America Great Health - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
T |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
£ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___ to ___
Commission File No. 000-27873
CROWN MARKETING
(Exact name of registrant as specified in its charter)
Wyoming (State or other jurisdiction of incorporation or organization) |
98-0178621 (I.R.S. Employer Identification No.) | |
4350 Temple City Boulevard El Monte, CA (Address of principal executive offices) |
91731 (Zip Code) | |
(626) 283-6600 (Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o | ||
Non-accelerated filer o | Smaller reporting company x |
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s common stock as of June 20, 2016 was 20,056,021,800.
1 |
CROWN MARKETING
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION | 3 | |
ITEM 1 | Condensed Consolidated Financial Statements | 4 |
ITEM 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 13 |
ITEM 3 | Quantitative and Qualitative Disclosures About Market Risk | 16 |
ITEM 4 | Controls and Procedures | 16 |
PART II – OTHER INFORMATION | 17 | |
ITEM 1 | Legal Proceedings | 17 |
ITEM 1A | Risk Factors | 17 |
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 17 |
ITEM 3 | Defaults Upon Senior Securities | 17 |
ITEM 4 | Mine Safety Disclosures | 17 |
ITEM 5 | Other Information | 17 |
ITEM 6 | Exhibits | 17 |
2 |
PART I – FINANCIAL INFORMATION
This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.
Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.
3 |
Item 1. Condensed Consolidated Financial Statements
Crown Marketing and Subsidiaries | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
September 30, | June 30, | |||||||
2015 | 2015 | |||||||
ASSETS | (Unaudited) | |||||||
CURRENT ASSETS | ||||||||
Cash | $ | 441,590 | $ | 24,276 | ||||
Inventories | 109,545 | — | ||||||
TOTAL CURRENT ASSETS | $ | 551,135 | $ | 24,276 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 5,575 | $ | — | ||||
Accrued rent - related party | 20,000 | 400,000 | ||||||
Advances - related party | 106,239 | 71,262 | ||||||
Notes payable - related parties | 10,000 | 10,000 | ||||||
TOTAL CURRENT LIABILITIES | 141,814 | 481,262 | ||||||
Deferred lease obligations - related party | 563,077 | 535,384 | ||||||
Note payable and accrued interest - related party | 506,635 | — | ||||||
TOTAL LIABILITIES | 1,211,526 | 1,016,646 | ||||||
SHAREHOLDERS' DEFICIT | ||||||||
Redeemable, convertible preferred stock, 1,000,000 shares authorized; | ||||||||
Series A voting preferred stock, 500,000 shares issued and outstanding | 500,000 | — | ||||||
Common stock, no par value, unlimited shares authorized; | ||||||||
20,056,021,800 and 19,981,021,800 shares issued and outstanding, respectively | — | — | ||||||
Additional paid-in capital | 525,000 | — | ||||||
Accumulated deficit | (1,687,418 | ) | (997,812 | ) | ||||
Total Shareholders' Deficit of Crown Marketing | (662,418 | ) | (997,812 | ) | ||||
Non-controlling interest | 2,027 | 5,442 | ||||||
TOTAL SHAREHOLDERS' DEFICIT | (660,391 | ) | (992,370 | ) | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT | $ | 551,135 | $ | 24,276 | ||||
The accompanying notes are an integral part of these condensed financial statements. |
4 |
Crown Marketing and Subsidiaries | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
Three Months Ended | ||||||||
September 30 | ||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
Sales | $ | 73,902 | $ | — | ||||
Cost of goods sold | 60,629 | — | ||||||
Gross profit | 13,273 | — | ||||||
Selling, general and administrative expenses: | ||||||||
Rent expense - related party | 147,692 | 147,692 | ||||||
Selling, general and administrative expenses | 548,968 | 11,101 | ||||||
Total selling, general and administrative expenses | 696,660 | 158,793 | ||||||
Loss from operations | (683,387 | ) | (158,793 | ) | ||||
Interest expense, related party | (9,634 | ) | — | |||||
Net loss | (693,021 | ) | (158,793 | ) | ||||
Net loss attributable to non-controlling interest | (3,415 | ) | — | |||||
NET LOSS ATTRIBUTABLE TO CROWN MARKETING | ||||||||
COMMON SHAREHOLDERS | $ | (689,606 | ) | $ | (158,793 | ) | ||
BASIC AND DILUTED LOSS PER SHARE | (0.00 | ) | (0.00 | ) | ||||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING | ||||||||
BASIC AND DILUTED | 20,029,119,626 | 19,981,021,800 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
5 |
Crown Marketing and Subsidiaries | ||||||||||||||||||||||||||||||||||||
Condensed Consolidated Statement of Shareholders' Deficit | ||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2015 (Unaudited) | ||||||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Additional Paid-in | Accumulated | Total Crown Marketing | Non-Controlling | |||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit | Deficit | Interest | Total | ||||||||||||||||||||||||||||
Balance, June 30, 2015 | — | $ | — | 19,981,021,800 | $ | — | $ | — | $ | (997,812 | ) | $ | (997,812 | ) | $ | 5,442 | $ | (992,370 | ) | |||||||||||||||||
Issuance of redeemable, convertible | ||||||||||||||||||||||||||||||||||||
Series A preferred stock | 500,000 | 500,000 | — | — | — | — | 500,000 | — | 500,000 | |||||||||||||||||||||||||||
Fair value of shares issued for services | — | — | 75,000,000 | — | 525,000 | — | 525,000 | — | 525,000 | |||||||||||||||||||||||||||
Net loss for the three months | ||||||||||||||||||||||||||||||||||||
ended September 30, 2015 | — | — | — | — | — | (689,606 | ) | (689,606 | ) | (3,415 | ) | (693,021 | ) | |||||||||||||||||||||||
Balance, September 30, 2015 (unaudited) | 500,000 | $ | 500,000 | 20,056,021,800 | $ | — | $ | 525,000 | $ | (1,687,418 | ) | $ | (662,418 | ) | $ | 2,027 | $ | (660,391 | ) | |||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
6 |
Crown Marketing and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
Three Months Ended | ||||||||
September 30 | ||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (693,021 | ) | $ | (158,793 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Fair value of shares issued for services | 525,000 | — | ||||||
Accrued interest due to related party | 6,635 | — | ||||||
Changes in operating Assets and Liabilities: | ||||||||
Inventories | (109,545 | ) | — | |||||
Accounts payable | 5,575 | 10,351 | ||||||
Accrued rent payable - related party | 120,000 | 90,000 | ||||||
Advances - related party | — | 750 | ||||||
Deferred lease obligations - related party | 27,693 | 57,692 | ||||||
Net cash used in operating activities | (117,663 | ) | — | |||||
Cash Flows from Financing Activities | ||||||||
Proceeds from note payable - related party | 500,000 | — | ||||||
Advances from related party | 34,977 | — | ||||||
Net cash provided by financing activities | 534,977 | — | ||||||
Net increase in cash | 417,314 | — | ||||||
Cash beginning of period | 24,276 | — | ||||||
Cash end of period | $ | 441,590 | $ | — | ||||
Interest paid | $ | — | $ | — | ||||
Taxes paid | $ | — | $ | — | ||||
Non-cash transactions | ||||||||
Issuance of preferred stock to pay | ||||||||
accrued rent payable - related party | $ | 500,000 | $ | — | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
7 |
CROWN MARKETING AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Crown Marketing and Subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the three months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending June 30, 2016.
Going Concern
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, the Company has not generated significant revenues and has incurred recurring net losses. For the three months ended September 30, 2015, the Company incurred a net loss of $693,021 and used cash to fund operating activities of $117,663, and at September 30, 2015, had a shareholders’ deficit of $660,391. These factors create substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company's management plans to continue as a going concern revolve around its ability to achieve profitable operations, as well as raise necessary capital to pay ongoing general and administrative expenses of the Company. The ability of the Company to continue as a going concern is dependent on securing additional sources of capital and the success of the Company's plan. There is no assurance that the Company will be successful in raising the additional capital or in achieving profitable operations.
Our cash needs for the three months ended September 30, 2015 were primarily met by a note payable of $500,000 from a company owned by our majority shareholder. As of September 30, 2015, we had a cash balance of $441,590. Our majority shareholder is providing all of our working capital and will continue to do so until at least June 30, 2016. We will require approximately $1 million and up to 12 months to complete remediation and building refit prior to being able to re-lease our warehouse space to customers.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Okra Energy, Crown Laboratory and Crown Mobile, Inc., a joint venture that is 50% owed by the Company (See Note 7). Intercompany transactions and accounts have been eliminated in consolidation.
Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities and the assumptions made in valuing stock instruments issued for services. Actual results could differ from those estimates.
Revenues
We derive our revenue from various sources, including sales of hardware products, which include cellular phones, sim cards and personal computers. The Company also markets and sells Chinese herbal and other remedies in the People’s Republic of China. The Company recognizes revenue when the following fundamental criteria are met: (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred; (iii) the price is fixed or determinable; and (iv) collectability is reasonably assured. Revenue is recognized for hardware product sales upon transfer of title and risk of loss to the customer. We record reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on contractual return rights, historical sales returns, analysis of credit memo data and other factors known at the time. If actual future returns and pricing adjustments differ from past experience and our estimates, adjustments to revenue reserves may be required.
8 |
Inventories
Inventories are stated at the lower of cost (first-in, first-out) or market value. At September 30, 2015, inventories consisted primarily of recent purchase of vaping devices and related supplies which the Company began selling subsequent to September 30, 2015.
Fair Value Measurements
Fair value measurements are determined using authoritative guidance issued by the FASB, with the exception of the application of the guidance to non-recurring, non-financial assets and liabilities as permitted. Fair value is defined in the authoritative guidance as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs, other than the quoted prices in active markets, are observable either directly or indirectly.
Level 3—Unobservable inputs based on the Company's assumptions.
The Company is required to use observable market data if available without undue cost and effort.
The Company’s financial instruments include cash and accounts payable. Management has estimated that the carrying amounts approximate their fair value due to the short-term nature.
Loss per Share
Basic earnings (loss) per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the three months ended September 30, 2015 and 2014, as there are no potential shares outstanding that would have a dilutive effect.
Stock-Based Compensation
The Company periodically grants stock options and warrants to employees and non-employees in non-capital raising transactions as compensation for services rendered. The Company accounts for stock option and stock warrant grants to employees based on the authoritative guidance provided by the Financial Accounting Standards Board where the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and stock warrant grants to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board where the value of the stock compensation is determined based upon the measurement date at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option or warrant grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.
Segment Information
At September 30, 2015, the Company had three reportable operating segments. The Marketing segment leases an 180,000 square foot facility which it plans to sublease. The Mobile segment distributes prepaid SIM cards and wireless phones. The Laboratory segment develops and markets Chinese herbal and other remedies in the People’s Republic of China.
9 |
The chief operating decision-maker (“CODM”) evaluates performance, makes operating decisions and allocates resources based on the operating income of each segment. The reporting segments follow the same accounting polices used in the preparation of the Company’s condensed consolidated financial statements. Segment asset disclosure is not used by the CODM as a measure of segment performance since the segment evaluation is driven by income (loss) from operations. As such, segment assets are not disclosed in the notes to the accompanying combined consolidated financial statements.
Summarized financial information by segment for the three months ended September 30, 2015, based on the Company’s internal financial reporting system utilized by the Company’s chief operating decision maker, follows:
Marketing | Mobile | Laboratory | Consolidated | |||||||||||||
Sales | $ | — | $ | 2,605 | $ | 71,297 | $ | 73,902 | ||||||||
Cost of sales | — | — | 60,629 | 60,629 | ||||||||||||
Gross profit | — | 2,605 | 10,668 | 13,273 | ||||||||||||
Rent expense-related | 147,692 | — | — | 147,692 | ||||||||||||
Selling, general and administrative | 530,954 | 9,435 | 8,579 | 548,968 | ||||||||||||
Income (loss) from operations | $ | (678,646 | ) | $ | (6,830 | ) | $ | 2,089 | $ | (683,387 | ) |
For the three
months ended September 30, 2015, no single customer accounted for 10% or more of sales. The Company had foreign sales of $2,605
to one person located in the Peoples Republic of China. All other sales were domestic sales. For the three months ended September
30, 2014, there was only one segment, the Marketing segment, which recorded no revenues, $147,692 of rent expense (related party),
$11,101 of selling, general, and administrative expenses, and a net loss of $158,793.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. Entities will be able to transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is in the process of evaluating the impact of ASU 2014-09 on the Company’s financial statements and disclosures.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. ASU 2014-15 requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. The Company is currently evaluating the impact the adoption of ASU 2014-15 on the Company’s financial statements and disclosures.
In June 2014, the FASB issued Accounting Standards Update No. 2014-12, Compensation – Stock Compensation. The pronouncement was issued to clarify the accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The pronouncement is effective for reporting periods beginning after December 15, 2015. The adoption of ASU 2014-12 will not have a significant impact on the Company’s consolidated financial position or results of operations.
In November 2015, the FASB issued Accounting Standards Update No. 2015-17, Income Taxes: Balance Sheet Classification of Deferred Taxes, which requires an entity to present all deferred tax assets and liabilities as non-current in a classified balance sheet. This guidance allows for adoption on either a prospective or retrospective basis. The update becomes is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The adoption of ASU 2015-17 will not have a significant impact on the Company’s consolidated financial position or results of operations.
10 |
In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is in the process of evaluating the impact of ASU 2016-02 on the Company’s financial statements and disclosures. ASI 2016-02 will require the recording of a significant lease asset and lease liability when the Company adopts this accounting standard in 2019.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or is not believed by management to have a material impact on the Company's present or future consolidated financial statements.
NOTE 3 – RELATED PARTY TRANSACTIONS
NOTES PAYABLE
September 30, 2015 | June 30, 2015 | |||||||
Note payable, interest at 12% per annum, secured by essentially all assets of the Company, due July 31, 2017. The lender is Temple CB LLC (“Temple”), a limited liability company controlled by Jay Hooper, the Company’s President and majority shareholder | $ | 506,635 | $ | — | ||||
Note payable to Jay Hooper, due on demand and bears interest at 4%. | 10,000 | 10,000 | ||||||
Sub-total | 516,635 | 10,000 | ||||||
Less notes payable, current portion | 10,000 | 10,000 | ||||||
Notes payable, non-current | $ | 506,635 | $ | — |
ADVANCES
As of September 30, 2015 and June 30, 2015, $106,239 and $71,262, respectively,
was due to the Company’s President and majority shareholder, Mr. Jay Hooper, for advances made to the Company to pay for
operating expenses. The advances are non-interest bearing and are due on demand.
LEASE OBLIGATION
Through its subsidiary, Crown Laboratory Inc., the Company leases a warehouse in El Monte, California. The warehouse is owned by Temple CB LLC, (“Temple CB”), a single member limited liability company owned by the Company’s President and majority shareholder. The Company plans to sublease the warehouse but will require approximately $1 million and up to 12 months to complete remediation and a building refit prior to being able to re-lease the warehouse building to customers.
The lease commenced December 2, 2013, terminates May 31, 2020, and requires monthly lease payments of $30,000 beginning June 1, 2014. The monthly lease payment increases to $40,000 on June 1, 2015, $50,000 on June 1, 2016, $60,000 on June 1, 2017, and $70,000 on June 1, 2019. The lease includes a period of free rent from December 2, 2013 to May 31, 2014. The lease is an operating lease. The Company recognizes rent expense on a straight-line basis over the entire lease period. During the three months ended September 30, 2015 and 2014, the Company recorded $147,692 of rent expense for each period, respectively. As of September 30, 2015 and June 30, 2015, the Company recorded a deferred lease obligation of $563,077 and $535,384, respectively. In August, 2015, the lease was assigned to and assumed by Crown Laboratory, Inc. As of September 30, 2015 and June 30, 2015, the Company owed $20,000 and $400,000, respectively, under this lease obligation. During the three months ended September 30, 2015, the Company issued 500,000 shares of its Series A Preferred Stock to Temple CB in satisfaction of $500,000 of accrued rent (see Note 4).
At September 30, 2015, the Company’s minimum operating lease commitments for the next five fiscal years are summarized below.
11 |
Years Ending June 30, |
Amount | |
Remainder of 2016 | $ | 370,000 |
2017 | 610,000 | |
2018 | 730,000 | |
2019 | 840,000 | |
2020 and beyond | 770,000 | |
Total | $ | 3,320,000 |
NOTE 4 – CONVERTIBLE, REDEEMABLE PREFERRED STOCK
During the three months ended September 30, 2015, the Company’s Board of Directors authorized the creation of a series of preferred stock consisting of 1,000,000 shares designated as Series A Preferred Stock (the “Series A”). The Series A is entitled to a dividend of 4%, when and as declared, and is entitled to a liquidation preference of $1 per share plus unpaid dividends. The Series A is redeemable at the option of the Company at any time, in whole or in part, at a price of $1.00 per share, plus 4% per annum thereupon from the date of issuance (the “Stated Value”). In the event of any liquidation, dissolution or winding up of the Corporation, whether voluntary or involuntary, the Series A shall be entitled to a preferential amount equal to the Stated Value, prior to the holders of common stock receiving any distribution. Each share of Series A is automatically converted on the Conversion Date into a number of shares of common stock of the Company at the initial conversion rate (the “Conversion Rate”), which shall be the Stated Value as of the date of conversion divided by the Market Price. The Market Price for purposes of this Section 5 shall be equal to the average closing sales price of the Common Stock over the 5 previous trading days.
The Series A is also subject to adjustments to the Conversion Rate. If the common stock issuable on conversion of the Series A is changed into the same or a different number of shares of any other class or classes of stock, whether by capital reorganization, reclassification, or otherwise (other than a subdivision or combination of shares provided for above), the holders of the Series A shall, upon its conversion, be entitled to receive, in lieu of the common stock which the holders would have become entitled to receive but for such change, a number of shares of such other class or classes of stock that would have been subject to receipt by the holders if they had exercised their rights of conversion of the Series A immediately before that change.
During the three months ended September 30, 2015, the Company issued 500,000 shares of its Series A to Temple CB, a single member LLC owned by the Company’s majority shareholder, in satisfaction of $500,000 of accrued rent (see Note 3). The Company plans to issue the remaining 500,000 authorized shares of its Series A preferred stock to Temple CB during the second quarter of 2016 in satisfaction of additional accrued rent.
NOTE 5 – SHAREHOLDERS’ DEFICIT
During the three months ended September 30, 2015, the Company issued 75,000,000 shares of common stock to a consultant, which was valued at $525,000 based on the closing price of the Company’s common stock on the date of the grant, and included in selling, general, and administrative expenses.
NOTE 6 – NON-CONTROLLING INTEREST
During 2015 the Company entered into a joint venture to create Crown Mobile. Crown Mobile is in the business of selling mobile phones and sim cards and generated revenues of $2,605 during the three months ended September 30, 2015 and makes up the Company’s Mobile Segment. The Company owns 50% of the joint venture while two other owners own 35% and 15%, respectively. Based on the authoritative guidance of the FASB on consolidation, the Company determined it should include Crown Mobile in its consolidated financial statements as a subsidiary since the Company has a controlling financial interest and directs the operating activities of Crown Mobile. The non-controlling interest represents the minority stockholders’ share of 50% of the equity of Crown Mobile. On December 15, 2015, the Board of Directors of the Company approved the sale of the Company’s interest in Crown Mobile for $25,000, which approximates the Company’s basis in Crown Mobile on that date.
The table below reflects a reconciliation of the equity attributable to non-controlling interest:
For the Three Months Ended September 30, 2015 | ||||
Beginning balance, June 30, 2015 | $ | 5,442 | ||
Net loss of Crown Mobile attributable to non-controlling interest | (3,415 | ) | ||
Ending balance, September 30, 2015 | $ | 2,027 |
12 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward Looking Statement Notice
Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of Crown Marketing,(“we”, “us”, “our” or the “Company”) to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company's plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this Quarterly Report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.
History and Organization
Crown Marketing is a Wyoming corporation (the "Company"). Pursuant to an Agreement and Plan of Reorganization dated December 2, 2013, the Company acquired all of the common stock of Okra Energy, Inc., a California corporation that was subscribed for on December 2, 2013 and then incorporated on December 18, 2013, in exchange for 16,155,746,000 shares of Common Stock of the Company (the "Common Stock") at the closing of the Agreement on December 3, 2013. Immediately prior to the closing, there were approximately 3,825,275,800 shares of Common Stock outstanding. After the closing, the beneficial owner of Okra Energy, Inc. shareholder, Jay Hooper, owned approximately 98.8% of the outstanding shares of common stock of the Company. The transaction was accounted for as a reverse merger (recapitalization) with Okra Energy, Inc. deemed to be the accounting acquirer and the Company deemed to be the legal acquirer. The financial statements presented herein are those of the accounting acquirer. The Company subsequently changed its name from Crown Marketing to Okra, Inc., but later changed the name of the Company back to Crown Marketing.
Concurrently with the merger, Jay Hooper was appointed as the sole director and President of the Company.
Overview of Business
Through its subsidiary, Crown Laboratory Inc., the Company leases a warehouse in El Monte, California. The warehouse is owned by Temple CB LLC, (“Temple CB”), a single member limited liability company owned by the Company’s President and majority shareholder. The Company plans to sublease the warehouse but will require approximately $1 million and up to 12 months to complete remediation and a building refit prior to being able to re-lease the warehouse building to customers.
The Company continues to expand its business activities. A new subsidiary, Crown Laboratory Inc., has been formed to develop and market Chinese and other herbal remedies. Initial capitalization of $10,000 was provided by a loan from an entity controlled by the Company’s President. The loan is due on demand and bears interest at 4%. We expect to require additional funding for this business segment and have already commenced obtaining FDA approval for our products. In August, 2015, the lessor of the Company’s premises, which is also a related party, loaned $500,000 to Crown Laboratory.
In March 2015, the Company also began a joint venture, Crown Mobile, in which the Company owns a 50% interest. Crown Mobile is a MVNO (mobile virtual network operator) and markets Crown Mobile prepaid mobile telephone service using T-Mobile’s wireless network. Crown Mobile intends to offer ancillary services such as a proprietary debit card. The Company disposed of its interest in Crown Mobile during the quarter ended December 31, 2015.
Going Concern
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America, which contemplate continuation of the Company as a going concern. However, the Company is still in the development stage and has not yet been successful in establishing profitable operations. The Company incurred a net loss of $693,021 for the three months ended September 30, 2015, and the Company's shareholders’ deficit was $660,391 as of September 30, 2015. These factors create substantial doubt about the Company's ability to continue as a going concern.
13 |
The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Primarily as a result of our recurring losses and our lack of liquidity, we received a report from our independent registered public accounting firm for our financial statements for the year ended June 30, 2015 that includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern.
The Company's management
plans to continue as a going concern revolve around its ability to achieve profitable operations, as well as raise necessary capital
to pay ongoing general and administrative expenses of the Company. The ability of the Company to continue as a going concern is
dependent on securing additional sources of capital and the success of the Company's plan. There is no assurance that the Company
will be successful in raising the additional capital or in achieving profitable operations.
Our cash needs for the three months
ended September 30, 2015 were primarily met by a note payable of $500,000 from a company owned by our majority shareholder. As
of September 30, 2015, we had a cash balance of $441,590. Our majority shareholder is providing all of our working capital and
will continue to do so until at least June 30, 2016. We will require approximately $1 million and up to 12 months to complete
remediation and building refit prior to being able to re-lease our warehouse space to customers. Due to our limited operating
history, we believe that we will need to sell common equity to raise the required funds. We have no arrangement or understanding
pursuant to which we might obtain such funding.
Critical Accounting Policies and Estimates
Revenues
We derive our revenue from various sources, including sales of hardware products, which include cellular phones, sim cards and personal computers. The Company also markets and sells Chinese herbal and other remedies in the People’s Republic of China. The Company recognizes revenue when the following fundamental criteria are met: (i) persuasive evidence of an arrangement exists; (ii) delivery has occurred; (iii) the price is fixed or determinable; and (iv) collectability is reasonably assured. Revenue is recognized for hardware product sales upon transfer of title and risk of loss to the customer. We record reductions to revenue for estimated product returns and pricing adjustments in the same period that the related revenue is recorded. These estimates are based on contractual return rights, historical sales returns, analysis of credit memo data and other factors known at the time. If actual future returns and pricing adjustments differ from past experience and our estimates, adjustments to revenue reserves may be required.
Estimates
The preparation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Actual results may differ from those estimates and such differences may be material to the financial statements. The more significant estimates and assumptions by management include among others, the fair value of shares of common stock issued for services. The current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.
Recent Accounting Pronouncements
See Footnote 2 of the financial statements for a discussion of recently issued accounting standards.
Results of Operations
Results of Operations for the three months ended September 30, 2015 compared to the three months ended September 30, 2014
The Company is engaged in various business activities, including operating a warehouse building in El Monte, California and in acquiring commercial properties, with a focus on properties in Los Angeles County in need of environmental remediation. The Company also distributes prepaid SIM cards and wireless phones and develops and markets Chinese herbal and other remedies in the People’s Republic of China. During the three months ended September 30, 2015, we had revenues of $73,902 and gross profits of $13,273. We had no revenues or gross profit during the three months ended September 30, 2014. During the three months ended September 30, 2015 and 2014, we had rent expenses from a related party of $147,692 for both periods. During the three months ended September 30, 2015 and 2014, selling, general and administrative expenses were $548,968 and $11,101, respectively. During the three months ended September 30, 2015 and 2014, we had a net loss of $693,021 and $158,793, respectively.
14 |
Liquidity and Capital Resources
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts payable and capital expenditures.
For the three months ended September 30, 2015
Cash flows used in operating activities
During the three months ended September 30, 2015, the Company had cash flows used in operating activities of $117,663 compared to no cash used in operating activities during the three months ended September 30, 2014. The reasons for the increase in cash used in operating activities in the amount of $117,663 was due mainly to our net loss of $689,021 and the increase in inventories of $109,545, offset by the issuance of stock issued for services of $525,000 and the increase in accrued rent payable-related party of $120,000.
Cash flows provided by financing activities
During the three months ended September 30, 2015, we had proceeds from a note payable from a related party of $500,000. We also received advances from a related party in the amount of $34,977.
Financial Position
As of September 30, 2015, we had $441,950 in cash, working capital of $409,321 and an accumulated deficit of $1,687,418.
As of June 30, 2015, we had $24,276 in cash, negative working capital of $456,986 and an accumulated deficit of $997,812.
As of September 30, 2015 and June 30, 2015, $106,239 and $71,262, respectively, was due to the Company’s President and majority shareholder, Mr. Jay Hooper, for advances made to the Company to pay for operating expenses. The advances are non-interest bearing and are due on demand.
As of September 30, 2015 and June 30, 2015, a loan of $10,000 due to Mr. Hooper is due on demand and bears interest at 4%.
In August 2015, the lessor of the Company’s premises, which is also a related party, loaned $500,000 to the Company. The loan accrues interest at 12% per annum and is secured by essentially all assets of the Company. The unpaid principal and all accrued but unpaid interest is due and payable on or before July 31, 2017. As of September 30, 2015, $500,000 of principal and $6,635 of accrued interest was owed on the note.
Forward Looking Statements
Information included in this report includes forward looking statements, which can be identified by the use of forward-looking terminology such as may, expect, anticipate, believe, estimate, or continue, or the negative thereof or other variations thereon or comparable terminology. The statements in "Risk Factors" and other statements and disclaimers in this report constitute cautionary statements identifying important factors, including risks and uncertainties, relating to the forward-looking statements that could cause actual results to differ materially from those reflected in the forward-looking statements.
Our activities have mostly been devoted to seeking capital; seeking supply contracts and development of a business plan. We do not believe that conventional financing, such as bank loans, is available to us due to these factors. We have no bank line of credit available to us. Management believes that it will be able to raise the required funds for operations from one or more future offerings, in order to affect our business plan.
Our future operating results are subject to our attaining certain milestones, including:
- our success in subleasing the warehouse property;
- our ability to obtain additional financing; and
- other risks which we identify in future filings with the SEC.
15 |
Any or all of our forward looking statements in this filing and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Consequently, no forward looking statement can be guaranteed. In addition, we undertake no responsibility to update any forward-looking statement to reflect events or circumstances which occur after the date of this report.
Contractual Obligations and Off-Balance Sheet Arrangements
We do not have any contractual obligations or off balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company’s principal executive officer and its principal financial officer, performed an evaluation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-14(c) and 15d -14 (c) as of September 30, 2015. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective to enable us to accurately record, process, summarize and report certain information required to be included in the Company’s periodic SEC filings within the required time periods, and to accumulate and communicate to our management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting during the period ended September 30, 2015 that have materially affected or are reasonably likely to materially affect our internal controls over financial reportings.
16 |
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to or otherwise involved in any legal proceedings.
In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors.
As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the three months ended September 30, 2015, the Company issued 500,000 shares of its Series A to Temple CB, a single member LLC owned by the Company’s majority shareholder, in satisfaction of $500,000 of accrued rent. During the three months ended September 30, 2015, the Company also issued 75,000,000 shares of common stock to a consultant, which was valued at $525,000 based on the closing price of the Company’s common stock on the date of the grant, and included in selling, general, and administrative expenses.
These issuances are exempt under Section 4(2) of the Securities Act on the basis that the recipients have a pre-existing relationship with the company and there was no public offering.
Item 3. Defaults Upon Senior Securities.
There have been no events which are required to be reported under this Item.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits and Financial Statement Schedules
31. | Certification of CEO and CFO. Filed herewith.
|
|
32. | Certification pursuant to 18 U.S.C. Section 1350 of CEO and CFO. Filed herewith.
|
|
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Definition | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document |
*XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are furnished and not filed.
17 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CROWN MARKETING | ||
Dated: June 20, 2016 | By: | /s/ Jay Hooper |
Jay Hooper | ||
President and Chief Financial Officer (chief financial and accounting officer and duly authorized officer) |
18 |