Annual Statements Open main menu

AMERICAN EQUITY INVESTMENT LIFE HOLDING CO - Quarter Report: 2019 June (Form 10-Q)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number : 001-31911
American Equity Investment Life Holding Company
(Exact name of registrant as specified in its charter)
Iowa
 
42-1447959
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
6000 Westown Parkway
West Des Moines, Iowa 50266
(Address of principal executive offices, including zip code)
(515) 221-0002
(Registrant's telephone number, including area code)
Securities registered Pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $1
AEL
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
APPLICABLE TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
As of August 2, 2019, there were 90,979,184 shares of the registrant's common stock, $1 par value, outstanding.



TABLE OF CONTENTS
 
Page
 
 
 
 
 
 




Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share data)
 
June 30, 2019
 
December 31, 2018
 
(Unaudited)
 
 
Assets
 
 
 
Investments:
 
 
 
Fixed maturity securities, available for sale, at fair value (amortized cost: 2019 - $47,477,956; 2018 - $46,131,190)
$
50,171,303

 
$
45,923,727

Mortgage loans on real estate
3,083,675

 
2,943,091

Derivative instruments
888,208

 
205,149

Other investments
642,219

 
355,531

Total investments
54,785,405

 
49,427,498

 
 
 
 
Cash and cash equivalents
1,215,967

 
344,396

Coinsurance deposits
5,029,374

 
4,954,068

Accrued investment income
480,664

 
468,729

Deferred policy acquisition costs
2,805,568

 
3,535,838

Deferred sales inducements
1,943,534

 
2,516,721

Deferred income taxes
9,328

 
291,169

Income taxes recoverable
48,084

 
26,537

Other assets
53,380

 
60,608

Total assets
$
66,371,304

 
$
61,625,564

 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
Liabilities:
 
 
 
Policy benefit reserves
$
60,203,010

 
$
57,606,009

Other policy funds and contract claims
263,691

 
270,858

Notes payable
494,850

 
494,591

Subordinated debentures
243,200

 
242,982

Amounts due under repurchase agreements

 
109,298

Other liabilities
1,669,078

 
502,725

Total liabilities
62,873,829

 
59,226,463

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, par value $1 per share, 2,000,000 shares authorized,
     2019 and 2018 - no shares issued and outstanding

 

Common stock, par value $1 per share, 200,000,000 shares authorized; issued and outstanding:
     2019 - 90,936,324 shares (excluding 1,443,973 treasury shares);
     2018 - 90,369,229 shares (excluding 1,535,960 treasury shares)
90,936

 
90,369

Additional paid-in capital
817,997

 
811,186

Accumulated other comprehensive income (loss)
1,049,984

 
(52,432
)
Retained earnings
1,538,558

 
1,549,978

Total stockholders' equity
3,497,475

 
2,399,101

Total liabilities and stockholders' equity
$
66,371,304

 
$
61,625,564

See accompanying notes to unaudited consolidated financial statements.

2

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)

 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
Premiums and other considerations
$
4,126

 
$
5,757

 
$
9,536

 
$
14,810

Annuity product charges
60,700

 
55,006

 
113,666

 
105,729

Net investment income
570,568

 
533,282

 
1,129,006

 
1,044,066

Change in fair value of derivatives
76,045

 
132,205

 
460,514

 
(318,878
)
Net realized losses on investments, excluding other than temporary impairment ("OTTI") losses
(3,832
)
 
(38,381
)
 
(4,395
)
 
(38,079
)
OTTI losses on investments:
 
 
 
 
 
 
 
Total OTTI losses
(998
)
 
(745
)
 
(998
)
 
(1,652
)
Portion of OTTI losses recognized from other comprehensive income
(215
)
 
(1,651
)
 
(215
)
 
(1,651
)
Net OTTI losses recognized in operations
(1,213
)
 
(2,396
)
 
(1,213
)
 
(3,303
)
Total revenues
706,394

 
685,473

 
1,707,114

 
804,345

 
 
 
 
 
 
 
 
Benefits and expenses:
 
 
 
 
 
 
 
Insurance policy benefits and change in future policy benefits
6,939

 
9,276

 
16,238

 
21,370

Interest sensitive and index product benefits
251,103

 
427,951

 
387,777

 
942,046

Amortization of deferred sales inducements
19,785

 
78,112

 
53,094

 
178,535

Change in fair value of embedded derivatives
327,562

 
(101,949
)
 
1,093,885

 
(969,181
)
Interest expense on notes payable
6,380

 
6,374

 
12,759

 
12,746

Interest expense on subordinated debentures
4,057

 
3,878

 
8,145

 
7,508

Amortization of deferred policy acquisition costs
29,946

 
115,049

 
75,078

 
255,688

Other operating costs and expenses
37,426

 
32,540

 
76,405

 
63,780

Total benefits and expenses
683,198

 
571,231

 
1,723,381

 
512,492

Income (loss) before income taxes
23,196

 
114,242

 
(16,267
)
 
291,853

Income tax expense (benefit)
4,606

 
20,339

 
(4,847
)
 
56,988

Net income (loss)
$
18,590

 
$
93,903

 
$
(11,420
)
 
$
234,865

 
 
 
 
 
 
 
 
Earnings (loss) per common share
$
0.20

 
$
1.04

 
$
(0.13
)
 
$
2.60

Earnings (loss) per common share - assuming dilution
$
0.20

 
$
1.03

 
$
(0.13
)
 
$
2.58

 
 
 
 
 
 
 
 
Weighted average common shares outstanding (in thousands):
 
 
 
 
 
 
 
Earnings (loss) per common share
91,103

 
90,327

 
90,994

 
90,173

Earnings (loss) per common share - assuming dilution
91,785

 
91,271

 
91,765

 
91,206

See accompanying notes to unaudited consolidated financial statements.

3

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
(Unaudited)

 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Net income (loss)
$
18,590

 
$
93,903

 
$
(11,420
)
 
$
234,865

Other comprehensive income (loss):
 
 
 
 
 
 
 
Change in net unrealized investment gains/losses (1)
677,320

 
(260,555
)
 
1,394,233

 
(832,588
)
Noncredit component of OTTI losses (1)
103

 
775

 
103

 
775

Reclassification of unrealized investment gains/losses to net income (loss) (1)
1,422

 
(18,162
)
 
1,128

 
(18,501
)
Other comprehensive income (loss) before income tax
678,845

 
(277,942
)
 
1,395,464

 
(850,314
)
Income tax effect related to other comprehensive income (loss)
(142,558
)
 
58,366

 
(293,048
)
 
178,567

Other comprehensive income (loss)
536,287

 
(219,576
)
 
1,102,416

 
(671,747
)
Comprehensive income (loss)
$
554,877

 
$
(125,673
)
 
$
1,090,996

 
$
(436,882
)
(1)
Net of related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.
See accompanying notes to unaudited consolidated financial statements.

4

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in thousands, except share data)
(Unaudited)

 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Retained
Earnings
 
Total
Stockholders'
Equity
For the six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$
90,369

 
$
811,186

 
$
(52,432
)
 
$
1,549,978

 
$
2,399,101

Net loss for period

 

 

 
(11,420
)
 
(11,420
)
Other comprehensive income

 

 
1,102,416

 

 
1,102,416

Share-based compensation

 
7,360

 

 

 
7,360

Issuance of 567,095 shares of common stock under compensation plans
567

 
(549
)
 

 

 
18

Balance at June 30, 2019
$
90,936


$
817,997


$
1,049,984


$
1,538,558


$
3,497,475

 
 
 
 
 
 
 
 
 
 
 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings
 
Total
Stockholders'
Equity
For the three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
Balance at March 31, 2019
$
90,784

 
$
815,088

 
$
513,697

 
$
1,519,968

 
$
2,939,537

Net income for period

 

 

 
18,590

 
18,590

Other comprehensive income

 

 
536,287

 

 
536,287

Share-based compensation

 
3,155

 

 

 
3,155

Issuance of 152,201 shares of common stock under compensation plans
152

 
(246
)
 

 

 
(94
)
Balance at June 30, 2019
$
90,936

 
$
817,997

 
$
1,049,984

 
$
1,538,558

 
$
3,497,475

 
 
 
 
 
 
 
 
 
 
 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings
 
Total
Stockholders'
Equity
For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
$
89,331

 
$
791,446

 
$
724,599

 
$
1,244,781

 
$
2,850,157

Net income for period

 

 

 
234,865

 
234,865

Other comprehensive loss

 

 
(671,747
)
 

 
(671,747
)
Implementation of accounting standard related to the reclassification of certain tax effects

 

 
127,554

 
(127,554
)
 

Share-based compensation

 
6,046

 

 

 
6,046

Issuance of 902,259 shares of common stock under compensation plans
902

 
6,602

 

 

 
7,504

Balance at June 30, 2018
$
90,233

 
$
804,094

 
$
180,406

 
$
1,352,092

 
$
2,426,825

 
 
 
 
 
 
 
 
 
 
 
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings
 
Total
Stockholders'
Equity
For the three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
$
89,984

 
$
798,835

 
$
399,982

 
$
1,258,189

 
$
2,546,990

Net income for period

 

 

 
93,903

 
93,903

Other comprehensive loss

 

 
(219,576
)
 

 
(219,576
)
Share-based compensation

 
2,520

 

 

 
2,520

Issuance of 249,523 shares of common stock under compensation plans
249

 
2,739

 

 

 
2,988

Balance at June 30, 2018
$
90,233

 
$
804,094

 
$
180,406

 
$
1,352,092

 
$
2,426,825

See accompanying notes to unaudited consolidated financial statements.

5

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

 
Six Months Ended 
 June 30,
 
2019
 
2018
Operating activities
 
 
 
Net income (loss)
$
(11,420
)
 
$
234,865

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
Interest sensitive and index product benefits
387,777

 
942,046

Amortization of deferred sales inducements
53,094

 
178,535

Annuity product charges
(113,666
)
 
(105,729
)
Change in fair value of embedded derivatives
1,093,885

 
(969,181
)
Change in traditional life and accident and health insurance reserves
(2,889
)
 
1,455

Policy acquisition costs deferred
(236,076
)
 
(200,044
)
Amortization of deferred policy acquisition costs
75,078

 
255,688

Provision for depreciation and other amortization
1,916

 
1,704

Amortization of discounts and premiums on investments
12,734

 
9,332

Realized gains (losses) on investments and net OTTI losses recognized in operations
5,608

 
41,382

Distributions from equity method investments
753

 
126

Change in fair value of derivatives
(460,326
)
 
318,639

Deferred income taxes
(11,207
)
 
(4,918
)
Share-based compensation
7,360

 
6,046

Change in accrued investment income
(11,935
)
 
(18,542
)
Change in income taxes recoverable/payable
(21,547
)
 
(65,598
)
Change in other assets
(4,868
)
 
(1,362
)
Change in other policy funds and contract claims
(10,605
)
 
(9,167
)
Change in collateral held for derivatives
680,208

 
(729,744
)
Change in collateral held for securities lending
441,908

 

Change in other liabilities
1,306

 
(23,097
)
Other
(5,854
)
 
(6,023
)
Net cash provided by (used in) operating activities
1,871,234

 
(143,587
)
 
 
 
 
Investing activities
 
 
 
Sales, maturities, or repayments of investments:
 
 
 
Fixed maturity securities, available for sale
859,767

 
2,375,054

Mortgage loans on real estate
136,035

 
139,144

Derivative instruments
238,557

 
849,096

Other investments
3,407

 
155,662

Acquisitions of investments:
 
 
 
Fixed maturity securities, available for sale
(2,199,848
)
 
(3,478,355
)
Mortgage loans on real estate
(276,385
)
 
(266,352
)
Derivative instruments
(419,798
)
 
(427,166
)
Other investments
(291,519
)
 
(41,696
)
Purchases of property, furniture and equipment
(1,400
)
 
(2,774
)
Net cash used in investing activities
(1,951,184
)
 
(697,387
)

6

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)

 
Six Months Ended 
 June 30,
 
2019
 
2018
Financing activities
 
 
 
Receipts credited to annuity and single premium universal life policyholder account balances
$
2,732,241

 
$
2,216,333

Coinsurance deposits
59,190

 
(36,715
)
Return of annuity policyholder account balances
(1,726,013
)
 
(1,499,286
)
Repayment of amounts due under repurchase agreements
(109,298
)
 

Proceeds from issuance of common stock
18

 
7,504

Change in checks in excess of cash balance
(4,617
)
 
(21,185
)
Net cash provided by financing activities
951,521

 
666,651

Increase (decrease) in cash and cash equivalents
871,571

 
(174,323
)
Cash and cash equivalents at beginning of period
344,396

 
1,434,045

Cash and cash equivalents at end of period
$
1,215,967

 
$
1,259,722

 
 
 
 
Supplemental disclosures of cash flow information
 
 
 
Cash paid during period for:
 
 
 
Interest expense
$
22,513

 
$
20,149

Income taxes
28,193

 
127,566

Non-cash operating activity:
 
 
 
Deferral of sales inducements
93,991

 
93,138

See accompanying notes to unaudited consolidated financial statements.




 

7

Table of Contents

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2019
(Unaudited)


1. Significant Accounting Policies
Consolidation and Basis of Presentation
The accompanying consolidated financial statements of American Equity Investment Life Holding Company ("we", "us" or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements. The consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly our financial position and results of operations on a basis consistent with the prior audited consolidated financial statements. Operating results for the three and six month periods ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ended December 31, 2019. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements requires the use of management estimates. For further information related to a description of areas of judgment and estimates and other information necessary to understand our financial position and results of operations, refer to the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018.
Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standards update (“ASU”) that requires recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU affects accounting and disclosure more dramatically for lessees as accounting and disclosure for lessors is mainly unchanged. We adopted this ASU on January 1, 2019. The adoption of this ASU resulted in the recognition of a lease asset and lease liability of $3.9 million, respectively, on our consolidated balance sheet at June 30, 2019.
In March 2017, the FASB issued an ASU that applies to certain callable debt securities where the amortized cost basis is at a premium to the price repayable by the issuer at the earliest call date. Under this guidance, the premium is amortized to the first call date. We adopted this ASU on January 1, 2019. The adoption of this ASU did not have a material impact on our consolidated financial statements.
In June 2018, the FASB issued an ASU that expands the scope of Accounting Standards Codification 718, Compensation-Stock Compensation, to include share-based payment transactions for acquiring goods and services to nonemployees and eliminates the existing accounting model for nonemployee share-based payment awards. We adopted this ASU on January 1, 2019. While this ASU results in an earlier measurement date for our nonemployee restricted stock units that have not vested as of January 1, 2019, there was no impact to our consolidated financial statements upon adoption.
New Accounting Pronouncements
In June 2016, the FASB issued an ASU that significantly changes the impairment model for most financial assets that are measured at amortized cost and certain other instruments from an incurred loss model to an expected loss model that requires these assets be presented at the net amount expected to be collected. In addition, credit losses on available for sale debt securities will be recorded through an allowance account.  This ASU will be effective for us on January 1, 2020, with early adoption permitted. While we are still in the process of evaluating the full impact this guidance will have on our consolidated financial statements, we believe the new impairment model will lead to earlier recognition of credit losses for our commercial mortgage loans.
In August 2018, the FASB issued an ASU that revises certain aspects of the measurement models and disclosure requirements for long duration insurance and investment contracts. The FASB’s objective in issuing this ASU is to improve, simplify, and enhance the accounting for long-duration contracts. The revisions include updating cash flow assumptions in the calculation of the liability for traditional life products, introducing the term ‘market risk benefit’ ("MRB") and requiring all contract features meeting the definition of an MRB to be measured at fair value, simplifying the method used to amortize deferred policy acquisition costs and deferred sales inducements to a constant basis over the expected term of the related contracts rather than based on gross profits and enhancing disclosure requirements. While this ASU is effective for us on January 1, 2022, the transition date (the remeasurement date) is January 1, 2020. Early adoption of this ASU is permitted. We are in the process of evaluating the impact this guidance will have on our consolidated financial statements.

8

Table of Contents

2. Fair Values of Financial Instruments
The following sets forth a comparison of the carrying amounts and fair values of our financial instruments:
 
June 30, 2019
 
December 31, 2018
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturity securities, available for sale
$
50,171,303

 
$
50,171,303

 
$
45,923,727

 
$
45,923,727

Mortgage loans on real estate
3,083,675

 
3,128,732

 
2,943,091

 
2,920,612

Derivative instruments
888,208

 
888,208

 
205,149

 
205,149

Other investments
642,219

 
642,219

 
355,531

 
348,970

Cash and cash equivalents
1,215,967

 
1,215,967

 
344,396

 
344,396

Coinsurance deposits
5,029,374

 
4,574,116

 
4,954,068

 
4,553,790

Interest rate caps
59

 
59

 
597

 
597

Interest rate swap

 

 
354

 
354

Counterparty collateral

 

 
33,101

 
33,101

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Policy benefit reserves
59,849,400

 
50,673,721

 
57,249,510

 
49,180,143

Single premium immediate annuity (SPIA) benefit reserves
263,430

 
271,842

 
270,406

 
279,077

Notes payable
494,850

 
510,640

 
494,591

 
489,985

Subordinated debentures
243,200

 
246,046

 
242,982

 
215,514

Amounts due under repurchase agreements

 

 
109,298

 
109,298

Interest rate swap
881

 
881

 

 


Fair value is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The objective of a fair value measurement is to determine that price for each financial instrument at each measurement date. We meet this objective using various methods of valuation that include market, income and cost approaches.
We categorize our financial instruments into three levels of fair value hierarchy based on the priority of inputs used in determining fair value. The hierarchy defines the highest priority inputs (Level 1) as quoted prices in active markets for identical assets or liabilities. The lowest priority inputs (Level 3) are our own assumptions about what a market participant would use in determining fair value such as estimated future cash flows. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. We categorize financial assets and liabilities recorded at fair value in the consolidated balance sheets as follows:
Level 1—
Quoted prices are available in active markets for identical financial instruments as of the reporting date. We do not adjust the quoted price for these financial instruments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level 2—
Quoted prices in active markets for similar financial instruments, quoted prices for identical or similar financial instruments in markets that are not active; and models and other valuation methodologies using inputs other than quoted prices that are observable.
Level 3—
Models and other valuation methodologies using significant inputs that are unobservable for financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in Level 3 are securities for which no market activity or data exists and for which we used discounted expected future cash flows with our own assumptions about what a market participant would use in determining fair value.
Transfers of securities among the levels occur at times and depend on the type of inputs used to determine fair value of each security. There were no transfers between levels during any period presented.

9

Table of Contents

Our assets and liabilities which are measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 are presented below based on the fair value hierarchy levels:
 
Total
Fair Value
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
12,023

 
$
6,080

 
$
5,943

 
$

United States Government sponsored agencies
1,214,609

 

 
1,214,609

 

United States municipalities, states and territories
4,299,962

 

 
4,299,962

 

Foreign government obligations
233,095

 

 
233,095

 

Corporate securities
31,312,263

 
3

 
31,312,260

 

Residential mortgage backed securities
1,338,946

 

 
1,338,946

 

Commercial mortgage backed securities
5,673,990

 

 
5,673,990

 

Other asset backed securities
6,086,415

 

 
6,086,415

 

Other investments: equity securities, available for sale
259,311

 
251,870

 
7,441

 

Derivative instruments
888,208

 

 
888,208

 

Cash and cash equivalents
1,215,967

 
1,215,967

 

 

Interest rate caps
59

 

 
59

 

 
$
52,534,848

 
$
1,473,920

 
$
51,060,928

 
$

Liabilities
 
 
 
 
 
 
 
Interest rate swap
$
881

 
$

 
$
881

 
$

Fixed index annuities - embedded derivatives
9,281,117

 

 

 
9,281,117

 
$
9,281,998

 
$

 
$
881

 
$
9,281,117

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,652

 
$
5,900

 
$
5,752

 
$

United States Government sponsored agencies
1,138,529

 

 
1,138,529

 

United States municipalities, states and territories
4,126,267

 

 
4,126,267

 

Foreign government obligations
230,274

 

 
230,274

 

Corporate securities
28,371,514

 
7

 
28,371,507

 

Residential mortgage backed securities
1,202,159

 

 
1,202,159

 

Commercial mortgage backed securities
5,379,003

 

 
5,379,003

 

Other asset backed securities
5,464,329

 

 
5,464,329

 

Other investments: equity securities, available for sale
7,437

 

 
7,437

 

Derivative instruments
205,149

 

 
205,149

 

Cash and cash equivalents
344,396

 
344,396

 

 

Interest rate caps
597

 

 
597

 

Interest rate swap
354

 

 
354

 

Counterparty collateral
33,101

 

 
33,101

 

 
$
46,514,761

 
$
350,303

 
$
46,164,458

 
$

Liabilities
 
 
 
 
 
 
 
Fixed index annuities - embedded derivatives
$
8,165,405

 
$

 
$

 
$
8,165,405



10

Table of Contents

The following methods and assumptions were used in estimating the fair values of financial instruments during the periods presented in these consolidated financial statements.
Fixed maturity securities
The fair values of fixed maturity securities in an active and orderly market are determined by utilizing independent pricing services. The independent pricing services incorporate a variety of observable market data in their valuation techniques, including:
reported trading prices,
benchmark yields,
broker-dealer quotes,
benchmark securities,
bids and offers,
credit ratings,
relative credit information, and
other reference data.
The independent pricing services also take into account perceived market movements and sector news, as well as a security's terms and conditions, including any features specific to that issue that may influence risk and marketability. Depending on the security, the priority of the use of observable market inputs may change as some observable market inputs may not be relevant or additional inputs may be necessary.
The independent pricing services provide quoted market prices when available. Quoted prices are not always available due to market inactivity. When quoted market prices are not available, the third parties use yield data and other factors relating to instruments or securities with similar characteristics to determine fair value for securities that are not actively traded. We generally obtain one value from our primary external pricing service. In situations where a price is not available from this service, we may obtain quotes or prices from additional parties as needed. Market indices of similar rated asset class spreads are considered for valuations and broker indications of similar securities are compared. Inputs used by the broker include market information, such as yield data and other factors relating to instruments or securities with similar characteristics. Valuations and quotes obtained from third party commercial pricing services are non-binding and do not represent quotes on which one may execute the disposition of the assets.
We validate external valuations at least quarterly through a combination of procedures that include the evaluation of methodologies used by the pricing services, comparison of the prices to a secondary pricing source, analytical reviews and performance analysis of the prices against trends, and maintenance of a securities watch list. Additionally, as needed we utilize discounted cash flow models or perform independent valuations on a case-by-case basis using inputs and assumptions similar to those used by the pricing services. Although we do identify differences from time to time as a result of these validation procedures, we did not make any significant adjustments as of June 30, 2019 and December 31, 2018.
Mortgage loans on real estate
Mortgage loans on real estate are not measured at fair value on a recurring basis. The fair values of mortgage loans on real estate are calculated using discounted expected cash flows using competitive market interest rates currently being offered for similar loans. The fair values of impaired mortgage loans on real estate that we have considered to be collateral dependent are based on the fair value of the real estate collateral (based on appraised values) less estimated costs to sell. The inputs utilized to determine fair value of all mortgage loans are unobservable market data (competitive market interest rates); therefore, fair value of mortgage loans falls into Level 3 in the fair value hierarchy.
Derivative instruments
The fair values of derivative instruments, primarily call options, are based upon the amount of cash that we will receive to settle each derivative instrument on the reporting date. These amounts are determined by our investment team using industry accepted valuation models and are adjusted for the nonperformance risk of each counterparty net of any collateral held. Inputs include market volatility and risk free interest rates and are used in income valuation techniques in arriving at a fair value for each option contract. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options purchased to fund our fixed index annuity policy liabilities.
Other investments
Equity securities are the only financial instruments included in other investments that are measured at fair value on a recurring basis (see determination of fair value above). Financial instruments included in other investments that are not measured at fair value on a recurring basis are policy loans, equity method investments and company owned life insurance ("COLI"). We have not attempted to determine the fair values associated with our policy loans, as we believe any differences between carrying values and the fair values afforded these instruments are immaterial to our consolidated financial position and, accordingly, the cost to provide such disclosure does not justify the benefit to be derived. The fair values of our equity method investments are obtained from third parties and determined by calculating the present value of future cash flows discounted by a risk free rate, a risk spread and a liquidity discount. As the risk spread and liquidity discount are unobservable market inputs, the fair value of our equity method investments falls within Level 3 of the fair value hierarchy. The fair value of our COLI approximates the cash surrender value of the policies and falls within Level 2 of the fair value hierarchy.

11

Table of Contents

Cash and cash equivalents
Amounts reported in the consolidated balance sheets for these instruments are reported at their historical cost which approximates fair value due to the nature of the assets assigned to this category.
Interest rate swap and caps
The fair values of our pay fixed/receive variable interest rate swap and our interest rate caps are obtained from third parties and are determined by discounting expected future cash flows using a projected London Interbank Offered Rate ("LIBOR") for the term of the swap and caps.
Counterparty collateral
Amounts reported in other assets in the consolidated balance sheets for these instruments are reported at their historical cost which approximates fair value due to the nature of the assets assigned to this category.
Policy benefit reserves, coinsurance deposits and SPIA benefit reserves
The fair values of the liabilities under contracts not involving significant mortality or morbidity risks (principally deferred annuities), are stated at the cost we would incur to extinguish the liability (i.e., the cash surrender value) as these contracts are generally issued without an annuitization date. The coinsurance deposits related to the annuity benefit reserves have fair values determined in a similar fashion. For period-certain annuity benefit contracts, the fair value is determined by discounting the benefits at the interest rates currently in effect for newly issued immediate annuity contracts. We are not required to and have not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value. Policy benefit reserves, coinsurance deposits and SPIA benefit reserves are not measured at fair value on a recurring basis. All of the fair values presented within these categories fall within Level 3 of the fair value hierarchy as most of the inputs are unobservable market data.
Notes payable
The fair values of our senior unsecured notes are based upon pricing matrices developed by a third party pricing service when quoted market prices are not available and are categorized as Level 2 within the fair value hierarchy. Notes payable are not remeasured at fair value on a recurring basis.
Subordinated debentures
Fair values for subordinated debentures are estimated using discounted cash flow calculations based principally on observable inputs including our incremental borrowing rates, which reflect our credit rating, for similar types of borrowings with maturities consistent with those remaining for the debt being valued. These fair values are categorized as Level 2 within the fair value hierarchy. Subordinated debentures are not measured at fair value on a recurring basis.
Amounts due under repurchase agreements
The amounts reported in the consolidated balance sheets for short term indebtedness under repurchase agreements with variable interest rates approximate their fair values.
Fixed index annuities - embedded derivatives
We estimate the fair value of the embedded derivative component of our fixed index annuity policy benefit reserves at each valuation date by (i) projecting policy contract values and minimum guaranteed contract values over the expected lives of the contracts and (ii) discounting the excess of the projected contract value amounts at the applicable risk free interest rates adjusted for our nonperformance risk related to those liabilities. The projections of policy contract values are based on our best estimate assumptions for future policy growth and future policy decrements. Our best estimate assumptions for future policy growth include assumptions for the expected index credit on the next policy anniversary date which are derived from the fair values of the underlying call options purchased to fund such index credits and the expected costs of annual call options we will purchase in the future to fund index credits beyond the next policy anniversary. The projections of minimum guaranteed contract values include the same best estimate assumptions for policy decrements as were used to project policy contract values.
Within this determination we have the following significant unobservable inputs: 1) the expected cost of annual call options we will purchase in the future to fund index credits beyond the next policy anniversary and 2) our best estimates for future policy decrements, primarily lapse, partial withdrawal and mortality rates. As of June 30, 2019 and December 31, 2018, we utilized an estimate of 3.10% for the expected cost of annual call options, which are based on estimated long-term account value growth and a historical review of our actual option costs.

12

Table of Contents

Our best estimate assumptions for lapse, partial withdrawal and mortality rates are based on our actual experience and our outlook as to future expectations for such assumptions. These assumptions, which are consistent with the assumptions used in calculating deferred policy acquisition costs and deferred sales inducements, are reviewed on a quarterly basis and are revised as our experience develops and/or as future expectations change. Our mortality rate assumptions are based on 65% of the 1983 Basic Annuity Mortality Tables. The following table presents average lapse rate and partial withdrawal rate assumptions, by contract duration, used in estimating the fair value of the embedded derivative component of our fixed index annuity policy benefit reserves at each reporting date:
 
 
Average Lapse Rates
 
Average Partial Withdrawal Rates
Contract Duration (Years)
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
1 - 5
 
2.31%
 
2.05%
 
3.34%
 
3.33%
6 - 10
 
7.53%
 
7.28%
 
3.34%
 
3.33%
11 - 15
 
11.38%
 
11.35%
 
3.36%
 
3.35%
16 - 20
 
11.86%
 
11.90%
 
3.23%
 
3.22%
20+
 
11.55%
 
11.57%
 
3.23%
 
3.22%

Lapse rates are generally expected to increase as surrender charge percentages decrease. Lapse expectations reflect a significant increase in the year in which the surrender charge period on a contract ends.
The following table provides a reconciliation of the beginning and ending balances for our Level 3 liabilities, which are measured at fair value on a recurring basis using significant unobservable inputs for the three and six months ended June 30, 2019 and 2018:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Fixed index annuities - embedded derivatives
 
 
 
 
 
 
 
Beginning balance
$
8,876,055

 
$
8,233,557

 
$
8,165,405

 
$
8,790,427

Premiums less benefits
200,472

 
406,494

 
258,480

 
955,647

Change in fair value, net
204,590

 
(288,900
)
 
857,232

 
(1,394,923
)
Ending balance
$
9,281,117

 
$
8,351,151

 
$
9,281,117

 
$
8,351,151


The fair value of our fixed index annuities embedded derivatives is net of coinsurance ceded of $617.8 million and $538.8 million as of June 30, 2019 and December 31, 2018, respectively. Change in fair value, net for each period in our embedded derivatives is included in change in fair value of embedded derivatives in the unaudited consolidated statements of operations.
Certain derivatives embedded in our fixed index annuity contracts are our most significant financial instrument measured at fair value that are categorized as Level 3 in the fair value hierarchy. The contractual obligations for future annual index credits within our fixed index annuity contracts are treated as a "series of embedded derivatives" over the expected life of the applicable contracts. We estimate the fair value of these embedded derivatives at each valuation date by the method described above under fixed index annuities - embedded derivatives. The projections of minimum guaranteed contract values include the same best estimate assumptions for policy decrements as were used to project policy contract values.
The most sensitive assumption in determining policy liabilities for fixed index annuities is the rates used to discount the excess projected contract values. As indicated above, the discount rate reflects our nonperformance risk. If the discount rates used to discount the excess projected contract values at June 30, 2019, were to increase by 100 basis points, the fair value of the embedded derivatives would decrease by $572.7 million recorded through operations as a decrease in the change in fair value of embedded derivatives and there would be a corresponding decrease of $323.0 million to our combined balance for deferred policy acquisition costs and deferred sales inducements recorded through operations as an increase in amortization of deferred policy acquisition costs and deferred sales inducements. A decrease by 100 basis points in the discount rate used to discount the excess projected contract values would increase the fair value of the embedded derivatives by $635.9 million recorded through operations as an increase in the change in fair value of embedded derivatives and there would be a corresponding increase of $355.8 million to our combined balance for deferred policy acquisition costs and deferred sales inducements recorded through operations as a decrease in amortization of deferred policy acquisition costs and deferred sales inducements.

13

Table of Contents

3. Investments
At June 30, 2019 and December 31, 2018, the amortized cost and fair value of fixed maturity securities were as follows:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,705

 
$
319

 
$
(1
)
 
$
12,023

United States Government sponsored agencies
1,203,539

 
27,405

 
(16,335
)
 
1,214,609

United States municipalities, states and territories
3,911,329

 
389,185

 
(552
)
 
4,299,962

Foreign government obligations
216,161

 
17,681

 
(747
)
 
233,095

Corporate securities
29,278,295

 
2,172,133

 
(138,165
)
 
31,312,263

Residential mortgage backed securities
1,232,918

 
107,510

 
(1,482
)
 
1,338,946

Commercial mortgage backed securities
5,483,813

 
202,501

 
(12,324
)
 
5,673,990

Other asset backed securities
6,140,196

 
79,266

 
(133,047
)
 
6,086,415

 
$
47,477,956

 
$
2,996,000

 
$
(302,653
)
 
$
50,171,303

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,872

 
$
102

 
$
(322
)
 
$
11,652

United States Government sponsored agencies
1,208,468

 
13,095

 
(83,034
)
 
1,138,529

United States municipalities, states and territories
3,880,703

 
261,222

 
(15,658
)
 
4,126,267

Foreign government obligations
226,860

 
7,573

 
(4,159
)
 
230,274

Corporate securities
28,483,138

 
727,105

 
(838,729
)
 
28,371,514

Residential mortgage backed securities
1,134,623

 
71,661

 
(4,125
)
 
1,202,159

Commercial mortgage backed securities
5,492,271

 
21,558

 
(134,826
)
 
5,379,003

Other asset backed securities
5,693,255

 
41,308

 
(270,234
)
 
5,464,329

 
$
46,131,190

 
$
1,143,624

 
$
(1,351,087
)
 
$
45,923,727


The amortized cost and fair value of fixed maturity securities at June 30, 2019, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives and are shown below as separate lines.
 
Available for sale
 
Amortized
Cost
 
Fair Value
 
(Dollars in thousands)
Due in one year or less
$
306,324

 
$
309,641

Due after one year through five years
5,806,384

 
6,000,221

Due after five years through ten years
10,032,375

 
10,529,772

Due after ten years through twenty years
9,994,917

 
11,017,627

Due after twenty years
8,481,029

 
9,214,691

 
34,621,029

 
37,071,952

Residential mortgage backed securities
1,232,918

 
1,338,946

Commercial mortgage backed securities
5,483,813

 
5,673,990

Other asset backed securities
6,140,196

 
6,086,415

 
$
47,477,956

 
$
50,171,303



14

Table of Contents

Net unrealized gains (losses) on available for sale fixed maturity securities reported as a separate component of stockholders' equity were comprised of the following:
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Net unrealized gains (losses) on available for sale fixed maturity securities
$
2,693,347

 
$
(207,463
)
Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements
(1,392,780
)
 
112,571

Deferred income tax valuation allowance reversal
22,534

 
22,534

Deferred income tax benefit (expense)
(273,117
)
 
19,926

Net unrealized gains (losses) reported as accumulated other comprehensive income (loss)
$
1,049,984

 
$
(52,432
)

The National Association of Insurance Commissioners ("NAIC") assigns designations to fixed maturity securities. These designations range from Class 1 (highest quality) to Class 6 (lowest quality). In general, securities are assigned a designation based upon the ratings they are given by the Nationally Recognized Statistical Rating Organizations ("NRSRO’s"). The NAIC designations are utilized by insurers in preparing their annual statutory statements. NAIC Class 1 and 2 designations are considered "investment grade" while NAIC Class 3 through 6 designations are considered "non-investment grade." Based on the NAIC designations, we had 97% of our fixed maturity portfolio rated investment grade at both June 30, 2019 and December 31, 2018, respectively.
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated:
 
 
June 30, 2019
 
December 31, 2018
NAIC
Designation
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in thousands)
1
 
$
27,355,251

 
$
29,363,924

 
$
26,588,352

 
$
26,921,843

2
 
18,674,100

 
19,421,029

 
17,901,161

 
17,528,072

3
 
1,250,071

 
1,213,115

 
1,396,650

 
1,269,242

4
 
193,004

 
166,568

 
173,987

 
137,991

5
 

 

 
23,836

 
19,453

6
 
5,530

 
6,667

 
47,204

 
47,126

 
 
$
47,477,956

 
$
50,171,303

 
$
46,131,190

 
$
45,923,727



15

Table of Contents

The following table shows our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 1,013 and 2,715 securities, respectively) have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$

 
$

 
$
506

 
$
(1
)
 
$
506

 
$
(1
)
United States Government sponsored agencies

 

 
974,206

 
(16,335
)
 
974,206

 
(16,335
)
United States municipalities, states and territories
7,395

 
(5
)
 
40,288

 
(547
)
 
47,683

 
(552
)
Foreign government obligations
9,959

 
(15
)
 
13,516

 
(732
)
 
23,475

 
(747
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
58,054

 
(2,368
)
 
441,853

 
(11,284
)
 
499,907

 
(13,652
)
Manufacturing, construction and mining
25,582

 
(727
)
 
390,348

 
(12,700
)
 
415,930

 
(13,427
)
Utilities and related sectors
116,124

 
(3,090
)
 
349,620

 
(11,198
)
 
465,744

 
(14,288
)
Wholesale/retail trade
9,887

 
(207
)
 
187,029

 
(15,976
)
 
196,916

 
(16,183
)
Services, media and other
156,628

 
(8,957
)
 
1,009,524

 
(71,658
)
 
1,166,152

 
(80,615
)
Residential mortgage backed securities
73,568

 
(524
)
 
10,927

 
(958
)
 
84,495

 
(1,482
)
Commercial mortgage backed securities
1,499

 
(46
)
 
702,389

 
(12,278
)
 
703,888

 
(12,324
)
Other asset backed securities
2,466,293

 
(64,695
)
 
1,490,289

 
(68,352
)
 
3,956,582

 
(133,047
)
 
$
2,924,989

 
$
(80,634
)
 
$
5,610,495

 
$
(222,019
)
 
$
8,535,484

 
$
(302,653
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$
543

 
$
(3
)
 
$
7,785

 
$
(319
)
 
$
8,328

 
$
(322
)
United States Government sponsored agencies
30,089

 
(949
)
 
953,421

 
(82,085
)
 
983,510

 
(83,034
)
United States municipalities, states and territories
340,103

 
(6,816
)
 
162,997

 
(8,842
)
 
503,100

 
(15,658
)
Foreign government obligations
98,511

 
(1,748
)
 
11,859

 
(2,411
)
 
110,370

 
(4,159
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
2,501,640

 
(87,220
)
 
884,870

 
(77,507
)
 
3,386,510

 
(164,727
)
Manufacturing, construction and mining
2,045,859

 
(84,972
)
 
349,738

 
(34,635
)
 
2,395,597

 
(119,607
)
Utilities and related sectors
2,313,271

 
(82,119
)
 
591,482

 
(45,838
)
 
2,904,753

 
(127,957
)
Wholesale/retail trade
1,032,603

 
(51,228
)
 
198,805

 
(26,326
)
 
1,231,408

 
(77,554
)
Services, media and other
4,618,477

 
(196,520
)
 
1,072,722

 
(152,364
)
 
5,691,199

 
(348,884
)
Residential mortgage backed securities
145,613

 
(2,638
)
 
22,689

 
(1,487
)
 
168,302

 
(4,125
)
Commercial mortgage backed securities
2,141,560

 
(37,150
)
 
2,090,835

 
(97,676
)
 
4,232,395

 
(134,826
)
Other asset backed securities
4,073,249

 
(252,265
)
 
271,994

 
(17,969
)
 
4,345,243

 
(270,234
)
 
$
19,341,518

 
$
(803,628
)
 
$
6,619,197

 
$
(547,459
)
 
$
25,960,715

 
$
(1,351,087
)

The unrealized losses at June 30, 2019 are principally related to timing of the purchases of these securities, which carry less yield than those available at June 30, 2019. Approximately 73% and 87% of the unrealized losses on fixed maturity securities shown in the above table for June 30, 2019 and December 31, 2018, respectively, are on securities that are rated investment grade, defined as being the highest two NAIC designations.
Because we did not have the intent to sell fixed maturity securities with unrealized losses and it was not more likely than not that we would be required to sell these securities prior to recovery of the amortized cost, which may be maturity, we did not consider these investments to be other than temporarily impaired as of June 30, 2019 and December 31, 2018.


16

Table of Contents

Changes in net unrealized gains/losses on investments for the three and six months ended June 30, 2019 and 2018 are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Fixed maturity securities held for investment carried at amortized cost
$

 
$
(1,445
)
 
$

 
$
(8,466
)
Investments carried at fair value:
 
 
 
 
 
 
 
Fixed maturity securities, available for sale
$
1,383,290

 
$
(594,906
)
 
$
2,900,810

 
$
(1,810,601
)
 
1,383,290

 
(594,906
)
 
2,900,810

 
(1,810,601
)
Adjustment for effect on other balance sheet accounts:
 
 
 
 
 
 
 
Deferred policy acquisition costs and deferred sales inducements
(704,445
)
 
316,964

 
(1,505,346
)
 
960,287

Deferred income tax asset/liability
(142,558
)
 
58,366

 
(293,048
)
 
178,567

 
(847,003
)
 
375,330

 
(1,798,394
)
 
1,138,854

Change in net unrealized gains/losses on investments carried at fair value
$
536,287

 
$
(219,576
)
 
$
1,102,416

 
$
(671,747
)

Proceeds from sales of available for sale securities for the six months ended June 30, 2019 and 2018 were $359.3 million and $1.7 billion, respectively. Scheduled principal repayments, calls and tenders for available for sale fixed maturity securities for the six months ended June 30, 2019 and 2018 were $500.5 million and $635.2 million, respectively.
Realized gains and losses on sales are determined on the basis of specific identification of investments based on the trade date. Net realized losses on investments, excluding net OTTI losses for the three and six months ended June 30, 2019 and 2018, are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Available for sale fixed maturity securities:
 
 
 
 
 
 
 
Gross realized gains
$
5,255

 
$
958

 
$
6,426

 
$
2,340

Gross realized losses
(2,287
)
 
(39,633
)
 
(4,081
)
 
(41,735
)
 
2,968

 
(38,675
)
 
2,345

 
(39,395
)
Other investments:
 
 
 
 
 
 
 
Gross realized gains
7,296

 

 
7,296

 

Gross realized losses
(14,446
)
 

 
(14,446
)
 

 
(7,150
)
 

 
(7,150
)
 

Mortgage loans on real estate:
 
 
 
 
 
 
 
Decrease in allowance for credit losses
350

 
170

 
410

 
470

Recovery of specific allowance

 

 

 
722

Gain on sale of mortgage loans

 
124

 

 
124

 
350

 
294

 
410

 
1,316

 
$
(3,832
)
 
$
(38,381
)
 
$
(4,395
)
 
$
(38,079
)

Losses on available for sale fixed maturity securities in 2019 and 2018 were realized primarily due to strategies to reposition the fixed maturity security portfolio that result in improved net investment income, credit risk or duration profiles as they pertain to our asset liability management.
We review and analyze all investments on an ongoing basis for changes in market interest rates and credit deterioration. This review process includes analyzing our ability to recover the amortized cost basis of each investment that has a fair value that is materially lower than its amortized cost and requires a high degree of management judgment and involves uncertainty. The evaluation of securities for other than temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties.
We have a policy and process to identify securities that could potentially have impairments that are other than temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes but is not limited to such factors as:
the length of time and the extent to which the fair value has been less than amortized cost or cost;
whether the issuer is current on all payments and all contractual payments have been made as agreed;
the remaining payment terms and the financial condition and near-term prospects of the issuer;
the lack of ability to refinance due to liquidity problems in the credit market;
the fair value of any underlying collateral;
the existence of any credit protection available;
our intent to sell and whether it is more likely than not we would be required to sell prior to recovery for debt securities;

17

Table of Contents

consideration of rating agency actions; and
changes in estimated cash flows of mortgage and asset backed securities.
We determine whether other than temporary impairment losses should be recognized for debt securities by assessing all facts and circumstances surrounding each security. Where the decline in fair value of debt securities is attributable to changes in market interest rates or to factors such as market volatility, liquidity and spread widening, and we anticipate recovery of all contractual or expected cash flows, we do not consider these investments to be other than temporarily impaired because we do not intend to sell these investments and it is not more likely than not we will be required to sell these investments before a recovery of amortized cost, which may be maturity.
If we intend to sell a debt security or if it is more likely than not that we will be required to sell a debt security before recovery of its amortized cost basis, other than temporary impairment has occurred and the difference between amortized cost and fair value will be recognized as a loss in operations.
If we do not intend to sell and it is not more likely than not we will be required to sell the debt security but also do not expect to recover the entire amortized cost basis of the security, an impairment loss would be recognized in operations in the amount of the expected credit loss. We determine the amount of expected credit loss by calculating the present value of the cash flows expected to be collected discounted at each security's acquisition yield based on our consideration of whether the security was of high credit quality at the time of acquisition. The difference between the present value of expected future cash flows and the amortized cost basis of the security is the amount of credit loss recognized in operations. The remaining amount of the other than temporary impairment is recognized in other comprehensive income (loss).
The determination of the credit loss component of a mortgage backed security is based on a number of factors. The primary consideration in this evaluation process is the issuer's ability to meet current and future interest and principal payments as contractually stated at time of purchase. Our review of these securities includes an analysis of the cash flow modeling under various default scenarios considering independent third party benchmarks, the seniority of the specific tranche within the structure of the security, the composition of the collateral and the actual default, loss severity and prepayment experience exhibited. With the input of third party assumptions for default projections, loss severity and prepayment expectations, we evaluate the cash flow projections to determine whether the security is performing in accordance with its contractual obligation.
We utilize the models from a leading structured product software specialist serving institutional investors. These models incorporate each security's seniority and cash flow structure. In circumstances where the analysis implies a potential for principal loss at some point in the future, we use the "best estimate" cash flow projection discounted at the security's effective yield at acquisition to determine the amount of our potential credit loss associated with this security. The discounted expected future cash flows equates to our expected recovery value. Any shortfall of the expected recovery when compared to the amortized cost of the security will be recorded as the credit loss component of other than temporary impairment.
The cash flow modeling is performed on a security-by-security basis and incorporates actual cash flows on the residential mortgage backed securities through the current period, as well as the projection of remaining cash flows using a number of assumptions including default rates, prepayment rates and loss severity rates. The default curves we use are tailored to the Prime or Alt-A residential mortgage backed securities that we own, which assume lower default rates and loss severity for Prime securities versus Alt-A securities. These default curves are scaled higher or lower depending on factors such as current underlying mortgage loan performance, rating agency loss projections, loan to value ratios, geographic diversity, as well as other appropriate considerations.
The determination of the credit loss component of a corporate bond is based on the underlying financial performance of the issuer and their ability to meet their contractual obligations. Considerations in our evaluation include, but are not limited to, credit rating changes, financial statement and ratio analysis, changes in management, significant changes in credit spreads, breaches of financial covenants and a review of the economic outlook for the industry and markets in which they trade. In circumstances where an issuer appears unlikely to meet its future obligation, or the security's price decline is deemed other than temporary, an estimate of credit loss is determined. Credit loss is calculated using default probabilities as derived from the credit default swaps markets in conjunction with recovery rates derived from independent third party analysis or a best estimate of credit loss. This credit loss rate is then incorporated into a present value calculation based on an expected principal loss in the future discounted at the yield at the date of purchase and compared to amortized cost to determine the amount of credit loss associated with the security.
In addition, for debt securities which we do not intend to sell and it is not more likely than not we will be required to sell, but our intent changes due to changes or events that could not have been reasonably anticipated, an other than temporary impairment charge is recognized. Once an impairment charge has been recorded, we then continue to review the other than temporarily impaired securities for appropriate valuation on an ongoing basis. Unrealized losses may be recognized in future periods through a charge to earnings should we later conclude that the decline in fair value below amortized cost is other than temporary pursuant to our accounting policy described above. The use of different methodologies and assumptions to determine the fair value of investments and the timing and amount of impairments may have a material effect on the amounts presented in our consolidated financial statements.

18

Table of Contents

The following table summarizes other than temporary impairments for the three and six months ended June 30, 2019 and 2018, by asset type:
 
Number
of
Securities
 
Total OTTI
Losses
 
Portion of OTTI
Losses
Recognized
in (from) Other
Comprehensive
Income
 
Net OTTI
Losses
Recognized in
Operations
 
 
 
(Dollars in thousands)
Three months ended June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
2

 
$

 
$
(215
)
 
$
(215
)
Commercial mortgage backed securities
1

 
(349
)
 

 
(349
)
Other asset backed securities
1

 
(649
)
 

 
(649
)
 
4

 
$
(998
)
 
$
(215
)
 
$
(1,213
)
 
 
 
 
 
 
 
 
Three months ended June 30, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
3

 
$
(63
)
 
$
(295
)
 
$
(358
)
Other asset backed securities
1

 
(682
)
 
(1,356
)
 
(2,038
)
 
4

 
$
(745
)
 
$
(1,651
)
 
$
(2,396
)
 
 
 
 
 
 
 
 
Six months ended June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
2

 
$

 
$
(215
)
 
$
(215
)
Commercial mortgage backed securities
1

 
(349
)
 

 
(349
)
Other asset backed securities
1

 
(649
)
 

 
(649
)
 
4

 
$
(998
)
 
$
(215
)
 
$
(1,213
)
 
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities:
 
 


 
 
 
 
Consumer discretionary
1

 
$
(907
)
 
$

 
$
(907
)
Residential mortgage backed securities
3

 
(63
)
 
(295
)
 
(358
)
Other asset backed securities
1

 
(682
)
 
(1,356
)
 
(2,038
)
 
5

 
$
(1,652
)
 
$
(1,651
)
 
$
(3,303
)
The cumulative portion of other than temporary impairments determined to be credit losses which have been recognized in operations for debt securities are summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Cumulative credit loss at beginning of period
$
(175,398
)
 
$
(154,073
)
 
$
(175,398
)
 
$
(157,066
)
Additions for the amount related to credit losses for which OTTI has not previously been recognized
(998
)
 
(745
)
 
(998
)
 
(1,652
)
Additional credit losses on securities for which OTTI has previously been recognized
(215
)
 
(1,651
)
 
(215
)
 
(1,651
)
Accumulated losses on securities that were disposed of during the period
10,960

 

 
10,960

 
3,900

Cumulative credit loss at end of period
$
(165,651
)
 
$
(156,469
)
 
$
(165,651
)
 
$
(156,469
)


19

Table of Contents

The following table summarizes the cumulative noncredit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security, for securities that are part of our investment portfolio at June 30, 2019 and December 31, 2018:
 
Amortized Cost
 
OTTI
Recognized in
Other
Comprehensive
Income (Loss)
 
Change in Fair
Value Since
OTTI was
Recognized
 
Fair Value
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
28,669

 
$
(3,700
)
 
$
10,783

 
$
35,752

Residential mortgage backed securities
226,789

 
(167,631
)
 
198,330

 
257,488

Commercial mortgage backed securities
12,821

 

 
256

 
13,077

Other asset backed securities
977

 

 

 
977

 
$
269,256

 
$
(171,331
)
 
$
209,369

 
$
307,294

December 31, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
69,580

 
$
(3,700
)
 
$
6,195

 
$
72,075

Residential mortgage backed securities
245,691

 
(167,846
)
 
199,191

 
277,036

Commercial mortgage backed securities
35,244

 

 

 
35,244

Other asset backed securities
1,692

 

 
326

 
2,018

 
$
352,207

 
$
(171,546
)
 
$
205,712

 
$
386,373


4. Mortgage Loans on Real Estate
Our mortgage loan portfolio is summarized in the following table. There were commitments outstanding of $90.1 million at June 30, 2019.
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Principal outstanding
$
3,092,558

 
$
2,952,464

Loan loss allowance
(7,829
)
 
(8,239
)
Deferred prepayment fees
(1,054
)
 
(1,134
)
Carrying value
$
3,083,675

 
$
2,943,091



20

Table of Contents

The portfolio consists of commercial mortgage loans collateralized by the related properties and diversified as to property type, location and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. The mortgage loan portfolio is summarized by geographic region and property type as follows:
 
June 30, 2019
 
December 31, 2018
 
Principal
 
Percent
 
Principal
 
Percent
 
(Dollars in thousands)
Geographic distribution
 
 
 
 
 
 
 
East
$
586,068

 
19.0
%
 
$
586,773

 
19.9
%
Middle Atlantic
210,993

 
6.8
%
 
168,969

 
5.7
%
Mountain
374,429

 
12.1
%
 
357,642

 
12.1
%
New England
9,286

 
0.3
%
 
9,418

 
0.3
%
Pacific
560,882

 
18.1
%
 
521,363

 
17.7
%
South Atlantic
704,523

 
22.8
%
 
694,599

 
23.5
%
West North Central
282,706

 
9.1
%
 
291,890

 
9.9
%
West South Central
363,671

 
11.8
%
 
321,810

 
10.9
%
 
$
3,092,558

 
100.0
%
 
$
2,952,464

 
100.0
%
Property type distribution
 
 
 
 
 
 
 
Office
$
243,948

 
7.9
%
 
$
268,932

 
9.1
%
Medical Office
31,402

 
1.0
%
 
33,467

 
1.1
%
Retail
1,126,770

 
36.4
%
 
1,091,627

 
37.0
%
Industrial/Warehouse
856,481

 
27.7
%
 
762,887

 
25.8
%
Apartment
633,492

 
20.5
%
 
600,638

 
20.3
%
Agricultural
39,226

 
1.3
%
 
25,000

 
0.9
%
Mixed use/other
161,239

 
5.2
%
 
169,913

 
5.8
%
 
$
3,092,558

 
100.0
%
 
$
2,952,464

 
100.0
%

Our financing receivables currently consist of one portfolio segment which is our commercial mortgage loan portfolio. These are mortgage loans with collateral consisting of commercial real estate and borrowers consisting mostly of limited liability partnerships or limited liability corporations.
We evaluate our mortgage loan portfolio for the establishment of a loan loss allowance by specific identification of impaired loans and the measurement of an estimated loss for each individual loan identified. A mortgage loan is impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. If we determine that the value of any specific mortgage loan is impaired, the carrying amount of the mortgage loan will be reduced to its fair value, based upon the present value of expected future cash flows from the loan discounted at the loan's effective interest rate, or the fair value of the underlying collateral less estimated costs to sell.
In addition, we analyze the mortgage loan portfolio for the need of a general loan allowance for probable losses on all other loans on a quantitative and qualitative basis. The amount of the general loan allowance is based upon management's evaluation of the collectability of the loan portfolio, historical loss experience, delinquencies, credit concentrations, underwriting standards and national and local economic conditions.
We rate each of the mortgage loans in our portfolio based on factors such as historical operating performance, loan to value ratio and economic outlook, among others. We calculate a loss factor to apply to each rating based on historical losses we have recognized in our mortgage loan portfolio. We apply the loss factors to the total principal outstanding within each rating category to determine an appropriate estimate of the general loan loss allowance. We also assess the portfolio qualitatively and apply a loss rate to all loans without a specific allowance based on management's assessment of economic conditions, and we apply an additional amount of loss allowance to a group of loans that we have identified as having higher risk of loss.

21

Table of Contents

The following table presents a rollforward of our specific and general valuation allowances for mortgage loans on real estate:
 
Three Months Ended 
 June 30, 2019
 
Three Months Ended 
 June 30, 2018
 
Specific
Allowance
 
General Allowance
 
Specific
Allowance
 
General Allowance
 
(Dollars in thousands)
Beginning allowance balance
$
(229
)
 
$
(7,950
)
 
$
(696
)
 
$
(5,800
)
Charge-offs

 

 

 

Recoveries

 

 

 

Change in provision for credit losses

 
350

 

 
170

Ending allowance balance
$
(229
)
 
$
(7,600
)
 
$
(696
)
 
$
(5,630
)
 
 
 
 
 
 
 
 
 
Six Months Ended 
 June 30, 2019
 
Six Months Ended 
 June 30, 2018
 
Specific
Allowance
 
General Allowance
 
Specific
Allowance
 
General Allowance
 
(Dollars in thousands)
Beginning allowance balance
$
(229
)
 
$
(8,010
)
 
$
(1,418
)
 
$
(6,100
)
Charge-offs

 

 

 

Recoveries

 

 
722

 

Change in provision for credit losses

 
410

 

 
470

Ending allowance balance
$
(229
)
 
$
(7,600
)
 
$
(696
)
 
$
(5,630
)

The specific allowance represents the total credit loss allowances on loans which are individually evaluated for impairment. The general allowance is for the group of loans discussed above which are collectively evaluated for impairment. The following table presents the total outstanding principal of loans evaluated for impairment by basis of impairment method:
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Individually evaluated for impairment
$
1,241

 
$
1,253

Collectively evaluated for impairment
3,091,317

 
2,951,211

Total loans evaluated for impairment
$
3,092,558

 
$
2,952,464


Charge-offs include allowances that have been established on loans that were satisfied either by taking ownership of the collateral or by some other means such as discounted pay-off or loan sale. When ownership of the property is taken it is recorded at the lower of the mortgage loan's carrying value or the property's fair value (based on appraised values) less estimated costs to sell. The real estate owned is recorded as a component of Other investments and the mortgage loan is recorded as fully paid, with any allowance for credit loss that has been established charged off. Fair value of the real estate is determined by third party appraisal. Recoveries are situations where we have received a payment from the borrower in an amount greater than the carrying value of the loan (principal outstanding less specific allowance). We did not own any real estate during the three and six months ended June 30, 2019 and 2018.
We analyze credit risk of our mortgage loans by analyzing all available evidence on loans that are delinquent and loans that are in a workout period.
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Credit Exposure - By Payment Activity
 
 
 
Performing
$
3,092,558

 
$
2,952,464

In workout

 

Collateral dependent

 

 
$
3,092,558

 
$
2,952,464



22

Table of Contents

Loans that are categorized as "in workout" consist of loans that we have agreed to lower or no mortgage payments for a period of time while the borrowers address cash flow and/or operational issues. The key features of these workouts have been determined on a loan-by-loan basis. Most of these loans are in a period of low cash flow due to tenants vacating their space or tenants requesting rent relief during difficult economic periods. Generally, we have allowed the borrower a six month interest only period and in some cases a twelve month period of interest only. Interest only workout loans are expected to return to their regular debt service payments after the interest only period. Interest only loans that are not fully amortizing will have a larger balance at their balloon date than originally contracted. Fully amortizing loans that are in interest only periods will have larger debt service payments for their remaining term due to lost principal payments during the interest only period. In limited circumstances we have allowed borrowers to pay the principal portion of their loan payment into an escrow account that can be used for capital and tenant improvements for a period of not more than twelve months. In these situations new loan amortization schedules are calculated based on the principal not collected during this twelve month workout period and larger payments are collected for the remaining term of each loan. In all cases, the original interest rate and maturity date have not been modified, and we have not forgiven any principal amounts.
Mortgage loans are considered delinquent when they become 60 days or more past due. In general, when loans become 90 days past due, become collateral dependent or enter a period with no debt service payments required we place them on non-accrual status and discontinue recognizing interest income. If payments are received on a delinquent loan, interest income is recognized to the extent it would have been recognized if normal principal and interest would have been received timely. If payments are received to bring a delinquent loan back to current we will resume accruing interest income on that loan. There were no loans in non-accrual status at June 30, 2019 and December 31, 2018, respectively.
We define collateral dependent loans as those mortgage loans for which we will depend on the value of the collateral real estate to satisfy the outstanding principal of the loan.
All of our commercial mortgage loans depend on the cash flow of the borrower to be at a sufficient level to service the principal and interest payments as they come due. In general, cash inflows of the borrowers are generated by collecting monthly rent from tenants occupying space within the borrowers' properties. Our borrowers face collateral risks such as tenants going out of business, tenants struggling to make rent payments as they become due, and tenants canceling leases and moving to other locations. We have a number of loans where the real estate is occupied by a single tenant. Our borrowers sometimes face both a reduction in cash flow on their mortgage property as well as a reduction in the fair value of the real estate collateral. If borrowers are unable to replace lost rent revenue and increases in the fair value of their property do not materialize, we could potentially incur more losses than what we have allowed for in our specific and general loan loss allowances.
Aging of financing receivables is summarized in the following table, with loans in a "workout" period as of the reporting date considered current if payments are current in accordance with agreed upon terms:
 
30 - 59 Days
 
60 - 89 Days
 
90 Days
and Over
 
Total
Past Due
 
Current
 
Collateral Dependent Receivables
 
Total Financing Receivables
 
(Dollars in thousands)
Commercial Mortgage Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
$

 
$

 
$

 
$

 
$
3,092,558

 
$

 
$
3,092,558

December 31, 2018
$

 
$

 
$

 
$

 
$
2,952,464

 
$

 
$
2,952,464


Financing receivables summarized in the following two tables represent all loans that we are either not currently collecting, or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues, loans delinquent for 60 days or more at the reporting date, loans we have determined to be collateral dependent and loans that we have recorded specific impairments on that we feel may continue to have performance issues).
 
Recorded
Investment
 
Unpaid Principal Balance
 
Related
Allowance
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
Mortgage loans with an allowance
$
1,012

 
$
1,241

 
$
(229
)
Mortgage loans with no related allowance

 

 

 
$
1,012

 
$
1,241

 
$
(229
)
December 31, 2018
 
 
 
 
 
Mortgage loans with an allowance
$
1,024

 
$
1,253

 
$
(229
)
Mortgage loans with no related allowance

 

 

 
$
1,024

 
$
1,253

 
$
(229
)


23

Table of Contents

 
Average Recorded Investment
 
Interest Income Recognized
 
(Dollars in thousands)
Three months ended June 30, 2019
 
 
 
Mortgage loans with an allowance
$
1,015

 
$
17

Mortgage loans with no related allowance

 

 
$
1,015

 
$
17

Three months ended June 30, 2018
 
 
 
Mortgage loans with an allowance
$
2,473

 
$
49

Mortgage loans with no related allowance
1,374

 
20

 
$
3,847

 
$
69

Six months ended June 30, 2019
 
 
 
Mortgage loans with an allowance
$
1,018

 
$
34

Mortgage loans with no related allowance

 

 
$
1,018

 
$
34

Six months ended June 30, 2018
 
 
 
Mortgage loans with an allowance
$
2,491

 
$
99

Mortgage loans with no related allowance
1,395

 
41

 
$
3,886

 
$
140


A Troubled Debt Restructuring ("TDR") is a situation where we have granted a concession to a borrower for economic or legal reasons related to the borrower's financial difficulties that we would not otherwise consider. A mortgage loan that has been granted new terms, including workout terms as described previously, would be considered a TDR if it meets conditions that would indicate a borrower is experiencing financial difficulty and the new terms constitute a concession on our part. We analyze all loans where we have agreed to workout terms and all loans that we have refinanced to determine if they meet the definition of a TDR. We consider the following factors in determining whether or not a borrower is experiencing financial difficulty:
borrower is in default,
borrower has declared bankruptcy,
there is growing concern about the borrower's ability to continue as a going concern,
borrower has insufficient cash flows to service debt,
borrower's inability to obtain funds from other sources, and
there is a breach of financial covenants by the borrower.
If the borrower is determined to be in financial difficulty, we consider the following conditions to determine if the borrower is granted a concession:
assets used to satisfy debt are less than our recorded investment,
interest rate is modified,
maturity date extension at an interest rate less than market rate,
capitalization of interest,
delaying principal and/or interest for a period of three months or more, and
partial forgiveness of the balance or charge-off.
Mortgage loan workouts, refinances or restructures that are classified as TDRs are individually evaluated and measured for impairment. There were no mortgage loans on commercial real estate that we determined to be a TDR at June 30, 2019 and December 31, 2018.

24

Table of Contents

5. Derivative Instruments
None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations. The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Assets
 
 
 
Derivative instruments
 
 
 
Call options
$
888,208

 
$
205,149

Other assets
 
 
 
Interest rate caps
59

 
597

Interest rate swap

 
354

 
$
888,267

 
$
206,100

Liabilities
 
 
 
Policy benefit reserves - annuity products
 
 
 
Fixed index annuities - embedded derivatives, net
$
9,281,117

 
$
8,165,405

Other liabilities
 
 
 
Interest rate swap
881

 

 
$
9,281,998

 
$
8,165,405


The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Change in fair value of derivatives:
 
 
 
 
 
 
 
Call options
$
76,942

 
$
131,672

 
$
462,108

 
$
(320,926
)
Interest rate swap
(688
)
 
360

 
(1,056
)
 
1,400

Interest rate caps
(209
)
 
173

 
(538
)
 
648

 
$
76,045

 
$
132,205

 
$
460,514

 
$
(318,878
)
Change in fair value of embedded derivatives:
 
 
 
 
 
 
 
Fixed index annuities - embedded derivatives
$
204,590

 
$
(288,900
)
 
$
857,232

 
$
(1,394,923
)
Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting
122,972

 
186,951

 
236,653

 
425,742

 
$
327,562

 
$
(101,949
)
 
$
1,093,885

 
$
(969,181
)

The amounts presented as "Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting" represents the total change in the difference between policy benefit reserves for fixed index annuities computed under the derivative accounting standard and the long-duration contracts accounting standard at each balance sheet date, less the change in fair value of our fixed index annuities embedded derivatives that is presented as Level 3 liabilities in Note 2.
We have fixed index annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index. When fixed index annuity deposits are received, a portion of the deposit is used to purchase derivatives consisting of call options on the applicable market indices to fund the index credits due to fixed index annuity policyholders. Substantially all such call options are one year options purchased to match the funding requirements of the underlying policies. The call options are marked to fair value with the change in fair value included as a component of revenues. The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term and the changes in fair value for open positions. On the respective anniversary dates of the index policies, the index used to compute the index credit is reset and we purchase new call options to fund the next index credit. We manage the cost of these purchases through the terms of our fixed index annuities, which permit us to change caps, participation rates, and/or asset fees, subject to guaranteed minimums on each policy's anniversary date. By adjusting caps, participation rates, or asset fees, we can generally manage option costs except in cases where the contractual features would prevent further modifications.

25

Table of Contents

Our strategy attempts to mitigate any potential risk of loss due to the nonperformance of the counterparties to these call options through a regular monitoring process which evaluates the program's effectiveness. We do not purchase call options that would require payment or collateral to another institution and our call options do not contain counterparty credit-risk-related contingent features. We are exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, we purchase our option contracts from multiple counterparties and evaluate the creditworthiness of all counterparties prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor's credit rating of A- or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration limits. We also have credit support agreements that allow us to request the counterparty to provide collateral to us when the fair value of our exposure to the counterparty exceeds specified amounts.
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
 
 
 
 
 
 
June 30, 2019
 
December 31, 2018
Counterparty
 
Credit Rating
(S&P)
 
Credit Rating (Moody's)
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
Bank of America
 
A+
 
Aa2
 
$
4,746,939

 
$
65,234

 
$
6,518,808

 
$
6,704

Barclays
 
A
 
A2
 
3,676,868

 
112,900

 
2,301,414

 
27,032

Canadian Imperial Bank of Commerce
 
A+
 
Aa2
 
4,425,609

 
108,664

 
4,856,150

 
29,313

Citibank, N.A.
 
A+
 
Aa3
 
4,334,274

 
86,699

 
4,792,208

 
27,239

Credit Suisse
 
A+
 
A1
 
3,245,604

 
52,975

 
2,877,916

 
12,887

J.P. Morgan
 
A+
 
Aa2
 
4,523,782

 
88,479

 
3,701,964

 
17,564

Morgan Stanley
 
A+
 
A1
 
2,722,332

 
20,570

 
3,560,044

 
1,561

Royal Bank of Canada
 
AA-
 
A2
 
2,324,001

 
66,682

 
1,871,305

 
14,011

Societe Generale
 
A
 
A1
 
3,813,118

 
112,213

 
2,343,165

 
21,681

SunTrust
 
A-
 
Baa1
 
1,946,818

 
49,216

 
1,755,030

 
12,047

Wells Fargo
 
A+
 
Aa2
 
4,118,239

 
120,212

 
4,618,569

 
33,398

Exchange traded
 
 
 
 
 
200,181

 
4,364

 
224,204

 
1,712

 
 
 
 
 
 
$
40,077,765

 
$
888,208

 
$
39,420,777

 
$
205,149


As of June 30, 2019 and December 31, 2018, we held $0.8 billion and $0.2 billion, respectively, of cash and cash equivalents and other investments from counterparties for derivative collateral, which is included in Other liabilities on our consolidated balance sheets. This derivative collateral limits the maximum amount of economic loss due to credit risk that we would incur if parties to the call options failed completely to perform according to the terms of the contracts to $51.3 million and $16.1 million at June 30, 2019 and December 31, 2018, respectively.
The future index credits on our fixed index annuities are treated as a "series of embedded derivatives" over the expected life of the applicable contract. We do not purchase call options to fund the index liabilities which may arise after the next policy anniversary date. We must value both the call options and the related forward embedded options in the policies at fair value.
We entered into an interest rate swap and interest rate caps to manage interest rate risk associated with the floating rate component on certain of our subordinated debentures. See Note 10 in our Annual Report on Form 10-K for the year ended December 31, 2018 for more information on our subordinated debentures. The terms of the interest rate swap provide that we pay a fixed rate of interest and receive a floating rate of interest. The terms of the interest rate caps limit the three month LIBOR to 2.50%. The interest rate swap and caps are not effective hedges under accounting guidance for derivative instruments and hedging activities. Therefore, we record the interest rate swap and caps at fair value and any net cash payments received or paid are included in the change in fair value of derivatives in the unaudited consolidated statements of operations.
Details regarding the interest rate swap are as follows:
 
 
Notional
 
 
 
Pay
 
 
 
June 30, 2019
 
December 31, 2018
Maturity Date
 
Amount
 
Receive Rate
 
Rate
 
Counterparty
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
March 15, 2021
 
$
85,500

 
LIBOR
 
2.415
%
 
SunTrust
 
$
(881
)
 
$
354



26

Table of Contents

Details regarding the interest rate caps are as follows:
 
 
Notional
 
 
 
Cap
 
 
 
June 30, 2019
 
December 31, 2018
Maturity Date
 
Amount
 
Floating Rate
 
Rate
 
Counterparty
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
July 7, 2021
 
$
40,000

 
LIBOR
 
2.50
%
 
SunTrust
 
$
29

 
$
302

July 8, 2021
 
12,000

 
LIBOR
 
2.50
%
 
SunTrust
 
9

 
91

July 29, 2021
 
27,000

 
LIBOR
 
2.50
%
 
SunTrust
 
21

 
204

 
 
$
79,000

 
 
 
 
 
 
 
$
59

 
$
597


The interest rate swap converts floating rates to fixed rates until March 2021. The interest rate caps cap our interest rates until July 2021. As of June 30, 2019, we deposited $0.7 million of collateral with the counterparty to the swap.
6. Notes Payable and Amounts Due Under Repurchase Agreements
Notes payable includes the following:
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Senior notes due 2027
 
 
 
Principal
$
500,000

 
$
500,000

Unamortized debt issue costs
(4,858
)
 
(5,102
)
Unamortized discount
(292
)
 
(307
)
 
$
494,850

 
$
494,591


On June 16, 2017, we issued $500 million aggregate principal amount of senior unsecured notes due 2027 which bear interest at 5.0% per year and will mature on June 15, 2027 (the "2027 Notes"). The 2027 Notes were issued at a $0.3 million discount, which is being amortized over the term of the 2027 Notes using the effective interest method. Contractual interest is payable semi-annually in arrears each June 15th and December 15th. The initial transaction fees and costs totaling $5.8 million were capitalized as deferred financing costs and are being amortized over the term of the 2027 Notes using the effective interest method.
As part of our investment strategy, we enter into securities repurchase agreements (short-term collateralized borrowings). When we do borrow cash on these repurchase agreements, we pledge collateral in the form of debt securities with fair values approximately equal to the amount due and we use the cash to purchase debt securities ahead of the time we collect the cash from selling annuity policies to avoid a lag between the investment of funds and the obligation to credit interest to policyholders. We earn investment income on the securities purchased with these borrowings at a rate in excess of the cost of these borrowings. Such borrowings averaged $20.4 million and $54.6 million during the three and six months ended June 30, 2019, respectively, compared to $111.4 million and $59.8 million for the same periods in 2018. The maximum amount borrowed was $243.6 million and $544.1 million during the six months ended June 30, 2019 and June 30, 2018, respectively. The weighted average interest rate on amounts due under repurchase agreements was 4.62% and 3.04% for the three and six months ended June 30, 2019, respectively, compared to 1.74% for both the same periods in 2018.
7. Commitments and Contingencies
We are occasionally involved in litigation, both as a defendant and as a plaintiff. In addition, state regulatory bodies, such as state insurance departments, the Securities and Exchange Commission ("SEC"), the Department of Labor, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, and the Employee Retirement Income Security Act of 1974, as amended.
In accordance with applicable accounting guidelines, we establish an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. As a litigation or regulatory matter is developing we, in conjunction with outside counsel, evaluate on an ongoing basis whether the matter presents a loss contingency that meets conditions indicating the need for accrual and/or disclosure, and if not the matter will continue to be monitored for further developments. If and when the loss contingency related to litigation or regulatory matters is deemed to be both probable and estimable, we will establish an accrued liability with respect to that matter and will continue to monitor the matter for further developments that may affect the amount of the accrued liability.
There can be no assurance that any pending or future litigation will not have a material adverse effect on our business, financial condition, or results of operations.
In addition to our commitments to fund mortgage loans, we have unfunded commitments at June 30, 2019 to limited partnerships of $33.0 million and to fixed maturity securities of $122.5 million.

27

Table of Contents

8. Earnings (Loss) Per Share
The following table sets forth the computation of earnings (loss) per common share and earnings (loss) per common share - assuming dilution:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands, except per share data)
Numerator:
 
 
 
 
 
 
 
Net income (loss) - numerator for earnings (loss) per common share
$
18,590

 
$
93,903

 
$
(11,420
)
 
$
234,865

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average common shares outstanding
91,103,151

 
90,326,747

 
90,993,810

 
90,172,812

Effect of dilutive securities:
 
 
 
 
 
 
 
Stock options and deferred compensation agreements
333,780

 
696,007

 
394,390

 
773,149

Restricted stock and restricted stock units
348,292

 
248,094

 
376,898

 
259,992

Denominator for earnings (loss) per common share - assuming dilution
91,785,223

 
91,270,848

 
91,765,098

 
91,205,953

 
 
 
 
 
 
 
 
Earnings (loss) per common share
$
0.20

 
$
1.04

 
$
(0.13
)
 
$
2.60

Earnings (loss) per common share - assuming dilution
$
0.20

 
$
1.03

 
$
(0.13
)
 
$
2.58


There were no options to purchase shares of our common stock outstanding excluded from the computation of diluted earnings (loss) per share during the three and six months ended June 30, 2019 or 2018, as the exercise price of all options outstanding was less than the average market price of our common shares for those periods.

28

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's discussion and analysis reviews our unaudited consolidated financial position at June 30, 2019, and the unaudited consolidated results of operations for the three and six month periods ended June 30, 2019 and 2018, and where appropriate, factors that may affect future financial performance. This analysis should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q, and the audited consolidated financial statements, notes thereto and selected consolidated financial data appearing in our Annual Report on Form 10-K for the year ended December 31, 2018.
Cautionary Statement Regarding Forward-Looking Information
All statements, trend analyses and other information contained in this report and elsewhere (such as in filings by us with the SEC, press releases, presentations by us or our management or oral statements) relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as "anticipate", "believe", "plan", "estimate", "expect", "intend", and other similar expressions, constitute forward-looking statements. We caution that these statements may and often do vary from actual results and the differences between these statements and actual results can be material. Accordingly, we cannot assure you that actual results will not differ materially from those expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:
general economic conditions and other factors, including prevailing interest rate levels and stock and credit market performance which may affect (among other things) our ability to sell our products, our ability to access capital resources and the costs associated therewith, the fair value of our investments, which could result in impairments and other than temporary impairments, and certain liabilities, and the lapse rate and profitability of policies;
customer response to new products and marketing initiatives;
changes in Federal income tax laws and regulations which may affect the relative income tax advantages of our products;
increasing competition in the sale of annuities;
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) bank sales and underwriting of insurance products and regulation of the sale, underwriting and pricing of products; and
the risk factors or uncertainties listed from time to time in our filings with the SEC.
For a detailed discussion of these and other factors that might affect our performance, see Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018 and Item 1A of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2019.
Our Business and Profitability
We specialize in the sale of individual annuities (primarily fixed index deferred annuities). Under U.S. GAAP, premium collections for deferred annuities are reported as deposit liabilities instead of as revenues. Similarly, cash payments to policyholders are reported as decreases in the liabilities for policyholder account balances and not as expenses. Sources of revenues for products accounted for as deposit liabilities are net investment income, surrender charges assessed against policy withdrawals and fees deducted from policyholder account balances for lifetime income benefit riders, net realized gains (losses) on investments and changes in fair value of derivatives. Components of expenses for products accounted for as deposit liabilities are interest sensitive and index product benefits (primarily interest credited to account balances and changes in the liability for lifetime income benefit riders), changes in fair value of embedded derivatives, amortization of deferred sales inducements and deferred policy acquisition costs, other operating costs and expenses and income taxes.
Our business model contemplates continued growth in invested assets and non-GAAP operating income while maintaining a high quality investment portfolio that will not experience significant losses from impairments of invested assets. We are committed to maintaining a high quality investment portfolio with limited exposure to below investment grade securities and other riskier assets. Growth in invested assets is predicated on a continuation of our high sales achievements of the last five years while at the same time maintaining a high level of retention of the funds received.
Our profitability depends in large part upon:
the amount of assets under our management,
investment spreads we earn on our policyholder account balances,
our ability to manage our investment portfolio to maximize returns and minimize risks such as interest rate changes and defaults or impairment of investments,
our ability to appropriately price for lifetime income benefit riders offered on certain of our fixed rate and fixed index annuity policies,
our ability to manage interest rates credited to policyholders and costs of the options purchased to fund the annual index credits on our fixed index annuities,
our ability to manage the costs of acquiring new business (principally commissions paid to agents and distribution partners and bonuses credited to policyholders),
our ability to manage our operating expenses, and
income taxes.

29

Table of Contents


Earnings from products accounted for as deposit liabilities are primarily generated from the excess of net investment income earned over the interest credited or the cost of providing index credits to the policyholder, or the "investment spread." Our investment spread is summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
Average yield on invested assets
4.51%
 
4.47%
 
4.49%
 
4.42%
Aggregate cost of money
1.88%
 
1.83%
 
1.89%
 
1.82%
Aggregate investment spread
2.63%
 
2.64%
 
2.60%
 
2.60%
 
 
 
 
 
 
 
 
Impact of:
 
 
 
 
 
 
 
Investment yield - additional prepayment income
0.04%
 
0.07%
 
0.03%
 
0.06%
Cost of money benefit from over hedging
0.04%
 
0.06%
 
0.03%
 
0.04%
The cost of money for fixed index annuities and average crediting rates for fixed rate annuities are computed based upon policyholder account balances and do not include the impact of amortization of deferred sales inducements. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018. With respect to our fixed index annuities, the cost of money includes the average crediting rate on amounts allocated to the fixed rate strategy and expenses we incur to fund the annual index credits. Proceeds received upon expiration of call options purchased to fund annual index credits are recorded as part of the change in fair value of derivatives, and are largely offset by an expense for interest credited to annuity policyholder account balances. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities and Financial Condition - Derivative Instruments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018.
We continue to be in the midst of an unprecedented period of low interest rates and low yields for investments with the credit quality we prefer which presents a strong headwind to achieving our target rate for investment spread. In response, we have been reducing policyholder crediting rates for new annuities and existing annuities since the fourth quarter of 2011. We continue to have flexibility to reduce our crediting rates if necessary and could decrease our cost of money by approximately 58 basis points if we reduce current rates to guaranteed minimums. In addition, starting in 2017 we began to invest in asset classes that were not traditionally in our portfolio, focusing on investments with less liquidity that provide higher yields and have a track record of positive credit performance. We are looking to improve our investment yield through the opportunistic replacement of lower yielding securities with higher yielding securities. During 2018 we sold $2.1 billion in book value of lower yielding securities for a yield pickup of approximately 170 basis points on these investments. While we anticipated pursuing additional portfolio realignment opportunities in 2019, market conditions have not been conducive and the execution of any realignment transactions during 2019 is unlikely. Investment yields on fixed income securities purchased and commercial mortgage loans funded in 2019 decreased compared to 2018 due to a general decline in interest rates and credit spreads tightening.
Life insurance companies are subject to the NAIC risk-based capital ("RBC") requirements which are intended to be used by insurance regulators as an early warning tool to identify deteriorating or weakly capitalized insurance companies for the purpose of initiating regulatory action. Rating agencies utilize a form of RBC to partially determine capital strength of insurance companies. Our RBC ratio at December 31, 2018 was 360%, and our estimated RBC ratio at June 30, 2019 was 369%.

30

Table of Contents

Results of Operations for the Three and Six Months Ended June 30, 2019 and 2018
Annuity deposits by product type collected during the three and six months ended June 30, 2019 and 2018, were as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
American Equity Investment Life Insurance Company:
 
 
 
 
 
 
 
Fixed index annuities
$
1,211,004

 
$
952,675

 
$
2,238,662

 
$
1,786,025

Annual reset fixed rate annuities
3,614

 
15,455

 
7,062

 
31,672

Multi-year fixed rate annuities
566

 
888

 
714

 
2,889

Single premium immediate annuities
1,747

 
5,313

 
3,815

 
15,943

 
1,216,931

 
974,331

 
2,250,253

 
1,836,529

Eagle Life Insurance Company:
 
 
 
 
 
 
 
Fixed index annuities
235,558

 
173,119

 
413,038

 
333,683

Annual reset fixed rate annuities
66

 
348

 
193

 
621

Multi-year fixed rate annuities
47,004

 
53,419

 
72,572

 
61,443

 
282,628


226,886


485,803


395,747

Consolidated:
 
 
 
 
 
 
 
Fixed index annuities
1,446,562


1,125,794


2,651,700


2,119,708

Annual reset fixed rate annuities
3,680


15,803


7,255


32,293

Multi-year fixed rate annuities
47,570


54,307


73,286


64,332

Single premium immediate annuities
1,747


5,313


3,815


15,943

Total before coinsurance ceded
1,499,559


1,201,217


2,736,056


2,232,276

Coinsurance ceded
72,487

 
129,047

 
126,551

 
218,742

Net after coinsurance ceded
$
1,427,072


$
1,072,170


$
2,609,505


$
2,013,534

Annuity deposits before and after coinsurance ceded increased 25% and 33%, respectively, during the second quarter of 2019 compared to the same period in 2018, and increased 23% and 30%, respectively, during the six months ended June 30, 2019 compared to the same period in 2018. The increases in sales for the three and six months ended June 30, 2019 compared to the same periods in 2018 were primarily attributable to the launch of new products during 2018 and improvements in our competitive position in the accumulation and guaranteed income markets. These factors were partially mitigated by continued competitive pressures within each of our distribution channels. We continue to face a challenging environment for sales of fixed index annuities due to a highly competitive market.
We coinsure 80% of the annuity deposits received from multi-year rate guaranteed annuities and 20% of certain fixed index annuities sold by Eagle Life Insurance Company ("Eagle Life") through broker/dealers and banks. The decreases in coinsurance ceded premiums were attributable to a decrease in the coinsurance percentage for fixed index annuities sold by Eagle Life from 50% for the six months ended June 30, 2018 to 20% for the six months ended June 30, 2019.
Net income (loss) decreased to $18.6 million in the second quarter of 2019 and to $(11.4) million for the six months ended June 30, 2019 compared to $93.9 million and $234.9 million for the same periods in 2018.
Net income, in general, has been positively impacted by the growth in the volume of business in force and the investment spread earned on this business. The average amount of annuity account balances outstanding (net of annuity liabilities ceded under coinsurance agreements) increased 5% to $52.0 billion for the second quarter of 2019 and 5% to $51.7 billion for the six months ended June 30, 2019, compared to $49.5 billion and $49.2 billion for the same periods in 2018. Our investment spread measured in dollars was $322.4 million for the second quarter of 2019 and $631.3 million for the six months ended June 30, 2019 compared to $301.3 million and $584.9 million for the same periods in 2018. As previously mentioned, our investment spread has been positively impacted by our opportunistic replacement of lower yielding securities with higher yielding securities during 2018, however yields in general continue to be negatively impacted by the extended low interest rate environment (see Net investment income).
Net income (loss) is also impacted by the change in fair value of derivatives and embedded derivatives which fluctuates from period to period based upon changes in fair values of call options purchased to fund the annual index credits for fixed index annuities and changes in interest rates used to discount the embedded derivative liability. Net income (loss) for the three and six months ended June 30, 2019 was negatively impacted by decreases in the discount rates used to estimate the fair value of our embedded derivative liabilities, the impact of which was partially offset by decreases in amortization of deferred policy acquisition costs and deferred sales inducements related to the change in fair value of derivatives and embedded derivatives. Net income for the three and six months ended June 30, 2018 was positively impacted by increases in the discount rates used to estimate our embedded derivative liabilities, the impact of which was partially offset by increases in amortization of deferred policy acquisition costs and deferred sales inducements related to the change in fair value of derivatives and embedded derivatives (see Change in fair value of derivatives, Change in fair value of embedded derivatives, Amortization of deferred sales inducements and Amortization of deferred policy acquisition costs).

31

Table of Contents

Non-GAAP operating income, a non-GAAP financial measure, increased to $99.6 million in the second quarter of 2019 and to $189.0 million for the six months ended June 30, 2019 compared to $86.6 million and $164.3 million for the same periods in 2018.
In addition to net income (loss), we have consistently utilized non-GAAP operating income, a non-GAAP financial measure commonly used in the life insurance industry, as an economic measure to evaluate our financial performance. Non-GAAP operating income equals net income (loss) adjusted to eliminate the impact of items that fluctuate from quarter to quarter in a manner unrelated to core operations, and we believe measures excluding their impact are useful in analyzing operating trends. The most significant adjustments to arrive at non-GAAP operating income eliminate the impact of fair value accounting for our fixed index annuity business and are not economic in nature but rather impact the timing of reported results. We believe the combined presentation and evaluation of non-GAAP operating income together with net income (loss) provides information that may enhance an investor's understanding of our underlying results and profitability.
Non-GAAP operating income is not a substitute for net income (loss) determined in accordance with GAAP. The adjustments made to derive non-GAAP operating income are important to understand our overall results from operations and, if evaluated without proper context, non-GAAP operating income possesses material limitations. As an example, we could produce a low level of net income or a net loss in a given period, despite strong operating performance, if in that period we experience significant net realized losses from our investment portfolio. We could also produce a high level of net income in a given period, despite poor operating performance, if in that period we generate significant net realized gains from our investment portfolio. As an example of another limitation of non-GAAP operating income, it does not include the decrease in cash flows expected to be collected as a result of credit loss OTTI. Therefore, our management reviews net realized investment gains (losses) and analyses of our net investment income, including impacts related to OTTI write-downs, in connection with their review of our investment portfolio. In addition, our management examines net income (loss) as part of their review of our overall financial results.
The adjustments made to net income (loss) to arrive at non-GAAP operating income for the three and six months ended June 30, 2019 and 2018 are set forth in the table that follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Reconciliation from net income (loss) to non-GAAP operating income:
 
 
 
 
 
 
 
Net income (loss)
$
18,590

 
$
93,903

 
$
(11,420
)
 
$
234,865

Adjustments to arrive at non-GAAP operating income:
 
 
 
 
 
 
 
Net realized investment losses, including OTTI
2,625

 
25,624

 
2,930

 
25,647

Change in fair value of derivatives and embedded derivatives - fixed index annuities
99,868

 
(30,094
)
 
250,812

 
(108,912
)
Change in fair value of derivatives - debt
854

 
(739
)
 
1,490

 
(2,571
)
Income taxes
(22,346
)
 
(2,046
)
 
(54,819
)
 
15,313

Non-GAAP operating income
$
99,591

 
$
86,648

 
$
188,993

 
$
164,342

The amounts disclosed in the reconciliation above are presented net of related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs where applicable.
Annuity product charges (surrender charges assessed against policy withdrawals and fees deducted from policyholder account balances for lifetime income benefit riders) increased 10% to $60.7 million in the second quarter of 2019 and 8% to $113.7 million for the six months ended June 30, 2019 compared to $55.0 million and $105.7 million for the same periods in 2018. The components of annuity product charges are set forth in the table that follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Surrender charges
$
19,480

 
$
16,520

 
$
35,936

 
$
32,802

Lifetime income benefit riders (LIBR) fees
41,220

 
38,486

 
77,730

 
72,927

 
$
60,700

 
$
55,006

 
$
113,666

 
$
105,729

 
 
 
 
 
 
 
 
Withdrawals from annuity policies subject to surrender charges
$
167,744

 
$
136,599

 
$
309,844

 
$
266,595

Average surrender charge collected on withdrawals subject to surrender charges
11.6
%
 
12.1
%
 
11.6
%
 
12.3
%
 
 
 
 
 
 
 
 
Fund values on policies subject to LIBR fees
$
5,720,854

 
$
5,485,450

 
$
10,690,568

 
$
10,267,249

Weighted average per policy LIBR fee
0.72
%
 
0.70
%
 
0.73
%
 
0.71
%

32

Table of Contents

The increases in annuity product charges were attributable to increases in fees assessed for lifetime income benefit riders due to a larger volume of business in force subject to the fee as compared to prior periods and to increases in surrender charges due to increases in withdrawals from annuity policies subject to surrender charges due to a larger volume of business in force and policyholder behavior, which were partially offset by lower average surrender charges collected on those withdrawals. See Interest sensitive and index product benefits below for corresponding expense recognized on lifetime income benefit riders.
Net investment income increased 7% to $570.6 million in the second quarter of 2019 and 8% to $1.1 billion for the six months ended June 30, 2019 compared to $533.3 million and $1.0 billion for the same periods in 2018. The increases were principally attributable to the growth in our annuity business and corresponding increases in our invested assets. Average invested assets excluding derivative instruments (on an amortized cost basis) increased 6% to $50.7 billion for the second quarter of 2019 and 6% to $50.3 billion for the six months ended June 30, 2019 compared to $47.8 billion and $47.3 billion for the same periods in 2018.
The average yield earned on average invested assets was 4.51% for the second quarter of 2019 and 4.49% for the six months ended June 30, 2019 compared to 4.47% and 4.42% for the same periods in 2018. The increases in average yield earned for the three and six months ended June 30, 2019 compared to the same period in 2018 was primarily attributable to investment of new premiums and portfolio cash flows during 2019 and 2018 at rates above the overall portfolio yield, our opportunistic replacement of lower yielding securities with higher yielding securities throughout 2018 as previously discussed and increases in investment income on our floating rate investment securities due to an increase in the benchmark rates associated with these investments. The average yield on fixed income securities purchased and commercial mortgage loans funded during the three and six months ended June 30, 2019 was 4.42% and 4.52%, respectively, compared to 4.77% and 4.61% for the same periods in 2018.
Change in fair value of derivatives consists of call options purchased to fund annual index credits on fixed index annuities, and an interest rate swap and interest rate caps that hedge our floating rate subordinated debentures. The components of change in fair value of derivatives are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Call options:
 
 
 
 
 
 
 
Gain (loss) on option expiration
$
(42,483
)
 
$
178,530

 
$
(166,163
)
 
$
470,506

Change in unrealized gains/losses
119,425

 
(46,858
)
 
628,271

 
(791,432
)
Interest rate swap
(688
)
 
360

 
(1,056
)
 
1,400

Interest rate caps
(209
)
 
173

 
(538
)
 
648

 
$
76,045

 
$
132,205

 
$
460,514

 
$
(318,878
)
The differences between the change in fair value of derivatives between periods for call options are primarily due to the performance of the indices upon which our call options are based which impacts the fair values and changes in the fair values of those call options between periods. A substantial portion of our call options are based upon the S&P 500 Index with the remainder based upon other equity and bond market indices. The range of index appreciation (after applicable caps, participation rates and asset fees) for options expiring during the three and six months ended June 30, 2019 and 2018 is as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
S&P 500 Index
 
 
 
 
 
 
 
Point-to-point strategy
0.0% - 7.0%
 
1.0% - 7.8%
 
0.0% - 7.0%
 
1.0% - 12.6%
Monthly average strategy
0.0% - 6.9%
 
0.8% - 8.0%
 
0.0% - 6.9%
 
0.6% - 8.0%
Monthly point-to-point strategy
0.0% - 4.3%
 
0.0% - 10.3%
 
0.0% - 4.3%
 
0.0% - 17.5%
Fixed income (bond index) strategies
0.0% - 10.0%
 
0.0% - 5.1%
 
0.0% - 10.0%
 
0.0% - 5.1%
The change in fair value of derivatives is also influenced by the aggregate cost of options purchased. The aggregate cost of options has increased primarily due to an increased amount of fixed index annuities in force as well as an increase in the cost of options for certain index strategies experienced during 2018. The average cost of options for the three and six months ended June 30, 2019 was below the weighted average cost of options for 2018. The aggregate cost of options is also influenced by the amount of policyholder funds allocated to the various indices and market volatility which affects option pricing. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018.
Net realized gains (losses) on investments, excluding OTTI losses include gains and losses on the sale of securities and other investments and impairment losses on mortgage loans on real estate which fluctuate from year to year due to changes in the interest rate and economic environment and the timing of the sale of investments, as well as gains (losses) recognized on real estate owned due to any sales and impairments on long-lived assets. See Note 3 to our unaudited consolidated financial statements for a detailed presentation of the types of investments that generated the gains (losses) and Financial Condition - Investments and Note 4 to our unaudited consolidated financial statements for discussion of allowance for credit losses recognized on mortgage loans on real estate.

33

Table of Contents

Net OTTI losses recognized in operations were $1.2 million for the three and six months ended June 30, 2019 compared to $2.4 million and $3.3 million for the same periods in 2018. See Financial Condition - Other Than Temporary Impairments for additional discussion of other than temporary impairments recognized during the periods presented.
Interest sensitive and index product benefits decreased 41% to $251.1 million in the second quarter of 2019 and decreased 59% to $387.8 million for the six months ended June 30, 2019 compared to $428.0 million and $942.0 million for the same periods in 2018. The components of interest sensitive and index product benefits are summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Index credits on index policies
$
161,752

 
$
334,605

 
$
217,677

 
$
758,545

Interest credited (including changes in minimum guaranteed interest for fixed index annuities)
52,186

 
54,508

 
101,404

 
111,278

Lifetime income benefit riders
37,165

 
38,838

 
68,696

 
72,223

 
$
251,103

 
$
427,951

 
$
387,777

 
$
942,046

The decreases in index credits were attributable to changes in the level of appreciation of the underlying indices (see discussion above under Change in fair value of derivatives) and the amount of funds allocated by policyholders to the respective index options. Total proceeds received upon expiration of the call options purchased to fund the annual index credits were $166.4 million and $224.9 million for the three and six months ended June 30, 2019, compared to $341.6 million and $767.2 million for the same periods in 2018. The decreases in interest credited were due to decreases in the amount of annuity liabilities outstanding receiving a fixed rate of interest and decreases in the average rate credited to the annuity liabilities outstanding receiving a fixed rate of interest.
The liability (net of coinsurance ceded) for lifetime income benefit riders was $876.9 million and $808.2 million at June 30, 2019 and December 31, 2018, respectively.
Amortization of deferred sales inducements, in general, has been increasing each period due to growth in our annuity business and the deferral of sales inducements incurred with respect to sales of premium bonus annuity products. Bonus products represented 79% and 82% of our net annuity account values at June 30, 2019 and June 30, 2018, respectively. The increases in amortization from these factors have been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business and amortization associated with net realized gains (losses) on investments and net OTTI losses recognized in operations. Fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts. The change in fair value of the embedded derivatives will not correspond to the change in fair value of the derivatives (purchased call options), because the purchased call options are one-year options while the options valued in the fair value of embedded derivatives cover the expected lives of the contracts which typically exceed ten years. Amortization of deferred sales inducements is summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Amortization of deferred sales inducements before gross profit adjustments
$
68,886

 
$
68,224

 
$
137,689

 
$
135,435

Gross profit adjustments:
 
 
 
 
 
 
 
Fair value accounting for derivatives and embedded derivatives
(48,034
)
 
16,395

 
(83,421
)
 
49,851

Net realized gains (losses) on investments and net OTTI losses recognized in operations
(1,067
)
 
(6,507
)
 
(1,174
)
 
(6,751
)
Amortization of deferred sales inducements after gross profit adjustments
$
19,785

 
$
78,112

 
$
53,094

 
$
178,535

Change in fair value of embedded derivatives includes changes in the fair value of our fixed index annuity embedded derivatives (see Note 5 to our unaudited consolidated financial statements). The components of change in fair value of embedded derivatives are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Fixed index annuities - embedded derivatives
$
204,590

 
$
(288,900
)
 
$
857,232

 
$
(1,394,923
)
Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting
122,972

 
186,951

 
236,653

 
425,742

 
$
327,562

 
$
(101,949
)
 
$
1,093,885

 
$
(969,181
)

34

Table of Contents

The change in fair value of the fixed index annuity embedded derivatives resulted from (i) changes in the expected index credits on the next policy anniversary dates, which are related to the change in fair value of the call options acquired to fund those index credits discussed above in Change in fair value of derivatives; (ii) changes in the discount rates used in estimating our embedded derivative liabilities; and (iii) the growth in the host component of the policy liability. The amounts presented as "Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting" represent the total change in the difference between policy benefit reserves for fixed index annuities computed under the derivative accounting standard and the long-duration contracts accounting standard at each balance sheet date, less the change in fair value of our fixed index annuities embedded derivative. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018.
The primary reasons for the increases in the change in fair value of the fixed index annuity embedded derivatives during the three and six months ended June 30, 2019 were increases in the expected index credits on the next policy anniversary dates resulting from increases in the fair value of the call options acquired to fund these index credits during the three and six months ended June 30, 2019 as compared to decreases in the expected index credits on the next policy anniversary dates resulting from decreases in the fair value of the call options acquired to fund these index credits during the three and six months ended June 30, 2018 and decreases in the discount rates for the three and six months ended June 30, 2019 as compared to increases in the discount rates for the same periods of 2018. The discount rates used in estimating our embedded derivative liabilities fluctuate based on changes in the general level of interest rates and credit spreads.
Amortization of deferred policy acquisition costs, in general, has been increasing each period due to the growth in our annuity business and the deferral of policy acquisition costs incurred with respect to sales of annuity products. The increases in amortization from these factors have been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business and amortization associated with net realized gains (losses) on investments and net OTTI losses recognized in operations. As discussed above, fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts. Amortization of deferred policy acquisition costs is summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Amortization of deferred policy acquisition costs before gross profit adjustments
$
101,444

 
$
97,715

 
$
201,515

 
$
193,155

Gross profit adjustments:
 
 
 
 
 
 
 
Fair value accounting for derivatives and embedded derivatives
(70,144
)
 
25,980

 
(124,933
)
 
71,517

Net realized gains (losses) on investments and net OTTI losses recognized in operations
(1,354
)
 
(8,646
)
 
(1,504
)
 
(8,984
)
Amortization of deferred policy acquisition costs after gross profit adjustments
$
29,946

 
$
115,049

 
$
75,078

 
$
255,688

Other operating costs and expenses increased 15% to $37.4 million in the second quarter of 2019 and 20% to $76.4 million for the six months ended June 30, 2019 compared to $32.5 million and $63.8 million for the same periods in 2018 and are summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Salary and benefits
$
20,874

 
$
17,547

 
$
41,093

 
$
33,934

Risk charges
9,322

 
7,857

 
18,031

 
15,536

Other
7,230

 
7,136

 
17,281

 
14,310

Total other operating costs and expenses
$
37,426

 
$
32,540

 
$
76,405

 
$
63,780

Salary and benefits for the three and six months ended June 30, 2019 reflect increases of $0.7 million and $2.6 million, respectively, due to an increased number of employees related to our growth and increases of $2.1 million and $3.6 million, respectively, for expense recognized under our equity and cash incentive compensation programs ("incentive compensation programs"). The increases in expenses related to our incentive compensation programs were primarily due to increases in the expected payouts due to a larger number of employees participating in the programs and higher potential payouts for certain employees participating in the programs.
The increases in reinsurance risk charges expense for the three and six months ended June 30, 2019 compared to the same periods in 2018 were due to increases in the amount of excess regulatory reserves ceded to an unaffiliated reinsurer pursuant to a reinsurance agreement as a result of the replacement of the previous agreement with a new agreement effective April 1, 2019. The impact from increasing the amount of excess regulatory reserves ceded was partially offset by a lower risk charge percentage in the new agreement. The excess regulatory reserves ceded at June 30, 2019 and 2018 were $1,050.9 million and $772.0 million, respectively.

35

Table of Contents

Other expenses increased for the six months ended June 30, 2019 as compared to the six months ended June 30, 2018 primarily as a result of increases in consulting and professional services fees, increases in depreciation and maintenance expenses primarily related to software and hardware assets and increases in licensing fees which are based on the level of policyholder funds under management allocated to index strategies.
Income tax expense (benefit) was $4.6 million in the second quarter of 2019 and $(4.8) million for the six months ended June 30, 2019 compared to $20.3 million and $57.0 million for the same periods in 2018. The changes in income tax expense were primarily due to changes in income (loss) before income taxes. The effective income tax rates for the three and six months ended June 30, 2019 were 19.9% and 29.8%, respectively, and 17.8% and 19.5% for the same periods in 2018, respectively.
Income tax expense (benefit) and the resulting effective tax rate are based upon two components of income (loss) before income taxes ("pretax income") that are taxed at different tax rates. Life insurance income is generally taxed at an effective rate of approximately 21.6% reflecting the absence of state income taxes for substantially all of the states that the life insurance subsidiaries do business in. The income (loss) for the parent company and other non-life insurance subsidiaries (the "non-life insurance group") is generally taxed at an effective tax rate of 29.5% reflecting the combined federal / state income tax rates. The effective income tax rates resulting from the combination of the income tax provisions for the life / non-life sources of income (loss) vary from period to period based primarily on the relative size of pretax income (loss) from the two sources.
The effective income tax rate was impacted by a discrete tax item related to share-based compensation that provided a tax benefit for the three and six months ended June 30, 2019 of approximately $0.3 million and $1.4 million, respectively, and $0.8 million and $2.4 million for the same periods in 2018, respectively. The effective income tax rates excluding the impact of this discrete item were 21.3% and 21.4%, respectively, for the three and six months ended June 30, 2019 and 18.5% and 20.4% for the same periods in 2018, respectively. The effective income tax rate for the three and six months ended June 30, 2018 benefited from the impact of capital losses being carried back to periods in which a 35% statutory tax rate was in effect.

36

Table of Contents

Financial Condition
Investments
Our investment strategy is to maintain a predominantly investment grade fixed income portfolio, provide adequate liquidity to meet our cash obligations to policyholders and others and maximize current income and total investment return through active investment management. Consistent with this strategy, our investments principally consist of fixed maturity securities and mortgage loans on real estate.
Insurance statutes regulate the type of investments that our life subsidiaries are permitted to make and limit the amount of funds that may be used for any one type of investment. In light of these statutes and regulations and our business and investment strategy, we generally seek to invest in United States government and government-sponsored agency securities, corporate securities, residential and commercial mortgage backed securities, other asset backed securities and United States municipalities, states and territories securities rated investment grade by established NRSRO's or in securities of comparable investment quality, if not rated, and commercial mortgage loans on real estate.
The composition of our investment portfolio is summarized as follows:
 
June 30, 2019
 
December 31, 2018
 
Carrying
Amount
 
Percent
 
Carrying
Amount
 
Percent
 
(Dollars in thousands)
Fixed maturity securities:
 
 
 
 
 
 
 
United States Government full faith and credit
$
12,023

 
0.1
%
 
$
11,652

 
%
United States Government sponsored agencies
1,214,609

 
2.2
%
 
1,138,529

 
2.3
%
United States municipalities, states and territories
4,299,962

 
7.8
%
 
4,126,267

 
8.3
%
Foreign government obligations
233,095

 
0.4
%
 
230,274

 
0.5
%
Corporate securities
31,312,263

 
57.2
%
 
28,371,514

 
57.4
%
Residential mortgage backed securities
1,338,946

 
2.4
%
 
1,202,159

 
2.4
%
Commercial mortgage backed securities
5,673,990

 
10.4
%
 
5,379,003

 
10.9
%
Other asset backed securities
6,086,415

 
11.1
%
 
5,464,329

 
11.1
%
Total fixed maturity securities
50,171,303

 
91.6
%
 
45,923,727

 
92.9
%
Mortgage loans on real estate
3,083,675

 
5.6
%
 
2,943,091

 
6.0
%
Derivative instruments
888,208

 
1.6
%
 
205,149

 
0.4
%
Other investments
642,219

 
1.2
%
 
355,531

 
0.7
%
 
$
54,785,405

 
100.0
%
 
$
49,427,498

 
100.0
%
Fixed Maturity Securities
Our fixed maturity security portfolio is managed to minimize risks such as interest rate changes and defaults or impairments while earning a sufficient and stable return on our investments. The largest portion of our fixed maturity securities are in investment grade (NAIC designation 1 or 2) publicly traded or privately placed corporate securities.
A summary of our fixed maturity securities by NRSRO ratings is as follows:
 
 
June 30, 2019
 
December 31, 2018
Rating Agency Rating
 
Carrying
Amount
 
Percent of
Fixed Maturity
Securities
 
Carrying
Amount
 
Percent of
Fixed Maturity
Securities
 
 
(Dollars in thousands)
Aaa/Aa/A
 
$
29,650,285

 
59.1
%
 
$
27,052,481

 
58.9
%
Baa
 
19,089,841

 
38.0
%
 
17,265,590

 
37.6
%
Total investment grade
 
48,740,126

 
97.1
%
 
44,318,071

 
96.5
%
Ba
 
1,089,291

 
2.2
%
 
1,191,772

 
2.6
%
B
 
140,148

 
0.3
%
 
139,313

 
0.3
%
Caa
 
99,000

 
0.2
%
 
122,717

 
0.3
%
Ca and lower
 
102,738

 
0.2
%
 
151,854

 
0.3
%
Total below investment grade
 
1,431,177

 
2.9
%
 
1,605,656

 
3.5
%
 
 
$
50,171,303

 
100.0
%
 
$
45,923,727

 
100.0
%

37

Table of Contents

The NAIC's Securities Valuation Office ("SVO") is responsible for the day-to-day credit quality assessment and the valuation of fixed maturity securities owned by state regulated insurance companies. The purpose of such assessment and valuation is for determining regulatory capital requirements and regulatory reporting. Insurance companies report ownership to the SVO when such securities are eligible for regulatory filings. The SVO conducts credit analysis on these securities for the purpose of assigning a NAIC designation and/or unit price. Typically, if a security has been rated by a NRSRO, the SVO utilizes that rating and assigns a NAIC designation based upon the following system:
NAIC Designation
 
NRSRO Equivalent Rating
1
 
Aaa/Aa/A
2
 
Baa
3
 
Ba
4
 
B
5
 
Caa
6
 
Ca and lower
For most of the bonds held in our portfolio the NAIC designation matches the NRSRO equivalent rating. However, for certain loan-backed and structured securities, as defined by the NAIC, the NAIC rating is not always equivalent to the NRSRO rating presented in the previous table. The NAIC has adopted revised rating methodologies for certain loan-backed and structured securities comprised of non-agency residential mortgage backed securities ("RMBS") and commercial mortgage backed securities ("CMBS"). The NAIC’s objective with the revised rating methodologies for these structured securities is to increase the accuracy in assessing expected losses and use the improved assessment to determine a more appropriate capital requirement for such structured securities. The revised methodologies reduce regulatory reliance on rating agencies and allow for greater regulatory input into the assumptions used to estimate expected losses from structured securities.
The use of this process by the SVO may result in certain non-agency RMBS and CMBS being assigned a NAIC designation that is higher than the equivalent NRSRO rating. The NAIC designations for non-agency RMBS and CMBS are based on security level expected losses as modeled by an independent third party (engaged by the NAIC) and the statutory carrying value of the security, including any purchase discounts or impairment charges previously recognized. Evaluation of non-agency RMBS and CMBS held by insurers using the NAIC rating methodologies is performed on an annual basis.
As stated previously, our fixed maturity security portfolio is managed to minimize risks such as defaults or impairments while earning a sufficient and stable return on our investments. Our strategy has been to invest primarily in investment grade fixed maturity securities. Investment grade is NAIC 1 and 2 securities and Baa3/BBB- and better securities on the NRSRO scale. This strategy meets the objective of minimizing risk while also managing asset capital charges on a regulatory capital basis.
A summary of our fixed maturity securities by NAIC designation is as follows:
 
 
June 30, 2019
 
December 31, 2018
NAIC Designation
 
Amortized
Cost
 
Fair Value
 
Carrying
Amount
 
Percent
of Total
Carrying
Amount
 
Amortized
Cost
 
Fair Value
 
Carrying
Amount
 
Percent
of Total
Carrying
Amount
 
 
(Dollars in thousands)
 
 
 
(Dollars in thousands)
 
 
1
 
$
27,355,251

 
$
29,363,924

 
$
29,363,924

 
58.5
%
 
$
26,588,352

 
$
26,921,843

 
$
26,921,843

 
58.6
%
2
 
18,674,100

 
19,421,029

 
19,421,029

 
38.7
%
 
17,901,161

 
17,528,072

 
17,528,072

 
38.2
%
3
 
1,250,071

 
1,213,115

 
1,213,115

 
2.4
%
 
1,396,650

 
1,269,242

 
1,269,242

 
2.8
%
4
 
193,004

 
166,568

 
166,568

 
0.4
%
 
173,987

 
137,991

 
137,991

 
0.3
%
5
 

 

 

 
%
 
23,836

 
19,453

 
19,453

 
%
6
 
5,530

 
6,667

 
6,667

 
%
 
47,204

 
47,126

 
47,126

 
0.1
%
 
 
$
47,477,956

 
$
50,171,303

 
$
50,171,303

 
100.0
%
 
$
46,131,190

 
$
45,923,727

 
$
45,923,727

 
100.0
%
The amortized cost and fair value of fixed maturity securities at June 30, 2019, by contractual maturity, are presented in Note 3 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.

38

Table of Contents

Unrealized Losses
The amortized cost and fair value of fixed maturity securities that were in an unrealized loss position were as follows:
 
Number of
Securities
 
Amortized
Cost
 
Unrealized
Losses
 
Fair Value
 
 
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
1

 
$
507

 
$
(1
)
 
$
506

United States Government sponsored agencies
15

 
990,541

 
(16,335
)
 
974,206

United States municipalities, states and territories
6

 
48,235

 
(552
)
 
47,683

Foreign government obligations
2

 
24,222

 
(747
)
 
23,475

Corporate securities:
 
 


 
 
 
 
Finance, insurance and real estate
36

 
513,559

 
(13,652
)
 
499,907

Manufacturing, construction and mining
49

 
429,357

 
(13,427
)
 
415,930

Utilities and related sectors
45

 
480,032

 
(14,288
)
 
465,744

Wholesale/retail trade
21

 
213,099

 
(16,183
)
 
196,916

Services, media and other
116

 
1,246,767

 
(80,615
)
 
1,166,152

Residential mortgage backed securities
19

 
85,977

 
(1,482
)
 
84,495

Commercial mortgage backed securities
94

 
716,212

 
(12,324
)
 
703,888

Other asset backed securities
609

 
4,089,629

 
(133,047
)
 
3,956,582

 
1,013

 
$
8,838,137

 
$
(302,653
)
 
$
8,535,484

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
4

 
$
8,650

 
$
(322
)
 
$
8,328

United States Government sponsored agencies
23

 
1,066,544

 
(83,034
)
 
983,510

United States municipalities, states and territories
136

 
518,758

 
(15,658
)
 
503,100

Foreign government obligations
6

 
114,529

 
(4,159
)
 
110,370

Corporate securities:
 
 

 
 
 
 
Finance, insurance and real estate
286

 
3,551,237

 
(164,727
)
 
3,386,510

Manufacturing, construction and mining
231

 
2,515,204

 
(119,607
)
 
2,395,597

Utilities and related sectors
273

 
3,032,710

 
(127,957
)
 
2,904,753

Wholesale/retail trade
103

 
1,308,962

 
(77,554
)
 
1,231,408

Services, media and other
529

 
6,040,083

 
(348,884
)
 
5,691,199

Residential mortgage backed securities
33

 
172,427

 
(4,125
)
 
168,302

Commercial mortgage backed securities
487

 
4,367,221

 
(134,826
)
 
4,232,395

Other asset backed securities
604

 
4,615,477

 
(270,234
)
 
4,345,243

 
2,715

 
$
27,311,802

 
$
(1,351,087
)
 
$
25,960,715

The decrease in unrealized losses from December 31, 2018 to June 30, 2019 was primarily due to a decrease in interest rates and tightening credit spreads during the six months ended June 30, 2019. The 10-year U.S. Treasury yields at June 30, 2019 and December 31, 2018 were 2.00% and 2.69%, respectively. The 30-year U.S. Treasury yields at June 30, 2019 and December 31, 2018 were 2.52% and 3.02%, respectively.

39

Table of Contents

The following table sets forth the composition by credit quality (NAIC designation) of fixed maturity securities with gross unrealized losses:
NAIC Designation
 
Carrying Value of
Securities with
Gross Unrealized
Losses
 
Percent of
Total
 
Gross
Unrealized
Losses
 
Percent of
Total
 
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
 
1
 
$
3,908,327

 
45.8
%
 
$
(73,087
)
 
24.1
%
2
 
3,729,821

 
43.7
%
 
(147,295
)
 
48.7
%
3
 
757,561

 
8.9
%
 
(48,879
)
 
16.1
%
4
 
138,484

 
1.6
%
 
(33,142
)
 
11.0
%
5
 

 
%
 

 
%
6
 
1,291

 
%
 
(250
)
 
0.1
%
 
 
$
8,535,484

 
100.0
%
 
$
(302,653
)
 
100.0
%
December 31, 2018
 
 
 
 
 
 
 
 
1
 
$
13,302,253

 
51.2
%
 
$
(552,455
)
 
40.9
%
2
 
11,301,715

 
43.5
%
 
(622,053
)
 
46.0
%
3
 
1,170,941

 
4.5
%
 
(129,441
)
 
9.6
%
4
 
127,222

 
0.5
%
 
(40,927
)
 
3.0
%
5
 
19,453

 
0.1
%
 
(4,383
)
 
0.3
%
6
 
39,131

 
0.2
%
 
(1,828
)
 
0.2
%
 
 
$
25,960,715

 
100.0
%
 
$
(1,351,087
)
 
100.0
%
Our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 1,013 and 2,715 securities, respectively) have been in a continuous unrealized loss position at June 30, 2019 and December 31, 2018, along with a description of the factors causing the unrealized losses is presented in Note 3 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.

40

Table of Contents

The amortized cost and fair value of fixed maturity securities in an unrealized loss position and the number of months in a continuous unrealized loss position (fixed maturity securities that carry an NRSRO rating of BBB/Baa or higher are considered investment grade) were as follows:
 
Number of
Securities
 
Amortized
Cost
 
Fair Value
 
Gross
Unrealized
Losses
 
 
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
Less than six months
112

 
$
809,962

 
$
795,702

 
$
(14,260
)
Six months or more and less than twelve months
261

 
1,866,146

 
1,817,036

 
(49,110
)
Twelve months or greater
493

 
5,210,046

 
5,052,805

 
(157,241
)
Total investment grade
866

 
7,886,154

 
7,665,543

 
(220,611
)
Below investment grade:
 
 
 
 
 
 
 
Less than six months
21

 
70,516

 
68,516

 
(2,000
)
Six months or more and less than twelve months
51

 
258,999

 
243,735

 
(15,264
)
Twelve months or greater
75

 
622,468

 
557,690

 
(64,778
)
Total below investment grade
147

 
951,983

 
869,941

 
(82,042
)
 
1,013

 
$
8,838,137

 
$
8,535,484

 
$
(302,653
)
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
Less than six months
770

 
$
6,986,778

 
$
6,777,338

 
$
(209,440
)
Six months or more and less than twelve months
1,184

 
12,208,435

 
11,692,145

 
(516,290
)
Twelve months or greater
606

 
6,639,807

 
6,186,550

 
(453,257
)
Total investment grade
2,560

 
25,835,020

 
24,656,033

 
(1,178,987
)
Below investment grade:
 
 
 
 
 
 
 
Less than six months
59

 
578,858

 
533,979

 
(44,879
)
Six months or more and less than twelve months
44

 
371,075

 
338,056

 
(33,019
)
Twelve months or greater
52

 
526,849

 
432,647

 
(94,202
)
Total below investment grade
155

 
1,476,782

 
1,304,682

 
(172,100
)
 
2,715

 
$
27,311,802

 
$
25,960,715

 
$
(1,351,087
)

41

Table of Contents

The amortized cost and fair value of fixed maturity securities (excluding United States Government and United States Government sponsored agency securities) segregated by investment grade (NRSRO rating of BBB/Baa or higher) and below investment grade that had unrealized losses greater than 20% and the number of months in a continuous unrealized loss position were as follows:
 
Number of
Securities
 
Amortized
Cost
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
 
(Dollars in thousands)
June 30, 2019
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
Less than six months

 
$

 
$

 
$

Six months or more and less than twelve months
1

 
39,667

 
32,245

 
(7,422
)
Twelve months or greater

 

 

 

Total investment grade
1

 
39,667

 
32,245

 
(7,422
)
Below investment grade:
 
 
 
 
 
 
 
Less than six months
2

 
25,211

 
19,410

 
(5,801
)
Six months or more and less than twelve months
2

 
25,170

 
18,021

 
(7,149
)
Twelve months or greater
3

 
45,565

 
27,648

 
(17,917
)
Total below investment grade
7

 
95,946

 
65,079

 
(30,867
)
 
8

 
$
135,613

 
$
97,324

 
$
(38,289
)
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
Less than six months
5

 
$
103,637

 
$
78,378

 
$
(25,259
)
Six months or more and less than twelve months
1

 
20,189

 
15,225

 
(4,964
)
Twelve months or greater

 

 

 

Total investment grade
6

 
123,826

 
93,603

 
(30,223
)
Below investment grade:
 
 
 
 
 
 
 
Less than six months
13

 
146,474

 
108,465

 
(38,009
)
Six months or more and less than twelve months

 

 

 

Twelve months or greater
3

 
45,594

 
26,665

 
(18,929
)
Total below investment grade
16

 
192,068

 
135,130

 
(56,938
)
 
22

 
$
315,894

 
$
228,733

 
$
(87,161
)

42

Table of Contents

The amortized cost and fair value of fixed maturity securities, by contractual maturity, that were in an unrealized loss position are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives, and are shown below as a separate line.
 
Available for sale
 
Amortized
Cost
 
Fair Value
 
(Dollars in thousands)
June 30, 2019
 
 
 
Due in one year or less
$

 
$

Due after one year through five years
281,924

 
272,395

Due after five years through ten years
975,381

 
950,556

Due after ten years through twenty years
1,386,495

 
1,349,203

Due after twenty years
1,302,519

 
1,218,365

 
3,946,319

 
3,790,519

Residential mortgage backed securities
85,977

 
84,495

Commercial mortgage backed securities
716,212

 
703,888

Other asset backed securities
4,089,629

 
3,956,582

 
$
8,838,137

 
$
8,535,484

 
 
 
 
December 31, 2018
 
 
 
Due in one year or less
$
31,590

 
$
30,780

Due after one year through five years
2,596,616

 
2,534,891

Due after five years through ten years
7,196,565

 
6,907,961

Due after ten years through twenty years
3,247,923

 
3,056,474

Due after twenty years
5,083,983

 
4,684,669

 
18,156,677

 
17,214,775

Residential mortgage backed securities
172,427

 
168,302

Commercial mortgage backed securities
4,367,221

 
4,232,395

Other asset backed securities
4,615,477

 
4,345,243

 
$
27,311,802

 
$
25,960,715

International Exposure
We hold fixed maturity securities with international exposure. As of June 30, 2019, 25% of the carrying value of our fixed maturity securities was comprised of corporate debt securities of issuers based outside of the United States and debt securities of foreign governments. All of our fixed maturity securities with international exposure are denominated in U.S. dollars. Our investment professionals analyze each holding for credit risk by economic and other factors of each country and industry. The following table presents our international exposure in our fixed maturity portfolio by country or region:
 
June 30, 2019
 
Amortized
Cost
 
Carrying Amount/
Fair Value
 
Percent
of Total
Carrying
Amount
 
(Dollars in thousands)
 
 
GIIPS (1)
$
251,147

 
$
271,502

 
0.5
%
Asia/Pacific
461,296

 
494,397

 
1.0
%
Non-GIIPS Europe
3,177,438

 
3,366,362

 
6.7
%
Latin America
296,728

 
315,683

 
0.6
%
Non-U.S. North America
1,452,706

 
1,549,212

 
3.1
%
Australia & New Zealand
1,044,835

 
1,086,130

 
2.2
%
Other
5,636,391

 
5,555,221

 
11.1
%
 
$
12,320,541

 
$
12,638,507

 
25.2
%
(1)
Greece, Ireland, Italy, Portugal and Spain ("GIIPS"). All of our exposure in GIIPS are corporate securities with issuers domiciled in these countries. None of our foreign government obligations were held in any of these countries.

43

Table of Contents

All of the securities presented in the table above are investment grade (NAIC designation of either 1 or 2), except for the following:
 
June 30, 2019
 
Amortized Cost
 
Carrying Amount/
Fair Value
 
(Dollars in thousands)
GIIPS
$
14,530

 
$
15,087

Asia/Pacific
11,000

 
10,350

Non-GIIPS Europe
108,239

 
105,791

Latin America
59,956

 
61,725

Non-U.S. North America
50,622

 
49,895

Other
452,056

 
420,549

 
$
696,403

 
$
663,397

Watch List
At each balance sheet date, we identify invested assets which have characteristics (i.e. significant unrealized losses compared to amortized cost and industry trends) creating uncertainty as to our future assessment of an other than temporary impairment. As part of this assessment, we review not only a change in current price relative to its amortized cost but the issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength. Specifically for corporate issues we evaluate the financial stability and quality of asset coverage for the securities relative to the term to maturity for the issues we own. A security which has a 20% or greater change in market price relative to its amortized cost and/or a possibility of a loss of principal will be included on a list which is referred to as our watch list. We exclude from this list securities with unrealized losses which are related to market movements in interest rates and which have no factors indicating that such unrealized losses may be other than temporary as we do not intend to sell these securities and it is more likely than not we will not have to sell these securities before a recovery is realized. In addition, we exclude our residential and commercial mortgage backed securities as we monitor all of our residential and commercial mortgage backed securities on a quarterly basis for changes in default rates, loss severities and expected cash flows for the purpose of assessing potential other than temporary impairments and related credit losses to be recognized in operations. At June 30, 2019, the amortized cost and fair value of securities on the watch list (all fixed maturity securities) are as follows:
General Description
 
Number of
Securities
 
Amortized
Cost
 
Unrealized
Gains (Losses)
 
Fair Value
 
Months in
Continuous
Unrealized
Loss Position
 
Months
Unrealized
Losses
Greater
Than 20%
 
 
 
 
(Dollars in thousands)
 
 
 
 
Below investment grade
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
 
Consumer discretionary
 
5
 
$
52,561

 
$
(6,178
)
 
$
46,383

 
0 - 53
 
0 - 16
Energy
 
5
 
66,817

 
(15,523
)
 
51,294

 
0 - 58
 
0 - 49
Industrials
 
1
 
563

 
(250
)
 
313

 
1
 
1
Materials
 
1
 
3,990

 
1,382

 
5,372

 
 
Other asset backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
Financials
 
1
 
977

 

 
977

 
 
Industrials
 
1
 
8,742

 
(2,648
)
 
6,094

 
44
 
7
 
 
14
 
$
133,650

 
$
(23,217
)
 
$
110,433

 
 
 
 

44

Table of Contents

We have determined that the unrealized losses of the securities on the watch list are temporary as we do not intend to sell these securities and it is more likely than not we will not have to sell these securities before recovery of their amortized cost. Our analysis of these securities and their credit performance at June 30, 2019 is as follows:
Corporate securities:
Consumer discretionary:  The decline in the value of certain of these securities is primarily due to weak operating performance and sales trends. The decrease in sales for certain of these securities related to a domestic based toy manufacturer is attributable to the liquidation of a major toy retailer during the fourth quarter of 2017. While the issuer has seen a decrease in operating performance, it has implemented a plan to reduce costs and stabilize its revenue and is executing on that plan. We have determined that these securities were not other than temporarily impaired due to our evaluation of the operating performance and the creditworthiness of the issuer and the fact that all required payments have been made. The decline in operating performance and sales trends of another of these securities related to a domestic company operating retail chain stores is a result of market deterioration being experienced in many companies within the retail market. We recognized an other than temporary impairment on this issuer during the fourth quarter of 2018 due to our evaluation of the operating performance and the credit worthiness of the issuer. In addition, we included a Brazilian food company whose operating trends have come under pressure due to export challenges, domestic poultry price weakness and a domestic trucking strike. As one of the world's largest food companies, we believe the company remains a viable entity even though operating metrics have declined. We have determined that these securities were not other than temporarily impaired due to our evaluation of their operating performance, asset base and creditworthiness of the borrower.
Energy, Industrials and Materials:  The decline in the value of these securities relates to continued operational pressure due to past declines in certain commodity prices specific to their businesses. The decline in these commodity prices creates financial challenges as the companies had to realign operations to accommodate the new environment. These issuers will be stressed greater than the average company due to their price sensitivity and the specific position they hold in the supply chain. While values have remained depressed, stabilizing commodity prices should provide for better financial performance for these companies. We recognized an other than temporary impairment on one of these issuers during the fourth quarter of 2018 due to our evaluation of the operating performance and the credit worthiness of the issuer. While the remaining issuers have seen their financial and profitability profile weakened, we have determined that the remaining securities were not other than temporarily impaired due to our evaluation of the operating performance and the credit worthiness of the issuer.
Other asset backed securities:
Financials:  The decline in value of this security relates directly to the decline in oil prices and the financial stability of its operator. The issuer has direct exposure to the oil market as its primary business is deep water drilling. As oil prices have remained low, the operator of the deep water vessel has experienced financial pressure on its balance sheet and similar vessel sales have been at softer valuations. We recognized other than temporary impairments on this security during 2018 and 2017.
Industrials: The decline in the value of this security is driven by poor financial performance of the trust and a decline in the value of the assets backing this security. Following the loss of several major license agreements with major retailers, revenues and cash flows have suffered. While the performance is down, we have determined the value of the underlying assets currently provide adequate debt service coverage and no other than temporary impairment is necessary.
Other Than Temporary Impairments
We have a policy and process to identify securities in our investment portfolio for which we should recognize impairments. See Critical Accounting Policies—Evaluation of Other Than Temporary Impairments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018.
During the three and six months ended June 30, 2019, we recognized additional credit losses on residential mortgage backed securities and on an other asset backed security for which we have previously recognized OTTI. In addition, during the three and six months ended June 30, 2019, we recognized an OTTI of $0.3 million related to a commercial mortgage backed security due to our intent to sell the security. During the three and six months ended June 30, 2018, we recognized additional credit losses on residential mortgage backed securities on which we have previously recognized OTTI. In addition, during the three and six months ended June 30, 2018, we recognized an additional credit loss of $2.0 million on an other asset backed security as potential sales activity related to the asset backing our security led us to conclude that the asset is worth less than our previous estimates. During the six months ended June 30, 2018 we recognized an OTTI of $0.9 million on a corporate security issued by a Brazilian food company due to our intent to sell the security, which was in an unrealized loss position.
Several factors led us to believe that full recovery of amortized cost is not expected on the securities for which we recognized credit losses. A discussion of these factors, our policy and process to identify securities that could potentially have impairment that is other than temporary and a summary of OTTI is presented in Note 3 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.

45

Table of Contents

Mortgage Loans on Real Estate
Our commercial mortgage loan portfolio consists of mortgage loans collateralized by the related properties and diversified as to property type, location and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. Our commercial mortgage loans on real estate are reported at cost, net of loan loss allowances and deferred prepayment fees. At June 30, 2019 and December 31, 2018, the largest principal amount outstanding for any single mortgage loan was $23.4 million and $23.8 million, respectively, and the average loan size was $4.0 million and $3.8 million, respectively. In addition, the average loan to value ratio for the overall portfolio was 53.7% and 53.6% at June 30, 2019 and December 31, 2018, respectively, based upon the underwriting and appraisal at the time the loan was made. This loan to value is indicative of our conservative underwriting policies and practices for making commercial mortgage loans and may not be indicative of collateral values at the current reporting date. Our current practice is to only obtain market value appraisals of the underlying collateral at the inception of the loan unless we identify indicators of impairment in our ongoing analysis of the portfolio, in which case, we either calculate a value of the collateral using a capitalization method or obtain a third party appraisal of the underlying collateral. The commercial mortgage loan portfolio is summarized by geographic region and property type in Note 4 to our unaudited consolidated financial statements in this Form 10-Q, incorporated by reference in this Item 2.
In the normal course of business, we commit to fund commercial mortgage loans up to 90 days in advance. At June 30, 2019, we had commitments to fund commercial mortgage loans totaling $90.1 million, with interest rates ranging from 4.25% to 6.15%. During 2019 and 2018, due to historically low interest rates, the commercial mortgage loan industry has been very competitive. This competition has resulted in a number of borrowers refinancing with other lenders. For the six months ended June 30, 2019, we received $83.3 million in cash for loans being paid in full compared to $88.2 million for the six months ended June 30, 2018. Some of the loans being paid off have either reached their maturity or are nearing maturity; however, some borrowers are paying the prepayment fee and refinancing at a lower rate.
See Note 4 to our unaudited consolidated financial statements, incorporated by reference for a presentation of our specific and general loan loss allowances, impaired loans, foreclosure activity and troubled debt restructure analysis.
We have a process by which we evaluate the credit quality of each of our commercial mortgage loans. This process utilizes each loan's debt service coverage ratio as a primary metric. A summary of our portfolio by debt service coverage ratio (based on most recent information collected) follows:
 
June 30, 2019
 
December 31, 2018
 
Principal Outstanding
 
Percent of Total Principal Outstanding
 
Principal Outstanding
 
Percent of Total Principal Outstanding
 
(Dollars in thousands)
Debt Service Coverage Ratio:
 
 
 
 
 
 
 
Greater than or equal to 1.5
$
2,268,928

 
73.4
%
 
$
2,121,785

 
71.9
%
Greater than or equal to 1.2 and less than 1.5
648,958

 
21.0
%
 
645,470

 
21.8
%
Greater than or equal to 1.0 and less than 1.2
131,502

 
4.2
%
 
127,083

 
4.3
%
Less than 1.0
43,170

 
1.4
%
 
58,126

 
2.0
%
 
$
3,092,558

 
100.0
%
 
$
2,952,464

 
100.0
%
All of our mortgage loans (based on principal outstanding) that have a debt service coverage ratio of less than 1.0 are performing under the original contractual loan terms at June 30, 2019.
Mortgage loans summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues, loans delinquent for 60 days or more at the reporting date, loans we have determined to be collateral dependent and loans that we have recorded specific impairments on that we feel may continue to have performance issues).
 
June 30, 2019
 
December 31, 2018
 
(Dollars in thousands)
Impaired mortgage loans with an allowance
$
1,241

 
$
1,253

Impaired mortgage loans with no related allowance

 

Allowance for probable loan losses
(229
)
 
(229
)
Net carrying value of impaired mortgage loans
$
1,012

 
$
1,024

At June 30, 2019, we had no commercial mortgage loans that were delinquent (60 days or more past due at the reporting date) in their principal and interest payments.

46

Table of Contents

Derivative Instruments
Our derivative instruments primarily consist of call options purchased to provide the income needed to fund the annual index credits on our fixed index annuity products. The fair value of the call options is based upon the amount of cash that would be required to settle the call options obtained from the counterparties adjusted for the nonperformance risk of the counterparty. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options.
None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations. A presentation of our derivative instruments along with a discussion of the business strategy involved with our derivatives is included in Note 5 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.
Liquidity and Capital Resources
Our insurance subsidiaries continue to have adequate cash flows from annuity deposits and investment income to meet their policyholder and other obligations. Net cash flows from annuity deposits and funds returned to policyholders as surrenders, withdrawals and death claims were $1.1 billion for the six months ended June 30, 2019 compared to $680.4 million for the six months ended June 30, 2018, with the increase attributable to a $608.1 million increase in net annuity deposits after coinsurance, which was partially offset by a $223.1 million (after coinsurance) increase in funds returned to policyholders. We continue to invest the net proceeds from policyholder transactions and investment activities in high quality fixed maturity securities and fixed rate commercial mortgage loans.
We, as the parent company, are a legal entity separate and distinct from our subsidiaries, and have no business operations. We need liquidity primarily to service our debt (senior notes and subordinated debentures issued to subsidiary trusts), pay operating expenses and pay dividends to stockholders. Our assets consist primarily of the capital stock and surplus notes of our subsidiaries. Accordingly, our future cash flows depend upon the availability of dividends, surplus note interest payments and other statutorily permissible payments from our subsidiaries, such as payments under our investment advisory agreements and tax allocation agreement with our subsidiaries. These sources provide adequate cash flow for us to meet our current and reasonably foreseeable future obligations.
The ability of our life insurance subsidiaries to pay dividends or distributions, including surplus note payments, will be limited by applicable laws and regulations of the states in which our life insurance subsidiaries are domiciled, which subject our life insurance subsidiaries to significant regulatory restrictions. These laws and regulations require, among other things, our insurance subsidiaries to maintain minimum solvency requirements and limit the amount of dividends these subsidiaries can pay.
Currently, American Equity Investment Life Insurance Company ("American Equity Life") may pay dividends or make other distributions without the prior approval of the Iowa Insurance Commissioner, unless such payments, together with all other such payments within the preceding twelve months, exceed the greater of (1) American Equity Life's net gain from operations for the preceding calendar year, or (2) 10% of American Equity Life's statutory capital and surplus at the preceding December 31. For 2019, up to $325.2 million can be distributed as dividends by American Equity Life without prior approval of the Iowa Insurance Commissioner. In addition, dividends and surplus note payments may be made only out of statutory earned surplus, and all surplus note payments are subject to prior approval by regulatory authorities in the life subsidiary's state of domicile. American Equity Life had $2.0 billion of statutory earned surplus at June 30, 2019.
The maximum distribution permitted by law or contract is not necessarily indicative of an insurer's actual ability to pay such distributions, which may be constrained by business and regulatory considerations, such as the impact of such distributions on surplus, which could affect the insurer's ratings or competitive position, the amount of premiums that can be written and the ability to pay future dividends or make other distributions. Further, state insurance laws and regulations require that the statutory surplus of our life subsidiaries following any dividend or distribution must be reasonable in relation to their outstanding liabilities and adequate for their financial needs. Along with solvency regulations, the primary driver in determining the amount of capital used for dividends is the level of capital needed to maintain desired financial strength ratings from rating agencies. Both regulators and rating agencies could become more conservative in their methodology and criteria, including increasing capital requirements for our insurance subsidiaries which, in turn, could negatively affect the cash available to us from insurance subsidiaries. As of June 30, 2019, we estimate American Equity Life has sufficient statutory capital and surplus, combined with capital available to the holding company, to maintain this rating objective. However, this capital may not be sufficient if significant future losses are incurred or a rating agency modifies its rating criteria and access to additional capital could be limited.
The transfer of funds by American Equity Life is also restricted by a covenant in our line of credit agreement which requires American Equity Life to maintain a minimum RBC ratio of 275% and a minimum level of statutory surplus equal to the sum of 1) 80% of statutory surplus at June 30, 2016, 2) 50% of the statutory net income for each fiscal quarter ending after June 30, 2016, and 3) 50% of all capital contributed to American Equity Life after June 30, 2016. American Equity Life's RBC ratio was 360% at December 31, 2018. Under this agreement, we are also required to maintain a maximum ratio of adjusted debt to total adjusted capital of 0.35.
Cash and cash equivalents of the parent holding company at June 30, 2019, were $36.2 million. The parent holding company contributed $50 million of cash to American Equity Life during the second quarter of 2019. In addition, we have a $150 million revolving line of credit, with no borrowings outstanding, available through September 2021 for general corporate purposes of the parent company and its subsidiaries. We also have the ability to issue equity, debt or other types of securities through one or more methods of distribution. The terms of any offering would be established at the time of the offering, subject to market conditions.

47

Table of Contents

New Accounting Pronouncements
See Note 1 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We seek to invest our available funds in a manner that will maximize shareholder value and fund future obligations to policyholders and debtors, subject to appropriate risk considerations. We seek to meet this objective through investments that: (i) consist substantially of investment grade fixed maturity securities, (ii) have projected returns which satisfy our spread targets, and (iii) have characteristics which support the underlying liabilities. Many of our products incorporate surrender charges, market interest rate adjustments or other features to encourage persistency.
We seek to maximize the total return on our fixed maturity securities through active investment management. Accordingly, we have determined that our available for sale portfolio of fixed maturity securities is available to be sold in response to: (i) changes in market interest rates, (ii) changes in relative values of individual securities and asset sectors, (iii) changes in prepayment risks, (iv) changes in credit quality outlook for certain securities, (v) liquidity needs, and (vi) other factors.
Interest rate risk is our primary market risk exposure. Substantial and sustained increases and decreases in market interest rates can affect the profitability of our products, the fair value of our investments, and the amount of interest we pay on our floating rate subordinated debentures. Our floating rate trust preferred securities bear interest at the three month LIBOR plus 3.50% - 4.00%. Our outstanding balance of floating rate trust preferred securities was $164.5 million at June 30, 2019, of which $85.5 million has been swapped to a fixed rate until March 2021 and $79.0 million has been capped until July 2021 (see Note 5 to our unaudited consolidated financial statements in this Form 10-Q). The profitability of most of our products depends on the spreads between interest yield on investments and rates credited on insurance liabilities. We have the ability to adjust crediting rates (caps, participation rates or asset fee rates for fixed index annuities) on substantially all of our annuity liabilities at least annually (subject to minimum guaranteed values). In addition, substantially all of our annuity products have surrender and withdrawal penalty provisions designed to encourage persistency and to help ensure targeted spreads are earned. However, competitive factors, including the impact of the level of surrenders and withdrawals, may limit our ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
A major component of our interest rate risk management program is structuring the investment portfolio with cash flow characteristics consistent with the cash flow characteristics of our insurance liabilities. We use models to simulate cash flows expected from our existing business under various interest rate scenarios. These simulations enable us to measure the potential gain or loss in fair value of our interest rate-sensitive financial instruments, to evaluate the adequacy of expected cash flows from our assets to meet the expected cash requirements of our liabilities and to determine if it is necessary to lengthen or shorten the average life and duration of our investment portfolio. The "duration" of a security is the time weighted present value of the security's expected cash flows and is used to measure a security's sensitivity to changes in interest rates. When the durations of assets and liabilities are similar, exposure to interest rate risk is minimized because a change in value of assets should be largely offset by a change in the value of liabilities.
If interest rates were to increase 10% (25 basis points) from levels at June 30, 2019, we estimate that the fair value of our fixed maturity securities would decrease by approximately $904.6 million. The impact on stockholders' equity of such decrease (net of income taxes and certain adjustments for changes in amortization of deferred policy acquisition costs and deferred sales inducements) would be a decrease of $354.6 million in accumulated other comprehensive income (loss) and a decrease in stockholders' equity. The models used to estimate the impact of a 10% change in market interest rates incorporate numerous assumptions, require significant estimates and assume an immediate and parallel change in interest rates without any management of the investment portfolio in reaction to such change. Consequently, potential changes in value of our financial instruments indicated by the simulations will likely be different from the actual changes experienced under given interest rate scenarios, and the differences may be material. Because we actively manage our investments and liabilities, our net exposure to interest rates can vary over time. However, any such decreases in the fair value of our fixed maturity securities (unless related to credit concerns of the issuer requiring recognition of an other than temporary impairment) would generally be realized only if we were required to sell such securities at losses prior to their maturity to meet our liquidity needs, which we manage using the surrender and withdrawal provisions of our annuity contracts and through other means. See Financial Condition - Liquidity for Insurance Operations included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2018 for a further discussion of liquidity risk.
The amortized cost of fixed maturity securities that will be callable at the option of the issuer, excluding securities with a make-whole provision, was $9.0 billion as of June 30, 2019. We have reinvestment risk related to these redemptions to the extent we cannot reinvest the net proceeds in assets with credit quality and yield characteristics similar to the redeemed bonds. Such reinvestment risk typically occurs in a declining rate environment. Should rates decline to levels which tighten the spread between our average portfolio yield and average cost of interest credited on annuity liabilities, we have the ability to reduce crediting rates (caps, participation rates or asset fees for fixed index annuities) on most of our annuity liabilities to maintain the spread at our targeted level. At June 30, 2019, approximately 99% of our annuity liabilities were subject to annual adjustment of the applicable crediting rates at our discretion, limited by minimum guaranteed crediting rates specified in the policies. At June 30, 2019, approximately 17% of our annuity liabilities were at minimum guaranteed crediting rates.
We purchase call options on the applicable indices to fund the annual index credits on our fixed index annuities. These options are primarily one-year instruments purchased to match the funding requirements of the underlying policies. Fair value changes associated with those investments are substantially offset by an increase or decrease in the amounts added to policyholder account balances for fixed index products. The difference between proceeds received at expiration of these options and index credits, as shown in the following table, is primarily due to over-hedging as a result of policyholder behavior being different than our expectations.

48

Table of Contents

 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2019
 
2018
 
2019
 
2018
 
(Dollars in thousands)
Proceeds received at expiration of options related to such credits
$
166,430

 
$
341,616

 
$
224,890

 
$
767,173

Annual index credits to policyholders on their anniversaries
161,752

 
334,605

 
217,677

 
758,545

On the anniversary dates of the index policies, we purchase new one-year call options to fund the next annual index credits. The risk associated with these prospective purchases is the uncertainty of the cost, which will determine whether we are able to earn our spread on our index business. We manage this risk through the terms of our fixed index annuities, which permit us to change caps, participation rates and asset fees, subject to contractual features. By modifying caps, participation rates or asset fees, we can limit option costs to budgeted amounts, except in cases where the contractual features would prevent further modifications. Based upon actuarial testing which we conduct as a part of the design of our index products and on an ongoing basis, we believe the risk that contractual features would prevent us from controlling option costs is not material.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with the Securities Exchange Act Rules 13a-15(e) and 15d-15(e), our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded the design and operation of our disclosure controls and procedures were effective as of June 30, 2019 in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.
There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
See Note 7 - Commitments and Contingencies to the unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 1, for litigation and regulatory disclosures.
Item 1A. Risk Factors
Our 2018 Annual Report on Form 10-K described our Risk Factors. We added the Risk Factor titled Securities Lending in our Form 10-Q for the quarterly period ended March 31, 2019 due to our our participation in a securities lending program commencing during the first quarter of 2019. There have been no other material changes to the Risk Factors during the six months ended June 30, 2019.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Securities
The following table presents the amount of our share purchase activity for the periods indicated:
Period
 
Total Number of
Shares Purchased (a)
 
Average Price
Paid Per Share
January 1, 2019 - January 31, 2019
 

 
$

February 1, 2019 - February 28, 2019
 

 
$

March 1, 2019 - March 31, 2019
 

 
$

April 1, 2019 - April 30, 2019
 

 
$

May 1, 2019 - May 31, 2019
 

 
$

June 1, 2019 - June 30, 2019
 
28,989

 
$
27.44

Total
 
28,989

 
 
(a)
Includes the number of shares of common stock utilized to execute certain stock incentive awards.


49

Table of Contents

Item 6. Exhibits
Exhibit Number
 
Description
31.1
 
31.2
 
32.1
 
32.2
 
101
 
The following materials from American Equity Investment Life Holding Company's Quarterly Report on Form 10-Q for the period ended June 30, 2019 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Consolidated Financial Statements.


50

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:
August 8, 2019
 
AMERICAN EQUITY INVESTMENT LIFE
 
 
 
 
HOLDING COMPANY
 
 
 
 
 
 
 
 
 
By:
/s/ John M. Matovina
 
 
 
 
 
John M. Matovina, Chief Executive Officer and President
 
 
 
 
 
(Principal Executive Officer)
 
 
 
 
 
 
 
 
 
By:
/s/ Ted M. Johnson
 
 
 
 
 
Ted M. Johnson, Chief Financial Officer and Treasurer
 
 
 
 
 
(Principal Financial Officer)
 
 
 
 
 
 
 
 
 
By:
/s/ Scott A. Samuelson
 
 
 
 
 
Scott A. Samuelson, Vice President and Chief Accounting Officer
 
 
 
 
 
(Principal Accounting Officer)
 



51