AMERICAS CARMART INC - Quarter Report: 2021 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2021
Or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission file number: 0-14939
AMERICA’S CAR-MART, INC.
(Exact name of registrant as specified in its charter)
Texas | 63-0851141 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1805 North 2nd Street, Suite 401, Rogers, Arkansas 72756
(Address of principal executive offices) (zip code)
(479) 464-9944
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | CRMT | NASDAQ Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Title of Each Class | Outstanding at August 27, 2021 |
Common stock, par value $.01 per share | 6,536,978 |
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements | America’s Car-Mart, Inc. |
Condensed Consolidated Balance Sheets
(Unaudited)
(Dollars in thousands except share and per share amounts)
July 31, 2021 | April 30, 2021 | |||||||
Assets: | ||||||||
Cash and cash equivalents | $ | 2,719 | $ | 2,893 | ||||
Accrued interest on finance receivables | 3,529 | 3,367 | ||||||
Finance receivables, net | 688,593 | 625,119 | ||||||
Inventory | 97,031 | 82,263 | ||||||
Prepaid expenses and other assets | 6,857 | 6,120 | ||||||
Right-of-use asset | 59,250 | 60,398 | ||||||
Goodwill | 7,280 | 7,280 | ||||||
Property and equipment, net | 35,491 | 34,719 | ||||||
Total Assets | $ | 900,750 | $ | 822,159 | ||||
Liabilities, mezzanine equity and equity: | ||||||||
Liabilities: | ||||||||
Accounts payable | $ | 20,754 | $ | 18,208 | ||||
Income tax payable, net | 4,969 | 150 | ||||||
Deferred accident protection plan revenue | 35,788 | 32,704 | ||||||
Deferred service contract revenue | 30,706 | 24,106 | ||||||
Accrued liabilities | 30,652 | 31,278 | ||||||
Deferred income tax liabilities, net | 21,979 | 20,007 | ||||||
Lease liability | 61,797 | 62,886 | ||||||
Debt facilities | 271,824 | 225,924 | ||||||
Total liabilities | 478,469 | 415,263 | ||||||
Commitments and contingencies (Note J) | ||||||||
Mezzanine equity: | ||||||||
Mandatorily redeemable preferred stock | 400 | 400 | ||||||
Equity: | ||||||||
Preferred stock, par value $ per share, shares authorized; issued or outstanding | - | - | ||||||
Common stock, par value $ per share, shares authorized; and issued at July 31, 2021 and April 30, 2021, respectively, of which and were outstanding at July 31, 2021 and April 30, 2021, respectively | 136 | 136 | ||||||
Additional paid-in capital | 100,858 | 98,812 | ||||||
Retained earnings | 589,932 | 564,975 | ||||||
Less: Treasury stock, at cost, and shares at July 31, 2021 and April 30, 2021, respectively | (269,145 | ) | (257,527 | ) | ||||
Total stockholders' equity | 421,781 | 406,396 | ||||||
Non-controlling interest | 100 | 100 | ||||||
Total equity | 421,881 | 406,496 | ||||||
Total Liabilities, Mezzanine Equity and Equity | $ | 900,750 | $ | 822,159 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Condensed Consolidated Statements of Operations | America’s Car-Mart, Inc. |
(Unaudited)
(Dollars in thousands except share and per share amounts)
Three Months Ended | ||||||||
2021 | 2020 | |||||||
Revenues: | ||||||||
Sales | $ | 246,742 | $ | 162,799 | ||||
Interest and other income | 33,587 | 25,112 | ||||||
Total revenues | 280,329 | 187,911 | ||||||
Costs and expenses: | ||||||||
Cost of sales | 152,764 | 94,874 | ||||||
Selling, general and administrative | 38,800 | 28,757 | ||||||
Provision for credit losses | 54,108 | 36,084 | ||||||
Interest expense | 1,982 | 1,719 | ||||||
Depreciation and amortization | 915 | 938 | ||||||
Loss on disposal of property and equipment | 2 | - | ||||||
Total costs and expenses | 248,571 | 162,372 | ||||||
Income before taxes | 31,758 | 25,539 | ||||||
Provision for income taxes | 6,791 | 5,975 | ||||||
Net income | $ | 24,967 | $ | 19,564 | ||||
Less: Dividends on mandatorily redeemable preferred stock | (10 | ) | (10 | ) | ||||
Net income attributable to common stockholders | $ | 24,957 | $ | 19,554 | ||||
Earnings per share: | ||||||||
Basic | $ | 3.78 | $ | 2.95 | ||||
Diluted | $ | 3.57 | $ | 2.83 | ||||
Weighted average number of shares used in calculation: | ||||||||
Basic | 6,604,194 | 6,632,445 | ||||||
Diluted | 6,997,935 | 6,915,596 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Condensed Consolidated Statements of Cash Flows | America’s Car-Mart, Inc. |
(Unaudited)
(In thousands)
Three Months Ended | ||||||||
Operating Activities: | 2021 | 2020 | ||||||
Net income | $ | 24,967 | $ | 19,564 | ||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Provision for credit losses | 54,108 | 36,084 | ||||||
Losses on claims for payment protection plan | 4,518 | 3,939 | ||||||
Depreciation and amortization | 915 | 938 | ||||||
Amortization of debt issuance costs | 120 | 80 | ||||||
Loss on disposal of property and equipment | 2 | - | ||||||
Stock based compensation | 2,972 | 2,320 | ||||||
Deferred income taxes | 1,972 | 1,092 | ||||||
Excess tax benefit from share based compensation | 644 | 91 | ||||||
Change in operating assets and liabilities: | ||||||||
Finance receivable originations | (234,893 | ) | (148,879 | ) | ||||
Finance receivable collections | 97,342 | 82,134 | ||||||
Accrued interest on finance receivables | (162 | ) | 427 | |||||
Inventory | 683 | (9,471 | ) | |||||
Prepaid expenses and other assets | (737 | ) | (515 | ) | ||||
Accounts payable and accrued liabilities | 2,295 | 3,575 | ||||||
Deferred accident protection plan revenue | 3,084 | 398 | ||||||
Deferred service contract revenue | 6,600 | (4 | ) | |||||
Income taxes, net | 4,175 | 829 | ||||||
Net cash used in operating activities | (31,395 | ) | (7,398 | ) | ||||
Investing Activities: | ||||||||
Purchase of property and equipment | (1,689 | ) | (2,851 | ) | ||||
Net cash used in investing activities | (1,689 | ) | (2,851 | ) | ||||
Financing Activities: | ||||||||
Exercise of stock options | (1,007 | ) | 1,166 | |||||
Issuance of common stock | 81 | 50 | ||||||
Purchase of common stock | (11,618 | ) | - | |||||
Dividend payments | (10 | ) | (10 | ) | ||||
Change in cash overdrafts | (316 | ) | 1,466 | |||||
Payments on note payable | - | (151 | ) | |||||
Proceeds from revolving credit facilities | 76,335 | 1,941 | ||||||
Payments on revolving credit facilities | (30,555 | ) | (3,155 | ) | ||||
Net cash provided by provided by financing activities | 32,910 | 1,307 | ||||||
Decrease in cash and cash equivalents | (174 | ) | (8,942 | ) | ||||
Cash and cash equivalents, beginning of period | 2,893 | 59,560 | ||||||
Cash and cash equivalents, end of period | $ | 2,719 | $ | 50,618 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Condensed Consolidated Statements of Equity | America’s Car-Mart, Inc. |
(Unaudited)
(In thousands)
Additional | Non- | |||||||||||||||||||||||||||
Common Stock | Paid-In | Retained | Treasury | Controlling | Total | |||||||||||||||||||||||
Shares | Amount | Capital | Earnings | Stock | Interest | Equity | ||||||||||||||||||||||
Balance at April 30, 2021 | 13,591,889 | $ | 136 | $ | 98,812 | $ | 564,975 | $ | (257,527 | ) | $ | 100 | $ | 406,496 | ||||||||||||||
Issuance of common stock | 673 | - | 81 | - | - | - | 81 | |||||||||||||||||||||
Stock options exercised | 15,281 | - | (1,007 | ) | - | - | - | (1,007 | ) | |||||||||||||||||||
Purchase of treasury shares | - | - | - | - | (11,618 | ) | - | (11,618 | ) | |||||||||||||||||||
Stock based compensation | - | - | 2,972 | - | - | - | 2,972 | |||||||||||||||||||||
Dividends on subsidiary preferred stock | - | - | - | (10 | ) | - | - | (10 | ) | |||||||||||||||||||
Net income | - | - | - | 24,967 | - | - | 24,967 | |||||||||||||||||||||
Balance at July 31, 2021 | 13,607,843 | $ | 136 | $ | 100,858 | $ | 589,932 | $ | (269,145 | ) | $ | 100 | $ | 421,881 |
Additional |
Non- |
|||||||||||||||||||||||||||
Common Stock |
Paid-In |
Retained |
Treasury |
Controlling |
Total |
|||||||||||||||||||||||
Shares |
Amount |
Capital |
Earnings |
Stock |
Interest |
Equity |
||||||||||||||||||||||
Balance at April 30, 2020 |
13,478,733 | $ | 135 | $ | 88,559 | $ | 460,876 | $ | (246,911 | ) | $ | 100 | $ | 302,759 | ||||||||||||||
Issuance of common stock |
675 | - | 50 | - | - | - | 50 | |||||||||||||||||||||
Stock options exercised |
22,000 | - | 1,166 | - | - | - | 1,166 | |||||||||||||||||||||
Stock based compensation |
- | - | 2,320 | - | - | - | 2,320 | |||||||||||||||||||||
Dividends on subsidiary preferred stock |
- | - | - | (10 | ) | - | - | (10 | ) | |||||||||||||||||||
Net income |
- | - | - | 19,564 | - | - | 19,564 | |||||||||||||||||||||
Balance at July 31, 2020 |
13,501,408 | $ | 135 | $ | 92,095 | $ | 480,430 | $ | (246,911 | ) | $ | 100 | $ | 325,849 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Notes to Consolidated Financial Statements (Unaudited) | America’s Car-Mart, Inc. |
A – Organization and Business
America’s Car-Mart, Inc., a Texas corporation (the “Company”), is one of the largest publicly held automotive retailers in the United States focused exclusively on the “Integrated Auto Sales and Finance” segment of the used car market. References to the Company typically include the Company’s consolidated subsidiaries. The Company’s operations are principally conducted through its
operating subsidiaries, America’s Car Mart, Inc., an Arkansas corporation (“Car-Mart of Arkansas”), and Colonial Auto Finance, Inc., an Arkansas corporation (“Colonial”). The Company primarily sells older model used vehicles and provides financing for substantially all of its customers. Many of the Company’s customers have limited financial resources and would not qualify for conventional financing as a result of limited credit histories or past credit problems. As of July 31, 2021, the Company operated 151 dealerships located primarily in small cities throughout the South-Central United States.
B – Summary of Significant Accounting Policies
General
The accompanying condensed consolidated balance sheet as of April 30, 2021, which has been derived from audited financial statements, and the unaudited interim condensed financial statements as of July 31, 2021 and 2020, have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended July 31, 2021 are not necessarily indicative of the results that may be expected for the year ending April 30, 2022. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended April 30, 2021.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of America’s Car-Mart, Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated.
Segment Information
Each dealership is an operating segment with its results regularly reviewed by the Company’s chief operating decision maker in an effort to make decisions about resources to be allocated to the segment and to assess its performance. Individual dealerships meet the aggregation criteria for reporting purposes under the current accounting guidance. The Company operates in the Integrated Auto Sales and Finance segment of the used car market, also referred to as the Integrated Auto Sales and Finance industry. In this industry, the nature of the sale and the financing of the transaction, financing processes, the type of customer and the methods used to distribute the Company’s products and services, including the actual servicing of the contracts as well as the regulatory environment in which the Company operates, all have similar characteristics. Each of our individual dealerships are similar in nature and only engages in the selling and financing of used vehicles. All individual dealerships have similar operating characteristics. As such, individual dealerships have been aggregated into one reportable segment.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. Significant estimates include, but are not limited to, the Company’s allowance for credit losses.
Concentration of Risk
The Company provides financing in connection with the sale of substantially all of its vehicles. These sales are made primarily to customers residing in Alabama, Arkansas, Georgia, Illinois, Kentucky, Mississippi, Missouri, Oklahoma, Tennessee, and Texas, with approximately 27% of current period revenues resulting from sales to Arkansas customers.
As of July 31, 2021, and periodically throughout the period, the Company maintained cash in financial institutions in excess of the amounts insured by the federal government. The cash is held in several highly rated banking institutions. We regularly monitor our counterparty credit risk and mitigate exposure by limiting the amount we invest in one institution. The Company’s revolving credit facilities mature in September 2022. The Company expects that these credit facilities will be renewed or refinanced on or before the scheduled maturity dates.
Restrictions on Distributions/Dividends
The Company’s revolving credit facilities generally restrict distributions by the Company to its shareholders. The distribution limitations under the credit facilities allow the Company to repurchase the Company’s stock so long as either: (a) the aggregate amount of such repurchases after September 30, 2019 does not exceed $50 million, net of proceeds received from the exercise of stock options, and the total availability under the credit facilities is equal to or greater than 20% of the sum of the borrowing bases, in each case after giving effect to such repurchases (repurchases under this item are excluded from fixed charges for covenant calculations), or (b) the aggregate amount of such repurchases does not exceed 75% of the consolidated net income of the Company measured on a trailing twelve month basis; provided that immediately before and after giving effect to the stock repurchases, at least 12.5% of the aggregate funds committed under the credit facilities remain available. Thus, although the Company does routinely repurchase stock, the Company is limited in its ability to pay dividends or make other distributions to its shareholders without the consent of the Company’s lenders.
Cash Equivalents
The Company considers all highly liquid debt instruments purchased with original maturities of three months or less to be cash equivalents.
Finance Receivables, Repossessions and Charge-offs and Allowance for Credit Losses
The Company originates installment sale contracts from the sale of used vehicles at its dealerships. These installment sale contracts carry an average interest rate of approximately 16.5% using the simple effective interest method including any deferred fees. Contract origination costs are not significant. The installment sale contracts are not pre-computed contracts whereby borrowers are obligated to pay back principal plus the full amount of interest that will accrue over the entire term of the contract. Finance receivables are collateralized by vehicles sold and consist of contractually scheduled payments from installment contracts net of unearned finance charges and an allowance for credit losses. Unearned finance charges represent the balance of interest receivable to be earned over the entire term of the related installment contract, less the earned amount ($3.5 million at July 31, 2021 and $3.4 million at April 30, 2021 on the Condensed Consolidated Balance Sheets), and as such, have been reflected as a reduction to the gross contract amount in arriving at the principal balance in finance receivables.
An account is considered delinquent when the customer is one day or more behind on their contractual payments. While the Company does not formally place contracts on nonaccrual status, the immaterial amount of interest that may accrue after an account becomes delinquent up until the point of resolution via repossession or write-off is reserved for against the accrued interest on the Condensed Consolidated Balance Sheets. Delinquent contracts are addressed and either made current by the customer, which is the case in most situations, or the vehicle is repossessed or written off if the collateral cannot be recovered quickly. Customer payments are set to match their payday with approximately 77% of payments due on either a weekly or bi-weekly basis. The frequency of the payment due dates combined with the declining value of collateral lead to prompt resolutions on problem accounts. At July 31, 2021, 3.3% of the Company’s finance receivable balances were 30 days or more past due, compared to 2.6% at July 31, 2020.
Substantially all of the Company’s automobile contracts involve contracts made to individuals with impaired or limited credit histories or higher debt-to-income ratios than permitted by traditional lenders. Contracts made with buyers who are restricted in their ability to obtain financing from traditional lenders generally entail a higher risk of delinquency, default and repossession, and higher losses than contracts made with buyers with better credit.
The Company strives to keep its delinquency percentages low, and not to repossess vehicles. Accounts three days late are contacted by telephone. Notes from each telephone contact are electronically maintained in the Company’s computer system. The Company also utilizes text messaging notifications which allow customers to elect and receive reminders on their due dates and late notifications, if applicable. The Company attempts to resolve payment delinquencies amicably prior to repossessing a vehicle. If a customer becomes severely delinquent in his or her payments, and management determines that timely collection of future payments is not probable, the Company will take steps to repossess the vehicle.
Periodically, the Company enters into contract modifications with its customers to extend or modify the payment terms. The Company only enters into a contract modification or extension if it believes such action will increase the amount of monies the Company will ultimately realize on the customer’s account and will increase the likelihood of the customer being able to pay off the vehicle contract. At the time of modification, the Company expects to collect amounts due including accrued interest at the contractual interest rate for the period of delay. No other concessions are granted to customers, beyond the extension of additional time, at the time of modifications. Modifications are minor and are made for payday changes, minor vehicle repairs and other reasons. For those vehicles that are repossessed, the majority are returned or surrendered by the customer on a voluntary basis. Other repossessions are performed by Company personnel or third-party repossession agents. Depending on the condition of a repossessed vehicle, it is either resold on a retail basis through a Company dealership or sold for cash on a wholesale basis primarily through physical or online auctions.
Accounts are charged-off after the expiration of a statutory notice period for repossessed accounts, or when management determines that the timely collection of future payments is not probable for accounts where the Company has been unable to repossess the vehicle. For accounts with respect to which the vehicle was repossessed, the fair value of the repossessed vehicle is charged as a reduction of the gross finance receivables balance charged-off. For the quarter ended July 31, 2021, on average, accounts were approximately 74 days past due at the time of charge-off. For previously charged-off accounts that are subsequently recovered, the amount of such recovery is credited to the allowance for credit losses.
The Company maintains an allowance for credit losses on an aggregate basis at a level it considers sufficient to cover estimated losses expected to be incurred on the portfolio at the measurement date in the collection of its finance receivables currently outstanding. At July 31, 2021, the weighted average total contract term was 38.7 months with 30.5 months remaining. The reserve amount in the allowance for credit losses at July 31, 2021, $201.9 million, was 24.5% of the principal balance in finance receivables of $890.5 million, less unearned accident protection plan revenue of $35.8 million and unearned service contract revenue of $30.7 million.
The estimated reserve amount is the Company’s anticipated future net charge-offs for losses expected to be incurred on the portfolio at the measurement date. The allowance takes into account historical credit loss experience (both timing and severity of losses), with consideration given to recent credit loss trends and changes in contract characteristics (i.e., average amount financed, months outstanding at loss date, term and age of portfolio), delinquency levels, collateral values, economic conditions and underwriting and collection practices. The allowance for credit losses is reviewed at least quarterly by management with any changes reflected in current operations. The calculation of the allowance for credit losses uses the following primary factors:
● | The number of units repossessed or charged-off as a percentage of total units financed over specific historical periods of time from year to years. |
● | The average net repossession and charge-off loss per unit during the last eighteen months segregated by the number of months since the contract origination date and adjusted for the expected future average net charge-off loss per unit. About 50% of the charge-offs that will ultimately occur in the portfolio are expected to occur within 10-11 months following the balance sheet date. The average age of an account at charge-off date for the eighteen-month period ended July 31, 2021 was 12.7 months. |
● | The timing of repossession and charge-off losses relative to the date of sale (i.e., how long it takes for a repossession or charge-off to occur) for repossessions and charge-offs occurring during the last eighteen months. |
A historical point estimate is produced by this analysis which is then supplemented by any positive or negative subjective factors to arrive at an overall reserve amount that management considers to be a reasonable estimate of losses expected to be incurred on the portfolio at the measurement date that will be realized via actual charge-offs in the future. Although it is at least reasonably possible that the deterioration in economic conditions and the uncertainty of COVID-19 could lead to additional losses in the portfolio or that other events or circumstances could occur in the future that are not presently foreseen which could cause actual credit losses to be materially different from the recorded allowance for credit losses, the Company believes that it has given appropriate consideration to all relevant factors and has made reasonable assumptions in determining the allowance for credit losses. While challenging economic conditions can negatively impact credit losses, the effectiveness of the execution of internal policies and procedures within the collections area and the competitive environment on the funding side have historically had a more significant effect on collection results than macro-economic issues.
In most states, the Company offers retail customers who finance their vehicle the option of purchasing a debt cancellation agreement (internally referred to as the accident protection plan, or APP) as an add-on to the installment sale contract. This product contractually obligates the Company to cancel the outstanding principal balance for any contract where the retail customer has totaled the vehicle, as defined by the contract, or the vehicle has been stolen. The Company periodically evaluates anticipated losses to ensure that if anticipated losses exceed deferred accident protection plan revenues, an additional liability is recorded for such difference.
such liability was required at July 31, 2021 or April 30, 2021.
Inventory
Inventory consists of used vehicles and is valued at the lower of cost or net realizable value on a specific identification basis. Vehicle reconditioning costs are capitalized as a component of inventory. Repossessed vehicles and trade-in vehicles are recorded at fair value, which approximates wholesale value. The cost of used vehicles sold is determined using the specific identification method.
Goodwill
Goodwill reflects the excess of purchase price over the fair value of specifically identified net assets purchased. Goodwill and intangible assets deemed to have indefinite lives are not amortized but are subject to annual impairment tests at the Company’s year-end. The impairment tests are based on the comparison of the fair value of the reporting unit to the carrying value of such reporting unit. There was no impairment of goodwill during fiscal 2021, and to date, there has been no impairment during fiscal 2022.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation and amortization. Expenditures for additions, remodels, and improvements are capitalized. Costs of repairs and maintenance are expensed as incurred. Leasehold improvements are amortized over the shorter of the estimated life of the improvement or the lease period. The lease period includes the primary lease term plus any extensions that are reasonably assured. Depreciation is computed using the straight-line method, generally over the following estimated useful lives:
|
|
|
|
|
|
Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying values of the impaired assets exceed the fair value of such assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Cash Overdraft
As checks are presented for payment from the Company’s primary disbursement bank account, monies are automatically drawn against cash collections for the day and, if necessary, are drawn against one of the revolving credit facilities. Any cash overdraft balance principally represents outstanding checks that as of the balance sheet date had not yet been presented for payment, net of any deposits in transit. Any cash overdraft balance is reflected in accrued liabilities on the Company’s Condensed Consolidated Balance Sheets.
Deferred Sales Tax
Deferred sales tax represents a sales tax liability of the Company for vehicles sold on an installment basis in the states of Alabama and Texas. Under Alabama and Texas law for vehicles sold on an installment basis, the related sales tax is due as the payments are collected from the customer, rather than at the time of sale. Deferred sales tax liabilities are reflected in accrued liabilities on the Company’s Condensed Consolidated Balance Sheets.
Income Taxes
Income taxes are accounted for under the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates expected to apply in the years in which these differences are expected to be recovered or settled. The quarterly provision for income taxes is determined using an estimated annual effective tax rate, which is based on expected annual taxable income, statutory tax rates and the Company’s best estimate of nontaxable and nondeductible items of income and expense. The effective income tax rates were 21.4% and 23.4% for the three months ended July 31, 2021 and July 31, 2020, respectively. Total income tax expense for the three months ended July 31, 2021 differed from amounts computed by applying the United States federal statutory tax rates to pre-tax income primarily due to state income taxes and the impact of permanent differences between book and taxable income. The Company recorded a discrete income tax benefit of approximately $644,000 and $91,000 for the three months ended July 31, 2021 and July 31, 2020, respectively, related to excess tax benefits on share based compensation.
Occasionally, the Company is audited by taxing authorities. These audits could result in proposed assessments of additional taxes. The Company believes that its tax positions comply in all material respects with applicable tax law. However, tax law is subject to interpretation, and interpretations by taxing authorities could be different from those of the Company, which could result in the imposition of additional taxes.
The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. The Company applies this methodology to all tax positions for which the statute of limitations remains open.
The Company is subject to income taxes in the U.S. federal jurisdiction and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state and local income tax examinations by tax authorities for the years before fiscal 2018.
The Company’s policy is to recognize accrued interest related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company had
accrued penalties or interest as of July 31, 2021 or April 30, 2021.
Revenue Recognition
Revenues are generated principally from the sale of used vehicles, which in most cases includes a service contract and an accident protection plan product, interest income and late fees earned on finance receivables. Revenues are net of taxes collected from customers and remitted to government agencies. Cost of vehicle sales include costs incurred by the Company to prepare the vehicle for sale including license and title costs, gasoline, transport services, and repairs.
Revenues from the sale of used vehicles are recognized when the sales contract is signed, the customer has taken possession of the vehicle and, if applicable, financing has been approved. Revenues from the sale of vehicles sold at wholesale are recognized at the time the proceeds are received. Revenues from the sale of service contracts are recognized ratably over the expected duration of the product. Service contract revenues are included in sales and the related expenses are included in cost of sales. Accident protection plan revenues are initially deferred and then recognized to income using the “Rule of 78’s” interest method over the life of the contract so that revenues are recognized in proportion to the amount of cancellation protection provided. Accident protection plan revenues are included in sales and related losses are included in cost of sales as incurred. Interest income is recognized on all active finance receivables accounts using the simple effective interest method. Active accounts include all accounts except those that have been paid-off or charged-off.
Sales consist of the following:
Three Months Ended | ||||||||
(In thousands) | 2021 | 2020 | ||||||
Sales – used autos | $ | 216,590 | $ | 141,634 | ||||
Wholesales – third party | 12,295 | 6,949 | ||||||
Service contract sales | 10,161 | 7,874 | ||||||
Accident protection plan revenue | 7,696 | 6,342 | ||||||
Total | $ | 246,742 | $ | 162,799 |
At July 31, 2021 and 2020, finance receivables more than 90 days past due were approximately $4.0 million and $2.3 million, respectively. Late fee revenues totaled approximately $640,000 and $511,000 for the three months ended July 31, 2021 and 2020, respectively. Late fees are recognized when collected and are reflected in interest and other income on the Condensed Consolidated Statements of Operations. The amount of revenue recognized for the three months ended July 31, 2021 that was included in the April 30, 2021 deferred service contract revenue was $7.0 million.
Earnings per Share
Basic earnings per share are computed by dividing net income attributable to common stockholders by the average number of common shares outstanding during the period. Diluted earnings per share are computed by dividing net income attributable to common stockholders by the average number of common shares outstanding during the period plus dilutive common stock equivalents. The calculation of diluted earnings per share takes into consideration the potentially dilutive effect of common stock equivalents, such as outstanding stock options and non-vested restricted stock, which if exercised or converted into common stock would then share in the earnings of the Company. In computing diluted earnings per share, the Company utilizes the treasury stock method and anti-dilutive securities are excluded.
Stock-Based Compensation
The Company recognizes the cost of employee services received in exchange for awards of equity instruments, such as stock options and restricted stock, based on the fair value of those awards at the date of grant over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the fair value of stock option awards. The Company may issue either new shares or treasury shares upon exercise of these awards. Stock-based compensation plans, related expenses, and assumptions used in the Black-Scholes option pricing model are more fully described in Note I. If an award contains a performance condition, expense is recognized only for those shares for which it is considered reasonably probable as of the current period end that the performance condition will be met. The Company accounts for forfeitures as they occur and records any excess tax benefits or deficiencies from its equity awards in its Consolidated Statements of Operations in the reporting period in which the exercise occurs. The Company recorded a discrete income tax benefit of approximately $644,000 and $91,000 for the three months ended July 31, 2021 and July 31, 2020, respectively. As a result, the Company’s income tax expenses and associated effective tax rate will be impacted by fluctuations in stock price between the grant dates and exercise dates of equity awards.
Treasury Stock
Treasury stock may be used for issuances under the Company’s stock-based compensation plans or for other general corporate purposes. The Company has a reserve account of 10,000 shares of treasury stock to secure outstanding service contracts issued in Iowa in accordance with the regulatory requirements of that state and another reserve account of 14,000 shares of treasury stock for its subsidiary, ACM Insurance Company, in accordance with the requirements of the Arkansas Department of Insurance.
Recent Accounting Pronouncements
Occasionally, new accounting pronouncements are issued by the FASB or other standard setting bodies which the Company will adopt as of the specified effective date. Unless otherwise discussed, the Company believes the implementation of recently issued standards which are not yet effective will not have a material impact on its consolidated financial statements upon adoption.
Effective in Future Periods
Reference Rate Reform. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform. The pronouncement provides optional guidance for a limited period of time to ease the potential burden of accounting for reference rate reform. This guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company expects to utilize this optional guidance but does not expect the impact to be material.
C – Finance Receivables, Net
The Company originates installment sale contracts from the sale of used vehicles at its dealerships. These installment sale contracts, which carry an interest rate of 15% or 16.5% per annum (19.5% to 21.5% in Illinois), are collateralized by the vehicle sold and typically provide for payments over periods ranging from
to months. The weighted average interest rate for the portfolio was approximately 16.5% at July 31, 2021. The Company’s finance receivables are defined as one segment and class of loans in sub-prime consumer automobile contracts. The level of risks inherent in the Company’s finance receivables is managed as homogeneous pool.
The components of finance receivables are as follows:
(In thousands) | July 31, 2021 | April 30, 2021 | ||||||
Gross contract amount | $ | 1,087,648 | $ | 980,757 | ||||
Less unearned finance charges | (197,181 | ) | (171,220 | ) | ||||
Principal balance | 890,467 | 809,537 | ||||||
Less allowance for credit losses | (201,874 | ) | (184,418 | ) | ||||
Finance receivables, net | $ | 688,593 | $ | 625,119 |
Changes in the finance receivables, net are as follows:
Three Months Ended | ||||||||
(In thousands) | 2021 | 2020 | ||||||
Balance at beginning of period | $ | 625,119 | $ | 466,141 | ||||
Finance receivable originations | 234,893 | 148,879 | ||||||
Finance receivable collections | (97,342 | ) | (82,134 | ) | ||||
Provision for credit losses | (54,108 | ) | (36,084 | ) | ||||
Losses on claims for accident protection plan | (4,518 | ) | (3,939 | ) | ||||
Inventory acquired in repossession and accident protection plan claims | (15,451 | ) | (10,335 | ) | ||||
Balance at end of period | $ | 688,593 | $ | 482,528 |
Changes in the finance receivables allowance for credit losses are as follows:
Three Months Ended | ||||||||
(In thousands) | 2021 | 2020 | ||||||
Balance at beginning of period | $ | 184,418 | $ | 155,041 | ||||
Provision for credit losses | 54,108 | 36,084 | ||||||
Charge-offs, net of recovered collateral | (36,652 | ) | (30,318 | ) | ||||
Balance at end of period | $ | 201,874 | $ | 160,807 |
The factors which influenced management’s judgment in determining the amount of the current period provision for credit losses are described below.
The historical level of charge-offs, net of recovered collateral, is the most important factor in determining the provision for credit losses. This is due to the fact that once a contract becomes delinquent the account is either made current by the customer, the vehicle is repossessed, or the account is written off if the collateral cannot be recovered. Net charge-offs as a percentage of average finance receivables decreased to 4.3% for the three months ended July 31, 2021, compared to 4.8% for the prior year period. The frequency and severity of losses improved on a relative basis as a result of the sale of higher quality vehicles, improved deal structures and improved collections practices.
Collections and delinquency levels can have a significant effect on additions to the allowance and are reviewed frequently. Collections as a percentage of average finance receivables were 11.5% for the three months ended July 31, 2021 compared to 13.0% for the same period in the prior year. Collections remained strong with the reduction in line with the expected change due to the average term increases. The prior year quarter included the impact of the pandemic related stimulus payments which contributed to a higher collection percentage. Delinquencies greater than 30 days were 3.3% for July 31, 2021 and 2.6% at July 31, 2020.
In addition to the objective factors discussed above, the Company also considers macro-economic factors such as changes in unemployment levels, gasoline prices and prices for staple items to develop reasonable and supportable forecasts about the future. These economic forecasts are utilized alongside historical loss information in order to estimate expected losses in the portfolio over the following twelve-month period, at which point the Company will immediately revert to the point estimate produced by the Company’s analysis of historical loss information to estimate expected losses from the portfolio for the remaining contractual lives of its finance receivables. See “Finance Receivables, Repossessions and Charge-offs and Allowance for Credit Losses” in Note B for a description of the historical data included in this analysis.
Credit quality information for finance receivables is as follows:
(Dollars in thousands) | July 31, 2021 | April 30, 2021 | July 31, 2020 | |||||||||||||||||||||
Principal | Percent of | Principal | Percent of | Principal | Percent of | |||||||||||||||||||
Balance | Portfolio | Balance | Portfolio | Balance | Portfolio | |||||||||||||||||||
Current | $ | 767,375 | 86.18 | % | $ | 717,520 | 88.64 | % | $ | 559,168 | 86.92 | % | ||||||||||||
3 - 29 days past due | 93,712 | 10.53 | % | 71,269 | 8.80 | % | 67,361 | 10.47 | % | |||||||||||||||
30 - 60 days past due | 19,328 | 2.17 | % | 13,058 | 1.61 | % | 11,526 | 1.79 | % | |||||||||||||||
61 - 90 days past due | 6,096 | 0.68 | % | 5,551 | 0.69 | % | 3,028 | 0.47 | % | |||||||||||||||
> 90 days past due | 3,956 | 0.44 | % | 2,139 | 0.26 | % | 2,252 | 0.35 | % | |||||||||||||||
Total | $ | 890,467 | 100.00 | % | $ | 809,537 | 100.00 | % | $ | 643,335 | 100.00 | % |
Accounts one and two days past due are considered current for this analysis, due to the varying payment dates and variation in the day of the week at each period end. Delinquencies may vary from period to period based on the average age of the portfolio, seasonality within the calendar year, the day of the week and overall economic factors. The above categories are consistent with internal operational measures used by the Company to monitor credit results.
Substantially all of the Company’s automobile contracts involve contracts made to individuals with impaired or limited credit histories, or higher debt-to-income ratios than permitted by traditional lenders; such contracts generally entail a higher risk of delinquency, default, repossession, and losses than contracts made with buyers with better credit. Therefore, the Company manages the level of risks inherent in the Company’s financing receivables as one homogenous pool. The Company monitors contract term length, down payment percentages, and collections as credit quality indicators.
Three Months Ended | ||||||||
2021 | 2020 | |||||||
Principal collected as a percent of average finance receivables | 11.5 | % | 13.0 | % | ||||
Average down-payment percentage | 6.9 | % | 7.6 | % | ||||
Average originating contract term (in months) | 38.8 | 32.4 |
July 31, 2021 | July 31, 2020 | |||||||
Portfolio weighted average contract term, including modifications (in months) | 38.7 | 33.9 |
Collections remained strong with the reduction in line with the expected change due to the average term increases. The prior year quarter included the impact of the pandemic related stimulus payments which contributed to a higher collection percentage. The portfolio weighted average contract term increased primarily due to the increased average selling price, up $2,605 or 20.4% from the prior year period. We may further increase term lengths in order to maintain manageable payments for our customers if the average selling price continues to increase.
(Dollars in thousands) | Fiscal Year of Origination | Prior to | |||||||||||||||||||||||||||||||
Customer Rating | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | Total | % | |||||||||||||||||||||||||
1-2 | $ | 13,031 | $ | 27,001 | $ | 8,695 | $ | 697 | $ | 35 | $ | - | $ | 49,459 | 5.6 | % | |||||||||||||||||
3-4 | $ | 79,135 | $ | 176,149 | $ | 48,573 | $ | 4,551 | $ | 201 | $ | 23 | $ | 308,632 | 34.7 | % | |||||||||||||||||
5-6 | $ | 137,320 | $ | 299,843 | $ | 83,001 | $ | 11,155 | $ | 977 | $ | 80 | $ | 532,376 | 59.7 | % | |||||||||||||||||
Total | $ | 229,486 | $ | 502,993 | $ | 140,269 | $ | 16,403 | $ | 1,213 | $ | 103 | $ | 890,467 | 100.0 | % |
When customers apply for financing, the Company’s proprietary scoring models rely on the customers’ credit histories and certain application information to evaluate and rank their risk. The Company obtains credit histories and other credit data that includes information such as number of different addresses, age of oldest record, high risk credit activity, job time, time at residence and other factors. The application information that is used includes income, collateral value and down payment. The scoring models yield credit grades that represent the relative likelihood of repayment. Customers with the highest probability of repayment are 6 rated customers. Customers assigned a lower grade are determined to have a lower probability of repayment. For loans that are approved, the credit grade influences the terms of the agreement, such as the maximum amount financed, term length and minimum down payment. After origination, credit grades are generally not updated.
The Company uses a combination of the initial credit grades and historical performance to monitor the credit quality of the finance receivables on an ongoing basis, and the accuracy of the scoring models are validated periodically. Loan performance is reviewed on a recurring basis to identify whether the assigned grades adequately reflect the customers’ likelihood of repayment.
D – Property and Equipment
A summary of property and equipment is as follows:
(In thousands) | July 31, 2021 | April 30, 2021 | ||||||
Land | $ | 7,594 | $ | 7,594 | ||||
Buildings and improvements | 13,725 | 13,717 | ||||||
Furniture, fixtures and equipment | 15,401 | 15,401 | ||||||
Leasehold improvements | 33,920 | 33,450 | ||||||
Construction in progress | 3,618 | 2,421 | ||||||
Less accumulated depreciation and amortization | (38,767 | ) | (37,864 | ) | ||||
Total | $ | 35,491 | $ | 34,719 |
E – Accrued Liabilities
A summary of accrued liabilities is as follows:
(In thousands) | July 31, 2021 | April 30, 2021 | ||||||
Employee compensation | $ | 11,439 | $ | 14,664 | ||||
Cash overdrafts (see Note B) | 1,486 | 1,802 | ||||||
Deferred sales tax (see Note B) | 6,079 | 5,904 | ||||||
Reserve for APP claims | 4,707 | 3,737 | ||||||
Fair value of contingent consideration | 3,175 | 3,175 | ||||||
Other | 3,766 | 1,996 | ||||||
Total | $ | 30,652 | $ | 31,278 |
F – Debt Facilities
A summary of debt facilities is as follows:
(In thousands) | July 31, 2021 | April 30, 2021 | ||||||
Revolving lines of credit | $ | 272,382 | $ | 226,602 | ||||
Debt issuance costs | (558 | ) | (678 | ) | ||||
Debt facilities | $ | 271,824 | $ | 225,924 |
On September 30, 2019, the Company and its subsidiaries, Colonial, Car-Mart of Arkansas (“ACM”) and Texas Car-Mart, Inc. (“TCM”) entered into a Third Amended and Restated Loan and Security Agreement (the “Agreement”), which amended and restated the Company’s revolving credit facilities. Under the Agreement, BMO Harris Bank, N.A. replaced Bank of America, N.A. as agent, lead arranger and book manager, and Wells Fargo Bank, N.A. joined the group of lenders. The Agreement also extended the term of the Company’s revolving credit facilities to September 30, 2022 and increased the total permitted borrowings from $215 million to $241 million, including an increase in the Colonial revolving line of credit from $205 million to $231 million. The ACM-TCM revolving line of credit commitment remained the same at $10 million. The Agreement also increased the accordion feature from $50 million to $100 million.
On October 29, 2020, the Company and its subsidiaries entered into Amendment No. 1 to the Agreement to expand the Company’s borrowing base by removing the limitations on the inclusion in the borrowing base of finance receivable balances on medium- and long-term vehicle contracts (those having an original contract term between 36 and 42 months or between 42 and 60 months, respectively), which were previously limited to 15% and 5%, respectively, and an aggregate of 15% of the eligible finance receivable balances for purposes of determining the Company’s borrowing base. Under Amendment No. 1, finance receivables from vehicle contracts not exceeding 60 months in duration that meet certain other conditions are eligible for inclusion in the borrowing base calculation.
Amendment No. 1 also allows the Company to make certain strategic business acquisitions and expanded the Company’s ability to dispose of real estate, equipment and other property, subject to certain limitations. Amendment No. 1 permits the Company to acquire strategic targets engaged in the same or a reasonably related business to the Company’s business, provided that, among other requirements, the aggregate consideration paid for all acquired businesses in any one fiscal year does not exceed $20.0 million. Amendment No. 1 also permits the Company to dispose of up to $5.0 million and $1.0 million of real estate and other property, respectively, subject to certain conditions, and also permits the Company to select one or more additional lenders, subject to the written consent of BMO Harris Bank, N.A., as agent, to participate in any increase of the Colonial revolving line of credit under the Agreement’s accordion feature.
On December 31, 2020, the Company through its operating subsidiaries exercised an option under the Agreement to increase its total revolving credit facilities by $85 million from $241 million to $326 million pursuant to the Agreement’s accordion feature. In connection with this increase, MUFG Union Bank, N.A. joined the lending group as a new lender. In addition to the increased permitted borrowings, the Company designated BOKF, NA d/b/a BOK Financial and Wells Fargo Bank, N.A. as co-syndication agents and First Horizon Bank and MUFG Union Bank, N.A. as co-documentation agents under the Agreement.
On February 10, 2021, the Company and its subsidiaries entered into Amendment No. 2 to the Agreement to increase the Company’s permissible capital expenditure amount from $10,000,000 to $25,000,000 in the aggregate during any fiscal year.
The revolving credit facilities are collateralized primarily by finance receivables and inventory, are cross collateralized and contain a guarantee by the Company. Interest is payable monthly under the revolving credit facilities. The credit facilities provide for four pricing tiers for determining the applicable interest rate, based on the Company’s consolidated leverage ratio for the preceding fiscal quarter. The current applicable interest rate under the credit facilities is generally LIBOR plus 2.35%, or 2.85% at July 31, 2021 and April 30, 2021. The credit facilities contain various reporting and performance covenants including (i) maintenance of certain financial ratios and tests, (ii) limitations on borrowings from other sources, (iii) restrictions on certain operating activities and (iv) restrictions on the payment of dividends or distributions (see note B).
The Company was in compliance with the covenants at July 31, 2021. The amount available to be drawn under the credit facilities is a function of eligible finance receivables and inventory. Based upon eligible finance receivables and inventory at July 31, 2021, the Company had additional availability of approximately $53.4 million under the revolving credit facilities.
The Company recognized approximately $120,000 and $80,000 of amortization for the three months ended July 31, 2021 and 2020, respectively, related to debt issuance costs. The amortization is reflected as interest expense in the Company’s Condensed Consolidated Statements of Operations.
During the first three months of fiscal 2022 and fiscal 2021, the Company did
incur any debt issuance costs related to the Agreement. Debt issuance costs of approximately $558,000 and $678,000 as of July 31, 2021 and April 30, 2021, respectively, are reflected as a reduction of the debt facilities in the Condensed Consolidated Balance Sheets.
G – Fair Value Measurements
The table below summarizes information about the fair value of financial instruments included in the Company’s financial statements at July 31, 2021 and April 30, 2021:
July 31, 2021 | April 30, 2021 | |||||||||||||||
(In thousands) | Carrying | Fair | Carrying | Fair | ||||||||||||
Cash | $ | 2,719 | $ | 2,719 | $ | 2,893 | $ | 2,893 | ||||||||
Finance receivables, net | 688,593 | 547,637 | 625,119 | 497,865 | ||||||||||||
Accounts payable | 20,754 | 20,754 | 18,208 | 18,208 | ||||||||||||
Debt facilities | 271,824 | 271,824 | 225,924 | 225,924 |
Because no market exists for certain of the Company’s financial instruments, fair value estimates are based on judgments and estimates regarding yield expectations of investors, credit risk and other risk characteristics, including interest rate and prepayment risk. These estimates are subjective in nature and involve uncertainties and matters of judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect these estimates. The methodology and assumptions utilized to estimate the fair value of the Company’s financial instruments are as follows:
Financial Instrument | Valuation Methodology |
Cash | The carrying amount is considered to be a reasonable estimate of fair value due to the short-term nature of the financial instrument. |
Finance receivables, net | The Company estimates the fair value of its receivables at what a third-party purchaser might be willing to pay. The Company has had discussions with third parties and has bought and sold portfolios and had a third-party appraisal in January 2019 that indicated a range of 34% to 39% discount to face would be a reasonable fair value in a negotiated third-party transaction. The sale of finance receivables from Car-Mart of Arkansas to Colonial is made at a 38.5% discount. For financial reporting purposes these sale transactions are eliminated. Since the Company does not intend to offer the receivables for sale to an outside third party, the expectation is that the net book value at July 31, 2021, will ultimately be collected. By collecting the accounts internally, the Company expects to realize more than a third-party purchaser would expect to collect with a servicing requirement and a profit margin included. |
Accounts payable | The carrying amount is considered to be a reasonable estimate of fair value due to the short-term nature of the financial instrument. |
Debt facilities | The fair value approximates carrying value due to the variable interest rates charged on the revolving credit facilities, which reprice frequently. |
H – Weighted Average Shares Outstanding
Weighted average shares of common stock outstanding used in the calculation of basic and diluted earnings per share were as follows:
Three Months Ended | ||||||||
2021 | 2020 | |||||||
Weighted average shares outstanding-basic | 6,604,194 | 6,632,445 | ||||||
Dilutive options and restricted stock | 393,741 | 283,151 | ||||||
Weighted average shares outstanding-diluted | 6,997,935 | 6,915,596 | ||||||
Antidilutive securities not included: | ||||||||
Options | 30,000 | 225,000 | ||||||
Restricted stock | - | 4,224 |
I – Stock-Based Compensation
The Company has stock-based compensation plans available to grant non-qualified stock options, incentive stock options and restricted stock to employees, directors and certain advisors of the Company. The stock-based compensation plans being utilized at July 31, 2021 are the Amended and Restated Stock Option Plan and the Amended and Restated Stock Incentive Plan. The Company recorded total stock-based compensation expense for all plans of approximately $3.0 million ($2.3 million after tax effects) and $2.3 million ($1.8 million after tax effects) for the three months ended July 31, 2021 and 2020, respectively. Tax benefits were recognized for these costs at the Company’s overall effective tax rate, excluding discrete income tax benefits related to excess benefits on share-based compensation.
Stock Options
The Company has options outstanding under a stock option plan approved by the shareholders, the Amended and Restated Stock Option Plan. The shareholders of the Company approved the Amended and Restated Stock Option Plan (the “Restated Option Plan”) on August 5, 2015, which extended the term of the Restated Option Plan to June 10, 2025 and increased the number of shares of common stock reserved for issuance under the plan to 1,800,000 shares. On August 29, 2018, the shareholders of the Company approved an amendment to the Restated Option Plan increasing the number of shares of common stock reserved for issuance under the plan by an additional 200,000 shares to 2,000,000 shares. On August 26, 2020, the shareholders of the Company approved an amendment to the Restated Option Plan increasing the number of shares of common stock reserved for issuance under the plan by an additional
shares to 2,200,000 shares. The Restated Option Plan provides for the grant of options to purchase shares of the Company’s common stock to employees, directors and certain advisors of the Company at a price not less than the fair market value of the stock on the date of grant and for periods not to exceed years. Options outstanding under the Company’s stock option plans expire in the calendar years 2022 through 2031.
Restated Option Plan | |
Minimum exercise price as a percentage of fair market value at | |
date of grant | 100% |
Last expiration date for outstanding options | May 1, 2031 |
Shares available for grant at July 31, 2021 | 215,000 |
The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model based on the assumptions in the table below.
Three Months Ended | ||||||||
2021 | 2020 | |||||||
Expected term (years) | 5.5 | 5.5 | ||||||
Risk-free interest rate | 0.86 | % | 0.36 | % | ||||
Volatility | 51 | % | 50 | % | ||||
Dividend yield | - | - |
The expected term of the options is based on evaluations of historical actual and future expected employee exercise behavior. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected life at the grant date. Volatility is based on historical volatility of the Company’s common stock. The Company has not historically issued any dividends and does not expect to do so in the foreseeable future.
There were 30,000 options granted during the three months ended July 31, 2021 and July 31, 2020. The grant-date fair value of options granted during the three months ended July 31, 2021 and 2020 was $2.1 million and $886,000, respectively. The options were granted at fair market value on the date of grant.
Stock option compensation expense was $2.8 million ($2.1 million after tax effects) and $1.1 million ($877,000 after tax effects) for the three months ended July 31, 2021 and 2020, respectively. As of July 31, 2021, the Company had approximately $4.2 million of total unrecognized compensation cost related to unvested options that are expected to vest. These unvested outstanding options have a weighted-average remaining vesting period of 1.5 years.
The Company had the following options exercised for the periods indicated. The impact of these cash receipts is included in financing activities in the accompanying Condensed Consolidated Statements of Cash Flows.
Three Months Ended | ||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||
Options exercised | 36,500 | 22,000 | ||||||
Cash received from option exercises | $ | 251 | $ | 1,166 | ||||
Intrinsic value of options exercised | $ | 3,565 | $ | 793 |
During the quarter ended July 31, 2021, there were 30,000 options exercised through net settlements in accordance with plan provisions, wherein the shares issued were reduced by 21,219 shares to satisfy the exercise price and applicable withholding taxes to acquire 8,781 shares.
The aggregate intrinsic value of outstanding options at July 31, 2021 and 2020 was $46.2 million and $20.6 million, respectively. As of July 31, 2021, there were 269,900 vested and exercisable stock options outstanding with an aggregate intrinsic value of $24.4 million, a weighted average remaining contractual life of 5.4 years, and a weighted average exercise price of $68.49.
Stock Incentive Plan
On August 5, 2015, the shareholders of the Company approved the Amended and Restated Stock Incentive Plan (the “Restated Incentive Plan”), which extended the term of the Company’s Stock Incentive Plan to June 10, 2025. On August 29, 2018, the shareholders of the Company approved an amendment to the Restated Stock Incentive Plan that increased the number of shares of common stock that may be issued under the Restated Incentive Plan by 100,000 shares to 450,000. For shares issued under the Stock Incentive Plan, the associated compensation expense is generally recognized equally over the vesting periods established at the award date and is subject to the employee’s continued employment by the Company.
There were 4,500 restricted shares granted during the three months ended July 31, 2021 and 2,000 restricted shares granted during the three months ended July 31, 2020. A total of 89,318 shares remained available for award at July 31, 2021. There were 189,709 unvested restricted shares outstanding as of July 31, 2021 with a weighted average grant date fair value of $53.99.
As of July 31, 2021, the Company had approximately $6.0 million of total unrecognized compensation cost related to unvested awards granted under the Restated Incentive Plan, which the Company expects to recognize over a weighted-average remaining period of 5.1 years. The Company recorded compensation cost of approximately $197,000 ($151,000 after tax effects) and $281,000 ($215,000 after tax effects) related to the Restated Incentive Plan during the three months ended July 31, 2021 and 2020, respectively.
There were no modifications to any of the Company’s outstanding share-based payment awards during fiscal 2021 or during the first three months of fiscal 2022.
J – Commitments and Contingencies
The Company has entered into operating leases for approximately 82% of its dealership and office facilities. Generally, these leases are for periods of
to years and usually contain multiple renewal options. The Company uses leasing arrangements to maintain flexibility in its dealership locations and to preserve capital. The Company expects to continue to lease the majority of its dealership and office facilities under arrangements substantially consistent with the past. Rent expense for all operating leases amounted to approximately $2.0 million for the three months ended July 31, 2021 and for the prior year period.
Scheduled amounts and timing of cash flows arising from operating lease payments as of July 31, 2021, discounted at the weighted average interest rate in effect as of July 31, 2021 of approximately 4.3%, are as follows:
Maturity of lease liabilities | ||||
2022 (remaining) | $ | 5,300 | ||
2023 | 6,987 | |||
2024 | 6,472 | |||
2025 | 6,333 | |||
2026 | 5,858 | |||
Thereafter | $ | 52,738 | ||
Total undiscounted operating lease payments | 83,688 | |||
Less: imputed interest | (21,891 | ) | ||
Present value of operating lease liabilities | $ | 61,797 |
The Company has two standby letters of credit relating to insurance policies totaling $750,000 at July 31, 2021.
Car-Mart of Arkansas and Colonial do not meet the affiliation standard for filing consolidated income tax returns, and as such they file separate federal and state income tax returns. Car-Mart of Arkansas routinely sells its finance receivables to Colonial at what the Company believes to be fair market value and is able to take a tax deduction at the time of sale for the difference between the tax basis of the receivables sold and the sales price. These types of transactions, based upon facts and circumstances, have been permissible under the provisions of the Internal Revenue Code as described in the Treasury Regulations. For financial accounting purposes, these transactions are eliminated in consolidation, and a deferred income tax liability has been recorded for this timing difference. The sale of finance receivables from Car-Mart of Arkansas to Colonial provides certain legal protection for the Company’s finance receivables and, principally because of certain state apportionment characteristics of Colonial, also has the effect of reducing the Company’s overall effective state income tax rate. The actual interpretation of the regulations is in part a facts and circumstances matter. The Company believes it satisfies the material provisions of the regulations. Failure to satisfy those provisions could result in the loss of a tax deduction at the time the receivables are sold and have the effect of increasing the Company’s overall effective income tax rate as well as the timing of required tax payments.
K - Supplemental Cash Flow Information
Supplemental cash flow disclosures are as follows:
Three Months Ended | ||||||||
(in thousands) | 2021 | 2020 | ||||||
Supplemental disclosures: | ||||||||
Interest paid | $ | 1,587 | $ | 2,030 | ||||
Income taxes paid, net | - | 3,962 | ||||||
Non-cash transactions: | ||||||||
Inventory acquired in repossession and accident protection plan claims | 15,451 | 10,335 | ||||||
Net settlement option exercises | 2,445 | - |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Company's Condensed Consolidated Financial Statements and notes thereto appearing elsewhere in this report.
Forward-Looking Information
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address the Company’s future objectives, plans and goals, as well as the Company’s intent, beliefs and current expectations regarding future operating performance, and can generally be identified by words such as “may,” “will,” “should,” “could,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” and other similar words or phrases. Specific events addressed by these forward-looking statements include, but are not limited to:
● |
new dealership openings; |
● |
performance of new dealerships; |
● |
same dealership revenue growth; |
● |
future revenue growth; |
● |
receivables growth as related to revenue growth; |
● |
customer growth; |
● |
gross margin percentages; |
● |
interest rates; |
● |
future credit losses; |
● |
the Company’s collection results, including, but not limited to, collections during income tax refund periods; |
● |
seasonality; |
● |
technological advances and initiatives; |
● |
compliance with tax regulations; |
● |
the Company’s business and growth strategies; |
● |
financing the majority of growth from profits; and |
● |
having adequate liquidity to satisfy the Company’s capital needs. |
These forward-looking statements are based on the Company’s current estimates and assumptions and involve various risks and uncertainties. As a result, you are cautioned that these forward-looking statements are not guarantees of future performance, and that actual results could differ materially from those projected in these forward-looking statements. Factors that may cause actual results to differ materially from the Company’s projections include those risks described elsewhere in this report and in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2021, as well as:
● | general economic conditions in the markets in which the Company operates, including, but not limited to, fluctuations in gas prices, grocery prices and employment levels; | |
● |
business and economic disruptions and uncertainty resulting from the ongoing outbreak of the Delta variant or any future adverse development with the COVID-19 pandemic and efforts to mitigate the financial impact and health risks associated with the pandemic; |
● |
the expiration of existing economic stimulus measures or other government assistance programs implemented in response to the COVID-19 pandemic or the adoption of further such stimulus measures or assistance programs; |
● |
the availability of credit facilities to support the Company’s business; |
● |
the Company’s ability to underwrite and collect its contracts effectively; |
● |
competition; |
● |
dependence on existing management; |
● |
ability to attract, develop and retain qualified general managers; |
● |
availability of quality vehicles at prices that will be affordable to customers; |
● |
changes in consumer finance laws or regulations, including, but not limited to, rules and regulations that have recently been enacted or could be enacted by federal and state governments; |
● |
general economic conditions in the markets in which the Company operates, including, but not limited to, fluctuations in gas prices, grocery prices and employment levels; |
● |
ability to keep pace with technological advances and changes in consumer behavior affecting our business; |
● |
security breaches, cyber-attacks, or fraudulent activity; and |
● |
the ability to successfully identify, complete and integrate new acquisitions. |
The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.
Overview
America’s Car-Mart, Inc., a Texas corporation initially formed in 1981 (the “Company”), is one of the largest publicly held automotive retailers in the United States focused exclusively on the “Integrated Auto Sales and Finance” segment of the used car market. The Company’s operations are principally conducted through its two operating subsidiaries, America’s Car Mart, Inc., an Arkansas corporation (“Car-Mart of Arkansas”), and Colonial Auto Finance, Inc., an Arkansas corporation (“Colonial”). References to the Company include the Company’s consolidated subsidiaries. The Company primarily sells older model used vehicles and provides financing for substantially all of its customers. Many of the Company’s customers have limited financial resources and would not qualify for conventional financing as a result of limited credit histories or past credit problems. As of July 31, 2021, the Company operated 151 dealerships located primarily in small cities throughout the South-Central United States.
The Company has grown its revenues between approximately 4% and 23% per year over the last ten fiscal years (9% on average). Growth results from same dealership revenue growth and the addition of new dealerships. Revenue increased 49.2% for the first three months of fiscal 2022 compared to the same period of fiscal 2021 due to a 33.7% increase in interest income, a 20.4% increase in the average retail sales price and a 25.0% increase in retail units sold. The first quarter of the prior year was impacted by the pandemic, resulting in lower sales volumes. The increasing sales price results from the tight supply and high demand for the vehicles the Company sells.
The tightened supply of used vehicles has been impacted by COVID-19 over the past several quarters. There has been a general increase in demand due a shortage of new vehicles and stimulus money coupled with a decreased supply of used vehicles due to lower repossessions, fewer fleet sales and off-lease cars. The Company constantly reviews and adjusts purchasing avenues in order to obtain an appropriate flow of vehicles.
The Company consistently focuses on collections. Each dealership is responsible for its own collections with supervisory involvement of the corporate office. Over the last five fiscal years, the Company’s credit losses as a percentage of sales have ranged from approximately 20.3% in fiscal 2021 to 28.7% in fiscal 2017 (average of 25.3%). Credit losses as a percentage of sales have steadily improved on an annual basis in each of the past five fiscal years from a historical high in fiscal 2017, as improvements in collection processes and higher recovery rates on repossessions have progressively offset continuing competitive pressures. The Company’s credit loss results were temporarily negatively impacted during the fourth quarter of fiscal 2020 by the impacts of COVID-19, including the Company’s suspension of certain collection activities for a period of time. However, credit loss results improved substantially in fiscal 2021 due to a lower frequency of losses and lower severity of loss amounts relative to the principal balance as the CARES Act enhanced unemployment and stimulus funds, combined with the Company’s commitment to working with customers, aided customers’ ability to make their vehicle payments. The improvement in credit losses for fiscal 2021 was further accelerated by the Company’s decision during the fourth quarter of fiscal 2021 to reduce the allowance for credit losses back to 24.5% of finance receivables, net of deferred revenue, which resulted in a $15.1 million pretax decrease in the provision for credit losses.
Historically, credit losses, on a percentage basis, tend to be higher at new and developing dealerships than at mature dealerships. Generally, this is because the management at new and developing dealerships tends to be less experienced in making credit decisions and collecting customer accounts and the customer base is less seasoned. Normally more mature dealerships have more repeat customers and, on average, repeat customers are a better credit risk than non-repeat customers. Credit losses and charge-offs can also be impacted by market and economic factors, including a competitive used vehicle financing environment and macro-economic conditions such as inflation in the price of gasoline, groceries and other staple items and overall unemployment levels, as well as the personal income levels of the Company’s customers. Negative macro-economic issues, however, do not always lead to higher credit loss results for the Company because the Company provides basic affordable transportation which in many cases is not a discretionary expenditure for customers.
In an ongoing effort to reduce credit losses, improve collection levels and operate more efficiently, the Company continues to look for improvements to its business practices, including better underwriting and better collection procedures. The Company has a proprietary credit scoring system which enables the Company to monitor the quality of contracts. Corporate office personnel monitor proprietary credit scores and work with dealerships when the distribution of scores falls outside of prescribed thresholds. The Company utilizes credit reporting and the use of GPS units on vehicles. Additionally, the Company places significant focus on the collection area; the Company’s training department continues to spend significant time and effort on collections improvements. The director of collections services oversees the collections department and provides timely oversight and additional accountability on a consistent basis. The Company believes that the proper execution of its business practices is the single most important determinant of its long-term credit loss experience.
Historically, the Company’s gross margin as a percentage of sales has been fairly consistent from year to year at approximately 40% to 41% over each of the previous five fiscal years. The Company’s gross margin is based upon the cost of the vehicle purchased, with lower-priced vehicles typically having higher gross margin percentages but lower gross profit dollars, and is also affected by the percentage of wholesale sales to retail sales, which relates for the most part to repossessed vehicles sold at or near cost. The gross margin percentage increased slightly in fiscal 2021 to 40.7% from 40.5% in the prior fiscal year, while gross margin dollars per retail until sold increased by $791, primarily as a result of the Company selling on average a higher priced vehicle in fiscal 2021. The gross margin percentage for the first three months of 2022 decreased to 38.1% from 41.7% in the prior year period, while gross margin dollars per retail unit sold increased by $596, or 10.7%. The decrease in the gross margin percentage was primarily related to the increase in average retail sales price. The Company expects that increasing vehicle purchase costs and sales prices will continue to put pressure on its gross margin percentage over the near term as the demand for the vehicles the Company purchases will remain high.
Hiring, training and retaining qualified associates is critical to the Company’s success. The rate at which the Company adds new dealerships and is able to implement operating initiatives is limited by the number of trained managers and support personnel the Company has at its disposal. Excessive turnover, particularly at the dealership manager level, could impact the Company’s ability to add new dealerships and to meet operational initiatives. COVID-19 continues to impact unemployment levels, business activity and workforce participation, making the landscape for hiring very competitive. The Company has continued to add resources to recruit, train, and develop personnel, especially personnel targeted to fill dealership manager positions. The Company expects to continue to invest in the development of its workforce.
Three months ended July 31, 2021 vs. Three months ended July 31, 2020
Consolidated Operations
(Operating Statement Dollars in Thousands)
% Change |
As a % of Sales |
|||||||||||||||||||
Three Months Ended |
2021 vs. |
Three Months Ended |
||||||||||||||||||
2021 |
2020 |
2020 |
2021 |
2020 |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Sales |
$ | 246,742 | $ | 162,799 | 51.6 | % |
100.0 | 100.0 | ||||||||||||
Interest income |
33,587 | 25,112 | 33.7 | 13.6 | 15.4 | |||||||||||||||
Total |
280,329 | 187,911 | 49.2 | |||||||||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of sales, excluding depreciation shown below |
152,764 | 94,874 | 61.0 | 61.9 | 58.3 | |||||||||||||||
Selling, general and administrative |
38,800 | 28,757 | 34.9 | 15.7 | 17.7 | |||||||||||||||
Provision for credit losses |
54,108 | 36,084 | 50.0 | 21.9 | 22.2 | |||||||||||||||
Interest expense |
1,982 | 1,719 | 15.3 | 0.8 | 1.1 | |||||||||||||||
Depreciation and amortization |
915 | 938 | (2.5 | ) | 0.4 | 0.6 | ||||||||||||||
Loss on disposal of property and equipment |
2 | - | 100.0 | - | - | |||||||||||||||
Total |
248,571 | 162,372 | 53.1 | |||||||||||||||||
Pretax income |
$ | 31,758 | $ | 25,539 | 12.9 | 15.7 | ||||||||||||||
Operating Data: |
||||||||||||||||||||
Retail units sold |
15,219 | 12,176 | ||||||||||||||||||
Average stores in operation |
151 | 148 | ||||||||||||||||||
Average units sold per store per month |
33.6 | 27.4 | ||||||||||||||||||
Average retail sales price |
$ | 15,405 | $ | 12,800 | ||||||||||||||||
Gross profit per retail unit sold |
$ | 6,175 | $ | 5,579 | ||||||||||||||||
Same store revenue change |
46.7 | % | 5.5 | % | ||||||||||||||||
Period End Data: |
||||||||||||||||||||
Stores open |
151 | 150 | ||||||||||||||||||
Accounts over 30 days past due |
3.3 | % | 2.6 | % |
Revenues increased by approximately $92.4 million, or 49.2%, for the three months ended July 31, 2021 as compared to the same period in the prior fiscal year. The increase resulted from revenue growth at dealerships that operated a full three months in both current and prior year quarter ($87.6 million) and revenue from dealerships opened after the prior year quarter ($4.8 million). Revenue growth was related to a 33.7% increase in interest income, a 20.4% increase in the average retail sales price and a 25.0% increase in retail units sold. Interest income increased approximately $8.5 million for the three months ended July 31, 2021, as compared to the same period in the prior fiscal year, due to the $217.1 million increase in average finance receivables.
Cost of sales, as a percentage of sales, increased to 61.9% for the three months ended July 31, 2021 compared to 58.3% for the same period of the prior fiscal year, resulting in a gross margin as a percentage of sales of 38.1% for the current year period compared to 41.7% for the prior year period.
Gross margin as a percentage of sales is significantly impacted by the average retail sales price of the vehicles the Company sells, which is largely a function of the Company’s purchase cost. The average retail sales price for the first quarter of fiscal 2022 was $15,405, a $2,605 increase over the prior year quarter. When purchase costs increase, the margin between the purchase cost and the sales price of the vehicles we sell narrows as a percentage because the Company must offer affordable prices to our customers. Demand for the vehicles we purchase for resale has remained high and the supply has continued to be restricted due to lower repossessions and lower levels of new car production. While the long-term impact of COVID-19 on the availability of vehicles in our market and new car sales is undetermined at this time, the Company has seen disruptions in the supply of vehicles since the beginning of the pandemic and expects the supply to be tighter in the near-term relative to demand, resulting in the continuation of elevated purchase costs and related pressure on the gross margin percentage.
Selling, general and administrative expenses, as a percentage of sales, were 15.7% for the three months ended July 31, 2021, a decrease of 2.0% from the same period of the prior fiscal year. Selling, general and administrative expenses are, for the most part, more fixed in nature. However, the Company has recently made increasing investments in several areas including recruiting, training and retention, inventory procurement and management, customer experience and digital efforts. In dollar terms, overall selling, general and administrative expenses increased approximately $10.0 million in the first quarter of fiscal 2022 compared to the same period of the prior fiscal year. The majority of this increase is in the payroll and benefits area related to an increased headcount and increased wages and benefits, all in an effort to provide excellent customer service. This includes additional bonus and commissions related to the higher net income levels as several of our associates (especially the general managers) are compensated based on net income. The Company continues to focus on controlling costs, while at the same time ensuring a solid infrastructure to ensure a high level of support for our customers.
Provision for credit losses as a percentage of sales was 21.9% for the three months ended July 31, 2021 compared to 22.2% for the prior year period. Net charge-offs as a percentage of average finance receivables were 4.3% for the three months ended July 31, 2021 and 4.8% for the prior year period. Provision for credit losses as a percentage of sales for the first quarter of fiscal 2022 improved primarily due to a lower frequency and a lower severity of chargeoffs relative to the principal balance. The Company uses several operational initiatives (including credit reporting and the use of GPS units on vehicles) to improve collections and continually pushes for improvements and better execution of its collection practices. The Company believes that the proper execution of its business practices is the single most important determinant of credit loss experience and will continue to focus on improvements in oversight and accountability provided by the Company’s investments in our corporate infrastructure within the collections area. The Company also believes the somewhat improved macro-economic environment prior to the pandemic mitigated the competitive pressures and positively impacted credit loss results for fiscal 2021.
Interest expense as a percentage of sales decreased slightly to 0.8% for the three months ended July 31, 2021, compared to 1.1% for the prior year period. In dollar terms, interest expense increased $263,000 due to an increase in the average borrowings.
Financial Condition
The following table sets forth the major balance sheet accounts of the Company as of the dates specified (in thousands):
July 31, 2021 |
April 30, 2021 |
|||||||
Assets: |
||||||||
Finance receivables, net |
$ | 688,593 | $ | 625,119 | ||||
Inventory |
97,031 | 82,263 | ||||||
Property and equipment, net |
35,491 | 34,719 | ||||||
Liabilities: |
||||||||
Accounts payable and accrued liabilities |
51,406 | 49,486 | ||||||
Income tax payable, net |
4,969 | 150 | ||||||
Deferred revenue |
66,494 | 56,810 | ||||||
Deferred tax liabilities, net |
21,979 | 20,007 | ||||||
Debt facilities |
271,824 | 225,924 |
Since April 30, 2021, finance receivables have increased 10.2%, and 42.7% since July 31, 2020, while revenues have grown 49.2% compared to the prior year period. Historically, the growth in finance receivables has been slightly higher than overall revenue growth on an annual basis due to overall term length increases partially offset by improvements in underwriting and collection procedures in an effort to reduce credit losses.
During the first three months of fiscal 2022, inventory increased by $14.8 million compared to inventory at April 30, 2021. The Company has increased our investment in inventory quantities to accommodate the higher sales volumes and provide customers a quality mix of vehicles combined with the higher cost of the vehicles the Company purchases.
Income taxes payable, net, was $5.0 million at July 31, 2021 as compared to $150,000 at April 30, 2021, primarily due to the timing of quarterly tax payments.
Property and equipment, net, increased by $772,000 at July 31, 2021 as compared to property and equipment, net, at April 30, 2021. The Company incurred $1.7 million in expenditures to refurbish and expand existing locations, offset by $915,000 in depreciation expense and the reminder in net disposals.
Accounts payable and accrued liabilities increased by $1.9 million during the first three months of fiscal 2022 as compared to accounts payable and accrued liabilities at April 30, 2021, related primarily to the increased selling, general and administrative expenditures, and the increase in inventory.
Deferred revenue increased $9.7 million at July 31, 2022 as compared to April 30, 2021, primarily resulting from increased sales of the accident protection plan product and service contracts, as well as the increased terms on the service contracts.
Deferred income tax liabilities, net, increased approximately $2.0 million at July 31, 2021 as compared to April 30, 2021, due primarily to the increase in finance receivables, net.
Borrowings on the Company’s revolving credit facilities fluctuate primarily based upon a number of factors including (i) net income, (ii) finance receivables changes, (iii) income taxes, (iv) capital expenditures, and (v) common stock repurchases. Historically, income from operations, as well as borrowings on the revolving credit facilities, have funded the Company’s finance receivables growth, capital asset purchases and common stock repurchases. In the first three months of fiscal 2022, the Company funded finance receivables growth of $80.9 million, inventory growth of $14.8 million, $11.6 million in common stock repurchases, and capital expenditures of $1.7 million with income from operations and a $46.1 million increase in total debt, net of cash.
Liquidity and Capital Resources
The following table sets forth certain summarized historical information with respect to the Company’s Condensed Consolidated Statements of Cash Flows (in thousands):
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
Operating activities: |
||||||||
Net income |
$ | 24,967 | $ | 19,564 | ||||
Provision for credit losses |
54,108 | 36,084 | ||||||
Losses on claims for payment protection plan |
4,518 | 3,939 | ||||||
Depreciation and amortization |
915 | 938 | ||||||
Stock based compensation |
2,972 | 2,320 | ||||||
Finance receivable originations |
(234,893 | ) | (148,879 | ) | ||||
Finance receivable collections |
97,342 | 82,134 | ||||||
Inventory |
683 | (9,471 | ) | |||||
Accounts payable and accrued liabilities |
2,295 | 3,575 | ||||||
Deferred payment protection plan revenue |
3,084 | 398 | ||||||
Deferred service contract revenue |
6,600 | (4 | ) | |||||
Income taxes, net |
4,175 | 829 | ||||||
Deferred income taxes |
1,972 | 1,092 | ||||||
Accrued interest on finance receivables |
(162 | ) | 427 | |||||
Other |
29 | (344 | ) | |||||
Total |
(31,395 | ) | (7,398 | ) | ||||
Investing activities: |
||||||||
Purchase of property and equipment |
(1,689 | ) | (2,851 | ) | ||||
Total |
(1,689 | ) | (2,851 | ) | ||||
Financing activities: |
||||||||
Revolving credit facilities, net |
45,780 | (1,214 | ) | |||||
Payments on note payable |
- | (151 | ) | |||||
Change in cash overdrafts |
(316 | ) | 1,466 | |||||
Purchase of common stock |
(11,618 | ) | - | |||||
Dividend payments |
(10 | ) | (10 | ) | ||||
Exercise of stock options and issuance of common stock |
(926 | ) | 1,216 | |||||
Total |
32,910 | 1,307 | ||||||
Decrease in cash |
$ | (174 | ) | $ | (8,942 | ) |
The primary drivers of operating profits and cash flows include (i) top line sales (ii) interest income on finance receivables, (iii) gross margin percentages on vehicle sales, and (iv) credit losses, a significant portion of which relates to the collection of principal on finance receivables. The Company generates cash flow from operations. Historically, most or all of this cash is used to fund finance receivables growth, capital expenditures, and common stock repurchases. To the extent finance receivables grow, capital expenditures and common stock repurchases exceed income from operations, generally the Company increases its borrowings under its revolving credit facilities. The majority of the Company’s growth has been self-funded.
Cash flows from operations for the three months ended July 31, 2021 compared to the same period in the prior fiscal year decreased primarily as a result of (i) larger finance receivable originations, partially offset by (i) a larger increase in the provision for credit losses, (ii) larger finance receivable collections, and (iii) a smaller increase in inventory, as compared to the prior year period. Finance receivables, net, increased by $63.5 million from April 30, 2021 to July 31, 2021.
The purchase price the Company pays for a vehicle has a significant effect on liquidity and capital resources. Because the Company bases its selling price on the purchase cost for the vehicle, increases in purchase costs result in increased selling prices. As the selling price increases, it becomes more difficult to keep the gross margin percentage and contract term in line with historical results because the Company’s customers have limited incomes and their car payments must remain affordable within their individual budgets. Several external factors can negatively affect the purchase cost of vehicles. Decreases in the overall volume of new car sales, particularly domestic brands, lead to decreased supply in the used car market. Also, constrictions in consumer credit, as well as general economic conditions, can increase overall demand for the types of vehicles the Company purchases for resale as used vehicles become more attractive than new vehicles in times of economic instability. A negative shift in used vehicle supply, combined with strong demand, results in increased used vehicle prices and thus higher purchase costs for the Company. These factors have caused purchase costs to increase generally over the last five years. The tightened supply of used vehicles due to the impact of COVID-19, lower repossessions over the past year and the limited supply of new vehicles , have contributed to continuing price increases. The higher vehicle purchase costs resulted in an increase in the average sales price of $2,605, or 20.4%, during the first three months of fiscal 2022 compared to the same period in the prior fiscal year. Management expects the supply of vehicles to remain tight during the near term and to result in further modest increases in vehicle purchase costs.
The Company anticipates that the amount of credit available for the sub-prime auto industry will continue to remain relatively consistent with levels in recent years and will contribute to continued strong overall demand for most, if not all, of the vehicles the Company purchases for resale. Increased competition resulting from availability of funding to the sub-prime auto industry has contributed to lower down payments and longer terms, which have had a negative effect on collection percentages, liquidity and credit losses when compared to historical periods. However, COVID-19 and the resulting economic changes substantially affected consumer behavior during the last fiscal year and could have a long-term impact on the availability of credit and consumer demand depending on the duration and severity of the pandemic and resulting economic disruption.
The Company’s liquidity is also impacted by our credit losses. Macro-economic factors such as unemployment levels and general inflation, particularly within staple items such as groceries, can significantly affect our collection results and ultimately credit losses. The long-term economic impact of the COVID-19 pandemic and the resulting effects on the Company’s collections and credit loss results remains uncertain. The Company has made improvements to its business processes within the last few years to strengthen controls and provide stronger infrastructure to support its collections efforts. The Company continues to strive to reduce credit losses in spite of the current economic challenges and continued competitive pressures by improving deal structures. Management continues to focus on improved execution at the dealership level, specifically as related to working individually with customers concerning collection issues.
The Company has generally leased the majority of the properties where its dealerships are located. As of July 31, 2021, the Company leased approximately 82% of its dealership properties. The Company expects to continue to lease the majority of the properties where its dealerships are located.
The Company’s revolving credit facilities generally restrict distributions by the Company to its shareholders. The distribution limitations under the credit facilities allow the Company to repurchase shares of its common stock so long as either: (a) the aggregate amount of repurchases after September 30, 2019 does not exceed $50 million, net of proceeds received from the exercise of stock options and the total availability under the credit facilities is equal to or greater than 20% of the sum of the borrowing bases, in each case after giving effect to such repurchases (repurchases under this item are excluded from fixed charges for covenant calculations), or (b) the aggregate amount of such repurchases does not exceed 75% of the consolidated net income of the Company measured on a trailing twelve month basis; provided that immediately before and after giving effect to the Company’s stock repurchases, at least 12.5% of the aggregate funds committed under the credit facilities remains available. Thus, although the Company does routinely repurchase stock, the Company is limited in its ability to pay dividends or make other distributions to its shareholders without the consent of the Company’s lenders.
At July 31, 2021, the Company had approximately $2.7 million of cash on hand and approximately an additional $53.4 million of availability under its revolving credit facilities (see Note F to the Condensed Consolidated Financial Statements). On a short-term basis, the Company’s principal sources of liquidity include income from operations and borrowings under its revolving credit facilities. On a longer-term basis, the Company expects its principal sources of liquidity to consist of income from operations and borrowings under revolving credit facilities or fixed interest term loans. The Company’s revolving credit facilities mature in September 2022. Furthermore, while the Company has no specific plans to issue debt or equity securities, the Company believes, if necessary, it could raise additional capital through the issuance of such securities.
The Company expects to use cash from operations and borrowings to (i) grow its finance receivables portfolio, (ii) purchase property and equipment of approximately $25 million in the next 12 months in connection with refurbishing existing dealerships and adding new dealerships, (iii) repurchase shares of common stock when favorable conditions exist, and (iv) reduce debt to the extent excess cash is available.
The Company believes it will have adequate liquidity to continue to grow its revenues and to satisfy its capital needs for the foreseeable future.
Contractual Payment Obligations
There have been no material changes outside of the ordinary course of business in the Company’s contractual payment obligations from those reported at April 30, 2021 in the Company’s Annual Report on Form 10-K.
Off-Balance Sheet Arrangements
The Company has two standby letters of credit relating to insurance policies totaling $750,000 at July 31, 2021.
Other than this letter of credit, the Company is not a party to any off-balance sheet arrangement that management believes is reasonably likely to have a current or future effect on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Related Finance Company Contingency
Car-Mart of Arkansas and Colonial do not meet the affiliation standard for filing consolidated income tax returns, and as such they file separate federal and state income tax returns. Car-Mart of Arkansas routinely sells its finance receivables to Colonial at what the Company believes to be fair market value and is able to take a tax deduction at the time of sale for the difference between the tax basis of the receivables sold and the sales price. These types of transactions, based upon facts and circumstances, have been permissible under the provisions of the Internal Revenue Code as described in the Treasury Regulations. For financial accounting purposes, these transactions are eliminated in consolidation and a deferred income tax liability has been recorded for this timing difference. The sale of finance receivables from Car-Mart of Arkansas to Colonial provides certain legal protection for the Company’s finance receivables and, principally because of certain state apportionment characteristics of Colonial, also has the effect of reducing the Company’s overall effective state income tax rate by approximately 287 basis points. The actual interpretation of the Regulations is in part a facts and circumstances matter. The Company believes it satisfies the material provisions of the Regulations. Failure to satisfy those provisions could result in the loss of a tax deduction at the time the receivables are sold and have the effect of increasing the Company’s overall effective income tax rate as well as the timing of required tax payments.
The Company’s policy is to recognize accrued interest related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company had no accrued penalties or interest as of July 31, 2021.
Critical Accounting Policies
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires the Company to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the Company’s estimates. The Company believes the most significant estimate made in the preparation of the accompanying Condensed Consolidated Financial Statements relates to the determination of its allowance for credit losses, which is discussed below. The Company’s accounting policies are discussed in Note B to the Condensed Consolidated Financial Statements.
The Company maintains an allowance for credit losses on an aggregate basis at a level it considers sufficient to cover estimated losses inherent in the portfolio over the remaining contractual lives in the collection of its finance receivables currently outstanding. At July 31, 2021, the weighted average total contract term was 38.7 months with 30.5 months remaining. The reserve amount in the allowance for credit losses at July 31, 2021, $201.9 million, was 24.5% of the principal balance in finance receivables of $890.5 million, less unearned accident protection plan revenue of $35.8 million and unearned service contract revenue of $30.7 million.
The estimated reserve amount is the Company’s anticipated future net charge-offs for losses expected to be incurred on the portfolio at the measurement date. The allowance takes into account historical credit loss experience (both timing and severity of losses), with consideration given to recent credit loss trends and changes in contract characteristics (i.e., average amount financed, months outstanding at loss date, term and age of portfolio), delinquency levels, collateral values, economic conditions and underwriting and collection practices. The allowance for credit losses is reviewed at least quarterly by management with any changes reflected in current operations. The calculation of the allowance for credit losses uses the following primary factors:
● |
The number of units repossessed or charged-off as a percentage of total units financed over specific historical periods of time from one year to five years. |
● |
The average net repossession and charge-off loss per unit during the last eighteen months segregated by the number of months since the contract origination date and adjusted for the expected future average net charge-off loss per unit. About 50% of the charge-offs that will ultimately occur in the portfolio are expected to occur within 10-11 months following the balance sheet date. The average age of an account at charge-off date for the eighteen-month period ended July 31, 2021 was 12.7 months. |
● |
The timing of repossession and charge-off losses relative to the date of sale (i.e., how long it takes for a repossession or charge-off to occur) for repossessions and charge-offs occurring during the last eighteen months. |
A historical point estimate is produced by this analysis which is then supplemented by any positive or negative subjective factors to arrive at an overall reserve amount that management considers to be a reasonable estimate of losses expected to be incurred on the portfolio at the measurement date that will be realized via actual charge-offs in the future. Although it is at least reasonably possible that the deterioration in economic conditions and higher unemployment as a result of COVID-19 could lead to additional losses in the portfolio or that other events or circumstances could occur in the future that are not presently foreseen which could cause actual credit losses to be materially different from the recorded allowance for credit losses, the Company believes that it has given appropriate consideration to all relevant factors and has made reasonable assumptions in determining the allowance for credit losses. While challenging economic conditions can negatively impact credit losses, the effectiveness of the execution of internal policies and procedures within the collections area and the competitive environment on the funding side have historically had a more significant effect on collection results than macro-economic issues. A 1% change, as a percentage of finance receivables, in the allowance for credit losses would equate to an approximate pre-tax adjustment of $8.2 million.
In the first quarter of fiscal 2020, the Company reduced its allowance for credit losses from 25.0% to 24.5% as a result of improvements in net chargeoffs as a percentage of average receivables, the quality of the portfolio and the allowance analysis. However, in the fourth quarter of fiscal 2020, COVID-19 impacted our customers, resulting in an increased past-due amount as a percentage of receivables (to 6.2% from 2.9%). As a result, the Company increased the allowance for credit losses from 24.5% to 26.5%. As a result of improved credit losses during fiscal 2021, as well as our outlook for projected losses, the Company decreased the allowance for credit losses in the fourth quarter of fiscal 2021 from 26.5% to 24.5%.
In most states, the Company offers retail customers who finance their vehicle the option of purchasing an accident protection plan product as an add-on to the installment sale contract. This product contractually obligates the Company to cancel the remaining principal outstanding for any contract where the retail customer has totaled the vehicle, as defined by the product, or the vehicle has been stolen. The Company periodically evaluates anticipated losses to ensure that if anticipated losses exceed deferred accident protection plan revenues, an additional liability is recorded for such difference. No such liability was required at July 31, 2021 or April 30, 2021.
Recent Accounting Pronouncements
Occasionally, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies, which the Company will adopt as of the specified effective date. Unless otherwise discussed, the Company believes the implementation of recently issued standards which are not yet effective will not have a material impact on its consolidated financial statements upon adoption.
Effective in Future Periods
Reference Rate Reform. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform. The pronouncement provides optional guidance for a limited period of time to ease the potential burden of accounting for reference rate reform. This guidance is effective for all entities as of March 12, 2020 through December 31, 2022. The Company expects to utilize this optional guidance but does not expect the impact to be material.
Seasonality
Historically, the Company’s third fiscal quarter (November through January) has been the slowest period for vehicle sales. Conversely, the Company’s first and fourth fiscal quarters (May through July and February through April) have historically been the busiest times for vehicle sales. Therefore, the Company generally realizes a higher proportion of its revenue and operating profit during the first and fourth fiscal quarters. The Company expects this pattern to continue in future years.
If conditions arise that impair vehicle sales during the first or fourth fiscal quarters, the adverse effect on the Company’s revenues and operating results for the year could be disproportionately large.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to market risk on its financial instruments from changes in interest rates. In particular, the Company has historically had exposure to changes in the federal primary credit rate, and the prime interest rate of its lender. The Company does not use financial instruments for trading purposes but has in the past entered into an interest rate swap agreement to manage interest rate risk.
Interest rate risk. The Company’s exposure to changes in interest rates is primarily related to its debt obligations. The Company is exposed to changes in interest rates as a result of its revolving credit facilities. The interest rates charged to the Company under its credit facilities fluctuate based on its primary lender’s base rate of interest. The Company had total indebtedness of $272.4 million outstanding under its revolving credit facilities at July 31, 2021. The impact of a 1% increase in interest rates on this amount of debt would result in increased annual interest expense of approximately $2.7 million and a corresponding decrease in net income before income tax.
The Company’s earnings are impacted by its net interest income, which is the difference between the income earned on interest-bearing assets and the interest paid on interest-bearing notes payable. The Company’s finance receivables carry a fixed interest rate of 15% or 16.5% per annum (19.5% to 21.5% in Illinois), while its revolving credit facilities contain variable interest rates that fluctuate with market interest rates.
Item 4. Controls and Procedures
a) |
Evaluation of Disclosure Controls and Procedures |
Based on management’s evaluation (with the participation of the Company’s Chief Executive Officer and Chief Financial Officer), as of July 31, 2021, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), to allow timely decisions regarding required disclosure.
b) |
Changes in Internal Control Over Financial Reporting |
There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the Company’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
Item 1. Legal Proceedings
In the ordinary course of business, the Company has become a defendant in various types of legal proceedings. While the outcome of these proceedings cannot be predicted with certainty, the Company does not expect the final outcome of any of these proceedings, individually or in the aggregate, to have a material adverse effect on the Company’s financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes to the Company’s risk factors as previously disclosed in Item 1A to Part I of the Company’s Form 10-K for the fiscal year ended April 30, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Company is authorized to repurchase shares of its common stock under its common stock repurchase program. On December 14, 2020, the Board of Directors authorized the repurchase of up to an additional one million shares along with the balance remaining under its previous authorization approved and announced on November 16, 2017.
The following table sets forth information with respect to purchases made by or on behalf of the Company of shares of the Company’s common stock during the periods indicated:
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1) |
||||||||||||
May 1, 2021 through May 31, 2021 |
- | $ | - | - | 1,018,519 | |||||||||||
June 1, 2021 through June 30, 2021 |
46,081 | 144.02 | 46,081 | 972,438 | ||||||||||||
July 1, 2021 through July 31, 2021 |
35,661 | 139.68 | 35,661 | 936,777 | ||||||||||||
Total |
81,742 | $ | 142.13 | 81,742 |
(1) |
The above described stock repurchase program has no expiration date. |
The Company has not historically issued any dividends and does not expect to do so in the foreseeable future. Payment of cash dividends in the future will be determined by the Company’s Board of Directors and will depend upon, among other things, the Company’s future earnings, operations, capital requirements and surplus, general financial condition, contractual restrictions that may exist, and such other factors as the Board of Directors may deem relevant. The Company is also limited in its ability to pay dividends or make other distributions to its shareholders without the consent of its lender. Please see “Liquidity and Capital Resources” under Item 2 of Part I for more information regarding this limitation.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosure
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
Exhibit |
Description of Exhibit |
|
3.1 |
||
3.2 |
||
3.3 |
||
10.1 |
||
10.2 |
||
31.1 |
||
31.2 |
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act. |
|
32.1 |
||
101.INS |
Inline XBRL Instance Document |
|
101.SCH |
Inline XBRL Taxonomy Extension Schema Document |
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
101.DEF |
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
101.LAB |
Inline XBRL Taxonomy Extension Labels Linkbase Document |
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL Document and included in Exhibit 101) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
America’s Car-Mart, Inc. |
||
By: |
/s/ Jeffrey A. Williams |
|
Jeffrey A. Williams |
||
President and Chief Executive Officer |
||
(Principal Executive Officer) |
||
By: |
/s/ Vickie D. Judy |
|
Vickie D. Judy |
||
Chief Financial Officer |
||
(Principal Financial Officer) |
Dated: September 3, 2021