AMERISAFE INC - Quarter Report: 2006 June (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006
Commission file number: 000-51520
AMERISAFE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Texas | 75-2069407 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) |
2301 Highway 190 West, DeRidder, Louisiana | 70634 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (337) 463-9052
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
As of August 10, 2006, there were 17,446,110 shares of the Registrants common stock, par value
$.01 per share, outstanding.
TABLE OF CONTENTS
2
Table of Contents
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and 21E of the Securities Exchange Act of 1934. You should not place undue
reliance on these statements. These forward-looking statements include statements that reflect the
current views of our senior management with respect to our financial performance and future events
with respect to our business and the insurance industry in general. Statements that include the
words expect, intend, plan, believe, project, forecast, estimate, may, should,
anticipate and similar statements of a future or forward-looking nature identify forward-looking
statements. Forward-looking statements address matters that involve risks and uncertainties.
Accordingly, there are or will be important factors that could cause our actual results to differ
materially from those indicated in these statements. We believe that these factors include, but
are not limited to, the following:
| greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices anticipate based on historical experience or industry data; | ||
| changes in rating agency policies or practices; | ||
| the cyclical nature of the workers compensation insurance industry; | ||
| changes in the availability, cost or quality of reinsurance and the failure of our reinsurers to pay claims in a timely manner or at all; | ||
| negative developments in the workers compensation insurance industry; | ||
| decreased level of business activity of our policyholders; | ||
| decreased demand for our insurance; | ||
| increased competition on the basis of coverage availability, claims management, safety services, payment terms, premium rates, policy terms, types of insurance offered, overall financial strength, financial ratings and reputation; | ||
| changes in regulations or laws applicable to us, our policyholders or the agencies that sell our insurance; | ||
| changes in legal theories of liability under our insurance policies; | ||
| developments in capital markets that adversely affect the performance of our investments; | ||
| loss of the services of any of our senior management or other key employees; | ||
| the effects of U.S. involvement in hostilities with other countries and large-scale acts of terrorism, or the threat of hostilities or terrorist acts; and | ||
| changes in general economic conditions, including interest rates, inflation and other factors. |
The foregoing factors should not be construed as exhaustive and should be read together with
the other cautionary statements included in this and other reports we file with the Securities and
Exchange Commission, including the information in Item 1A, Risk Factors of Part I to our Annual
Report on Form 10-K for the year ended December 31, 2005. If one or more events related to these or
other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect,
actual results may differ materially from what we anticipate.
3
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
June 30, | December 31, | |||||||
2006 | 2005 | |||||||
(unaudited) | ||||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securitiesheld-to-maturity, at amortized cost |
$ | 515,784 | $ | 465,648 | ||||
Fixed maturity securitiesavailable-for-sale, at fair value |
682 | 1,695 | ||||||
Equity securitiesavailable-for-sale, at fair value |
69,102 | 66,275 | ||||||
Total investments |
585,568 | 533,618 | ||||||
Cash and cash equivalents |
31,187 | 49,286 | ||||||
Amounts recoverable from reinsurers |
118,899 | 122,562 | ||||||
Premiums receivable, net |
143,839 | 123,934 | ||||||
Deferred income taxes |
25,518 | 22,413 | ||||||
Accrued interest receivable |
5,432 | 4,597 | ||||||
Property and equipment, net |
6,029 | 6,321 | ||||||
Deferred policy acquisition costs |
19,630 | 16,973 | ||||||
Deferred charges |
4,101 | 3,182 | ||||||
Other assets |
15,942 | 9,434 | ||||||
$ | 956,145 | $ | 892,320 | |||||
Liabilities, redeemable preferred stock and shareholders equity |
||||||||
Liabilities: |
||||||||
Reserves for loss and loss adjustment expenses |
$ | 505,060 | $ | 484,485 | ||||
Unearned premiums |
148,337 | 124,524 | ||||||
Reinsurance premiums payable |
| 694 | ||||||
Amounts held for others |
1,889 | 1,484 | ||||||
Policyholder deposits |
38,069 | 38,033 | ||||||
Insurance-related assessments |
39,739 | 35,135 | ||||||
Federal income tax payable |
| 1,677 | ||||||
Accounts payable and other liabilities |
24,451 | 22,852 | ||||||
Subordinated debt securities |
36,090 | 36,090 | ||||||
Total liabilities |
793,635 | 744,974 | ||||||
Redeemable preferred stock |
50,000 | 50,000 | ||||||
Shareholders equity: |
||||||||
Common stock: |
||||||||
Voting$0.01 par value;
issued and outstanding shares17,446,110 in 2006
and 17,424,054 in 2005 |
174 | 174 | ||||||
Additional paid-in capital |
145,667 | 145,206 | ||||||
Accumulated deficit |
(39,292 | ) | (54,346 | ) | ||||
Accumulated other comprehensive income |
5,961 | 6,312 | ||||||
112,510 | 97,346 | |||||||
$ | 956,145 | $ | 892,320 | |||||
See accompanying notes.
4
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(unaudited) | ||||||||||||||||
Revenues |
||||||||||||||||
Gross premiums written |
$ | 92,151 | $ | 88,949 | $ | 172,969 | $ | 160,524 | ||||||||
Ceded premiums written |
(4,724 | ) | (4,862 | ) | (9,175 | ) | (9,697 | ) | ||||||||
Net premiums written |
$ | 87,427 | $ | 84,087 | $ | 163,794 | $ | 150,827 | ||||||||
Net premiums earned |
$ | 72,107 | $ | 63,115 | $ | 139,981 | $ | 125,032 | ||||||||
Net investment income |
5,843 | 3,932 | 11,816 | 7,650 | ||||||||||||
Net realized gains on investments |
1,081 | 547 | 2,235 | 774 | ||||||||||||
Fee and other income |
198 | 144 | 355 | 306 | ||||||||||||
Total revenues |
79,229 | 67,738 | 154,387 | 133,762 | ||||||||||||
Expenses |
||||||||||||||||
Loss and loss adjustment expenses incurred |
50,376 | 64,518 | 98,246 | 110,436 | ||||||||||||
Underwriting and certain other operating costs |
9,329 | 6,653 | 17,435 | 14,697 | ||||||||||||
Commissions |
4,564 | 4,016 | 8,886 | 7,822 | ||||||||||||
Salaries and benefits |
4,207 | 3,948 | 8,209 | 7,048 | ||||||||||||
Interest expense |
843 | 686 | 1,656 | 1,326 | ||||||||||||
Policyholder dividends |
175 | 215 | 347 | 386 | ||||||||||||
Total expenses |
69,494 | 80,036 | 134,779 | 141,715 | ||||||||||||
Income (loss) before income taxes |
9,735 | (12,298 | ) | 19,608 | (7,953 | ) | ||||||||||
Income tax expense (benefit) |
1,917 | (4,777 | ) | 4,554 | (3,669 | ) | ||||||||||
Net income (loss) |
7,818 | (7,521 | ) | 15,054 | (4,284 | ) | ||||||||||
Preferred stock dividends |
| (2,381 | ) | | (4,720 | ) | ||||||||||
Net income (loss) available to common
shareholders |
$ | 7,818 | $ | (9,902 | ) | $ | 15,054 | $ | (9,004 | ) | ||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.39 | $ | (33.03 | ) | $ | 0.76 | $ | (30.04 | ) | ||||||
Diluted |
$ | 0.39 | $ | (33.03 | ) | $ | 0.76 | $ | (30.04 | ) | ||||||
Shares used in computing earnings per share |
||||||||||||||||
Basic |
17,422,406 | 299,774 | 17,421,569 | 299,774 | ||||||||||||
Diluted |
17,427,662 | 299,774 | 17,426,347 | 299,774 | ||||||||||||
See accompanying notes.
5
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(unaudited) | ||||||||||||||||
Operating Activities |
||||||||||||||||
Net income (loss) |
$ | 7,818 | $ | (7,521 | ) | $ | 15,054 | $ | (4,284 | ) | ||||||
Adjustments to reconcile net income (loss) to net
cash provided by operating activities: |
||||||||||||||||
Depreciation |
478 | 576 | 928 | 1,154 | ||||||||||||
Net amortization of
investments |
769 | 506 | 1,310 | 999 | ||||||||||||
Deferred income taxes |
(1,522 | ) | (6,602 | ) | (2,916 | ) | (7,427 | ) | ||||||||
Net realized gains on investments |
(1,081 | ) | (547 | ) | (2,235 | ) | (774 | ) | ||||||||
Gain on sale of asset |
(43 | ) | | (43 | ) | | ||||||||||
Share-based compensation |
318 | | 458 | | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Premiums receivable |
(13,229 | ) | (20,839 | ) | (19,905 | ) | (30,812 | ) | ||||||||
Accrued interest receivable |
294 | 540 | (835 | ) | (304 | ) | ||||||||||
Deferred policy acquisition costs and
deferred charges |
(2,084 | ) | (2,675 | ) | (3,576 | ) | (7,292 | ) | ||||||||
Other assets |
(5,421 | ) | (3,068 | ) | (6,508 | ) | (2,229 | ) | ||||||||
Reserves for loss and loss adjustment
expenses |
11,075 | 15,273 | 20,575 | 24,947 | ||||||||||||
Unearned premiums |
15,320 | 20,972 | 23,813 | 25,795 | ||||||||||||
Reinsurance balances |
4,919 | 15,865 | 2,969 | 23,560 | ||||||||||||
Amounts held for others and policyholder
deposits |
582 | 2,493 | 441 | 2,611 | ||||||||||||
Accounts payable and other
liabilities |
642 | 4,532 | 4,526 | 9,552 | ||||||||||||
Net cash provided by operating
activities |
18,835 | 19,505 | 34,056 | 35,496 | ||||||||||||
Investing Activities |
||||||||||||||||
Purchases of investments held-to-maturity |
(41,308 | ) | (34,375 | ) | (97,992 | ) | (39,222 | ) | ||||||||
Purchases of investments available-for-sale |
(6,352 | ) | (3,982 | ) | (19,123 | ) | (25,047 | ) | ||||||||
Proceeds from maturities of investments
held-to-maturity |
9,081 | 13,266 | 45,709 | 19,202 | ||||||||||||
Proceeds from sales and maturities of investments
available-for-sale |
6,468 | 7,004 | 19,841 | 12,336 | ||||||||||||
Purchases of property and equipment |
(418 | ) | (315 | ) | (638 | ) | (727 | ) | ||||||||
Proceeds from sales of property and equipment |
45 | 3 | 45 | 3 | ||||||||||||
Net cash used in investing activities |
(32,484 | ) | (18,399 | ) | (52,158 | ) | (33,455 | ) | ||||||||
Financing Activities |
||||||||||||||||
Tax benefit from share-based payments |
3 | | 3 | | ||||||||||||
Net cash provided by financing activities |
3 | | 3 | | ||||||||||||
Change in cash and cash equivalents |
(13,646 | ) | 1,106 | (18,099 | ) | 2,041 | ||||||||||
Cash and cash equivalents at beginning of period |
44,833 | 26,356 | 49,286 | 25,421 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 31,187 | $ | 27,462 | $ | 31,187 | $ | 27,462 | ||||||||
See accompanying notes.
6
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Presentation
AMERISAFE, Inc. (the Company) is an insurance holding company incorporated in the state of
Texas. Based on voting shares, the Company is 40.7% owned by Welsh, Carson, Anderson and Stowe VII
L.P. and its affiliate WCAS Healthcare Partners, L.P. The accompanying unaudited condensed
consolidated financial statements include the accounts of the Company and its subsidiaries:
American Interstate Insurance Company (AIIC), Silver Oak Casualty, Inc. (SOCI), American
Interstate Insurance Company of Texas (AIICTX), Amerisafe Risk Services, Inc. (RISK) and
Amerisafe General Agency, Inc. (AGAI). AIIC and SOCI are property and casualty insurance
companies organized under the laws of the state of Louisiana. AIICTX is a property and casualty
insurance company organized under the laws of the state of Texas. RISK, a wholly-owned subsidiary
of the Company, is a claims and safety service company servicing only affiliate insurance
companies. AGAI, a wholly-owned subsidiary of the Company, is a general agent for the Company. AGAI
sells insurance, which is underwritten by AIIC, SOCI and AIICTX, as well as by nonaffiliated
insurance carriers. The assets and operations of AGAI are not significant to that of the Company
and its consolidated subsidiaries. The terms AMERISAFE, the Company, we, us, or our refer
to AMERISAFE, Inc. and its consolidated subsidiaries, as the context requires.
The Company provides workers compensation and general liability insurance for small to
mid-sized employers engaged in hazardous industries, principally construction, trucking and
logging. Assets and revenues of AIIC represent more than 99% of comparable consolidated amounts of
the Company for each of 2006 and 2005.
In the opinion of the management of the Company, the accompanying unaudited condensed
consolidated financial statements contain all adjustments (consisting of normal recurring accruals)
necessary to present fairly the financial position, the results of operations and cash flows for
the periods presented. The unaudited condensed consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934 and
therefore do not include all information and footnotes to be in conformity with accounting
principles generally accepted in the United States (GAAP). The results for the interim periods
are not necessarily indicative of the results of operations that may be expected for the year. The
unaudited condensed consolidated financial statements contained herein should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31, 2005.
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
Certain prior year amounts have been reclassified to conform with the current year presentation.
Note 2. Stock Options and Restricted Stock
In connection with the initial public offering of shares of the Companys common stock in
November 2005, the Companys shareholders approved the Amerisafe 2005 Equity Incentive Plan (the
2005 Incentive Plan) and the Amerisafe 2005 Non-Employee Director Restricted Stock Plan (the
2005 Restricted Stock Plan). See Note 13 to our consolidated financial statements included in
our Annual Report on Form 10-K for the year ended December 31, 2005 for additional information
regarding the Companys incentive plans.
On March 10, 2006, the compensation committee of the board approved incentive compensation
awards to each of the Companys executive officers for services rendered in 2005. The awards were
composed of cash bonuses and grants of restricted common stock. The restricted stock awards were
made pursuant to the Companys 2005 Incentive Plan, and will vest on the first anniversary of the
date of grant. The fair value of the restricted stock granted was $170,000.
7
Table of Contents
In accordance with the terms of the Companys 2005 Restricted Stock Plan, the 3,332 shares of
restricted common stock issued to non-employee directors on November 17, 2005 vested on May 15,
2006, the date of the first annual shareholders meeting after the issuance of the restricted
common stock. On May 15, 2006, the Company issued an additional 6,110 shares of restricted common
stock to non-employee directors. These shares will vest on the date of the annual shareholders
meeting to be held in 2007. The fair value of the restricted stock issued on May 15, 2006 was
$75,000.
For the six months ended June 30, 2006, we recognized stock-based compensation expense of
$458,000 related to options granted under the 2005 Incentive Plan and restricted stock issued under
the 2005 Restricted Stock Plan.
8
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 3. Earnings Per Share
We compute earnings per share in accordance with SFAS No. 128, Earnings per Share.
Additionally, we apply the two-class method in computing basic and diluted earnings per share.
The two-class method was introduced in SFAS 128, and further clarified in Emerging Issues Task
Force (EITF) No. 03-06, Participating Securities and the Two-Class Method under FASB Statement No.
128, Earnings Per Share, (Issue 03-6). Under the two-class method, net income is allocated
between common stock and any securities other than common stock that participate in dividends with
common stock. Our redeemable preferred stock qualifies as participating securities under SFAS
128 and EITF 03-06.
The two-class method allocates net income available to common shareholders and participating
securities to the extent that each security shares in earnings as if all earnings for the period
had been distributed. The amount of earnings allocable to common shareholders is divided by the
weighted-average number of common shares outstanding for the period. Participating securities that
are convertible into common stock are included in the computation of basic earnings per share if
the effect is dilutive.
Diluted earnings per share includes potential common shares assumed issued under the treasury
stock method, which reflects the potential dilution that would occur if any outstanding options
are exercised. Diluted earnings per share also includes the if converted method for
participating securities if the result is dilutive. The two-class method of calculating diluted
earnings per share is used whether the if converted result is dilutive or anti-dilutive.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Basic EPS: |
||||||||||||||||
Net income (loss) available to common
shareholders |
$ | 7,818 | $ | (9,902 | ) | $ | 15,054 | $ | (9,004 | ) | ||||||
Portion allocable to common shareholders |
87.8 | % | 100.0 | % | 87.8 | % | 100.0 | % | ||||||||
Net income (loss) allocable to common
shareholders |
$ | 6,862 | $ | (9,902 | ) | $ | 13,212 | $ | (9,004 | ) | ||||||
Basic weighted average common shares |
17,422,406 | 299,774 | 17,421,569 | 299,774 | ||||||||||||
Basic earnings per common share |
$ | 0.39 | $ | (33.03 | ) | $ | 0.76 | $ | (30.04 | ) | ||||||
Diluted EPS: |
||||||||||||||||
Net income (loss) allocable to common
shareholders |
$ | 6,862 | $ | (9,902 | ) | $ | 13,212 | $ | (9,004 | ) | ||||||
Diluted weighted average common shares: |
||||||||||||||||
Weighted average common shares |
17,422,406 | 299,774 | 17,421,569 | 299,774 | ||||||||||||
Stock options |
| | | | ||||||||||||
Restricted stock |
5,256 | | 4,778 | | ||||||||||||
Diluted weighted average common shares |
17,427,662 | 299,774 | 17,426,347 | 299,774 | ||||||||||||
Diluted earnings per common share |
$ | 0.39 | $ | (33.03 | ) | $ | 0.76 | $ | (30.04 | ) |
9
Table of Contents
The table below sets forth the calculation of the percentage of net income allocable to
common shareholders, or the portion allocable to common shareholders. Under the
two-class method, unvested stock options, and out-of-the-money vested stock options are not
considered to be participating securities. For the periods presented, the Company did not
have any in-the-money, vested stock options outstanding. As a result, the Companys
outstanding stock options are not included in this calculation.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(unaudited) | ||||||||||||||||
Numerator: |
||||||||||||||||
Basic weighted average common
shares |
17,422,406 | 299,774 | 17,421,569 | 299,774 | ||||||||||||
Add: Other common shares eligible
for common dividends: |
||||||||||||||||
Weighted average restricted shares
(including tax benefit
component) |
5,256 | | 4,778 | | ||||||||||||
Weighted average participating
common shares |
17,427,662 | 299,774 | 17,426,347 | 299,774 | ||||||||||||
Denominator: |
||||||||||||||||
Weighted average
participating
common shares |
17,427,662 | 299,774 | 17,426,347 | 299,774 | ||||||||||||
Add: Other
classes of
securities,
including
contingently
issuable common
shares and
convertible
preferred shares: |
||||||||||||||||
Weighted average
common shares
issuable upon
conversion of
Series C preferred
shares |
1,457,724 | | (1) | 1,457,724 | | (1) | ||||||||||
Weighted average
common shares
issuable upon
conversion of
Series D preferred
shares |
971,817 | | (1) | 971,817 | | (1) | ||||||||||
Weighted average
participating
shares |
19,857,203 | 299,774 | 19,855,888 | 299,774 | ||||||||||||
(1) | Not applicable as impact is antidilutive. |
Portion allocable to common shareholders for the second quarter of 2006 was 87.8%, or
17,427,662 divided by 19,857,203. Portion allocable to common shareholders for the second quarter
of 2005 was 100.0%. Portion allocable to common shareholders for the first six months of 2006 was
87.8%, or 17,426,347 divided by 19,855,888. Portion allocable to common shareholders for the first
six months of 2005 was 100.0%.
10
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the accompanying unaudited
condensed consolidated financial statements and the related notes included in Item 1 of this
Quarterly Report on Form 10-Q, together with Managements Discussion and Analysis of Financial
Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2005.
We begin our discussion with an overview of our company to give you an understanding of our
business and the markets we serve. We then discuss our critical accounting policies. This is
followed with a discussion of our results of operations for the three and six months ended June 30,
2006 and 2005. This discussion includes an analysis of certain significant period-to-period
variances in our consolidated statements of operations. Our cash flows and financial condition are
discussed under the caption Liquidity and Capital Resources.
Business Overview
AMERISAFE is a holding company that markets and underwrites workers compensation insurance
through its subsidiaries. Workers compensation insurance covers statutorily prescribed benefits
that employers are obligated to provide to their employees who are injured in the course and scope
of their employment. Our business strategy is focused on providing this coverage to small to
mid-sized employers engaged in hazardous industries, principally construction, trucking and
logging. Employers engaged in hazardous industries pay substantially higher than average rates for
workers compensation insurance compared to employers in other industries, as measured per payroll
dollar. The higher premium rates are due to the nature of the work performed and the inherent
workplace danger of our target employers. Hazardous industry employers also tend to have less
frequent but more severe claims as compared to employers in other industries due to the nature of
their businesses. We provide proactive safety reviews of employers workplaces. These safety
reviews are a vital component of our underwriting process and also promote safer workplaces. We
utilize intensive claims management practices that we believe permit us to reduce the overall cost
of our claims. In addition, our audit services ensure that our policyholders pay the appropriate
premiums required under the terms of their policies and enable us to monitor payroll patterns or
aberrations that cause underwriting, safety or fraud concerns. We believe that the higher premiums
typically paid by our policyholders, together with our disciplined underwriting and safety, claims
and audit services, provide us with the opportunity to earn attractive returns on equity.
We market our insurance in 27 states and the District of Columbia through independent
agencies, as well as through our wholly owned insurance agency subsidiary. We are also licensed in
an additional 18 states and the U.S. Virgin Islands.
Critical Accounting Policies
It is important to understand our accounting policies in order to understand our financial
statements. Management considers some of these policies to be critically important to the
presentation of our financial results because they require us to make estimates and assumptions.
These estimates and assumptions affect the reported amounts of our assets, liabilities, revenues
and expenses and the related disclosures. Some of the estimates result from judgments that can be
subjective and complex and, consequently, actual results in future periods might differ from these
estimates.
Management believes that the most critical accounting policies relate to the reporting of
reserves for loss and loss adjustment expenses, including losses that have occurred but have not
been reported prior to the reporting date, amounts recoverable from reinsurers, assessments,
deferred policy acquisition costs, deferred income taxes and the impairment of investment
securities. These critical accounting policies are more fully described in Item 7, Managements
Discussion and Analysis of Financial Condition and Results of Operations of Part II to our Annual
Report on Form 10-K for the year ended December 31, 2005.
11
Table of Contents
Results of Operations
The following table summarizes our consolidated financial results for the three months and six
months ended June 30, 2006.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Gross premiums written |
$ | 92,151 | $ | 88,949 | $ | 172,969 | $ | 160,524 | ||||||||
Net premiums earned |
72,107 | 63,115 | 139,981 | 125,032 | ||||||||||||
Net investment income |
5,843 | 3,932 | 11,816 | 7,650 | ||||||||||||
Total revenues |
79,229 | 67,738 | 154,387 | 133,762 | ||||||||||||
Total expenses |
69,494 | 80,036 | 134,779 | 141,715 | ||||||||||||
Net income (loss) |
7,818 | (7,521 | ) | 15,054 | (4,284 | ) | ||||||||||
Diluted earnings per common share |
0.39 | (33.03 | ) | 0.76 | (30.04 | ) | ||||||||||
Other Key Measures |
||||||||||||||||
Net combined ratio (1) |
95.2 | % | 125.7 | % | 95.1 | % | 112.2 | % | ||||||||
Return on average equity (2) |
19.6 | % | (34.1 | %) | 19.4 | % | (9.9 | %) |
(1) | The net combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, underwriting and certain other operating costs, commissions, salaries and benefits, and policyholder dividends by the current years net premiums earned. | |
(2) | Return on average equity is calculated by dividing the annualized net income by the average shareholders equity, including redeemable preferred stock for the applicable period. |
Consolidated Results of Operations for Three Months Ended June 30, 2006 Compared to June 30, 2005
Gross Premiums Written. Gross premiums written for the three months ended June 30, 2006 were
$92.2 million, compared to $88.9 million for the same period in 2005, an increase of 3.6%. The
increase was attributable primarily to a $2.9 million increase in annual premiums on voluntary
policies written during the period and a $2.6 million increase in premiums resulting from payroll
audits and related premium adjustments. These increases were offset by an $870,000 decrease in
direct assigned risk premiums and a $1.3 million decrease in assumed premiums from mandatory
pooling arrangements.
Net Premiums Written. Net premiums written for the three months ended June 30, 2006 were
$87.4 million, compared to $84.1 million for the same period in 2005, an increase of 4.0%. The
increase was attributable to the growth in gross premiums written and a $138,000 decrease in
premiums ceded to reinsurers for the second quarter of 2006, as compared to the prior-year period.
As a percentage of gross premiums written, ceded premiums were 5.1% for the second quarter of 2006,
compared to 5.5% for the second quarter of 2005.
Net Premiums Earned. Net premiums earned for the three months ended June 30, 2006 were $72.1
million, compared to $63.1 million for the same period in 2005, an increase of 14.2%. The increase
was attributable to growth in net premiums written in the previous four quarters.
Net Investment Income. Net investment income for the second quarter of 2006 was $5.8 million,
compared to $3.9 million for the same period in 2005, an increase of 48.6%. The change was
attributable to a 46.3% increase in our investment portfolio, including cash and cash equivalents,
from an average of $416.0 million in the second quarter of 2005 to an average of $608.8 million for
the same period of 2006. Also contributing to this growth was an increase in the tax-equivalent
yield on our investment portfolio, from 4.4% per annum as of June 30, 2005, to 5.7% per annum as of
June 30, 2006.
12
Table of Contents
Net Realized Gains on Investments. Net realized gains on investments for three months ended
June 30, 2006 totaled $1.1 million, compared to $547,000 for the same period in 2005. The increase
was attributable to the timing of the sale of equity securities in accordance with our investment
guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss adjustment expenses (LAE) incurred
totaled $50.4 million for the three months ended June 30, 2006, compared to $64.5 million for the
same period in 2005, a decrease of $14.1 million, or 21.9%. The decrease was the result of $19.2
million in additional prior accident year reserves recorded in the second quarter of 2005, which
amount included $13.2 million related to the commutation of certain reinsurance contracts. We
experienced no prior accident year development in the second quarter of 2006. The decrease in loss
and LAE incurred resulting from additional prior accident year reserves recorded in 2005 was
partially offset by an increase in loss and LAE incurred resulting from increased net premiums
earned in the second quarter of 2006 as compared to the same period in 2005.
Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
Underwriting and certain other operating costs, commissions and salaries and benefits for the
second quarter of 2006 were $18.1 million, compared to $14.6 million for the same period in 2005,
an increase of 23.8%. This increase was partially due to a $1.4 million increase in loss-based
assessments, which primarily related to assessments in the State of South Carolina, and a $604,000
increase in premium-based assessments. In addition, commissions increased $548,000, which was
attributable to the increase in gross premiums earned, and salary and benefits increased $259,000.
The change in salary and benefits expense included a $318,000 increase in salary expense
attributable to share-based compensation.
Interest expense. Interest expense for the second quarter of 2006 was $843,000, compared to
$686,000 for the comparable period of 2005. Our weighted average borrowings for both periods were
$36.1 million. The weighted average interest rate increased to 9.0% per annum for the second
quarter of 2006 from 7.0% per annum for the second quarter of 2005.
Income tax expense (benefit). Income tax expense for the three months ended June 30, 2006 was
$1.9 million, compared to a tax benefit of $4.8 million for the same period in 2005. The increase
in tax expense was attributable to $9.7 million of pre-tax income in 2006, as compared to a $12.3
million pre-tax net loss for the same period in 2005. This increase was offset by a $571,000
decrease in a tax accrual related to the resolution of prior year taxes.
Consolidated Results of Operations for Six Months Ended June 30, 2006 Compared to June 30, 2005
Gross Premiums Written. Gross premiums written for the six months ended June 30, 2006 were
$173.0 million, compared to $160.5 million for the same period in 2005, an increase of 7.8%. The
increase was attributable primarily to a $13.7 million increase in annual premiums on voluntary
policies written during the period and a $1.8 million increase in premiums resulting from payroll
audits and related premium adjustments. These increases were offset by a $1.7 million decrease in
assumed premiums from mandatory pooling arrangements and a $1.3 million decrease in direct assigned
risk premiums.
Net Premiums Written. Net premiums written for the six months ended June 30, 2006 were $163.8
million, compared to $150.8 million for the same period in 2005, an increase of 8.6%. The increase
was attributable to growth in gross premiums written and a $522,000 decrease in premiums ceded to
reinsurers for the first six months of 2006 compared to the prior-year period. As a percentage of
gross premiums written, ceded premiums were 5.3% for the first six months of 2006 compared to 6.0%
for same period in 2005.
Net Premiums Earned. Net premiums earned for the six months ended June 30, 2006 were $140.0
million, compared to $125.0 million for the same period in 2005, an increase of 12.0%. The
increase was attributable to growth in net premiums written in the previous four quarters.
Net Investment Income. Net investment income for the first six months of 2006 was $11.8
million, compared to $7.7 million for the same period in 2005, an increase of 54.5%. The change was
attributable to a 47.3% increase
13
Table of Contents
in our investment portfolio, including cash and cash equivalents, from an average of $407.2
million in the first six months of 2005 to an average of $599.8 million for the same period of
2006. Also contributing to this growth was an increase in the tax-equivalent yield on our
investment portfolio, from 4.4% per annum as of June 30, 2005, to 5.7% per annum as of June 30,
2006.
Net Realized Gains on Investments. Net realized gains on investments for the first six months
of 2006 totaled $2.2 million, compared to $774,000 for the same period in 2005. The increase was
attributable to the timing of the sale of equity securities in accordance with our investment
guidelines.
Loss and Loss Adjustment Expenses Incurred. Loss and loss adjustment expenses (LAE) incurred
totaled $98.2 million for the six months ended June 30, 2006, compared to $110.4 million for the
same period in 2005, a decrease of $12.2 million, or 11.0%. The decrease was the result of $21.9
million in additional prior accident year reserves recorded in the second quarter of 2005, which
amount included $13.2 million related to the commutation of certain reinsurance contracts. We
experienced no prior accident year development in the first six months of 2006. The decrease in
loss and LAE incurred resulting from additional prior accident year reserves recorded in 2005 was
partially offset by an increase in loss and LAE incurred resulting from increased net premiums
earned in the first six months of 2006 as compared to the same period in 2005.
Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
Underwriting and certain other operating costs, commissions and salaries and benefits for the first
six months in 2006 were $34.5 million, compared to $29.6 million for the same period in 2005, an
increase of 16.8%. This increase was partially due to a $1.4 million increase in deferred policy
acquisition costs, a $1.2 million increase in salaries and benefits, which included a $458,000
increase in salary expense attributable to share-based compensation, and a $1.1 million increase in
commissions. In addition, we experienced a $1.0 million increase in premium-based assessments,
which resulted from growth in our gross premiums earned, and an $831,000 increase in loss-based
assessments, which primarily related to assessments in the State of South Carolina. Offsetting
these increases was an $885,000 increase in ceding commissions, which acts to reduce underwriting
expenses.
Interest expense. Interest expense for the first six months of 2006 was $1.7 million,
compared to $1.3 million for the comparable period of 2005. Our weighted average borrowings for
both periods were $36.1 million. The weighted average interest rate increased to 8.7% per annum for
the first six months of 2006 from 6.7% per annum for the same period of 2005.
Income tax expense (benefit). Income tax expense for the six months ended June 30, 2006 was
$4.6 million, compared to a tax benefit $3.7 million for the same period in 2005. The increase in
tax expense was attributable to $19.6 million of pre-tax income in the first six months of 2006, as
compared to a $8.0 million pre-tax net loss for the same period in 2005. This increase was offset
by a $571,000 decrease in a tax accrual related to the resolution of prior year taxes
Liquidity and Capital Resources
Our principal sources of operating funds are premiums, investment income and proceeds from
sales and maturities of investments. Our primary uses of operating funds include payments of claims
and operating expenses. Currently, we pay claims using cash flow from operations and invest our
excess cash in fixed maturity and equity securities.
Net cash provided by operating activities was $34.1 million for the first six months of 2006,
which represented a $1.4 million decrease in cash provided by operating activities from $35.5
million in the first six months of 2005. Premiums collected for the first six months of 2006
increased $24.7 million versus the same period in 2005. This increase was offset by a $12.1
million reduction in recoveries from reinsurers, a $10.9 million increase in federal income taxes
paid, a $2.3 million increase in expense disbursements and a $813,000 decrease in claim payments.
Net cash used in investing activities was $52.2 million for the six months ended June 30, 2006,
compared to $33.5 million for the same period in 2005.
14
Table of Contents
As of June 30, 2006, our investment portfolio, including cash and cash equivalents, totaled
$616.8 million, an increase of 45.4% from June 30, 2005. Our fixed maturity securities are
primarily classified as held-to-maturity, as defined by SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities. As such, the reported value of those securities is
equal to their amortized cost, and is not impacted by changing interest rates. Our equity
securities, including redeemable preferred stocks, are classified as available-for-sale, as defined
by SFAS 115. These securities are reported at fair value.
The composition of our investment portfolio, including cash and cash equivalents, as of June
30, 2006 is shown in the following table.
Percentage of | ||||||||
Carrying Value | Portfolio | |||||||
(in thousands) | ||||||||
Fixed maturity securities: |
||||||||
State and political
subdivisions |
$ | 301,292 | 48.8 | % | ||||
Mortgage-backed
securities |
106,543 | 17.3 | % | |||||
U.S. Treasury securities and
obligations of U.S. Government
agencies |
79,257 | 12.8 | % | |||||
Corporate
bonds |
22,796 | 3.7 | % | |||||
Asset-backed
securities |
5,896 | 1.0 | % | |||||
Redeemable preferred
stocks |
682 | 0.1 | % | |||||
Total fixed maturity
securities |
516,466 | 83.7 | % | |||||
Equity securities: |
||||||||
Common
stocks |
65,700 | 10.7 | % | |||||
Nonredeemable preferred
stocks |
3,402 | 0.6 | % | |||||
Total equity
securities |
69,102 | 11.3 | % | |||||
Cash and cash
equivalents |
31,187 | 5.0 | % | |||||
Total investments, including cash
and cash equivalents |
$ | 616,755 | 100.0 | % | ||||
We regularly evaluate our investment portfolio to identify other-than-temporary impairments in
the fair values of the securities held in our investment portfolio. As of June 30, 2006, there
were no other-than-temporary declines in the fair values of the securities held in our investment
portfolio.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk is the risk of potential economic loss principally arising from adverse changes in
the fair value of financial instruments. The major components of market risk affecting us are
credit risk, interest rate risk and equity price risk. We currently have no exposure to foreign
currency risk.
Since December 31, 2005, there have been no material changes in the quantitative or
qualitative aspects of our market risk profile. For information regarding the Companys exposure
to certain market risks, see Item 7A Quantitative and Qualitative Disclosures About Market Risk
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the
SEC.
Item 4. Controls and Procedures.
Under the supervision and with the participation of our management, including our chief
executive officer and chief financial officer, we have evaluated the effectiveness of our
disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act
of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report.
Based on that evaluation, our chief executive officer and chief financial officer concluded that
our disclosure controls and procedures were effective as of the end of the period covered by this
report to provide reasonable assurance that information we are required to disclose in reports that
are filed or submitted under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms specified by the SEC. We note that the
design of any system of controls is based in
15
Table of Contents
part upon certain assumptions about the likelihood of future events, and there can be no
assurance that any design will succeed in achieving the stated goals under all potential future
conditions.
There have not been any changes in our internal control over financial reporting during the
period covered by this report that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
At the annual meeting of shareholders held on May 15, 2006, two directors were elected to the
board of directors to serve until the 2009 annual meeting of shareholders. The vote with respect
to the election of these directors was as follows:
Total Vote | ||||||||
Withheld | ||||||||
Total Vote for | from Each | |||||||
Each Director | Director | |||||||
Thomas W. Hallagan |
16,634,760 | 1,011,621 | ||||||
Paul B. Queally |
17,574,001 | 72,380 |
At the same meeting, the appointment of Ernst & Young LLP as our independent registered public
accounting firm for 2006 was ratified with the following votes:
For |
17,639,431 | |||
Against |
6,300 | |||
Abstain |
650 |
Item 5. Other Information.
None.
16
Table of Contents
Item 6. Exhibits.
Exhibit No. | Description | |
10.1
|
First Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.2
|
Second Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.3
|
Third Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.4
|
Workers Compensation Per Person Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.5
|
Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
31.1
|
Certification of C. Allen Bradley filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of C. Allen Bradley and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
17
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERISAFE, INC. | ||||
August 14, 2006
|
/s/ C. Allen Bradley, Jr. | |||
C. Allen Bradley, Jr. | ||||
Chairman, President and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
August 14, 2006
|
/s/ Geoffrey R. Banta | |||
Geoffrey R. Banta | ||||
Executive Vice President and Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |
18
Table of Contents
EXHIBIT INDEX
Exhibit No. | Description | |
10.1
|
First Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.2
|
Second Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.3
|
Third Casualty Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.4
|
Workers Compensation Per Person Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
10.5
|
Casualty Catastrophe Excess of Loss Reinsurance Contract, effective as of January 1, 2006, issued to the Registrant by the reinsurers named therein | |
31.1
|
Certification of C. Allen Bradley filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of C. Allen Bradley and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
19