e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 0-17204
Infinity Energy Resources,
Inc.
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Delaware
|
|
20-3126427
|
(State of Incorporation
or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
633 Seventeenth Street, Suite 1800
Denver, Colorado
|
|
80202
|
(Address of principal executive
office)
|
|
(Zip Code)
|
(720) 932-7800
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
Common Stock
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates as of June 29, 2007, was
approximately $53 million, based on the closing price of
$3.10 per share as reported on the NASDAQ Global Market.
As of March 27, 2008, 17,869,375 shares of the
registrants common stock were issued and outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A in connection with the 2008 annual meeting
of stockholders are incorporated by reference in Part III
of this Report on
Form 10-K.
FORWARD-LOOKING
STATEMENTS
This Annual Report on
Form 10-K
of Infinity Energy Resources, Inc. (Infinity),
including information incorporated by reference, contains
forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. The use of any statements
containing the words anticipate, intend,
believe, estimate, project,
expect, plan, should or
similar expressions are intended to identify such statement.
Forward-looking statements include, among other items:
|
|
|
|
|
Infinitys business strategy and anticipated trends in
Infinitys business and its future results of operations;
|
|
|
|
Infinitys ability to continue as a going concern;
|
|
|
|
Infinitys ability to repay the significant Borrowing Base
deficiency under the Revolving Credit Facility;
|
|
|
|
possible requirement and efforts to sell assets of
Infinity-Texas;
|
|
|
|
the initiation of drilling under the Farmout Agreement and the
timing of anticipated production from such wells in 2008;
|
|
|
|
the impact of limitations relating to future general and
administrative costs on future operations;
|
|
|
|
the impact of cash flows on future operations;
|
|
|
|
our plans with respect to the exploration and development of our
offshore Nicaragua concessions;
|
|
|
|
our ability to consummate the necessary ratifications to our
Nicaragua contract and concessions;
|
|
|
|
our planned capital expenditures in 2008;
|
|
|
|
our plans to seek additional farmout opportunities with respect
to our remaining undeveloped acreage in the Fort Worth,
Green River and Piceance Basins in the continental United States;
|
|
|
|
commencement and progress of exploration, drilling and
completion activities;
|
|
|
|
availability of drilling rigs and other support equipment;
|
|
|
|
the connection of Infinitys wells to third party pipeline
systems;
|
|
|
|
the costs and results of dewatering operations, including
drilling water disposal wells;
|
|
|
|
the abandonment of wells and the costs associated therewith;
|
|
|
|
the availability of financing on acceptable terms;
|
|
|
|
the impact of governmental regulation;
|
|
|
|
the timing of engineering and environmental impact studies and
permitting;
|
|
|
|
title to assets and related liens and encumbrances; and
|
|
|
|
receipt of sufficient
rights-of-way
grants and permits to operate our business,
|
Forward-looking statements inherently involve risks and
uncertainties that could cause actual results to differ
materially from the forward-looking statements. Factors that
could cause or contribute to such differences include, but are
not limited to the following and the risks described in
Risk Factors:
|
|
|
|
|
covenants and debt service obligations may adversely affect our
cash flow and our ability to raise capital;
|
|
|
|
failure to achieve success under the Farmout Agreement;
|
|
|
|
fluctuations in oil and natural gas prices and production;
|
|
|
|
inaccurate estimations of required capital expenditures;
|
|
|
|
uncertainties inherent in estimating quantities of oil and gas
reserves and projecting future rates of production and timing of
development activities;
|
|
|
|
operating hazards could result in substantial losses against
which we not be adequately insured;
|
|
|
|
an increase in the cost of oil and gas drilling, completion and
production and of materials, fuel and labor costs;
|
|
|
|
the availability, conditions and timing of required government
approvals and third party financing;
|
|
|
|
a decline in demand for Infinitys oil and gas
production; and
|
|
|
|
changes in general economic conditions.
|
3
PART I
|
|
ITEM 1.
AND ITEM 2.
|
BUSINESS
AND PROPERTIES
|
GENERAL
Infinity Energy Resources, Inc. (Infinity or the
Company) was organized as a Colorado corporation in
April 1987 and reincorporated as a Delaware corporation in
September 2005. Infinity is an independent energy company
engaged in the acquisition, exploration, development and
production of natural gas and oil in the United States through
our wholly-owned subsidiaries, Infinity Oil and Gas of Texas,
Inc. (Infinity-Texas) and Infinity Oil &
Gas of Wyoming, Inc. (Infinity-Wyoming). Our current
operations are focused in the Fort Worth Basin of north
central Texas. Infinity is also pursuing an oil and gas
exploration opportunity offshore Nicaragua in the Caribbean Sea.
As used in this report, Infinity, we, us and our
refer collectively to Infinity Energy Resources, Inc., its
predecessors and subsidiaries or one or more of them as the
context may require.
From January 1, 2002 through December 31, 2004, we
grew our production through exploration and development drilling
exclusively in the Rocky Mountain region. During this period, we
completed the drilling of 36 oil and gas wells with a success
rate of 75% at our two projects in the Greater Green River
Basin. Exploratory wells accounted for 69%, or 25 of the total
wells drilled. Beginning in 2005, the Companys primary
exploration focus shifted to the Fort Worth Basin in north
central Texas. During 2005, 2006 and 2007, we completed the
drilling of 29 gas wells in the Fort Worth Basin.
Exploratory wells accounted for 100% of the total wells drilled.
Our total proved reserves as of December 31, 2007, were an
estimated 7.8 billion cubic feet of gas equivalent
(Bcfe) with a
PV-10 Value
(as defined below) of $26.1 million (and a standardized
measure of discounted future net cash flow of
$25.8 million).
In accordance with our business strategy which is discussed
below, we operated 100% of our projects at December 31,
2007, with working interests that ranged between 50% and 100%.
On January 7, 2008, Infinity-Wyoming completed the sale of
essentially all of its producing oil and gas properties in
Colorado and Wyoming, along with 80% of the working interest
owned by the Company in undeveloped leaseholds in Routt County,
Colorado and Sweetwater County, Wyoming to Forest Oil
Corporation, a New York corporation (Forest). In
addition, concurrent with the sale, on December 27, 2007,
Infinity-Texas entered into a Farmout and Acquisition Agreement
(Farmout Agreement) for certain oil and gas
leaseholds owned by Infinity-Texas in Erath County, Texas. The
Farmout Agreement provides that Forest will operate and earn a
75% interest in the spacing unit for each well in a 10-well
drilling program. If Forest completes the drilling program,
Forest Oil will earn a 50% interest in the approximate 25,000
remaining undeveloped net acres and existing Erath County
infrastructure owned by Infinity-Texas. The drilling obligation
under the Farmout Agreement has been delayed to begin no later
than May 1, 2008. Infinity-Texas retains 100% of its
interest in all currently completed wells and 100 acres
surrounding each currently completed well.
On December 15, 2006, we sold our oilfield services
subsidiaries, Consolidated Oil Well Services, Inc. and
CIS-Oklahoma, Inc. to Q Consolidated Oil Well Services, LLC, a
Delaware limited liability company.
Our corporate office is located at 633 Seventeenth Street,
Suite 1800, Denver, Colorado 80202. Our telephone number is
(720) 932-7800.
Our website is
http://www.infinity-res.com.
We make available, free of charge through our website, our
annual report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of
1934, as soon as reasonably practicable after such material is
electronically filed with or furnished to the SEC. The
information on the website is not incorporated or part of this
Annual Report on
Form 10-K.
Infinity-Texas
Infinity-Texas is engaged in the acquisition, exploration,
development and production of natural gas in the Fort Worth
Basin of north central Texas. This subsidiary is a Delaware
corporation with its headquarters located in Denver, Colorado.
4
Infinity-Texas was formed in June 2004 to acquire, explore,
develop and produce natural gas from the Barnett Shale formation
and other producing formations in the Fort Worth Basin. The
Barnett Shale is a marine shale formation that is natural gas
bearing at depths believed to range from 1,000 to
8,500 feet and is believed to be ubiquitous across the
Fort Worth Basin. Though this area has been well known for
natural gas production for many years, improvements in fracture
techniques and the employment of horizontal drilling in recent
years have generally improved the economics of producing this
reservoir. In addition, the predominance of leases in the region
relate to fee acreage and therefore have relatively few
operating restrictions and regulations, as compared to the
typical federal or state-owned leases in the Rocky Mountain
region that involve more operating restrictions and regulations.
During the three months ended December 31, 2004,
Infinity-Texas drilled three gross (2.7 net) wells and completed
one gross (0.9 net) well. During 2005, Infinity-Texas drilled
5 wells (4.9 net) and completed seven wells (6.7 net), six
as producers and one as a water disposal well. During 2006,
Infinity-Texas drilled an additional 14 wells (14 net) and
completed 13 wells (163 net). During 2007, Infinity-Texas
drilled an additional 9 wells (9 net) and completed
7 wells (7 net). At December 31, 2007, Infinity-Texas
had three gross (and net) wells awaiting completion.
Infinity-Texas currently operates all drilled wells, but as a
result of the Farmout Agreement entered into in January 2008, it
will not operate future wells drilled under such agreement.
At December 31, 2007, Infinity-Texas had total estimated
proved reserves of 2.8 Bcfe.
Infinity-Wyoming
Infinity-Wyoming is engaged in the acquisition, exploration,
development and production of natural gas, condensate and crude
oil in the Rocky Mountain region in Wyoming and Colorado. This
subsidiary is a Wyoming corporation with its headquarters
located in Denver, Colorado. Following the sale of properties to
Forest on January 7, 2008, Infinity-Wyoming currently has
no wells producing crude oil or natural gas.
Infinity-Wyoming was incorporated in January 2000 for the
purpose of acquiring properties with the intent of exploring,
developing and producing natural gas and coal bed methane.
Through 2007, we have developed our proven oil and gas reserves
and increased production primarily through acquiring additional
oil and gas leaseholds and drilling wells to exploit and develop
tight sand and fractured shale properties.
At December 31, 2007, Infinity-Wyoming had total estimated
proved reserves of 5.0 Bcfe (approximately 4.9 Bcfe of
which was sold to Forest in January 2008).
Approximately 1.7 Bcfe of our proved oil and gas reserves
were associated with tight sand properties in the Wamsutter Arch
Pipeline Field in the Greater Green River Basin in southwest
Wyoming (the Pipeline Field). Approximately
3.3 Bcfe of our proved reserves related to fractured
Niobrara shale properties in the Sand Wash Basin in Colorado
(the Sand Wash Prospect).
At December 31, 2007, Infinity-Wyoming operated all of its
proved developed oil and gas locations. During the year ended
December 31, 2007, Infinity-Wyoming drilled no wells.
During the year ended December 31, 2006, Infinity-Wyoming
completed one gross (and net) well drilled in 2005.
Infinity-Wyoming drilled seven gross (and net) wells and
completed six gross (and net) wells during 2005. At
December 31, 2007, Infinity-Wyoming had 23 gross (and
net) wells awaiting possible abandonment operations in Colorado
and Wyoming.
On January 7, 2008, Infinity-Wyoming completed the sale of
essentially all of its producing oil and gas properties in
Colorado and Wyoming, along with 80% of the working interest
owned by the Company in undeveloped leaseholds in Routt County,
Colorado and Sweetwater County, Wyoming to Forest.
Nicaragua
Since 1999, Infinity has pursued an oil and gas exploration
opportunity offshore Nicaragua in the Caribbean Sea. Over such
time period, the relationships that have been built with the
Instituto Nicaraguense de Energia (INE) and the
geological and geophysical research that was done allowed
Infinity to become one of only six companies qualified to bid on
offshore blocks in the first international bidding round held by
INE in January 2003. Infinity was awarded the bid on 24 blocks
of acreage, comprising approximately 1.4 million acres, in
May 2003, and finalized the initial exploration and production
contract for the two underlying prospects (Tyra and Perlas) in
May
5
2006. The validity of the contracts relating to our concessions,
and potentially the concessions themselves has been challenged,
and Infinity is currently seeking ratifications of the contracts
and concessions.
Infinity plans to conduct an environmental study and to develop
geological information from the reprocessing and additional
evaluation of existing
2-D seismic
data to be acquired over its Perlas and Tyra concession blocks
offshore Nicaragua. Infinity has issued letters of credit
totaling approximately $1 million for this initial work on
the leases. Infinity has not commenced significant activity
under the initial work plan as Infinity has yet to receive the
specific requirements associated with the conduct of the
environmental study from the responsible governmental agency.
Infinity intends to seek joint venture or working interest
partners prior to the commencement of any drilling operations on
these concessions.
Discontinued
Operations
On December 15, 2006, we sold our oilfield services
subsidiaries, Consolidated Oil Well Services, Inc. and CIS
Oklahoma, Inc. (collectively Consolidated).
Second
Forbearance Agreement
On March 27, 2008, we entered into a Second Forbearance
Agreement under the loan agreement among the Company,
Infinity-Texas, Infinity-Wyoming and Amegy Bank N.A.
(Amegy). The borrowing base under the loan agreement
was reduced to $3.8 million, with a resulting borrowing
base deficiency of $7.1 million (the
Deficiency). The Deficiency must be cured by
May 31, 2008 through the sale of assets, refinancing of the
loan or some other means of raising capital. The Second
Forbearance Agreement relates to the breach by Infinity of:
(i) existing defaults set forth in the First Forbearance
Agreement, (ii) several financial covenants set forth in
Section 8 of the loan agreement for the periods ended
September 30 and December 31, 2007; and (iii) certain
covenants set forth in Section 7 of the loan agreement for
the periods ended September 30 and December 31, 2007. Under
the Second Forbearance Agreement, Amegy agrees to forebear from
exercising any remedies under the loan agreement and related
loan documents and to waive the existing defaults through
May 31, 2008 unless earlier terminated by Amegy due to a
further default under the agreement or the loan agreement. In
addition, the agreement gives Amegy the right to require
Infinity to proceed with the sale and marketing of all of its
remaining oil and gas properties and leasehold interests.
Infinity agreed to pay Amegy forbearance fees due in connection
with the Forbearance Agreements of $0.6 million and
additional fees consisting of $0.2 million for December
2007 and, for each month from January 2008 to May 2008, 1% of
the average daily outstanding principal balance of the loan.
Amegy has agreed not to charge a default interest rate (prime
plus 6.5%) during the forbearance period, but is entitled to
impose such rate upon termination of the forbearance period.
BUSINESS
STRATEGY
Our principal objective is to create stockholder value through
the execution of our business strategy. We will seek to:
(i) continue to operate our producing properties in the
Fort Worth Basin; (ii) benefit from the anticipated
drilling and completions activities of Forest under the Farmout
Agreement; (iii) potentially seek additional farm out
opportunities with respect to our remaining undeveloped acreage
in the Fort Worth, Green River and Piceance Basins of the
continental United States; and (iv) consummate the
necessary ratifications of the Nicaraguan concessions and
commence the geological and geophysical exploration of the
concessions while also seeking joint venture or working interest
partners.
We intend to finance our business strategies through employment
of working capital, cash flow from operations, if any, net
proceeds from the sales of assets, and through external
financing, which may include debt and equity capital raised in
public and private offerings. Essentially all of our assets
serve as collateral under our credit facility, and as such, any
disposition of material assets would require the approval of our
lender. Additionally, any disposition of material assets during
the remainder of 2008 may require stockholder approval.
6
EXPLORATION
AND PRODUCTION
Properties
This section is an explanation and detail of some of the
relevant project groupings from our overall inventory of
projects and prospects. Our operations are focused primarily in
the Fort Worth Basin of Texas and the Greater Green River
and Sand Wash Basins in the Rocky Mountain region. Our other
area of interest is in the Caribbean Sea, offshore Nicaragua.
Fort Worth
Basin
For purposes of presentation, we divide our Fort Worth
Basin operations into two main property areas: Erath and
Hamilton Counties, Texas and Comanche County, Texas.
Erath and
Hamilton Counties, Texas
At December 31, 2007, Infinity-Texas held leases on
approximately 40,000 gross (28,000 net) acres in this area
located in the southwest portion of the Fort Worth Basin in
north central Texas. Infinity-Texas currently seeks to explore
for, develop and produce natural gas and natural gas liquids
from the Barnett Shale, and possibly shallower formations. At
December 31, 2007, Infinity-Texas operated 26 gross
(25.6 net) wells in the area, of which sixteen were active
producers, eight were shut-in, one was waiting completion
operations, and one was a water disposal well. Infinity-Texas
has a 90% average working interest and a 72% average net revenue
interest in the acreage in this area. During 2007,
Infinity-Texas produced approximately 641,000 thousand cubic
feet (Mcf) of natural gas from the field, compared
to 765,000 Mcf of natural gas produced from the field in
2006. Production during 2007 represented a 16% decrease from
2006.
During 2004, Infinity-Texas horizontally drilled three wells,
completing one of those wells prior to yearend 2004. During
2005, Infinity-Texas horizontally drilled an additional four
wells and completed six wells. Infinity-Texas also vertically
drilled a water disposal well in 2005 for the disposal of frac
flowback fluids and water produced from its wells in the area.
During 2006, Infinity-Texas horizontally drilled an additional
10 wells, vertically drilled one well and completed all
11 wells. During 2007, Infinity-Texas horizontally drilled
an additional seven wells, completing six of them. During 2005
and 2006, Infinity-Texas shot approximately 63 square miles
of 3-D
seismic data over its acreage in Erath County. Infinity-Texas
believes it has a multi-year drilling inventory available in
this area, adjusting for and reflective of spacing requirements
and surface or lease restrictions.
On January 7, 2008, Infinity-Texas entered into a Farmout
Agreement with Forest with respect to certain oil and gas
leaseholds owned by Infinity-Texas in Erath County, Texas. The
Farmout Agreement provides that Forest will operate and earn a
75% interest in the spacing unit for each well in a 10-well
drilling program. If Forest completes the drilling program,
Forest will earn a 50% interest in the approximate 25,000
remaining undeveloped net acres and existing Erath County
infrastructure owned by Infinity-Texas. The drilling obligation
is to begin no later than May 1, 2008. Infinity-Texas
retains 100% of its interest in all currently completed wells
and 100 acres surrounding each currently completed well.
Comanche
County, Texas
At December 31, 2007, Infinity-Texas held leases on
approximately 30,000 gross (and net) acres in this area,
located approximately 30 miles southwest of the Erath and
Hamilton County properties. During 2006, Infinity-Texas
vertically drilled 3 wells and completed 2 wells in
Comanche County. During 2007, Infinity-Texas vertically drilled
two wells and completed one well in Comanche County.
Infinity-Texas expects to explore for natural gas from the
Barnett Shale and Lower Marble Falls formations at varying
depths between 2,400 and 2,700 feet. Infinity-Texas has a
100% working interest and 80% net revenue interest in the
acreage in this area. During 2006 and 2007, Infinity-Texas
produced only insignificant amounts of natural gas from the
field.
Greater
Green River Basin
For purposes of presentation, we divide our Greater Green River
Basin operations into two main property areas: Pipeline Field
and Labarge Field.
7
Pipeline
Field
At December 31, 2007, Infinity-Wyoming held leases on
approximately 21,000 gross acres (18,000 net acres)
located on the Wamsutter Arch in the Greater Green River Basin
of southwest Wyoming. Infinity-Wyoming sought to exploit
hydrocarbons in the cretaceous-aged Upper Almond sand at varying
depths between 2,800 and 3,600 feet. At December 31,
2007, Infinity-Wyoming operated 28 wells in the field, of
which sixteen were active producers, three were shut-in, two
were water disposal wells, and seven were awaiting completion or
plugging and abandonment operations. In January 2008,
Infinity-Wyoming sold all but the seven wells awaiting
completion or plugging and abandonment to Forest.
During 2007, Infinity-Wyoming produced approximately
300,000 Mcf of natural gas and 12,000 barrels of crude
oil, or 372,000 thousand cubic feet of natural gas equivalent
(Mcfe) from the field, compared to 365,000 Mcf
of natural gas and 16,000 barrels of crude oil, or
461,000 Mcfe produced from the field in 2006. Production
during 2007 represented a 19% decrease from 2006. Production has
generally declined since peaking in the quarter ended
March 31, 2003.
Labarge
Field
At December 31, 2007, Infinity-Wyoming held leases on
approximately 5,000 gross (and net) acres located on the
northern extension of the Moxa Arch in southwest Wyoming and
held options on an additional approximately 18,000 gross
acres. Infinity-Wyoming currently seeks to exploit hydrocarbons
in the Cretaceous Upper Mesaverde coals at varying depths
between 3,400 and 4,200 feet. At December 31, 2007,
Infinity-Wyoming operated twelve wells in the field, of which
ten were shut-in, and two were water disposal wells.
Infinity-Wyoming did not produce from the Labarge field during
2007. The field produced approximately 3,000 Mcf of natural
gas during 2006, as compared to approximately 12,000 Mcf of
natural gas during 2005. Production has generally declined since
peaking in the quarter ended September 30, 2002, when
production reached 20,600 Mcfe. Production at Labarge to
date has been uneconomic.
Infinity-Wyoming has been subject to a Bureau of Land Management
environmental impact study (EIS) on the Labarge
Field and the Pinedale Resource Management Plan federal acreage.
An EIS must be completed before the acreage can be developed in
a meaningful way. The EIS was commenced in 2002 and was
originally anticipated to be completed in six to eight months.
Infinity-Wyoming currently anticipates that an EIS covering the
Greater Labarge Area will be completed during 2012.
Northwest
Colorado
For purposes of presentation, we divide our northwest Colorado
operations into two main property areas: Sand Wash Prospect and
Piceance Basin Prospect.
Sand Wash
Prospect
At December 31, 2007, Infinity-Wyoming held leases on
approximately 35,000 gross acres (33,000 net acres)
located in the Sand Wash Basin of northwest Colorado and south
central Wyoming. Infinity-Wyoming seeks to explore and develop
hydrocarbons in the fractured Niobrara calcareous shale between
5,500 and 6,500 feet. Secondary objectives include
exploiting the Williams Fork and Iles coals at varying depths
between 2,500 and 3,000 feet.
At December 31, 2007, Infinity-Wyoming operated three
producing oil properties (two of which are shut-in) and four
shut-in coalbed methane wells in the field.
During 2007, Infinity-Wyoming produced approximately
40,000 barrels of oil from this field as compared to
approximately 58,000 barrels of oil from this field during
2006. The 31% production decline experienced in 2007 was
partially attributable to periods where the most significant
producer was shut-in for maintenance and repairs, including the
production facilities fire in March 2007.
8
Piceance
Basin Prospect
At December 31, 2007, Infinity-Wyoming held leases on
approximately 7,000 gross (and net) acres in the
northeastern corner of the Piceance Basin in northwest Colorado.
The acreage is located along the northern rim of the Piceance
Basin and the southern extent of the Axial Basin Arch.
Immediately adjacent to the prospect are several large oil and
gas fields which were discovered and developed as early as 1927.
Most notable of these is the Wilson Creek field to the south,
which has produced approximately 90 million barrels of oil
and 75 Bcf of natural gas. Primary reservoir targets would
include the Niobrara fractured shale and the Dakota and
Morrison-Brushy Creek sandstone formations. Secondary reservoir
targets might include the Mesaverde sands and coals,
Morrison-Salt Wash, Entrada, Shinarump, Moenkopi, Weber and
Morgan-Minturn formations. Infinity-Wyoming plans to conduct
additional geological and geophysical studies in 2008 to
identify potential 2009 drilling opportunities.
Nicaragua
Subsequent to being awarded two concessions in 2003, Infinity
negotiated a number of key terms and conditions of an
exploration and production contract covering the approximate
1.4 million acre Tyra (approximately
823,000 acres in the north) and Perlas (approximately
566,000 acres in the south) concession areas offshore
Nicaragua. The contract, which was finalized in May 2006,
contemplates an exploration period of up to six years with four
sub-phases
and a production period of up to 30 additional years (with a
potential five-year extension). The validity of the contracts
relating to our concessions, and potentially the concessions
themselves, has been challenged and Infinity is currently
seeking ratifications of the contracts and concessions. The
initial capital costs during the first twelve months of
exploration, for which Infinity has issued two letters of
credit, are expected to total approximately $0.9 million,
with a total of less than $2.0 million during the second
twelve months, to cover costs of environmental studies,
geological and geophysical analysis, acquisition of seismic data
and other operational expenses. Infinity plans to conduct an
environmental study and to develop geological information from
the reprocessing and additional evaluation of existing
2-D seismic
data to be acquired over the Perlas and Tyra concession blocks.
Infinity has not commenced significant activity under the
initial work plan as Infinity has yet to receive the specific
requirements associated with the conduct of the environmental
study from the responsible governmental agency.
Exploration offshore Nicaragua would focus on Eocene and
Cretaceous Carbonate reservoirs and Infinitys management
and consultants believe: (i) numerous analogies can be made
between the Infinity concession block and production from
fractured Cretaceous carbonates in Mexico, Venezuela and
Guatemala and (ii) the presence of Cretaceous source rocks
onshore Honduras and Nicaragua can be projected into the
offshore Caribbean Shelf. Infinity plans to seek offers from
industry operators for interests in the acreage in exchange for
cash and a carried interest in exploration and development
operations. No assurance can be given that any such transactions
will be consummated.
Oil
and Natural Gas Reserves
We engaged Netherland, Sewell & Associates, Inc.,
independent petroleum engineers, to prepare estimates of proved
reserves, projected future production and related future net
revenue for our properties as of December 31, 2007.
Estimates prepared by Netherland, Sewell & Associates,
Inc. were based upon review of production histories and other
geologic, economic, ownership, volumetric and engineering data.
In estimating reserve quantities that are economically
recoverable, oil and gas prices and estimated development and
production costs as of December 31, 2007 were utilized.
The following table sets forth estimates as of December 31,
2007 derived from the Netherland, Sewell & Associates,
Inc. reserve report. The present value (discounted at
10 percent) of estimated future net revenue before income
taxes
(PV-10
Value) shown in the table is not intended to represent the
current market value of our estimated proved oil and gas
reserves. For additional information concerning the Standardized
measure of
9
discounted future net cash flows relating to these proved
reserves, see Note 14 Supplemental Oil and Gas
Information (Unaudited) in the Notes to the Consolidated
Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
|
|
|
Undeveloped
|
|
|
Total
|
|
|
Natural gas (Mcf)
|
|
|
3,735,422
|
|
|
|
497,697
|
|
|
|
4,233,119
|
|
Crude oil (barrels)
|
|
|
473,832
|
|
|
|
120,543
|
|
|
|
594,375
|
|
Total (Mcfe)
|
|
|
6,578,414
|
|
|
|
1,220,955
|
|
|
|
7,799,369
|
|
Future net revenue before income taxes (in millions)
|
|
$
|
41.0
|
|
|
$
|
4.6
|
|
|
$
|
45.6
|
|
Present value of future net revenue before income taxes (in
millions)
|
|
$
|
25.0
|
|
|
$
|
1.1
|
|
|
$
|
26.1
|
|
There are numerous uncertainties inherent in estimating
quantities of proved reserves and in projecting future rates of
production and timing of development expenditures, including
many factors beyond the control of the producer. The reserve
data set forth herein represents only estimates. Reserve
engineering is a subjective process of estimating underground
accumulations of oil and gas that cannot be measured in an exact
way, and the accuracy of any reserve estimate is a function of
the quality of available data and of engineering and geological
interpretation and judgment and the existence of development
plans. In addition, results of drilling, testing and production
subsequent to the date of an estimate may justify revision of
such estimate. Accordingly, the reserve estimates are often
different from the quantities of oil and gas that are ultimately
recovered. Further, the estimated future net revenue from proved
reserves and the present value thereof are based upon certain
assumptions, including future geologic success, prices,
production levels and costs that may not prove correct.
Predictions about prices and future production levels are
subject to great uncertainty and the meaningfulness of such
estimates is highly dependent upon the accuracy of the
assumptions upon which they are based. Oil and gas prices have
fluctuated widely in recent years. There is no assurance that
prices will not be materially higher or lower than the prices
utilized in estimating the reserves.
The weighted average sales prices utilized for purposes of
estimating our proved reserves and future net revenue therefrom
as of December 31, 2007 were $7.21 per Mcf of natural gas
and $81.89 per barrel of crude oil.
Approximately 1.4 Bcf of natural gas, 570,000 barrels
of crude oil and $19.1 million of present value of future
net revenue before income taxes were sold to Forest in January
2008.
The PV-10
Value is a non-GAAP measure because it excludes income tax
effects. Management believes that pre-tax cash flow amounts are
useful for evaluative purposes since future income taxes, which
are affected by a companys unique tax position and
strategies, can make after-tax amounts less comparable. We
derive PV-10
Value based on the present value of estimated future revenues to
be generated from the production of proved reserves, net of
estimated production and future development costs and future
plugging and abandonment costs, using prices and costs as of the
date of estimate without future escalation, without giving
effect to hedging activities, non-property related expenses such
as general and administrative expenses, debt service and
depreciation, depletion, amortization and impairment and income
taxes, and discounted using an annual discount rate of 10%. The
following table reconciles the standardized measure of future
net cash flows to
PV-10 value
as of the dates shown (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Present value of future net revenue before income taxes
|
|
$
|
26.1
|
|
|
$
|
21.4
|
|
|
$
|
44.0
|
|
Discounted future income taxes
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
(0.5
|
)
|
Standardized measure of discounted future net cash flows
|
|
$
|
25.8
|
|
|
$
|
21.4
|
|
|
$
|
43.5
|
|
10
Production,
Prices and Production Costs
The following table sets forth Infinitys net oil and gas
production, average sales prices realized, and costs and
expenses associated with such production during the years
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
|
|
940,800
|
|
|
|
1,142,305
|
|
|
|
875,543
|
|
Crude oil (barrels)
|
|
|
55,890
|
|
|
|
81,203
|
|
|
|
68,497
|
|
Total (Mcfe)
|
|
|
1,276,140
|
|
|
|
1,629,524
|
|
|
|
1,286,525
|
|
Average daily production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
|
|
2,578
|
|
|
|
3,130
|
|
|
|
2,399
|
|
Crude oil (barrels)
|
|
|
153
|
|
|
|
222
|
|
|
|
188
|
|
Total (Mcfe)
|
|
|
3,496
|
|
|
|
4,464
|
|
|
|
3,525
|
|
Average sales price per unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas ($ per Mcf)
|
|
$
|
6.38
|
|
|
$
|
6.12
|
|
|
$
|
6.06
|
|
Crude oil ($ per barrel)
|
|
$
|
61.25
|
|
|
$
|
64.94
|
|
|
$
|
56.74
|
|
Total ($ per Mcfe)
|
|
$
|
7.38
|
|
|
$
|
7.53
|
|
|
$
|
7.14
|
|
Production costs per Mcfe
|
|
$
|
4.74
|
|
|
$
|
3.31
|
|
|
$
|
3.44
|
|
Depletion, depreciation and amortization per Mcfe
|
|
$
|
4.24
|
|
|
$
|
4.76
|
|
|
$
|
4.60
|
|
Infinity owned 33 gross (30.8 net) producing wells and five
gross (and net) service wells as of December 31, 2007.
Infinity owned an additional 40 gross (39.8 net) wells
which were shut in, awaiting workover, completion or plugging
and abandonment operations as of December 31, 2007. During
January 2008, Infinity sold to Forest seventeen gross (fifteen
net) producing wells, two gross (and net) service wells, and
nine gross (and net) wells which were shut-in.
Development,
Exploration and Acquisition Capital Expenditures
The following table sets forth certain information regarding the
costs incurred by Infinity in the purchase of proved and
unproved properties and in development and exploration
activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
|
|
|
$
|
|
|
|
$
|
330
|
|
Unproved
|
|
|
2,096
|
|
|
|
4,844
|
|
|
|
5,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property acquisition costs
|
|
|
2,096
|
|
|
|
4,844
|
|
|
|
6,075
|
|
Development costs
|
|
|
|
|
|
|
892
|
|
|
|
17,099
|
|
Exploration costs
|
|
|
18,098
|
|
|
|
24,942
|
|
|
|
18,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
$
|
20,194
|
|
|
$
|
30,678
|
|
|
$
|
41,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drilling
Activity
The following table sets forth certain information regarding the
wells completed during the years indicated. Frequently wells are
spud or drilled in one period and completed in a subsequent
period. In the table, gross refers
11
to the total number of wells in which we have a working interest
and net refers to gross wells multiplied by our
working interest therein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Exploratory Wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
|
7
|
|
|
|
7
|
|
|
|
13
|
|
|
|
13
|
|
|
|
6
|
|
|
|
5.7
|
|
Nonproductive
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
11
|
|
|
|
11
|
|
|
|
13
|
|
|
|
13
|
|
|
|
7
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
Productive
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
5
|
|
|
|
5.0
|
|
Nonproductive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
7
|
|
|
|
7.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The four nonproductive wells completed in 2007 relate to the
plugging and abandonment in 2007 of four wells drilled, but not
completed in 2002.
Acreage
Data
The following table sets forth the gross and net acres of
developed and undeveloped oil and gas leases held by
Infinity-Texas and Infinity-Wyoming as of December 31,
2007. Developed acreage is acreage assigned to producing wells
for the spacing unit of the producing formation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Acreage
|
|
|
Undeveloped Acreage
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Fort Worth Basin
|
|
|
10,000
|
|
|
|
9,000
|
|
|
|
60,000
|
|
|
|
49,000
|
|
Greater Green River Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wamsutter Arch
|
|
|
5,000
|
|
|
|
4,000
|
|
|
|
16,000
|
|
|
|
14,000
|
|
Labarge
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
3,000
|
|
|
|
3,000
|
|
Sand Wash Prospect
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
34,000
|
|
|
|
32,000
|
|
Piceance Basin Prospect
|
|
|
|
|
|
|
|
|
|
|
7,000
|
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Onshore U.S.
|
|
|
18,000
|
|
|
|
16,000
|
|
|
|
120,000
|
|
|
|
105,000
|
|
Offshore Nicaragua
|
|
|
|
|
|
|
|
|
|
|
1,389,000
|
|
|
|
1,389,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18,000
|
|
|
|
16,000
|
|
|
|
1,509,000
|
|
|
|
1,494,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Infinity-Wyoming held options on an additional approximately
18,000 gross acres in the Labarge field as of
December 31, 2007.
Customers
and Markets
Infinity-Wyomings gas production from the Pipeline Field
is sold to Mountain Gas Resources based upon the daily midpoint
of the CIG Rocky Mountain index, a published pricing index on
which gas sales contracts in the Rocky Mountains are generally
based. The majority of Infinity-Texas gas production is
sold to Louis Dreyfus Gas Development L.P. based on the daily
midpoint of the WAHA index, a published pricing index on which
gas sales in the Western Forth Worth and the Permian Basins are
often based.
As of December 31, 2007, oil production from the Pipeline
Field was being sold at the average daily Chevron posted price
for Southwest Wyoming Sweet less $3.00 per barrel and oil
production from the Sand Wash Prospect is sold at the average
daily Chevron posted price for Western Colorado less $2.00 per
barrel.
12
Based on the general demand for oil and natural gas, Infinity
does not believe that a loss of any customer would have a
material adverse effect on its business.
Competition
Infinity and its subsidiaries compete in virtually all facets of
their businesses with numerous other companies in the oil and
gas industry, including many that have significantly greater
financial and other resources. Such competitors may be able to
pay more for desirable oil and gas leases and to evaluate, bid
for, and purchase a greater number of properties than the
financial or personnel resources of Infinity permit.
Infinitys business strategy includes highly competitive
oil and natural gas exploration, development and production. We
face intense competition from a large number of independent
exploration and development companies as well as major oil and
gas companies in a number of areas such as:
|
|
|
|
|
Marketing our oil and natural gas production; and
|
|
|
|
Seeking to acquire the services, equipment, labor and materials
necessary to explore, operate and develop those properties.
|
Many of our competitors have financial and technological
resources substantially exceeding those available to Infinity.
We cannot be sure that we will be successful in operating and
developing profitable properties in the face of this competition.
Delivery
Commitments
Effective September 2001, Infinity-Wyoming entered into a gas
gathering and transportation contract with a third-party
gatherer and processor in which the third-party gatherer and
processor built gas gathering laterals and installed compression
facilities to deliver gas produced from the Pipeline Field to
the Overland Trail Transmission pipeline. During 2002, the
contract was amended to include additional compression and
gathering facilities to be installed by the third-party gatherer
and processor and delivery points for the additional production
being generated by Infinity-Wyoming. Infinity-Wyoming pays a
gathering fee of approximately $0.40 per Mcf until
7,500,000 Mcf have been produced at which time the fee is
to be reduced to $0.25 per Mcf. Additionally; the Company had
annual volume commitments for five years starting
September 1, 2001. If the Company exceeded the minimum in
any year, the excess reduced the following years
commitment. If the Company did not meet the minimum in any year,
the shortfall was added to the following years. Infinity-Wyoming
delivered approximately 4,400,000 Mcf under this contract
through September 30, 2006. During 2007, Infinity-Wyoming
paid $0.6 million to settle this disputed volume commitment
deficiency. The Pipeline sales volumes are also subject to a
$0.15 per MMBtu charge for access onto the Overland Trail
Transmission line.
In June 2005, the Company entered into a long-term gas gathering
contract for natural gas production from the Companys
properties in Erath County, Texas, under which the Company pays
a gathering fee of $0.35 per Mcf gathered. The contract contains
minimum delivery volume commitments through June 30, 2015
associated with firm transportation rights. In December 2006,
under provisions of the contract, the Company reduced the
minimum daily delivery volumes by 50%.
Government
Regulation of the Oil and Gas Industry
General
Infinitys business is affected by numerous laws and
regulations, including, among others, laws and regulations
relating to energy, environment, conservation and tax. Failure
to comply with these laws and regulations may result in the
assessment of administrative, civil
and/or
criminal penalties, the imposition of injunctive relief or both.
Moreover, changes in any of these laws and regulations could
have a material adverse effect on our business. In view of the
many uncertainties with respect to current and future laws and
regulations, including their applicability to Infinity, we
cannot predict the overall effect of such laws and regulations
on our future operations.
13
Infinity believes that its operations comply in all material
respects with applicable laws and regulations and that the
existence and enforcement of such laws and regulations have no
more restrictive effect on our method of operations than on
other similar companies in the energy industry.
The following discussion contains summaries of certain laws and
regulations and is qualified as mentioned above.
Federal
Regulation of the Sale of Oil and Gas
Various aspects of Infinitys oil and natural gas
operations are regulated by agencies of the federal government.
The Federal Energy Regulatory Commission (FERC)
regulates the transportation of natural gas in interstate
commerce pursuant to the Natural Gas Act of 1938
(NGA) and the Natural Gas Policy Act of 1978
(NGPA). In the past, the federal government has
regulated the prices at which oil and gas could be sold. While
first sales by producers of natural gas and all
sales of crude oil, condensate and natural gas liquids can
currently be made at uncontrolled market prices, Congress could
reenact price controls in the future. Deregulation of wellhead
sales in the natural gas industry began with the enactment of
the NGPA in 1978. In 1989, Congress enacted the Natural Gas
Wellhead Decontrol Act (the Decontrol Act). The
Decontrol Act removed all NGA and NGPA price and non-price
controls affecting wellhead sales of natural gas effective
January 1, 1993.
Commencing in April 1992, the FERC issued Order Nos. 636,
636-A,
636-B, 636-C and
636-D
(Order No. 636), which require interstate
pipelines to provide transportation services separate, or
unbundled, from the pipelines sales of gas.
Also, Order No. 636 requires pipelines to provide open
access transportation on a nondiscriminatory basis that is equal
for all natural gas shippers. Although Order No. 636 does
not directly regulate Infinitys production activities,
FERC has stated that it intends for Order No. 636 to foster
increased competition within all phases of the natural gas
industry.
Regulation
of Operations
Infinity conducts certain operations on federal oil and gas
leases, which are administered by the Bureau of Land Management
(BLM). Of Infinity-Wyomings Pipeline Field
acreage at December 31, 2007, approximately
15,000 gross acres are leases that are administered by the
BLM. The Piceance Basin Prospect and Sand Wash Prospect acreage
also include acreage that is administered by the BLM. Federal
leases contain relatively standard terms and require compliance
with detailed BLM regulations and orders, which are subject to
change. Among other restrictions, the BLM has regulations
restricting the flaring or venting of natural gas, and the BLM
has proposed to amend such regulations to prohibit the flaring
of liquid hydrocarbons and oil without prior authorization.
Under certain circumstances, the BLM may require any company
operations on federal leases to be suspended or terminated. Any
such suspension or termination could materially and adversely
affect Infinitys financial condition, cash flows and
operations.
The Minerals Management Service (MMS) administers
the valuation, payment and reporting for royalties on oil and
gas produced from federal leases. The BLM issued a final rule
that amended its regulations governing the valuation of gas
produced from federal leases. This rule primarily affects the
transportation allowance used to value the federal royalty.
Exploration and production operations of Infinity-Texas and
Infinity-Wyoming are subject to various types of regulation at
the federal, state, and local levels. These regulations include
requiring permits and drilling bonds for the drilling of wells
and regulating the location of wells, the method of drilling and
casing wells, and the surface use and restoration of properties
upon which wells are drilled. Many states also have statutes or
regulations addressing conservation matters, including
provisions for the unitization or pooling of oil and gas
properties, the establishment of maximum rates of production
from oil and gas wells and the regulation of spacing, plugging
and abandonment of such wells. The operation and production of
Infinity-Wyomings properties is subject to the rules and
regulations of the Wyoming Oil and Gas Conservation Commission
(WYOGCC) and the Colorado Oil and Gas Conservation Commission
(COGCC). In addition a portion of the properties are on federal
lands and are subject to Onshore Orders 1 and 2, The National
Historic Preservation Act (NHPA), National Environmental Policy
Act (NEPA) and the Endangered Species Act. The operation and
production of Infinity-Texas properties is subject to the
rules and regulations of the Railroad Commission of Texas (RRC).
14
Additional proposals and proceedings that might affect the oil
and gas industry are pending before Congress, the FERC, BLM,
MMS, state commissions and the courts. Infinity cannot predict
when or whether any such proposals and proceedings may become
effective. In the past, the natural gas industry has been
heavily regulated. There is no assurance that the regulatory
approach currently pursued by various agencies will continue
indefinitely. Notwithstanding the foregoing, Infinity does not
anticipate that compliance with existing federal, state and
local laws, rules and regulations will have a material or
significantly adverse effect upon the capital expenditures,
earnings or competitive position of Infinity or its subsidiaries.
Environmental
and Land Use Regulation
Various federal, state and local laws and regulations relating
to the protection of the environment affect our operations and
costs. The areas affected include:
|
|
|
|
|
unit production expenses primarily related to the control and
limitation of air emissions, spill prevention and the disposal
of produced water;
|
|
|
|
capital costs to drill development wells resulting from expenses
primarily related to the management and disposal of drilling
fluids and other oil and natural gas exploration wastes;
|
|
|
|
capital costs to construct, maintain and upgrade equipment and
facilities;
|
|
|
|
operational costs associated with ongoing compliance and
monitoring activities; and
|
|
|
|
exit costs for operations that we are responsible for closing,
including costs for dismantling and abandoning wells and
remediating environmental impacts.
|
The environmental and land use laws and regulations affecting
oil and natural gas operations have been changed frequently in
the past, and in general, these changes have imposed more
stringent requirements that increase operating costs
and/or
require capital expenditures in order to remain in compliance.
We believe that our business operations are in substantial
compliance with current laws and regulations. Failure to comply
with these requirements can result in civil
and/or
criminal fines and liability for non-compliance,
clean-up
costs and other environmental damages. It is also possible that
unanticipated developments or changes in law could cause us to
make environmental expenditures significantly greater than those
we currently expect.
The following is a summary discussion of the framework of key
environmental and land use regulations and requirements
affecting our oil and natural gas exploration, development,
production and transportation operations.
Discharges to Waters. The Federal Water
Pollution Control Act of 1972, as amended (the Clean Water
Act), and comparable state statutes impose restrictions
and controls, primarily through the issuance of permits, on the
discharge of produced waters and other oil and natural gas
wastes into regulated waters and wetlands. These controls have
become more stringent over the years, and it is possible that
additional restrictions will be imposed in the future, including
potential restrictions on the use of hydraulic fracturing. These
laws prohibit the discharge of produced waters and sand,
drilling fluids, drill cuttings and other substances related to
the oil and natural gas industry into onshore, coastal and
offshore waters without a permit.
The Clean Water Act also regulates stormwater discharges from
industrial properties and construction activities and requires
separate permits and implementation of a stormwater management
plan establishing best management practices, training, and
periodic monitoring. Certain operations are also required to
develop and implement Spill Prevention, Control, and
Countermeasure plans or Facility Response Plans to address
potential oil spills.
The Clean Water Act provides for civil, criminal and
administrative penalties for unauthorized discharges of oil,
hazardous substances and other pollutants. It also imposes
substantial potential liability for the costs of removal or
remediation associated with discharges of oil or hazardous
substances. State laws governing discharges to water also
provide varying civil, criminal and administrative penalties and
impose liabilities in the case of a discharge of petroleum or
its derivatives, or other hazardous substances into regulated
waters.
Oil Spill Regulations. The Oil Pollution Act
of 1990, as amended (the OPA), amends and augments
oil spill provisions of the Clean Water Act, imposing
potentially unlimited liability on responsible parties, without
15
regard to fault, for the costs of cleanup and other damages
resulting from an oil spill in U.S. waters. Responsible
parties include (i) owners and operators of onshore
facilities and pipelines and (ii) lessees or permittees of
offshore facilities.
Air Emissions. Our operations are subject to
local, state and federal regulations governing emissions of air
pollution. Administrative enforcement actions for failure to
comply strictly with air pollution regulations or permits are
generally resolved by payment of monetary fines and correction
of any identified deficiencies. Alternatively, regulatory
agencies could require us to forego construction, modification
or operation of certain air emission sources. Air emissions from
oil and natural gas operations also are regulated by oil and
natural gas permitting agencies including the MMS, BLM and state
agencies.
We may generate wastes, including hazardous wastes that are
subject to the federal Resource Conservation and Recovery Act
(RCRA) and comparable state statutes, although
certain oil and natural gas exploration and production wastes
currently are exempt from regulation under RCRA. The EPA has
limited the disposal options for certain wastes that are
designated as hazardous under RCRA (Hazardous
Wastes). Furthermore, it is possible that certain wastes
generated by our oil and natural gas operations that are
currently exempt from treatment as Hazardous Wastes may in the
future be designated as Hazardous Wastes, and therefore be
subject to more rigorous and costly operating, disposal and
clean-up
requirements. State and federal oil and natural gas regulations
also provide guidelines for the storage and disposal of solid
wastes resulting from the production of oil and natural gas,
both on- and off-shore.
Superfund. Under some environmental laws, such
as the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980, also known as CERCLA or the Superfund
law, and similar state statutes, responsibility for the entire
cost of cleanup of a contaminated site, as well as natural
resource damages, can be imposed upon any current or former site
owners or operators, or upon any party who discharged one or
more designated substances (Hazardous Substances) at
the site, regardless of the lawfulness of the original
activities that led to the contamination. CERCLA also authorizes
the EPA and, in some cases, third parties to take actions in
response to threats to the public health or the environment and
to seek to recover from the potentially responsible parties the
costs of such action. Although CERCLA generally exempts
petroleum from the definition of Hazardous Substances, in the
course of our operations we may have generated and may generate
wastes that fall within CERCLAs definition of Hazardous
Substances. We may also be an owner or operator of facilities at
which Hazardous Substances have been released by previous owners
or operators. We may be responsible under CERCLA for all or part
of the costs to clean up facilities at which such substances
have been released and for natural resource damages. We have
not, to our knowledge, been identified as a potentially
responsible party under CERCLA, nor are we aware of any prior
owners or operators of our properties that have been so
identified with respect to their ownership or operation of those
properties.
Abandonment and Remediation
Requirements. Federal, state and local
regulations provide detailed requirements for the abandonment of
wells, closure or decommissioning of production and
transportation facilities, and the environmental restoration of
operations sites. The Colorado Oil and Gas Conservation
Commission, Wyoming Oil and Gas Conservation Commission and the
Texas Railroad Commission are the principal state agencies and
BLM the primary federal agency responsible for regulating the
drilling, operation, maintenance and abandonment of all oil and
natural gas wells in the state. State and BLM regulations
require operators to post performance bonds.
Potentially Material Costs Associated with Environmental
Regulation of Our Oil and Natural Gas
Operations. Significant potential costs relating
to environmental and land use regulations associated with our
existing properties and operations include those relating to
(i) plugging and abandonment of facilities,
(ii) clean-up
costs and damages due to spills or other releases and
(iii) civil penalties imposed for spills, releases or
non-compliance with applicable laws and regulations.
Infinity-Texas and Infinity-Wyoming currently own or lease
properties that are being used for the disposal of drilling and
produced fluids from exploration, development and production of
oil and gas. Although these subsidiaries follow operating and
disposal practices that they considers appropriate under
applicable laws and regulations, hydrocarbons or other wastes
may have been disposed of or released on or under the properties
owned or leased by the subsidiaries or on or under other
locations where such wastes were taken for disposal. Infinity
could incur liability under the Comprehensive Environmental
Response, Compensation and Liability Act or comparable
16
state statutes for contamination caused by wastes it generated
or for contamination existing on properties it owns or leases,
even if the contamination was caused by the waste disposal
practices of the prior owners or operators of the properties. In
addition, it is not uncommon for landowners and other third
parties to file claims for personal injury and property damage
allegedly caused by the release of produced fluids or other
pollutants into the environment.
During December 2007, Infinity-Wyoming produced an average of
50 barrels of water per day from wells that it operates.
Infinity-Wyoming currently uses four injection wells to dispose
of the water into underground rock formations and plans to
continue to use this method for disposal of the water produced
from its operated wells. If the future wells produce water of
lesser quality than allowed under state law for injection in
underground rock formations or at a volume greater than can be
injected into the current disposal wells, Infinity-Wyoming could
incur costs of up to $7.50 per barrel of water to dispose of the
produced water. At current production rates, this would cost
Infinity-Wyoming approximately an additional $11,000 a month in
water disposal costs. If Infinity-Wyomings wells produce
water in excess of the limits of its permitted facilities,
Infinity-Wyoming may have to drill additional disposal wells.
Each additional disposal well could cost Infinity-Wyoming
approximately $0.6 million. It costs Infinity-Wyoming
approximately $1,500 per month to operate these disposal wells.
All such production and two injection wells disposal facilities
were sold to Forest in January 2008.
Infinity-Texas utilizes significant quantities of water in the
fracture and stimulation of its wells in the Fort Worth
Basin. Typically a high percentage of this water flows back and
must be disposed of. Infinity-Texas drilled one disposal well in
Erath County, Texas during 2005 at a cost of approximately
$1 million. It costs Infinity-Texas approximately $12,000
per month to operate this disposal well.
Title
to Properties
As is customary in the oil and gas industry, only a preliminary
title examination is conducted at the time Infinity acquires
leases of properties believed to be suitable for drilling
operations. Prior to the commencement of drilling operations, a
thorough title examination of the drill site tract is conducted
by independent attorneys. Once production from a given well is
established, Infinity prepares a division order title opinion
indicating the proper parties and percentages for payment or
production proceeds, including royalties. We believe that we
have satisfactory title to all of our material assets. Although
title to these properties is subject to encumbrances in some
cases, such as customary interests generally retained in
connection with acquisition of real property, customary royalty
interests and contract terms and restrictions, liens under
operating agreements, liens related to environmental liabilities
associated with historical operations, liens for current taxes
and other burdens, easements, restrictions and minor
encumbrances customary in the oil and natural gas industry, we
believe that none of these liens, restrictions, easements,
burdens and encumbrances will materially detract from the value
of these properties or from our interest in these properties or
will materially interfere with our use in the operation of our
business. In addition, we believe that we have obtained
sufficient
rights-of-way
grants and permits from public authorities and private parties
for us to operate our business in all material respects.
Operating
Hazards and Insurance
The oil and natural gas business involves a variety of operating
risks, such as those described under Risk Factors.
In accordance with industry practice, we maintain insurance
against some, but not all, potential risks and losses. For some
risks, we may not obtain insurance if we believe the cost of
available insurance is excessive relative to the risks
presented. In addition, pollution and environmental risks
generally are not fully insurable. If a significant accident or
other event occurs and is not fully covered by insurance, it
could adversely affect us.
Employees
On December 31, 2007, Infinity and its subsidiaries had
11 employees.
17
We
have been unable to comply with certain requirements of our
Revolving Credit Facility and may not be able to repay our
borrowing base deficiency under the Revolving Credit Facility or
satisfy other current liabilities.
We entered into a Second Forbearance Agreement in March 2008
with respect to events of default under our Revolving Credit
Facility as a result of our failure to meet substantially all
financial and certain other covenants during 2007. Under this
agreement, Amegy has agreed to forebear from exercising any
remedies under the Revolving Credit Facility, the revolving note
and the related loan documents and to temporarily waive the
covered events of default through May 31, 2008. We are
required to repay the $7.1 million borrowing base
deficiency by May 31, 2008 (of the total $10.9 million
outstanding under the Revolving Credit Facility on
March 27, 2008) through the sale of assets,
refinancing of the loan or some other means of raising capital.
Under the terms of the Forbearance Agreement, Amegy may at any
time require us to proceed with the marketing of the assets of
Infinity-Texas. Infinity may be unable to sell assets sufficient
to repay the deficiency or to obtain alternative sources of
funding to repay the amount due. In that event, the Company
would have insufficient funds to continue to operate. In
addition, if we breach additional provisions of the Loan
Agreement or if, by May 31, 2008, we are unable to
renegotiate certain continuing loan covenants or are unable to
repay the borrowing base deficiency as required, Amegy will be
entitled to declare an event of default, at which point the
entire unpaid principal balance of the loan, together with all
accrued and unpaid interest and other amounts then owing to
Amegy, would become immediately due and payable. Infinity agreed
to pay Amegy forbearance fees due in connection with the
Forbearance Agreements of $0.6 million and additional fees
consisting of $0.2 million for December 2007 and, for each
month from January 2008 to May 2008, 1% of the average daily
outstanding principal balance of the loan. Amegy has agreed not
to charge a default interest rate (prime plus 6.5%) during the
forbearance period, but is entitled to impose such rate upon
termination of the forbearance period. There can be no assurance
that waivers will be able to be obtained in this situation at
all or on satisfactory terms. Amegy or other creditors may take
action to enforce their rights with respect to outstanding
obligations, and Infinity may be forced to liquidate. Because
substantially all of our assets are collateral under the
Revolving Credit Facility, if Amegy declares an event of
default, it would be entitled to foreclose on and take
possession of our assets.
These matters, as well as the other risk factors related to our
liquidity and financial position raise substantial doubt as to
our ability to continue as a going concern. Even after sale of
our remaining assets, we will likely be left with significant
continuing liquidity concerns.
We
have a history of losses and are currently experiencing
substantial liquidity problems.
We incurred a net loss from continuing operations in our fiscal
years ended December 31, 2007, 2006 and 2005 of
approximately $30.9 million, $58.8 million and
$19.9 million, respectively. In addition, we are currently
experiencing substantial liquidity problems. Although we are
currently operating under the Second Forbearance Agreement with
Amegy, the current forbearance period expires on May 31,
2008, and under the terms of the agreement, at such time we are
required to repay the approximately $7.1 million borrowing
base deficiency. We do not currently have the funds to repay
such deficiency or to satisfy various other existing debts and
obligations. If we cannot find a satisfactory resolution to our
liquidity problems, we may be forced to cease operations and may
be required to liquidate.
If we are able to address our immediate liquidity problems, our
history of losses may impair our ability to obtain financing for
drilling and other business activities on favorable terms or at
all. It may also impair our ability to attract investors if we
attempt to raise additional capital, to grow our business or for
other business purposes, by selling additional debt or equity
securities in a private or public offering. If we are unable to
obtain additional financing, we may be unable to maintain and
develop our properties.
We are
continuing to negotiate with our creditors and may face
additional claims in the future.
We continue to have substantial liabilities, in addition to
amounts owed to Amegy, which we are currently unable to pay. We
continue to negotiate with our creditors to mitigate and settle
our known liabilities to them or their claims of liabilities and
in some cases, to secure releases of liens which have been filed
on certain of our properties.
18
Various suits have been filed to enforce payments of liabilities
and we are working to address these suits. We may incur
additional liabilities if our liquidity situation deteriorates
further and may face additional claims from creditors seeking to
protect their interests in light of our announcements regarding
our financial condition and business plans. We are unable to
predict our success in attempting to negotiate with these
parties nor the expense related to such negotiations or in
defending any litigation related to these claims. These
creditors may take action to force us into bankruptcy
involuntarily. In addition, if we are unable to manage our
current liabilities or substantial additional claims are
asserted against us, we may be forced to seek protection under
the Bankruptcy Code.
If we
are unable to obtain lien releases on our Farmout properties,
the commencement of drilling under the Farmout may continue to
be delayed and the Farmout may be jeopardized.
Various liens have been filed on properties which are covered by
the Farmout Agreement. The presence of these liens has delayed
drilling under the Farmout Agreement. We continue to work with
our creditors to mitigate and settle our liabilities and obtain
releases for these liens, but we are unable to predict our
success in attempting to settle with these parties and obtain
releases. If we are unable to have such liens released,
commencement of drilling may be further delayed and the success
of the Farmout Agreement may be jeopardized, which would have a
substantial adverse impact on the Company.
We may
be unable to continue to operate due to our inability to obtain
supplies and services.
We rely on a number of suppliers for day-to-day operations. We
are experiencing delays in our ability to satisfy trade
payables. In addition, as creditors react to news of our
deteriorating financial situation, we may have further
difficulties in obtaining supplies and services on a timely and
cost-effective basis, and may be unable to obtain such supplies
and services at all. Our inability to obtain the requisite
supplies and services would have a substantial adverse impact on
our ability to continue our operations and we could be forced to
liquidate.
Our
reduced exploration and development activities have caused us to
lose certain leases and we may continue to lose substantial
acreage.
We have substantially reduced our exploration and development
activities to conserve cash. This has caused us to lose certain
leases, and we are likely to continue to lose acreage as our
liquidity concerns continue. If we are unable to resolve our
liquidity issues in the near term, these losses could have an
material adverse impact on Infinity.
Our
common stock may be delisted from the NASDAQ Stock Market if it
is unable to regain compliance with the minimum closing bid
price.
The Company has received notice that if its common stock does
not close at or above $1.00 per share for a minimum of ten
consecutive business days at any time before June 24, 2008,
the Company will be delisted from the NASDAQ Stock Market due to
non-compliance with NASDAQ Marketplace Rule 4450(a)(5). If
the Companys common stock were delisted, shareholder value
would be negatively impacted, and access to capital markets and
the liquidity of our common stock would decrease.
Our
Nicaraguan concessions and planned future exploration activities
are in a country with a developing economy and are subject to
the risks of political and economic instability associated with
such economies.
Nicaragua has from time to time experienced economic or
political instability. We may be materially adversely affected
by risks associated with conducting operations in countries with
developing economies, including:
|
|
|
|
|
political instability and violence;
|
|
|
|
war and civil disturbance;
|
|
|
|
acts of terrorism;
|
|
|
|
expropriation or nationalization;
|
|
|
|
changing fiscal regimes;
|
19
|
|
|
|
|
fluctuations in currency exchange rates;
|
|
|
|
high rates of inflation;
|
|
|
|
underdeveloped industrial and economic infrastructure; and
|
|
|
|
unenforceability of contractual rights.
|
We cannot accurately predict the effect of these factors on our
concessions. In addition, legislation in the United States
regulating foreign trade, investment and taxation could have a
material adverse effect on our financial condition, results of
operations and cash flows.
The validity of the contracts relating to our concessions, and
potentially the concessions themselves, has been challenged and
Infinity is currently seeking ratifications of the contracts and
concessions. We are unable to predict the results of our efforts
to obtain ratifications of the contracts and concessions or the
timing of any such resolution. If we are unsuccessful, our
contracts or the concessions themselves may be deemed invalid.
Oil
and gas prices are volatile, and declines in prices would hurt
our ability to achieve profitable operations.
Our future oil and gas revenue, operating results,
profitability, and the carrying value of oil and gas properties
will depend heavily on prevailing market prices for oil and gas.
We expect the market for oil and gas to continue to be volatile
for the foreseeable future. Gas price realizations ranged from a
low of $1.19 per Mcf to a high of $8.54 per Mcf during the year
ended December 31, 2007. Oil price realizations ranged from
a low of $40.33 per barrel to a high of $89.83 per barrel during
2007. Based on fourth quarter 2007 production levels, each $1.00
decrease in the price of crude oil per barrel would reduce
Infinitys oil revenue by approximately $4,000 per month
and each $0.10 decrease in natural gas price per Mcf would
reduce Infinitys gas revenue by approximately $7,000 per
month.
At December 31, 2007, approximately 54% of our proved
reserves are natural gas and approximately 46% of our reserves
are oil. Therefore, the volatility in the price of natural gas
and oil will both have a significant impact on our operations.
However, following the sale of producing properties in January
2008, we are significantly more dependent on the price of
natural gas. Various factors beyond our control affect prices of
oil and gas, including:
|
|
|
|
|
worldwide and domestic supplies of oil and gas;
|
|
|
|
political instability or armed conflict in oil or gas producing
regions;
|
|
|
|
the ability of the members of the Organization of Petroleum
Exporting Countries to agree to and maintain oil prices;
|
|
|
|
production controls;
|
|
|
|
the price and level of foreign imports;
|
|
|
|
worldwide economic conditions;
|
|
|
|
marketability of production;
|
|
|
|
the level of consumer demand;
|
|
|
|
the price, availability and acceptance of alternative fuels;
|
|
|
|
the price, availability and capacity of commodity processing and
gathering facilities, and pipeline transportation;
|
|
|
|
weather conditions; and
|
|
|
|
actions of federal, state, local and foreign authorities.
|
20
These external factors and the volatile nature of the energy
markets generally make it difficult to estimate future prices of
oil and gas. Significant declines in oil and natural gas prices
for an extended period may cause various negative effects on our
business, including:
|
|
|
|
|
further impairing our financial condition, cash flows and
liquidity;
|
|
|
|
limiting our ability to finance planned capital expenditures;
|
|
|
|
reducing our revenue, operating income and
profitability; and
|
|
|
|
reducing the carrying value of our oil and natural gas
properties;
|
A charge to earnings and book value would occur if there is a
further ceiling write-down of the carrying value of our oil and
gas properties. Impairments can occur when oil and gas prices
are depressed or unusually volatile. Once incurred, a ceiling
write-down of oil and gas properties is not reversible at a
later date when better industry conditions may exist. We review,
on a quarterly basis, the carrying value of our oil and gas
properties under the full cost accounting rules of the SEC.
Under these rules, costs of proved oil and gas properties may
not exceed the present value of estimated future net revenue
after giving effect to cash flow from hedges but excluding the
future cash out flows associated with settling asset retirement
obligations, discounted at 10%, net of taxes. Application of the
ceiling test generally requires pricing future revenue at the
unescalated prices in effect as of the end of each fiscal
quarter, after giving effect to Infinitys cash flow hedge
positions, if any, and requires a write-down for accounting
purposes if the ceiling is exceeded, even if prices were
depressed for only a short period of time.
At December 31, 2007, the carrying amount of oil and gas
properties subject to amortization exceeded the full cost
ceiling limitation by approximately $7 million based upon
an average natural gas price of $7.21 per Mcf and an average oil
price of $81.89 per barrel in effect at that date. However,
based on the value received for proved properties sold in
January 2008, the carrying value of those oil and gas properties
exceeded their fair value at December 31, 2007 by an
additional $4.6 million. Therefore, the Company recorded an
aggregate ceiling write-down of $11.6 million at
December 31, 2007, for a total write-down of
$27.4 million in 2007. In 2006 and 2005, the Company also
recorded ceiling write-downs of $37.8 million and
$13.5 million, respectively. A decrease in oil or gas
prices (which continue to remain volatile), an increase in
production costs, a decrease in estimated gas production in
future periods, or the reclassification of development costs to
properties subject to depletion without an increase in
associated proved reserves could result in a ceiling write-down
during future periods.
Prices
may be affected by regional factors.
The prices to be received for the natural gas production from
our Wyoming and Texas properties will be determined mainly by
factors affecting the regional supply of, and demand for,
natural gas, which include the degree to which pipeline and
processing infrastructure exists in the region. Regional
differences could cause negative basis differentials, which
could be significant, between the published indices generally
used to establish the price received for regional natural gas
production and the actual price received by us for our natural
gas production.
Forward
sales and hedging transactions may limit our potential gains or
expose us to losses.
To manage our exposure to price risks in the marketing of our
natural gas, we have in the past and may in the future enter
into fixed price natural gas physical delivery contracts for a
portion of our current or future production. These transactions
could limit our potential gains if natural gas prices were to
rise substantially over the prices established by the contracts.
In addition, such transactions may expose us to the risk of
financial loss in certain circumstances, including instances in
which:
|
|
|
|
|
our production is less than expected;
|
|
|
|
the counterparties to our contracts fail to perform under the
contracts; or
|
|
|
|
our production costs on the contracted production significantly
increase.
|
21
Exploration
and development of our oil and gas projects will require large
amounts of capital which we may not be able to
obtain.
Currently our primary exploration and development activities are
expected to take place under the Farmout Agreement, which will
be carried out by Forest. If we achieve success under the
Farmout Agreement or are otherwise able to consider future
exploration and development of our properties, we would be
required to obtain large amounts of additional capital, which
may not be available on acceptable terms or at all. Our
potential sources of financing for these activities are cash
generated by operations, availability under credit facilities,
if any, and future sales of equity securities or subordinated
debt securities.
Future cash flows and the availability of financing are subject
to a number of variables, such as:
|
|
|
|
|
our oil and gas projects in the Fort Worth Basin of Texas,
Greater Green River Basin of Wyoming, and Sand Wash and Piceance
Basins of Colorado achieving and maintaining a level of
production that provides sufficient cash flow to support
additional borrowings and to attract other forms of debt and
equity capital;
|
|
|
|
our success in locating and producing new reserves;
|
|
|
|
prices of crude oil and natural gas;
|
|
|
|
the level of production from existing wells; and
|
|
|
|
amounts of necessary working capital and expenses.
|
Issuing equity securities to satisfy our financing or
refinancing requirements could cause substantial dilution to
existing stockholders. Debt financing could lead to:
|
|
|
|
|
all or a substantial portion of our operating cash flow, if any,
being dedicated to the payment of principal and interest;
|
|
|
|
an increase in interest expense as the amount of debt
outstanding increases or as variable interest rates increase;
|
|
|
|
increased vulnerability to competitive pressures and economic
downturns; and
|
|
|
|
restrictions on our operations that may be contained in any
contract entered into with lenders.
|
In order to reduce our capital needs, while continuing
development of our oil and gas projects, we could enter into
partnerships with another oil and gas company or companies in
which we would maintain a carried or reduced working interest in
the oil and gas properties. However, this would reduce our
ownership and control over the projects and could significantly
reduce our future revenue generated from oil and gas production.
If projected revenue were to decrease due to lower oil and
natural gas prices, decreased production or other reasons, and
if we were not able to obtain the necessary capital, our ability
to execute development plans or maintain our properties and
production levels could be limited.
Information
concerning our reserves, future net cash flow estimates, and
potential future ceiling write-downs is uncertain.
There are numerous uncertainties inherent in estimating
quantities of proved oil and natural gas reserves and their
values. Actual production, revenue and reserve expenditures will
likely vary from estimates.
Estimates of oil and natural gas reserves are projections based
on available geologic, geophysical, production and engineering
data. There are uncertainties inherent in the manner of
producing and the interpretation of this data as well as the
projection of future rates of production and the timing of
development expenditures. Estimates of economically recoverable
oil and natural gas reserves and future net cash flows
necessarily depend upon a number of factors including:
|
|
|
|
|
the quality and quantity of available data;
|
|
|
|
the interpretation of that data;
|
|
|
|
the accuracy of various mandated economic assumptions; and
|
22
|
|
|
|
|
the judgment of the persons preparing the estimate.
|
The most accurate method of determining proved reserve estimates
is based upon a decline analysis method, which consists of
extrapolating future reservoir pressure and production from
historical pressure decline and production data. The accuracy of
the decline analysis method generally increases with the length
of the production history. Since many of our wells in Texas have
been producing for less than two years, other (generally less
accurate) methods such as volumetric analysis and analogy to the
production history of wells of other operators in the same
reservoir are used, in conjunction with the decline analysis
method, to determine our estimates of proved reserves. As our
wells are produced over time and more data is available, our
estimated proved reserves will be redetermined at least annually
and may be adjusted based on that data.
Actual future production, gas and oil prices, revenues, taxes,
development expenditures, operating expenses and quantities of
recoverable gas and oil reserves most likely will vary from our
estimates. Any significant variance could materially affect the
quantities and present value of our reserves. In addition, we
may adjust estimates of proved reserves to reflect production
history, results of exploration and development and prevailing
gas and oil prices. Our reserves may also be susceptible to
drainage by operators on adjacent properties.
Investors should not construe the present value of future net
cash flows as the current market value of the estimated oil and
natural gas reserves attributable to our properties. The
estimated discounted future net cash flows from proved reserves
are based on prices and costs as of the date of the estimate, in
accordance with applicable regulations, whereas actual future
prices and costs may be materially higher or lower. Factors that
will affect actual future net cash flows include:
|
|
|
|
|
the amount and timing of actual production;
|
|
|
|
the price for which that oil and gas production can be sold;
|
|
|
|
supply and demand for oil and natural gas;
|
|
|
|
curtailments or increases in consumption by natural gas and oil
purchasers; and
|
|
|
|
changes in government regulations or taxation.
|
As a result of these and other factors, we will be required to
periodically reassess the amount of our reserves, which may
require us to recognize a ceiling write-down of our oil and gas
properties. In 2007, 2006 and 2005 we recorded ceiling
write-downs of $27.4 million, $37.8 million and
$13.5 million, respectively. These factors could cause us
to write down the value of our properties in future periods.
As of December 31, 2007, we had approximately
$17 million invested in unproved oil and gas properties not
subject to amortization. During 2008, a portion of the
investment in unproved oil and gas properties may be
reclassified to the full cost pool subject to depletion and the
ceiling test, following our required periodic evaluation of the
fair value of our unproved properties. The amount of any such
reclassification could be significant. We could be required to
write down a portion of the full cost pool of oil and gas
properties subject to amortization upon reclassification of the
unproved oil and gas property costs.
The
oil and gas exploration business involves a high degree of
business and financial risk.
The business of exploring for and developing oil and gas
properties involves a high degree of business and financial
risk. Property acquisition decisions generally are based on
assumptions about the quantity, quality, production costs,
marketability, and sales price for the acreage or reserves being
acquired. Although available geological and geophysical
information can provide information about the potential of a
property, it is impossible to predict accurately the ultimate
production potential, if any, of a particular property or well.
Any decision to acquire a property is also influenced by our
subjective judgment as to whether we will be able to locate the
reserves, drill and equip the wells to produce the reserves,
operate the wells economically, and market the production from
the wells.
Our operations are dependent upon the availability of certain
resources, including drilling rigs, steel casing, water,
chemicals, and other materials necessary to support our
development plans and maintenance requirements. The lack of
availability of one or more of these resources at an acceptable
price could have a material adverse affect on our business.
23
The successful completion of an oil or gas well does not ensure
a profit on investment. A variety of factors may negatively
affect the commercial viability of any particular well,
including:
|
|
|
|
|
defects in title;
|
|
|
|
the absence of producible quantities of oil and gas;
|
|
|
|
insufficient formation attributes, such as porosity, to allow
production;
|
|
|
|
water production requiring disposal; and
|
|
|
|
improperly pressured reservoirs from which to produce the
reserves.
|
In addition, market-related factors may cause a well to become
uneconomic or only marginally economic, such as:
|
|
|
|
|
availability and cost of equipment and transportation for the
production;
|
|
|
|
demand for the oil and gas produced; and
|
|
|
|
price for the oil and gas produced.
|
Our
business is subject to operating hazards that could result in
substantial losses against which we may not be
insured.
The oil and natural gas business involves operating hazards, any
of which could cause substantial losses, such as:
|
|
|
|
|
well blowouts;
|
|
|
|
craterings;
|
|
|
|
explosions;
|
|
|
|
uncontrollable flows of oil, natural gas or well fluids;
|
|
|
|
fires;
|
|
|
|
formations with abnormal pressures;
|
|
|
|
pipeline ruptures or spills; and
|
|
|
|
releases of toxic gas and other environmental hazards and
pollution.
|
As protection against operating hazards, we maintain insurance
coverage against some, but not all, potential losses. This
insurance has deductibles or self-insured retentions and
contains certain coverage exclusions. Our insurance premiums can
be increased or decreased based on the claims made by us under
insurance policies. The insurance does not cover damages from
breach of contract by us or based on alleged fraud or deceptive
trade practices. Whenever possible, we obtain agreements from
customers that limit our liability; however, insurance and
customer agreements do not provide complete protection against
losses and risks and losses could occur for uninsurable or
uninsured risks, or in amounts in excess of existing insurance
coverage. The occurrence of an event that is not fully covered
by insurance could harm our financial condition and results of
operations.
In addition, we may be liable for environmental damage caused by
previous owners of property we own or lease. As a result, we may
face substantial potential liabilities to third parties or
governmental entities that could reduce or eliminate funds
available for exploration, development or acquisitions or cause
us to incur losses. An event that is not fully covered by
insurance for instance, losses resulting from
pollution and environmental risks that are not fully
insured could cause us to incur material losses.
24
Our
future production is contingent on successful exploration,
development and acquisitions to maintain reserves and revenue in
the future.
In general, the volume of production from natural gas and oil
properties declines as reserves are depleted, with the rate of
decline depending on reservoir characteristics. Except to the
extent we conduct successful exploration and development
activities or acquire properties containing proved reserves, or
both, our proved reserves will decline as reserves are produced.
Our future natural gas and oil production is, therefore, highly
dependent on our level of success in finding or acquiring
additional reserves. The business of exploring for, developing
or acquiring reserves is capital intensive. Recovery of our
reserves, particularly undeveloped reserves, will require
significant additional capital expenditures and successful
drilling operations. In our current financial situation, we are
unable to engage in significant exploration or development
efforts or acquisitions of additional properties, and if we are
unable to address our liquidity problems and make the necessary
capital investment to maintain or expand our asset base of
natural gas and oil reserves our future operations will be
impaired.
Exploratory
drilling is an uncertain process with many risks.
Exploratory drilling involves numerous risks, including the risk
that we will not find commercially productive natural gas or oil
reservoirs. The cost of drilling, completing and operating wells
is often uncertain, and a number of factors can delay or prevent
drilling operations, including:
|
|
|
|
|
unexpected drilling conditions;
|
|
|
|
pressure or irregularities in formations;
|
|
|
|
equipment failures or accidents;
|
|
|
|
adverse weather conditions;
|
|
|
|
defects in title;
|
|
|
|
compliance with governmental requirements, rules and
regulations; and
|
|
|
|
shortages or delays in the availability of drilling rigs, the
delivery of equipment and adequately trained personnel.
|
Our future drilling activities may not be successful, and we
cannot be sure of our overall drilling success rate.
Unsuccessful drilling activities would result in significant
expenses being incurred without any financial gain.
Our
business depends on transportation facilities owned by
others.
The marketability of our gas production depends in part on the
availability, proximity and capacity of pipeline systems owned
by third parties. We generally deliver natural gas through gas
gathering systems and gas pipelines that we do not own under
interruptible or short-term transportation agreements. The
transportation of our gas may be interrupted due to capacity
constraints on the applicable system, or for maintenance or
repair of the system. Our ability to produce and market natural
gas on a commercial basis could be harmed by any significant
change in the cost or availability of markets, systems or
pipelines.
The
oil and gas industry is heavily regulated and we must comply
with complex governmental regulations.
Federal, state and local authorities extensively regulate the
oil and gas industry and the drilling and completion of oil and
gas wells. Legislation and regulations affecting the industry
are under constant review for amendment or expansion, raising
the possibility of changes that may adversely affect, among
other things, the pricing and production or marketing of oil and
gas. Noncompliance with statutes and regulations may lead to
substantial penalties and the overall regulatory burden on the
industry increases the cost of doing business and, in turn,
decreases profitability. Federal, state and local authorities
regulate various aspects of oil and gas drilling, service and
production activities, including the drilling of wells through
permit and bonding requirements, the spacing of wells, the
unitization or pooling of oil and gas properties, environmental
matters, safety standards, the sharing of markets, production
limitations, plugging and abandonment, and restoration.
25
Our operations are subject to complex and constantly changing
environmental laws and regulations adopted by federal, state and
local government authorities. Infinity spent approximately
$1.0 million to drill and equip one water disposal well in
2005 to handle water produced from gas wells. It costs Infinity
up to $0.2 million per year to operate a disposal well. New
laws or regulations, or changes to current requirements, could
result in our incurring significant additional costs. We could
face significant liabilities to government and third parties for
discharges of oil, natural gas or other pollutants into the air,
soil or water, and we could have to spend substantial amounts on
investigations, litigation and remediation.
Although we believe that we are in substantial compliance with
all applicable laws and regulations, we cannot be certain that
existing laws or regulations, as currently interpreted or
reinterpreted in the future, or future laws or regulations, will
not harm our business, results of operations and financial
condition. Laws and regulations applicable to us include those
relating to:
|
|
|
|
|
land use restrictions;
|
|
|
|
drilling bonds and other financial responsibility requirements;
|
|
|
|
spacing of wells;
|
|
|
|
emissions into the air;
|
|
|
|
unitization and pooling of properties;
|
|
|
|
habitat and endangered species protection, reclamation and
remediation;
|
|
|
|
the containment and disposal of hazardous substances, oil field
waste and other waste materials;
|
|
|
|
the use of underground storage tanks;
|
|
|
|
the use of underground injection wells, which affects the
disposal of water from our wells;
|
|
|
|
safety precautions;
|
|
|
|
the prevention of oil spills;
|
|
|
|
the closure of production facilities;
|
|
|
|
operational reporting; and
|
|
|
|
taxation.
|
Under these laws and regulations, we could be liable for:
|
|
|
|
|
personal injuries;
|
|
|
|
property and natural resource damages;
|
|
|
|
releases or discharges of hazardous materials;
|
|
|
|
well reclamation costs;
|
|
|
|
oil spill
clean-up
costs;
|
|
|
|
other remediation and
clean-up
costs;
|
|
|
|
plugging and abandonment costs, which may be particularly high
in the case of offshore facilities;
|
|
|
|
governmental sanctions, such as fines and penalties; and
|
|
|
|
other environmental damages.
|
Any noncompliance with these laws and regulations could subject
us to material administrative, civil or criminal penalties or
other liabilities.
26
Our operations and facilities are subject to numerous
environmental laws, rules and regulations, including laws
concerning:
|
|
|
|
|
the containment and disposal of hazardous substances, oilfield
waste and other waste materials;
|
|
|
|
the use of underground storage tanks; and
|
|
|
|
the use of underground injection wells.
|
Compliance with and violations of laws protecting the
environment may become more costly. Sanctions for failure to
comply with these laws, rules and regulations, many of which may
be applied retroactively, may include:
|
|
|
|
|
administrative, civil and criminal penalties;
|
|
|
|
revocation of permits; and
|
|
|
|
corrective action orders.
|
In the United States, environmental laws and regulations
typically impose strict liability. Strict liability means that
in some situations we could be exposed to liability for cleanup
costs and other damages as a result of our conduct, even if such
conduct was lawful at the time it occurred, or as a result of
the conduct of prior operators or other third parties. Cleanup
costs, natural resource damages and other damages arising as a
result of environmental laws and regulations, and costs
associated with changes in environmental laws and regulations,
could be substantial. From time to time, claims have been made
against us under environmental laws.
Large volumes of water produced from coalbed methane wells and
discharged onto the surface in the Powder River Basin of Wyoming
have drawn the attention of government agencies, gas producers,
citizens and environmental groups which may result in new
regulations for the disposal of produced water. We use injection
wells to dispose of water into underground rock formations at
certain of our fields and we plan to continue to use this method
and to discharge onto the surface where permissible. If our
wells produce water of lesser quality than allowed under
Colorado, Texas or Wyoming state law for surface discharge or
injection into underground rock formations, we could incur costs
of up to $7.50 per barrel of water to dispose of the produced
water. At December 2007 production rates, this disposal would
cost us an additional $0.4 million per month in average
water disposal costs. If our wells produce water in excess of
the limits of our existing disposal facilities, we may have to
drill additional disposal wells. Each additional disposal well
could cost us up to $1.0 million.
The
oil and gas industry is highly competitive.
We operate in the highly competitive areas of oil and natural
gas acquisition, exploration, development and production with
many other companies. We face intense competition from a large
number of independent companies as well as major oil and natural
gas companies in a number of areas such as:
|
|
|
|
|
acquisition of desirable producing properties or new leases for
future exploration;
|
|
|
|
marketing our oil and natural gas production;
|
|
|
|
arranging for growth capital on attractive terms; and
|
|
|
|
seeking to acquire or secure the equipment, service, labor,
other personnel and materials necessary to explore, operate and
develop those properties.
|
Many of our competitors have financial and technological
resources substantially exceeding those available to us. Many
oil and gas properties are sold in a competitive bidding process
in which we may lack technological information or expertise or
financial resources available to other bidders. We cannot be
sure that we will be successful in acquiring and developing
profitable properties in the face of this competition.
We
depend on key personnel.
The loss of key members of our management team, or difficulty
attracting and retaining experienced technical personnel, could
reduce our competitiveness and prospects for future success. Our
success depends on the continued services of our executive
officers and a limited number of other senior management and
technical personnel. Loss of
27
the services of any of these people could have a material
adverse effect on our operations. We do not have employment
agreements with any of our executive officers. Our exploratory
drilling success and the success of other activities integral to
our operations will depend, in part, on our ability to attract
and retain experienced explorationists, engineers and other
professionals. Competition for experienced explorationists,
engineers and some other professionals is extremely intense. If
we cannot retain our technical personnel or attract additional
experienced technical personnel, our ability to compete could be
harmed.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
The Company is currently involved in the following material
litigation:
(i) BJ Services Company, U.S.A. also d/b/a BJ Chemical
Services, filed an action in the District Court of Erath County,
Texas, number CV 29262, on January 14, 2008 against
Infinity Oil and Gas of Texas, Inc. BJ Services Company, U.S.A.
and BJ Chemical Services provided certain goods, equipment,
services and supplies to Infinity Oil and Gas of Texas, Inc. in
Erath County, Texas between May and August 2007, and are
claiming breach of contract for failure to pay amounts due.
(ii) Sequoia Fossil Fuels Corp. d/b/a Hudson Drilling Corp.
filed an action in the District Court of Comanche County, Texas,
number CCCV-07-23207, on December 10, 2007 against Infinity
Oil and Gas of Texas, Inc. In June 2007 Sequoia Fossil Fuels
Corp. d/b/a Hudson Drilling Corp. entered into a contract with
Infinity Oil and Gas of Texas, Inc. for the sale and delivery of
materials or equipment and the performance of services and labor
in connection with digging, drilling and testing of the Dudley
Lease in Comanche County, Texas, and is claiming breach of
contract for failure to pay amounts due.
(iii) Bronco Drilling Company, Inc. filed an action in the
United States District Court for the Western District of
Oklahoma, number CIV-07-1427-C, on February 14, 2008
against Infinity Oil and Gas of Texas, Inc. Bronco Drilling
Company, Inc. entered into an International Association of
Drilling Contractors Drilling Bid Proposal and Day Work
Drilling Contract U.S. on February 16,
2007 with Infinity Oil and Gas of Texas, Inc. Bronco Drilling
Company, Inc. agreed to provide certain services and materials
to be used in connection with the drilling of an oil and gas
well in Erath, Texas. Bronco claims breach of contract for
failure to pay amounts due.
(iv) Sentencia No. 92 Expediente
No. 591-06
rendered by the Supreme court of Justice of the Republic of
Nicaragua, Constitutional Hall, dated May 2, 2006. This
action relates to the validity of the Nicaraguan concessions.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
None.
28
PART II
|
|
ITEM 5.
|
MARKET
FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
|
Principal
Market and Price Range of Common Stock
Infinitys common ctock trades on the Nasdaq Global Market
under the symbol IFNY. The following table sets
forth the high and low closing sale prices for Infinitys
common stock as reported by the Nasdaq Stock Market. The closing
price of the common stock on March 27, 2008 was $0.56 per
share.
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
March 31, 2006
|
|
$
|
9.40
|
|
|
$
|
6.85
|
|
June 30, 2006
|
|
|
8.45
|
|
|
|
6.03
|
|
September 30, 2006
|
|
|
7.04
|
|
|
|
3.87
|
|
December 31, 2006
|
|
|
4.00
|
|
|
|
3.20
|
|
March 31, 2007
|
|
$
|
3.66
|
|
|
$
|
2.95
|
|
June 30, 2007
|
|
|
3.93
|
|
|
|
3.06
|
|
September 30, 2007
|
|
|
3.26
|
|
|
|
1.05
|
|
December 31, 2007
|
|
|
1.40
|
|
|
|
0.41
|
|
On December 28, 2007, Infinity received written
notification from the NASDAQ Stock Market (NASDAQ)
indicating that the minimum closing bid price of the
Companys common stock had fallen below $1.00 for 30
consecutive trading days, and therefore, the Company was not in
compliance with NASDAQ Marketplace Rule 4450(a)(5). In
accordance with NASDAQ Marketplace Rule 4450(e)(2), the
Company has been provided a compliance period of 180 calendar
days, or until June 24, 2008, to regain compliance. The
Company may regain compliance if the bid price of the
Companys common stock closes at or above $1.00 per share
for a minimum of ten consecutive business days at any time
before June 24, 2008. We may not be able to regain
compliance and may be delisted.
Approximate
Number of Holders of Common Stock
At March 27, 2008, there were approximately 400
stockholders of record of Infinitys $0.0001 par value
common stock and an estimated 4,000 beneficial holders whose
common stock is held in street name by brokerage houses.
Dividends
Holders of common stock are entitled to receive such dividends
as may be declared by Infinitys Board of Directors.
Infinity has not declared nor paid and does not anticipate
declaring or paying any dividends on its common stock in the
near future. Any future determination as to the declaration and
payment of dividends will be at the discretion of
Infinitys board of directors and will depend on
then-existing conditions, including Infinitys financial
condition, results of operations, contractual restrictions,
capital requirements, business prospects and such other factors
as the board deems relevant. Pursuant to the terms of its Credit
Facility, Infinity is prohibited from paying dividends.
29
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected consolidated financial information presented below
for the years ended December 31, 2007, 2006, 2005, 2004 and
2003 is derived from the audited consolidated financial
statements of Infinity. Certain reclassifications have been made
to prior financial data to conform to the current presentation.
The table gives effect to the December 15, 2006 sale of the
Companys oilfield services business, which has been
reflected as a discontinued operation for all periods presented.
The following table should be read in conjunction with
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations
below, and the Consolidated Financial Statements and Notes
thereto.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
9,426
|
|
|
$
|
12,292
|
|
|
$
|
9,192
|
|
|
$
|
6,267
|
|
|
$
|
6,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expenses
|
|
|
5,561
|
|
|
|
4,583
|
|
|
|
3,548
|
|
|
|
1,914
|
|
|
|
2,162
|
|
Oil and gas production taxes
|
|
|
493
|
|
|
|
806
|
|
|
|
877
|
|
|
|
722
|
|
|
|
759
|
|
General and administrative expenses
|
|
|
3,479
|
|
|
|
3,619
|
|
|
|
3,002
|
|
|
|
2,748
|
|
|
|
2,839
|
|
Depreciation, depletion, amortization and accretion
|
|
|
5,584
|
|
|
|
7,936
|
|
|
|
6,183
|
|
|
|
3,740
|
|
|
|
1,642
|
|
Ceiling write-down of oil and gas properties
|
|
|
27,350
|
|
|
|
37,800
|
|
|
|
13,450
|
|
|
|
4,100
|
|
|
|
2,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,467
|
|
|
|
54,744
|
|
|
|
27,060
|
|
|
|
13,224
|
|
|
|
10,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(33,041
|
)
|
|
|
(42,452
|
)
|
|
|
(17,868
|
)
|
|
|
(6,957
|
)
|
|
|
(3,788
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs
|
|
|
(1,675
|
)
|
|
|
(31,598
|
)
|
|
|
(4,531
|
)
|
|
|
(2,983
|
)
|
|
|
(7,451
|
)
|
Change in derivative fair value
|
|
|
3,795
|
|
|
|
14,971
|
|
|
|
2,908
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
(20
|
)
|
|
|
291
|
|
|
|
(424
|
)
|
|
|
104
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
|
(30,941
|
)
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
|
|
(9,836
|
)
|
|
|
(11,125
|
)
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(30,941
|
)
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
|
|
(9,836
|
)
|
|
|
(11,125
|
)
|
Income from discontinued operations, net of tax
|
|
|
|
|
|
|
12,750
|
|
|
|
6,338
|
|
|
|
5,203
|
|
|
|
1,200
|
|
Gain on sale of discontinued operations, net of tax
|
|
|
99
|
|
|
|
33,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(30,842
|
)
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
$
|
(4,633
|
)
|
|
$
|
(9,925
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(1.73
|
)
|
|
$
|
(3.90
|
)
|
|
$
|
(1.54
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(1.38
|
)
|
Discontinued operations
|
|
|
|
|
|
|
3.06
|
|
|
|
.49
|
|
|
|
.55
|
|
|
|
.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1.73
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(1.05
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(1.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(4,208
|
)
|
|
$
|
14,917
|
|
|
$
|
9,650
|
|
|
$
|
5,463
|
|
|
$
|
2,845
|
|
Investing activities
|
|
|
(17,010
|
)
|
|
|
18,020
|
|
|
|
(42,454
|
)
|
|
|
(9,942
|
)
|
|
|
(6,902
|
)
|
Financing activities
|
|
|
21,087
|
|
|
|
(40,007
|
)
|
|
|
37,694
|
|
|
|
6,804
|
|
|
|
3,917
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
741
|
|
|
$
|
872
|
|
|
$
|
6,204
|
|
|
$
|
2,208
|
|
|
$
|
537
|
|
Accounts receivable, net of allowance
|
|
|
1,164
|
|
|
|
1,511
|
|
|
|
2,004
|
|
|
|
793
|
|
|
|
675
|
|
Net oil and gas properties
|
|
|
38,526
|
|
|
|
51,384
|
|
|
|
66,548
|
|
|
|
44,352
|
|
|
|
36,262
|
|
Total assets
|
|
|
42,300
|
|
|
|
56,304
|
|
|
|
94,284
|
|
|
|
64,048
|
|
|
|
55,266
|
|
Current portion of long-term debt
|
|
|
22,000
|
|
|
|
48
|
|
|
|
288
|
|
|
|
124
|
|
|
|
171
|
|
Accounts payable
|
|
|
5,472
|
|
|
|
7,832
|
|
|
|
4,269
|
|
|
|
3,491
|
|
|
|
2,257
|
|
Accrued liabilities
|
|
|
4,973
|
|
|
|
2,775
|
|
|
|
5,378
|
|
|
|
4,056
|
|
|
|
747
|
|
Long-term debt, net of current portion
|
|
|
|
|
|
|
|
|
|
|
39,874
|
|
|
|
21,282
|
|
|
|
24,706
|
|
Long-term derivative liabilities
|
|
|
194
|
|
|
|
5,895
|
|
|
|
9,837
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
7,725
|
|
|
|
37,617
|
|
|
|
30,217
|
|
|
|
28,822
|
|
|
|
22,911
|
|
30
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following information should be read in conjunction with the
Consolidated Financial Statements and Notes presented elsewhere
in this Annual Report on
Form 10-K.
Infinity follows the full-cost method of accounting for oil and
gas properties. See Summary of Significant Accounting
Policies, included in Note 3 to the Consolidated
Financial Statements.
Infinity and its operating subsidiaries, Infinity-Texas and
Infinity-Wyoming, are engaged in identifying and acquiring oil
and gas acreage, exploring and developing acquired acreage and
oil and gas production, with a focus on the acquisition,
exploration and development of and production from its
properties in the Fort Worth Basin of north central Texas
and Greater Green River, Sand Wash and Piceance Basins of
southwest Wyoming and northwest Colorado. Infinity has also been
awarded a 1.4 million acre concession offshore Nicaragua in
the Caribbean Sea, which it intends to explore over the next few
years. The validity of the contracts relating to our
concessions, and potentially the concessions themselves, has
been challenged and Infinity is currently seeking ratifications
of the contracts and concessions.
On December 15, 2006, Infinity sold its oilfield services
business for approximately $52 million. Infinity has
reflected the results its oilfield services business as
discontinued operations in its statements of operations and
balance sheet. The Companys discussion in
Managements Discussion and Analysis is presented on a
continuing operations basis.
Infinity, through Infinity-Texas, continued its exploration and
production operations in the Fort Worth Basin of Texas
during the year ended December 31, 2007. Infinity-Texas
successfully drilled seven horizontal and two vertical
exploratory wells during 2007. Infinity-Texas operations
benefit from year-round access to exploration and development
locations, ease of permitting, better weather, and less
restrictive government and environmental laws and regulations.
Meanwhile, Infinity-Wyoming continued to explore and develop the
various projects and prospects in the Rocky Mountain region, but
was hampered by weather, governmental and environmental
restrictions and regulations, as well as various operational
issues at the Labarge, Pipeline and Sand Wash fields. On
January 7, 2008, Infinity-Wyoming completed the sale of
essentially all of its producing oil and gas properties in
Colorado and Wyoming, along with 80% of the working interest
owned by the Company in undeveloped leaseholds in Routt County,
Colorado and Sweetwater County, Wyoming to Forest. The
transaction resulted in the sale of approximately 62% of the
Companys proved reserve quantities and 73% of the
standardized measure of discounted future net cash flow.
Infinity expects to continue to explore and develop its
Fort Worth Basin acreage and its Rocky Mountain prospects.
Infinity expects its Rocky Mountain projects to proceed more
slowly, due in part to governmental restrictions. Infinity
borrowed $22 million under its Credit Facility to fund its
working capital requirements and exploration activities during
2007. In January 2008, Infinity repaid approximately
$11 million under the Credit Facility through a portion of
the proceeds from the sale of oil and gas properties to Forest.
In addition to cash flows from operating activities, Infinity
will require external financing during 2008 and beyond to fund
its current borrowing base deficiency, debt service, working
capital requirements and exploration activities. The type,
timing, cost and amounts of such financing, if any, will depend
upon general energy and capital markets conditions and the
success of Infinitys operations.
The Company engaged Netherland, Sewell & Associates,
Inc. to prepare its December 31, 2007, 2006 and 2005
third-party reserve evaluations. Results of these evaluations
are disclosed in the Supplemental Oil and Gas
Disclosures in Infinitys Consolidated Financial
Statements and in the Oil and Natural Gas Reserves
section of Item 1. and Item 2. Business and Properties.
31
The following table sets forth Infinitys production and
other financial data for the years ended December 31, 2007,
2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (MMcf)
|
|
|
940.8
|
|
|
|
1,142.3
|
|
|
|
875.5
|
|
Oil (thousands of barrels)
|
|
|
55.9
|
|
|
|
81.2
|
|
|
|
68.5
|
|
Total (MMcfe)
|
|
|
1,276.1
|
|
|
|
1,629.5
|
|
|
|
1,286.5
|
|
Financial Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
9,426
|
|
|
$
|
12,292
|
|
|
$
|
9,192
|
|
Production expenses
|
|
|
5,561
|
|
|
|
4,583
|
|
|
|
3,548
|
|
Production taxes
|
|
|
493
|
|
|
|
806
|
|
|
|
877
|
|
Financial Data per Mcfe:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
7.38
|
|
|
$
|
7.54
|
|
|
$
|
7.14
|
|
Production expenses
|
|
|
4.36
|
|
|
|
2.81
|
|
|
|
2.76
|
|
Production taxes
|
|
|
0.39
|
|
|
|
0.50
|
|
|
|
0.68
|
|
Under full cost accounting rules, Infinity reviews, on a
quarterly basis, the carrying value of its oil and gas
properties. Under these rules, capitalized costs of proved oil
and gas properties may not exceed the present value of estimated
future revenue at the prices in effect as of the end of each
fiscal quarter, and a write-down for accounting purposes is
required if the ceiling is exceeded. During 2007, the Company
recognized aggregate ceiling write-downs of $27.4 million
as a result of the carrying amount of oil and gas properties
subject to amortization exceeding the full cost ceiling
limitation. In 2006 and 2005, the Company also recorded ceiling
write-downs of $37.8 million and $13.5 million,
respectively. A decline in prices received for oil and gas
sales, an increase in operating costs subsequent to the
measurement date, reductions in estimated economically
recoverable quantities or reclassification of the cost of
properties not being amortized could result in the recognition
of additional ceiling write-downs of oil and gas properties in
future periods.
2008
Operational and Financial Objectives
On January 7, 2008, Infinity-Wyoming completed the sale of
essentially all of its producing oil and gas properties in
Colorado and Wyoming, along with 80% of the working interest
owned by the Company in undeveloped leaseholds in Routt County,
Colorado and Sweetwater County, Wyoming. Substantially all of
Infinity-Wyomings remaining undeveloped leaseholds will
require additional geological and geophysical analysis prior to
identifying and drilling prospective prospects. Infinity-Wyoming
anticipates 2008 capital expenditures will be limited and likely
less than $1 million to plug and abandon and perform
reclamation activities on ten to fifteen wells and potentially
to conduct additional geological and geophysical analysis.
In addition, concurrent with the Infinity-Wyoming sale,
Infinity-Texas entered into a Farmout Agreement with Forest
relating to certain oil and gas leaseholds owned by it in Erath
County, Texas. We anticipate that Forest will begin drilling in
May 2008 and we would expect to realize the benefits of initial
production from those activities beginning in the third or
fourth quarters of 2008. Infinity-Texas plans to focus on
maintaining its production in the Fort Worth Basin of
central Texas. Infinity-Texas anticipates its 2008 capital
expenditures will be limited and likely less than
$1 million to potentially complete two vertical wells
awaiting completion at December 31, 2007.
The Companys ability to complete these activities is
dependent on a number of factors including, but not limited to:
|
|
|
|
|
The availability of the capital resources required to fund the
activity;
|
|
|
|
The availability of third party contractors for completion
services; and
|
|
|
|
The approval by regulatory agencies of applications for permits
to conduct exploration activities in a timely manner.
|
32
Corporate
Activities
The validity of the contracts relating to our Nicaraguan
concessions, and potentially the concessions themselves, has
been challenged and Infinity is currently seeking ratifications
of the contracts and concessions. Following the receipt of those
ratifications, Infinity plans to conduct an environmental study
and the development of geological information from reprocessing
and additional evaluation of existing
2-D seismic
data to be acquired over its Perlas and Tyra concession blocks
offshore Nicaragua. Infinity has cash on deposit to secure
letters of credit of approximately $0.9 million for this
initial work on the leases. Infinity also intends to seek offers
from other industry operators for interests in the acreage in
exchange for cash and a carried interest in exploration and
development operations. No assurance can be given that any such
transactions will be consummated.
Results
of operations for the year ended December 31, 2007 compared
to the year
ended December 31, 2006
Net
Loss
Infinity incurred a net loss of $30.9 million, or $1.73 per
diluted share, in 2007 compared to a net loss of
$12.7 million, or $0.84 per diluted share, in 2006. The
change between periods was the result of the items discussed
below.
Revenue
Infinity achieved total oil and gas revenue of $9.4 million
in 2007 compared to $12.3 million in 2006. The
$2.9 million, or 23%, decrease in revenue consisted of an
approximate $0.2 million decrease attributable to lower
average prices and a $2.7 million decrease attributable to
lower oil and gas production. The decrease in average price was
attributable to a 4% increase in the average natural gas price
received, offset by a 6% decrease in the average price received
for oil in 2007 as compared to 2006. The 18% decrease in natural
gas production was principally the result of natural production
declines. The 31% decrease in crude oil production was partially
the result of natural production declines, but also as a result
of the Wolf Mountain
15-2-7-87 well
being shut-in for several months during 2007 for maintenance and
repairs, including the month following the production facilities
fire in March 2007.
Production
Expenses
Oil and gas production expenses increased to $5.6 million,
or $4.36 per Mcfe, during 2007, from $4.6 million, or $2.81
per Mcfe, in the prior year. The increase in production expenses
during 2007 was attributable to a $0.6 million accrual for
the settlement of volume deficiencies during 2003 through 2006
under a natural gas delivery commitment contract at the
Companys field in Sweetwater County, Wyoming,
significantly higher well workover costs on projects deferred
from the second-half of 2006; and repair and maintenance costs
associated with the production equipment fire on the Wolf
Mountain
15-2-7-87 well.
Production
Taxes
Oil and gas production taxes for 2007 decreased to
$0.5 million from $0.8 million in 2006 principally as
a result of the decrease in revenue and production.
General
and Administrative Expenses
General and administrative expenses decreased to
$3.5 million for 2007, from $3.6 million in the prior
year. The decrease was due to an approximate $0.5 million
decrease in personnel and personnel related costs, offset by a
$0.4 million increase in stock-based compensation expense
recorded during 2007 as compared to 2006.
Depreciation,
Depletion, Amortization and Accretion
Infinity recognized depreciation, depletion, amortization and
accretion (DD&A) expense of approximately
$5.6 million during 2007, a decrease of approximately
$2.3 million, or 30% as compared to DD&A expense of
approximately $7.9 million in the prior year. The decrease
in DD&A expense was principally due to the 22%
33
decrease in equivalent production in 2007 and partially due to a
decrease in the carrying costs of the Companys proved oil
and gas properties following the ceiling write-downs recorded in
current and prior years.
Ceiling
Write-down
During the first nine months of 2007, the Company recognized
aggregate ceiling write-downs of $15.8 million as a result
of the carrying amount of oil and gas properties subject to
amortization exceeding the full cost ceiling limitation. At
December 31, 2007, the carrying value of the Companys
oil and gas properties exceeded the full cost ceiling limitation
by approximately $7.0 million, based upon an average
natural gas price of approximately $7.21 per Mcf and an average
oil price of approximately $81.89 per barrel in effect at that
date. However, based on the value received for proved properties
sold in January 2008, the carrying value of those oil and gas
properties exceeded their fair value by an additional
$4.6 million. Therefore, the Company recorded an aggregate
ceiling write-down of $11.6 million at December 31,
2007, for a total of $27.4 million in 2007. In 2006, the
Company recorded ceiling write-downs totaling $37.8 million.
Other
Income (Expense)
Other income and expense was a net income of $2.1 million
in 2007 compared to a net expense of $16.3 million in the
prior year. The change of $18.4 million was principally due
to (i) a $2.0 million decrease in interest expense due
to a decrease in average debt outstanding and lower average
interest rates during 2007, (ii) $0.8 million decrease
in amortization costs resulting from lower debt issuance costs
recorded in connection with the Companys credit facility,
and (iii) $27.2 million early extinguishment of debt
expense resulting from amendments to and repayment of the
Companys senior secured notes in 2006, partially offset by
a $11.2 million decrease in income resulting from the
decrease in the fair value of derivative liabilities.
Income
Tax
Infinity reflected no net tax benefit or expense in 2007 and
2006. The net operating losses generated in those periods
increased Infinitys net deferred tax asset. Due to
uncertainty as to the ultimate utilization of the Companys
net deferred tax asset, as of December 31, 2007 and 2006,
the Company recorded a full valuation allowance for its net
deferred tax asset, as further described in Note 8 of the
consolidated financial statements.
Discontinued
Operations
On December 15, 2006, the Company completed the sale of its
oilfield services subsidiaries for approximately
$52 million in cash. In connection with the sale, the
Company recognized a gain of approximately $33.9 million.
Results from the Companys oilfield subsidiaries are
reflected as discontinued operations for all periods. Included
in income from discontinued operations for the years ended
December 31, 2006 are revenue and pretax income of
$34.6 million and $12.8 million, respectively.
Results
of operations for the year ended December 31, 2006 compared
to the year ended December 31, 2005
On December 15, 2006, Infinity sold its oilfield services
business for approximately $52 million. Infinity has
reflected the results its oilfield services business as
discontinued operations in its statements of operations and
balance sheet. The Companys discussion in
Managements Discussion and Analysis is presented on a
continuing operations basis.
Net
Loss
Infinity incurred a net loss after taxes of $12.7 million,
or $0.84 per diluted share, in 2006 compared to a net loss after
taxes of $13.6 million, or $1.05 per diluted share, in
2005. The change between periods was the result of the items
discussed below.
34
Revenue
Infinity achieved total oil and gas revenue of
$12.3 million in 2006 compared to $9.2 million in
2005. The increase in oil and gas revenue was the result of
improved price realizations combined with higher oil and natural
gas sales volumes. The increase in sales volumes was due
primarily to successful developmental drilling in the Sand Wash
Basin in northwest Colorado and successful exploratory drilling
in the Fort Worth Basin.
Production
Expenses
Oil and gas production expenses increased to $4.6 million,
or $2.81 per Mcfe, during 2006, from $3.5 million, or $2.76
per Mcfe, in the prior year. The increase in production expenses
during 2006 was attributable to a full year of costs incurred at
the Companys Sand Wash Basin property, which began
producing in March 2005, and Fort Worth Basin properties,
which began producing in the second quarter of 2005. The
increase in production cost on a per Mcfe basis was the result
of a year-over-year increase in oilfield services costs.
Production
Taxes
Oil and gas production taxes for 2006 decreased slightly to
$0.8 million from $0.9 million in 2005 as a result of
a decrease in production from the Pipeline Field located in
Wyoming where production taxes are higher than the
Companys other producing locations. In addition, oil and
gas production taxes for 2006 include a credit of approximately
$0.1 million recorded in the period to reflect estimated
refunds of production taxes paid in prior periods. The estimated
refunds result from the June 2006 designation of the Barnett
Shale in Erath County, Texas as an area eligible for a reduced
production tax rate. As a result of this designation, the
Company reflects the payments of severance tax for the eligible
wells as a prepayment rather than as production tax expense.
General
and Administrative Expenses
General and administrative expenses increased to
$3.6 million for 2006, from $3.0 million in the prior
year. The increase was largely due to costs associated with the
Companys efforts to refinance its debt in the 2006 period,
an increase in personnel and personnel related costs and
stock-based compensation expense recorded during the 2006 period.
Depreciation,
Depletion, Amortization and Accretion
Infinity recognized depreciation, depletion, amortization and
accretion (DD&A) expense of approximately
$7.9 million during 2006, an increase of approximately
$1.7 million compared to DD&A expense of approximately
$6.2 million in the prior year. The increase in DD&A
expense was due to an increase in finding costs associated with
the Companys exploration and development program and
increased oil and gas production.
Ceiling
Write-down
During the first nine months of 2006, the Company recognized
aggregate ceiling write-downs of $26.6 million as a result
of the carrying amount of oil and gas properties subject to
amortization exceeding the full cost ceiling limitation. At
December 31, 2006, the carrying value of the Companys
oil and gas properties exceeded the full cost ceiling limitation
by approximately $14.3 million, based upon a natural gas
price of approximately $5.66 per Mcf and an oil price of
approximately $48.56 per barrel in effect at that date. However,
based on subsequent pricing of approximately $7.07 per Mcf of
gas and approximately $47.60 per barrel of oil at the
March 5, 2007 measurement date, the carrying value of the
Companys oil and gas properties exceeded the full cost
ceiling limitation by approximately $11.2 million.
Therefore, the Company recorded an additional ceiling write-down
of $11.2 million at December 31, 2006. At
December 31, 2005, the carrying amount of the
Companys oil and gas properties subject to amortization
exceeded the full cost ceiling limitation by approximately
$13.5 million based upon an average natural gas price of
$8.21 per Mcf and an average oil price of $60.74 per barrel in
effect at that date.
35
Other
Income (Expense)
Other income and expense was a net expense of $16.3 million
in 2006 compared to a net expense of $2.0 million in the
prior year. The change of $14.3 million was principally due
to (i) a $0.7 million increase in interest expense due
to an increase in average debt outstanding and higher average
interest rates during 2006, (ii) $0.2 million of
additional amortization costs resulting from higher debt
issuance costs recorded in connection with the Companys
issuance of senior secured notes in 2005 and 2006, and
(iii) $26.2 million of additional early extinguishment
of debt expense resulting from amendments to and repayment of
the Companys senior secured notes, partially offset by a
$11.8 million increase in income resulting from the
decrease in the fair value of derivative liabilities.
Income
Tax
Infinity reflected no net tax benefit or expense from continuing
operations in 2006 and 2005. The net operating losses generated
in those periods increased Infinitys net deferred tax
asset. Included in gain on sale of discontinued operations for
2006 is $0.5 million of estimated alternative minimum
taxes. Due to uncertainty as to the ultimate utilization of the
Companys net deferred tax asset, as of December 31,
2006 and 2005, the Company recorded a full valuation allowance
for its net deferred tax asset.
Discontinued
Operations
On December 15, 2006, the Company completed the sale of its
oilfield services subsidiaries for approximately
$52 million in cash. In connection with the sale, the
Company recognized a gain of $33.4 million, net of taxes of
$0.5 million. Results from the Companys oilfield
subsidiaries are reflected as discontinued operations for all
periods. Included in income from discontinued operations for the
years ended December 31, 2006 and 2005 are revenues of
$34.6 million and $21.6 million, respectively.
Liquidity
and Capital Resources
As reflected in the accompanying Consolidated Statements of
Operations, we have had a history of losses. In addition, we
have a significant working capital deficit and are currently
experiencing substantial liquidity problems. As discussed in
Note 2 in the accompanying Notes to Consolidated Financial
Statements, the Company is currently operating under a Second
Forbearance Agreement with Amegy under the Revolving Credit
Facility. We entered into the Second Forbearance Agreement under
the Revolving Credit Facility as a result of our failure to meet
substantially all financial and certain other covenants during
certain periods of 2007. Under this agreement, Amegy has agreed
to forebear from exercising any remedies under the Revolving
Credit Facility, the revolving note and the related loan
documents and to temporarily waive the covered events of default
through May 31, 2008. We are required to repay the
$7.1 million borrowing base deficiency by May 31, 2008
through the sale of assets, refinancing of the loan or some
other means of raising capital. Under the terms of the Second
Forbearance Agreement, Amegy may at any time require us to
proceed with the marketing of the assets of Infinity-Texas.
Infinity may be unable to sell assets sufficient to repay the
deficiency or to obtain alternative sources of funding to repay
the amount due. In that event, the Company would have
insufficient funds to continue to operate. In addition, if we
breach additional provisions of the Loan Agreement or if, by
May 31, 2008, we are unable to renegotiate certain
continuing loan covenants or are unable to repay the borrowing
base deficiency as required, Amegy will be entitled to declare
an event of default, at which point the entire unpaid principal
balance of the loan, together with all accrued and unpaid
interest and other amounts then owing to Amegy, would become
immediately due and payable. Infinity agreed to pay Amegy
forbearance fees due in connection with the Forbearance
Agreements of $0.6 million and additional fees consisting
of $0.2 million for December 2007 and, for each month from
January 2008 to May 2008, 1% of the average daily outstanding
principal balance of the loan. Amegy has agreed not to charge a
default interest rate (prime plus 6.5%) during the forbearance
period, but is entitled to impose such rate upon termination of
the forbearance period. There can be no assurance that waivers
will be able to be obtained in this situation at all or on
satisfactory terms. Amegy or other creditors may take action to
enforce their rights with respect to outstanding obligations,
and Infinity may be forced to liquidate. Because substantially
all of our assets are collateral under the Revolving Credit
Facility, if Amegy declares an event of default, it would be
entitled to foreclose on and take possession of our assets.
36
As a result, the Company has classified all $22 million
outstanding under the Revolving Credit Facility at
December 31, 2007 as a current liability in the
accompanying Consolidated Balance Sheets. Concurrent with the
sale of assets on January 7, 2008, the Company repaid
$11.1 million of principal outstanding under the Revolving
Credit Facility, settled commodity derivative liabilities of
$2.3 million, settled general and administrative
liabilities of approximately $0.7 million and established
an escrow account in the amount of $3.7 million to
potentially settle exploration and operating liabilities of
Infinity-Texas in the amount of approximately $4.8 million.
The Company plans to negotiate with and seek concessions from
its trade creditors in order to satisfy these obligations. The
Company may also seek an extension to repay the borrowing base
deficiency should it be unable to sell assets or obtain
alternative sources of funding to repay the deficiency by
May 31, 2008.
Due to the uncertainties related to these matters, there exists
substantial doubt about the Companys ability to continue
as a going concern. The financial statements do not include any
adjustments relating to the recoverability and classification of
asset carrying amounts or the amount and classification of
liabilities that might result should the Company be unable to
continue as a going concern.
Infinitys primary sources of liquidity are cash provided
by operations, if any, sales of assets and debt and equity
financings. Infinitys primary needs for cash are for the
operation, development, production, exploration and acquisition
of oil and gas properties and for fulfillment of working capital
obligations.
As of December 31, 2007, the Company had a working capital
deficit of $30.2 million, compared to a working capital
deficit of $6.9 million at December 31, 2006. The
$23.3 million change in working capital is largely the
result of the current classification of $22 million due
under our Credit Facility at December 31, 2007. As a result
of the sale of assets in January 2008, and the related repayment
of debt and settlement of accounts payable and accrued commodity
derivative liabilities, our working capital deficit was reduced
by approximately $17.6 million.
During the year ended December 31, 2007, cash used in
operating activities was $4.2 million, compared to
$14.9 million provided by operating activities in 2006. The
decrease in cash provided by operating activities of
$19.1 million was primarily due to the exclusion of cash
formerly provided by discontinued operations.
During 2007, cash used in investing activities was
$17.0 million, compared to $18.0 million provided by
investing activities in 2006. Excluding net proceeds of
$49.7 million from the sale of the Companys oilfield
services business, cash used in investing activities during 2006
was $31.7 million. The decrease in cash used in investing
activities of $14.7 million was primarily attributable to
an $8.4 million decrease in exploration and development
capital expenditures resulting from the suspension of
exploration and development activities in mid-2007, and a
decrease of $5.6 million in oilfield services capital
expenditures.
During 2007, cash provided by financing activities was
$21.1 million, compared to $40.0 million used in
financing activities during 2006. The net change of
$61.1 million was principally due to the repayment of a net
$40.0 million of debt during 2006 compared to net debt
proceeds of $21.1 million received in 2007.
On December 15, 2006, Infinity completed the sale of its
oilfield services subsidiaries, Consolidated Oil Well Services,
Inc. and CIS-Oklahoma, Inc. for approximately $52 million
in cash. Infinitys former oilfield services business is
reported as a discontinued operation in the accompanying
statements of operations and balance sheets; however, cash flows
from the former oilfield services business are not reflected
separately in the accompanying statements of cash flows. The
following table quantifies cash flows from the discontinued
operation by category:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Net cash provided by (used in)(in millions):
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
13
|
|
|
$
|
8
|
|
Investing activities
|
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
Financing activities
|
|
$
|
|
|
|
$
|
(4
|
)
|
Historically, a significant portion of cash flows from
Infinitys former oilfield services business was used to
fund corporate overhead, debt service (or interest) and a
portion of Infinitys oil and gas exploration and
development activities. The absence of such cash flows is
expected to impact the overall debt required by Infinity to fund
such activities in the future.
37
Infinity used a portion of the proceeds from the sale of its
oilfield services business to repay outstanding indebtedness
under its former senior secured notes facility.
Outlook
for 2008
Depending on the availability of capital resources, the
availability of third party contractors for drilling and
completion services, and satisfaction of regulatory activities,
Infinity could incur capital expenditures of approximately
$1 million to $2 million during 2008. Approximate
capital expenditures by operating entity are anticipated to be
less than $1 million by each of Infinity-Texas and
Infinity-Wyoming; and approximately $1 million by Infinity
Energy Resources, Inc.
The Company had $22 million outstanding under the Revolving
Credit Facility at December 31, 2007. Concurrent with the
sale of assets on January 7, 2008, the Company repaid
$11.1 million of principal outstanding under the Revolving
Credit Facility.
The Company has entered into a Second Forbearance Agreement with
respect to events of default under our Revolving Credit Facility
as a result of our failure to meet substantially all financial
and certain other covenants during certain periods of 2007.
Under this agreement, Amegy has agreed to forebear from
exercising any remedies under the Revolving Credit Facility, the
revolving note and the related loan documents and to temporarily
waive the covered events of default through May 31, 2008.
The Company is required to repay the $7.1 million borrowing
base deficiency by May 31, 2008 through the sale of assets,
refinancing of the loan or some other means of raising capital.
If additional events of default occur, there can be no assurance
that such waivers will be obtained in the future or on
satisfactory terms. Under the terms of the Forbearance
Agreement, Amegy may at any time require us to proceed with the
marketing of the assets of Infinity-Texas. Infinity may be
unable to sell assets sufficient to repay the deficiency or to
obtain alternative sources of funding to repay the amount due.
In that event, the Company would have insufficient funds to
continue to operate. In addition, if we breach additional
provisions of the Loan Agreement or if, by May 31, 2008, we
are unable to renegotiate certain continuing loan covenants or
are unable to repay the borrowing base deficiency as required,
Amegy will be entitled to declare an event of default, at which
point the entire unpaid principal balance of the loan, together
with all accrued and unpaid interest and other amounts then
owing to Amegy would become immediately due and payable.
Infinity agreed to pay Amegy forbearance fees due in connection
with the Forbearance Agreements of $0.6 million and
additional fees consisting of $0.2 million for December
2007 and, for each month from January 2008 to May 2008, 1% of
the average daily outstanding principal balance of the loan.
Amegy has agreed not to charge a default interest rate (prime
plus 6.5%) during the forbearance period, but is entitled to
impose such rate upon termination of the forbearance period.
There can be no assurance that waivers will be able to be
obtained in this situation at all or on satisfactory terms.
Amegy or other creditors may take action to enforce their rights
with respect to outstanding obligations, and Infinity may be
forced to liquidate. Because substantially all of our assets are
collateral under the Revolving Credit Facility, if Amegy
declares an event of default, it would be entitled to foreclose
on and take possession of our assets.
Amounts borrowed under the Credit Facility bear interest at
prime plus 0.50%.
Depending on the market price for crude oil and natural gas
during 2008, the number of wells ultimately drilled under the
Farmout Agreement and stabilized production levels from wells
expected to be placed on line during 2008 under the farmout
arrangement, Infinity would expect to generate cash flow from
operating activities during 2008 of between $0.5 million
and $1 million before debt service and working capital
requirements.
In summary, Infinity believes that it will have approximately
$1.5 million to $2 million before debt service and
working capital requirements available to it in 2008 from cash
from operating activities, and cash collateral of
$0.9 million securing letters of credit related to its
Nicaraguan concessions to fund its 2008 planned capital
expenditures of $1 million to $2 million.
If cash flow from operating activities is not at levels
anticipated, Infinity may seek the forward sale of oil and gas
production, partnerships or strategic alliances for the
development of its undeveloped acreage, the public or private
offering of common or preferred equity or subordinated debt,
asset sales, or other joint interest or joint venture
opportunities to fund any cash shortfalls, or, because a portion
of Infinitys planned capital expenditures are
discretionary, Infinity could decrease the level of its planned
capital expenditures.
38
Critical
Estimates
Following is a discussion of estimates used in the preparation
of Infinitys financial statements that management deems to
be critical in nature because either (i) the accounting
estimate requires the Company to make assumptions about matters
that are highly uncertain at the time the accounting estimate is
made, and different estimates could have reasonably been used
for the accounting estimate in the current period, or
(ii) in managements judgment changes in the
accounting estimate that are reasonably likely to occur from
period to period would have a material impact on the
presentation of the Companys financial condition or
results of operations.
Reserve
Estimates
Infinitys estimate of proved reserves is based on the
quantities of oil and gas which geological and engineering data
demonstrate, with reasonable certainty, to be recoverable in
future years from known reservoirs under existing economic and
operating conditions. The accuracy of any reserve estimate is a
function of the quality of available data, engineering and
geological interpretation, and judgment. For example, the
Company must estimate the amount and timing of future operating
costs, production and property taxes, development costs, and
workover costs, all of which may, in fact, vary considerably
from actual results. In addition, as prices and cost levels
change from year to year, the estimate of proved reserves also
changes. Any significant variance in these assumptions could
materially affect the estimated quantity and value of the
Companys reserves. Despite the inherent imprecision in
these engineering estimates, oil and gas reserves are used
throughout Infinitys financial statements. For example,
since oil and gas properties are depleted using the
units-of-production method, the quantity of reserves could
significantly impact DD&A expense. In addition, oil and gas
properties are subject to a ceiling limitation based in part on
the quantity of proved reserves. Finally, these reserves are the
basis for supplemental oil and gas disclosures.
Unproved
Properties
On a quarterly basis, the costs of unproved properties are
evaluated for inclusion in the costs to be amortized resulting
from the determination of proved reserves, impairments, or
reductions in value. To the extent that the evaluation indicates
these properties are impaired, the amount of the impairment is
added to the capitalized costs to be amortized. Abandonments of
unproved properties are accounted for as an adjustment to
capitalized costs related to proved oil and gas properties, with
no losses recognized.
Fair
Value of Derivatives
The Company records all derivative instruments assets or
liabilities at estimated fair value on the balance sheet. The
accounting treatment for the changes in fair value is dependent
upon whether or not a derivative instrument qualifies for hedge
accounting and, if so, whether the derivative is a cash flow
hedge or a fair value hedge. Changes in the estimated fair value
of effective cash flow hedges are recognized in other
comprehensive income until the hedged item is recognized in
earnings. For fair value hedges, to the extent the hedge is
effective there is no effect on the statement of operations,
because changes in the estimated fair value of the derivative
instrument offset changes in the fair value of the hedged item.
For derivative instruments that do not qualify as fair value
hedges or cash flow hedges, changes in estimated fair value are
recognized in earnings.
The Company periodically hedges a portion of its oil and gas
production through swap and collar agreements. The purpose of
the hedges is to provide a measure of stability to the
Companys cash flows in an environment of volatile oil and
gas prices and to manage the exposure to commodity price risk.
In addition, the warrants issued with the Companys retired
senior secured notes are separately accounted for as
freestanding derivatives at estimated fair value.
The estimated fair values of the Companys derivative
instruments require substantial judgment. The determination of
fair value includes significant estimates by management
including the term of the instruments, volatility of the price
of the Companys common stock and interest rates, among
other items. The fluctuations in estimated fair value may be
significant from period to period, which, in turn, may have a
significant impact on the Companys reported financial
condition and results of operations.
39
Asset
Retirement Obligations
The Company has obligations to remove tangible equipment and
restore locations, primarily associated with plugging and
abandoning wells. Estimating future restoration and removal
costs, or asset retirement obligations (ARO), is
difficult and requires management to make estimates and
judgments, because most of the removal obligations are several
years in the future. Inherent in the calculation of the present
value of the Companys ARO under existing accounting
literature are numerous assumptions and judgments, including
ultimate settlement amounts, inflation factors, credit adjusted
discount rates, timing of settlement, and changes in the legal,
regulatory, environmental, and political environments. To the
extent future revisions to these assumptions impact the present
value of the existing ARO liability, a corresponding adjustment
is made to the oil and gas property balance. In addition,
increases in the discounted ARO liability resulting from the
passage of time will be reflected as accretion expense in the
Consolidated Statements of Operations.
Valuation
of Tax Asset
The Company uses the asset and liability method of accounting
for income taxes. This method requires the recognition of
deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between financial
accounting bases and tax bases of assets and liabilities. The
tax benefits of tax loss carryforwards and other deferred taxes
recognized is limited to the amount of the benefit that is more
likely than not to be realized. In assessing the value of
deferred tax assets, management considers whether it is more
likely than not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of
deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary
differences become deductible. Management considers the
scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this
assessment. Based upon the level of historical taxable income
and projections for future taxable income over the periods for
which the deferred tax assets are deductible, as of
December 31, 2007 and 2006, management was not able to
conclude that it is more likely than not that the Company will
realize the benefits of these deductible differences. As such,
at December 31, 2007 and 2006, the Company recorded a full
valuation allowance for its net deferred tax asset.
Critical
Policies
The accounting for Infinitys business is subject to
special accounting rules that are unique to the oil and gas
industry. There are two allowable methods of accounting for oil
and gas business activities: the full-cost method and the
successful efforts method. The differences between the two
methods can lead to significant variances in the amounts
reported in the Companys financial statements. Infinity
has elected to follow the full-cost method, which is described
below.
Oil and
Gas Properties, Depreciation and Full Cost Ceiling
Test
Under the full cost method of accounting for oil and gas
properties, all productive and nonproductive costs incurred in
connection with the exploration for and development of oil and
gas reserves are capitalized. Capitalized costs include lease
acquisition costs, geological and geophysical work, delay
rentals, the cost of drilling, completing and equipping oil and
gas wells, and salaries, benefits and other internal salary
related costs directly attributable to these activities. The
capitalized costs are depleted over the life of the reserves
associated with the assets, with the depletion expense
recognized in the period that the reserves are produced. This
depletion expense is calculated by dividing the periods
production volumes by the estimated volume of reserves
associated with the investment and multiplying the calculated
percentage by the capitalized investment.
The costs of wells in progress and unevaluated properties,
including any related capitalized interest, are not amortized.
On a quarterly basis, such costs are evaluated for inclusion in
the costs to be amortized resulting from the determination of
proved reserves, impairments, or reductions in value. To the
extent that the evaluation indicates these properties are
impaired, the amount of the impairment is added to the
capitalized costs to be amortized. Abandonments of unproved
properties are accounted for as an adjustment to capitalized
costs related to proved oil and gas properties, with no losses
recognized.
40
Companies that use the full cost method of accounting for oil
and gas exploration and development activities are required to
perform a ceiling test each quarter. The full cost ceiling test
is an impairment test prescribed by SEC
Regulation S-X
Rule 4-10.
The test determines a limit, or ceiling, on the net book value
of oil and gas properties. That limit is basically the after tax
present value of the future net cash flows from proved oil and
natural gas reserves, as adjusted for the effect of cash flow
hedges. This ceiling is compared to the net book value of the
oil and gas properties reduced by any related net deferred
income tax liability. If the net book value reduced by the
related deferred income taxes exceeds the ceiling, an
impairment, or non-cash write-down, is required. A ceiling test
impairment could cause the Company to record a significant
non-cash loss for a particular period; however, the future
depletion, depreciation and amortization rate would be reduced.
In 2007, 2006 and 2005, the Company recorded ceiling write-downs
of $27.4 million, $37.8 million and
$13.5 million, respectively.
Under the alternative successful efforts method of
accounting, surrendered, abandoned, and impaired leases, delay
lease rentals, dry holes, and overhead costs are expensed as
incurred. Capitalized costs are depleted on a property by
property basis under the successful efforts method. Impairments
are assessed on a property by property basis and are charged to
expense when assessed. In general, the application of the full
cost method of accounting results in higher capitalized costs
and higher depletion rates compared to the successful efforts
method.
The Company follows the full cost method because management
believes it appropriately reflects the cost of the
Companys exploration programs as part of an overall
investment in discovering and developing proved reserves.
Contractual
Obligations
The following table summarizes by period the Companys
contractual obligations as of December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
Total
|
|
|
2008
|
|
|
2009 & 2010
|
|
|
2011 & 2012
|
|
|
Thereafter
|
|
|
|
(In thousands)
|
|
|
Debt
|
|
$
|
22,000
|
|
|
$
|
22,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Asset retirement obligations(a)
|
|
|
1,510
|
|
|
|
423
|
|
|
|
210
|
|
|
|
|
|
|
|
877
|
|
Operating leases
|
|
|
457
|
|
|
|
198
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
Gas gathering commitments(b)
|
|
|
4,233
|
|
|
|
881
|
|
|
|
1,916
|
|
|
|
1,436
|
|
|
|
|
|
Non-current production and property taxes
|
|
|
403
|
|
|
|
|
|
|
|
403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
28,603
|
|
|
$
|
23,502
|
|
|
$
|
2,788
|
|
|
$
|
1,436
|
|
|
$
|
877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The table above reflects the Companys estimate of the
settlement of its asset retirement obligations; however, neither
the timing nor the ultimate settlement amounts of such
obligations can be determined in advance with any precision. See
Note 3 of Notes to Consolidated Financial Statements. |
|
(b) |
|
Gathering commitments represent minimum estimated gathering fees
under a gas gathering contract for gas production from the
Companys Erath County, Texas properties; however, the
ultimate settlement amounts of these obligations can not be
determined in advance with any precision. |
Off-Balance
Sheet Arrangements
The Company has no off-balance sheet arrangements.
Recently
Issued Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value, and expands disclosures about fair value
measurements. This pronouncement applies to other standards that
require or permit fair value measurements. Accordingly, this
statement does not require any new fair value measurement. The
provisions of SFAS 157 are effective for us on
January 1, 2008. We are currently assessing the impact, if
any, that the adoption of this pronouncement will have on our
operating results, financial position and cash flows.
41
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
Including an Amendment of FASB Statement No. 115
(SFAS 159), which permits entities to
choose to measure many financial instruments and certain other
items at fair value (the Fair Value Option). Election of the
Fair Value Option is made on an
instrument-by-instrument
basis and is irrevocable. At the adoption date, unrealized gains
and losses on financial assets and liabilities for which the
Fair Value Option has been elected would be reported as a
cumulative adjustment to beginning retained earnings. If we
elect the Fair Value Option for certain financial assets and
liabilities, we will report unrealized gains and losses due to
changes in fair value in earnings at each subsequent reporting
date. The provisions of SFAS 159 are effective
January 1, 2008. We are currently assessing the impact, if
any, that the adoption of this pronouncement will have on our
operating results, financial position and cash flows.
In April 2007, the FASB issued Staff Position (FSP)
No. FIN 39-1,
Amendment of FASB Interpretation No. 39,
(FIN 39-1)
to amend FIN 39, Offsetting of Amounts Related to
Certain Contracts (FIN 39). The terms
conditional contracts and exchange
contracts used in FIN 39 have been replaced with the
more general term derivative contracts. In addition,
FIN 39-1
permits the offsetting of recognized fair values for the right
to reclaim cash collateral or the obligation to return cash
collateral against fair values of derivatives under certain
circumstances, such as under master netting arrangements.
Additional disclosure is also required regarding a
companys accounting policy with respect to offsetting fair
value amounts. The guidance in
FIN 39-1
is effective for fiscal years beginning after November 15,
2007, with early application allowed. The effects of initial
adoption should be recognized as a change in accounting
principle through retrospective application for all periods
presented. We are currently assessing the impact, if any, that
the adoption of this pronouncement will have on our operating
results, financial position and cash flows.
In May 2007, the FASB issued FSP
No. FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48,
(FIN 48-1)
which amends FIN 48 and provides guidance concerning how an
entity should determine whether a tax position is
effectively, rather than, as previously required,
ultimately, settled for the purpose of recognizing
previously unrecognized tax benefits. In addition,
FIN 48-1
provides guidance on determining whether a tax position has been
effectively settled. The guidance in
FIN 48-1
is effective upon the initial January 1, 2007 adoption of
FIN 48. Companies that have not applied this guidance must
retroactively apply the provisions of this FSP to the date of
the initial adoption of FIN 48. We have adopted
FIN 48-1
and no retroactive adjustments were necessary.
In December 2007, the FASB issued Statement
SFAS No. 141, Business Combinations
(SFAS 141R), and SFAS No. 160,
Accounting and Reporting of Noncontrolling Interest in
Consolidated Financial Statements, an amendment of ARB
No. 51 (SFAS 160). SFAS 141R and
SFAS 160 will significantly change the accounting for and
reporting of business combination transactions and
noncontrolling (minority) interests in consolidated financial
statements. SFAS 141R retains the fundamental requirements
in Statement 141, Business Combinations, while providing
additional definitions, such as the definition of the acquirer
in a purchase and improvements in the application of how the
acquisition method is applied. SFAS 160 will change the
accounting and reporting for minority interests, which will be
recharacterized as noncontrolling interests, and classified as a
component of equity. These Statements become simultaneously
effective January 1, 2009. Early adoption is not permitted.
The Company is currently assessing the impact, if any, that the
adoption of this pronouncement will have on the Companys
operating results, financial position or cash flows.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
Infinitys major market risk exposure is in the pricing
applicable to its oil and gas production. Realized pricing is
primarily driven by the prevailing price for crude oil and spot
prices applicable to Infinitys crude oil and natural gas
production. Historically, prices received for gas production
have been volatile and unpredictable. Pricing volatility is
expected to continue. Gas price realizations ranged from a low
of $1.19 to a high of $8.54 per Mcf during the year ended
December 31, 2007. Oil price realizations ranged from a low
of $40.33 per barrel to a high of $89.83 per barrel during that
period.
Infinity periodically enters into fixed-price physical contracts
and commodity derivative contracts on a portion of its projected
natural gas and crude oil production in accordance with its
Energy Risk Management Policy. These activities are intended to
support cash flow at certain levels by reducing the exposure to
oil and gas price
42
fluctuations. Through March 2006, the Company sold
2,000 MMBtu of natural gas per day under one fixed price
physical contract. Sales under this fixed price contract were
accounted for as normal sales agreements under the exemption in
SFAS No. 133. For the years ended December 31,
2006 and 2005, the effect of Infinitys sale of a portion
of its gas production under a fixed price contract, compared to
spot sales, was a decrease in revenue of approximately
$0.3 million, and $1.4 million, respectively.
As of December 31, 2007, Infinity had the following oil
swap and collar derivative arrangements outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
NYMEX
|
Terms of Arrangements
|
|
Bbls per Day
|
|
Floor Price
|
|
Ceiling Price
|
|
January 1, 2008 March 31, 2008
|
|
|
50
|
|
|
$
|
62.00
|
|
|
$
|
85.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
Terms of Arrangements
|
|
Bbls per Day
|
|
|
Swap Price
|
|
|
April 1, 2008 December 31, 2008
|
|
|
65
|
|
|
$
|
57.40
|
|
January 1, 2009 December 31, 2009
|
|
|
55
|
|
|
$
|
57.95
|
|
January 1, 2010 December 31, 2010
|
|
|
50
|
|
|
$
|
58.90
|
|
As of December 31, 2007, Infinity had the following natural
gas swap arrangements outstanding
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
WAHA
|
|
Terms of Arrangements
|
|
per Day
|
|
|
Swap Price
|
|
|
January 1, 2008 December 31, 2008
|
|
|
800
|
|
|
$
|
7.235
|
|
January 1, 2009 December 31, 2009
|
|
|
600
|
|
|
$
|
7.170
|
|
January 1, 2010 December 31, 2010
|
|
|
500
|
|
|
$
|
6.865
|
|
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
CIG - RM
|
|
Terms of Arrangements
|
|
per Day
|
|
|
Swap Price
|
|
|
January 1, 2008 December 31, 2008
|
|
|
400
|
|
|
$
|
6.475
|
|
January 1, 2009 December 31, 2009
|
|
|
400
|
|
|
$
|
6.810
|
|
January 1, 2010 December 31, 2010
|
|
|
300
|
|
|
$
|
6.565
|
|
In connection with the asset sale completed in January 2008, all
of these product derivative agreements were closed and settled
at a total cost of $2.3 million.
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS
|
The consolidated financial statements and supplementary
information filed as part of this Item 8 are listed under
Part IV, Item 15, Exhibits, Financial Statement
Schedules, and Reports on
Form 8-K
and contained in this
Form 10-K
commencing on
page F-1.
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
The Company maintains disclosure controls and procedures that
are designed to ensure that information required to be disclosed
in the Companys reports under the Securities Exchange Act
of 1934, as amended (Exchange Act) is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to management,
including the Companys Chief Executive Officer and Chief
Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure. The Companys management,
with the participation of the Companys Chief Executive
Officer, and Chief Financial Officer, has evaluated the
effectiveness of the Companys disclosure controls and
procedures as
43
of the end of the fiscal year covered by this Annual Report on
Form 10-K.
The Companys Chief Executive Officer and Chief Financial
Officer have concluded that, as of the end of the period covered
by this Annual Report on
Form 10-K,
the Companys disclosure controls and procedures were
effective.
Managements
Report on Internal Control over Financial Reporting
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting. The Companys internal control system was
designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation and fair
presentation of published financial statements in accordance
with generally accepted accounting principles and includes those
policies and procedures that:
|
|
|
|
|
pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of its assets;
|
|
|
|
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of its financial statements in
accordance with generally accepted accounting principles, and
that its receipts and expenditures are being made only in
accordance with authorizations of its management and
directors; and
|
|
|
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on its
financial statements.
|
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Managements projections of any evaluation of the
effectiveness of internal control over financial reporting as to
future periods are subject to the risks that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2007, and in making this assessment used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control-Integrated
Framework in accordance with the standards of the Public Company
Accounting Oversight Board (United States). The Companys
management determined that as of December 31, 2007, the
Companys internal control over financial reporting was
effective.
Report of
Independent Registered Public Accounting Firm
Ehrhardt Keefe Steiner & Hottman PC, the
Companys independent registered public accounting firm
that audited the Companys financial statements included in
this Annual Report on
Form 10-K
for the period ended December 31, 2007, has issued an audit
report on the effectiveness of the Companys system of
internal control over financial reporting as of
December 31, 2007.
Changes
in Internal Control over Financial Reporting
There have not been any changes in the Companys internal
control over financial reporting during the fiscal quarter ended
December 31, 2007 that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
44
PART III
|
|
ITEM 10:
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information regarding directors of Infinity is incorporated by
reference to the section entitled Election of
Directors in our definitive proxy statement to be filed
with the Securities and Exchange Commission pursuant to
Regulation 14A in connection with the 2008 annual meeting
of stockholders (the Proxy Statement).
|
|
ITEM 11:
|
EXECUTIVE
COMPENSATION
|
Reference is made to the information set forth under the caption
Executive Compensation and Other Information in the
Proxy Statement, which information (except for the report of the
board of directors on executive compensation and the performance
graph) is incorporated by reference in this report on
Form 10-K.
|
|
ITEM 12:
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
Reference is made to the information set forth under the caption
Security Ownership of Principal Shareholders and
Management in the Proxy Statement, which information is
incorporated by reference in this report on
Form 10-K.
|
|
ITEM 13:
|
CERTAIN
RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
Reference is made to the information contained under the caption
Certain Transactions contained in the Proxy
Statement, which information is incorporated by reference in
this report on
Form 10-K.
|
|
ITEM 14:
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Reference is made to the information contained under the caption
Appointment of Independent Accountant contained in
the Proxy Statement, which information is incorporated by
reference in this report on
Form 10-K.
45
PART IV
|
|
ITEM 15:
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
(a) Documents filed as part of this report on
Form 10-K
or incorporated by reference.
(1) Our consolidated financial statements are listed on the
Index to Consolidated Financial Statements on
Page F-1
to this report.
(2) Financial Statement Schedules (omitted because not
applicable or not required. Information is disclosed in the
notes to the financial statements).
(3) The following exhibits are filed with this report on
Form 10-K
or incorporated by reference.
EXHIBITS
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
3
|
.1
|
|
Articles of Incorporation(1)
|
|
3
|
.2
|
|
Bylaws(1)
|
|
4
|
.1
|
|
Form of Placement Agent Warrant in connection with
8% Convertible Subordinated Notes(2)
|
|
4
|
.2
|
|
Form of Placement Agent Warrants in connection with
7% Convertible Subordinated Notes(3)
|
|
4
|
.3
|
|
Form of Warrant Agreement for 12% Bridge Note Financing(2)
|
|
4
|
.4
|
|
Form of Registration Rights Agreement in connection with January
2004 private placement(4)
|
|
4
|
.5
|
|
Form of Registration Rights Agreement for November 2004 private
placement(5)
|
|
4
|
.6
|
|
Securities Purchase Agreement for Senior Secured Notes dated
January 13, 2005(6)
|
|
4
|
.7
|
|
Registration Rights Agreement dated January 13, 2005(6)
|
|
4
|
.8
|
|
Form of Warrant in connection with Senior Secured Notes(6)
|
|
10
|
.1
|
|
Stock Option Plan(2); 1999 Stock Option Plan(7); 2000 Stock
Option Plan(8); 2001 Stock Option Plan(8); 2002 Stock Option
Plan(9); 2003 Stock Option Plan(10); 2004 Stock Option Plan(11);
2005 Equity Incentive Plan(12); 2006 Equity Incentive Plan(13)
|
|
10
|
.2
|
|
Loan Agreement between Infinity Energy Resources, Inc., and
Infinity Oil and Gas of Texas, Inc. and Infinity Oil &
Gas of Wyoming, Inc. and Amegy Bank N.A., dated effective as of
January 9, 2007(14)
|
|
10
|
.3
|
|
Revolving Promissory Note between Infinity Energy Resources,
Inc. and Amegy Bank N.A., dated January 9, 2007(14)
|
|
10
|
.4
|
|
Form of Change in Control Agreement(15)
|
|
10
|
.5
|
|
Forbearance Agreement with Amegy Bank N.A. dated August 31,
2007(16)
|
|
10
|
.6
|
|
Farmout and Acquisition Agreement by and between Infinity Oil
and Gas of Texas, Inc. and Forest Oil Corporation dated as of
December 27, 2007(17)
|
|
10
|
.7
|
|
Asset Purchase and Sale Agreement by and between Infinity
Oil & Gas of Wyoming, Inc. and Forest Oil Corporation
dated effective October 1, 2007(17)
|
|
10
|
.8
|
|
Second Forbearance Agreement with Amegy Bank N.A. dated
March 27, 2008
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ehrhardt Keefe Steiner & Hottman PC
|
|
23
|
.2
|
|
Consent of Netherland Sewell & Associates, Inc.
|
|
31
|
.1
|
|
Certification of Chief Executive Officer of Periodic Report
pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
31
|
.2
|
|
Certification of Chief Financial Officer of Periodic Report
pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
46
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002)
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002)
|
|
|
|
(1) |
|
Incorporated by reference to our Registration Statement on
Form 8-A
filed on September 13, 2005. |
|
(2) |
|
Incorporated by reference to our Registration Statement
(No. 33-17416-D). |
|
(3) |
|
Incorporated by reference to our Registration Statement on
Form S-3
filed on June 29, 2002 (File
No. 333-96671). |
|
(4) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on January 21, 2004. |
|
(5) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on November 16, 2004. |
|
(6) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on January 14, 2005. |
|
(7) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended March 31, 2000. |
|
(8) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended March 31, 2001. |
|
(9) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the transition period ended December 31, 2001. |
|
(10) |
|
Incorporated by reference to our Annual Report on
Form 10-KSB
for the fiscal year ended December 31, 2002. |
|
(11) |
|
Incorporated by reference to our Registration Statement on
Form S-8
filed on July 15, 2004 (File
No. 333-117390). |
|
(12) |
|
Incorporated by reference to our Registration Statement on
form S-8
filed on August 29, 2005 (File
No. 333-12794). |
|
(13) |
|
Incorporated by reference to our Proxy Statement on
Schedule 14A, filed on May 2, 2006. |
|
(14) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on January 17, 2007. |
|
(15) |
|
Incorporated by reference to our Quarterly Report on
Form 10-Q,
filed on August 10, 2006. |
|
(16) |
|
Incorporated by reference to our Current Report on
Form 8-K,
filed on September 7, 2007. |
|
(17) |
|
Incorporated by reference to our Current Report on
Form 8-K
filed on January 3, 2008. |
47
SIGNATURES
In accordance with the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, Infinity has duly caused
this Report to be signed on its behalf by the undersigned
thereunto duly authorized.
INFINITY ENERGY RESOURCES, INC.
Stanton E. Ross
Chief Executive Officer
Dated: March 27, 2008
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of Infinity and in the capacities and on the dates
indicated:
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ STANTON
E. ROSS
Stanton
E. Ross
|
|
Chief Executive Officer
(Principal Executive Officer)
and Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ DANIEL
F. HUTCHINS
Daniel
F. Hutchins
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 27, 2008
|
|
|
|
|
|
/s/ JAMES
A. TUELL
James
A. Tuell
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ ELLIOT
M. KAPLAN
Elliot
M. Kaplan
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ ROBERT
O. LORENZ
Robert
O. Lorenz
|
|
Director
|
|
March 27, 2008
|
|
|
|
|
|
/s/ LEROY
C. RICHIE
Leroy
C. Richie
|
|
Director
|
|
March 27, 2008
|
48
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
F-2
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Infinity Energy Resources, Inc.
Denver, Colorado
We have audited the accompanying consolidated balance sheets of
Infinity Energy Resources, Inc. and subsidiaries (the
Company) as of December 31, 2007 and 2006, and
the related consolidated statements of operations, changes in
stockholders equity and cash flows for each of the years
in the three-year period ended December 31, 2007. We also
have audited the Companys internal control over financial
reporting as of December 31, 2007, based on criteria
established in Internal Control-Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
these consolidated financial statements, for maintaining
effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Report on Internal Control over Financial
Reporting included in Item 9A. Our responsibility is to
express an opinion on these consolidated financial statements
and an opinion on the Companys internal control over
financial reporting based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial
statements are free of material misstatement and whether
effective internal control over financial reporting was
maintained in all material respects. Our audits of the
consolidated financial statements included examining, on a test
basis, evidence supporting the amounts and disclosures in the
consolidated financial statements, assessing the accounting
principles used and significant estimates made by management,
and evaluating the overall financial statement presentation. Our
audit of internal control over financial reporting included
obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists,
and testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk.
Our audits also included performing such other procedures as we
considered necessary in the circumstances. We believe that our
audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
accounting principles generally accepted in the United States. A
companys internal control over financial reporting
includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the Company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance
with authorizations of management and directors of the Company;
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or
disposition of the Companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Infinity Energy Resources, Inc. and subsidiaries as
of December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2007 in conformity
with accounting principles generally accepted in the United
States of America. Also in our opinion, Infinity Energy
Resources, Inc. and subsidiaries maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2007, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission.
F-2
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As
discussed in Note 2 to the consolidated financial
statements, the Company has suffered recurring losses from
operations and has a significant working capital deficit that
raise substantial doubt about its ability to continue as a going
concern. Managements plans in regard to these matters are
also described in Note 2. The consolidated financial
statements do not include any adjustments that might result from
the outcome of this uncertainty.
As discussed in Note 3 to the consolidated financial
statements, the Company changed its method of accounting for
share-based payments effective January 1, 2006.
March 27, 2008
Denver, Colorado
F-3
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except share and per share data)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
741
|
|
|
$
|
872
|
|
Accounts receivable
|
|
|
1,164
|
|
|
|
1,511
|
|
Prepaid expenses and other
|
|
|
104
|
|
|
|
719
|
|
Prepaid severance taxes
|
|
|
675
|
|
|
|
609
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,684
|
|
|
|
3,711
|
|
Oil and gas properties, using full cost accounting, net of
accumulated depreciation, depletion, amortization and ceiling
write-down:
|
|
|
|
|
|
|
|
|
Proved
|
|
|
21,429
|
|
|
|
24,581
|
|
Unproved
|
|
|
17,097
|
|
|
|
26,803
|
|
Other assets, net
|
|
|
1,090
|
|
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
42,300
|
|
|
$
|
56,304
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Note payable and current portion of long-term debt
|
|
$
|
22,000
|
|
|
$
|
48
|
|
Accounts payable
|
|
|
5,472
|
|
|
|
7,832
|
|
Accrued liabilities
|
|
|
4,973
|
|
|
|
2,775
|
|
Current portion of asset retirement obligations
|
|
|
423
|
|
|
|
466
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
32,868
|
|
|
|
11,121
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Production taxes payable and other liabilities
|
|
|
426
|
|
|
|
535
|
|
Asset retirement obligations, less current portion
|
|
|
1,087
|
|
|
|
1,136
|
|
Derivative liabilities
|
|
|
194
|
|
|
|
5,895
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
34,575
|
|
|
|
18,687
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.0001, authorized
10,000,000 shares, issued and outstanding -0-
(2007) and -0- (2006) shares
|
|
|
|
|
|
|
|
|
Common stock, par value $.0001, authorized
75,000,000 shares, issued and outstanding 17,871,157
(2007) and 17,866,157 (2006) shares
|
|
|
2
|
|
|
|
2
|
|
Additional
paid-in-capital
|
|
|
79,371
|
|
|
|
78,303
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
118
|
|
Accumulated deficit
|
|
|
(71,648
|
)
|
|
|
(40,806
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
7,725
|
|
|
|
37,617
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
42,300
|
|
|
$
|
56,304
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-4
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$
|
9,426
|
|
|
$
|
12,292
|
|
|
$
|
9,192
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expenses
|
|
|
5,561
|
|
|
|
4,583
|
|
|
|
3,548
|
|
Oil and gas production taxes
|
|
|
493
|
|
|
|
806
|
|
|
|
877
|
|
General and administrative expenses
|
|
|
3,479
|
|
|
|
3,619
|
|
|
|
3,002
|
|
Depreciation, depletion, amortization and accretion
|
|
|
5,584
|
|
|
|
7,936
|
|
|
|
6,183
|
|
Ceiling write-down of oil and gas properties
|
|
|
27,350
|
|
|
|
37,800
|
|
|
|
13,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,467
|
|
|
|
54,744
|
|
|
|
27,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(33,041
|
)
|
|
|
(42,452
|
)
|
|
|
(17,868
|
)
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(1,159
|
)
|
|
|
(3,147
|
)
|
|
|
(2,454
|
)
|
Amortization of loan discount and costs
|
|
|
(516
|
)
|
|
|
(1,290
|
)
|
|
|
(1,066
|
)
|
Early extinguishment of debt
|
|
|
|
|
|
|
(27,161
|
)
|
|
|
(1,011
|
)
|
Change in derivative fair value
|
|
|
3,795
|
|
|
|
14,727
|
|
|
|
2,908
|
|
Other
|
|
|
(20
|
)
|
|
|
535
|
|
|
|
(424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
2,100
|
|
|
|
(16,336
|
)
|
|
|
(2,047
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
|
(30,941
|
)
|
|
|
(58,788
|
)
|
|
|
(19,915
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
12,750
|
|
|
|
6,338
|
|
Gain on sale of discontinued operations, net of tax
|
|
|
99
|
|
|
|
33,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(30,842
|
)
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations
|
|
$
|
(1.73
|
)
|
|
$
|
(3.90
|
)
|
|
$
|
(1.54
|
)
|
Income from discontinued operations
|
|
|
|
|
|
|
0.85
|
|
|
|
0.49
|
|
Gain on sale of discontinued operations
|
|
|
|
|
|
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1.73
|
)
|
|
$
|
(0.84
|
)
|
|
$
|
(1.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (basic and diluted)
|
|
|
17,871
|
|
|
|
15,085
|
|
|
|
12,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-5
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
For the
years ended December 31, 2007, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
|
(In thousands, except share data)
|
|
|
Balance, January 1, 2005
|
|
|
10,628,196
|
|
|
$
|
1
|
|
|
$
|
43,363
|
|
|
$
|
(14,542
|
)
|
|
$
|
|
|
|
$
|
28,822
|
|
Reclassification of non-employee warrants to derivative
liabilities
|
|
|
|
|
|
|
|
|
|
|
(6,090
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,090
|
)
|
Reclassification of non-employee warrants from derivative
liabilities in connection with exercise
|
|
|
|
|
|
|
|
|
|
|
2,174
|
|
|
|
|
|
|
|
|
|
|
|
2,174
|
|
Issuance of common stock upon the exercise of options and
warrants
|
|
|
857,556
|
|
|
|
|
|
|
|
4,707
|
|
|
|
|
|
|
|
|
|
|
|
4,707
|
|
Conversion of subordinated convertible notes and accrued
interest into common stock
|
|
|
2,016,236
|
|
|
|
|
|
|
|
14,181
|
|
|
|
|
|
|
|
|
|
|
|
14,181
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,577
|
)
|
|
|
(13,577
|
)
|
|
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
13,501,988
|
|
|
|
1
|
|
|
|
58,335
|
|
|
|
(28,119
|
)
|
|
|
|
|
|
|
30,217
|
|
Issuance of common stock upon conversion of senior secured notes
and settlement of accrued interest
|
|
|
4,214,419
|
|
|
|
1
|
|
|
|
18,216
|
|
|
|
|
|
|
|
|
|
|
|
18,217
|
|
Issuance of common stock upon the exercise of options
|
|
|
144,750
|
|
|
|
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
|
694
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
687
|
|
|
|
|
|
|
|
|
|
|
|
687
|
|
Reclassification of non-employee warrants from derivative
liabilities
|
|
|
|
|
|
|
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
341
|
|
Other
|
|
|
5,000
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,687
|
)
|
|
|
(12,687
|
)
|
|
|
(12,687
|
)
|
Reclassifications, net of income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29
|
)
|
|
|
(29
|
)
|
Unrealized gain on effective commodity derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
|
17,866,157
|
|
|
|
2
|
|
|
|
78,303
|
|
|
|
(40,806
|
)
|
|
|
118
|
|
|
|
37,617
|
|
Issuance of common stock
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,068
|
|
|
|
|
|
|
|
|
|
|
|
1,068
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,842
|
)
|
|
|
(30,842
|
)
|
|
|
(30,842
|
)
|
Reclassifications, net of income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118
|
)
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(30,960
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
17,871,157
|
|
|
$
|
2
|
|
|
$
|
79,371
|
|
|
$
|
(71,648
|
)
|
|
$
|
|
|
|
$
|
7,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-6
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(30,842
|
)
|
|
$
|
(12,687
|
)
|
|
$
|
(13,577
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash (used in) provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, amortization, accretion and ceiling
write-down
|
|
|
32,934
|
|
|
|
47,091
|
|
|
|
20,901
|
|
Amortization of loan discount and costs
|
|
|
516
|
|
|
|
1,290
|
|
|
|
1,066
|
|
Non-cash early extinguishment of loan cost
|
|
|
|
|
|
|
27,161
|
|
|
|
1,052
|
|
Current interest expense settled by stock issuance, net of
amounts capitalized
|
|
|
|
|
|
|
1,079
|
|
|
|
|
|
Interest expense added to principal
|
|
|
|
|
|
|
1,357
|
|
|
|
|
|
Non-cash stock-based compensation expense
|
|
|
1,068
|
|
|
|
717
|
|
|
|
|
|
Change in fair value of derivative liabilities
|
|
|
(5,701
|
)
|
|
|
(14,727
|
)
|
|
|
(2,908
|
)
|
Gain on sale of sale of discontinued operations
|
|
|
(99
|
)
|
|
|
(33,851
|
)
|
|
|
|
|
Impairment of note receivable and other
|
|
|
|
|
|
|
|
|
|
|
530
|
|
(Gain) loss on sales of other assets
|
|
|
|
|
|
|
(255
|
)
|
|
|
96
|
|
Unrealized loss (gain) on commodity derivative instruments
|
|
|
2,389
|
|
|
|
(272
|
)
|
|
|
28
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in accounts receivable
|
|
|
347
|
|
|
|
247
|
|
|
|
(1,273
|
)
|
(Increase) in inventories
|
|
|
|
|
|
|
(197
|
)
|
|
|
(167
|
)
|
(Increase) decrease in prepaid expenses and other
|
|
|
184
|
|
|
|
(574
|
)
|
|
|
232
|
|
Increase (decrease) in accounts payable
|
|
|
(4,560
|
)
|
|
|
1,046
|
|
|
|
1,034
|
|
Increase (decrease) in accrued liabilities
|
|
|
(444
|
)
|
|
|
(2,508
|
)
|
|
|
2,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(4,208
|
)
|
|
|
14,917
|
|
|
|
9,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures exploration and production
|
|
|
(17,109
|
)
|
|
|
(25,555
|
)
|
|
|
(39,271
|
)
|
Capital expenditures oilfield services
|
|
|
|
|
|
|
(5,569
|
)
|
|
|
(4,190
|
)
|
Acquisitions exploration and production
|
|
|
|
|
|
|
|
|
|
|
(330
|
)
|
Proceeds from sale of discontinued operations, net of
transaction costs
|
|
|
99
|
|
|
|
49,744
|
|
|
|
|
|
Proceeds from sale of fixed assets exploration and
production and other
|
|
|
|
|
|
|
280
|
|
|
|
133
|
|
Proceeds from sale of fixed assets oilfield services
|
|
|
|
|
|
|
8
|
|
|
|
31
|
|
Increase in other assets
|
|
|
|
|
|
|
(888
|
)
|
|
|
(31
|
)
|
Proceeds from note receivable
|
|
|
|
|
|
|
|
|
|
|
1,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(17,010
|
)
|
|
|
18,020
|
|
|
|
(42,454
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
|
|
|
|
|
|
|
|
434
|
|
Proceeds from borrowings on long-term debt
|
|
|
22,000
|
|
|
|
8,000
|
|
|
|
45,000
|
|
Proceeds from issuance of common stock
|
|
|
|
|
|
|
694
|
|
|
|
4,707
|
|
Debt and equity issuance costs
|
|
|
(865
|
)
|
|
|
(372
|
)
|
|
|
(2,751
|
)
|
Repayment of notes payable
|
|
|
(48
|
)
|
|
|
(329
|
)
|
|
|
(406
|
)
|
Repayment of long-term debt
|
|
|
|
|
|
|
(48,000
|
)
|
|
|
(9,290
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
21,087
|
|
|
|
(40,007
|
)
|
|
|
37,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(131
|
)
|
|
|
(7,070
|
)
|
|
|
4,890
|
|
Cash and cash equivalents, beginning of period
|
|
|
872
|
|
|
|
7,942
|
|
|
|
3,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
741
|
|
|
$
|
872
|
|
|
$
|
7,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of amounts capitalized
|
|
$
|
232
|
|
|
$
|
580
|
|
|
$
|
1,175
|
|
Cash paid for income taxes
|
|
|
401
|
|
|
|
|
|
|
|
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in accounts payable capitalized in the full cost pool
for oil and gas properties
|
|
|
2,200
|
|
|
|
2,400
|
|
|
|
|
|
Non-cash costs capitalized in the full cost pool for oil and gas
properties
|
|
|
|
|
|
|
2,446
|
|
|
|
764
|
|
Property and equipment acquired through capital lease or
assumption of debt
|
|
|
|
|
|
|
|
|
|
|
189
|
|
Options and warrants granted in connection with debt, recorded
as loan costs or debt discount
|
|
|
|
|
|
|
1,857
|
|
|
|
8,828
|
|
Conversion of subordinated convertible notes and accrued
interest to common stock
|
|
|
|
|
|
|
18,217
|
|
|
|
14,181
|
|
See Notes to Consolidated Financial Statements.
F-7
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
Nature
of Operations
Infinity Energy Resources, Inc. and its subsidiaries
(collectively, Infinity or the Company)
are engaged in the acquisition, exploration, development and
production of natural gas and crude oil in the United States and
the acquisition and exploration of oil and gas properties
offshore Nicaragua in the Caribbean Sea.
Basis
of Presentation
The consolidated financial statements include the accounts of
Infinity Energy Resources, Inc. and its wholly-owned
subsidiaries, which include Infinity Oil and Gas of Texas, Inc.
and Infinity Oil & Gas of Wyoming, Inc. All
significant intercompany balances and transactions have been
eliminated in consolidation. Certain prior period amounts in the
accompanying consolidated financial statements have been
reclassified to conform to the current year presentation.
On January 7, 2008, Infinity-Wyoming completed the sale of
essentially all of its producing oil and gas properties in
Colorado and Wyoming, along with 80% of the working interest
owned by the Company in undeveloped leaseholds in Routt County,
Colorado and Sweetwater County, Wyoming to Forest Oil
Corporation, a New York corporation (Forest). The
transaction resulted in the sale of approximately 62% of the
Companys proved reserve quantities and 73% of the
standardized measure of discounted future net cash flow. In
addition, concurrent with the sale, on December 27, 2007,
Infinity-Texas entered into a Farmout and Acquisition Agreement
(Farmout Agreement) for certain oil and gas
leaseholds owned by Infinity-Texas in Erath County, Texas. The
Farmout Agreement provides that Forest will operate and earn a
75% interest in the spacing unit for each well in a 10-well
drilling program. If Forest completes the drilling program,
Forest will earn a 50% interest in the approximate 25,000
remaining undeveloped net acres and existing Erath County
infrastructure owned by Infinity-Texas. The drilling obligation
has been delayed to begin no later than May 1, 2008.
Infinity-Texas retains 100% of its interest in all currently
completed wells and 100 acres surrounding each currently
completed well.
On December 15, 2006, the Company completed the sale of its
oilfield services subsidiaries, Consolidated Oil Well Services,
Inc. and CIS-Oklahoma, Inc. (collectively
Consolidated) to Q Consolidated Oil Well Services,
LLC for approximately $52,000,000 in cash. In connection with
the sale, the Company recognized a gain of $33,351,000 net
of taxes of $500,000 in 2006. Included in income from
discontinued operations in the accompanying statements of
operations for the years ended December 31, 2006 and 2005
and are revenues of $34,625,000 and $21,583,000, respectively.
As a result, Consolidateds results of operations have been
presented as discontinued operations in the accompanying
statements of operations.
|
|
Note 2
|
Liquidity,
Going Concern
|
As reflected in the accompanying Consolidated Statements of
Operations, the Company has had a history of losses. In
addition, the Company has a significant working capital deficit
and is currently experiencing substantial liquidity problems. As
also discussed in Note 5, the Company is currently
operating under the Second Forbearance Agreement with Amegy
under the Revolving Credit Facility.
The Company entered into the Second Forbearance Agreement under
the Revolving Credit Facility as a result of the Companys
failure to meet substantially all financial and certain other
covenants during certain periods of 2007. Under this agreement,
Amegy has agreed to forebear from exercising any remedies under
the Revolving Credit Facility, the revolving note and the
related loan documents and to temporarily waive the covered
events of default through May 31, 2008. The Company is
required to repay the $7,097,000 borrowing base deficiency (of
the $10,903,000 outstanding at March 27, 2008) by
May 31, 2008 through the sale of assets, refinancing of the
loan or some other means of raising capital. Under the terms of
the Second Forbearance Agreement, Amegy may at any time require
the Company to proceed with the marketing of the assets of
Infinity-Texas. Infinity may be unable to sell assets sufficient
to repay the deficiency or to obtain alternative sources of
funding to repay the amount due. In
F-8
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
that event, the Company would have insufficient funds to
continue to operate. In addition, if the Company breaches
additional provisions of the Loan Agreement or if, by
May 31, 2008, it is unable to renegotiate certain
continuing loan covenants or is unable to repay the borrowing
base deficiency as required, Amegy will be entitled to declare
an event of default, at which point the entire unpaid principal
balance of the loan, together with all accrued and unpaid
interest and other amounts then owing to Amegy would become
immediately due and payable. There can be no assurance that
waivers will be able to be obtained in this situation at all or
on satisfactory terms. Amegy or other creditors may take action
to enforce their rights with respect to outstanding obligations,
and Infinity may be forced to liquidate. Because substantially
all of the Companys assets are collateral under the
Revolving Credit Facility, if Amegy declares an event of
default, it would be entitled to foreclose on and take
possession of the Companys assets.
As a result, the Company has classified all $22,000,000
outstanding under the Revolving Credit Facility and the related
$2,144,000 commodity derivative liability (included in accrued
liabilities in the accompanying consolidated balance sheets) at
December 31, 2007 as current liabilities in the
accompanying Consolidated Balance Sheets. Concurrent with the
sale of assets on January 7, 2008, the Company repaid
$11,097,000 of principal outstanding under the Revolving Credit
Facility, settled the then commodity derivative liability of
$2,258,000, settled general and administrative liabilities of
approximately $660,000 and established an escrow account in the
amount of $3,700,000 to potentially settle exploration and
operating liabilities of Infinity Oil and Gas of Texas, Inc. in
the amount of $4,838,000. The Company plans to negotiate with
and seek concessions from its trade creditors in order to
satisfy these obligations. The Company may also seek an
extension to repay the borrowing base deficiency should it be
unable to sell assets or obtain alternative sources of funding
to repay the deficiency by May 31, 2008.
Due to the uncertainties related to these matters, there exists
substantial doubt about the Companys ability to continue
as a going concern. The financial statements do not include any
adjustments relating to the recoverability and classification of
asset carrying amounts or the amount and classification of
liabilities that might result should the Company be unable to
continue as a going concern.
|
|
Note 3
|
Summary
of Significant Accounting Policies
|
Management
Estimates
The preparation of consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Significant estimates with regard to the consolidated financial
statements include the estimated carrying value of unproved
properties, the estimate of proved oil and gas reserve volumes
and the related present value of estimated future net cash flows
and the ceiling test applied to capitalized oil and gas
properties, the estimated cost and timing related to asset
retirement obligations, the estimated fair value of derivative
liabilities and the realizability of deferred tax assets.
Cash
and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents
consist of cash on hand and demand deposits with financial
institutions. At times, the Company maintains deposits in
financial institutions in excess of federally insured limits.
Management monitors the soundness of the financial institutions
and believes the Companys risk is negligible. The Company
considers all highly liquid investments with a maturity of three
months or less when purchased to be cash equivalents.
F-9
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Derivative
Instruments
The Company accounts for derivative instruments or hedging
activities under the provisions of Statement of Financial
Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging Activities.
SFAS No. 133 requires the Company to record
derivative instruments at their estimated fair value. If the
derivative is designated as a fair value hedge, the changes in
the estimated fair value of the derivative and of the hedged
item attributable to the hedged risk are recognized in earnings.
If the derivative is designated as a cash flow hedge, the
effective portions of changes in the estimated fair value of the
derivative are recorded in other comprehensive income (loss) and
are recognized in the statement of operations when the hedged
item affects earnings. Ineffective portions of changes in the
fair value of cash flow hedges, if any, are recognized in
earnings. Changes in the estimated fair value of derivatives
that do not qualify for hedge treatment are recognized in
earnings.
The Company periodically hedges a portion of its oil and gas
production through swap and collar agreements. The purpose of
the hedges is to provide a measure of stability to the
Companys cash flows in an environment of volatile oil and
gas prices and to manage the exposure to commodity price risk.
As a result of certain terms, conditions and features included
in certain warrants issued by the Company, those warrants are
required to be accounted for as derivative liabilities at
estimated fair value. See Note 6.
Oil
and Gas Properties
The Company follows the full cost method of accounting for
exploration and development activities. Accordingly, all costs
incurred in the acquisition, exploration, and development of
properties (including costs of surrendered and abandoned
leaseholds, delay lease rentals, dry holes and seismic costs)
and the fair value of estimated future costs of site
restoration, dismantlement, and abandonment activities are
capitalized. Overhead related to exploration and development
activities is also capitalized. The Company capitalized
$790,000, $846,000 and $884,000 of internal costs during the
years ended December 31, 2007, 2006 and 2005, respectively.
Costs associated with production and general corporate
activities are expensed in the period incurred.
Depletion of proved oil and gas properties is computed on the
units-of-production method, with oil and gas being converted to
a common unit of measure based on relative energy content,
whereby capitalized costs, as adjusted for estimated future
development costs and estimated asset retirement costs, are
amortized over the total estimated proved reserve quantities.
The costs of wells in progress and unevaluated properties,
including directly related seismic costs and any related
capitalized interest and capitalized internal costs, are not
amortized. On a quarterly basis, such costs are evaluated for
inclusion in the costs to be amortized resulting from the
determination of proved reserves, impairments, or reductions in
value. To the extent that the evaluation indicates these
properties are impaired, the amount of the impairment is added
to the capitalized costs to be amortized. Abandonments of
unproved properties are accounted for as an adjustment to
capitalized costs related to proved oil and gas properties, with
no losses recognized.
Proceeds from the sales of oil and gas properties are accounted
for as adjustments to capitalized costs with no gain or loss
recognized, unless such adjustments would significantly alter
the relationship between capitalized costs and proved reserves
of oil and gas, in which case the gain or loss is recognized in
income. Expenditures for maintenance and repairs are charged to
oil and gas production expense in the period incurred.
Pursuant to full cost accounting rules, the Company must perform
a ceiling test each quarter. The ceiling test
provides that capitalized costs less related accumulated
depletion and deferred income taxes for each cost center may not
exceed the sum of (1) the present value of future net
revenue from estimated production of proved oil and gas reserves
using current costs and prices, including the effects of
derivative instruments accounted for as cash flow hedges but
excluding the future cash outflows associated with settling
asset retirement obligations that have been accrued on the
balance sheet, and a discount factor of 10%; plus (2) the
cost of properties not being amortized, if any; plus
(3) the lower of cost or estimated fair value of unproved
properties included in the costs being amortized, if any; less
(4) income tax effects related to differences in the book
and tax basis of oil and gas properties. If
F-10
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
capitalized costs exceed the ceiling, the excess must be charged
to expense and may not be reversed in future periods.
During the first nine months of 2007, the Company recognized
aggregate ceiling write-downs of $15,750,000 as a result of the
carrying amount of oil and gas properties subject to
amortization exceeding the full cost ceiling limitation. At
December 31, 2007, the carrying value of the Companys
oil and gas properties exceeded the full cost ceiling limitation
by approximately $7,000,000, based upon a natural gas price of
approximately $7.21 per Mcf and an oil price of approximately
$81.89 per barrel in effect at that date. However, based on the
value received for proved properties sold in January 2008, the
carrying value of those oil and gas properties exceeded their
fair value by an additional $4,600,000. Therefore, the Company
recorded an aggregate ceiling write-down of $11,600,000 at
December 31, 2007, for a total of $27,350,000 during 2007.
In 2006 and 2005, the Company recorded ceiling write-downs
totaling $37,800,000 and $13,450,000, respectively.
Prepaid
Severance Taxes
At December 31, 2007 and 2006, the Company had
approximately $767,000 and $609,000 respectively, recorded as
prepaid severance taxes and other assets related to estimated
severance tax refunds from the State of Texas. The estimated
refunds result from the June 2006 designation of the Barnett
Shale in Erath County, Texas as a tight gas formation eligible
for a reduced production tax rate. As a result of this
designation, the Company reflects the payments of severance
taxes for the eligible wells as a prepayment rather than as
production tax expense.
Other
Assets, Net
At December 31, 2007 and 2006, other assets include
approximately $852,000 of cash on deposit at a bank to secure
two letters of credit. The letters of credit were issued to the
Instituto Nicaraguense de Energia in connection with the
Companys May 2006 execution of exploration and production
contracts for two oil and gas concessions in the Caribbean Sea
of Nicaragua and the Companys requirement under the
contracts to incur capital costs of a similar amount during the
first year of the contracts.
Asset
Retirement Obligations
The Company records estimated future asset retirement
obligations pursuant to the provisions of
SFAS No. 143, Accounting for Asset Retirement
Obligations. SFAS No. 143 requires entities to
record the fair value of a liability for an asset retirement
obligation in the period in which the obligation is incurred
with a corresponding increase in the carrying amount of the
related long-lived asset. Subsequent to initial measurement, the
asset retirement obligation is required to be accreted each
period to present value. The Companys asset retirement
obligations consist of costs related to the plugging of wells,
the removal of facilities and equipment, and site restoration on
oil and gas properties. Capitalized costs are depleted as a
component of the full cost pool using the units of production
method. The following table summarizes the activity for the
Companys asset retirement obligations for the years ended
December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Asset retirement obligations at January 1
|
|
$
|
1,602
|
|
|
$
|
1,413
|
|
|
$
|
635
|
|
Accretion expense
|
|
|
105
|
|
|
|
112
|
|
|
|
70
|
|
Liabilities incurred
|
|
|
63
|
|
|
|
30
|
|
|
|
51
|
|
Liabilities assumed
|
|
|
|
|
|
|
|
|
|
|
17
|
|
Liabilities settled
|
|
|
(385
|
)
|
|
|
|
|
|
|
(199
|
)
|
Revision in estimates
|
|
|
125
|
|
|
|
47
|
|
|
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at December 31
|
|
|
1,510
|
|
|
|
1,602
|
|
|
|
1,413
|
|
Less: current portion of asset retirement obligations
|
|
|
(423
|
)
|
|
|
(466
|
)
|
|
|
(284
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations at December 31, less current
portion
|
|
$
|
1,087
|
|
|
$
|
1,136
|
|
|
$
|
1,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-11
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Capitalized
Interest
The Company capitalizes interest costs to oil and gas properties
on expenditures made in connection with exploration and
development projects that are not subject to current depletion.
Interest is capitalized only for the period that activities are
in progress to bring these projects to their intended use.
Interest costs capitalized for the years ended December 31,
2007, 2006 and 2005 were $1,141,000, $2,339,000 and $1,451,000,
respectively.
Intangible
Assets
Intangible assets consist of deferred loan costs, which are
amortized over the terms of the related debt instruments using
the effective interest method. During the years ended
December 31, 2007, 2006 and 2005, the Company recorded
amortization of deferred loan costs and early extinguishment of
debt related to deferred loan costs of $924,000, $2,634,000 and
$1,693,000, respectively. The Company capitalizes amortization
of loan costs to oil and gas properties on expenditures made in
connection with exploration and development projects that are
not subject to current depletion. Amortization of loan costs is
capitalized only for the period that activities are in progress
to bring these projects to their intended use. Total loan cost
amortization capitalized for the years ended December 31,
2007, 2006 and 2005 was $408,000, $203,000 and $261,000,
respectively. See Note 5.
Revenue
Recognition
The Company accounts for natural gas sales using the sales
method. Under this method, revenue is recognized based on actual
volumes sold by the Company, which may be more or less than the
Companys share of pro-rata production from certain wells.
Natural gas imbalances at December 31, 2007, 2006 and 2005
were immaterial. The Company recognizes sales of oil when title
to the product is transferred.
Transportation
Costs
The Company accounts for transportation costs under Emerging
Issues Task Force Issue
00-10,
Accounting for Shipping and Handling Fees and Costs,
whereby amounts paid for transportation are classified as
operating expenses.
Per
Share Information
Basic earnings per share is computed by dividing net earnings
from continuing operations by the weighted average number of
shares of common stock outstanding during each period, excluding
treasury shares. Diluted earnings per share is computed by
adjusting the average number of shares of common stock
outstanding for the dilutive effect, if any, of common stock
equivalents such as stock options, warrants and convertible debt.
Stock
Options
Effective January 1, 2006, the Company adopted
SFAS No. 123(R), Share-Based Payment, which
requires companies to recognize compensation expense for
share-based payments based on the estimated fair value of the
awards. SFAS No. 123(R) also requires tax benefits
relating to the deductibility of increases in the value of
equity instruments issued under share-based compensation
arrangements that are not included in costs applicable to sales
(excess tax benefits) to be presented as financing
cash inflows in the statement of cash flows. Prior to
January 1, 2006, the Company accounted for share-based
payments under the recognition and measurement provisions of APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and related Interpretations, as permitted by
SFAS No. 123, Accounting for Stock-Based
Compensation. In accordance with APB Opinion No. 25, no
compensation cost was required to be recognized for options
granted that had an exercise price equal to or greater than the
market value of the underlying common stock on the date of
grant. The Company adopted SFAS No. 123(R) using the
modified prospective transition method. Under this method,
compensation cost recognized is based on the grant-date fair
value for all share-based payments granted or modified
subsequent to
F-12
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2005, estimated in accordance with the
provisions of SFAS No. 123(R). All share-based awards
outstanding as of the January 1, 2006 adoption date were
fully vested. The results for prior periods have not been
restated.
Income
Taxes
The Company uses the asset and liability method of accounting
for income taxes. This method requires the recognition of
deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between financial
accounting bases and tax bases of assets and liabilities. The
tax benefits of tax loss carryforwards and other deferred taxes
are recorded as an asset to the extent that management assesses
the utilization of such assets to be more likely than not. When
the future utilization of some portion of the deferred tax asset
is determined not to be more likely than not, a valuation
allowance is provided to reduce the recorded deferred tax asset.
As of December 31, 2007 and 2006, the Company had recorded
a full valuation allowance for its net deferred tax asset.
Comprehensive
Income (Loss)
The Company has elected to report comprehensive income (loss) in
the consolidated statements of stockholders equity.
Comprehensive income (loss) is composed of net income (loss) and
all changes to stockholders equity, except those due to
investments by stockholders, changes in additional paid-in
capital and distributions to stockholders.
Recently
Issued Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value, and expands disclosures about fair value
measurements. This pronouncement applies to other standards that
require or permit fair value measurements. Accordingly, this
statement does not require any new fair value measurement. The
provisions of SFAS 157 are effective for us on
January 1, 2008. The Company is currently assessing the
impact, if any, that the adoption of this pronouncement will
have on our operating results, financial position and cash flows.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities
Including an Amendment of FASB Statement No. 115
(SFAS 159), which permits entities to
choose to measure many financial instruments and certain other
items at fair value (the Fair Value Option). Election of the
Fair Value Option is made on an
instrument-by-instrument
basis and is irrevocable. At the adoption date, unrealized gains
and losses on financial assets and liabilities for which the
Fair Value Option has been elected would be reported as a
cumulative adjustment to beginning retained earnings. If the
Company elects the Fair Value Option for certain financial
assets and liabilities, the Company will report unrealized gains
and losses due to changes in fair value in earnings at each
subsequent reporting date. The provisions of SFAS 159 are
effective January 1, 2008. The Company is currently
assessing the impact, if any, that the adoption of this
pronouncement will have on our operating results, financial
position and cash flows.
In April 2007, the FASB issued Staff Position (FSP)
No. FIN 39-1,
Amendment of FASB Interpretation No. 39,
(FIN 39-1)
to amend FIN 39, Offsetting of Amounts Related to
Certain Contracts (FIN 39). The terms
conditional contracts and exchange
contracts used in FIN 39 have been replaced with the
more general term derivative contracts. In addition,
FIN 39-1
permits the offsetting of recognized fair values for the right
to reclaim cash collateral or the obligation to return cash
collateral against fair values of derivatives under certain
circumstances, such as under master netting arrangements.
Additional disclosure is also required regarding a
companys accounting policy with respect to offsetting fair
value amounts. The guidance in
FIN 39-1
is effective for fiscal years beginning after November 15,
2007, with early application allowed. The effects of initial
adoption should be recognized as a change in accounting
principle through retrospective application for all periods
presented. The Company is currently assessing the impact, if
any, that the adoption of this pronouncement will have on our
operating results, financial position and cash flows.
F-13
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In May 2007, the FASB issued FSP
No. FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48,
(FIN 48-1)
which amends FIN 48 and provides guidance concerning how an
entity should determine whether a tax position is
effectively, rather than, as previously required,
ultimately, settled for the purpose of recognizing
previously unrecognized tax benefits. In addition,
FIN 48-1
provides guidance on determining whether a tax position has been
effectively settled. The guidance in
FIN 48-1
is effective upon the initial January 1, 2007 adoption of
FIN 48. Companies that have not applied this guidance must
retroactively apply the provisions of this FSP to the date of
the initial adoption of FIN 48. The Company has adopted
FIN 48-1
and no retroactive adjustments were necessary.
In December 2007, the FASB issued Statement
SFAS No. 141, Business Combinations
(SFAS 141R), and SFAS No. 160,
Accounting and Reporting of Noncontrolling Interest in
Consolidated Financial Statements, an amendment of ARB
No. 51 (SFAS 160). SFAS 141R and
SFAS 160 will significantly change the accounting for and
reporting of business combination transactions and
noncontrolling (minority) interests in consolidated financial
statements. SFAS 141R retains the fundamental requirements
in Statement 141, Business Combinations, while providing
additional definitions, such as the definition of the acquirer
in a purchase and improvements in the application of how the
acquisition method is applied. SFAS 160 will change the
accounting and reporting for minority interests, which will be
recharacterized as noncontrolling interests, and classified as a
component of equity. These Statements become simultaneously
effective January 1, 2009. Early adoption is not permitted.
The Company is currently assessing the impact, if any, that the
adoption of this pronouncement will have on the Companys
operating results, financial position or cash flows.
|
|
Note 4
|
Accrued
Liabilities
|
Accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Commodity derivatives
|
|
$
|
2,144
|
|
|
$
|
|
|
Oil and gas revenue payable to oil and gas property owners
|
|
|
814
|
|
|
|
742
|
|
Production taxes payable current portion
|
|
|
494
|
|
|
|
692
|
|
Accrued interest
|
|
|
927
|
|
|
|
|
|
Accrued income taxes
|
|
|
|
|
|
|
500
|
|
Other accrued liabilities
|
|
|
594
|
|
|
|
841
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,973
|
|
|
$
|
2,775
|
|
|
|
|
|
|
|
|
|
|
Debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Credit Facility
|
|
$
|
22,000
|
|
|
$
|
|
|
Other
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,000
|
|
|
|
48
|
|
Less current portion
|
|
|
(22,000
|
)
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-14
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Revolving
Credit Facility
On January 10, 2007, the Company entered into a
reserve-based revolving credit facility (the Revolving
Credit Facility) with Amegy Bank N.A. (Amegy).
Under the related loan agreement (the Loan
Agreement) between Infinity, Infinity Oil and Gas of
Texas, Inc. and Infinity Oil & Gas of Wyoming, Inc.
(each wholly-owned subsidiaries of the Company and together, the
Guarantors) and Amegy, Infinity could borrow, repay
and re-borrow on a revolving basis up to the aggregate sums
permitted under the borrowing base, $22,000,000 (reduced to
$10,500,000 effective as of August 10, 2007 and
subsequently reduced to $3,806,000 effective as of
March 26, 2008). The Revolving Credit Facility had an
initial term of two years. Amounts borrowed bear interest at
prime plus 0.50% (7.75% at December 31, 2007). Interest
payments are due on a monthly basis, and principal payments may
be required to meet a borrowing base deficiency or monthly
borrowing commitment reductions. The borrowing base under the
Revolving Credit Facility and the applicable interest rate are
subject to adjustment at least once every nine months. Amounts
borrowed under the Revolving Credit Facility are collateralized
by substantially all of the assets of Infinity and its
subsidiaries and are guaranteed by Infinitys subsidiaries.
The Revolving Credit Facility contains certain standard
continuing covenants and agreements and requires the Company to
maintain certain financial ratios and thresholds.
On August 31, 2007, the Company entered into a Forbearance
Agreement, effective as of August 10, 2007, under the Loan
Agreement among the Company, the Guarantors, and Amegy. The
Forbearance Agreement related to the breach by the Company and
Guarantors of: (i) the Interest Coverage Ratio
set forth in Section 8(a) of the Loan Agreement for the
period ended June 30, 2007; (ii) the Funded Debt
to EBITDA Ratio set forth in Section 8(d) of the Loan
Agreement and (iii) the requirement to deliver certain lien
releases under Section 9 of the Loan Agreement (the
Existing Defaults).
Effective as of March 26, 2008, the Company entered into
the Second Forbearance Agreement under the Revolving Credit
Facility as a result of the Companys failure to meet
substantially all financial and certain other covenants during
certain periods of 2007. Under this agreement, Amegy has agreed
to forebear from exercising any remedies under the Revolving
Credit Facility, the revolving note and the related loan
documents and to temporarily waive the covered events of default
through May 31, 2008. The Company is required to repay the
$7,097,000 borrowing base deficiency (of the $10,903,000
outstanding at March 27, 2008) by May 31, 2008
through the sale of assets, refinancing of the loan or some
other means of raising capital. Under the terms of the Second
Forbearance Agreement, Amegy may at any time require the Company
to proceed with the marketing of the assets of Infinity-Texas.
Infinity may be unable to sell assets sufficient to repay the
deficiency or to obtain alternative sources of funding to repay
the amount due. In that event, the Company would have
insufficient funds to continue to operate. In addition, if the
Company breaches additional provisions of the Loan Agreement or
if, by May 31, 2008, it is unable to renegotiate certain
continuing loan covenants or is unable to repay the borrowing
base deficiency as required, Amegy will be entitled to declare
an event of default, at which point the entire unpaid principal
balance of the loan, together with all accrued and unpaid
interest and other amounts then owing to Amegy would become
immediately due and payable. Infinity accrued forbearance fees
due in connection with the Forbearance Agreements of $554,000
and additional fees consisting of $224,000 for December 2007 and
agreed to pay, for each month from January 2008 to May 2008, 1%
of the average daily outstanding principal balance of the loan.
Amegy has agreed not to charge a default interest rate (prime
plus 6.5%) during the forbearance period, but is entitled to
impose such rate upon termination of the forbearance period.
There can be no assurance that waivers will be able to be
obtained in this situation at all or on satisfactory terms.
Amegy or other creditors may take action to enforce their rights
with respect to outstanding obligations, and Infinity may be
forced to liquidate. Because substantially all of the
Companys assets are collateral under the Revolving Credit
Facility, if Amegy declares an event of default, it would be
entitled to foreclose on and take possession of the
Companys assets.
F-15
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Senior
Secured Notes Facility
The Company had a senior secured notes facility (the
Senior Secured Notes Facility) with a group of
lenders (collectively, the Buyers), under which the
Company sold, and the Buyers purchased, on four separate
occasions, an aggregate of $53 million principal amount of
senior secured notes (the Notes), and five-year
warrants to purchase an aggregate of 5,829,726 shares of
the Companys common stock at an exercise price of $5.00
per share (the Warrants). All such warrants were
outstanding at December 31, 2007.
The outstanding principal amount of Notes and accrued interest
of approximately $49,200,000 was repaid on December 15,
2006 with proceeds from the sale of the Companys oilfield
services business and the Senior Secured Notes Facility was
terminated. In connection with the Senior Secured Notes
Facility, the Company recognized $26,951,000 of early
extinguishment of debt expense. In connection with Note
conversions during 2006, the Company reclassified unamortized
discount (see discussion below under Debt Discount) of
$1,030,000 related to the converted Notes against additional
paid-in-capital,
reclassified Conversion Option derivative liability of $479,000
(see Note 5) to additional
paid-in-capital
and wrote off deferred financing costs of $210,000 to early
extinguishment of debt.
Debt
Discount
In connection with the issuance of the Senior Secured Note
Facility discussed above, the Company recorded in previous years
aggregate debt discount of $10,685,000, which was being
amortized over the maturities of the Notes utilizing the
effective interest method. The Company capitalizes amortization
of debt discount to oil and gas properties on expenditures made
in connection with exploration and development projects that are
not subject to current depletion. Amortization of debt discount
was capitalized only for the period that activities are in
progress to bring these projects to their intended use. Total
debt discount amortized during the years ended December 31,
2006 and 2005 was $995,000 (net of $750,000 capitalized to oil
and gas properties) and $647,000 (net of $764,000 capitalized to
oil and gas properties).
|
|
Note 6
|
Derivative
Instruments
|
Commodity
Derivatives
As of December 31, 2007, Infinity had the following oil
swap and collar derivative arrangements outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
|
NYMEX
|
|
Terms of Arrangements
|
|
Bbls per Day
|
|
|
Floor Price
|
|
|
Ceiling Price
|
|
|
January 1, 2008 March 31, 2008
|
|
|
50
|
|
|
$
|
62.00
|
|
|
$
|
85.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX
|
|
Terms of Arrangements
|
|
Bbls per Day
|
|
|
Swap Price
|
|
|
April 1, 2008 December 31, 2008
|
|
|
65
|
|
|
$
|
57.40
|
|
January 1, 2009 December 31, 2009
|
|
|
55
|
|
|
$
|
57.95
|
|
January 1, 2010 December 31, 2010
|
|
|
50
|
|
|
$
|
58.90
|
|
As of December 31, 2007, Infinity had the following natural
gas swap arrangements outstanding:
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
WAHA
|
|
Terms of Arrangements
|
|
per Day
|
|
|
Swap Price
|
|
|
January 1, 2008 December 31, 2008
|
|
|
800
|
|
|
$
|
7.235
|
|
January 1, 2009 December 31, 2009
|
|
|
600
|
|
|
$
|
7.170
|
|
January 1, 2010 December 31, 2010
|
|
|
500
|
|
|
$
|
6.865
|
|
F-16
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
MMBtu
|
|
|
CIG-RM
|
|
Terms of Arrangements
|
|
per Day
|
|
|
Swap Price
|
|
|
January 1, 2008 December 31, 2008
|
|
|
400
|
|
|
$
|
6.475
|
|
January 1, 2009 December 31, 2009
|
|
|
400
|
|
|
$
|
6.810
|
|
January 1, 2010 December 31, 2010
|
|
|
300
|
|
|
$
|
6.565
|
|
Through the third quarter 2006, all of the Companys collar
arrangements qualified as cash flow hedges. In connection with a
change in the terms under which the Company sells a portion of
its crude oil production and a loss of correlation between the
index on which the Company sells its natural gas in Texas and
the index on which its natural gas collars are settled, in the
fourth quarter 2006 the Company determined it was no longer able
to conclude that its oil or natural gas collars were effective
hedges. As of December 31, 2007 and 2006, the Company had a
derivative (liability) asset of approximately $(2,144,000) and
$363,000, respectively, which are included in accrued
liabilities and prepaid expenses and other assets, respectively,
on the accompanying consolidated balance sheet. During the years
ended December 31, 2007, 2006 and 2005, the Company
recognized ineffectiveness of approximately ($2,389,000),
$244,000 and ($28,000), respectively, under its collar and swap
arrangements, which is reflected in change in derivative fair
value and other income (expense) in the accompanying
consolidated statements of operations. During 2007 the Company
received approximately $483,000, net under its collar and swap
arrangements, which is included in change in derivative values
in the accompanying consolidated statements of operations.
During 2006, the Company received approximately $68,000, net
under its collar arrangements, which is included in oil and gas
revenue in the accompanying consolidated statements of
operations. No amounts were received or paid by the Company
during 2005 under its collar arrangements. During the years
ended December 31, 2007 and 2006, the Company reclassified
from other comprehensive income to natural gas revenue, gains of
approximately $118,000 and $29,000, respectively, related to
contracts that had been designated as cash flow hedges.
In connection with the sale of assets in January 2008, all swap
and collar derivative contracts were closed. The Company paid
$2,258,000 to settle the contracts subsequent to
December 31, 2007.
Other
Derivatives
As more fully discussed in Note 5 above, during 2005 and
2006, the Company issued Notes and Warrants. Under the
provisions of SFAS No. 133 and
EITF 00-19
the Company bifurcated the Conversion Option associated with the
Notes and accounted for it and the Warrants as derivatives.
During the years ended December 31, 2006 and 2005, the
Company recognized changes in derivative fair value of
approximately $0 and $34,000, respectively, related to the
decrease in the estimated fair value of the Conversion Option.
During the years ended December 31, 2007, 2006 and 2005,
the Company recognized changes in derivative fair value of
approximately $5,701,000, $12,141,000 and $1,885,000,
respectively, related to the decrease in the estimated fair
value of the Warrants. The terms of the Notes and Warrants
contained other embedded derivatives that management determined
to have de minimus value.
As a result of the issuance of the initial Notes in January
2005, under the provisions of
EITF 00-19,
the Company was no longer able to conclude that it had
sufficient authorized and unissued shares available to settle
its previously issued non-employee options and warrants (the
Non-employee Options and Warrants) (see
Note 7) after considering the commitment to
potentially issue common stock under terms of the Notes in an
event of default. As such, effective with the issuance of the
initial Notes on January 13, 2005, the Company reclassified
the estimated fair value of the Non-employee Options and
Warrants out of stockholders equity and recognized them as
a derivative liability of $6,090,000. Changes in the estimated
fair value of the Non-employee Options and Warrants were
recorded as change in derivative fair value in the accompanying
consolidated statements of operations. Non-employee Options and
Warrants settled in common stock were remeasured prior to
settlement and then reclassified back to additional paid-in
capital. During 2005, in connection with the exercise of 538,850
Non-employee Options and Warrants, the Company reclassified
$2,174,000 back to additional paid-in capital.
F-17
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During the years ended December 31, 2006 and 2005, the
Company recognized changes in derivative fair value of
approximately $2,586,000 and $989,000, respectively, related to
the decrease in the estimated fair value of these instruments.
In connection with the repayment of the Notes on
December 15, 2006, the Company was able to conclude that
the Non-employee Options and Warrants were no longer required to
be accounted for as derivatives. As such, the Company
reclassified the Non-employee Options and Warrants derivative
liability of $341,000 back to additional paid-in capital during
the year ended December 31, 2006.
|
|
Note 7
|
Stockholders
Equity
|
Non-Employee
Warrants and Options
In connection with the Senior Secured Note Facility, during 2006
and 2005 the Company issued five-year warrants to purchase an
aggregate of 5,829,726 shares of the Companys common
stock at a price of $5.00 per share. The Warrants contain
anti-dilution provisions that require the Company to adjust the
exercise price and the number of Warrants outstanding if the
Company issues stock at less than the exercise price. Through
December 31, 2007, none of these warrants have been
exercised.
In connection with the issuance of bridge notes in 2003, the
Company issued warrants to purchase an aggregate of
1,163,500 shares of the Companys common stock at
$8.75 per share, with expiration dates ranging from
January 23, 2008 through June 27, 2008. The warrant
agreement for 250,000 of the warrants issued contain
anti-dilution provisions that require the Company to adjust the
exercise price and the number of warrants outstanding if the
Company sells stock at less than the exercise price. As a result
of a previous private institutional placement of equity in 2004,
and the conversion of Notes discussed in Note 5, the
exercise price of these warrants has been adjusted to $7.13 per
share and the number of shares to be acquired under the warrants
was increased by 56,954.
The following table summarizes non-employee option and warrant
activity for the years ended December 31, 2007, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Weighted Average
|
|
|
|
|
|
|
Exercise
|
|
|
Grant Date Fair
|
|
|
|
Number of Shares
|
|
|
Price per Share
|
|
|
Value per Share
|
|
|
Outstanding, January 1, 2005
|
|
|
2,157,896
|
|
|
$
|
8.17
|
|
|
$
|
|
|
Granted
|
|
|
2,507,363
|
|
|
|
9.87
|
|
|
|
3.38
|
|
Exercised
|
|
|
(546,850
|
)
|
|
|
6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2005
|
|
|
4,118,409
|
|
|
|
9.36
|
|
|
|
|
|
Granted
|
|
|
3,351,571
|
|
|
|
5.00
|
|
|
|
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2006
|
|
|
7,469,980
|
|
|
|
5.75
|
|
|
|
|
|
Expired
|
|
|
(608,800
|
)
|
|
|
8.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding and exercisable, December 31, 2007
|
|
|
6,861,180
|
|
|
|
5.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information about non-employee
warrants and options outstanding at December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
Outstanding and
|
|
|
|
|
|
|
|
|
|
Exercisable at
|
|
|
Weighted Average
|
|
|
|
|
|
|
December 31,
|
|
|
Remaining
|
|
|
Weighted Average
|
|
Range of Exercise Prices
|
|
2007
|
|
|
Contractual Life
|
|
|
Exercise Price
|
|
|
$5.00
|
|
|
5,829,726
|
|
|
|
2.4 years
|
|
|
$
|
5.00
|
|
$7.13
|
|
|
306,954
|
|
|
|
0.5 years
|
|
|
$
|
7.13
|
|
$8.75
|
|
|
724,500
|
|
|
|
0.5 years
|
|
|
$
|
8.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,861,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
Under Employee Option Plans
In May 2006, the Companys stockholders approved the 2006
Equity Incentive Plan (the 2006 Plan), under which
both incentive and non-statutory stock options may be granted to
employees, officers, non-employee directors and consultants. An
aggregate of 470,000 shares of the Companys common
stock are reserved for issuance under the 2006 Plan. Options
granted under the 2006 Plan allow for the purchase of common
stock at prices not less than the fair market value of such
stock at the date of grant, become exercisable immediately or as
directed by the Companys Board of Directors and generally
expire ten years after the date of grant. The Company also has
other equity incentive plans with terms similar to the 2006
Plan. As of December 31, 2007, 617,881 shares were
available for future grants under all plans.
The fair value of each option award is estimated on the date of
grant using the Black-Scholes option-pricing model, which
requires the input of subjective assumptions, including the
expected term of the option award, expected stock price
volatility and expected dividends. These estimates involve
inherent uncertainties and the application of management
judgment. For purposes of estimating the expected term of
options granted, the Company aggregates option recipients into
groups that have similar option exercise behavioral traits.
Expected volatilities used in the valuation model are calculated
based on the methodology used in the valuation of certain of the
Companys warrants. The risk-free rate for the expected
term of the option is based on the U.S. Treasury yield
curve in effect at the time of grant. The following table
summarizes the inputs used in the calculation of fair value of
options granted during the years ended December 31, 2007,
2006 and 2005:
|
|
|
|
|
|
|
|
|
2007
|
|
2006
|
|
2005
|
|
Expected term (in years)
|
|
5.5 10
|
|
5.5 10
|
|
10
|
Expected stock price volatility
|
|
55% 62%
|
|
58% 62%
|
|
67%
|
Expected dividends
|
|
|
|
|
|
|
Risk-free rate
|
|
4.5% 5.1%
|
|
4.71% 5.15%
|
|
4.00% 4.13%
|
Forfeiture rate
|
|
25%
|
|
22.5%
|
|
|
F-19
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes stock option activity as of and
for the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Intrinsic
|
|
|
Remaining
|
|
|
|
Number of Options
|
|
|
Price per Share
|
|
|
Value
|
|
|
Contractual Term
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Outstanding at January 1, 2007
|
|
|
1,021,000
|
|
|
$
|
6.58
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
450,000
|
|
|
|
3.68
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(90,500
|
)
|
|
|
8.70
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(154,000
|
)
|
|
|
6.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
1,226,500
|
|
|
|
5.42
|
|
|
$
|
|
|
|
|
8.3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2007
|
|
|
865,250
|
|
|
|
6.11
|
|
|
$
|
|
|
|
|
7.8 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes certain information with respect
to the Companys stock option activity during the years
ended December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average grant-date fair value of options granted
|
|
$
|
2.08
|
|
|
$
|
3.71
|
|
|
$
|
6.00
|
|
Total intrinsic value of options exercised
|
|
|
|
|
|
$
|
291,000
|
|
|
$
|
1,858,000
|
|
Compensation expense recognized
|
|
$
|
1,068,000
|
|
|
$
|
687,000
|
|
|
|
|
|
Cash received from the exercise of stock options
|
|
|
|
|
|
$
|
694,000
|
|
|
$
|
957,000
|
|
Stock-based compensation expense capitalized
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefits recognized related to stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, the Company had unrecognized
compensation cost of $329,000 related to unvested stock options,
which will be recognized over the next 10 months, subject
to estimated forfeiture rates.
The following table illustrates the effect on net loss and net
loss per share if the Company had applied the fair value
recognition provisions of SFAS No. 123(R) to options
granted under stock option plans in the year ended
December 31, 2005 (in thousands, except per share amounts):
|
|
|
|
|
|
|
2005
|
|
|
Net loss as reported
|
|
$
|
(13,577
|
)
|
Deduct: Total stock-based employee compensation expense,
determined under fair value based method for all awards
|
|
|
(3,177
|
)
|
|
|
|
|
|
Pro forma net loss
|
|
$
|
(16,754
|
)
|
|
|
|
|
|
Basic and diluted loss per share as reported
|
|
$
|
(1.05
|
)
|
Basic and diluted loss per share as reported
|
|
$
|
(1.30
|
)
|
F-20
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The provision for income taxes consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Current income tax expense
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Deferred income tax benefit
|
|
|
(9,814
|
)
|
|
|
(1,616
|
)
|
|
|
(5,464
|
)
|
Change in valuation allowance
|
|
|
9,814
|
|
|
|
1,616
|
|
|
|
5,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The effective income tax rate varies from the statutory federal
income tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Federal income tax rate
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State income tax rate
|
|
|
2.0
|
|
|
|
4.5
|
|
|
|
4.5
|
|
Non-deductible debt extinguishment expenses
|
|
|
|
|
|
|
(51.3
|
)
|
|
|
|
|
Non-deductible / taxable change in derivative fair value
|
|
|
6.3
|
|
|
|
46.5
|
|
|
|
(1.9
|
)
|
Non-deductible interest expense and debt discount
|
|
|
|
|
|
|
(21.4
|
)
|
|
|
|
|
Other permanent differences
|
|
|
(10.6
|
)
|
|
|
1.0
|
|
|
|
3.6
|
|
Change in valuation allowance
|
|
|
(31.7
|
)
|
|
|
(13.3
|
)
|
|
|
(40.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The significant temporary differences and carry-forwards and
their related deferred tax asset (liability) and deferred tax
asset valuation allowance balances are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
Accruals and other
|
|
$
|
1,316
|
|
|
$
|
262
|
|
Property and equipment
|
|
|
10,190
|
|
|
|
9,101
|
|
Alternative minimum tax credit carry-forward
|
|
|
405
|
|
|
|
500
|
|
Statutory depletion carry-forward
|
|
|
1,556
|
|
|
|
|
|
Net operating loss carry-forward
|
|
|
9,751
|
|
|
|
3,541
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
23,218
|
|
|
|
13,404
|
|
|
|
|
|
|
|
|
|
|
Less valuation allowance
|
|
|
(23,218
|
)
|
|
|
(13,404
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
For income tax purposes, the Company has net operating loss
carry-forwards of approximately $27,100,000, which expire from
2025 through 2027. The Company has provided for a valuation
allowance of $23,218,000 due to the uncertainty of realizing the
tax benefits from its net deferred tax asset.
During the years ended December 31, 2006 and 2005, the
Company realized certain tax benefits related to stock option
plans in the amounts of $275,000 and $505,000, respectively.
Such benefits were recorded as a deferred
F-21
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
tax asset as they increased the Companys net operating
losses and an increase in additional paid in capital. The
recognition of the valuation allowance offset the impact of this
benefit.
The Company adopted FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109
(FIN 48) as of January 1, 2007.
FIN 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements in
accordance with SFAS No. 109, Accounting for
Income Taxes. FIN 48 prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. FIN 48 also provides guidance
on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure, and transition. We
also adopted FASB Staff Position
No. FIN 48-1,
Definition of Settlement in FASB Interpretation
No. 48 (FSP
FIN 48-1)
as of January 1, 2007. FSP
FIN 48-1
provides that a companys tax position will be considered
settled if the taxing authority has completed its examination,
the company does not plan to appeal, and it is remote that the
taxing authority would reexamine the tax position in the future.
The adoption of FIN 48 and FSP
FIN 48-1
had no effect on the Companys financial position or
results of operations.
|
|
Note 9
|
Commitments
and Contingencies
|
Litigation
The Company is subject to numerous claims and legal actions in
which vendors are claiming breach of contract due to the
Companys failure to pay amounts due. The Company believes
that it has made adequate provision for these claims in the
accompanying balance sheets, and that any additional liability
with respect to these claims and legal actions will not have a
material adverse effect on its consolidated financial position,
results of operations or liquidity.
The validity of the contracts relating to our concessions
offshore Nicaragua, and potentially the concessions themselves,
has been challenged before the Supreme Court of Justice of the
Republic of Nicaragua. Infinity is currently seeking
ratifications of the contracts and concessions. We are unable to
predict the results of our efforts to obtain ratifications of
the contracts and concessions or the timing of any such
resolution. If we are unsuccessful, our contracts or the
concessions themselves may be deemed invalid.
Delivery
Commitments
Effective September 2001, Infinity-Wyoming entered into a gas
gathering and transportation contract with a third-party
gatherer and processor in which the third-party gatherer and
processor built gas gathering laterals and installed compression
facilities to deliver gas produced from the Pipeline Field to
the Overland Trail Transmission pipeline. During 2002, the
contract was amended to include additional compression and
gathering facilities to be installed by the third-party gatherer
and processor and delivery points for the additional production
being generated by Infinity-Wyoming. Infinity-Wyoming pays a
gathering fee of approximately $0.40 per Mcf until
7,500,000 Mcf have been produced at which time the fee is
to be reduced to $0.25 per Mcf. Additionally; the Company had
annual volume commitments for five years starting
September 1, 2001. If the Company exceeded the minimum in
any year, the excess reduced the following years
commitment. If the Company did not meet the minimum in any year,
the shortfall was added to the following years. Infinity-Wyoming
delivered approximately 4,400,000 Mcf under this contract
through September 30, 2006. During 2007, Infinity-Wyoming
paid $0.6 million to settle this disputed volume commitment
deficiency. The Pipeline sales volumes are also subject to a
$0.15 per MMBtu charge for access onto the Overland Trail
Transmission line.
In June 2005, the Company entered into a long-term gas gathering
contract for natural gas production from the Companys
properties in Erath County, Texas, under which the Company pays
a gathering fee of $0.35 per Mcf gathered. The contract contains
minimum delivery volume commitments through June 30, 2015
associated with firm transportation rights. As of
December 31, 2007, and 2006, the Company had accrued
approximately $136,000 and $71,000, respectively, as delivery
commitment shortfalls under the contract.
F-22
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Lease
Agreements
The Company leases office space under an operating lease with a
lease term through April 20, 2010. Future minimum lease
payments under the non-cancelable operating lease are as follows
at December 31, 2007:
|
|
|
|
|
Year Ending December 31,
|
|
Operating Lease
|
|
|
|
(In thousands)
|
|
|
2008
|
|
$
|
198
|
|
2009
|
|
|
198
|
|
2010
|
|
|
61
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
457
|
|
|
|
|
|
|
Rental expense for the years ended December 31, 2007, 2006
and 2005 was $208,000, $114,000, and $98,000, respectively.
Regulations
The Companys oil and gas operations are subject to various
Federal, state and local laws and regulations. The Company could
incur significant expense to comply with new or existing laws
and non-compliance could have a material adverse effect on the
Companys operations.
Environmental
The Company uses injection wells to dispose of water into
underground rock formations. If future wells produce water of
lesser quality than allowed under state laws or if water is
produced at rates greater than can be injected, the Company
could incur additional costs to dispose of its water.
|
|
Note 10
|
Retirement
Plan
|
The Company has a 401(k) plan covering substantially all of its
employees. Effective January 1, 2004, the Company began
matching, dollar for dollar, employee contributions up to 4% of
gross pay. The Company recognized expense of $37,000, $51,000,
$45,000 related to such contributions during the years ended
December 31, 2007, 2006 and 2005, respectively.
|
|
Note 11
|
Significant
Customers
|
During 2007, sales to three unrelated customers represented 49%,
28% and 14% of total revenue. During 2006, sales to three
unrelated customers represented 40%, 28% and 17% of total
revenue. During 2005, sales to four unrelated customers
represented 32%, 25%, 19% and 14% of total revenue.
|
|
Note 12
|
Fair
Value of Financial Instruments
|
The carrying values of the Companys cash and cash
equivalents, accounts receivable, accounts payable and accrued
liabilities represent the estimated fair value due to the
short-term nature of the accounts.
The carrying value of the Companys debt under its
Revolving Credit Facility represents its estimated fair value
due to its short-term nature, its adjustable rate of interest
and associated fees and expenses.
The estimated fair value of the Companys current
derivative liabilities, all of which relate to commodity swaps
and collars, are estimated using year-end futures prices,
volumes, delivery dates, and a present value factor commensurate
with the derivative contract term as the Companys swap and
collar contracts are not actively traded.
F-23
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The estimated fair value of the Companys non-current
derivative liabilities, all of which relate to the Warrants, is
estimated using various models and assumptions related to the
term of the instruments, estimated volatility of the price of
the Companys common stock and interest rates, among other
items.
|
|
Note 13
|
Earnings
Per Share
|
For the years ended December 31, 2007, 2006 and 2005, all
of the Companys common stock equivalents were
anti-dilutive. Therefore, the impact of 8,087,680, 8,490,980 and
5,501,659 common stock equivalents outstanding as of
December 31, 2007, 2006 and 2005, respectively, were not
included in the calculation of diluted loss per share because
their effect was anti-dilutive.
|
|
Note 14
|
Supplemental
Oil and Gas Information
|
Estimated
Proved Oil and Gas Reserves (Unaudited)
Proved oil and gas reserves are estimated quantities of crude
oil, natural gas and natural gas liquids that geological and
engineering data demonstrate with reasonable certainty to be
recoverable in future years from known reservoirs under existing
economic and operating conditions. Proved developed oil and gas
reserves are reserves that can be expected to be recovered
through existing wells with existing equipment and operating
methods. There are uncertainties inherent in estimating
quantities of proved oil and gas reserves, projecting future
production rates, and timing of development expenditures.
Accordingly, reserve estimates often differ from the quantities
of oil and gas that are ultimately recovered.
All of the Companys proved reserves are located in the
United States. The following information about the
Companys proved and proved developed oil and gas reserves
was developed from reserve reports prepared by independent
reserve engineers:
|
|
|
|
|
|
|
|
|
|
|
Natural Gas
|
|
|
Crude Oil
|
|
|
|
(Mcf)
|
|
|
(Barrels)
|
|
|
Proved reserves as of January 1, 2005
|
|
|
8,042,946
|
|
|
|
193,577
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
140,591
|
|
Revisions of previous estimates
|
|
|
(2,887,783
|
)
|
|
|
550,832
|
|
Extension, discoveries and other additions
|
|
|
6,819,586
|
|
|
|
20,262
|
|
Production
|
|
|
(875,543
|
)
|
|
|
(68,497
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2005
|
|
|
11,099,206
|
|
|
|
836,765
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
(7,778,519
|
)
|
|
|
(111,442
|
)
|
Extension, discoveries and other additions
|
|
|
1,600,803
|
|
|
|
4,342
|
|
Production
|
|
|
(1,142,305
|
)
|
|
|
(81,203
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2006
|
|
|
3,779,185
|
|
|
|
648,462
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
Revisions of previous estimates
|
|
|
1,034,701
|
|
|
|
1,718
|
|
Extension, discoveries and other additions
|
|
|
360,033
|
|
|
|
85
|
|
Production
|
|
|
(940,800
|
)
|
|
|
(55,890
|
)
|
|
|
|
|
|
|
|
|
|
Proved reserves as of December 31, 2007
|
|
|
4,233,119
|
|
|
|
594,375
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves as of:
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
5,031,235
|
|
|
|
712,094
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
3,779,185
|
|
|
|
648,462
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
3,735,422
|
|
|
|
473,832
|
|
|
|
|
|
|
|
|
|
|
F-24
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In January 2008, the Company completed the sale of essentially
all of its producing oil and gas properties in Colorado and
Wyoming, along with 80% of the working interest owned by the
Company in undeveloped leaseholds in Routt County, Colorado and
Sweetwater County, Wyoming to Forest. The transaction resulted
in the sale of proved reserves of 1,405,209 Mcf of natural
gas (all of which was proved developed) and 569,591 barrels
of crude oil of the Companys proved reserve quantities.
Costs
Incurred in Oil and Gas Activities
Costs incurred in connection with the Companys oil and gas
acquisition, exploration and development activities are shown
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$
|
|
|
|
$
|
|
|
|
$
|
330
|
|
Unproved
|
|
|
2,096
|
|
|
|
4,844
|
|
|
|
5,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property acquisition costs
|
|
|
2,096
|
|
|
|
4,844
|
|
|
|
6,075
|
|
Development costs
|
|
|
|
|
|
|
892
|
|
|
|
17,099
|
|
Exploration costs
|
|
|
18,098
|
|
|
|
24,942
|
|
|
|
18,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
$
|
20,194
|
|
|
$
|
30,678
|
|
|
$
|
41,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unproved property acquisition costs in the table above includes
costs related to the Companys approximately
1,400,000 acre concessions offshore Nicaragua of
approximately $367,000, $832,000 and $234,000 for the years
ended December 31, 2007, 2006 and 2005, respectively.
Aggregate
Capitalized Costs
Aggregate capitalized costs relating to the Companys oil
and gas producing activities, and related accumulated
depreciation, depletion, amortization and ceiling write-down are
as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands)
|
|
|
Proved oil and gas properties
|
|
$
|
131,532
|
|
|
$
|
101,920
|
|
Unproved oil and gas properties
|
|
|
17,097
|
|
|
|
26,803
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
148,629
|
|
|
|
128,723
|
|
Less accumulated depreciation, depletion, amortization and
ceiling write-down
|
|
|
(110,103
|
)
|
|
|
(77,339
|
)
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$
|
38,526
|
|
|
$
|
51,384
|
|
|
|
|
|
|
|
|
|
|
F-25
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Costs
Not Being Amortized
Oil and gas property costs not being amortized at
December 31, 2007, by year that the costs were incurred are
as follows:
|
|
|
|
|
Year Ended December 31,
|
|
(In thousands)
|
|
|
2007
|
|
$
|
4,078
|
|
2006
|
|
|
5,114
|
|
2005
|
|
|
4,842
|
|
Prior
|
|
|
3,063
|
|
|
|
|
|
|
Total costs not being amortized
|
|
$
|
17,097
|
|
|
|
|
|
|
Unevaluated costs include $850,000 related to the Companys
Labarge prospect in southwest Wyoming. Substantially all of the
acreage in the prospect is subject to a Bureau of Land
Management environmental impact statement (EIS). The
EIS must be completed before the field can be developed.
Unevaluated costs include approximately $2,274,000 related to
the Companys approximate 1,400,000 acre concessions
offshore Nicaragua. The Company anticipates that the majority of
the unproved costs in the table above will be classified as
proved costs within the next five years.
Standardized
Measure of Discounted Future Net Cash Flows Relating to Proved
Oil and
Gas Reserves (Unaudited)
Future oil and gas sales and production and development costs
have been estimated using prices and costs in effect at the end
of the years indicated, except in those instances where the sale
of oil and natural gas is covered by contracts, as required by
SFAS No. 69, Disclosures about Oil and Gas
Producing Activities. SFAS No. 69 requires that
net cash flow amounts be discounted at 10%. Future production
and development costs are computed by estimating the
expenditures to be incurred in developing and producing the
Companys proved oil and gas reserves assuming continuation
of existing economic conditions. Future income tax expenses are
computed by applying the appropriate period-end statutory tax
rates to the future pretax net cash flow relating to the
Companys proved oil and gas reserves, less the tax basis
of the related properties. The future income tax expenses do not
give effect to tax credits, allowances, or the impact of general
and administrative costs of ongoing operations relating to the
Companys proved oil and gas reserves.
Changes in the demand for oil and natural gas, inflation, and
other factors make such estimates inherently imprecise and
subject to substantial revision. The table below should not be
construed to be an estimate of the current market value of the
Companys proved reserves.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Future cash inflows
|
|
$
|
79,186
|
|
|
$
|
52,897
|
|
|
$
|
141,982
|
|
Future production costs
|
|
|
(29,945
|
)
|
|
|
(20,386
|
)
|
|
|
(49,010
|
)
|
Future development costs
|
|
|
(3,636
|
)
|
|
|
(300
|
)
|
|
|
(16,785
|
)
|
Future income tax expense
|
|
|
(441
|
)
|
|
|
|
|
|
|
(656
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
45,164
|
|
|
|
32,211
|
|
|
|
75,531
|
|
10% annual discount for estimated timing on cash flows
|
|
|
(19,363
|
)
|
|
|
(10,835
|
)
|
|
|
(32,014
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future cash flows
|
|
$
|
25,801
|
|
|
$
|
21,376
|
|
|
$
|
43,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the average year-end spot market
gas price and oil price used to compute future cash inflows for
each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted average gas price per Mcf
|
|
$
|
7.21
|
|
|
$
|
5.66
|
|
|
$
|
8.21
|
|
Weighted average oil price per barrel
|
|
$
|
81.89
|
|
|
$
|
48.56
|
|
|
$
|
60.74
|
|
The following table reconciles the change in the standardized
measure of discounted future net cash flow for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Beginning of period
|
|
$
|
21,376
|
|
|
$
|
43,517
|
|
|
$
|
23,712
|
|
Extensions, discoveries and other additions
|
|
|
838
|
|
|
|
4,788
|
|
|
|
12,328
|
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
|
|
442
|
|
Net change in sales and transfer prices, net of production costs
|
|
|
7,653
|
|
|
|
(18,284
|
)
|
|
|
(1,305
|
)
|
Revision of previous quantity estimates
|
|
|
5,510
|
|
|
|
(15,735
|
)
|
|
|
12,809
|
|
Development costs incurred during the period
|
|
|
|
|
|
|
|
|
|
|
1,525
|
|
Sales of oil and gas, net of production costs and taxes
|
|
|
(3,372
|
)
|
|
|
(6,879
|
)
|
|
|
(4,767
|
)
|
Changes in future development costs
|
|
|
(3,020
|
)
|
|
|
15,718
|
|
|
|
402
|
|
Net change in income taxes
|
|
|
(269
|
)
|
|
|
462
|
|
|
|
(156
|
)
|
Changes in production rates and other
|
|
|
(5,053
|
)
|
|
|
(6,609
|
)
|
|
|
(3,875
|
)
|
Accretion of discount
|
|
|
2,138
|
|
|
|
4,398
|
|
|
|
2,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
25,801
|
|
|
$
|
21,376
|
|
|
$
|
43,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In January 2008, the Company completed the sale of essentially
all of its producing oil and gas properties in Colorado and
Wyoming, along with 80% of the working interest owned by the
Company in undeveloped leaseholds in Routt County, Colorado and
Sweetwater County, Wyoming to Forest. The transaction resulted
in the sale of proved reserves with a standardized measure of
discounted future net cash flows of approximately $18,900,000.
F-27
INFINITY
ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 15
|
Quarterly
Consolidated Financial Information (Unaudited)
|
The following table provides selected quarterly consolidated
financial results for the years ended December 31, 2007 and
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(In thousands, except per share amounts)
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
2,099
|
|
|
$
|
2,533
|
|
|
$
|
2,460
|
|
|
$
|
2,334
|
|
Gross profit
|
|
$
|
(94
|
)
|
|
$
|
1,105
|
|
|
$
|
1,119
|
|
|
$
|
1,242
|
|
Net income (loss)
|
|
$
|
(3,780
|
)
|
|
$
|
(16,059
|
)
|
|
$
|
3,223
|
|
|
$
|
(14,226
|
)
|
Earnings (loss) per share
|
|
$
|
(0.21
|
)
|
|
$
|
(0.90
|
)
|
|
$
|
0.18
|
|
|
$
|
(0.80
|
)
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
2,364
|
|
|
$
|
3,356
|
|
|
$
|
3,742
|
|
|
$
|
2,830
|
|
Gross profit
|
|
$
|
1,020
|
|
|
$
|
2,184
|
|
|
$
|
2,586
|
|
|
$
|
1,113
|
|
Net income (loss)
|
|
$
|
(11,306
|
)
|
|
$
|
2,655
|
|
|
$
|
(28,289
|
)
|
|
$
|
24,253
|
|
Earnings (loss) per share from continuing operations
|
|
$
|
(1.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.15
|
)
|
|
$
|
(0.61
|
)
|
Earnings (loss) per diluted share from continuing operations
|
|
$
|
(1.06
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.15
|
)
|
|
$
|
(0.61
|
)
|
Earnings per share from discontinued operations
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
2.05
|
|
Earnings per diluted share from discontinued operations
|
|
$
|
0.24
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
|
$
|
2.05
|
|
Gross profit is equal to revenue less oil and gas production
expenses and oil and gas production taxes.
The Company recorded full cost ceiling write-downs of
$15,750,000 and $11,600,000 during the second and fourth
quarters of 2007, respectively. The Company recorded full cost
ceiling write-downs of $9,100,000, $2,500,000, $15,000,000, and
$11,200,000 during the first, second, third and fourth quarters
of 2006, respectively.
In the third quarter of 2006, the Company recognized $26,951,000
of early extinguishment expense related to two amendments to its
then outstanding senior secured notes.
On December 15, 2006 the Company completed the sale of its
oilfield services subsidiaries (see Note 1). Net income for
the fourth quarter of 2006 includes a gain on the sale of
discontinued operations of $33,351,000.
F-28
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
|
|
10
|
.8
|
|
Second Forbearance Agreement with Amegy Bank N.A. dated
March 27, 2008
|
|
21
|
|
|
Subsidiaries of the Registrant
|
|
23
|
.1
|
|
Consent of Ehrhardt Keefe Steiner & Hottman PC
|
|
23
|
.2
|
|
Consent of Netherland Sewell & Associates, Inc.
|
|
31
|
.1
|
|
Certification of Chief Executive Officer of Periodic Report
Pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
31
|
.2
|
|
Certification of Chief Financial Officer of Periodic Report
Pursuant to Rule 13a14(a) and
Rule 15d-14(a)
(Section 302 of the Sarbanes-Oxley act of 2002)
|
|
32
|
.1
|
|
Certification of Chief Executive Officer Pursuant to
18 U.S.C. Section 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002)
|
|
32
|
.2
|
|
Certification of Chief Financial Officer Pursuant to
18 U.S.C. Section 1350 (Section 906 of the
Sarbanes-Oxley Act of 2002)
|