5,930,963 for the nine month period in 2009. Reactor production costs were $134,886 for the nine months ended September 30, 2010 with no similar costs in the 2009 period. The loss also included $300,232 and $321,675 in 2010 and 2009, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties. This amount decreased in 2009 as a result of certain fees paid to related parties related to the acquisition of HPI and API in 2009 that did not occur in 2010. Product development expense decreased slightly at $17,076 for the nine months ended September 30, 2010 versus $20,148 for the nine months ended October 31, 2009 as the Company moved toward production. The 2010 expense also includes $2,350,350 in stock based compensation primarily for costs related to the issuances of warrants in 2009 and 2010 that vested during the period as well as stock options granted in the first quarter of 2010. Stock based compensation expense totaled $4,757,367 primarily from the issuances of warrants in 2009 related to the acquisition of HPI and API.
The balance of $1,081,324 and $800,679 for “other” SG&A expenses in the periods ended September 30, 2010 and October 31, 2009 was comprised of the following:
24
Nine months ended
September 30, 2010
|
Nine months ended
October 31, 2009
|
|||||||
General and administrative
|
$ | 390,542 | $ | 129,060 | ||||
Salaries and employee benefits
|
322,782 | 272,913 | ||||||
Legal and accounting
|
114,995 | 117,490 | ||||||
Professional services
|
253,005 | 281,216 | ||||||
$ | 1,081,324 | $ | 800,679 |
The “other” SG&A expense during the nine months ended September 30, 2010 included a significant increase in general and administrative expenses as the Company's API subsidiary was fully operational and began production of the Company's PBIS-1000 product in the 2010 period but had only developmental operations in 2009. In addition, expenses related to the Company's convertible debentures as well as the addition of AFPI also added to the 2010 increase. The Company also saw an increase in professional services costs as the Company formed AFPI and developed key relationships for future capital raising opportunities. Legal and accounting costs remained relatively stable while salaries and employee benefits increased with addition of personnel at API's laboratory facility.
The company recorded $(152,186) in “other income (expense)” during the nine months ended September 30, 2010 as compared to $324,711 in the nine months ended October 31, 2009. This decrease is primarily attributed to interest expense, amortization of convertible note discount related to the Company's convertible notes and debentures of $245,972 as well as interest expense of $191,730 that was partially offset by fair value adjustments to the derivatives of $285,516. For the 2009 period, the Company had $455,000 in unrealized gain on investment and $(15,417) in fair value adjustments to derivatives that was offset by interest expense, amortization of convertible note discount expense of $16,952 and interest expense of $97,920.
Three Month Period ended September 30, 2010 vs. October 31, 2009
For the three month period ended September 30, 2010 the Company recorded $13,079 in revenue from the sale of PBIS-1000 Reactor Cans and fees related to subcontracting on a U.S. Navy Unmanned Underwater Vehicle development project. Total operating costs and expenses were $787,717 versus $1,622,140 for three month period ended October 31, 2009. Reactor production costs were $11,112 for the three months ended September 30, 2010 as the Company began manufacturing its PBIS-1000 and AlumiFuel cartridges with no similar costs in 2009. The loss also included $173,200 and $120,775 in 2010 and 2009, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties. Product development expense was $596 for the three months ended September 30, 2010 versus $4,403 in the period ended October 31, 2009. This significant decrease is a result of the Company focusing on production in the 2010 period. Stock based compensation expense was $276,000 the 2010 period as compared to $1,407,044 in the 2009 period as a result of significantly higher costs related to the issuances of warrants in 2009.
The balance of $326,809 and $259,798 for “other” SG&A expenses in the periods ended September 30, 2010 and October 31, 2009 was comprised of the following:
Three months ended
September 30, 2010
|
Three months ended
October 31, 2009
|
|||||||
General and administrative
|
$ | 123,153 | $ | 43,818 | ||||
Salaries and employee benefits
|
112,574 | 89,423 | ||||||
Legal and accounting
|
32,961 | 27,870 | ||||||
Professional services
|
58,121 | 98,687 | ||||||
$ | 326,809 | $ | 259,798 |
25
The “other” SG&A expense during the three months ended September 30, 2010 included a significant increase in general and administrative expenses as the Company's API subsidiary concentrated its efforts on production of the PBIS-1000 and with the addition of the operating expenses of AFPI. The company also experienced an increase in salaries and benefits with the addition of staff at API in Philadelphia in 2010. Legal and accounting costs increased slightly in 2010 with a significant decrease in professional services costs during the quarter as the Company relied less on outside consultants during the 2010 period.
The company recorded $44,312 in “other income (expense)” during the three months ended October 30, 2010 as compared to $305,146 in the three month period ended October 31, 2009. This increase is primarily attributed to fair value adjustment of derivative liabilities of $197,545 in 2010 versus $(21,466) in 2009 when the Company had considerably less convertible debt. The 2010 amount was also higher due to acceleration of the note amortization with the conversion to equity of $140,000 in convertible debentures. The Company also experienced increased interest expense, amortization of convertible note discount in 2010 due to higher derivative balances in the 2010 period. Interest expense remained stable at $85,733 in the 2010 period versus $84,638 in the 2009 period.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
A review and evaluation was performed by the Company's management, including the Company's Chief Executive Officer (the "CEO") who is also the Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO concluded that as of September 30, 2010 disclosure controls and procedures, were effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms.
Management’s Report on Internal Controls over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets;
|
•
|
Provide reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statement.
|
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
26
Our CEO/CFO has evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to the extent possible given the limited personnel resources and technological infrastructure in place to perform the evaluation. Based upon our management’s discussions with our auditors and other advisors, our CEO/CFO believe that, during the period covered by this report, such internal controls and procedures were not effective as described below.
Due to the small size and limited financial resources, our administrative assistant, corporate secretary and chief executive officer are the only individuals involved in the accounting and financial reporting. As a result, there is limited segregation of duties in the accounting function, leaving all aspects of financial reporting and physical control of cash primarily in the hands of two individuals. This limited segregation of duties represents a material weakness. We will continue to periodically review our disclosure controls and procedures and internal control over financial reporting and make modifications from time to time considered necessary or desirable.
This Quarterly Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report.
Changes in Internal Control over Financial Reporting
There have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities
In July 2010, we issued 13,800,000 shares valued at $276,000 to a third party pursuant to shares issued in a consulting agreement. These shares were valued at $0.02 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
In August 2010, we issued 284,684 shares of our common stock to a lender as compensation for the extension of the due date on a promissory note. These shares were valued at $6,548 or $0.023 per share, the market price of our common stock on the date of issuance.
We offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. We relied on this exemption and rule based on the fact that there were a limited number of investors, all of whom were accredited investors and (i) either alone or through a purchaser representative, had knowledge and experience in financial and business matters such that each was capable of evaluating the risks of the investment, and (ii) we had obtained subscription agreements from such investors indicating that they were purchasing for investment purposes only. The securities were not registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The disclosure contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities of the Company, and is made only as permitted by Rule 135c under the Securities Act.
27
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibits:
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
28
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ALUMIFUEL POWER CORPORATION
|
|
(Registrant)
|
Date: November 10, 2010
|
By: /s/ Henry Fong
|
Henry Fong
|
|
Principal Executive Officer and
Principal Financial Officer
|
|
29