AMERICAN NOBLE GAS, INC. - Quarter Report: 2008 September (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 0-17204
INFINITY ENERGY RESOURCES, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware (State of Incorporation) |
20-3126427 (I.R.S. Employer Identification Number) |
633 Seventeenth Street, Suite 1800, Denver, Colorado 80202
(Address of Principal Executive Offices, Including Zip Code)
(Address of Principal Executive Offices, Including Zip Code)
(720) 932-7800
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
633 Seventeenth Street, Suite 1800
Denver, Colorado 80202
(Former name or former address, if changed since last report)
Denver, Colorado 80202
(Former name or former address, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of November 6, 2008, 17,869,375, shares of the Registrants $0.0001 par value Common Stock
were outstanding.
TABLE OF CONTENTS
PART I Financial Information |
||||||||
Item 1. Financial Statements |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
15 | ||||||||
20 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
21 | ||||||||
22 | ||||||||
23 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
2
Table of Contents
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except share and per share amounts)
(UNAUDITED)
(in thousands, except share and per share amounts)
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 476 | $ | 741 | ||||
Accounts receivable |
854 | 1,164 | ||||||
Prepaid expenses and other |
350 | 104 | ||||||
Prepaid severance taxes |
| 675 | ||||||
Total current assets |
1,680 | 2,684 | ||||||
Oil and gas properties, using full cost accounting,
net of accumulated depreciation, depletion,
amortization and ceiling write-down: |
||||||||
Proved |
3,483 | 21,429 | ||||||
Unproved |
11,667 | 17,097 | ||||||
Other assets, net |
235 | 1,090 | ||||||
Total assets |
$ | 17,065 | $ | 42,300 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of debt |
$ | 9,910 | $ | 22,000 | ||||
Accounts payable |
1,226 | 5,472 | ||||||
Accrued liabilities |
3,203 | 4,973 | ||||||
Current portion of asset retirement obligations |
432 | 423 | ||||||
Total current liabilities |
14,771 | 32,868 | ||||||
Long-term liabilities: |
||||||||
Production taxes payable and other liabilities |
125 | 426 | ||||||
Asset retirement obligations, less current portion |
524 | 1,087 | ||||||
Derivative liabilities |
292 | 194 | ||||||
Total liabilities |
15,712 | 34,575 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, par value $.0001 per share;
10,000,000 authorized shares, no shares issued
and outstanding |
| | ||||||
Common stock, par value $.0001 per share;
75,000,000 authorized shares, 17,869,375 (2008)
and 17,871,157 (2007) shares issued and
outstanding |
2 | 2 | ||||||
Additional paid-in-capital |
79,716 | 79,371 | ||||||
Accumulated deficit |
(78,365 | ) | (71,648 | ) | ||||
Total stockholders equity |
1,353 | 7,725 | ||||||
Total liabilities and stockholders equity |
$ | 17,065 | $ | 42,300 | ||||
See Notes to Unaudited Consolidated Financial Statements.
3
Table of Contents
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share data)
(UNAUDITED)
(in thousands, except per share data)
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenue |
||||||||||||||||
Oil and gas sales |
$ | 1,062 | $ | 2,460 | $ | 3,548 | $ | 7,092 | ||||||||
Operating expenses |
||||||||||||||||
Oil and gas production expenses |
772 | 1,162 | 2,174 | 4,482 | ||||||||||||
Oil and gas production taxes |
48 | 179 | 116 | 480 | ||||||||||||
General and administrative expenses |
484 | 965 | 2,093 | 2,682 | ||||||||||||
Depreciation, depletion, amortization and accretion |
359 | 1,228 | 1,136 | 4,232 | ||||||||||||
Ceiling write-down of oil and gas properties |
3,500 | | 3,500 | 15,750 | ||||||||||||
Total operating expenses |
5,163 | 3,534 | 9,019 | 27,626 | ||||||||||||
Operating loss |
(4,101 | ) | (1,074 | ) | (5,471 | ) | (20,534 | ) | ||||||||
Other income (expense) |
||||||||||||||||
Interest expense, net of capitalization |
(366 | ) | (641 | ) | (1,142 | ) | (641 | ) | ||||||||
Change in derivative fair value |
(173 | ) | 4,842 | (207 | ) | 4,491 | ||||||||||
Other |
| (3 | ) | 103 | (31 | ) | ||||||||||
Total other income (expense) |
(539 | ) | 4,198 | (1,246 | ) | 3,819 | ||||||||||
Net income (loss) from continuing operations |
(4,640 | ) | 3,124 | (6,717 | ) | (16,715 | ) | |||||||||
Income from discontinued operations |
| 99 | | 99 | ||||||||||||
Net income (loss) |
$ | (4,640 | ) | $ | 3,223 | $ | (6,717 | ) | $ | (16,616 | ) | |||||
Basic and diluted net income (loss) per share: |
||||||||||||||||
Net income (loss) from continuing operations |
$ | (0.26 | ) | $ | 0.18 | $ | (0.38 | ) | $ | (0.93 | ) | |||||
Income from discontinued operations |
| | | | ||||||||||||
Net income (loss) |
$ | (0.26 | ) | $ | 0.18 | $ | (0.38 | ) | $ | (0.93 | ) | |||||
Weighted average shares outstanding: |
||||||||||||||||
Basic and diluted |
17,869 | 17,871 | 17,869 | 17,871 | ||||||||||||
See Notes to Unaudited Consolidated Financial Statements.
4
Table of Contents
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(UNAUDITED)
(in thousands, except share amounts)
Accumulated | ||||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||||
Common Stock | Paid-In | Accumulated | Comprehensive | Stockholders | ||||||||||||||||||||
Shares | Amount | Capital | Deficit | Loss | Equity | |||||||||||||||||||
Balance, December 31, 2007 |
17,871,157 | $ | 2 | $ | 79,371 | $ | (71,648 | ) | $ | | $ | 7,725 | ||||||||||||
Forfeiture of common stock |
(1,782 | ) | | | | | | |||||||||||||||||
Stock-based compensation |
| | 345 | | | 345 | ||||||||||||||||||
Comprehensive loss: |
||||||||||||||||||||||||
Net loss |
| | | (6,717 | ) | (6,717 | ) | (6,717 | ) | |||||||||||||||
Reclassifications |
| | | | | |||||||||||||||||||
Total comprehensive loss |
$ | (6,717 | ) | |||||||||||||||||||||
Balance, September 30, 2008 |
17,869,375 | $ | 2 | $ | 79,716 | $ | (78,365 | ) | $ | | $ | 1,353 | ||||||||||||
See Notes to Unaudited Consolidated Financial Statements.
5
Table of Contents
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2008 | 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (6,717 | ) | $ | (16,616 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation, depletion, amortization and accretion |
1,136 | 4,232 | ||||||
Ceiling write-down of oil and gas properties |
3,500 | 15,750 | ||||||
Non-cash stock-based compensation expense |
345 | 875 | ||||||
Amortization of loan discount and costs |
| 174 | ||||||
Change in fair value of derivative instruments |
98 | (5,309 | ) | |||||
Unrealized loss on commodity derivative instruments |
| 1,165 | ||||||
Gain on sales of assets |
(17 | ) | | |||||
Change in operating assets and liabilities: |
||||||||
Decrease in accounts receivable |
310 | (173 | ) | |||||
(Increase) decrease in prepaid expenses and other |
400 | (170 | ) | |||||
Decrease in accounts payable and accrued liabilities |
(2,337 | ) | (4,925 | ) | ||||
Net cash used in operating activities |
(3,282 | ) | (4,997 | ) | ||||
Cash flows from investing activities: |
||||||||
Capital expenditures exploration and production |
(3,422 | ) | (16,720 | ) | ||||
Decrease in other assets |
852 | | ||||||
Proceeds from sale of oil and gas properties |
17,677 | | ||||||
Net cash provided by (used in) investing activities |
15,107 | (16,720 | ) | |||||
Cash flows from financing activities: |
||||||||
(Repayment of) proceeds from borrowings on debt |
(12,090 | ) | 22,000 | |||||
Debt issuance costs |
| (865 | ) | |||||
Repayment of notes payable |
| (38 | ) | |||||
Net cash (used in) provided by financing activities |
(12,090 | ) | 21,097 | |||||
Net decrease in cash and cash equivalents |
(265 | ) | (620 | ) | ||||
Cash and cash equivalents, beginning of period |
741 | 872 | ||||||
Cash and cash equivalents, end of period |
$ | 476 | $ | 252 | ||||
See Notes to Unaudited Consolidated Financial Statements.
6
Table of Contents
INFINITY ENERGY RESOURCES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies
Nature of Operations
Infinity Energy Resources, Inc. and its subsidiaries (collectively, Infinity or the
Company) are engaged in the acquisition, exploration, development and production of natural gas
and crude oil in the United States and the acquisition and exploration of oil and gas properties
offshore Nicaragua in the Caribbean Sea.
Basis of Presentation
The unaudited consolidated financial statements include the accounts of Infinity Energy
Resources, Inc. and its wholly-owned subsidiaries, which include Infinity Oil and Gas of Texas,
Inc. (Infinity-Texas), Infinity Oil & Gas of Wyoming, Inc. (Infinity-Wyoming), and Infinity Oil
& Gas of Kansas, Inc. All significant intercompany balances and transactions have been eliminated
in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States for interim financial
information. Accordingly, certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally accepted in the
United States have been condensed or omitted in this Quarterly Report on Form 10-Q pursuant to the
rules and regulations of the United States Securities and Exchange Commission (SEC). In the
opinion of management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. The consolidated results of operations for
the three and nine months ended September 30, 2008, are not necessarily indicative of the results
that may be expected for the year ending December 31, 2008. The accompanying unaudited consolidated
financial statements should be read in conjunction with Infinitys audited consolidated financial
statements for the year ended December 31, 2007.
On January 7, 2008, Infinity-Wyoming completed the sale of essentially all of its producing
oil and gas properties in Colorado and Wyoming, along with 80% of the working interest owned by the
Company in undeveloped leaseholds in Routt County, Colorado and Sweetwater County, Wyoming to
Forest Oil Corporation, a New York corporation (Forest). The transaction resulted in the sale of
approximately 62% of the Companys proved reserve quantities and 73% of the standardized measure of
discounted future net cash flow. In addition, concurrent with the sale, on December 27, 2007,
Infinity-Texas entered into a Farmout and Acquisition Agreement (the Farmout Agreement) for
certain oil and gas leaseholds owned by Infinity-Texas in Erath County, Texas. The Farmout
Agreement provides that Forest will operate and earn a 75% interest in the spacing unit for each
well in a 10-well drilling program. If Forest completes the drilling program, Forest will earn a
50% interest in the approximate 25,000 remaining undeveloped net acres and existing Erath County
infrastructure owned by Infinity-Texas. Infinity-Texas retains 100% of its interest in all
previously completed wells and 100 acres surrounding each such completed well.
Liquidity; Going Concern
As reflected in the accompanying unaudited Consolidated Statements of Operations, the Company
has had a history of losses. In addition, the Company has a significant working capital deficit
and is currently experiencing substantial liquidity problems. As also discussed in Note 2, the
Company is currently operating under the Third Forbearance Agreement with Amegy Bank, N. A.
(Amegy) under the Revolving Credit Facility.
The Company entered into the Third Forbearance Agreement under the Revolving Credit Facility
as a result of the Companys failure to meet substantially all financial and certain other
covenants during 2008. Under this agreement, Amegy agreed to forebear from exercising any remedies
under the Revolving Credit Facility, the revolving note and the related loan documents and to
temporarily waive the covered events of default through May 31, 2009. The Company is required to
repay the borrowing base deficiency by May 31, 2009 through the sale of assets, refinancing of the
loan or some other means of raising capital.
The Company has classified all $9,910,000 outstanding under the Revolving Credit Facility at
September 30, 2008 as current liabilities in the accompanying Consolidated Balance Sheets.
Concurrent with the sale of assets on January 7, 2008, the Company repaid $11,097,000 of principal
outstanding under the Revolving Credit Facility, settled commodity derivative liabilities of
$2,258,000, settled general and administrative liabilities of approximately $660,000 and
established an escrow account in the amount of $3,700,000 ($296,000 of which remained at September
30, 2008) to settle primarily exploration and operating liabilities of Infinity Oil and Gas of
Texas, Inc. in the amount of $4,838,000. The Company continues to negotiate with and seek
concessions from its trade creditors in order to satisfy its remaining 2007 obligations, which
totaled approximately $500,000 at September 30, 2008.
7
Table of Contents
Due to the uncertainties related to these matters, there exists substantial doubt about the
Companys ability to continue as a going concern. The financial statements do not include any
adjustments relating to the recoverability and classification of asset carrying amounts or the
amount and classification of liabilities that might result should the Company be unable to continue
as a going concern.
Management Estimates
The preparation of unaudited consolidated financial statements in conformity with generally
accepted accounting principles in the United States requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the unaudited consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Significant estimates with regard to the unaudited consolidated financial
statements include the estimated carrying value of unproved properties, the estimate of proved oil
and gas reserve volumes and the related present value of estimated future net cash flows and the
ceiling test applied to capitalized oil and gas properties, the estimated cost and timing related
to asset retirement obligations, the estimated fair value of derivative liabilities and stock based
awards and the realizability of deferred tax assets.
Oil and Gas Properties
The Company follows the full cost method of accounting for exploration and development
activities. Accordingly, all costs incurred in the acquisition, exploration, and development of
properties (including costs of surrendered and abandoned leaseholds, delay lease rentals, dry holes
and seismic costs) and the fair value of estimated future costs of site restoration, dismantlement,
and abandonment activities are capitalized. Overhead related to exploration and development
activities is also capitalized. The Company capitalized $8,000 and $237,000 of internal costs
during the three months ended September 30, 2008 and 2007, respectively, and $46,000 and $681,000
during the nine months ended September 30, 2008, and 2007, respectively. Costs associated with
production and general corporate activities are expensed in the period incurred.
Depletion of proved oil and gas properties is computed on the units-of-production method, with
oil and gas being converted to a common unit of measure based on relative energy content, whereby
capitalized costs, as adjusted for estimated future development costs and estimated asset
retirement costs, are amortized over the total estimated proved reserve quantities. The costs of
wells in progress and unevaluated properties, including directly related seismic costs and any
related capitalized interest and capitalized internal costs, are not amortized. On a quarterly
basis, such costs are evaluated for inclusion in the costs to be amortized resulting from the
determination of proved reserves, impairments, or reductions in value. To the extent that the
evaluation indicates these properties are impaired, the amount of the impairment is added to the
capitalized costs to be amortized. Abandonments of unproved properties are accounted for as an
adjustment to capitalized costs related to proved oil and gas properties, with no losses
recognized.
Proceeds from the sales of oil and gas properties are accounted for as adjustments to
capitalized costs with no gain or loss recognized, unless such adjustments would significantly
alter the relationship between capitalized costs and proved reserves of oil and gas, in which case
the gain or loss is recognized in income. Expenditures for maintenance and repairs are charged to
oil and gas production expense in the period incurred.
Pursuant to full cost accounting rules, the Company must perform a ceiling test each
quarter. The ceiling test provides that capitalized costs less related accumulated depletion and
deferred income taxes for each cost center may not exceed the sum of (1) the present value of
future net revenue from estimated production of proved oil and gas reserves using current costs and
prices, including the effects of derivative instruments accounted for as cash flow hedges but
excluding the future cash outflows associated with settling asset retirement obligations that have
been accrued on the balance sheet, and a discount factor of 10%; plus (2) the cost of properties
not being amortized, if any; plus (3) the lower of cost or estimated fair value of unproved
properties included in the costs being amortized, if any; less (4) income tax effects related to
differences in the book and tax basis of oil and gas properties. If capitalized costs exceed the
ceiling, the excess must be charged to expense and may not be reversed in future periods.
At September 30, 2008, the carrying value of the Companys oil and gas properties exceeded the
full cost ceiling limitation by approximately $3,500,000, based upon a natural gas price of
approximately $6.50 per Mcf in effect at that date. A decline in prices received for gas sales or
an increase in operating costs or reductions in estimated economically recoverable quantities could
result in the recognition of a ceiling write-down of oil and gas properties in a future period. In
the three and nine months ended September 30, 2008, the Company recognized a ceiling write-down of
$3,500,000. In the nine months ended September 30, 2007, the Company recognized a ceiling
write-down of $15,750,000.
Aggregate capitalized costs relating to the Companys oil and gas producing activities, and
related accumulated depreciation, depletion, amortization and ceiling write-downs are as follows:
8
Table of Contents
As of | ||||||||
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(in thousands) | ||||||||
Proved oil and gas properties |
$ | 90,134 | $ | 131,532 | ||||
Unproved oil and gas properties |
11,667 | 17,097 | ||||||
Total |
101,801 | 148,629 | ||||||
Less accumulated depreciation, depletion, amortization and ceiling write-downs |
(86,651 | ) | (110,103 | ) | ||||
Net capitalized costs |
$ | 15,150 | $ | 38,526 | ||||
Derivative Instruments
The Company accounts for derivative instruments or hedging activities under the provisions of
Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments
and Hedging Activities. SFAS No. 133 requires the Company to record derivative instruments at their
fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of
the derivative and of the hedged item attributable to the hedged risk are recognized in earnings.
If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair
value of the derivative are recorded in other comprehensive income (loss) and are recognized in the
statement of operations when the hedged item affects earnings. Ineffective portions of changes in
the fair value of cash flow hedges, if any, are recognized in earnings. Changes in the fair value
of derivatives that do not qualify for hedge treatment are recognized in earnings.
The Company periodically hedges a portion of its oil and gas production through swap and
collar agreements. The purpose of the hedges is to provide a measure of stability to the Companys
cash flows in an environment of volatile oil and gas prices and to manage the exposure to commodity
price risk. As of September 30, 2008, the Company had no oil and natural gas derivative
arrangements outstanding.
As a result of certain terms, conditions and features included in certain warrants issued by
the Company, those warrants are required to be accounted for as derivatives at estimated fair
value.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes. This method
requires the recognition of deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between financial accounting bases and tax bases of assets
and liabilities. The tax benefits of tax loss carryforwards and other deferred taxes are recorded
as an asset to the extent that management assesses the utilization of such assets to be more likely
than not. When the future utilization of some portion of the deferred tax asset is determined not
to be more likely than not, a valuation allowance is provided to reduce the recorded deferred tax
asset. As of September 30, 2008 and December 31, 2007, the Company had recorded a full valuation
allowance for its net deferred tax asset.
Comprehensive Income (Loss)
The Company has elected to report comprehensive income (loss) in the consolidated statements
of stockholders equity. Comprehensive income (loss) is composed of net income (loss) and all
changes to stockholders equity, except those due to investments by stockholders, changes in
additional paid-in-capital and distributions to stockholders. The only item included in
comprehensive loss for the three and nine months ended September 30, 2007 related to the effective
portion of commodity derivative instruments.
Cash and cash equivalents
For purposes of reporting cash flows, cash and cash equivalents consist of cash on hand and
demand deposits with financial institutions. At times, the Company maintains deposits in financial
institutions in excess of federally insured limits. Management monitors the soundness of the
financial institutions and believes the Companys risk is negligible. The Company considers all
highly liquid investments with a maturity of three months or less when purchased to be cash
equivalents. At September 30, 2008, cash and cash equivalents include $296,000 designated
primarily for the payment of outstanding trade payables associated with exploration activities in
Erath County, Texas.
Prepaid Severance Taxes
At September 30, 2008, and December 31, 2007, the Company had $166,000 and $737,000,
respectively, of prepaid severance taxes related to estimated production tax refunds from the State
of Texas, $675,000 of which was a current asset at December 31, 2007. The estimated refunds result
from the September 2006 designation of the Barnett Shale in Erath County, Texas as a tight gas
9
Table of Contents
formation eligible for a reduced production tax rate. As a result of this designation, the
Company reflects the payments of severance taxes for the eligible wells as a prepayment rather than
as production tax expense.
Asset Retirement Obligations
The Company records estimated future asset retirement obligations pursuant to the provisions
of SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires entities to
record the fair value of a liability for an asset retirement obligation in the period in which it
is incurred with a corresponding increase in the carrying amount of the related long-lived asset.
Subsequent to initial measurement, the asset retirement liability is required to be accreted each
period to present value. The Companys asset retirement obligations consist of costs related to the
plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas
properties. Capitalized costs are depleted as a component of the full cost pool using the units of
production method. The following table summarizes the activity for the Companys asset retirement
obligations for the nine months ended September 30:
2008 | 2007 | |||||||
(in thousands) | ||||||||
Asset retirement obligations at beginning of period |
$ | 1,510 | $ | 1,602 | ||||
Accretion expense |
50 | 78 | ||||||
Liabilities incurred |
| 63 | ||||||
Liabilities settled |
| (385 | ) | |||||
Liabilities settled through sale of assets |
(604 | ) | | |||||
Revisions of estimates |
| 125 | ||||||
Asset retirement obligations at end of period |
956 | 1,483 | ||||||
Less: current portion of asset retirement obligations |
(432 | ) | (705 | ) | ||||
Asset retirement obligations, less current portion |
$ | 524 | $ | 778 | ||||
Capitalized Interest
The Company capitalizes interest costs to oil and gas properties on expenditures made in
connection with exploration and development projects that are not subject to current depletion.
Interest is capitalized only for the period that activities are in progress to bring these projects
to their intended use. No interest was capitalized in the three months ended September 30, 2008.
Interest costs capitalized in the three months ended September 30, 2007 were $417,000. Interest
costs capitalized in the nine months ended September 30, 2008, and 2007, were $154,000 and
$859,000, respectively.
Intangible Assets
During the three and nine months ended September 30, 2007, the Company recorded amortization
of deferred loan costs of $280,000 and $508,000, respectively using the effective interest method.
The Company capitalizes amortization of loan costs to oil and gas properties on expenditures made
in connection with exploration and development projects that are not subject to current depletion.
Amortization of loan costs is capitalized only for the period that activities are in progress to
bring these projects to their intended use. Total loan cost amortization capitalized in the three
and nine months ended September 30, 2007 was $105,000 and $333,000, respectively.
Fair Value of Financial Instruments
The carrying values of the Companys cash and cash equivalents, accounts receivable, accounts
payable and accrued liabilities represent the estimated fair value due to the short-term nature of
the accounts.
The carrying value of the Companys debt under its Revolving Credit Facility represents its
estimated fair value due to its short-term nature, its adjustable rate of interest and associated
fees and expenses.
The estimated fair value of the Companys current derivative liabilities, all of which related
to commodity swaps and collars at December 31, 2007, was estimated using year-end futures prices,
volumes, delivery dates, and a present value factor commensurate with the derivative contract term
as the Companys swap and collar contracts were not actively traded.
The estimated fair value of the Companys non-current derivative liabilities, all of which
relate to warrants, is estimated using various models and assumptions related to the term of the
instruments, estimated volatility of the price of the Companys common stock and interest rates,
among other items (SFAS No. 157, Fair Value Measurements (SFAS 157) fair value hierarchy level
2). As defined in SFAS 157, fair value is the price that would be received in the sale of an asset
or paid to transfer a liability in an orderly transaction between market participants at the
measurement date. The Company utilizes market data or assumptions that market participants would
use in pricing the asset or liability, including assumptions about risk and the risks inherent in
the inputs to the valuation technique. These inputs can be readily observable, market
corroborated, or generally unobservable. The Company
10
Table of Contents
classifies fair value balances based upon observability of those inputs. SFAS 157 establishes
a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or
liabilities (level 1 measurement), pricing inputs are other than quoted prices in active markets,
but are either directly or indirectly observable and are valued using models or other valuation
methodologies (level 2), and the lowest priority to unobservable inputs (level 3 measurement).
Earnings Per Share
Basic income (loss) per common share is computed as net income (loss) divided by the weighted
average number of common shares outstanding during the period. Diluted income (loss) per common
share is computed as net income (loss) divided by the weighted average number of common shares and
potential common shares, using the treasury stock method, outstanding during the period. For the
three and nine months ended September 30, 2008 and 2007, the Companys common stock equivalents
were anti-dilutive. Therefore, the impact of 7,345,000 and 8,408,000 common stock equivalents as of
September 30, 2008 and 2007, respectively, were not included in the calculation of diluted loss per
share because their effect was anti-dilutive.
Recent Accounting Pronouncements
In December 2007, the FASB issued Statement SFAS No. 141, Business Combinations (SFAS 141R),
and SFAS No. 160, Accounting and Reporting of Noncontrolling Interest in Consolidated Financial
Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 141R and SFAS 160 will significantly
change the accounting for and reporting of business combination transactions and noncontrolling
(minority) interests in consolidated financial statements. SFAS 141R retains the fundamental
requirements in Statement 141, Business Combinations, while providing additional definitions, such
as the definition of the acquirer in a purchase and improvements in the application of how the
acquisition method is applied. SFAS 160 will change the accounting and reporting for minority
interests, which will be recharacterized as noncontrolling interests, and classified as a component
of equity. These Statements become simultaneously effective January 1, 2009. Early adoption is not
permitted. The Company is currently assessing the impact, if any, that the adoption of this
pronouncement will have on the Companys operating results, financial position or cash flows.
In March 2008, the FASB issued Statement No. 161, Disclosure about Derivative instruments and
Hedging Activities an amendment to FASB Statement No. 133 (SFAS 161). The adoption of SFAS
161 is not expected to have an impact on the Companys consolidated financial statements, other
than additional disclosures. SFAS 161 expands interim and annual disclosures about derivative and
hedging activities that are intended to better convey the purpose of derivative use and the risks
managed. SFAS 161 is effective for fiscal years and interim periods beginning after November 15,
2008.
Note 2 Debt
Debt consists of the following:
As of | ||||||||
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(in thousands) | ||||||||
Revolving Credit Facility |
$ | 9,910 | $ | 22,000 | ||||
Less current portion |
(9,910 | ) | (22,000 | ) | ||||
Long-term debt |
$ | | $ | | ||||
Revolving Credit Facility
On January 10, 2007, the Company entered into a reserve-based revolving credit facility (the
Revolving Credit Facility) with Amegy. Under the related loan agreement (the Loan Agreement)
between Infinity, Infinity-Texas and Infinity-Wyoming (each wholly-owned subsidiaries of the
Company and together, the Guarantors) and Amegy, Infinity could borrow, repay and re-borrow on a
revolving basis up to the aggregate sums permitted under the borrowing base, $22,000,000 (reduced
to $10,500,000 effective as of August 10, 2007 and subsequently reduced to $3,806,000 effective as
of March 26, 2008). The Revolving Credit Facility had an initial term of two years. Amounts
borrowed bear interest at prime plus 0.50% (5.5% at September 30, 2008). Interest payments were due
on a monthly basis, and principal payments may be required to meet a borrowing base deficiency or
monthly borrowing commitment reductions. The borrowing base under the Revolving Credit Facility and
the applicable interest rate was subject to adjustment at least once every three months. Amounts
borrowed under the Revolving Credit Facility are collateralized by substantially all of the assets
of Infinity and its subsidiaries and are guaranteed by Infinitys subsidiaries. The Revolving
Credit Facility contains certain standard continuing covenants and agreements and requires the
Company to maintain certain financial ratios and thresholds.
On August 31, 2007, the Company entered into a Forbearance Agreement, effective as of August
10, 2007, under the Loan Agreement among the Company, the Guarantors, and Amegy. The Forbearance
Agreement related to the breach by the Company and
11
Table of Contents
Guarantors of: (i) the Interest Coverage Ratio
set forth in Section 8(a) of the Loan Agreement for the period ended September 30,
2007; (ii) the Funded Debt to EBITDA Ratio set forth in Section 8(d) of the Loan Agreement
and (iii) the requirement to deliver certain lien releases under Section 9 of the Loan Agreement.
The Company entered into the Second Forbearance Agreement, under the Revolving Credit Facility as a
result of the Companys failure to meet substantially all financial and certain other covenants
during certain periods of 2007.
On October 16, 2008, the Company entered into a Third Forbearance Agreement under the Loan
Agreement. This agreement relates to the breach by the Company and Guarantors of (i) substantially
all financial covenants set forth in Section 8 of the Loan Agreement for the period ended March 31
and June 30, 2008; and (ii) certain covenants set forth in Section 7 of the Loan Agreement for the
period ended March 31 and June 30, 2008 (the Existing Defaults). Under this agreement, the
borrowing base remained at $3,806,000, with a resulting borrowing base deficiency of $6,104,000.
The borrowing base shall not be subject to redetermination by Amegy during the Forbearance Period
(as defined below). The borrowing base deficiency must be cured by the end of the Forbearance
Period through the sale of assets, refinancing of the loan, or some other means of raising capital.
Under this agreement, Amegy agrees to forebear from exercising any remedies under the Loan
Agreement and related loan documents and to waive the Existing Defaults for the forbearance period
commencing as of June 1, 2008 and continuing through May 31, 2009, unless otherwise extended or
earlier terminated by Amegy due to a further default under the Agreement or the Loan Agreement, as
set forth in the Agreement (the Forbearance Period). In connection with the Third Forbearance
Agreement, the term of the Loan Agreement and related note was extended until May 31, 2009.
During the Forbearance Period, the interest rate will continue at the stated rate plus the
applicable margin, which is prime plus 0.50% (5.5% at September 30, 2008) as set forth under the
revolving note, and certain operating and financial limitations remain in place. Certain officers
of the Company were required to exercise stock options for 550,000 shares, with the $209,000 of
proceeds allowed to be used by the Company for general and administrative expenses without
restriction. These options were exercised on October 21, 2008. In addition, Amegy agrees, upon the
request of the Company, to issue one or more letters of credit in an amount not to exceed $850,000
as security for the Companys obligations with respect to the Nicaragua Concessions (as defined
below).
The Company has committed that on or before December 31, 2008, or at such later date as agreed
to by Amegy, the Company will have received all governmental authorizations necessary for the
validation and ratification of the concessions (Government Approval) in the Tyra and Perlas
Blocks, offshore Nicaragua (the Nicaragua Concessions). In addition, the Company has agreed that
on or before October 31, 2008, the Company shall have obtained one or more subordinate loans in an
aggregate amount not less than $1,500,000, which shall be held in escrow until the Company has
received Government Approval. Amegy will allow the subordinated loans to be secured by the assets
of the Company, subject to Amegys security interest. As of November 6, 2008, the Company is
still in the process of negotiating the subordinated loan with a potential investor, and is
therefore not in compliance with certain of the terms of the Third Forbearance Agreement.
The Company has agreed to proceed with the sale and marketing of all remaining assets of
Infinity-Wyoming and to take certain actions in furtherance of such sale. In addition, once
Government Approval of the Nicaragua Concessions has been obtained, Amegy may require the Company
to proceed with the sale and marketing of the assets of Infinity-Texas.
The Company has also agreed to pay Amegy a forbearance/waiver fee of 1.0% of the average daily
outstanding principal balance of the revolving note until Government Approval has been obtained,
and a forbearance/waiver fee of .75% of the average daily outstanding principal balance of the
revolving note thereafter. If on or before January 31, 2009, the outstanding principal balance on
the revolving note has been paid down, such forbearance/waiver fee is subject to pro rata
reduction. The forbearance/waiver fee is due on or before the earlier of the end of the Forbearance
Period, the cure of the borrowing base deficiency or the refinance of the revolving note by another
lender.
Should the Company fail to comply with the terms of the Third Forbearance Agreement, Amegy
would be entitled to impose a default interest rate (prime plus 6.5%) or to declare an event of
default, at which point the entire unpaid principal balance of the loan, together with all accrued
and unpaid interest and other amounts then owing to Amegy would become immediately due and payable.
Amegy or other creditors may take action to enforce their rights with respect to outstanding
obligations, and Infinity may be forced to liquidate. Because substantially all of the Companys
assets are collateral under the Revolving Credit Facility, if Amegy declares an event of default,
it would be entitled to foreclose on and take possession of the Companys assets.
Infinity has accrued interest and forbearance and additional fees due in connection with the
Forbearance Agreements of $1,822,000 as of September 30, 2008.
Senior Secured Notes Facility
The Company had a senior secured notes facility (the Senior Secured Notes Facility) with a
group of lenders (collectively, the Buyers), under which the Company sold, and the Buyers
purchased, on four separate occasions, an aggregate of $53 million
12
Table of Contents
principal amount of senior
secured notes (the Notes) and five-year warrants to purchase an aggregate 5,829,726 shares of the
Companys common stock at an exercise price of $5.00 per share (the Warrants). The Notes
were repaid in December 2006. All such warrants were outstanding at September 30, 2008.
Note 3 Stock Options
Effective January 1, 2006, the Company adopted SFAS No. 123(R), Share-Based Payment, which
requires companies to recognize compensation expense for share-based payments based on the
estimated fair value of the awards. SFAS No. 123(R) also requires tax benefits relating to the
deductibility of increases in the value of equity instruments issued under share-based compensation
arrangements that are not included in costs applicable to sales (excess tax benefits) to be
presented as financing cash inflows in the statement of cash flows. The Company adopted SFAS No.
123(R) using the modified prospective transition method. Under this method, compensation cost
recognized is based on the grant-date fair value for all share-based payments granted or modified
subsequent to December 31, 2005, estimated in accordance with the provisions of SFAS No. 123(R).
Options Under Employee Option Plans
In May 2006, the Companys stockholders approved the 2006 Equity Incentive Plan (the 2006
Plan), under which both incentive and non-statutory stock options may be granted to employees,
officers, non-employee directors and consultants. An aggregate of 470,000 shares of the Companys
common stock are reserved for issuance under the 2006 Plan. Options granted under the 2006 Plan
allow for the purchase of common stock at prices not less than the fair market value of such stock
at the date of grant, become exercisable immediately or as directed by the Companys Board of
Directors and generally expire ten years after the date of grant. The Company also has other equity
incentive plans with terms similar to the 2006 Plan. As of September 30, 2008, 317,000 shares were
available for future grants under all plans.
The fair value of each option award is estimated on the date of grant using the Black-Scholes
option-pricing model, which requires the input of subjective assumptions, including the expected
term of the option award, expected stock price volatility and expected dividends. These estimates
involve inherent uncertainties and the application of management judgment. For purposes of
estimating the expected term of options granted, the Company aggregates option recipients into
groups that have similar option exercise behavioral traits. Expected volatilities used in the
valuation model are based on the expected volatility that would be used by an independent market
participant in the valuation of certain of the Companys warrants. The risk-free rate for the
expected term of the option is based on the U.S. Treasury yield curve in effect at the time of
grant. The Companys forfeiture rate assumption used in determining its stock-based compensation
expense is estimated based on historical data and have varied between 0% and 100% during the nine
months ended September 30, 2008 and 2007. The actual forfeiture rate could differ from these
estimates. The following table summarizes the inputs used in the calculation of fair value of
options granted during the nine months ended September 30, 2008 and 2007:
Nine Months Ended September 30, | ||||||||
2008 | 2007 | |||||||
Expected term (in years) |
5.5 | 5.5 - 10.0 | ||||||
Expected stock price volatility |
140 | % | 55% - 62 | % | ||||
Expected dividends |
| | ||||||
Risk-free rate |
3.34 | % | 4.57% - 4.86 | % |
The following table summarizes stock option activity as of and for the nine months ended
September 30, 2008:
Weighted Average | Aggregate | Weighted Average | ||||||||||||||
Exercise | Intrinsic Value | Remaining | ||||||||||||||
Number of Options | Price Per Share | (in thousands) | Contractual Term | |||||||||||||
Outstanding at January 1, 2008 |
1,226,500 | $ | 5.42 | |||||||||||||
Granted |
550,000 | 0.38 | ||||||||||||||
Forfeited or expired |
(281,500 | ) | 4.82 | |||||||||||||
Outstanding at September 30, 2008 |
1,495,000 | 3.68 | $ | | 8.3 years | |||||||||||
Exercisable at September 30, 2008 |
1,495,000 | 3.68 | $ | | 8.3 years | |||||||||||
The weighted-average grant-date fair value of options granted during the nine months ended
September 30, 2008 and 2007 was $0.35 and $1.95, respectively. During the nine months ended
September 30, 2008 and 2007, the Company recognized compensation expense of $345,000 and $875,000,
respectively. The Company did not recognize a tax benefit related to the stock-based compensation
recognized during the nine months ended September 30, 2008 and 2007, as the Company has a fully
reserved deferred tax asset. There was no unrecognized compensation cost as of September 30, 2008,
related to unvested stock and stock options.
13
Table of Contents
The Company received no cash proceeds during the nine months ended September 30, 2008 and
2007, respectively, from the exercise of stock options.
Note 4 Derivative Instruments
Commodity Derivatives
As of September 30, 2008, the Company had no oil and natural gas derivative arrangements
outstanding.
As of December 31, 2007, the Company had net commodity derivative liabilities of $2,144,000,
which are included in accrued liabilities in the accompanying Consolidated Balance Sheets.
Effective with the three months ended December 31, 2006, the Company determined it no longer
qualified to utilize hedge accounting for its oil and natural gas derivative arrangements. As
such, all changes in the derivatives fair value are recognized currently in earnings. During the
nine months ended September 30, 2008 and 2007, the Company recognized losses of $109,000 and
$1,283,000, respectively, under its swap and collar arrangements, which is reflected in change in
derivative fair value in the accompanying Consolidated Statements of Operations. The Company paid
$2,236,000 under its arrangements during the nine months ended September 30, 2008 and received
$347,000 during the nine months ended September 30, 2007, respectively. During the nine months
ended September 30, 2007, the Company reclassified from other comprehensive income to change in
derivative fair value, gains of $118,000 related to contracts that had been designated as cash flow
hedges but lost effectiveness in 2006.
Other Derivatives
As discussed in Note 2 above, during 2005 and 2006, the Company issued Notes and Warrants.
Under the provisions of SFAS No. 133 and EITF 00-19 the Company bifurcated the conversion option
associated with the Notes and accounted for it and the Warrants as derivatives. During the nine
months ended September 30, 2008 and 2007, the Company recognized other expense of $98,000 and other
income of $5,309,000, respectively, related to the change in the fair value of the Warrants.
Note 5 Commitments and Contingencies
Delivery Commitments
Effective September 2001, Infinity-Wyoming entered into a gas gathering and transportation
contract with a third-party gatherer and processor in which the third-party gatherer and processor
built gas gathering laterals and installed compression facilities to deliver gas produced from the
Pipeline Field to the Overland Trail Transmission pipeline. During the nine months ended September
30, 2007, Infinity-Wyoming expensed $623,000 to settle this disputed volume commitment deficiency.
In June 2005, the Company entered into a long-term gas gathering contract for natural gas
production from the Companys properties in Erath County, Texas, under which the Company pays a
gathering fee of $0.35 per Mcf gathered. The contract contains minimum delivery volume commitments
through December 31, 2011 associated with firm transportation rights. As of September 30, 2008 and
December 31, 2007, the Company had accrued approximately $193,000 and $90,000, respectively, as
quarterly delivery commitment shortfalls under the contract.
14
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following information should be read in conjunction with the Unaudited Consolidated
Financial Statements and Notes presented elsewhere in this Quarterly Report on Form 10-Q. Infinity
follows the full-cost method of accounting for exploration and production activities. See Nature
of Operations and Basis of Presentation, included in Note 1 to the Unaudited Consolidated
Financial Statements.
Infinity and its operating subsidiaries, Infinity-Texas and Infinity-Wyoming, are engaged in
identifying and acquiring oil and gas acreage, exploring and developing acquired acreage and oil
and gas production, with a focus on the acquisition, exploration and development of and production
from its properties in the Fort Worth Basin of north central Texas and Greater Green River, Sand
Wash and Piceance Basins of southwest Wyoming and northwest Colorado. Infinity has also been
awarded a 1.4 million acre concession offshore Nicaragua in the Caribbean Sea, which it intends to
explore over the next few years. The validity of the contracts relating to our concessions, and
potentially the concessions themselves, has been challenged and Infinity is currently seeking
ratifications of the contracts and concessions.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements as defined in the
Private Securities Litigation Reform Act of 1995. The use of any statements containing the words
anticipate, intend, believe, estimate, project, expect, plan, should or similar
expressions are intended to identify such statement. Forward-looking statements include, among
other items:
| Infinitys business strategy and anticipated trends in Infinitys business and its future results of operations; | ||
| Infinitys ability to continue as a going concern; | ||
| Infinitys ability to comply with the terms of the Third Forbearance Agreement with Amegy; | ||
| Infinitys ability to repay the significant borrowing base deficiency under the Revolving Credit Facility; | ||
| the requirement and efforts to sell assets of Infinity-Wyoming; | ||
| the impact of limitations relating to future general and administrative costs on future operations; | ||
| the impact of cash flows on future operations; | ||
| expected cash flow from operations in 2008; | ||
| our need for external financing in 2008 and beyond; | ||
| our plans with respect to the exploration and development of our offshore Nicaragua concessions; | ||
| our ability to obtain final central government approval for our Nicaragua contract and concessions; | ||
| Infinitys ability to obtain subordinated debt financing and the use of proceeds if so obtained; | ||
| our planned capital expenditures in 2008; and | ||
| commencement and progress of exploration, drilling and completion activities. |
Forward-looking statements inherently involve risks and uncertainties that could cause actual
results to differ materially from the forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to the following and the risks
described in Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2007:
| covenants and debt service obligations may adversely affect our cash flow and our ability to raise capital; | ||
| our inability to maintain compliance with the terms of the Third Forbearance Agreement or to obtain forbearance or waivers in the event that an event of default occurs; | ||
| failure to achieve success under the Farmout Agreement; | ||
| fluctuations in oil and natural gas prices and production; | ||
| inaccurate estimations of required capital expenditures; | ||
| uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and timing of development activities; | ||
| operating hazards could result in substantial losses against which we not be adequately insured; | ||
| availability of drilling rigs and other support equipment; | ||
| the connection of Infinitys wells to third party pipeline systems; | ||
| the abandonment of wells and the costs associated therewith; | ||
| the availability of financing on acceptable terms; | ||
| the impact of governmental regulation; | ||
| the timing of engineering and environmental impact studies and permitting; | ||
| title to assets and related liens and encumbrances; |
15
Table of Contents
| receipt of sufficient rights-of-way grants and permits to operate our business, | ||
| an increase in the cost of oil and gas drilling, completion and production and of materials, fuel and labor costs; | ||
| the availability, conditions and timing of required government approvals and third party financing; | ||
| a decline in demand for Infinitys oil and gas production; and | ||
| changes in general economic conditions. |
2008 Operational and Financial Objectives
On January 7, 2008, Infinity-Wyoming completed the sale of essentially all of its producing
oil and gas properties in Colorado and Wyoming, along with 80% of the working interest owned by the
Company in undeveloped leaseholds in Routt County, Colorado and Sweetwater County, Wyoming.
Substantially all of Infinity-Wyomings remaining undeveloped leaseholds will require additional
geological and geophysical analysis prior to identifying and drilling prospective prospects.
Infinity-Wyoming anticipates 2008 capital expenditures will be nominal.
In addition, concurrent with the Infinity-Wyoming sale, Infinity-Texas entered into a Farmout
Agreement with Forest relating to certain oil and gas leaseholds owned by it in Erath County,
Texas. Forest has drilled two wells and is evaluating the results of those wells and performing
additional geological and geophysical analysis. Infinity-Texas plans to focus on maintaining its
production in the Fort Worth Basin of central Texas. Infinity-Texas anticipates its 2008 capital
expenditures will be nominal. Infinity-Texas has two vertical wells awaiting completion operations
at September 30, 2008.
The Companys ability to complete these activities is dependent on a number of factors
including, but not limited to:
| The availability of the capital resources required to fund the activities; | ||
| The availability of third party contractors for completion services; and | ||
| The approval by regulatory agencies of applications for permits to conduct exploration activities in a timely manner. |
The validity of the contracts relating to our Nicaraguan concessions, and potentially the
concessions themselves, has been challenged and Infinity is currently seeking ratifications of the
contracts and concessions from Nicaraguas federal government. Ratifications have been received
from the Autonomous Region of the Southern Atlantic Region (RAAS) and the Autonomous Region of
the Northern Atlantic (RAAN). We now only require final review and approval of the contracts by
the central government. We remain hopeful that the central government will approve our contracts
in a timely manner. Following the receipt of approval from the national government, Infinity plans
to conduct an environmental study and the development of geological information from reprocessing
and additional evaluation of existing 2-D seismic data to be acquired over the concession blocks
offshore Nicaragua. Infinity also intends to seek offers from other industry operators for
interests in the acreage in exchange for cash and a carried interest in exploration and development
operations. The funds anticipated to be raised in the sale of subordinated notes as disclosed below
would primarily be used to fund these expenses. No assurance can be given that these funds will be
available or that any such transactions will be consummated.
Overview of Exploration and Production Activity
Infinity expects the exploration and development of its Fort Worth Basin acreage and its Rocky
Mountain prospects to proceed slowly, due in part to governmental restrictions, limited financial
resources, and its requirement to repay the remaining $6.1 million deficiency under the Revolving
Credit Facility. In addition to cash flows from operating activities, if any, Infinity will require
external financing during the remainder of 2008 and beyond to fund any exploration activities and
its working capital deficit. Infinity may be unable to obtain such financing on acceptable terms
or at all.
The following table provides statistical information for the three and nine months ended
September 30, 2008 and 2007:
16
Table of Contents
For the Three | For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Production: |
||||||||||||||||
Natural gas (MMcf) |
108.3 | 251.0 | 335.6 | 724.3 | ||||||||||||
Crude oil (thousands of barrels) |
| 14.8 | 0.3 | 45.3 | ||||||||||||
Total (MMcfe) |
108.3 | 339.8 | 337.4 | 996.1 | ||||||||||||
Financial Data (thousands of dollars): |
||||||||||||||||
Total revenue |
$ | 1,062 | $ | 2,460 | $ | 3,548 | $ | 7,092 | ||||||||
Production expenses |
772 | 1,162 | 2,174 | 4,482 | ||||||||||||
Production taxes |
48 | 179 | 116 | 480 | ||||||||||||
Financial Data per Unit ($ per Mcfe): |
||||||||||||||||
Total revenue |
$ | 9.81 | $ | 7.24 | $ | 10.52 | $ | 7.12 | ||||||||
Production expenses |
7.13 | 3.42 | 6.44 | 4.50 | ||||||||||||
Production taxes |
0.44 | 0.53 | 0.34 | 0.48 |
At September 30, 2008, the full cost ceiling exceeded the full cost ceiling limitation by
approximately $3.5 million, based upon natural gas price of approximately $6.50 per Mcf in effect
at that date. A decline in prices received for gas sales or an increase in operating costs or
reductions in estimated economically recoverable quantities could result in the recognition of a
ceiling write-down of oil and gas properties in a future period.
Results of operations for the three months ended September 30, 2008 compared to the three months
ended September 30, 2007
Net Income (Loss)
Infinity reported a net loss of $4.6 million, or $0.26 per basic and diluted share, in the
three months ended September 30, 2008, compared to net income of $3.2 million, or $0.18 per basic
and diluted share, respectively, in the prior year period. The change between periods was the
result of the items discussed below.
Revenue
Infinity achieved oil and gas revenue of $1.1 million in the three months ended September 30,
2008 compared to $2.5 million in the prior year period. The $1.4 million, or 57%, decrease in
revenue consisted of an approximate $1.7 million decrease attributable to lower oil and gas
production, offset by a $0.3 million increase in average prices. The decrease in equivalent
production was principally the result of production in 2007 from properties sold to Forest in
January 2008.
Production expenses and taxes
Production costs decreased to $0.8 million for the three months ended September 30, 2008, from
$1.2 million in the prior year period. Oil and gas production expenses decreased $0.4 million as a
result of production costs associated with production in 2007 from properties sold to Forest in
January 2008. Oil and gas production taxes decreased $0.1 million during the three months ended
September 30, 2008 as a result of production taxes in 2007 associated with properties sold to
Forest in January 2008.
General and Administrative Expenses
General and administrative expenses decreased to $0.5 million for the three months ended
September 30, 2008, from $1.0 million in the prior year period. The Company realized significant
decreases in salaries and related personnel costs, including non-cash compensation costs and
professional fees, somewhat offset by a decrease in internal costs capitalized to oil and gas
properties.
Depreciation, Depletion, Amortization and Accretion
Depreciation, depletion, amortization and accretion (DD&A) expense recognized during the
three months ended September 30, 2008 decreased $0.9 million to $0.4 million from $1.2 million in
the prior year period. Decreased DD&A in the 2008 period resulted primarily from a 68% decrease in
equivalent production during the quarter.
Ceiling Write-Down
At September 30, 2008, the carrying value of the Companys oil and gas properties exceeded the
full cost ceiling limitation by approximately $3.5 million, based upon a natural gas price of
approximately $6.50 per Mcf in effect at that date. In the three months ended September 30, 2007
the Company was not required to recognize any such ceiling write-down.
17
Table of Contents
Other Income (Expense)
Other expense was $0.5 million in the three months ended September 30, 2008, compared to other
income of $4.2 million in the prior year period. The $4.7 million change was principally due to a
2007 change in derivative fair value of $4.8 million as compared to expense of $0.2 million in the
2008 period.
Income Tax
Infinity reflected no net tax benefit in the three months ended September 30, 2008 and 2007.
The net loss generated in those periods increased Infinitys net deferred tax asset. Due to
uncertainty as to the ultimate utilization of the Companys net deferred tax asset, as of September
30, 2008 and 2007, the Company recorded a full valuation allowance for its net deferred tax asset.
Results of operations for the nine months ended September 30, 2008 compared to the nine months
ended September 30, 2007
Net Income (Loss)
Infinity reported a net loss of $6.7 million, or $0.38 per basic and diluted share, in the
nine months ended September 30, 2008, compared to a net loss of $16.6 million, or $0.93 per basic
and diluted share, in the prior year period. The change between periods was the result of the items
discussed below.
Revenue
Infinity achieved oil and gas revenue of $3.5 million in the nine months ended September 30,
2008 compared to $7.1 million in the prior year period. The $3.5 million, or 50%, decrease in
revenue consisted of an approximate $4.7 million decrease attributable to lower oil and gas
production, offset by a $1.1 million increase in average prices. The decrease in equivalent
production was principally the result of production in 2007 from properties sold to Forest in
January 2008.
Production expenses and taxes
Production costs decreased to $2.2 million for the nine months ended September 30, 2008, from
$4.5 million in the prior year period. Oil and gas production expenses decreased $2.3 million as a
result of production costs associated with production in 2007 from properties sold to Forest in
January 2008. Oil and gas production taxes decreased $0.4 million during the nine months ended
September 30, 2008 as a result of production taxes in 2007 associated with properties sold to
Forest in January 2008.
General and Administrative Expenses
General and administrative expenses decreased to $2.1 million in the nine months ended
September 30, 2008, as compared to $2.7 million for the nine months ended September 30, 2007. The
Company realized significant decreases in salaries and related personnel costs, including non-cash
compensation costs and professional fees, somewhat offset by a decrease in internal costs
capitalized to oil and gas properties and increases in legal expenses associated with the
settlement of past-due payables.
Depreciation, Depletion, Amortization and Accretion
Depreciation, depletion, amortization and accretion (DD&A) expense recognized during the
nine months ended September 30, 2008 decreased $3.1 million to $1.1 million from $4.2 million in
the prior year period. Decreased DD&A in the 2008 period resulted primarily from a 66% decrease in
equivalent production during the quarter.
Ceiling Write-Down
At September 30, 2008, the carrying value of the Companys oil and gas properties exceeded the
full cost ceiling limitation by approximately $3.5 million, based upon a natural gas price of
approximately $6.50 per Mcf in effect at that date. In the nine months ended September 30, 2008
and 2007 the Company recognized ceiling write-downs of $3.5 million and $15.8 million,
respectively.
Other Income (Expense)
Other expense was $1.2 million in the nine months ended September 30, 2008, compared to other
income of $3.8 million in the prior year period. The $5.1 million change was principally due to a
2007 change in derivative fair value of $4.5 million as compared to expense of $0.2 million in the
2008 period.
Income Tax
Infinity reflected no net tax benefit in the nine months ended September 30, 2008 and 2007.
The net loss generated in those periods increased Infinitys net deferred tax asset. Due to
uncertainty as to the ultimate utilization of the Companys net deferred tax asset, as of September
30, 2008 and 2007, the Company recorded a full valuation allowance for its net deferred tax asset.
18
Table of Contents
Liquidity and Capital Resources
As reflected in the accompanying Consolidated Statements of Operations, we have had a history
of losses. In addition, we have a significant working capital deficit and are currently
experiencing substantial liquidity problems. On October 16, 2008, the Company entered into the
Third Forbearance Agreement under the Revolving Credit Facility as a result of the Companys
failure to meet substantially all financial and certain other covenants during 2008. Under this
agreement, Amegy agreed to forebear from exercising any remedies under the Revolving Credit
Facility, the revolving note and the related loan documents and to temporarily waive the covered
events of default through May 31, 2009. The Company is required to repay the borrowing base
deficiency by May 31, 2009 through the sale of assets, refinancing of the loan or some other means
of raising capital. Should the Company fail to comply with the terms of the Third Forbearance
Agreement, Amegy would be entitled to impose a default interest rate (prime plus 6.5%) or to
declare an event of default, at which point the entire unpaid principal balance of the loan,
together with all accrued and unpaid interest and other amounts then owing to Amegy would become
immediately due and payable. Amegy or other creditors may take action to enforce their rights with
respect to outstanding obligations, and Infinity may be forced to liquidate. Because substantially
all of the Companys assets are collateral under the Revolving Credit Facility, if Amegy declares
an event of default, it would be entitled to foreclose on and take possession of the Companys
assets.
As part of the Third Forbearance Agreement, we agreed to obtain one or more subordinate loans
in an amount not less than $1.5 million. As of November 6, 2008, the Company is still in the
process of negotiating the subordinated loan with a potential investor, and is therefore not in
compliance with certain of the terms of the Third Forbearance Agreement. Infinity agreed to pay
Amegy interest and forbearance and additional fees in connection with the Forbearance Agreements
which totaled $1.8 million at September 30, 2008.
The Company has classified all $9.9 million outstanding under the Revolving Credit Facility at
September 30, 2008 as a current liability in the accompanying Consolidated Balance Sheets. Amounts
borrowed under the Credit Facility bear interest at prime plus 0.50%.
Concurrent with the sale of assets on January 7, 2008, the Company repaid $11.1 million of
principal outstanding under the Revolving Credit Facility, settled commodity derivative liabilities
of $2.3 million, settled general and administrative liabilities of approximately $0.7 million and
established an escrow account in the amount of $3.7 million to potentially settle exploration and
operating liabilities of Infinity-Texas in the amount of approximately $4.8 million. At September
30, 2008, cash and cash equivalents of $0.3 million were designated for the repayment of 2007 trade
payables of approximately $0.5 million.
Due to the uncertainties related to these matters, there exists substantial doubt about the
Companys ability to continue as a going concern. The financial statements do not include any
adjustments relating to the recoverability and classification of asset carrying amounts or the
amount and classification of liabilities that might result should the Company be unable to continue
as a going concern.
Infinitys primary sources of liquidity are cash provided by operations, if any, sales of
assets and debt and equity financings. Infinitys primary needs for cash are for the operation,
development, and exploration of and production of oil and gas properties and for fulfillment of
working capital obligations.
As of September 30, 2008, the Company had a working capital deficit of $13.1 million, compared
to a working capital deficit of $30.2 million at December 31, 2007. The $17.1 million change in
working capital is largely the result of the application of the $17.7 million of proceeds from the
sale of assets to Forest to the repayment of $12.1 million in debt, the settlement of $2.3 million
of commodity derivative liabilities in January 2008, payments to trade creditors of $3.0 million
and the $0.3 million increase in designated cash.
During the nine months ended September 30, 2008, cash used in operating activities was $3.3
million, compared to $5.0 million in 2007. During the 2008 period, cash provided by investing
activities was $15.1 million, compared to $16.7 million used in investing activities in 2007.
Excluding net proceeds of $17.7 million from the sale of the assets in January 2008, cash used in
investing activities during the 2008 period was $2.6 million. The decrease in cash used for
capital expenditures of $14.2 million was primarily attributable to a decrease in exploration and
development capital expenditures resulting from the suspension of exploration and development
activities since mid-2007. During the 2008 period, cash used in financing activities was $12.1
million, compared to $21.1 million provided by financing activities during 2007. The net change of
$33.2 million was principally due to the repayment of $12.1 million of debt during the 2008 period
compared to proceeds of $22.0 million received from borrowings in 2007.
Off-Balance Sheet Arrangement
The Company has no off-balance sheet arrangements.
19
Table of Contents
Outlook for 2008
If we obtain the ratification of our Nicaraguan Concessions and depending on the availability
of capital resources, and satisfaction of regulatory activities, Infinity could incur capital
expenditures of between $0.5 million and $1 million during the remainder of 2008 by Infinity Energy
Resources, Inc. pursuant to the concessions in Nicaragua. If we are successful in obtaining the
subordinated loans discussed above, the proceeds would be primarily used to fund these
expenditures. No assurance can be given that these funds will be available or that any such
transactions will be consummated.
As a result of the significant declines in the market price for crude oil and natural gas
beginning during the third quarter of 2008, Infinity does not expect to generate cash flow from
operating activities during the remainder of 2008, after payment of current operating expenses and interest payments
under our Revolving Credit Facility.
Infinity may seek the
forward sale of oil and gas production, partnerships or strategic alliances for the development of
its undeveloped acreage, asset sales, or other joint interest or joint venture opportunities to fund any
cash shortfalls. There
can be no assurance that the Company would be able to consummate any such sale, partnership,
alliance, or venture at all or on terms acceptable to the Company.
Critical Accounting Policies and Estimates
Infinitys Annual Report on Form 10-K for the year ended December 31, 2007, described the
accounting policies that management deemed to be critical to the reporting of our financial
position and results of operations because either (i) the accounting estimate requires the Company
to make assumptions about matters that are highly uncertain at the time the accounting estimate is
made, and different estimates could have reasonably been used for the accounting estimate in the
current period, or (ii) in managements judgment changes in the accounting estimate that are
reasonably likely to occur from period to period would have a material impact on the presentation
of the Companys financial condition or results of operations. The most significant judgments and
estimates used in the preparation of our consolidated financial statements are:
| Reserve estimates, | ||
| Unproved properties, | ||
| Fair value of derivatives, | ||
| Asset retirement obligations, | ||
| Valuation of tax asset, and | ||
| Oil and gas properties, depreciation and full cost ceiling test. |
Recent Accounting Pronouncements
In December 2007, the FASB issued Statement SFAS No. 141, Business Combinations (SFAS 141R),
and SFAS No. 160, Accounting and Reporting of Noncontrolling Interest in Consolidated Financial
Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 141R and SFAS 160 will significantly
change the accounting for and reporting of business combination transactions and noncontrolling
(minority) interests in consolidated financial statements. SFAS 141R retains the fundamental
requirements in Statement 141, Business Combinations, while providing additional definitions, such
as the definition of the acquirer in a purchase and improvements in the application of how the
acquisition method is applied. SFAS 160 will change the accounting and reporting for minority
interests, which will be recharacterized as noncontrolling interests, and classified as a component
of equity. These Statements become simultaneously effective January 1, 2009. Early adoption is not
permitted. The Company is currently assessing the impact, if any, that the adoption of this
pronouncement will have on the Companys operating results, financial position or cash flows.
In March 2008, the FASB issued Statement No. 161, Disclosure about Derivative instruments and
Hedging Activities an amendment to FASB Statement No. 133 (SFAS 161). The adoption of SFAS
161 is not expected to have an impact on the Companys consolidated financial statements, other
than additional disclosures. SFAS 161 expands interim and annual disclosures about derivative and
hedging activities that are intended to better convey the purpose of derivative use and the risks
managed. SFAS 161 is effective for fiscal years and interim periods beginning after November 15,
2008.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Commodity Risk
Infinitys major market risk exposure is in the pricing applicable to its oil and gas
production. Realized pricing is primarily driven by the prevailing price for crude oil and natural
gas spot prices applicable to Infinitys crude oil and natural gas production. Historically, prices
received for gas production have been volatile and unpredictable. Pricing volatility is expected to
continue. Gas
20
Table of Contents
price realizations ranged from a low of $6.48 to a high of $13.61 per Mcf during the nine
months ended September 30, 2008. Oil price realizations ranged from a low of $86.45 per barrel to a
high of $101.38 per barrel during that period.
Infinity periodically enters into fixed-price physical contracts and commodity derivative
contracts on a portion of its projected natural gas and crude oil production in accordance with its
Energy Risk Management Policy. These activities are intended to support cash flow at certain levels
by reducing the exposure to oil and gas price fluctuations. As of September 30, 2008 the Company
had no crude oil and natural gas derivative arrangements outstanding.
Interest Rate Risk
Infinitys exposure to changes in interest rates results from our $9.9 million in floating
rate debt at September 30, 2008. The result of a 10% fluctuation in the prime rate would impact
our interest expense, before capitalization, by less than $0.1 million per year.
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures that are designed to ensure that
information required to be disclosed in the Companys reports under the Securities Exchange Act of
1934, as amended (Exchange Act) is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and that such information is accumulated and
communicated to management, including the Companys Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure. The Companys
management, with the participation of the Companys Chief Executive Officer and the Chief Financial
Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures as of
the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q. The Companys Chief
Executive Officer and Chief Financial Officer have concluded that, as of the end of the period
covered by this Quarterly Report on Form 10-Q, the Companys disclosure controls and procedures
were effective.
No changes in internal controls over financial reporting occurred during the third quarter of
2008 that materially affected, or are reasonably likely to materially affect, the Companys
internal control over financial reporting. The Company anticipates that the loss of any additional
accounting personnel would materially affect the Companys internal control over financial
reporting in future periods, and the Company plans to monitor any such personnel changes and work
to maintain the effectiveness of our internal controls.
PART II
ITEM 1. LEGAL PROCEEDINGS
There were no material developments in the material litigation in which the Company is
currently involved as set forth in our Annual Report on Form 10-K for the year ended December 31,
2007.
ITEM 1A. RISK FACTORS
There have been no material changes to our risk factors compared to those provided in our
Annual Report on Form 10-K for the year ended December 31, 2007.
ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
(c)
|
Exhibits. | |
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act) |
21
Table of Contents
SIGNATURES
In accordance with the requirements of the Exchange Act, the Registrant caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.
Signature | Capacity | Date | ||
/s/ Stanton E. Ross
|
Chief Executive Officer (Principal Executive Officer) |
November 6, 2008 | ||
/s/ Daniel F. Hutchins
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
November 6, 2008 |
22
Table of Contents
Index of Exhibits
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32
|
Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act) |
23