Ameramex International Inc - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly Period ended September 30, 2019
Commission File Number: 000-56054
AMERAMEX INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Nevada | 88-0501944 | |
(State of organization) | (I.R.S. Employer Identification No.) |
3930 Esplanade, Chico, CA 95973
(Address of principal executive offices)
(530) 895-8955
Registrant’s telephone number, including area code
Former address if changed since last report
Title of each class | Trading Symbol(s) | Name of each exchange on which registered. |
Common Stock | AMMX | OTCQB |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☒ |
Emerging growth company ☒ |
IF an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
There are 753,415,879 shares of common stock outstanding as of November 12, 2019.
TABLE OF CONTENTS
Page | |||
PART I - FINANCIAL INFORMATION | 3 | ||
ITEM 1. | INTERIM FINANCIAL STATEMENTS | 3 | |
BALANCE SHEETS AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018 | 3 | ||
STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 | 4 | ||
STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018, THE THREE MONTHS ENDED JUNE 30 2019 AND 2018, AND THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018 AND DECEMBER 2018 | 5 | ||
STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 | 6 | ||
NOTES TO FINANCIAL STATEMENTS | 7 | ||
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 13 | |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 15 | |
ITEM 4. | CONTROLS AND PROCEDURES | 15 | |
PART II - OTHER INFORMATION | 17 | ||
ITEM 1. | LEGAL PROCEEDINGS | 17 | |
ITEM 1A. | RISK FACTORS | 17 | |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES | 17 | |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 17 | |
ITEM 4. | MINE SAFETY DISCLOSURES | 17 | |
ITEM 5. | OTHER INFORMATION | 17 | |
ITEM 6. | EXHIBITS | 17 | |
SIGNATURES | 18 |
2 |
PART I–FINANCIAL INFORMATION
ITEM 1. INTERIM FINANCIAL STATEMENTS
AMERAMEX INTERNATIONAL, INC.
BALANCE SHEETS
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
(UNAUDITED)
September 30, 2019 |
December 31, 2018 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash | $ | 131,622 | $ | 197,752 | ||||
Accounts Receivable, Net | 614,772 | 631,805 | ||||||
Inventory | 5,115,991 | 2,689,642 | ||||||
Other Current Assets | 251,665 | 289,060 | ||||||
Total Current Assets | 6,114,050 | 3,808,259 | ||||||
Property and Equipment, Net | 1,002,205 | 988,552 | ||||||
Rental Equipment, Net | 4,068,354 | 4,679,122 | ||||||
Other Assets | 453,703 | 234,074 | ||||||
Total Noncurrent Assets | 5,524,262 | 5,901,748 | ||||||
TOTAL ASSETS | $ | 11,638,312 | $ | 9,710,007 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities: | ||||||||
Accounts Payable | $ | 1,119,755 | $ | 1,309,032 | ||||
Accrued Expenses | 221,399 | 118,291 | ||||||
Notes Payable, Current Portion | 30,000 | 296,618 | ||||||
Total Current Liabilities | 1,371,154 | 1,723,941 | ||||||
Long-Term Liabilities | ||||||||
Deferred Tax Liability | 301,676 | 301,680 | ||||||
Notes Payable - Related Party | 320,205 | 353,643 | ||||||
Notes Payable, Net of Current Portion | 485,135 | 4,316,233 | ||||||
Line of Credit | 6,665,048 | 774,456 | ||||||
Total Noncurrent Liabilities | 7,772,064 | 5,746,012 | ||||||
TOTAL LIABILITIES | 9,143,218 | 7,469,953 | ||||||
Commitments and Contingencies (Note 11) | ||||||||
STOCKHOLDERS' EQUITY: | ||||||||
Stockholders' Equity | ||||||||
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding | — | — | ||||||
Common Stock, $0.001 par value, 1,000,000,000 shares authorized 753,415,879 shares issued and outstanding at September 30, 2019 and December 31, 2018 | 753,416 | 753,416 | ||||||
Additional Paid-In Capital | 20,781,087 | 20,785,924 | ||||||
Treasury Stock | — | (4,837 | ) | |||||
Accumulated Deficit | (19,039,409 | ) | (19,294,449 | ) | ||||
Total Stockholders' Equity | 2,495,094 | 2,240,054 | ||||||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | $ | 11,638,312 | $ | 9,710,007 |
The accompanying notes are an integral part of these unaudited financial statements.
3 |
AMERAMEX INTERNATIONAL, INC.
STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(UNAUDITED)
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||||
REVENUES | ||||||||||||||||
Sales of Equipment and Other Revenues | $ | 2,724,589 | $ | 1,949,258 | $ | 9,395,942 | $ | 5,717,992 | ||||||||
Rentals and Leases | 577,639 | 640,041 | 1,823,219 | 2,003,238 | ||||||||||||
Total Revenues | 3,302,228 | 2,589,299 | 11,219,161 | 7,721,230 | ||||||||||||
COST OF REVENUES | ||||||||||||||||
Sales of Equipment and Other Revenues | 1,842,974 | 1,622,448 | 8,040,510 | 4,685,296 | ||||||||||||
Rentals and Leases | 241,975 | 199,716 | 713,698 | 654,467 | ||||||||||||
Total Cost of Revenues | 2,084,949 | 1,822,164 | 8,754,208 | 5,339,763 | ||||||||||||
GROSS PROFIT | 1,217,279 | 767,135 | 2,464,953 | 2,381,467 | ||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Selling Expense | 127,488 | 91,897 | 315,447 | 249,015 | ||||||||||||
General and Administrative | 283,513 | 229,393 | 780,881 | 603,047 | ||||||||||||
Total Operating Expenses | 411,001 | 321,290 | 1,096,328 | 852,062 | ||||||||||||
Income From Operations | 806,278 | 445,845 | 1,368,625 | 1,529,405 | ||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||
Interest Expense | (135,541 | ) | (193,740 | ) | (487,345 | ) | (614,257 | ) | ||||||||
Loss from Early Extinguishment of Debt | — | — | (566,838 | ) | — | |||||||||||
Other Income | 52,680 | 130,000 | 53,913 | 130,000 | ||||||||||||
Total Other Income (Expense) | (82,861 | ) | (63,740 | ) | (1,000,270 | ) | (484,257 | ) | ||||||||
INCOME BEFORE BENEFIT (PROVISION) for INCOME TAXES | 723,417 | 382,105 | 368,355 | 1,045,148 | ||||||||||||
BENEFIT (PROVISION) for INCOME TAXES | (209,791 | ) | (107,968 | ) | (113,315 | ) | (303,566 | ) | ||||||||
NET INCOME | $ | 513,626 | $ | 274,137 | $ | 255,040 | $ | 741,582 | ||||||||
Weighted Average Shares Outstanding: | ||||||||||||||||
Basic | 753,415,879 | 753,415,879 | 753,415,879 | 753,415,879 | ||||||||||||
Diluted | 753,415,879 | 753,415,879 | 753,415,879 | 753,415,879 | ||||||||||||
Earnings (loss) per Share | ||||||||||||||||
Basic | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | ||||||||
Diluted | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 |
The accompanying notes are an integral part of these unaudited financial statements.
4 |
AMERAMEX INTERNATIONAL, INC.
STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(UNAUDITED)
Additional | Total | |||||||||||||||||||||||
Common Stock | Paid-in | Treasury | Accumulated | Stockholders’ | ||||||||||||||||||||
Balance | Shares | Amount | Capital | Stock | Deficit | Equity | ||||||||||||||||||
December 31, 2017 | 753,415,879 | $ | 754,017 | $ | 20,785,924 | $ | (5,438 | ) | $ | (20,180,044 | ) | $ | 1,354,459 | |||||||||||
Net Income | — | — | — | — | 216,859 | 216,859 | ||||||||||||||||||
March 31, 2018 | 753,415,879 | 754,017 | 20,785,924 | (5,438 | ) | (19,963,185 | ) | 1,571,318 | ||||||||||||||||
Net Income | — | — | — | — | 250,586 | 250,586 | ||||||||||||||||||
June 30, 2018 | 753,415,879 | 754,017 | 20,785,924 | (5,438 | ) | (19,712,599 | ) | 1,821,904 | ||||||||||||||||
Net Income | — | — | — | — | 274,137 | 274,137 | ||||||||||||||||||
September 30, 2018 | 753,415,879 | 754,017 | 20,785,924 | (5,438 | ) | (19,438,462 | ) | 2,096,041 | ||||||||||||||||
December 31, 2018 | 753,415,879 | 753,416 | 20,785,924 | (4,837 | ) | (19,294,449 | ) | 2,240,054 | ||||||||||||||||
Net Loss | — | — | — | — | (282,618 | ) | (282,618 | ) | ||||||||||||||||
March 31, 2019 | 753,415,879 | 753,416 | 20,785,924 | (4,837 | ) | (19,577,067 | ) | 1,957,436 | ||||||||||||||||
Retirement of Treasury Stock | — | — | (4,837 | ) | 4,837 | — | — | |||||||||||||||||
Net Income | — | — | — | — | 24,032 | 24,032 | ||||||||||||||||||
June 30, 2019 | 753,415,879 | 753,416 | 20,781,087 | — | (19,553,035 | ) | 1,981,468 | |||||||||||||||||
Net Income | — | — | — | — | 513,626 | 513,626 | ||||||||||||||||||
September 30, 2019 | 753,415,879 | $ | 753,416 | $ | 20,781,087 | $ | — | ($ | 19,039,409 | ) | $ | 2,495,094 |
The accompanying notes are an integral part of these unaudited financial statements.
5 |
AMERAMEX INTERNATIONAL, INC.
STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
(UNAUDITED)
September 30, 2019 | September 30, 2018 | |||||||
CASH FROM OPERATING ACTIVITIES | ||||||||
Net Income | $ | 255,040 | $ | 741,582 | ||||
Adjustments to reconcile Net Income (Loss) to | ||||||||
Net Cash provided by (Used In) Operating Activities: | ||||||||
Depreciation and Amortization | 893,508 | 779,661 | ||||||
Provision for Deferred Income Taxes | 134,673 | — | ||||||
Loss on early extinguishment of Debt | 566,838 | __ | ||||||
Changes in Operating Assets and Liabilities: | ||||||||
Accounts Receivable | 17,033 | (238,618 | ) | |||||
Inventory | (2,426,349 | ) | 435,319 | |||||
Other Current Assets | (182,542 | ) | 5,350 | |||||
Accounts Payable | (189,278 | ) | (815,083 | ) | ||||
Accrued Expenses | (31,569 | ) | 131,497 | |||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (962,646 | ) | 1,039,708 | |||||
INVESTING ACTIVITIES: | ||||||||
Payments for Property and Equipment | (160,390 | ) | (411,921 | ) | ||||
Payments for Rental Equipment | (135,699 | ) | (497,520 | ) | ||||
NET CASH PROVIDED BY INVESTING ACTIVITIES | (296,089 | ) | (909,441 | ) | ||||
FINANCING ACTIVITIES: | ||||||||
Proceeds from Notes Payable | 495,924 | 2,047,176 | ||||||
Payments on Notes Payable | (5,618,427 | ) | (2,799,475 | ) | ||||
Payment on Note Payable - Related Party | (33,438 | ) | (13,329 | ) | ||||
Net Proceeds Borrowing Under Lines of Credit | 6,348,546 | 502,126 | ||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 1,192,605 | (263,502 | ) | |||||
NET DECREASE IN CASH & CASH EQUIVALENTS | (66,130 | ) | (133,235 | ) | ||||
Cash, beginning of period | 197,752 | 553,625 | ||||||
Cash, end of period | $ | 131,622 | $ | 420,390 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW | ||||||||
INFORMATION: | ||||||||
Cash Paid for Interest | $ | 487,345 | $ | 614,257 | ||||
Cash Paid for (Refund of) Income Taxes | $ | 113,315 | $ | 303,566 | ||||
SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Cash Paid for Interest | $ | __ | $ | __ | ||||
Cash Paid for (Refund of) Income Taxes | $ | __ | $ | __ |
The accompanying notes are an integral part of these unaudited financial statements.
6 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Note 1 - Organization and Basis of Presentation
Organization and Line of Business
AmeraMex International, Inc., (the “Company”) was incorporated on May 29, 1990 under the laws of the state of Nevada. The Company sells, leases and rents new and refurbished heavy equipment primarily in the U.S. The Company operates under the name of Hamre Equipment.
Note 2 – Summary of Significant Accounting Policies
Liquidity Considerations
At September 30, 2019, the Company had working capital of approximately $4.8 million. We expect to generate sufficient cash flows from operations to meet our obligations, and we expect to continue to obtain financing for equipment purchases in the normal course of business. We believe that our expected cash flows from our long term rentals and operations plus availability under our credit facilities will be sufficient to operate in the normal course of business for the next 12 months.
Basis of Presentation
The unaudited interim financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, within the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The unaudited interim financial statements have been prepared on a basis consistent with the audited financial statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the results for the interim periods presented and of the financial condition as of the date of the interim balance sheet. The financial data and the other information disclosed in these notes to the interim financial statements related to the three and six-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited interim financial statements should be read in conjunction with the financial statements of the Company for the year ended December 31, 2018 and notes thereto that are included in the Company’s Registration Statement on Form 10, as amended.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved. Significant estimates in these unaudited interim financial statements include the allowance for doubtful accounts, inventory reserve, valuation allowance for deferred taxes, and estimated useful life of property and equipment.
Line of Credit Issuance Costs
We capitalize and amortize direct issue costs incurred in connection with our line of credit arrangements. Included in Other Assets in the accompanying balance sheet at September 30, 2019 are unamortized loan fees of $161,719. During the nine months ended September 30, 2019, the Company amortized $34,531 in loan fees.
7 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Concentrations
For the nine months ended September 30, 2019, 22% of sales was due to two customers. For the nine months ended September 30, 2018, 13% of sales was due to one customer. The loss of one or more of these customers would have a negative impact on the Company’s financial results.
For the nine months ended September 30, 2019, 61% of purchases was due to three vendors, one of which accounted for 31% of purchases. For the nine months ended September 30, 2018, 48% of purchases was due to three vendors, one of which accounted for 24% of purchases. The loss of one or more of these vendors would have a negative impact on the Company’s financial results.
As of September 30, 2019, the Company has three customers comprising 65% of net accounts receivable. As of December 31, 2018, the Company has three customers comprising 53% of net accounts receivable . A loss of one of these customers would have a material effect on the Company.
As of September 30, 2019, the Company has three vendors comprising 65% of accounts payable. As of December 31, 2018, the Company has two vendors comprising 29% of accounts payable. A loss of one of these vendors would have a material effect on the Company.
Note 3 – Inventory
Inventory as of September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 |
December 31, 2018 | ||||||
Parts and supplies | $ | 277,237 | $ | 168,106 | |||
Heavy equipment | 4,838,754 | 2,521,536 | |||||
Total | $ | 5,115,991 | $ | 2,689,642 |
All of the inventory is used as collateral for the lines of credit and notes payable (see Notes 6 and 7).
Note
4 – Property and Equipment
Property and equipment includes assets held for internal use; as of September 30, 2019 and December 31, 2018, such consisted of the following:
September 30, 2019 |
December 31, 2018 | |||||||
Furniture and Fixtures | $ | 77,742 | $ | 74,768 | ||||
Leasehold Improvements | 467,188 | 410,072 | ||||||
Vehicles and Equipment | 1,264,941 | 1,147,353 | ||||||
Total, at Cost | 1,809,871 | 1,632,193 | ||||||
Less - Accumulated Depreciation | (807,666 | ) | (643,641 | ) | ||||
Total, Net | $ | 1,002,205 | $ | 988,552 |
Depreciation expense for the nine months ended September 30, 2019 and 2018 was $146,737 and $131,409, respectively.
All of the property and equipment is used as collateral for the lines of credit and notes payable (see Notes 6 and 7).
8 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Note 5 – Rental Equipment
Rental equipment as of September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 |
December 31, 2018 | |||||||
Rental equipment | $ | 6,750,279 | $ | 6,666,817 | ||||
Less - Accumulated Depreciation | (2,681,925 | ) | (1,987,695 | ) | ||||
Total, Net | $ | 4,068,354 | $ | 4,679,122 |
Depreciation expense for the nine months ended September 30, 2019 and 2018 was $712,240 and $648,252, respectively.
All of the rental equipment is used as collateral for the lines of credit and notes payable (see Notes 6 and 7).
Note 6 – Lines of Credit
The Company has a line of credit with a finance company that provides for borrowing and refinancing up to $6.5 million, as amended. This credit facility expires March 22, 2022. The line of credit is secured by substantially all of the Company assets, other than those specifically secured by an existing agreement detailed in the following paragraph and bears interest at a rate of 10%, per annum, calculated on a 30/360 basis. Principal only becomes due and payable if the Company reaches the maximum balance under the credit facility, for which management does not expect to reach. If the maximum balance is reached, the principal becomes payable at 1.25% of the outstanding principal balance per month. Principal balance shall never exceed 75% of capital borrowed against in order to satisfy covenants. At September 30, 2019, the amount outstanding under this line of credit was $6,303,576 with $196,424 available for borrowing.
The Company has a line of credit with a finance company that provides for borrowing up to $500,000. The agreement may be terminated at any time with 45 days notice. The line of credit is secured by the equipment purchased and is interest free if paid within 180 days from the finance date. After the applicable free interest period, the interest calculates as follows; 30 day LIBOR plus 6.75% - rate after Free Period to Day 365; 30 day LIBOR plus 7.00% - Rate Day 366 to 720; 30 Day LIBOR plus 7.25% - Rate Day 721 to 1095; 30 Day LIBOR plus 12.00% - Matured Rate Day 1096 and above. At September 30, 2019, the amount outstanding under this line of credit agreement was $361,472 with $138,528 available for borrowing.
9 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Note 7 – Notes Payable
Notes payable as of September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 | December 31, 2018 | |||||||
Payable to insurance company; secured by cash surrender value of life insurance policy; no due date | $ | 132,880 | $ | 132,880 | ||||
Note Payable 007 to finance company dated June 16, 2015; interest at 12.7% per annum; monthly principal and interest payments of $1,343; due 60 months from issuance; secured by equipment; fully paid on March 31, 2019 | __ | 20,863 | ||||||
Note Payable 010 to bank dated June 6, 2016; interest at 3.23% per annum; 60 monthly principal and interest payments of $2,655 and one final payment for $14,500; due 61 months from issuance; secured by equipment; fully paid on March 31, 2019 | __ | 87,349 | ||||||
Note Payable 012 to finance company dated July 29, 2016; interest at 6.25% per annum; monthly principal and interest payments of $899; due 60 months from issuance; secured by equipment; fully paid on March 31, 2019 | __ | 26,501 | ||||||
Note Payable 013 to finance company dated October 26, 2016; interest at 14.4% per annum; monthly principal and interest payments ranging from $1,400 to $14,850; due 26 months from issuance; secured by equipment; fully paid on March 31, 2019 | __ | 14,106 | ||||||
Note Payable 015 to finance company dated February 1, 2017; interest at 8.5% per annum; monthly principal and interest payments of $4,546; due 24 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 4,514 | ||||||
Note Payable 018 to finance company dated June 9, 2017; interest at 25.7% per annum; monthly payments of $12,000; due 24 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 87,086 | ||||||
Note Payable 025 to finance company dated October 26, 2017; interest at 7.8% per annum; monthly principal and interest payments of $2,019; due 72 months from issuance; secured by equipment; fully paid by March 31, 2019 | — | 98,580 | ||||||
Payable to finance company; interest ranging from 7.80% to 9.04%; monthly payments of $97,090; due November 2021; secured by equipment; fully paid March 31, 2019 | __ | 2,217,699 | ||||||
Note Payable 026 to finance company dated November 22, 2017; monthly principal payments of $27,900; due 36 months from issuance; secured by equipment; fully paid March 31, 2019 | __ | 781,553 | ||||||
Note Payable 028 to finance company dated February 28, 2018; interest at 10% per annum; monthly principal and interest payments of $2,800; due 60 months from issuance; secured by equipment; fully paid March 31, 2019 | __ | 124,588 | ||||||
Notes Payable 031, 034, 035 & 038 to finance company dated June 6 and 25, 2018, and September 7 and 25, 2018, respectively; interest at 10% per annum; monthly principal and interest payments for four months at $625 then one at $63,125, for six months at $1,000 then one at $99,000, three months at $1,900 then one at $191,000, four months at $1,400 then one at $141,400; secured by equipment; fully paid March 31, 2019 | __ | 252,500 | ||||||
Notes Payable 036 & 040 to finance company; interest ranging from 7.658% to 7.75%; one payment at $3,787 then 35 monthly payments of $13,588, 24 monthly payments of $5,260; secured by equipment; fully paid March 31, 2019 | __ | 531,116 | ||||||
Note Payable 033 to finance company; interest at 7.49% per annum; monthly principal and interest payments of $2,403; due 60 months from issuance; secured by equipment; fully paid March 31, 2019 | __ | 136,188 | ||||||
Note Payable ROC 001 to finance company; interest at 2.90% per annum; monthly principal and interest payments of $4,749.37; due 48 months from issuance; secured by equipment. | 200,751 | __ | ||||||
Note Payable ROC 002 to finance company; interest at 2.9% per annum; monthly principal and interest payments of $3,422.31; due 48 months from issuance; secured by equipment | 151,504 | |||||||
Other notes payable | 30,000 | 97,328 | ||||||
Total | 515,135 | 4,612,851 | ||||||
Less current portion | (30,000 | ) | (296,618 | ) | ||||
Long-term portion | $ | 485,135 | $ | 4,316,233 |
10 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Note 8 – Related-Party Transactions
Related-Party Note Payable
The Company has a note payable to the Company’s President. The note is interest bearing at 10% per annum, unsecured and payable upon demand. The balance of the note at September 30, 2019 and December 31, 2018 was $320,205 and $353,643, respectively. During the nine months ended September 30, 2019, $33,438 was repaid on this note payable. During the nine months ended September 30, 2018, $13,329 was repaid on this note payable.
Lease
The Company leases a building and real property in Chico, California under a five-year lease agreement from a trust whose trustee is the Company’s President. The lease provided for monthly lease payments of $9,800 per month, and expired on December 1, 2017. The Company is currently leasing the building and real property at the same rate on a month-to-month lease. Rent expense during the nine months ended September 30, 2019 and 2018, was $88,200 and $78,400, respectively.
Note 9 – Stockholders’ Equity
The Company has authorized 5,000,000 shares of $0.001 par value blank check preferred stock, of which no shares were issued and outstanding as of September 30, 2019 and December 31, 2018.
The Company has authorized 1,000,000,000 shares of $0.001 par value common stock, of which 753,415,879 were issued and outstanding as of September 30, 2019 and December 31, 2018.
During the nine months ended September 30, 2019, the Company did not issue any stock.
11 |
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 2019
(UNAUDITED)
Note 10 – Revenues
During the three and nine months ended September 30, 2019 and 2018, revenues and costs related to domestic and foreign sales of equipment are as follows:
Three
Months | Three
Months | Nine
Months | Nine
Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||||
Equipment Revenues and Other | ||||||||||||||||
Domestic | $ | 3,302,228 | $ | 2,589,299 | $ | 10,702,161 | $ | 7,663,730 | ||||||||
Export | — | — | 517,000 | 57,500 | ||||||||||||
Total Revenues and Other | 3,302,228 | 2,589,299 | 11,219,161 | 7,721,230 | ||||||||||||
Cost of Revenues and Other | ||||||||||||||||
Domestic | 2,084,949 | 1,822,164 | 8,350,910 | 5,314,864 | ||||||||||||
Export | — | — | 403,298 | 24,889 | ||||||||||||
Total Cost of Revenues and Other | 2,084,949 | 1,822,164 | 8,754,208 | 5,339,763 | ||||||||||||
Gross Profit | $ | 1,217,279 | $ | 767,135 | $ | 2,464,953 | $ | 2,381,467 |
During the nine months ended September 30, 2019 and 2018, there were no foreign rentals of equipment.
Note 11 – Commitments and Contingencies
From time to time, the Company is involved in routine litigation that arises in the ordinary course of business. There are no pending significant legal proceedings to which the Company is a party for which management believes the ultimate outcome would have a material adverse effect on the Company's financial position. There are no pending legal proceedings that are expected to be material to our cash flow and operating results.
See Note 8 for related party operating lease.
12 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Overview of the Business
We sell, lease, and rent heavy equipment to companies within four industries: construction (light and infrastructure), shipping logistics, mining, and commercial farming. With customers in the United States, Canada, Latin America, Asia and Africa, we have over 30 years of experience in heavy equipment sales and service and inventories of top-of-the-line equipment from manufacturers such as Taylor Machine Works Inc. and Terex Heavy Equipment. We were originally incorporated as Hamre Equipment Company, Inc. in California on November 17, 1989. We merged into AmeraMex International, Inc., a Nevada corporation, on May 29, 1990.
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | |||||||
(unaudited) | (unaudited) | |||||||
REVENUES | ||||||||
Sales of Equipment and Other Revenues | $ | 9,395,942 | $ | 5,717,992 | ||||
Rentals and Leases | 1,823,219 | 2,003,238 | ||||||
Total Revenues | 11,219,161 | 7,721,230 | ||||||
COST OF REVENUES | ||||||||
Sales of Equipment and Other Revenues | 8,040,510 | 4,685,296 | ||||||
Rentals and Leases | 713,698 | 654,467 | ||||||
Total Cost of Revenues | 8,754,208 | 5,339,763 | ||||||
GROSS PROFIT | 2,464,953 | 2,381,467 | ||||||
OPERATING EXPENSES | ||||||||
Selling Expense | 315,447 | 249,015 | ||||||
General and Administrative | 780,881 | 603,047 | ||||||
Total Operating Expenses | 1,096,328 | 852,062 | ||||||
INCOME FROM OPERATIONS | 1,368,625 | 1,529,405 | ||||||
OTHER INCOME (EXPENSE) | ||||||||
Interest Expense | (487,345 | ) | (614,257 | ) | ||||
Loss from Early Extinguishment of Debt | (566,838 | ) | — | |||||
Other Income | 53,913 | 130,000 | ||||||
Total Other Income (Expense) | (1,000,270 | ) | (484,257 | ) | ||||
INCOME (LOSS) BEFORE BENEFIT (PROVISION) FOR INCOME TAXES | 368,355 | 1,045,148 | ||||||
BENEFIT (PROVISION) FOR INCOME TAXES | (113,315 | ) | (303,566 | ) | ||||
NET INCOME (LOSS) | $ | 255,040 | $ | 741,582 |
13 |
Results of Operations
Operating Results for the Nine Month Period Ended September 30, 2019 as Compared to the Nine Month Period Ended September 30, 2018
We had revenue of $11,219,161 for the nine month period ending September 30, 2019 as compared to revenue of $7,721,230 for the nine month period ending September 30, 2018, a 45% increase. Sales of Equipment and Other Revenues for the nine month period ending September 30, 2019 were $9,395,942 and made up 84% of our Total Revenues. For the nine month period ending September 30, 2018, Sales of Equipment and Other Revenues made up $5,717,992, or 74%, of Total Revenues. The remaining portion of Total Revenues, Rentals and Leases, for the respective periods were $1,823,219, or 16%, in 2019 and in 2018, Rentals and Leases made up 26% of Total Revenues and totaled $2,003,238. Sales of Equipment and Other Revenues saw a larger number for the nine month period ending September 30, 2019 because we had multiple equipment sales to one of our long time regional customers. Rentals and Leases decreased due to an early buyout option under a lease contract which had revenues in September 30, 2018 of $400,000, none of which were included in September 30, 2019.
We had costs of revenue of $8,754,208 for the nine month period ending September 30, 2019 as compared to costs of $5,339,763 for the nine month period ending September 30, 2018. Our costs increased by $3,414,445, or 64%, while our revenues increased by 45%. We experienced a decline in gross profit as a percentage of Sales of Equipment and Other Revenues from 42% during the nine months ended September 30, 2018 to 26% as we had smaller margin from our parts and equipment sales due to competitive pressures.
We experienced an increase in operating expenses from $852,062 in the nine month period ending September 30, 2018 as compared to $1,096,328 in the nine month period ending September 30, 2019. This is an increase of approximately 29%.
From the nine month period ending September 30, 2018, to the nine month period ending September 30, 2019, our Interest Expense decreased from $614,257 to $487,345. This decrease is due to the debt refinancing that occurred in March 2019. We had a loss tied to this Early Extinguishment of debt in the amount of $566,838. We anticipate our overall cost of borrowings will decrease in the future.
We had a net profit of $255,040 for the nine month period ending September 30, 2019 as compared to net income of $741,582 for the nine month period ending September 30, 2018. In connection with the refinancing of our debt, we incurred early termination fees and were required to pay unearned interest along with repayment of outstanding principal balances. The total costs resulted in a loss from early extinguishment of debt of $566,838, which resulted in a net loss for the six month period ending June 30, 2019. Without those fees, net profit for the nine month period ending September 30, 2019 would have been $821,872 which is a 10% increase over the same time frame the previous year.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Seasonality
Our operating results are not affected by seasonality.
Inflation
Our business and operating results are not affected in any material way by inflation.
14 |
Critical Accounting Policies
The SEC issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” suggesting that companies provide additional disclosure and commentary on their most critical accounting policies. In Financial Reporting Release No. 60, the SEC has defined the most critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and operating results and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. The nature of our business generally does not call for the preparation or use of estimates.
Liquidity and Capital Resources
Cash Flows
During the nine months ended September 30, 2019, we used Net Cash from Operating Activities of $962,646, largely due to increases in inventory for sales orders in the latter half of 2019, offset by depreciation and amortization of $893,508 and a loss tied to the Early Extinguishment of debt in the amount of $566,838.
We used Net Cash for Property and Equipment of $160,390, and Rental Equipment of $135,699. We did not have significant increases in lease equipment requirements.
We received Proceeds from our two lines of credit of $6.3 million, which we used to retire many of our existing notes payable and purchase more equipment for resale. Overall Net Cash Provided by Financing Activities provided $1,198,605, which was primarily used to fund inventories.
Liquidity
At September 30, 2019, we had working capital of approximately $4.8 million. We expect to generate sufficient cash flows from operations to meet our obligations, and to continue to obtain financing for equipment purchases in the normal course of business at lower overall costs of borrowings. We believe that our expected cash flows from operations and our commitments for the above referenced credit facility will be sufficient to operate in the normal course of business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision of our President and Chief Financial Officer performed an evaluation (the “Evaluation”) of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide a reasonable level of assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our President and Chief Financial Officer concluded that, as of September 30, 2019, due to the presence of material weaknesses, our disclosure controls and procedures were ineffective.
15 |
Management’s Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal controls over financial reporting for our Company. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failure. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
We assessed the effectiveness of our internal control over financial reporting as of September 30, 2019. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission’s Internal Control-Integrated Framework. As a result of this assessment, we have determined that our internal control over financial reporting was ineffective as of September 30, 2019 with material weaknesses present in our internal control over financial reporting continuing to exist at September 30, 2019. We have established an audit committee of our Board of Directors comprised of three independent directors. We have updated accounting policies and procedures and have segregation of duties but with such a small accounting department and one person handling multiple procedures, it is challenging to find every error.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control Over Financial Reporting
An evaluation was performed under the supervision of our management, including our President and Chief Financial Officer, of whether any change in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the quarter ended September 30, 2019. Based on that evaluation, our management, including our President and Chief Financial Officer, concluded that there was a change in our internal control over financial reporting that occurred during the quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. This change was to establish an audit committee of our board of directors comprised of three independent directors.
16 |
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
There are no legal proceedings which are pending or have been threatened against us or any of our officers, directors or control persons of which management is aware.
ITEM 1A. RISK FACTORS
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
During the periods presented, we did not issue any shares of common or preferred stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit No. | Description | |
31.1 | Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
17 |
SIGNATURES
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
AMERAMEX INTERNATIONAL, INC. | ||
Date: November 14, 2019 | By | /s/Lee Hamre |
Lee Hamre | ||
President |
18 |