Annual Statements Open main menu

AMERICAN FINANCIAL GROUP INC - Quarter Report: 2019 June (Form 10-Q)

_____________________________________________________________________________________________________
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended June 30, 2019
or
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from            to           

Commission File No. 1-13653

afglogo.jpg

AMERICAN FINANCIAL GROUP, INC.
Incorporated under the Laws of Ohio                                                                                 IRS Employer I.D. No. 31-1544320
301 East Fourth Street, Cincinnati, Ohio 45202
(513) 579-2121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes  No 
Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months. Yes  No 
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer                          Accelerated filer                           Non-accelerated filer  
Smaller reporting company                     Emerging growth company   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 
Securities Registered Pursuant to Section 12(b) of the Act:
 
Title of Each Class
 
Trading Symbol(s)
 
Name of Each Exchange on Which Registered
 
Common Stock
 
AFG
 
New York Stock Exchange
 
6-1/4% Subordinated Debentures due September 30, 2054
 
AFGE
 
New York Stock Exchange
 
6% Subordinated Debentures due November 15, 2055
 
AFGH
 
New York Stock Exchange
 
5.875% Subordinated Debentures due March 30, 2059
 
AFGB
 
New York Stock Exchange
As of August 1, 2019, there were 89,941,874 shares of the Registrant’s Common Stock outstanding, excluding 14.9 million shares owned by subsidiaries.
______________________________________________________________________________________________________


Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

TABLE OF CONTENTS
 
 
 
 
Page
 
 
 
 
 



Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

PART I
ITEM I — FINANCIAL STATEMENTS
AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
(Dollars in Millions)
 
June 30,
2019
 
December 31,
2018
Assets:
 
 
 
Cash and cash equivalents
$
2,374

 
$
1,515

Investments:
 
 
 
Fixed maturities, available for sale at fair value (amortized cost — $42,908 and $41,837)
44,710

 
41,997

Fixed maturities, trading at fair value
106

 
105

Equity securities, at fair value
1,985

 
1,814

Investments accounted for using the equity method
1,506

 
1,374

Mortgage loans
1,073

 
1,068

Policy loans
170

 
174

Equity index call options
712

 
184

Real estate and other investments
271

 
267

Total cash and investments
52,907

 
48,498

Recoverables from reinsurers
3,150

 
3,349

Prepaid reinsurance premiums
651

 
610

Agents’ balances and premiums receivable
1,398

 
1,234

Deferred policy acquisition costs
1,203

 
1,682

Assets of managed investment entities
4,781

 
4,700

Other receivables
999

 
1,090

Variable annuity assets (separate accounts)
616

 
557

Other assets
1,785

 
1,529

Goodwill
207

 
207

Total assets
$
67,697

 
$
63,456

 
 
 
 
Liabilities and Equity:
 
 
 
Unpaid losses and loss adjustment expenses
$
9,577

 
$
9,741

Unearned premiums
2,683

 
2,595

Annuity benefits accumulated
39,044

 
36,616

Life, accident and health reserves
619

 
635

Payable to reinsurers
755

 
752

Liabilities of managed investment entities
4,590

 
4,512

Long-term debt
1,423

 
1,302

Variable annuity liabilities (separate accounts)
616

 
557

Other liabilities
2,300

 
1,774

Total liabilities
61,607

 
58,484

 
 
 
 
Redeemable noncontrolling interests

 

 
 
 
 
Shareholders’ equity:
 
 
 
Common Stock, no par value
       — 200,000,000 shares authorized
       — 89,917,601 and 89,291,724 shares outstanding
90

 
89

Capital surplus
1,277

 
1,245

Retained earnings
3,914

 
3,588

Accumulated other comprehensive income, net of tax
809

 
48

Total shareholders’ equity
6,090

 
4,970

Noncontrolling interests

 
2

Total equity
6,090

 
4,972

Total liabilities and equity
$
67,697

 
$
63,456


2

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EARNINGS (UNAUDITED)
(In Millions, Except Per Share Data)
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
Property and casualty insurance net earned premiums
$
1,200

 
$
1,161

 
$
2,373

 
$
2,268

Life, accident and health net earned premiums
5

 
6

 
11

 
12

Net investment income
580

 
530

 
1,122

 
1,025

Realized gains (losses) on securities (*)
56

 
31

 
240

 
(62
)
Income (loss) of managed investment entities:
 
 
 
 
 
 
 
Investment income
70

 
64

 
139

 
122

Loss on change in fair value of assets/liabilities
(2
)
 
(2
)
 
(2
)
 
(5
)
Other income
51

 
43

 
101

 
92

Total revenues
1,960

 
1,833

 
3,984

 
3,452

 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
Losses and loss adjustment expenses
723

 
693

 
1,415

 
1,334

Commissions and other underwriting expenses
426

 
400

 
825

 
781

Annuity benefits
339

 
260

 
650

 
442

Life, accident and health benefits
8

 
11

 
17

 
22

Annuity and supplemental insurance acquisition expenses
33

 
50

 
61

 
132

Interest charges on borrowed money
17

 
16

 
33

 
31

Expenses of managed investment entities
59

 
54

 
114

 
102

Other expenses
96

 
89

 
197

 
174

Total costs and expenses
1,701

 
1,573

 
3,312

 
3,018

Earnings before income taxes
259

 
260

 
672

 
434

Provision for income taxes
50

 
52

 
137

 
85

Net earnings, including noncontrolling interests
209

 
208

 
535

 
349

Less: Net earnings (losses) attributable to noncontrolling interests
(1
)
 
(2
)
 
(4
)
 
(6
)
Net Earnings Attributable to Shareholders
$
210

 
$
210

 
$
539

 
$
355

 
 
 
 
 
 
 
 
Earnings Attributable to Shareholders per Common Share:
 
 
 
 
 
 
 
Basic
$
2.34

 
$
2.36

 
$
6.02

 
$
3.99

Diluted
$
2.31

 
$
2.31

 
$
5.94

 
$
3.92

Average number of Common Shares:
 
 
 
 
 
 
 
Basic
89.7

 
89.0

 
89.6

 
88.8

Diluted
91.0

 
90.7

 
90.8

 
90.5

________________________________________
 
 
 
 
 
 
 
(*) Consists of the following:
 
 
 
 
 
 
 
Realized gains (losses) before impairments
$
58

 
$
31

 
$
244

 
$
(61
)
 
 
 
 
 
 
 
 
Losses on securities with impairment
(2
)
 

 
(4
)
 
(1
)
Non-credit portion recognized in other comprehensive income (loss)

 

 

 

Impairment charges recognized in earnings
(2
)
 

 
(4
)
 
(1
)
Total realized gains (losses) on securities
$
56

 
$
31

 
$
240

 
$
(62
)

3

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Millions)
 
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Net earnings, including noncontrolling interests
$
209

 
$
208

 
$
535

 
$
349

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Net unrealized gains (losses) on securities:
 
 
 
 
 
 
 
Unrealized holding gains (losses) on securities arising during the period
356

 
(148
)
 
740

 
(427
)
Reclassification adjustment for realized (gains) losses included in net earnings
(8
)
 
(3
)
 
(11
)
 
(1
)
Total net unrealized gains (losses) on securities
348

 
(151
)
 
729

 
(428
)
Net unrealized gains (losses) on cash flow hedges
18

 
(3
)
 
29

 
(14
)
Foreign currency translation adjustments

 
(4
)
 
4

 
(3
)
Other comprehensive income (loss), net of tax
366

 
(158
)
 
762

 
(445
)
Total comprehensive income (loss), net of tax
575

 
50

 
1,297

 
(96
)
Less: Comprehensive income (loss) attributable to noncontrolling interests

 
(2
)
 
(3
)
 
(6
)
Comprehensive income (loss) attributable to shareholders
$
575

 
$
52

 
$
1,300

 
$
(90
)


4

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
(Dollars in Millions)
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
Redeemable
Common
Shares
 
 
Common Stock
and Capital
Surplus
 
Retained
Earnings
 
Accumulated
Other Comp.
Income (Loss)
 
Total
 
Noncon-
trolling
Interests
 
Total
Equity
 
Noncon-
trolling
Interests
Balance at March 31, 2019
89,637,713

 
 
$
1,346

 
$
3,875

 
$
444

 
$
5,665

 
$

 
$
5,665

 
$

Net earnings (losses)

 
 

 
210

 

 
210

 

 
210

 
(1
)
Other comprehensive income (loss)

 
 

 

 
365

 
365

 

 
365

 
1

Dividends ($1.90 per share)

 
 

 
(170
)
 

 
(170
)
 

 
(170
)
 

Shares issued:
 
 
 
 
 
 
 
 
 


 
 
 


 
 
Exercise of stock options
247,753

 
 
11

 

 

 
11

 

 
11

 

Restricted stock awards

 
 

 

 

 

 

 

 

Other benefit plans
30,081

 
 
3

 

 

 
3

 

 
3

 

Dividend reinvestment plan
7,596

 
 
1

 

 

 
1

 

 
1

 

Stock-based compensation expense

 
 
6

 

 

 
6

 

 
6

 

Shares exchanged — benefit plans
(3,519
)
 
 

 
(1
)
 

 
(1
)
 

 
(1
)
 

Forfeitures of restricted stock
(2,023
)
 
 

 

 

 

 

 

 

Other

 
 

 

 

 

 

 

 

Balance at June 30, 2019
89,917,601

 
 
$
1,367

 
$
3,914

 
$
809

 
$
6,090

 
$

 
$
6,090

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
88,881,213

 
 
$
1,294

 
$
3,584

 
$
305

 
$
5,183

 
$

 
$
5,183

 
$

Net earnings (losses)

 
 

 
210

 

 
210

 

 
210

 
(2
)
Other comprehensive loss

 
 

 

 
(158
)
 
(158
)
 

 
(158
)
 

Dividends ($1.85 per share)

 
 

 
(165
)
 

 
(165
)
 

 
(165
)
 

Shares issued:
 
 
 
 
 
 
 
 
 

 
 
 

 
 
Exercise of stock options
157,412

 
 
5

 

 

 
5

 

 
5

 

Restricted stock awards

 
 

 

 

 

 

 

 

Other benefit plans
21,093

 
 
2

 

 

 
2

 

 
2

 

Dividend reinvestment plan
15,227

 
 
2

 

 

 
2

 

 
2

 

Stock-based compensation expense

 
 
6

 

 

 
6

 

 
6

 

Shares exchanged — benefit plans
(428
)
 
 

 
1

 

 
1

 

 
1

 

Forfeitures of restricted stock
(2,403
)
 
 

 

 

 

 

 

 

Other

 
 

 
(2
)
 

 
(2
)
 

 
(2
)
 
2

Balance at June 30, 2018
89,072,114

 
 
$
1,309

 
$
3,628

 
$
147

 
$
5,084

 
$

 
$
5,084

 
$


5

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) — CONTINUED
(Dollars in Millions)
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
Redeemable
Common
Shares
 
 
Common Stock
and Capital
Surplus
 
Retained
Earnings
 
Accumulated
Other Comp.
Income (Loss)
 
Total
 
Noncon-
trolling
Interests
 
Total
Equity
 
Noncon-
trolling
Interests
Balance at December 31, 2018
89,291,724

 
 
$
1,334

 
$
3,588

 
$
48

 
$
4,970

 
$
2

 
$
4,972

 
$

Net earnings (losses)

 
 

 
539

 

 
539

 

 
539

 
(4
)
Other comprehensive income

 
 

 

 
761

 
761

 

 
761

 
1

Dividends ($2.30 per share)

 
 

 
(206
)
 

 
(206
)
 

 
(206
)
 

Shares issued:
 
 
 
 
 
 
 
 
 

 
 
 

 
 
Exercise of stock options
400,006

 
 
17

 

 

 
17

 

 
17

 

Restricted stock awards
232,565

 
 

 

 

 

 

 

 

Other benefit plans
41,143

 
 
4

 

 

 
4

 

 
4

 

Dividend reinvestment plan
9,489

 
 
1

 

 

 
1

 

 
1

 

Stock-based compensation expense

 
 
12

 

 

 
12

 

 
12

 

Shares exchanged — benefit plans
(46,989
)
 
 
(1
)
 
(4
)
 

 
(5
)
 

 
(5
)
 

Forfeitures of restricted stock
(10,337
)
 
 

 

 

 

 

 

 

Other

 
 

 
(3
)
 

 
(3
)
 
(2
)
 
(5
)
 
3

Balance at June 30, 2019
89,917,601

 
 
$
1,367

 
$
3,914

 
$
809

 
$
6,090

 
$

 
$
6,090

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
88,275,460

 
 
$
1,269

 
$
3,248

 
$
813

 
$
5,330

 
$
1

 
$
5,331

 
$
3

Cumulative effect of accounting change

 
 

 
225

 
(221
)
 
4

 

 
4

 

Net earnings (losses)

 
 

 
355

 

 
355

 
(1
)
 
354

 
(5
)
Other comprehensive loss

 
 

 

 
(445
)
 
(445
)
 

 
(445
)
 

Dividends ($2.20 per share)

 
 

 
(196
)
 

 
(196
)
 

 
(196
)
 

Shares issued:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise of stock options
531,726

 
 
19

 

 

 
19

 

 
19

 

Restricted stock awards
200,625

 
 

 

 

 

 

 

 

Other benefit plans
73,676

 
 
8

 

 

 
8

 

 
8

 

Dividend reinvestment plan
18,006

 
 
2

 

 

 
2

 

 
2

 

Stock-based compensation expense

 
 
11

 

 

 
11

 

 
11

 

Shares exchanged — benefit plans
(24,310
)
 
 

 
(2
)
 

 
(2
)
 

 
(2
)
 

Forfeitures of restricted stock
(3,069
)
 
 

 

 

 

 

 

 

Other

 
 

 
(2
)
 

 
(2
)
 

 
(2
)
 
2

Balance at June 30, 2018
89,072,114

 
 
$
1,309

 
$
3,628

 
$
147

 
$
5,084

 
$

 
$
5,084

 
$



6

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
(In Millions)
 
Six months ended June 30,
 
2019
 
2018
Operating Activities:
 
 
 
Net earnings, including noncontrolling interests
$
535

 
$
349

Adjustments:
 
 
 
Depreciation and amortization
72

 
106

Annuity benefits
650

 
442

Realized (gains) losses on investing activities
(241
)
 
64

Net sales of trading securities

 
83

Deferred annuity and life policy acquisition costs
(120
)
 
(127
)
Change in:
 
 
 
Reinsurance and other receivables
85

 
72

Other assets
(298
)
 
(16
)
Insurance claims and reserves
(92
)
 
(268
)
Payable to reinsurers
3

 
(22
)
Other liabilities
329

 
55

Managed investment entities’ assets/liabilities
(3
)
 
138

Other operating activities, net
(43
)
 
(53
)
Net cash provided by operating activities
877

 
823

 
 
 
 
Investing Activities:
 
 
 
Purchases of:
 
 
 
Fixed maturities
(3,761
)
 
(4,549
)
Equity securities
(80
)
 
(248
)
Mortgage loans
(43
)
 
(90
)
Equity index options and other investments
(467
)
 
(446
)
Real estate, property and equipment
(20
)
 
(44
)
Proceeds from:
 
 
 
Maturities and redemptions of fixed maturities
2,347

 
2,283

Repayments of mortgage loans
38

 
68

Sales of fixed maturities
459

 
203

Sales of equity securities
139

 
106

Sales and settlements of equity index options and other investments
329

 
446

Sales of real estate, property and equipment
2

 
1

Managed investment entities:
 
 
 
Purchases of investments
(697
)
 
(1,261
)
Proceeds from sales and redemptions of investments
702

 
1,035

Other investing activities, net

 
11

Net cash used in investing activities
(1,052
)
 
(2,485
)
 
 
 
 
Financing Activities:
 
 
 
Annuity receipts
2,744

 
2,547

Annuity surrenders, benefits and withdrawals
(1,668
)
 
(1,372
)
Net transfers from variable annuity assets
28

 
21

Additional long-term borrowings
121

 

Issuances of managed investment entities’ liabilities

 
1,572

Retirements of managed investment entities’ liabilities
(5
)
 
(1,461
)
Issuances of Common Stock
19

 
21

Cash dividends paid on Common Stock
(205
)
 
(194
)
Net cash provided by financing activities
1,034

 
1,134

Net Change in Cash and Cash Equivalents
859

 
(528
)
Cash and cash equivalents at beginning of period
1,515

 
2,338

Cash and cash equivalents at end of period
$
2,374

 
$
1,810


7

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 


INDEX TO NOTES
 
 
 
 
 
 
A.
Accounting Policies
 
I.
Goodwill and Other Intangibles
 
B.
Acquisition of Business
 
J.
Long-Term Debt
 
C.
Segments of Operations
 
K.
Leases
 
D.
Fair Value Measurements
 
L.
Shareholders’ Equity
 
E.
Investments
 
M.
Income Taxes
 
F.
Derivatives
 
N.
Contingencies
 
G.
Deferred Policy Acquisition Costs
 
O.
Insurance
 
H.
Managed Investment Entities
 
 
 
 
 
 
 
 
 
 

A.     Accounting Policies

Basis of Presentation   The accompanying consolidated financial statements for American Financial Group, Inc. and its subsidiaries (“AFG”) are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary to be in conformity with U.S. generally accepted accounting principles (“GAAP”).
 
Certain reclassifications have been made to prior periods to conform to the current year’s presentation. All significant intercompany balances and transactions have been eliminated. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements. Events or transactions occurring subsequent to June 30, 2019, and prior to the filing of this Form 10-Q, have been evaluated for potential recognition or disclosure herein.
 
The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.

Fair Value Measurements   Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The standards establish a hierarchy of valuation techniques based on whether the assumptions that market participants would use in pricing the asset or liability (“inputs”) are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect AFG’s assumptions about the assumptions market participants would use in pricing the asset or liability. AFG did not have any material nonrecurring fair value measurements in the first six months of 2019.

Investments On January 1, 2018, AFG adopted Accounting Standards Update (“ASU”) 2016-01, which requires all equity securities other than those accounted for under the equity method to be reported at fair value with holding gains and losses recognized in net earnings. At December 31, 2017, AFG had $1.60 billion in equity securities classified as “available for sale” under the prior guidance with holding gains and losses included in accumulated other comprehensive income (“AOCI”) instead of net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities included in AOCI was reclassified to retained earnings as the cumulative effect of an accounting change. The cumulative effect of the accounting change also includes the net unrealized gain on AFG’s small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under the new guidance ($4 million net of tax at the date of adoption).

Holding gains and losses on equity securities carried at fair value are generally recorded in realized gains (losses) on securities. However, AFG records holding gains and losses on securities classified as “trading” under previous guidance, its small portfolio of limited partnerships and similar investments carried at fair value and certain other securities classified at purchase as “fair value through net investment income” in net investment income.

Fixed maturity securities classified as “available for sale” are reported at fair value with unrealized gains and losses included in AOCI in AFG’s Balance Sheet. Fixed maturity securities classified as “trading” are reported at fair value with changes in unrealized holding gains or losses during the period included in net investment income. Mortgage and policy loans are carried primarily at the aggregate unpaid balance.

8

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED



Premiums and discounts on fixed maturity securities are amortized using the effective interest method. Mortgage-backed securities (“MBS”) are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations.

Limited partnerships and similar investments are generally accounted for using the equity method of accounting. Under the equity method, AFG records its share of the earnings or losses of the investee based on when they are reported by the investee in its financial statements rather than in the period in which the investee declares a dividend. AFG’s share of the earnings or losses from equity method investments is generally recorded on a quarter lag due to the timing of the receipt of the investee’s financial statements. AFG’s equity in the earnings (losses) of limited partnerships and similar investments is included in net investment income.

Gains or losses on fixed maturity securities are determined on the specific identification basis. When a decline in the value of a specific investment is considered to be other-than-temporary at the balance sheet date, a provision for impairment is charged to earnings (included in realized gains (losses) on securities) and the cost basis of that investment is reduced. If management can assert that it does not intend to sell an impaired fixed maturity security and it is not more likely than not that it will have to sell the security before recovery of its amortized cost basis, then the other-than-temporary impairment is separated into two components: (i) the amount related to credit losses (recorded in earnings) and (ii) the amount related to all other factors (recorded in other comprehensive income). The credit-related portion of an other-than-temporary impairment is measured by comparing a security’s amortized cost to the present value of its current expected cash flows discounted at its effective yield prior to the impairment charge. Both components are shown in the statement of earnings. If management intends to sell an impaired security, or it is more likely than not that it will be required to sell the security before recovery, an impairment charge to earnings is recorded to reduce the amortized cost of that security to fair value.

Derivatives   Derivatives included in AFG’s Balance Sheet are recorded at fair value. Changes in fair value of derivatives are included in earnings, unless the derivatives are designated and qualify as highly effective cash flow hedges. Derivatives that do not qualify for hedge accounting under GAAP consist primarily of (i) components of certain fixed maturity securities (primarily interest-only and principal-only MBS) and (ii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related equity index options designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products.

To qualify for hedge accounting, at the inception of a derivative contract, AFG formally documents the relationship between the terms of the hedge and the hedged items and its risk management objective. This documentation includes defining how hedge effectiveness and ineffectiveness will be measured on a retrospective and prospective basis.

Changes in the fair value of derivatives that are designated and qualify as highly effective cash flow hedges are recorded in AOCI and are reclassified into earnings when the variability of the cash flows from the hedged items impacts earnings. Any hedge ineffectiveness is immediately recorded in current period earnings. When the change in the fair value of a qualifying cash flow hedge is included in earnings, it is included in the same line item in the statement of earnings as the cash flows from the hedged item. AFG uses interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities.

Goodwill   Goodwill represents the excess of cost of subsidiaries over AFG’s equity in their underlying net assets. Goodwill is not amortized, but is subject to an impairment test at least annually. An entity is not required to complete the quantitative annual goodwill impairment test on a reporting unit if the entity elects to perform a qualitative analysis and determines that it is more likely than not that the reporting unit’s fair value exceeds its carrying amount.

Reinsurance   Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFG’s property and casualty insurance subsidiaries report as assets (i) the estimated reinsurance recoverable on paid and unpaid losses, including an estimate for losses incurred but not reported, and (ii) amounts paid or due to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums due to reinsurers, as well as ceded premiums retained by AFG’s property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFG’s insurance subsidiaries also assume reinsurance from other companies. Earnings on reinsurance assumed is recognized based on information received from ceding companies.

An AFG subsidiary cedes life insurance policies to a third party on a funds withheld basis whereby the subsidiary retains the assets (securities) associated with the reinsurance contract. Interest is credited to the reinsurer based on the actual investment

9

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


performance of the retained assets. This reinsurance contract is considered to contain an embedded derivative (that must be adjusted to fair value) because the yield on the payable is based on a specific block of the ceding company’s assets, rather than the overall creditworthiness of the ceding company. AFG determined that changes in the fair value of the underlying portfolio of fixed maturity securities is an appropriate measure of the value of the embedded derivative. The securities related to this contract are classified as “trading.” The adjustment to fair value on the embedded derivative offsets the investment income recorded on the adjustment to fair value of the related trading portfolio.
 
Deferred Policy Acquisition Costs (“DPAC”)   Policy acquisition costs (principally commissions, premium taxes and certain underwriting and policy issuance costs) directly related to the successful acquisition or renewal of an insurance contract are deferred. DPAC also includes capitalized costs associated with sales inducements offered to fixed annuity policyholders such as enhanced interest rates and premium and persistency bonuses.
 
For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies. A premium deficiency is recognized if the sum of expected claims costs, claims adjustment expenses and unamortized acquisition costs exceed the related unearned premiums. A premium deficiency is first recognized by charging any unamortized acquisition costs to expense to the extent required to eliminate the deficiency. If the premium deficiency is greater than unamortized acquisition costs, a liability is accrued for the excess deficiency and reported with unpaid losses and loss adjustment expenses.

DPAC related to annuities is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. Expected gross profits consist principally of estimated future investment margin (estimated future net investment income less interest credited on policyholder funds) and surrender, mortality, and other life and annuity policy charges, less death, annuitization and guaranteed withdrawal benefits in excess of account balances and estimated future policy administration expenses. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains (losses) on securities.

DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues. See Life, Accident and Health Reserves below for details on the impact of loss recognition on the accounting for traditional life and health insurance contracts.

DPAC includes the present value of future profits on business in force of annuity and life, accident and health insurance companies acquired (“PVFP”). PVFP represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. PVFP is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.

DPAC and certain other balance sheet amounts related to annuity and life businesses are also adjusted, net of tax, for the change in expense that would have been recorded if the unrealized gains (losses) from securities had actually been realized. These adjustments are included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.

Managed Investment Entities   A company is considered the primary beneficiary of, and therefore must consolidate, a variable interest entity (“VIE”) based primarily on its ability to direct the activities of the VIE that most significantly impact that entity’s economic performance and the obligation to absorb losses of, or receive benefits from, the entity that could potentially be significant to the VIE.
 
AFG manages, and has investments in, collateralized loan obligations (“CLOs”) that are VIEs (see Note H — “Managed Investment Entities). AFG has determined that it is the primary beneficiary of these CLOs because (i) its role as asset manager gives it the power to direct the activities that most significantly impact the economic performance of the CLOs and (ii) through its investment in the CLO debt tranches, it has exposure to CLO losses (limited to the amount AFG invested) and the right to receive CLO benefits that could potentially be significant to the CLOs.

Because AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities, the assets and liabilities of the CLOs are shown separately in AFG’s Balance Sheet. AFG has elected the fair value option for reporting on the CLO assets and liabilities to improve the transparency of financial reporting related to the CLOs. The net gain or loss from accounting for the CLO assets and liabilities at fair value is presented separately in AFG’s Statement of Earnings.

10

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED



The fair values of a CLO’s assets may differ from the separately measured fair values of its liabilities even though the CLO liabilities only have recourse to the CLO assets. AFG has set the carrying value of the CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at a separately measured fair value. CLO earnings attributable to AFG’s shareholders are measured by the change in the fair value of AFG’s investments in the CLOs and management fees earned.

Unpaid Losses and Loss Adjustment Expenses   The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims represent management’s best estimate and are based upon (i) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (ii) estimates received from ceding reinsurers and insurance pools and associations; (iii) estimates of unreported losses (including possible development on known claims) based on past experience; (iv) estimates based on experience of expenses for investigating and adjusting claims; and (v) the current state of the law and coverage litigation. Establishing reserves for asbestos, environmental and other mass tort claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.
 
Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the statement of earnings in the period in which determined. Despite the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.
 
Annuity Benefits Accumulated   Annuity receipts and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited are charged to annuity benefits expense and decreases for annuity policy charges are recorded in other income. For traditional fixed annuities, the liability for annuity benefits accumulated represents the account value that had accrued to the benefit of the policyholder as of the balance sheet date. For fixed-indexed annuities (“FIAs”), the liability for annuity benefits accumulated includes an embedded derivative that represents the estimated fair value of the index participation with the remaining component representing the discounted value of the guaranteed minimum contract benefits.
 
For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, guaranteed withdrawals and excess benefits expected to be paid on future deaths and annuitizations (“EDAR”). The liabilities for EDAR and guaranteed withdrawals are accrued for and modified using assumptions consistent with those used in determining DPAC and DPAC amortization, except that amounts are determined in relation to the present value of total expected assessments. Total expected assessments consist principally of estimated future investment margin, surrender, mortality, and other life and annuity policy charges, and unearned revenues once they are recognized as income.
 
Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati.
 
Unearned Revenue   Certain upfront policy charges on annuities are deferred as unearned revenue (included in other liabilities) and recognized in net earnings (included in other income) using the same assumptions and estimated gross profits used to amortize DPAC.

Life, Accident and Health Reserves   Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations unless a loss recognition event (premium deficiency) occurs. Claim reserves and liabilities established for accident and health claims are modified as necessary to reflect actual experience and developing trends.

For long-duration contracts (such as traditional life and long-term care policies), loss recognition occurs when, based on current expectations as of the measurement date, existing contract liabilities plus the present value of future premiums (including reasonably expected rate increases) are not expected to cover the present value of future claims payments and related settlement and maintenance costs (excluding overhead) as well as unamortized acquisition costs. If a block of business is determined to be in loss recognition, a charge is recorded in earnings in an amount equal to the excess of the present value of expected future claims costs and unamortized acquisition costs over existing reserves plus the present value of expected future premiums (with no provision for adverse deviation). The charge is recorded first to reduce unamortized acquisition costs and then as an additional reserve (if unamortized acquisition costs have been reduced to zero).

11

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED



In addition, reserves for traditional life and long-term care policies are subject to adjustment for loss recognition charges that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in unrealized gains (losses) on marketable securities, a component of AOCI in AFG’s Balance Sheet.

Debt Issuance Costs   Debt issuance costs related to AFG’s outstanding debt are presented in its Balance Sheet as a direct reduction in the carrying value of long-term debt and are amortized over the life of the related debt using the effective interest method as a component of interest expense. Debt issuance costs related to AFG’s revolving credit facilities are included in other assets in AFG’s Balance Sheet.

Variable Annuity Assets and Liabilities   Separate accounts related to variable annuities represent the fair value of deposits invested in underlying investment funds on which AFG earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.

AFG’s variable annuity contracts contain a guaranteed minimum death benefit (“GMDB”) to be paid if the policyholder dies before the annuity payout period commences. In periods of declining equity markets, the GMDB may exceed the value of the policyholder’s account. A GMDB liability is established for future excess death benefits using assumptions together with a range of reasonably possible scenarios for investment fund performance that are consistent with DPAC capitalization and amortization assumptions.

Leases   On January 1, 2019, AFG adopted ASU 2016-02, which requires entities that lease assets for terms longer than one year to recognize assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of contractual cash flows. As permitted under the ASU, AFG adopted the guidance on a modified retrospective basis (comparative periods were not adjusted) and elected the following accounting policies and practical expedients:
exclude leases with a term of 12 months or less from the calculation of lease assets and liabilities,
not separate lease and non-lease components except for buildings (office space and storage facilities),
for contracts existing at the date of adoption – not reassess whether a contract is a lease or contains a lease, how initial direct costs were accounted for or whether the lease is an operating or finance lease, and
use hindsight to determine the lease term for leases existing at the date of adoption.

Adoption of the new guidance resulted in AFG recognizing a lease liability of $198 million (included in other liabilities) and a corresponding right-of-use asset of $174 million (which is presented net of $24 million in deferred rent and lease incentives) on January 1, 2019. Deferred rent and lease incentives were recognized as liabilities under the previous guidance and result from the straight-line expensing of operating leases. The adoption of the new guidance did not have a material effect on the AFG’s results of operations or liquidity. See Note K — “Leases for additional disclosures.

Noncontrolling Interests   For balance sheet purposes, noncontrolling interests represent the interests of shareholders other than AFG in consolidated entities. In the statement of earnings, net earnings and losses attributable to noncontrolling interests represents such shareholders’ interest in the earnings and losses of those entities. Noncontrolling interests that are redeemable at the option of the holder are presented separately in the mezzanine section of the balance sheet (between liabilities and equity).

Premium Recognition   Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written, which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on information received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account, which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.

Income Taxes   Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. A valuation allowance is established to reduce total deferred tax assets to an amount that will more likely than not be realized. The effect of a change in tax rates on deferred tax assets and liabilities is recorded in net earnings in the period that includes the enactment date.


12

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


AFG recognizes the tax benefits of uncertain tax positions only when the position is more likely than not to be sustained under examination by the appropriate taxing authority. Interest and penalties on AFG’s reserve for uncertain tax positions are recognized as a component of tax expense.

Stock-Based Compensation   All share-based grants are recognized as compensation expense on a straight-line basis over their vesting periods based on their calculated fair value at the date of grant. AFG uses the Black Scholes pricing model to measure the fair value of employee stock options. See Note L — “Shareholders’ Equity for further information.

AFG records excess tax benefits or deficiencies for share-based payments through income tax expense in the statement of earnings. In addition, AFG accounts for forfeitures of awards when they occur.

Benefit Plans   AFG provides retirement benefits to qualified employees of participating companies through the AFG 401(k) Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Company contributions are expensed in the year for which they are declared. AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.

Earnings Per Share   Although basic earnings per share only considers shares of common stock outstanding during the period, the calculation of diluted earnings per share includes the following adjustments to weighted average common shares related to stock-based compensation plans: second quarter 2019 and 20181.3 million and 1.7 million; first six months of 2019 and 20181.2 million and 1.7 million, respectively.
 
There were no anti-dilutive potential common shares in the second quarter or first six months of 2019 or 2018.
 
Statement of Cash Flows   For cash flow purposes, “investing activities” are defined as making and collecting loans and acquiring and disposing of debt or equity instruments, property and equipment and businesses. “Financing activities” include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, surrenders, benefits and withdrawals are also reflected as financing activities. All other activities are considered “operating.” Short-term investments having original maturities of three months or less when purchased are considered to be cash equivalents for purposes of the financial statements.

B.     Acquisition of Business

Effective June 10, 2019, National Interstate, a property and casualty insurance subsidiary of AFG, entered into an agreement with Atlas Financial Holdings, Inc. (“AFH”) to become the exclusive underwriter of AFH’s paratransit book of business. National Interstate estimates that the majority of AFH’s $110 million paratransit business will be eligible for quotation under this arrangement over the first 12 months following inception of the agreement. Under the terms of the agreement, AFH will act as an underwriting manager for National Interstate for at least 12 months, after which time National Interstate is entitled to acquire the renewal rights for the business from AFH for a purchase price equal to 15% of the in force gross written premiums at that date. The majority of the purchase price ultimately paid for the renewal rights will be recorded as an intangible renewal rights asset and will be amortized over the estimated life of the business acquired. In connection with the transaction, AFG was granted a five-year warrant to acquire approximately 2.4 million shares of AFH. The estimated fair value of the warrant was approximately $1 million at the date it was received.

C.    Segments of Operations

AFG manages its business as three segments: (i) Property and casualty insurance, (ii) Annuity and (iii) Other, which includes holding company costs, revenues and costs of AFG’s limited insurance operations outside of property and casualty insurance and annuities, and operations attributable to the noncontrolling interests of the managed investment entities.

AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes physical damage and liability coverage for buses and trucks, inland and ocean marine, agricultural-related products and other commercial property coverages, (ii) Specialty casualty, which includes primarily excess and surplus, executive and professional liability, general liability, umbrella and excess liability, specialty coverages in targeted markets, customized programs for small to mid-sized businesses and workers’ compensation insurance, and (iii) Specialty

13

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


financial, which includes risk management insurance programs for lending and leasing institutions (including equipment leasing and collateral and lender-placed mortgage property insurance), fidelity and surety products and trade credit insurance. Premiums and underwriting profit included under Other specialty represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments and amortization of deferred gains on retroactive reinsurance transactions related to the sales of businesses in prior years. AFG’s annuity business sells traditional fixed, fixed-indexed and variable-indexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets. AFG’s reportable segments and their components were determined based primarily upon similar economic characteristics, products and services.

The following tables (in millions) show AFG’s revenues and earnings before income taxes by segment and sub-segment.
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
Premiums earned:
 
 
 
 
 
 
 
Specialty
 
 
 
 
 
 
 
Property and transportation
$
379

 
$
374

 
$
740

 
$
724

Specialty casualty
634

 
595

 
1,263

 
1,174

Specialty financial
151

 
159

 
297

 
308

Other specialty
36

 
33

 
73

 
62

Total premiums earned
1,200

 
1,161

 
2,373

 
2,268

Net investment income
124

 
115

 
228

 
215

Other income
2

 
2

 
5

 
4

Total property and casualty insurance
1,326

 
1,278

 
2,606

 
2,487

Annuity:
 
 
 
 
 
 
 
Net investment income
451

 
412

 
886

 
806

Other income
27

 
27

 
54

 
53

Total annuity
478

 
439

 
940

 
859

Other
100

 
85

 
198

 
168

Total revenues before realized gains (losses)
1,904

 
1,802

 
3,744

 
3,514

Realized gains (losses) on securities
56

 
31

 
240

 
(62
)
Total revenues
$
1,960

 
$
1,833

 
$
3,984

 
$
3,452

Earnings Before Income Taxes
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
Underwriting:
 
 
 
 
 
 
 
Specialty
 
 
 
 
 
 
 
Property and transportation
$
4

 
$
23

 
$
43

 
$
56

Specialty casualty
47

 
29

 
83

 
70

Specialty financial
21

 
22

 
34

 
37

Other specialty
(12
)
 
(1
)
 
(12
)
 
2

Other lines
(1
)
 
(1
)
 
(2
)
 
(2
)
Total underwriting
59

 
72

 
146

 
163

Investment and other income, net
115

 
106

 
210

 
199

Total property and casualty insurance
174

 
178

 
356

 
362

Annuity
71

 
99

 
161

 
224

Other (*)
(42
)
 
(48
)
 
(85
)
 
(90
)
Total earnings before realized gains (losses) and income taxes
203

 
229

 
432

 
496

Realized gains (losses) on securities
56

 
31

 
240

 
(62
)
Total earnings before income taxes
$
259

 
$
260

 
$
672

 
$
434


(*)
Includes holding company interest and expenses.

14

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


D.    Fair Value Measurements

Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
 
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), non-affiliated common stocks, equity index options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.

Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. AFG’s Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.

As discussed in Note A — Accounting Policies — Managed Investment Entities,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.

AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 20 analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.

15

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions): 
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2019
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale (“AFS”) fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
143

 
$
77

 
$
8

 
$
228

States, municipalities and political subdivisions

 
6,914

 
82

 
6,996

Foreign government

 
149

 

 
149

Residential MBS

 
2,528

 
139

 
2,667

Commercial MBS

 
924

 
50

 
974

Collateralized loan obligations

 
4,283

 
50

 
4,333

Other asset-backed securities

 
5,577

 
367

 
5,944

Corporate and other
29

 
21,376

 
2,014

 
23,419

Total AFS fixed maturities
172

 
41,828

 
2,710

 
44,710

Trading fixed maturities
4

 
102

 

 
106

Equity securities
1,532

 
76

 
377

 
1,985

Equity index call options

 
712

 

 
712

Assets of managed investment entities (“MIE”)
225

 
4,537

 
19

 
4,781

Variable annuity assets (separate accounts) (*)

 
616

 

 
616

Other assets — derivatives

 
54

 

 
54

Total assets accounted for at fair value
$
1,933

 
$
47,925

 
$
3,106

 
$
52,964

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
216

 
$
4,356

 
$
18

 
$
4,590

Derivatives in annuity benefits accumulated

 

 
3,541

 
3,541

Other liabilities — derivatives

 
12

 

 
12

Total liabilities accounted for at fair value
$
216

 
$
4,368

 
$
3,559

 
$
8,143

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
141

 
$
83

 
$
9

 
$
233

States, municipalities and political subdivisions

 
6,880

 
59

 
6,939

Foreign government

 
142

 

 
142

Residential MBS

 
2,547

 
197

 
2,744

Commercial MBS

 
864

 
56

 
920

Collateralized loan obligations

 
4,162

 
116

 
4,278

Other asset-backed securities

 
4,802

 
731

 
5,533

Corporate and other
28

 
19,184

 
1,996

 
21,208

Total AFS fixed maturities
169

 
38,664

 
3,164

 
41,997

Trading fixed maturities
9

 
96

 

 
105

Equity securities
1,410

 
68

 
336

 
1,814

Equity index call options

 
184

 

 
184

Assets of managed investment entities
203

 
4,476

 
21

 
4,700

Variable annuity assets (separate accounts) (*)

 
557

 

 
557

Other assets — derivatives

 
16

 

 
16

Total assets accounted for at fair value
$
1,791

 
$
44,061

 
$
3,521

 
$
49,373

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
195

 
$
4,297

 
$
20

 
$
4,512

Derivatives in annuity benefits accumulated

 

 
2,720

 
2,720

Other liabilities — derivatives

 
49

 

 
49

Total liabilities accounted for at fair value
$
195

 
$
4,346

 
$
2,740

 
$
7,281

(*)
Variable annuity liabilities equal the fair value of variable annuity assets.

16

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED



During the second quarter and first six months of 2019, there was one preferred stock with an aggregate fair value of $6 million that transferred from Level 1 to Level 2. During the second quarter and first six months of 2018, there were two preferred stocks with an aggregate fair value of $6 million that transferred from Level 1 to Level 2.

Approximately 6% of the total assets carried at fair value at June 30, 2019, were Level 3 assets. Approximately 55% ($1.71 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG.

Internally developed Level 3 asset fair values represent approximately $1.19 billion at June 30, 2019. Of this amount, approximately $833 million relates to fixed maturity securities that were priced using management’s best estimate of an appropriate credit spread over the treasury yield (of a similar duration) to discount future expected cash flows using a third party model. The credit spread applied by management is the significant unobservable input. For this group of approximately 140 securities, the average spread used was 576 basis points over the reference treasury yield and the spreads ranged from 100 basis points to 2,966 basis points (approximately 80% of the spreads were between 400 and 700 basis points). Had management used higher spreads, the fair value of this group of securities would have been lower. Conversely, if the spreads used were lower, the fair values would have been higher. For the remainder of the internally developed prices, any justifiable changes in unobservable inputs used to determine fair value would not have resulted in a material change in AFG’s financial position.
The derivatives embedded in AFG’s fixed-indexed and variable-indexed annuity liabilities are measured using a discounted cash flow approach and had a fair value of $3.54 billion at June 30, 2019. The following table presents information about the unobservable inputs used by management in determining fair value of these Level 3 liabilities. See Note F — “Derivatives.”

 
Unobservable Input
 
Range
 
 
Adjustment for insurance subsidiary’s credit risk
 
less than 0.1% – 2.4% over the risk free rate
 
 
Risk margin for uncertainty in cash flows
 
0.73% reduction in the discount rate
 
 
Surrenders
 
4% – 23% of indexed account value
 
 
Partial surrenders
 
2% – 9% of indexed account value
 
 
Annuitizations
 
0.1% – 1% of indexed account value
 
 
Deaths
 
1.7% – 9.5% of indexed account value
 
 
Budgeted option costs
 
2.6% – 3.6% of indexed account value
 


The range of adjustments for insurance subsidiary’s credit risk is based on the Moody’s corporate A2 bond index and reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed and variable-indexed annuity products with an expected range of 7% to 11% in the majority of future calendar years (4% to 23% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed and variable-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.


17

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


Changes in balances of Level 3 financial assets and liabilities carried at fair value during the second quarter and first six months of 2019 and 2018 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs and $29 million of equity securities transferred into Level 3 in the first quarter of 2018 related to a small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under new guidance adopted on January 1, 2018, as discussed in Note A — Accounting Policies — Investments.” All transfers are reflected in the table at fair value as of the end of the reporting period.
 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2019
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2019
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
63

 

 
2

 

 
(1
)
 
18

 

 
82

Residential MBS
169

 
4

 

 

 
(4
)
 
2

 
(32
)
 
139

Commercial MBS
55

 
2

 

 

 
(2
)
 

 
(5
)
 
50

Collateralized loan obligations
37

 

 

 

 

 
13

 

 
50

Other asset-backed securities
633

 

 
3

 
17

 
(18
)
 

 
(268
)
 
367

Corporate and other
2,346

 

 
20

 
229

 
(161
)
 
2

 
(422
)
 
2,014

Total AFS fixed maturities
3,311

 
6

 
25

 
246

 
(186
)
 
35

 
(727
)
 
2,710

Equity securities
354

 
(1
)
 

 
19

 
(1
)
 
6

 

 
377

Assets of MIE
20

 
(1
)
 

 

 

 

 

 
19

Total Level 3 assets
$
3,685

 
$
4

 
$
25

 
$
265

 
$
(187
)
 
$
41

 
$
(727
)
 
$
3,106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(3,247
)
 
$
(251
)
 
$

 
$
(101
)
 
$
58

 
$

 
$

 
$
(3,541
)
Total Level 3 liabilities (b)
$
(3,247
)
 
$
(251
)
 
$

 
$
(101
)
 
$
58

 
$

 
$

 
$
(3,541
)

 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2018
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
62

 

 
(1
)
 

 

 

 

 
61

Residential MBS
115

 
(3
)
 

 

 
(5
)
 
50

 
(10
)
 
147

Commercial MBS
47

 

 

 
9

 

 

 

 
56

Collateralized loan obligations
181

 

 
(4
)
 
35

 

 

 

 
212

Other asset-backed securities
731

 

 
(2
)
 
101

 
(20
)
 

 
(18
)
 
792

Corporate and other
1,238

 
1

 
(4
)
 
234

 
(48
)
 

 
(13
)
 
1,408

Total AFS fixed maturities
2,382

 
(2
)
 
(11
)
 
379

 
(73
)
 
50

 
(41
)
 
2,684

Equity securities
194

 
19

 

 
16

 

 
1

 

 
230

Assets of MIE
24

 
(3
)
 

 
2

 

 

 

 
23

Total Level 3 assets
$
2,600

 
$
14

 
$
(11
)
 
$
397

 
$
(73
)
 
$
51

 
$
(41
)
 
$
2,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives (a)
$
(2,549
)
 
$
(126
)
 
$

 
$
(141
)
 
$
40

 
$

 
$

 
$
(2,776
)
Total Level 3 liabilities (b)
$
(2,549
)
 
$
(126
)
 
$

 
$
(141
)
 
$
40

 
$

 
$

 
$
(2,776
)

(a)
Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects losses related to the unlocking of actuarial assumptions of $44 million in the second quarter of 2018.
(b)
As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.

18

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2019
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
9

 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
8

State and municipal
59

 

 
7

 

 
(2
)
 
18

 

 
82

Residential MBS
197

 
9

 
(5
)
 

 
(10
)
 
2

 
(54
)
 
139

Commercial MBS
56

 
2

 

 

 
(3
)
 

 
(5
)
 
50

Collateralized loan obligations
116

 
(3
)
 
6

 

 

 
13

 
(82
)
 
50

Other asset-backed securities
731

 

 
5

 
92

 
(132
)
 

 
(329
)
 
367

Corporate and other
1,996

 
2

 
51

 
661

 
(249
)
 
2

 
(449
)
 
2,014

Total AFS fixed maturities
3,164

 
10

 
64

 
753

 
(397
)
 
35

 
(919
)
 
2,710

Equity securities
336

 

 

 
20

 
(1
)
 
22

 

 
377

Assets of MIE
21

 
(2
)
 

 

 

 

 

 
19

Total Level 3 assets
$
3,521

 
$
8

 
$
64

 
$
773

 
$
(398
)
 
$
57

 
$
(919
)
 
$
3,106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(2,720
)
 
$
(713
)
 
$

 
$
(213
)
 
$
105

 
$

 
$

 
$
(3,541
)
Total Level 3 liabilities (b)
$
(2,720
)
 
$
(713
)
 
$

 
$
(213
)
 
$
105

 
$

 
$

 
$
(3,541
)


 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2018
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
148

 

 
(2
)
 

 
(1
)
 

 
(84
)
 
61

Residential MBS
122

 
(7
)
 

 

 
(11
)
 
57

 
(14
)
 
147

Commercial MBS
36

 
(1
)
 

 
21

 

 

 

 
56

Collateralized loan obligations
180

 
(2
)
 
(1
)
 
35

 

 

 

 
212

Other asset-backed securities
564

 

 
(2
)
 
305

 
(57
)
 

 
(18
)
 
792

Corporate and other
1,044

 
2

 
(18
)
 
472

 
(79
)
 

 
(13
)
 
1,408

Total AFS fixed maturities
2,102


(8
)
 
(23
)
 
833

 
(148
)
 
57

 
(129
)
 
2,684

Equity securities
165

 
14

 

 
25

 
(4
)
 
30

 

 
230

Assets of MIE
23

 
(5
)
 

 
5

 

 

 

 
23

Total Level 3 assets
$
2,290

 
$
1

 
$
(23
)
 
$
863

 
$
(152
)
 
$
87

 
$
(129
)
 
$
2,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives (a)
$
(2,542
)
 
$
(63
)
 
$

 
$
(244
)
 
$
73

 
$

 
$

 
$
(2,776
)
Total Level 3 liabilities (b)
$
(2,542
)
 
$
(63
)
 
$

 
$
(244
)
 
$
73

 
$

 
$

 
$
(2,776
)


(a)
Total realized/unrealized gains (losses) included in net earnings for the embedded derivatives reflects losses related to the unlocking of actuarial assumptions of $44 million in the first six months of 2018.
(b)
As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.


19

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


Fair Value of Financial Instruments   The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions): 
 
Carrying
 
Fair Value
 
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
June 30, 2019
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,374

 
$
2,374

 
$
2,374

 
$

 
$

Mortgage loans
1,073

 
1,080

 

 

 
1,080

Policy loans
170

 
170

 

 

 
170

Total financial assets not accounted for at fair value
$
3,617

 
$
3,624

 
$
2,374

 
$

 
$
1,250

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
38,806

 
$
38,634

 
$

 
$

 
$
38,634

Long-term debt
1,423

 
1,482

 

 
1,479

 
3

Total financial liabilities not accounted for at fair value
$
40,229

 
$
40,116

 
$

 
$
1,479

 
$
38,637

 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,515

 
$
1,515

 
$
1,515

 
$

 
$

Mortgage loans
1,068

 
1,056

 

 

 
1,056

Policy loans
174

 
174

 

 

 
174

Total financial assets not accounted for at fair value
$
2,757

 
$
2,745

 
$
1,515

 
$

 
$
1,230

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
36,384

 
$
34,765

 
$

 
$

 
$
34,765

Long-term debt
1,302

 
1,231

 

 
1,228

 
3

Total financial liabilities not accounted for at fair value
$
37,686

 
$
35,996

 
$

 
$
1,228

 
$
34,768


(*)
Excludes $238 million and $232 million of life contingent annuities in the payout phase at June 30, 2019 and December 31, 2018, respectively.

The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.


20

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


E.    Investments

Available for sale fixed maturities at June 30, 2019 and December 31, 2018, consisted of the following (in millions):
 
June 30, 2019
 
December 31, 2018
Amortized
Cost
 
Gross Unrealized
 
Net
Unrealized
 
Fair
Value
 
Amortized
Cost
 
Gross Unrealized
 
Net
Unrealized
 
Fair
Value
Gains
 
Losses
 
Gains
 
Losses
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and government agencies
$
226

 
$
4

 
$
(2
)
 
$
2

 
$
228

 
$
235

 
$
1

 
$
(3
)
 
$
(2
)
 
$
233

States, municipalities and political subdivisions
6,628

 
374

 
(6
)
 
368

 
6,996

 
6,825

 
169

 
(55
)
 
114

 
6,939

Foreign government
146

 
3

 

 
3

 
149

 
140

 
2

 

 
2

 
142

Residential MBS
2,368

 
303

 
(4
)
 
299

 
2,667

 
2,476

 
277

 
(9
)
 
268

 
2,744

Commercial MBS
938

 
36

 

 
36

 
974

 
905

 
17

 
(2
)
 
15

 
920

Collateralized loan obligations
4,359

 
10

 
(36
)
 
(26
)
 
4,333

 
4,350

 
1

 
(73
)
 
(72
)
 
4,278

Other asset-backed securities
5,749

 
205

 
(10
)
 
195

 
5,944

 
5,431

 
129

 
(27
)
 
102

 
5,533

Corporate and other
22,494

 
960

 
(35
)
 
925

 
23,419

 
21,475

 
167

 
(434
)
 
(267
)
 
21,208

Total fixed maturities
$
42,908

 
$
1,895

 
$
(93
)
 
$
1,802

 
$
44,710

 
$
41,837

 
$
763

 
$
(603
)
 
$
160

 
$
41,997

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The non-credit related portion of other-than-temporary impairment charges is included in other comprehensive income. Cumulative non-credit charges taken for securities still owned at June 30, 2019 and December 31, 2018 were $130 million and $140 million, respectively. Gross unrealized gains on such securities at June 30, 2019 and December 31, 2018 were $120 million and $119 million, respectively. Gross unrealized losses on such securities at both June 30, 2019 and December 31, 2018 were $4 million. These amounts represent the non-credit other-than-temporary impairment charges recorded in AOCI adjusted for subsequent changes in fair values and relate primarily to residential MBS.

Equity securities, which are reported at fair value with holding gains and losses recognized in net earnings, consisted of the following at June 30, 2019 and December 31, 2018 (in millions):
 
June 30, 2019
 
December 31, 2018
 
 
 
 
 
Fair Value
 over (under)
Cost
 
 
 
 
 
Fair Value
over (under)
Cost
 
Actual Cost
 
 
 
 
Actual Cost
 
 
 
 
 
Fair Value
 
 
 
Fair Value
 
Common stocks
$
1,163

 
$
1,251

 
$
88

 
$
1,241

 
$
1,148

 
$
(93
)
Perpetual preferred stocks
731

 
734

 
3

 
705

 
666

 
(39
)
Total equity securities carried at fair value
$
1,894

 
$
1,985

 
$
91

 
$
1,946

 
$
1,814

 
$
(132
)



21

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


The following tables show gross unrealized losses (dollars in millions) on available for sale fixed maturities by investment category and length of time that individual securities have been in a continuous unrealized loss position at the following balance sheet dates. 
  
Less Than Twelve Months
 
Twelve Months or More
Unrealized
Loss
 
Fair
Value
 
Fair Value as
% of Cost
 
Unrealized
Loss
 
Fair
Value
 
Fair Value as
% of Cost
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and government agencies
$

 
$

 
%
 
$
(2
)
 
$
63

 
97
%
States, municipalities and political subdivisions
(1
)
 
92

 
99
%
 
(5
)
 
411

 
99
%
Foreign government

 
62

 
100
%
 

 

 
%
Residential MBS
(2
)
 
107

 
98
%
 
(2
)
 
84

 
98
%
Commercial MBS

 
18

 
100
%
 

 

 
%
Collateralized loan obligations
(18
)
 
1,840

 
99
%
 
(18
)
 
960

 
98
%
Other asset-backed securities
(4
)
 
656

 
99
%
 
(6
)
 
108

 
95
%
Corporate and other
(9
)
 
604

 
99
%
 
(26
)
 
858

 
97
%
Total fixed maturities
$
(34
)
 
$
3,379

 
99
%
 
$
(59
)
 
$
2,484

 
98
%
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and government agencies
$

 
$
41

 
100
%
 
$
(3
)
 
$
120

 
98
%
States, municipalities and political subdivisions
(23
)
 
1,497

 
98
%
 
(32
)
 
902

 
97
%
Foreign government

 
18

 
100
%
 

 
4

 
100
%
Residential MBS
(4
)
 
279

 
99
%
 
(5
)
 
139

 
97
%
Commercial MBS
(1
)
 
147

 
99
%
 
(1
)
 
30

 
97
%
Collateralized loan obligations
(61
)
 
3,540

 
98
%
 
(12
)
 
197

 
94
%
Asset-backed securities
(16
)
 
1,866

 
99
%
 
(11
)
 
432

 
98
%
Corporate and other
(306
)
 
10,378

 
97
%
 
(128
)
 
2,078

 
94
%
Total fixed maturities
$
(411
)
 
$
17,766

 
98
%
 
$
(192
)
 
$
3,902

 
95
%


At June 30, 2019, the gross unrealized losses on fixed maturities of $93 million relate to 712 securities. Investment grade securities (as determined by nationally recognized rating agencies) represented approximately 75% of the gross unrealized loss and 91% of the fair value.

AFG analyzes its MBS securities for other-than-temporary impairment each quarter based upon expected future cash flows. Management estimates expected future cash flows based upon its knowledge of the MBS market, cash flow projections (which reflect loan to collateral values, subordination, vintage and geographic concentration) received from independent sources, implied cash flows inherent in security ratings and analysis of historical payment data. In both the first six months of 2019 and 2018, AFG recorded less than $1 million in other-than-temporary impairment charges related to its residential MBS.

In the first six months of 2019 and 2018, AFG recorded $5 million and less than $1 million, respectively, in other-than-temporary impairment charges related to corporate bonds and other fixed maturities.

Management believes AFG will recover its cost basis in the securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at June 30, 2019.


22

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


A progression of the credit portion of other-than-temporary impairments on fixed maturity securities for which the non-credit portion of an impairment has been recognized in other comprehensive income is shown below (in millions):
 
2019
 
2018
Balance at March 31
$
141

 
$
144

Additional credit impairments on:
 
 
 
Previously impaired securities

 

Securities without prior impairments

 
1

Reductions due to sales or redemptions
(1
)
 
(1
)
Balance at June 30
$
140

 
$
144

 
 
 
 
Balance at January 1
$
142

 
$
145

Additional credit impairments on:
 
 
 
Previously impaired securities

 

Securities without prior impairments

 
1

Reductions due to sales or redemptions
(2
)
 
(2
)
Balance at June 30
$
140

 
$
144



The table below sets forth the scheduled maturities of available for sale fixed maturities as of June 30, 2019 (dollars in millions). Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.
 
Amortized
 
Fair Value
Cost
 
Amount
 
%
Maturity
 
 
 
 
 
One year or less
$
1,580

 
$
1,601

 
4
%
After one year through five years
10,179

 
10,523

 
24
%
After five years through ten years
14,140

 
14,861

 
33
%
After ten years
3,595

 
3,807

 
8
%
 
29,494

 
30,792

 
69
%
Collateralized loan obligations and other ABS (average life of approximately 4.5 years)
10,108

 
10,277

 
23
%
MBS (average life of approximately 4.5 years)
3,306

 
3,641

 
8
%
Total
$
42,908

 
$
44,710

 
100
%


Certain risks are inherent in fixed maturity securities, including loss upon default, price volatility in reaction to changes in interest rates, and general market factors and risks associated with reinvestment of proceeds due to prepayments or redemptions in a period of declining interest rates.
There were no investments in individual issuers that exceeded 10% of shareholders’ equity at June 30, 2019 or December 31, 2018.


23

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


Net Unrealized Gain on Marketable Securities   In addition to adjusting fixed maturity securities classified as “available for sale” to fair value, GAAP requires that deferred policy acquisition costs and certain other balance sheet amounts related to annuity, long-term care and life businesses be adjusted to the extent that unrealized gains and losses from securities would result in adjustments to those balances had the unrealized gains or losses actually been realized. The following table shows (in millions) the components of the net unrealized gain on securities that is included in AOCI in AFG’s Balance Sheet.
 
Pretax
 
Deferred Tax
 
Net
June 30, 2019
 
 
 
 
 
Net unrealized gain on:
 
 
 
 
 
Fixed maturities — annuity segment (*)
$
1,461

 
$
(307
)
 
$
1,154

Fixed maturities — all other
341

 
(71
)
 
270

Total fixed maturities
1,802

 
(378
)
 
1,424

Deferred policy acquisition costs — annuity segment
(602
)
 
126

 
(476
)
Annuity benefits accumulated
(186
)
 
39

 
(147
)
Unearned revenue
14

 
(3
)
 
11

Total net unrealized gain on marketable securities
$
1,028

 
$
(216
)
 
$
812

 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
Net unrealized gain on:
 
 
 
 
 
Fixed maturities — annuity segment (*)
$
101

 
$
(21
)
 
$
80

Fixed maturities — all other
59

 
(13
)
 
46

Total fixed maturities
160

 
(34
)
 
126

Deferred policy acquisition costs — annuity segment
(42
)
 
9

 
(33
)
Annuity benefits accumulated
(14
)
 
3

 
(11
)
Unearned revenue
1

 

 
1

Total net unrealized gain on marketable securities
$
105

 
$
(22
)
 
$
83


(*)
Net unrealized gains on fixed maturity investments supporting AFG’s annuity benefits accumulated.

Net Investment Income   The following table shows (in millions) investment income earned and investment expenses incurred.
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Investment income:
 
 
 
 
 
 
 
Fixed maturities
$
478

 
$
431

 
$
947

 
$
843

Equity securities:
 
 
 
 
 
 
 
Dividends
22

 
20

 
44

 
40

Change in fair value (*)
7

 
15

 
18

 
14

Equity in earnings of partnerships and similar investments
45

 
41

 
66

 
87

Other
34

 
28

 
59

 
51

Gross investment income
586

 
535

 
1,134

 
1,035

Investment expenses
(6
)
 
(5
)
 
(12
)
 
(10
)
Net investment income
$
580

 
$
530

 
$
1,122

 
$
1,025


(*)
Although the change in the fair value of the majority of AFG’s equity securities is recorded in realized gains (losses) on securities, AFG records holding gains and losses in net investment income on equity securities classified as “trading” under previous guidance and on a small portfolio of limited partnership and similar investments that do not qualify for the equity method of accounting.

24

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


Realized gains (losses) and changes in unrealized appreciation (depreciation) included in AOCI related to fixed maturity and equity security investments are summarized as follows (in millions): 
 
Three months ended June 30, 2019
 
Three months ended June 30, 2018
 
Realized gains (losses)
 
 
 
Realized gains (losses)
 
 
 
Before Impairments
 
Impairments
 
Total
 
Change in Unrealized
 
Before Impairments
 
Impairments
 
Total
 
Change in Unrealized
Fixed maturities
$
11

 
$
(3
)
 
$
8

 
$
789

 
$
4

 
$

 
$
4

 
$
(338
)
Equity securities
44

 

 
44

 

 
23

 

 
23

 

Mortgage loans and other investments
3

 

 
3

 

 

 

 

 

Other (*)

 
1

 
1

 
(349
)
 
4

 

 
4

 
147

Total pretax
58


(2
)

56


440


31




31


(191
)
Tax effects
(12
)
 
1

 
(11
)
 
(92
)
 
(6
)
 

 
(6
)
 
40

Net of tax
$
46


$
(1
)

$
45


$
348


$
25


$


$
25


$
(151
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2019
 
Six months ended June 30, 2018
 
Realized gains (losses)
 
 
 
Realized gains (losses)
 
 
 
Before Impairments
 
Impairments
 
Total
 
Change in Unrealized
 
Before Impairments
 
Impairments
 
Total
 
Change in Unrealized
Fixed maturities
$
14

 
$
(6
)
 
$
8

 
$
1,642

 
$
3

 
$
(1
)
 
$
2

 
$
(937
)
Equity securities
226

 

 
226

 

 
(72
)
 

 
(72
)
 

Mortgage loans and other investments
3

 

 
3

 

 

 

 

 

Other (*)
1

 
2

 
3

 
(719
)
 
8

 

 
8

 
395

Total pretax
244

 
(4
)
 
240

 
923

 
(61
)
 
(1
)
 
(62
)
 
(542
)
Tax effects
(51
)
 
1

 
(50
)
 
(194
)
 
13

 

 
13

 
114

Net of tax
$
193

 
$
(3
)
 
$
190

 
$
729

 
$
(48
)
 
$
(1
)
 
$
(49
)
 
$
(428
)

(*)
Primarily adjustments to deferred policy acquisition costs and reserves related to the annuity business.

All equity securities other than those accounted for under the equity method are carried at fair value through net earnings. AFG recorded net holding gains (losses) on equity securities during the first six months of 2019 and 2018 on securities that were still owned at June 30, 2019 and June 30, 2018 as follows (in millions):
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Included in realized gains (losses)
$
38

 
$
16

 
$
193

 
$
(71
)
Included in net investment income
7

 
15

 
18

 
14

 
$
45

 
$
31

 
$
211

 
$
(57
)


Gross realized gains and losses (excluding impairment write-downs and mark-to-market of derivatives) on available for sale fixed maturity investment transactions consisted of the following (in millions): 
 
Six months ended June 30,
2019
 
2018
Gross gains
$
11

 
$
16

Gross losses
(9
)
 
(8
)



25

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


F.    Derivatives

As discussed under Derivatives in Note A — “Accounting Policies,” AFG uses derivatives in certain areas of its operations.

Derivatives That Do Not Qualify for Hedge Accounting   The following derivatives that do not qualify for hedge accounting under GAAP are included in AFG’s Balance Sheet at fair value (in millions):
 
 
 
 
June 30, 2019
 
December 31, 2018
Derivative
 
Balance Sheet Line
 
Asset
 
Liability
 
Asset
 
Liability
MBS with embedded derivatives
 
Fixed maturities
 
$
117

 
$

 
$
109

 
$

Public company warrants
 
Equity securities
 
1

 

 

 

Fixed-indexed and variable-indexed annuities (embedded derivative)
 
Annuity benefits accumulated
 

 
3,541

 

 
2,720

Equity index call options
 
Equity index call options
 
712

 

 
184

 

Equity index put options
 
Other liabilities
 

 
1

 

 
1

Reinsurance contracts (embedded derivative)
 
Other liabilities
 

 
4

 

 
2

 
 
 
 
$
830

 
$
3,546

 
$
293

 
$
2,723



The MBS with embedded derivatives consist of primarily interest-only and principal-only MBS. AFG records the entire change in the fair value of these securities in earnings. These investments are part of AFG’s overall investment strategy and represent a small component of AFG’s overall investment portfolio.

Warrants to purchase shares of publicly traded companies, which represent a small component of AFG’s overall investment portfolio, are considered to be derivatives that are required to be carried at fair value through earnings.

AFG’s fixed-indexed and variable-indexed annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG receives collateral from certain counterparties to support its purchased call option assets (net of collateral required under put option contracts with the same counterparties). This collateral ($449 million at June 30, 2019 and $103 million at December 31, 2018) is included in other assets in AFG’s Balance Sheet with an offsetting liability to return the collateral, which is included in other liabilities. AFG’s strategy is designed so that the change in the fair value of the call and put options will generally offset the economic change in the liabilities from the index participation. Both the index-based component of the annuities and the related call and put options are considered derivatives. Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of fair value of the embedded derivative that management believes can be inconsistent with the long-term economics of these products.

As discussed under Reinsurance in Note A, AFG has a reinsurance contract that is considered to contain an embedded derivative.


26

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


The following table summarizes the gains (losses) included in AFG’s Statement of Earnings for changes in the fair value of derivatives that do not qualify for hedge accounting for the second quarter and first six months of 2019 and 2018 (in millions): 
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
Derivative
 
Statement of Earnings Line
 
2019
 
2018
 
2019
 
2018
MBS with embedded derivatives
 
Realized gains (losses) on securities
 
$
6

 
$
(1
)
 
$
12

 
$
(5
)
Public company warrants
 
Realized gains (losses) on securities
 

 

 

 
(1
)
Fixed-indexed and variable-indexed annuities (embedded derivative) (*)
 
Annuity benefits
 
(251
)
 
(126
)
 
(713
)
 
(63
)
Equity index call options
 
Annuity benefits
 
148

 
90

 
514

 
52

Equity index put options
 
Annuity benefits
 

 

 
1

 

Reinsurance contract (embedded derivative)
 
Net investment income
 
(1
)
 
1

 
(2
)
 
2

 
 
 
 
$
(98
)
 
$
(36
)
 
$
(188
)
 
$
(15
)


(*)
The change in fair value of the embedded derivative includes a loss related to the unlocking of actuarial assumptions of $44 million in the second quarter of 2018.

Derivatives Designated and Qualifying as Cash Flow Hedges   As of June 30, 2019, AFG has fifteen active interest rate swaps that are designated and qualify as highly effective cash flow hedges to mitigate interest rate risk related to certain floating-rate securities included in AFG’s portfolio of fixed maturity securities. The purpose of each of these swaps is to effectively convert a portion of AFG’s floating-rate fixed maturity securities to fixed rates by offsetting the variability in cash flows attributable to changes in short-term LIBOR.

Under the terms of the swaps, AFG receives fixed-rate interest payments in exchange for variable interest payments based on short-term LIBOR. The notional amounts of the interest rate swaps generally decline over each swap’s respective life (the swaps expire between August 2019 and June 2030) in anticipation of the expected decline in AFG’s portfolio of fixed maturity securities with floating interest rates based on short-term LIBOR. The total outstanding notional amount of AFG’s interest rate swaps was $2.14 billion at June 30, 2019 compared to $2.35 billion at December 31, 2018, reflecting the scheduled amortization discussed above and the termination of a swap with a notional amount of $138 million (on the settlement date) in the second quarter of 2019. The fair value of the effective portion of the interest rate swaps in an asset position and included in other assets was $54 million at June 30, 2019 and $16 million at December 31, 2018. The fair value of the effective portion of the interest rate swaps in a liability position and included in other liabilities was $7 million at June 30, 2019 and $46 million at December 31, 2018. The net unrealized gain or loss on cash flow hedges is included in AOCI, net of DPAC and deferred taxes. Amounts reclassified from AOCI (before DPAC and taxes) to net investment income were income of $1 million in the second quarter of 2019 compared to a loss of $2 million in the second quarter of 2018 and losses of $1 million for the first six months of both 2019 and 2018. There was no ineffectiveness recorded in net earnings during these periods. A collateral receivable supporting these swaps of $76 million at June 30, 2019 and $135 million at December 31, 2018 is included in other assets in AFG’s Balance Sheet.


27

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


G.    Deferred Policy Acquisition Costs

A progression of deferred policy acquisition costs is presented below (in millions):
 
P&C
 
 
Annuity and Other
 
 
 
 
Deferred
 
 
Deferred
 
Sales
 
 
 
 
 
 
 
 
 
 
Consolidated
 
Costs
 
 
Costs
 
Inducements
 
PVFP
 
Subtotal
 
Unrealized (*)
 
Total
 
 
Total
Balance at March 31, 2019
$
312

 
 
$
1,336

 
$
84

 
$
40

 
$
1,460

 
$
(325
)
 
$
1,135

 
 
$
1,447

Additions
194

 
 
56

 

 

 
56

 

 
56

 
 
250

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Periodic amortization
(175
)
 
 
(19
)
 
(4
)
 
(2
)
 
(25
)
 

 
(25
)
 
 
(200
)
Included in realized gains

 
 

 
1

 

 
1

 

 
1

 
 
1

Foreign currency translation
(1
)
 
 

 

 

 

 

 

 
 
(1
)
Change in unrealized

 
 

 

 

 

 
(294
)
 
(294
)
 
 
(294
)
Balance at June 30, 2019
$
330

 
 
$
1,373

 
$
81

 
$
38

 
$
1,492

 
$
(619
)
 
$
873

 
 
$
1,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2018
$
279

 
 
$
1,208

 
$
97

 
$
47

 
$
1,352

 
$
(214
)
 
$
1,138

 
 
$
1,417

Additions
181

 
 
70

 
1

 

 
71

 

 
71

 
 
252

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
Periodic amortization
(160
)
 
 
(66
)
 
(5
)
 
(2
)
 
(73
)
 

 
(73
)
 
 
(233
)
Annuity unlocking

 
 
28

 
1

 

 
29

 

 
29

 
 
29

Included in realized gains

 
 
3

 

 

 
3

 

 
3

 
 
3

Foreign currency translation
(2
)
 
 

 

 

 

 

 

 
 
(2
)
Change in unrealized

 
 

 

 

 

 
116

 
116

 
 
116

Balance at June 30, 2018
$
298

 
 
$
1,243

 
$
94

 
$
45

 
$
1,382

 
$
(98
)
 
$
1,284

 
 
$
1,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$
299

 
 
$
1,285

 
$
86

 
$
42

 
$
1,413

 
$
(30
)
 
$
1,383

 
 
$
1,682

Additions
381

 
 
120

 
1

 

 
121

 

 
121

 
 
502

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Periodic amortization
(350
)
 
 
(34
)
 
(7
)
 
(4
)
 
(45
)
 

 
(45
)
 
 
(395
)
Included in realized gains

 
 
2

 
1

 

 
3

 

 
3

 
 
3

Foreign currency translation

 
 

 

 

 

 

 

 
 

Change in unrealized

 
 

 

 

 

 
(589
)
 
(589
)
 
 
(589
)
Balance at June 30, 2019
$
330

 
 
$
1,373

 
$
81

 
$
38

 
$
1,492

 
$
(619
)
 
$
873

 
 
$
1,203

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
$
270

 
 
$
1,217

 
$
102

 
$
49

 
$
1,368

 
$
(422
)
 
$
946

 
 
$
1,216

Additions
343

 
 
127

 
1

 

 
128

 

 
128

 
 
471

Amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Periodic amortization
(314
)
 
 
(135
)
 
(10
)
 
(4
)
 
(149
)
 

 
(149
)
 
 
(463
)
Annuity unlocking

 
 
28

 
1

 

 
29

 

 
29

 
 
29

Included in realized gains

 
 
6

 

 

 
6

 

 
6

 
 
6

Foreign currency translation
(1
)
 
 

 

 

 

 

 

 
 
(1
)
Change in unrealized

 
 

 

 

 

 
324

 
324

 
 
324

Balance at June 30, 2018
$
298

 
 
$
1,243

 
$
94

 
$
45

 
$
1,382

 
$
(98
)
 
$
1,284

 
 
$
1,582


(*)
Adjustments to DPAC related to net unrealized gains/losses on securities and cash flow hedges.

The present value of future profits (“PVFP”) amounts in the table above are net of $152 million and $148 million of accumulated amortization at June 30, 2019 and December 31, 2018, respectively.


28

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


H.    Managed Investment Entities

AFG is the investment manager and its subsidiaries have investments ranging from 15.0% to 60.9% of the most subordinate debt tranche of eleven active collateralized loan obligation entities (“CLOs”), which are considered variable interest entities. AFG’s subsidiaries also own portions of the senior debt tranches of certain of these CLOs. Upon formation between 2012 and 2018, these entities issued securities in various senior and subordinate classes and invested the proceeds primarily in secured bank loans, which serve as collateral for the debt securities issued by each particular CLO. None of the collateral was purchased from AFG. AFG’s investments in the subordinate debt tranches of these entities receive residual income from the CLOs only after the CLOs pay expenses (including management fees to AFG) and interest on and returns of capital to senior levels of debt securities. There are no contractual requirements for AFG to provide additional funding for these entities. AFG has not provided and does not intend to provide any financial support to these entities.

AFG’s maximum exposure to economic loss on the CLOs that it manages is limited to its investment in those CLOs, which had an aggregate fair value of $191 million (including $128 million invested in the most subordinate tranches) at June 30, 2019, and $188 million at December 31, 2018.

In March 2018, AFG formed a new CLO, which issued $463 million face amount of liabilities (including $31 million face amount purchased by subsidiaries of AFG). During the first six months of 2019 and 2018, AFG subsidiaries received less than $1 million and $45 million, respectively, in sale and redemption proceeds from its CLO investments. During the first six months of 2018, one AFG CLO was substantially liquidated, as permitted by the CLO indenture.

The revenues and expenses of the CLOs are separately identified in AFG’s Statement of Earnings, after the elimination of management fees and earnings attributable to shareholders of AFG as measured by the change in the fair value of AFG’s investments in the CLOs. Selected financial information related to the CLOs is shown below (in millions): 
 
Three months ended June 30,
 
Six months ended June 30,
2019
 
2018
 
2019
 
2018
Investment in CLO tranches at end of period
$
191

 
$
192

 
$
191

 
$
192

Gains (losses) on change in fair value of assets/liabilities (a):
 
 
 
 
 
 
 
Assets

 
(29
)
 
87

 
(15
)
Liabilities
(2
)
 
27

 
(89
)
 
10

Management fees paid to AFG
4

 
4

 
7

 
8

CLO earnings attributable to AFG shareholders (b)
5

 
4

 
16

 
7


(a)
Included in revenues in AFG’s Statement of Earnings.
(b)
Included in earnings before income taxes in AFG’s Statement of Earnings.

The aggregate unpaid principal balance of the CLOs’ fixed maturity investments exceeded the fair value of the investments by $145 million and $232 million at June 30, 2019 and December 31, 2018, respectively. The aggregate unpaid principal balance of the CLOs’ debt exceeded its carrying value by $150 million and $241 million at those dates. The CLO assets include loans with an aggregate fair value of $7 million at June 30, 2019, for which the CLOs are not accruing interest because the loans are in default (aggregate unpaid principal balance of $15 million; none at December 31, 2018).

In addition to the CLOs that it manages, AFG had investments in CLOs that are managed by third parties (therefore not consolidated), which are included in available for sale fixed maturity securities and had a carrying value of $4.33 billion at June 30, 2019 and $4.28 billion at December 31, 2018.

I.    Goodwill and Other Intangibles

There were no changes in the goodwill balance of $207 million during the first six months of 2019. Included in other assets in AFG’s Balance Sheet is $48 million at June 30, 2019 and $54 million at December 31, 2018 in amortizable intangible assets related to property and casualty insurance acquisitions. These amounts are net of accumulated amortization of $45 million and $39 million, respectively. Amortization of intangibles was $3 million and $2 million in the second quarters of 2019 and 2018, respectively, and $6 million and $4 million in the first six months of 2019 and 2018, respectively.


29

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


J.    Long-Term Debt

Long-term debt consisted of the following (in millions):
 
June 30, 2019
 
December 31, 2018
 
Principal
 
Discount and Issue Costs
 
Carrying Value
 
Principal
 
Discount and Issue Costs
 
Carrying Value
Direct Senior Obligations of AFG:
 
 
 
 
 
 
 
 
 
 
 
4.50% Senior Notes due June 2047
$
590

 
$
(2
)
 
$
588

 
$
590

 
$
(2
)
 
$
588

3.50% Senior Notes due August 2026
425

 
(4
)
 
421

 
425

 
(4
)
 
421

Other
3

 

 
3

 
3

 

 
3

 
1,018

 
(6
)
 
1,012

 
1,018

 
(6
)
 
1,012

 
 
 
 
 
 
 
 
 
 
 
 
Direct Subordinated Obligations of AFG:
 
 
 
 
 
 
 
 
 
 
 
6-1/4% Subordinated Debentures due September 2054
150

 
(5
)
 
145

 
150

 
(5
)
 
145

6% Subordinated Debentures due November 2055
150

 
(5
)
 
145

 
150

 
(5
)
 
145

5.875% Subordinated Debentures due March 2059
125

 
(4
)
 
121

 

 

 

 
425

 
(14
)
 
411

 
300

 
(10
)
 
290

 
$
1,443

 
$
(20
)
 
$
1,423

 
$
1,318

 
$
(16
)
 
$
1,302


AFG has no scheduled principal payments on its long-term debt for the balance of 2019 or in the subsequent five years.

In March 2019, AFG issued $125 million in 5.875% Subordinated Debentures due in 2059.

AFG can borrow up to $500 million under its revolving credit facility, which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. No amounts were borrowed under this facility at June 30, 2019 or December 31, 2018.

K.    Leases

AFG and its subsidiaries lease real estate that is primarily used for office space and, to a lesser extent, equipment under operating lease arrangements. Most of AFG’s real estate leases include an option to extend or renew the lease term at AFG’s option. The operating lease liability includes lease payments related to options to extend or renew the lease term if AFG is reasonably certain of exercising those options. Lease payments are discounted using the implicit discount rate in the lease. If the implicit discount rate for the lease cannot be readily determined, AFG uses an estimate of its incremental secured borrowing rate. AFG did not have any material contracts accounted for as finance leases at June 30, 2019 or January 1, 2019.

At June 30, 2019, AFG’s $162 million operating lease right-of-use asset (presented net of $23 million in deferred rent and lease incentives) and $185 million operating lease liability are included in other assets and other liabilities, respectively, in AFG’s Balance Sheet.


30

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


The following table details AFG’s lease activity for the six months ended June 30, 2019 (dollars in millions):
 
Three months ended
 
Six months ended
 
June 30, 2019
 
June 30, 2019
Lease expense:
 
 
 
Operating leases
$
11

 
$
22

Short-term leases
1

 
1

Total lease expense
$
12

 
$
23

 
 
 
 
Other operating lease information:
 
 
 
Cash paid for amounts included in the measurement of lease liabilities reported in operating cash flows
 
$
24

Right-of-use assets obtained in exchange for new lease liabilities
 
 
8

 
 
 
 
Weighted-average remaining lease term
 
 
5.8 years

Weighted-average discount rate
 
 
4.1
%


The following table presents the undiscounted contractual maturities of AFG’s operating lease liability at June 30, 2019 (in millions):
 
June 30, 2019
Operating lease payments:
 
Remainder of 2019
$
24

2020
43

2021
37

2022
29

2023
24

Thereafter
52

Total lease payments
209

Impact of discounting
(24
)
Operating lease liability
$
185




31

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


L.    Shareholders’ Equity

AFG is authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5 million shares of Nonvoting Preferred Stock, each without par value.

Accumulated Other Comprehensive Income, Net of Tax (“AOCI”)   Comprehensive income is defined as all changes in shareholders’ equity except those arising from transactions with shareholders. Comprehensive income includes net earnings and other comprehensive income, which consists primarily of changes in net unrealized gains or losses on available for sale securities.

32

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


The progression of the components of accumulated other comprehensive income follows (in millions):
 
 
 
Other Comprehensive Income (Loss)
 
 
 
 
 
AOCI
Beginning
Balance
 
Pretax
 
Tax
 
Net
of
tax
 
Attributable to
noncontrolling
interests
 
Attributable to
shareholders
 
Other (c)
 
AOCI
Ending
Balance
Quarter ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on securities arising during the period
 
 
$
450

 
$
(94
)
 
$
356

 
$

 
$
356

 
 
 


Reclassification adjustment for realized (gains) losses included in net earnings (a)
 
 
(10
)
 
2

 
(8
)
 

 
(8
)
 
 
 


Total net unrealized gains on securities (b)
$
464

 
440

 
(92
)
 
348

 

 
348

 
$

 
$
812

Net unrealized gains on cash flow hedges

 
23

 
(5
)
 
18

 

 
18

 

 
18

Foreign currency translation adjustments
(12
)
 
(1
)
 
1

 

 
(1
)
 
(1
)
 

 
(13
)
Pension and other postretirement plans adjustments
(8
)
 

 

 

 

 

 

 
(8
)
Total
$
444

 
$
462

 
$
(96
)
 
$
366

 
$
(1
)
 
$
365

 
$

 
$
809

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains (losses) on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding losses on securities arising during the period
 
 
$
(187
)
 
$
39

 
$
(148
)
 
$

 
$
(148
)
 
 
 
 
Reclassification adjustment for realized (gains) losses included in net earnings (a)
 
 
(4
)
 
1

 
(3
)
 

 
(3
)
 
 
 
 
Total net unrealized gains (losses) on securities (b)
$
342

 
(191
)
 
40

 
(151
)
 

 
(151
)
 
$

 
$
191

Net unrealized losses on cash flow hedges
(24
)
 
(4
)
 
1

 
(3
)
 

 
(3
)
 

 
(27
)
Foreign currency translation adjustments
(5
)
 
(4
)
 

 
(4
)
 

 
(4
)
 

 
(9
)
Pension and other postretirement plans adjustments
(8
)
 

 

 

 

 

 

 
(8
)
Total
$
305

 
$
(199
)
 
$
41

 
$
(158
)
 
$

 
$
(158
)
 
$

 
$
147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding gains on securities arising during the period
 
 
$
937

 
$
(197
)
 
$
740

 
$

 
$
740

 
 
 


Reclassification adjustment for realized (gains) losses included in net earnings (a)
 
 
(14
)
 
3

 
(11
)
 

 
(11
)
 
 
 


Total net unrealized gains on securities (b)
$
83

 
923

 
(194
)
 
729

 

 
729

 
$

 
$
812

Net unrealized gains (losses) on cash flow hedges
(11
)
 
37

 
(8
)
 
29

 

 
29

 

 
18

Foreign currency translation adjustments
(16
)
 
3

 
1

 
4

 
(1
)
 
3

 

 
(13
)
Pension and other postretirement plans adjustments
(8
)
 

 

 

 

 

 

 
(8
)
Total
$
48

 
$
963

 
$
(201
)
 
$
762

 
$
(1
)
 
$
761

 
$

 
$
809

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized gains (losses) on securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrealized holding losses on securities arising during the period
 
 
$
(540
)
 
$
113

 
$
(427
)
 
$

 
$
(427
)
 
 
 
 
Reclassification adjustment for realized (gains) losses included in net earnings (a)
 
 
(2
)
 
1

 
(1
)
 

 
(1
)
 
 
 
 
Total net unrealized gains (losses) on securities (b)
$
840

 
(542
)
 
114

 
(428
)
 

 
(428
)
 
$
(221
)
 
$
191

Net unrealized losses on cash flow hedges
(13
)
 
(18
)
 
4

 
(14
)
 

 
(14
)
 

 
(27
)
Foreign currency translation adjustments
(6
)
 
(2
)
 
(1
)
 
(3
)
 

 
(3
)
 

 
(9
)
Pension and other postretirement plans adjustments
(8
)
 

 

 

 

 

 

 
(8
)
Total
$
813

 
$
(562
)
 
$
117

 
$
(445
)
 
$

 
$
(445
)
 
$
(221
)
 
$
147


33

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


(a)The reclassification adjustment out of net unrealized gains (losses) on securities affected the following lines in AFG’s Statement of Earnings:
 
OCI component
 
Affected line in the statement of earnings
 
 
Pretax
 
Realized gains (losses) on securities
 
 
Tax
 
Provision for income taxes
 

(b)
Includes net unrealized gains of $59 million at June 30, 2019 compared to $61 million at March 31, 2019 and $58 million at December 31, 2018 related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings.
(c)
On January 1, 2018, AFG adopted new guidance that requires all equity securities other than those accounted for under the equity method to be reported at fair value with holding gains and losses recognized in net earnings. At the date of adoption, the $221 million net unrealized gain on equity securities classified as available for sale (with unrealized holding gains and losses reported in AOCI) under the prior guidance was reclassified from AOCI to retained earnings as the cumulative effect of an accounting change.

Stock Incentive Plans   Under AFG’s stock incentive plans, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. In the first six months of 2019, AFG issued 232,565 shares of restricted Common Stock (fair value of $99.28 per share) under the Stock Incentive Plan. AFG did not grant any stock options in the first six months of 2019.

Total compensation expense related to stock incentive plans of AFG and its subsidiaries was $6 million in both the second quarters of 2019 and 2018 and $12 million and $11 million in the first six months of 2019 and 2018, respectively.

M.    Income Taxes

The following is a reconciliation of income taxes at the statutory rate of 21% to the provision for income taxes as shown in AFG’s Statement of Earnings (dollars in millions):
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
 
Amount
 
% of EBT
 
Amount
 
% of EBT
 
Amount
 
% of EBT
 
Amount
 
% of EBT
Earnings before income taxes (“EBT”)
$
259

 
 
 
$
260

 
 
 
$
672

 
 
 
$
434

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes at statutory rate
$
54

 
21
%
 
$
54

 
21
%
 
$
141

 
21
%
 
$
91

 
21
%
Effect of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax exempt interest
(3
)
 
(1
%)
 
(4
)
 
(2
%)
 
(7
)
 
(1
%)
 
(7
)
 
(2
%)
Dividends received deduction
(1
)
 
%
 
(1
)
 
%
 
(2
)
 
%
 
(2
)
 
%
Employee Stock Ownership Plan dividends paid deduction
(1
)
 
%
 
(1
)
 
%
 
(1
)
 
%
 
(1
)
 
%
Stock-based compensation
(2
)
 
(1
%)
 
(2
)
 
(1
%)
 
(4
)
 
(1
%)
 
(7
)
 
(2
%)
Nondeductible expenses
2

 
1
%
 
2

 
1
%
 
4

 
1
%
 
4

 
1
%
Change in valuation allowance
1

 
%
 
2

 
1
%
 
3

 
%
 
2

 
%
Foreign operations

 
%
 

 
%
 

 
%
 
3

 
1
%
Other

 
(1
%)
 
2

 
%
 
3

 
%
 
2

 
1
%
Provision for income taxes as shown in the statement of earnings
$
50

 
19
%
 
$
52

 
20
%
 
$
137

 
20
%
 
$
85

 
20
%


Approximately $19 million of AFG’s net operating loss carryforwards (“NOL”) subject to separate return limitation year (“SRLY”) tax rules will expire unutilized at December 31, 2019. Since AFG maintains a full valuation allowance against its SRLY NOLs, the expiration of these loss carryforwards will be offset by a corresponding reduction in the valuation allowance and will have no overall impact on AFG’s income tax expense or results of operations.


34

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — CONTINUED


N.     Contingencies

There have been no significant changes to the matters discussed and referred to in Note M — “Contingencies” of AFG’s 2018 Form 10-K, which covers property and casualty insurance reserves for claims related to environmental exposures, asbestos and other mass tort claims and environmental and occupational injury and disease claims of former subsidiary railroad and manufacturing operations, as well as contingencies related to the sale of substantially all of AFG’s run-off long-term care insurance business.

O.    Insurance

Property and Casualty Insurance Reserves The following table provides an analysis of changes in the liability for losses and loss adjustment expenses during the first six months of 2019 and 2018 (in millions):
 
Six months ended June 30,
 
2019
 
2018
Balance at beginning of year
$
9,741

 
$
9,678

Less reinsurance recoverables, net of allowance
2,942

 
2,957

Net liability at beginning of year
6,799

 
6,721

Provision for losses and LAE occurring in the current period
1,501

 
1,434

Net decrease in the provision for claims of prior years
(86
)
 
(100
)
Total losses and LAE incurred
1,415

 
1,334

Payments for losses and LAE of:
 
 
 
Current year
(291
)
 
(294
)
Prior years
(1,079
)
 
(975
)
Total payments
(1,370
)
 
(1,269
)
Reserves of business disposed (*)

 
(319
)
Foreign currency translation and other
1

 
(4
)
Net liability at end of period
6,845

 
6,463

Add back reinsurance recoverables, net of allowance
2,732

 
2,630

Gross unpaid losses and LAE included in the balance sheet at end of period
$
9,577

 
$
9,093


(*)
Reflects the reinsurance to close transaction at Neon discussed below.

The net decrease in the provision for claims of prior years during the first six months of 2019 reflects (i) lower than expected
losses in the crop business and lower than expected claim frequency and severity in the transportation businesses (all within the Property and transportation sub-segment), (ii) lower than anticipated claim severity in the workers’ compensation businesses (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety and financial institutions businesses and lower than anticipated claim severity in the fidelity business (all within the Specialty financial sub-segment). This favorable development was partially offset by higher than expected claim severity in the excess and surplus lines businesses and higher than expected losses at Neon (all within the Specialty casualty sub-segment).

The net decrease in the provision for claims of prior years during the first six months of 2018 reflects (i) lower than expected losses in the crop business and lower than expected claim severity in the transportation businesses (all within the Property and transportation sub-segment), (ii) lower than anticipated claim frequency and severity in the workers’ compensation businesses (within the Specialty casualty sub-segment), and (iii) lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business (all within the Specialty financial sub-segment).

In December 2017, the Neon Lloyd’s syndicate entered into a reinsurance to close transaction for the 2015 and prior years of account with StarStone Underwriting Limited, a subsidiary of Enstar Group Limited, which was effective as of December 31, 2017 and settled in early 2018. In the Lloyd’s market, a reinsurance to close transaction transfers the responsibility for discharging all of the liabilities that attach to the transferred year of account plus the right to any income due to the closing year of account in return for a premium. This transaction provided Neon with finality on its legacy business.


35

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
ITEM 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations

INDEX TO MD&A
 
Page
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of words such as “anticipates”, “believes”, “expects”, “projects”, “estimates”, “intends”, “plans”, “seeks”, “could”, “may”, “should”, “will” or the negative version of those words or other comparable terminology. Such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings, investment activities, and the amount and timing of share repurchases; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate changes; and improved loss experience.

Actual results and/or financial condition could differ materially from those contained in or implied by such forward-looking statements for a variety of reasons including but not limited to:
changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and/or abroad;
performance of securities markets, including the cost of equity index options;
new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio;
the availability of capital;
changes in insurance law or regulation, including changes in statutory accounting rules and changes in regulation of the Lloyd’s market, including modifications to the establishment of capital requirements for and approval of business plans for syndicate participation;
changes in the legal environment affecting AFG or its customers;
tax law and accounting changes, including the impact of recent changes in U.S. corporate tax law;
levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses;
disruption caused by cyber-attacks or other technology breaches or failures by AFG or its business partners and service providers, which could negatively impact AFG’s business and/or expose AFG to litigation;
development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims;
availability of reinsurance and ability of reinsurers to pay their obligations;
trends in persistency and mortality;
competitive pressures;
the ability to obtain adequate rates and policy terms;
changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries; and
the impact of the conditions in the international financial markets and the global economy relating to AFG’s international operations.
The forward-looking statements herein are made only as of the date of this report. The Company assumes no obligation to publicly update any forward-looking statements.

36

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



OVERVIEW

Financial Condition

AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings, shareholder dividends, and taxes. Therefore, certain analyses are most meaningfully presented on a parent only basis while others are best done on a total enterprise basis. In addition, because most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.

Results of Operations

Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of traditional fixed, fixed-indexed and variable-indexed annuities in the retail, financial institutions, broker-dealer and registered investment advisor markets.

Net earnings attributable to AFG’s shareholders for the second quarter and first six months of 2019 were $210 million ($2.31 per share, diluted) and $539 million ($5.94 per share, diluted), respectively, compared to $210 million ($2.31 per share, diluted) and $355 million ($3.92 per share, diluted) reported in the same periods of 2018, reflecting:
lower earnings in the annuity segment,
lower underwriting profit in the property and casualty insurance segment,
higher net investment income in the property and casualty insurance segment, and
higher realized gains on securities in the second quarter of 2019 compared to the second quarter of 2018 and realized gains on securities in the first six months of 2019 compared to realized losses on securities in the first six months of 2018. Both the 2019 and 2018 periods reflect the change in the fair value of equity securities that are required to be carried at fair value through net earnings under new accounting guidance adopted on January 1, 2018.

CRITICAL ACCOUNTING POLICIES

Significant accounting policies are summarized in Note A — “Accounting Policiesto the financial statements. The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions change and, thus, impact amounts reported in the future. The areas where management believes the degree of judgment required to determine amounts recorded in the financial statements is most significant are as follows:
the establishment of insurance reserves, especially asbestos and environmental-related reserves,
the recoverability of reinsurance,
the recoverability of deferred acquisition costs,
the measurement of the derivatives embedded in fixed-indexed and variable-indexed annuity liabilities,
the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and
the valuation of investments, including the determination of other-than-temporary impairments.

For a discussion of these policies, see Management’s Discussion and Analysis — “Critical Accounting Policies” in AFG’s 2018 Form 10-K.


37

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


LIQUIDITY AND CAPITAL RESOURCES

Ratios   AFG’s debt to total capital ratio on a consolidated basis is shown below (dollars in millions):
 
 
June 30,
2019
 
December 31,
2018
 
2017
Principal amount of long-term debt
 
$
1,443

 
$
1,318

 
$
1,318

Total capital
 
6,703

 
6,218

 
6,046

Ratio of debt to total capital:
 
 
 
 
 
 
Including subordinated debt
 
21.5
%
 
21.2
%
 
21.8
%
Excluding subordinated debt
 
15.2
%
 
16.4
%
 
16.8
%

The ratio of debt to total capital is a non-GAAP measure that management believes is useful for investors, analysts and independent ratings agencies to evaluate AFG’s financial strength and liquidity and to provide insight into how AFG finances its operations. In addition, maintaining a ratio of debt, excluding subordinated debt and debt secured by real estate (if any), to total capital of 35% or lower is a financial covenant in AFG’s bank credit facility. The ratio is calculated by dividing the principal amount of AFG’s long-term debt by its total capital, which includes long-term debt, noncontrolling interests and shareholders’ equity (excluding unrealized gains (losses) related to fixed maturity investments).

AFG’s ratio of earnings to fixed charges, including annuity benefits as a fixed charge, was 1.95 for the six months ended June 30, 2019 and 1.54 for the year ended December 31, 2018. Excluding annuity benefits, this ratio was 15.60 and 7.86, respectively. The ratio excluding annuity benefits is presented because interest credited to annuity policyholder accounts is not always considered a borrowing cost for an insurance company.

Condensed Consolidated Cash Flows   AFG’s principal sources of cash include insurance premiums, income from its investment portfolio and proceeds from the maturities, redemptions and sales of investments. Insurance premiums in excess of acquisition expenses and operating costs are invested until they are needed to meet policyholder obligations or made available to the parent company through dividends to cover debt obligations and corporate expenses, and to provide returns to shareholders through share repurchases and dividends. Cash flows from operating, investing and financing activities as detailed in AFG’s Consolidated Statement of Cash Flows are shown below (in millions):
 
Six months ended June 30,
 
2019
 
2018
Net cash provided by operating activities
$
877

 
$
823

Net cash used in investing activities
(1,052
)
 
(2,485
)
Net cash provided by financing activities
1,034

 
1,134

Net change in cash and cash equivalents
$
859

 
$
(528
)

Net Cash Provided by Operating Activities   AFG’s property and casualty insurance operations typically produce positive net operating cash flows as premiums collected and investment income exceed policy acquisition costs, claims payments and operating expenses. AFG’s net cash provided by operating activities is impacted by the level and timing of property and casualty premiums, claim and expense payments and recoveries from reinsurers. AFG’s annuity operations typically produce positive net operating cash flows as investment income exceeds acquisition costs and operating expenses. Interest credited on annuity policyholder funds is a non-cash increase in AFG’s annuity benefits accumulated liability and annuity premiums, benefits and withdrawals are considered financing activities due to the deposit-type nature of annuities. Cash flows provided by operating activities also include the activity of AFG’s managed investment entities (collateralized loan obligations) other than those activities included in investing or financing activities. The changes in the assets and liabilities of the managed investment entities included in operating activities reduced cash flows from operating activities by $3 million during the first six months of 2019 and increased cash flows from operating activities by $138 million in the first six months of 2018, accounting for a $141 million decline in cash flows from operating activities in the 2019 period compared to the 2018 period. As discussed in Note A — “Accounting PoliciesManaged Investment Entities to the financial statements, AFG has no right to use the CLO assets and no obligation to pay the CLO liabilities and such assets and liabilities are shown separately in AFG’s Balance Sheet. Excluding the impact of the managed investment entities, net cash provided by operating activities was $880 million in the first six months of 2019 compared to $685 million in the first six months of 2018, an increase of $195 million.


38

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Net Cash Used in Investing Activities   AFG’s investing activities consist primarily of the investment of funds provided by its property and casualty and annuity businesses. Net cash used in investing activities was $1.05 billion for the first six months of 2019 compared to $2.49 billion in the first six months of 2018, a decrease of $1.44 billion. As discussed below (under net cash provided by financing activities), AFG’s annuity group had net cash flows from annuity policyholders of $1.10 billion in the first six months of 2019 and $1.20 billion in the first six months of 2018, which is the primary source of AFG’s cash used in investing activities. In addition, AFG’s cash on hand increased by $859 million during the first six months of 2019 as AFG held more cash due to fewer investment opportunities in the first six months of 2019 compared to a decrease of cash on hand of $528 million during the first six months of 2018, as AFG invested a large portion of its cash on hand at December 31, 2017. Net investment activity in the managed investment entities was a $5 million source of cash in the first six months of 2019 compared to a $226 million use of cash in the 2018 period, accounting for a $231 million decrease in net cash used in investing activities in the first six months of 2019 compared to the same 2018 period. See Note A — “Accounting PoliciesManaged Investment Entities and Note H — “Managed Investment Entities to the financial statements.

Net Cash Provided by Financing Activities   AFG’s financing activities consist primarily of transactions with annuity policyholders, issuances and retirements of long-term debt, repurchases of common stock and dividend payments. Net cash provided by financing activities was $1.03 billion for the first six months of 2019 compared to $1.13 billion in the first six months of 2018, a decrease of $100 million. Annuity receipts exceeded annuity surrenders, benefits, withdrawals and transfers by $1.10 billion in the first six months of 2019 compared to $1.20 billion in the first six months of 2018, accounting for a $92 million decrease in net cash provided by financing activities in the 2019 period compared to the 2018 period. In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in 2059, the net proceeds of which contributed $121 million to net cash provided by financing activities in the first six months of 2019. Financing activities also include issuances and retirements of managed investment entity liabilities, which are nonrecourse to AFG and presented separately in AFG’s Balance Sheet. Retirements of managed investment entity liabilities exceeded issuances by $5 million in the first six months of 2019 compared to issuances of managed investment entity liabilities exceeding retirements by $111 million in the first six months of 2018, accounting for a $116 million decrease in net cash provided by financing activities in the 2019 period compared to the 2018 period. See Note A — “Accounting PoliciesManaged Investment Entities and Note H — “Managed Investment Entities to the financial statements.

Parent and Subsidiary Liquidity

Parent Holding Company Liquidity   Management believes AFG has sufficient resources to meet its liquidity requirements. If funds generated from operations, including dividends, tax payments and borrowings from subsidiaries, are insufficient to meet fixed charges in any period, AFG would be required to utilize parent company cash and marketable securities or to generate cash through borrowings, sales of other assets, or similar transactions.

AFG can borrow up to $500 million under its revolving credit facility which expires in June 2021. Amounts borrowed under this agreement bear interest at rates ranging from 1.00% to 1.875% (currently 1.375%) over LIBOR based on AFG’s credit rating. There were no borrowings under this agreement, or under any other parent company short-term borrowing arrangements, during 2018 or the first six months of 2019.

In May 2019, AFG paid a special cash dividend of $1.50 per share of AFG Common Stock totaling $135 million.

In March 2019, AFG issued $125 million of 5.875% Subordinated Debentures due in March 2059. The net proceeds of the offering were used for general corporate purposes.

In 2018, AFG paid special cash dividends of $3.00 per share of AFG Common Stock ($1.50 per share in May and November) totaling approximately $267 million and repurchased 65,589 shares of its Common Stock for $6 million.

Under a tax allocation agreement with AFG, its 80%-owned U.S. subsidiaries generally pay taxes to (or recover taxes from) AFG based on each subsidiary’s contribution to amounts due under AFG’s consolidated tax return.

Subsidiary Liquidity   Great American Life Insurance Company (“GALIC”), a wholly-owned annuity subsidiary, is a member of the Federal Home Loan Bank of Cincinnati (“FHLB”). The FHLB makes advances and provides other banking services to member institutions, which provides the annuity operations with an additional source of liquidity. At June 30, 2019, GALIC had $1.1 billion in outstanding advances from the FHLB (included in annuity benefits accumulated), bearing interest at rates ranging from 0.13% to 0.21% over LIBOR (average rate of 2.59% at June 30, 2019). While these advances must be repaid

39

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


between 2020 and 2021 ($510 million in 2020 and $586 million in 2021), GALIC has the option to prepay all or a portion of the advances. GALIC has invested the proceeds from the advances in fixed maturity securities with similar expected lives as the advances for the purpose of earning a spread over the interest payments due to the FHLB. At June 30, 2019, GALIC estimated that it had additional borrowing capacity of approximately $375 million from the FHLB.

The liquidity requirements of AFG’s insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have generally provided more than sufficient funds to meet these requirements. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.

The excess cash flow of AFG’s property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves.

In the annuity business, where profitability is largely dependent on earning a spread between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on AFG’s annuity products. With declining rates, AFG receives some protection (from spread compression) due to the ability to lower crediting rates, subject to contractually guaranteed minimum interest rates (“GMIRs”). At June 30, 2019, AFG could reduce the average crediting rate on approximately $30 billion of traditional fixed, fixed-indexed and variable-indexed annuities without guaranteed withdrawal benefits by approximately 120 basis points (on a weighted average basis). Annuity policies are subject to GMIRs at policy issuance. The table below shows the breakdown of annuity reserves by GMIR. The current interest crediting rates on substantially all of AFG’s annuities with a GMIR of 3% or higher are at their minimum.
 
 
 
 
 
% of Reserves
 
 
 
 
 
 
June 30,
 
December 31,
 
 
GMIR
 
 
 
2019
 
2018
 
2017
 
 
1 — 1.99%
 
 
 
80%
 
79%
 
76%
 
 
2 — 2.99%
 
 
 
4%
 
4%
 
5%
 
 
3 — 3.99%
 
 
 
7%
 
8%
 
10%
 
 
4.00% and above
 
 
 
9%
 
9%
 
9%
 
 
 
 
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (in millions)
 
$39,044
 
$36,616
 
$33,316
 

AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses. In addition, these subsidiaries have sufficient capital to meet commitments in the event of unforeseen events such as reserve deficiencies, inadequate premium rates or reinsurer insolvencies. Nonetheless, changes in statutory accounting rules, significant declines in the fair value of the insurance subsidiaries’ investment portfolios or significant ratings downgrades on these investments, could create a need for additional capital.

Investments   AFG’s investment portfolio at June 30, 2019, contained $44.71 billion in fixed maturity securities classified as available for sale and carried at fair value with unrealized gains and losses included in a separate component of shareholders’ equity on an after-tax basis and $106 million in fixed maturities classified as trading with holding gains and losses included in net investment income. In addition, AFG’s investment portfolio includes $1.76 billion in equity securities carried at fair value with holding gains and losses included in realized gains (losses) on securities and $220 million in equity securities carried at fair value with holding gains and losses included in net investment income.

Fair values for AFG’s portfolio are determined by AFG’s internal investment professionals using data from nationally recognized pricing services as well as non-binding broker quotes. Fair values of equity securities are generally based on published closing prices. For AFG’s fixed maturity portfolio, approximately 91% was priced using pricing services at June 30, 2019 and the balance was priced primarily by using non-binding broker quotes. When prices obtained for the same security vary, AFG’s internal investment professionals select the price they believe is most indicative of an exit price.

The pricing services use a variety of observable inputs to estimate fair value of fixed maturities that do not trade on a daily basis. Based upon information provided by the pricing services, these inputs include, but are not limited to, recent reported trades, benchmark yields, issuer spreads, bids or offers, reference data, and measures of volatility. Included in the pricing of mortgage-backed securities (“MBS”) are estimates of the rate of future prepayments and defaults of principal over the

40

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


remaining life of the underlying collateral. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on brokers’ prices are classified as Level 3 in the GAAP hierarchy unless the price can be corroborated, for example, by comparison to similar securities priced using observable inputs.

Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, AFG communicates directly with pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the services to value specific securities.

In general, the fair value of AFG’s fixed maturity investments is inversely correlated to changes in interest rates. The following table demonstrates the sensitivity of such fair values to reasonably likely changes in interest rates by illustrating the estimated effect on AFG’s fixed maturity portfolio and accumulated other comprehensive income that an immediate increase of 100 basis points in the interest rate yield curve would have at June 30, 2019 (dollars in millions). Effects of increases or decreases from the 100 basis points illustrated would be approximately proportional.

Fair value of fixed maturity portfolio
$
44,816

Percentage impact on fair value of 100 bps increase in interest rates
(4.5
%)
Pretax impact on fair value of fixed maturity portfolio
$
(2,017
)
Offsetting adjustments to deferred policy acquisition costs and other balance sheet amounts
800

Estimated pretax impact on accumulated other comprehensive income
(1,217
)
Deferred income tax
256

Estimated after-tax impact on accumulated other comprehensive income
$
(961
)

Approximately 91% of the fixed maturities held by AFG at June 30, 2019, were rated “investment grade” (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and non-investment grade. Management believes that the high quality investment portfolio should generate a stable and predictable investment return.

MBS are subject to significant prepayment risk due to the fact that, in periods of declining interest rates, mortgages may be repaid more rapidly than scheduled as borrowers refinance higher rate mortgages to take advantage of lower rates. Although interest rates have been low in recent years, tighter lending standards have resulted in fewer buyers being able to refinance the mortgages underlying much of AFG’s non-agency residential MBS portfolio.

Summarized information for AFG’s MBS (including those classified as trading) at June 30, 2019, is shown in the table below (dollars in millions). Agency-backed securities are those issued by a U.S. government-backed agency; Alt-A mortgages are those with risk profiles between prime and subprime. The average life of the residential and commercial MBS is approximately 4.5 years and 4 years, respectively.
 
 
Amortized
Cost
 
Fair Value
 
Fair Value as
% of Cost
 
Unrealized
Gain (Loss)
 
% Rated
Investment
Grade
Collateral type
 
 
 
 
 
 
 
 
 
 
Residential:
 
 
 
 
 
 
 
 
 
 
Agency-backed
 
$
156

 
$
158

 
101
%
 
$
2

 
100
%
Non-agency prime
 
913

 
1,044

 
114
%
 
131

 
28
%
Alt-A
 
969

 
1,097

 
113
%
 
128

 
36
%
Subprime
 
331

 
369

 
111
%
 
38

 
27
%
Commercial
 
938

 
974

 
104
%
 
36

 
96
%
 
 
$
3,307

 
$
3,642

 
110
%
 
$
335

 
52
%


41

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The National Association of Insurance Commissioners (“NAIC”) assigns creditworthiness designations on a scale of 1 to 6 with 1 being the highest quality and 6 being the lowest quality. The NAIC retains third-party investment management firms to assist in the determination of appropriate NAIC designations for MBS based not only on the probability of loss (which is the primary basis of ratings by the major ratings firms), but also on the severity of loss and statutory carrying value. At June 30, 2019, 95% (based on statutory carrying value of $3.25 billion) of AFG’s MBS had an NAIC designation of 1.

Municipal bonds represented approximately 16% of AFG’s fixed maturity portfolio at June 30, 2019. AFG’s municipal bond portfolio is high quality, with 99% of the securities rated investment grade at that date. The portfolio is well diversified across the states of issuance and individual issuers. At June 30, 2019, approximately 78% of the municipal bond portfolio was held in revenue bonds, with the remaining 22% held in general obligation bonds. AFG does not own general obligation bonds issued by Puerto Rico.

Summarized information for the unrealized gains and losses recorded in AFG’s Balance Sheet at June 30, 2019, is shown in the following table (dollars in millions). Approximately $686 million of available for sale fixed maturity securities had no unrealized gains or losses at June 30, 2019. 
 
Securities
With
Unrealized
Gains
 
Securities
With
Unrealized
Losses
Available for Sale Fixed Maturities
 
 
 
Fair value of securities
$
38,161

 
$
5,863

Amortized cost of securities
$
36,266

 
$
5,956

Gross unrealized gain (loss)
$
1,895

 
$
(93
)
Fair value as % of amortized cost
105
%
 
98
%
Number of security positions
4,648

 
712

Number individually exceeding $2 million gain or loss
128

 
5

Concentration of gains (losses) by type or industry (exceeding 5% of unrealized):
 
 
 
States and municipalities
$
374

 
$
(6
)
Mortgage-backed securities
339

 
(4
)
Banks, savings and credit institutions
219

 
(3
)
Other asset-backed securities
205

 
(10
)
Healthcare
60

 
(6
)
Energy – exploration and production
35

 
(5
)
Collateralized loan obligations
10

 
(36
)
Percentage rated investment grade
92
%
 
91
%

The table below sets forth the scheduled maturities of AFG’s available for sale fixed maturity securities at June 30, 2019, based on their fair values. Securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers. 
 
Securities
With
Unrealized
Gains
 
Securities
With
Unrealized
Losses
Maturity
 
 
 
One year or less
4
%
 
1
%
After one year through five years
25
%
 
12
%
After five years through ten years
36
%
 
15
%
After ten years
9
%
 
8
%
 
74
%
 
36
%
Collateralized loan obligations and other asset-backed securities (average life of approximately 4.5 years)
17
%
 
61
%
Mortgage-backed securities (average life of approximately 4.5 years)
9
%
 
3
%
 
100
%
 
100
%


42

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount:
 
 
Aggregate
Fair
Value
 
Aggregate
Unrealized
Gain (Loss)
 
Fair
Value as
% of Cost
Fixed Maturities at June 30, 2019
 
 
 
 
 
 
Securities with unrealized gains:
 
 
 
 
 
 
Exceeding $500,000 (1,188 securities)
 
$
19,046

 
$
1,371

 
108
%
$500,000 or less (3,460 securities)
 
19,115

 
524

 
103
%
 
 
$
38,161

 
$
1,895

 
105
%
Securities with unrealized losses:
 
 
 
 
 
 
Exceeding $500,000 (41 securities)
 
$
823

 
$
(46
)
 
95
%
$500,000 or less (671 securities)
 
5,040

 
(47
)
 
99
%
 
 
$
5,863

 
$
(93
)
 
98
%

The following table (dollars in millions) summarizes the unrealized losses for all securities with unrealized losses by issuer quality and the length of time those securities have been in an unrealized loss position: 
 
 
Aggregate
Fair
Value
 
Aggregate
Unrealized
Loss
 
Fair
Value as
% of Cost
Securities with Unrealized Losses at June 30, 2019
 
 
 
 
 
 
Investment grade fixed maturities with losses for:
 
 
 
 
 
 
Less than one year (221 securities)
 
$
2,998

 
$
(26
)
 
99
%
One year or longer (348 securities)
 
2,317

 
(44
)
 
98
%
 
 
$
5,315

 
$
(70
)
 
99
%
Non-investment grade fixed maturities with losses for:
 
 
 
 
 
 
Less than one year (101 securities)
 
$
381

 
$
(8
)
 
98
%
One year or longer (42 securities)
 
167

 
(15
)
 
92
%
 
 
$
548

 
$
(23
)
 
96
%

When a decline in the value of a specific investment is considered to be other-than-temporary, a provision for impairment is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced by the amount of the charge. The determination of whether unrealized losses are other-than-temporary requires judgment based on subjective as well as objective factors as detailed in AFG’s 2018 Form 10-K under Management’s Discussion and Analysis — “Investments.”

Based on its analysis, management believes AFG will recover its cost basis in the fixed maturity securities with unrealized losses and that AFG has the ability to hold the securities until they recover in value and had no intent to sell them at June 30, 2019. Although AFG has the ability to continue holding its fixed maturity investments with unrealized losses, its intent to hold them may change due to deterioration in the issuers’ creditworthiness, decisions to lessen exposure to a particular issuer or industry, asset/liability management decisions, market movements, changes in views about appropriate asset allocation or the desire to offset taxable realized gains. Should AFG’s ability or intent change with regard to a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, charges for other-than-temporary impairment could be material to results of operations in future periods. Significant declines in the fair value of AFG’s investment portfolio could have a significant adverse effect on AFG’s liquidity. For information on AFG’s realized gains (losses) on securities, including charges for other-than-temporary impairment, see “Results of Operations — Consolidated Realized Gains (Losses) on Securities.”

Uncertainties   Management believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and contingencies arising out of its former railroad and manufacturing operations. See Management’s Discussion and Analysis — “Uncertainties — Asbestos and Environmental-related (“A&E”) Insurance Reserves” in AFG’s 2018 Form 10-K. In addition to its ongoing monitoring of A&E exposures, AFG has scheduled an in-depth internal review of these liabilities to be completed in the third quarter of 2019 by AFG’s internal A&E claims specialists in consultation with specialty outside counsel.


43

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


MANAGED INVESTMENT ENTITIES

Accounting standards require AFG to consolidate its investments in collateralized loan obligation (“CLO”) entities that it manages and owns an interest in (in the form of debt). See Note AAccounting Policies Managed Investment Entities and Note H — “Managed Investment Entities to the financial statements. The effect of consolidating these entities is shown in the tables below (in millions). The “Before CLO Consolidation” columns include AFG’s investment and earnings in the CLOs on an unconsolidated basis.

44

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


CONDENSED CONSOLIDATING BALANCE SHEET
 
Before CLO
Consolidation
 
Managed
Investment
Entities
 
Consol.
Entries
 
 
 
Consolidated
As Reported
June 30, 2019
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and investments
$
53,098

 
$

 
$
(191
)
 
(a)
 
$
52,907

Assets of managed investment entities

 
4,781

 

 
 
 
4,781

Other assets
10,009

 

 

 
(a)
 
10,009

Total assets
$
63,107

 
$
4,781

 
$
(191
)
 
 
 
$
67,697

Liabilities:
 
 
 
 
 
 
 
 
 
Unpaid losses and loss adjustment expenses and unearned premiums
$
12,260

 
$

 
$

 
 
 
$
12,260

Annuity, life, accident and health benefits and reserves
39,663

 

 

 
 
 
39,663

Liabilities of managed investment entities

 
4,781

 
(191
)
 
(a)
 
4,590

Long-term debt and other liabilities
5,094

 

 

 
 
 
5,094

Total liabilities
57,017

 
4,781

 
(191
)
 
 
 
61,607

 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 

 
 
 

 
 
 
 
 
 
 
 
 
 
Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common Stock and Capital surplus
1,367

 

 

 
 
 
1,367

Retained earnings
3,914

 

 

 
 
 
3,914

Accumulated other comprehensive income, net of tax
809

 

 

 
 
 
809

Total shareholders’ equity
6,090

 

 

 
 
 
6,090

Noncontrolling interests

 

 

 
 
 

Total equity
6,090

 

 

 
 
 
6,090

Total liabilities and equity
$
63,107

 
$
4,781

 
$
(191
)
 
 
 
$
67,697

 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and investments
$
48,685

 
$

 
$
(187
)
 
(a)
 
$
48,498

Assets of managed investment entities

 
4,700

 

 
 
 
4,700

Other assets
10,259

 

 
(1
)
 
(a)
 
10,258

Total assets
$
58,944

 
$
4,700

 
$
(188
)
 
 
 
$
63,456

Liabilities:
 
 
 
 
 
 
 
 
 
Unpaid losses and loss adjustment expenses and unearned premiums
$
12,336

 
$

 
$

 
 
 
$
12,336

Annuity, life, accident and health benefits and reserves
37,251

 

 

 
 
 
37,251

Liabilities of managed investment entities

 
4,700

 
(188
)
 
(a)
 
4,512

Long-term debt and other liabilities
4,385

 

 

 
 
 
4,385

Total liabilities
53,972

 
4,700

 
(188
)
 
 
 
58,484

 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 

 
 
 

 
 
 
 
 
 
 
 
 
 
Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common Stock and Capital surplus
1,334

 

 

 
 
 
1,334

Retained earnings
3,588

 

 

 
 
 
3,588

Accumulated other comprehensive income, net of tax
48

 

 

 
 
 
48

Total shareholders’ equity
4,970

 

 

 
 
 
4,970

Noncontrolling interests
2

 

 

 
 
 
2

Total equity
4,972

 

 

 
 
 
4,972

Total liabilities and equity
$
58,944

 
$
4,700

 
$
(188
)
 
 
 
$
63,456


(a)
Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.

45

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
 
Before CLO
Consolidation (a)
 
Managed
Investment
Entities
 
Consol.
Entries
 
 
 
Consolidated
As Reported
Three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Insurance net earned premiums
$
1,205

 
$

 
$

 
 
 
$
1,205

Net investment income
585

 

 
(5
)
 
(b)
 
580

Realized gains on securities
56

 

 

 
 
 
56

Income (loss) of managed investment entities:
 
 
 
 
 
 
 
 
 
Investment income

 
70

 

 
 
 
70

Gain (loss) on change in fair value of assets/liabilities

 
(1
)
 
(1
)
 
(b)
 
(2
)
Other income
55

 

 
(4
)
 
(c)
 
51

Total revenues
1,901

 
69

 
(10
)
 
 
 
1,960

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Insurance benefits and expenses
1,529

 

 

 
 
 
1,529

Expenses of managed investment entities

 
69

 
(10
)
 
(b)(c)
 
59

Interest charges on borrowed money and other expenses
113

 

 

 
 
 
113

Total costs and expenses
1,642

 
69

 
(10
)
 
 
 
1,701

Earnings before income taxes
259

 

 

 
 
 
259

Provision for income taxes
50

 

 

 
 
 
50

Net earnings, including noncontrolling interests
209

 

 

 
 
 
209

Less: Net earnings (losses) attributable to noncontrolling interests
(1
)
 

 

 
 
 
(1
)
Net earnings attributable to shareholders
$
210

 
$

 
$

 
 
 
$
210

 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Insurance net earned premiums
$
1,167

 
$

 
$

 
 
 
$
1,167

Net investment income
534

 

 
(4
)
 
(b)
 
530

Realized gains on securities
31

 

 

 
 
 
31

Income (loss) of managed investment entities:
 
 
 
 
 
 
 
 
 
Investment income

 
64

 

 
 
 
64

Gain (loss) on change in fair value of assets/liabilities

 

 
(2
)
 
(b)
 
(2
)
Other income
47

 

 
(4
)
 
(c)
 
43

Total revenues
1,779

 
64

 
(10
)
 
 
 
1,833

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Insurance benefits and expenses
1,414

 

 

 
 
 
1,414

Expenses of managed investment entities

 
64

 
(10
)
 
(b)(c)
 
54

Interest charges on borrowed money and other expenses
105

 

 

 
 
 
105

Total costs and expenses
1,519

 
64

 
(10
)
 
 
 
1,573

Earnings before income taxes
260

 

 

 
 
 
260

Provision for income taxes
52

 

 

 
 
 
52

Net earnings, including noncontrolling interests
208

 

 

 
 
 
208

Less: Net earnings (losses) attributable to noncontrolling interests
(2
)
 

 

 
 
 
(2
)
Net earnings attributable to shareholders
$
210

 
$

 
$

 
 
 
$
210


(a)
Includes income of $5 million and $4 million in the second quarter of 2019 and 2018, respectively, representing the change in fair value of AFG’s CLO investments plus $4 million in both the second quarter of 2019 and 2018 in CLO management fees earned.
(b)
Elimination of the change in fair value of AFG’s investments in the CLOs, including $6 million in both the second quarter of 2019 and 2018 in distributions recorded as interest expense by the CLOs.
(c)
Elimination of management fees earned by AFG.


46

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
 
Before CLO
Consolidation (a)
 
Managed
Investment
Entities
 
Consol.
Entries
 
 
 
Consolidated
As Reported
Six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Insurance net earned premiums
$
2,384

 
$

 
$

 
 
 
$
2,384

Net investment income
1,138

 

 
(16
)
 
(b)
 
1,122

Realized gains on securities
240

 

 

 
 
 
240

Income (loss) of managed investment entities:
 
 
 
 
 
 
 
 
 
Investment income

 
139

 

 
 
 
139

Gain (loss) on change in fair value of assets/liabilities

 
(6
)
 
4

 
(b)
 
(2
)
Other income
108

 

 
(7
)
 
(c)
 
101

Total revenues
3,870

 
133

 
(19
)
 
 
 
3,984

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Insurance benefits and expenses
2,968

 

 

 
 
 
2,968

Expenses of managed investment entities

 
133

 
(19
)
 
(b)(c)
 
114

Interest charges on borrowed money and other expenses
230

 

 

 
 
 
230

Total costs and expenses
3,198

 
133

 
(19
)
 
 
 
3,312

Earnings before income taxes
672

 

 

 
 
 
672

Provision for income taxes
137

 

 

 
 
 
137

Net earnings, including noncontrolling interests
535

 

 

 
 
 
535

Less: Net earnings (losses) attributable to noncontrolling interests
(4
)
 

 

 
 
 
(4
)
Net earnings attributable to shareholders
$
539

 
$

 
$

 
 
 
$
539

 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Insurance net earned premiums
$
2,280

 
$

 
$

 
 
 
$
2,280

Net investment income
1,032

 

 
(7
)
 
(b)
 
1,025

Realized losses on securities
(62
)
 

 

 
 
 
(62
)
Income (loss) of managed investment entities:
 
 
 
 
 
 
 
 
 
Investment income

 
122

 

 
 
 
122

Gain (loss) on change in fair value of assets/liabilities

 
(1
)
 
(4
)
 
(b)
 
(5
)
Other income
100

 

 
(8
)
 
(c)
 
92

Total revenues
3,350

 
121

 
(19
)
 
 
 
3,452

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Insurance benefits and expenses
2,711

 

 

 
 
 
2,711

Expenses of managed investment entities

 
121

 
(19
)
 
(b)(c)
 
102

Interest charges on borrowed money and other expenses
205

 

 

 
 
 
205

Total costs and expenses
2,916

 
121

 
(19
)
 
 
 
3,018

Earnings before income taxes
434

 

 

 
 
 
434

Provision for income taxes
85

 

 

 
 
 
85

Net earnings, including noncontrolling interests
349

 

 

 
 
 
349

Less: Net earnings (losses) attributable to noncontrolling interests
(6
)
 

 

 
 
 
(6
)
Net earnings attributable to shareholders
$
355

 
$

 
$

 
 
 
$
355


(a)
Includes income of $16 million and $7 million in the first six months of 2019 and 2018, respectively, representing the change in fair value of AFG’s CLO investments plus $7 million and $8 million in the first six months of 2019 and 2018, respectively, in CLO management fees earned.
(b)
Elimination of the change in fair value of AFG’s investments in the CLOs, including $12 million and $11 million in the first six months of 2019 and 2018, respectively, in distributions recorded as interest expense by the CLOs.
(c)
Elimination of management fees earned by AFG.



47

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


RESULTS OF OPERATIONS

General   AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. For example, core net operating earnings excludes realized gains (losses) on securities because such gains and losses are influenced significantly by financial markets, interest rates and the timing of sales. Similarly, significant gains and losses from the sale of real estate are excluded from core earnings as they are influenced by the timing of sales and realized gains (losses) and significant tax benefits (charges) related to subsidiaries are excluded because such gains and losses are largely the result of the changing business strategy and market opportunities. In addition, special charges related to coverage that AFG no longer writes, such as for asbestos and environmental exposures, are excluded from core earnings.

Beginning with the second quarter of 2019, AFG’s core net operating earnings for its annuity segment excludes unlocking, the impact of changes in the fair value of derivatives related to fixed-indexed annuities (“FIAs”), and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs (“annuity non-core earnings (losses)”). Fluctuations in interest rates and the stock market, among other factors, can cause volatility in the periodic measurement of FIA liabilities that management believes can be inconsistent with the long-term economics of this growing portion of AFG’s annuity business. Management believes that separating these impacts as “non-core” will provide investors with a better view of the fundamental performance of the business, and a more comparable measure of the annuity segment’s business compared to the results identified as “core” by its peers. Although prior period core net operating earnings for the annuity segment were not adjusted, the impact of the items now considered annuity non-core earnings on prior periods is highlighted in the discussion following the reconciliation of net earnings attributable to shareholders to core net operating earnings.


48

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The following table (in millions, except per share amounts) identifies non-core items and reconciles net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure. AFG believes core net operating earnings is a useful tool for investors and analysts in analyzing ongoing operating trends and for management to evaluate financial performance against historical results because it believes this provides a more comparable measure of its continuing business.
 
Three months ended June 30,
 
Six months ended June 30,
2019
 
2018
 
2019
 
2018
Components of net earnings attributable to shareholders:
 
 
 
 
 
 
 
Core operating earnings before income taxes
$
236

 
$
229

 
$
465

 
$
496

Pretax non-core items:
 
 
 
 
 
 
 
Realized gains (losses) on securities
56

 
31

 
240

 
(62
)
Annuity non-core earnings (losses)
(33
)
 

 
(33
)
 

Earnings before income taxes
259

 
260

 
672

 
434

Provision (credit) for income taxes:
 
 
 
 
 
 
 
Core operating earnings
45

 
46

 
93

 
98

Non-core items:
 
 
 
 
 
 
 
Realized gains (losses) on securities
11

 
6

 
50

 
(13
)
Annuity non-core earnings (losses)
(6
)
 

 
(6
)
 

Total provision for income taxes
50

 
52

 
137

 
85

Net earnings, including noncontrolling interests
209

 
208

 
535

 
349

Less net earnings (losses) attributable to noncontrolling interests:
 
 
 
 
 
 
 
Core operating earnings (losses)
(1
)
 
(2
)
 
(4
)
 
(6
)
Total net earnings (losses) attributable to noncontrolling interests
(1
)
 
(2
)
 
(4
)
 
(6
)
Net earnings attributable to shareholders
$
210

 
$
210

 
$
539

 
$
355

 
 
 
 
 
 
 
 
Net earnings:
 
 
 
 
 
 
 
Core net operating earnings
$
192

 
$
185

 
$
376

 
$
404

Realized gains (losses) on securities
45

 
25

 
190

 
(49
)
Annuity non-core earnings (losses) (*)
(27
)
 

 
(27
)
 

Net earnings attributable to shareholders
$
210

 
$
210

 
$
539

 
$
355

 
 
 
 
 
 
 
 
Diluted per share amounts:
 
 
 
 
 
 
 
Core net operating earnings
$
2.12

 
$
2.04

 
$
4.14

 
$
4.46

Realized gains (losses) on securities
0.48

 
0.27

 
2.09

 
(0.54
)
Annuity non-core earnings (losses) (*)
(0.29
)
 

 
(0.29
)
 

Net earnings attributable to shareholders
$
2.31

 
$
2.31

 
$
5.94

 
$
3.92


(*)
As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses).

Net earnings attributable to shareholders was $210 million in both the second quarter of 2019 and the second quarter of 2018. Net earnings for the second quarter of 2019 includes $45 million in after-tax net realized gains on securities compared to $25 million in the second quarter of 2018. In addition, net earnings attributable to shareholders includes after-tax losses of $27 million and $11 million in the second quarter of 2019 and 2018, respectively, from unlocking (in the 2018 quarter), the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. As discussed above, this impact on the accounting for FIAs is considered non-core earnings (losses) beginning with the second quarter of 2019. Excluding the $11 million after-tax negative impact of these items on results for the second quarter of 2018, core net operating earnings for the second quarter of 2019 decreased $4 million compared to the second quarter of 2018 reflecting slightly lower earnings in the property and casualty insurance and annuity

49

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


segments, partially offset by improved results from AFG’s operations outside of those segments. Realized gains on securities in the second quarters of 2019 and 2018 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.

Net earnings attributable to shareholders increased $184 million in the first six months of 2019 compared to the same period in 2018 due primarily to after-tax net realized gains on securities of $190 million in the 2019 period compared to after-tax net realized losses of $49 million in the first six months of 2018. In addition, net earnings attributable to shareholders includes an after-tax loss of $36 million for the first six months of 2019 ($9 million in the first quarter and $27 million in the second quarter) compared to after-tax income of $1 million in the first six months of 2018 from unlocking (in the first six months of 2018), the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs. As discussed above, this impact on the accounting for FIAs is considered non-core earnings (losses) prospectively beginning with the second quarter of 2019. Excluding the $9 million after-tax negative impact of these items on results for the first quarter of 2019 and the $1 million after-tax favorable impact of these items on results for the first six months of 2018, core net operating earnings for the first six months of 2019 decreased $18 million compared to the first six months of 2018 reflecting lower earnings in the property and casualty insurance and annuity segments. Realized gains (losses) on securities in the first six months of 2019 and 2018 resulted primarily from the change in fair value of equity securities that were still held at the balance sheet date.


50

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


RESULTS OF OPERATIONS — THREE MONTHS ENDED JUNE 30, 2019 AND 2018

Segmented Statement of Earnings   AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).

AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the three months ended June 30, 2019 and 2018 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
 
 
 
 
 
Other
 
 
 
 
 
 
 
P&C
 
Annuity
 
Consol. MIEs
 
Holding Co., other and unallocated
 
Total
 
Non-core reclass
 
GAAP Total
Three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance net earned premiums
$
1,200

 
$

 
$

 
$

 
$
1,200

 
$

 
$
1,200

Life, accident and health net earned premiums

 

 

 
5

 
5

 

 
5

Net investment income
124

 
451

 
(5
)
 
10

 
580

 

 
580

Realized gains on securities

 

 

 

 

 
56

 
56

Income (loss) of MIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income

 

 
70

 

 
70

 

 
70

Gain (loss) on change in fair value of assets/liabilities

 

 
(2
)
 

 
(2
)
 

 
(2
)
Other income
2

 
27

 
(4
)
 
26

 
51

 

 
51

Total revenues
1,326

 
478

 
59

 
41

 
1,904

 
56

 
1,960

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
723

 

 

 

 
723

 

 
723

Commissions and other underwriting expenses
418

 

 

 
8

 
426

 

 
426

Annuity benefits

 
272

 

 

 
272

 
67

 
339

Life, accident and health benefits

 

 

 
8

 
8

 

 
8

Annuity and supplemental insurance acquisition expenses

 
67

 

 

 
67

 
(34
)
 
33

Interest charges on borrowed money

 

 

 
17

 
17

 

 
17

Expenses of MIEs

 

 
59

 

 
59

 

 
59

Other expenses
11

 
35

 

 
50

 
96

 

 
96

Total costs and expenses
1,152

 
374

 
59

 
83

 
1,668

 
33

 
1,701

Earnings before income taxes
174

 
104

 

 
(42
)
 
236

 
23

 
259

Provision for income taxes
35

 
20

 

 
(10
)
 
45

 
5

 
50

Net earnings, including noncontrolling interests
139

 
84

 

 
(32
)
 
191

 
18

 
209

Less: Net earnings (losses) attributable to noncontrolling interests
(1
)
 

 

 

 
(1
)
 

 
(1
)
Core Net Operating Earnings
140

 
84

 

 
(32
)
 
192

 
 
 
 
Non-core earnings attributable to shareholders (a):
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized gains on securities, net of tax

 

 

 
45

 
45

 
(45
)
 

Annuity non-core losses, net of tax (b)

 
(27
)
 

 

 
(27
)
 
27

 

Net Earnings Attributable to Shareholders
$
140

 
$
57

 
$

 
$
13

 
$
210

 
$

 
$
210


51

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


 
 
Other
 
 
 
 
 
 
 
P&C
 
Annuity
 
Consol. MIEs
 
Holding Co., other and unallocated
 
Total
 
Non-core reclass
 
GAAP Total
Three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance net earned premiums
$
1,161

 
$

 
$

 
$

 
$
1,161

 
$

 
$
1,161

Life, accident and health net earned premiums

 

 

 
6

 
6

 

 
6

Net investment income
115

 
412

 
(4
)
 
7

 
530

 

 
530

Realized gains on securities

 

 

 

 

 
31

 
31

Income (loss) of MIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income

 

 
64

 

 
64

 

 
64

Gain (loss) on change in fair value of assets/liabilities

 

 
(2
)
 

 
(2
)
 

 
(2
)
Other income
2

 
27

 
(4
)
 
18

 
43

 

 
43

Total revenues
1,278

 
439

 
54

 
31

 
1,802

 
31

 
1,833

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
693

 

 

 

 
693

 

 
693

Commissions and other underwriting expenses
396

 

 

 
4

 
400

 

 
400

Annuity benefits

 
260

 

 

 
260

 

 
260

Life, accident and health benefits

 

 

 
11

 
11

 

 
11

Annuity and supplemental insurance acquisition expenses

 
49

 

 
1

 
50

 

 
50

Interest charges on borrowed money

 

 

 
16

 
16

 

 
16

Expenses of MIEs

 

 
54

 

 
54

 

 
54

Other expenses
11

 
31

 

 
47

 
89

 

 
89

Total costs and expenses
1,100

 
340

 
54

 
79

 
1,573

 

 
1,573

Earnings before income taxes
178

 
99

 

 
(48
)
 
229

 
31

 
260

Provision for income taxes
37

 
21

 

 
(12
)
 
46

 
6

 
52

Net earnings, including noncontrolling interests
141

 
78

 

 
(36
)
 
183

 
25

 
208

Less: Net earnings (losses) attributable to noncontrolling interests
(2
)
 

 

 

 
(2
)
 

 
(2
)
Core Net Operating Earnings
143

 
78

 

 
(36
)
 
185

 
 
 
 
Non-core earnings attributable to shareholders (a):
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized gains on securities, net of tax

 

 

 
25

 
25

 
(25
)
 

Net Earnings Attributable to Shareholders
$
143

 
$
78

 
$

 
$
(11
)
 
$
210

 
$

 
$
210


(a)
See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General for details on the tax and noncontrolling interest impacts of these reconciling items.
(b)
As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered annuity non-core earnings (losses).

Property and Casualty Insurance Segment — Results of Operations   Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the company’s performance. Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of losses and loss adjustment expenses, and commissions and other underwriting expenses to premiums. A combined ratio under 100% indicates an underwriting profit. The combined ratio does not reflect net investment income, other income, other expenses or federal income taxes.

AFG’s property and casualty insurance operations contributed $174 million in pretax earnings in the second quarter of 2019 compared to $178 million in the second quarter of 2018, a decrease of $4 million (2%). The decrease in pretax earnings reflects

52

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


lower underwriting profit in the second quarter of 2019 compared to the second quarter of 2018, partially offset by higher net investment income.

The following table details AFG’s earnings before income taxes from its property and casualty insurance operations for the three months ended June 30, 2019 and 2018 (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Gross written premiums
$
1,664

 
$
1,665

 
%
Reinsurance premiums ceded
(400
)
 
(408
)
 
(2
%)
Net written premiums
1,264

 
1,257

 
1
%
Change in unearned premiums
(64
)
 
(96
)
 
(33
%)
Net earned premiums
1,200

 
1,161

 
3
%
Loss and loss adjustment expenses
723

 
693

 
4
%
Commissions and other underwriting expenses
418

 
396

 
6
%
Underwriting gain
59

 
72

 
(18
%)
 
 
 
 
 


Net investment income
124

 
115

 
8
%
Other income and expenses, net
(9
)
 
(9
)
 
%
Earnings before income taxes
$
174

 
$
178

 
(2
%)
 
 
 
 
 
 
 
 
 
 
 
 
Combined Ratios:
 
 
 
 
 
Specialty lines
 
 
 
 
Change
Loss and LAE ratio
60.2
%
 
59.7
%
 
0.5
%
Underwriting expense ratio
34.8
%
 
34.0
%
 
0.8
%
Combined ratio
95.0
%
 
93.7
%
 
1.3
%
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
Loss and LAE ratio
60.3
%
 
59.7
%
 
0.6
%
Underwriting expense ratio
34.8
%
 
34.0
%
 
0.8
%
Combined ratio
95.1
%
 
93.7
%
 
1.4
%

AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.

To understand the overall profitability of particular lines, the timing of claims payments and the related impact of investment income must be considered. Certain “short-tail” lines of business (primarily property coverages) generally have quick loss payouts, which reduce the time funds are held, thereby limiting investment income earned thereon. In contrast, “long-tail” lines of business (primarily liability coverages and workers’ compensation) generally have payouts that are either structured over many years or take many years to settle, thereby significantly increasing investment income earned on related premiums received.

Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $1.66 billion for the second quarter of 2019 compared to $1.67 billion the second quarter of 2018, a decrease of $1 million. Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
 
 
GWP
 
%
 
GWP
 
%
 
% Change
Property and transportation
$
579

 
35
%
 
$
615

 
37
%
 
(6
%)
Specialty casualty
896

 
54
%
 
858

 
52
%
 
4
%
Specialty financial
189

 
11
%
 
192

 
11
%
 
(2
%)
 
$
1,664

 
100
%
 
$
1,665

 
100
%
 
%


53

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 24% of gross written premiums for the second quarter of 2019 compared to 25% of gross written premiums for the second quarter of 2018, a decrease of 1 percentage point. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
Change in
 
Ceded
 
% of GWP
 
Ceded
 
% of GWP
 
% of GWP
Property and transportation
$
(157
)
 
27
%
 
$
(193
)
 
31
%
 
(4
%)
Specialty casualty
(234
)
 
26
%
 
(219
)
 
26
%
 
%
Specialty financial
(40
)
 
21
%
 
(33
)
 
17
%
 
4
%
Other specialty
31

 
 
 
37

 
 
 
 
 
$
(400
)
 
24
%
 
$
(408
)
 
25
%
 
(1
%)

Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $1.26 billion for the second quarter of 2019 compared to $1.26 billion for the second quarter of 2018, an increase of $7 million (1%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
 
 
NWP
 
%
 
NWP
 
%
 
% Change
Property and transportation
$
422

 
33
%
 
$
422

 
33
%
 
%
Specialty casualty
662

 
52
%
 
639

 
51
%
 
4
%
Specialty financial
149

 
12
%
 
159

 
13
%
 
(6
%)
Other specialty
31

 
3
%
 
37

 
3
%
 
(16
%)
 
$
1,264

 
100
%
 
$
1,257

 
100
%
 
1
%

Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $1.20 billion for the second quarter of 2019 compared to $1.16 billion for the second quarter of 2018, an increase of $39 million (3%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
 
 
NEP
 
%
 
NEP
 
%
 
% Change
Property and transportation
$
379

 
32
%
 
$
374

 
32
%
 
1
%
Specialty casualty
634

 
53
%
 
595

 
51
%
 
7
%
Specialty financial
151

 
13
%
 
159

 
14
%
 
(5
%)
Other specialty
36

 
2
%
 
33

 
3
%
 
9
%
 
$
1,200

 
100
%
 
$
1,161

 
100
%
 
3
%

The $1 million decrease in gross written premiums for the second quarter of 2019 compared to the second quarter of 2018 reflects growth in the Specialty casualty sub-segment, offset by lower gross written premiums in the Property and transportation and Specialty financial sub-segments. Overall average renewal rates increased approximately 3% in the second quarter of 2019. Excluding the workers’ compensation business, renewal pricing increased approximately 5%.

Property and transportation Gross written premiums decreased $36 million (6%) in the second quarter of 2019 compared to the second quarter of 2018, due primarily to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. Management expects that the delayed crop premiums will be included in third quarter 2019 results. Excluding crop insurance, gross written premiums for the second quarter of 2019 grew by 12% when compared to the 2018 second quarter. This growth is primarily attributable to new business opportunities in the transportation businesses. Average renewal rates increased approximately 5% for this group in the second quarter of 2019. Reinsurance premiums ceded

54

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


as a percentage of gross written premiums decreased 4 percentage points for the second quarter of 2019 compared to the second quarter of 2018 reflecting a change in the mix of business.

Specialty casualty Gross written premiums increased $38 million (4%) in the second quarter of 2019 compared to the second quarter of 2018 due primarily to the addition of premiums from ABA Insurance Services, as well as growth in the excess and surplus lines, executive liability and social services businesses. This growth was partially offset by lower premiums in the workers’ compensation businesses and at Neon. Average renewal rates increased approximately 3% for this group in the second quarter of 2019. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 7%. Reinsurance premiums ceded as a percentage of gross written premiums was comparable in the second quarter of 2019 and the second quarter of 2018 reflecting lower cessions to AFG’s internal reinsurance program, which is included in Other specialty, offset by higher cessions to reinsurers.

Specialty financial Gross written premiums decreased $3 million (2%) in the second quarter of 2019 compared to the second quarter of 2018 due primarily to lower premiums in the financial institutions business. Average renewal rates for this group increased approximately 1% in the second quarter of 2019. Reinsurance premiums ceded as a percentage of gross written premiums increased 4 percentage points for the second quarter of 2019 compared to the second quarter of 2018, reflecting higher cessions in the financial institutions business.

Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $6 million (16%) in the second quarter of 2019 compared to the second quarter of 2018, reflecting a decrease in premiums retained, primarily from businesses in the Specialty casualty sub-segment.


55

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment:
 
Three months ended June 30,
 
 
 
Three months ended June 30,
 
2019
 
2018
 
Change
 
2019
 
2018
Property and transportation
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
68.4
%
 
63.8
%
 
4.6
%
 
 
 
 
Underwriting expense ratio
30.7
%
 
30.1
%
 
0.6
%
 
 
 
 
Combined ratio
99.1
%
 
93.9
%
 
5.2
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
4

 
$
23

 
 
 
 
 
 
 
 
 
 
Specialty casualty
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
60.0
%
 
63.4
%
 
(3.4
%)
 
 
 
 
Underwriting expense ratio
32.5
%
 
31.7
%
 
0.8
%
 
 
 
 
Combined ratio
92.5
%
 
95.1
%
 
(2.6
%)
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
47

 
$
29

 
 
 
 
 
 
 
 
 
 
Specialty financial
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
32.3
%
 
33.9
%
 
(1.6
%)
 
 
 
 
Underwriting expense ratio
53.3
%
 
51.7
%
 
1.6
%
 
 
 
 
Combined ratio
85.6
%
 
85.6
%
 
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
21

 
$
22

 
 
 
 
 
 
 
 
 
 
Total Specialty
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
60.2
%
 
59.7
%
 
0.5
%
 
 
 
 
Underwriting expense ratio
34.8
%
 
34.0
%
 
0.8
%
 
 
 
 
Combined ratio
95.0
%
 
93.7
%
 
1.3
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
60

 
$
73

 
 
 
 
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
60.3
%
 
59.7
%
 
0.6
%
 
 
 
 
Underwriting expense ratio
34.8
%
 
34.0
%
 
0.8
%
 
 
 
 
Combined ratio
95.1
%
 
93.7
%
 
1.4
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
59

 
$
72


The Specialty property and casualty insurance operations generated an underwriting profit of $60 million in the second quarter of 2019 compared to $73 million in the second quarter of 2018, a decrease of $13 million (18%). The lower underwriting profit in the second quarter of 2019 reflects lower underwriting profits in the Property and transportation and Specialty financial sub-segments, partially offset by higher underwriting profit in the Specialty casualty sub-segment.

Property and transportation Underwriting profit for this group was $4 million for the second quarter of 2019 compared to $23 million in the second quarter of 2018, a decrease of $19 million (83%). This decrease reflects lower favorable prior year reserve development in the transportation and agricultural businesses, as well as a larger year-over-year underwriting loss in the Singapore branch.

Specialty casualty Underwriting profit for this group was $47 million for the second quarter of 2019 compared to $29 million for the second quarter of 2018, an increase of $18 million (62%). This increase reflects higher underwriting profitability in the workers’ compensation and public sector businesses, partially offset by lower underwriting profits in the excess and surplus lines businesses.

Specialty financial Underwriting profit for this group was $21 million for the second quarter of 2019 compared to $22 million in the second quarter of 2018, a decrease of $1 million (5%). Higher underwriting profitability in the equipment leasing and surety businesses was more than offset by lower underwriting profitability in the financial institutions business.


56

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Other specialty This group reported an underwriting loss of $12 million in the second quarter of 2019 compared to $1 million in the second quarter of 2018, reflecting higher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the second quarter of 2019 compared to the second quarter of 2018.

Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 60.3% for the second quarter of 2019 compared to 59.7% for the second quarter of 2018, an increase of 0.6 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions):
 
Three months ended June 30,
 
 
 
Amount
 
Ratio
 
Change in
 
2019
 
2018
 
2019
 
2018
 
Ratio
Property and transportation
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
257

 
$
250

 
68.0
%
 
66.7
%
 
1.3
%
Prior accident years development
(6
)
 
(21
)
 
(1.6
%)
 
(5.6
%)
 
4.0
%
Current year catastrophe losses
8

 
10

 
2.0
%
 
2.7
%
 
(0.7
%)
Property and transportation losses and LAE and ratio
$
259

 
$
239

 
68.4
%
 
63.8
%
 
4.6
%
 
 
 
 
 
 
 
 
 
 
Specialty casualty
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
410

 
$
392

 
64.6
%
 
65.8
%
 
(1.2
%)
Prior accident years development
(31
)
 
(15
)
 
(4.7
%)
 
(2.5
%)
 
(2.2
%)
Current year catastrophe losses
1

 
1

 
0.1
%
 
0.1
%
 
%
Specialty casualty losses and LAE and ratio
$
380

 
$
378

 
60.0
%
 
63.4
%
 
(3.4
%)
 
 
 
 
 
 
 
 
 
 
Specialty financial
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
55

 
$
59

 
36.4
%
 
37.3
%
 
(0.9
%)
Prior accident years development
(9
)
 
(8
)
 
(5.9
%)
 
(5.4
%)
 
(0.5
%)
Current year catastrophe losses
3

 
3

 
1.8
%
 
2.0
%
 
(0.2
%)
Specialty financial losses and LAE and ratio
$
49

 
$
54

 
32.3
%
 
33.9
%
 
(1.6
%)
 
 
 
 
 
 
 
 
 
 
Total Specialty
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
752

 
$
721

 
62.7
%
 
62.2
%
 
0.5
%
Prior accident years development
(42
)
 
(45
)
 
(3.4
%)
 
(3.9
%)
 
0.5
%
Current year catastrophe losses
12

 
16

 
0.9
%
 
1.4
%
 
(0.5
%)
Total Specialty losses and LAE and ratio
$
722

 
$
692

 
60.2
%
 
59.7
%
 
0.5
%
 
 
 
 
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
752

 
$
721

 
62.7
%
 
62.2
%
 
0.5
%
Prior accident years development
(41
)
 
(44
)
 
(3.3
%)
 
(3.9
%)
 
0.6
%
Current year catastrophe losses
12

 
16

 
0.9
%
 
1.4
%
 
(0.5
%)
Aggregate losses and LAE and ratio
$
723

 
$
693

 
60.3
%
 
59.7
%
 
0.6
%

Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio, excluding catastrophe losses for AFG’s Specialty property and casualty insurance operations was 62.7% for the second quarter of 2019 compared to 62.2% for the second quarter of 2018, an increase of 0.5 percentage points.

Property and transportation   The 1.3 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects an increase in the loss and LAE ratio at the Singapore branch for the second quarter of 2019 compared to the second quarter of 2018.


57

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Specialty casualty   The 1.2 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio in several of the workers’ compensation businesses and at Neon.

Specialty financial The 0.9 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio of the financial institutions business, partially offset by an increase in the loss and LAE ratio of the surety business.

Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $42 million in the second quarter of 2019 compared to $45 million in the second quarter of 2018, a decrease of $3 million (7%).

Property and transportation Net favorable reserve development of $6 million in the second quarter of 2019 reflects lower than expected losses in the crop business. Net favorable reserve development of $21 million in the second quarter of 2018 reflects lower than expected losses in the crop business and lower than expected claim severity in the transportation businesses.

Specialty casualty Net favorable reserve development of $31 million in the second quarter of 2019 reflects lower than anticipated claim severity in the workers’ compensation businesses, partially offset by higher than expected claim severity in the excess and surplus lines businesses. Net favorable reserve development of $15 million in the second quarter of 2018 includes lower than anticipated claim frequency and severity in the workers’ compensation business.

Specialty financial Net favorable reserve development of $9 million in the second quarter of 2019 reflects lower than expected claim frequency and severity in the surety and financial institutions businesses. Net favorable reserve development of $8 million in the second quarter of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than anticipated claim severity in the financial institutions business.

Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $4 million in the second quarter of 2019 compared to net favorable reserve development of $1 million in the second quarter of 2018, reflecting $6 million of adverse reserve development associated with AFG’s internal reinsurance program in the 2019 period compared to $1 million in the second quarter of 2018. Both periods include the amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of businesses in 1998 and 2001.

Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes net adverse reserve development of $1 million in both the second quarter of 2019 and the second quarter of 2018 related to business outside of the Specialty group that AFG no longer writes.

Catastrophe losses
AFG generally seeks to reduce its exposure to catastrophes through individual risk selection, including minimizing coastal and known fault-line exposures, and the purchase of reinsurance. Based on data available at December 31, 2018, AFG’s exposure to a catastrophic earthquake or windstorm that industry models indicate should statistically occur once in every 100, 250 or 500 years as a percentage of AFG’s Shareholders’ Equity is shown below:
 
 
 
Impact of modeled loss on AFG’s
 
 
Industry Model
 
Shareholders’ Equity
 
 
100-year event
 
Less than 1%
 
 
250-year event
 
Less than 3%
 
 
500-year event
 
Approximately 6%
 

AFG maintains comprehensive catastrophe reinsurance coverage, including a $15 million per occurrence net retention for its U.S.-based property and casualty insurance operations for losses up to $100 million. Neon’s excess of loss catastrophe reinsurance limits the maximum retained loss per event to $15 million for losses up to $250 million. AFG’s property and casualty insurance operations further maintain supplemental fully collateralized reinsurance coverage up to 95% of $200 million for catastrophe losses in excess of $104 million of traditional catastrophe reinsurance through a catastrophe bond.


58

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Catastrophe losses of $12 million in the second quarter of 2019 resulted primarily from storms and tornadoes in multiple regions of the United States. Catastrophe losses of $16 million in the second quarter of 2018 resulted primarily from storms and flooding in several regions of the United States.

Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $418 million in the second quarter of 2019 compared to $396 million for the second quarter of 2018, an increase of $22 million (6%). AFG’s underwriting expense ratio, calculated as commissions and other underwriting expenses divided by net premiums earned, was 34.8% for the second quarter of 2019 compared to 34.0% for the second quarter of 2018, an increase of 0.8 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
Change in
 
U/W Exp
 
% of NEP
 
U/W Exp
 
% of NEP
 
% of NEP
Property and transportation
$
116

 
30.7
%
 
$
112

 
30.1
%
 
0.6
%
Specialty casualty
207

 
32.5
%
 
188

 
31.7
%
 
0.8
%
Specialty financial
81

 
53.3
%
 
83

 
51.7
%
 
1.6
%
Other specialty
14

 
39.1
%
 
13

 
36.8
%
 
2.3
%
 
$
418

 
34.8
%
 
$
396

 
34.0
%
 
0.8
%

Property and transportation   Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.6 percentage points in the second quarter of 2019 compared to the second quarter of 2018 reflecting higher underwriting expenses and lower ancillary services fees at National Interstate in the second quarter of 2019 compared to the second quarter of 2018, partially offset by higher profitability-based ceding commissions received from reinsurers in the crop business.

Specialty casualty   Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.8 percentage points in the second quarter of 2019 compared to the second quarter of 2018 reflecting lower ceding commissions received from reinsurers in the excess and surplus lines businesses.

Specialty financial   Commissions and other underwriting expenses as a percentage of net earned premiums increased 1.6 percentage points in the second quarter of 2019 compared to the second quarter of 2018 reflecting higher profitability-based commissions paid to agents in the financial institutions business.

Property and Casualty Net Investment Income
Net investment income in AFG’s property and casualty insurance operations was $124 million in the second quarter of 2019 compared to $115 million in the second quarter of 2018, an increase of $9 million (8%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions):
 
Three months ended June 30,
 
 
 
 
 
2019
 
2018
 
Change
 
% Change
Net investment income
$
124

 
$
115

 
$
9

 
8
%
 
 
 
 
 


 
 
Average invested assets (at amortized cost)
$
11,193

 
$
10,346

 
$
847

 
8
%
 
 
 
 
 


 
 
Yield (net investment income as a % of average invested assets)
4.43
%
 
4.45
%
 
(0.02
%)
 


 
 
 
 
 
 
 
 
Tax equivalent yield (*)
4.60
%
 
4.62
%
 
(0.02
%)
 
 
(*)   Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.

The property and casualty insurance segment’s increase in net investment income for the second quarter of 2019 compared to the second quarter of 2018 is due primarily to growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.43% for the second quarter of 2019 compared to 4.45% for the second quarter of 2018, a decrease of 0.02 percentage points. The decrease is due primarily to a lower yield on partnerships and similar investments in the second quarter of 2019 reflecting both additional investments and unusually strong earnings from these assets in the second quarter of 2018. AFG’s property and

59

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


casualty insurance operations recorded $20 million in earnings from partnerships and similar investments in the second quarter of 2019 compared to $18 million in the second quarter of 2018, an increase of $2 million (11%). The annualized yield earned on these investments was 13.4% in the second quarter of 2019 compared to 15.7% in the prior year period.

Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $9 million for both the second quarter of 2019 and for the second quarter of 2018. The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions):
 
Three months ended June 30,
 
2019
 
2018
Other income
$
2

 
$
2

Other expenses
 
 
 
Amortization of intangibles
3

 
2

Other
8

 
9

Total other expenses
11

 
11

Other income and expenses, net
$
(9
)
 
$
(9
)


60

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Segment — Results of Operations
AFG’s annuity operations contributed $71 million in GAAP pretax earnings in the second quarter of 2019 compared to $99 million in the second quarter of 2018, a decrease of $28 million (28%). This decrease in AFG’s GAAP annuity segment results for the second quarter of 2019 as compared to the second quarter of 2018 is due primarily to the unfavorable impact of significantly lower than anticipated interest rates on the fair value of derivatives related to FIAs in the 2019 period compared to higher than anticipated interest rates in the 2018 period, partially offset by the impact of an unlocking charge in the second quarter of 2018. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. AFG unlocked its assumptions for option costs and interest rates in the second quarter of 2018 due to continued higher FIA option costs (resulting primarily from higher than expected risk-free rates), resulting in a net charge to earnings of $27 million.

The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the three months ended June 30, 2019 and 2018 (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Revenues:
 
 
 
 
 
Net investment income
$
451

 
$
412

 
9
%
Other income:
 
 
 
 
 
Guaranteed withdrawal benefit fees
17

 
16

 
6
%
Policy charges and other miscellaneous income
10

 
11

 
(9
%)
Total revenues
478

 
439

 
9
%
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
Annuity benefits (a)(b)
272

 
260

 
5
%
Acquisition expenses (a)
67

 
49

 
37
%
Other expenses
35

 
31

 
13
%
Total costs and expenses
374

 
340

 
10
%
Core earnings before income taxes
104

 
99

 
5
%
Pretax non-core losses (a)
(33
)
 

 
%
GAAP earnings before income taxes
$
71

 
$
99

 
(28
%)
(a)
As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the second quarter of 2019, annuity benefits excludes $67 million in pretax losses related to these items and acquisition expenses excludes the related $34 million favorable impact on the amortization of deferred policy acquisition costs.
(b)
Details of the components of annuity benefits are provided below.

61

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity core earnings before income taxes were $104 million in the second quarter of 2019 compared to $99 million in the second quarter of 2018, an increase of $5 million (5%). As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the second quarter of 2019, the annuity segment’s core earnings before income taxes excludes $33 million in pretax losses related to these items. Since annuity core earnings for prior periods were not adjusted, the annuity segment’s core earnings before income taxes for the second quarter of 2018 includes the $14 million negative impact from these items in that period. Excluding the $14 million negative impact of these items on results for the second quarter of 2018, annuity core net operating earnings for the second quarter of 2019 decreased $9 million compared to the second quarter of 2018 reflecting higher FIA renewal option costs and lower earnings from investments carried at fair value through net investment income, partially offset by growth in the business. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs
$
104

 
$
113

 
(8
%)
Unlocking

 
(27
)
 
(100
%)
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs:
 
 
 
 
 
Change in fair value of derivatives related to FIAs
(103
)
 
8

 
(1,388
%)
Accretion of guaranteed minimum FIA benefits
(102
)
 
(85
)
 
20
%
Other annuity benefits
(8
)
 
(16
)
 
(50
%)
Less cost of equity options
146

 
122

 
20
%
Related impact on the amortization of deferred policy acquisition costs
34

 
(16
)
 
(313
%)
Earnings before income taxes
$
71

 
$
99

 
(28
%)
Annuity benefits consisted of the following (dollars in millions):
 
 
Three months ended June 30,
 
 
 
 
2019
 
2018
 
Total
 
 
Core
 
Non-core
 
Total
 
Core
 
Non-core
 
Total
 
% Change
Interest credited — fixed
 
$
98

 
$

 
$
98

 
$
88

 
$

 
$
88

 
11
%
Accretion of guaranteed minimum FIA benefits
 

 
102

 
102

 
85

 

 
85

 
20
%
Interest credited — fixed component of variable annuities
 
1

 

 
1

 
2

 

 
2

 
(50
%)
Cost of equity options
 
146

 
(146
)
 

 

 

 

 
%
Other annuity benefits:
 
 
 
 
 


 
 
 
 
 


 


Change in expected death and annuitization reserve
 
3

 

 
3

 
4

 

 
4

 
(25
%)
Amortization of sales inducements
 
4

 

 
4

 
5

 

 
5

 
(20
%)
Change in guaranteed withdrawal benefit reserve:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impact of the stock market and interest rates
 

 
(4
)
 
(4
)
 

 

 

 
%
Accretion of benefits and other
 
20

 

 
20

 
19

 

 
19

 
5
%
Change in other benefit reserves — impact of changes in interest rates and the stock market
 

 
12

 
12

 
11

 

 
11

 
9
%
Unlocking
 

 

 

 
54

 

 
54

 
(100
%)
Derivatives related to fixed-indexed annuities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivative mark-to-market
 

 
251

 
251

 
82

 

 
82

 
206
%
Equity option mark-to-market
 

 
(148
)
 
(148
)
 
(90
)
 

 
(90
)
 
64
%
Impact of derivatives related to FIAs
 

 
103

 
103

 
(8
)
 

 
(8
)
 
(1,388
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total annuity benefits
 
$
272

 
$
67

 
$
339

 
$
260

 
$

 
$
260

 
30
%


62

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
 
Three months ended June 30,
 
2019
 
2018
Interest credited — fixed
$
98

 
$
88

Include cost of equity options
146

 
122

Cost of funds
244

 
210

 
 
 
 
Interest credited — fixed component of variable annuities
1

 
2

Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs
27

 
23

 
272

 
235

Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs:
 
 
 
Unlocking

 
54

Impact of derivatives related to FIAs
103

 
(8
)
Accretion of guaranteed minimum FIA benefits
102

 
85

Other annuity benefits — impact of the stock market and interest rates on FIAs
8

 
16

Less cost of equity options (included in cost of funds)
(146
)
 
(122
)
Total annuity benefits expense
$
339

 
$
260


See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in the second quarter of 2018.

Net Spread on Fixed Annuities (excludes variable annuity earnings)
The profitability of a fixed annuity business is largely dependent on the ability of a company to earn income on the assets supporting the business in excess of the amounts credited to policyholder accounts plus expenses incurred (earning a “spread”). Performance measures such as net interest spread and net spread earned are often presented by annuity businesses to help users of their financial statements better understand the company’s performance.

63

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The table below (dollars in millions) details the components of these spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Average fixed annuity investments (at amortized cost)
$
37,907

 
$
33,935

 
12
%
Average fixed annuity benefits accumulated
38,202

 
34,165

 
12
%
 
 
 
 
 
 
As % of fixed annuity benefits accumulated (except as noted):


 


 
 
Net investment income (as % of fixed annuity investments)
4.73
%
 
4.83
%
 
 
Cost of funds
(2.55
%)
 
(2.46
%)
 
 
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*)
(0.10
%)
 
(0.09
%)
 
 
Net interest spread
2.08
%
 
2.28
%
 
 
 
 
 
 
 
 
Policy charges and other miscellaneous income
0.08
%
 
0.10
%
 
 
Acquisition expenses (*)
(0.68
%)
 
(0.69
%)
 
 
Other expenses
(0.37
%)
 
(0.35
%)
 
 
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs
1.11
%
 
1.34
%
 
 
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs
(0.35
%)
 
0.16
%
 
 
Unlocking
%
 
(0.32
%)
 
 
Net spread earned on fixed annuities
0.76
%
 
1.18
%
 
 

(*)
Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact (acceleration/deceleration) on the amortization of deferred policy acquisition costs.

Annuity Net Investment Income
Net investment income for the second quarter of 2019 was $451 million compared to $412 million for the second quarter of 2018, an increase of $39 million (9%). This increase reflects the growth in AFG’s annuity business, partially offset by the impact of lower investment yields, including lower earnings from equity securities that are carried at fair value through net investment income. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.10 percentage points to 4.73% from 4.83% in the second quarter of 2019 compared to the second quarter of 2018. The decrease in the net investment yield between periods reflects the lower yields on investments accounted for under the equity method and from equity securities carried at fair value through net investment income, as well as the impact of the reinvestment of proceeds from maturity and redemption of higher yielding investments at the lower yields available in the financial markets. For the period from April 1, 2018, through June 30, 2019, $6.2 billion in annuity segment investments with an average yield of approximately 5.0% were redeemed or sold with the proceeds reinvested at an approximately 0.4% lower yield.


64

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Cost of Funds
Cost of funds for the second quarter of 2019 were $244 million compared to $210 million for the second quarter of 2018, an increase of $34 million (16%). This increase reflects the impact of growth in the annuity business and higher renewal option costs. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increased 0.09 percentage points to 2.55% in the second quarter of 2019 from 2.46% in the second quarter of 2018 reflecting higher renewal option costs.

The following table provides details of AFG’s interest credited and other cost of funds (in millions):
 
Three months ended June 30,
 
2019
 
2018
Cost of equity options (FIAs)
$
146

 
$
122

Interest credited:
 
 
 
Traditional fixed annuities
61

 
58

Fixed component of fixed-indexed annuities
23

 
19

Immediate annuities
6

 
6

Pension risk transfer products
1

 

Federal Home Loan Bank advances
7

 
5

Total cost of funds
$
244

 
$
210


Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of the stock market and interest rates, for the second quarter of 2019 were $10 million compared to $7 million for the second quarter of 2018, an increase of $3 million (43%). As a percentage of average fixed annuity benefits accumulated, these net expenses increased 0.01 percentage points to 0.10% from 0.09% in the second quarter of 2019 compared to the second quarter of 2018. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
 
Three months ended June 30,
 
2019
 
2018
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs:
 
 
 
Amortization of sales inducements
$
4

 
$
5

Change in guaranteed withdrawal benefit reserve
20

 
19

Change in other benefit reserves
3

 
(1
)
Other annuity benefits
27

 
23

Offset guaranteed withdrawal benefit fees
(17
)
 
(16
)
Other annuity benefits excluding the impact of the stock market and interest rates, net
10

 
7

Other annuity benefits — impact of the stock market and interest rates
8

 
16

Other annuity benefits, net
$
18

 
$
23


As discussed under “Annuity Benefits Accumulated” in Note A — “Accounting Policiesto the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreases when the benefit of stock market participation increases. As shown in the table above, changes in the stock market and interest rates increased AFG’s guaranteed withdrawal benefit reserve by $8 million in the second quarter of 2019 compared to $16 million in the second quarter of 2018. This $8 million decrease (50%) was the primary cause of the $5 million overall decrease in other annuity benefits, net of guaranteed withdrawal fees in the second quarter of 2019 compared to the second quarter of 2018.

See “Annuity Unlockingbelow for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefits expense in the second quarter of 2018.


65

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Net Interest Spread
AFG’s net interest spread decreased 0.20 percentage points to 2.08% from 2.28% in the second quarter of 2019 compared to the same period in 2018 due primarily to higher renewal option costs and lower investment yields. Features included in current annuity product offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.

Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from sales of real estate were $10 million for the second quarter of 2019 compared to $11 million for the second quarter of 2018, a decrease of $1 million (9%). Excluding the impact of a $1 million unlocking charge related to unearned revenue in the second quarter of 2018, annuity policy charges and other miscellaneous income was $10 million in the second quarter of 2019 compared to $12 million in the second quarter of 2018. Excluding the impact of unlocking charges related to unearned revenue, annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated, decreased 0.02 percentage points to 0.08% from 0.10% in the second quarter of 2019 compared to the second quarter of 2018.

See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in 2018.

Annuity Acquisition Expenses
In addition to the impact of unlocking, the following table illustrates the acceleration/deceleration of the amortization of deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
 
Three months ended June 30,
 
2019
 
2018
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates
$
67

 
$
60

Unlocking

 
(28
)
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates
(34
)
 
17

Annuity acquisition expenses
$
33

 
$
49


Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in the fair value of derivatives related to FIAs and other impacts on changes in the stock market and interest rates on the accounting for FIAs over or under option costs were $67 million for the second quarter of 2019 compared to $60 million for the second quarter of 2018, an increase of $7 million (12%), reflecting growth in the annuity business.

See “Annuity Unlockingbelow for a discussion of the impact that the unlocking of actuarial assumptions had on annuity and supplemental insurance acquisition expenses in the second quarter of 2018. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to future write-offs of DPAC or the present value of future profits on business in force of companies acquired (“PVFP”).

The negative impact of lower than anticipated interest rates during the second quarter of 2019 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the positive impact of higher than anticipated interest rates during the second quarter of 2018 on the fair value of derivatives and other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.


66

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition expenses as a percentage of average fixed annuity benefits accumulated:
 
Three months ended June 30,
 
2019
 
2018
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates
0.68
%
 
0.69
%
Unlocking
%
 
(0.33
%)
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates
(0.36
%)
 
0.20
%
Annuity acquisition expenses as a % of fixed annuity benefits accumulated
0.32
%
 
0.56
%

Annuity Other Expenses
Annuity other expenses were $35 million for the second quarter of 2019 compared to $31 million for the second quarter of 2018, an increase of $4 million (13%). Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses increased 0.02 percentage points to 0.37% for the second quarter of 2019 from 0.35% in the second quarter of 2018 due primarily to growth in the business.

Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair Value Measurementsto the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.

As discussed above under Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees and Annuity Acquisition Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Change in the fair value of derivatives related to FIAs
$
(103
)
 
$
8

 
(1,388
%)
Accretion of guaranteed minimum FIA benefits
(102
)
 
(85
)
 
20
%
Other annuity benefits
(8
)
 
(16
)
 
(50
%)
Less cost of equity options
146

 
122

 
20
%
Related impact on the amortization of DPAC
34

 
(16
)
 
(313
%)
Impact on annuity segment earnings before income taxes
$
(33
)
 
$
13

 
(354
%)

During the second quarter of 2019, the negative impact of significantly lower than anticipated interest rates, partially offset by the positive impact of strong stock market performance, reduced the annuity segments’ earnings before income taxes by $33 million compared to the $13 million favorable impact of the stock market and interest rates (excluding unlocking) on annuity earnings before income taxes for the second quarter of 2018, a change of $46 million (354%). In the 2018 quarter, the

67

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


positive impact of higher than expected interest rates and strong stock market performance was partially offset by the negative impact of higher than expected option costs. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense of 0.35% in the second quarter of 2019 compared to a net expense reduction of 0.16% in the second quarter of 2018.

The following table provides analysis of the primary factors impacting the fair value of derivatives related to FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) on the accounting for FIAs over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact on amortization of DPAC (dollars in millions).
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Changes in the stock market, including volatility
$
7

 
$
9

 
(22
%)
Changes in interest rates higher (lower) than expected
(38
)
 
12

 
(417
%)
Other
(2
)
 
(8
)
 
(75
%)
Impact on annuity segment earnings before income taxes
$
(33
)
 
$
13

 
(354
%)

See “Annuity Unlocking” below for a discussion of the impact that the unlocking of actuarial assumptions had on the change in the fair value of the embedded derivative and other annuity liabilities in the second quarter of 2018.

Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.23 percentage points to 1.11% in the second quarter of 2019 from 1.34% in the second quarter of 2018 due primarily to the 0.20 percentage points decrease in AFG’s net interest spread discussed above. AFG’s overall net spread earned on fixed annuities decreased 0.42 percentage points to 0.76% in the second quarter of 2019 from 1.18% in the second quarter of 2018 due to a decrease in AFG’s net interest spread and the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above and the impact of unlocking discussed below under Annuity Unlocking.”

Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.


68

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the three months ended June 30, 2019 and 2018 (in millions):
 
Three months ended June 30,
 
2019
 
2018
Beginning fixed annuity reserves
$
37,724

 
$
33,652

Fixed annuity premiums (receipts)
1,343

 
1,393

Surrenders, benefits and other withdrawals
(862
)
 
(706
)
Interest and other annuity benefit expenses:
 
 
 
Cost of funds
244

 
210

Embedded derivative mark-to-market
251

 
82

Change in other benefit reserves
(20
)
 
(8
)
Unlocking

 
55

Ending fixed annuity reserves
$
38,680

 
$
34,678

 
 
 
 
Reconciliation to annuity benefits accumulated per balance sheet:
 
 
 
Ending fixed annuity reserves (from above)
$
38,680

 
$
34,678

Impact of unrealized investment related gains
192

 
32

Fixed component of variable annuities
172

 
176

Annuity benefits accumulated per balance sheet
$
39,044

 
$
34,886


Annuity benefits accumulated includes a liability of $491 million at June 30, 2019 and $411 million at June 30, 2018 for guaranteed withdrawal benefits on annuities with features that allow the policyholder to take fixed periodic lifetime benefit payments that could exceed account value. As discussed above under Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees and Annuity Acquisition Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes in the stock market and interest rates.

Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of $1.35 billion in the second quarter of 2019 compared to $1.40 billion in the second quarter of 2018, a decrease of $50 million (4%). The following table summarizes AFG’s annuity sales (dollars in millions):
 
Three months ended June 30,
 
 
2019
 
2018
 
% Change
Financial institutions single premium annuities — indexed
$
429

 
$
448

 
(4
%)
Financial institutions single premium annuities — fixed
313

 
131

 
139
%
Retail single premium annuities — indexed
274

 
378

 
(28
%)
Retail single premium annuities — fixed
36

 
22

 
64
%
Broker dealer single premium annuities — indexed
189

 
355

 
(47
%)
Broker dealer single premium annuities — fixed
8

 
4

 
100
%
Pension risk transfer
50

 
1

 
4,900
%
Education market — fixed and indexed annuities
44

 
54

 
(19
%)
Total fixed annuity premiums
1,343

 
1,393

 
(4
%)
Variable annuities
6

 
6

 
%
Total annuity premiums
$
1,349

 
$
1,399

 
(4
%)

Management attributes the 4% decrease in annuity premiums in the second quarter of 2019 compared to the second quarter of 2018 to the recent lower market interest rate environment. In response to the continued drop in market interest rates during 2019, AFG recently lowered crediting rates on several products, which has begun to slow annuity sales compared to 2018 levels.


69

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Unlocking
AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. Due to continued higher FIA option costs (resulting primarily from higher than expected risk-free interest rates), AFG unlocked its assumptions for option costs, interest rates and policyholder lapse behavior in the second quarter of 2018. AFG continues its practice of conducting detailed reviews of its assumptions (including option costs and interest rates) in the fourth quarter each year.

The unlocking of the major actuarial assumptions underlying AFG’s annuity operations in the second quarter of 2018 resulted in a net charge related to its annuity business of $27 million, which impacted AFG’s financial statements as follows (in millions):
 
 
Three months ended June 30,
 
 
2019
 
2018
Policy charges and other miscellaneous income:
 
 
 
 
Unearned revenue
 
$

 
$
(1
)
Total revenues
 

 
(1
)
Annuity benefits:
 
 
 
 
Fixed-indexed annuity embedded derivative
 

 
44

Sales inducements
 

 
(1
)
Other reserves
 

 
11

Total annuity benefits
 

 
54

Annuity and supplemental insurance acquisition expenses:
 
 
 
 
Deferred policy acquisition costs
 

 
(28
)
Total costs and expenses
 

 
26

Net charge
 
$

 
$
(27
)

The net charge from unlocking annuity assumptions in the second quarter of 2018 is due primarily to the unfavorable impact of higher projected option costs, partially offset by the favorable impact of an increase in projected net interest spreads on in-force business (due primarily to higher than previously anticipated reinvestment rates). Reinvestment rate assumptions are based primarily on 7-year and 10-year corporate bond yields.

Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the three months ended June 30, 2019 and 2018 (in millions):
 
Three months ended June 30,
 
2019
 
2018
Earnings on fixed annuity benefits accumulated
$
73

 
$
101

Earnings impact of investments in excess of fixed annuity benefits accumulated (*)
(3
)
 
(3
)
Variable annuity earnings
1

 
1

Earnings before income taxes
$
71

 
$
99


(*)
Net investment income (as a % of investments) of 4.73% and 4.83% for the three months ended June 30, 2019 and 2018, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.


70

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Holding Company, Other and Unallocated — Results of Operations   AFG’s net pretax loss outside of its property and casualty insurance and annuity operations (excluding realized gains and losses) totaled $42 million in the second quarter of 2019 compared to $48 million in the second quarter of 2018, a decrease of $6 million (13%).

The following table details AFG’s loss before income taxes from operations outside of its property and casualty insurance and annuity operations for the three months ended June 30, 2019 and 2018 (dollars in millions):
 
Three months ended June 30,
 
 
 
2019
 
2018
 
% Change
Revenues:
 
 
 
 
 
Life, accident and health net earned premiums
$
5

 
$
6

 
(17
%)
Net investment income
10

 
7

 
43
%
Other income — P&C fees
20

 
15

 
33
%
Other income
6

 
3

 
100
%
Total revenues
41

 
31

 
32
%
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
Property and casualty insurance — commissions and other underwriting expenses
8

 
4

 
100
%
Life, accident and health benefits
8

 
11

 
(27
%)
Life, accident and health acquisition expenses

 
1

 
(100
%)
Other expense — expenses associated with P&C fees
12

 
11

 
9
%
Other expenses
38

 
36

 
6
%
Costs and expenses, excluding interest charges on borrowed money
66

 
63

 
5
%
Loss before income taxes, excluding realized gains and losses and interest charges on borrowed money
(25
)
 
(32
)
 
(22
%)
Interest charges on borrowed money
17

 
16

 
6
%
Loss before income taxes, excluding realized gains and losses
$
(42
)
 
$
(48
)
 
(13
%)

Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $5 million and related benefits and acquisition expenses of $8 million in the second quarter of 2019 compared to net earned premiums of $6 million and related benefits and acquisition expenses of $12 million in the second quarter of 2018. The $3 million (27%) decrease in life, accident and health benefits reflects lower claims in the run-off life insurance business.

Holding Company and Other — Net Investment Income
AFG recorded net investment income on investments held outside of its property and casualty insurance and annuity operations of $10 million in the second quarter of 2019 compared to $7 million in the second quarter of 2018, an increase of $3 million (43%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increased in value by $3 million in the second quarter of 2019 compared to a $1 million decrease in value in the second quarter of 2018.

Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the second quarter of 2019, AFG collected $20 million in fees for these services compared to $15 million in the second quarter of 2018. Management views this fee income, net of the $12 million in the second quarter of 2019 and $11 million in the second quarter of 2018, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies. The increase in fee income for the second quarter of 2019 compared to the second quarter of 2018 is due primarily to higher fee income at Neon. Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.

Holding Company and Other — Other Income
Other income in the table above includes $4 million in both the second quarter of 2019 and the second quarter of 2018, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results

71

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


of Operations — Segmented Statement of Earnings.” AFG recorded a $2 million loss on the disposal of equipment in the second quarter of 2018. Excluding amounts eliminated in consolidation and the loss on the disposal of equipment, AFG recorded other income outside of its property and casualty insurance and annuity operations of $2 million in the second quarter of 2019 compared to $1 million in the second quarter of 2018.

Holding Company and Other — Other Expenses
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded other expenses of $38 million in the second quarter of 2019 compared to $36 million in the second quarter of 2018, an increase of $2 million (6%). This increase reflects higher holding company expenses related to employee benefit plans that are tied to stock market performance and slightly higher other holding company expenses in the second quarter of 2019 compared to the 2018 period, partially offset by the impact of a $5 million charge in the second quarter of 2018 to increase liabilities related to the environmental exposures of AFG’s former railroad and manufacturing operations.

Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded interest expense of $17 million in the second quarter of 2019 compared to $16 million in the second quarter of 2018, an increase of $1 million (6%). The following table details the principal amount of AFG’s long-term debt balances as of June 30, 2019 compared to June 30, 2018 (dollars in millions):
 
June 30,
2019
 
June 30,
2018
Direct obligations of AFG:
 
 
 
4.50% Senior Notes due June 2047
$
590

 
$
590

3.50% Senior Notes due August 2026
425

 
425

6-1/4% Subordinated Debentures due September 2054
150

 
150

6% Subordinated Debentures due November 2055
150

 
150

5.875% Subordinated Debentures due March 2059
125

 

Other
3

 
3

Total principal amount of Holding Company Debt
$
1,443

 
$
1,318

 
 
 
 
Weighted Average Interest Rate
4.7
%
 
4.6
%

The increase in interest expense and the weighted average interest rate for the second quarter of 2019 as compared to the second quarter of 2018 reflects the issuance of $125 million of 5.875% Subordinated Debentures in March 2019.

Consolidated Realized Gains (Losses) on Securities   AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net gains of $56 million in the second quarter of 2019 compared to $31 million in the second quarter of 2018, an increase of $25 million (81%). Realized gains (losses) on securities consisted of the following (in millions):
 
Three months ended June 30,
2019
 
2018
Realized gains (losses) before impairments:
 
 
 
Disposals
$
8

 
$
5

Change in the fair value of equity securities (*)
44

 
23

Change in the fair value of derivatives
6

 
(1
)
Adjustments to annuity deferred policy acquisition costs and related items

 
4

 
58

 
31

Impairment charges:
 
 
 
Securities
(3
)
 

Adjustments to annuity deferred policy acquisition costs and related items
1

 

 
(2
)
 

Realized gains (losses) on securities
$
56

 
$
31


(*)
As discussed in Note A — Accounting Policies — Investments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. The 2019 quarter includes a $38 million net gain on securities that were still held at June 30, 2019 and the 2018 quarter includes a $16 million net gain on securities that were still held at June 30, 2018.

72

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



The $44 million net realized gain from the change in the fair value of equity securities in the second quarter of 2019 includes gains of $18 million on investments in banks and financing companies, $13 million on investments in communications companies, and $10 million on investment in asset management companies. The $23 million net realized gain from the change in the fair value of equity securities in the second quarter of 2018 includes gains of $10 million related to real estate investment trusts, $8 million on health care-related investments and losses of $7 million from investments in banks and financing companies.

Consolidated Income Taxes   AFG’s consolidated provision for income taxes was $50 million for the second quarter of 2019 compared to $52 million for the second quarter of 2018, a decrease of $2 million (4%). See Note M — “Income Taxesto the financial statements for an analysis of items affecting AFG’s effective tax rate.

Consolidated Noncontrolling Interests   AFG’s consolidated net earnings (losses) attributable to noncontrolling interests was a net loss of $1 million for the second quarter of 2019 compared to $2 million for the second quarter of 2018. Both periods reflect losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.

73

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


RESULTS OF OPERATIONS — SIX MONTHS ENDED 2019 AND 2018

Segmented Statement of Earnings   AFG reports its business as three segments: (i) Property and casualty insurance (“P&C”), (ii) Annuity and (iii) Other, which includes run-off long-term care and life, holding company costs and income and expenses related to the managed investment entities (“MIEs”).

AFG’s net earnings attributable to shareholders, determined in accordance with GAAP, include certain items that may not be indicative of its ongoing core operations. The following tables for the six months ended June 30, 2019 and 2018 identify such items by segment and reconcile net earnings attributable to shareholders to core net operating earnings, a non-GAAP financial measure that AFG believes is a useful tool for investors and analysts in analyzing ongoing operating trends (in millions):
 
 
 
 
 
Other
 
 
 
 
 
 
 
P&C
 
Annuity
 
Consol. MIEs
 
Holding Co., other and unallocated
 
Total
 
Non-core reclass
 
GAAP Total
Six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance net earned premiums
$
2,373

 
$

 
$

 
$

 
$
2,373

 
$

 
$
2,373

Life, accident and health net earned premiums

 

 

 
11

 
11

 

 
11

Net investment income
228

 
886

 
(16
)
 
24

 
1,122

 

 
1,122

Realized gains on securities

 

 

 

 

 
240

 
240

Income (loss) of MIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income

 

 
139

 

 
139

 

 
139

Gain (loss) on change in fair value of assets/liabilities

 

 
(2
)
 

 
(2
)
 

 
(2
)
Other income
5

 
54

 
(7
)
 
49

 
101

 

 
101

Total revenues
2,606

 
940

 
114

 
84

 
3,744

 
240

 
3,984

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
1,415

 

 

 

 
1,415

 

 
1,415

Commissions and other underwriting expenses
812

 

 

 
13

 
825

 

 
825

Annuity benefits

 
583

 

 

 
583

 
67

 
650

Life, accident and health benefits

 

 

 
17

 
17

 

 
17

Annuity and supplemental insurance acquisition expenses

 
93

 

 
2

 
95

 
(34
)
 
61

Interest charges on borrowed money

 

 

 
33

 
33

 

 
33

Expenses of MIEs

 

 
114

 

 
114

 

 
114

Other expenses
23

 
70

 

 
104

 
197

 

 
197

Total costs and expenses
2,250

 
746

 
114

 
169

 
3,279

 
33

 
3,312

Earnings before income taxes
356

 
194

 

 
(85
)
 
465

 
207

 
672

Provision for income taxes
72

 
39

 

 
(18
)
 
93

 
44

 
137

Net earnings, including noncontrolling interests
284

 
155

 

 
(67
)
 
372

 
163

 
535

Less: Net earnings (losses) attributable to noncontrolling interests
(4
)
 

 

 

 
(4
)
 

 
(4
)
Core Net Operating Earnings
288

 
155

 

 
(67
)
 
376

 
 
 
 
Non-core earnings attributable to shareholders (a):
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized gains on securities, net of tax

 

 

 
190

 
190

 
(190
)
 

Annuity non-core losses, net of tax (b)

 
(27
)
 

 

 
(27
)
 
27

 

Net Earnings Attributable to Shareholders
$
288

 
$
128

 
$

 
$
123

 
$
539

 
$

 
$
539


74

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


 
 
 
 
 
Other
 
 
 
 
 
 
 
P&C
 
Annuity
 
Consol. MIEs
 
Holding Co., other and unallocated
 
Total
 
Non-core reclass
 
GAAP Total
Six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance net earned premiums
$
2,268

 
$

 
$

 
$

 
$
2,268

 
$

 
$
2,268

Life, accident and health net earned premiums

 

 

 
12

 
12

 

 
12

Net investment income
215

 
806

 
(7
)
 
11

 
1,025

 

 
1,025

Realized losses on securities

 

 

 

 

 
(62
)
 
(62
)
Income (loss) of MIEs:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment income

 

 
122

 

 
122

 

 
122

Gain (loss) on change in fair value of assets/liabilities

 

 
(5
)
 

 
(5
)
 

 
(5
)
Other income
4

 
53

 
(8
)
 
43

 
92

 

 
92

Total revenues
2,487

 
859

 
102

 
66

 
3,514

 
(62
)
 
3,452

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Property and casualty insurance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
1,334

 

 

 

 
1,334

 

 
1,334

Commissions and other underwriting expenses
771

 

 

 
10

 
781

 

 
781

Annuity benefits

 
442

 

 

 
442

 

 
442

Life, accident and health benefits

 

 

 
22

 
22

 

 
22

Annuity and supplemental insurance acquisition expenses

 
130

 

 
2

 
132

 

 
132

Interest charges on borrowed money

 

 

 
31

 
31

 

 
31

Expenses of MIEs

 

 
102

 

 
102

 

 
102

Other expenses
20

 
63

 

 
91

 
174

 

 
174

Total costs and expenses
2,125

 
635

 
102

 
156

 
3,018

 

 
3,018

Earnings before income taxes
362

 
224

 

 
(90
)
 
496

 
(62
)
 
434

Provision for income taxes
74

 
46

 

 
(22
)
 
98

 
(13
)
 
85

Net earnings, including noncontrolling interests
288

 
178

 

 
(68
)
 
398

 
(49
)
 
349

Less: Net earnings (losses) attributable to noncontrolling interests
(6
)
 

 

 

 
(6
)
 

 
(6
)
Core Net Operating Earnings
294

 
178

 

 
(68
)
 
404

 
 
 
 
Non-core earnings attributable to shareholders (a):
 
 
 
 
 
 
 
 
 
 
 
 
 
Realized losses on securities, net of tax

 

 

 
(49
)
 
(49
)
 
49

 

Net Earnings Attributable to Shareholders
$
294

 
$
178

 
$

 
$
(117
)
 
$
355

 
$

 
$
355


(a)
See the reconciliation of core earnings to GAAP net earnings under “Results of Operations — General for details on the tax and noncontrolling interest impacts of these reconciling items.
(b)
As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses).

Property and Casualty Insurance Segment — Results of Operations   AFG’s property and casualty insurance operations contributed $356 million in pretax earnings in the first six months of 2019 compared to $362 million in the first six months of 2018, a decrease of $6 million (2%). The decrease in pretax earnings reflects lower underwriting profit in the first six months of 2019 compared to the same period in 2018, partially offset by higher net investment income.

75

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The following table details AFG’s earnings before income taxes from its property and casualty insurance operations for the six months ended June 30, 2019 and 2018 (dollars in millions):

 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Gross written premiums
$
3,199

 
$
3,123

 
2
%
Reinsurance premiums ceded
(788
)
 
(764
)
 
3
%
Net written premiums
2,411

 
2,359

 
2
%
Change in unearned premiums
(38
)
 
(91
)
 
(58
%)
Net earned premiums
2,373

 
2,268

 
5
%
Loss and loss adjustment expenses
1,415

 
1,334

 
6
%
Commissions and other underwriting expenses
812

 
771

 
5
%
Underwriting gain
146

 
163

 
(10
%)
 
 
 
 
 
 
Net investment income
228

 
215

 
6
%
Other income and expenses, net
(18
)
 
(16
)
 
13
%
Earnings before income taxes
$
356

 
$
362

 
(2
%)
 
 
 
 
 
 
 
 
 
 
 
 
Combined Ratios:
 
 
 
 
 
Specialty lines
 
 
 
 
Change
Loss and LAE ratio
59.6
%
 
58.8
%
 
0.8
%
Underwriting expense ratio
34.2
%
 
34.0
%
 
0.2
%
Combined ratio
93.8
%

92.8
%
 
1.0
%
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
Loss and LAE ratio
59.7
%
 
58.8
%
 
0.9
%
Underwriting expense ratio
34.2
%
 
34.0
%
 
0.2
%
Combined ratio
93.9
%
 
92.8
%
 
1.1
%

AFG reports the underwriting performance of its Specialty property and casualty insurance business in the following sub-segments: (i) Property and transportation, (ii) Specialty casualty and (iii) Specialty financial.

Gross Written Premiums
Gross written premiums (“GWP”) for AFG’s property and casualty insurance segment were $3.20 billion for the first six months of 2019 compared to $3.12 billion for the first six months of 2018, an increase of $76 million (2%). Detail of AFG’s property and casualty gross written premiums is shown below (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
 
 
GWP
 
%
 
GWP
 
%
 
% Change
Property and transportation
$
1,018

 
32
%
 
$
1,041

 
33
%
 
(2
%)
Specialty casualty
1,808

 
57
%
 
1,711

 
55
%
 
6
%
Specialty financial
373

 
11
%
 
371

 
12
%
 
1
%
 
$
3,199

 
100
%
 
$
3,123

 
100
%
 
2
%


76

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Reinsurance Premiums Ceded
Reinsurance premiums ceded (“Ceded”) for AFG’s property and casualty insurance segment were 25% of gross written premiums for the first six months of 2019 compared to 24% of gross written premiums for the first six months of 2018, an increase of 1 percentage point. Detail of AFG’s property and casualty reinsurance premiums ceded is shown below (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
Change in
 
Ceded
 
% of GWP
 
Ceded
 
% of GWP
 
% of GWP
Property and transportation
$
(252
)
 
25
%
 
$
(295
)
 
28
%
 
(3
%)
Specialty casualty
(520
)
 
29
%
 
(478
)
 
28
%
 
1
%
Specialty financial
(79
)
 
21
%
 
(64
)
 
17
%
 
4
%
Other specialty
63

 
 
 
73

 
 
 
 
 
$
(788
)
 
25
%
 
$
(764
)
 
24
%
 
1
%

Net Written Premiums
Net written premiums (“NWP”) for AFG’s property and casualty insurance segment were $2.41 billion for the first six months of 2019 compared to $2.36 billion for the first six months of 2018, an increase of $52 million (2%). Detail of AFG’s property and casualty net written premiums is shown below (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
 
 
NWP
 
%
 
NWP
 
%
 
% Change
Property and transportation
$
766

 
32
%
 
$
746

 
32
%
 
3
%
Specialty casualty
1,288

 
53
%
 
1,233

 
52
%
 
4
%
Specialty financial
294

 
12
%
 
307

 
13
%
 
(4
%)
Other specialty
63

 
3
%
 
73

 
3
%
 
(14
%)
 
$
2,411

 
100
%
 
$
2,359

 
100
%
 
2
%

Net Earned Premiums
Net earned premiums (“NEP”) for AFG’s property and casualty insurance segment were $2.37 billion for the first six months of 2019 compared to $2.27 billion for the first six months of 2018, an increase of $105 million (5%). Detail of AFG’s property and casualty net earned premiums is shown below (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
 
 
NEP
 
%
 
NEP
 
%
 
% Change
Property and transportation
$
740

 
31
%
 
$
724

 
32
%
 
2
%
Specialty casualty
1,263

 
53
%
 
1,174

 
52
%
 
8
%
Specialty financial
297

 
13
%
 
308

 
13
%
 
(4
%)
Other specialty
73

 
3
%
 
62

 
3
%
 
18
%
 
$
2,373

 
100
%
 
$
2,268

 
100
%
 
5
%

The $76 million (2%) increase in gross written premiums for the first six months of 2019 compared to the first six months of 2018 reflects growth in the Specialty casualty and Specialty financial sub-segments, partially offset by lower gross written premiums in the Property and transportation sub-segment. Overall average renewal rates increased approximately 2% in the first six months of 2019. Excluding the workers’ compensation business, renewal pricing increased approximately 5%.

Property and transportation Gross written premiums decreased $23 million (2%) in the first six months of 2019 compared to the first six months of 2018, due primarily to delayed acreage reporting from insureds as a result of excess moisture and late planting of corn and soybean crops. Management expects that the delayed crop premiums will be included in third quarter 2019 results. Excluding crop insurance, gross written premiums for this group for the first six months of 2019 grew by 8% when compared to the first six months of 2018. This growth is primarily attributable to new business opportunities in the transportation businesses. Average renewal rates increased approximately 4% for this group in the first six months of 2019. Reinsurance premiums ceded as a percentage of gross written premiums decreased 3 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting lower cessions in the crop insurance business.

77

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



Specialty casualty Gross written premiums increased $97 million (6%) in the first six months of 2019 compared to the first six months of 2018 due primarily to the addition of premiums from ABA Insurance Services, improved pricing in the excess and surplus lines, executive liability and social service businesses and higher premiums within Neon, resulting from the growth of its portfolio in targeted classes of business. This growth was partially offset by lower premiums in the workers’ compensation businesses. Average renewal rates increased approximately 1% for this group in the first six months of 2019. Excluding rate decreases in the workers’ compensation businesses, renewal rates for this group increased approximately 6%. Reinsurance premiums ceded as a percentage of gross written premiums increased 1 percentage point for the first six months of 2019 compared to the first six months of 2018, reflecting higher cessions at Neon, partially offset by lower cessions to AFG’s internal reinsurance program, which is included in Other specialty.

Specialty financial Gross written premiums increased $2 million (1%) in the first six months of 2019 compared to the first six months of 2018 due primarily to higher premiums in the fidelity, patent risk and international equipment leasing businesses, partially offset by lower premiums in the financial institutions business. Average renewal rates for this group increased approximately 2% in the first six months of 2019. Reinsurance premiums ceded as a percentage of gross written premiums increased 4 percentage points for the first six months of 2019 compared to the first six months of 2018, reflecting higher cessions in the financial institutions and equipment leasing businesses.

Other specialty The amounts shown as reinsurance premiums ceded represent business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty property and casualty insurance sub-segments. Reinsurance premiums assumed decreased $10 million (14%) in the first six months of 2019 compared to the first six months of 2018, reflecting a decrease in premiums retained, primarily from businesses in the Specialty casualty sub-segment.

Combined Ratio
The table below (dollars in millions) details the components of the combined ratio for AFG’s property and casualty insurance segment:
 
Six months ended June 30,
 
 
 
Six months ended June 30,
 
2019
 
2018
 
Change
 
2019
 
2018
Property and transportation
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
65.4
%
 
63.4
%
 
2.0
%
 
 
 
 
Underwriting expense ratio
28.8
%
 
28.8
%
 
%
 
 
 
 
Combined ratio
94.2
%
 
92.2
%
 
2.0
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
43

 
$
56

 
 
 
 
 
 
 
 
 
 
Specialty casualty
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
60.8
%
 
61.5
%
 
(0.7
%)
 
 
 
 
Underwriting expense ratio
32.6
%
 
32.5
%
 
0.1
%
 
 
 
 
Combined ratio
93.4
%
 
94.0
%
 
(0.6
%)
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
83

 
$
70

 
 
 
 
 
 
 
 
 
 
Specialty financial
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
35.3
%
 
37.0
%
 
(1.7
%)
 
 
 
 
Underwriting expense ratio
53.3
%
 
50.9
%
 
2.4
%
 
 
 
 
Combined ratio
88.6
%
 
87.9
%
 
0.7
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
34

 
$
37

 
 
 
 
 
 
 
 
 
 
Total Specialty
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
59.6
%
 
58.8
%
 
0.8
%
 
 
 
 
Underwriting expense ratio
34.2
%
 
34.0
%
 
0.2
%
 
 
 
 
Combined ratio
93.8
%
 
92.8
%
 
1.0
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
148

 
$
165

 
 
 
 
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
 
 
 
 
Loss and LAE ratio
59.7
%
 
58.8
%
 
0.9
%
 
 
 
 
Underwriting expense ratio
34.2
%
 
34.0
%
 
0.2
%
 
 
 
 
Combined ratio
93.9
%
 
92.8
%
 
1.1
%
 
 
 
 
Underwriting profit
 
 
 
 
 
 
$
146

 
$
163


78

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



The Specialty property and casualty insurance operations generated an underwriting profit of $148 million for the first six months of 2019 compared to $165 million for the first six months of 2018, a decrease of $17 million (10%). The lower underwriting profit in the first six months of 2019 reflects lower underwriting profits in the Property and transportation and Specialty financial sub-segments, partially offset by higher underwriting profit in the Specialty casualty sub-segment.

Property and transportation Underwriting profit for this group was $43 million for the first six months of 2019 compared to $56 million for the first six months of 2018, a decrease of $13 million (23%). Lower underwriting results in the agricultural and property and inland marine businesses, and a larger year-over-year underwriting loss in the Singapore branch, were partially offset by higher underwriting profit in the transportation businesses.

Specialty casualty Underwriting profit for this group was $83 million for the first six months of 2019 compared to $70 million for the first six months of 2018, an increase of $13 million (19%). Higher underwriting profits in the targeted markets and workers’ compensation businesses were partially offset by lower underwriting profits in the excess and surplus lines businesses.

Specialty financial Underwriting profit for this group was $34 million for the first six months of 2019 compared to $37 million for the first six months of 2018, a decrease of $3 million (8%) due primarily to lower underwriting profitability in the financial institutions business.

Other specialty This group reported an underwriting loss of $12 million for the first six months of 2019 compared to an underwriting profit of $2 million in the first six months of 2018, a change of $14 million (700%). This change reflects higher losses in the business assumed by AFG’s internal reinsurance program from the operations that make up AFG’s other Specialty sub-segments in the first six months of 2019 compared to the first six months of 2018.



79

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Losses and Loss Adjustment Expenses
AFG’s overall loss and LAE ratio was 59.7% for the first six months of 2019 compared to 58.8% for the first six months of 2018, an increase of 0.9 percentage points. The components of AFG’s property and casualty losses and LAE amounts and ratio are detailed below (dollars in millions):
 
Six months ended June 30,
 
 
 
Amount
 
Ratio
 
Change in
 
2019
 
2018
 
2019
 
2018
 
Ratio
Property and transportation
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
499

 
$
483

 
67.5
%
 
66.7
%
 
0.8
%
Prior accident years development
(32
)
 
(39
)
 
(4.4
%)
 
(5.4
%)
 
1.0
%
Current year catastrophe losses
17

 
15

 
2.3
%
 
2.1
%
 
0.2
%
Property and transportation losses and LAE and ratio
$
484

 
$
459

 
65.4
%
 
63.4
%
 
2.0
%
 
 
 
 
 
 
 
 
 
 
Specialty casualty
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
810

 
$
767

 
64.2
%
 
65.2
%
 
(1.0
%)
Prior accident years development
(44
)
 
(50
)
 
(3.5
%)
 
(4.2
%)
 
0.7
%
Current year catastrophe losses
2

 
6

 
0.1
%
 
0.5
%
 
(0.4
%)
Specialty casualty losses and LAE and ratio
$
768

 
$
723

 
60.8
%
 
61.5
%
 
(0.7
%)
 
 
 
 
 
 
 
 
 
 
Specialty financial
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
115

 
$
119

 
38.8
%
 
38.7
%
 
0.1
%
Prior accident years development
(15
)
 
(11
)
 
(5.1
%)
 
(3.6
%)
 
(1.5
%)
Current year catastrophe losses
5

 
6

 
1.6
%
 
1.9
%
 
(0.3
%)
Specialty financial losses and LAE and ratio
$
105

 
$
114

 
35.3
%
 
37.0
%
 
(1.7
%)
 
 
 
 
 
 
 
 
 
 
Total Specialty
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
1,477

 
$
1,405

 
62.3
%
 
62.0
%
 
0.3
%
Prior accident years development
(88
)
 
(102
)
 
(3.7
%)
 
(4.5
%)
 
0.8
%
Current year catastrophe losses
24

 
29

 
1.0
%
 
1.3
%
 
(0.3
%)
Total Specialty losses and LAE and ratio
$
1,413

 
$
1,332

 
59.6
%
 
58.8
%
 
0.8
%
 
 
 
 
 
 
 
 
 
 
Aggregate — including exited lines
 
 
 
 
 
 
 
 
 
Current year, excluding catastrophe losses
$
1,477

 
$
1,405

 
62.3
%
 
62.0
%
 
0.3
%
Prior accident years development
(86
)
 
(100
)
 
(3.6
%)
 
(4.5
%)
 
0.9
%
Current year catastrophe losses
24

 
29

 
1.0
%
 
1.3
%
 
(0.3
%)
Aggregate losses and LAE and ratio
$
1,415

 
$
1,334

 
59.7
%
 
58.8
%
 
0.9
%
Current accident year losses and LAE, excluding catastrophe losses
The current accident year loss and LAE ratio, excluding catastrophe losses for AFG’s Specialty property and casualty insurance operations was 62.3% for the first six months of 2019 compared to 62.0% for the first six months of 2018, an increase of 0.3 percentage points.

Property and transportation   The 0.8 percentage point increase in the loss and LAE ratio for the current year, excluding catastrophe losses reflects an increase in the loss and LAE ratio at the Singapore branch in the first six months of 2019 compared to the first six months of 2018.

Specialty casualty   The 1.0 percentage point decrease in the loss and LAE ratio for the current year, excluding catastrophe losses reflects a decrease in the loss and LAE ratio at Neon and in the general liability and professional liability businesses.

Specialty financial   The loss and LAE ratio for the current year, excluding catastrophe losses is comparable in the first six months of 2019 and the first six months of 2018.

Net prior year reserve development
AFG’s Specialty property and casualty insurance operations recorded net favorable reserve development related to prior accident years of $88 million in the first six months of 2019 compared to $102 million in the first six months of 2018, a decrease of $14 million (14%).

80

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



Property and transportation Net favorable reserve development of $32 million in the first six months of 2019 reflects lower than expected losses in the crop business and lower than expected claim frequency and severity in the transportation businesses. Net favorable reserve development of $39 million in the first six months of 2018 reflects lower than expected losses in the crop business and lower than expected claim severity in the transportation businesses.

Specialty casualty Net favorable reserve development of $44 million in the first six months of 2019 reflects lower than anticipated claim severity in the workers’ compensation businesses, partially offset by higher than expected claim severity in the excess and surplus lines businesses and higher than expected losses at Neon. Net favorable reserve development of $50 million in the first six months of 2018 reflects lower than anticipated claim frequency and severity in the workers’ compensation businesses.

Specialty financial Net favorable reserve development of $15 million in the first six months of 2019 reflects lower than expected claim frequency and severity in the surety and financial institutions businesses and lower than anticipated claim severity in the fidelity business. Net favorable reserve development of $11 million in the first six months of 2018 reflects lower than expected claim frequency and severity in the surety business and lower than expected claim severity in the fidelity business.

Other specialty In addition to the development discussed above, total Specialty prior year reserve development includes net adverse reserve development of $3 million in the first six months of 2019 compared to net favorable reserve development of $2 million in the first six months of 2018. The adverse net reserve development in the first six months of 2019 reflects $6 million of adverse reserve development associated with AFG’s internal reinsurance program, partially offset by the amortization of the deferred gain on the retroactive insurance transaction entered into in connection with the sale of businesses in 1998 and 2001. The net favorable reserve development in the first six months of 2018 reflects amortization of the deferred gains on the retroactive reinsurance transactions entered into in connection with the sale of businesses in 1998 and 2001, partially offset by adverse reserve development associated with AFG’s internal reinsurance program.

Aggregate Aggregate net prior accident years reserve development for AFG’s property and casualty insurance segment includes net adverse reserve development of $2 million in both the first six months of 2019 and the first six months of 2018 related to business outside the Specialty group that AFG no longer writes.

Catastrophe losses
Catastrophe losses of $24 million in the first six months of 2019 resulted primarily from storms and tornadoes in multiple regions of the United States. Catastrophe losses of $29 million in the first six months of 2018 resulted primarily storms and flooding in several regions of the United States and mudslides in California.

Commissions and Other Underwriting Expenses
AFG’s property and casualty commissions and other underwriting expenses (“U/W Exp”) were $812 million in the first six months of 2019 compared to $771 million for the first six months of 2018, an increase of $41 million (5%). AFG’s underwriting expense ratio was 34.2% for the first six months of 2019 compared to 34.0% for the first six months of 2018, an increase of 0.2 percentage points. Detail of AFG’s property and casualty commissions and other underwriting expenses and underwriting expense ratios is shown below (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
Change in
 
U/W Exp
 
% of NEP
 
U/W Exp
 
% of NEP
 
% of NEP
Property and transportation
$
213

 
28.8
%
 
$
209

 
28.8
%
 
%
Specialty casualty
412

 
32.6
%
 
381

 
32.5
%
 
0.1
%
Specialty financial
158

 
53.3
%
 
157

 
50.9
%
 
2.4
%
Other specialty
29

 
39.1
%
 
24

 
38.0
%
 
1.1
%
Total Specialty
$
812

 
34.2
%
 
$
771

 
34.0
%
 
0.2
%

Property and transportation   Commissions and other underwriting expenses as a percentage of net earned premiums was 28.8 percentage points in both the first six months of 2019 and the first six months of 2018, reflecting higher profitability-based ceding commissions received from reinsurers in the crop business, offset by higher underwriting expenses and lower ancillary services fees at National Interstate in the first six months of 2019 compared to the same period in 2018.

81

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued



Specialty casualty   Commissions and other underwriting expenses as a percentage of net earned premiums increased 0.1 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting lower ceding commissions received from reinsurers in the excess and surplus lines businesses, partially offset by lower underwriting expenses related to the exit of certain lines of business at Neon and the impact of higher net earned premiums at Neon.

Specialty financial   Commissions and other underwriting expenses as a percentage of net earned premiums increased 2.4 percentage points in the first six months of 2019 compared to the first six months of 2018, reflecting higher profitability-based commissions paid to agents in the financial institutions business, partially offset by a lower underwriting expense ratio in the fidelity business.

Property and Casualty Net Investment Income
Net investment income in AFG’s property and casualty insurance operations was $228 million in the first six months of 2019 compared to $215 million in the first six months of 2018, an increase of $13 million (6%). The average invested assets and overall yield earned on investments held by AFG’s property and casualty insurance operations are provided below (dollars in millions):
 
Six months ended June 30,
 
 
 
 
 
2019
 
2018
 
Change
 
% Change
Net investment income
$
228

 
$
215

 
$
13

 
6
%
 
 
 
 
 
 
 
 
Average invested assets (at amortized cost)
$
11,084

 
$
10,395

 
$
689

 
7
%
 
 
 
 
 
 
 
 
Yield (net investment income as a % of average invested assets)
4.11
%
 
4.14
%
 
(0.03
%)
 


 
 
 
 
 
 
 
 
Tax equivalent yield (*)
4.29
%
 
4.32
%
 
(0.03
%)
 



(*)
Adjusts the yield on equity securities and tax-exempt bonds to the fully taxable equivalent yield.

The property and casualty insurance segment’s increase in net investment income for the first six months of 2019 as compared to the first six months of 2018 reflects growth in the property and casualty insurance segment. The property and casualty insurance segment’s overall yield on investments (net investment income as a percentage of average invested assets) was 4.11% for the first six months of 2019 compared to 4.14% for the first six months of 2018, a decrease of 0.03 percentage points due primarily to lower income from partnerships and similar investments. AFG’s property and casualty insurance operations recorded $23 million in earnings from partnerships and similar investments and AFG-managed CLOs in the first six months of 2019 compared to $35 million in the first six months of 2018, a decrease of $12 million (34%). The annualized yield earned on these investments was 7.9% in the first six months of 2019 compared to 14.3% in the prior year period.

Property and Casualty Other Income and Expenses, Net
Other income and expenses, net for AFG’s property and casualty insurance operations was a net expense of $18 million for the first six months of 2019 compared to $16 million for the first six months of 2018, an increase of $2 million (13%). The table below details the items included in other income and expenses, net for AFG’s property and casualty insurance operations (in millions):
 
Six months ended June 30,
 
2019
 
2018
Other income
$
5

 
$
4

Other expenses
 
 
 
Amortization of intangibles
6

 
4

Other
17

 
16

Total other expense
23

 
20

Other income and expenses, net
$
(18
)
 
$
(16
)


82

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Segment — Results of Operations
AFG’s annuity operations contributed $161 million in GAAP pretax earnings in the first six months of 2019 compared to $224 million in the first six months of 2018, a decrease of $63 million (28%). This decrease in AFG’s GAAP annuity segment results for the first six months of 2019 as compared to the first six months of 2018 is due primarily to the unfavorable impact of significantly lower than anticipated interest rates on the fair value of derivatives related to FIAs in the 2019 period compared to higher than anticipated interest rates in the 2018 period, partially offset by the impact of strong stock market performance in the 2019 period and an unlocking charge in the first six months of 2018. AFG monitors the major actuarial assumptions underlying its annuity operations throughout the year and conducts detailed reviews (“unlocking”) of its assumptions in the fourth quarter of each year. If changes in the economic environment or actual experience would cause material revisions to future estimates, these assumptions are updated (unlocked) in an interim quarter. AFG unlocked its assumptions for option costs and interest rates in the second quarter of 2018 due to continued higher FIA option costs (resulting primarily from higher than expected risk-free rates), resulting in a net charge to earnings of $27 million.

The following table details AFG’s GAAP and core earnings before income taxes from its annuity operations for the six months ended June 30, 2019 and 2018 (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Revenues:
 
 
 
 
 
Net investment income
$
886

 
$
806

 
10
%
Other income:
 
 
 
 
 
Guaranteed withdrawal benefit fees
33

 
32

 
3
%
Policy charges and other miscellaneous income
21

 
21

 
%
Total revenues
940

 
859

 
9
%
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
Annuity benefits (a)(b)
583

 
442

 
32
%
Acquisition expenses (a)
93

 
130

 
(28
%)
Other expenses
70

 
63

 
11
%
Total costs and expenses
746

 
635

 
17
%
Core earnings before income taxes
194

 
224

 
(13
%)
Pretax non-core losses (a)
(33
)
 

 
%
GAAP earnings before income taxes
$
161

 
$
224

 
(28
%)
(a)
As discussed under “Results of Operations — General,” beginning prospectively with the second quarter of 2019, unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first six months of 2019, annuity benefits excludes $67 million in pretax losses related to these items and acquisition expenses excludes the related $34 million favorable impact on the amortization of deferred policy acquisition costs.
(b)
Details of the components of annuity benefits are provided below.


83

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity core earnings before income taxes were $194 million in the first six months of 2019 compared to $224 million in the first six months of 2018, a decrease of $30 million (13%). As discussed under “Results of Operations — General,” beginning with the second quarter of 2019, unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the index-based component of those FIAs are considered non-core earnings (losses). For the first six months of 2019, the annuity segment’s GAAP earnings before income taxes includes $44 million in pretax losses related to these items (including $11 million in the first quarter). Since annuity core earnings for prior periods were not adjusted, the annuity segment’s core earnings before income taxes for the first six months of 2019 includes the $11 million negative impact from these items in the first quarter of 2019 and the first six months of 2018 includes the $1 million positive impact from these items in that period. Excluding the $11 million negative impact in the first quarter of 2019 and the $1 million positive impact of these items in the first six months of 2018, annuity core net operating earnings for the second quarter of 2019 decreased $18 million compared to the first six months of 2018 reflecting higher FIA renewal option costs, partially offset by growth in the business. The table below highlights the impact of unlocking, changes in the fair value of derivatives and other impacts of the changes in the stock market and interest rates on annuity segment results (dollars in millions):

 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Earnings before income taxes — before the impact of unlocking, derivatives related to FIAs and other impacts of stock market performance and interest rates on FIAs
$
205

 
$
223

 
(8
%)
Unlocking

 
(27
)
 
(100
%)
Impact of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on FIAs over or under option costs:
 
 
 
 
 
Change in fair value of derivatives related to FIAs
(198
)
 
33

 
(700
%)
Accretion of guaranteed minimum FIA benefits
(201
)
 
(164
)
 
23
%
Other annuity benefits

 
(35
)
 
(100
%)
Less cost of equity options
287

 
233

 
23
%
Related impact on the amortization of deferred policy acquisition costs
68

 
(39
)
 
(274
%)
Earnings before income taxes
$
161

 
$
224

 
(28
%)
Annuity benefits consisted of the following (dollars in millions):
 
 
Six months ended June 30,
 
 
 
 
2019
 
2018
 
Total
 
 
Core
 
Non-core
 
Total
 
Core
 
Non-core
 
Total
 
% Change
Interest credited — fixed
 
$
193

 
$

 
$
193

 
$
175

 
$

 
$
175

 
10
%
Accretion of guaranteed minimum FIA benefits
 
99

 
102

 
201

 
164

 

 
164

 
23
%
Interest credited — fixed component of variable annuities
 
2

 

 
2

 
3

 

 
3

 
(33
%)
Cost of equity options
 
146

 
(146
)
 

 

 

 

 
%
Other annuity benefits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in expected death and annuitization reserve
 
8

 

 
8

 
8

 

 
8

 
%
Amortization of sales inducements
 
7

 

 
7

 
10

 

 
10

 
(30
%)
Change in guaranteed withdrawal benefit reserve:
 
 
 
 
 


 
 
 
 
 


 


Impact of change in the stock market and interest rates
 
(1
)
 
(4
)
 
(5
)
 
9

 

 
9

 
(156
%)
Accretion of benefits and other
 
39

 

 
39

 
33

 

 
33

 
18
%
Change in other benefit reserves — impact of changes in interest rates and the stock market
 
(5
)
 
12

 
7

 
19

 

 
19

 
(63
%)
Unlocking
 

 

 

 
54

 

 
54

 
(100
%)
Derivatives related to fixed-indexed annuities:
 
 
 
 
 


 
 
 
 
 


 
 
Embedded derivative mark-to-market
 
462

 
251

 
713

 
19

 

 
19

 
3,653
%
Equity option mark-to-market
 
(367
)
 
(148
)
 
(515
)
 
(52
)
 

 
(52
)
 
890
%
Impact of derivatives related to FIAs
 
95

 
103

 
198

 
(33
)
 

 
(33
)
 
(700
%)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total annuity benefits
 
$
583

 
$
67

 
$
650

 
$
442

 
$

 
$
442

 
47
%


84

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Because fluctuations in interest rates and the stock market, among other factors, can cause volatility in annuity benefits expense related to FIAs that can be inconsistent with the long-term economics of the FIA business, management believes that including the actual cost of the equity options purchased in the FIA business and excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on the accounting for FIAs provides investors with a better view of the true cost of funds in the business and a more comparable measure compared to the cost of funds reported by its peers. The cost of the equity options included in AFG’s cost of funds is the net purchase price of the option contracts amortized on a straight-line basis over the life of the contracts, which is generally one year. The following table reconciles AFG’s non-GAAP cost of funds measure to total annuity benefits expense (in millions):
 
Six months ended June 30,
 
2019
 
2018
Interest credited — fixed
$
193

 
$
175

Include cost of equity options
287

 
233

Cost of funds
480

 
408

 
 
 
 
Interest credited — fixed component of variable annuities
2

 
3

Other annuity benefits, excluding the impact of interest rates and the stock market on FIAs
56

 
44

 
538

 
455

Unlocking, changes in fair value of derivatives related to FIAs, and other impacts of the stock market and interest rates over or under option costs:
 
 
 
Unlocking

 
54

Impact of derivatives related to FIAs
198

 
(33
)
Accretion of guaranteed minimum FIA benefits
201

 
164

Other annuity benefits — impact of the stock market and interest rates on FIAs

 
35

Less cost of equity options (included in cost of funds)
(287
)
 
(233
)
Total annuity benefits expense
$
650

 
$
442


See Annuity Unlocking below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in 2018.


85

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Net Spread on Fixed Annuities (excludes variable annuity earnings)
The table below (dollars in millions) details the components of the spreads for AFG’s fixed annuity operations (including fixed-indexed and variable-indexed annuities):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Average fixed annuity investments (at amortized cost)
$
37,449

 
$
33,469

 
12
%
Average fixed annuity benefits accumulated
37,640

 
33,747

 
12
%
 
 
 
 
 
 
As % of fixed annuity benefits accumulated (except as noted):
 
 
 
 
 
Net investment income (as % of fixed annuity investments)
4.71
%
 
4.79
%
 
 
Cost of funds
(2.55
%)
 
(2.42
%)
 
 
Other annuity benefit expenses, net of guaranteed withdrawal benefit fees (*)
(0.11
%)
 
(0.07
%)
 
 
Net interest spread
2.05
%
 
2.30
%
 
 
 
 
 
 
 
 
Policy charges and other miscellaneous income
0.08
%
 
0.10
%
 
 
Acquisition expenses (*)
(0.66
%)
 
(0.69
%)
 
 
Other expenses
(0.37
%)
 
(0.36
%)
 
 
Net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on FIAs
1.10
%
 
1.35
%
 
 
Changes in fair value of derivatives related to FIAs and other impacts of the stock market and interest rates under (over) option costs:
 
 
 
 
 
Included in core
(0.06
%)
 
0.17
%
 
 
Annuity non-core earnings (losses)
(0.18
%)
 
%
 
 
Unlocking
%
 
(0.16
%)
 
 
Net spread earned on fixed annuities
0.86
%
 
1.36
%
 
 

(*)
Excluding unlocking, the impact of changes in the fair value of derivatives related to FIAs, and other impacts of changes in the stock market and interest rates on annuity benefits and the related impact (acceleration/deceleration) on the amortization of deferred policy acquisition costs.

Annuity Net Investment Income
Net investment income for the first six months of 2019 was $886 million compared to $806 million for the first six months of 2018, an increase of $80 million (10%). This increase reflects the growth in AFG’s annuity business, partially offset by the impact of lower investment yields, including lower earnings from equity securities that are carried at fair value through net investment income. The overall yield earned on investments in AFG’s fixed annuity operations, calculated as net investment income divided by average investment balances (at amortized cost), decreased by 0.08 percentage points to 4.71% from 4.79% for the first six months of 2019 compared to the first six months of 2018. The decrease in the net investment yield between periods reflects the lower yields on investments accounted for under the equity method and from equity securities carried at fair value through net investment income, as well as the impact of the reinvestment of proceeds from maturity and redemption of higher yielding investments at the lower yields available in the financial markets. For the period from April 1, 2018, through June 30, 2019, $6.2 billion in annuity segment investments with an average yield of 5.0% were redeemed or sold with the proceeds reinvested at an approximately 0.4% lower yield.

Annuity Cost of Funds
Cost of funds for the first six months of 2019 were $480 million compared to $408 million for the first six months of 2018, an increase of $72 million (18%). This increase reflects the impact of growth in the annuity business and higher renewal option costs. The average cost of policyholder funds, calculated as cost of funds divided by average fixed annuity benefits accumulated, increased 0.13% percentage points to 2.55% from 2.42% in the first six months of 2019 compared to the first six months of 2018 reflecting higher renewal option costs.


86

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


The following table provides details of AFG’s interest credited and other cost of funds (in millions):
 
Six months ended June 30,
 
2019
 
2018
Cost of equity options (FIAs)
$
287

 
$
233

Interest credited:
 
 
 
Traditional fixed annuities
120

 
117

Fixed component of fixed-indexed annuities
45

 
37

Immediate annuities
12

 
12

Pension risk transfer products
2

 

Federal Home Loan Bank advances
14

 
9

Total cost of funds
$
480

 
$
408


Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees
Other annuity benefits, net of guaranteed withdrawal benefit fees excluding the impact of the stock market and interest rates for the first six months of 2019 were $23 million compared to $12 million for the first six months of 2018, an increase of $11 million (92%). As a percentage of average fixed annuity benefits accumulated, these net expenses increased 0.04 percentage points to 0.11% from 0.07% in the first six months of 2019 compared to the first six months of 2018. In addition to interest credited to policyholders’ accounts and the change in fair value of derivatives related to fixed-indexed annuities, annuity benefits expense also includes the following expenses (in millions, net of guaranteed withdrawal benefit fees):
 
Six months ended June 30,
 
2019
 
2018
Other annuity benefits, excluding the impact of the stock market and interest rates on FIAs:
 
 
 
Amortization of sales inducements
$
8

 
$
10

Change in guaranteed withdrawal benefit reserve
39

 
33

Change in other benefit reserves
9

 
1

Other annuity benefits
56

 
44

Offset guaranteed withdrawal benefit fees
(33
)
 
(32
)
Other annuity benefits excluding the impact of the stock market and interest rates, net
23


12

Other annuity benefits — impact of the stock market and interest rates

 
35

Other annuity benefits, net
$
23

 
$
47


As discussed under “Annuity Benefits Accumulated” in Note A — “Accounting Policies to the financial statements, guaranteed withdrawal benefit reserves are accrued for and modified using assumptions similar to those used in establishing and amortizing deferred policy acquisition costs. In addition, the guaranteed withdrawal benefit reserve related to FIAs can be inversely impacted by the calculated FIA embedded derivative reserve as the value to policyholders of the guaranteed withdrawal benefits decreases when the benefit of stock market participation increases. As shown in the table above, changes in the stock market and interest rates decreased AFG’s guaranteed withdrawal benefit reserve by less than $1 million in the first six months of 2019 and increased the guaranteed withdrawal benefit reserve by $35 million in the first six months of 2018. This $35 million change was the primary cause of the $24 million overall decrease in other annuity benefits, net of guaranteed withdrawal fees in the first six months of 2019 compared to the first six months of 2018.

See Annuity Unlocking below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity benefit expense in 2018.

Annuity Net Interest Spread
AFG’s net interest spread decreased 0.25 percentage points to 2.05% from 2.30% in the first six months of 2019 compared to the same period in 2018 due primarily to higher renewal option costs and lower investment yields. Features included in current annuity offerings allow AFG to achieve its desired profitability at a lower net interest spread than historical product offerings. As a result, AFG expects its net interest spread to narrow in the future.


87

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Policy Charges and Other Miscellaneous Income
Annuity policy charges and other miscellaneous income, which consist primarily of surrender charges, amortization of deferred upfront policy charges (unearned revenue) and income from sales of real estate, were $21 million for both the first six months of 2019 and for the first six months of 2018. Excluding the impact of a $1 million unlocking charge related to unearned revenue in the second quarter of 2018, annuity policy charges and other miscellaneous income were $21 million in 2019 compared to $22 million in 2018, a decrease of $1 million (5%). Excluding the impact of unlocking charges related to unearned revenue, annuity policy charges and other miscellaneous income as a percentage of average fixed annuity benefits accumulated decreased 0.02 percentage points to 0.08% from 0.10% in the first six months of 2019 compared to the first six months of 2018.

See Annuity Unlocking below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity policy charges and other miscellaneous income in 2018.

Annuity Acquisition Expenses
In addition to the impact of unlocking, the following table illustrates the acceleration/deceleration of the amortization of
deferred policy acquisition costs (“DPAC”) resulting from changes in the fair value of derivatives related to FIAs and other
impacts of changes in the stock market and interest rates on the accounting for FIAs over or under option costs (in millions):
 
Six months ended June 30,
 
2019
 
2018
Annuity acquisition expenses before the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates
$
127

 
$
118

Unlocking

 
(28
)
Impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates:
 
 
 
Included in core
(34
)
 
40

Annuity non-core earnings (losses)
(34
)
 

Annuity acquisition expenses
$
59

 
$
130


Annuity acquisitions expenses before unlocking and the acceleration/deceleration of the amortization resulting from changes in
the fair value of derivatives related to FIAs and other impacts on changes in the stock market and interest rates on the
accounting for FIAs over or under option costs were $127 million for the first six months of 2019 compared to $118 million for the first six months of 2018, an increase of $9 million (8%), reflecting growth in the annuity business.

See Annuity Unlocking below for a discussion of the impact that the unlocking of actuarial assumptions had on annuity and supplemental insurance acquisition expenses in 2018. Unanticipated spread compression, decreases in the stock market, adverse mortality experience, and higher than expected lapse rates could lead to write-offs of DPAC or present value of future profits on business in force of companies acquired (“PVFP”).

The negative impact of lower than anticipated interest rates during the first six months of 2019 on the fair value of derivatives
and other liabilities related to FIAs resulted in a partially offsetting deceleration of the amortization of DPAC. In contrast, the
positive impact of higher than anticipated interest rates during the first six months of 2018 on the fair value of derivatives and
other liabilities related to FIAs resulted in a partially offsetting acceleration of the amortization of DPAC.

The table below illustrates the impact of unlocking and the estimated impact of changes in the fair value of derivatives related
to fixed-indexed annuities and other impacts of changes in the stock market and interest rates on FIAs on annuity acquisition
expenses as a percentage of average fixed annuity benefits accumulated:
 
Six months ended June 30,
 
2019
 
2018
Before unlocking, the impact of changes in the fair value of derivatives related to FIAs and other impacts of the stock market and interest rates
0.66
%
 
0.69
%
Unlocking
%
 
(0.16
%)
Impact of changes in fair value of derivatives and other impacts of the stock market and interest rates
(0.36
%)
 
0.22
%
Annuity acquisition expenses as a % of fixed annuity benefits accumulated
0.30
%
 
0.75
%


88

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Other Expenses
Annuity other expenses were $70 million for the first six months of 2019 compared to $63 million for the first six months of 2018, an increase of $7 million (11%). Annuity other expenses represent primarily general and administrative expenses, as well as selling and issuance expenses that are not deferred. As a percentage of average fixed annuity benefits accumulated, these expenses increased 0.01 percentage points to 0.37% from 0.36% for the first six months of 2019 compared to the first six months of 2018 due primarily to growth in the business.

Change in Fair Value of Derivatives Related to Fixed-Indexed (Including Variable-Indexed) Annuities and Other Impacts of Changes in the Stock Market and Interest Rates on FIAs
AFG’s fixed-indexed (including variable-indexed) annuities provide policyholders with a crediting rate tied, in part, to the performance of an existing stock market or other financial index. AFG attempts to mitigate the risk in the index-based component of these products through the purchase and sale of call and put options on the appropriate index. AFG’s strategy is designed so that the net change in the fair value of the call option assets and put option liabilities will generally offset the economic change in the net liability from the index participation. Both the index-based component of the annuities (an embedded derivative) and the related call and put options are considered derivatives that must be adjusted for changes in fair value through earnings each period. The fair values of these derivatives are impacted by actual and expected stock market performance and interest rates as well as other factors. For a list of other factors impacting the fair value of the embedded derivative component of AFG’s annuity benefits accumulated, see Note D — “Fair Value Measurements to the financial statements. Fluctuations in certain of these factors, such as changes in interest rates and the performance of the stock market, are not economic in nature for the current reporting period, but rather impact the timing of reported results.

As discussed above under “Other Annuity Benefits, Net of Guaranteed Withdrawal Benefit Fees” and “Annuity Acquisition
Expenses,” the periodic accounting for DPAC and guaranteed withdrawal benefits related to FIAs is also impacted by changes
in the stock market and interest rates. These impacts may be temporary in nature and not necessarily indicative of the long-term
performance of the FIA business. The table below highlights the impact of changes in the fair value of derivatives related to
FIAs and the other impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) over or under the cost of the equity index options (discussed above) on earnings before income taxes for the annuity segment (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Change in the fair value of derivatives related to FIAs
$
(198
)
 
$
33

 
(700
%)
Accretion of guaranteed minimum FIA benefits
(201
)
 
(164
)
 
23
%
Other annuity benefits

 
(35
)
 
(100
%)
Less cost of equity options
287

 
233

 
23
%
Related impact on the amortization of DPAC
68

 
(39
)
 
(274
%)
Impact on annuity segment earnings before income taxes
$
(44
)
 
$
28

 
(257
%)

During the first six months of 2019, the negative impact of significantly lower than anticipated interest rates, partially offset by
the positive impact of strong stock market performance, reduced the annuity segments’ earnings before income taxes by
$44 million compared to the $28 million favorable impact of the stock market and interest rates (excluding unlocking) on
annuity earnings before income taxes for the first six months of 2018, a change of $72 million (257%). In the first six months of 2018, the impact of higher than expected interest rates and strong stock market performance was partially offset by the negative impact of higher than expected option costs. As a percentage of average fixed annuity benefits accumulated, the impact of changes in the fair value of derivatives related to FIAs and other impacts of changes in the stock market and interest rates on the accounting for FIAs over or under the cost of the equity index options purchased to mitigate the risk in the indexed-based component of those FIAs was a net expense of 0.24% in the first six months of 2019 compared to a net expense reduction of 0.17% in the first six months of 2018.

The following table provides analysis of the primary factors impacting the fair value of derivatives related to FIAs and the other
impacts of the stock market and interest rates (excluding the impact of the 2018 unlocking charge) on the accounting for FIAs
over or under the cost of the equity index options discussed above. Each factor is presented net of the estimated related impact
on amortization of DPAC (dollars in millions).

89

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Change in the stock market, including volatility
$
40

 
$
6

 
567
%
Changes in interest rates higher (lower) than expected
(83
)
 
39

 
(313
%)
Other
(1
)
 
(17
)
 
(94
%)
Impact on annuity segment earnings before income taxes
$
(44
)
 
$
28

 
(257
%)

See Annuity Unlocking below for a discussion of the impact that the unlocking of actuarial assumptions had on the change in the fair value of the embedded derivative and other annuity liabilities in 2018.

Annuity Net Spread Earned on Fixed Annuities
AFG’s net spread earned on fixed annuities excluding the impact of unlocking, changes in the fair value of derivatives related to
FIAs and other impacts of changes in the stock market and interest rates over or under option costs decreased 0.25 percentage
points to 1.10% in the first six months of 2019 from 1.35% in the first six months of 2018 due primarily to the 0.25 percentage
points decrease in AFG’s net interest spread discussed above. AFG’s overall net spread earned on fixed annuities decreased 0.50
percentage points to 0.86% in the first six months of 2019 from 1.36% in the first six months of 2018 due to a decrease in AFG’s net interest spread and the impact of changes in the fair value of derivatives and other impacts of the stock market and interest rates on the accounting for FIAs discussed above and the impact of unlocking discussed below under Annuity Unlocking.”

Annuity Benefits Accumulated
Annuity premiums received and benefit payments are recorded as increases or decreases in annuity benefits accumulated rather than as revenue and expense. Increases in this liability for interest credited and other benefits are charged to expense and decreases for surrender and other policy charges are credited to other income.

For certain products, annuity benefits accumulated also includes reserves for accrued persistency and premium bonuses, excess benefits expected to be paid on future deaths and annuitizations (“EDAR”) and guaranteed withdrawal benefits. Annuity benefits accumulated also includes amounts advanced from the Federal Home Loan Bank of Cincinnati. The following table is a progression of AFG’s annuity benefits accumulated liability for the six months ended June 30, 2019 and 2018 (in millions):
 
Six months ended June 30,
 
2019
 
2018
Beginning fixed annuity reserves
$
36,431

 
$
33,005

Fixed annuity premiums (receipts)
2,733

 
2,534

Surrenders, benefits and other withdrawals
(1,623
)
 
(1,333
)
Interest and other annuity benefit expenses:
 
 
 
Cost of funds
480

 
408

Embedded derivative mark-to-market
713

 
19

Change in other benefit reserves
(54
)
 
(10
)
Unlocking

 
55

Ending fixed annuity reserves
$
38,680

 
$
34,678

 
 
 
 
Reconciliation to annuity benefits accumulated per balance sheet:
 
 
 
Ending fixed annuity reserves (from above)
$
38,680

 
$
34,678

Impact of unrealized investment gains
192

 
32

Fixed component of variable annuities
172

 
176

Annuity benefits accumulated per balance sheet
$
39,044

 
$
34,886



90

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Statutory Annuity Premiums
AFG’s annuity operations generated statutory premiums of $2.74 billion in the first six months of 2019 compared to $2.55 billion in the first six months of 2018, an increase of $197 million (8%). The following table summarizes AFG’s annuity sales (dollars in millions):
 
Six months ended June 30,
 
 
2019
 
2018
 
% Change
Financial institutions single premium annuities — indexed
$
853

 
$
861

 
(1
%)
Financial institutions single premium annuities — fixed
657

 
236

 
178
%
Retail single premium annuities — indexed
575

 
672

 
(14
%)
Retail single premium annuities — fixed
65

 
43

 
51
%
Broker dealer single premium annuities — indexed
416

 
614

 
(32
%)
Broker dealer single premium annuities — fixed
14

 
7

 
100
%
Pension risk transfer
60

 
1

 
5,900
%
Education market — fixed and indexed annuities
93

 
100

 
(7
%)
Total fixed annuity premiums
2,733

 
2,534

 
8
%
Variable annuities
11

 
13

 
(15
%)
Total annuity premiums
$
2,744

 
$
2,547

 
8
%

Management attributes the 8% increase in annuity premiums in the first six months of 2019 compared to the first six months of 2018 to the introduction of new products and efforts to expand in the retail and broker dealer markets. In response to the continued drop in market interest rates during 2019, AFG recently lowered crediting rates on several products, which has begun to slow annuity sales compared to 2018 levels.

Annuity Unlocking
In the second quarter of 2018, AFG recorded a $27 million net charge related to its annuity business as a result of unlocking certain actuarial assumptions underlying its annuity operations, which impacted AFG’s financial statements as follows (in millions):
 
 
Six months ended June 30,
 
 
2019
 
2018
Policy charges and other miscellaneous income:
 
 
 
 
Unearned revenue
 
$

 
$
(1
)
Total revenues
 

 
(1
)
Annuity benefits:
 
 
 
 
Fixed-indexed annuities embedded derivative
 

 
44

Sales inducements
 

 
(1
)
Other reserves
 

 
11

Total annuity benefits
 

 
54

Annuity and supplemental insurance acquisition expenses:
 
 
 
 
Deferred policy acquisition costs
 

 
(28
)
Total costs and expenses
 

 
26

Net charge
 
$

 
$
(27
)

See “Annuity Unlocking” under “Annuity Segment — Results of Operations” for the quarters ended June 30, 2019 and 2018 for a discussion of the charge from the unlocking of actuarial assumptions in the second quarter of 2018.


91

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Annuity Earnings before Income Taxes Reconciliation
The following table reconciles the net spread earned on AFG’s fixed annuities to overall annuity pretax earnings for the six months ended June 30, 2019 and 2018 (in millions):
 
Six months ended June 30,
 
2019
 
2018
Earnings on fixed annuity benefits accumulated
$
162

 
$
229

Earnings impact of investments in excess of fixed annuity benefits accumulated (*)
(4
)
 
(7
)
Variable annuity earnings
3

 
2

Earnings before income taxes
$
161

 
$
224


(*)
Net investment income (as a % of investments) of 4.71% and 4.79% for the six months ended June 30, 2019 and 2018, respectively, multiplied by the difference between average fixed annuity investments (at amortized cost) and average fixed annuity benefits accumulated in each period.

Holding Company, Other and Unallocated — Results of Operations   AFG’s net pretax loss outside of its property and casualty insurance and annuity operations (excluding realized gains and losses) totaled $85 million in the first six months of 2019 compared to $90 million in the first six months of 2018, a decrease of $5 million (6%).

The following table details AFG’s loss before income taxes from operations outside of its property and casualty insurance and annuity operations for the six months ended June 30, 2019 and 2018 (dollars in millions):
 
Six months ended June 30,
 
 
 
2019
 
2018
 
% Change
Revenues:
 
 
 
 
 
Life, accident and health net earned premiums
$
11

 
$
12

 
(8
%)
Net investment income
24

 
11

 
118
%
Other income — P&C fees
35

 
32

 
9
%
Other income
14

 
11

 
27
%
Total revenues
84

 
66

 
27
%
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
Property and casualty insurance — commissions and other underwriting expenses
13

 
10

 
30
%
Life, accident and health benefits
17

 
22

 
(23
%)
Life, accident and health acquisition expenses
2

 
2

 
%
Other expense — expenses associated with P&C fees
22

 
22

 
%
Other expenses
82

 
69

 
19
%
Costs and expenses, excluding interest charges on borrowed money
136

 
125

 
9
%
Loss before income taxes, excluding realized gains and losses and interest charges on borrowed money
(52
)
 
(59
)
 
(12
%)
Interest charges on borrowed money
33

 
31

 
6
%
Loss before income taxes, excluding realized gains and losses
$
(85
)
 
$
(90
)
 
(6
%)

Holding Company and Other — Life, Accident and Health Premiums, Benefits and Acquisition Expenses
AFG’s run-off long-term care and life insurance operations recorded net earned premiums of $11 million and related benefits and acquisition expenses of $19 million in the first six months of 2019 compared to net earned premiums of $12 million and related benefits and acquisition expenses of $24 million in the first six months of 2018. The $5 million (23%) decrease in life, accident and health benefits reflects lower claims in the run-off life insurance business.


92

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Holding Company and Other — Net Investment Income
AFG recorded net investment income on investments held outside of its property and casualty insurance and annuity operations of $24 million in the first six months of 2019 compared to $11 million in the first six months of 2018, an increase of $13 million (118%). The parent company holds a small portfolio of securities that are carried at fair value through net investment income. These securities increased in value by $9 million in the first six months of 2019 compared to a decrease in value by $2 million in the first six months of 2018.

Holding Company and Other — P&C Fees and Related Expenses
Summit, a workers’ compensation insurance subsidiary, collects fees from a small group of unaffiliated insurers for providing underwriting, policy administration and claims services. In addition, certain of AFG’s property and casualty insurance businesses collect fees from customers for ancillary services such as workplace safety programs and premium financing. In the first six months of 2019, AFG collected $35 million in fees for these services compared to $32 million in the first six months of 2018. Management views this fee income, net of the $22 million in both the first six months of 2019 and the first six months of 2018, in expenses incurred to generate such fees, as a reduction in the cost of underwriting its property and casualty insurance policies. The increase in fee income for the first six months of 2019 compared to the first six months of 2018 is due primarily to higher fee income at Neon. Consistent with internal management reporting, these fees and the related expenses are netted and recorded as a reduction of commissions and other underwriting expenses in AFG’s segmented results.

Holding Company and Other — Other Income
Other income in the table above includes $7 million and $8 million in the first six months of 2019 and 2018, respectively, in management fees paid to AFG by the AFG-managed CLOs (AFG’s consolidated managed investment entities). The management fees are eliminated in consolidation — see the other income line in the Consolidate MIEs column under “Results of Operations — Segmented Statement of Earnings.” Excluding amounts eliminated in consolidation, AFG recorded other income outside of its property and casualty insurance and annuity operations of $7 million in the first six months of 2019 compared to $3 million the first six months of 2018.

Holding Company and Other — Other Expenses
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded other expenses of $82 million in the first six months of 2019 compared to $69 million the first six months of 2018, an increase of $13 million (19%). This increase reflects a $3 million charitable donation in the first six months of 2019 and higher holding company expenses related to employee benefit plans that are tied to stock market performance in the first six months of 2019 compared to the first six months of 2018, partially offset by a $5 million charge to increase liabilities related to the environmental exposures of AFG’s former railroad and manufacturing operations in the first six months of 2018.

Holding Company and Other — Interest Charges on Borrowed Money
AFG’s holding companies and other operations outside of its property and casualty insurance and annuity operations recorded interest expense of $33 million in the first six months of 2019 compared to $31 million in the first six months of 2018, an increase of $2 million (6%).

The increase in interest expense for the first six months of 2019 as compared to the first six months of 2018 reflects the issuance of $125 million of 5.875% Subordinated Debentures on March 18, 2019.


93

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


Consolidated Realized Gains (Losses) on Securities   AFG’s consolidated realized gains (losses) on securities, which are not allocated to segments, were net gains of $240 million in the first six months of 2019 compared to a net loss of $62 million in the first six months of 2018, a change of $302 million (487%). Realized gains (losses) on securities consisted of the following (in millions):
 
Six months ended June 30,
2019
 
2018
Realized gains (losses) before impairments:
 
 
 
Disposals
$
5

 
$
9

Change in the fair value of equity securities (*)
226

 
(72
)
Change in the fair value of derivatives
12

 
(6
)
Adjustments to annuity deferred policy acquisition costs and related items
1

 
8

 
244

 
(61
)
Impairment charges:
 
 
 
Securities
(6
)
 
(1
)
Adjustments to annuity deferred policy acquisition costs and related items
2

 

 
(4
)
 
(1
)
Realized gains (losses) on securities
$
240

 
$
(62
)
(*)
As discussed in Note A — “Accounting PoliciesInvestments,” beginning in January 2018, all equity securities other than those accounted for under the equity method are carried at fair value through net earnings. These amounts include a $193 million net gain on securities that were still held at June 30, 2019 and a $71 million net loss on securities that were still held at June 30, 2018.

The $226 million net realized gain from the change in the fair value of equity securities in the first six months of 2019 includes gains of $70 million on investments in banks and financing companies, $35 million from investments in media companies, $23 million on investments in asset management companies and $17 million on insurance companies. The $72 million net realized loss from the change in fair value of equity securities in the first six months of 2018 includes losses of $15 million on investments in real estate investment trusts, $31 million on investments in banks and financing companies and $15 million on investments in media companies.

Consolidated Income Taxes   AFG’s consolidated provision for income taxes was $137 million for the first six months of 2019 compared to $85 million for the first six months of 2018, an increase of $52 million (61%). See Note M — “Income Taxesto the financial statements for an analysis of items affecting AFG’s effective tax rate.

Consolidated Noncontrolling Interests   AFG’s consolidated net earnings (losses) attributable to noncontrolling interests was a net loss of $4 million for the first six months of 2019 compared to $6 million for the first six months of 2018. Both periods reflect losses at Neon, AFG’s United Kingdom-based Lloyd’s insurer.

RECENTLY ADOPTED ACCOUNTING STANDARDS

See Note A — “Accounting PoliciesInvestmentsto the financial statements for a discussion of accounting guidance adopted on January 1, 2018, which, among other things, requires equity investments that are not accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net earnings.

See Note A — “Accounting PoliciesLeasesand Note K — “Leasesto the financial statements for a discussion of accounting guidance adopted on January 1, 2019, which requires entities that lease assets for terms longer than one year to recognize the assets and liabilities for the rights and obligations created by those leases on the balance sheet based on the present value of cash flows.

ACCOUNTING STANDARDS TO BE ADOPTED

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, which provides a new credit loss model for determining credit-related impairments for financial instruments measured at amortized cost (e.g. mortgage loans or reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses considers

94

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued


historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent increases or decreases in such losses, will be recorded immediately through realized gains (losses) as an allowance that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the balance sheet at the amount expected to be collected. The updated guidance also amends the current other-than-temporary impairment model for available for sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. Subsequent increases or decreases in expected credit losses will be recorded immediately in the income statement through realized gains (losses). AFG will be required to adopt this guidance effective January 1, 2020. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.

In August 2018, the FASB issued ASU 2018-12, Financial Services – Insurance: Targeted Improvements to the Accounting for Long-Duration Contracts, which changes the assumptions used to measure the liability for future policy benefits for traditional and limited pay contracts (e.g. life, accident and health benefits) from being locked in at inception to being updated at least annually and standardizes the liability discount rate to be used and updated each reporting period, requires the measurement of market risk benefits associated with deposit contracts (e.g. annuities) to be recorded at fair value, simplifies the amortization of deferred policy acquisition costs to a constant level basis over the expected life of the related contracts and requires enhanced disclosures. AFG will be required to adopt this guidance effective January 1, 2021. In July 2019, the FASB voted to expose a proposal to delay the effective date for public companies by one year. AFG cannot estimate the impact that the updated guidance will have on its results of operations, financial position or liquidity until the updated guidance is adopted.


95

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q

ITEM 3
Quantitative and Qualitative Disclosure about Market Risk

As of June 30, 2019, there were no material changes to the information provided in Item 7A — Quantitative and Qualitative Disclosures about Market Risk of AFG’s 2018 Form 10-K.

ITEM 4
Controls and Procedures

AFG’s management, with participation of its Co-Chief Executive Officers and its Chief Financial Officer, has evaluated AFG’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15) as of the end of the period covered by this report. Based on that evaluation, AFG’s Co-CEOs and CFO concluded that the controls and procedures are effective. There have been no changes in AFG’s internal control over financial reporting during the second fiscal quarter of 2019 that materially affected, or are reasonably likely to materially affect, AFG’s internal control over financial reporting.

In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems such as the new investment accounting software system implemented in the second quarter of 2019. There has been no change in AFG’s business processes and procedures during the second fiscal quarter of 2019 that has materially affected, or is reasonably likely to materially affect, AFG’s internal control over financial reporting.

PART II
OTHER INFORMATION
ITEM 2
Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities   AFG did not repurchase any shares of its Common Stock during the first six months of 2019. As of June 30, 2019, there were 5,000,000 remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in February 2016 and February 2019.

AFG acquired 43,470 shares of its Common Stock (at an average of $99.11 per share) in the first quarter of 2019, 6 shares (at $96.64 per share) in April 2019, 3,190 shares (at an average of $97.99 per share) in May 2019 and 323 shares (at an average of $102.99 per share) in June 2019 in connection with its stock incentive plans.

ITEM 6
Exhibits
 
Number
 
Exhibit Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.INS
 
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
 
101.SCH
 
Inline XBRL Taxonomy Extension Schema Document.
 
 
101.CAL
 
Inline XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF
 
Inline XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB
 
Inline XBRL Taxonomy Extension Label Linkbase Document.
 
 
101.PRE
 
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
 
 
 

96

Table of Contents
AMERICAN FINANCIAL GROUP, INC. 10-Q



Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
American Financial Group, Inc.
 
 
 
 
August 8, 2019
By:
 
/s/ Joseph E. (Jeff) Consolino
 
 
 
Joseph E. (Jeff) Consolino
 
 
 
Executive Vice President and Chief Financial Officer

97