Ameramex International Inc - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarter ended March 31, 2019
Commission File Number: 000-56054
AMERAMEX INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Nevada | 88-0501944 | |
(State of organization) | (I.R.S. Employer Identification No.) |
3930 Esplanade, Chico, CA 95973
(Address of principal executive offices)
(530) 895-8955
Registrant’s telephone number, including area code
_______________________________________________________________________________________________
Former address if changed since last report
Title of each class | Trading Symbol(s) | Name of each exchange on which registered. |
Common Stock | AMMX | OTC Markets Pink |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☐ Yes ☒ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☐ Yes ☒ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☒ |
Emerging growth company ☒ |
IF an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No |
There are 753,415,879 shares of common stock outstanding as of July 9, 2019.
TABLE OF CONTENTS
2
ITEM 1. INTERIM FINANCIAL STATEMENTS
BALANCE SHEETS
(UNAUDITED)
MARCH
31, 2019 | DECEMBER
31, 2018 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 57,986 | $ | 197,752 | ||||
Accounts Receivable, Net | 716,084 | 631,805 | ||||||
Inventory, Net | 4,455,236 | 2,689,642 | ||||||
Other Current Assets | 235,673 | 289,060 | ||||||
Total Current Assets | 5,464,979 | 3,808,259 | ||||||
Property and Equipment, Net | 942,351 | 988,552 | ||||||
Rental Equipment, Net | 4,504,321 | 4,679,122 | ||||||
Deferred Tax Asset | — | — | ||||||
Other Assets | 494,008 | 234,074 | ||||||
Total Other Assets | 5,940,680 | 5,901,748 | ||||||
TOTAL ASSETS | $ | 11,405,659 | $ | 9,710,007 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts Payable | $ | 2,565,403 | $ | 1,309,032 | ||||
Accrued Expenses | 93,260 | 118,291 | ||||||
Notes Payable, Current Portion | 60,000 | 296,618 | ||||||
Total Current Liabilities | 2,718,663 | 1,723,941 | ||||||
Long-Term Liabilities | ||||||||
Deferred Tax Liability | 216,409 | 301,680 | ||||||
Notes Payable - Related Party | 348,984 | 353,643 | ||||||
Notes Payable, Net of Current Portion | 132,880 | 4,316,233 | ||||||
Line of Credit | 6,031,287 | 774,456 | ||||||
Total Long-Term Liabilities | 6,729,560 | 5,746,012 | ||||||
TOTAL LIABILITIES | 9,448,223 | 7,469,953 | ||||||
Commitments and Contingencies (Note 11) Stockholders’ Equity | ||||||||
Preferred Stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding | — | — | ||||||
Common Stock, $0.001 par value, 1,000,000,000 shares authorized, 753,415,879 shares issued and outstanding at March 31, 2019, and December 31, 2018 | 754,017 | 754,017 | ||||||
Additional Paid-In Capital | 20,785,924 | 20,785,924 | ||||||
Treasury Stock | (5,438 | ) | (5,438 | ) | ||||
Accumulated Deficit | (19,577,067 | ) | (19,294,449 | ) | ||||
Total Stockholders’ Equity | 1,957,436 | 2,240,054 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 11,405,659 | $ | 9,710,007 |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
3
AMERAMEX INTERNATIONAL, INC.
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
March
31, 2019 | March
31, 2018 | |||||||
REVENUES | ||||||||
Sales of Equipment and Other Revenues | $ | 1,770,053 | $ | 1,303,002 | ||||
Rentals and Leases | 673,839 | 767,179 | ||||||
Total Revenues | 2,443,892 | 2,070,181 | ||||||
COST OF REVENUES | ||||||||
Sales of Equipment and Other Revenues | 1,565,536 | 1,065,605 | ||||||
Rentals and Leases | 236,186 | 231,984 | ||||||
Total Cost of Revenues | 1,801,722 | 1,297,589 | ||||||
GROSS PROFIT | 642,170 | 772,592 | ||||||
OPERATING EXPENSES | ||||||||
Sales and Marketing | 81,233 | 76,747 | ||||||
General and Administrative | 204,617 | 229,395 | ||||||
Total Operating Expenses | 285,850 | 306,142 | ||||||
Income From Operations | 356,320 | 466,450 | ||||||
OTHER INCOME (EXPENSE) | ||||||||
Interest Expense | (179,245 | ) | (158,848 | ) | ||||
Loss from Early Extinguishment of Debt | (566,838 | ) | — | |||||
Other Income | 517 | — | ||||||
Total Other Income (Expense) | (745,566 | ) | (158,848 | ) | ||||
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES | (389,246 | ) | 307,602 | |||||
PROVISION (BENEFIT) for INCOME TAXES | (106,628 | ) | 90,743 | |||||
NET INCOME (LOSS) | $ | (282,618 | ) | $ | 216,859 | |||
Weighted Average Shares Outstanding: | ||||||||
Basic | 753,415,879 | 753,415,879 | ||||||
Diluted | 753,415,879 | 753,415,879 | ||||||
Earnings (loss) per Share | ||||||||
Basic | $ | — | $ | — | ||||
Diluted | $ | — | $ | — |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
4
AMERAMEX INTERNATIONAL, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
(UNAUDITED)
Additional | Total | |||||||||||||||||||||||
Common Stock | Paid-in | Treasury | Accumulated | Stockholders’ | ||||||||||||||||||||
Shares | Amount | Capital | Stock | Deficit | Equity | |||||||||||||||||||
Balance, December 31, 2017 | 753,415,879 | $ | 754,017 | $ | 20,785,924 | $ | (5,438 | ) | $ | (20,180,044 | ) | $ | 1,354,459 | |||||||||||
Net Income | — | — | — | — | 216,859 | 216,859 | ||||||||||||||||||
Balance, March 31, 2018 | 753,415,879 | 754,017 | 20,785,924 | (5,438 | ) | (19,963,185 | ) | 1,571,318 | ||||||||||||||||
Net Income | 668,736 | 668,736 | ||||||||||||||||||||||
Balance, December 31, 2018 | 753,415,879 | 754,017 | 20,785,924 | (5,438 | ) | (19,294,449 | ) | 2,240,054 | ||||||||||||||||
Net Loss | — | — | — | — | (282,618 | ) | (282,618 | ) | ||||||||||||||||
Balance, March 31, 2019 | 753,415,879 | $ | 754,017 | $ | 20,785,924 | $ | (5,438 | ) | $ | (19,577,067 | ) | $ | 1,957,436 |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
5
AMERAMEX INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
MARCH
31, 2019 | MARCH
31, 2018 | |||||||
CASH FROM OPERATING ACTIVITIES | ||||||||
Net Income (Loss) | $ | (282,618 | ) | $ | 216,859 | |||
Adjustments to reconcile Net Income (Loss) to Net Cash Provided
By (Used In) Operations Activities: | ||||||||
Depreciation | 271,829 | 261,784 | ||||||
Provision for Deferred Income Taxes | (85,271 | ) | 44,187 | |||||
Loss on Early Extinguishment of Debt | 566,838 | — | ||||||
Gain on Sale of Property and Equipment | — | — | ||||||
Changes in Operating Assets and Liabilities | ||||||||
Accounts Receivable | (84,279 | ) | 44,313 | |||||
Inventory | (2,090,972 | ) | 858,636 | |||||
Other Current Assets | 53,387 | 14,221 | ||||||
Accounts Payable | 1,256,369 | (1,157,154 | ) | |||||
Accrued Expenses | (25,030 | ) | (77,079 | ) | ||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | (419,748 | ) | 205,767 | |||||
INVESTING ACTIVITIES | ||||||||
Payments for Property and Equipment | (46,201 | ) | (141,502 | ) | ||||
Payments for Rental Equipment | (97,028 | ) | (1,207,871 | ) | ||||
Proceeds from Sale of Equipment | — | — | ||||||
NET CASH USED IN INVESTING ACTIVITIES | (50,827 | ) | (1,349,373 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Proceeds from Notes Payable | 126,000 | 1,311,357 | ||||||
Payments on Notes Payable | (5,730,795 | ) | (655,258 | ) | ||||
Payments on Note Payable - Related Party | (4,659 | ) | (9,682 | ) | ||||
Cash paid for Loan Costs | — | — | ||||||
Net Borrowings Under Lines of Credit | 5,940,262 | 64,140 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES | 330,808 | 710,557 | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (139,766 | ) | (433,049 | ) | ||||
Cash and Cash Equivalents, beginning of period | 197,752 | 553,625 | ||||||
Cash and Cash Equivalents, end of period | $ | 57,986 | $ | 120,576 | ||||
NON CASH INVESTING AND FINANCING ACTIVITIES | ||||||||
Transfer of Inventory to Rental Equipment | $ | — | $ | — | ||||
Transfer of Rental Equipment to Inventory | $ | — | $ | — |
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
6
AMERAMEX INTERNATIONAL, INC.
March 31, 2019
(Unaudited)
Note 1 - Organization and Basis of Presentation
Organization and Line of Business
AmeraMex International, Inc., (the “Company”) was incorporated on May 29, 1990 under the laws of the state of Nevada. The Company sells, leases and rents new and refurbished heavy equipment primarily in the U.S. The Company operates under the name of Hamre Equipment.
Note 2 – Summary of Significant Accounting Policies
Liquidity Considerations
At March 31, 2019, the Company had working capital of approximately $2.7 million. We expect to generate sufficient cash flows from operations to meet our obligations, and we expect to continue to obtain financing for equipment purchases in the normal course of business. In March 2019, we received a $6.5 million credit facility at commercially reasonable terms. We utilized this credit facility to pay off all outstanding debt. We believe that our expected cash flows from operations and availability under credit facility will be sufficient to operate in the normal course of business for next 12 months.
Basis of Presentation
The accompanying financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and Generally Accepted Accounting Principles. The unaudited interim financial statements have been prepared on a basis consistent with the audited financial statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the results for the interim periods presented and of the financial condition as of the date of the interim balance sheet. The financial data and the other information disclosed in these notes to the interim financial statements related to the three-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full fiscal year.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved. Significant estimates in these financial statements include the allowance for doubtful accounts, inventory reserve, valuation allowance for deferred taxes, and estimated useful life of property and equipment.
7
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
March 31, 2019
(Unaudited)
Line of Credit Issuance Costs
We capitalize and amortize direct issue costs incurred in connection with our line of credit arrangement. On or about March 30, 2019 (see Note 13), we incurred $262,659 in costs comprised of originations fees totaling approximately $185,000, appraisal costs of approximately $65,000 and other costs totaling $12,659. These costs are amortized on a straight-line basis over the term of the debt. Included in Other Assets in the accompanying balance sheet at March 31, 2019 (unaudited) are unamortized loan fees of $259,933.
Concentrations
At March 31, 2019, 66.48% of the accounts receivable was due from three customers; at December 31, 2018, 53% of the accounts receivable was due from three customers, and at December 31, 2017, 72% of the accounts receivable was due from three customers. The loss of one or more of these customers would have a negative impact on the Company’s financial results.
During the three months ended March 31, 2019, two customers accounted for 30.22% of revenues; two customers accounted for more than 10% of revenues. During the three months ended March 31, 2018, three customers accounted for 50.14% of revenues; three customers accounted for more than 10% of revenues. For the year ended December 31, 2018 and 2017, no customers accounted for 10% or more of sales. The loss of one or more of these customers would have a negative impact on the Company’s financial results.
Note 3 – Inventory
Inventory as of March 31, 2019 and December 31, 2018 consisted of the following:
March 31, 2019 | December 31, 2018 | |||||||
Parts and supplies | $ | 185,128 | $ | 168,106 | ||||
Heavy equipment | 4,270,108 | 2,521,536 | ||||||
Total | $ | 4,455,236 | $ | 2,689,642 |
All the inventory is used as collateral for the line of credit and notes payable (see Note 6, 7 and 13).
Note 4 – Property and Equipment
Property and equipment includes assets held for internal use; as of March 31, 2019, December 31, 2018 and 2017, such consisted of the following:
March 31, 2019 | December 31, 2018 | |||||||
(unaudited) | ||||||||
Furniture and fixtures | $ | 75,560 | $ | 74,768 | ||||
Leasehold improvements | 410,072 | 410,072 | ||||||
Vehicles and Equipment | 1,154,012 | 1,147,353 | ||||||
1,639,644 | 1,632,193 | |||||||
Less - accumulated depreciation | (697,293 | ) | (643,641 | ) | ||||
Total | $ | 942,351 | $ | 988,552 |
8
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
March 31, 2019
(Unaudited)
Depreciation expense for the years ended December 31, 2018 and 2017 was $204,186 and $130,198 respectively. Depreciation expense for March 31, 2019 and 2018, was $35,643 and $35,513, respectively.
All the property and equipment is used as collateral for the line of credit and notes payable (see Notes 6, 7 and 13).
Note 5 – Rental Equipment
Rental equipment as of March 31, 2019, December 31, 2018 and 2017 consisted of the following:
March 31, 2019 | December 31, 2018 | |||||||
(unaudited) | ||||||||
Rental equipment | 6,710,191 | 6,666,817 | ||||||
Less accumulated depreciation | (2,205,870 | ) | (1,987,695 | ) | ||||
Rental equipment, net | $ | 4,504,321 | $ | 4,679,122 |
Depreciation expense for the three months ended March 31, 2019 and 2018 was $236,186 and $226,271, respectively. Depreciation expense for the years ended December 31, 2018 and 2017 was $979,252 and $672,941, respectively.
All the rental equipment is used as collateral for the line of credit and notes payable (see Notes 6, 7 and 13).
Note 6 – Lines of Credit
The Company has line of credit with a bank that provides for borrowing up to $500,000. The line of credit is secured by real estate and bears interest at a variable rate calculated at 0.85% above the bank prime rate. At December 31, 2018 and 2017, the interest rate per annum and the amounts outstanding under this line of credit agreement were 6.1% and $457,951, and 5.1% and $488,000, respectively. The line of credit is secured by substantially all the Company assets, other than those specifically secured by an existing agreement, as well as the building currently leased by the Company – see Note 8 – Related Party Transactions under Lease. As discussed in Note 13, the line of credit was repaid in full during the three months ended March 31, 2019.
The Company has line of credit with finance company that provides for borrowing up to $500,000. The line of credit is secured by the equipment purchased and is interest free if paid within 180 days from finance date. After applicable free interest period interest calculates as follows; 30 day LIBOR plus 6.75% - rate after Free Period to Day 365, 30 day LIBOR plus 7.00% - Rate.
Day 366 to 720, 30 Day LIBOR plus 7.25% - Rate Day 721 to 1095, 30 Day LIBOR plus12.00% Matured Rate Day 1096 and above. At March 31, 2019, December 31 2018 and 2017, the amounts outstanding under this line of credit agreement were $483,402, $316,505 and zero, respectively. This note was not refinanced in connection with the note described in Note 13 and remains available for the Company’s operations.
9
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
March 31, 2019
(Unaudited)
Note 7 – Notes Payable
Notes payable as of March 31, 2019, December 31, 2018 and 2017 consisted of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
(unaudited) | ||||||||
Payable to insurance company; secured by cash surrender value of life insurance policy; no due date | $ | 132,880 | $ | 132,880 | ||||
Note Payable to finance company dated August 11, 2014; interest at 6.0% per annum; monthly principal and interest payments of $3,221; due August 11, 2018 and fully satisfied | — | — | ||||||
Note Payable 006 to finance company dated June 16, 2015; interest at 12.7% per annum; monthly principal and interest payments of $3,986; due June 16, 2018 and fully satisfied | — | — | ||||||
Note Payable 007 to finance company dated June 16, 2015; interest at 12.7% per annum; monthly principal and interest payments of $1,343; due 60 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 20,863 | ||||||
Note Payable 010 to bank dated June 6, 2016; interest at 3.23% per annum; 60 monthly principal and interest payments of $2,655 and one final payment for $14,500; due 61 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 87,349 | ||||||
Note Payable 011 to finance company dated July 12, 2016; interest at 12.1% per annum; nine monthly payments of $1,850 and one final payment of $185,000; due 10 months from issuance; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 012 to finance company dated July 29, 2016; interest at 6.25% per annum; monthly principal and interest payments of $899; due 60 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 26,501 | ||||||
Note Payable 013 to finance company dated October 26, 2016; interest at 14.4% per annum; monthly principal and interest payments ranging from $1,400 to $14,850; due 26 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 14,106 | ||||||
Note Payable 015 to finance company dated February 1, 2017; interest at 8.5% per annum; monthly principal and interest payments of $4,546; due 24 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 4,514 | ||||||
Note Payable 016 to finance company dated February 20, 2017; interest at 12.0% per annum; monthly interest only payments with principal payments of $61,000 and $200,500 due on May 20, 2018 and December 20, 2018, respectively; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 018 to finance company dated June 9, 2017; interest at 25.7% per annum; monthly payments of $12,000; due 24 months from issuance; secured by equipment; fully paid on March 31, 2019 | — | 87,086 | ||||||
Note Payable 019 to finance company dated August 10, 2017; interest at 19.0% per annum; monthly payments of $10,000; due 16 months from issuance; secured by equipment and fully satisfied | — | — |
10
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
March 31, 2019
(Unaudited)
Note Payable 020 to finance company dated August 10, 2017; interest at 20.0% per annum; monthly payments of $10,000; due 15 months from issuance; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 021 to finance company dated September 11, 2017; interest at 20.8% per annum; monthly payments of $10,000; due 16 months from issuance; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 022 to finance company dated September 11, 2017; interest at 20.7% per annum; monthly payments of $10,000; due 16 months from issuance; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 023 to finance company dated September 10, 2017; monthly principal payments of various amounts; due 5 months from issuance; secured by equipment and fully satisfied | — | — | ||||||
Note Payable 025 to finance company dated October 26, 2017; interest at 7.8% per annum; monthly principal and interest payments of $2,019; due 72 months from issuance; secured by equipment; fully paid by March 31, 2019 | — | 98,580 | ||||||
Note Payable 027 to finance company dated November 3, 2017; monthly principal payments of $40,000; secured by equipment and fully satisfied | — | — | ||||||
Payable to finance company; interest ranging from 7.80% to 9.04%; monthly payments of $97,090; due November 2021; secured by equipment; fully paid March 31, 2019 | — | 2,217,699 | ||||||
Note Payable 026 to finance company dated November 22, 2017; monthly principal payments of $27,900; due 36 months from issuance; secured by equipment; fully paid March 31, 2019 | — | 781,553 | ||||||
Note Payable 028 to finance company dated February 28, 2018; interest at 10% per annum; monthly principal and interest payments of $2,800; due 60 months from issuance; secured by equipment; fully paid March 31, 2019 | — | 124,588 | ||||||
Notes Payable 031,034,035 & 038 to finance company dated June 6 and 25, 2018, and September 7 and 25, 2018, respectively; interest at 10% annum; monthly principal and interest payments for four months at $625 then one at $63,125, for six months at $1,000 then one at $99,000, three months at $1,900 then one at $191,000, four months at $1,400 then one at $141,400; secured by equipment; fully paid March 31, 2019 | — | 252,500 | ||||||
Notes Payable 036 & 040 to finance company; interest ranging from 7.658% to 7.75%; one payment at $3,787 then 35 monthly payments of $13,588, 24 monthly payments of $5,260; secured by equipment; fully paid March 31, 2019 | — | 531,116 | ||||||
Note Payable 033 to finance company; interest at 7.49% annum; monthly principal and interest payments of $2,403; due 60 months from issuance; secured by equipment; fully paid March 31, 2019 | — | 136,188 | ||||||
Other notes payable | 60,000 | 97,328 | ||||||
Total | 192,880 | 4,612,851 | ||||||
Less current portion | 60,000 | 296,618 | ||||||
Long-term portion | $ | 132,880 | $ | 4,316,233 |
11
AMERAMEX INTERNATIONAL, INC.
NOTES TO FINANCIAL STATEMENTS
March 31, 2019
(Unaudited)
Note 8 – Related-Party Transactions
Related-Party Note Payable
The Company has a note payable to the Company’s President. The note is interest bearing at 10% annum, unsecured and payable upon demand. The balance of the note at March 31, 2019 and December 31, 2018 was $348,984 and $353,643, respectively. During the year ended December 31, 2018, the Company repaid $49,008 on this note payable. The note incurred $29,774 in interest expense for the year ended December 31, 2018.
Lease
The Company leases a building and real property in Chico, California under a five year lease agreement from a trust whose trustee is the Company’s President. The lease provides for monthly lease payment of $9,800 per month, and expired on December 1, 2017. The Company is currently leasing the building and real property at the same rate on a month-to-month lease. Rent expense for the years ended December 31, 2018 was $107,800. Rent expense during the three months ended March 31, 2019 and 2018, was $29,400 and $19,600 respectively.
Note 9 – Stockholders’ Equity
The Company has authorized 5,000,000 shares of $0.001 par value blank check preferred stock, of which no shares were issued and outstanding as of March 31, 2019.
The Company has authorized 1,000,000,000 shares of $0.001 par value common stock, of which 753,415,879 were issued and outstanding as of March 31, 2019.
During the three months ended March 31, 2019 and the three years ended December 31, 2018 and 2017, the Company issued no stock.
Note 10 – Revenues
During the three months ended March 31, 2019 and 2018, and the years ended December 31, 2018 and 2017, revenues and costs related to domestic and foreign sales of equipment are as follows:
March 31, 2019 | March 31, 2018 | |||||||||||||||
Domestic
(unaudited) | Export
(unaudited) | Domestic
(unaudited) | Export
(unaudited) | |||||||||||||
Equipment Sales | $ | 1,253,053 | $ | 517,000 | $ | 1,303,002 | $ | — | ||||||||
Less Cost of Sales | (1,326,036 | ) | (239,500 | ) | (1,065,605 | ) | — | |||||||||
Gross Profit (Loss) | $ | (72,983 | ) | $ | 277,500 | $ | 237,397 | $ | — |
During the three months ended March 31, 2019 and 2018, there were no foreign rentals of equipment.
Note 11 – Commitments and Contingencies
From time to time, the Company is involved in routine litigation that arises in the ordinary course of business. There are no pending significant legal proceedings to which the Company is a party for which management believes the ultimate outcome would have a material adverse effect on the Company’s financial position. There are no pending legal proceedings that are expected to be material to our cash flow and operating results.
See Note 8 for related party operating lease.
12
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the “Act”) and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as “may,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
Overview of the Business
We sell, lease, and rent heavy equipment to companies within four industries: construction (light and infrastructure), shipping logistics, mining, and commercial farming. With customers in the United States, Canada, Latin America, Asia and Africa, we have over 30 years of experience in heavy equipment sales and service and inventories of top-of-the-line equipment from manufacturers such as Taylor Machine Works Inc. and Terex Heavy Equipment. We were originally incorporated as Hamre Equipment Company, Inc. in California on November 17, 1989. We merged into AmeraMex International, Inc., a Nevada corporation, on May 29, 1990.
March, 31 2019 | March 31, 2018 | |
REVENUES | (unaudited) | (unaudited) |
Sales of Equipment and Other Revenues | $ 1,770,053 | $1,303,002 |
Rentals and Leases | 673,839 | 767,179 |
Total Revenues | 2,443,892 | 2,070,181 |
COST OF REVENUES | ||
Sales of Equipment and Other Revenues | 1,565,536 | 1,065,605 |
Rentals and Leases | 236,186 | 231,984 |
Total Cost of Revenues | 1,801,722 | 1,297,589 |
GROSS PROFIT | 642,170 | 772,592 |
OPERATING EXPENSES | ||
Selling Expense | 81,233 | 76,747 |
General and Administrative | 204,617 | 229,395 |
Total Operating Expenses | 285,850 | 306,142 |
INCOME FROM OPERATIONS | 356,320 | 466,450 |
OTHER INCOME (EXPENSE) | ||
Interest Expense | (179,245) | (158,848) |
Loss from Early Extinguishment of Debt | (566,838) | - |
Other Income | 517 | - |
Total Other Income (Expense) | (745,566) | (158,848) |
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |
(389,246) |
307,602 |
PROVISION (BENEFIT) FOR INCOME TAXES | (106,628) | 90,743 |
NET INCOME (LOSS) | $ (282,618) | $ 216,859 |
13
We had revenue of $2,443,892 for the quarter ending March 31, 2019 as compared to revenue of $2,070,181 for the quarter ending March 31, 2018, an 18.1% increase. Sales of Equipment and Other Revenues for the quarter ending March 31, 2019 were $1,770,053 and made up 72.4% of our Total Revenues. For the quarter ending March 31, 2018, Sales of Equipment and Other Revenues made up $1,303,002, or 62.9%, of Total Revenues. The remaining portion of Total Revenues, Rentals and Leases, for the respective periods were $673,839, or 27.6%, in 2019 and in 2018, Rentals and Leases made up 37.1% of Total Revenues and totaled $767,179. Sales of Equipment and Other Revenues saw a larger number for the quarter ending March 31, 2019 because we had a sale of equipment to a Mexico company totaling $500,000. Rentals and Leases decreased due to an early buyout option under a lease contract which had revenues in March 31, 2018 of $120,000, none of which were included in March 31, 2019.
We had costs of revenue of $1,801,722 for the quarter ending March 31, 2019 as compared to costs of $1,297,589 for the quarter ending March 31, 2018. Our costs increased by $504,133, or 38.9%, while our revenues increased by 18.1%. We experienced a decline in gross profit as a percentage of Sales of Equipment and Other Revenues from 81.8% during the three months ended March 31, 2018 to 88.5% as we had smaller margin from our parts and equipment sales due to competitive pressures.
We experienced a decrease in operating expenses from $306,142 in the quarter ending March 31, 2018 as compared to $285,850 in the quarter ending March 31, 2019. This is a decrease of approximately 6.6%.
From first quarter 2018 to first quarter 2019, our Interest Expense increased from $158,848 to $179,245. This increase is due to the overall increase in debt used to finance our equipment. We refinanced our debt in March 2019. We anticipate our overall cost of borrowings will decrease in the future.
We had a net loss of $282,618 for the quarter ending March 31, 2019 as compared to net income of $216,859 for the first quarter ending March 31, 2018. In connection with the refinancing of our debt, we incurred early termination fees and were required to pay unearned interest along with repayment of outstanding principal balances. The total costs resulted in a loss from early extinguishment of debt of $566,838, which resulted in a net loss for the 2019 quarter.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Seasonality
Our operating results are not affected by seasonality.
Inflation
Our business and operating results are not affected in any material way by inflation.
Critical Accounting Policies
The Securities and Exchange Commission issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” suggesting that companies provide additional disclosure and commentary on their most critical accounting policies. In Financial Reporting Release No. 60, the Securities and Exchange Commission has defined the most critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and operating results and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. The nature of our business generally does not call for the preparation or use of estimates. Due to the fact that the Company does not have any operating business, we do not believe that we do not have any such critical accounting policies.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
14
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, under the supervision of our President and Chief Financial Officer performed an evaluation (the “Evaluation”) of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide a reasonable level of assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our President and Chief Financial Officer concluded that, as of March 31, 2019, due to the presence of material weaknesses described below, our disclosure controls and procedures were ineffective.
There can be no assurance that our disclosure controls and procedures will detect or uncover all failures of persons within our Company and our consolidated subsidiaries to disclose material information otherwise required to be set forth in our periodic reports. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable, not absolute, assurance of achieving their control objectives.
Management’s Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal controls over financial reporting for our Company. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failure. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
15
We assessed the effectiveness of our internal control over financial reporting as of March 31, 2019. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission’s Internal Control-Integrated Framework. As a result of this assessment, we have determined that our internal control over financial reporting was effective as of March 31, 2019 with a material weakness in our internal control over financial reporting continuing to exist at March 31, 2019:
● | we do not have an independent audit committee of our board of directors; | |
● | we do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act; | |
● | there is insufficient monitoring and review controls over the financial reporting closing process, including the lack of individuals with current knowledge of GAAP that led to the restatement of our previously issued financial statements, and | |
● | inadequate segregation of duties. |
We plan to establish an audit committee of our board of directors comprised of three independent directors.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Changes in Internal Control Over Financial Reporting
An evaluation was performed under the supervision of our management, including our President and Chief Financial Officer, of whether any change in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the quarter ended March 31, 2019. Based on that evaluation, our management, including our President and Chief Financial Officer, concluded that there were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
There are no legal proceedings which are pending or have been threatened against us or any of our officers, directors or control persons of which management is aware.
ITEM 1A. RISK FACTORS
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
During the year ended December 31, 2016, we issued 14,125,000 shares of common stock to officers, directors, and employees of the Company for services rendered valued at $108,763. In addition, during the year ended December 31, 2016, we issued 75,000,000 shares of common stock to an officer and director of the Company for the settlement of $80,000 in related party debt and accounts payable.
On March 10, 2016, an aggregate of 25,000,000 shares of common stock were issued to McCloud Communications for investor relations services valued at $97,500 for 2015; 50,000,000 shares of common stock were issued to Lee Hamre for a $180,000 partial repayment of a $700,000 loan to us; and 500,000 shares of common stock were issued to Michael Maloney for services valued in the amount of $1,850.
On February 12, 2016, an aggregate of 12,000,000 shares of common stock were given to three board members as compensation for their services during 2015. Michael Maloney, Lee Hamre, and Marty McCloud were each awarded 4,000,000 shares of common stock. The value of the services rendered for each director was calculated to be $15,000.
16
During 2017 and 2018, we did not issue any shares of common or preferred stock.
All issuances were exempt from the registration requirements of Section 5 of the Securities Act of 1933 as they did not involve a public offering under Section 4(a)(2) and were issued as restricted securities as defined in Rule 144 of the Act.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
None.
None.
Exhibit No. | Description | |
31.1 | Certification of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document* | |
101.SCH | XBRL Taxonomy Extension Schema Document* | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* | |
101.DEF | XBRL Taxonomy Extension definition Linkbase Document* | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* To be filed by amendment
17
In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
AMERAMEX INTERNATIONAL, INC. | ||
Date: July 8, 2019 | By | /s/Lee Hamre |
Lee Hamre | ||
President |
18