AMERICAN EDUCATION CENTER, INC. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission file number 333-201029
AMERICAN EDUCATION CENTER INC. | ||
(Exact name of registrant as specified in its charter) | ||
Nevada | 38-3941544 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2 Wall Street, 8th Floor
New York, NY 10005
(Address of principal executive offices, including zip code)
(212) 825-0437
(Telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
None | None | None |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 56,597,113 shares of common stock, $0.001 par value, as of May 20, 2019.
TABLE OF CONTENTS
Index to Form 10-Q
2 |
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain forward-looking statements (as such term is defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). The statements herein which are not historical reflect our current expectations and projections about the Company’s future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and our interpretation of what we believe to be significant factors affecting our business, including many assumptions about future events. Such forward-looking statements include statements regarding, among other things:
● | our ability to deliver, market, and generate sales of our advisory services; | |
● | our ability to develop and/or introduce new advisory services; | |
● | our projected revenues, profitability, and other financial metrics; | |
● | our future financing plans; | |
● | our anticipated needs for working capital; | |
● | the anticipated trends in our industry; | |
● | our ability to expand our sales and marketing capability; | |
● | acquisitions of other companies or assets that we might undertake in the future; | |
● | competition existing today or that will likely arise in the future; and | |
● | other factors discussed elsewhere herein. |
Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “will,” “plan,” “could,” “target,” “contemplate,” “predict,” “potential,” “continue,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these or similar words. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors, including the ability to raise sufficient capital to continue the Company’s operations. These statements may be found under Part I, Item 2— “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as elsewhere in this Quarterly Report on Form 10-Q generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, matters described in this Quarterly Report on Form 10-Q.
In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this Quarterly Report on Form 10-Q will in fact occur.
Potential investors should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this Quarterly Report on Form 10-Q. Such statements are presented only as a guide about future possibilities and do not represent assured events, and we anticipate that subsequent events and developments will cause our views to change. You should, therefore, not rely on these forward-looking statements as representing our views as of any date after the date of this Quarterly Report on Form 10-Q.
This Quarterly Report on Form 10-Q also contains estimates and other statistical data prepared by independent parties and by us relating to market size and growth and other data about our industry. These estimates and data involve a number of assumptions and limitations, and potential investors are cautioned not to give undue weight to these estimates and data. We have not independently verified the statistical and other industry data generated by independent parties and contained in this Quarterly Report on Form 10-Q. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk.
Potential investors should not make an investment decision based solely on our projections, estimates or expectations.
3 |
FINANCIAL INFORMATION
AMERICAN EDUCATION CENTER, INC. AND SUBSIDIARIES
March 31, | December 31, | |||||||
ASSETS | 2019 | 2018 | ||||||
Current assets: | ||||||||
Cash | $ | 1,841,066 | $ | 1,985,133 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,142,088 and $1,189,147 at March 31, 2019 and December 31, 2018, respectively | 3,549,214 | 2,906,231 | ||||||
Prepaid expenses | 366,089 | 300,715 | ||||||
Total current assets | 5,756,369 | 5,192,079 | ||||||
Noncurrent assets: | ||||||||
Deferred income taxes | 428,206 | 428,206 | ||||||
Intangible asset, net | 383,362 | 420,407 | ||||||
Operating lease right-of-use asset | 1,958,742 | - | ||||||
Security deposits | 266,021 | 266,021 | ||||||
Total noncurrent assets | 3,036,331 | 1,114,634 | ||||||
Total assets of continuing operations | 8,792,700 | 6,306,713 | ||||||
Assets of discontinued operations, net | 642,059 | 917,059 | ||||||
TOTAL ASSETS | $ | 9,434,759 | $ | 7,223,772 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 2,915,090 | $ | 2,792,388 | ||||
Deferred revenue | 175,075 | 252,925 | ||||||
Advances from clients | 3,024 | 34,892 | ||||||
Short-term loan from related party | 148,987 | - | ||||||
Long-term loan due within a year | 145,579 | 145,579 | ||||||
Operating lease liability - current portion | 222,569 | - | ||||||
Total current liabilities | 3,610,324 | 3,225,784 | ||||||
Noncurrent liabilities: | ||||||||
Deferred rent | - | 221,461 | ||||||
Operating lease liability | 1,964,317 | - | ||||||
Total liabilities of continuing operations | 5,574,641 | 3,447,245 | ||||||
Liabilities of discontinued operations | 1,881,404 | 1,881,404 | ||||||
Total liabilities | 7,456,045 | 5,328,649 | ||||||
Stockholders’ equity: | ||||||||
Series A Convertible Preferred stock, $0.001 par value; 20,000,000 shares authorized | ||||||||
0 and 500,000 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively | - | - | ||||||
Series B Convertible Preferred stock, $0.001 par value; 25,000,000 shares authorized | ||||||||
25,000,000 and 0 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively | 25,000 | 25,000 | ||||||
Common stock, $0.001 par value; | ||||||||
450,000,000 shares authorized; 56,597,113 shares issued and outstanding at March 31, 2019 | ||||||||
and December 31, 2018 respectively | 56,597 | 56,597 | ||||||
Additional paid-in capital | 8,206,130 | 8,206,130 | ||||||
Subscription receivables | (719,911 | ) | (719,911 | ) | ||||
Retained earnings | (5,633,732 | ) | (5,714,688 | ) | ||||
Accumulated other comprehensive income | (12,700 | ) | (13,865 | ) | ||||
Total controlling interest | 1,921,384 | 1,839,263 | ||||||
Noncontrolling Interest | 57,330 | 55,860 | ||||||
Total stockholders' equity | 1,978,714 | 1,895,123 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 9,434,759 | $ | 7,223,772 |
See accompanying notes to consolidated financial statements.
4 |
AMERICAN EDUCATION CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Revenues | $ | 1,970,747 | $ | 1,330,301 | ||||
Cost of revenues | 1,082,397 | 1,046,139 | ||||||
Gross profit | 888,350 | 284,162 | ||||||
Operating expenses: | ||||||||
Selling and marketing | 139,289 | 14,000 | ||||||
General and administrative | 392,837 | 460,585 | ||||||
Total operating expenses | 532,126 | 474,585 | ||||||
Income (loss) from operations | 356,224 | (190,423 | ) | |||||
Other income | 1,202 | 524 | ||||||
Income (loss) before provision for income taxes | 357,426 | (189,899 | ) | |||||
Provision for income taxes | - | 20 | ||||||
Net income (loss) from continuing operations including noncontrolling interest | $ | 357,426 | $ | (189,919 | ) | |||
Net (loss) from discontinued operations, net of income taxes benefit | (275,000 | ) | (1,634,010 | ) | ||||
Net income (loss) including noncontrolling interest | 82,426 | (1,823,929 | ) | |||||
Less: Net (loss) attributable to noncontrolling interest | (1,470 | ) | - | |||||
Net income (loss) attributable to American Education Center | $ | 83,896 | $ | (1,823,929 | ) | |||
Net income (loss) including noncontrolling interest | $ | 82,426 | $ | (1,823,929 | ) | |||
Other comprehensive income (loss) | ||||||||
Foreign currency translation gain | 1,165 | 11,484 | ||||||
Comprehensive income (loss) including noncontrolling interest | $ | 83,591 | (1,812,445 | ) | ||||
Less: Comprehensive (loss) attributable to noncontrolling interest | (1,470 | ) | - | |||||
Comprehensive income (loss) attributable to American Education Center | $ | 85,061 | $ | (1,812,445 | ) | |||
Income (loss) earnings per common share - basic and diluted | ||||||||
Income (loss) from continuing operations | $ | 0.01 | $ | (0.00 | ) | |||
(Loss) from discontinued operations | $ | (0.00 | ) | $ | (0.04 | ) | ||
Net income (loss) earnings per common share - basic and diluted | 0.01 | (0.04 | ) | |||||
Weighted average shares | ||||||||
Outstanding, basic and diluted | 56,597,113 | 41,350,000 |
See accompanying notes to consolidated financial statements.
5 |
AMERICAN EDUCATION CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 82,426 | $ | (1,823,929 | ) | |||
Adjustments to reconcile net income including noncontrolling interest to net cash | ||||||||
(Used in) operating activities: | ||||||||
Deferred tax (benefit) provision | - | 22,441 | ||||||
Deferred rent expense | (20 | ) | 9,033 | |||||
Amortization of right-of-use asset | 57,399 | - | ||||||
Provision for doubtful accounts | (47,058 | ) | - | |||||
Amortization expense for learning platform | 3,000 | - | ||||||
Amortization expense | 34,045 | 34,045 | ||||||
Change in operating assets and liabilities: | ||||||||
(Increase) in accounts receivable | (595,925 | ) | (798,286 | |||||
(Increase) in prepaid expenses | (65,374 | ) | (278,522 | |||||
(Decrease) increase in accounts payable and accrued expenses | 122,702 | (130,638 | ||||||
(Decrease) in taxes payable | - | (367,985 | ||||||
Increase (decrease) in deferred revenue | (77,850 | ) | 283,999 | |||||
(Decrease) in lease liabilities | (50,696 | ) | - | |||||
(Decrease) increase in advances from clients | (31,868 | ) | 564 | |||||
Net cash provided by (used for) by continuing operating activities | (569,219 | ) | (3,049,278 | ) | ||||
Net cash provided by (used for) by discontinued operating activities | 275,000 | 1,965,925 | ||||||
Net cash (used for) operating activities | (294,219 | ) | (1,083,353 | ) | ||||
Cash flows from financing activities: | ||||||||
Loan from stockholder | 148,987 | - | ||||||
Net cash provided by continuing financing activities | 148,987 | - | ||||||
Net cash provided by discontinued financing activities | - | - | ||||||
Net cash provided by financing activities | 148,987 | - | ||||||
Effect of exchange rates changes on cash | 1,165 | 11,484 | ||||||
Net change in cash | (144,067 | ) | (1,071,869 | ) | ||||
Cash at beginning of period | 1,985,133 | 2,720,985 | ||||||
Cash at end of period | $ | 1,841,066 | $ | 1,649,116 | ||||
Less cash of discontinued operations - end of period | 391 | 391 | ||||||
Cash of continuing operations - end of period | $ | 1,840,675 | $ | 1,648,725 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for income taxes | $ | 7,210 | $ | 13,545 | ||||
Cash paid for interest | $ | 3,639 | $ | - | ||||
NON-CASH TRANSACTIONS | ||||||||
Initial recognition of operating lease right-of-use asset | $ | 2,016,142 | $ | - | ||||
Operating lease liabilities | $ | 2,237,583 | $ | - |
See accompanying notes to consolidated financial statements.
6 |
AMERICAN EDUCATION CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2019
Accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||
Additional | other | |||||||||||||||||||||||||||||||||||||||||||||||
Common stock | Series B Preferred Stock | Series A Preferred Stock | paid-in | Subscription | Retained | comprehensive | Noncontrolling | |||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | capital | Receivables | earnings | income | Interest | Total | |||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2016 | 41,350,000 | 41,350 | - | - | - | - | 4,021,626 | 728,707 | - | 4,791,683 | ||||||||||||||||||||||||||||||||||||||
Net income | - | - | - | - | - | - | - | 245,057 | - | 245,057 | ||||||||||||||||||||||||||||||||||||||
Sale of preferred stock, at $0.001 per share | - | - | 500,000 | 500 | 1,999,500 | - | - | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||
Foreign currency translation gain | - | - | - | - | 6,753 | 6,753 | ||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2017 | 41,350,000 | $ | 41,350 | $ | 500,000 | $ | 500 | $ | 6,021,126 | - | $ | 973,764 | $ | 6,753 | $ | $ | 7,043,493 | |||||||||||||||||||||||||||||||
Net loss | (6,688,452 | ) | (2,940 | ) | (6,691,392 | ) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock for acquisition of business | 100,000 | 100 | 47,900 | 58,800 | 106,800 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock and Series B preferred stock for service and to employee compensation | 448,000 | 448 | 12,500,000 | 12,500 | 1,443,892 | 1,456,840 | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock and series B preferred stock in exchange for series A preferred stock | 7,500,000 | 7,500 | 12,500,000 | 12,500 | (500,000 | ) | (500 | ) | (19,500 | ) | - | |||||||||||||||||||||||||||||||||||||
Issuance of common stock for cash | 7,199,113 | 7,199 | 712,712 | (719,911 | ) | - | ||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation loss | (20,618 | ) | (20,618 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018 | 56,597,113 | $ | 56,597 | 25,000,000 | $ | 25,000 | - | $ | - | $ | 8,206,130 | $ | (719,911 | ) | $ | (5,714,688 | ) | $ | (13,865 | ) | $ | 55,860 | $ | 1,895,123 | ||||||||||||||||||||||||
Net income | 80,956 | 1,470 | 82,426 | |||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation income | 1,165 | 1,165 | ||||||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2019 | 56,597,113 | $ | 56,597 | 25,000,000 | $ | 25,000 | - | $ | - | $ | 8,206,130 | $ | (719,911 | ) | $ | (5,633,732 | ) | $ | (12,700 | ) | $ | 57,330 | $ | 1,978,714 |
See accompanying notes to consolidated financial statements.
7 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
1. | ORGANIZATION AND BUSINESS |
American Education Center, Inc. (“AEC New York”) is a New York Corporation organized on November 8, 1999 and is licensed by the Education Department of the State of New York to engage in education related consulting services.
On May 7, 2014, the President and then sole shareholder of AEC New York formed a new company (“AEC Nevada”) in the State of Nevada with the same name. On May 31, 2014, the President and the sole shareholder of AEC New York exchanged his 200 shares for 10,563,000 shares of AEC Nevada. The share exchange resulted in AEC New York becoming a wholly owned subsidiary of AEC Nevada (hereinafter the “Company”).
On October 31, 2016, the Company completed an acquisition transaction through a share exchange with two then stockholders, Rongxia Wang and Ye Tian, of AEC Southern Management Co., Ltd. (“AEC Southern UK”), a company incorporated in December 2015 with a registered capital of 10,000 British Pounds pursuant to the laws of England and Wales. The Company acquired 100% of the outstanding shares of AEC Southern UK in exchange for 1,500,000 shares of its common stock valued at $210,000 (the “AEC Southern UK Share Exchange”). As a result of the AEC Southern UK Share Exchange, AEC Southern UK became a wholly owned subsidiary of the Company.
AEC Southern UK holds 100% equity interest in AEC Southern Management Limited, a Hong Kong company (“AEC Southern HK”) incorporated on December 29, 2015, with a registered capital of HK$10,000. AEC Southern UK owns 100% equity interest in Qianhai Meijiao Education Consulting Management Co., Ltd., a foreign wholly owned subsidiary incorporated pursuant to PRC laws (“AEC Southern Shenzhen”) on March 29, 2016, with a registered capital of RMB 5,000,000.
On July 13, 2018, pursuant to a Business Purchase Agreement (the “Purchase Agreement”), the Company acquired 51% issued and outstanding equity interest of American Institute of Financial Intelligence LLC (“AIFI”), a New Jersey corporation incorporated on May 10, 2017, in exchange of 100,000 shares of the Company common stock issued to the then sole shareholder of AIFI. As a result, AIFI became a 51% majority owned subsidiary of the Company.
On October 23, 2018, AEC Nevada incorporated a subsidiary, AEC Management Ltd. (“AEC BVI”) in the British Virgin Islands, pursuant to the laws of British Virgin Islands. AEC BVI is a wholly owned subsidiary of AEC Nevada, and as of the date of this report, does not have significant business activities.
8 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
1. | ORGANIZATION AND BUSINESS (continued) |
The Company’s corporate structure is as follows:
Headquartered in New York with operations in PRC (People’s Republic of China), the Company covers two market segments through two subsidiaries:
(1) | AEC New York capitalizes on the rising demand of middle-class families in China for quality education and work experiences in the United States (“US”) and delivers customized high school and college placement and career advisory services to Chinese students wishing to study in the US. Its advisory services include language training, college admission advisory, on-campus advisory, internship and start-up advisory as well as student and family services. |
(2) | AEC Southern segment (including discontinued operations of AEC Southern UK) delivers customized high school and college placement and career advisory services to Chinese students wishing to study in the U.S. Currently, the revenue of AEC Southern all generated from AEC Southern Shenzhen. |
9 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Consolidation and Presentation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). These consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. In the opinion of management, all adjustments considered necessary to give a fair presentation have been included. Interim results are not necessarily indicative of full-year results. Certain prior year balances have been reclassified to conform to the current year’s presentation; none of these reclassifications had an impact on reported financial position or cash flows for any of the periods presented. The information in this Form 10-Q should be read in conjunction with information included in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2018 filed with the SEC on April 16, 2019.
Cash
Cash consists of all cash balances and liquid investments with an original maturity of three months or less are considered as cash equivalents.
Accounts Receivable
Accounts receivable are carried at net realizable value. The Company maintains an allowance for doubtful accounts, periodically evaluates its accounts receivable balances and makes general and/or specific allowances when there is doubt as to their collectability. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balances, customers’ historical payment history, their current credit-worthiness and current economic trends. Accounts receivable are written off against the allowance only after exhaustive collection efforts. As of March 31, 2019 and December 31, 2018, the allowance for doubtful accounts was $1,142,088 and $1,189,147 for AEC NY and $4,595,823 and $4,595,823 for AEC UK, which is now discontinued operating, respectively.
10 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
Foreign Currency Translation
The Company’s functional currency is US dollars. The company has two bank accounts located in the PRC. Translation adjustments arising from the use of different exchange rates from period to period are included as a separate component of accumulated other comprehensive income included in statements of changes in stockholders’ equity. Gain and losses from foreign currency transactions are included in the consolidated statements of operations and comprehensive income.
Revenue Recognition
The Company adopted ASU No. 2014-09, Topic 606 on January 1, 2018, using the modified retrospective method. ASC 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.
AEC New York delivers customized high school and college placement, career advisory as well as student and family services. Fees related to such advisory services are generally paid to the Company in advance and they are recorded as deferred revenue. Revenues are recognized proportionally as services are rendered or upon completion.
Prior discontinued operations of corporate training service, AEC Southern UK delivers customized corporate training and advisory services. It receives monthly non-refundable retainer payments and recognizes revenue when services are rendered.
Intangible Asset
The Company’s finite-lived intangible asset consists of a customized online campus system that was acquired from a third party. The system is used to provide online training for career advisory services and corporate training and advisory services. The asset was recorded at cost on the acquisition date and is amortized on a straight-line basis over its economic useful life.
The Company reviews its finite-lived intangible asset for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of the asset to be held and used is measured by a comparison of the carrying amount of an asset to its undiscounted future net cash flows expected to be generated by the asset. If such asset is not recoverable, a potential impairment loss is recognized to the extent the carrying amount of the asset exceeds its fair value. Fair value is generally determined using a discounted cash flow approach.
11 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
Stock-Based Compensation
The Company uses the fair value-based method for stock issued for services rendered and therefore all awards to employees and non-employees will be recorded at the market price on the date of the grant and expensed over the required period of services to be rendered.
The fair value of stock options issued to third party consultants and to employees, officers and directors are recorded in accordance with the measurement and recognition criteria of FASB ASC 505-50, “Equity-Based Payments to Non-Employees” and FASB ASC 718, “Compensation – Stock Based Compensation,” respectively.
The options are valued using the Black-Scholes valuation model. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include but are not limited to the Company’s expected stock price volatility over the expected term of the awards, and actual and projected stock option and warrant exercise behaviors and forfeitures.
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes,” which requires the recognition of deferred income taxes for differences between the basis of assets and liabilities for financial statement and income tax purposes. Deferred tax assets and liabilities represent the future tax consequences for those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. A valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized.
12 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
Income Taxes (continued)
ASC 740 also addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740, the Company may recognize the tax benefit from an uncertain tax position only if it is “more likely than not” that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position would be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on derecognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with tax positions. At March 31, 2019 and December 31, 2018, the Company does not have a liability for any unrecognized tax benefits.
The income tax laws of various jurisdictions in which the Company and its subsidiaries operate are summarized as follows:
United States (“US”)
On December 22, 2017, the U.S. Tax Cuts and Jobs Act (TCJA) was signed into law. The TCJA results in significant revisions to the U.S. corporate income tax system, including a reduction in the U.S. corporate income tax rate, implementation of a territorial system and a one-time deemed repatriation tax on untaxed foreign earnings. Generally, the impacts of the new legislation would be required to be recorded in the period of enactment.
The Company is subject to Federal corporate income tax in the US at 21%. No provisions for income taxes for the United States have been made for the three months ended March 31, 2019 due to the taxable income offset by net operating loss in prior year.
United Kingdom (“UK”)
According to current England and Wales income tax law, resident companies are taxable in the United Kingdom on their worldwide profits and subject to an opt-out for non-UK permanent establishments (PEs), while non-resident companies are subject to UK corporation tax only on the trading profits attributable to a UK PE, or the trading profits attributable to a trading of dealing in or developing UK land, plus UK income tax on any other UK source income.
AEC Southern UK was incorporated in the United Kingdom and is governed by the income tax laws of England and Wales.
Since AEC Southern UK had no PE in UK as March 31, 2019 and had no UK-Source income during 2018, the Company is not subject to tax on non-UK source income. The Company took full allowance of deferred tax assets which the Company does not expect to utilize in the near future.
British Virgin Island (“BVI”)
According to BVI corporate taxation, for basis companies, there is a zero-rated income tax regime for all BVI-domiciled corporate entities, and there is no concept of residence applicable to BVI corporate taxation.
AEC BVI was incorporated in the BVI and is governed by the taxation of BVI.
Hong Kong
AEC Southern HK was formed in Hong Kong. Pursuant to the income tax laws of Hong Kong, the Company is not subject to tax on non-Hong Kong source income.
The People's Republic of China (“PRC”)
AEC Southern Shenzhen was incorporated in the PRC. Pursuant to the income tax laws of China, the Company is not subject to tax on non-China source income.
13 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
The provisions of ASC 740-10-25, “Accounting for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for consolidated financial statement recognition and measurement of a tax position taken (or expected to be taken) in a tax return. This ASC also provides guidance on the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and related disclosures.
Fair Value Measurements
FASB ASC 820, “Fair Value Measurement,” specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with ASC 820, the following summarizes the fair value hierarchy:
Level 1 Inputs – | Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access. |
Level 2 Inputs – | Inputs other than the quoted prices in active markets that are observable either directly or indirectly. |
Level 3 Inputs – | Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements. |
FASB ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The Company did not identify any assets or liabilities that are required to be presented at fair value on a recurring basis. Non-derivative financial instruments include cash, accounts receivable, prepaid expenses, accounts payable and accrued expenses, taxes payable, and loan from stockholders. As of March 31, 2019 and December 31, 2018, the carrying values of these financial instruments approximated their fair values due to their short-term nature.
Use of Estimates
The preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
14 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) |
Earnings (Loss) per Share
Earnings (loss) per share is calculated in accordance with FASB ASC 260, “Earnings Per Share.” Basic earnings (loss) per share is based upon the weighted average number of common shares outstanding during the period. Diluted earnings per share is based on the assumption that all dilutive convertible shares and stock options are converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Options and warrants are only dilutive when the average market price of the underlying common stock exceeds the exercise price of the options or warrants because it is unlikely they would be exercised if the exercise price were higher than the market price.
Noncontrolling interest
According to Financial Accounting Standards Board (FASB) Statement No. 160, the noncontrolling interest shall be reported in the consolidated statement of financial position within equity, separately from the parent’s equity. That amount shall be clearly identified and labeled, for example, as noncontrolling interest in subsidiaries. An entity with noncontrolling interests in more than one subsidiary may present those interests in aggregate in the consolidated financial statements。
Bargain Purchase
According to Financial Accounting Standards Board (FASB) Statement No. 141 (revised 2007), a barging purchase is defined as a business combination in which the total acquisition-date fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any noncontrolling interest in the acquiree, and it requires the acquirer to recognize that excess in earnings as a gain attributable to the acquire.
Contingent Consideration
The Company recognizes the fair value of any contingent consideration that is transferred to the seller in a business combination on the date at which control of the acquiree is obtained. This value is generally determined through a probability-weighted analysis of the expected cash flows.
Contingent consideration is classified as a liability or as equity on the basis of the definitions of an equity instrument and a financial liability. The contingent consideration is payable in cash and, accordingly, the Company classified its contingent consideration as a liability. It is not remeasured, and any gain or loss on settlement at an amount different from its carrying value will be recognized in net income in the period during which it is settled.
Leases
On January 1, 2019, the Company adopted Accounting Standards Update No. 2016-02, Leases (Topic 842) (ASU 2016-02), as amended, which supersedes the lease accounting guidance under Topic 840, and generally requires lessees to recognize operating and financing lease liabilities and corresponding right-of-use (ROU) assets on the balance sheet and to provide enhanced disclosures surrounding the amount, timing and uncertainty of cash flows arising from leasing arrangements.
The Company adopted the new guidance using the modified retrospective transition approach by applying the new standard to all leases existing at the date of initial application and not restating comparative periods. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases, while accounting for finance leases remained substantially unchanged.
The Company determined if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets and short- and long-term lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in our consolidated balance sheets.
As of adoption of ASC 842 and as of January 1, 2019, the Company was not a party to finance lease arrangements.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company use the industry incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company use the implicit rate when readily determinable. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Under the available practical expedient, the Company account for the lease and non-lease components as a single lease component.
Adoption of the standard resulted in the initial recognition of $2,016,142 of ROU assets and $2,237,583 of lease liabilities on our consolidated balance sheet at adoption on January 1, 2019 related to office space lease commitment on March 1, 2015. The difference of $221,441 represented deferred rent for leases that existed as of the date of adoption, which was an offset to the opening balance of right-of-use assets. The adoption of the standard on January 1, 2019 did not have a material impact on our consolidated statements of income, stockholders’ equity and cash flows.
15 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
3. | RECENTLY ISSUED ACCOUNTING STANDARDS |
In August 2014, the FASB issued accounting standard update which requires management to assess whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued. If substantial doubt exists, additional disclosures are required. This update was effective for the Company's annual period ended January 28, 2017. The adoption of the new standard did not have a material impact on the Company’s consolidated financial position, results of operations, cash flows or disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases.” The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has adopted the requirements of ASU 2016-02 on January 1, 2019, the first day of fiscal year 2019, and using the modified retrospective approach, electing the package of practical expedients, and the practical expedient to not separate lease and non-lease components for operating leases. We also elected the modified retrospective approach that permits adoption of the new standard prospectively, as of the effective date, without adjusting comparative periods presented. The current adjustment has been disclosed and presented on balance sheet.
In January 2017, the FASB issued accounting standard update which simplifies the test for goodwill impairment. To address concerns over the cost and complexity of the two-step goodwill impairment test, the amendments in this update remove the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company adopted the update in the fourth quarter of 2018. The adoption of the new standard did not have an impact on our consolidated financial statements.
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09, Scope of Modification Accounting, which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. For all entities, this ASU is effective for annual reporting periods, including interim periods within those annual reporting periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial statements.
In February 2018, the FASB issue ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). The amendments in this update affect any entity that is required to apply the provisions of Topic 220, Income Statement—Reporting Comprehensive Income, and has items of other comprehensive income for which the related tax effects are presented in other comprehensive income as required by GAAP. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.
In March 2018, the FASB issue ASU 2018-05: Income Taxes (Topic 740) that addresses the recognition of provisional amounts in the event that the accounting is not complete and a reasonable estimate can be made. The guidance allows for a measurement period of up to one year from the enactment date to finalize the accounting related to the TCJA.
16 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
4. | CONCENTRATION OF CREDIT AND BUSINESS RISK |
The Company maintains its cash accounts at two commercial banks in the US and two commercial banks in the PRC. The Federal Deposit Insurance Corporation covers funds held in US banks and insures $250,000 per depositor, per insured bank, for each account ownership category. Funds held in the PRC banks are covered by Deposit Insurance Ordinance (index: 000014349/2015-00031) that insures RMB500,000 for the total of all depository accounts. As of March 31, 2019, the Company’s US bank accounts had cash balances in excess of federally insured limits of approximately $1,236,489. The Company performs ongoing evaluation of its financial institutions to limit its concentration of risk exposure. Management believes this risk is not significant due to the financial strength of the financial institutions utilized by the Company.
The following table represents major customers that individually accounted for more than 10% of the Company’s gross revenue for the three months ended March 31, 2019 and 2018:
2019 | ||||||||||||||||
Gross Revenue | Percentage | Accounts Receivable | Percentage | |||||||||||||
Customer 1 | $ | 829,920 | 42.1 | % | $ | 1,178,281 | 12.7 | % | ||||||||
Customer 2 | $ | 493,800 | 25.1 | % | 1,514,690 | 16.3 | % |
2018 | ||||||||||||||||
Gross Revenue | Percentage | Accounts Receivable | Percentage | |||||||||||||
Customer 1 | $ | 220,000 | 16.5 | % | $ | 517,840 | 9.4 | % | ||||||||
Customer 2 | 201,800 | 15.2 | % | 201,800 | 3.7 | % | ||||||||||
Customer 3 | 194,600 | 14.6 | % | 194,600 | 3.5 | % | ||||||||||
Customer 4 | 168,400 | 12.7 | % | 125,289 | 2.3 | % | ||||||||||
Customer 5 | 161,000 | 12.1 | % | 683,122 | 12.4 | % | ||||||||||
Customer 6 | 158,900 | 11.9 | % | 236,740 | 4.3 | % |
17 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
5. | DISCONTINUED OPERATIONS |
On May 1, 2019, AEC Nevada sold 100% of the equity interest in AEC Southern UK to three individuals who were Ye Tian, Rongxia Wang and Weishou Li, for a consideration of 1,000,000 shares of outstanding shares of AEC. The Company has classified the results of AEC Southern UK as discontinued operations in the unaudited consolidated statement of income for all periods presented. Additionally, the related assets and liabilities associated with the discontinued operations in the prior year consolidated balance sheet are classified as discontinued operations.
Pursuant to ASC Topic 205-20, Presentation of Financial Statements - Discontinued Operations, the results of operations for the years ended March 31, 2019 and 2018 from discontinued operations have been classified to loss from discontinued operations line on the accompanying consolidated statements of operations and comprehensive loss presented herein. The assets and liabilities also have been classified as discontinued operations in the Company’s consolidated financial statements as of March 31, 2019 and December 31, 2018.
The carrying amount of the major classes of assets and liabilities of discontinued operation as of March 31, 2019 and December 31, 2018 consist of the following:
March 31, 2019 | December 31, 2018 | |||||||
Assets of discontinued operation: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 391 | $ | 391 | ||||
Accounts receivable | 4,595,823 | 4,595,823 | ||||||
Allowance for doubtful account | (4,595,823 | ) | (4,595,823 | ) | ||||
Deferred compensation | 641,668 | 916,668 | ||||||
Total assets of discontinued operation | $ | 642,059 | $ | 917,059 | ||||
Liabilities of discontinued operation: | $ | - | ||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,881,404 | $ | 1,881,404 | ||||
Other payables | - | - | ||||||
Total liabilities of discontinued operation | $ | 1,881,404 | $ | 1,881,404 |
The summarized operating result of discontinued operation included in the Company’s consolidated statements of operation consist of the following:
March 31 2019 | March 31, 2018 | |||||||
Revenues | $ | - | $ | - | ||||
Cost of revenues | - | - | ||||||
Gross profit | - | - | ) | |||||
Operating expenses | (275,000 | ) | (1,634,010 | ) | ||||
Other income (expenses), net | - | - | ) | |||||
Loss before income tax | (275,000 | ) | (1,634,010 | ) | ||||
Income tax expense | - | - | ||||||
Loss from discontinued operation | (275,000 | ) | (1,634,010 | ) | ||||
Total loss from discontinued operations, net of income taxes | $ | (275,000 | ) | $ | (1,634,010 | ) |
The Company will realize a gain or loss on the disposal of the discontinued operation upon its disposal on May 1, 2019, the gain or loss should be reported for the next period reporting.
18 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
6. | SEGMENT REPORTING |
Operating segments have been determined on the basis of reports reviewed by Chief Executive Officer (CEO) who is the chief operating decision maker of the Company. The CEO evaluates the business from a geographic perspective, assesses performance and allocates resources on this basis. The reportable segments are as follows:
Prior discontinued operations, the Company has two operating segments: AEC New York and AEC Southern.
· | AEC New York delivers placement, career and other advisory services Its advisory services include language training, admission advisory, on-campus advisory, internship and start-up advisory as well as other advisory services. |
· | AEC Southern segment (including discontinued operations of AEC Southern UK) delivers customized high school and college placement and career advisory services to Chinese students wishing to study in the U.S. Currently, the revenue of AEC Southern all generated from AEC Southern Shenzhen. |
The following table shows an analysis segment assets and liabilities of continuing and discontinued operations as of March 31, 2019 and December 31, 2018:
March 31, 2019 | ||||||||||||
AEC New York | AEC Southern | Total | ||||||||||
Segment assets and liabilities: | ||||||||||||
Segment assets | ||||||||||||
Segment assets from continuing operations | $ | 8,602,396 | $ | 190,304 | $ | 8,792,700 | ||||||
Segment assets of discontinued operations | - | 642,059 | 642,059 | |||||||||
Segment assets | $ | 8,602,396 | $ | 832,363 | $ | 9,434,759 | ||||||
Segment liabilities | ||||||||||||
Segment assets from continuing operations | $ | 5,405,993 | $ | 168,648 | $ | 5,574,641 | ||||||
Segment assets of discontinued operations | 1,881,404 | 1,881,404 | ||||||||||
Segment liabilities | $ | 5,405,993 | $ | 2,050,052 | $ | 7,456,045 |
December 31, 2018 | ||||||||||||
AEC New York | AEC Southern | Total | ||||||||||
Segment assets and liabilities: | ||||||||||||
Segment assets | ||||||||||||
Segment assets from continuing operations | $ | 6,206,780 | $ | 99,933 | $ | 6,306,713 | ||||||
Segment assets of discontinued operations | - | 917,059 | 917,059 | |||||||||
Segment assets | $ | 6,206,780 | $ | 1,016,992 | $ | 7,223,772 | ||||||
Segment liabilities | ||||||||||||
Segment assets from continuing operations | $ | 3,394,637 | $ | 52,608 | $ | 3,447,245 | ||||||
Segment assets of discontinued operations | - | 1,881,404 | 1,881,404 | |||||||||
Segment liabilities | $ | 3,394,637 | $ | 1,934,012 | $ | 5328,649 |
Revenues from external customers, gross profit, segment assets and liabilities for each business are as follows:
For the three months ended March 31, 2019 | ||||||||||||
AEC New York | AEC Southern | Total | ||||||||||
Segment revenue: | ||||||||||||
Placement advisory | $ | 493,800 | $ | 34,647 | $ | 528,447 | ||||||
Career advisory | 955,300 | - | 955,300 | |||||||||
Student & Family advisory | 487,000 | - | 487,000 | |||||||||
Total revenue from continued operations | $ | 1,936,100 | $ | 34,647 | $ | 1,970,747 | ||||||
Total revenue from discontinued operations | - | - | - | |||||||||
Gross profit | $ | 853,703 | $ | 34,647 | $ | 888,350 |
For the three months ended March 31, 2018 | ||||||||||||
AEC New York | AEC Southern | Total | ||||||||||
Segment revenue: | ||||||||||||
Placement advisory | $ | 56,001 | - | $ | 56,001 | |||||||
Career advisory | 161,000 | - | 161,000 | |||||||||
Student & Family advisory | 1,113,300 | - | 1,113,300 | |||||||||
Total revenue from continued operations | $ | 1,330,301 | $ | - | $ | 1,330,301 | ||||||
Total revenue from discontinued operations | - | - | - | |||||||||
Gross profit | $ | 284,162 | $ | - | $ | 284,162 |
19 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
7. | DEFERRED COMPENSATION |
On October 31, 2016 (the “Grant Date”), 1,500,000 common stock of the Company were granted to AEC Southern UK’s CEO that are expected to vest over a three-year period commencing November 1, 2016. The shares were valued using the market price of the Company’s common stock on the grant date of $0.14 per share. On the Grant Date, $210,000 was recognized as deferred compensation, which will be expensed over the three-year vesting period using the straight-line method. On December 31, 2017, the remaining deferred compensation was expensed due to the resignation of AEC Southern UK’s CEO.
On December 31, 2016, 6,000,000 stock of the Company were granted to the AEC Southern UK’s Chairman and are expected to vest over a three-year period commencing November 1, 2016. The shares were valued using the market price of the Company’s common stock on the grant date of $0.55 per share. On December 31, 2016, $3,300,000 was recognized as deferred compensation, which will be expensed over the remaining two year and ten months using the straight-line method. As of March 31, 2019, the remaining deferred compensation was $641,668.
Future amortization of the deferred compensation is as follows:
Three Month Ending March 31, | ||||
2019 | 641,668 | |||
Total | $ | 641,668 |
Stock compensation expense was $275,000 for the three months ended March 31, 2019 and 2018.
8. | SECURITY DEPOSITS |
The Company has security deposits with the landlord for its New York office of $266,021 as of March 31, 2019 and 2018.
20 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
9. | INTANGIBLE ASSET, NET |
The Company’s customized online campus system is being amortized on a straight-line basis over four and a half years. The gross carrying amount and accumulated amortization of this asset as of March 31, 2019 and 2018 are as follows:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Intangible asset: online campus system | $ | 612,814 | $ | 612,814 | ||||
Intangible asset: learning platform | 120,000 | 120,000 | ||||||
Less: accumulated amortization | (349,452 | ) | (312,407 | ) | ||||
Intangible asset - net | $ | 383,362 | $ | 420,407 |
For the three months ended March 31, 2019 and 2018, amortization expense was $37,045 and $$34,045, respectively.
The following table is the future amortization expense to be recognized:
Year Ending December 31, | ||||
2019 | 111,136 | |||
2020 | 148,181 | |||
2021 | 46,045 | |||
2022 | 12,000 | |||
2022 | 66,000 | |||
Total | $ | 383,362 |
21 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
10. | DEFERRED REVENUE |
The Company receives advance payments for services to be performed and recognizes revenue when services have been rendered. The deferred revenues as of March 31, 2019 and 2018 were $175,075 and $303,999, respectively.
11. | RELATED-PARTY TRANSACTIONS |
The Company’s CEO has a 34% interest in Columbia International College, Inc. (“CIC”). The Company prepaid CIC $96,000 for 2019 student consulting services, which is expected to be fully delivered and accounted for in 2019.
The Company’s CEO has a 40% interest in Wall Street Innovation Center, Inc. (“WSIC”), a corporation incorporated in the state of New York that focuses on career and business development activities. AEC New York’s Chief Operating Officer currently serves as the President and CEO of WSIC. In the course of delivering career advisory services, the Company has engaged WSIC to assist in certain career development activities. The Company prepaid WSIC $99,628 for business consulting services to be delivered in 2019, which is expected to be completed in 2019.
The Company’s CEO received 12,500,000 shares of Series B Convertible Preferred Stock of the Company (“Series B Preferred Stock”), par value $0.001 per share for reward of his dedicated services to the Corporation on November 26, 2018.
The Company borrowed $148,987 (translated from ¥1,000,000) from the stock holder as of March 31, 2019. The amounts due to related party were $148,987 and $0 as of March 31, 2019 and December 31, 2018, respectively. The amounts are non-interest bearing, non-secure and due on demand.
22 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
12. | LONG-TERM LOAN |
On December 1, 2014, an unrelated party loaned the Company $295,579, with interest at 10%. The Company repaid $150,000 on November 10, 2017. The remaining is to be repaid on December 13, 2019. Interests are expected to be paid on the last day of each quarter from 2015 to 2019, except for the last payment which shall be made on December 12, 2019.
Interest expenses for the three months ended March 31, 2019 and 2018 were $3,639 and $3,639, respectively.
13. | OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE LIABILITY |
In December, 2014, the Company entered into a lease for 10,086 square feet of office space in New York, NY, with an unrelated party, expiring on July 31, 2025. The lease commenced on March 1, 2015 and the Company received two months of free rent. Due to free rent and escalating monthly rental payments, utilities, real estate taxes, insurance and other operating expenses, the lease is being recognized on a straight-line basis of $34,065 per month for financial statement purposes.
We determined the present value of the future lease payments using a discount rate of 8.5%, our incremental borrowing rate based on current SBA loan rate, resulting in an initial right-of-use asset of $2,016,142 and lease liability of 2,237,583, which are being amortized ratably over the term of the lease.
As of March 31, 2019, the balance of the right-of-use asset was $1,958,742, and lease liability was $2,186,886 (including $222,569 for current portion and $1,964,317 for noncurrent portion).
Rent expense was approximately $136,997, and $102,195 for the three months ended March 31, 2019 and 2018, respectively. The rent expense for the three months ended March 31, 2019 includes the rent for three months of $102,195 and the accrued expense for April rent of $34,065.
Future minimum lease commitments are as follows on March 31, 2019:
Year Ending December 31, | Gross
Lease Payment |
|||
2019 | 292,841 | |||
2020 | 418,604 | |||
2021 | 439,350 | |||
2022 and thereafter | 1,666,383 | |||
$ | 2,817,178 | |||
Less: Present value adjustment | (630,292) | |||
Operating lease liability | $ | 2,186,886 |
23 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
14. | Income taxes |
The component of deferred tax assets at March 31, 2019 and December 31, 2018 is as follows:
March 31, 2019 | December 31, 2018 | |||||||
Net operating loss carryforwards | 581,600 | 727,000 | ||||||
Allowance for bad debt | 415,117 | 432,202 | ||||||
Accelerated Depreciation | (33,805 | ) | (38,895 | ) | ||||
Allowance for deferred tax asset | (534,706 | ) | (692,101 | ) | ||||
Deferred tax asset, net | $ | 428,206 | $ | 428,206 |
The provision for income taxes and deferred income taxes for the three months ended March 31, 2019 and 2018 are as follows:
For the three months 31, | ||||||||
2019 | 2018 | |||||||
Current: | ||||||||
Federal | $ | - | $ | - | ||||
State | - | - | ||||||
Foreign | - | - | ||||||
Total current | - | - | ||||||
Deferred: | ||||||||
Federal | - | 14,138 | ||||||
State | - | 8,303 | ||||||
Foreign | - | (76,482 | ) | |||||
Total deferred | - | (54,041 | ) | |||||
Less: deferred discontinued operations | (76,482 | ) | ||||||
Total deferred from continuing operations | $ | - | $ | 22,441 |
The Company conducts business globally and, as a result, files income tax returns in the US federal jurisdiction, state and city, and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities throughout the world, including jurisdictions in the US and UK. The Company is subject to income tax examinations of US federal, state, and city for 2018, 2017 and 2016 tax years and in the UK for 2018. The Company is not currently under examination nor has it been notified by the authorities.
24 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
14. | Income taxes (continued) |
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory federal income tax rate for the three months ended March 31, 2019 and 2018 is as follows:
For the three months ended March 31, | ||||||||
2019 | 2018 | |||||||
Tax at federal statutory rate | 21.0 | % | 21.0 | % | ||||
State and local taxes, net of federal benefit | 11 | 11 | ||||||
Tax impact of foreign operations | - | - | ||||||
Non-deductible/ non-taxable items | - | - | ||||||
Net operating loss carryforwards | - | - | ||||||
Changes in tax reserves | - | - | ||||||
Total | 32 | % | 32 | % |
15. | STOCK OPTIONS |
The Company did not grant any stock options during the fiscal year ended March 31, 2019.
The following is a summary of stock option activities:
Shares | Weighted Average Exercise Price | Weighted- Average Remaining Contractual Life | Aggregate Intrinsic Value | |||||||||||||
Outstanding at December 31, 2018 | 3,200,000 | $ | 2.45 | 6.87 years | $ | - | ||||||||||
Granted | - | - | - | - | ||||||||||||
Exercised | - | - | - | - | ||||||||||||
Cancelled and expired | - | - | - | - | ||||||||||||
Forfeited | - | - | - | - | ||||||||||||
Outstanding at March 31, 2019 | 3,200,000 | $ | 2.45 | 4.62 years | $ | - | ||||||||||
Vested and expected to vest at March31, 2019 | 2,266,666 | $ | 1.57 | 3.15 years | $ | - | ||||||||||
Exercisable at March 31, 2019 | 2,266,666 | $ | 1.57 | 3.15 years | $ | - |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock. There were no options exercised during the three months ended March 31, 2019 and 2018.
There was no compensation expense related to any of the options above because the value ascribed to these options was not material.
25 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR YEAR ENDED MARCH 31, 2019 AND 2018
16. | COMMON STOCK |
Certificate of Amendment to Increase Authorized Stock
On November 6, 2018, the board of directors of the Company, with the written consent of the holders of a majority of the shares of the Company’s Common Stock issued and outstanding and the Company’s preferred stock issued and outstanding, voting together as a single class, authorized the Company to (i) increase the number of authorized shares of Common Stock from 180,000,000 to 450,000,000 and the number of authorized shares of preferred stock from 20,000,000 to 50,000,000 (the “Authorized Stock Increase”), and (ii) file a Certificate of Amendment with the Secretary of State of the State of Nevada to effect the Authorized Stock Increase.
On November 8, 2018, the Company filed a Certificate of Amendment with the Secretary of State of the State of Nevada to effect the Authorized Stock Increase, which became effective upon filing.
Stocks issued for business acquisition
On July 10, 2018, the Company issued 100,000 shares of the Company’s common stock (the “Consideration Shares”) to FIFPAC, Inc., the 100% equity owner of AIFI (the “Seller”), at a purchase price of $0.48 per share, in exchange for 51% equity ownership of the AIFI pursuant to the Purchase Agreement. Refer to Footnote 16 Business Acquisition.
Stocks issued to employees and for services
In July and August 2018, the Company entered into agreements that issued an aggregate of 448,000 shares of the Company’s common stock to 18 individuals who are either employees of the Company or have been service providers to the Company, for employment-based compensation or services provided, respectively. Subsequently, pursuant to such agreements, the Company issued an aggregate of 433,000 shares of the Company’s common stock to 10 out of the 18 individuals in the amount of $199,840 and 15,000 shares of the Company’s common stock to exchange the service in the amount of $7,000 prior to December 31, 2018.
Stocks issued for cash investment
On November 26, 2018, the Company, entered into a Share Issuance Agreement (the “Share Issuance Agreement”) with China Cultural Finance Holdings Company Limited, a British Virgin Islands company and a shareholder of the Company (the “Holder”), whereby the Company agreed to issue 7,199,113 of shares of the Company’s common stock at $0.10 per share, to the Holder in exchange for an RMB5,000,000 investment (the “CCFH Investment”) in the Company’s subsidiary, AEC Southern Shenzhen. The transactions underlying the Share Issuance Agreement were closed on the same day and the shares of common stock were issued to the Holder (the “CCFH Share Issuance”). The CCFH Investment has not been received as of December 31, 2018.
26 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
17. | SERIES B PREFERRED STOCK |
Designation of Series B Convertible Preferred Stock
On November 13, 2018, the Company filed with the Secretary of State of the State of Nevada the Certificate of Designation of Series B Convertible Preferred Stock (the “Certificate of Designation”), which became effective upon filing. The Certificate of Designation established and designated the Series B Convertible Preferred Stock (“Series B Preferred Stock”) and the rights, preferences, privileges, and limitations thereof, summarized in the following:
The Company designated 25,000,000 shares as Series B Preferred Stock out of the 50,000,000 unissued shares of preferred stock of the Company, par value $0.001 per share, with an original issue price of $0.10 per share. Series B Preferred Stock is senior in rights of payment, including dividend rights and liquidation preference, to the Company’s common stock but junior to Series A Preferred Stock with respect to liquidation preference.
Holders of shares of Series B Preferred Stock are entitled to vote with shareholders of the Company’s common stock, voting together as a single class, except on matters that require a separate vote of the holders of Series B Preferred Stock. In any such vote, each share of Series B Preferred Stock is entitled to 20 votes per share.
Each share of Series B Preferred Stock shall, upon the approval of the board of directors of the Company and without the payment of additional consideration by such holder thereof, be convertible into one fully paid and non-assessable share of the Company’s common stock at a conversion price of $1 per share.
Manager Share Issuance
On November 26, 2018, the Company entered into a Manager Share Issuance Agreement (the “Manager Share Issuance Agreement”) with Mr. Max P. Chen, the Chief Executive Officer, President, and Chairman of the Board of the Company (“Mr. Chen”), whereby the Company agreed to reward Mr. Chen for his dedicated services to the Company by issuing 12,500,000 shares of Series B Preferred Stock to him with restrictions and pursuant Rule 144. The transactions underlying the Manager Share Issuance Agreement were closed on the same day and 12,500,000 shares of Series B Preferred Stock were issued to Mr. Chen. The Company recognized stock compensation expense of $1,250,000 for the year ended December 31, 2018.
Stocks issued for exchange agreement
On November 26, 2018, the Company entered into an Exchange Agreement (the “Exchange Agreement”) with the Holder, whereby the Company agreed to issue 12,500,000 shares of Series B Convertible Preferred Stock of the Company (“Series B Preferred Stock”), par value $0.001 per share, and 7,500,000 shares of common stock with restrictions and pursuant Rule 144 to the Holder in exchange for 500,000 shares of Series A Convertible Preferred Stock of the Company, par value $0.001 per share (the “Series A Preferred Stock”), held by the Holder. The transactions underlying the Exchange Agreement were closed on the same day and 12,500,000 shares of Series B Preferred Stock and 7,500,000 shares of Common Stock were issued to the Holder. The Series A Preferred Stock were returned to the Company and cancelled of registration.
27 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018
18. | BUSINESS ACQUISITION |
On July 10, 2018, the Company entered into the Purchase Agreement with the Seller, the 100% owner of AIFI which closed on the same date.
Pursuant to the Purchase Agreement, on July 10, 2018, the Company issued the Consideration Shares to the Seller, for a purchase price of $0.48 per share, in exchange for 51% equity ownership of AIFI. Pursuant to ASC 805, the Company recognized a gain of $13,200 on the effective date of July 10, 2018.
According to the Purchase Agreement, the contingent consideration consisted of compensatory arrangement for services to be performed by the owner of the acquiree, and such amounts are to be determined in the future by both parties; therefore, the fair value cannot be determined at the acquisition date. The Company as an acquirer did not recognize a liability at the acquisition date.
The following table summarizes the consideration paid and the amounts of net assets acquired as of the date of acquisition:
Fair value of net asset acquired (AIFI’s net identified assets) | $ | 120,000 | ||
Less: | ||||
Fair value of consideration transferred (FMV of AEC’s 100k shares issued) | (48,000 | ) | ||
Fair value of noncontrolling interest (120k x 49%) | (58,800 | ) | ||
$ | (106,800 | ) | ||
Gain on barging purchase | $ | 13,200 |
28 |
AMERICAN EDUCATION CENTER, Inc. AND SUBSIDIARies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2019 and 2018
19. | COMMITMENTS & CONTINGENCY |
A contingency should be recognized at its acquisition date fair value if that value can be determined. (The guidance in Topic 820 is used to determine fair value). If the acquisition-date fair value of contingency cannot be determined, then an asset or liability is recognized for the contingency if it’s probable at the acquisition date that such asset or liability exists and if its amount is reasonable estimable.
A contingency is not recognized for a contingency in the accounting for a business combination if: a) its fair value cannot be determined and b) the probable and reasonably estimate criteria are not met. Instead, the contingency is disclosed and accounted for subsequent to the acquisition date in accordance with Topic 450.
Pursuant to the Purchase Agreement, the contingent consideration consisted of compensatory arrangement for services to be performed by the officers of the acquiree, and such amounts are to be determined in the future by both parties; therefore the fair value cannot be determined at the acquisition date. The Company as an acquirer did not recognize a liability at the acquisition date.
20. | GOING CONCERN |
Substantial doubt about the Company’s ability to continue as a going concern exists when conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. Our current operating results indicate that substantial doubt exists related to the Company's ability to continue as a going concern. We believe that the new education platforms acquired may mitigate the substantial doubt raised by our current operating results and satisfying our estimated liquidity needs 12 months from the date of the financial statements. However, we cannot predict, with certainty, the outcome of our actions to generate liquidity, including the availability of additional debt financing, or whether such actions would generate the expected liquidity as currently planned.
21. | SUBSEQUENT EVENT |
The Company’s management has performed subsequent events procedures through the date the financial statements were available to be issued. There were no subsequent events requiring adjustment to or disclosure in the consolidated financial statements, except for the following:
Share Transfer Agreement
On April 22, 2019, AEC Southern UK sold 100% of equity interest of AEC Southern HK to AEC Management Ltd. Upon the execution and delivery of the Share Transfer Agreement, AEC Southern HK and its subsidiary became wholly-owned subsidiaries of AEC BVI.
AEC Southern UK Sale
On May 1, 2019, AEC Nevada sold 100% of the equity interest in AEC Southern UK to three individuals who were Ye Tian, Rongxia Wang and Weishou Li, for a consideration of 1,000,000 shares of outstanding shares of AEC.
29 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations relates to the operations and financial condition reported in the unaudited consolidated financial statements of the Company for the three months ended March 31, 2019 and 2018, and should be read in conjunction with such financial statements and related notes included in this report. Except for the historical information contained herein, the following discussion, as well as other information in this report, contain “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the “safe harbor” created by those sections. Actual results and the timing of the events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed in the “Forward-Looking Statements” set forth elsewhere in this Quarterly Report on Form 10-Q.
Overview
American Education Center Inc. was incorporated in Nevada (“AEC Nevada”) in May 2014 as a holding company, and operates through its wholly owned subsidiaries, American Education Center, Inc., incorporated in the State of New York in 1999 (“AEC New York”), AEC Management Ltd., incorporated in the British Virgin Islands on October 23, 2018 (“AEC BVI”), and as of March 31, 2019, AEC Southern Management Co., Ltd., a company formed pursuant to the laws of England and Wales (“AEC Southern UK”) and the subsidiaries of AEC Southern UK.
AEC New York was approved and licensed by the Education Department of the State of New York in 1999 to engage in education consulting service between the U.S. and China. For approximately 20 years, AEC New York has devoted itself to international education exchange between China and the U.S., by providing education and career enrichment opportunities for students, teachers, and educational institutions from both countries.
AEC Southern UK has historically provided corporate training and executive services, specifically, targeted and tailored executive training services to industrial clients in the food-related industries until its corporate training and executive services program operation was temporarily suspended in late October 2018 following the expiration of its two service contracts with clients in late December 2017 and late October 2018, respectively. AEC Southern UK, through AEC Southern Shenzhen, in fiscal year ended December 31, 2018, delivered customized high school and college placement and career advisory services to Chinese students wishing to study in the U.S. through referred by AEC New York.
AEC Nevada acquired AEC Southern UK and its subsidiaries in 2016 pursuant to the Share Exchange Agreement (as defined below). AEC Southern UK holds 100% of the equity interests in AEC Southern Management Limited, a Hong Kong company (“AEC Southern HK”) incorporated on December 29, 2015, with a registered capital of HK$10,000. AEC Southern UK owns 100% of the equity interests in Qianhai Meijiao Education Consulting Management Co., Ltd., a foreign wholly owned subsidiary incorporated pursuant to the People’s Republic of China (the “PRC”) laws (“AEC Southern Shenzhen”) on March 29, 2016, with a registered capital of RMB5,000,000. AEC Nevada, AEC New York, AEC Southern UK and its subsidiaries are referred to as the “Company” hereinafter. AEC Southern UK, via its operating entity in the PRC, AEC Southern Shenzhen, serves as a local platform for expanding the Company’s business in mainland China. Shenzhen, in the province of Guangdong, is designated by the PRC as a Special Economic Zone (“SEZ”) City. SEZs are granted a more free-market oriented economic and regulatory environment, with business and tax policies designed to attract foreign investment and technology.
AEC New York acquired 51% equity ownership in American Institute of Financial Intelligence LLC, a New Jersey limited liability company, a New Jersey limited liability company (“AIFI”) on July 10, 2018 from FIFPAC Inc. (“FIFPAC”), a New Jersey corporation, the then 100% owner of AIFI, pursuant to a Business Purchase Agreement with FIFPAC, Inc. AIFI currently does not have any active operating activities.
Corporate Reorganization
AEC BVI acquired AEC Southern HK and its subsidiary, AEC Southern Shenzhen, on April 22, 2019 pursuant to a share transfer agreement by and between the related parties, AEC BVI and AEC Southern UK, for a nominal consideration (the “AEC Southern HK Transfer”).
AEC Nevada sold 100% of the equity interest in AEC Southern UK, on May 1, 2019, to three individuals who were Ye Tian, Rongxia Wang and Weishou Li (the “New AEC Southern UK Shareholders”), for a consideration of 1,000,000 shares of outstanding shares of AEC (the “AEC Southern UK Sale”) pursuant to a share exchange agreement with the New AEC Southern UK Shareholders on May 1, 2019.
Accordingly, following the transactions underlying AEC Southern HK Transfer and AEC Southern UK Sale, AEC Southern UK is no longer a subsidiary of ours, and we operate AEC Southern HK and AEC Southern Shenzhen through AEC BVI. As of May 14, 2019, the corporate structure of the Company is illustrated as follows:
30 |
Our mission is to become a leading provider for international education services, and providing total solutions for technology in education field, as well as providing corporation advisory management services.
Currently, through AEC New York and AEC Southern Shenzhen we provide four types of consulting services:
● | Placement Advisory Services; | |
● | Career Advisory Services; | |
● | Student & Family Services; and | |
● | Other Advisory Services. |
Services to our clients are provided through the Company’s principal executive office in New York, NY, and AEC Southern Shenzhen’s office in Shenzhen, China. For marketing, we engage local agents in Shenzhen in Guangdong province, Nanjing in Jiangsu Province, Chengdu in Sichuan Province, and Shanghai in China to promote our services to potential clients, and we plan to engage more agents in China in the future.
Leveraging our knowledge of the educational system and environment in the U.S. and our understanding of the market demand for education services in the PRC and its changing business economy, we specialize in the delivery of customized high school and college placement advisory services as well as career advisory services to Chinese students wishing to study and gain post-graduate work experience in the U.S. Our advisory services are specifically designed to address the educational needs of the rising middle-class families in China. The demand for our advisory services is primarily the result of China’s decades-long one-child policy, society’s focus and emphasis on children’s education, and families’ desire to gain access to U.S. colleges and universities as well as work experience in the U.S.
Additionally, recognizing the needs for enterprise training in China, from October 2016 to late 2018, we have also delivered customized corporate training and advisory services to customers in China in the food industry to help them meet the related regulatory standards. The demand for such corporate training and advisory services in China has escalated in recent years and is driven mainly by China’s growing economy and desire to improve its competitiveness by meeting or setting international standards.
Headquartered in New York with operations in the PRC, the Company, during fiscal year ended December 31, 2018 operated, and currently operates in two market segments:
(1) |
AEC New York capitalizes on the rising demand from the middle-class families in China for quality education in the U.S. It delivers customized high school and college placement and career advisory services to Chinese students wishing to study in the U.S. Its advisory services include language training, college admission advisory, on-campus advisory, internship and start-up advisory as well as student and family services. | |
(2) | AEC Southern segment (including discontinued operations of AEC Southern UK) delivers customized high school and college placement and career advisory services to Chinese students wishing to study in the U.S. through business referred by AEC New York. Currently, the revenue of AEC Southern all generated from AEC Southern Shenzhen. |
31 |
Placement Advisory Services
Our Placement Advisory Services include Language Training, Placement Advisory and Elite College Advisory services.
Since 1999, we have been delivering customized Language Training & Placement Advisory services to Chinese students. Our one-stop advisory service encompasses ESL training and assistance throughout the high school, college application, and admission process.
Our Language Training service is based on the existing ESL training platform which provides language training for standard test preparation and is designed to help improve student’s English listening, speaking, reading, and writing skills. Student customers will be able to take these training courses online when our ESL online training platform goes live in the second half of 2019.
Targeting the needs of Chinese families in obtaining admission to Ivy League and other prestigious universities in the U.S., our Elite College Advisory service is designed to assist qualified Chinese students in applying to prestigious colleges and universities in the U.S. Specifically, we arrange campus tours, assist our student customers with their university applications, provide tailored language training, offer guidance on interview and communication techniques, and follow up on their applications.
Once our student customers are admitted into their target universities, our Placement Advisory services further extend to academic and cultural related experiences including, among other things, providing assistance with applying for a second major or minor, transferring to a different university, housing accommodations, and applying for accelerated degrees. To help students optimize their on-campus experience and train their leadership and social skills, we also organize seminars and social events with our partner scholars and universities, non-profit and for-profit business organizations. Additionally, to help enrich their cultural experiences, we organize extracurricular and artistic activities including dance, music, painting, photography, and other performance events.
For college application, we have designed the Key School Admissions Program, giving student customers closely guided application consulting services to gain admission to top U.S. universities.
For on-campus academic counseling, we offer the Elite100 program that focuses on leadership and communication skills development for our student customers.
We provide placement services through both AEC New York and AEC Southern Shenzhen. AEC New York refers businesses to AEC Southern Shenzhen when clients in the PRC need local support.
Career Advisory Services
Our Career Advisory Services include our Internship Advisory program and our Start-up Advisory program.
Our Internship Advisory program focuses on student’s career development by helping them identify and secure suitable internship and part-time or full-time work opportunities that are appropriate for their educational background and experience level. Through this program, we strive to help students map and navigate their career path and counsel them on matters including academic improvement to career assistance. Through this program, our student customers are given opportunities to communicate with professionals in their field of study and to participate in real-world case studies.
Our Start-up Advisory program provides advisory services to students and/or their families who want to start or make an investment in a business in the U.S. Collaborating with our strategic partners, our services include (i) recommending alternative business development opportunities; (ii) assistance with business plan development; (iii) assistance with accounting and financial management, marketing, product and project design; and (iv) assistance in project financing.
32 |
Student & Family Advisory Services
Our Student & Family Advisory Services are designed to assist our students and/or their families in the process of settling down in the U.S., so they can effectively focus on their studies.
Through our business partners, we assist the students’ families with purchasing real estate properties, organizing their personal financial management and investment needs, getting insurance and starting businesses. Our American Dream Program helps students’ families find investment projects in the U.S. We also advise corporate clients whose executives are moving to the U.S. for work. The scope of our services includes assistance with business consulting, relocation and other aspects of family support services.
Other Advisory Services
Through our Foreign Student Recruitment services, we assist universities in China to recruit students from the U.S. We customize this service based on our strategic relationship with college and universities in the U.S. and the specific recruitment goals of these universities in China. The demand for our recruitment services is driven mainly by the lack of an established channel to attract students from the U.S. and the needs by the Chinese universities to expand and diversify their student body.
Our Foreign Educator Placement services are designed to meet the increasing demand for experienced educators and teachers from the U.S. to teach in China. Such demand covers the need to recruit qualified US educators from Pre K-12 to teach in China.
Significant Accounting Policies
The discussion and analysis of our consolidated financial condition and results of operations is based upon our unaudited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities. On an on-going basis, we evaluate our estimates including the allowance for doubtful accounts, income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The consolidated financial statements are comprised of AEC Nevada and its wholly owned subsidiaries, AEC New York, AEC BVI, and AEC Southern UK. All significant intercompany accounts and transactions have been eliminated in consolidation. On May 1, 2019, AEC Nevada sold 100% of the equity interest in AEC Southern UK to three individuals, Ye Tian, Rongxia Wang and Weishou Li, for a consideration of 1,000,000 shares of the Company. We have classified the operating results of AEC Southern UK as discontinued operations in the unaudited consolidated statement for all periods presented in this quarterly report on Form 10-Q.
As part of the process of preparing our unaudited consolidated financial statements, we are required to estimate our income taxes. This process involves estimating our current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities. As of March 31, 2019, the Company does not have a liability for any unrecognized tax benefits.
We cannot predict what future laws and regulations might be passed that could have a material effect on our results of operations. We assess the impact of significant changes in laws and regulations on a regular basis and update the assumptions and estimates used to prepare our unaudited consolidated financial statements when we deem it necessary.
We have determined significant accounting principles with policies that involve the most complex and subjective decisions or assessments. While our significant accounting policies are more fully described in Note 2 to our financial statements, we believe that the following accounting policies are the most critical to aid you in fully understanding and evaluating this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Both operating groups are reported under the same accounting policies/estimations.
Revenue is recognized when the following criteria are met: (1) when persuasive evidence of an arrangement exists; (2) delivery of the services has occurred; (3) the fee is fixed or determinable; and (4) collectability of the resulting receivable is reasonably assured. Advisory services fees paid in advance will be reflected as deferred revenue, and they are recognized proportionally as services are completed. Fees related to compliance training and advisory services are recognized upon completion of such services.
33 |
We adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-02 “Leases (Topic 842)” for the three months ended March 31, 2019. We first evaluate our leases to determine whether they are classified as a finance lease or as an operating lease. A lease is a finance lease if any of the following criteria are met: (a) ownership transfers, (b) the lease includes an option to purchase the underlying asset, (c) the lease term is for the major part of the remaining economic life of the underlying asset, (d) the present value of the lease payments equals or exceeds the fair value of the underlying asset, or (e) the underlying asset is of a specialized nature that is expected to have no alternative use to the lessor at the end of the lease term. As such, all of our leases are classified as operating leases. We then determine whether the short-term exemption applies. The short-term exemption applies if the lease term 12 months or less and does not include a purchase option whose exercise is reasonably certain. If the short-term exemption applies then lease payments are recognized as expense and no asset or liability is recorded. If the short-term exemption does not apply, then we record an operating lease right-of-use asset and a corresponding operating lease liability equal to the present value of the lease payments. The ten-year commercial real estate lease we entered into in December 2014 did not meet the short-term exemption and, accordingly, we recorded the present value of the lease payments as a right-of-use asset and a lease liability in the unaudited consolidated balance sheet. We recognize expense on a straight-line basis over the life of the lease.
Recent Accounting Pronouncements
In August 2014, the FASB issued accounting standard update which requires management to assess whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the financial statements are issued. If substantial doubt exists, additional disclosures are required. This update was effective for the Company's annual period ended January 28, 2017. The adoption of the new standard did not have a material impact on the Company’s consolidated financial position, results of operations, cash flows or disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases.” The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has adopted the requirements of ASU 2016-02 on January 1, 2019, the first day of fiscal year 2019, and using the modified retrospective approach, electing the package of practical expedients, and the practical expedient to not separate lease and non-lease components for operating leases. We also elected the modified retrospective approach that permits adoption of the new standard prospectively, as of the effective date, without adjusting comparative periods presented. The current adjustment has been disclosed and presented on balance sheet.
In January 2017, the FASB issued accounting standard update which simplifies the test for goodwill impairment. To address concerns over the cost and complexity of the two-step goodwill impairment test, the amendments in this update remove the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company adopted the update in the fourth quarter of 2018. The adoption of the new standard did not have an impact on our consolidated financial statements.
In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09, Scope of Modification Accounting, which amends the scope of modification accounting for share-based payment arrangements and provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. For all entities, this ASU is effective for annual reporting periods, including interim periods within those annual reporting periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period. The adoption of this ASU is not expected to have a material effect on the Company’s consolidated financial statements.
In February 2018, the FASB issue ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). The amendments in this update affect any entity that is required to apply the provisions of Topic 220, Income Statement—Reporting Comprehensive Income, and has items of other comprehensive income for which the related tax effects are presented in other comprehensive income as required by GAAP. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.
34 |
In March 2018, the FASB issue ASU 2018-05: Income Taxes (Topic 740) that addresses the recognition of provisional amounts in the event that the accounting is not complete and a reasonable estimate can be made. The guidance allows for a measurement period of up to one year from the enactment date to finalize the accounting related to the TCJA.
The Company has assessed all newly issued accounting pronouncements released during the three months ended March 31, 2019, and through the date of this filing, and believes that none of them will have a material impact on the Company’s financial statements when or if adopted.
Results of Operations
Below we have included a discussion of our operating results and material changes in the periods covered by this Quarterly Report on Form 10-Q. For additional information on the potential risks associated with these initiatives and our operations, please refer to the Risk Factors sections in our annual report on Form 10-K for the year ended December 31, 2018, as filed on April 16, 2019.
On May 1, 2019, the Company sold AEC Southern UK to three individuals pursuant to three individuals, Ye Tian, Rongxia Wang and Weishou Li. As a result, (1) the financial results of AEC Southern UK were reflected in our consolidated statement of income, retrospectively, as discontinued operations beginning in the first quarter of 2019; and (2) the related assets and liabilities associated with AEC Southern UK in the consolidated balance sheet for the three months ended March 31, 2018 and December 31, 2018, respectively, are classified as discontinued operations. See "Note 5 - Discontinued Operations" to our unaudited consolidated financial statements included in this report.
The Three Months Ended March 31, 2019, as Compared to the Three Months Ended March 31, 2018
For the three months ended March 31, | ||||||||||||||||
2019 | 2018 | Variance | % | |||||||||||||
Key revenue streams: | ||||||||||||||||
Placement Advisory Services | $ | 528,447 | $ | 56,001 | $ | 472,446 | 844 | % | ||||||||
Career Advisory Services | 955,300 | 161,000 | 794,300 | 493 | ||||||||||||
Student & Family Advisory | 487,000 | 1,113,300 | (626,300 | ) | (56 | ) | ||||||||||
Total revenues | $ | 1,970,747 | $ | 1,330,301 | $ | 640,446 | 48 | % | ||||||||
Gross Profit | $ | 888,350 | $ | 284,162 | $ | 604,188 | 213 | % | ||||||||
Gross Margin | 45 | % | 21 | % |
Revenue
● |
Total revenues for the three months ended March 31, 2019, were $1,970,747, representing an increase of $640,446, or 48% from $1,330,301 for the same period in 2018. The increase was attributed mainly to the increase on service request. Total revenues for the three months ended March 31, 2019 were generated by the operations of AEC New York and AEC Southern Shenzhen which delivers customized high school and college placement and career advisory services to Chinese students seeking to study in the U.S. | |
● |
Our revenues from placement advisory services typically fluctuate as a result of seasonal or other factors related to the high school/college admission process. Revenues for the three months ended March 31, 2019, from our placement advisory services increased by $472,446, or approximately 844% from $56,001 for the same period in 2018. The increase in our placement advisory services was due to the increased local service request from our partners and reclassification the revenue line. Revenues for our career advisory services increased by $794,300, or 493% from $161,000 for the same period in 2018, primarily due to the increased the local service request for student planning to work back to home country and reclassification the revenue line from Student & Family Advisory services. Revenues from student & family advisory services decreased by $626,300 from $1,113,300 for the same period in 2018, mainly because we reclassified revenues that would previously be classified as student & family advisory services, to Placement Advisory Services and Career Advisory Services. | |
● |
The recent sharp decrease in the value of China’s currency and the relatively restrictive U.S. policy on international students is increasingly driving Chinese students to choose to apply to universities and colleges in non-U.S. countries or choose to return to the PRC after graduation, rather than staying in the U.S. Hence, to mitigate the effect of such recent changes, we are expanding our local services in the PRC, concentrating on new services promotion and accelerating mergers and acquisitions. |
35 |
Gross Profit & Gross Margin
● |
Our gross profit for the three months ended March 31, 2019, was $888,350, representing an increase of $604,188, or 213% from $287,162 for the three months ended March 31, 2018. The increase was attributed mainly to a decline in outsourcing services and efficient work from our vendors. | |
● | Our gross margin was approximately 45% for the three months ended March 31, 2019, compared to approximately 21% for the same period in 2018. |
The following table summarizes changes in operating expenses and provision for income taxes for the periods presented:
For the three months ended March 31, | ||||||||||||||||
2019 | 2018 | Variance | % | |||||||||||||
Operating expenses | ||||||||||||||||
Selling and marketing | $ | 139,289 | $ | 14,000 | $ | 125,289 | 895 | % | ||||||||
General and administrative | 392,837 | 460,585 | (67,748 | ) | (15 | ) | ||||||||||
Total operating expenses | $ | 532,126 | $ | 474,585 | $ | 57,541 | 12 | % | ||||||||
Provision for income taxes | $ | - | $ | 20 | $ | (20 | ) | (100 | )% |
Operating Expenses
● | Total operating expenses increased by $57,541 or 12% as compared to the three months ended March 31, 2018. The increase was mainly due to the increase in selling and marketing expense to expanding local services on new services promotion. The decrease in general and administrative expense was mainly due to decreases in professional fee for approximately $14,000, travel expense for approximately $11,000, and other office expense for approximately $13,000. |
Income Tax Expense
● | Income tax expenses of $0 and $20 for the three months ended March 31, 2019 and 2018, respectively, represent the net effect of our net losses for the periods presented. |
Net Profit
● | Net profit was $83,896 for the three months ended March 31, 2019, as compared to the net loss for the three months ended March 31, 2018, mainly due to our higher gross profit the three months ended March 31, 2019 as a result of reduced outsourcing to third party vendors, and a decrease in bad debt expense from AEC Southern UK. |
36 |
Liquidity and Capital Resources
Discontinued Operations
On May 1, 2019, the Company sold AEC Southern UK to three individuals pursuant to three individuals, Ye Tian, Rongxia Wang and Weishou Li. As a result, (1) the financial results of AEC Southern UK were reflected in our consolidated statement of income, retrospectively, as discontinued operations beginning in the first quarter of 2019; and (2) the related assets and liabilities associated with AEC Southern UK in the consolidated balance sheet for the three months ended March 31, 2018 and December 31, 2018, respectively, are classified as discontinued operations. See "Note 5 - Discontinued Operations" to our unaudited consolidated financial statements included in this report.
Cash Flows and Working Capital
As of March 31, 2019, we had cash of $1,841,066, a decrease of $144,067 from $1,985,133 as of December 31, 2018 for continuing operations. We have financed our operations primarily through cash flow from operating activities. We require cash for working capital, payment of accounts payables and accrued expenses, salaries, commissions and related benefits, and other operating expenses and income taxes. The following table sets forth a summary of our cash flows for the periods indicated.
Three Months ended March, | ||||||||||||||||
2019 | 2018 | Variance | % | |||||||||||||
Net cash used for operating activities | ||||||||||||||||
Net cash used for continuing operating activities | $ | (569,219 | ) | $ | (3,049,278 | ) | $ | 2,480,059 | (81 | )% | ||||||
Net cash provided by discontinued operating activities | 275,000 | 1,965,925 | (1,690,925 | ) | (86 | ) | ||||||||||
Net cash used for operating activities | $ | (294,219 | ) | $ | (1,083,353 | ) | $ | 789,134 | (73 | )% | ||||||
Net cash provided by financing activities | ||||||||||||||||
Net cash provided by continuing financing activities | $ | 148,987 | $ | - | $ | 148,987 | 100 | % | ||||||||
Net cash provided by discontinued financing activities | - | - | - | NM | ||||||||||||
Net cash provided by financing activities | $ | 148,987 | - | 148,987 | 100 | % | ||||||||||
Effect of exchange rates changes on cash | 1,165 | 11,484 | (10,319 | ) | (90 | ) | ||||||||||
Net change in cash | $ | (144,067 | ) | $ | (1,071,869 | ) | $ | 927,802 | (87 | )% |
Cash Flow from Operating Activities
● |
Net cash used in continuing operating activities for the three months ended March 31, 2019 was $569,219, increased by $2,480,059, or 81% for the three months ended March 31, 2018. Net cash Net cash provided by discontinued operating activities was $275,000 for the three months ended March 31, decreased by $1,690,925, or 86% for the three months ended March 31, 2018. | |
● | Net cash used in operating activities for the three months ended March 31, 2019, was $144,067, decreased by $927,802, or 87% for the three months ended March 31, 2018. The decrease in net cash used in operations in 2019 was primarily attributable to faster payment to our service providers and increased advanced payments for the services provided for our current clients. |
Cash Flow from Investing Activities
● | We had no cash flow from investing activities for three months ended March 31, 2019 and 2018. |
Cash Flow in Financing Activities
● | We had a non-interest bearing, short-term loan from stockholder for $148,987 (translated from RMB1,000,000) on January 18, 2019 provided by continuing financing activities. We had no cash flow from financing activities during the three months ended March 31, 2018. |
37 |
Working Capital
The following table sets forth our working capital from continuing operations:
March 31, | December 31, | |||||||||||||||
2019 | 2018 | Variance | % | |||||||||||||
Total current assets from continuing operations | $ | 5,756,369 | $ | 5,192,079 | $ | 564,290 | 11 | |||||||||
Total current liabilities from continuing operations | 3,610,324 | 3,225,784 | 384,540 | 12 | ||||||||||||
Working capital | $ | 2,146,045 | $ | 1,966,295 | $ | 179,750 | 9 | |||||||||
Current ratio | 1.60 | 1.61 |
● |
As of March 31, 2019, we had a working capital surplus of $2,146,045, an increase of $179,750 from a working capital surplus of $1,966,295 as of December 31, 2018. The increase in working capital surplus represents the net effect of increased service request, seasonality and the latest borrowed short-term loan. | |
● |
We believe that our working capital will be sufficient to enable us to meet our cash requirements for the next 12 months. We believe we have adequate working capital to fund future growth activities. |
Off-Balance Sheet Arrangements
We did not have, during the periods presented, and we are currently not party to, any off-balance sheet arrangements.
Seasonality
We experience seasonality in business with students as customers, specifically our placement advisory, career advisory and student and family services, all related to business of AEC New York. The seasonality reflects the general trend of the industry of admissions and education related services, corresponding to the predominantly fall semester start dates of educational institutions admissions. Our services are higher in the fourth and first quarters of our fiscal year than the other two quarters, reflecting the engagement for services of educational institutions admissions predominantly occurring in the fourth quarter and first quarter of a calendar year, and other consulting services corresponding to the beginning of academic year, i.e. the fall semester.
Subsequent Events
Management has evaluated subsequent events for recognition and disclosure through the date these financial statements were filed with the United States Securities and Exchange Commission and concluded that except for the disclosure made in “—Corporate Reorganization,” no other subsequent event or transactions have occurred that required recognition or disclosure in our consolidated financial statements except for the following.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Smaller reporting companies are not required to provide the information required by this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Control and Procedures.
Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Form 10-Q, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the Chief Executive Officer (CEO), as appropriate to allow timely decisions regarding required disclosure.
38 |
During the three months ended March 31, 2019, procedures have been established to ensure that all significant, non-routine events and pending transactions must be evaluated by our CEO for disclosures in our consolidated financial statements and public filings.
We performed an evaluation, under the supervision and with the participation of our management, including our CEO, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on this evaluation, our CEO has concluded that, as of March 31, 2019, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized, and reported properly within the time periods specified by the SEC, and did not provide reasonable assurance that information required to be disclosed by the Company in such reports would be accumulated and communicated to the Company’s management, including its CEO, as appropriate, to allow timely decisions regarding required disclosure. Such conclusion was based solely on the fact that the Company identified deficiencies in its internal control over financial reporting as of March 31, 2019. Although we have determined that the existing controls and procedures are not effective, the deficiencies identified have not been deemed material to our reporting disclosures.
We have identified the following deficiencies, we have limited administrative and accounting resources, outdated accounting software and generally weak accounting processes and internal control procedures. Additionally, we have inadequate segregation of duties in certain accounting processes, including the payroll, cash receipts and disbursements processes in our accounting system, partly as a result of our limited size and accounting staff. We have taken steps to remediate these issues and expect to have improved controls and documentation in place by December 31, 2019.
Changes in internal control over financial reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
OTHER INFORMATION
From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm business. We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.
Smaller reporting companies are not required to provide the information required by this item.
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS.
There have been no other unregistered sale of equity securities during the three months ended March 31, 2019.
ITEM 3. DEFAULT UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURE.
Not applicable.
None.
39 |
* | Filed herewith. |
** | Furnished herewith. |
*** | In accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1 and 32.2 herewith are deemed to accompany this Form 10-Q and will not be deemed filed for purposes of Section 18 of the Exchange Act. Such certifications will not be deemed to be incorporated by reference into any filings under the Securities Act or the Exchange Act. |
40 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
American Education Center | ||
By: | /s/ Max P. Chen | |
Name: | Max P. Chen | |
Dated: May 20, 2019
|
Title: | President, Sole Director, Chief Executive Officer, Interim Chief Financial Officer, and Secretary |
41 |