AMERICAN BIO MEDICA CORP - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D. C. 20549
FORM 10-Q
☒ Quarterly report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
For the
quarterly period ended September
30, 2020
☐ Transition report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
For the
transition period from ____ to _____
Commission
File Number: 0-28666
AMERICAN BIO MEDICA
CORPORATION
(Exact
name of registrant as specified in its charter)
New York
|
14-1702188
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
122 Smith Road, Kinderhook, New York
|
12106
|
(Address
of principal executive offices)
|
(Zip
Code)
|
518-758-8158
(Registrant's
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common
Stock
|
ABMC
|
OTC
Markets Pink
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days ☒ Yes
☐ No
Indicate
by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files) ☒ Yes ☐
No
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated
filer”, “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange
Act
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act) ☐ Yes ☒
No
Indicate
the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
35,953,476
Common Shares as of November 16, 2020
American Bio Medica Corporation
Index to Quarterly Report on Form 10-Q
For the quarter ended September 30, 2020
PAGE
|
||
|
||
3
|
||
|
3
|
|
|
4
|
|
|
6
|
|
|
7
|
|
18
|
||
27
|
||
27
|
||
|
|
|
|
|
|
27
|
||
27
|
||
27
|
||
27
|
||
27
|
||
27
|
||
27
|
||
|
|
|
|
28
|
2
PART I - FINANCIAL INFORMATION
Item 1. Condensed Financial Statements
American
Bio Medica Corporation
Condensed Balance Sheets
|
September 30,
|
December 31,
|
|
2020
|
2019
|
ASSETS
|
(Unaudited)
|
|
Current
assets
|
|
|
Cash and cash
equivalents
|
$61,000
|
$4,000
|
Accounts
receivable, net of allowance for doubtful accounts of $35,000 at
September 30, 2020 and $34,000 at December 31, 2019
|
364,000
|
370,000
|
Inventory, net of
allowance of $397,000 at September 30, 2020 and $291,000 at
December 31, 2019
|
602,000
|
810,000
|
Prepaid expenses
and other current assets
|
85,000
|
6,000
|
Right of use asset
– operating leases
|
35,000
|
34,000
|
Total current
assets
|
1,147,000
|
1,224,000
|
Property, plant and
equipment, net
|
594,000
|
644,000
|
Patents,
net
|
110,000
|
116,000
|
Right of use asset
– operating leases
|
49,000
|
73,000
|
Other
assets
|
21,000
|
21,000
|
Total
assets
|
$1,921,000
|
$2,078,000
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
Current
liabilities
|
|
|
Accounts
payable
|
$604,000
|
$652,000
|
Accrued expenses
and other current liabilities
|
577,000
|
543,000
|
Right of use
liability – operating leases
|
33,000
|
34,000
|
Wages
payable
|
98,000
|
104,000
|
Line of
credit
|
208,000
|
337,000
|
PPP
Loan
|
332,000
|
0
|
Current portion of
long-term debt, net of deferred finance costs
|
1,120,000
|
17,000
|
Total current
liabilities
|
2,972,000
|
1,687,000
|
Long-term
debt/other liabilities , net of current portion and deferred
finance costs
|
0
|
1,108,000
|
Right of use
liability – operating leases
|
49,000
|
73,000
|
Total
liabilities
|
3,021,000
|
2,868,000
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
Stockholders'
deficit:
|
|
|
Preferred stock;
par value $.01 per share; 5,000,000 shares authorized, none issued
and outstanding at September 30, 2020 and December 31,
2019
|
0
|
0
|
Common stock; par
value $.01 per share; 50,000,000 shares authorized; 35,953,476
issued and outstanding at September 30, 2020 and 32,680,984 issued
and outstanding as of December 31, 2019
|
359,000
|
327,000
|
Additional paid-in
capital
|
21,658,000
|
21,437,000
|
Accumulated
deficit
|
(23,117,000)
|
(22,554,000)
|
Total
stockholders’ deficit
|
(1,100,000)
|
(790,000)
|
Total liabilities
and stockholders’ deficit
|
$1,921,000
|
$2,078,000
|
The accompanying notes are an integral part of the condensed
financial statements
3
American Bio Medica Corporation
Condensed Statements of Operations
(Unaudited)
|
For The Nine Months Ended
|
|
|
September 30,
|
|
|
2020
|
2019
|
|
|
|
Net
sales
|
$3,370,000
|
$2,775,000
|
|
|
|
Cost of goods
sold
|
2,362,000
|
1,805,000
|
|
|
|
Gross
profit
|
1,008,000
|
970,000
|
|
|
|
Operating
expenses:
|
|
|
Research and
development
|
77,000
|
62,000
|
Selling and
marketing
|
408,000
|
350,000
|
General and
administrative
|
951,000
|
968,000
|
|
1,436,000
|
1,380,000
|
|
|
|
Operating
loss
|
(428,000)
|
(410,000)
|
|
|
|
Other (expense) /
income :
|
|
|
Interest
expense
|
(133,000)
|
(200,000)
|
Other income,
net
|
0
|
172,000
|
|
(133,000)
|
(28,000)
|
|
|
|
Net
loss before tax
|
(561,000)
|
(438,000)
|
|
|
|
Income tax
expense
|
(2,000)
|
(2,000)
|
|
|
|
Net
loss
|
$(563,000)
|
$(440,000)
|
|
|
|
Basic
and diluted loss per common share
|
$(0.02)
|
$(0.01)
|
|
|
|
Weighted average
number of shares outstanding – basic &
diluted
|
35,278,455
|
32,479,123
|
The accompanying notes are an integral part of the condensed
financial statements
4
American Bio Medica Corporation
Condensed Statements of Operations
(Unaudited)
|
For The Three Months Ended
|
|
|
September 30,
|
|
|
2020
|
2019
|
|
|
|
Net
sales
|
$883,000
|
$895,000
|
|
|
|
Cost of goods
sold
|
648,000
|
536,000
|
|
|
|
Gross
profit
|
235,000
|
359,000
|
|
|
|
Operating
expenses:
|
|
|
Research and
development
|
24,000
|
23,000
|
Selling and
marketing
|
89,000
|
131,000
|
General and
administrative
|
294,000
|
286,000
|
|
407,000
|
440,000
|
|
|
|
Operating
loss
|
(172,000)
|
(81,000)
|
|
|
|
Other (expense) /
income:
|
|
|
Interest
expense
|
(42,000)
|
(66,000)
|
Other income,
net
|
0
|
3,000
|
|
(42,000)
|
(63,000)
|
|
|
|
Net
loss before tax
|
(214,000)
|
(144,000)
|
|
|
|
Income tax
expense
|
(2,000)
|
(0)
|
|
|
|
Net
loss
|
$(216,000)
|
$(144,000)
|
|
|
|
Basic
and diluted loss per common share
|
$(0.01)
|
$(0.00)
|
|
|
|
Weighted average
number of shares outstanding – basic &
diluted
|
35,953,476
|
32,545,776
|
The accompanying notes are an integral part of the condensed
financial statements
5
American Bio Medica Corporation
Condensed Statements of Cash
Flows
(Unaudited)
|
For The Nine Months Ended
|
|
|
September 30,
|
|
|
2020
|
2019
|
Cash flows from operating activities:
|
|
|
Net
loss
|
$(563,000)
|
$(440,000)
|
Adjustments
to reconcile net loss to net cash provided by / (used in) operating
activities:
|
|
|
Depreciation
and amortization
|
60,000
|
61,000
|
Amortization
of debt issuance costs
|
37,000
|
82,000
|
Allowance
for doubtful accounts
|
1,000
|
(2,000)
|
Provision
for slow moving and obsolete inventory
|
114,000
|
63,000
|
Share-based
payment expense
|
2,000
|
4,000
|
Director
fee paid with restricted stock
|
31,000
|
5,000
|
Refinance
fee paid with restricted stock
|
21,000
|
0
|
Changes
in:
|
|
|
Accounts
receivable
|
5,000
|
(38,000)
|
Inventory
|
94,000
|
66,000
|
Prepaid
expenses and other current assets
|
(56,000)
|
11,000
|
Accounts
payable
|
(48,000)
|
247,000
|
Accrued
expenses and other current liabilities
|
9,000
|
78,000
|
Wages
payable
|
(6,000)
|
(142,000)
|
Net
cash used in operating activities
|
(299,000)
|
(5,000)
|
Cash flows from investing activities:
|
|
|
Purchase
of property, plant, and equipment
|
(4,000)
|
0
|
Net
cash used in investing activities
|
(4,000)
|
0
|
|
|
|
Cash flows from financing activities:
|
|
|
Proceeds
from debt financing
|
332,000
|
62,000
|
Payments
on debt financing
|
(7,000)
|
(85,000)
|
Proceeds
from Private Placement
|
164,000
|
0
|
Proceeds
from lines of credit
|
3,449,000
|
2,876,000
|
Payments
on lines of credit
|
(3,578,000)
|
(2,946,000)
|
Net
cash provided by / (used in) financing activities
|
360,000
|
(93,000)
|
|
|
|
Net change in cash and cash equivalents
|
57,000
|
(98,000)
|
Cash
and cash equivalents - beginning of period
|
4,000
|
113,000
|
|
|
|
Cash and cash equivalents - end of period
|
$61,000
|
$15,000
|
Supplemental disclosures of cash flow information
|
|
|
Non-Cash
transactions:
|
|
|
Debt
issuance cost paid with restricted stock
|
$0
|
$14,000
|
Loans
converted to stock
|
$39,000
|
$0
|
Cash
paid during period for interest
|
$109,000
|
$117,000
|
Cash
paid during period for taxes
|
$2,000
|
$2,000
|
The accompanying notes are an integral part of the condensed
financial statements
6
Notes to condensed financial statements
(unaudited)
September 30, 2020
Note A - Basis of Reporting
The
accompanying unaudited interim condensed financial statements of
American Bio Medica Corporation (the “Company”) have
been prepared in accordance with generally accepted accounting
principles in the United States of America (“U.S.
GAAP”) for interim financial information and in accordance
with the instructions to Form 10-Q and Regulation S-X. Accordingly,
these unaudited interim condensed financial statements do not
include all information and footnotes required by U.S. GAAP for
complete financial statement presentation. These unaudited interim
condensed financial statements should be read in conjunction with
audited financial statements and related notes contained in the
Company’s Annual Report on Form 10-K for the year ended
December 31, 2019. In the opinion of management, the interim
condensed financial statements include all normal, recurring
adjustments which are considered necessary for a fair presentation
of the financial position of the Company at September 30, 2020, and
the results of operations for the three and nine month periods
ended September 30, 2020 and September 30, 2019 and cash flows for
the nine month periods ended September 30, 2020 and September 30,
2019.
Operating results
for the nine months ended September 30, 2020 are not necessarily
indicative of results that may be expected for the year ending
December 31, 2020. Amounts at December 31, 2019 are derived from
audited financial statements included in the Company’s Annual
Report on Form 10-K for the year ended December 31,
2019.
During the nine
months ended September 30, 2020, there were no significant changes
to the Company’s critical accounting policies, which are
included in the Company’s Annual Report on Form 10-K for the
year ended December 31, 2019.
The
preparation of these interim condensed financial statements
requires the Company to make estimates and judgments that affect
the reported amounts of assets, liabilities, revenues and expenses,
and related disclosure of contingent assets and liabilities. On an
on-going basis, the Company evaluates estimates, including those
related to product returns, bad debts, inventories, income taxes,
warranty obligations, contingencies and litigation. The Company
bases estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or
conditions.
These
unaudited interim condensed financial statements have been prepared
assuming that the Company will continue as a going concern and,
accordingly, do not include any adjustments that might result from
the outcome of this uncertainty. The independent registered public
accounting firm’s report on the financial statements included
in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2019, contained an explanatory paragraph
regarding the Company’s ability to continue as a going
concern. As of the date of this report, the Company’s current
cash balances, together with cash generated from future operations
and amounts available under the Company’s credit facilities
may not be sufficient to fund operations through November
2021.
Throughout the nine
months ended September 30, 2020, the Company had a line of credit
with Crestmark Bank. The maximum availability on the
Company’s line of credit was $1,000,000 beginning June 22,
2020 when the facility was amended and extended. However, because
the amount available under the line of credit is based upon the
Company’s accounts receivable, the amounts actually available
under our line of credit (historically) have been significantly
less than the maximum availability. As of September 30, 2020, based
on the Company’s availability calculation, there were no
additional amounts available under the Company’s line of
credit because the Company draws any balance available on a daily
basis.
In
February 2020, our credit facilities with Cherokee Financial, LLC
were extended for another 12 months, or until February 15, 2021
(which is less than 12 months from the date of this report). Our
total debt at September 30, 2020 with Cherokee Financial, LLC is
$1,120,000. We do not expect cash from operations within the next
12 months to be sufficient to pay the amounts due under these
credit facilities, which is due in full on February 15, 2021. We
are currently looking at alternatives to further extend or
refinance these facilities.
7
As
discussed in more detail in “Cash Flow, Outlook/Risk”,
if sales levels decline, the Company will have reduced availability
on its line of credit due to decreased accounts receivable
balances. If availability under the Company’s line of credit
is not sufficient to satisfy its working capital and capital
expenditure requirements, the Company will be required to obtain
additional credit facilities or sell additional equity securities,
or delay capital expenditures, which could have a material adverse
effect on the business. There is no assurance that such financing
will be available or that the Company will be able to complete
financing on satisfactory terms, if at all.
Recently
Adopted Accounting Standards
ASU 2018-13, “Fair Value
Measurement (Topic 820): Disclosure Framework - Changes to the
Disclosure Requirements for Fair Value Measurement”,
issued in August 2018, adds, modifies and removes several
disclosure requirements relative to the three levels of inputs used
to measure fair value in accordance with Topic 820, “Fair
Value Measurement.” ASU 2018-13 is effective for fiscal years
beginning after December 15, 2019, including interim periods within
that fiscal year. The Company adopted ASU 2018-13 in the First
Quarter 2020 and the adoption did not have an impact on the
Company’s financial condition or its results of
operations.
ASU 2019-08, Compensation –
Stock Compensation (Topic 718) and Revenue from Contracts with
Customers (Topic 606)”, issued in November 2019,
clarifies that an entity must measure and classify share-based
payment awards granted to a customer by applying the guidance in
Topic 718. ASU 2019-08 is effective for fiscal years beginning
after December 15, 2019, including interim reporting periods within
those fiscal years. The Company adopted ASU 2019-08 in the First
Quarter 2020 and the adoption did not have an impact on the
Company’s financial condition or its results of
operations.
Accounting
Standards Issued; Not Yet Adopted
ASU 2019-12, “Income Taxes
(Topic 740): Simplifying the Accounting for Income
Taxes”, issued in December 2019 reduces the complexity
by removing exemptions and simplifying the accounting for franchise
taxes, deferred taxes and taxes related to employee’s stock
ownership plan. The requirements in ASU 2019-12 will be effective
for public companies for fiscal years beginning after December 15,
2020, including interim periods. The Company is evaluating the
impact of ASU 2019-12.
ASU 2020-01, “Investments-Equity
Securities (Topic 321), Investments-Equity Method and Joint
Ventures (Topic 323), and Derivatives and Hedging (Topic
815)”, issued in January 2020, clarifies certain
interactions between the guidance to account for certain equity
securities under Topic 321, the guidance to account for investments
under the equity method of accounting in Topic 323, and the
guidance in Topic 815, which could change how an entity accounts
for an equity security under the measurement alternative or a
forward contract or purchased option to purchase securities that,
upon settlement of the forward contract or exercise of the
purchased option, would be accounted for under the equity method of
accounting or the fair value option in accordance with Topic 825,
Financial Instruments. These amendments improve current GAAP by
reducing diversity in practice and increasing comparability of the
accounting for these interactions. The
requirements in ASU 2019-12 will be effective for public companies
for fiscal years beginning after December 15, 2020, including
interim periods within the fiscal year. Early adoption is
permitted. The Company is evaluating the impact of ASU
2020-01.
ASU 2020-06, “Debt – Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging – Contracts in Entity’s Own Equity
(Subtopic 815-40): Accounting for Convertible Instruments and
Contracts in an Entity’s Own Equity”, issued in
August 2020 simplifies the accounting for convertible debt and
convertible preferred stock by removing the requirements to
separately present certain conversion features in equity. In
addition, the amendments also simplify the guidance in ASC Subtopic
815-40, Derivatives and Hedging: Contracts in Entity’s Own
Equity, by removing certain criteria that must be satisfied in
order to classify a contract as equity, which is expected to
decrease the number of freestanding instruments and embedded
derivatives accounted for as assets or liabilities. Finally, the
amendments revise the guidance on calculating earnings per share,
requiring use of the if-converted method for all convertible
instruments and rescinding an entity’s ability to rebut the
presumption of share settlement for instruments that may be settled
in cash or other assets. The amendments are effective for public
companies for fiscal years beginning after December 15, 2021. Early
adoption is permitted, but no earlier than fiscal years beginning
after December 15, 2020. The guidance must be adopted as of the
beginning of the fiscal year of adoption. The Company is evaluating
the impact of ASU 2020-06.
8
Any
other new accounting pronouncements recently issued, but not yet
effective, have been reviewed and determined to be not applicable
or were related to technical amendments or codification. As a
result, the adoption of such new accounting pronouncements, when
effective, is not expected to have a material effect on the
Company’s financial position or results of
operations.
Reclassifications
Certain
items have been reclassified from the prior year to conform to the
current year presentation.
Note B – Inventory
Inventory is
comprised of the following:
|
September 30,
2020
|
December 31,
2019
|
|
|
|
Raw
Materials
|
$695,000
|
$670,000
|
Work In
Process
|
113,000
|
141,000
|
Finished
Goods
|
191,000
|
290,000
|
Allowance for slow
moving and obsolete inventory
|
(397,000)
|
(291,000)
|
|
$602,000
|
$810,000
|
Note C – Net Loss Per Common Share
Basic net loss per common share is calculated by dividing the net
loss by the weighted average number of outstanding common shares
during the period. Diluted net loss per common share includes the
weighted average dilutive effect of stock options and warrants.
Potential common shares outstanding as of September 30, 2020 and
2019:
|
September 30,
2020
|
September 30,
2019
|
|
|
|
Warrants
|
0
|
2,000,000
|
Options
|
2,142,000
|
2,252,000
|
|
2,142,000
|
4,252,000
|
The
number of securities not included in the diluted net loss per share
for the three and nine months ended September 30, 2020 and the
three and nine months ended September 30, 2019 was 2,142,000 and
4,252,000, respectively, as their effect would have been
anti-dilutive due to the net loss in both of the three and nine
month periods.
Note D – Litigation/Legal Matters
ABMC v. Todd Bailey
On
August 5, 2019, we settled litigation with Todd Bailey; a former
Vice President, Sales & Marketing and sales consultant of the
Company until December 23, 2016; hereinafter referred to as
“Bailey”). The litigation was filed by the Company in
the Northern District of New York in February 2017. Our complaint
sought damages related to profits and revenues that resulted from
actions taken by Bailey related to our customers. The settlement
also addressed a counter-claim filed by Bailey in October 2017
(filed originally in Minnesota but, transferred to the Norther
District of New York in January 2019). Bailey was seeking deferred
commissions in the amount of $164,000 that he alleged were owed to
him by the Company. These amounts were originally deferred under a
deferred compensation program initiated in 2013; a program in which
Bailey was one of the participants. We believed the amount sought
was not due to Bailey given the actions indicated in our
litigation.
Under
the settlement, both parties elected to resolve the litigation and
settle any and all claims made within the litigation. Neither party
admitted to any of the allegations contained within the ABMC v.
Baily litigation (including any allegations made by Bailey in his
counterclaim). Both parties also agreed to dismiss all claims made
against each other.
From
time to time, the Company may be named in legal proceedings in
connection with matters that arose during the normal course of
business. While the ultimate outcome of any such litigation cannot
be predicted, if the Company is unsuccessful in defending any such
litigation, the resulting financial losses are not expected to have
a material adverse effect on the financial position, results of
operations and cash flows of the Company.
9
Note E – Line of Credit and Debt
The
Company’s Line of Credit and Debt consisted of the following
as of September 30, 2020 and December 31, 2019:
|
September 30,
2020
|
December 31,
2019
|
Loan and Security Agreement with Cherokee
Financial, LLC: 5 year note executed on February 15, 2015,
at a fixed annual interest rate of 8% plus a 1% annual oversight
fee, interest only and oversight fee paid quarterly with first
payment being made on May 15, 2015, annual principal reduction
payment of $75,000 due each year beginning on February 15, 2016,
with a final balloon payment being due on February 15, 2020. Loan
was extended for one year (until February 15, 2021) on February 15,
2020 under the same terms and conditions as original loan. Loan is
collateralized by a first security interest in building, land and
property.
|
$900,000
|
$900,000
|
Crestmark Line of Credit: Line of credit
maturing on September 22, 2021 with interest payable at a variable
rate based on WSJ Prime plus 3% with a floor or 5.25%; loan fee of
0.5% annually & monthly maintenance fee of 0.3% on actual loan
balance from prior month. Early termination fee of 2% if terminated
prior to natural expiration. Loan is collateralized by first
security interest in receivables and inventory and the all-in
interest rate as of the date of this report is 12.94%.
|
208,000
|
337,000
|
Crestmark Equipment Term
Loan: 38
month equipment loan related to the purchase of manufacturing
equipment, at an interest rate of WSJ Prime Rate plus 3%; or 6.25%.
The loan was satisfied in the quarter ended September 30,
2020.
|
0
|
7,000
|
2019 Term Loan with Cherokee Financial,
LLC: 1 year note at an annual fixed interest rate of 18%
paid quarterly in arrears with first interest payment being made on
May 15, 2019 and a balloon payment being due on February 15, 2020.
Loan was extended for another year (or until February 15, 2021)
under the same terms and conditions. A penalty of $20,000 was added
to the loan principal on February 15, 2020 in connection with the
extension of the loan.
|
220,000
|
200,000
|
July 2019 Term Loan with Chaim Davis, et
al: Notes at an annual fixed interest rate of 7.5% paid
monthly in arrears with the first payment being made on September
1, 2019 and the final payment being made on October 1, 2020. Loan
principal was fully converted into restricted common shares on
March 2, 2020.
|
0
|
10,000
|
December 2019 Convertible Note:
Convertible note with a conversion date of 120 days or upon the
closing of a 2020 funding transaction (whichever is sooner). Note
principal was fully converted into restricted common shares on
March 2, 2020 as part of our February 2020 private
placement.
|
0
|
25,000
|
April 2020 PPP Loan with Crestmark: 2
year SBA loan at 1% interest with first payment due October 2020.
Company intends to apply for forgiveness of loan under PPP
guidelines after 24 weeks, or after October 2020.
|
332,000
|
0
|
|
$1,660,000
|
$1,479,000
|
Less debt discount
& issuance costs (Cherokee Financial, LLC loans)
|
0
|
(17,000)
|
Total debt,
net
|
$1,660,000
|
$1,462,000
|
|
|
|
Current
portion
|
$1,660,000
|
$354,000
|
Long-term portion,
net of current portion
|
$0
|
$1,125,000
|
10
LOAN AND SECURITY AGREEMENT WITH CHEROKEE FINANCIAL, LLC
(“CHEROKEE”)
On
March 26, 2015, the Company entered into a LSA with Cherokee (the
“Cherokee LSA”). The debt with Cherokee is
collateralized by a first security interest in real estate and
machinery and equipment. Under the Cherokee LSA, the Company was
provided the sum of $1,200,000 in the form of a 5-year Note at a
fixed annual interest rate of 8%. The Company received net proceeds
of $80,000 after $1,015,000 of debt payments, and $105,000 in other
expenses and fees. The expenses and fees (with the exception of the
interest expense) were deducted from the balance on the Cherokee
LSA and were amortized over the initial term of the debt (in
accordance with ASU No. 2015-03). The Company was required to make
annual principal reduction payments of $75,000 on each anniversary
of the date of the closing; with the first principal reduction
payment being made on February 15, 2016 and the last principal
reduction payment being made on February 15, 2019; partially with
proceeds received from a new, larger term loan with Cherokee (See
2019 Term Loan with Cherokee within this Note E).
On
February 24, 2020 (the “Closing Date”), the Company
completed a transaction related to a one-year Extension Agreement
dated February 14, 2020 (the “Extension Agreement”)
with Cherokee under which Cherokee extended the due date of the
Cherokee LSA (with a balance of $900,000) to February 15, 2021. No
terms of the facility were changed under the Extension Agreement.
For consideration of the Extension Agreement, the Company issued 2%
of the $900,000 principal, or $18,000, in 257,143 restricted shares
of the Company’s common stock to Cherokee on behalf of their
investors.
In the
event of default, this includes, but is not limited to; the
Company’s inability to make any payments due under the
Cherokee LSA (as amended) Cherokee has the right to increase the
interest rate on the financing to 18%. If the amount due is not
paid by the extended due date, Cherokee will automatically add a
delinquent payment penalty of $100,000 to the outstanding
principal.
The
Company will continue to make interest only payments quarterly on
the Cherokee LSA. In addition to the 8% interest, the Company pays
Cherokee a 1% annual fee for oversight and administration of the
loan. This oversight fee is paid in cash and is paid
contemporaneously with the quarterly interest payments. The Company
can pay off the Cherokee loan at any time with no penalty; except
that a 1% administration fee would be required to be paid to
Cherokee to close out all participations.
The
Company recognized $72,000 in interest expense related to the
Cherokee LSA in the nine months ended September 30, 2020 (of which
$16,000 is debt issuance cost amortization recorded as interest
expense), and $125,000 in interest expense related to the Cherokee
LSA in the nine months ended September 30, 2019 (of which $70,000
is debt issuance cost amortization recorded as interest expense).
The Company recognized $20,000 in interest expense related to the
Cherokee LSA in the three months ended September 30, 2020 (of which
$0 is debt issuance cost amortization recorded as interest
expense), and $42,000 in interest expense related to the Cherokee
LSA in the three months ended September 30, 2019 (of which $23,000
is debt issuance cost amortization recorded as interest
expense).
The
Company had $12,000 in accrued interest expense at September 30,
2020 related to the Cherokee LSA and $10,000 in accrued interest
expense at September 30, 2019.
As of
September 30, 2020, the balance on the Cherokee LSA was $900,000.
As of December 31, 2019, the balance on the Cherokee LSA was
$900,000; however, the discounted balance was
$884,000.
LINE OF CREDIT WITH CRESTMARK BANK
(“CRESTMARK”)
On June
29, 2015 (the “Closing Date”), the Company entered into
a Loan and Security Agreement (“LSA”) with Crestmark
related to a revolving line of credit (the “Crestmark
LOC”). The Crestmark LOC is used for working capital and
general corporate purposes. The Company amended the Crestmark LOC
on June 22, 2020 and as a result of this amendment, the Crestmark
LOC expires on June 22, 2021.
11
Until
the amendment on June 22, 2020, the Crestmark LOC provided the
Company with a revolving line of credit up to $1,500,000
(“Maximum Amount”). The Maximum Amount was subject to
an Advance Formula comprised of: 1) 90% of Eligible Accounts
Receivables (excluding, receivables remaining unpaid for more than
90 days from the date of invoice and sales made to entities outside
of the United States), and 2) up to 40% of eligible inventory plus
up to 10% of Eligible Generic Packaging Components not to exceed
the lesser of $350,000, or 100% of Eligible Accounts Receivable.
However, as a result of an amendment executed on June 25, 2018, the
amount available under the inventory component of the line of
credit was changed to 40% of eligible inventory plus up to 10% of
Eligible Generic Packaging Components not to exceed the lesser of
$250,000 (“Inventory Sub-Cap Limit”) or 100% of
Eligible Accounts Receivable. In addition, the Inventory Sub-Cap
Limit was reduced by $10,000 per month as of July 1, 2018 and
thereafter on the first day of the month until the Inventory
Sub-Cap Limit was reduced to $0, (making the Crestmark LOC an
accounts-receivable based line only). This means that as of June
30, 2020, there is no inventory sub-cap. Upon execution of the
amendment, the Maximum Amount was reduced to $1,000,000 and with
the Inventory Sub-Cap Limit gone as of July 1, 2020; the Crestmark
LOC is a receivables-based only line of credit.
The
Crestmark LOC has a minimum loan balance requirement of $500,000.
At September 30, 2020, the Company did not meet the minimum loan
balance requirement as our balance was $208,000. Under the LSA,
Crestmark has the right to calculate interest on the minimum
balance requirement rather than the actual balance on the Crestmark
LOC (and they are exercising that right). The Crestmark LOC is
secured by a first security interest in the Company’s
inventory, and receivables and security interest in all other
assets of the Company (in accordance with permitted prior
encumbrances).
Prior
to the amendment on June 22, 2020, the Crestmark LOC contained a
minimum Tangible Net Worth (“TNW”) covenant (previously
defined in other periodic reports). With the exception of the
quarter ended June 30, 2019, the Company did not historically
comply with the TNW covenant and Crestmark previously provided a
number of waivers (for which the Company was charged $5,000 each).
The TNW covenant was removed effective with the quarter ended June
30, 2020.
In the
event of a default under the LSA, which includes but is not limited
to, failure of the Company to make any payment when due, Crestmark
is permitted to charge an Extra Rate. The Extra Rate is the
Company’s then current interest rate plus 12.75% per
annum.
Interest on the
Crestmark LOC is at a variable rate based on the Prime Rate plus 3%
with a floor of 5.25%. As of the date of this report, the interest
only rate on the Crestmark LOC is 6.25%. As of the date of this
report, with all fees considered (the interest rate + an Annual
Loan Fee of $7,500 + a monthly maintenance fee of 0.30% of the
actual average monthly balance from the prior month), the interest
rate on the Crestmark LOC was 12.94%.
The
Company recognized $29,000 in interest expense related to the
Crestmark LOC in the nine months ended September 30, 2020 and
$36,000 in interest expense related to the Crestmark LOC in the
nine months ended September 30, 2019. The Company recognized
$10,000 in interest expense in the three months ended September 30,
2020 and $11,000 in interest expense in the three months ended
September 30, 2019.
Given
the nature of the administration of the Crestmark LOC, at September
30, 2020, the Company had $0 in accrued interest expense related to
the Crestmark LOC, and there is $0 in additional availability under
the Crestmark LOC.
At
September 30, 2020, the balance on the Crestmark LOC was $208,000
and as of December 31, 2019, the balance on the Crestmark LOC was
$337,000.
EQUIPMENT LOAN WITH CRESTMARK
On May
1, 2017, the Company entered into term loan with Crestmark in the
amount of $38,000 related to the purchase of manufacturing
equipment. The equipment loan is collateralized by a first security
interest in a specific piece of manufacturing equipment. The
Company executed an amendment to its LSA and Promissory Note with
Crestmark. The amendments addressed the inclusion of the term loan
into the LSA and an extension of the Crestmark LOC. No terms of the
Crestmark LOC were changed in the amendment. The interest rate on
the term loan was the WSJ Prime Rate plus 3%; or 6.25%. The loan
was satisfied in the quarter ended September 30,
2020.
12
The
Company incurred minimal interest expense in the nine months ended
September 30, 2020 related to the Equipment Loan and less than
$1,000 in interest expense in the nine months ended September 30,
2019. The Company incurred minimal interest expense in the three
months ended September 30, 2020 and less than $1,000 in interest
expense in the three months ended September 30, 2019. The balance
on the Equipment Loan is $0 at September 30, 2020 and $7,000 at
December 31, 2019.
2019 TERM LOAN WITH CHEROKEE
On
February 25, 2019 (the “Closing Date”), the Company
entered into an agreement dated (and effective) February 13, 2019
(the “Agreement”) with Cherokee under which Cherokee
provided the Company with a loan in the amount of $200,000 (the
“2019 Cherokee Term Loan”). Gross proceeds of the 2019
Cherokee Term Loan were $200,000; $150,000 of which was used to
satisfy the 2018 Cherokee Term Loan, $48,000 (which was used to pay
a portion of the $75,000 principal reduction payment; with the
remaining $27,000 being paid with cash on hand) and $2,000 which
was used to pay Cherokee’s legal fees in connection with the
financing. In connection with the 2019 Cherokee Term Loan, the
Company issued 200,000 restricted shares of common stock to
Cherokee in the three months ended March 31, 2019.
The
annual interest rate under the 2019 Cherokee Term Loan is 18%
(fixed) paid quarterly in arrears with the first interest payment
being made on May 15, 2019 and the latest interest payment being
made in September 2020. The loan was required to be paid in full on
February 15, 2020.
On
February 24, 2020, the Company completed a transaction related to a
one-year Extension Agreement dated February 14, 2020 (the
“Extension Agreement”) with Cherokee under which
Cherokee extended the due date of the 2019 Term Loan to February
15, 2021. No terms of the facility were changed under the Extension
Agreement. For consideration of the Extension Agreement, the
Company issued 1.5% of the $200,000 principal, or $3,000, in 42,857
restricted shares of the Company’s common stock to Cherokee.
The Company also incurred a penalty in the amount of $20,000 which
was added to the principal balance of the Cherokee Term
Loan.
In the
event of default, this includes, but is not limited to, the
Company’s inability to make any payments due under the
Agreement, Cherokee has the right to increase the interest rate on
the financing to 20% and Cherokee will automatically add a
delinquent payment penalty of $20,000 to the outstanding
principal.
The
Company recognized $30,000 in interest expense related to the 2019
Cherokee Term Loan in the nine months ended September 30, 2020 (of
which $1,000 is debt issuance cost amortization recorded as
interest expense) and $35,000 in interest expense (of which $11,000
was debt issuance costs recorded as interest expense) in the nine
months ended September 30, 2019. The Company recognized $10,000 in
interest expense related to the 2019 Cherokee Term Loan in the
three months ended September 30, 2020 (of which $0 is debt issuance
cost amortization recorded as interest expense) and $13,000 in
interest expense in the three months ended September 30, 2019, (of
which $4,000 was debt issuance cost amortization recorded as
interest expense).
The
Company had $6,000 in accrued interest expense at September 30,
2020 related to the Cherokee Term Loan and $5,000 in accrued
interest expense at September 30, 2019. The balance on the 2019
Term Loan is $220,000 at September 30, 2020 (including the $20,000
penalty referenced above). As of December 31, 2019, the balance
on the Cherokee Term Loan was $200,000; however, the discounted
balance was $199,000.
13
SBA PAYCHECK PROTECTION LOAN (PPP LOAN)
On
April 22, 2020, we entered into a Promissory Note (“PPP
Note”) for $332,000 with Crestmark Bank, pursuant to the U.S.
Small Business Administration Paycheck Protection Program under
Title I of the Coronavirus Aid, Relief, and Economic Security
(“CARES”) Act passed by Congress and signed into law on
March 27, 2020. The PPP Note is unsecured, bears interest at 1.00%
per annum, with principal and interest payments deferred for the
first six months, and matures in two years. The principal is
payable in equal monthly installments, with interest, beginning on
the first business day after the end of the deferment period. The
PPP Note may be forgiven subject to the terms of the Paycheck
Protection Program. Additionally, certain acts of the Company,
including but not limited to: (i) the failure to pay any taxes when
due, (ii) becoming the subject of a proceeding under any bankruptcy
or insolvency law, (iii) making an assignment for the benefit of
creditors, or (iv) reorganizing, merging, consolidating or
otherwise changing ownership or business structure without PPP
Lender’s prior written consent, are considered events of
default which grant Lender the right to seek immediate payment of
all amounts owing under the PPP Note. The Company intends to apply
for forgiveness of loan in the amount of
$332,000 under PPP guidelines after 24 weeks, or after
October 2020.
The
Company recognized $2,000 in interest expense related to the PPP
loan in the nine and three months ended September 30, 2020. The
$2,000 was accrued at September 30, 2020 and is eligible for
forgiveness under PPP guidelines.
OTHER DEBT INFORMATION
In
addition to the debt indicated previously, previous debt facilities
(paid in full via refinance or conversion into equity) had
financial impact on the nine months ended September 30, 2020. More
specifically:
2018 TERM LOAN WITH CHEROKEE
On
March 2, 2018, the Company entered into a one-year Loan Agreement
made as of February 15, 2018 (the “Closing Date”) with
Cherokee under which Cherokee provided the Company with $150,000
(the “2018 Cherokee Term Loan”). The proceeds from the
2018 Cherokee Term Loan were used by the Company to pay a $75,000
principal reduction payment to Cherokee that was due on February
15, 2018 and $1,000 in legal fees incurred by Cherokee. Net
proceeds (to be used for working capital and general business
purposes) were $74,000. The annual interest rate for the 2018
Cherokee Term Loan was 12% to be paid quarterly in arrears with the
first interest payment being made on May 15, 2018. In connection
with the 2018 Cherokee Term Loan, the Company issued 150,000
restricted shares of common stock to Cherokee on March 8, 2018. The
2018 Cherokee Term Loan was required to be paid in full on February
15, 2019 and was paid in full via refinance into the 2019 Term Loan
with Cherokee.
The
Company recognized $3,000 in interest expense related to the 2018
Cherokee Term Loan in the nine months ended September 30, 2019 (of
which $2,000 was debt issuance costs recorded as interest expense).
The company recognized $0 of interest expense in the 3 months ended
September 30, 2019. As of September 30, 2020 and December 31, 2019,
the balance on the 2018 Cherokee Term Loan was $0 as the Company
paid the facility in full with proceeds from the 2019 Term Loan
with Cherokee.
JULY 2019 TERM LOAN WITH CHAIM DAVIS, ET AL
On July
31, 2019, the Company entered into loan agreements with two (2)
individuals, under which each individual provided the Company the
sum of $7,000 (for a total of $14,000) to be used in connection
with certain fees and/or expenses related legal matters of the
Company (the “July 2019 Term Loan”). One of the
individuals was our Chairman of the Board Chaim Davis. There were
no expenses related to the July 2019 Term Loan. The first payment
of principal and interest was due on September 1, 2019 and the last
payment of principal and interest was due on October 1, 2020. The
annual interest rate of the July 2019 Term Loan was fixed at 7.5%
(which represented the WSJ Prime Rate when the loan agreements were
executed) +2.0%.
All
amounts loaned under the July 2019 Term Loan were converted into
equity as part of a private placement closed in February 2020. Any
interest that was incurred under the facility in 2019 and up to the
conversion in February 2020 was forgiven by the holders. The
balance on the July 2019 Term Loan was $0 at September 30, 2020 and
$10,000 at December 31, 2019.
14
DECEMBER 2019 CONVERTIBLE NOTE
On
December 31, 2019, the Company entered into a Convertible Note with
one individual in the amount of $25,000 (“2019 Convertible
Note”). Under the terms of the 2019 Convertible Note, the
principal amount would convert into equity within 120 days of the
origination of the note or upon the close of a contemplated private
placement in early 2020, whichever was sooner. The 2019 Convertible
Note did not bear any interest and was ultimately converted into
equity as part of a private placement closed in February 2020. The
balance on the 2019 Convertible Note was $0 at September 30, 2020
and $25,000 at December 31, 2019.
NOTE F – Stock Options and Warrants
The
Company currently has two non-statutory stock option plans, the
Fiscal 2001 Non-statutory Stock Option Plan (the “2001
Plan”) and the 2013 Equity Compensation Plan (the “2013
Plan”). Both plans have been adopted by our Board of
Directors and approved by our shareholders. Both the 2001 Plan and
the 2013 Plan have options available for future issuance. Any
common shares issued as a result of the exercise of stock options
would be new common shares issued from our authorized issued
shares.
During
the three months ended September 30, 2020, the Company issued 0
options to purchase shares of common stock. During the three months
ended September 30, 2019, the Company issued 0 options to purchase
shares of stock to any of its non-employee board
members.
Stock
option activity for the nine months ended September 30, 2020 and
the nine months ended September 30, 2019 is summarized as follows
(the figures contained within the tables below have been rounded to
the nearest thousand):
|
Nine months ended September 30, 2020
|
Nine months ended September 30, 2019
|
||||
|
Shares
|
Weighted Average
Exercise Price
|
Aggregate
Intrinsic Value
as of
September 30,
2020
|
Shares
|
Weighted Average
Exercise Price
|
Aggregate
Intrinsic Value as of
September 30,
2019
|
Options outstanding
at beginning of year
|
2,252,000
|
$0.13
|
|
2,222,000
|
$0.13
|
|
Granted
|
0
|
NA
|
|
80,000
|
$0.07
|
|
Exercised
|
0
|
NA
|
|
0
|
NA
|
|
Cancelled/expired
|
(110,000)
|
$0.10
|
|
(50,000)
|
$0.20
|
|
Options outstanding
at end of period
|
2,142,000
|
$0.13
|
$398,000
|
2,252,000
|
$0.13
|
$1,000
|
Options exercisable
at end of period
|
2,142,000
|
$0.13
|
|
2,172,000
|
$0.13
|
|
The
Company recognized $2,000 in share based payment expense in the
nine months ended September 30, 2020 and $4,000 in share based
payment expense in the nine months ended September 30, 2019. The
Company recognized $0 in share based payment expense in the three
months ended September 30, 2020 and $1,000 in share based payment
expense in the three months ended September 30, 2019. At September
30, 2020, there was $0 of total unrecognized share based payment
expense related to stock options.
15
The
following table summarizes weighted-average assumptions using the
Black-Scholes option-pricing model used on the date of the grants
issued during the nine months ended September 30, 2020 and
September 30, 2019:
|
|
Nine months
ended
|
||
|
|
2020
|
|
2019
|
Volatility
|
|
NA
|
|
85%
|
Expected
term (years)
|
|
NA
|
|
10
years
|
Risk-free
interest rate
|
|
NA
|
|
2.01%
|
Dividend
yield
|
|
NA
|
|
0%
|
Warrants
Warrant activity
for the nine months ended September 30, 2020 and the nine months
ended September 30, 2019 is summarized as follows:
|
Nine months ended
September 30, 2020
|
Nine months ended
September 30, 2019
|
||||
|
Shares
|
Weighted Average
Exercise Price
|
Aggregate
Intrinsic Value
as of
September 30,
2020
|
Shares
|
Weighted Average
Exercise Price
|
Aggregate
Intrinsic Value as of September 30,
2019
|
Warrants
outstanding at beginning of year
|
2,000,000
|
$0.18
|
|
2,000,000
|
$0.18
|
|
Granted
|
0
|
NA
|
|
0
|
NA
|
|
Exercised
|
0
|
NA
|
|
0
|
NA
|
|
Cancelled/expired
|
(2,000,000)
|
$0.18
|
|
0
|
NA
|
|
Warrants
outstanding at end of year
|
0
|
NA
|
None
|
2,000,000
|
$0.18
|
None
|
Warrants
exercisable at end of year
|
0
|
NA
|
|
2,000,000
|
$0.18
|
|
In the
nine months ended September 30, 2020 and September 30, 2019, the
Company recognized $0 in debt issuance and deferred finance costs
related to the issuance of warrants. In the three months ended
September 30, 2020 and September 30, 2019, the Company recognized
$0 in debt issuance and deferred finance costs related to the
issuance of warrants. As of September 30, 2020, there was $0 of
total unrecognized expense.
16
NOTE G – CHANGES IN STOCKHOLDERS’ DEFICIT
The
following table summarizes the changes in stockholders’
deficit for the nine month periods ended September 30, 2020 and
September 30, 2019:
|
Common
Stock
|
|
|
|
|
|
Shares
|
Amount
|
Additional
Paid
in
Capital
|
Accumulated
Deficit
|
Total
|
Balance
– December 31, 2019
|
32,680,984
|
$327,000
|
$21,437,000
|
(22,554,000)
|
$(790,000)
|
Shares issued in
connection with private placement
|
2,842,856
|
28,000
|
171,000
|
|
199,000
|
Shares issued to
Cherokee in connection with loan
|
300,000
|
3,000
|
18,000
|
|
21,000
|
Share based payment
expense
|
|
|
2,000
|
|
2,000
|
Shares issued for
board meeting attendance in lieu of cash
|
129,636
|
1,000
|
30,000
|
|
31,000
|
Net
loss
|
|
|
|
(563,000)
|
(563,000)
|
Balance
– September 30, 2020
|
35,953,476
|
$359,000
|
$21,658,000
|
$(23,117,000)
|
$(1,100,000)
|
|
|
|
|
|
|
Balance
– December 31, 2018
|
32,279,368
|
$323,000
|
$21,404,000
|
$(21,873,000)
|
$(146,000)
|
Shares issued to
Cherokee in connection with loan
|
200,000
|
2,000
|
12,000
|
|
14,000
|
Shares issued for
board meeting attendance in lieu of cash
|
66,408
|
|
5,000
|
|
5,000
|
Share based payment
expense
|
|
|
4,000
|
|
4,000
|
Net
loss
|
|
|
|
(440,000)
|
(440,000)
|
Balance-September
30, 2019
|
32,545,776
|
$325,000
|
$21,425,000
|
$(22,313,000)
|
$(563,000)
|
PRIVATE PLACEMENT
On
February 20, 2020, we entered into a Securities Purchase Agreement
(the “Purchase Agreement”) with Chaim Davis (the
Chairman of our Board of Directors) and certain other accredited
investors (the “Investors”), pursuant to which we
agreed to issue and sell to the Investors in a private placement
(the “Private Placement”), 2,842,857 Units (the
“Units”).
Each
Unit consists of one (1) share of our common stock, par value $0.01
per share (“Common Share”), at a price per Unit of
$0.07 (the “Purchase Price”) for aggregate gross
proceeds of approximately $199,000. We received net proceeds of
$199,000 from the Private Placement as expenses related to the
Private Placement were minimal. We did not utilize a placement
agent for the Private Placement. We used the net proceeds for
working capital and general corporate purposes.
The
July 2019 Term Loan with Chaim Davis, Et Al and the December 2019
Convertible Note (See Note E); totaling $39,000, were both
converted into equity as part of a private placement closed in
February 2020. Any interest that was incurred under the July 2019
Term Loan with Chaim Davis, Et in 2019 and up to the conversion in
February 2020 was forgiven by the holders and the December 2019
Convertible Note did not bear any interest.
We
do not intend to register the Units issued under the Private
Placement; rather the Units issued will be subject to the holding
period requirements and other conditions of Rule 144.
The
Purchase Agreement contains customary representations, warranties
and covenants made solely for the benefit of the parties to the
Purchase Agreement. Although our Chairman of the Board was an
investor in the Private Placement, the pricing of the Units was
determined by the non-affiliate investors.
17
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of
Operations
General
The following discussion and analysis provides information, which
we believe is relevant to an assessment and understanding of our
financial condition and results of operations. The discussion
should be read in conjunction with the Interim Condensed Financial
Statements contained herein and the notes thereto appearing
elsewhere in this Quarterly Report on Form 10-Q. Certain statements
contained in this Quarterly Report on Form 10-Q, including, without
limitation, statements containing the words “believes”,
“anticipates”, “estimates”,
“expects”, “intends”,
“projects”, and words of similar import, are
forward-looking as that term is defined by the Private Securities
Litigation Reform Act of 1995 (“1995 Act”), and in
releases issued by the United State Securities and Exchange
Commission (the “Commission”). These statements are
being made pursuant to the provisions of the 1995 Act and with the
intention of obtaining the benefits of the “Safe
Harbor” provisions of the 1995 Act. We caution that any
forward-looking statements made herein are not guarantees of future
performance and that actual results may differ materially from
those in such forward-looking statements as a result of various
factors, including, but not limited to, any risks detailed herein,
in our “Risk Factors” section of our Form 10-K for the
year ended December 31, 2019, in our most recent reports on Form
10-Q and Form 8-K and from time to time in our other filings with
the Commission, and any amendments thereto. Any forward-looking
statement speaks only as of the date on which such statement is
made, and we are not undertaking any obligation to publicly update
any forward-looking statements. Readers should not place undue
reliance on these forward-looking statements.
Overview/Plan
of Operations
Sales
in the nine months ended September 30, 2020 were positively
impacted by the sales and marketing of a Rapid Test to detect
Covid-19 antibodies in whole blood, serum or plasma (that we are
selling via a distribution agreement with Healgen Scientific, LLC;
hereinafter referred to as the Covid-19 rapid antibody test) while
sales of our drugs of abuse testing products continued to be
negatively impacted by the price competitiveness in our core
markets (government, employment and clinical) and by the Covid-19
pandemic, although it does appear that drug test sales are starting
to rebound compared to earlier in 2020. In late March 2020, we
began marketing the Covid-19 rapid antibody test, manufactured by
Healgen Scientific, LLC, in full compliance with the March 16, 2020
Emergency Use Authorization (“EUA”) policy set forth by
the United States Food and Drug Administration (FDA) and in
accordance with an EUA issued by FDA on May 29, 2020. Due to
specific regulatory events that occurred from March 2020 until May
2020, we did not record any sales of Covid-19 tests until later in
May 2020, although we did take pre-orders (with payments) for
Covid-19 tests prior to shipping product.
In
October 2020, we announced that we signed a distribution agreement
with Co-Diagnostics, Inc. granting ABMC the right to market and
sell the Logix Smart Covid-19 tests in the United States on a
non-exclusive basis. The addition of the Co-Diagnostics single step
RT-PCR to the ABMC Covid-19 product portfolio is part of our plan
to offer a wide range of testing options for Covid-19. We believe
there are a number of additional applications for Covid-19 antibody
testing, but diagnostic testing is still in high demand in the US.
The Co-Diagnostic RT-PCR test is a great complement to the Covid-19
rapid antibody test we distribute. In addition to the Covid-19
rapid antibody tests and RT-PCR tests, additional products and
services are being offered to diversify our revenue stream through
third party relationships. We currently offer a lower-cost
alternative for onsite drug testing, point of care products for
certain infectious diseases and alternative drug testing sample
methods. With the exception of the lower-cost drug test alternative
and Covid-19 rapid antibody tests, these offerings have yet to
materially positively impact sales. In the year ended December 31,
2019, we expanded our contract manufacturing operations with two
(2) new customers. Beginning in mid-2019, we can sell oral fluid
drugs tests in the employment and insurance markets under a limited
exemption set forth by the FDA. Prior to this point, we could only
sell our oral fluid drug tests in the forensic market in the United
States and to markets outside the United States. We are hopeful
that gaining access to this market again will enable us to see
revenue growth for our oral fluid drug tests in the future;
however, we are uncertain when/if in the year ended December 31,
2020 we will see significant sales oral fluid drug testing in the
employment market given the current global health crises and
Covid-19.
18
We are
focusing our efforts on further penetration of markets with new
products, including, but not limited to, the Covid-19 rapid
antibody and the RT PCR test for Covid-19 we are distributing as
well as other infectious disease products we are offering. We are
also looking for avenues to capitalize
on our US manufacturing operations; especially during this time of
high demand for diagnostic products for Covid-19. Operating
expenses increased $56,000 in the nine months ended September 30,
2020 versus the nine months ended September 30, 2019 due to
commissions paid on sales of the Covid-19 rapid antibody tests. We
continuously make efforts to control operational expenses to ensure
they are in line with sales. We have consolidated job
responsibilities in certain areas of the Company as a result of
employee retirement and other departures and this has enabled us to
implement personnel reductions. Throughout most of the six months
ended June 30, 2020, we also maintained a 10% salary deferral
program for our sole executive officer, our Chief Executive
Officer/Principal Financial Officer Melissa Waterhouse. The 10%
deferral program ceased in early June 2020 considering the length
of time the deferral was in place for Waterhouse (almost 7 years)
and the balance owed. Until his departure in November 2019, another
member of senior management participated in the program. As of
September 30, 2020, we had total deferred compensation owed to
these two individuals in the amount of $154,000. We did not make
any payments on deferred compensation to Melissa Waterhouse in the
nine months ended September 30, 2020 or in the nine months ended
September 30, 2019. After the member of senior management retired
in November 2019, we agreed to make payments for the deferred comp
owed to this individual. In the nine months ended September 30,
2020 we made payments totaling $45,000 to this individual; we did
not make any payment to this individual in the nine month ended
September 30, 2019. We will continue to make payments to the former
member of senior management throughout the year ending December 31,
2020 and when/if cash flow from operations allows, we intend to
repay/make payments on the deferred compensation owed to Melissa
Waterhouse.
Our
continued existence is dependent upon several factors, including
our ability to: 1) raise revenue levels even though the drug
testing market continues to be infiltrated by product manufactured
outside of the United States as well as being impacted by the
global health crisis caused by Covid-19, 2) further penetrate the
markets (in and outside of the United States) for Covid-19 rapid
antibody tests, 3) secure new contract manufacturing customers, 4)
control operational costs to generate positive cash flows, 5)
maintain our current credit facilities or refinance our current
credit facilities if necessary, and 6) if needed, obtain working
capital by selling additional shares of our common
stock.
Results of operations for the nine months ended September 30, 2020
compared to the nine months ended September 30, 2019
NET SALES: Net sales for nine months
ended September 30, 2020 increased 21.4% when compared to net sales
in the nine months ended September 30, 2019. Sales of the Covid-19
rapid antibody tests in the amount of $1,382,000 offset declines in
drug test product sales which were negatively impacted by the
Covid-19 pandemic. Contract manufacturing sales remained relatively
flat; sales of RSV tests increased in the nine months ended
September 30, 2020 due to increased diagnostic testing for
respiratory viruses during the pandemic, while sales of malaria
tests decreased due to decreased demand as a result of a shift in
focus to Covid-19 tests in areas outside the US.
We
began selling the Covid-19 rapid antibody test in late March 2020;
however there were a number of regulatory events that resulted in
an inability to get supply of the product from the manufacturing
plant in China until May 2020. Once those events were addressed, we
were able to receive product and ship orders to customers. The
Covid-19 rapid antibody test is not a diagnostic test. Recently
there have been infection surges in and outside the United States.
As these infection surges occur, there is a higher demand for
diagnostic tests (i.e. PCR’s or antigen tests); although the
CDC has indicated that antibody testing can help establish a
clinical picture when patients have late complications of COVID-19
illness, such as multisystem inflammatory syndrome in
children.
In
order to provide our customers with a diagnostic option for
Covid-19, in October 2020 we began distributing the
Co-Diagnostic Logix Smart Covid-19 tests in the United States. This
RT-PCR test enables us to offer customers a diagnostic tool that
can be run on high-throughput machines in clinical
laboratories certified under Clinical Laboratory Improvement
Amendments (CLIA).
19
We
believe that the demand for Covid-19 rapid antibody tests will
increase over time as the need for data increases; that is, when
testing is used as a means to determine the full impact/extent of
the virus, its mortality rate, the length of time antibodies remain
in the body and the impact of the antibodies on the virus, as well
as a means to monitor the efficacy of vaccines as they are
released. Information to date suggests that a vaccine could be
available in early 2021. It is our opinion that once a vaccine (or
vaccines) is/are released, the antibody status of individuals will
be monitored very closely and rapid antibody tests are appropriate
for this application.
Our
core markets for drug test sales are clinical, government and
workplace; all of which require a lower amount of testing due to
stay at home orders, reduced workforce and reduced budgets. In the
nine months ended September 30, 2020, we have started to see some
rebound in our drug testing markets, however, given the uncertainty
of the markets (as they related to the pandemic), we are unsure at
this time whether this rebound will continue.
In
addition to the negative sales impact from the customer side, we
also experienced delays in materials from vendors due to decreased
production levels resulting from stay at home orders and reduced
workforce numbers. While our staff continues to work due to the
essential nature of our manufacturing, delays in materials resulted
in customer backorders for specific products that required the
materials in question.
We do
expect the marketing of the Covid-19 rapid antibody test and the RT
PCR test for Covid-19 to further positively impact our revenues in
the year ending December 31, 2020, however we do not yet know the
full extent of the impact of COVID-19 test sales on our business,
our financial condition and/or results of operations. The extent to
which sales of the COVID-19 test may impact our business, operating
results, financial condition, or liquidity in the future will
depend on future developments which are evolving and uncertain
including the duration of the outbreak and the need for antibody
and diagnostic testing in the future.
As the
market for Covid-19 testing develops over time, we are also
reviewing alternative products to offer our customers; products
such as antigen tests and tests that use new (alternative) samples
(such as saliva or breath).
GROSS PROFIT: Gross profit decreased to
29.9% of sales in the nine months ended September 30, 2020 compared
to 34.9% of net sales in the nine months ended September 30, 2019.
Although net sales increased, the increase in sales was a result of
products we distribute. Sales of products that we manufactured
(primarily drug tests) decreased and this resulted in greater
inefficiencies in manufacturing. Manufacturing inefficiencies
typically occur when revenues decline (from manufacturing) because
certain overhead costs are fixed and cannot be reduced; if fewer
testing strips are produced and fewer products are assembled this
results in higher costs being expensed through cost of goods. Lower
product pricing to customers also negatively impacts gross profit.
We are continually taking actions to adjust our production
schedules to try to mitigate future inefficiencies and we closely
examine our gross profit margins on our manufactured
products.
Lower
gross margins from drug test sales (due to the increased
manufacturing inefficiencies) were partially offset by higher
margins related to Covid-19 rapid antibody tests. It is uncertain
whether the current profit margins of Covid-19 test sales will
continue at the present rate. Various factors can affect market
pricing (such as an increased number of EUA issued products and
their availability to customers, and costs of materials to
manufacture the Covid-19 tests).
20
Operating expenses
increased 4.0% in the nine months ended September 30, 2020 compared
to the nine months ended September 30, 2019. Research &
Development and Selling and Marketing expenses increased while
General and Administrative expenses decreased. More
specifically:
Research and development (“R&D”)
R&D
expense increased 24.2% when comparing the nine months ended
September 30, 2020 with the nine months ended September 30, 2019.
Increased FDA compliance costs (associated with timing of facility
registration fees) and increased costs related to supplies and
materials were the primary reasons for the increase in expenses.
All other expenses remained relatively consistent when comparing
the two nine-month periods. In the nine months ended September 30,
2020, our
R&D department primarily focused their efforts on the
enhancement of our current products and the validation of new
materials for our drug testing products.
Selling and marketing
Selling
and marketing expense in the nine months ended September 30, 2020
increased 16.6% when compared to the nine months ended September
30, 2019. The primary reason for the increase in selling and
marketing expense is commissions paid related to sales of the
Covid-19 rapid antibody test. In addition to commissions, employee
benefits costs contributed to the increase. These increases were
partially offset by decreased sales travel (as a result of the
Covid-19 pandemic) and lower auto allowance costs.
In the
nine months ended September 30, 2020, we continued selling and
marketing efforts related to our drug tests and we continued to
take actions to secure new contract manufacturing customers. In
addition, we promoted lower cost alternatives for onsite drug
testing and point of care products for infectious disease (through
relationships with third parties). The addition of these offerings
did not result in increased selling and marketing expenses. In late
March 2020, we also started selling a Covid-19 rapid antibody test
from Healgen Scientific, LLC via a distribution relationship. As of
result of this new product offering, we recorded increased sales
commission rates. We are also taking efforts to increase the size
of our sales team to further penetrate the Covid-19 market and drug
test markets. We will continue to take all steps necessary to
ensure selling and marketing expenditures are in line with
sales.
General and administrative (“G&A”)
G&A
expense decreased 1.8% in the nine months ended September 30, 2020
when compared to G&A expense in the nine months ended September
30, 2019. Decreased costs associated with administrative and
quality assurance employees (due to fewer employees and/or the
consolidation of job responsibilities), insurance costs, legal fees
(due to settlement of the ABMC v. Bailey litigation) were almost
entirely offset by increased non-cash costs related to meetings of
the Board of Directors and bank service fees (due to increased
costs related to extension of credit facilities).
Other Income and
Expense: Other expense of $133,000 in the nine months ended
September 30, 2020 consisted of interest expense associated with
our credit facilities (our line of credit, equipment loan with
Crestmark Bank and our two loans with Cherokee Financial, LLC).
Other expense of $28,000 in the nine months ended September 30,
2019 consisted of interest expense associated with our credit
facilities (our line of credit, equipment loan with Crestmark Bank,
and our two loans with Cherokee Financial, LLC), offset by other
income related to gains on certain liabilities.
21
Results
of operations for the three months ended September 30, 2020
compared to the three months ended September 30, 2019
NET SALES: Net sales for the three
months ended September 30, 2020 decreased 1.3%, when compared to
net sales in the three months ended September 30, 2019. Sales of
the Covid-19 rapid antibody tests in the amount of $277,000 offset
declines in drug test product sales which were negatively impacted
by the Covid-19 pandemic. Contract
manufacturing sales increased in the three months ended September
30, 2020 due to increased sales of RSV tests as a result of
increased diagnostic testing for respiratory viruses during the
pandemic and increased sales of malaria tests due to the fact that
we secured the malaria manufacturing customer in
mid-2019.
We
began selling the Covid-19 rapid antibody test in late March 2020;
however there were a number of regulatory events that resulted in
an inability to get supply of the product from the manufacturing
plant in China until May 2020. Once those events were addressed, we
were able to receive product and ship orders to customers. The
Covid-19 rapid antibody test is not a diagnostic test. Recently
there have been infection surges in and outside the United States.
As these infection surges occur, there is a higher demand for
diagnostic tests (i.e. PCR’s or antigen tests); although the
CDC has indicated that antibody testing can help establish a
clinical picture when patients have late complications of COVID-19
illness, such as multisystem inflammatory syndrome in children. The
limited amount of Covid-19 rapid antibody tests in the three months
ended September 30, 2020 is evidence of the impact of the surges
and the need for diagnostic tests over antibody
testing.
In
order to provide our customers with a diagnostic option for
Covid-19, in October 2020 we began distributing the Co-Diagnostic
Logix Smart Covid-19 tests in the United States. This RT-PCR test
enables us to offer customers a diagnostic tool that can be run on
high-throughput machines in clinical laboratories certified under
Clinical Laboratory Improvement Amendments (CLIA).
We
believe that the demand for Covid-19 rapid antibody tests will
increase over time as the need for data increases; that is, when
testing is used as a means to determine the full impact/extent of
the virus, its mortality rate, the length of time antibodies remain
in the body and the impact of the antibodies on the virus, as well
as a means to monitor the efficacy of vaccines as they are
released. Information to date suggests that a vaccine could be
available in early 2021. It is our opinion that once a vaccine (or
vaccines) is/are released, the antibody status of individuals will
be monitored very closely and rapid antibody tests are appropriate
for this application.
Our
core markets for drug test sales are clinical, government and
workplace; all of which require a lower amount of testing due to
stay at home orders, reduced workforce and reduced budgets. In the
three months ended September 30, 2020, we have started to see some
rebound in our drug testing markets, however, given the uncertainty
of the markets (as they related to the pandemic), we are unsure at
this time whether this rebound will continue.
In
addition to the negative sales impact from the customer side, we
also continued to experience delays in materials from vendors due
to decreased production levels resulting from stay at home orders
and reduced workforce numbers. While our staff continues to work
due to the essential nature of our manufacturing, delays in
materials resulted in customer backorders for specific products
that required the materials in question.
We do
expect the marketing of the rapid
antibody test and the RT PCR test for Covid-19 to further
positively impact our revenues in the year ending December 31,
2020, however we do not yet know the full extent of the impact of
COVID-19 test sales on our business, our financial condition and/or
results of operations. The extent to which sales of the COVID-19
test may impact our business, operating results, financial
condition, or liquidity in the future will depend on future
developments which are evolving and uncertain including the
duration of the outbreak and the need for antibody and diagnostic
testing in the future.
22
As the
market for Covid-19 testing develops over time, we are also
reviewing alternative products to offer our customers; products
such as antigen tests and tests that use new (alternative) samples
(such as saliva or breath).
GROSS PROFIT: Gross profit decreased to
26.6% of net sales in the three months ended September 30, 2020
from 40.0% of net sales in the three months ended September 30,
2019. Although sales were relatively flat when comparing the two
periods, drug test sales declined and those declines were partially
offset by increased sales of products we distribute (primarily
Covid-19 related). This means that sales of products that we
manufactured (primarily drug tests) decreased and this resulted in
greater inefficiencies in our drug test manufacturing.
Manufacturing inefficiencies typically occur when revenues decline
(from manufacturing) because certain overhead costs are fixed and
cannot be reduced; if fewer testing strips are produced and fewer
products are assembled this results in higher costs being expensed
through cost of goods. Lower product pricing to customers also
negatively impacts gross profit. We are continually taking actions
to adjust our production schedules to try to mitigate future
inefficiencies and we closely examine our gross profit margins on
our manufactured products.
Lower
gross margins (due to the increased manufacturing inefficiencies)
from drug test sales were partially offset by higher margins
related to Covid-19 rapid antibody tests. It is uncertain whether
the current profit margins of Covid-19 test sales will continue at
the present rate. Various factors can affect market pricing (such
as an increased number of EUA issued products and their
availability to customers, and costs of materials to manufacture
the Covid-19 tests).
OPERATING EXPENSES: Operating expenses
decreased 7.5% in the three months ended September 30, 2020
compared to the three months ended September 30, 2019. Selling and
Marketing expense decreased while research and development remained
relatively unchanged and general and administrative expense
increased. More specifically:
Research and development (“R&D”)
R&D
expense was relatively unchanged when comparing the three months
ended September 30, 2020 with the three months ended September 30,
2019 as all expenses remained consistent with the prior year. In
the three months ended September 30, 2020, our
R&D department primarily focused their efforts on the
enhancement of our current products and the validation of new
materials for our drug testing products.
Selling and marketing
Selling
and marketing expense in the three months ended September 30, 2020
decreased 32.1% when compared to the three months ended September
30, 2019. The primary reason for the decrease in selling and
marketing expense is reduced employee expenses (salaries, benefits
and auto expense) due to turnover and reduced net shipping/freight
costs. These decreases were offset by increased commissions related
to sales of the Covid-19 rapid antibody test.
In the
three months ended September 30, 2020, we continued selling and
marketing efforts related to our drug tests and we continued to
take actions to secure new contract manufacturing customers. In
addition, we promoted lower cost alternatives for onsite drug
testing and point of care products for infectious disease (through
relationships with third parties). The addition of these offerings
did not result in increased selling and marketing expenses. In late
March 2020, we also started selling a Covid-19 rapid antibody test
from Healgen Scientific, LLC via a distribution relationship. As of
result of this new product offering, we recorded increased sales
commission rates. We are also taking efforts to increase the size
of our sales team to further penetrate the Covid-19 market and drug
test markets. We will continue to take all steps necessary to
ensure selling and marketing expenditures are in line with
sales.
23
General and administrative (“G&A”)
G&A
expense increased 2.8% in the three months ended September 30, 2020
when compared to G&A expense in the three months ended
September 30, 2019. Decreased annual meeting costs (as we have not
yet had our annual meeting of shareholders due to the pandemic),
decreased costs related to insurance, fees associated with our ISO
audit (due to timing of audit) and lower legal fees (as a result of
the settlement of the ABMC v. Bailey litigation) were partially
offset by increased bank service fees (due to increased costs
related to extension of credit facilities).
Other income and expense:
Other
expense of $42,000 in the three months ended September 30, 2020
consisted of interest expense associated with our credit facilities
(our line of credit, equipment loan with Crestmark Bank and our two
loans with Cherokee Financial, LLC). Other expense of $63,000 in
the three months ended September 30, 2019 consisted of interest
expense associated with our credit facilities (our line of credit,
equipment loan with Crestmark Bank, and our two loans with Cherokee
Financial, LLC), offset by other income related to gains on certain
liabilities.
Liquidity and Capital Resources as of September 30,
2020
Our
cash requirements depend on numerous factors, including but not
limited to manufacturing costs (such as raw materials, equipment,
etc.), selling and marketing initiatives, product development
activities, regulatory costs, legal costs, and effective management
of inventory levels and production levels in response to sales
history and forecasts. We expect to devote capital resources
related to selling and marketing initiatives. We are examining
other growth opportunities including strategic alliances and
contract manufacturing. Given our current and historical cash
position, such activities would need to be funded from the issuance
of additional equity or additional credit borrowings, subject to
market and other conditions.
On
February 20, 2020, we entered into a Securities Purchase Agreement
(the “Purchase Agreement”) with Chaim Davis (the
Chairman of our Board of Directors) and certain other accredited
investors (the “Investors”), pursuant to which we
agreed to issue and sell to the Investors in a private placement
(the “Private Placement”), 2,842,856 Units (the
“Units”). Each Unit consisted of one (1) share of our
common stock, par value $0.01 per share (“Common
Share”), at a price per Unit of $0.07 (the “Purchase
Price”) for aggregate gross proceeds of approximately
$199,000. We received net proceeds of $199,000 from the Private
Placement as expenses related to the Private Placement were
minimal. We did not utilize a placement agent for the Private
Placement. We used the net proceeds for working capital and general
corporate purposes. The Company does not intend to register the
Units issued under the Private Placement; rather the Units issued
will be subject to the holding period requirements and other
conditions of Rule 144.
Our
financial statements for the year ended December 31, 2019 were
prepared assuming we will continue as a going concern, which
assumes the realization of assets and the satisfaction of
liabilities in the normal course of business. Our current cash
balances, together with cash generated from future operations and
amounts available under our credit facilities may not be sufficient
to fund operations through November 2021. At September 30, 2020, we
have Stockholders’ Deficit of $1,100,000.
Our
loan and security agreement and 2019 Term Note with Cherokee for
$900,000 and $200,000, respectively, expired on February 15, 2020;
however, the credit facilities were extended for another 12 months,
or until February 15, 2021 (which is less than 12 months from the
date of this report). Our total debt at September 30, 2020 with
Cherokee Financial, LLC is $1,120,000. We do not expect cash from
operations within the next 12 months to be sufficient to pay the
amounts due under these credit facilities, which is due in full on
February 15, 2021. We are currently looking at alternatives to
further extend or refinance these facilities.
24
Throughout the nine
months ended September 30, 2020, we had a line of credit with
Crestmark Bank. The maximum availability on the line of credit
through most of the nine months ended September 30, 2020 was
$1,500,000 but, it was reduced on June 22, 2020 to $1,000,000 under
the amendment and extension of the line of credit. However, because
the amount available under the line of credit is based upon our
accounts receivable, the amounts actually available under our line
of credit (historically) have been significantly less than the
maximum availability. When sales levels decline, we have reduced
availability on our line of credit due to decreased accounts
receivable balances. As of September 30, 2020, based on our
availability calculation, there were no additional amounts
available under the line of credit because we draw any balance
available on a daily basis.
If
availability under our line of credit and cash received from
prepaid orders of Covid-19 rapid antibody test sales is not
sufficient to satisfy our working capital and capital expenditure
requirements, we will be required to obtain additional credit
facilities or sell additional equity securities, or delay capital
expenditures which could have a material adverse effect on our
business. There is no assurance that such financing will be
available or that we will be able to complete financing on
satisfactory terms, if at all.
As of
September 30, 2020, we had the following debt/credit
facilities:
Facility
|
|
Debtor
|
Balance
as of September 30, 2020
|
Loan and Security
Agreement
|
|
Cherokee Financial,
LLC
|
$900,000
|
Revolving Line of
Credit
|
|
Crestmark
Bank
|
$208,000
|
Term
Loan
|
|
Cherokee Financial,
LLC
|
$220,000
|
PPP
Loan
|
|
Crestmark Bank,
SBA
|
$332,000
|
Total
Debt
|
|
|
$1,660,000
|
Working Capital Deficit
At
September 30, 2020, we were operating at a working capital deficit
of $1,825,000. This compares to a working capital deficit of
$1,365,000 at September 30, 2019. This increase in our working
capital deficit was a result of additional financing, including the
$332,000 PPP Loan, a decrease in accounts receivables (due to lower
drug test sales), and a decrease in inventory (due to less
purchasing of materials used in our drug test manufacturing). We
have historically satisfied working capital requirements through
cash from operations and bank debt.
Dividends
We have
never paid any dividends on our common shares and anticipate that
all future earnings, if any, will be retained for use in our
business, and therefore, we do not anticipate paying any cash
dividends.
Cash Flow, Outlook/Risk
In the
nine months ended September 30, 2020, we had a net loss of $563,000
and net cash used by operating activities of $299,000. Our cash
position increased from $15,000 at September 30, 2019 to $61,000 at
September 30, 2020 as a result of prepayments for Covid-19 rapid
antibody tests, the private placement in the amount of $199,000
closed in February 2020 and proceeds from the PPP
loan.
In
other efforts to reduce cash requirements, we have issued shares of
restricted stock in lieu of cash. More specifically, we issued
300,000 restricted shares of common stock to Cherokee in connection
with a February 2020 debt extension and 129,636 restricted shares
of common stock to board members in connection with their
attendance at meetings of our Board of Directors in the six months
ended June 30, 2020 (there were no formal board meetings held in
the three months ended September 30, 2020). We expect to issue
additional restricted shares of common stock for attendance at
meetings of the Board of Directors.
25
Our
ability to repay our current debt may also be affected by general
economic, financial, competitive, regulatory, legal, business and
other factors beyond our control, including those discussed herein.
If we are unable to meet our credit facility obligations, we would
be required to raise money through new equity and/or debt
financing(s) and, there is no assurance that we would be able to
find new financing, or that any new financing would be at favorable
terms.
On June
22, 2020, we extended the Crestmark LOC until June 22, 2021. All
terms and conditions of the Crestmark LOC remain unchanged under
the extension period with the exception of the following, 1) the
maximum availability under the Crestmark LOC was reduced from
$1,500,000 to $1,000,000, 2) availability under the Crestmark LOC
is based on receivables only (under the same terms), 3) the
requirement for field audits of the Company was removed, and 4) the
Tangible Net Worth (TNW) covenant was removed.
In
March 2020, the World Health Organization declared Covid-19 to be a
pandemic. Covid-19 has spread throughout the globe, including in
the State of New York where our headquarters are located, and in
the State of New Jersey where our strip manufacturing facility is
located. In response to the outbreak, we have followed the
guidelines of the U.S. Centers for Disease Control and Prevention
(“CDC”) and applicable state government authorities to
protect the health and safety of our employees, families,
suppliers, customers and communities. While these existing measures
and, Covid-19 generally, have not materially disrupted our business
operations to date, any future actions necessitated by the Covid-19
pandemic may result in disruption to our business. While we have
not seen a disruption in our business operations to date, our drug
testing sales have been negatively impacted by the
pandemic.
While
the Covid-19 pandemic continues to rapidly evolve and as surges
continue to occur, we continue to assess the impact of the Covid-19
pandemic to best mitigate risk and continue the operations of our
business. The extent to which the outbreak impacts our business,
liquidity, results of operations and financial condition will
depend on future developments, which are highly uncertain and
cannot be predicted with confidence, including new information that
may emerge concerning the severity or longevity of the Covid-19
pandemic and actions that may be taken to contain it or treat its
impact, among others. If we, our customers or suppliers experience
(or in some cases continue to experience) prolonged shutdowns or
other business disruptions, our business, liquidity, results of
operations and financial condition are likely to be materially
adversely affected, and our ability to access the capital markets
may be limited.
We will
continue to take steps to ensure that operating expenses and
manufacturing costs remain in line with sales levels. We have
consolidated job responsibilities in certain areas of the Company
and this enabled us to implement personnel reductions. Sales
declines result in lower cash balances and lower availability on
our line of credit at times. We are promoting new products and
service offerings to diversify our revenue stream, including a
Covid-19 rapid antibody test and a RT PCR test to detect Covid-19.
We also secured the business of two (2) new contract manufacturing
customers in the year ended December 31, 2019. As the
market for Covid-19 testing continues to develop over time, we are
also reviewing alternative products to offer our customers;
products such as antigen tests and tests that use new (alternative)
samples (such as saliva or breath).
If we
are forced to refinance our debt on less favorable terms, our
results of operations and financial condition could be adversely
affected by increased costs and rates. There is also no assurance
that we could obtain alternative debt facilities. We may also be
forced to pursue one or more alternative strategies, such as
restructuring, selling assets, reducing or delaying capital
expenditures or seeking additional equity capital. There can be no
assurances that any of these strategies could be implemented on
satisfactory terms, if at all.
If
events and circumstances occur such that 1) we do not meet our
current operating plans to increase sales, 2) we are unable to
raise sufficient additional equity or debt financing, 3), we are
unable to utilize equity as a form of payment in lieu of cash, or
4) our credit facilities are insufficient or not available, we may
be required to further reduce expenses or take other steps which
could have a material adverse effect on our future
performance.
26
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
As a
smaller reporting company, we are not required to provide the
information required by this item.
Item 4. Controls and
Procedures
(a) Evaluation of Disclosure Controls and Procedures
Our
Chief Executive Officer (Principal Executive Officer)/Chief
Financial Officer (Principal Financial Officer), together with
other members of management, has reviewed and evaluated the
effectiveness of our “disclosure controls and
procedures” (as defined in the Securities Exchange Act of
1934 Rule 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this report. Based on this review and evaluation, our
Principal Executive Officer/Principal Financial Officer concluded
that our disclosure controls and procedures are effective to ensure
that material information relating to the Company is recorded,
processed, summarized, and reported in a timely
manner.
(b) Changes in Internal Control Over Financial
Reporting
There
have been no changes in our internal control over financial
reporting during the last quarterly period covered by this report
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial
reporting.
PART II – OTHER
INFORMATION
Item 1. Legal Proceedings
See
Part I, Item 1, Note D in the Notes to interim condensed Financial
Statements included in this report for a description of pending
legal proceedings in which we may be a party.
Item 1A. Risk Factors
There
have been no material changes to our risk factors set forth in Part
I, Item 1A, in our Annual Report on Form 10-K for the year ended
December 31, 2019.
Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior
Securities
None.
Item 4. Mine Safety
Disclosures
Not
applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive Officer/Chief
Financial Officer
|
|
|
Certification
of the Chief Executive Officer/Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
101
|
The
following materials from our Quarterly Report on Form 10-Q for the
quarter ended September 30, 2020, formatted in XBRL (Extensible
Business Reporting Language): (i) Condensed Balance Sheet, (ii)
Condensed Statements of Income (iii) Condensed Statements of Cash
Flows, and (iv) Notes to Condensed Financial
Statements.
|
27
SIGNATURES
In
accordance with the requirements of the Exchange Act, the
registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
AMERICAN
BIO MEDICA CORPORATION
(Registrant)
|
|
|
|
By: /s/
Melissa A. Waterhouse
|
|
Melissa
A. Waterhouse
Chief
Executive Officer (Principal Executive Officer)
Principal Financial
Officer
Principal
Accounting Officer
|
Dated:
November 16, 2020
28