AlumiFuel Power Corp - Quarter Report: 2011 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X .
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended JUNE 30, 2011
.
TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______to_______
Commission File No. 333-57946
ALUMIFUEL POWER CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Nevada | 88-0448626 |
(State or other jurisdiction of | (IRS Employer |
incorporation or organization) | Identification No.) |
7315 East Peakview Avenue
Englewood, Colorado 80111
(Address of principal executive offices) (Zip code)
(303) 796-8940
(Registrant's telephone number including area code)
(Former name, address and fiscal year)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes X . No .
Indicate by a check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | . | Accelerated filer | . |
Non-accelerated filer | . (Do not check if a smaller reporting company) | Smaller reporting company | X . |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes . No X .
Number of shares of common stock outstanding at August 1, 2011: 454,231,718
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Index to Financial Statements
(Unaudited)
| Page |
Consolidated Balance Sheets at June 30, 2011 (Unaudited) and December 31, 2010 | 3 |
Consolidated Statement of Operations for the three and six months ended June 30, 2011, and the three and six months ended June 30, 2010 (Unaudited) | 4 |
Consolidated Statement of Changes in Shareholders' Deficit for the six months ended June 30, 2011 (Unaudited) | 5 |
Consolidated Statement of Cash Flows for the six months ended June 30, 2011 and the six months ended June 30, 2010 (Unaudited) | 6 |
Notes to Financial Statements | 7 |
|
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 21 |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 24 |
|
|
Item 4T. Controls and Procedures | 24 |
|
|
Part II Other Information | 25 |
|
|
Signatures | 27 |
See Accompanying notes to financial statements.
2
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
| June 30, |
|
| December 31, | |||
|
|
|
|
| 2011 |
|
| 2010 | |||
|
|
|
|
| (Unaudited) |
|
| (Audited) | |||
Assets | |||||||||||
Cash |
|
|
| $ | 8,797 |
| $ | 11,213 | |||
Accounts receivable |
| |
|
| | ||||||
Deposits |
|
| |
|
| | |||||
Prepaid expenses |
| 4,167 |
|
| 588 | ||||||
Notes receivable (Note 5) |
| |
|
| | ||||||
Other current assets |
| |
|
| | ||||||
|
|
| Total current assets |
| 12,964 |
|
| 11,801 | |||
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, less accumulated depreciation |
|
|
|
|
| ||||||
| of $5,293 (2011) and $3,881 (2010) |
| 8,814 |
|
| 10,226 | |||||
Deferred debt issuance costs (Note 4) |
| 56,506 |
|
| 80,988 | ||||||
|
|
| Total long-term assets |
| 65,320 |
|
| 91,214 | |||
|
|
|
|
|
| Total assets | $ | 78,284 |
| $ | 103,015 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Deficit | |||||||||||
Current liabilities: |
|
|
|
|
| ||||||
| Accounts and notes payable: |
|
|
|
|
| |||||
|
| Accounts payable, related party (Note 3) | $ | 509,418 |
| $ | 290,661 | ||||
|
| Accounts payable, other |
| 468,158 |
|
| 463,916 | ||||
|
| Derivative liability, convertible notes payable (Note 4) |
| 600,001 |
|
| 955,222 | ||||
|
| Notes payable, related party (Note 3) |
| 236,881 |
|
| 128,541 | ||||
|
| Notes payable, other (Note 4) |
| 278,508 |
|
| 221,174 | ||||
|
| Convertible notes payable, net of discount of |
|
|
|
|
| ||||
|
|
| 29,167 (2011) and 33,333 (2010) (Note 4) |
| 5,833 |
|
| 106,667 | |||
|
| Payroll liabilities (Note 7) |
| 87,944 |
|
| 80,874 | ||||
|
| Accrued expenses |
| 153,734 |
|
| 44,324 | ||||
| Accrued interest payable: |
|
|
|
|
| |||||
|
| Interest payable, convertible notes (Note 4) |
| 33,417 |
|
| 37,607 | ||||
|
| Interest payable, related party notes (Note 3) |
| 14,609 |
|
| 10,010 | ||||
|
| Interest payable, notes payable other (Note 4) |
| 34,537 |
|
| 7,940 | ||||
|
|
|
|
|
| Total current liabilities |
| 2,423,041 |
|
| 2,346,936 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-term convertible notes payable net of current portion, |
|
|
|
|
| ||||||
| net of discount of $117,361 (2011) and $191,944 (2010) (Note 4) |
| 122,639 |
|
| 103,056 | |||||
|
|
|
|
|
| Total long-term liabilities |
| 122,639 |
|
| 103,056 |
|
|
|
|
|
|
|
| 2,545,680 |
|
| 2,449,992 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
| |
|
| | ||||||
Shareholders deficit: (Notes 1 & 9) |
|
|
|
|
| ||||||
| Preferred stock, $.001 par value; 10,000,000 shares authorized, |
|
|
|
|
| |||||
|
| -0- (2011) and -0- (2010) shares |
|
|
|
|
| ||||
|
| issued and outstanding |
| |
|
| | ||||
| Common stock, $.001 par value; 500,000,000 shares authorized, |
|
|
|
|
| |||||
|
| 454,231,718 (2011) and 333,259,019 (2010) shares |
|
|
|
|
| ||||
|
| issued and outstanding |
| 454,232 |
|
| 333,259 | ||||
| Additional paid-in capital |
| 14,815,014 |
|
| 13,908,015 | |||||
| Accumulated deficit |
| (17,681,860) |
|
| (16,560,796) | |||||
|
|
|
| Total shareholders' deficit of the Company |
| (2,412,615) |
|
| (2,319,522) | ||
| Non-controlling interest (Note 1) |
| (54,781) |
|
| (27,455) | |||||
|
|
|
|
|
| Total shareholders' deficit |
| (2,467,396) |
|
| (2,346,977) |
|
|
|
|
|
| Total liabilities and shareholders' deficit | $ | 78,284 |
| $ | 103,015 |
See Accompanying notes to financial statements.
3
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
| Three months |
| Three months |
| Six months |
| Six months |
|
|
|
|
|
| ended |
| ended |
| ended |
| ended |
|
|
|
|
|
| June 30, |
| June 30, |
| June 30, |
| June 30, |
|
|
|
|
|
| 2011 |
| 2010 |
| 2011 |
| 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (Note 2) | $ | - | $ | - | $ | 2,574 | $ | 38,940 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
| ||||
| Reactor production |
| - |
| 88,375 |
| 123 |
| 123,774 | |||
| Product development expense |
| - |
| 2,047 |
| 830 |
| 16,480 | |||
| Selling, general and administrative expenses |
|
|
|
|
|
|
|
| |||
|
| Related party (Note 3) |
| 102,525 |
| 71,836 |
| 218,125 |
| 127,032 | ||
|
| Stock-based compensation (Note 9) |
| 25,000 |
| 1,085,000 |
| 345,833 |
| 2,074,350 | ||
|
| (Gain) loss on debt extinguishment (Note 1) |
| - |
| - |
| - |
| - | ||
|
| Depreciation |
| 706 |
| 462 |
| 1,412 |
| 1,168 | ||
|
| Other (Note 6) |
| 214,744 |
| 361,750 |
| 450,787 |
| 753,347 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total operating costs and expenses |
| (342,975) |
| (1,609,470) |
| (1,017,110) |
| (3,096,151) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from operations |
| (342,975) |
| (1,609,470) |
| (1,014,536) |
| (3,057,211) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
| ||||
| Interest (expense) income, amortization |
|
|
|
|
|
|
|
| |||
|
| of convertible note discount (Note 4) |
| (112,106) |
| (143,750) |
| (167,866) |
| (178,472) | ||
| Interest expense (Notes 3 & 4) |
| (41,367) |
| (26,131) |
| (134,322) |
| (105,997) | |||
| Fair value adjustment of derivative liabilities (Note 4) |
| (246,462) |
| (103,363) |
| 195,660 |
| 87,971 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (399,935) |
| (273,244) |
| (106,528) |
| (196,498) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
| (742,909) |
| (1,882,714) |
| (1,121,064) |
| (3,253,709) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (Note 8) |
| - |
|
|
| - |
| - | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
| (742,909) |
| (1,882,714) |
| (1,121,064) |
| (3,253,709) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to non-controlling interest (Note 1) |
| 21,114 |
| 33,198 |
| 57,667 |
| 35,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to Company |
| (721,795) |
| (1,849,516) | $ | (1,063,397) | $ | (3,218,634) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share | $ | (0.01) | $ | (0.01) | $ | (0.01) | $ | (0.01) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
| ||||
| outstanding (Notes 1 & 9) |
| 415,705,838 |
| 309,339,089 |
| 370,477,533 |
| 301,143,018 |
See Accompanying notes to financial statements.
4
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Statement of Changes in Shareholders Deficit
Six months ended June 30, 2011
(Unaudited)
|
| Common Stock |
| Additional paid-in |
| Accumulated |
| Non- controlling |
| Total shareholders | |||||||
|
| Shares |
| Par value |
| capital |
| deficit |
| interest |
| deficit | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 | 333,259,019 |
| $ | 333,259 |
| $ | 13,908,015 |
| $ | (16,560,796) |
| $ | (27,455) |
| $ | (2,346,978) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January through March 2011, issuance of common stock to convertible noteholders (Notes 4 & 9) | 16,081,183 |
|
| 16,081 |
|
| 162,874 |
|
| - |
|
| - |
|
| 178,955 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2011, issuance of common stock for consulting agreements (Note 9) | 6,000,000 |
|
| 6,000 |
|
| 294,000 |
|
| - |
|
| - |
|
| 300,000 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2011, issuance of common stock to on conversion of debt (Note 3 & 9) | 9,020,935 |
|
| 9,021 |
|
| 48,112 |
|
| - |
|
| - |
|
| 57,133 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2011, issuance of subsidiary warrants upon isuance of notes payable (Notes 4 & 9) | - |
|
| - |
|
| 45,000 |
|
| - |
|
| - |
|
| 45,000 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April through June 2011, issuance of common stock to convertible noteholders (notes 4 & 9) | 89,870,581 |
|
| 89,871 |
|
| 259,688 |
|
| - |
|
| - |
|
| 349,559 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of equity by AlumiFuel Power International,Inc. subsidiary, net of non-controlling interest (Note 1) | - |
|
| - |
|
| 97,325 |
|
| - |
|
| (84,993) |
|
| 12,332 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss | - |
|
| - |
|
| - |
|
| (1,121,064) |
|
| 57,667 |
|
| (1,063,397) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011 | 454,231,718 |
| $ | 454,232 |
| $ | 14,815,014 |
| $ | (17,681,860) |
| $ | (54,781) |
| $ | (2,467,396) |
See Accompanying notes to financial statements.
5
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
| Six months |
| Six months |
|
|
|
|
|
|
|
|
| ended |
| ended |
|
|
|
|
|
|
|
|
| June 30, |
| June 30, |
|
|
|
|
|
|
|
|
| 2011 |
| 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
| |||||||
| Net loss |
|
| $ | (1,121,064) | $ | (3,253,709) | ||||
| Adjustments to reconcile net loss to net cash |
|
|
|
| ||||||
|
| used by operating activities: |
|
|
|
| |||||
|
|
| Non-cash interest expense (Note 9) |
| 45,000 |
| - | ||||
|
|
| Stock based compensation (Note 9) |
| 345,833 |
| 2,074,350 | ||||
|
|
| Shares issued for services (Note 9) |
| - |
| 66,677 | ||||
|
|
| Debt issuance costs (Note 4) |
| 24,482 |
| - | ||||
|
|
| Beneficial conversion feature (Note 9) |
| 27,107 |
| - | ||||
|
|
| Allowance for bad debt (Note 5) |
| - |
| 60,903 | ||||
|
|
| Depreciation and amortization |
| 1,412 |
| 77,097 | ||||
|
|
| (Decrease) increase in derivative liability (Note 4) |
| (195,660) |
| (87,971) | ||||
|
|
| Amortization of discount on debentures payable (Note 4) |
| 167,866 |
| 178,472 | ||||
|
|
| Changes in operating assets and liabilities: |
|
|
|
| ||||
|
|
|
|
| Accounts and other receivables |
| - |
| 492 | ||
|
|
|
|
| Prepaid expenses and other assets |
| 589 |
| 23,834 | ||
|
|
|
|
| Accounts payable and accrued expenses |
| 120,720 |
| 163,281 | ||
|
|
|
|
| Related party payables (Note 3) |
| 218,758 |
| 48,960 | ||
|
|
|
|
| Interest payable |
| 44,901 |
| 11,408 | ||
|
|
|
|
|
|
| Net cash used in operating activities |
| (320,056) |
| (636,206) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
| |||||||
| Purchase of equipment |
| - |
| (4,869) | ||||||
| Issuance of notes receivable (Note 5) |
| - |
| (60,903) | ||||||
|
|
|
|
|
|
| Net cash used in investing activities |
| - |
| (65,772) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
| |||||||
| Proceeds from debentures (Note 4) |
| - |
| 145,000 | ||||||
| Proceeds from convertible notes (Note 4) |
| 35,000 |
| - | ||||||
| Proceeds from notes payable, related (Note 3) |
| 201,700 |
| 48,400 | ||||||
| Proceeds from notes payable, other (Note 4) |
| 221,450 |
| 150,000 | ||||||
| Proceeds from sales of common stock (Note 9) |
| - |
| 209,800 | ||||||
| Prodeeds from sales of subsidiary equity (Note 1) |
| 20,000 |
| 321,900 | ||||||
| Payments on notes payable (Note 4) |
| (110,000) |
| (61,873) | ||||||
| Payments on notes payable, related (Note 3) |
| (50,510) |
| (84,505) | ||||||
| Payments to placement agents (Note 4) |
| - |
| (12,730) | ||||||
|
|
|
|
|
|
| Net cash provided by financing activities |
| 317,640 |
| 715,992 |
|
|
|
|
|
|
| Net change in cash and cash equivalents |
| (2,416) |
| 14,014 |
Cash and cash equivalents: |
|
|
|
| |||||||
| Beginning of period |
| 11,213 |
| 17,262 | ||||||
| End of period | $ | 8,797 | $ | 31,276 | ||||||
Supplemental disclosure of cash flow information: |
|
|
|
| |||||||
| Cash paid during the period for: |
|
|
|
| ||||||
|
| Income taxes | $ | - | $ | - | |||||
|
| Interest |
| $ | 17,017 | $ | 24,376 | ||||
| Noncash financing transactions: |
|
|
|
| ||||||
|
| Notes and interest payable converted to stock | $ | 212,897 | $ | 140,000 | |||||
|
| Notes and interest payable converted to stock, related | $ | 42,849 | $ | - |
See Accompanying notes to financial statements.
6
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Basis of presentation
The interim unaudited financial statements presented herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and for the three and six month periods ended June 30, 2011 and 2010 include the financial statements of AlumiFuel Power Corporation (the Company) and its subsidiaries HPI Partners, LLC (HPI), AlumiFuel Power, Inc. (API) and 83% owned subsidiary AlumiFuel Power International, Inc. ("AFPI").
Certain information and footnote disclosures normally included in unaudited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. All of the intercompany accounts have been eliminated in consolidation. The interim unaudited financial statements should be read in conjunction with the Companys annual financial statements for the year ended December 31, 2010, notes and accounting policies thereto included in the Companys Annual Report on Form 10-K.
In the opinion of management, all adjustments (consisting only of normal recurring adjustments) which are necessary to provide a fair presentation of operating results for the interim periods presented have been made. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the year.
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company has had very limited revenue through June 30, 2011, and has an accumulated deficit of $17,681,860 from its inception through that date. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.
Interim financial data presented herein are unaudited.
FastFunds Financial Corporation Shares
As part of the acquisition of HPI and API, the Company received 3,500,000 shares of FastFunds Financial Corporation common stock. These shares are being accounted for using the "equity method" of accounting because they represent an ownership interest of approximately 35% of the outstanding common stock of FastFunds. Under the equity method, the investment account is adjusted quarterly to recognize the Company's share of the income or losses of FastFunds. Accordingly, since FastFunds recorded net losses of nearly $2,000,000 during the previous two fiscal years, the investment was written down to zero as of December 31, 2009 and a history of continued losses by FastFunds in 2011 does not warrant any change as of June 30, 2011 in the opinion of management.
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed its new subsidiary, AFPI. In connection with the formation of the AFPI, the Company and AFPI executed a License Agreement through which AFPI received certain international marketing rights and the rights to utilize certain intellectual property from the Company for exploitation in countries and territories outside of North America in exchange for 25,000,000 shares of the Company's $0.001 par value common stock. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. During the year ended December 31, 2010, that amount totaled $700,000, which was eliminated as an intercompany account in the December 31, 2010 financial statements. In addition, the Company purchased 15,000,000 shares of AFPI common stock at $0.01 per share during 2010. As of June 30, 2011, AFPI has sold 5,852,333 shares of its common stock in private placements in exchange for $591,900. AFPI also issued 29,531 shares of common stock upon the cashless exercise of 35,000 warrants and 1,000,000 shares issued to officers, directors and consultants for $100,000 in management fees due them. An additional 30,000 shares were issued upon the conversion of debt totaling $3,000. In addition, AFPI has issued shares to consultants including 7,500,000 shares valued at $750,000 in 2010 and 500,000 shares valued at $50,000 in 2011. As a result, the total number of AFPI shares outstanding at June 30, 2011 was 54,911,864, of which 14,911,864 is held by shareholders other than the Company representing 27.2% of the outstanding common shares of AFPI as of that date. This represents a non-controlling interest in AFPI that totaled $(54,781) based on AFPI's outstanding total equity of $(201,722) at June 30, 2011. In addition, $57,667 in the net loss of AFPI for the six months ended June 30, 2011 has been attributed to the non-controlling interest of those stockholders.
7
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2:
Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid securities with original maturities of three months or less when acquired to be cash equivalents. Cash equivalents at June 30, 2011 were $-0-.
Stock-based Compensation
The Company has certain stock option plans approved by its stockholders, and also grants options and warrants to consultants outside of its stock option plan pursuant to individual agreements.
The Company accounts for compensation expense for its stock-based employee compensation plans and issuances of options and warrants to consultants in accordance with ASC Topic 718, formerly known as SFAS No. 123R "Share Based Payment" which replaced SFAS No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123) and supersedes Opinion No. 25 of the Accounting Principles Board, "Accounting for Stock Issued to Employees" (APB 25). The Company has elected the modified-prospective method, under which prior periods are not revised for comparative purposes. See Note 5. Capital Stock for further information on the Company's stock options plans and other warrant/option issuances.
Debt Issue Costs
The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method over the lives of the related debt. The straight-line method results in amortization that is not materially different from that calculated under the effective interest method.
Financial Instruments
At June 30, 2011, the fair value of the Companys financial instruments approximate their carrying value based on their terms and interest rates.
Loss per Common Share
Loss per share of common stock is computed based on the weighted average number of common shares outstanding during the period. Stock options, warrants, and common stock underlying convertible promissory notes are not considered in the calculations for the periods ended June 30, 2011 and June 30, 2010, as the impact of the potential common shares, which totaled approximately 231,178,500 (June 30, 2011) and 117,829,500 (June 30, 2010), would be anti-dilutive and decrease loss per share. Therefore, diluted loss per share presented for the three and six month periods ended June 30, 2011 and June 30, 2010 is equal to basic loss per share.
Accounting for obligations and instruments potentially settled in the Companys common stock
In connection with any obligations and instruments potentially to be settled in the Company's stock, the Company accounts for the instruments in accordance with ASC Topic 815, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Companys Own Stock". This issue addresses the initial balance sheet classification and measurement of contracts that are indexed to, and potentially settled in, the Company's stock. Under this pronouncement, contracts are initially classified as equity or as either assets or liabilities, depending on the situation. All contracts are initially measured at fair value and subsequently accounted for based on the then current classification. Contracts initially classified as equity do not recognize subsequent changes in fair value as long as the contracts continue to be classified as equity. For contracts classified as assets or liabilities, the Company reports changes in fair value in earnings and discloses these changes in the financial statements as long as the contracts remain classified as assets or liabilities. If contracts classified as assets or liabilities are ultimately settled in shares, any previously reported gains or losses on those contracts continue to be included in earnings. The classification of a contract is reassessed at each balance sheet date.
8
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
Revenues are recognized upon shipment of the product to the customer. Payment terms are typically 30 to 60 days net due following order delivery, depending on the customer.
During the six month period ended June 30, 2011 the Company recorded revenue totaling $2,574 related to work as a subcontractor for a U.S. Navy research contract.
Derivative Instruments
In connection with the issuances of equity instruments or debt, the Company may issue options or warrants to purchase common stock. In certain circumstances, these options or warrants may be classified as liabilities, rather than as equity. In addition, the equity instrument or debt may contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative instruments under the provisions of ASC Topic 815, Derivatives and Hedging, formerly known as, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities".
Recently issued accounting pronouncements
Management does not believe that any recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
Note 3: Related Party
Related Party Accounts Payable
The Board of Directors has estimated the value of management services at the monthly rate of $8,000 and $2,000 for the president and secretary/treasurer, respectively. The estimates were determined by comparing the level of effort to the cost of similar labor in the local market and this expense totaled $60,000 at June 30, 2011. In addition, beginning October 1, 2010 the Company's president and treasurer were accruing a management fee of $7,500 and $3,500, respectively, for their services as managers of AFPI. This amount totaled $66,000 for the six month period ended June 30, 2011. As of June 30, 2011, the Company owed $158,792 to its officers for management services.
In September 2009, the Company's board directors authorized a bonus program for the Company's officers related to their efforts raising capital to fund the Company's operations. Accordingly, the Company's president and secretary are eligible to receive a bonus based on 50% of the traditional "Lehman Formula" whereby they will receive 2.5% of the total proceeds of the first $1,000,000 in capital raised by the Company, 2.0% of the next $1,000,000, 1.5% of the next $1,000,000, 1% of the next $1,000,000 and .5% of any proceeds above $4,000,000. The amount is capped at $150,000 per fiscal year. During the six month period ended June 30, 2011, the Company expensed $3,075 under this bonus plan, and a balance of $2,911 remained unpaid at that date.
The Companys subsidiary, API, pays its chief technology officer and its general counsel/executive vice president each $6,500 per month in management fees. In addition, API pays a management fee of $6,500 to a company owned by the Companys officers for services related to its accounting and corporate governance functions. For the six month period ended June 30, 2011, these management fees totaled $117,000, $39,000 of which was recorded as legal and accounting expense during the period. As of June 30, 2011, the Company owed $331,926 in accrued management fees and related expenses.
The Company rents office space, including the use of certain office machines, phone systems and long distance fees, from a company owned by its officers at the rate of $1,200 per month, based on the amount of space occupied by the Company and use of the office equipment and services. Rent expense totaled $7,200 for the six months ended June 30, 2011, at which time $2,400 remained unpaid.
Accounts payable to related parties consisted of the following at June 30, 2011:
Management fees, rent and bonus payable to officers |
| $ | 496,029 | |
|
|
|
|
|
Accrued expenses payable to subsidiary officer |
|
| 13,388 | |
|
|
|
|
|
| Total accounts payable, related party |
| $ | 509,417 |
9
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Related Party Notes Payable
AlumiFuel Power Corporation
The Company has issued promissory notes to its president for loans made to it from time-to-time including $1,717 in principal due at December 31, 2010 and an additional $30,200 loaned during the six month period ended June 30, 2011. The notes bear an interest rate of 8% per annum and are due on demand. During the six months ended June 30, 2011, $16,007 in principal and $191 in accrued interest was paid on these notes leaving $15,910 in principal and $462 in accrued interest due at June 30, 2011.
During the year ended December 31, 2010, the president of API loaned the Company $4,500 in promissory notes bearing interest at 8% and due on demand. Of this amount, $2,988 in principal and $12 in accrued interest was repaid during 2010 and no payment were made in 2011. As of June 30, 2011 there was a principal balance of $1,511 with accrued interest of $61 payable.
From time to time the Company has issued various promissory notes payable to a trust created by the president of the Company for the benefit of his children, in exchange for cash used for working capital purposes. The notes bear an interest rate of 8% and are due on demand. As of December 31, 2010, $78,999 in principal was due and an additional $12,500 was loaned during the three months ended March 31, 2011. During the three month period ended March 31, 2011, $42,849 of these notes were converted to 9,020,935 shares of our common stock. During the six month period ended June 30, 2011, $900 in accrued interest was paid on these notes. As a result of these transactions, $48,650 in principal and $9,552 in accrued interest remained outstanding on all notes payable to the trust at June 30, 2011.
During the six months ended June 30, 2011, the Company issued promissory notes to a company owned by its president totaling $83,600, which had $17,346 in notes outstanding at December 31, 2010. The notes bear an interest rate of 8% per annum and are due on demand. During the six month period ended June 30, 2011, $22,248 in principal and $302 in interest was repaid leaving a principal balance of $78,698 on these notes and $1,425 in accrued interest payable at that date.
The Company has executed two promissory notes with a company affiliated with the Companys officers. These note carry an interest rate of 8% per annum and are due on demand. As of June 30, 2011 all $1,800 in principal and $121 in accrued interest was payable on these notes.
At December 31, 2010, the Company owed $2,165 in principal on certain promissory notes issued to a partnership affiliated with the Companys president. These notes carry an interest rate of 8% and are due on demand. As of June 30, 2011, the Company owed $2,165 in principal and $194 in accrued interest on these notes.
The Company has issued a promissory note to a partnership affiliated with its president and secretary in the amount of $5,000. This note carries an interest rate of 8% per annum and is due on demand. As of June 30, 2011, $5,000 in principal and $885 in accrued interest remained outstanding on this note.
As of December 31, 2010, a company owned by the Company's officers was owed $201 on a promissory note that is due on demand and carries an interest rate of 8%. An additional $1,500 was loaned under the same terms and conditions during the six months ended June 30, 2011 while $20 in principal and $5 in interest was repaid. As of June 30, 2011 a principal balance of $1,681 with accrued interest of $15 was due.
During the year ended December 31, 2010, a corporation affiliated with the Company's officers loaned $19,800 to the Company while an additional $28,600 was loaned during the three months ended March 31, 2011. These notes are due on demand and carry and interest rate of 8% per annum. During the six month period ended June 30, 2011, $7,134 was repaid on these notes. Accordingly, as of June 30, 2011, $41,266 in principal and $1,271 in accrued interest was due and payable on these notes.
During the six months ended June 30, 2011, a corporation affiliated with the Company's secretary loaned $20,700 to the Company. These notes carry an interest rate of 8% and are due on demand. The entire balance of these notes totaling $20,700 along with accrued interest of $377 remained unpaid at June 30, 2011.
During the six months ended June 30, 2011, a corporation affiliated with the Company's officers loaned $19,500 to the Company. These notes carry an interest rate of 8% and are due on demand. The entire balance of these notes totaling $19,500 along with accrued interest of $11 remained unpaid at June 30, 2011.
10
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
HPI Partners, LLC
In 2009, various notes issued by HPI were converted to equity by its officers. Following those conversions, $235 in interest remained due and payable, which was outstanding at June 30, 2011.
Total
Total notes and interest payable to related parties consisted of the following at June 30, 2011:
Notes payable to officers; interest at 8% and due on demand |
| $ | 17,421 | |
|
|
|
|
|
Notes payable to affiliates of Company officers; interest at 8% and due on demand |
|
| 219,460 | |
|
|
|
|
|
| Notes payable, related party |
|
| 236,881 |
|
|
|
|
|
Interest payable related party |
|
| 14,609 | |
|
|
|
|
|
| Total principal and interest payable, related party |
| $ | 251,490 |
Note 4: Notes Payable
AlumiFuel Power Corporation
As of December 31, 2010, $16,558 in principal was outstanding on certain demand promissory notes from an unaffiliated third party with interest payable at 8%. During the six month period ended June 30, 2011, $37,150 in additional loans were received from this entity. Also during the quarter, this entity sold the principal balance on $16,500 of these notes to an unaffiliated third party at which time the Company agreed to reissue new convertible notes for that amount. Accordingly, as of June 30, 2011, there was a principal balance of $37,208 and accrued interest of $2,227 payable on these notes.
As of December 31, 2010, the Company owed $29,616 to an unaffiliated third party. These notes are due on demand and bear interest at 8% per annum. During the three month period ended March 31, 2011, the noteholder sold the principal balance on $21,616 of these notes to an unaffiliated third party at which time the Company agreed to reissue new convertible notes for that amount. During the six month period ended June 30, 2011, $17,300 in additional loans were received from this entity. As a result, as of June 30, 2011 $25,300 in principal and $1,932 in accrued interest was payable on these notes.
During the year ended December 31, 2010, the Company borrowed $25,000 from an unaffiliated third party. These notes are due on demand and bear interest at 8% per annum. During the three month period ended March 31, 2011, this entity sold the principal balance on $16,000 of these notes to an unaffiliated third party at which time the Company agreed to reissue new convertible notes for that amount. During the six month period ended June 30, 2011, $7,000 in additional loans were received from this entity. Accordingly, as of June 30, 2011, there was a principal balance of $16,000 and accrued interest of $1,528 payable on these notes.
During the year ended December 31, 2010 a note payable in the amount of $30,000 was issued and repaid to an unaffiliated third party leaving an interest balance due of $57. This amount remained unpaid as of June 30, 2011.
AlumiFuel Power International, Inc.
In September 2010, the Company issued a promissory note totaling $100,000 to an unaffiliated third party. This notes was due the earlier of 90 days from its issuance or upon the Company receiving proceeds from its planned European financing and carried an interest rate of 12% per annum. This note was not paid on its due date and as a result a default interest rate of 2% per month plus an administrative fee of $2% per month is now due. During the quarter ended March 31, 2011, $15,000 in accrued interest and fees was paid on this note. As a result, as of June 30, 2011, the entire principal balance of this notes remained unpaid with accrued interest and fees due of $12,033.
11
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In September 2010, the Company issued a promissory note totaling $50,000 to an unaffiliated third party. This notes was due the earlier of 90 days from its issuance or upon the Company receiving proceeds from its planned European financing and carried an interest rate of 12% per annum. This note was not paid on its due date and as a result a default interest rate of 2% per month plus an administrative fee of $2% per month is now due. As a result, as of June 30, 2011, the entire principal balance of this notes remained unpaid with accrued interest and fees due of $13,549.
In February 2011, the above noteholder loaned the Company an additional $75,000. This note calls for a payment of $50,000 in thirty days with a balance due no later than 90 days from its issuance and carries and interest rate of 12% per annum. The $50,000 was repaid during the quarter leaving a balance due on this note of $25,000 at June 30, 2011 with interest due of $1,298.
In February 2011, an unaffiliated third party loaned the Company $75,000. This note calls for a payment of $50,000 in thirty days with a balance due no later than 90 days from its issuance and carries and interest rate of 12% per annum. The $50,000 was repaid during the quarter leaving a balance due on this note of $25,000 at June 30, 2011 with interest due of $1,266.
HPI Partners, LLC
In 2009, various notes issued by HPI were converted to equity by third parties. Following those conversions, $647 in interest remained due and payable, which was outstanding at June 30, 2011.
Total
Notes and interest payable to others consisted of the following at June 30, 2011:
Notes payable, non-affiliates; interest at 8% and due on demand |
| $ | 278,508 | |
|
|
|
|
|
Interest payable, non-affiliates |
|
| 34,537 | |
|
|
|
|
|
| Total principal and interest payable, other |
| $ | 313,045 |
AlumiFuel Power Corporation Convertible Promissory Notes and Debentures
September 2009 Convertible Note
In September 2009, we issued a note payable to an accredited investor for a $30,000 12% unsecured convertible note (the September Note). The September Note was due and payable on December 4, 2009 and is convertible into the Companys common stock at $0.05 per share. The Company has determined that the conversion feature does not represent an embedded derivative as the conversion price is known and is not variable making it conventional. The Company determined there was a beneficial conversion feature related to the December Notes based on the difference between the conversion price of $0.05 and the market price of the Companys common stock the note issue date and recorded as interest expense $30,000 with an offset to additional paid-in capital. As the September Note was not repaid by its due date, a default interest rate of 18% per annum began to accrue as of December 4, 2009. On April 27, 2011, the Company agreed to lower the conversion price to $0.0035 and the entire principal balance of this note along with accrued interest of $8,472 was converted to 10,914,043 shares of our common stock. The exercise price represented a 25% discount to the market price of our common stock and therefore additional expense of $12,824 representing the beneficial conversion feature for these shares was recorded during the six month period ended June 30, 2011.
Convertible Notes and Debentures with Embedded Derivatives:
From time-to-time, we issue convertible promissory notes and debentures with conversion features that we have determined represent an embedded derivative they are convertible into a variable number of shares upon conversion. Accordingly, these notes are not considered to be conventional debt under EITF 00-19 and the embedded conversion feature must be bifurcated from the debt host and accounted for as a derivative liability. The Company believes that the aforementioned embedded derivatives meet the criteria of ASC 815 (formerly SFAS 133 and EITF 00-19), and should be accounted separately as derivatives with a corresponding value recorded as a liability. Accordingly, the fair value of these derivative instruments are recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to the notes in the period in which they are issued. Such discount is accreted from the date of issuance to the maturity dates corresponding notes. The change in the fair value of the liability for derivative contracts is credited to other income (expense) in the consolidated statements of operations at the end of each quarter. The face amount of the corresponding notes are stripped of their conversion feature due to the accounting for the conversion feature as a derivative, which is recorded using the residual proceeds to the conversion option attributed to the debt.
12
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Convertible Debentures
In September, 2009, the Company engaged a placement agent to act as its agent in the offer and sale of up to $700,000 of 6% unsecured convertible debentures in transactions with private investors (the Debentures). The offering was on a best efforts basis with a minimum offering amount of $100,000. In connection with the transaction, the Company executed an Escrow Agreement in which all funds related to the offering were deposited until the minimum offering amount of $100,000 was reached and a first closing occurred on September 29, 2009. Once the minimum offering amount was reached, funds raised up to the maximum offering amount were released from escrow at future closings from time-to-time as prescribed in the offering documents.
Among other terms of the offering, the Debentures are due three years from the final Closing Date for each Debenture under the securities purchase agreement (the Maturity Date), unless prepayment of the Debentures is required in certain events, as called for in the agreements. The Debentures are convertible at a conversion price (the Conversion Price) for each share of common stock equal to 75% of the lowest closing bid price per share (as reported by Bloomberg, LP) of the Companys common stock for the twenty (20) trading days immediately preceding the date of conversion. In addition, the Debentures provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance of each Debenture bears interest, in arrears, at six percent (6%) per annum, payable (i) upon conversion, or (ii) on the Maturity Date, in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the offering documents), the Company is required to pay interest to the Holder of each outstanding Debenture, at the option of the Holders (i) at the rate of lesser of eighteen percent (18%) per annum and the maximum interest rate allowance under applicable law, and (ii) the Holders may at their option declare the Debentures, together with all accrued and unpaid interest, to be immediately due and payable.
The Company may at its option call for redemption all or part of the Debentures prior to the Maturity Date. The Debentures called for redemption shall be redeemable for an amount equal to 120% of the outstanding principal and interest if called for redemption prior to the date that is six months from the date of issuance, or 131%, if called for redemption on or after the date that is six months after the date of issuance. If fewer than all of the outstanding Debentures are redeemed, then all of the Debentures shall be partially redeemed on a pro rata basis.
Further terms call for the Company to maintain sufficient authorized shares reserved for issuance under the agreement equal to 300% of the number of shares issuable upon conversion of the debentures. In addition, if the closing bid price of the Common Stock is below $0.05 on three (3) consecutive trading days, then the Company shall seek to implement a reverse stock split in a ratio of at least one-for-five. On March 10, 2010, the Company was notified by the placement that the closing bid price of the Common Stock was below $0.05 on three (3) consecutive trading days and made demand under the agreement that the Company seek shareholder approval for a reverse stock split. As of the filing of this report, the Company has not convened a meeting of stockholders to consider the reverse split.
During the year ended December 31, 2009, the Company executed Securities Purchase Agreements (the "Purchase Agreements") with various accredited investors (the "Holder" or "Holders") for an aggregate of $380,000 in Debentures. During the year ended December 31, 2009, we received net proceeds from the Debenture closings of $315,420 after debt issuance costs of $64,580 paid to the placement agent, Divine Capital Markets, LLC. In January 2010, an additional $55,000 in principal was received in two closings from which the Company received net proceeds of $47,770 after debt issuance costs of $7,230 paid at closing. Additionally, Divine Capital Markets, LLC received a one-time issuance of 900,000 shares of our $0.001 par value common stock upon completion of the first closing in September 2009. These shares were valued at $117,000 or $0.13 per share, the market price for our common stock on the date of issuance. These debt issuance costs totaling $188,810 will be amortized over the three year terms of the Debentures or such shorter period as the debentures may be outstanding. Accordingly, as the debentures are converted to common stock over the three year life, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of June 30, 2011, $134,388 of these costs had been expensed as debt issuance costs.
The beneficial conversion feature (an embedded derivative) included in the Debentures resulted in an initial debt discount of $435,000 and an initial loss on the valuation of derivative liabilities of $71,190 for a derivative liability balance of $506,190 at issuance.
13
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of the Debentures was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed Price | Market Price on Grant Date | Volatility Percentage | Interest Rate | |||
9/29/2009 | $207,429 | 3 years | $0.105 | $0.13 | 195% | 1.38% | |||
10/15/2009 | $117,800 | 3 years | $0.075 | $0.12 | 196% | 1.38% | |||
11/15/2009 | $77,778 | 3 years | $0.045 | $0.09 | 193% | 1.38% | |||
12/15/2009 | $15,200 | 3 years | $0.038 | $0.05 | 192% | 1.13% | |||
1/19/2010 | $67,667 | 3 years | $0.03 | $0.04 | 195% | 1.38% | |||
1/28/2010 | $20,317 | 3 years | $0.04 | $0.05 | 195% | 1.38% |
In May 2010, the debenture holders converted $140,000 in face value of the debentures to 6,222,216 shares of our common stock, or $0.022 per share. As a result of this transaction, the Company recorded a decrease to the derivative liability of $163,333 and as of December 31, 2010, the total face value of the Debentures outstanding was $295,000.
During the six month period ended June 30, 2011, the debenture holders converted an additional $55,000 in face value of the debentures to 29,355,553 shares of our common stock, or $0.0019 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $58,667 and as of June 30, 2011, the total face value of the Debentures outstanding was $240,000.
At June 30, 2011, the Company revalued the derivative liability balance of the remaining outstanding Debentures. Therefore, for the period from their issuance to June 30, 2011, the Company has recorded an expense and decreased the previously recorded liabilities by $13,883 resulting in a derivative liability balance of $492,308 at June 30, 2011.
The fair value of the Debentures was calculated at June 30, 2011 utilizing the following assumptions:
Fair Value | Term | Assumed Price | Volatility Percentage | Interest Rate |
$492,308 | 3 years | $0.002 | 194% | 0.63% |
2010 Convertible Notes
In May, June, and August 2010, the Company entered into three separate note agreements with an institutional investor for the issuance of three convertible promissory notes in the amounts of $60,000 (the "May Note"), $30,000 (the "June Note') and $30,000 (the "August Note"), respectively, for a total at September 30, 2010 of $120,000 in principal outstanding (together, the 2010 Convertible Notes).
Among other terms, the May Note was due on November 26, 2010, the June Note was due on February 28, 2011, and the August Note is due on May 26, 2011 (together, the Maturity Dates), unless prepayment of the 2010 Convertible Notes is required in certain events, as called for in the agreements. The 2010 Convertible Notes are convertible at a conversion price (the Conversion Price) for each share of common stock equal to 58% (May Note) and 55% (June Note and August Note) of the average of the lowest three trading prices per share of the Companys common stock for the ten (10) trading days immediately preceding the date of conversion. In addition, the 2010 Convertible Notes provide for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance of each Debenture bears interest at eight percent (8%) per annum, payable in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the 2010 Convertible Notes), the Company was required to pay interest to the Holder of each outstanding note at twenty-two percent (22%) per annum and the Holders may at their option declare the 2010 Convertible Notes, together with all accrued and unpaid interest, to be immediately due and payable.
The Company was able at its option prepay the May Note and August Note in full during the first ninety days following their issuance in an amount equal to 150% of the outstanding principal and interest. There was no such term in the June Note. Further terms called for the Company to maintain sufficient authorized shares reserved for issuance under the agreement 2010 Convertible Notes.
14
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We received net proceeds from the 2010 Convertible Notes of $112,000 after debt issuance costs of $8,000 paid for lender legal fees. These debt issuance costs will be amortized over the terms of the 2010 Convertible Notes or such shorter period as the 2010 Convertible Notes may be outstanding. Accordingly, as the 2010 Convertible Notes are converted to common stock prior to their expiration date, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of June 30, 2011, the entire $8,000 of these costs had been expensed as debt issuance costs.
The beneficial conversion feature (an embedded derivative) included in the 2010 Convertible Notes resulted in an initial debt discount of $120,000 and an initial loss on the valuation of derivative liabilities of $13,500 for a derivative liability balance of $133,500 at issuance.
The fair value of the 2010 Convertible Notes was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed | Market Price on | Volatility Percentage | Interest Rate |
5/26/2010 | $53,292 | 6 months | $0.019 | $0.035 | 95% | 0.22% |
6/30/2010 | $42,026 | 9 months | $0.009 | $0.022 | 107% | 0.22% |
8/24/2010 | $38,182 | 9 months | $0.006 | $0.011 | 143% | 0.22% |
In December 2010, the debenture holders converted $10,000 in face value of the debentures to 1,724,138 shares of our common stock, or $0.0058 per share. During the six month period ended June 30, 2011, the debenture holders converted $110,000 in face value of the debentures plus $4,800 in interest to 39,471,754 shares of our common stock, or $0.0028 per share. This fully converted and extinguished all of the outstanding May, June and August Notes. As a result of these transactions, the Company recorded a decrease to the derivative liability of $129,376 for the six months ended June 30, 2011, and the total face value of the Debentures outstanding was $-0-.
March 2011 Convertible Notes
In March 2011, three holders of certain demand promissory notes issued by the Company totaling $54,116 sold them to an unaffiliated third party investor. As part of this transaction, the Company agreed to re-issue new one-year convertible notes to the new holder (the "March 2011 Notes"). These notes in the amounts of $21,616, $16,500 and $16,000 mature in March 2012, carry an interest rate of 12% and are convertible into shares of our common stock at a 50% discount to the lowest trading price in the three days prior to conversion. The Company may prepay the notes at any time they remain outstanding at 150% of the outstanding principal balance, however, the holder may convert the notes to stock within three days of such notice.
The beneficial conversion feature (an embedded derivative) included in the March 2011 Notes resulted in an initial debt discount of $54,115 and an initial loss on the valuation of derivative liabilities of $30,772 for a derivative liability balance of $84,888 at issuance.
The fair value of the March 2011 Notes was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed | Market Price on | Volatility Percentage | Interest Rate |
3/11/2011 | $84,888 | 1 year | $0.0026 | $0.006 | 152% | 0.27% |
During the six month period ended June 30, 2011, the debenture holders converted the entire $54,115 face value of the debentures to 26,210,414 shares of our common stock, or $0.002 per share. As a result of these transactions, the Company recorded a decrease to the derivative liability of $84,888 and as of June 30, 2011, and the total face value of the Debentures outstanding was $-0-.
May 2011 Convertible Notes
In May 2011, the Company entered into a note agreement with an institutional investor for the issuance of a convertible promissory note in the amounts of $35,000 (the "May 2011 Note").
15
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Among other terms, the May 2011 Note is due on February 13, 2012 unless prepayment is required in certain events, as called for in the agreements. The May 2005 Note is convertible at a conversion price (the Conversion Price) for each share of common stock equal to 50% of the average of the lowest three trading prices per share of the Companys common stock for the ten (10) trading days immediately preceding the date of conversion. In addition, the May 2011 Note provides for adjustments for dividends payable other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change in control of the Company.
The outstanding principal balance the May 2011 Note bears interest at eight percent (8%) per annum, payable in cash or shares of our common stock at the Conversion Price. Upon the occurrence of an Event of Default (as defined in the May 2011 Note), the Company is required to pay interest to the Holder of each outstanding note at twenty-two percent (22%) per annum and the Holder may at its option declare the May 2011 Note, together with all accrued and unpaid interest, to be immediately due and payable.
The Company was able at its option prepay the May 2011 Note beginning ninety-one days following its issuance until 180 days following its issuance in an amount equal to 150% of the outstanding principal and interest. Further terms called for the Company to maintain sufficient authorized shares reserved for issuance under the May 2011 Notes.
We received net proceeds from the May 2011 NOte of $32,500 after debt issuance costs of $2,500 paid for lender legal fees. These debt issuance costs will be amortized over the term of the May 2011 Note or such shorter period as the Note may be outstanding. Accordingly, as the May 2005 Note is converted to common stock prior to its expiration date, that amount of debt issuance costs attributable to the amounts converted will be accelerated and expensed as of the applicable conversion dates. As of June 30, 2011, the entire $417 of these costs had been expensed as debt issuance costs.
The beneficial conversion feature (an embedded derivative) included in the May 2011 Note resulted in an initial debt discount of $25,000 and an initial loss on the valuation of derivative liabilities of $76,364 for a derivative liability balance of $111,364 at issuance.
The fair value of the May 2011 Note was calculated at issue date utilizing the following assumptions:
Issuance Date | Fair Value | Term | Assumed | Market Price on | Volatility Percentage | Interest Rate |
5/13/2011 | $111,364 | 9 months | $0.0022 | $0.0089 | 163% | 0.19% |
At June 30, 2011, the Company revalued the derivative liability balance of the remaining outstanding May 2011 Notes. Therefore, for the period from their issuance to June 30, 2011, the Company has recorded an expense and decreased the previously recorded liabilities by $3,671 resulting in a derivative liability balance of $107,692 for these notes at June 30, 2011.
The fair value of the Debentures was calculated at June 30, 2011 utilizing the following assumptions:
Fair Value | Term | Assumed Price | Volatility Percentage | Interest Rate |
$107,692 | 9 months | $0.0013 | 152% | 0.19% |
16
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Total
Total debentures and convertible notes and interest payable consisted of the following at June 30, 2011:
Short-term liabilities: |
|
|
| |
|
|
|
| |
May 2011 Convertible notes; non-affiliate, interest at 8%; due February 2012; $35,000 face value net of discount of $29,167 |
|
| 5,833 | |
|
|
|
| |
| Total short-term convertible notes |
| $ | 5,833 |
|
|
|
| |
Interest payable, short-term convertible notes |
|
| 3,946 | |
|
|
|
| |
| Total principal and interest payable, short-term convertible notes |
| $ | 9,779 |
|
|
|
| |
Long-term liabilities: |
|
|
| |
|
|
|
| |
Convertible debentures; non-affiliates; interest at 7% and due three years from issue date; outstanding principal of $240,000 face value; net of discount of $117,361 |
| $ | 122,639 | |
|
|
|
| |
Interest payable, long-term convertible notes |
|
| 29,471 | |
|
|
|
|
|
| Total principal and interest payable, other |
| $ | 152,110 |
Note 5: Notes Receivable
From time-to-time beginning in 2008, the Company has loaned funds to FastFunds Financial Corporation (FFFC), an affiliate in which the Company is a 35% stockholder, to assist FFFC in payment of its ongoing payment obligations. This amount totaled $304,403 at December 31, 2010. No loans were made during the six months ended June 30, 2011. Each of these loans carries an interest rate of 8% per annum and are due on demand. Management of the Company evaluated the likelihood of payment on these notes and has determined that an allowance of the entire balance due is appropriate. Accordingly, the Company recorded bad debt expense of $304,403 in prior periods. The Company has allowed for all interest due on these notes and did not record any interest receivable during the quarter ended June 30, 2011. During the six month period ended June 30, 2011, however, FFFC made interest payments totaling $5,330 which was recorded against interest expense during the quarter.
Note 6: Other Expense
Other expense for the three and six month periods ended June, 2011 and 2010 consisted of the following:
|
| Three months Ended June 30, 2011 |
| Three months ended June 30, 2010 |
| Six months ended June 30, 2011 |
| Six months ended June 30, 2010 |
General and administrative | $ | 74,564 | $ | 204,789 | $ | 143,636 | $ | 266,222 |
Salaries and employee benefits |
| 94,220 |
| 71,406 |
| 207,209 |
| 210,207 |
Legal and accounting |
| 31,814 |
| 48,966 |
| 55,874 |
| 82,034 |
Professional services |
| 14,146 |
| 37,051 |
| 44,068 |
| 194,884 |
| $ | 214,744 | $ | 362,212 | $ | 450,787 | $ | 753,347 |
17
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7: Payroll Liabilities
Following the formation of API in May 2008, the HPI hired certain former employees of Hydrogen Power, Inc. and maintained an office in Seattle, Washington for a period of approximately five months. During that time, the HPI paid wages to these employees without the benefit of a payroll management service. Upon the HPIs move from Seattle to Philadelphia, Pennsylvania in October 2008, the Company retained the services of a payroll management service to handle its payroll functions. As a result, the Company recorded $52,576 in payroll liabilities due from wages paid to its employees and has increased that amount quarterly for penalties and interest leaving a total due of $80,875 at December 31, 2010. The company recorded additional expense of $7,070 during the six months ended June 30, 2011 leaving a balance due of $87,945 as of that date. This amount is included on the balance sheets at June 30, 2011 as payroll liabilities.
Note 8: Income Tax
The Company records its income taxes in accordance with Statement of Financial Accounting Standard No. 109, Accounting for Income Taxes. The Company has incurred significant net operating losses since inception resulting in a deferred tax asset, which was fully allowed for; therefore, the net benefit and expense resulted in $-0- income taxes.
Note 9: Capital Stock
Common Stock
During the period three month period ended March 31, 2011, the Company issued 15,281,183 shares of our common stock upon the conversion of $52,400 in principal and interest on our 2010 Convertible Notes. In addition to the face value of the notes, the Company recorded $121,418 in additional expense for the derivative liability for a total cost to the Company of $173,818 or a price equaling $0.011 per share.
In March 2011, the Company issued 800,000 shares of our common stock upon the conversion of $2,000 in principal and interest on our March 2011 Notes. In addition to the face value of the notes, the Company recorded $3,137 in additional expense for the derivative liability for a total cost to the Company of $5,137 or a price equaling $0.006 per share.
In February 2011, we issued 6,000,000 shares valued at $300,000 to a third party pursuant to shares issued in a consulting agreement. These shares were valued at $0.005 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
In February 2011, we issued 9,020,935 shares of our common stock to a noteholder upon conversion of $42,849 in promissory notes. In addition to the face value of the notes, the Company recorded $14,283 in additional expense for a 25% discount to the market price for a total cost to the Company of $57,132 or a price equaling $0.006 per share.
During the three month period from April 1, 2011 to June 30, 2011 we issued 89,870,581 shares of our common stock upon the conversion of $205,588 in principal and $7,025 in accrued interest on our Convertible Debentures, 2010 Convertible Notes and March 2011 Notes. In addition, $136,946 was recorded for additional derivative liability and interest expense for a total cost to the Company of $349,599 or $0.0039 per share.
18
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Warrants
A summary of the activity of the Companys outstanding warrants at December 31, 2010 and June 30, 2011 is as follows:
|
| Warrants |
| Weighted-average exercise price |
| Weighted-average grant date fair value |
Outstanding and exercisable at December 31, 2010 |
| 61,173,028 | $ | 0.09 | $ | 0.12 |
|
|
|
|
|
|
|
Granted |
| - |
| - |
| - |
Expired/Cancelled |
| 419,500 |
| 0.48 |
| - |
Exercised |
| - |
| - |
| - |
|
|
|
|
|
|
|
Outstanding and exercisable at June 30, 2011 |
| 60,753,528 | $ | 0.08 | $ | 0.13 |
The following table sets forth the exercise price range, number of shares, weighted average exercise price and remaining contractual lives of the warrants by groups as of June 30, 2011:
Exercise price range |
| Number of options outstanding |
| Weighted- average exercise price |
| Weighted- average remaining life |
|
|
|
|
|
|
|
$0.10 to $0.18 |
| 24,603,528 |
| 0.13 |
| 1.0 years |
|
|
|
|
|
|
|
$0.05 to $0.06 |
| 36,150,000 |
| 0.05 |
| 2.6 years |
|
|
|
|
|
|
|
|
| 60,753,528 | $ | 0.08 |
| 2.0 years |
In February 2011, the Company issued warrants to purchase up to 300,000 shares of common stock in its operating subsidiary, AFPI, to three unaffiliated investors in connection with the issuance of notes payable to AFPI. The warrants are exercisable for a period of three years at an exercise price of $0.15 per share. Because there is no trading market for AFPI's common stock at the issue date, the Company valued these warrants at the price of the most recent private placement sales of AFPI's common stock, or $0.15 per share. Accordingly, additional interest expense of $45,000 was recorded for the value of these warrants at issuance.
Stock Options
All options outstanding at June 30, 2011 are fully vested and exercisable. A summary of outstanding stock option balances under the 2005 Stock Incentive Plan and the 2009 Stock Incentive Plan at December 31, 2010 and at June 30, 2011 is as follows:
2005 Stock Incentive Plan
| Options |
| Weighted-average exercise price |
| Weighted-average remaining contractual life (years) |
| Aggregate intrinsic value |
Outstanding at December 31, 2010 | 425,000 |
| $0.35 |
| 2.00 |
| $0 |
|
|
|
|
|
|
|
|
Options granted | - |
| - |
| - |
| - |
|
|
|
|
|
|
|
|
Outstanding at June 30, 2011 | 425,000 |
| $0.35 |
| 1.5 |
| $0 |
19
ALUMIFUEL POWER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2009 Stock Incentive Plan
| Options |
| Weighted-average exercise price |
| Weighted-average remaining contractual life (years) |
| Aggregate intrinsic value |
Outstanding at December 31, 2010 | 20,000,000 |
| $0.075 |
| 3.7 |
| $0 |
|
|
|
|
|
|
|
|
Options granted | - |
| - |
| - |
| - |
|
|
|
|
|
|
|
|
Outstanding at June 30, 2011 | 20,000,000 |
| $0.075 |
| 3.2 |
| $0 |
Note 10: Subsequent Events
In August 2011, the Company authorized the issuance of up to 750,000 shares of $0.001 par value Series B Preferred Stock (the "Series B Preferred"). The Series B Preferred has a stated value of $1.00 and pays a dividend of 8% payable quarterly in our common stock. In the event of a liquidation of the Company, the holders of Series B Preferred then outstanding will be entitled to receive a liquidation preference, before any distribution is made to the holders of our common stock, in an aggregate amount equal to the par value of their shares of Series B Preferred. Each share of Series B Preferred are convertible into that number of shares of common stock on terms that are equal to (i) 100% of the Stated Value divided by (ii) 52% of the average of the three lowest day closing bid prices of the Companys common stock for the 10 trading days immediately preceding the Mandatory Conversion Date which is July 12, 2016. At any time after the date of issuance of the Series B Preferred until the Mandatory Conversion Date, we may redeem, in cash, the Series B Preferred in accordance with the following: (a) if prior to or on the first anniversary of the date of issue at 105% of the Stated Value thereof and (b) if after the first anniversary of the date of issue and prior to the Mandatory Conversion Date at 110% of the Stated Value thereof (the Redemption Price). As of August 8, 2011, no shares of Series B Preferred were issued or outstanding.
20
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
General:
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Companys consolidated financial statements and notes thereto for the years ended December 31, 2010 and 2009.
The independent auditors reports on our financial statements for the years ended December 31, 2010 and 2009 include a going concern explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Managements plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1 to the audited consolidated financial statements for the year ended December 31, 2010.
While we have prepared our financial statements on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial doubt about our ability to continue as a going concern in their audit reports for the years ended December 31, 2010 and 2009.
AlumiFuel Power Corporation was incorporated in the state of Nevada on January 19, 2000 under the name Organic Soils.Com, Inc. Pursuant to an Agreement and Plan of Reorganization dated as of March 24, 2005 by and between the Company and Inhibetex Therapeutics, Inc., a Colorado corporation (Inhibetex), Organic Soils.com, Inc. and Inhibetex entered into a share exchange whereby all of the issued and outstanding capital stock of Inhibetex, on a fully-diluted basis, were exchanged for like securities of Organic Soils.com, Inc., and whereby Inhibetex became a wholly owned subsidiary of Organic Soils.com, Inc. The Share Exchange was effective as of May 19, 2005 at which time the Company changed its name to Inhibiton Therapeutics, Inc.
Acquisition of HPI Partners LLC and Subsidiary
Pursuant to an Agreement Concerning the Exchange of Securities by and among the Company, HPI and the Security Holders of HPI (the HPI Members) dated March 4, 2009, (the Share Exchange Agreement), the parties entered into a share exchange whereby all of the issued and outstanding membership interests of HPI were exchanged for common and preferred shares in the Company. The Share Exchange was effective as of May 5, 2009, upon closing of the transaction among the parties.
This acquisition was treated as a reverse-merger with HPI being the accounting acquirer including a recapitalization of its equity with Inhibiton Therapeutics, Inc. as the legal surviving entity. As a result, effective on May 28, 2009, the Company changed its name from Inhibiton Therapeutics, Inc. to AlumiFuel Power Corporation.
HPI Partners, LLC is a Colorado Limited Liability Company formed on November 8, 2007. HPI formed AlumiFuel Power, Inc., a Colorado corporation, which is a wholly-owned operating subsidiary of the Company. API of Philadelphia, Pennsylvania, is a an early production stage alternative energy company that generates hydrogen gas and steam for multiple niche applications requiring on-site, on-demand fuel sources. APIs hydrogen drives fuel cells for back-up, remote, and portable power, fills inflatable devices such as weather balloons, and can replace costly, hard-to-handle and high pressure K-Cylinders. Its steam/hydrogen output is also being designed to drive turbine-based underwater propulsion systems and auxiliary power systems. API has significant differentiators in performance, adaptability, safety and cost-effectiveness in its target market applications, with no external power required and no toxic chemicals or by-products.
APIs technology is based on the exothermic reaction of aluminum powder and water, combined with proprietary additives which act as catalysts, initiators and reactants. Novel packaging of the aluminum powder and additives into cartridges enables them to be inserted into a generator/reactor, where an infusion of water results in the rapid generation of highly pure hydrogen and superheated steam.
APIs lab and offices are located in the Philadelphia Science Center in downtown Philadelphia, where it has access to world class testing instruments and technical talent. API has a seasoned management team and an experienced and dedicated technical team; and has close working relationships with major industry players as path-to-market partners, including major defense contractors and commercial fabricators of the companys reactors and cartridge products on an outsourcing basis.
API has completed the design and engineering modifications necessary and has begun production of its Portable Balloon Inflation System (PBIS-1000). In 2010 API sold three PBIS-1000 units totaling $38,940 to Kaymont Consolidated for an unspecified military customer. During the six month period ended June 30, 2011 the Company reported $2,574 in fee revenue related to a U.S. Department of the Navy R&D contract for a new hydrogen source to power future Unmanned Undersea Vehicles as a subcontractor to Ingenium Technologies, Inc.
21
Formation of AlumiFuel Power International, Inc.
In February 2010, the Company formed AFPI and has subscribed for 15,000,000 shares of common stock in AFPI for $150,000 and received 25,000,000 shares of AFPI common stock pursuant to a license agreement executed between the companies. The license agreement licenses the Company's intellectual property and trademarks for use by AFPI giving AFPI the right to utilize that intellectual property and market the Company's products to all countries outside of North America. As part of the agreement, AFPI will reimburse the Company, from time-to-time, for reasonable costs and expenses related to the past, present and future development costs of the IP in an amount to be determined by the parties. AFPI is presently pursing other funding opportunities with German institutional investors and completed the listing of its common stock on the Deutsche Börse - Frankfurt Stock Exchange in September 2010. Although the stock is now listed on the Frankfurt exchange under the trading symbol "9AP", to date there has been very minimal trading volume in the common stock. In addition, the Company may risk a delisting of its securities based on the implementation of a new continuous auction trading platform that will require a full order book at all times for both bids and asks. In addition, effective September 30, 2011, the Deutsche Börse is requiring that all companies must submit an accountant's letter certifying that it have a net asset value of at least Euro 0.10 per share. At this time, the Company would not be in compliance with that requirement.
LIQUIDITY AND CAPITAL RESOURCES
To address the going concern situation addressed in our financial statements at December 31, 2010 and June 30, 2011, we anticipate we will require over the next twelve months approximately $1,600,000 of additional capital to fund the Companys operations. This amount does not include any amounts that may be necessary to pay off existing debt or accrued expenses. We presently believe the source of funds will primarily consist of several components that include: debt financing, which may include further loans from our officers or directors as detailed more fully in the accompanying financial statements; the sale of our equity securities in private placements or other equity offerings or instruments; as well as cash flows from operations through any sales of the PBIS-1000 reactor and the resultant sales of AlumiFuel cartridges. In addition, the Company is pursuing funding opportunities in Europe for its AFPI international subsidiary. In addition, the recently announced non-binding memorandum of understanding for a financing of approximately $7.5 million through the sale of common stock of AFPI owned by the Company is not anticipated to occur, however, the Company is presently in discussions with several parties regarding alternative financing opportunities, none of which have been consummated as of the filing of this report.
During the six months ended June 30, 2011, we received a net of approximately $317,640 from our financing activities, primarily from the issuance of notes and debentures payable from various sources totaling $458,150. This was offset by payments on notes payable totaling $160,510. This compared to cash provided by financing activities of $420,642 in the six months ended June 30, 2010 derived primarily from proceeds from the issuance of equity from both the Company and AFPI totaling $531,700 along with the issuance of debenture and notes of $343,300. This was offset by payments on notes payable of $146,378 and payments to placement agents of $12,730 for our various note and debenture offerings.
In the six month period ended June 30, 2011, net cash used in operating activities was $320,056. This compared to net cash used in operating activities of $636,206 for six month period ended June 30, 2010. The 2011 amount included a $1,231,064 net loss that included approximately $416,040 in non-cash charges and credits to operating assets and liabilities primarily from non-cash stock based compensation expense and amortization of discount on debentures payable offset by the decrease in derivative liability on the Company's convertible notes and debentures or $195,660. This compares to a net loss of $3,253,709 in the six months ended June 30, 2010 that included a non-cash loss of approximately $2,369,528 primarily from stock based compensation expense of $3,074,350 related to the issuance of warrants and stock options.
We can make no assurance that we will be successful in raising the funds necessary for our working capital requirements as suitable financing may not be available and we may not have the ability to sell either equity or debt securities under acceptable terms or in amounts sufficient to fund our needs. This includes no assurance that we will be successful in our efforts to raise capital through sales of AFPI common stock on the European markets. Our inability to access various capital markets or acceptable financing could have a material adverse effect on our commercialization efforts, results of operations and deployment of our business strategies and severely threaten our ability to operate as a going concern.
During the remainder of our fiscal year and for the foreseeable future, we will be concentrating on raising the necessary working capital through acceptable debt instruments and equity financing to insure our ability to continue our research and implement other business strategies including funding our newly acquired alternative energy business. To the extent that additional capital is raised through the sale of equity or equity related securities, the issuance of such securities could result in significant dilution to our current shareholders.
22
(b)
Results of Operations
Six Month Period ended June 30, 2011 vs. June 30, 2010
For the six month period ended June 30, 2011, our total revenue was $2,574 from fees related to subcontracting on a U.S. Navy Unmanned Underwater Vehicle development project versus $38,940 from the sales of three PBIS-1000 production units and Reactor Cans to fuel those units in 2010. Our total operating costs and expenses in 2011 were $1,017,110 versus $3,096,151 for the six month period in 2010. Reactor production costs were $123 for the six months ended June 30, 2011 as the Company worked with a customer to upgrade existing units as compared to $123,774 in the six months ended June 30, 2010, as the Company worked to produce those units. The loss also included $218,125 and $127,032 in 2011 and 2010, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties. These amounts were higher in 2011 with the addition of management fees of AFPI. Product development expense decreased significantly at $830 for the six months ended June 30, 2011 versus $16,480 for the six months ended June 30, 2010 as the PBIS-1000 is now ready for production. The 2011 expense also includes $345,833 in stock based compensation primarily for costs related to the issuance of common stock to consultants. Stock based compensation expense totaled $2,074,350 in the six months ended June 30, 2011 primarily from the issuances of warrants in 2010 key officers and employees at API as well as stock options in 2010.
The balance of $450,787 and $753,347 for other SG&A expenses in the periods ended June 30, 2011 and June 30, 2010 was comprised of the following:
|
| Six months ended June 30, 2011 |
| Six months ended June 30, 2010 |
General and administrative | $ | 143,636 | $ | 266,222 |
Salaries and employee benefits |
| 207,209 |
| 210,207 |
Legal and accounting |
| 55,874 |
| 82,034 |
Professional services |
| 44,068 |
| 194,884 |
| $ | 450,787 | $ | 753,347 |
The other SG&A expense during the six months ended June 30, 2011 included a decrease in general and administrative expenses as the Company's worked to keep costs down. Salaries and benefits increased slightly due to increased benefits costs. Legal and accounting costs also decreased. Professional services decreased significantly as the Company had significant decreases in consulting fees during the 2011 period as compared to the 2010 period.
The company recorded $(106,528) in other income (expense) during the six months ended June 30, 2011 as compared to $(196,498) in the six months ended June 30, 2011. This decrease is primarily attributed to fair value adjustments of derivative liabilities related to the Company's various convertible notes as portions were converted to common stock during the period. The Company experienced increases in interest expense with the addition of additional notes payable in the 2011 period versus the 2010 period as the Company continued borrowing to maintain working capital for operations.
Three Month Period ended June 30, 2011 vs. June 30, 2010
For the three month periods ended June 30, 2011 and 2010 we recorded no revenue. Our total operating costs and expenses in 2011 were $342,975 versus $1,609,470 for the three month period in 2010. Reactor production costs were $0 for the three months ended June 30, 2011 as the Company worked with a customer to upgrade existing units as compared to $88,375 in the three months ended June 30, 2010 as the Company worked to product those untis. The loss also included $102,525 and $71,836 in 2011 and 2010, respectively, comprised of related party expense that included officer and key employee management fees as well as rent paid to related parties. These amounts were higher in 2011 with the addition of management fees of AFPI. Product development expense decreased to $0 for the three months ended June 30, 2011 versus $2,047 for the three months ended June 30, 2010 as the PBIS-1000 is now ready for production. The 2011 expense also includes $25,000 in stock based compensation primarily for costs related to the issuance of common stock to consultants for AFPI. Stock based compensation expense totaled $1,085,000 in the three months ended June 30, 2010 primarily from the issuances of warrants to key officers and employees of API as well as stock option issuances in AFPW.
23
The balance of $214,744 and $361,750 for other SG&A expenses in the periods ended June 30, 2011 and June 30, 2010 was comprised of the following:
|
| Three months ended June 30, 2011 |
| Three months ended June 30, 2010 |
General and administrative | $ | 74,564 | $ | 168,324 |
Salaries and employee benefits |
| 94,220 |
| 107,409 |
Legal and accounting |
| 31,814 |
| 48,966 |
Professional services |
| 14,146 |
| 37,051 |
| $ | 214,744 | $ | 361,750 |
The other SG&A expense during the three months ended June 30, 2011 included a decrease in general and administrative expenses as the Company's worked to lower its operating costs in the face of decreased revenues. Salaries and benefits decreased slightly with the departure of a laboratory employee. Legal and accounting costs also decreased slightly. Professional services decreased significantly as the Company had significant decreases in consulting fees during the 2011 period as compared to the 2010 period.
The company recorded $(399,935) in other income (expense) during the three months ended June 30, 2011 as compared to $(273,244) in the three months ended June 30, 2011. This decrease is primarily attributed to fair value adjustments of derivative liabilities related to the Company's various convertible notes as portions were converted to common stock during the period. The Company experienced increases in interest expense with the addition of additional notes payable in the 2011 period versus the 2010 period as the Company continued borrowing to maintain working capital for operations. Interest expense, amortization of convertible note discount decreased as convertible notes and debentures were converted to common stock.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
A review and evaluation was performed by the Company's management, including the Company's Chief Executive Officer (the "CEO") who is also the Chief Financial Officer (the CFO), of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based on that review and evaluation, the CEO concluded that as of June 30, 2011 disclosure controls and procedures, were effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of SEC rules and forms.
Managements Report on Internal Controls over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a set of processes designed by, or under the supervision of, a companys principal executive and principal financial officers, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
·
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and dispositions of our assets;
·
Provide reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
·
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statement.
24
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. It should be noted that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our CEO/CFO has evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) to the extent possible given the limited personnel resources and technological infrastructure in place to perform the evaluation. Based upon our managements discussions with our auditors and other advisors, our CEO/CFO believe that, during the period covered by this report, such internal controls and procedures were not effective as described below.
Due to the small size and limited financial resources, our administrative assistant, corporate secretary and chief executive officer are the only individuals involved in the accounting and financial reporting. As a result, there is limited segregation of duties in the accounting function, leaving all aspects of financial reporting and physical control of cash primarily in the hands of two individuals. This limited segregation of duties represents a material weakness. We will continue to periodically review our disclosure controls and procedures and internal control over financial reporting and make modifications from time to time considered necessary or desirable.
This Quarterly Report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only managements report in this annual report.
Changes in Internal Control over Financial Reporting
There have been no changes in the Companys internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal controls over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities
During the period three month period ended March 31, 2011, the Company issued 15,281,183 shares of our common stock upon the conversion of $52,400 in principal and interest on our 2010 Convertible Notes. In addition to the face value of the notes, the Company recorded $121,418 in additional expense for the derivative liability for a total cost to the Company of $173,818 or a price equaling $0.011 per share.
In March 2011, the Company issued 800,000 shares of our common stock upon the conversion of $2,000 in principal and interest on our March 2011 Notes. In addition to the face value of the notes, the Company recorded $3,137 in additional expense for the derivative liability for a total cost to the Company of $5,137 or a price equaling $0.006 per share.
In February 2011, we issued 6,000,000 shares valued at $300,000 to a third party pursuant to shares issued in a consulting agreement. These shares were valued at $0.005 per share, the market price for our common stock on the date of issuance and this amount was recorded as stock based compensation.
In February 2011, we issued 9,020,935 shares of our common stock to a noteholder upon conversion of $42,849 in promissory notes. In addition to the face value of the notes, the Company recorded $14,283 in additional expense for a 25% discount to the market price for a total cost to the Company of $57,132 or a price equaling $0.006 per share.
During the three month period from April 1, 2011 to June 30, 2011 we issued 89,870,581 shares of our common stock upon the conversion of $205,588 in principal and $7,025 in accrued interest on our Convertible Debentures, 2010 Convertible Notes and March 2011 Notes. In addition, $136,946 was recorded for additional derivative liability and interest expense for a total cost to the Company of $349,599 or $0.0039 per share.
25
We offered and sold the securities in reliance on an exemption from federal registration under Section 4(2) of the Securities Act of 1933 and Rule 506 promulgated thereunder. We relied on this exemption and rule based on the fact that there were a limited number of investors, all of whom were accredited investors and (i) either alone or through a purchaser representative, had knowledge and experience in financial and business matters such that each was capable of evaluating the risks of the investment, and (ii) we had obtained subscription agreements from such investors indicating that they were purchasing for investment purposes only. The securities were not registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. The disclosure contained herein does not constitute an offer to sell or a solicitation of an offer to buy any securities of the Company, and is made only as permitted by Rule 135c under the Securities Act.
Item 3. Defaults upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibits: |
|
3.1 | Certificate of Designation of Series B Preferred Stock. Filed herewith |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. |
32.1 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith. |
26
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| ALUMIFUEL POWER CORPORATION |
| (Registrant) |
Date: August 18, 2011 | By: /s/ Henry Fong |
| Henry Fong |
| Principal Executive Officer and |
|
|
27