AMERISAFE INC - Quarter Report: 2007 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2007
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2007
Commission file number: 000-51520
AMERISAFE, INC.
(Exact Name of Registrant as Specified in Its Charter)
Texas (State of Incorporation) |
75-2069407 (I.R.S. Employer Identification Number) |
|
2301 Highway 190 West, DeRidder, Louisiana (Address of Principal Executive Offices) |
70634 (Zip Code) |
Registrants telephone number, including area code: (337) 463-9052
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
As of May 1, 2007, there were 18,795,815 shares of the Registrants common stock, par value $.01
per share, outstanding.
Table of Contents
TABLE OF CONTENTS
Table of Contents
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and 21E of the Securities Exchange Act of 1934. You should not place undue
reliance on these statements. These forward-looking statements include statements that reflect the
current views of our senior management with respect to our financial performance and future events
with respect to our business and the insurance industry in general. Statements that include the
words expect, intend, plan, believe, project, forecast, estimate, may, should,
anticipate and similar statements of a future or forward-looking nature identify forward-looking
statements. Forward-looking statements address matters that involve risks and uncertainties.
Accordingly, there are or will be important factors that could cause our actual results to differ
materially from those indicated in these statements. We believe that these factors include, but
are not limited to, the following:
| the cyclical nature of the workers compensation insurance industry; | ||
| greater frequency or severity of claims and loss activity, including as a result of natural or man-made catastrophic events, than our underwriting, reserving or investment practices anticipate based on historical experience or industry data; | ||
| changes in the availability, cost or quality of reinsurance and the failure of our reinsurers to pay claims in a timely manner or at all; | ||
| decreased level of business activity of our policyholders; | ||
| increased competition on the basis of coverage availability, claims management, safety services, payment terms, premium rates, policy terms, types of insurance offered, overall financial strength, financial ratings and reputation; | ||
| changes in rating agency policies or practices; | ||
| negative developments in the workers compensation insurance industry; | ||
| decreased demand for our insurance; | ||
| changes in regulations or laws applicable to us, our policyholders or the agencies that sell our insurance; | ||
| changes in legal theories of liability under our insurance policies; | ||
| developments in capital markets that adversely affect the performance of our investments; | ||
| loss of the services of any of our senior management or other key employees; | ||
| the effects of U.S. involvement in hostilities with other countries and large-scale acts of terrorism, or the threat of hostilities or terrorist acts; and | ||
| changes in general economic conditions, including interest rates, inflation and other factors. |
The foregoing factors should not be construed as exhaustive and should be read together with
the other cautionary statements included in this report, including under the caption Risk Factors
in Item 1A, Risk Factors of Part I to our Annual Report on Form 10-K for the year ended December
31, 2006. If one or more events related to these or other risks or uncertainties materialize, or
if our underlying assumptions prove to be incorrect, actual results may differ materially from what
we anticipate.
3
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. Financial Statements.
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(unaudited)
March 31, | December 31, | |||||||
2007 | 2006 | |||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securitiesheld-to-maturity, at amortized cost (fair value $583,618 and
$609,268 in 2007 and 2006, respectively) |
$ | 588,402 | $ | 615,114 | ||||
Fixed maturity securitiesavailable-for-sale, at fair value (cost $18,809
and $0 in 2007 and 2006, respectively) |
18,809 | | ||||||
Equity securitiesavailable-for-sale, at fair value (cost $22,157 in 2007
and 2006) |
23,715 | 23,666 | ||||||
Total investments |
630,926 | 638,780 | ||||||
Cash and cash equivalents |
44,505 | 26,748 | ||||||
Amounts recoverable from reinsurers |
112,634 | 109,603 | ||||||
Premiums receivable, net |
162,237 | 144,384 | ||||||
Deferred income taxes |
30,535 | 29,466 | ||||||
Accrued interest receivable |
6,632 | 5,921 | ||||||
Property and equipment, net |
5,213 | 5,687 | ||||||
Deferred policy acquisition costs |
19,544 | 18,486 | ||||||
Deferred charges |
3,929 | 3,548 | ||||||
Other assets |
13,041 | 11,523 | ||||||
$ | 1,029,196 | $ | 994,146 | |||||
Liabilities, redeemable preferred stock and shareholders equity |
||||||||
Liabilities: |
||||||||
Reserves for loss and loss adjustment expenses |
$ | 535,144 | $ | 519,178 | ||||
Unearned premiums |
147,393 | 137,761 | ||||||
Reinsurance premiums payable |
833 | 1,378 | ||||||
Amounts held for others |
1,805 | 1,827 | ||||||
Policyholder deposits |
39,840 | 39,141 | ||||||
Insurance-related assessments |
41,963 | 40,886 | ||||||
Federal income tax payable |
3,711 | 3,631 | ||||||
Accounts payable and other liabilities |
29,286 | 30,470 | ||||||
Subordinated debt securities |
36,090 | 36,090 | ||||||
836,065 | 810,362 | |||||||
Redeemable preferred stock |
25,000 | 25,000 | ||||||
Shareholders equity: |
||||||||
Common stock: |
||||||||
Voting$0.01 par value authorized shares50,000,000 in 2007 and 2006;
issued and outstanding shares18,795,815 in 2007 and 18,705,098 in 2006 |
188 | 187 | ||||||
Additional paid-in capital |
172,687 | 171,557 | ||||||
Accumulated deficit |
(8,570 | ) | (16,988 | ) | ||||
Accumulated other comprehensive income |
3,826 | 4,028 | ||||||
168,131 | 158,784 | |||||||
$ | 1,029,196 | $ | 994,146 | |||||
See accompanying notes.
4
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
Revenues |
||||||||
Gross premiums written |
$ | 90,485 | $ | 80,819 | ||||
Ceded premiums written |
(4,973 | ) | (4,451 | ) | ||||
Net premiums written |
$ | 85,512 | $ | 76,368 | ||||
Net premiums earned |
$ | 75,881 | $ | 67,874 | ||||
Net investment income |
6,925 | 5,973 | ||||||
Net realized gains on investments |
| 1,154 | ||||||
Fee and other income |
139 | 157 | ||||||
Total revenues |
82,945 | 75,158 | ||||||
Expenses |
||||||||
Loss and loss adjustment expenses incurred |
52,503 | 47,871 | ||||||
Underwriting and certain other operating costs |
7,523 | 8,132 | ||||||
Commissions |
4,930 | 4,322 | ||||||
Salaries and benefits |
4,705 | 3,976 | ||||||
Interest expense |
878 | 813 | ||||||
Policyholder dividends |
521 | 171 | ||||||
Total expenses |
71,060 | 65,285 | ||||||
Income before income taxes |
11,885 | 9,873 | ||||||
Income tax expense |
3,467 | 2,637 | ||||||
Net income |
8,418 | 7,236 | ||||||
Preferred stock dividends |
| | ||||||
Net income available to common
shareholders |
$ | 8,418 | $ | 7,236 | ||||
Earnings per share |
||||||||
Basic |
$ | 0.42 | $ | 0.36 | ||||
Diluted |
$ | 0.42 | $ | 0.36 | ||||
Shares used in computing earnings per share |
||||||||
Basic |
18,716,479 | 17,420,722 | ||||||
Diluted |
18,999,939 | 17,607,277 | ||||||
See accompanying notes.
5
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
Operating Activities |
||||||||
Net income |
$ | 8,418 | $ | 7,236 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
502 | 450 | ||||||
Net amortization of investments |
852 | 541 | ||||||
Deferred income taxes |
(960 | ) | (1,394 | ) | ||||
Net realized gains on investments |
| (1,154 | ) | |||||
Share-based compensation |
281 | 140 | ||||||
Changes in operating assets and liabilities: |
||||||||
Premiums receivable |
(17,853 | ) | (6,676 | ) | ||||
Accrued interest receivable |
(711 | ) | (1,129 | ) | ||||
Deferred policy acquisition costs and deferred
charges |
(1,439 | ) | (1,492 | ) | ||||
Other assets |
(855 | ) | (1,087 | ) | ||||
Reserves for loss and loss adjustment
expenses |
15,966 | 9,500 | ||||||
Unearned premiums |
9,632 | 8,493 | ||||||
Reinsurance balances |
(3,576 | ) | (1,950 | ) | ||||
Amounts held for others and policyholder
deposits |
677 | (141 | ) | |||||
Accounts payable and other liabilities |
(27 | ) | 3,884 | |||||
Net cash provided by operating activities |
10,907 | 15,221 | ||||||
Investing Activities |
||||||||
Purchases of investments held-to-maturity |
(5,506 | ) | (56,684 | ) | ||||
Purchases of investments available-for-sale |
(35,934 | ) | (12,771 | ) | ||||
Proceeds from maturities of investments held-to-maturity |
31,006 | 36,628 | ||||||
Proceeds from sales and maturities of investments available-for-sale |
17,125 | 13,373 | ||||||
Purchases of property and equipment |
(27 | ) | (220 | ) | ||||
Net cash provided by (used in) investing activities |
6,664 | (19,674 | ) | |||||
Financing Activities |
||||||||
Proceeds from stock option exercises |
34 | | ||||||
Tax benefit from share-based payments |
152 | | ||||||
Net cash provided by financing activities |
186 | | ||||||
Change in cash and cash equivalents |
17,757 | (4,453 | ) | |||||
Cash and cash equivalents at beginning of period |
26,748 | 49,286 | ||||||
Cash and cash equivalents at end of period |
$ | 44,505 | $ | 44,833 | ||||
See accompanying notes.
6
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1. Basis of Presentation
AMERISAFE, Inc. (the Company) is an insurance holding company incorporated in the state of
Texas. The accompanying unaudited condensed consolidated financial statements include the accounts
of the Company and its subsidiaries: American Interstate Insurance Company (AIIC), Silver Oak
Casualty, Inc. (SOCI), American Interstate Insurance Company of Texas (AIICTX), Amerisafe Risk
Services, Inc. (RISK) and Amerisafe General Agency, Inc. (AGAI). AIIC and SOCI are property and
casualty insurance companies organized under the laws of the state of Louisiana. AIICTX is a
property and casualty insurance company organized under the laws of the state of Texas. RISK, a
wholly owned subsidiary of the Company, is a claims and safety services company, currently
servicing only affiliate insurance companies. AGAI, a wholly owned subsidiary of the Company, is a
general agent for the Company. AGAI sells insurance, which is underwritten by AIIC, SOCI and
AIICTX, as well as by nonaffiliated insurance carriers. The assets and operations of AGAI are not
significant to that of the Company and its consolidated subsidiaries. The terms AMERISAFE, the
Company, we, us, or our refer to AMERISAFE, Inc. and its consolidated subsidiaries, as the
context requires.
The Company provides workers compensation and general liability insurance for small to
mid-sized employers engaged in hazardous industries, principally construction, trucking and
logging. Assets and revenues of AIIC represent more than 99% of comparable consolidated amounts of
the Company for each of 2007 and 2006.
In the opinion of the management of the Company, the accompanying unaudited condensed
consolidated financial statements contain all adjustments (consisting of normal recurring accruals)
necessary to present fairly the financial position, the results of operations and cash flows for
the periods presented. The unaudited condensed consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934 and
therefore do not include all information and footnotes to be in conformity with accounting
principles generally accepted in the United States (GAAP). The results for the interim periods
are not necessarily indicative of the results of operations that may be expected for the year. The
unaudited condensed consolidated financial statements contained herein should be read in
conjunction with our Annual Report on Form 10-K for the year ended December 31, 2006.
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
Certain prior year amounts have been reclassified to conform with the current year presentation.
Note 2. Stock Options and Restricted Stock
In connection with the initial public offering of shares of the Companys common stock in
November 2005, the Companys shareholders approved the AMERISAFE 2005 Equity Incentive Plan (the
2005 Incentive Plan) and the AMERISAFE 2005 Non-Employee Director Restricted Stock Plan (the
2005 Restricted Stock Plan). See Note 13 to our consolidated financial statements included in
our Annual Report on Form 10-K for the year ended December 31, 2006 for additional information
regarding the Companys incentive plans.
7
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
On March 10, 2006, the compensation committee of our board of directors approved incentive
compensation awards to each of the Companys executive officers for services rendered in 2005. The
awards were composed of cash bonuses and grants of restricted common stock. The restricted stock
awards were made pursuant to the Companys 2005 Incentive Plan. Vesting of those restricted shares
that were not forfeited took place on March 10, 2007, the first anniversary of the date of grant.
On March 2, 2007, the compensation committee of our board of directors approved incentive
compensation awards to each of the Companys executive officers for services rendered in 2006. The
awards were composed of cash bonuses, grants of restricted common stock and stock options, and all
were made pursuant to the Companys 2005 Incentive Plan. The fair value of the restricted shares
granted was $230,000. Those restricted shares will vest on March 2, 2008, the first anniversary of
the date of grant. The options, totaling 50,000 shares, will vest 20% each year commencing on the
first anniversary of the grant date.
On March 1, 2007, 142 shares of restricted common stock were issued to a new non-employee
director pursuant to the 2005 Restricted Stock Plan. The fair value of the restricted shares
granted was $2,500, and those restricted shares will vest on June 14, 2007.
During the first quarter of 2007, there were 77,545 stock options exercised. Related to these
exercises, the Company received $34,000 of stock option proceeds in the first quarter of 2007, and
$664,000 of stock option proceeds subsequent to the quarter end.
The Company recognized share-based compensation expense of $281,000 for the three months ended
March 31, 2007 and $140,000 for the same period in 2006.
Note 3. Earnings Per Share
We compute earnings per share in accordance with Statement of Financial Accounting Standards
(SFAS) No. 128, Earnings per Share. Additionally, we apply the two-class method in computing
basic and diluted earnings per share. The two-class method was introduced in SFAS 128, and further
clarified in Emerging Issues Task Force (EITF) No. 03-06, Participating Securities and the
Two-Class Method under FASB Statement No. 128, Earnings Per Share, (Issue 03-6). Under the
two-class method, net income is allocated between common stock and any securities other than common
stock that participate in dividends with common stock. Our redeemable preferred stock qualifies as
participating securities under SFAS 128 and EITF 03-06.
The two-class method allocates net income available to common shareholders and participating
securities to the extent that each security shares in earnings as if all earnings for the period
had been distributed. The amount of earnings allocable to common shareholders is divided by the
weighted-average number of common shares outstanding for the period. Participating securities that
are convertible into common stock are included in the computation of basic earnings per share if
the effect is dilutive.
8
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Diluted earnings per share includes potential common shares assumed issued under the treasury
stock method, which reflects the potential dilution that would occur if any outstanding options
are exercised. Diluted earnings per share also includes the if converted method for
participating securities if the effect is dilutive. The two-class method of calculating diluted
earnings per share is used whether the if converted result is dilutive or anti-dilutive.
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
(in thousands, except share and | ||||||||
per share data) | ||||||||
Basic EPS: |
||||||||
Net income available to common shareholders |
$ | 8,418 | $ | 7,236 | ||||
Portion allocable to common shareholders |
94.0 | % | 87.8 | % | ||||
Net income allocable to common
shareholders |
$ | 7,913 | $ | 6,351 | ||||
Basic weighted average common shares |
18,716,479 | 17,420,722 | ||||||
Basic earnings per common share |
$ | 0.42 | $ | 0.36 | ||||
Diluted EPS: |
||||||||
Net income allocable to common
shareholders |
$ | 7,913 | $ | 6,351 | ||||
Diluted weighted average common shares: |
||||||||
Weighted average common shares |
18,716,479 | 17,420,722 | ||||||
Stock options |
271,340 | 179,492 | ||||||
Restricted stock |
12,120 | 7,063 | ||||||
Diluted weighted average common shares |
18,999,939 | 17,607,277 | ||||||
Diluted earnings per common share |
$ | 0.42 | $ | 0.36 |
9
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The table below sets forth the calculation of the percentage of net income allocable to common
shareholders, or the portion allocable to common shareholders. Under the two-class method,
unvested stock options, and out-of-the-money vested stock options are not considered to be
participating securities.
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
Numerator: |
||||||||
Basic weighted average common shares |
18,716,479 | 17,420,722 | ||||||
Add: Other common shares eligible for common
dividends: |
||||||||
Weighted average restricted shares (including
tax benefit component) |
283,460 | 7,063 | ||||||
Weighted average participating common shares |
18,999,939 | 17,427,785 | ||||||
Denominator: |
||||||||
Weighted average participating common shares |
18,999,939 | 17,427,785 | ||||||
Add: Other classes of securities, including contingently
issuable common shares and convertible preferred
shares: |
||||||||
Weighted average common shares issuable upon
conversion of Series C preferred shares |
242,953 | 1,457,726 | ||||||
Weighted average common shares issuable upon
conversion of Series D preferred shares |
971,817 | 971,817 | ||||||
Weighted average participating shares |
20,214,709 | 19,857,328 | ||||||
Portion allocable to common shareholders for the first quarter of 2007 was 94.0%, or
18,999,939 divided by 20,214,709. Portion allocable to common shareholders for the first quarter
of 2006 was 87.8%, or 17,427,785 divided by 19,857,328.
Note 4. Income Taxes
The Company adopted the provisions of Financial Accounting Standards Board (FASB)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB
Statement No. 109 (FIN 48), on January 1, 2007. At the adoption date and as of March 31, 2007,
the Company had no material unrecognized tax benefits and no adjustments to liabilities or
operations were required.
The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense, which were zero for the three months ended March 31, 2007.
Tax years 2003 through 2006 are subject to examination by the federal and state taxing
authorities. There are no income tax examinations currently in process.
Note 5. Comprehensive Income
Comprehensive income was $8,216,000 for the first quarter of 2006. The difference between net
income as reported and comprehensive income was changes in unrealized gains and losses, net of tax.
10
Table of Contents
AMERISAFE, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 6. Recent Accounting Pronouncements
In September 2005, the American Institute of Certified Public Accountants (AICPA) released
Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in
Connection With Modifications or Exchanges of Insurance Contracts (SOP 05-1). SOP 05-1 requires
identification of transactions that result in a substantial change in an insurance contract. If it
is determined that a substantial change to an insurance contract has occurred, the related
unamortized deferred policy acquisition costs, unearned premiums and other related balances must be
written off. The Company adopted SOP 05-1 on January 1, 2007. SOP 05-1 did not have a material
effect on our consolidated financial condition or results of operations.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (FAS 157),
which defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value measurements. FAS 157 is effective for fiscal years beginning
after November 15, 2007. We do not expect the adoption of FAS 157 to have a material
effect on our consolidated financial condition or results of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities (FAS 159), which permits entities to choose to measure
many financial instruments and certain other items at fair value, and establishes
presentation and disclosure requirements for similar assets and liabilities measured at
fair value. FAS 159 is effective for fiscal years beginning after November 15, 2007. The
effect of the adoption of FAS 159 on our consolidated financial condition and results of
operations will depend on the nature and extent of items elected to be measured at fair
value when we initially apply the standard in the first quarter of 2008.
11
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with the accompanying unaudited
condensed consolidated financial statements and the related notes included in Item 1 of this
Quarterly Report on Form 10-Q, together with Managements Discussion and Analysis of Financial
Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2006.
We begin our discussion with an overview of our Company to give you an understanding of our
business and the markets we serve. We then discuss our critical accounting policies. This is
followed with a discussion of our results of operations for the three months ended March 31, 2007
and 2006. This discussion includes an analysis of certain significant period-to-period variances
in our consolidated statements of operations. Our cash flows and financial condition are discussed
under the caption Liquidity and Capital Resources.
Business Overview
AMERISAFE is a holding company that markets and underwrites workers compensation insurance
through its subsidiaries. Workers compensation insurance covers statutorily prescribed benefits
that employers are obligated to provide to their employees who are injured in the course and scope
of their employment. Our business strategy is focused on providing this coverage to small to
mid-sized employers engaged in hazardous industries, principally construction, trucking and
logging. Employers engaged in hazardous industries pay substantially higher than average rates for
workers compensation insurance compared to employers in other industries, as measured per payroll
dollar. The higher premium rates are due to the nature of the work performed and the inherent
workplace danger of our target employers. Hazardous industry employers also tend to have less
frequent but more severe claims as compared to employers in other industries due to the nature of
their businesses. We provide proactive safety reviews of employers workplaces. These safety
reviews are a vital component of our underwriting process and also promote safer workplaces. We
utilize intensive claims management practices that we believe permit us to reduce the overall cost
of our claims. In addition, our audit services ensure that our policyholders pay the appropriate
premiums required under the terms of their policies and enable us to monitor payroll patterns or
aberrations that cause underwriting, safety or fraud concerns. We believe that the higher premiums
typically paid by our policyholders, together with our disciplined underwriting and safety, claims
and audit services, provide us with the opportunity to earn attractive returns on equity.
We market our insurance in 31 states and the District of Columbia through independent
agencies, as well as through our wholly owned insurance agency subsidiary. We are also licensed in
an additional 14 states and the U.S. Virgin Islands.
Critical Accounting Policies
It is important to understand our accounting policies in order to understand our financial
statements. Management considers some of these policies to be critically important to the
presentation of our financial results because they require us to make estimates and assumptions.
These estimates and assumptions affect the reported amounts of our assets, liabilities, revenues
and expenses and the related disclosures. Some of the estimates result from judgments that can be
subjective and complex and, consequently, actual results in future periods might differ from these
estimates.
Management believes that the most critical accounting policies relate to the reporting of
reserves for loss and loss adjustment expenses, including losses that have occurred but have not
been reported prior to the reporting date, amounts recoverable from reinsurers, assessments,
deferred policy acquisition costs, deferred income taxes and the impairment of investment
securities. These critical accounting policies are more fully described in Item 7, Managements
Discussion and Analysis of Financial Condition and Results of Operations of Part II to our Annual
Report on Form 10-K for the year ended December 31, 2006.
12
Table of Contents
Results of Operations
The following table summarizes our consolidated financial results for the three months ended
March 31, 2007 and March 31, 2006.
Three Months Ended | ||||||||
March 31, | ||||||||
2007 | 2006 | |||||||
Gross premiums written |
$ | 90,485 | $ | 80,819 | ||||
Net premiums earned |
75,881 | 67,874 | ||||||
Net investment income |
6,925 | 5,973 | ||||||
Total revenues |
82,945 | 75,158 | ||||||
Total expenses |
71,060 | 65,285 | ||||||
Net income |
8,418 | 7,236 | ||||||
Diluted earnings per common share |
0.42 | 0.36 | ||||||
Other Key Measures |
||||||||
Net combined ratio (1) |
92.5 | % | 95.0 | % | ||||
Return on average equity (2) |
17.9 | % | 19.1 | % |
(1) | The net combined ratio is calculated by dividing the sum of loss and loss adjustment expenses incurred, underwriting and certain other operating costs, commissions, salaries and benefits, and policyholder dividends by the current years net premiums earned. | |
(2) | Return on average equity is calculated by dividing the annualized net income by the average shareholders equity, including redeemable preferred stock, for the applicable period. |
Consolidated Results of Operations for Three Months Ended March 31, 2007 Compared to March 31, 2006
Gross Premiums Written. Gross premiums written for the three months ended March 31, 2007 were
$90.5 million, compared to $80.8 million for the same period in 2006, an increase of 12.0%. The
increase was attributable to an $8.5 million increase in annual premiums on voluntary policies
written during the period and a $1.4 million increase in premiums resulting from payroll audits and
related premium adjustments. The increase from payroll audits and related premium adjustments
includes an adjustment to estimated earned but unbilled premium. These increases were offset by
a $158,000 decrease in direct assigned risk premiums.
Net Premiums Written. Net premiums written for the first three months of 2007 were $85.5
million, compared to $76.4 million for the same period in 2006, an increase of 12.0%. The increase
was attributable to the growth in gross premiums written. As a percentage of gross premiums
written, ceded premiums were 5.5% for both the first three months of 2007 and the first three
months of 2006.
Net Premiums Earned. Net premiums earned for the three months ended March 31, 2007 were $75.9
million, compared to $67.9 million for the same period in 2006, an increase of 11.8%. This increase
was attributable to the increase in net premiums written.
Net Investment Income. Net investment income for the first three months of 2007 was $6.9
million, compared to $6.0 million for the same period in 2006, an increase of 15.9%. The change
was primarily attributable to an increase in our investment portfolio, including cash and cash
equivalents, from a monthly average of $598.2 million in the first quarter of 2006 to a monthly
average of $675.8 million in the first quarter of 2007, an increase of 13.0%. Also contributing to
this growth was an increase in the pre-tax investment yield on our investment portfolio from 4.0%
per annum during the period ended March 31, 2006, to 4.1% per annum during the period ended March
31, 2007. The tax-equivalent investment yield on our investment portfolio was 5.5% per annum for
the period ended March 31, 2007, compared to 5.3% for the same period in 2006.
13
Table of Contents
Net Realized Gains on Investments. There were no realized gains on investments in the first
three months of 2007, compared to $1.2 million for the same period in 2006. In the second half of 2006, we sold our equity holdings and purchased value-based exchange traded funds. Since that
time, we have not made any trades of equities. The realized gains in the first quarter of 2006
were attributable to the timing of the sale of equity securities in accordance with our investment
guidelines and practices during that period.
Loss and Loss Adjustment Expenses Incurred. Loss and loss adjustment expenses incurred were
$52.5 million for the three months ended March 31, 2007, compared to $47.9 million for the same
period in 2006, an increase of $4.6 million, or 9.7%. This increase was due to higher current
accident year loss and loss adjustment expenses incurred resulting from increased net premiums
earned in the first quarter of 2007 as compared to the same period in 2006. Our net loss ratio was
69.2% for the first three months of 2007, compared to 70.5% for the same period in 2006.
Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
Underwriting and certain other operating costs, commissions and salaries and benefits for the first
three months of 2007 were $17.2 million, compared to $16.4 million for the same period in 2006, an
increase of 4.4%. This increase was due to a $729,000 increase in salaries and benefits, which
included a $141,000 increase in salary expense attributable to share-based compensation, a $644,000
increase in premium-based assessments and a $608,000 increase in agents commissions, which
resulted from growth in our gross premiums earned for the first quarter of 2007. Offsetting these
increases were a $649,000 decrease in loss-based assessments attributable to a reduction in gross
reserves, a $253,000 decrease in professional fees, and a $252,000 increase in ceding commissions
from reinsurers, which acts to reduce underwriting expenses. Our underwriting expense ratio
declined from 24.2% for the three months ended March 31, 2006 to 22.6% for the same period in 2007.
Interest Expense. Interest expense for the three months ended March 31, 2007 was $878,000,
compared to $813,000 for the same period in 2006, an increase of 8.0%. This increase was due to an
increase in our weighted average interest rate from 8.6% per annum for the first three months of
2006 to 9.2% per annum for the same period in 2007. Our weighted average borrowings for both
three-month periods were $36.1 million.
Policyholder Dividend Expense. Policyholder dividend expense for the three months ended March
31, 2007 was $521,000, compared to $171,000 for the same period in 2006. The increase was mainly
attributable to $241,000 of dividends accrued for Florida policyholders. The dividend was
calculated pursuant to a statutory formula based on our underwriting results on policies written in
Florida over a consecutive three-year period.
Income Tax Expense. Income tax expense for the first three months in 2007 was $3.5 million,
compared to $2.6 million for the same period in 2006. The increase was primarily attributable to a
$2.0 million increase in our pre-tax income, from $9.9 million for the three months ended March 31,
2006 to $11.9 million for the same period in 2007. Our effective tax rate for the first quarter of
2007 was 29.2%, compared to 26.7% for the first quarter of 2006.
Liquidity and Capital Resources
Our principal sources of operating funds are premiums, investment income and proceeds from
sales and maturities of investments. Our primary uses of operating funds include payments of claims
and operating expenses. Currently, we pay claims using cash flow from operations and invest our
excess cash in fixed maturity and equity securities.
Net cash provided by operating activities was $10.9 million for the three months ended March
31, 2007, which represented a $4.3 million decrease in cash provided by operating activities from
the $15.2 million in net cash provided by operating activities for the three months ended March 31,
2006. Premiums collected for the three months ended March 31, 2007 decreased $983,000 compared to
the same period in 2006, claim payments increased by $1.1 million, federal income taxes paid
increased $1.9 million, and expense disbursements increased $1.4 million. These increases were
offset by a $1.1 million increase in recoveries from reinsurers.
14
Table of Contents
Net cash provided by investing activities was $6.7 million for the three months ended March
31, 2007, compared to cash used in investing activities of $19.7 million for the same period in
2006. The increase in cash provided was attributable to a decrease in proceeds received from sales
and maturities of investments of $1.9 million and a decrease in purchases of investments of $28.0
million.
Net cash provided by financing activities
was $186,000 for the three months ended March 31,
2007. This increase, from no activity in the first three months of 2006, was attributable to
proceeds of a $34,000 from stock option exercise and $152,000 of tax benefits from share-based
compensation.
Investment Portfolio
As of March 31, 2007, our investment portfolio, including cash and cash equivalents, totaled
$675.4 million, an increase of 12.4% from March 31, 2006. The majority of our fixed maturity
securities are classified as held-to-maturity, as defined by SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities. As such, the reported value of those securities is
equal to their amortized cost, and is not impacted by changing interest rates. We also invest in
variable rate demand obligations (VRDOs), which are long-term bonds that bear floating interest
rates and provide investors with the option to tender or put the bonds at par, generally on a
daily, weekly or monthly basis. Due to the liquidity of these securities, we classify VRDOs as
available-for-sale, as defined by SFAS No. 115. As such, VRDOs are reported at fair value on our
balance sheet. Our equity securities are also classified as available-for-sale and reported at
fair value.
The composition of our investment portfolio, including cash and cash equivalents, as of March
31, 2007 is shown in the following table.
Percentage of | ||||||||
Carrying Value | Portfolio | |||||||
(in thousands) | ||||||||
Fixed maturity securities: |
||||||||
State and political subdivisions |
$ | 327,434 | 48.5 | % | ||||
Mortgage-backed securities |
112,455 | 16.7 | % | |||||
U.S. Treasury securities and obligations of U.S.
Government agencies |
72,528 | 10.7 | % | |||||
Corporate bonds |
20,983 | 3.1 | % | |||||
Asset-backed securities |
55,002 | 8.1 | % | |||||
Variable rate demand obligations |
18,809 | 2.8 | % | |||||
Total fixed maturity securities |
607,211 | 89.9 | % | |||||
Common stocks |
23,715 | 3.5 | % | |||||
Cash and cash equivalents |
44,505 | 6.6 | % | |||||
Total investments, including cash and cash equivalents |
$ | 675,431 | 100.0 | % | ||||
We regularly evaluate our investment portfolio to identify other-than-temporary impairments in
the fair values of the securities held in our investment portfolio. As of March 31, 2007, there
were no other-than-temporary declines in the fair values of the securities held in our investment
portfolio. The tax-equivalent investment yield on our investment portfolio was 5.5% per annum for
the period ended March 31, 2007, compared to 5.3% for the same period in 2006.
In 2006, we began a strategic review of our investment management and related policies. In
connection with the review, we retained Prudential Investment Management, Inc., a registered
investment advisory firm and a wholly owned subsidiary of Prudential Financial Inc., to manage our
portfolio of fixed maturity securities effective November 1, 2006. Additionally, our strategic
investment review resulted in two changes regarding our equity investments. First, we changed the
benchmark for the fair value of our holdings of equity securities, from not more than 15% of our
total investment portfolio, to a range from 20% to 30% of shareholders equity, plus redeemable
preferred stock, at the end of the most recently completed fiscal year. Our second change was to
restructure our
15
Table of Contents
equity portfolio such that it would be composed of passively managed investments in equity
indexes along with a portion of actively managed equity positions. As a result of this second
change, we sold all of the securities in our equity portfolio in September and October of 2006 and
invested $21.1 million. As of March 31, 2007, the carrying value of our equity portfolio was $23.7
million, or 12.9% of shareholders equity plus redeemable preferred stock at year end 2006. Over
the remaining months in 2007, we may purchase more index funds, or we may retain the services of a
third-party equity portfolio manager to actively manage a portion of our equity portfolio.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Market risk is the risk of potential economic loss principally arising from adverse changes in
the fair value of financial instruments. The major components of market risk affecting us are
credit risk, interest rate risk and equity price risk. We currently have no exposure to foreign
currency risk.
For additional information regarding the Companys exposure to certain market risks, see Item
7A. Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form
10-K for the fiscal year ended December 31, 2006, as filed with the SEC.
Item 4. Controls and Procedures.
Under the supervision and with the participation of our management, including our chief
executive officer and chief financial officer, we have evaluated the effectiveness of our
disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act
of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report.
Based on that evaluation, our chief executive officer and chief financial officer concluded that
our disclosure controls and procedures were effective as of the end of the period covered by this
report to provide reasonable assurance that information we are required to disclose in reports that
are filed or submitted under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms specified by the SEC. We note that the
design of any system of controls is based in part upon certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving the stated
goals under all potential future conditions.
There have not been any changes in our internal control over financial reporting during the
period covered by this report that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Submission of Matters to a Vote of Security Holders.
None.
16
Table of Contents
Item 5. Other Information.
None.
Item 6. Exhibits.
Exhibit No. | Description | |
31.1
|
Certification of C. Allen Bradley, Jr. filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of C. Allen Bradley, Jr. and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
17
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMERISAFE, INC. |
||||
May 8, 2007 | /s/ C. Allen Bradley, Jr. | |||
C. Allen Bradley, Jr. | ||||
Chairman, President and Chief Executive Officer (Principal Executive Officer) | ||||
May 8, 2007 | /s/ Geoffrey R. Banta | |||
Geoffrey R. Banta | ||||
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
Table of Contents
EXHIBIT INDEX
Exhibit No. | Description | |
31.1
|
Certification of C. Allen Bradley, Jr. filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of Geoffrey R. Banta filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of C. Allen Bradley, Jr. and Geoffrey R. Banta filed pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |