e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file
number 0-17204
Infinity Energy Resources,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Delaware
|
|
20-3126427
|
(State of Incorporation
or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
633 Seventeenth Street,
Suite 1800
Denver, Colorado
|
|
80202
(Zip Code)
|
(Address of principal executive
office)
|
|
|
(720) 932-7800
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer (as defined in
Rule 12b-2
of the Act).
Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Act). Yes o
No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates as of June 30, 2006, was
approximately $102 million, based on the closing price of
$6.95 per share as reported on the NASDAQ National Market.
As of March 12, 2007, 17,871,157 shares of the
registrants common stock were issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A in connection with the 2006 annual meeting
of stockholders are incorporated by reference in Part III
of this Report on
Form 10-K.
FORWARD-LOOKING
STATEMENTS
This report on
Form 10-K
of Infinity Energy Resources, Inc. (Infinity),
including information incorporated by reference, contains
forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. The use of any statements
containing the words anticipate, intend,
believe, estimate, project,
expect, plan, should or
similar expressions are intended to identify such statement.
Forward-looking statements include, among other items:
|
|
|
|
|
Infinitys business strategy and anticipated trends in
Infinitys business and its future results of operations;
|
|
|
|
the ability of Infinity to make and integrate acquisitions;
|
|
|
|
the financing of exploration and development operations for our
offshore Nicaragua property;
|
|
|
|
commencement and progress of exploration, drilling and
completion activities;
|
|
|
|
availability of drilling rigs and other support equipment;
|
|
|
|
the connection of Infinitys wells to third party pipeline
systems;
|
|
|
|
the costs and results of dewatering operations, including
drilling water disposal wells;
|
|
|
|
the abandonment of wells and the costs associated therewith;
|
|
|
|
the availability of financing on acceptable terms;
|
|
|
|
the impact of governmental regulation;
|
|
|
|
the timing of engineering and environmental impact studies and
permitting;
|
|
|
|
title to assets and related liens and encumbrances;
|
|
|
|
receipt of sufficient
rights-of-way
grants and permits to operate our business;
|
|
|
|
the impact of cash flows on future operations;
|
|
|
|
the impact of the adoption of Financial Accounting Standards
Board (FASB) No. 48; and
|
|
|
|
the impact of the adoption of FASB Staff Position
No. EITF 00-19-2.
|
Forward-looking statements inherently involve risks and
uncertainties that could cause actual results to differ
materially from the forward-looking statements. Factors that
could cause or contribute to such differences include, but are
not limited to the following and the risks described in
Risk Factors:
|
|
|
|
|
fluctuations in oil and natural gas prices and production,
|
|
|
|
inaccurate estimations of required capital expenditures,
|
|
|
|
uncertainties inherent in estimating quantities of oil and gas
reserves and projecting future rates of production and timing of
development activities,
|
|
|
|
an increase in the cost of oil and gas drilling, completion and
production and in materials, fuel and labor costs,
|
|
|
|
the availability, conditions and timing of required government
approvals and third party financing,
|
|
|
|
a decline in demand for Infinitys oil and gas
production, and
|
|
|
|
changes in general economic conditions.
|
3
PART I
|
|
ITEM 1.
AND ITEM 2.
|
BUSINESS
AND PROPERTIES
|
GENERAL
Infinity Energy Resources, Inc. (Infinity or the
Company) was organized as a Colorado corporation in
April 1987 and reincorporated as a Delaware corporation in
September 2005. Infinity is an independent energy company
engaged in the acquisition, exploration, development and
production of natural gas and oil in the United States through
our wholly-owned subsidiaries, Infinity Oil and Gas of Texas,
Inc. (Infinity-Texas) and Infinity Oil &
Gas of Wyoming, Inc. (Infinity-Wyoming). Our current
operations are focused in the Fort Worth Basin of north
central Texas and in the Rocky Mountain region in the Greater
Green River Basin in southwest Wyoming and the Sand Wash and
Piceance Basins in northwest Colorado. Infinity is also pursuing
an oil and gas exploration opportunity offshore Nicaragua in the
Caribbean Sea. As used in this report, Infinity, we, us
and our refer collectively to Infinity Energy
Resources, Inc., its predecessors and subsidiaries or one or
more of them as the context may require.
From January 1, 2002 through December 31, 2004, we
grew our production through exploration and development drilling
exclusively in the Rocky Mountain region. During this period, we
completed the drilling of 36 oil and gas wells with a success
rate of 75% at our two projects in the Greater Green River
Basin. Exploratory wells accounted for 69%, or 25 of the total
wells drilled. Beginning in 2005, the Companys primary
exploration focus shifted to the Fort Worth Basin in north
central Texas. During 2006 and 2005, we completed the drilling
of 27 oil and gas wells with a success rate of over 90%.
Exploratory wells accounted for 74%, or 20, of the total
wells drilled. Our total proved reserves as of December 31,
2006 were an estimated 7.7 billion cubic feet of gas
equivalent (Bcfe) with a
PV-10 Value
(as defined below) of $21.4 million (after-tax
PV-10 Value
of $21.4 million).
In accordance with our business strategy which is discussed
below, we operate 100% of our projects with working interests
that range between 50% and 100%.
On December 15, 2006, we sold our oilfield services
subsidiaries, Consolidated Oil Well Services, Inc. and CIS
Oklahoma, Inc.
Our corporate office is located at 633 Seventeenth Street,
Suite 1800, Denver, Colorado 80202. Our telephone number is
(720) 932-7800.
Our website is http://www.infinity-res.com. We make available,
free of charge through our website, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934, as soon as reasonably practicable after such material is
electronically filed with or furnished to the SEC. The
information on the website is not incorporated or part of this
Annual Report on
Form 10-K.
Infinity-Texas
Infinity-Texas is engaged in the acquisition, exploration,
development and production of natural gas in the Fort Worth
Basin of north central Texas. This subsidiary is a Delaware
corporation with its headquarters located in Denver, Colorado.
Infinity-Texas was formed in June 2004 to acquire, explore,
develop and produce natural gas from the Barnett Shale formation
and other producing formations in the Fort Worth Basin. The
Barnett Shale is a marine shale formation that is natural gas
bearing at depths believed to range from 1,000 to
8,500 feet and is believed to be ubiquitous across the
Fort Worth Basin. Though this area has been well known for
natural gas production for many years, improvements in fracture
techniques and the employment of horizontal drilling in recent
years have generally improved the economics of producing this
reservoir. In addition, the predominance of leases in the region
relate to fee acreage and therefore have relatively few
operating restrictions and regulations, as compared to the
typical federal or state-owned leases in the Rocky Mountain
region that involve more operating restrictions and regulations.
During the three months ended December 31, 2004,
Infinity-Texas drilled three gross (2.7 net) wells and
completed one gross (0.9 net) well. During 2005,
Infinity-Texas drilled 5 wells (4.9 net) and completed
seven wells (6.7 net), six as producers and one as a water
disposal well. During 2006, Infinity-Texas drilled an additional
4
14 wells (14 net) and completed 13 wells
(163 net). At December 31, 2006, Infinity-Texas had
one gross (and net) well awaiting completion. Infinity-Texas
operates all drilled wells and expects to operate future wells.
Operating the oil and gas properties in which it owns an
interest allows Infinity-Texas to exercise greater control over
operating costs, capital expenditures and the timing of
exploration, development and exploitation activities.
At December 31, 2006, Infinity-Texas had total estimated
proved reserves of 2.5 Bcfe.
Infinity-Wyoming
Infinity-Wyoming is engaged in the acquisition, exploration,
development and production of natural gas, condensate and crude
oil in the Rocky Mountain region in Wyoming and Colorado. This
subsidiary is a Wyoming corporation with its headquarters
located in Denver, Colorado.
Infinity-Wyoming was incorporated in January 2000 for the
purpose of acquiring properties with the intent of exploring,
developing and producing natural gas and coal bed methane. To
date, we have developed our proven oil and gas reserves and
increased production primarily through acquiring additional oil
and gas leaseholds and drilling wells to exploit and develop
tight sand and fractured shale properties.
At December 31, 2006, Infinity-Wyoming had total estimated
proved reserves of 5.2 Bcfe.
Approximately 1.8 Bcfe of our proved oil and gas reserves
were associated with tight sand properties in the Wamsutter Arch
Pipeline Field in the Greater Green River Basin in southwest
Wyoming (the Pipeline Field). Approximately
3.4 Bcfe of our proved reserves relates to fractured
Niobrara shale properties in the Sand Wash Basin in Colorado
(the Sand Wash Prospect).
At December 31, 2006, Infinity-Wyoming operated all of its
proved developed oil and gas locations. During the year ended
December 31, 2006, Infinity-Wyoming drilled no gross (and
net) wells and completed one gross (and net) well drilled in
2005. Infinity-Wyoming drilled seven gross (and net) wells and
completed six gross (and net) of such wells during 2005. At
December 31, 2006, Infinity-Wyoming had six gross (and net)
wells awaiting completion or abandonment operations in Wyoming.
Operating the oil and gas properties in which it owns an
interest allows Infinity-Wyoming to exercise greater control
over operating costs, capital expenditures and the timing of
exploration, development and exploitation activities.
Nicaragua
Since 1999, Infinity has pursued an oil and gas exploration
opportunity offshore Nicaragua in the Caribbean Sea. Over such
time period, the relationships which have been built with the
Instituto Nicaraguense de Energia (INE) and the
geological and geophysical research that was done allowed
Infinity to become one of only six companies qualified to bid on
offshore blocks in the first international bidding round held by
INE in January 2003. Infinity was awarded the bid on 24 blocks
of acreage, comprising approximately 1.4 million acres, in
May 2003, and finalized the initial exploration and production
contract for the two underlying prospects (Tyra and Perlas) in
May 2006.
Discontinued
Operations
On December 15, 2006, we sold all of our ownership interest
in Consolidated Oil Well Services, Inc. and CIS Oklahoma,
Inc. (collectively, Consolidated), which were wholly
owned subsidiaries providing oilfield services in eastern
Kansas, northeast Oklahoma and northeast Wyoming. We sold
Consolidated to Q Consolidated Oil Well Services, LLC for
approximately $52 million in cash. As a result of the sale,
our business is now focused solely on the acquisition,
exploration, development and production of natural gas and crude
oil.
BUSINESS
STRATEGY
Our principal objective is to create stockholder value through
the execution of our business strategy. We will seek to:
(i) consummate acquisitions of early-stage oil and gas
properties, acreage leaseholds and prospects; (ii) explore
such properties or prospects to discover underlying,
commercially-viable hydrocarbon resource bases;
(iii) develop such hydrocarbon resource bases into proved
and producing reserves; (iv) operate and produce
5
hydrocarbons from such reserve bases; and (v) sell or
otherwise monetize such reserve bases at attractive valuations.
We will usually seek to operate our exploration and production
projects with a maximum working interest and net revenue
interest, with exceptions or adjustments being made in
situations in which the risk or capital requirements to explore,
develop and produce from a given project are deemed high enough
to warrant a partner, which may bring to the given project
greater financial and technical resources than we have or are
willing to commit.
We intend to finance our business strategies through employment
of working capital, cash flow from operations, net proceeds from
the sales of assets, and exercises of options and warrants and
through external financing, which may include debt and equity
capital raised in public and private offerings. Essentially all
of our assets serve as collateral under our new credit facility,
and as such, any disposition of material assets would require
the approval of the lender.
In addition, the Company has retained an investment bank to
explore its strategic alternatives, including a sale of some or
all of its assets. The Company and its investment bank are
actively engaged in discussions with numerous parties regarding
its strategic alternatives. The Company cannot predict the
outcome of these discussions, whether a transaction might be
consummated, or the potential impact of such a transaction on
the Companys stockholders.
EXPLORATION
AND PRODUCTION
Properties
This section is an explanation and detail of some of the
relevant project groupings from our overall inventory of
projects and prospects. Our operations are focused primarily in
the Fort Worth Basin of Texas and the Greater Green River
and Sand Wash Basins in the Rocky Mountain region. Our other
area of interest is in the Caribbean Sea, offshore Nicaragua.
Fort Worth
Basin
For purposes of presentation, we divide our Fort Worth
Basin operations into two main property areas: Erath and
Hamilton Counties, Texas and Comanche County, Texas.
Erath and
Hamilton Counties, Texas
At December 31, 2006, Infinity-Texas held leases on
approximately 41,000 gross (approximately 34,000 net)
acres in this area located in the southwest portion of the
Fort Worth Basin in north central Texas. Infinity-Texas
currently seeks to explore for, develop and produce natural gas
and natural gas liquids from the Barnett Shale, and possibly
shallower formations. At December 31, 2006, Infinity-Texas
operated 19 gross (18.6 net) wells in the area, of
which 13 were active producers, five were shut-in, and one was a
water disposal well. Infinity-Texas has a 90% average working
interest and a 72% average net revenue interest in the acreage
in this area. During 2006, Infinity-Texas produced approximately
765,000 thousand cubic feet (Mcf) of natural gas
from the field, compared to 189,000 Mcf of natural gas
produced from the field in 2005. Production during 2006
represented a 304% increase from 2005.
During 2004, Infinity-Texas horizontally drilled three wells,
completing one of those wells prior to yearend 2004. During
2005, Infinity-Texas horizontally drilled an additional four
wells and completed six wells. Infinity-Texas also vertically
drilled a water disposal well in 2005 for the disposal of frac
flowback fluids and water produced from its wells in the area.
During 2006, Infinity-Texas horizontally drilled an additional
10 wells, vertically drilled one well and completed all
11 wells. During 2006, Infinity-Texas shot approximately
34 square miles of
3-D seismic
data principally over the southern portion of its acreage in
Erath County. Infinity-Texas believes it has a multi-year
drilling inventory available to it in this area, adjusting for
and reflective of spacing requirements and surface or lease
restrictions. Infinity-Texas has a drilling rig under contract
for a minimum two-well commitment, is currently drilling one
horizontal well, and expects completion operations to follow the
drilling. Dependent upon the success of operations in early
2007, Infinity-Texas may seek to extend the contract to
accelerate drilling and completion operations in the Erath and
Hamilton Counties area in 2007.
In the first two months of 2007, Infinity-Texas has spud one
horizontal well, which is expected to be completed in April
2007. During 2007, Infinity-Texas intends to interpret the
approximately 26 square miles of
3-D seismic
data shot generally over the southern portion of its Erath
County acreage.
6
Comanche
County, Texas
At December 31, 2006, Infinity-Texas held leases on
approximately 34,000 gross (and net) acres in this area,
located approximately 30 miles southwest of the Erath and
Hamilton County properties. During 2006, Infinity-Texas
vertically drilled 3 wells and completed 2 wells in
Comanche County. During 2007, Infinity-Texas expects to explore
for natural gas from the Barnett Shale and Lower Marble Falls
formations at varying depths between 2,400 and 2,700 feet.
Infinity-Texas has a 100% working interest and 80% net revenue
interest in the acreage in this area. During 2006,
Infinity-Texas produced approximately 11,000 Mcf of natural
gas from the field.
Greater
Green River Basin
For purposes of presentation, we divide our Greater Green River
Basin operations into two main property areas: Pipeline Field
and Labarge Field.
Pipeline
Field
At December 31, 2006, Infinity-Wyoming held leases on
approximately 21,000 gross acres (approximately
18,000 net acres) located on the Wamsutter Arch in the
Greater Green River Basin of southwest Wyoming. Infinity-Wyoming
currently seeks to exploit hydrocarbons in the cretaceous-aged
Upper Almond sand at varying depths between 2,800 and
3,600 feet. At December 31, 2006, Infinity-Wyoming
operated 38 wells in the field, of which 19 were active
producers, 11 were shut-in, three were water disposal wells, and
five were awaiting completion or plugging and abandonment
operations.
During 2006, Infinity-Wyoming produced approximately
365,000 Mcf of natural gas and 16,000 barrels of crude
oil, or 461,000 thousand cubic feet of natural gas equivalent
(Mcfe) from the field, compared to 670,000 Mcf
of natural gas and 25,000 barrels of crude oil, or
820,000 Mcfe produced from the field in 2005. Production
during 2006 represented a 44% decrease from 2005. Production has
generally declined since peaking in the quarter ended
March 31, 2003.
Labarge
Field
At December 31, 2006, Infinity-Wyoming held leases on
approximately 11,000 gross (and 11,000 net) acres
located on the northern extension of the Moxa Arch in southwest
Wyoming and held options on an additional approximately
18,000 gross acres. Infinity-Wyoming currently seeks to
exploit hydrocarbons in the Cretaceous Upper Mesaverde coals at
varying depths between 3,400 and 4,200 feet. At
December 31, 2006, Infinity-Wyoming operated 12 wells
in the field, of which 10 were shut-in, and two were water
disposal wells.
Infinity-Wyoming produced approximately 3,000 Mcf of
natural gas from the field during 2006, as compared to
approximately 12,000 Mcf of natural gas during 2005.
Production during 2006 represented a 75% decrease as compared to
2005. Production has generally declined since peaking in the
quarter ended September 30, 2002, when production reached
20,600 Mcfe. Production at Labarge has continued to be
generally uneconomic.
Infinity-Wyoming has been subject to a Bureau of Land Management
environmental impact study (EIS) on the Labarge
Field and the Pinedale Resource Management Plan federal acreage.
The EIS must be completed before significant development can
occur. The EIS was commenced in 2002 and was originally
anticipated to be completed in six to eight months.
Infinity-Wyoming currently anticipates that an EIS covering the
Greater Labarge Area will be completed during 2012.
Northwest
Colorado
For purposes of presentation, we divide our northwest Colorado
operations into two main property areas: Sand Wash Prospect and
Piceance Basin Prospect.
Sand Wash
Prospect
At December 31, 2006, Infinity-Wyoming held leases on
approximately 36,000 gross acres (and net acres) located in
the Sand Wash Basin of northwest Colorado and south central
Wyoming. Infinity-Wyoming currently seeks to explore and develop
hydrocarbons in the fractured Niobrara calcareous shale between
5,500 and 6,500 feet.
7
Secondary objectives include exploiting the Williams Fork and
Iles coals at varying depths between 2,500 and 3,000 feet.
At December 31, 2006, Infinity-Wyoming operated two
producing oil properties and five shut-in wells in the field.
Infinity-Wyoming continues to seek the acquisition of additional
geophysical data in order to better delineate future prospective
drilling locations.
During 2006, Infinity-Wyoming produced approximately
73,000 gross barrels (58,000 net barrels) of oil from
this field as compared to approximately 53,000 gross
barrels (43,000 net barrels) of oil from this field during
2005.
Infinity-Wyoming plans to conduct additional geological and
geophysical studies to identify potential additional oil
locations. As it pertains to the Williams Fork and Iles coals,
Infinity-Wyoming suspended dewatering efforts at the original
pilot location in 2004 due to the onset of winter and the
resulting substantial production of ice on the surface. No
measurable gas production was achieved during 2004.
Infinity-Wyoming will need to further evaluate the results of
the dewatering process prior to determining what additional
operations, if any, to perform.
Piceance
Basin Prospect
At December 31, 2006, Infinity-Wyoming held leases on
approximately 8,000 gross (and net) acres in the
northeastern corner of the Piceance Basin in northwest Colorado.
The acreage is located along the northern rim of the Piceance
Basin and the southern extent of the Axial Basin Arch.
Immediately adjacent to the prospect are several large oil and
gas fields which were discovered and developed as early as 1927.
Most notable of these is the Wilson Creek field to the south,
which has produced approximately 90 million barrels of oil
and 75 Bcf of natural gas. Primary reservoir targets would
include the Niobrara fractured shale and the Dakota and
Morrison-Brushy Creek sandstone formations. Secondary reservoir
targets might include the Mesaverde sands and coals,
Morrison-Salt Wash, Entrada, Shinarump, Moenkopi, Weber and
Morgan-Minturn formations. Infinity-Wyoming plans to conduct
additional geological and geophysical studies in 2007 to
identify potential 2008 drilling opportunities.
Nicaragua
Subsequent to being awarded two concessions in 2003, Infinity
negotiated a number of key terms and conditions of an
exploration and production contract covering the approximate
1.4 million acre Tyra (approximately
823,000 acres in the north) and Perlas (approximately
566,000 acres in the south) concession areas offshore
Nicaragua. The contract, which was finalized in May 2006,
contemplates an exploration period of up to six years with four
sub-phases
and a production period of up to 30 additional years (with a
potential five-year extension). The initial capital costs during
the first twelve months, for which Infinity has issued two
letters of credit, are expected to total approximately $850,000,
with a total of less than $2.0 million during the second
twelve months, to cover costs of environmental studies,
geological and geophysical analysis, acquisition of seismic data
and other operational expenses. Infinity will not be able to
begin exploration until the INE has determined the requirements
for an environmental impact study.
Exploration offshore Nicaragua would focus on Eocene and
Cretaceous Carbonate reservoirs and Infinitys management
and consultants believe: (i) numerous analogies can be made
between the Infinity concession block and production from
fractured Cretaceous carbonates in Mexico, Venezuela and
Guatemala and (ii) the presence of Cretaceous source rocks
onshore Honduras and Nicaragua can be projected into the
offshore Caribbean Shelf. Infinity plans to seek offers from
another industry operator or operators for interests in the
acreage in exchange for cash and a carried interest in
exploration and development operations. No assurance can be
given that any such transactions will be consummated.
Oil
and Natural Gas Reserves
We engaged Netherland, Sewell & Associates, Inc.,
independent petroleum engineers, to prepare estimates of proved
reserves, projected future production and related future net
revenue for our properties as of December 31, 2006.
Estimates prepared by Netherland, Sewell & Associates,
Inc. were based upon review of production histories and other
geologic, economic, ownership, volumetric and engineering data.
In estimating reserve quantities that are economically
recoverable, oil and gas prices and estimated development and
production costs as of December 31, 2006 were utilized.
8
The following table sets forth estimates as of December 31,
2006 derived from the Netherland, Sewell & Associates,
Inc. reserve report. The present value (discounted at
10 percent) of estimated future net revenue before income
taxes
(PV-10
Value) shown in the table is not intended to represent the
current market value of our estimated proved oil and gas
reserves. For additional information concerning the present
value of future net revenue from these proved reserves, see
Note 14 Supplemental Oil and Gas Information
(Unaudited) in the Notes to the Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
Total
|
|
|
Natural gas (Mcf)
|
|
|
3,779,185
|
|
|
|
|
|
|
|
3,779,185
|
|
Crude oil (barrels)
|
|
|
648,462
|
|
|
|
|
|
|
|
648,462
|
|
Total (Mcfe)
|
|
|
7,669,957
|
|
|
|
|
|
|
|
7,669,957
|
|
Future net revenue before income
taxes (in thousands)
|
|
$
|
32,211
|
|
|
$
|
|
|
|
$
|
32,211
|
|
Present value of future net
revenue before income taxes (in thousands)
|
|
$
|
21,376
|
|
|
$
|
|
|
|
$
|
21,376
|
|
There are numerous uncertainties inherent in estimating
quantities of proved reserves and in projecting future rates of
production and timing of development expenditures, including
many factors beyond the control of the producer. The reserve
data set forth herein represents only estimates. Reserve
engineering is a subjective process of estimating underground
accumulations of oil and gas that cannot be measured in an exact
way, and the accuracy of any reserve estimate is a function of
the quality of available data and of engineering and geological
interpretation and judgment and the existence of development
plans. In addition, results of drilling, testing and production
subsequent to the date of an estimate may justify revision of
such estimate. Accordingly, the reserve estimates are often
different from the quantities of oil and gas that are ultimately
recovered. Further, the estimated future net revenue from proved
reserves and the present value thereof are based upon certain
assumptions, including future geologic success, prices,
production levels and costs that may not prove correct.
Predictions about prices and future production levels are
subject to great uncertainty and the meaningfulness of such
estimates is highly dependent upon the accuracy of the
assumptions upon which they are based. Oil and gas prices have
fluctuated widely in recent years. There is no assurance that
prices will not be materially higher or lower than the prices
utilized in estimating the reserves.
The weighted average sales prices utilized for purposes of
estimating our proved reserves and future net revenue therefrom
as of December 31, 2006 were $5.66 per Mcf of natural
gas and $48.56 per barrel of crude oil.
Production,
Prices and Production Costs
The following table sets forth Infinitys net oil and gas
production, average sales prices realized, and costs and
expenses associated with such production during the years
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
|
|
1,142,305
|
|
|
|
875,543
|
|
|
|
953,428
|
|
Crude oil (barrels)
|
|
|
81,203
|
|
|
|
68,497
|
|
|
|
33,668
|
|
Total (Mcfe)
|
|
|
1,629,524
|
|
|
|
1,286,525
|
|
|
|
1,155,436
|
|
Average daily
production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
|
|
3,130
|
|
|
|
2,399
|
|
|
|
2,612
|
|
Crude oil (barrels)
|
|
|
222
|
|
|
|
188
|
|
|
|
92
|
|
Total (Mcfe)
|
|
|
4,464
|
|
|
|
3,525
|
|
|
|
3,164
|
|
Average sales price per
unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas ($ per Mcf)
|
|
$
|
6.12
|
|
|
$
|
6.06
|
|
|
$
|
5.12
|
|
Crude oil ($ per barrel)
|
|
$
|
64.94
|
|
|
$
|
56.74
|
|
|
$
|
41.15
|
|
Total ($ per Mcfe)
|
|
$
|
7.53
|
|
|
$
|
7.14
|
|
|
$
|
5.42
|
|
Production costs per
Mcfe
|
|
$
|
3.31
|
|
|
$
|
3.44
|
|
|
$
|
2.28
|
|
Infinity owned 36 gross (33.8 net) producing wells and
six gross (six net) service wells as of December 31, 2006.
Infinity owned an additional 33 gross (32.8 net) wells
which were shut in, awaiting completion or plugging and
abandonment operations as of December 31, 2006.
9
Development,
Exploration and Acquisition Capital Expenditures
The following table sets forth certain information regarding the
costs incurred by Infinity in the purchase of proved and
unproved properties and in development and exploration
activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
|
|
|
$
|
330
|
|
|
$
|
516
|
|
Unproved
|
|
|
4,844
|
|
|
|
5,745
|
|
|
|
3,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property acquisition costs
|
|
|
4,844
|
|
|
|
6,075
|
|
|
|
4,141
|
|
Development costs
|
|
|
892
|
|
|
|
17,099
|
|
|
|
6,156
|
|
Exploration costs
|
|
|
24,865
|
|
|
|
17,583
|
|
|
|
5,294
|
|
Asset retirement costs
|
|
|
77
|
|
|
|
907
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
$
|
30,678
|
|
|
$
|
41,664
|
|
|
$
|
15,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling
Activity
The following table sets forth certain information regarding the
wells completed during the years indicated. Frequently wells are
spud or drilled in one period and completed in a subsequent
period. In the table, gross refers to the total
number of wells in which we have a working interest and
net refers to gross wells multiplied by our working
interest therein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Exploratory Wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
13
|
|
|
|
13
|
|
|
|
6
|
|
|
|
5.7
|
|
|
|
3
|
|
|
|
2.9
|
|
Nonproductive
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13
|
|
|
|
13
|
|
|
|
7
|
|
|
|
6.7
|
|
|
|
3
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
1
|
|
|
|
1
|
|
|
|
5
|
|
|
|
5.0
|
|
|
|
9
|
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonproductive
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1
|
|
|
|
1
|
|
|
|
7
|
|
|
|
7.0
|
|
|
|
9
|
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
Acreage
Data
The following table sets forth the gross and net acres of
developed and undeveloped oil and gas leases held by
Infinity-Texas and Infinity-Wyoming as of December 31,
2006. Developed acreage is acreage assigned to producing wells
for the spacing unit of the producing formation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acreage
|
|
|
Undeveloped Acreage
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Fort Worth Basin
|
|
|
6,000
|
|
|
|
5,000
|
|
|
|
69,000
|
|
|
|
63,000
|
|
Greater Green River Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wamsutter Arch
|
|
|
5,000
|
|
|
|
4,000
|
|
|
|
16,000
|
|
|
|
14,000
|
|
Labarge
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
9,000
|
|
|
|
9,000
|
|
Sand Wash Prospect
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
35,000
|
|
|
|
35,000
|
|
Piceance Basin Prospect
|
|
|
|
|
|
|
|
|
|
|
8,000
|
|
|
|
8,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Onshore U.S.
|
|
|
14,000
|
|
|
|
12,000
|
|
|
|
137,000
|
|
|
|
129,000
|
|
Offshore Nicaragua
|
|
|
|
|
|
|
|
|
|
|
1,389,000
|
|
|
|
1,389,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,000
|
|
|
|
12,000
|
|
|
|
1,526,000
|
|
|
|
1,518,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infinity-Wyoming held options on an additional approximately
18,000 gross acres in the Labarge field as of
December 31, 2006.
Customers
and Markets
The majority of Infinity-Wyomings gas production from the
Pipeline Field is sold to Mountain Gas Resources at the Inside
FERC, first of the month CIG Index, a published pricing index on
which gas sales contracts in the Rocky Mountains are generally
based. Infinity-Wyoming enters into fixed price contracts to
hedge its production when market conditions are deemed favorable
in order to manage price fluctuations and achieve a more
predictable cash flow. The majority of Infinity-Texas gas
production is sold to Louis Dreyfus Gas Development L.P. based
on the daily WAHA index, a published pricing index on which gas
sales in the Western Forth Worth and the Permian Basins are
often based.
As of December 31, 2006, oil production from the Pipeline
Field was being sold at the average daily NYMEX posted price
less $.50 per barrel and oil production from the Sand Wash
Prospect is sold at the average daily NYMEX posted price less
$14.37 per barrel.
Based on the general demand for oil and natural gas, Infinity
does not believe that a loss of any customer would have a
material adverse effect on its business.
Competition
Infinity and its subsidiaries compete in virtually all facets of
their businesses with numerous other companies in the oil and
gas industry, including many that have significantly greater
financial and other resources. Such competitors may be able to
pay more for desirable oil and gas leases and to evaluate, bid
for, and purchase a greater number of properties than the
financial or personnel resources of Infinity permit.
Infinitys business strategy includes highly competitive
oil and natural gas acquisition, exploration, development and
production. There can be no assurance, however, that Infinity or
its subsidiaries will be able to successfully acquire identified
targets, or have the financing available for the acquisitions.
We face intense competition from a large number of independent
exploration and development companies as well as major oil and
gas companies in a number of areas such as:
|
|
|
|
|
Acquisition of desirable producing properties or new leases for
future exploration;
|
|
|
|
Marketing our oil and natural gas production; and
|
11
|
|
|
|
|
Seeking to acquire the services, equipment, labor and materials
necessary to explore, operate and develop those properties.
|
Many of our competitors have financial and technological
resources substantially exceeding those available to Infinity.
Many oil and gas properties are sold in a competitive bidding
process in which we may lack technological information or
expertise available to other bidders. We cannot be sure that we
will be successful in acquiring and developing profitable
properties in the face of this competition.
Delivery
Commitments
Effective September 2001, Infinity-Wyoming entered into a gas
gathering and transportation contract with a third-party
gatherer and processor in which the third-party gatherer and
processor built gas gathering laterals and installed compression
facilities to deliver gas produced from the Pipeline Field to
the Overland Trail Transmission pipeline. During 2002, the
contract was amended to include additional compression and
gathering facilities to be installed by the third-party gatherer
and processor and delivery points for the additional production
being generated by Infinity-Wyoming. Infinity-Wyoming pays a
gathering fee of approximately $0.40 per Mcf until
7,500,000 Mcf have been produced at which time the fee is
to be reduced to $0.25 per Mcf. Additionally, the Company
had annual volume commitments for five years starting
September 1, 2001. If the Company exceeded the minimum in
any year, the excess reduced the following years
commitment. If the Company did not meet the minimum in any year,
the shortfall was added to the following years. To date,
Infinity-Wyoming has delivered approximately 4,545,000 Mcf
under this contract. The Pipeline sales volumes are also subject
to a $0.15 per MMBtu charge for access onto the Overland
Trail Transmission line. While Infinity-Wyoming has failed to
deliver the volumes required under the terms of the contract,
the pipeline operators have also not provided the compression
and gathering capabilities they were required to provide under
the contract. Management is currently negotiating revised volume
commitments under a lengthened contract with the third-party
gatherer and processor.
In June 2005, the Company entered into a long-term gas gathering
contract for natural gas production from the Companys
properties in Erath County, Texas, under which the Company pays
a gathering fee of $0.35 per Mcf gathered. The contract
contains minimum delivery volume commitments through
June 30, 2015 associated with firm transportation rights.
Under provisions of the contract, in December 2006 the Company
reduced the minimum daily delivery volumes by 50%.
Government
Regulation of the Oil and Gas Industry
General
Infinitys business is affected by numerous laws and
regulations, including, among others, laws and regulations
relating to energy, environment, conservation and tax. Failure
to comply with these laws and regulations may result in the
assessment of administrative, civil
and/or
criminal penalties, the imposition of injunctive relief or both.
Moreover, changes in any of these laws and regulations could
have a material adverse effect on our business. In view of the
many uncertainties with respect to current and future laws and
regulations, including their applicability to Infinity, we
cannot predict the overall effect of such laws and regulations
on our future operations.
Infinity believes that its operations comply in all material
respects with applicable laws and regulations and that the
existence and enforcement of such laws and regulations have no
more restrictive effect on our method of operations than on
other similar companies in the energy industry.
The following discussion contains summaries of certain laws and
regulations and is qualified as mentioned above.
Federal
Regulation of the Sale of Oil and Gas
Various aspects of Infinitys oil and natural gas
operations are regulated by agencies of the federal government.
The Federal Energy Regulatory Commission (FERC)
regulates the transportation of natural gas in interstate
commerce pursuant to the Natural Gas Act of 1938
(NGA) and the Natural Gas Policy Act of 1978
(NGPA). In the past, the federal government has
regulated the prices at which oil and gas could be sold. While
first sales by producers of natural gas and all
sales of crude oil, condensate and natural gas liquids can
currently be made at
12
uncontrolled market prices, Congress could reenact price
controls in the future. Deregulation of wellhead sales in the
natural gas industry began with the enactment of the NGPA in
1978. In 1989, Congress enacted the Natural Gas Wellhead
Decontrol Act (the Decontrol Act). The Decontrol Act
removed all NGA and NGPA price and non-price controls affecting
wellhead sales of natural gas effective January 1, 1993.
Commencing in April 1992, the FERC issued Order Nos. 636,
636-A,
636-B, 636-C and
636-D
(Order No. 636), which require interstate
pipelines to provide transportation services separate, or
unbundled, from the pipelines sales of gas.
Also, Order No. 636 requires pipelines to provide open
access transportation on a nondiscriminatory basis that is equal
for all natural gas shippers. Although Order No. 636 does
not directly regulate Infinitys production activities,
FERC has stated that it intends for Order No. 636 to foster
increased competition within all phases of the natural gas
industry.
Regulation
of Operations
Infinity conducts certain operations on federal oil and gas
leases, which are administered by the Bureau of Land Management
(BLM). Of Infinity-Wyomings Pipeline Field
acreage, approximately 15,000 gross acres are leases that
are administered by the BLM. Approximately 3,000 acres of
11,000 total acres of Infinity-Wyomings Labarge Field
acreage, including acreage subject to options, are part of
federal units for which Infinity-Wyoming is the operator for the
development of the resources to certain depths. The Piceance
Basin Prospect and Sand Wash Prospect acreage also include
acreage that is administered by the BLM. Federal leases contain
relatively standard terms and require compliance with detailed
BLM regulations and orders, which are subject to change. Among
other restrictions, the BLM has regulations restricting the
flaring or venting of natural gas, and the BLM has proposed to
amend such regulations to prohibit the flaring of liquid
hydrocarbons and oil without prior authorization. Under certain
circumstances, the BLM may require any company operations on
federal leases to be suspended or terminated. Any such
suspension or termination could materially and adversely affect
Infinitys financial condition, cash flows and operations.
The Minerals Management Service (MMS) administers
the valuation, payment and reporting for royalties on oil and
gas produced from federal leases. The BLM issued a final rule
that amended its regulations governing the valuation of gas
produced from federal leases. This rule primarily affects the
transportation allowance used to value the federal royalty.
Exploration and production operations of Infinity-Texas and
Infinity-Wyoming are subject to various types of regulation at
the federal, state, and local levels. These regulations include
requiring permits and drilling bonds for the drilling of wells
and regulating the location of wells, the method of drilling and
casing wells, and the surface use and restoration of properties
upon which wells are drilled. Many states also have statutes or
regulations addressing conservation matters, including
provisions for the unitization or pooling of oil and gas
properties, the establishment of maximum rates of production
from oil and gas wells and the regulation of spacing, plugging
and abandonment of such wells. The operation and production of
Infinity-Wyomings properties is subject to the rules and
regulations of the Wyoming Oil and Gas Conservation Commission
(WYOGCC) and the Colorado Oil and Gas Conservation Commission
(COGCC). In addition a portion of the properties are on federal
lands and are subject to Onshore Orders 1 and 2, The
National Historic Preservation Act (NHPA), National
Environmental Policy Act (NEPA) and the Endangered Species Act.
The operation and production of Infinity-Texas properties
is subject to the rules and regulations of the Railroad
Commission of Texas (RRC).
Additional proposals and proceedings that might affect the oil
and gas industry are pending before Congress, the FERC, BLM,
MMS, state commissions and the courts. Infinity cannot predict
when or whether any such proposals and proceedings may become
effective. In the past, the natural gas industry has been
heavily regulated. There is no assurance that the regulatory
approach currently pursued by various agencies will continue
indefinitely. Notwithstanding the foregoing, Infinity does not
anticipate that compliance with existing federal, state and
local laws, rules and regulations will have a material or
significantly adverse effect upon the capital expenditures,
earnings or competitive position of Infinity or its subsidiaries.
13
Environmental
and Land Use Regulation
Various federal, state and local laws and regulations relating
to the protection of the environment affect our operations and
costs. The areas affected include:
|
|
|
|
|
unit production expenses primarily related to the control and
limitation of air emissions, spill prevention and the disposal
of produced water;
|
|
|
|
capital costs to drill development wells resulting from expenses
primarily related to the management and disposal of drilling
fluids and other oil and natural gas exploration wastes;
|
|
|
|
capital costs to construct, maintain and upgrade equipment and
facilities;
|
|
|
|
operational costs associated with ongoing compliance and
monitoring activities; and
|
|
|
|
exit costs for operations that we are responsible for closing,
including costs for dismantling and abandoning wells and
remediating environmental impacts.
|
The environmental and land use laws and regulations affecting
oil and natural gas operations have been changed frequently in
the past, and in general, these changes have imposed more
stringent requirements that increase operating costs
and/or
require capital expenditures in order to remain in compliance.
We believe that our business operations are in substantial
compliance with current laws and regulations. Failure to comply
with these requirements can result in civil
and/or
criminal fines and liability for non-compliance,
clean-up
costs and other environmental damages. It is also possible that
unanticipated developments or changes in law could cause us to
make environmental expenditures significantly greater than those
we currently expect.
The following is a summary discussion of the framework of key
environmental and land use regulations and requirements
affecting our oil and natural gas exploration, development,
production and transportation operations.
Discharges to Waters. The Federal Water
Pollution Control Act of 1972, as amended (the Clean Water
Act), and comparable state statutes impose restrictions
and controls, primarily through the issuance of permits, on the
discharge of produced waters and other oil and natural gas
wastes into regulated waters and wetlands. These controls have
become more stringent over the years, and it is possible that
additional restrictions will be imposed in the future, including
potential restrictions on the use of hydraulic fracturing. These
laws prohibit the discharge of produced waters and sand,
drilling fluids, drill cuttings and other substances related to
the oil and natural gas industry into onshore, coastal and
offshore waters without a permit.
The Clean Water Act also regulates stormwater discharges from
industrial properties and construction activities and requires
separate permits and implementation of a stormwater management
plan establishing best management practices, training, and
periodic monitoring. Certain operations are also required to
develop and implement Spill Prevention, Control, and
Countermeasure plans or Facility Response Plans to address
potential oil spills.
The Clean Water Act provides for civil, criminal and
administrative penalties for unauthorized discharges of oil,
hazardous substances and other pollutants. It also imposes
substantial potential liability for the costs of removal or
remediation associated with discharges of oil or hazardous
substances. State laws governing discharges to water also
provide varying civil, criminal and administrative penalties and
impose liabilities in the case of a discharge of petroleum or
its derivatives, or other hazardous substances into regulated
waters.
Oil Spill Regulations. The Oil Pollution Act
of 1990, as amended (the OPA), amends and augments
oil spill provisions of the Clean Water Act, imposing
potentially unlimited liability on responsible parties, without
regard to fault, for the costs of cleanup and other damages
resulting from an oil spill in U.S. waters. Responsible
parties include (i) owners and operators of onshore
facilities and pipelines and (ii) lessees or permittees of
offshore facilities.
Air Emissions. Our operations are subject to
local, state and federal regulations governing emissions of air
pollution. Administrative enforcement actions for failure to
comply strictly with air pollution regulations or permits are
generally resolved by payment of monetary fines and correction
of any identified deficiencies. Alternatively, regulatory
agencies could require us to forego construction, modification
or operation of certain air emission
14
sources. Air emissions from oil and natural gas operations also
are regulated by oil and natural gas permitting agencies
including the MMS, BLM and state agencies.
We may generate wastes, including hazardous wastes that are
subject to the federal Resource Conservation and Recovery Act
(RCRA) and comparable state statutes, although
certain oil and natural gas exploration and production wastes
currently are exempt from regulation under RCRA. The EPA has
limited the disposal options for certain wastes that are
designated as hazardous under RCRA (Hazardous
Wastes). Furthermore, it is possible that certain wastes
generated by our oil and natural gas operations that are
currently exempt from treatment as Hazardous Wastes may in the
future be designated as Hazardous Wastes, and therefore be
subject to more rigorous and costly operating, disposal and
clean-up
requirements. State and federal oil and natural gas regulations
also provide guidelines for the storage and disposal of solid
wastes resulting from the production of oil and natural gas,
both on- and off-shore.
Superfund. Under some environmental laws, such
as the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980, also known as CERCLA or the Superfund
law, and similar state statutes, responsibility for the entire
cost of cleanup of a contaminated site, as well as natural
resource damages, can be imposed upon any current or former site
owners or operators, or upon any party who discharged one or
more designated substances (Hazardous Substances) at
the site, regardless of the lawfulness of the original
activities that led to the contamination. CERCLA also authorizes
the EPA and, in some cases, third parties to take actions in
response to threats to the public health or the environment and
to seek to recover from the potentially responsible parties the
costs of such action. Although CERCLA generally exempts
petroleum from the definition of Hazardous Substances, in the
course of our operations we may have generated and may generate
wastes that fall within CERCLAs definition of Hazardous
Substances. We may also be an owner or operator of facilities at
which Hazardous Substances have been released by previous owners
or operators. We may be responsible under CERCLA for all or part
of the costs to clean up facilities at which such substances
have been released and for natural resource damages. We have
not, to our knowledge, been identified as a potentially
responsible party under CERCLA, nor are we aware of any prior
owners or operators of our properties that have been so
identified with respect to their ownership or operation of those
properties.
Abandonment and Remediation
Requirements. Federal, state and local
regulations provide detailed requirements for the abandonment of
wells, closure or decommissioning of production and
transportation facilities, and the environmental restoration of
operations sites. The Colorado Oil and Gas Conservation
Commission, Wyoming Oil and Gas Conservation Commission and the
Texas Railroad Commission are the principal state agencies and
BLM the primary federal agency responsible for regulating the
drilling, operation, maintenance and abandonment of all oil and
natural gas wells in the state. State and BLM regulations
require operators to post performance bonds.
Potentially
Material Costs Associated with Environmental Regulation of Our
Oil and Natural Gas Operations
Significant potential costs relating to environmental and land
use regulations associated with our existing properties and
operations include those relating to (i) plugging and
abandonment of facilities,
(ii) clean-up
costs and damages due to spills or other releases and
(iii) civil penalties imposed for spills, releases or
non-compliance with applicable laws and regulations.
Infinity-Texas and Infinity-Wyoming currently own or lease
properties that are being used for the disposal of drilling and
produced fluids from exploration, development and production of
oil and gas. Although these subsidiaries follow operating and
disposal practices that they considers appropriate under
applicable laws and regulations, hydrocarbons or other wastes
may have been disposed of or released on or under the properties
owned or leased by the subsidiaries or on or under other
locations where such wastes were taken for disposal. Infinity
could incur liability under the Comprehensive Environmental
Response, Compensation and Liability Act or comparable state
statutes for contamination caused by wastes it generated or for
contamination existing on properties it owns or leases, even if
the contamination was caused by the waste disposal practices of
the prior owners or operators of the properties. In addition, it
is not uncommon for landowners and other third parties to file
claims for personal injury and property damage allegedly caused
by the release of produced fluids or other pollutants into the
environment.
15
During December 2006, Infinity-Wyoming produced an average of
30 barrels of water per day from wells that it operates.
Infinity-Wyoming currently uses four injection wells to dispose
of the water into underground rock formations and plans to
continue to use this method for disposal of the water produced
from its operated wells. If the future wells produce water of
lesser quality than allowed under state law for injection in
underground rock formations or at a volume greater than can be
injected into the current disposal wells, Infinity-Wyoming could
incur costs of up to $7.50 per barrel of water to dispose
of the produced water. At current production rates, this would
cost Infinity-Wyoming approximately an additional $4,500 a month
in water disposal costs. If Infinity-Wyomings wells
produce water in excess of the limits of its permitted
facilities, Infinity-Wyoming may have to drill additional
disposal wells. Each additional disposal well could cost
Infinity-Wyoming approximately $600,000. It costs
Infinity-Wyoming approximately $1,500 per month to operate
these disposal wells.
Infinity-Texas utilizes significant quantities of water in the
fracture and stimulation of its wells in the Fort Worth
Basin. Typically a high percentage of this water flows back and
must be disposed of. Infinity-Texas drilled one disposal well in
Erath County, Texas during 2005 at a cost of approximately
$1,000,000. It costs Infinity-Texas approximately
$12,000 per month to operate this disposal well.
Title
to Properties
As is customary in the oil and gas industry, only a preliminary
title examination is conducted at the time Infinity acquires
leases of properties believed to be suitable for drilling
operations. Prior to the commencement of drilling operations, a
thorough title examination of the drill site tract is conducted
by independent attorneys. Once production from a given well is
established, Infinity prepares a division order title opinion
indicating the proper parties and percentages for payment or
production proceeds, including royalties. We believe that we
have satisfactory title to all of our material assets. Although
title to these properties is subject to encumbrances in some
cases, such as customary interests generally retained in
connection with acquisition of real property, customary royalty
interests and contract terms and restrictions, liens under
operating agreements, liens related to environmental liabilities
associated with historical operations, liens for current taxes
and other burdens, easements, restrictions and minor
encumbrances customary in the oil and natural gas industry, we
believe that none of these liens, restrictions, easements,
burdens and encumbrances will materially detract from the value
of these properties or from our interest in these properties or
will materially interfere with our use in the operation of our
business. In addition, we believe that we have obtained
sufficient
rights-of-way
grants and permits from public authorities and private parties
for us to operate our business in all material respects.
Operating
Hazards and Insurance
The oil and natural gas business involves a variety of operating
risks, such as those described under Risk Factors.
In accordance with industry practice, we maintain insurance
against some, but not all, potential risks and losses. For some
risks, we may not obtain insurance if we believe the cost of
available insurance is excessive relative to the risks
presented. In addition, pollution and environmental risks
generally are not fully insurable. If a significant accident or
other event occurs and is not fully covered by insurance, it
could adversely affect us.
Employees
On December 31, 2006, Infinity and its subsidiaries had 16
employees.
We
have a history of losses and we may be unable to achieve
long-term profitability.
We incurred a net loss from continuing operations in our fiscal
years ended December 31, 2006, 2005 and 2004 of
approximately $58.8 million, $19.9 million and
$9.8 million, respectively. Our history of losses may
impair our ability to obtain financing for drilling and other
business activities on favorable terms or at all. It may also
impair our ability to attract investors if we attempt to raise
additional capital, to grow our business or for other business
purposes, by selling additional debt or equity securities in a
private or public offering. Future losses incurred by the
Company, if any, may also impact our ability to satisfy the
financial covenants under our new credit facility.
16
Our ability to achieve a profit from operations on a long-term
basis will largely depend on whether we are successful in
exploring for and producing oil and gas from our existing
properties. We face the following potential risks in developing
our oil and gas properties:
|
|
|
|
|
prices for oil and gas we produce may be lower than expected;
|
|
|
|
the capital, equipment, personnel or services required to
develop the leases for production may not be available;
|
|
|
|
we may not find oil and gas reserves in the quantities
anticipated;
|
|
|
|
the reserves we find may not produce oil and gas at the rate
anticipated;
|
|
|
|
the costs of producing oil and gas may be higher than expected;
and
|
|
|
|
we may encounter one or more of many operating risks associated
with drilling for and producing oil and gas.
|
Oil
and gas prices are volatile, and declines in prices would hurt
our ability to achieve profitable operations.
Our future oil and gas revenue, operating results,
profitability, future rate of growth and the carrying value of
oil and gas properties will depend heavily on prevailing market
prices for oil and gas. We expect the market for oil and gas to
continue to be volatile for the foreseeable future. Excluding
sales under a fixed price contract which averaged $4.57 per
Mcf, gas price realizations ranged from a low of $3.88 per
Mcf to a high of $7.48 per Mcf during the year ended
December 31, 2006. Oil price realizations ranged from a low
of $47.85 per barrel to a high of $73.95 per barrel
during the year. Based on fourth quarter 2006 production levels,
each $1.00 decrease in the price of crude oil per barrel would
reduce Infinitys oil revenue by approximately
$15,000 per month and each $0.10 decrease in natural gas
price per Mcf would reduce Infinitys gas revenue by
approximately $30,000 per month.
Approximately 49% of our proved reserves are natural gas and
approximately 51% of our reserves are oil. Therefore, the
volatility in the price of natural gas and oil will both have a
significant impact on our operations. Various factors beyond our
control affect prices of oil and gas, including:
|
|
|
|
|
worldwide and domestic supplies of oil and gas;
|
|
|
|
political instability or armed conflict in oil or gas producing
regions;
|
|
|
|
the ability of the members of the Organization of Petroleum
Exporting Countries to agree to and maintain oil prices;
|
|
|
|
production controls;
|
|
|
|
the price and level of foreign imports;
|
|
|
|
worldwide economic conditions;
|
|
|
|
marketability of production;
|
|
|
|
the level of consumer demand;
|
|
|
|
the price, availability and acceptance of alternative fuels;
|
|
|
|
the price, availability and capacity of commodity processing and
gathering facilities, and pipeline transportation;
|
|
|
|
weather conditions; and
|
|
|
|
actions of federal, state, local and foreign authorities.
|
These external factors and the volatile nature of the energy
markets generally make it difficult to estimate future prices of
oil and gas. Significant declines in oil and natural gas prices
for an extended period may cause various negative effects on our
business, including:
|
|
|
|
|
impairing our financial condition, cash flows and liquidity;
|
17
|
|
|
|
|
limiting our ability to finance planned capital expenditures;
|
|
|
|
reducing our revenue, operating income and profitability; and
|
|
|
|
reducing the carrying value of our oil and natural gas
properties.
|
A charge to earnings and book value would occur if there is a
further ceiling write-down of the carrying value of our oil and
gas properties. Impairments can occur when oil and gas prices
are depressed or unusually volatile. Once incurred, a ceiling
write-down of oil and gas properties is not reversible at a
later date when better industry conditions may exist. We review,
on a quarterly basis, the carrying value of our oil and gas
properties under the full cost accounting rules of the SEC.
Under these rules, costs of proved oil and gas properties may
not exceed the present value of estimated future net revenue
after giving effect to cash flow from hedges but excluding the
future cash out flows associated with settling asset retirement
obligations, discounted at 10%, net of taxes. Application of the
ceiling test generally requires pricing future revenue at the
unescalated prices in effect as of the end of each fiscal
quarter, after giving effect to Infinitys cash flow hedge
positions, if any, and requires a write-down for accounting
purposes if the ceiling is exceeded, even if prices were
depressed for only a short period of time.
At December 31, 2006, the carrying amount of oil and gas
properties subject to amortization exceeded the full cost
ceiling limitation by approximately $14,300,000 based upon an
average natural gas price of $5.66 per Mcf and an average
oil price of $48.56 per barrel in effect at that date.
However, based on subsequent pricing of approximately
$7.07 per Mcf of gas and approximately $47.60 per
barrel of oil at the March 5, 2007 measurement date, the
carrying value of the Companys oil and gas properties
exceeded the full cost ceiling limitation by approximately
$11,200,000. Therefore, the Company recorded an additional
ceiling writedown of $11,200,000 at December 31, 2006, for
a total writedown of $37,800,000 in 2006. In 2005 and 2004, the
Company also recorded ceiling writedowns of $13,450,000 and
$4,100,000. A decrease in oil or gas prices (which continue to
remain volatile) an increase in production costs, a decrease in
estimated gas production in future periods, or the
reclassification of development costs to properties subject to
depletion without an increase in associated proved reserves
could result in a ceiling write-down during future periods.
Prices
may be affected by regional factors.
The prices to be received for the natural gas production from
our Wyoming and Texas properties will be determined mainly by
factors affecting the regional supply of and demand for natural
gas, which include the degree to which pipeline and refining and
processing infrastructure exists in the region. Regional
differences could cause negative basis differentials, which
could be significant, between the published indices generally
used to establish the price received for regional production and
the actual price received by us for our production.
Forward
sales and hedging transactions may limit our potential gains or
expose us to losses.
To manage our exposure to price risks in the marketing of our
natural gas, time to time we enter into fixed price natural gas
physical delivery contracts for a portion of our current or
future production. In addition, under the terms of our new
credit facility, we are required to hedge at least 70% of
projected production from our proved developed producing
properties. These transactions could limit our potential gains
if natural gas prices were to rise substantially over the prices
established by the contracts. In addition, such transactions may
expose us to the risk of financial loss in certain
circumstances, including instances in which:
|
|
|
|
|
our production is less than expected;
|
|
|
|
the counterparties to our contracts fail to perform under the
contracts; or
|
|
|
|
our production costs on the contracted production significantly
increase.
|
Exploration
and development of our oil and gas projects will require large
amounts of capital which we may not be able to
obtain.
Full exploration and development of our properties could require
drilling in excess of 1,000 production wells, 100 disposal wells
to handle produced water, and the construction of 100 production
facilities. This could require capital expenditures over time of
in excess of $1 billion. Currently, our potential sources
of financing for these
18
activities are cash generated by operations, availability under
our credit facility, future sales of equity securities or
subordinated debt securities. Historically, a significant
portion of cash flows from Infinitys former oilfield
services business was used to fund corporate overhead, debt
service (or interest) and a portion of Infinitys oil and
gas exploration and development activities. The absence of such
cash flows is expected to increase the overall debt required by
Infinity to fund such activities in the future.
Future cash flows and the availability of financing are subject
to a number of variables, such as:
|
|
|
|
|
our oil and gas projects in the Fort Worth Basin of Texas,
Greater Green River Basin of Wyoming, and Sand Wash and Piceance
Basins of Colorado achieving a level of production that provides
sufficient cash flow to support additional borrowings and to
attract other forms of debt and equity capital;
|
|
|
|
our success in locating and producing new reserves;
|
|
|
|
prices of crude oil and natural gas;
|
|
|
|
the level of production from existing wells; and
|
|
|
|
amounts of necessary working capital and expenses.
|
Issuing equity securities to satisfy our financing or
refinancing requirements could cause substantial dilution to
existing stockholders. Debt financing could lead to:
|
|
|
|
|
all or a substantial portion of our operating cash flow being
dedicated to the payment of principal and interest;
|
|
|
|
an increase in interest expense as the amount of debt
outstanding increases or as variable interest rates increase;
|
|
|
|
increased vulnerability to competitive pressures and economic
downturns; and
|
|
|
|
restrictions on our operations that may be contained in any
contract entered into with lenders.
|
In order to reduce our capital needs, while continuing
development of our oil and gas projects, we could enter into
partnerships with another oil and gas company or companies in
which we would maintain a carried or reduced working interest in
the oil and gas properties. However, this would reduce our
ownership and control over the projects and could significantly
reduce our future revenue generated from oil and gas production.
If projected revenue were to decrease due to lower oil and
natural gas prices, decreased production or other reasons, and
if we were not able to obtain the necessary capital, our ability
to execute development plans or maintain production levels could
be limited.
The
covenants and debt service obligations of our new credit
facility may adversely affect our cash flow and our ability to
raise additional capital.
Our new credit facility entered into in January 2007 is secured
by a pledge of substantially all of our natural gas and oil
properties, is guaranteed by our subsidiaries and contains
covenants that limit additional borrowings, dividends to
stockholders, the incurrence of liens, investments, sales or
pledges of assets, changes in control and other matters. The
credit facility also requires that specified financial ratios be
maintained, including ratios regarding debt to EBITDA, interest
coverage and collateral coverage. If we are unable to comply
with the financial and other covenants of our new credit
facility, our results of operations and financial condition may
be adversely affected. The restrictions of our credit facility
may have adverse consequences on our operations and financial
results including:
|
|
|
|
|
it may be more difficult for us to satisfy our debt repayment
obligations;
|
|
|
|
covenant violations, if any, could result in accelerated payment
terms on existing debt;
|
|
|
|
the amount of our interest expense may increase because our
borrowings are at a variable rate of interest, which, if
interest rates increase, would result in higher interest expense;
|
|
|
|
we will need to use a portion of our revenue to pay principal
and interest on our debt, which will reduce the amount of money
we have to finance our operations and other business
activities; and
|
19
|
|
|
|
|
substantially all of our properties are pledged as collateral to
lenders and failure to pay could result in foreclosure and loss
of assets.
|
As of March 9, 2007, the principal amount of our long-term
debt totaled approximately $9.5 million. Our level of debt
could have important negative consequences to our business.
We may not be able to refinance our debt or obtain additional
financing, particularly in view of the restrictions imposed by
our credit facility on our ability to incur other debt and the
fact that substantially all of our assets are currently pledged
to secure obligations under that facility. Our overall level of
long-term debt and our difficulty in obtaining additional debt
financing may have adverse consequences on our operations and
financial results including:
|
|
|
|
|
any additional financing we obtain may be on unfavorable terms;
|
|
|
|
we may have a higher level of debt than many of our competitors,
which may place us at a competitive disadvantage;
|
|
|
|
we may issue equity securities at an undesired or unanticipated
point in time to repay indebtedness, causing additional dilution
to our stockholders;
|
|
|
|
we may be more vulnerable to economic downturns and adverse
developments in our industry; and
|
|
|
|
our debt level could limit our flexibility in planning for, or
reacting to, changes in our business and the industries in which
we operate.
|
Information
concerning our reserves, future net cash flow estimates, and
potential future ceiling
write-downs
is uncertain.
There are numerous uncertainties inherent in estimating
quantities of proved oil and natural gas reserves and their
values. Actual production, revenue and reserve expenditures will
likely vary from estimates.
Estimates of oil and natural gas reserves are projections based
on available geologic, geophysical, production and engineering
data. There are uncertainties inherent in the manner of
producing and the interpretation of this data as well as the
projection of future rates of production and the timing of
development expenditures. Estimates of economically recoverable
oil and natural gas reserves and future net cash flows
necessarily depend upon a number of factors including:
|
|
|
|
|
the quality and quantity of available data;
|
|
|
|
the interpretation of that data;
|
|
|
|
the accuracy of various mandated economic assumptions; and
|
|
|
|
the judgment of the persons preparing the estimate.
|
The most accurate method of determining proved reserve estimates
is based upon a decline analysis method, which consists of
extrapolating future reservoir pressure and production from
historical pressure decline and production data. The accuracy of
the decline analysis method generally increases with the length
of the production history. Since our wells in Texas have been
producing for less than two years, other (generally less
accurate) methods such as volumetric analysis and analogy to the
production history of wells of other operators in the same
reservoir are used, in conjunction with the decline analysis
method, to determine our estimates of proved reserves. As our
wells are produced over time and more data is available, our
estimated proved reserves will be redetermined at least annually
and may be adjusted based on that data.
Actual future production, gas and oil prices, revenues, taxes,
development expenditures, operating expenses and quantities of
recoverable gas and oil reserves most likely will vary from our
estimates. Any significant variance could materially affect the
quantities and present value of our reserves. In addition, we
may adjust estimates of proved reserves to reflect production
history, results of exploration and development and prevailing
gas and oil prices. Our reserves may also be susceptible to
drainage by operators on adjacent properties.
20
Investors should not construe the present value of future net
cash flows as the current market value of the estimated oil and
natural gas reserves attributable to our properties. The
estimated discounted future net cash flows from proved reserves
are based on prices and costs as of the date of the estimate, in
accordance with applicable regulations, whereas actual future
prices and costs may be materially higher or lower. Factors that
will affect actual future net cash flows include:
|
|
|
|
|
the amount and timing of actual production;
|
|
|
|
the price for which that oil and gas production can be sold;
|
|
|
|
supply and demand for oil and natural gas;
|
|
|
|
curtailments or increases in consumption by natural gas and oil
purchasers; and
|
|
|
|
changes in government regulations or taxation.
|
As a result of these and other factors, we will be required to
periodically reassess the amount of our reserves, which may
require us to recognize a ceiling write-down of our oil and gas
properties. In 2006, 2005 and 2004 we recorded ceiling write
downs of $37,800,000, $13,450,000 and $4,100,000, respectively.
These factors could cause us to write down the value of our
properties in future periods.
As of December 31, 2006, we had approximately
$26.8 million invested in unproved oil and gas properties
not subject to amortization. During 2007, a portion of the
investment in unproved oil and gas properties may be
reclassified to the full cost pool subject to depletion and the
ceiling test, following our required periodic evaluation of the
fair value of our unproved properties. The amount of any such
reclassification could be significant. We could be required to
write down a portion of the full cost pool of oil and gas
properties subject to amortization upon reclassification of the
unproved oil and gas property costs.
The
oil and gas exploration business involves a high degree of
business and financial risk.
The business of exploring for and developing oil and gas
properties involves a high degree of business and financial
risk. Property acquisition decisions generally are based on
assumptions about the quantity, quality, production costs,
marketability, and sales price for the acreage or reserves being
acquired. Although available geological and geophysical
information can provide information about the potential of a
property, it is impossible to predict accurately the ultimate
production potential, if any, of a particular property or well.
Any decision to acquire a property is also influenced by our
subjective judgment as to whether we will be able to locate the
reserves, drill and equip the wells to produce the reserves,
operate the wells economically, and market the production from
the wells.
Our operations are dependent upon the availability of certain
resources, including drilling rigs, steel casing, water,
chemicals, and other materials necessary to support our
development plans and maintenance requirements. The lack of
availability of one or more of these resources at an acceptable
price could have a material adverse affect on our business.
The successful completion of an oil or gas well does not ensure
a profit on investment. A variety of factors may negatively
affect the commercial viability of any particular well,
including:
|
|
|
|
|
defects in title;
|
|
|
|
the absence of producible quantities of oil and gas;
|
|
|
|
insufficient formation attributes, such as porosity, to allow
production;
|
|
|
|
water production requiring disposal; and
|
|
|
|
improperly pressured reservoirs from which to produce the
reserves.
|
In addition, market-related factors may cause a well to become
uneconomic or only marginally economic, such as:
|
|
|
|
|
availability and cost of equipment and transportation for the
production;
|
|
|
|
demand for the oil and gas produced; and
|
21
|
|
|
|
|
price for the oil and gas produced.
|
Our
business is subject to operating hazards that could result in
substantial losses against which we may not be
insured.
The oil and natural gas business involves operating hazards, any
of which could cause substantial losses, such as:
|
|
|
|
|
well blowouts;
|
|
|
|
craterings;
|
|
|
|
explosions;
|
|
|
|
uncontrollable flows of oil, natural gas or well fluids;
|
|
|
|
fires;
|
|
|
|
formations with abnormal pressures;
|
|
|
|
pipeline ruptures or spills; and
|
|
|
|
releases of toxic gas and other environmental hazards and
pollution.
|
As protection against operating hazards, we maintain insurance
coverage against some, but not all, potential losses. This
insurance has deductibles or self-insured retentions and
contains certain coverage exclusions. Our insurance premiums can
be increased or decreased based on the claims made by us under
insurance policies. The insurance does not cover damages from
breach of contract by us or based on alleged fraud or deceptive
trade practices. Whenever possible, we obtain agreements from
customers that limit our liability; however, insurance and
customer agreements do not provide complete protection against
losses and risks and losses could occur for uninsurable or
uninsured risks, or in amounts in excess of existing insurance
coverage. The occurrence of an event that is not fully covered
by insurance could harm our financial condition and results of
operations.
In addition, we may be liable for environmental damage caused by
previous owners of property we own or lease. As a result, we may
face substantial potential liabilities to third parties or
governmental entities that could reduce or eliminate funds
available for exploration, development or acquisitions or cause
us to incur losses. An event that is not fully covered by
insurance for instance, losses resulting from
pollution and environmental risks that are not fully
insured could cause us to incur material losses.
We
depend on successful exploration, development and acquisitions
to maintain reserves and revenue in the future.
In general, the volume of production from natural gas and oil
properties declines as reserves are depleted, with the rate of
decline depending on reservoir characteristics. Except to the
extent we conduct successful exploration and development
activities or acquire properties containing proved reserves, or
both, our proved reserves will decline as reserves are produced.
Our future natural gas and oil production is, therefore, highly
dependent on our level of success in finding or acquiring
additional reserves. The business of exploring for, developing
or acquiring reserves is capital intensive. Recovery of our
reserves, particularly undeveloped reserves, will require
significant additional capital expenditures and successful
drilling operations. To the extent cash flow from operations is
reduced and external sources of capital become limited or
unavailable, our ability to make the necessary capital
investment to maintain or expand our asset base of natural gas
and oil reserves would be impaired.
Exploratory
drilling is an uncertain process with many risks.
Exploratory drilling involves numerous risks, including the risk
that we will not find commercially productive natural gas or oil
reservoirs. The cost of drilling, completing and operating wells
is often uncertain, and a number of factors can delay or prevent
drilling operations, including:
|
|
|
|
|
unexpected drilling conditions;
|
22
|
|
|
|
|
pressure or irregularities in formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
adverse weather conditions;
|
|
|
|
defects in title;
|
|
|
|
compliance with governmental requirements, rules and
regulations; and
|
|
|
|
shortages or delays in the availability of drilling rigs, the
delivery of equipment and adequately trained personnel.
|
Our future drilling activities may not be successful, and we
cannot be sure of our overall drilling success rate.
Unsuccessful drilling activities would result in significant
expenses being incurred without any financial gain.
Our
business will depend on transportation facilities owned by
others.
The marketability of our gas production will depend in part on
the availability, proximity and capacity of pipeline systems
owned by third parties. We generally deliver natural gas through
gas gathering systems and gas pipelines that we do not own under
interruptible or short-term transportation agreements. The
transportation of our gas may be interrupted due to capacity
constraints on the applicable system, or for maintenance or
repair of the system. Our ability to produce and market natural
gas on a commercial basis could be harmed by any significant
change in the cost or availability of markets, systems or
pipelines.
The
oil and gas industry is heavily regulated and we must comply
with complex governmental regulations.
Federal, state and local authorities extensively regulate the
oil and gas industry and the drilling and completion of oil and
gas wells. Legislation and regulations affecting the industry
are under constant review for amendment or expansion, raising
the possibility of changes that may adversely affect, among
other things, the pricing and production or marketing of oil and
gas. Noncompliance with statutes and regulations may lead to
substantial penalties and the overall regulatory burden on the
industry increases the cost of doing business and, in turn,
decreases profitability. Federal, state and local authorities
regulate various aspects of oil and gas drilling, service and
production activities, including the drilling of wells through
permit and bonding requirements, the spacing of wells, the
unitization or pooling of oil and gas properties, environmental
matters, safety standards, the sharing of markets, production
limitations, plugging and abandonment, and restoration.
Our operations are subject to complex and constantly changing
environmental laws and regulations adopted by federal, state and
local government authorities. Infinity spent approximately
$1.0 million to drill and equip one water disposal well in
2005 to handle water produced from gas wells. It costs Infinity
up to $150,000 per year to operate a disposal well. New
laws or regulations, or changes to current requirements, could
result in our incurring significant additional costs. We could
face significant liabilities to government and third parties for
discharges of oil, natural gas or other pollutants into the air,
soil or water, and we could have to spend substantial amounts on
investigations, litigation and remediation.
Although we believe that we are in substantial compliance with
all applicable laws and regulations, we cannot be certain that
existing laws or regulations, as currently interpreted or
reinterpreted in the future, or future laws or regulations, will
not harm our business, results of operations and financial
condition. Laws and regulations applicable to us include those
relating to:
|
|
|
|
|
land use restrictions;
|
|
|
|
drilling bonds and other financial responsibility requirements;
|
|
|
|
spacing of wells;
|
|
|
|
emissions into the air;
|
|
|
|
unitization and pooling of properties;
|
23
|
|
|
|
|
habitat and endangered species protection, reclamation and
remediation;
|
|
|
|
the containment and disposal of hazardous substances, oil field
waste and other waste materials;
|
|
|
|
the use of underground storage tanks;
|
|
|
|
the use of underground injection wells, which affects the
disposal of water from our wells;
|
|
|
|
safety precautions;
|
|
|
|
the prevention of oil spills;
|
|
|
|
the closure of production facilities;
|
|
|
|
operational reporting; and
|
|
|
|
taxation.
|
Under these laws and regulations, we could be liable for:
|
|
|
|
|
personal injuries;
|
|
|
|
property and natural resource damages;
|
|
|
|
releases or discharges of hazardous materials;
|
|
|
|
well reclamation costs;
|
|
|
|
oil spill
clean-up
costs;
|
|
|
|
other remediation and
clean-up
costs;
|
|
|
|
plugging and abandonment costs, which may be particularly high
in the case of offshore facilities;
|
|
|
|
governmental sanctions, such as fines and penalties; and
|
|
|
|
other environmental damages.
|
Any noncompliance with these laws and regulations could subject
us to material administrative, civil or criminal penalties or
other liabilities.
Our operations and facilities are subject to numerous
environmental laws, rules and regulations, including laws
concerning:
|
|
|
|
|
the containment and disposal of hazardous substances, oilfield
waste and other waste materials;
|
|
|
|
the use of underground storage tanks; and
|
|
|
|
the use of underground injection wells.
|
Compliance with and violations of laws protecting the
environment may become more costly. Sanctions for failure to
comply with these laws, rules and regulations, many of which may
be applied retroactively, may include:
|
|
|
|
|
administrative, civil and criminal penalties;
|
|
|
|
revocation of permits; and
|
|
|
|
corrective action orders.
|
In the United States, environmental laws and regulations
typically impose strict liability. Strict liability means that
in some situations we could be exposed to liability for cleanup
costs and other damages as a result of our conduct, even if such
conduct was lawful at the time it occurred, or as a result of
the conduct of prior operators or other third parties. Cleanup
costs, natural resource damages and other damages arising as a
result of environmental laws and regulations, and costs
associated with changes in environmental laws and regulations,
could be substantial. From time to time, claims have been made
against us under environmental laws. Changes in environmental
laws and regulations may also negatively impact other oil and
natural gas exploration and production companies, which in turn
could reduce the demand for our oilfield services.
24
Large volumes of water produced from coalbed methane wells and
discharged onto the surface in the Powder River Basin of Wyoming
have drawn the attention of government agencies, gas producers,
citizens and environmental groups which may result in new
regulations for the disposal of produced water. We intend to use
injection wells to dispose of water into underground rock
formations at certain of our fields and intend to discharge onto
the surface where permissible. If our wells produce water of
lesser quality than allowed under Colorado, Texas or Wyoming
state law for surface discharge or injection into underground
rock formations, we could incur costs of up to $7.50 per
barrel of water to dispose of the produced water. At December
2006 production rates, this disposal would cost us an additional
$180,000 per month in average water disposal costs. If our
wells produce water in excess of the limits of our existing
disposal facilities, we may have to drill additional disposal
wells. Each additional disposal well could cost us up to
$1.0 million.
The
oil and gas industry is highly competitive.
We operate in the highly competitive areas of oil and natural
gas acquisition, exploration, development and production with
many other companies. We face intense competition from a large
number of independent companies as well as major oil and natural
gas companies in a number of areas such as:
|
|
|
|
|
acquisition of desirable producing properties or new leases for
future exploration;
|
|
|
|
marketing our oil and natural gas production;
|
|
|
|
arranging for growth capital on attractive terms; and
|
|
|
|
seeking to acquire or secure the equipment, service, labor,
other personnel and materials necessary to explore, operate and
develop those properties.
|
Many of our competitors have financial and technological
resources substantially exceeding those available to us. Many
oil and gas properties are sold in a competitive bidding process
in which we may lack technological information or expertise or
financial resources available to other bidders. We cannot be
sure that we will be successful in acquiring and developing
profitable properties in the face of this competition.
We may
have difficulty managing growth in our business.
Because of our small size, growth in accordance with our
business plans, if achieved, will place a significant strain on
our financial, technical, operational and management resources.
As we expand our activities and increase the number of projects
we are evaluating or in which we participate, there will be
additional demands on our financial, technical and management
resources. The failure to continue to upgrade our technical,
administrative, operating and financial control systems or the
occurrence of unexpected expansion difficulties, including the
recruitment and retention of experienced managers, geoscientists
and engineers, could have a material adverse effect on our
business, financial condition and results of operations and our
ability to timely execute our business plan.
We
depend on key personnel.
The loss of key members of our management team, or difficulty
attracting and retaining experienced technical personnel, could
reduce our competitiveness and prospects for future success. Our
success depends on the continued services of our executive
officers and a limited number of other senior management and
technical personnel. Loss of the services of any of these people
could have a material adverse effect on our operations. We do
not have employment agreements with any of our executive
officers. Our exploratory drilling success and the success of
other activities integral to our operations will depend, in
part, on our ability to attract and retain experienced
explorationists, engineers and other professionals. Competition
for experienced explorationists, engineers and some other
professionals is extremely intense. If we cannot retain our
technical personnel or attract additional experienced technical
personnel, our ability to compete could be harmed.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
25
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
There are currently no pending material legal proceedings to
which we are a party.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
PART II
|
|
ITEM 5.
|
MARKET
FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
|
Principal
Market and Price Range of Common Stock
Infinitys Common Stock began trading on the Nasdaq Global
Market on June 29, 1994, under the symbol IFNY.
The following table sets forth the high and low closing sale
prices for Infinitys Common Stock as reported by the
Nasdaq Stock Market. The closing price of the Common Stock on
March 9, 2006 was $3.20 per share.
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
March 31, 2005
|
|
$
|
13.79
|
|
|
$
|
7.68
|
|
June 30, 2005
|
|
|
10.52
|
|
|
|
7.52
|
|
September 30, 2005
|
|
|
8.97
|
|
|
|
7.21
|
|
December 31, 2005
|
|
|
8.39
|
|
|
|
6.23
|
|
March 31, 2006
|
|
$
|
9.40
|
|
|
$
|
6.85
|
|
June 30, 2006
|
|
|
8.45
|
|
|
|
6.03
|
|
September 30, 2006
|
|
|
7.04
|
|
|
|
3.87
|
|
December 31, 2006
|
|
|
4.00
|
|
|
|
3.20
|
|
Approximate
Number of Holders of Common Stock
At March 9, 2007, there were approximately 400 stockholders
of record of Infinitys $0.0001 par value Common Stock
and an estimated 4,000 beneficial holders whose Common Stock is
held in street name by brokerage houses.
Dividends
Holders of common stock are entitled to receive such dividends
as may be declared by Infinitys Board of Directors.
Infinity has not declared nor paid and does not anticipate
declaring or paying any dividends on its common stock in the
near future. Any future determination as to the declaration and
payment of dividends will be at the discretion of
Infinitys board of directors and will depend on
then-existing conditions, including Infinitys financial
condition, results of operations, contractual restrictions,
capital requirements, business prospects and such other factors
as the board deems relevant. Pursuant to the terms of its new
Credit Facility, Infinity is prohibited from paying dividends.
26
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected consolidated financial information presented below
for the years ended December 31, 2006, 2005, 2004, 2003 and
2002 is derived from the audited consolidated financial
statements of Infinity. Certain reclassifications have been made
to prior financial data to conform to the current presentation.
The table gives effect to the
two-for-one
split of Infinitys common stock effective May 13,
2002 for all periods presented. The table also gives effect to
the December 15, 2006 sale of the Companys oilfield
services business, which has been reflected as a discontinued
operation for all periods presented. The following table should
be read in conjunction with Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations below, and the
Consolidated Financial Statements and Notes thereto.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Statement of Operations
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
12,292
|
|
|
|
9,192
|
|
|
|
6,267
|
|
|
|
6,589
|
|
|
|
2,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expense
|
|
|
4,583
|
|
|
|
3,548
|
|
|
|
1,914
|
|
|
|
2,162
|
|
|
|
1,583
|
|
Production taxes
|
|
|
806
|
|
|
|
877
|
|
|
|
722
|
|
|
|
759
|
|
|
|
238
|
|
General and administrative expenses
|
|
|
3,619
|
|
|
|
3,002
|
|
|
|
2,748
|
|
|
|
2,839
|
|
|
|
2,183
|
|
Depreciation, depletion and
amortization
|
|
|
7,936
|
|
|
|
6,183
|
|
|
|
3,740
|
|
|
|
1,642
|
|
|
|
286
|
|
Ceiling write-down of oil and gas
properties
|
|
|
37,800
|
|
|
|
13,450
|
|
|
|
4,100
|
|
|
|
2,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,744
|
|
|
|
27,060
|
|
|
|
13,224
|
|
|
|
10,377
|
|
|
|
4,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(42,452
|
)
|
|
|
(17,868
|
)
|
|
|
(6,957
|
)
|
|
|
(3,788
|
)
|
|
|
(1,922
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs
|
|
|
(31,598
|
)
|
|
|
(4,531
|
)
|
|
|
(2,983
|
)
|
|
|
(7,451
|
)
|
|
|
(490
|
)
|
Change in derivative fair value
|
|
|
14,727
|
|
|
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
535
|
|
|
|
(424
|
)
|
|
|
104
|
|
|
|
114
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
before income taxes
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
|
|
(9,836
|
)
|
|
|
(11,125
|
)
|
|
|
(2,325
|
)
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
|
|
(9,836
|
)
|
|
|
(11,125
|
)
|
|
|
(1,340
|
)
|
Income from discontinued
operations, net of tax
|
|
|
12,750
|
|
|
|
6,338
|
|
|
|
5,203
|
|
|
|
1,200
|
|
|
|
(217
|
)
|
Gain on sale of discontinued
operations, net of tax
|
|
|
33,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
$
|
(4,633
|
)
|
|
$
|
(9,925
|
)
|
|
$
|
(1,557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per
common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(3.90
|
)
|
|
|
(1.54
|
)
|
|
|
(1.04
|
)
|
|
$
|
(1.38
|
)
|
|
|
(.19
|
)
|
Discontinued operations
|
|
|
3.06
|
|
|
|
.49
|
|
|
|
.55
|
|
|
|
.15
|
|
|
|
(.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(0.84
|
)
|
|
$
|
(1.05
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(1.23
|
)
|
|
$
|
(0.22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
14,917
|
|
|
$
|
9,650
|
|
|
$
|
5,463
|
|
|
$
|
2,845
|
|
|
$
|
136
|
|
Investing activities
|
|
|
18,020
|
|
|
|
(42,454
|
)
|
|
|
(9,942
|
)
|
|
|
(6,902
|
)
|
|
|
(16,218
|
)
|
Financing activities
|
|
|
(40,007
|
)
|
|
|
37,694
|
|
|
|
6,804
|
|
|
|
3,917
|
|
|
|
16,283
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
872
|
|
|
$
|
6,204
|
|
|
$
|
2,208
|
|
|
$
|
537
|
|
|
$
|
722
|
|
Accounts receivable, net of
allowance
|
|
|
1,511
|
|
|
|
2,004
|
|
|
|
793
|
|
|
|
675
|
|
|
|
567
|
|
Net property and equipment
|
|
|
94
|
|
|
|
2,236
|
|
|
|
2,306
|
|
|
|
2,891
|
|
|
|
1,946
|
|
Net oil and gas properties
|
|
|
51,384
|
|
|
|
66,548
|
|
|
|
44,352
|
|
|
|
36,262
|
|
|
|
32,284
|
|
Net intangible assets
|
|
|
59
|
|
|
|
2,321
|
|
|
|
1,263
|
|
|
|
3,693
|
|
|
|
4,963
|
|
Total assets
|
|
|
56,304
|
|
|
|
94,284
|
|
|
|
62,467
|
|
|
|
55,266
|
|
|
|
53,130
|
|
Note payable and current portion of
long-term debt
|
|
|
48
|
|
|
|
288
|
|
|
|
124
|
|
|
|
171
|
|
|
|
721
|
|
Accounts payable
|
|
|
7,832
|
|
|
|
4,269
|
|
|
|
3,491
|
|
|
|
2,257
|
|
|
|
2,122
|
|
Accrued liabilities
|
|
|
2,775
|
|
|
|
5,378
|
|
|
|
4,056
|
|
|
|
747
|
|
|
|
759
|
|
Long-term debt, net of current
portion
|
|
|
|
|
|
|
39,874
|
|
|
|
21,282
|
|
|
|
24,706
|
|
|
|
21,246
|
|
Derivative liabilities
|
|
|
5,895
|
|
|
|
9,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
37,617
|
|
|
|
30,217
|
|
|
|
28,822
|
|
|
|
22,911
|
|
|
|
22,810
|
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following information should be read in conjunction with the
Consolidated Financial Statements and Notes presented elsewhere
in this
Form 10-K.
Infinity follows the full-cost method of accounting for oil and
gas properties. See Organization and Summary of
Significant Accounting Policies, included in Note 1
to the Consolidated Financial Statements.
Infinity and its operating subsidiaries Infinity-Texas and
Infinity-Wyoming are engaged in identifying and acquiring oil
and gas acreage, exploring and developing acquired acreage and
oil and gas production, with a focus on the acquisition,
exploration and development of and production from its
properties in the Fort Worth Basin of north central Texas
and Greater Green River, Sand Wash and Piceance Basins of
southwest Wyoming and northwest Colorado. Infinity has also been
awarded a 1.4 million acre concession offshore Nicaragua in
the Caribbean Sea, which it intends to explore over the next few
years.
On December 15, 2006, Infinity sold its oilfield services
business for approximately $52 million. Infinity has
reflected the results its oilfield services business as
discontinued operations in its statements of operations and
balance sheet. The Companys discussion in
Managements Discussion and Analysis is presented on a
continuing operations basis.
Infinity, through Infinity-Texas, continued its exploration and
production operations in the Fort Worth Basin of Texas
during the year ended December 31, 2006. Infinity-Texas
successfully drilled ten horizontal and four vertical
exploratory wells during 2006. As such, Infinity significantly
increased natural gas production from Infinity-Texas during 2006
as compared to 2005. Infinity-Texas operations benefit
from year-round access to exploration and development locations,
ease of permitting, better weather, and less restrictive
government and environmental laws and regulations. Meanwhile,
Infinity-Wyoming continued to explore and develop the various
projects and prospects in the Rocky Mountain region, but
continues to be hampered by weather, governmental and
environmental restrictions and regulations, as well as various
operational issues at the Labarge, Pipeline and Sand Wash fields.
Infinity expects to continue to explore and develop its
Fort Worth Basin acreage and its Rocky Mountain prospects.
Infinity expects its Rocky Mountain projects to proceed more
slowly, due in part to governmental restrictions. Infinity
raised incremental debt and equity capital to fund its
exploration operations from the net proceeds from the sale of
senior secured notes and from the proceeds of option and warrant
exercises during 2006. In addition to expected increases in cash
flows from operating activities, Infinity will likely require
external financing during 2007 and beyond to fund its
exploration operations. The type, timing, cost and amounts of
such financing, if any, will depend upon general energy and
capital markets conditions and the success of Infinitys
operations.
28
The Company engaged Netherland, Sewell & Associates,
Inc. to prepare its December 31, 2006, 2005 and 2004
third-party reserve evaluations. Results of these evaluations
are disclosed in the Supplemental Oil and Gas
Disclosures in Infinitys Consolidated Financial
Statements and in the Oil and Natural Gas Reserves
section of Item 1. and Item 2. Business and Properties.
The following table sets forth Infinitys production and
other financial data for the years ended December 31, 2006,
2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (MMcf)
|
|
|
1,142.3
|
|
|
|
875.5
|
|
|
|
953.4
|
|
Oil (thousands of barrels)
|
|
|
81.2
|
|
|
|
68.5
|
|
|
|
33.7
|
|
Total (MMcfe)
|
|
|
1,629.5
|
|
|
|
1,286.5
|
|
|
|
1,155.4
|
|
Financial Data (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
12,292
|
|
|
$
|
9,192
|
|
|
$
|
6,267
|
|
Production expenses
|
|
|
4,583
|
|
|
|
3,548
|
|
|
|
1,914
|
|
Production taxes
|
|
|
806
|
|
|
|
877
|
|
|
|
722
|
|
Financial Data per
Mcfe:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
7.54
|
|
|
$
|
7.14
|
|
|
$
|
5.42
|
|
Production expenses
|
|
|
2.81
|
|
|
|
2.76
|
|
|
|
1.66
|
|
Production taxes
|
|
|
.50
|
|
|
|
0.68
|
|
|
|
0.63
|
|
Under full cost accounting rules, Infinity reviews, on a
quarterly basis, the carrying value of its oil and gas
properties. Under these rules, capitalized costs of proved oil
and gas properties may not exceed the present value of estimated
future revenue at the prices in effect as of the end of each
fiscal quarter, and a write-down for accounting purposes is
required if the ceiling is exceeded. During the first nine
months of 2006, the Company recognized aggregate ceiling
writedowns of $26,600,000 as a result of the carrying amount of
oil and gas properties subject to amortization exceeding the
full cost ceiling limitation. At December 31, 2006, the
carrying value of the Companys oil and gas properties
exceeded the full cost ceiling limitation by approximately
$14,300,000, based upon a natural gas price of approximately
$5.66 per Mcf and an oil price of approximately
$48.56 per barrel in effect at that date. However, based on
subsequent pricing of approximately $7.07 per Mcf of gas
and approximately $47.60 per barrel of oil at the
March 5, 2007 measurement date, the carrying value of the
Companys oil and gas properties exceeded the full cost
ceiling limitation by approximately $11,200,000. Therefore, the
Company recorded an additional ceiling writedown of $11,200,000
at December 31, 2006. In 2005 and 2004, the Company also
recorded ceiling writedowns of $13,450,000 and $4,100,000,
respectively. A decline in prices received for oil and gas sales
or an increase in operating costs subsequent to the measurement
date or reductions in estimated economically recoverable
quantities could result in the recognition of additional ceiling
write-downs of oil and gas properties in future periods.
2007
Operational and Financial Objectives
Infinity-Wyoming plans to focus on optimizing production from
existing wells and the advancement of its prospects through
additional geological and geophysical analysis. Infinity-Wyoming
anticipates 2007 capital expenditures will be approximately
$1 million to $2 million to deepen an oil well,
reenter and recomplete a gas well previously abandoned by
another operator, conduct additional geological and geophysical
analysis, and increase its acreage positions.
Infinity-Texas plans to focus on increasing its production and
acreage position in the Fort Worth Basin of central Texas.
Infinity-Texas anticipates its 2007 capital expenditures will be
approximately $20 million to $24 million to drill
between 10 and 20 wells, complete one vertical well
awaiting completion at December 31, 2006, conduct
additional geological and geophysical analysis on its acreage
and acquire additional acreage.
The Companys ability to complete these activities is
dependent on a number of factors including, but not limited to:
|
|
|
|
|
The availability of the capital resources required to fund the
activity;
|
29
|
|
|
|
|
The availability of third party contractors for drilling rigs
and completion services (although the Company has one rig under
contract and operating in Texas); and
|
|
|
|
The approval by regulatory agencies of applications for permits
to conduct exploration activities in a timely manner.
|
Corporate
Activities
Infinity plans to conduct an environmental study and the
development of geological information from reprocessing and
additional evaluation of existing
2-D seismic
data to be acquired over its Perlas and Tyra concession blocks
offshore Nicaragua. Infinity has issued letters of credit of
approximately $850,000 for this initial work on the leases.
Results
of operations for the year ended December 31, 2006 compared
to the year ended December 31, 2005
On December 15, 2006, Infinity sold its oilfield services
business for approximately $52 million. Infinity has
reflected the results its oilfield services business as
discontinued operations in its statements of operations and
balance sheet. The Companys discussion of its results of
operations is presented on a continuing operations basis.
Net
Loss
Infinity incurred a net loss after taxes of $12.7 million,
or $.84 per diluted share, in 2006 compared to a net loss after
taxes of $13.6 million, or $1.05 per diluted share, in
2005. The change between periods was the result of the items
discussed below.
Revenue
Infinity achieved total oil and gas revenue of
$12.3 million in 2006 compared to $9.2 million in
2005. The increase in oil and gas revenue was the result of
improved price realizations combined with higher oil and natural
gas sales volumes. The increase in sales volumes was due
primarily to successful developmental drilling in the Sand Wash
Basin in northwest Colorado and successful exploratory drilling
in the Fort Worth Basin.
Production
Expenses
Oil and gas production expenses increased to $4.6 million,
or $2.81 per Mcfe, during 2006, from $3.5 million, or
$2.76 per Mcfe, in the prior year. The increase in
production expenses during 2006 was attributable to a full year
of costs incurred at the Companys Sand Wash Basin
property, which began producing in March 2005, and
Fort Worth Basin properties, which began producing in the
second quarter of 2005. The increase in production cost on a per
Mcfe basis was the result of a year-over-year increase in
oilfield services costs.
Production
Taxes
Oil and gas production taxes for 2006 decreased slightly to
$0.8 million from $0.9 million in 2005 as a result of
a decrease in production from the Pipeline Field located in
Wyoming where production taxes are higher than the
Companys other producing locations. In addition, oil and
gas production taxes for 2006 include a credit of approximately
$125,000 recorded in the period to reflect estimated refunds of
production taxes paid in prior periods. The estimated refunds
result from the June 2006 designation of the Barnett Shale in
Erath County, Texas as an area eligible for a reduced production
tax rate. As a result of this designation, the Company reflects
the payments of severance tax for the eligible wells as a
prepayment rather than as production tax expense.
General
and Administrative Expenses
General and administrative expenses increased to
$3.6 million for 2006, from $3.0 million in the prior
year. The increase was largely due to costs associated with the
Companys efforts to refinance its debt in the 2006 period,
30
an increase in personnel and personnel related costs and
stock-based compensation expense recorded during the 2006 period.
Depreciation,
Depletion, Amortization and Accretion
Infinity recognized depreciation, depletion, amortization and
accretion (DD&A) expense of approximately
$7.9 million during 2006, an increase of approximately
$1.7 million compared to DD&A expense of approximately
$6.2 million in the prior year. The increase in DD&A
expense was due to an increase in finding costs associated with
the Companys exploration and development program and
increased oil and gas production.
Ceiling
Write Down
During the first nine months of 2006, the Company recognized
aggregate ceiling writedowns of $26,600,000 as a result of the
carrying amount of oil and gas properties subject to
amortization exceeding the full cost ceiling limitation. At
December 31, 2006, the carrying value of the Companys
oil and gas properties exceeded the full cost ceiling limitation
by approximately $14,300,000, based upon a natural gas price of
approximately $5.66 per Mcf and an oil price of
approximately $48.56 per barrel in effect at that date.
However, based on subsequent pricing of approximately
$7.07 per Mcf of gas and approximately $47.60 per
barrel of oil at the March 5, 2007 measurement date, the
carrying value of the Companys oil and gas properties
exceeded the full cost ceiling limitation by approximately
$11,200,000. Therefore, the Company recorded an additional
ceiling writedown of $11,200,000 at December 31, 2006. At
December 31, 2005, the carrying amount of the
Companys oil and gas properties subject to amortization
exceeded the full cost ceiling limitation by approximately
$13,450,000 based upon an average natural gas price of
$8.21 per Mcf and an average oil price of $60.74 per
barrel in effect at that date.
Other
Income (Expense)
Other income and expense was a net expense of $16.3 million
in 2006 compared to a net expense of $2.0 million in the
prior year. The change of $14.3 million was principally due
to (i) a $0.7 million increase in interest expense due
to an increase in average debt outstanding and higher average
interest rates during 2006, (ii) $0.2 million of
additional amortization costs resulting from higher debt
issuance costs recorded in connection with the Companys
issuance of senior secured notes in 2005 and 2006, and
(iii) $26.2 million of additional early extinguishment
of debt expense resulting from amendments to and repayment of
the Companys senior secured notes, partially offset by a
$11.8 million increase in income resulting from the
decrease in the fair value of derivative liabilities.
Income
Tax
Infinity reflected no net tax benefit or expense from continuing
operations in 2006 and 2005. The net operating losses generated
in those periods increased Infinitys net deferred tax
asset. Included in gain on sale of discontinued operations for
2006 is $0.5 million of estimated alternative minimum
taxes. Due to uncertainty as to the ultimate utilization of the
Companys net deferred tax asset, as of December 31,
2006 and 2005, the Company recorded a full valuation allowance
for its net deferred tax asset.
Discontinued
Operations
On December 15, 2006, the Company completed the sale of its
oilfield services subsidiaries for approximately
$52 million in cash. In connection with the sale, the
Company recognized a gain of $33,351,000, net of taxes of
$0.5 million. Results from the Companys oilfield
subsidiaries are reflected as discontinued operations for all
periods. Included in income from discontinued operations for the
years ended December 31, 2006 and 2005 are revenues of
$34,625,000 and $21,583,000, respectively.
31
Results
of operations for the year ended December 31, 2005 compared
to the year ended December 31, 2004
Net
Loss
Infinity incurred a net loss after taxes of $13.6 million,
or $1.05 per diluted share, in 2005 compared to a net loss
after taxes of $4.6 million, or $0.49 per diluted
share, in 2004. The change between periods was the result of the
items discussed below.
Revenue
Infinity achieved total oil and gas revenue of $9.2 million
in 2005 compared to $6.3 million in 2004. The increase in
oil and gas revenue was the result of improved price
realizations for both oil and gas combined with higher oil sales
volumes, partially offset by lower gas sales volumes. The
increase in oil sales volumes was due primarily to successful
developmental drilling in the Sand Wash Basin in northwest
Colorado. Declines in gas sales volumes from the Companys
Pipeline field were partially offset by new production from
exploratory drilling in the Fort Worth Basin.
Production
Expenses
Oil and gas production expenses increased to $3.5 million,
or $2.76 per Mcfe, during 2005, from $1.9 million, or
$1.66 per Mcfe, in the prior year. The increase in
production expenses was attributable to costs incurred at the
Companys Sand Wash Basin property, which began producing
in March 2005, and Fort Worth Basin properties, which began
producing in the second quarter of 2005. The increase in
production cost on a per Mcfe basis was the result of the
increase in production from the Companys Sand Wash Basin
oil property, which has higher operating costs.
Production
Taxes
Oil and gas production taxes for 2005 increased to
$.9 million from $0.7 million in 2004 as a result of
the increase in revenue discussed above.
General
and Administrative Expenses
General and administrative expenses increased to
$3.0 million for 2005, from $2.7 million in the prior
year. The increase was largely due to an increase in personnel
and personnel-related costs, costs associated with the
Companys Sarbanes-Oxley compliance efforts and increased
cost of being incorporated in Delaware, partially offset by an
increase in capitalized general and administrative expenses in
2005 as a result of increased drilling and acquisition activity.
Depreciation,
Depletion, Amortization and Accretion
Infinity recognized depreciation, depletion, amortization and
accretion (DD&A) expense of approximately
$6.2 million during 2005, an increase of approximately
$2.5 million compared to DD&A expense of approximately
$3.7 million in the prior year. The increase in DD&A
expense was due to an increase in finding costs associated with
the Companys exploration and development program and
increased oil and gas production.
Ceiling
Write Down
At December 31, 2005, the carrying amount of the
Companys oil and gas properties subject to amortization
exceeded the full cost ceiling limitation by approximately
$13,450,000 based upon an average natural gas price of
$8.21 per Mcf and an average oil price of $60.74 per
barrel in effect at that date. At December 31, 2004, the
carrying amount of the Companys oil and gas properties
subject to amortization exceeded the full cost ceiling
limitation by approximately $8,900,000 based upon an average
natural gas price of $6.07 per Mcf and an average oil price
of $40.25 per barrel in effect at that date. However, due
to subsequent price increases to approximately $6.53 per
Mcf of gas and $54.55 per barrel of oil at the
March 15, 2005 measurement date, the Company was only
required to record a ceiling writedown of $4,100,000 in the
quarter and year ended December 31, 2004.
32
Other
Income (Expense)
Other income and expense was a net expense of $2.0 million
in 2005 compared to a net expense of $2.9 million in the
prior year. The change of $0.9 million was principally due
to (i) a $1.5 million increase in interest expense due
to an increase in average debt outstanding and higher average
interest rates during 2005, and (ii) $0.7 million of
additional early extinguishment of debt expense resulting from
additional debt retired during 2005, partially offset by a
$0.6 million decrease in amortization costs resulting from
loan costs written off in connection with debt retirement in
2005 and $2.9 million of income resulting from the decrease
in the fair value of derivative liabilities (see Note 5 in
notes to consolidated financial statements).
Income
Tax
Infinity reflected no net tax benefit or expense in 2005 and
2004. The net operating losses generated in those periods
increased Infinitys net deferred tax asset. Due to
uncertainty as to the ultimate utilization of the Companys
net deferred tax asset, as of December 31, 2005 and 2004,
the Company recorded a full valuation allowance for its net
deferred tax asset, as further described in Note 7 of the
consolidated financial statements.
Discontinued
Operations
On December 15, 2006, the Company completed the sale of its
oilfield services subsidiaries for approximately
$52 million in cash. Results from the Companys
oilfield subsidiaries are reflected as discontinued operations
for all periods. Included in income from discontinued operations
for the years ended December 31, 2005 and 2004 are revenues
of $21,583,000 and $14,721,000, respectively.
Off
Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
Liquidity
and Capital Resources
Infinitys primary sources of liquidity are cash provided
by operations and debt and equity financings. Infinitys
primary needs for cash are for the operation, development,
production, exploration and acquisition of oil and gas
properties and for fulfillment of working capital obligations.
As of December 31, 2006, the Company had a working capital
deficit of $7.4 million, compared to a working capital
surplus of $1.6 million at December 31, 2005.
Excluding current assets and liabilities of discontinued
operations at December 31, 2005, the Company would have had
a working capital deficit at December 31, 2005 of
$1.9 million. The $5.5 million change in working
capital (excluding the effects of current assets and liabilities
of discontinued operations) is largely the result of a
significant increase in vendor payables incurred and cash used
in connection with the Companys 2006 drilling program.
During the year ended December 31, 2006, cash provided by
operating activities was $14.9 million, compared to
$9.7 million in 2005. The increase in cash provided by
operating activities of $5.2 million was primarily due to
improved gross profit, partially offset by increased interest
expense and cash expenses paid in connection with early
extinguishment of debt.
During 2006, cash provided by investing activities was
$18.0 million, compared to $42.5 million used in 2005.
Excluding net proceeds of $49.7 million from the sale of
the Companys oilfield services business, cash used in
investing activities during 2006 was $31.7 million. The
decrease in cash used in investing activities of
$10.8 million was primarily attributable to a
$13.7 million decrease in exploration and development
capital expenditures resulting from the suspension of
exploration and development activities in mid-2006, partially
offset by an increase of $1.4 million in oilfield services
capital expenditures.
During 2006, cash used in financing activities was
$40.0 million, compared to $37.7 million provided by
financing activities during 2005. The net change of
$77.7 million was principally due to the repayment of a net
$40.0 million of debt during 2006 (including
$9.0 million of increased principal resulting from covenant
violations under the Companys then outstanding senior
secured notes) compared to net debt proceeds of
$35.7 million
33
received in 2005 and proceeds from issuance of common stock of
$4.7 million, partially offset by $2.7 million of debt
and equity issuance costs incurred in 2005.
On December 15, 2006, Infinity completed the sale of its
oilfield services subsidiaries, Consolidated Oil Well Services,
Inc. and CIS-Oklahoma, Inc. for approximately $52 million
in cash. Infinitys former oilfield services business is
reported as a discontinued operation in the accompanying
statements of operations and balance sheets; however, cash flows
from the former oilfield services business are not reflected
separately in the accompanying statements of cash flows. The
following table quantifies cash flows from the discontinued
operation by category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In millions)
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
13
|
|
|
|
8
|
|
|
|
3
|
|
Investing activities
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
2
|
|
Financing activities
|
|
|
|
|
|
|
(4
|
)
|
|
|
1
|
|
Historically, a significant portion of cash flows from
Infinitys former oilfield services business was used to
fund corporate overhead, debt service (or interest) and a
portion of Infinitys oil and gas exploration and
development activities. The absence of such cash flows is
expected to increase the overall debt required by Infinity to
fund such activities in the future.
Infinity used a portion of the proceeds from the sale of its
oilfield services business to repay the outstanding principal
amount of notes and accrued interest on its former senior
secured notes facility and terminate the facility. On
January 10, 2007, Infinity entered into a $50 million
reserve-based revolving credit facility (the Credit
Facility) with Amegy Bank N.A. (Amegy). Under
the terms of the Credit Facility, Infinity may borrow, repay and
re-borrow on a revolving basis up to the lesser of (i) the
aggregate sums permitted under the borrowing base, initially set
at $27 million, or (ii) $50 million. At closing,
Infinity borrowed $8.9 million under the Credit Facility,
which was used to settle past due trade payables, fund working
capital needs and pay expenses of the financing transaction.
Additional amounts borrowed under the facility may be used to
fund the plan of development agreed to by Infinity and Amegy.
The Credit Facility has an initial term of two years. Amounts
borrowed bear interest at graduated variable rates based on
LIBOR or the prime rate, which rates shall be adjusted based on
the percentage of the applicable borrowing base used by Infinity
from time to time. LIBOR rates can range between LIBOR plus
2.50% and LIBOR plus 3.25%, and prime rates can range between
prime and prime plus 0.50%. Interest payments are due on a
monthly basis and principal payments may be required under the
Credit Facility to meet a borrowing base deficiency or monthly
borrowing commitment reductions. The borrowing base under the
Credit Facility and the applicable interest rate are subject to
adjustment at least once every six months. Outstanding balances
are secured by substantially all of the assets of Infinity and
its subsidiaries.
The Credit Facility contains certain standard continuing
covenants and agreements and requires Infinity to maintain
certain financial ratios and thresholds. Under the Credit
Facility, Infinity is subject to certain limitations with
respect to hedging transactions. In addition, Infinity was
required to enter into certain hedging transactions covering in
the aggregate at least seventy percent (70%) of anticipated
production from its proved developed producing oil and gas
properties.
Outlook
for 2007
The Company has retained an investment bank to explore its
strategic alternatives, including a sale of some or all of its
assets. The Company and its investment bank are actively engaged
in discussions with numerous parties regarding its strategic
alternatives. The Company cannot predict the outcome of these
discussions, whether a transaction might be consummated, or the
potential impact of such a transaction on the Companys
stockholders.
Depending on the results of Infinitys exploration of
strategic alternatives, the availability of capital resources,
the availability of third party contractors for drilling and
completion services, and satisfaction of regulatory activities,
Infinity could incur capital expenditures of approximately
$21 million to $27 million during 2007. Approximate
capital expenditures by operating entity are anticipated to be
$24 million by Infinity-Texas; $2 million
34
by Infinity-Wyoming; and $1 million by Infinity Energy
Resources, Inc. The Company could also make capital expenditures
for acquisitions or accelerated drilling activities in excess of
these amounts should appropriate opportunities arise.
The Company has a $50 million reserve-based revolving
credit facility (the Credit Facility) with Amegy
Bank N.A. (Amegy), under which Infinity may borrow,
repay and re-borrow on a revolving basis up to the lesser of
(i) the aggregate sums permitted under the borrowing base,
initially set at $27 million, or
(ii) $50 million. As of March 9, 2007, the
Company had drawn $9.5 million under the Credit Facility,
and has $17.5 million available to fund budgeted capital
expenditures under the approved plan of development under the
Credit Facility. The Credit Facility has an initial term of two
years and amounts borrowed bear interest at graduated variable
rates based on LIBOR or the prime rate, which rates shall be
adjusted based on the percentage of the applicable borrowing
base used by Infinity from time to time. LIBOR rates can range
between LIBOR plus 2.50% and LIBOR plus 3.25%, and prime rates
can range between prime and prime plus 0.50%.
Depending on the market price for crude oil and natural gas
during 2007, the number of wells ultimately drilled and
stabilized production levels from wells expected to be placed on
line during 2007, Infinity would expect to generate cash flow
from operating activities during 2007 of between $4 million
and $8 million.
In summary, Infinity believes that it will have approximately
$23 million to $27 million available to it in 2007
from external financing, including borrowings under the Credit
Facility, cash from operating activities, and cash collateral of
$850,000 securing letters of credit related to its Nicaraguan
concessions to fund its 2007 planned capital expenditures of
$21 million to $27 million.
Should Infinity identify acquisition opportunities, or if it
wishes to accelerate the exploration and development of its oil
and gas properties beyond that currently anticipated, or if cash
flow from operating activities is not at levels anticipated, or
if Infinity is unable to borrow under the Credit Facility,
Infinity may seek the forward sale of oil and gas production,
partnerships or strategic alliances for the development of its
undeveloped acreage, the public or private offering of common or
preferred equity or subordinated debt, asset sales, or other
joint interest or joint venture opportunities to fund any cash
shortfalls, or, because Infinitys planned capital
expenditures are largely discretionary, Infinity could decrease
the level of its planned capital expenditures.
Critical
Estimates
Following is a discussion of estimates used in the preparation
of Infinitys financial statements that management deems to
be critical in nature because either (i) the accounting
estimate requires the Company to make assumptions about matters
that are highly uncertain at the time the accounting estimate is
made, and different estimates could have reasonably been used
for the accounting estimate in the current period, or
(ii) in managements judgment changes in the
accounting estimate that are reasonably likely to occur from
period to period would have a material impact on the
presentation of the Companys financial condition or
results of operations.
Reserve
Estimates
Infinitys estimate of proved reserves is based on the
quantities of oil and gas which geological and engineering data
demonstrate, with reasonable certainty, to be recoverable in
future years from known reservoirs under existing economic and
operating conditions. The accuracy of any reserve estimate is a
function of the quality of available data, engineering and
geological interpretation, and judgment. For example, the
Company must estimate the amount and timing of future operating
costs, production and property taxes, development costs, and
workover costs, all of which may, in fact, vary considerably
from actual results. In addition, as prices and cost levels
change from year to year, the estimate of proved reserves also
changes. Any significant variance in these assumptions could
materially affect the estimated quantity and value of the
Companys reserves. Despite the inherent imprecision in
these engineering estimates, oil and gas reserves are used
throughout Infinitys financial statements. For example,
since oil and gas properties are depleted using the
units-of-production
method, the quantity of reserves could significantly impact
DD&A expense. In addition, oil and gas properties are
subject to a ceiling limitation based in part on the quantity of
proved reserves. Finally, these reserves are the basis for
supplemental oil and gas disclosures.
35
Unproved
Properties
On a quarterly basis, the costs of unproved properties are
evaluated for inclusion in the costs to be amortized resulting
from the determination of proved reserves, impairments, or
reductions in value. To the extent that the evaluation indicates
these properties are impaired, the amount of the impairment is
added to the capitalized costs to be amortized. Abandonments of
unproved properties are accounted for as an adjustment to
capitalized costs related to proved oil and gas properties, with
no losses recognized.
Fair
Value of Derivatives
The Company records all derivative instruments assets or
liabilities at fair value on the balance sheet. The accounting
treatment for the changes in fair value is dependent upon
whether or not a derivative instrument qualifies for hedge
accounting and, if so, whether the derivative is a cash flow
hedge or a fair value hedge. Changes in the fair value of
effective cash flow hedges are recognized in other comprehensive
income until the hedged item is recognized in earnings. For fair
value hedges, to the extent the hedge is effective there is no
effect on the statement of operations, because changes in the
fair value of the derivative instrument offset changes in the
fair value of the hedged item. For derivative instruments that
do not qualify as fair value hedges or cash flow hedges, changes
in fair value are recognized in earnings.
The Company periodically hedges a portion of its oil and gas
production through swap and collar agreements. The purpose of
the hedges is to provide a measure of stability to the
Companys cash flows in an environment of volatile oil and
gas prices and to manage the exposure to commodity price risk.
In addition, the warrants issued with the Companys retired
senior secured notes are separately accounted for as
freestanding derivatives at estimated fair value.
The estimated fair values of the Companys derivative
instruments require substantial judgment. The determination of
fair value includes significant estimates by management
including the term of the instruments, volatility of the price
of the Companys common stock and interest rates, among
other items. The fluctuations in estimated fair value may be
significant from period to period, which, in turn, may have a
significant impact on the Companys reported financial
condition and results of operations.
Asset
Retirement Obligations
The Company has obligations to remove tangible equipment and
restore locations, primarily associated with plugging and
abandoning wells. Estimating future restoration and removal
costs, or asset retirement obligations (ARO), is
difficult and requires management to make estimates and
judgments, because most of the removal obligations are several
years in the future. Inherent in the calculation of the present
value of the Companys ARO under existing accounting
literature are numerous assumptions and judgments, including
ultimate settlement amounts, inflation factors, credit adjusted
discount rates, timing of settlement, and changes in the legal,
regulatory, environmental, and political environments. To the
extent future revisions to these assumptions impact the present
value of the existing ARO liability, a corresponding adjustment
is made to the oil and gas property balance. In addition,
increases in the discounted ARO liability resulting from the
passage of time will be reflected as accretion expense in the
Consolidated Statements of Operations.
Valuation
of Tax Asset
The Company uses the asset and liability method of accounting
for income taxes. This method requires the recognition of
deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between financial
accounting bases and tax bases of assets and liabilities. The
tax benefits of tax loss carryforwards and other deferred taxes
recognized is limited to the amount of the benefit that is more
likely than not to be realized. In assessing the value of
deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of
deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary
differences become deductible. Management considers the
scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this
assessment. Based upon the level of historical taxable income
and projections for future taxable income over the periods for
which the deferred tax assets are deductible,
36
as of December 31, 2006 and 2005, management was not able
to conclude that it is more likely than not that the Company
will realize the benefits of these deductible differences. As
such, at December 31, 2006 and 2005, the Company recorded a
full valuation allowance for its net deferred tax asset.
Critical
Policies
The accounting for Infinitys business is subject to
special accounting rules that are unique to the oil and gas
industry. There are two allowable methods of accounting for oil
and gas business activities: the full-cost method and the
successful efforts method. The differences between the two
methods can lead to significant variances in the amounts
reported in the Companys financial statements. Infinity
has elected to follow the full-cost method, which is described
below.
Oil and
Gas Properties, Depreciation and Full Cost Ceiling
Test
Under the full cost method of accounting for oil and gas
properties, all productive and nonproductive costs incurred in
connection with the exploration for and development of oil and
gas reserves are capitalized. Capitalized costs include lease
acquisition costs, geological and geophysical work, delay
rentals, the cost of drilling, completing and equipping oil and
gas wells, and salaries, benefits and other internal salary
related costs directly attributable to these activities. The
capitalized costs are depleted over the life of the reserves
associated with the assets, with the depletion expense
recognized in the period that the reserves are produced. This
depletion expense is calculated by dividing the periods
production volumes by the estimated volume of reserves
associated with the investment and multiplying the calculated
percentage by the capitalized investment.
The costs of wells in progress and unevaluated properties,
including any related capitalized interest, are not amortized.
On a quarterly basis, such costs are evaluated for inclusion in
the costs to be amortized resulting from the determination of
proved reserves, impairments, or reductions in value. To the
extent that the evaluation indicates these properties are
impaired, the amount of the impairment is added to the
capitalized costs to be amortized. Abandonments of unproved
properties are accounted for as an adjustment to capitalized
costs related to proved oil and gas properties, with no losses
recognized.
Companies that use the full cost method of accounting for oil
and gas exploration and development activities are required to
perform a ceiling test each quarter. The full cost ceiling test
is an impairment test prescribed by SEC
Regulation S-X
Rule 4-10.
The test determines a limit, or ceiling, on the net book value
of oil and gas properties. That limit is basically the after tax
present value of the future net cash flows from proved oil and
natural gas reserves, as adjusted for the effect of cash flow
hedges. This ceiling is compared to the net book value of the
oil and gas properties reduced by any related net deferred
income tax liability. If the net book value reduced by the
related deferred income taxes exceeds the ceiling, an
impairment, or non-cash writedown, is required. A ceiling test
impairment could cause the Company to record a significant
non-cash loss for a particular period; however, the future
depletion, depreciation and amortization rate would be reduced.
In 2006, 2005 and 2004, the Company recorded ceiling writedowns
of $37,800,000, $13,450,000 and $4,100,000, respectively.
Under the alternative successful efforts method of
accounting, surrendered, abandoned, and impaired leases, delay
lease rentals, dry holes, and overhead costs are expensed as
incurred. Capitalized costs are depleted on a property by
property basis under the successful efforts method. Impairments
are assessed on a property by property basis and are charged to
expense when assessed. In general, the application of the full
cost method of accounting results in higher capitalized costs
and higher depletion rates compared to the successful efforts
method.
The Company follows the full cost method because management
believes it appropriately reflects the cost of the
Companys exploration programs as part of an overall
investment in discovering and developing proved reserves.
37
Contractual
Obligations
The following table summarizes by period the Companys
contractual obligations as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2007
|
|
|
2008 and 2009
|
|
|
2010 and 2011
|
|
|
Thereafter
|
|
|
|
(In thousands)
|
|
|
Asset retirement obligations(a)
|
|
$
|
1,602
|
|
|
$
|
466
|
|
|
$
|
289
|
|
|
$
|
453
|
|
|
$
|
394
|
|
Capital lease
|
|
|
48
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
655
|
|
|
|
198
|
|
|
|
396
|
|
|
|
61
|
|
|
|
|
|
Gas gathering commitments(b)
|
|
|
4,793
|
|
|
|
560
|
|
|
|
1,839
|
|
|
|
1,916
|
|
|
|
478
|
|
Non-current production and
property taxes
|
|
|
535
|
|
|
|
|
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
7,633
|
|
|
$
|
1,272
|
|
|
$
|
3,059
|
|
|
$
|
2,430
|
|
|
$
|
872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The table above reflects the Companys estimate of the
settlement of its asset retirement obligations; however, neither
the timing nor the ultimate settlement amounts of such
obligations can be determined in advance with any precision. See
Note 1 of Notes to Consolidated Financial Statements. |
|
(b) |
|
Gathering commitments represent minimum estimated gathering fees
under a gas gathering contract for gas production from the
Companys Erath County, Texas properties; however, the
ultimate settlement amounts of these obligations can not be
determined in advance with any precision. The table above does
not reflect the obligations associated with a gas gathering and
transportation contract related to the Companys Pipeline
field. While Infinity-Wyoming has failed to deliver the volumes
required under the terms of the contract, the pipeline operators
have also not provided the compression and gathering
capabilities they were required to provide under the contract.
Management is currently negotiating revised volume commitments
under a lengthened contract with the third-party gatherer and
processor. See Note 8 of Notes to Consolidated Financial
Statements. |
Recently
Issued Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation Number 48
(FIN 48), Accounting for Uncertainty in
Income Taxes an Interpretation of FASB Statement
No. 109. This interpretation clarifies the accounting
for uncertainty in an enterprises financial statements in
accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes. This statement
prescribes a recognition threshold and measurement of a tax
position taken or expected to be taken in a tax return. This
interpretation also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. This interpretation is
effective for fiscal years beginning after December 15,
2006. The Company does not expect the adoption of FIN 48 to
have a material impact on its financial position or results of
operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. The standard provides guidance
for using fair value to measure assets and liabilities. Under
the standard, fair value refers to the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants in the market in
which the reporting entity transacts. The standard clarifies the
principle that fair value should be based on the assumptions
market participants would use when pricing the asset or
liability. In support of this principle, the standard
establishes a fair value hierarchy that prioritizes the
information used to develop those assumptions. The statement is
effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods
within those fiscal years. The Company is currently evaluating
the statement to determine what impact, if any, it will have on
the Companys financial position or results of operations.
In December 2006, the FASB issued FASB Staff Position
(FSP) No. EITF
00-19-2,
Accounting for Registration Payment Arrangements, which
addresses an issuers accounting for registration payment
arrangements. The FSP specifies that the contingent obligation
to make future payments or otherwise transfer consideration
under a registration payment arrangement, whether issued as a
separate agreement or included as a provision of a financial
instrument or other agreement, should be separately recognized
and measured in accordance with FASB
38
Statement No. 5, Accounting for Contingencies. The
guidance in the FSP amends FASB Statements No. 133,
Accounting for Derivative Instruments and Hedging
Activities, and No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities
and Equity, and FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of
Others, to include scope exceptions for registration payment
arrangements. The FSP further clarifies that a financial
instrument subject to a registration payment arrangement should
be accounted for in accordance with other applicable generally
accepted accounting principles without regard to the contingent
obligation to transfer consideration pursuant to the
registration payment arrangement. FSP No. EITF
00-19-2 is
effective immediately for registration payment arrangements and
the financial instruments subject to those arrangements that are
entered into or modified subsequent to the date of issuance of
the FSP. For registration payment arrangements and financial
instruments subject to those arrangements that were entered into
prior to the issuance of the FSP, the provisions of the FSP are
effective for financial statements issued for fiscal years
beginning after December 15, 2006, and interim periods
within those fiscal years. The Company does not expect the
adoption of FSP No. EITF
00-19-2 to
have a material impact on its financial position or results of
operations.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
Infinitys major market risk exposure is in the pricing
applicable to its oil and gas production. Realized pricing is
primarily driven by the prevailing price for crude oil and spot
prices applicable to Infinitys crude oil and natural gas
production. Historically, prices received for gas production
have been volatile and unpredictable. Pricing volatility is
expected to continue. Excluding sales under a fixed price
contract, gas price realizations ranged from a low of $3.88 to a
high of $7.48 per Mcf during the year ended
December 31, 2006. Oil price realizations ranged from a low
of $47.85 per barrel to a high of $73.95 per barrel
during that period.
Infinity periodically enters into fixed-price physical contracts
and commodity derivative contracts on a portion of its projected
natural gas and crude oil production in accordance with its
Energy Risk Management Policy. These activities are intended to
support cash flow at certain levels by reducing the exposure to
oil and gas price fluctuations. Through March 2006, the Company
sold 2,000 MMBtu of natural gas per day under one fixed
price physical contract. Sales under this fixed price contract
were accounted for as normal sales agreements under the
exemption in SFAS No. 133. For the years ended
December 31, 2006, 2005 and 2004, the effect of
Infinitys sale of a portion of its gas production under a
fixed price contract, compared to spot sales, was a decrease in
revenue of approximately $0.3 million, $1.4 million
and $0.6 million, respectively.
As of December 31, 2006, Infinity had the following
costless collar arrangements in place to manage exposure to oil
price volatility on a portion of its oil production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Terms of Arrangements
|
|
Bbls per Day
|
|
|
NYMEX Floor Price
|
|
|
NYMEX Ceiling Price
|
|
|
July 1, 2006
March 31, 2007
|
|
|
50
|
|
|
$
|
55.00
|
|
|
$
|
77.00
|
|
January 1, 2007
June 30, 2007
|
|
|
50
|
|
|
$
|
57.50
|
|
|
$
|
77.50
|
|
April 1, 2007
September 30, 2007
|
|
|
50
|
|
|
$
|
60.00
|
|
|
$
|
85.50
|
|
July 1, 2007
December 31, 2007
|
|
|
50
|
|
|
$
|
62.50
|
|
|
$
|
87.00
|
|
October 1, 2007
March 31, 2008
|
|
|
50
|
|
|
$
|
62.00
|
|
|
$
|
85.60
|
|
As of December 31, 2006, Infinity had the following
costless collar arrangements in place to manage exposure to
natural gas price volatility on a portion of its natural gas
production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Terms of Arrangements
|
|
MMBtu per Day
|
|
|
WAHA Floor Price
|
|
|
WAHA Ceiling Price
|
|
|
January 1, 2007
March 31, 2007
|
|
|
1,000
|
|
|
$
|
7.50
|
|
|
$
|
12.00
|
|
January 1, 2007
June 30, 2007
|
|
|
1,000
|
|
|
$
|
6.00
|
|
|
$
|
10.55
|
|
April 1, 2007
September 30, 2007
|
|
|
1,000
|
|
|
$
|
6.50
|
|
|
$
|
10.20
|
|
39
Subsequent to December 31, 2006, the Company entered into
the following NYMEX oil swaps:
|
|
|
|
|
|
|
|
|
Terms of Arrangements
|
|
Bbls per Day
|
|
|
NYMEX Swap Price
|
|
|
April 1, 2008
December 31, 2008
|
|
|
65
|
|
|
$
|
57.40
|
|
January 1, 2009
December 31, 2009
|
|
|
55
|
|
|
$
|
57.95
|
|
January 1, 2010
December 31, 2010
|
|
|
50
|
|
|
$
|
58.90
|
|
Subsequent to December 31, 2006, the Company entered into
the following WAHA Natural gas swaps:
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
|
|
Terms of Arrangements
|
|
per Day
|
|
|
WAHA Swap Price
|
|
|
October 1, 2007
December 31, 2007
|
|
|
1,000
|
|
|
$
|
6.915
|
|
January 1, 2008
December 31, 2008
|
|
|
800
|
|
|
$
|
7.235
|
|
January 1, 2009
December 31, 2009
|
|
|
500
|
|
|
$
|
7.170
|
|
January 1, 2010
December 31, 2010
|
|
|
500
|
|
|
$
|
6.865
|
|
Subsequent to December 31, 2006, the Company entered into
the following CIG Natural gas swaps:
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
CIG
|
|
Terms of Arrangements
|
|
per Day
|
|
|
Swap Price
|
|
|
February 1, 2007
December 31, 2007
|
|
|
600
|
|
|
$
|
5.200
|
|
January 1, 2008
December 31, 2008
|
|
|
400
|
|
|
$
|
6.475
|
|
January 1, 2009
December 31, 2009
|
|
|
400
|
|
|
$
|
6.810
|
|
January 1, 2010
December 31, 2010
|
|
|
300
|
|
|
$
|
6.565
|
|
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS
|
The consolidated financial statements and supplementary
information filed as part of this Item 8 are listed under
Part IV, Item 15, Exhibits, Financial Statement
Schedules, and Reports on
Form 8-K
and contained in this
Form 10-K
commencing on
page F-1.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
The Company maintains disclosure controls and procedures that
are designed to ensure that information required to be disclosed
in the Companys reports under the Securities Exchange Act
of 1934, as amended (Exchange Act) is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to management,
including the Companys Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure. The Companys management,
with the participation of the Companys Chief Executive
Officer, President and Chief Operating Officer, and Chief
Financial Officer, has evaluated the effectiveness of the
Companys disclosure controls and procedures as of the end
of the fiscal year covered by this Annual Report on
Form 10-K.
The Companys Chief Executive Officer and Chief Financial
Officer have concluded that, as of the end of the period covered
by this Annual Report on
Form 10-K,
the Companys disclosure controls and procedures were
effective.
Managements
Report on Internal Control over Financial Reporting
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting. The Companys internal control system was
designed to provide reasonable assurance regarding
40
the reliability of financial reporting and the preparation and
fair presentation of published financial statements in
accordance with generally accepted accounting principles and
includes those policies and procedures that:
|
|
|
|
|
pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of its assets;
|
|
|
|
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of its financial statements in
accordance with generally accepted accounting principles, and
that its receipts and expenditures are being made only in
accordance with authorizations of its management and
directors; and
|
|
|
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on its
financial statements.
|
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Managements projections of any evaluation of the
effectiveness of internal control over financial reporting as to
future periods are subject to the risks that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2006 and in making this assessment used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control-Integrated
Framework in accordance with the standards of the Public Company
Accounting Oversight Board (United States). The Companys
management determined that as of December 31, 2006, the
Companys internal control over financial reporting was
effective.
Report of
Independent Registered Public Accounting Firm
Ehrhardt Keefe Steiner & Hottman PC, the Companys
independent registered public accounting firm that audited the
Companys financial statements included in this Annual
Report on
Form 10-K
for the period ended December 31, 2006, has issued an audit
report on the effectiveness of the Companys system of
internal control over financial reporting.
Changes
in Internal Control over Financial Reporting
There have not been any changes in the Companys internal
control over financial reporting during the fiscal quarter ended
December 31, 2006 that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
ITEM 10:
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information regarding directors of Infinity is incorporated by
reference to the section entitled Election of
Directors in our definitive proxy statement to be filed
with the Securities and Exchange Commission pursuant to
Regulation 14A in connection with the 2007 annual meeting
of stockholders (the Proxy Statement).
|
|
ITEM 11:
|
EXECUTIVE
COMPENSATION
|
Reference is made to the information set forth under the caption
Executive Compensation and Other Information in the
Proxy Statement, which information (except for the report of the
board of directors on executive compensation and the performance
graph) is incorporated by reference in this report on
Form 10-K.
41
|
|
ITEM 12:
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Reference is made to the information set forth under the caption
Security Ownership of Principal Shareholders and
Management in the Proxy Statement, which information is
incorporated by reference in this report on
Form 10-K.
|
|
ITEM 13:
|
CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
Reference is made to the information contained under the caption
Certain Transactions contained in the Proxy
Statement, which information is incorporated by reference in
this report on
Form 10-K.
|
|
ITEM 14:
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Reference is made to the information contained under the caption
Appointment of Independent Accountant contained in
the Proxy Statement, which information is incorporated by
reference in this report on
Form 10-K.
PART IV
|
|
ITEM 15:
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) Documents filed as part of this report on
Form 10-K
or incorporated by reference.
(1) Our consolidated financial statements are listed on the
Index to Consolidated Financial Statements on
Page F-1
to this report.
(2) Financial Statement Schedules (omitted because not
applicable or not required. Information is disclosed in the
notes to the financial statements).
(3) The following exhibits are filed with this report on
Form 10-K
or incorporated by reference.
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
3
|
.1
|
|
Articles of Incorporation(1)
|
|
3
|
.2
|
|
Bylaws(1)
|
|
4
|
.1
|
|
Form of Placement Agent Warrant in
connection with 8% Convertible Subordinated Notes(2)
|
|
4
|
.2
|
|
Form of Placement Agent Warrants
in connection with 7% Convertible Subordinated Notes(3)
|
|
4
|
.3
|
|
Form of Warrant Agreement for 12%
Bridge Note Financing(2)
|
|
4
|
.4
|
|
Form of Registration Rights
Agreement in connection with January 2004 private placement(4)
|
|
4
|
.5
|
|
Form of Registration Rights
Agreement for November 2004 private placement(5)
|
|
4
|
.6
|
|
Securities Purchase Agreement for
Senior Secured Notes dated January 13, 2005(6)
|
|
4
|
.7
|
|
Form of Initial Note for Senior
Secured Notes(6)
|
|
4
|
.8
|
|
Form of Additional Note for Senior
Secured Notes(6)
|
|
4
|
.9
|
|
Registration Rights Agreement
dated January 13, 2005(6)
|
|
4
|
.10
|
|
Form of Warrant in connection with
Senior Secured Notes(6)
|
|
4
|
.11
|
|
Form of Security Agreement for
Senior Secured Notes(6)
|
|
4
|
.12
|
|
Form of Guaranty for Senior
Secured Notes(6)
|
|
4
|
.13
|
|
Form of Mortgage for Senior
Secured Notes(6)
|
|
10
|
.1
|
|
Stock Option Plan(2); 1999 Stock
Option Plan(7); 2000 Stock Option Plan(8); 2001 Stock Option
Plan(8); 2002 Stock Option Plan(9); 2003 Stock Option Plan(10);
2004 Stock Option Plan(11); 2005 Equity Incentive Plan(12); 2006
Equity Incentive Plan(13)
|
|
10
|
.2
|
|
First Additional Closing Agreement
dated September 7, 2005(14)
|
|
10
|
.3
|
|
Purchase Agreement between
Infinity Energy Resources, Inc. and Q Consolidated Oil Well
Services, LLC dated December 1, 2006(15)
|
42
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
10
|
.4
|
|
Loan Agreement between Infinity
Energy Resources, Inc., Infinity Oil and Gas of Texas, Inc. and
Infinity Oil & Gas of Wyoming, Inc. and Amegy Bank N.A.,
dated effective as of January 9, 2007(16)
|
|
10
|
.5
|
|
Revolving Promissory Note between
Infinity Energy Resources, Inc. and Amegy Bank N.A., dated
January 9, 2007(16)
|
|
10
|
.6
|
|
Form of Change in Control
Agreement(17)
|
|
10
|
.7
|
|
Waiver and Amendment Agreement,
dated August 9, 2006(17)
|
|
10
|
.8
|
|
October 2006 Waiver and Amendment
Agreement, dated October 2, 2006(18)
|
|
10
|
.9
|
|
Acknowledgement and Termination
Agreement between Infinity Energy Resources, Inc., Consolidated
Oil Well Services, Inc. and Stephen D. Stanfield, dated December
15, 2006(19)
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ehrhardt Keefe
Steiner & Hottman PC
|
|
23
|
.2
|
|
Consent of Netherland
Sewell & Associates, Inc.
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer of Periodic Report pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer of Periodic Report pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
32
|
.1
|
|
Certification of Chief Executive
Officer pursuant to 18 U.S.C. Section 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
32
|
.2
|
|
Certification of Chief Financial
Officer pursuant to 18 U.S.C. Section 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
|
|
(1) |
|
Incorporated by reference to our Registration Statement on
Form 8-A
filed on September 13, 2005. |
|
(2) |
|
Incorporated by reference to our Registration Statement
(No. 33-17416-D). |
|
(3) |
|
Incorporated by reference to our Registration Statement on
Form S-3
filed on June 29, 2002 (File
No. 333-96671). |
|
(4) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on January 21, 2004. |
|
(5) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on November 16, 2004. |
|
(6) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on January 14, 2005. |
|
(7) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended March 31, 2000. |
|
(8) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended March 31, 2001. |
|
(9) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the transition period ended December 31, 2001. |
|
(10) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended December 31, 2002. |
|
(11) |
|
Incorporated by reference to our Registration Statement on
Form S-8
filed on July 15, 2004 (File
No. 333-117390). |
|
(12) |
|
Incorporated by reference to our Registration Statement on
form S-8
filed on August 29, 2005 (File
No. 333-12794). |
|
(13) |
|
Incorporated by reference to our Proxy Statement on
Schedule 14A, filed on May 2, 2006. |
|
(14) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on September 8, 2005. |
|
(15) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on December 6, 2006. |
|
(16) |
|
Incorporated by reference to our Current Report on
Form 8-K
filed on January 17, 2007. |
|
(17) |
|
Incorporated by reference to our Quarterly Report on
Form 10-Q,
filed on August 10, 2006. |
|
(18) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on October 3, 2006. |
|
(19) |
|
Filed herewith. |
43
SIGNATURES
In accordance with the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, Infinity has duly caused
this Report to be signed on its behalf by the undersigned
thereunto duly authorized.
INFINITY ENERGY RESOURCES, INC.
Stanton E. Ross
Chief Executive Officer
Dated: March 12, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of Infinity and in the capacities and on the dates
indicated:
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
/s/ STANTON
E. ROSS
Stanton
E. Ross
|
|
Chief Executive Officer
(Principal Executive Officer) and Director
|
|
March 12, 2007
|
|
|
|
|
|
/s/ TIMOTHY
A. FICKER
Timothy
A. Ficker
|
|
Vice President, Chief Financial
Officer (Principal Financial and Accounting Officer)
|
|
March 12, 2007
|
|
|
|
|
|
/s/ JAMES
A. TUELL
James
A. Tuell
|
|
President, Chief Operating Officer
and Director
|
|
March 12, 2007
|
|
|
|
|
|
/s/ ELLIOT
M. KAPLAN
Elliot
M. Kaplan
|
|
Director
|
|
March 12, 2007
|
|
|
|
|
|
/s/ ROBERT
O. LORENZ
Robert
O. Lorenz
|
|
Director
|
|
March 12, 2007
|
|
|
|
|
|
/s/ LEROY
C. RICHIE
Leroy
C. Richie
|
|
Director
|
|
March 12, 2007
|
44
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of
Infinity Energy Resources, Inc.
Denver, Colorado
We have audited the accompanying consolidated balance sheets of
Infinity Energy Resources, Inc. and subsidiaries as of
December 31, 2006 and 2005, and the related consolidated
statements of operations, stockholders equity and
comprehensive income, and cash flows for each of the three years
in the period ended December 31, 2006. We also have audited
managements assessment, included in the accompanying
Managements Report on Internal Control over Financial
Reporting included in Item 9A, that Infinity Energy
Resources, Inc. maintained effective internal control over
financial reporting as of December 31, 2006, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO Criteria). The
Companys management is responsible for these consolidated
financial statements, for maintaining effective internal control
over financial reporting, and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on these consolidated
financial statements, an opinion on managements
assessment, and an opinion on the effectiveness of the
Companys internal control over financial reporting based
on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement and
whether effective internal control over financial reporting was
maintained in all material respects. Our audit of the
consolidated financial statements included examining, on a test
basis, evidence supporting the amounts and disclosures in the
consolidated financial statements, assessing the accounting
principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. Our
audit of internal control over financial reporting included
obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and
evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
accounting principles generally accepted in the United States. A
companys internal control over financial reporting
includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Infinity Energy Resources, Inc. and subsidiaries as
of December 31, 2006 and 2005, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2006 in conformity with
accounting principles generally accepted in the United States of
America. Also in our opinion, managements assessment that
Infinity Energy Resources, Inc. maintained effective internal
control over financial reporting as of December 31, 2006,
is fairly stated, in all material respects, based on criteria
established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO Criteria).
Furthermore, in our opinion, Infinity Energy Resources, Inc.
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2006, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO Criteria).
As discussed in Note 1 to the consolidated financial
statements, effective January 1, 2006, the Company changed
its method of accounting for share-based payments.
/s/ Ehrhardt
Keefe Steiner & Hottman
PC
March 9, 2007
Denver, Colorado
F-2
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except share and per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
872
|
|
|
$
|
6,204
|
|
Accounts receivable
|
|
|
1,511
|
|
|
|
2,004
|
|
Prepaid expenses and other
|
|
|
719
|
|
|
|
133
|
|
Prepaid severance taxes
|
|
|
609
|
|
|
|
|
|
Current assets of discontinued
operations
|
|
|
|
|
|
|
5,224
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,711
|
|
|
|
13,565
|
|
Property and equipment, at cost,
net of accumulated depreciation
|
|
|
94
|
|
|
|
2,236
|
|
Oil and gas properties, using full
cost accounting, net of accumulated depreciation, depletion,
amortization and ceiling write-down:
|
|
|
|
|
|
|
|
|
Proved
|
|
|
24,581
|
|
|
|
43,699
|
|
Unproved
|
|
|
26,803
|
|
|
|
22,849
|
|
Intangible assets, at cost, less
accumulated amortization
|
|
|
59
|
|
|
|
2,321
|
|
Other assets, net
|
|
|
1,056
|
|
|
|
168
|
|
Long term assets of discontinued
operations
|
|
|
|
|
|
|
9,446
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
56,304
|
|
|
$
|
94,284
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Note payable and current portion
of long-term debt
|
|
$
|
48
|
|
|
$
|
288
|
|
Accounts payable
|
|
|
7,832
|
|
|
|
4,269
|
|
Accrued liabilities
|
|
|
2,775
|
|
|
|
5,378
|
|
Current portion of asset
retirement obligations
|
|
|
466
|
|
|
|
284
|
|
Current liabilities of
discontinued operations
|
|
|
|
|
|
|
1,702
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
11,121
|
|
|
|
11,921
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Production taxes payable
|
|
|
535
|
|
|
|
401
|
|
Asset retirement obligations, less
current portion
|
|
|
1,136
|
|
|
|
1,129
|
|
Accrued interest
|
|
|
|
|
|
|
905
|
|
Derivative liabilities
|
|
|
5,895
|
|
|
|
9,837
|
|
Long-term debt, less current
portion
|
|
|
|
|
|
|
39,874
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
18,687
|
|
|
|
64,067
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 8)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.0001,
authorized 10,000,000 shares, issued and outstanding -0-
(2006) and -0- (2005) shares
|
|
|
|
|
|
|
|
|
Common stock, par value $.0001,
authorized 75,000,000 shares, issued and outstanding
17,866,157 (2006) and 13,501,988 (2005) shares
|
|
|
2
|
|
|
|
1
|
|
Additional
paid-in-capital
|
|
|
78,303
|
|
|
|
58,335
|
|
Accumulated other comprehensive
income
|
|
|
118
|
|
|
|
|
|
Accumulated deficit
|
|
|
(40,806
|
)
|
|
|
(28,119
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
37,617
|
|
|
|
30,217
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
56,304
|
|
|
$
|
94,284
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-3
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
12,292
|
|
|
$
|
9,192
|
|
|
$
|
6,267
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expenses
|
|
|
4,583
|
|
|
|
3,548
|
|
|
|
1,914
|
|
Oil and gas production taxes
|
|
|
806
|
|
|
|
877
|
|
|
|
722
|
|
General and administrative expenses
|
|
|
3,619
|
|
|
|
3,002
|
|
|
|
2,748
|
|
Depreciation, depletion,
amortization and accretion
|
|
|
7,936
|
|
|
|
6,183
|
|
|
|
3,740
|
|
Ceiling write-down of oil and gas
properties
|
|
|
37,800
|
|
|
|
13,450
|
|
|
|
4,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,744
|
|
|
|
27,060
|
|
|
|
13,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(42,452
|
)
|
|
|
(17,868
|
)
|
|
|
(6,957
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(3,147
|
)
|
|
|
(2,454
|
)
|
|
|
(971
|
)
|
Amortization of loan discount and
costs
|
|
|
(1,290
|
)
|
|
|
(1,066
|
)
|
|
|
(1,656
|
)
|
Early extinguishment of debt
|
|
|
(27,161
|
)
|
|
|
(1,011
|
)
|
|
|
(356
|
)
|
Change in derivative fair value
|
|
|
14,727
|
|
|
|
2,908
|
|
|
|
|
|
Other
|
|
|
535
|
|
|
|
(424
|
)
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
(16,336
|
)
|
|
|
(2,047
|
)
|
|
|
(2,879
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
|
|
(9,836
|
)
|
Income from discontinued operations
|
|
|
12,750
|
|
|
|
6,338
|
|
|
|
5,203
|
|
Gain on sale of discontinued
operations, net of tax
|
|
|
33,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
$
|
(4,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
$
|
(3.90
|
)
|
|
$
|
(1.54
|
)
|
|
$
|
(1.04
|
)
|
Income from discontinued operations
|
|
|
0.85
|
|
|
|
0.49
|
|
|
|
0.55
|
|
Gain on sale of discontinued
operations
|
|
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(.84
|
)
|
|
$
|
(1.05
|
)
|
|
$
|
(0.49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding (basic and diluted)
|
|
|
15,085
|
|
|
|
12,936
|
|
|
|
9,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-4
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
For the years ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
(In thousands, except share data)
|
|
|
Balance, January 1, 2004
|
|
|
8,204,032
|
|
|
$
|
1
|
|
|
$
|
32,721
|
|
|
$
|
(9,909
|
)
|
|
$
|
98
|
|
|
$
|
22,911
|
|
Issuance of common stock in private
equity placement, net of financings costs
|
|
|
2,027,000
|
|
|
|
|
|
|
|
8,918
|
|
|
|
|
|
|
|
|
|
|
|
8,918
|
|
Issuance of common stock to
partially repay related party debt
|
|
|
125,000
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
Issuance of common stock upon the
exercise of options and warrants
|
|
|
146,300
|
|
|
|
|
|
|
|
428
|
|
|
|
|
|
|
|
|
|
|
|
428
|
|
Conversion of subordinated
convertible notes and accrued interest into common stock
|
|
|
125,864
|
|
|
|
|
|
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
796
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,633
|
)
|
|
|
(4,633
|
)
|
|
|
(4,633
|
)
|
Reclassifications, net of income
tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
|
10,628,196
|
|
|
|
1
|
|
|
|
43,363
|
|
|
|
(14,542
|
)
|
|
|
|
|
|
|
28,822
|
|
Reclassification of non-employee
warrants to derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
(6,090
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,090
|
)
|
Reclassification of non-employee
warrants from derivative liabilities in connection with exercise
|
|
|
|
|
|
|
|
|
|
|
2,174
|
|
|
|
|
|
|
|
|
|
|
|
2,174
|
|
Issuance of common stock upon the
exercise of options and warrants
|
|
|
857,556
|
|
|
|
|
|
|
|
4,707
|
|
|
|
|
|
|
|
|
|
|
|
4,707
|
|
Conversion of subordinated
convertible notes and accrued interest into common stock
|
|
|
2,016,236
|
|
|
|
|
|
|
|
14,181
|
|
|
|
|
|
|
|
|
|
|
|
14,181
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,577
|
)
|
|
|
(13,577
|
)
|
|
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
13,501,988
|
|
|
|
1
|
|
|
|
58,335
|
|
|
|
(28,119
|
)
|
|
|
|
|
|
|
30,217
|
|
Issuance of common stock upon
conversion of senior secured notes and settlement of accrued
interest
|
|
|
4,214,419
|
|
|
|
1
|
|
|
|
18,216
|
|
|
|
|
|
|
|
|
|
|
|
18,217
|
|
Issuance of common stock upon the
exercise of options
|
|
|
144,750
|
|
|
|
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
|
694
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
|
687
|
|
Reclassification of non-employee
warrants from derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
341
|
|
Other
|
|
|
5,000
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,687
|
)
|
|
|
(12,687
|
)
|
|
|
(12,687
|
)
|
Reclassifications, net of income
tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29
|
)
|
|
|
(29
|
)
|
Unrealized gain on effective
commodity derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
17,866,157
|
|
|
$
|
2
|
|
|
$
|
78,303
|
|
|
$
|
(40,806
|
)
|
|
$
|
118
|
|
|
$
|
37,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-5
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
$
|
(4,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion,
amortization, accretion and ceiling write-down
|
|
|
47,091
|
|
|
|
20,901
|
|
|
|
9,298
|
|
Amortization of loan discount and
costs
|
|
|
1,290
|
|
|
|
1,066
|
|
|
|
1,741
|
|
Non-cash early extinguishment of
loan cost
|
|
|
27,161
|
|
|
|
1,052
|
|
|
|
356
|
|
Current interest expense settled by
stock issuance, net of amounts capitalized
|
|
|
1,079
|
|
|
|
|
|
|
|
|
|
Interest expense added to principal
|
|
|
1,357
|
|
|
|
|
|
|
|
|
|
Non-cash stock-based compensation
expense
|
|
|
717
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative
liabilities
|
|
|
(14,727
|
)
|
|
|
(2,908
|
)
|
|
|
|
|
Gain on sale of discontinued
operations
|
|
|
(33,851
|
)
|
|
|
|
|
|
|
|
|
Impairment of note receivable and
other
|
|
|
|
|
|
|
530
|
|
|
|
|
|
(Gain) loss on sales of other assets
|
|
|
(255
|
)
|
|
|
96
|
|
|
|
(2,824
|
)
|
Unrealized (gain) loss on commodity
derivative instruments
|
|
|
(272
|
)
|
|
|
28
|
|
|
|
|
|
Change in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts
receivable
|
|
|
247
|
|
|
|
(1,273
|
)
|
|
|
(1,687
|
)
|
(Increase) decrease in inventories
|
|
|
(197
|
)
|
|
|
(167
|
)
|
|
|
65
|
|
(Increase) decrease in prepaid
expenses and other
|
|
|
(574
|
)
|
|
|
232
|
|
|
|
(89
|
)
|
Increase in accounts payable
|
|
|
1,046
|
|
|
|
1,034
|
|
|
|
1,526
|
|
Increase (decrease) in accrued
liabilities
|
|
|
(2,508
|
)
|
|
|
2,636
|
|
|
|
1,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
14,917
|
|
|
|
9,650
|
|
|
|
5,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
exploration and production
|
|
|
(25,555
|
)
|
|
|
(39,271
|
)
|
|
|
(11,714
|
)
|
Capital expenditures
oilfield services
|
|
|
(5,569
|
)
|
|
|
(4,190
|
)
|
|
|
(1,149
|
)
|
Acquisitions
exploration and production
|
|
|
|
|
|
|
(330
|
)
|
|
|
(516
|
)
|
Acquisitions oilfield
services, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
(1,189
|
)
|
Proceeds from sale of discontinued
operations, net of transaction costs
|
|
|
49,744
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of fixed
assets exploration and production and other
|
|
|
280
|
|
|
|
133
|
|
|
|
156
|
|
Proceeds from sale of fixed
assets oilfield services
|
|
|
8
|
|
|
|
31
|
|
|
|
4,654
|
|
Increase in other assets
|
|
|
(888
|
)
|
|
|
(31
|
)
|
|
|
(200
|
)
|
Proceeds from note receivable
|
|
|
|
|
|
|
1,204
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
18,020
|
|
|
|
(42,454
|
)
|
|
|
(9,942
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
|
|
|
|
434
|
|
|
|
295
|
|
Proceeds from borrowings on
long-term debt
|
|
|
8,000
|
|
|
|
45,000
|
|
|
|
5,845
|
|
Proceeds from issuance of common
stock
|
|
|
694
|
|
|
|
4,707
|
|
|
|
9,666
|
|
Debt and equity issuance costs
|
|
|
(372
|
)
|
|
|
(2,751
|
)
|
|
|
(320
|
)
|
Repayment of notes payable
|
|
|
(329
|
)
|
|
|
(406
|
)
|
|
|
(664
|
)
|
Repayment of long-term debt
|
|
|
(48,000
|
)
|
|
|
(9,290
|
)
|
|
|
(8,018
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(40,007
|
)
|
|
|
37,694
|
|
|
|
6,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and
cash equivalents
|
|
|
(7,070
|
)
|
|
|
4,890
|
|
|
|
2,325
|
|
Cash and cash equivalents,
beginning of period
|
|
|
7,942
|
|
|
|
3,052
|
|
|
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
872
|
|
|
$
|
7,942
|
|
|
$
|
3,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of
amounts capitalized
|
|
$
|
580
|
|
|
$
|
1,175
|
|
|
$
|
436
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash costs capitalized in the
full cost pool for oil and gas properties
|
|
|
2,446
|
|
|
|
764
|
|
|
|
1,070
|
|
Property and equipment acquired
through capital lease or assumption of debt
|
|
|
|
|
|
|
189
|
|
|
|
195
|
|
Options and warrants granted in
connection with debt, recorded as loan costs or debt discount
|
|
|
1,857
|
|
|
|
8,828
|
|
|
|
120
|
|
Conversion of subordinated
convertible notes and accrued interest to common stock
|
|
|
18,217
|
|
|
|
14,181
|
|
|
|
796
|
|
Issuance of common stock to
partially repay related party debt
|
|
|
|
|
|
|
|
|
|
|
500
|
|
Issuance of additional notes in
lieu of cash interest payment on 7% subordinated
convertible notes
|
|
|
|
|
|
|
|
|
|
|
795
|
|
See Notes to Consolidated Financial Statements.
F-6
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
Note 1
Organization and Summary of Significant Accounting
Policies
Nature
of Operations
Infinity Energy Resources, Inc. and its subsidiaries
(collectively, Infinity or the Company)
are engaged in the acquisition, exploration, development and
production of natural gas and crude oil in the United States and
the acquisition and exploration of oil and gas properties in
Nicaragua.
Basis
of Presentation
The consolidated financial statements include the accounts of
Infinity Energy Resources, Inc. and its wholly-owned
subsidiaries, which include Infinity Oil and Gas of Texas, Inc.
and Infinity Oil & Gas of Wyoming, Inc. All significant
intercompany balances and transactions have been eliminated in
consolidation. Certain prior period amounts in the accompanying
consolidated financial statements have been reclassified to
conform to the current year presentation.
On December 15, 2006, the Company sold its oilfield
services subsidiaries, Consolidated Oil Well Services, Inc. and
CIS Oklahoma, Inc. (collectively Consolidated). As a
result, Consolidateds results of operations have been
presented as discontinued operations in the accompanying
statements of operations and balance sheet. See Note 2.
Management
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Significant estimates with regard to the consolidated financial
statements include the estimated carrying value of unproved
properties, the estimate of proved oil and gas reserve volumes
and the related present value of estimated future net cash flows
and the ceiling test applied to capitalized oil and gas
properties, the estimated cost and timing related to asset
retirement obligations, the estimated fair value of derivative
liabilities and the realizability of deferred tax assets.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
consist of cash on hand and demand deposits with financial
institutions. At times, the Company maintains deposits in
financial institutions in excess of federally insured limits.
Management monitors the soundness of the financial institutions
and believes the Companys risk is negligible. The Company
considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.
Derivative
Instruments
The Company accounts for derivative instruments or hedging
activities under the provisions of Statement of Financial
Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging
Activities. SFAS No. 133 requires the
Company to record derivative instruments at their fair value. If
the derivative is designated as a fair value hedge, the changes
in the fair value of the derivative and of the hedged item
attributable to the hedged risk are recognized in earnings. If
the derivative is designated as a cash flow hedge, the effective
portions of changes in the fair value of the derivative are
recorded in other comprehensive income (loss) and are recognized
in the statement of operations when the hedged item affects
earnings. Ineffective portions of changes in the fair value of
cash flow hedges, if any, are recognized in earnings. Changes in
the fair value of derivatives that do not qualify for hedge
treatment are recognized in earnings.
The Company periodically hedges a portion of its oil and gas
production through swap and collar agreements. The purpose of
the hedges is to provide a measure of stability to the
Companys cash flows in an environment of volatile oil and
gas prices and to manage the exposure to commodity price risk.
F-7
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As a result of certain terms, conditions and features included
in certain warrants issued by the Company, those warrants are
required to be accounted for as derivatives at estimated fair
value. See Note 5.
Oil
and Gas Properties
The Company follows the full cost method of accounting for
exploration and development activities. Accordingly, all costs
incurred in the acquisition, exploration, and development of
properties (including costs of surrendered and abandoned
leaseholds, delay lease rentals and dry holes) and the fair
value of estimated future costs of site restoration,
dismantlement, and abandonment activities are capitalized.
Overhead related to exploration and development activities is
also capitalized. The Company capitalized $846,000, $884,000 and
$652,000 of internal costs during the years ended
December 31, 2006, 2005 and 2004, respectively. Costs
associated with production and general corporate activities are
expensed in the period incurred.
Pursuant to full cost accounting rules, the Company must perform
a ceiling test each quarter. The ceiling test
provides that capitalized costs less related accumulated
depletion and deferred income taxes for each cost center may not
exceed the sum of (1) the present value of future net
revenue from estimated production of proved oil and gas reserves
using current costs and prices, including the effects of
derivative instruments accounted for as cash flow hedges but
excluding the future cash outflows associated with settling
asset retirement obligations that have been accrued on the
balance sheet, and a discount factor of 10%; plus (2) the
cost of properties not being amortized, if any; plus
(3) the lower of cost or estimated fair value of unproved
properties included in the costs being amortized, if any; less
(4) income tax effects related to differences in the book
and tax basis of oil and gas properties.
During the first nine months of 2006, the Company recognized
aggregate ceiling writedowns of $26,600,000 as a result of the
carrying amount of oil and gas properties subject to
amortization exceeding the full cost ceiling limitation. At
December 31, 2006, the carrying value of the Companys
oil and gas properties exceeded the full cost ceiling limitation
by approximately $14,300,000, based upon a natural gas price of
approximately $5.66 per Mcf and an oil price of
approximately $48.56 per barrel in effect at that date.
However, based on subsequent pricing of approximately
$7.07 per Mcf of gas and approximately $47.60 per
barrel of oil at the March 5, 2007 measurement date, the
carrying value of the Companys oil and gas properties
exceeded the full cost ceiling limitation by approximately
$11,200,000. Therefore, the Company recorded an additional
ceiling writedown of $11,200,000 at December 31, 2006. In
2005 and 2004, the Company recorded ceiling writedowns of
$13,450,000 and $4,100,000, respectively.
Depletion of proved oil and gas properties is computed on the
units-of-production
method, with oil and gas being converted to a common unit of
measure based on relative energy content, whereby capitalized
costs, as adjusted for estimated future development costs and
estimated asset retirement costs, are amortized over the total
estimated proved reserve quantities. The costs of wells in
progress and unevaluated properties, including any related
capitalized interest, are not amortized. On a quarterly basis,
such costs are evaluated for inclusion in the costs to be
amortized resulting from the determination of proved reserves,
impairments, or reductions in value. To the extent that the
evaluation indicates these properties are impaired, the amount
of the impairment is added to the capitalized costs to be
amortized. Abandonments of unproved properties are accounted for
as an adjustment to capitalized costs related to proved oil and
gas properties, with no losses recognized.
Proceeds from the sales of oil and gas properties are accounted
for as adjustments to capitalized costs with no gain or loss
recognized, unless such adjustments would significantly alter
the relationship between capitalized costs and proved reserves
of oil and gas, in which case the gain or loss is recognized in
income. Expenditures for maintenance and repairs are charged to
oil and gas production expense in the period incurred.
Prepaid
Severance Taxes
At December 31, 2006, the Company had approximately
$609,000 recorded as prepaid severance taxes related to
estimated severance tax refunds from the State of Texas. The
estimated refunds result from the June 2006 designation of the
Barnett Shale in Erath County, Texas as a tight gas formation
eligible for a reduced production tax
F-8
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
rate. As a result of this designation, the Company reflects the
payments of severance taxes for the eligible wells as a
prepayment rather than as production tax expense.
Other
Assets, Net
At December 31, 2006, other assets include approximately
$852,000 of cash on deposit at a bank to secure two letters of
credit. The letters of credit were issued to the Instituto
Nicaraguense de Energia in connection with the Companys
May 2006 execution of exploration and production contracts for
two oil and gas concessions in the Caribbean Sea of Nicaragua
and the Companys requirement under the contracts to incur
capital costs of a similar amount during the first year of the
contracts.
Asset
Retirement Obligations
The Company records estimated future asset retirement
obligations pursuant to the provisions of
SFAS No. 143, Accounting for Asset Retirement
Obligations. SFAS No. 143 requires entities to
record the fair value of a liability for an asset retirement
obligation in the period in which the obligation is incurred
with a corresponding increase in the carrying amount of the
related long-lived asset. Subsequent to initial measurement, the
asset retirement obligation is required to be accreted each
period to present value. The Companys asset retirement
obligations consist of costs related to the plugging of wells,
the removal of facilities and equipment, and site restoration on
oil and gas properties. Capitalized costs are depleted as a
component of the full cost pool using the units of production
method. The following table summarizes the activity for the
Companys asset retirement obligations for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Asset retirement obligations at
January 1
|
|
$
|
1,413
|
|
|
$
|
635
|
|
|
$
|
521
|
|
Accretion expense
|
|
|
112
|
|
|
|
70
|
|
|
|
21
|
|
Liabilities incurred
|
|
|
30
|
|
|
|
51
|
|
|
|
93
|
|
Liabilities assumed
|
|
|
|
|
|
|
17
|
|
|
|
|
|
Liabilities settled
|
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
Revision in estimates
|
|
|
47
|
|
|
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at
December 31
|
|
|
1,602
|
|
|
|
1,413
|
|
|
|
635
|
|
Less: current portion of asset
retirement obligations
|
|
|
(466
|
)
|
|
|
(284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at
December 31, less current portion
|
|
$
|
1,136
|
|
|
$
|
1,129
|
|
|
$
|
635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized
Interest
The Company capitalizes interest costs to oil and gas properties
on expenditures made in connection with exploration and
development projects that are not subject to current depletion.
Interest is capitalized only for the period that activities are
in progress to bring these projects to their intended use.
Interest costs capitalized for the years ended December 31,
2006, 2005 and 2004 were $2,339,000, $1,451,000 and $635,000,
respectively.
Intangible
Assets
Intangible assets consist of deferred loan costs, which are
amortized over the terms of the related debt instruments using
the effective interest method. See Note 4.
During the years ended December 31, 2006, 2005 and 2004,
the Company recorded amortization of deferred loan costs and
early extinguishment of debt related to deferred loan costs of
$2,634,000, $1,693,000 and $2,625,000, respectively. The Company
capitalizes amortization of loan costs to oil and gas properties
on expenditures made in connection with exploration and
development projects that are not subject to current depletion.
Amortization of loan costs is capitalized only for the period
that activities are in progress to bring these
F-9
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
projects to their intended use. Total loan cost amortization
capitalized for the years ended December 31, 2006, 2005 and
2004 was $203,000, $261,000 and $555,000, respectively. See
Note 4.
Revenue
Recognition
The Company accounts for natural gas sales using the sales
method. Under this method, revenue is recognized based on actual
volumes sold by the Company, which may be more or less than the
Companys share of pro-rata production from certain wells.
Natural gas imbalances at December 31, 2006 and 2005 were
immaterial. The Company recognizes sales of oil when title to
the product is transferred.
Transportation
Costs
The Company accounts for transportation costs under Emerging
Issues Task Force Issue
00-10,
Accounting for Shipping and Handling Fees and Costs,
whereby amounts paid for transportation are classified as
operating expenses.
Per
Share Information
Basic earnings per share is computed by dividing net earnings
from continuing operations by the weighted average number of
shares of common stock outstanding during each period, excluding
treasury shares. Diluted earnings per share is computed by
adjusting the average number of shares of common stock
outstanding for the dilutive effect, if any, of common stock
equivalents such as stock options, warrants and convertible debt.
Stock
Options
Effective January 1, 2006, the Company adopted
SFAS No. 123(R), Share-Based Payment, which
requires companies to recognize compensation expense for
share-based payments based on the estimated fair value of the
awards. SFAS No. 123(R) also requires tax benefits
relating to the deductibility of increases in the value of
equity instruments issued under share-based compensation
arrangements that are not included in costs applicable to sales
(excess tax benefits) to be presented as financing
cash inflows in the statement of cash flows. Prior to
January 1, 2006, the Company accounted for share-based
payments under the recognition and measurement provisions of APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and related Interpretations, as permitted by
SFAS No. 123, Accounting for Stock-Based
Compensation. In accordance with APB Opinion No. 25, no
compensation cost was required to be recognized for options
granted that had an exercise price equal to or greater than the
market value of the underlying common stock on the date of
grant. The Company adopted SFAS No. 123(R) using the
modified prospective transition method. Under this method,
compensation cost recognized is based on the grant-date fair
value for all share-based payments granted or modified
subsequent to December 31, 2005, estimated in accordance
with the provisions of SFAS No. 123(R). All
share-based awards outstanding as of the January 1, 2006
adoption date were fully vested. The results for prior periods
have not been restated.
Income
Taxes
The Company uses the asset and liability method of accounting
for income taxes. This method requires the recognition of
deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between financial
accounting bases and tax bases of assets and liabilities. The
tax benefits of tax loss carryforwards and other deferred taxes
are recorded as an asset to the extent that management assesses
the utilization of such assets to be more likely than not. When
the future utilization of some portion of the deferred tax asset
is determined not to be more likely than not, a valuation
allowance is provided to reduce the recorded deferred tax asset.
As of December 31, 2006 and 2005, the Company had recorded
a full valuation allowance for its net deferred tax asset.
F-10
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Comprehensive
Income (Loss)
The Company has elected to report comprehensive income (loss) in
the consolidated statements of stockholders equity.
Comprehensive income (loss) is composed of net income (loss) and
all changes to stockholders equity, except those due to
investments by stockholders, changes in additional paid-in
capital and distributions to stockholders.
Recently
Issued Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board
(FASB) issued FASB Interpretation Number 48
(FIN 48), Accounting for Uncertainty in
Income Taxes an Interpretation of FASB Statement
No. 109. This interpretation clarifies the accounting
for uncertainty in an enterprises financial statements in
accordance with SFAS No. 109, Accounting for Income
Taxes. This statement prescribes a recognition threshold and
measurement of a tax position taken or expected to be taken in a
tax return. This interpretation also provides guidance on
derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. This
interpretation is effective for fiscal years beginning after
December 15, 2006. The Company does not expect the adoption
of FIN 48 to have a material impact on its financial
position or results of operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. The standard provides guidance
for using fair value to measure assets and liabilities. Under
the standard, fair value refers to the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants in the market in
which the reporting entity transacts. The standard clarifies the
principle that fair value should be based on the assumptions
market participants would use when pricing the asset or
liability. In support of this principle, the standard
establishes a fair value hierarchy that prioritizes the
information used to develop those assumptions. The statement is
effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods
within those fiscal years. The Company is currently evaluating
the statement to determine what impact, if any, it will have on
its financial position and results of operations.
In December 2006, the FASB issued FASB Staff Position
(FSP) No. EITF
00-19-2,
Accounting for Registration Payment Arrangements, which
addresses an issuers accounting for registration payment
arrangements. The FSP specifies that the contingent obligation
to make future payments or otherwise transfer consideration
under a registration payment arrangement, whether issued as a
separate agreement or included as a provision of a financial
instrument or other agreement, should be separately recognized
and measured in accordance with FASB Statement No. 5,
Accounting for Contingencies. The guidance in the FSP
amends FASB Statements No. 133, Accounting for
Derivative Instruments and Hedging Activities, and
No. 150, Accounting for Certain Financial Instruments
with Characteristics of both Liabilities and Equity, and
FASB Interpretation No. 45, Guarantors Accounting
and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, to include scope
exceptions for registration payment arrangements. The FSP
further clarifies that a financial instrument subject to a
registration payment arrangement should be accounted for in
accordance with other applicable generally accepted accounting
principles without regard to the contingent obligation to
transfer consideration pursuant to the registration payment
arrangement. FSP No. EITF
00-19-2 is
effective immediately for registration payment arrangements and
the financial instruments subject to those arrangements that are
entered into or modified subsequent to the date of issuance of
the FSP. For registration payment arrangements and financial
instruments subject to those arrangements that were entered into
prior to the issuance of the FSP, the provisions of the FSP are
effective for financial statements issued for fiscal years
beginning after December 15, 2006, and interim periods
within those fiscal years. The Company does not expect the
adoption of FSP No. EITF
00-19-2 to
have a material impact on its financial position or results of
operations.
Note 2
Discontinued Operations
On December 15, 2006, the Company completed the sale of
Consolidated to Q Consolidated Oil Well Services, LLC for
approximately $52 million in cash. In connection with the
sale, the Company recognized a gain of $33,351,000 net of taxes
of $500,000. Included in income from discontinued operations in
the accompanying
F-11
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
statements of operations for the years ended December 31,
2006, 2005 and 2004 are revenues of $34,625,000, $21,583,000 and
$14,721,000, respectively.
Note 3
Accrued Liabilities
Accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Production taxes
payable current portion
|
|
$
|
692
|
|
|
$
|
516
|
|
Oil and gas revenue payable to oil
and gas property owners
|
|
|
742
|
|
|
|
680
|
|
Current income taxes
|
|
|
500
|
|
|
|
|
|
Accrued interest
|
|
|
|
|
|
|
247
|
|
Accrued drilling costs
|
|
|
|
|
|
|
2,918
|
|
Other accrued liabilities
|
|
|
841
|
|
|
|
1,017
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,775
|
|
|
$
|
5,378
|
|
|
|
|
|
|
|
|
|
|
Note 4
Debt
Debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Senior Secured Notes, net of
discount of $7,417 at December 31, 2005
|
|
$
|
|
|
|
$
|
37,583
|
|
Promissory note to seller (for a
50% interest in an aircraft)
|
|
|
|
|
|
|
2,203
|
|
Other
|
|
|
48
|
|
|
|
376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
40,162
|
|
Less current portion
|
|
|
(48
|
)
|
|
|
(288
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
|
|
|
$
|
39,874
|
|
|
|
|
|
|
|
|
|
|
Senior
Secured Notes Facility
The Company had a senior secured notes facility (the
Senior Secured Notes Facility) with a group of
lenders (collectively, the Buyers), under which the
Company sold, and the Buyers purchased, on four separate
occasions, an aggregate of $53.0 million principal amount
of senior secured notes (the Notes), and five-year
warrants to purchase an aggregate of 2,971,451 shares of
the Companys common stock at a weighted average exercise
price of $9.81 per share (the Warrants).
Under the original terms of the Senior Secured
Notes Facility, in certain circumstances, Infinity had the
option to repay the Notes with direct issuances of shares of
common stock in lieu of cash at a conversion rate equal to 95%
of the weighted average trading price of the Companys
common stock on the trading day preceding the conversion (the
Conversion Option). In addition, the Company also
had the option to settle accrued interest due under the Notes
with direct issuances of shares of common stock in lieu of cash
at a conversion rate equal to 95% of the weighted average
trading price of shares of the Companys common stock on
the trading day preceding the conversion. In January, April and
July 2006, the Company elected to settle an aggregate of
approximately $3.5 million of accrued interest through the
issuance of an aggregate of 594,884 shares of common stock.
In addition, in the first, second and third quarters of 2006,
the Company converted an aggregate of $8.0 million in
principal amount of Notes (along with accrued interest of
approximately $112,000) into an aggregate of
1,369,718 shares of common stock.
F-12
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As a result of the violation of certain of the covenants under
the Senior Secured Notes Facility at June 30, 2006, on
August 9, 2006 the Company and the Note holders entered
into a Waiver and Amendment ( August Amendment) to
the Senior Secured Notes Facility and the Notes that waived
the violations at June 30, 2006 and amended the Notes and
Warrants to provide for the following:
|
|
|
|
|
repayment or conversion of $2.5 million principal amount of
Notes by September 15, 2006 (a total of $2,547,000 of
principal and interest was converted into 614,500 shares of
common stock by September 15, 2006);
|
|
|
|
reduction of the exercise price of the outstanding Warrants from
a weighted-average exercise price of $9.81 per share to
$5.00 per share and increase in the number of Warrants from
2,971,451 to 5,829,726.
|
The Company was unable to maintain compliance with the terms of
the amended Senior Secured Notes Facility and Notes. As
such, effective October 2, 2006, the Company entered into
an October 2006 Waiver and Amendment Agreement (October
Amendment) which further amended the Senior Secured
Notes Facility, the Notes and the Warrants to provide for
the following:
|
|
|
|
|
increase in the outstanding principal Notes balance by 20%, or
$9 million, plus an additional $1.4 million equal to
the interest that would have been due on October 2, 2006;
|
|
|
|
conversion of approximately $7.4 million principal amount
of Notes by January 15, 2007, at the election of the Note
holders (a total of $7,444,000 principal and interest was
converted into 2,249,807 shares of common stock by
December 14, 2006);
|
|
|
|
Warrant holders may require the Company to redeem their Warrants
in connection with a sale of all or substantially all of the
Company to a non-public buyer.
|
The outstanding principal amount of Notes and accrued interest
of approximately $49.2 million was repaid on
December 15, 2006 with proceeds from the sale of the
Companys oilfield services business (see
Note 2) and the Senior Secured Notes Facility was
terminated.
Under the provisions of
EITF 96-19,
Debtors Accounting for a Modification or Exchange of
Debt Instruments, the Company determined that the August and
October Amendments each resulted in substantial modifications to
the terms of the Notes. As a result, the Company accounted for
each amendment as an extinguishment of debt. In connection with
the August and October amendments and the termination of the
Senior Secured Notes Facility in December 2006, the Company
recognized approximately $27.0 million of early
extinguishment of debt expense consisting of the following (in
thousands):
|
|
|
|
|
Change in fair value of Warrants
upon repricing
|
|
$
|
9,812
|
|
Increase in principal resulting
from covenant violations
|
|
|
9,000
|
|
Write off of debt discount
|
|
|
6,500
|
|
Write off of debt issuance costs
and other
|
|
|
1,639
|
|
|
|
|
|
|
|
|
$
|
26,951
|
|
|
|
|
|
|
In connection with the Note conversions during the year ended
December 31, 2006 the Company reclassified unamortized
discount (see discussion below under Debt Discount) of
$1,030,000 related to the converted Notes against additional
paid-in-capital,
reclassified Conversion Option derivative liability of $479,000
(see Note 5) to additional
paid-in-capital
and wrote off deferred financing costs of $210,000 to early
extinguishment of debt.
Promissory
Note to Seller
In connection with the 2003 acquisition of a 50% interest in an
aircraft, the Company entered into a promissory note in favor of
the seller. The note and accrued interest were settled in full
in February 2006 in connection with the sale of the aircraft.
F-13
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8% Convertible
Subordinated Notes
Effective June 13, 2001, the Company sold $6,475,000 of
8% Subordinated Convertible Notes in a private placement.
During 2004, the holders of $300,000 of 8% Subordinated
Convertible Notes converted the debt and accrued interest into
63,197 shares of the Companys common stock. On
January 13, 2005, the Company called for redemption all of
the remaining 8% Subordinated Convertible Notes outstanding
on February 28, 2005. The holders of all $2,493,000 of 8%
Subordinated Convertible Notes outstanding converted the debt
and accrued interest into 517,296 shares of the
Companys common stock. The remaining unamortized loan
costs of $156,000 were expensed as early extinguishment of debt.
7% Convertible
Subordinated Notes
Effective April 22, 2002, the Company sold $12,540,000 of
7% Subordinated Convertible Notes in a private placement.
During 2004, the holders of $462,000 of 7% Subordinated
Convertible Notes converted the debt and accrued interest into
62,685 shares of the Companys common stock. On
February 25, 2005, the Company called for redemption all of
the remaining 7% Subordinated Convertible Notes outstanding
on April 22, 2005 at a redemption price of 102.8% plus
accrued and unpaid interest. Holders of $11,479,000 of
7% Subordinated Convertible Notes outstanding converted the
debt and accrued interest into 1,498,940 shares of the
Companys common stock, and the remaining balance of
$38,000 plus accrued interest was paid in full on April 22,
2005. The unamortized loan costs of $753,000 were expensed as
early extinguishment of debt.
Debt
Discount
In connection with the issuance of the Notes discussed above,
the Company recorded aggregate debt discount of $10,685,000,
which was being amortized over the maturities of the Notes
utilizing the effective interest method. The Company capitalizes
amortization of debt discount to oil and gas properties on
expenditures made in connection with exploration and development
projects that are not subject to current depletion. Amortization
of debt discount is capitalized only for the period that
activities are in progress to bring these projects to their
intended use. Total debt discount amortized during the years
ended December 31, 2006 and 2005 was $995,000 (net of
$750,000 capitalized to oil and gas properties) and $647,000
(net of $764,000 capitalized to oil and gas properties). There
was no debt discount amortization capitalized in 2004.
See Note 13 for discussion of a new credit facility entered
into by the Company on January 10, 2007.
Note 5
Derivative Instruments
The Company accounts for derivative instruments or hedging
activities under the provisions of SFAS No. 133, which
requires the Company to record derivative instruments at their
fair value. If the derivative is designated as a fair value
hedge, the changes in the fair value of the derivative and of
the hedged item attributable to the hedged risk are recognized
in earnings. If the derivative is designated as a cash flow
hedge, the effective portion of changes in the fair value of the
derivative are recorded in other comprehensive income (loss) and
are recognized in the statement of operations when the hedged
item affects earnings. Ineffective portions of changes in the
fair value of cash flow hedges, if any, are recognized in
earnings. Changes in the fair value of derivatives that do not
qualify for hedge treatment are recognized in earnings.
Commodity
Derivatives
The Company periodically hedges a portion of its oil and gas
production through fixed-price physical contracts and commodity
derivative contracts. The purpose of the hedges is to provide a
measure of stability to the Companys
F-14
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
cash flows in an environment of volatile oil and gas prices and
to manage the exposure to commodity price risk. As of
December 31, 2006 the Company had the following oil collar
derivative arrangements outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bbls
|
|
|
NYMEX
|
|
|
NYMEX
|
|
Term of Arrangements
|
|
per Day
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
July 1, 2006
March 31, 2007
|
|
|
50
|
|
|
$
|
55.00
|
|
|
$
|
77.00
|
|
January 1, 2007
June 30, 2007
|
|
|
50
|
|
|
$
|
57.50
|
|
|
$
|
77.50
|
|
April 1, 2007
September 30, 2007
|
|
|
50
|
|
|
$
|
60.00
|
|
|
$
|
85.50
|
|
July 1, 2007
December 31, 2007
|
|
|
50
|
|
|
$
|
62.50
|
|
|
$
|
87.00
|
|
October 1, 2007
March 31, 2008
|
|
|
50
|
|
|
$
|
62.00
|
|
|
$
|
85.60
|
|
As of December 31, 2006 the Company had the following
natural gas collar derivative arrangements outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
WAHA
|
|
|
WAHA
|
|
Term of Arrangements
|
|
per Day
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
January 1, 2007
March 31, 2007
|
|
|
1,000
|
|
|
$
|
7.50
|
|
|
$
|
12.00
|
|
January 1, 2007
June 30, 2007
|
|
|
1,000
|
|
|
$
|
6.00
|
|
|
$
|
10.55
|
|
April 1, 2007
September 30, 2007
|
|
|
1,000
|
|
|
$
|
6.50
|
|
|
$
|
10.20
|
|
Through the third quarter 2006, all of the Companys collar
arrangements qualified as cash flow hedges. In connection with a
change in the terms under which the Company sells a portion of
its crude oil production and a loss of correlation between the
index on which the Company sells its natural gas in Texas and
the index on which its natural gas collars are settled, in the
fourth quarter 2006 the Company determined it was no longer able
to conclude that its oil or natural gas collars were effective
hedges. As of December 31, 2006 and 2005, the Company had a
derivative asset (liability) of approximately $363,000 and
($28,000), respectively, which are included in prepaid expenses
and other assets and accrued liabilities, respectively, on the
accompanying consolidated balance sheet. During the years ended
December 31, 2006 and 2005, the Company recognized
ineffectiveness of approximately $244,000 and ($28,000),
respectively, under its collar arrangements, which is reflected
in other income (expense) in the accompanying consolidated
statements of operations. During 2006, the Company received
approximately $68,000, net under its collar arrangements, which
is included in oil and gas revenue. No amounts were received or
paid by the Company during 2005 under its collar arrangements.
During the years ended December 31, 2006 and 2004, the
Company reclassified from other comprehensive income to natural
gas revenue, gains of approximately $29,000 and $98,000,
respectively, related to contracts that had been designated as
cash flow hedges.
Subsequent to December 31, 2006, the Company entered into
the following NYMEX oil swaps:
|
|
|
|
|
|
|
|
|
|
|
Bbls
|
|
|
NYMEX
|
|
Term of Arrangement
|
|
per Day
|
|
|
Swap Price
|
|
|
April 1, 2008
December 31, 2008
|
|
|
65
|
|
|
$
|
57.40
|
|
January 1, 2009
December 31, 2009
|
|
|
55
|
|
|
$
|
57.95
|
|
January 1, 2010
December 31, 2010
|
|
|
50
|
|
|
$
|
58.90
|
|
Subsequent to December 31, 2006, the Company entered into
the following WAHA natural gas swaps:
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
WAHA
|
|
Term of Arrangement
|
|
per Day
|
|
|
Swap Price
|
|
|
October 1, 2007
December 31, 2007
|
|
|
1,000
|
|
|
$
|
6.915
|
|
January 1, 2008
December 31, 2008
|
|
|
800
|
|
|
$
|
7.235
|
|
January 1, 2009
December 31, 2009
|
|
|
500
|
|
|
$
|
7.170
|
|
January 1, 2010
December 31, 2010
|
|
|
500
|
|
|
$
|
6.865
|
|
F-15
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Subsequent to December 31, 2006, the Company entered into
the following CIG natural gas swaps:
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
CIG
|
|
Term of Arrangement
|
|
per Day
|
|
|
Swap Price
|
|
|
February 1, 2007
December 31, 2007
|
|
|
600
|
|
|
$
|
5.200
|
|
January 1, 2008
December 31, 2008
|
|
|
400
|
|
|
$
|
6.475
|
|
January 1, 2009
December 31, 2009
|
|
|
400
|
|
|
$
|
6.810
|
|
January 1, 2010
December 31, 2010
|
|
|
300
|
|
|
$
|
6.565
|
|
Other
Derivatives
As more fully discussed in Note 4 above, the Company issued
Notes and Warrants in January, September and December 2005 and
March 2006. Under the provisions of SFAS No. 133 and
EITF 00-19
the Company bifurcated the Conversion Option associated with the
Notes and accounted for it and the Warrants as derivatives. The
fair values of the Conversion Option and the Warrants, which
aggregated $557,000 and $10,108,000, respectively, for all four
series of Notes, were recorded as debt discount. Subsequent
changes in the fair value of those derivatives were recorded as
changes in derivative fair value in the accompanying
consolidated statements of operations. During the years ended
December 31, 2006 and 2005, the Company recognized changes
in derivative fair value of approximately $0 and $34,000,
respectively, related to the decrease in the fair value of the
Conversion Option and approximately $12,141,000 and $1,885,000,
respectively, related to the decrease in the fair value of the
Warrants. The terms of the Notes and Warrants contained other
embedded derivatives that management determined to have
de minimus value.
As a result of the issuance of the initial Notes in January
2005, under the provisions of EITF
00-19, the
Company was no longer able to conclude that it had sufficient
authorized and unissued shares available to settle its
previously issued non-employee options and warrants (the
Non-employee Options and Warrants) (see
Note 6) after considering the commitment to
potentially issue common stock under terms of the Notes in an
event of default. As such, effective with the issuance of the
initial Notes on January 13, 2005, the Company reclassified
the fair value of the Non-employee Options and Warrants out of
stockholders equity on the accompanying consolidated
balance sheet and recognized them as a derivative liability of
$6,090,000. Changes in the fair value of the Non-employee
Options and Warrants were recorded as change in derivative fair
value in the accompanying consolidated statements of operations.
Non-employee Options and Warrants settled in common stock were
remeasured prior to settlement and then reclassified back to
additional paid-in capital. During 2005, in connection with the
exercise of 538,850 Non-employee Options and Warrants, the
Company reclassified $2,174,000 back to additional paid-in
capital. During the years ended December 31, 2006 and 2005,
the Company recognized changes in derivative fair value of
approximately $2,586,000 and $989,000, respectively, related to
the decrease in the fair value of these instruments. In
connection with the repayment of the Notes on December 15,
2006, the Company was able to conclude that the Non-employee
Options and Warrants were no longer required to be accounted for
as derivatives. As such, the Company reclassified the
Non-employee Options and Warrants derivative liability of
$341,000 back to additional paid-in capital.
Note 6
Stockholders Equity
Private
Institutional Equity Placements
In January 2004, the Company issued 1,000,000 shares of
common stock in exchange for $4,000,000. In November 2004, the
Company issued 1,027,000 shares of common stock in exchange
for $5,237,700. Costs associated with the issuances totaled
$320,000.
Non-Employee
Warrants and Options
In connection with the issuance of the Notes during 2006 and
2005, the Company issued five-year warrants to purchase an
aggregate of 2,971,451 shares of the Companys common
stock at a weighted average price of $9.81 per share. As
further discussed in Note 4 above, in August 2006 the
exercise prices of these warrants were reduced to
F-16
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
$5.00 per share and the number of warrants was increased to
5,829,726. The Warrants contain anti-dilution provisions that
require the Company to adjust the exercise price and the number
of Warrants outstanding if the Company issues stock at less than
the exercise price. Through December 31, 2006, none of
these warrants have been exercised.
In connection with the issuance of bridge notes in 2003, the
Company issued warrants to purchase an aggregate of
1,163,500 shares of the Companys common stock at
$8.75 per share, with expiration dates ranging from
January 23, 2008 through June 27, 2008. The warrant
agreement for 250,000 of the warrants issued contain
anti-dilution provisions that require the Company to adjust the
exercise price and the number of warrants outstanding if the
Company sells stock at less than the exercise price. As a result
of the private institutional placements of equity discussed
above in January and November 2004, and the conversion of Notes
discussed in Note 4, the exercise price of these warrants
has been adjusted to $7.13 per share and the number of
shares to be acquired under the warrants was increased by 56,954.
The following table summarizes non-employee option and warrant
activity for the years ended December 31, 2006, 2005 and
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Grant Date Fair
|
|
|
|
Shares
|
|
|
Price per Share
|
|
|
Value per Share
|
|
|
Outstanding, January 1, 2004
|
|
|
2,110,150
|
|
|
$
|
8.27
|
|
|
$
|
|
|
Granted
|
|
|
47,746
|
|
|
|
8.24
|
|
|
|
4.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2004
|
|
|
2,157,896
|
|
|
|
8.17
|
|
|
|
|
|
Granted
|
|
|
2,507,363
|
|
|
|
9.87
|
|
|
|
3.38
|
|
Exercised
|
|
|
(546,850
|
)
|
|
|
6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2005
|
|
|
4,118,409
|
|
|
|
9.36
|
|
|
|
|
|
Granted
|
|
|
3,351,571
|
|
|
|
5.00
|
|
|
|
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2006
|
|
|
7,469,980
|
|
|
|
5.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about non-employee
warrants and options outstanding at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
Outstanding and
|
|
|
|
|
|
|
|
|
|
Exercisable at
|
|
|
Weighted Average
|
|
|
Weighted
|
|
|
|
December 31,
|
|
|
Remaining
|
|
|
Average
|
|
Range of Exercise Prices
|
|
2006
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
$5.00
|
|
|
5,829,726
|
|
|
|
3.4 years
|
|
|
$
|
5.00
|
|
$7.13 7.34
|
|
|
395,754
|
|
|
|
1.2 years
|
|
|
$
|
7.18
|
|
$8.75 $9.06
|
|
|
1,244,500
|
|
|
|
1.1 years
|
|
|
$
|
8.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,469,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
Under Employee Option Plans
In May 2006, the Companys stockholders approved the 2006
Equity Incentive Plan (the 2006 Plan), under which
both incentive and non-statutory stock options may be granted to
employees, officers, non-employee directors and consultants. An
aggregate of 470,000 shares of the Companys common
stock are reserved for issuance under the 2006 Plan. Options
granted under the 2006 Plan allow for the purchase of common
stock at prices not less than the fair market value of such
stock at the date of grant, become exercisable immediately or as
directed by the Companys Board of Directors and generally
expire ten years after the date of grant. The Company also has
other equity incentive plans with terms similar to the 2006
Plan. As of December 31, 2006, 828,381 shares were
available for future grants under all plans.
F-17
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The fair value of each option award is estimated on the date of
grant using the Black-Scholes option-pricing model, which
requires the input of subjective assumptions, including the
expected term of the option award, expected stock price
volatility and expected dividends. These estimates involve
inherent uncertainties and the application of management
judgment. For purposes of estimating the expected term of
options granted, the Company aggregates option recipients into
groups that have similar option exercise behavioral traits.
Expected volatilities used in the valuation model are calculated
based on the methodology used in the valuation of certain of the
Companys warrants. The risk-free rate for the expected
term of the option is based on the U.S. Treasury yield
curve in effect at the time of grant. The following table
summarizes the inputs used in the calculation of fair value of
options granted during the years ended December 31, 2006,
2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
Expected term (in years)
|
|
5.5 - 10
|
|
10
|
|
|
10
|
|
Expected stock price volatility
|
|
58% - 62%
|
|
67%
|
|
|
147
|
%
|
Expected dividends
|
|
|
|
|
|
|
|
|
Risk-free rate
|
|
4.71% - 5.15%
|
|
4.00% - 4.13%
|
|
|
1.50
|
%
|
Forfeiture rate
|
|
22.5%
|
|
|
|
|
|
|
The following table summarizes stock option activity as of and
for the year ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Aggregate
|
|
|
Remaining
|
|
|
|
Options
|
|
|
Price per Share
|
|
|
Intrinsic Value
|
|
|
Contractual Term
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Outstanding at January 1, 2006
|
|
|
1,383,250
|
|
|
$
|
6.52
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
440,000
|
|
|
|
5.91
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(144,750
|
)
|
|
|
4.79
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(160,000
|
)
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(497,500
|
)
|
|
|
6.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2006
|
|
|
1,021,000
|
|
|
|
6.58
|
|
|
$
|
|
|
|
|
7.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31,
2006
|
|
|
636,000
|
|
|
|
7.03
|
|
|
$
|
|
|
|
|
5.9 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes certain information with respect
to the Companys stock option activity during the years
ended December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average grant-date fair
value of options granted
|
|
$
|
3.71
|
|
|
$
|
6.00
|
|
|
$
|
4.22
|
|
Total intrinsic value of options
exercised
|
|
$
|
291,000
|
|
|
$
|
1,858,000
|
|
|
$
|
441,000
|
|
Compensation expense recognized
|
|
$
|
687,000
|
|
|
|
|
|
|
|
|
|
Cash received from the exercise of
stock options
|
|
$
|
694,000
|
|
|
$
|
957,000
|
|
|
$
|
428,000
|
|
Stock-based compensation expense
capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefits recognized related to
stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the Company had unrecognized
compensation cost of $578,000 related to unvested stock options,
which will be recognized over the next 10 months, subject
to estimated forfeiture rates.
F-18
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table illustrates the effect on net loss and net
loss per share if the Company had applied the fair value
recognition provisions of SFAS No. 123(R) to options
granted under stock option plans in the years ended
December 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except share amounts)
|
|
|
Net loss as reported
|
|
$
|
(13,577
|
)
|
|
$
|
(4,633
|
)
|
Deduct: Total stock-based employee
compensation expense, determined under fair value based method
for all awards
|
|
|
(3,177
|
)
|
|
|
(1,703
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net loss
|
|
$
|
(16,754
|
)
|
|
$
|
(6,336
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per
share as reported
|
|
$
|
(1.05
|
)
|
|
$
|
(0.49
|
)
|
Basic and diluted loss per
share as reported
|
|
$
|
(1.30
|
)
|
|
$
|
(0.67
|
)
|
Note 7
Income Taxes
The (provision) benefit for income taxes consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Current income tax provision
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Deferred income tax benefit
|
|
|
1,616
|
|
|
|
(5,464
|
)
|
|
|
(1,784
|
)
|
Change in valuation allowance and
other
|
|
|
(1,616
|
)
|
|
|
5,464
|
|
|
|
1,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (provision)
benefit
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate varies from the statutory federal
income tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Federal income tax rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State income tax rate
|
|
|
4.5
|
|
|
|
4.5
|
|
|
|
6.0
|
|
Non-deductible debt extinguishment
expenses
|
|
|
(51.3
|
)
|
|
|
|
|
|
|
|
|
Non-deductible / taxable change in
derivative fair value
|
|
|
46.5
|
|
|
|
(1.9
|
)
|
|
|
|
|
Non-deductible interest expense
and debt discount
|
|
|
(21.4
|
)
|
|
|
|
|
|
|
|
|
Other temporary and permanent
differences
|
|
|
1.0
|
|
|
|
3.6
|
|
|
|
|
|
Change in valuation allowance and
other
|
|
|
(13.3
|
)
|
|
|
(40.2
|
)
|
|
|
(40.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The significant temporary differences and carry-forwards and
their related deferred tax asset (liability) and deferred tax
asset valuation allowance balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Accruals and other
|
|
$
|
262
|
|
|
$
|
214
|
|
Property and equipment
|
|
|
9,101
|
|
|
|
|
|
Alternative minimum tax credit
carry-forward
|
|
|
500
|
|
|
|
|
|
Net operating loss carry-forward
|
|
|
3,541
|
|
|
|
13,635
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
13,404
|
|
|
|
13,849
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
|
|
|
|
1,185
|
|
Derivative liabilities
|
|
|
|
|
|
|
1,375
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
|
|
|
|
2,560
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
|
13,404
|
|
|
|
11,289
|
|
Less valuation allowance
|
|
|
(13,404
|
)
|
|
|
(11,289
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
For income tax purposes, the Company has net operating loss
carry-forwards of approximately $9,198,000, which expire from
2016 through 2026, and an alternative minimum tax credit
carryforward of $500,000. The Company has provided for a
valuation allowance of $13,404,000 due to the uncertainty of
realizing the tax benefits from its net deferred tax asset.
During the years ended December 31, 2006, 2005 and 2004,
the Company realized certain tax benefits related to stock
option plans in the amounts of $275,000, $505,000 and $172,000,
respectively. Such benefits were recorded as a deferred tax
asset as they increased the Companys net operating losses
and an increase in additional paid in capital. The recognition
of the valuation allowance offset the impact of this benefit.
Note 8
Commitments and Contingencies
Delivery
Commitments
Effective September 2001, the Company entered into a gas
gathering and transportation contract with a third-party
gatherer and processor in which the third-party gatherer and
processor built gas gathering laterals and installed compression
facilities to deliver gas produced from the Companys
Pipeline Field to the Overland Trail Transmission pipeline.
During 2002, the contract was amended to include additional
compression and gathering facilities to be installed by the
third-party gatherer and processor and delivery points for the
additional production being generated by the Company. The
Company pays a gathering fee of approximately $0.40 per Mcf
until 7,500,000 Mcf have been produced at which time the
fee is to be reduced to $0.25 per Mcf. Additionally, the
Company had annual volume commitments for five years starting
September 1, 2001. If the Company exceeded the minimum in
any year, the excess reduced the following years
commitment. If the Company did not meet the minimum in any year,
the shortfall was added to the following years
commitments. Through December 31, 2006, the Company has
delivered approximately 4,545,000 Mcf under this contract.
The Companys sales volumes from the Pipeline Field are
also subject to a $0.15 per MMBtu charge for access onto
the Overland Trail Transmission line. While the Company has
failed to deliver the volumes required under the terms of the
contract, the third-party gatherer and processor has also not
provided the compression and gathering capabilities they were
required to provide under the contract. Management is currently
negotiating revised volume commitments under a lengthened
contract with the third-party gatherer and processor.
F-20
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In June 2005, the Company entered into a long-term gas gathering
contract for natural gas production from the Companys
properties in Erath County, Texas, under which the Company pays
a gathering fee of $0.35 per Mcf gathered. The contract
contains minimum delivery volume commitments through
June 30, 2015 associated with firm transportation rights.
Under provisions of the contract, in December 2006 the Company
reduced the minimum daily delivery volumes by 50%. As of
December 31, 2006 and 2005, the Company had accrued
approximately $71,000 and $248,000, respectively, as a delivery
commitment shortfalls under the contract.
Lease
Agreements
The Company leases office space under an operating lease with a
lease term through April 20, 2010. Future minimum lease
payments under the non-cancelable operating lease are as follows
at December 31, 2006:
|
|
|
|
|
Year Ending December 31,
|
|
Operating Lease
|
|
|
|
(In thousands)
|
|
|
2007
|
|
$
|
198
|
|
2008
|
|
|
198
|
|
2009
|
|
|
198
|
|
2010
|
|
|
61
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
655
|
|
|
|
|
|
|
Rental expense for the years ended December 31, 2006, 2005
and 2004 was $114,000, $98,000 and $112,000, respectively.
Regulations
The Companys oil and gas operations are subject to various
Federal, state and local laws and regulations. The Company could
incur significant expense to comply with new or existing laws
and non-compliance could have a material adverse effect on the
Companys operations.
Environmental
The Company uses injection wells to dispose of water into
underground rock formations. If future wells produce water of
lesser quality than allowed under state laws or if water is
produced at rates greater than can be injected, the Company
could incur additional costs to dispose of its water.
Note 9
Retirement Plan
The Company has a 401(k) plan covering substantially all of its
employees. Effective January 1, 2004, the Company began
matching, dollar for dollar, employee contributions up to 4% of
gross pay. The Company recognized expense of $51,000, $45,000
and $34,000 related to such contributions during the years ended
December 31, 2006, 2005 and 2004, respectively.
Note 10
Significant Customers
During 2006, sales to three unrelated customers represented 40%,
28% and 17% of total revenue. During 2005, sales to four
unrelated customers represented 32%, 25%, 19% and 14% of total
revenue. During 2004, sales to two unrelated customers
represented 76% and 22% of total revenue.
Note 11
Fair Value of Financial Instruments
The carrying values of the Companys cash and cash
equivalents, accounts receivable, accounts payable and accrued
liabilities represent the fair value due to the short-term
nature of the accounts.
The fair value of the Companys non-current derivative
liabilities, all of which relate to the Warrants, is estimated
using various models and assumptions related to the term of the
instruments, estimated volatility of the price of the
Companys common stock and interest rates, among other
items.
F-21
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 12
Earnings Per Share
For the years ended December 31, 2006, 2005 and 2004, all
of the Companys common stock equivalents were
anti-dilutive. Therefore, the impact of 8,490,980, 5,501,659 and
5,320,892 common stock equivalents outstanding as of
December 31, 2006, 2005 and 2004, respectively, were not
included in the calculation of diluted loss per share because
their effect was anti-dilutive.
Note 13
Subsequent Event Credit Facility
On January 10, 2007, the Company entered into a
$50 million reserve-based revolving credit facility (the
Credit Facility) with Amegy Bank N.A.
(Amegy). Under the related loan agreement (the
Loan Agreement) between Infinity, Infinity Oil and
Gas of Texas, Inc. and Infinity Oil & Gas of Wyoming,
Inc. and Amegy, Infinity may borrow, repay and re-borrow on a
revolving basis up to the lesser of (i) the aggregate sums
permitted under the borrowing base, initially set at
$27 million, or (ii) $50 million. As of
March 9, 2007, the Company had drawn $9.5 million
under the Credit Facility. The Credit Facility has an initial
term of two (2) years. Amounts borrowed bear interest at
graduated variable rates based on LIBOR or the prime rate, which
rates shall be adjusted based on the percentage of the
applicable borrowing base used by Infinity from time to time.
LIBOR rates can range between LIBOR plus 2.50% and LIBOR plus
3.25%, and prime rates can range between prime and prime plus
0.50%. Interest payments are due on a monthly basis beginning in
February 2007, and principal payments may be required to meet a
borrowing base deficiency or monthly borrowing commitment
reductions. The borrowing base under the Credit Facility and the
applicable interest rate are subject to adjustment at least once
every six months. Amounts borrowed under the Credit Facility are
collateralized by substantially all of the assets of Infinity
and its subsidiaries and is guaranteed by Infinitys
subsidiaries. The Credit Facility contains certain standard
continuing covenants and agreements and requires Infinity to
maintain certain financial ratios and thresholds.
Note 14
Supplemental Oil and Gas Information
Estimated
Proved Oil and Gas Reserves (Unaudited)
Proved oil and gas reserves are estimated quantities of crude
oil, natural gas and natural gas liquids that geological and
engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions. Proved developed oil and gas
reserves are reserves that can be expected to be recovered
through existing wells with existing equipment and operating
methods. There are uncertainties inherent in estimating
quantities of proved oil and gas reserves, projecting future
production rates, and timing of development expenditures.
Accordingly, reserve estimates often differ from the quantities
of oil and gas that are ultimately recovered.
F-22
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
All of the Companys proved reserves are located in the
United States. The following information about the
Companys proved and proved developed oil and gas reserves
was developed from reserve reports prepared by independent
reserve engineers:
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
Crude Oil
|
|
|
|
(Mcf)
|
|
|
(Barrels)
|
|
|
Proved reserves as of
January 1, 2004
|
|
|
7,510,895
|
|
|
|
193,139
|
|
Purchases of reserves in place
|
|
|
1,476,067
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
(1,230,288
|
)
|
|
|
16,535
|
|
Extension, discoveries and other
additions
|
|
|
1,239,700
|
|
|
|
17,571
|
|
Production
|
|
|
(953,428
|
)
|
|
|
(33,668
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of
December 31, 2004
|
|
|
8,042,946
|
|
|
|
193,577
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
140,591
|
|
Revisions of previous estimates
|
|
|
(2,887,783
|
)
|
|
|
550,832
|
|
Extension, discoveries and other
additions
|
|
|
6,819,586
|
|
|
|
20,262
|
|
Production
|
|
|
(875,543
|
)
|
|
|
(68,497
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of
December 31, 2005
|
|
|
11,099,206
|
|
|
|
836,765
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
(7,778,519
|
)
|
|
|
(111,442
|
)
|
Extension, discoveries and other
additions
|
|
|
1,600,803
|
|
|
|
4,342
|
|
Production
|
|
|
(1,142,305
|
)
|
|
|
(81,203
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of
December 31, 2006
|
|
|
3,779,185
|
|
|
|
648,462
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves as of:
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
3,773,033
|
|
|
|
117,031
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
5,031,235
|
|
|
|
712,094
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
3,779,185
|
|
|
|
648,462
|
|
|
|
|
|
|
|
|
|
|
Costs
Incurred in Oil and Gas Activities
Costs incurred in connection with the Companys oil and gas
acquisition, exploration and development activities are shown
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
|
|
|
$
|
330
|
|
|
$
|
516
|
|
Unproved
|
|
|
4,844
|
|
|
|
5,745
|
|
|
|
3,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property acquisition costs
|
|
|
4,844
|
|
|
|
6,075
|
|
|
|
4,141
|
|
Development costs
|
|
|
892
|
|
|
|
17,099
|
|
|
|
6,156
|
|
Exploration costs
|
|
|
24,865
|
|
|
|
17,583
|
|
|
|
5,294
|
|
Asset retirement costs
|
|
|
77
|
|
|
|
907
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
$
|
30,678
|
|
|
$
|
41,664
|
|
|
$
|
15,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Unproved property acquisition costs in the table above includes
costs related to the Companys approximately
1,400,000 acre concessions offshore Nicaragua of
approximately $832,000, $234,000 and $40,000 for the years ended
December 31, 2006, 2005 and 2004, respectively.
Aggregate
Capitalized Costs
Aggregate capitalized costs relating to the Companys oil
and gas producing activities, and related accumulated
depreciation, depletion, amortization and ceiling write-down are
as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Proved oil and gas properties
|
|
$
|
101,920
|
|
|
$
|
75,484
|
|
Unproved oil and gas properties
|
|
|
26,803
|
|
|
|
22,849
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
128,723
|
|
|
|
98,333
|
|
Less accumulated depreciation,
depletion, amortization and ceiling write-down
|
|
|
(77,339
|
)
|
|
|
(31,785
|
)
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$
|
51,384
|
|
|
$
|
66,548
|
|
|
|
|
|
|
|
|
|
|
Costs
Not Being Amortized
Oil and gas property costs not being amortized at
December 31, 2006, by year that the costs were incurred are
as follows:
|
|
|
|
|
Year Ended December 31,
|
|
(In thousands)
|
|
|
2006
|
|
$
|
8,557
|
|
2005
|
|
|
9,200
|
|
2004
|
|
|
1,716
|
|
Prior
|
|
|
7,330
|
|
|
|
|
|
|
Total costs not being amortized
|
|
$
|
26,803
|
|
|
|
|
|
|
Unevaluated costs include $5,964,000 related to the
Companys Labarge prospect in southwest Wyoming.
Substantially all of the acreage in the prospect is subject to
an ongoing Bureau of Land Management environmental impact
statement (EIS). The EIS must be completed before
the field can be developed. Unevaluated costs include
approximately $1,991,000 related to the Companys
approximate 1,400,000 acre concessions offshore Nicaragua.
The Company anticipates that the majority of the unproved costs
in the table above will be classified as proved costs within the
next five years.
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and Gas Reserves (Unaudited)
Future oil and gas sales and production and development costs
have been estimated using prices and costs in effect at the end
of the years indicated, except in those instances where the sale
of oil and natural gas is covered by contracts, as required by
SFAS No. 69, Disclosures about Oil and Gas
Producing Activities. SFAS No. 69 requires that
net cash flow amounts be discounted at 10%. Future production
and development costs are computed by estimating the
expenditures to be incurred in developing and producing the
Companys proved oil and gas reserves assuming continuation
of existing economic conditions. Future income tax expenses are
computed by applying the appropriate period-end statutory tax
rates to the future pretax net cash flow relating to the
Companys proved oil and gas reserves, less the tax basis
of the related properties. The future income tax expenses do not
give effect to tax credits, allowances, or the impact of general
and administrative costs of ongoing operations relating to the
Companys proved oil and gas reserves.
F-24
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Changes in the demand for oil and natural gas, inflation, and
other factors make such estimates inherently imprecise and
subject to substantial revision. The table below should not be
construed to be an estimate of the current market value of the
Companys proved reserves.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Future cash inflows
|
|
$
|
52,897
|
|
|
$
|
141,982
|
|
|
$
|
56,585
|
|
Future production costs
|
|
|
(20,386
|
)
|
|
|
(49,010
|
)
|
|
|
(18,552
|
)
|
Future development costs
|
|
|
(300
|
)
|
|
|
(16,785
|
)
|
|
|
(3,450
|
)
|
Future income tax expense
|
|
|
|
|
|
|
(656
|
)
|
|
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
32,211
|
|
|
|
75,531
|
|
|
|
34,183
|
|
10% annual discount for estimated
timing on cash flows
|
|
|
(10,835
|
)
|
|
|
(32,014
|
)
|
|
|
(10,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted
future cash flows
|
|
$
|
21,376
|
|
|
$
|
43,517
|
|
|
$
|
23,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the average year-end spot market
gas price and oil price used to compute future cash inflows for
each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average gas price per Mcf
|
|
$
|
5.66
|
|
|
$
|
8.21
|
|
|
$
|
6.07
|
|
Weighted average oil price per
barrel
|
|
$
|
48.56
|
|
|
$
|
60.74
|
|
|
$
|
40.25
|
|
The following table reconciles the change in the standardized
measure of discounted future net cash flow for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Beginning of period
|
|
$
|
43,517
|
|
|
$
|
23,712
|
|
|
$
|
20,822
|
|
Extensions, discoveries and other
additions
|
|
|
4,788
|
|
|
|
12,328
|
|
|
|
2,912
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
442
|
|
|
|
2,840
|
|
Net change in sales and transfer
prices, net of production costs
|
|
|
(18,284
|
)
|
|
|
(1,305
|
)
|
|
|
(4,118
|
)
|
Revision of previous quantity
estimates
|
|
|
(15,735
|
)
|
|
|
12,809
|
|
|
|
241
|
|
Development costs incurred during
the period
|
|
|
|
|
|
|
1,525
|
|
|
|
5,023
|
|
Sales of oil and gas, net of
production costs and taxes
|
|
|
(6,879
|
)
|
|
|
(4,767
|
)
|
|
|
(3,632
|
)
|
Changes in future development costs
|
|
|
15,718
|
|
|
|
402
|
|
|
|
(3,026
|
)
|
Net change in income taxes
|
|
|
462
|
|
|
|
(156
|
)
|
|
|
1,817
|
|
Changes in production rates and
other
|
|
|
(6,609
|
)
|
|
|
(3,875
|
)
|
|
|
(1,462
|
)
|
Accretion of discount
|
|
|
4,398
|
|
|
|
2,402
|
|
|
|
2,295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
21,376
|
|
|
$
|
43,517
|
|
|
$
|
23,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Note 15
Quarterly Consolidated Financial Information
(Unaudited)
The following table provides selected quarterly consolidated
financial results for the years ended December 31, 2006 and
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(In thousands, except per share amounts)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
2,364
|
|
|
$
|
3,356
|
|
|
$
|
3,742
|
|
|
$
|
2,830
|
|
Gross profit
|
|
$
|
1,020
|
|
|
$
|
2,184
|
|
|
$
|
2,586
|
|
|
$
|
1,113
|
|
Net income (loss)
|
|
$
|
(11,306
|
)
|
|
$
|
2,655
|
|
|
$
|
(28,289
|
)
|
|
$
|
24,253
|
|
Earnings (loss) per share from
continuing operations
|
|
$
|
(1.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.15
|
)
|
|
$
|
(0.61
|
)
|
Earnings (loss) per diluted share
from continuing operations
|
|
$
|
(1.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.15
|
)
|
|
$
|
(0.61
|
)
|
Earnings per share from
discontinued operations
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
2.05
|
|
Earnings per diluted share from
discontinued operations
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
2.05
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
1,445
|
|
|
$
|
2,204
|
|
|
$
|
2,906
|
|
|
$
|
2,637
|
|
Gross profit
|
|
$
|
837
|
|
|
$
|
993
|
|
|
$
|
1,569
|
|
|
$
|
1,368
|
|
Net income (loss)
|
|
$
|
(9,463
|
)
|
|
$
|
4,356
|
|
|
$
|
646
|
|
|
$
|
(9,116
|
)
|
Earnings (loss) per share from
continuing operations
|
|
$
|
(0.89
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.81
|
)
|
Earnings (loss) per diluted share
from continuing operations
|
|
$
|
(0.89
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.81
|
)
|
Earnings (loss) per share from
discontinued operations
|
|
$
|
0.08
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
Earnings (loss) per diluted share
from discontinued operations
|
|
$
|
0.08
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
|
$
|
0.13
|
|
The Company recorded full cost ceiling writedowns of $9,100,000,
$2,500,000, $15,000,000, $11,200,000 and $13,450,000 during the
first, second, third and fourth quarters of 2006 and fourth
quarter of 2005, respectively.
In the third quarter of 2006, the Company recognized $26,951,000
of early extinguishment expense related to two amendments to its
then outstanding senior secured notes.
On December 15, 2006 the Company completed the sale of its
oilfield services subsidiaries (see Note 2). As a result,
the quarterly information presented above has been restated from
its original presentation to reflect the results of the
Companys oilfield services subsidiaries as discontinued
operations. Net income for the fourth quarter of 2006 includes a
gain on the sale of discontinued operations of $33,351,000.
F-26
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
10
|
.9
|
|
Acknowledgement and Termination
Agreement between Infinity Energy Resources, Inc., Consolidated
Oil Well Services, Inc. and Stephen D. Stanfield, dated
December 15, 2006
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ehrhardt Keefe
Steiner & Hottman PC
|
|
23
|
.2
|
|
Consent of Netherland
Sewell & Associates, Inc.
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer of Periodic Report Pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer of Periodic Report Pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
32
|
.1
|
|
Certification of Chief Executive
Officer Pursuant to 18 U.S.C. Section 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
|
|
32
|
.2
|
|
Certification of Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
|
E-1