AMES NATIONAL CORP - Quarter Report: 2007 June (Form 10-Q)
UNITED
        STATES
      SECURITIES
        AND EXCHANGE COMMISSION
      Washington,
        D.C. 20549
      FORM
        10-Q
      [Mark
        One]
      | x | QUARTERLY
                  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIESEXCHANGE
                  ACT OF
                  1934 | 
For
        the
        quarterly period ended June 30, 2007
      | o | TRANSITION
                  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                  ACT OF
                  1934 | 
For
        the
        transition period from ____________ to ____________
      Commission
        File Number 0-32637
      AMES
        NATIONAL CORPORATION
      (Exact
        Name of Registrant as Specified in Its Charter)
      | IOWA | 42-1039071 | |
| (State
                  or Other Jurisdiction of Incorporation or Organization) | (I.
                  R. S. Employer Identification
                  Number) | 
405
        FIFTH STREET
      AMES,
        IOWA 50010
      (Address
        of Principal Executive Offices)
      Registrant's
        Telephone Number, Including Area Code: (515)
        232-6251
      NOT
        APPLICABLE
      (Former
        Name, Former Address and Former Fiscal Year, if Changed Since Last
        Report)
      Indicate
        by check mark whether the
        registrant: (1) has filed all reports required to be filed by Section 13
        or
        15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
        (or
        for such shorter period that the registrant was required to file such reports),
        and (2) has been subject to such filing requirements for the past 90
        days.  Yes x
  No  o
      Indicate
        by check mark whether the registrant is a large accelerated filer, an
        accelerated filer, or a non-accelerated filer.  See definition of
“accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange
        Act. (Check one):
      | Large
                  accelerated filer o | Accelerated
                  filer x | Non-accelerated
                  filer o | 
Indicate
        by check mark whether the
        registrant is a shell company (as defined in Rule 12b-2 of the Exchange
        Act).  Yes o     No
x
      Indicate
        the number of shares
        outstanding of each of the issuer's classes of common stock, as of the latest
        practicable date.
      | COMMON
                  STOCK, $2.00 PAR VALUE | 9,429,580 | |
| (Class) | (Shares
                  Outstanding at August 1, 2007) | 
1
            AMES
          NATIONAL CORPORATION
        INDEX
        | Page | |||
| PART
                    I. | FINANCIAL INFORMATION | ||
| Item
                    1. | |||
|  | |||
| 3 | |||
| 4 | |||
| 5 | |||
| 6 | |||
| Item
                    2. | 7 | ||
| Item
                    3. | 22 | ||
|  | |||
| Item
                    4. | 22 | ||
| PART
                    II. | OTHER INFORMATION | ||
| 23 | |||
| 24 | |||
Consolidated
          Balance Sheets
        (unaudited)
        | June
                    30, | December
                    31, | |||||||
| ASSETS | 2007 | 2006 | ||||||
| Cash
                    and due from banks | $ | 19,255,762 | $ | 16,510,082 | ||||
| Federal
                    funds sold | - | 13,100,000 | ||||||
| Interest
                    bearing deposits in financial institutions | 1,010,523 | 1,544,306 | ||||||
| Securities
                    available-for-sale | 351,099,722 | 354,571,864 | ||||||
| Loans
                    receivable, net | 441,320,062 | 429,122,541 | ||||||
| Loans
                    held for sale | 2,094,327 | 525,999 | ||||||
| Bank
                    premises and equipment, net | 13,761,917 | 12,617,741 | ||||||
| Accrued
                    income receivable | 7,712,138 | 7,871,365 | ||||||
| Deferred
                    income taxes | 690,829 | - | ||||||
| Other
                    assets | 3,105,341 | 2,989,090 | ||||||
| Total
                    assets | $ | 840,050,621 | $ | 838,852,988 | ||||
| LIABILITIES
                    AND STOCKHOLDERS' EQUITY | ||||||||
| LIABILITIES | ||||||||
| Deposits | ||||||||
| Demand,
                    noninterest bearing | $ | 71,606,140 | $ | 77,638,264 | ||||
| NOW
                    accounts | 154,583,055 | 158,584,115 | ||||||
| Savings
                    and money market | 160,263,988 | 159,401,753 | ||||||
| Time,
                    $100,000 and over | 106,054,915 | 102,230,631 | ||||||
| Other
                    time | 178,147,623 | 182,501,710 | ||||||
| Total
                    deposits | 670,655,721 | 680,356,473 | ||||||
| Federal
                    funds purchased and securities sold under agreements | ||||||||
| to
                    repurchase | 49,425,759 | 34,727,897 | ||||||
| Other
                    short-term borrowings | 1,286,770 | 1,470,116 | ||||||
| FHLB
                    term advances | 2,000,000 | 2,000,000 | ||||||
| Dividends
                    payable | 2,545,987 | 2,450,503 | ||||||
| Deferred
                    income taxes | - | 1,187,948 | ||||||
| Accrued
                    expenses and other liabilities | 4,064,406 | 3,736,739 | ||||||
| Total
                    liabilities | 729,978,643 | 725,929,676 | ||||||
| STOCKHOLDERS'
                    EQUITY | ||||||||
| Common
                    stock, $2 par value, authorized 18,000,000 shares; 9,429,580
                    and 9,425,013
                    shares issued and outstanding at June 30, 2007 and December 31,
                    2006,
                    respectively | 18,859,160 | 18,850,026 | ||||||
| Additional
                    paid-in capital | 22,588,691 | 22,498,904 | ||||||
| Retained
                    earnings | 66,114,331 | 65,856,627 | ||||||
| Accumulated
                    other comprehensive income, net unrealized gain on securities
                    available-for-sale | 2,509,796 | 5,717,755 | ||||||
| Total
                    stockholders' equity | 110,071,978 | 112,923,312 | ||||||
| Total
                    liabilities and stockholders' equity | $ | 840,050,621 | $ | 838,852,988 | ||||
AMES
          NATIONAL CORPORATION AND SUBSIDIARIES
        Consolidated
          Statements of Income
        (unaudited)
        | Three
                    Months Ended June
                    30, | Six
                    Months Ended June
                    30, | |||||||||||||||
| 2007 | 2006 | 2007 | 2006 | |||||||||||||
| Interest
                    and dividend income: | ||||||||||||||||
| Loans | $ | 7,864,594 | $ | 7,357,897 | $ | 15,437,801 | $ | 14,559,841 | ||||||||
| Securities | ||||||||||||||||
| Taxable | 2,322,316 | 2,127,842 | 4,659,405 | 4,168,073 | ||||||||||||
| Tax-exempt | 1,189,988 | 1,040,194 | 2,384,314 | 2,076,557 | ||||||||||||
| Federal
                    funds sold | 149,213 | 92,691 | 179,390 | 103,994 | ||||||||||||
| Dividends | 383,982 | 359,005 | 774,550 | 698,779 | ||||||||||||
| Total
                    interest income | 11,910,093 | 10,977,629 | 23,435,460 | 21,607,244 | ||||||||||||
| Interest
                    expense: | ||||||||||||||||
| Deposits | 5,483,677 | 4,968,077 | 10,808,882 | 9,404,262 | ||||||||||||
| Other
                    borrowed funds | 522,757 | 257,605 | 1,014,917 | 600,224 | ||||||||||||
| Total
                    interest expense | 6,006,434 | 5,225,682 | 11,823,799 | 10,004,486 | ||||||||||||
| Net
                    interest income | 5,903,659 | 5,751,947 | 11,611,661 | 11,602,758 | ||||||||||||
| Provision
                    (credit) for loan losses | 143,877 | (302,854 | ) | 153,605 | (273,230 | ) | ||||||||||
| Net
                    interest income after provision (credit) for loan losses | 5,759,782 | 6,054,801 | 11,458,056 | 11,875,988 | ||||||||||||
| Non-interest
                    income: | ||||||||||||||||
| Trust
                    department income | 721,320 | 389,676 | 1,104,665 | 753,078 | ||||||||||||
| Service
                    fees | 474,593 | 497,729 | 903,207 | 905,051 | ||||||||||||
| Securities
                    gains, net | 452,554 | 270,830 | 906,077 | 515,308 | ||||||||||||
| Gain
                    on sale of loans held for sale | 195,004 | 172,521 | 298,105 | 283,987 | ||||||||||||
| Merchant
                    and ATM fees | 144,611 | 133,160 | 282,285 | 276,220 | ||||||||||||
| Gain
                    on foreclosure of real estate | — | — | — | 471,469 | ||||||||||||
| Other | 142,783 | 134,651 | 284,661 | 286,193 | ||||||||||||
| Total
                    non-interest income | 2,130,865 | 1,598,567 | 3,778,999 | 3,491,306 | ||||||||||||
| Non-interest
                    expense: | ||||||||||||||||
| Salaries
                    and employee benefits | 2,563,314 | 2,372,072 | 5,063,267 | 4,787,278 | ||||||||||||
| Data
                    processing | 557,915 | 582,175 | 1,108,357 | 1,082,277 | ||||||||||||
| Occupancy
                    expenses | 300,084 | 287,920 | 621,488 | 597,879 | ||||||||||||
| Other
                    operating expenses | 731,223 | 715,330 | 1,434,372 | 1,384,961 | ||||||||||||
| Total
                    non-interest expense | 4,152,536 | 3,957,497 | 8,227,484 | 7,852,395 | ||||||||||||
| Income
                    before income taxes | 3,738,111 | 3,695,871 | 7,009,571 | 7,514,899 | ||||||||||||
| Income
                    tax expense | 910,680 | 931,053 | 1,661,126 | 1,837,714 | ||||||||||||
| Net
                    income | $ | 2,827,431 | $ | 2,764,818 | $ | 5,348,445 | $ | 5,677,185 | ||||||||
| Basic
                    and diluted earnings per share | $ | 0.30 | $ | 0.29 | $ | 0.57 | $ | 0.60 | ||||||||
| Declared
                    dividends per share | $ | 0.27 | $ | 0.26 | $ | 0.54 | $ | 0.52 | ||||||||
| Comprehensive
                    income (loss) | $ | (54,376 | ) | $ | 688,961 | $ | 2,140,486 | $ | 2,799,602 | |||||||
AMES
          NATIONAL CORPORATION AND SUBSIDIARIES
        Consolidated
          Statements of Cashflows
        (unaudited)
        | Six
                    Months Ended | ||||||||
| June
                    30, | ||||||||
| 2007 | 2006 | |||||||
| CASH
                    FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net
                    income | $ | 5,348,445 | $ | 5,677,185 | ||||
| Adjustments
                    to reconcile net income to net cash provided by operating
                    activities: | ||||||||
| Provision
                    (credit) for loan losses | 153,605 | (273,230 | ) | |||||
| Amortization
                    and accretion | (97,359 | ) | 115,521 | |||||
| Depreciation | 495,565 | 477,208 | ||||||
| Provision
                    for deferred taxes | 5,264 | 151,694 | ||||||
| Securities
                    gains, net | (906,077 | ) | (515,308 | ) | ||||
| Gain
                    on foreclosure of real estate | — | (471,469 | ) | |||||
| Change
                    in assets and liabilities: | ||||||||
| Increase
                    in loans held for sale | (1,568,328 | ) | (399,389 | ) | ||||
| Decrease
                    in accrued income receivable | 159,227 | 66,722 | ||||||
| Increase
                    in other assets | (116,251 | ) | (231,553 | ) | ||||
| Increase
                    in accrued expenses and other liabilities | 327,667 | 1,831,774 | ||||||
| Net
                    cash provided by operating activities | 3,801,758 | 6,429,155 | ||||||
| CASH
                    FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Purchase
                    of securities available-for-sale | (37,789,276 | ) | (30,273,695 | ) | ||||
| Proceeds
                    from sale of securities available-for-sale | 4,383,029 | 3,765,005 | ||||||
| Proceeds
                    from maturities and calls of securities available-for-sale | 32,789,825 | 21,891,088 | ||||||
| Net
                    decrease in interest bearing deposits in financial
                    institutions | 533,783 | 1,610,394 | ||||||
| Net
                    decrease (increase) in federal funds sold | 13,100,000 | (10,850,000 | ) | |||||
| Net
                    decrease (increase) in loans | (12,351,126 | ) | 11,042,775 | |||||
| Purchase
                    of bank premises and equipment | (1,639,741 | ) | (1,004,012 | ) | ||||
| Net
                    cash used in investing activities | (973,506 | ) | (3,818,445 | ) | ||||
| CASH
                    FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Increase
                    (decrease) in deposits | (9,700,752 | ) | 4,109,298 | |||||
| Increase
                    in federal funds purchased and securities sold under agreements
                    to
                    repurchase | 14,697,862 | 1,327,947 | ||||||
| Decrease
                    in other borrowings, net | (183,346 | ) | (2,831,173 | ) | ||||
| Dividends
                    paid | (4,995,257 | ) | (4,803,828 | ) | ||||
| Proceeds
                    from issuance of common stock | 98,921 | 127,013 | ||||||
| Net
                    cash used in financing activities | (82,572 | ) | (2,070,743 | ) | ||||
| Net
                    increase in cash and cash equivalents | 2,745,680 | 539,967 | ||||||
| CASH
                    AND DUE FROM BANKS | ||||||||
| Beginning | 16,510,082 | 18,092,139 | ||||||
| Ending | $ | 19,255,762 | $ | 18,632,106 | ||||
| Cash
                    payments for: | ||||||||
| Interest | $ | 12,207,048 | $ | 9,230,172 | ||||
| Income
                    taxes | 1,567,209 | 1,867,780 | ||||||
AMES
          NATIONAL CORPORATION AND SUBSIDIARIES
        Notes
          to
          Consolidated Financial Statements (Unaudited)
        | 1. | Significant
                    Accounting Policies | 
The
          consolidated financial statements for the three and six month periods ended
          June
          30, 2007 and 2006 are unaudited. In the opinion of the management of Ames
          National Corporation (the "Company"), these financial statements reflect
          all
          adjustments, consisting only of normal recurring accruals, necessary to
          present
          fairly these consolidated financial statements. The results of operations
          for
          the interim periods are not necessarily indicative of results which may
          be
          expected for an entire year. Certain information and footnote disclosures
          normally included in complete financial statements prepared in accordance
          with
          generally accepted accounting principles have been omitted in accordance
          with
          the requirements for interim financial statements. The interim financial
          statements and notes thereto should be read in conjunction with the year-end
          audited financial statements contained in the Company's 10-K. The consolidated
          condensed financial statements include the accounts of the Company and
          its
          wholly-owned banking subsidiaries (the “Banks”). All significant intercompany
          balances and transactions have been eliminated in consolidation.
        | 2. | Dividends | 
On
          May
          10, 2007, the Company declared a cash dividend on its common stock, payable
          on
          August 15, 2007 to stockholders of record as of August 1, 2007, equal to
          $0.27
          per share.
        | 3. | Earnings
                    Per Share | 
Earnings
          per share amounts were calculated using the weighted average shares outstanding
          during the periods presented. The weighted average outstanding shares for
          the
          three months ended June 30, 2007 and 2006 were
          9,425,767 and 9,420,218, respectively.  The weighted average
          outstanding shares for the six months ended June 30, 2007 and 2006 were
          9,425,391 and 9,419,747, respectively.
        | 4. | Off-Balance
                    Sheet Arrangements | 
The
          Company is party to financial instruments with off-balance-sheet risk in
          the
          normal course of business.  These financial instruments include
          commitments to extend credit and standby letters of credit.  These
          instruments involve, to varying degrees, elements of credit risk in excess
          of
          the amount recognized in the balance sheet.  No material changes in
          the Company’s off-balance sheet arrangements have occurred since December 31,
          2006.
        | 5. | New
                    Accounting Pronouncements | 
In
          July 2006, the Financial Accounting
          Standards Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty
          in Income Taxes (FIN 48).   FIN 48 prescribes a recognition
          threshold and measurement attribute for the financial statement recognition
          and
          measurement of a tax position taken or expected to be taken in its tax
          return.   The Interpretation also provides guidance on
          derecognition, classification, interest and penalties, accounting in interim
          periods, disclosure and transition.  FIN 48 is effective in fiscal
          years beginning after December 15, 2006.   The provisions of FIN
          48 are to be applied to all tax positions upon initial adoption, with the
          cumulative effect adjustment reported as an adjustment to the opening balance
          of
          retained earnings.  The Company adopted FIN 48 as of January 1, 2007,
          and the adoption had no significant impact of the consolidated financial
          statements.
The
          following are disclosures made pursuant to the initial adoption of FIN
          48:
        |  | · | Accounting
                    policy regarding classification of interest and
                    penalties: | 
The
          Company has adopted the policy of classifying interest and penalties as
          income
          tax expense.
        |  | · | Unrecognized
                    tax benefits as of date of
                    adoption: | 
The
          Company had no significant unrecognized tax benefits as of January 1, 2007
          and,
          likewise, no significant unrecognized tax benefits that, if recognized,
          would
          affect the effective tax rate.
        |  | · | Total
                    interest and penalties recognized: | 
The
          Company had recorded no accrued interest or penalties as of the date of
          adoption.
        |  | · | Uncertainty
                    on tax position: | 
The
          Company had no positions for which it deemed that it is reasonably possible
          that
          the total amounts of the unrecognized tax benefit will significantly increase
          or
          decrease within the 12 months of the date of adoption.
        |  | · | Open
                    tax years: | 
The
          tax
          years that remain subject to examination by major tax jurisdictions currently
          are:
        Federal
          2004 - 2006
        State
          of
          Iowa   2004 - 2006
        On
          February 15, 2007, FASB issued Statement of Financial Accounting Standards
          No.
          159, the Fair Value Option for Financial Assets and Financial Liabilities,
          a
          standard that provides companies with an option to report selected financial
          assets and liabilities at fair value.  The standard requires companies
          to provide additional information that will help investors and other users
          of
          financial statements to more easily understand the effect of the company’s
          choice to use fair value on its earnings.  It also requires entities
          to display the fair value of those assets and liabilities for which the
          company
          has chosen to use fair value on the face of the balance sheet.  The
          new statement does not eliminate disclosure requirements included in other
          accounting standards.
        This
          statement is effective as of the beginning of an entity’s first fiscal year
          beginning after November 15, 2007.   Early adoption is permitted
          as of the beginning of the previous fiscal year provided, among other things,
          that the entity makes that choice in the first 120 days of that fiscal
          year.
        The
          Company will not early adopt the standard, rather it will adopt the standard
          effective January 1, 2008.  The Company has not determined the impact
          that the standard might have on its consolidated financial
          statements.
        | Item
                    2. | Management’s
                    Discussion and Analysis of Financial Condition and Results of
                    Operations | 
Overview
        Ames
          National Corporation is a bank holding company established in 1975 that
          owns and
          operates five bank subsidiaries in central Iowa.  The following
          discussion is provided for the consolidated operations of the Company and
          its
          Banks, First National Bank, Ames, Iowa (First National), State Bank & Trust
          Co. (State Bank), Boone Bank & Trust Co. (Boone Bank), Randall-Story State
          Bank (Randall-Story Bank) and United Bank & Trust NA (United Bank). The
          purpose of this discussion is to focus on significant factors affecting
          the
          Company's financial condition and results of operations.
The
          Company does not engage in any material business activities apart from
          its
          ownership of the Banks.  Products and services offered by the Banks
          are for commercial and consumer purposes including loans, deposits and
          trust
          services.  The Banks also offer investment services through a
          third-party broker dealer.  The Company employs twelve individuals to
          assist with financial reporting, human resources, audit, compliance, marketing,
          technology systems and the coordination of management activities, in addition
          to
          183 full-time equivalent individuals employed by the Banks.
        The
          Company’s primary competitive strategy is to utilize seasoned and competent Bank
          management and local decision making authority to provide customers with
          faster
          response times and more flexibility in the products and services
          offered.  This strategy is viewed as providing an opportunity to
          increase revenues through creating a competitive advantage over other financial
          institutions.  The Company also strives to remain operationally
          efficient to provide better profitability while enabling the Company to
          offer
          more competitive loan and deposit rates.
        The
          principal sources of Company revenues and cashflow are: (i) interest and
          fees
          earned on loans made by the Banks; (ii) securities gains and dividends
          on equity
          investments held by the Company and the Banks; (iii) service charges on
          deposit
          accounts maintained at the Banks; (iv) interest on fixed income investments
          held
          by the Banks; and (v) fees on trust services provided by those Banks exercising
          trust powers.  The Company’s principal expenses are: (i) interest
          expense on deposit accounts and other borrowings; (ii) salaries and employee
          benefits; (iii) data processing costs associated with maintaining the Bank’s
          loan and deposit functions; and (iv) occupancy expenses for maintaining
          the
          Banks’ facilities.  The largest component contributing to the
          Company’s net income is net interest income, which is the difference between
          interest earned on earning assets (primarily loans and investments) and
          interest
          paid on interest bearing liabilities (primarily deposits and other
          borrowings).  One of management’s principal functions is to manage the
          spread between interest earned on earning assets and interest paid on interest
          bearing liabilities in an effort to maximize net interest income while
          maintaining an appropriate level of interest rate risk.
        The
          Company earned net income of $2,827,000, or $0.30 per share for the three
          months
          ended June 30, 2007, compared to net income of $2,765,000, or $0.29 per
          share,
          for the three months ended June 30, 2006, an increase of 2%.  The
          improvement in earnings can be attributed to higher net interest income
          of
          $152,000, a one-time increase in trust revenues of $275,000, and higher
          securities gains of $182,000.  Tempering these improvements in income
          was higher quarterly provisions for loan losses of $144,000 in 2007 compared
          to
          a negative provision of $303,000 recorded in 2006.  In addition,
          salaries and employee benefits costs were higher primarily as the result
          of
          staffing First National Bank’s new office in Ankeny, Iowa.
        For
          the
          six month period ending June 30, 2007, the Company earned net income of
          $5,348,000, or $0.57 per share, a 6% decrease from net income of $5,677,000,
          or
          $0.60 per share, earned a year ago.  The decline in income can be
          attributed to increased loan loss provision expense and higher salary and
          employee benefit expense.  In addition, the prior year’s results were
          aided by income resulting from the reduction in the allowance for loan
          losses of
          $273,000 and a gain on the foreclosure of real estate of
          $471,000.  Higher trust revenues and security gains had a favorable
          impact on earnings for the six months ended June 30, 2007 compared to the
          same
          period a year ago.
        The
          following management discussion and analysis will provide a summary review
          of
          important items relating to:
        |  | · | Challenges | 
|  | · | Key
                    Performance Indicators and Industry
                    Results | 
|  | · | Income
                    Statement Review | 
|  | · | Balance
                    Sheet Review | 
|  | · | Asset
                    Quality and Credit Risk Management | 
|  | · | Liquidity
                    and Capital Resources | 
|  | · | Forward-Looking
                    Statements and Business Risks | 
Challenges
        Management
          has identified certain challenges that may negatively impact the Company’s
          revenues in the future and is attempting to position the Company to best
          respond
          to those challenges.
        |  | · | Short-term
                    interest rates have increased significantly since June of 2004
                    while
                    longer term rates (10 to 20 years) are relatively unchanged since
                    2004.  This movement in short-term rates has caused the yield
                    curve to be flatter or slightly inverted since June 30,
                    2006.  Banks have historically earned higher levels of net
                    interest income by investing in intermediate and longer term
                    loans and
                    investments at higher yields and paying lower deposit expense
                    rates on
                    shorter maturity deposits.  If the yield curve remains flat or
                    inverted for the remainder of 2007, the Company’s net interest margin may
                    continue to compress. | 
|  | · | If
                    interest rates continue to rise, maintaining net interest income
                    revenues
                    presents a challenge to the Company in 2007.  Continued
                    increases in interest rates may negatively impact the Company’s net
                    interest margin particularly if existing trends of interest expense
                    increases more quickly than interest income continue.  The
                    Company’s earning assets (primarily its loan and investment portfolio)
                    have longer maturities than its interest bearing liabilities
                    (primarily
                    deposits and other borrowings); therefore, in a rising interest
                    rate
                    environment, interest expense will increase more quickly than
                    interest
                    income as the interest bearing liabilities reprice more quickly
                    than
                    earning assets.  In response to this challenge, the Banks model
                    quarterly the changes in income that would result from various
                    changes in
                    interest rates.  Management believes Bank earning assets have
                    the appropriate maturity and repricing characteristics to optimize
                    earnings and the Banks’ interest rate risk
                    positions. | 
|  | · | The
                    Company’s market in central Iowa has numerous banks, credit unions, and
                    investment and insurance companies competing for similar business
                    opportunities.  This competitive environment will continue to
                    put downward pressure on the Banks’ net interest margins and thus affect
                    profitability.  Strategic planning efforts at the Company and
                    Banks continue to focus on capitalizing on the Banks’ strengths in local
                    markets while working to identify opportunities for improvement
                    to gain
                    competitive advantages. | 
|  | · | A
                    potential challenge to the Company’s earnings would be poor performance in
                    the Company’s equity portfolio, thereby reducing the historical level of
                    realized security gains.  The Company, on an unconsolidated
                    basis, invests capital that may be utilized for future expansion
                    in a
                    portfolio of primarily financial and utility stocks totaling
                    $23 million
                    as of June 30, 2007.  The Company focuses on stocks that have
                    historically paid dividends that may lessen the negative effects
                    of a bear
                    market. | 
Key
          Performance Indicators and Industry Results
        Certain
          key performance indicators for the Company and the industry are presented
          in the
          following chart.  The industry figures are compiled by the Federal
          Deposit Insurance Corporation (FDIC) and are derived from 8,650 commercial
          banks
          and savings institutions insured by the FDIC.  Management reviews
          these indicators on a quarterly basis for purposes of comparing the Company’s
          performance from quarter to quarter against the industry as a
          whole.
        Selected
          Indicators for the Company and the Industry
        | June
                    30, 2007 | March
                    31, 2007 | Years
                    Ended December 31, | ||||||||||||||||||||||||||||||
| 3
                    Months Ended | 6
                    Months Ended | 3
                    Months Ended | 2006 | 2005 | ||||||||||||||||||||||||||||
| Company | Company | Company | Industry* | Company | Industry | Company | Industry | |||||||||||||||||||||||||
| Return
                    on assets | 1.33 | % | 1.27 | % | 1.21 | % | 1.21 | % | 1.34 | % | 1.28 | % | 1.40 | % | 1.28 | % | ||||||||||||||||
| Return
                    on equity | 10.09 | % | 9.54 | % | 9.00 | % | 11.44 | % | 9.99 | % | 12.34 | % | 10.57 | % | 12.46 | % | ||||||||||||||||
| Net
                    interest margin | 3.31 | % | 3.28 | % | 3.27 | % | 3.32 | % | 3.29 | % | 3.31 | % | 3.56 | % | 3.49 | % | ||||||||||||||||
| Efficiency
                    ratio | 51.68 | % | 53.46 | % | 55.40 | % | 57.56 | % | 52.27 | % | 56.79 | % | 49.09 | % | 57.24 | % | ||||||||||||||||
| Capital
                    ratio | 13.19 | % | 13.28 | % | 13.40 | % | 8.23 | % | 13.38 | % | 8.23 | % | 13.21 | % | 8.25 | % | ||||||||||||||||
*Latest
          available data
        Key
          performances indicators include:
        |  | · | Return
                    on Assets | 
This
          ratio is calculated by dividing net income by average assets.  It is
          used to measure how effectively the assets of the Company are being utilized
          in
          generating income.  The Company's annualized return on average assets
          was 1.33% and 1.35%, respectively, for the three month periods ending June
          30,
          2007 and 2006.  The ratio declined in 2007 from the previous year as
          the result of increased provision expense and higher non- interest expense
          primarily associated with the second quarter 2007 opening of the Ankeny
          office
          of First National Bank.
        |  | · | Return
                    on Equity | 
This
          ratio is calculated by dividing net income by average equity.  It is
          used to measure the net income or return the Company generated for the
          shareholders’ equity investment in the Company.  The Company’s
          annualized return on equity ratio is below that of the industry primarily
          as a
          result of the higher level of capital the Company maintains for future
          growth
          and acquisitions. The
          Company's return on average equity was 10.09% and 10.22%, respectively
          for the
          three month periods ending June 30, 2007 and 2006.
        |  | · | Net
                    Interest Margin | 
The
          net
          interest margin for the three months ended June 30, 2007 was 3.31% compared
          to
          3.29% for the three months ended June 30, 2006.  The ratio is
          calculated by dividing net interest income by average earning
          assets.  Earning assets are primarily made up of loans and investments
          that earn interest.  This ratio is used to measure how well the
          Company is able to maintain interest rates on earning assets above those
          of
          interest-bearing liabilities, which is the interest expense paid on deposits
          and
          other borrowings.  The Company’s net interest margin improved slightly
          when compared to June 30, 2006 and is in line with the industry average
          for
          2006.  Management expects the flat yield curve and the competitive
          nature of the Company’s market environment to put downward pressure on the
          Company’s margin for the remainder of 2007.
        |  | · | Efficiency
                    Ratio | 
This
          ratio is calculated by dividing noninterest expense by net interest income
          and
          noninterest income.  The ratio is a measure of the Company’s ability
          to manage noninterest expenses.  The Company’s efficiency ratio
          compares favorably to the industry’s average and was 51.68% and 53.84% for the
          three months ended June 30, 2007 and 2006, respectively.
        |  | · | Capital
                    Ratio | 
The
          average capital ratio is calculated by dividing average total equity capital
          by
          average total assets.  It measures the level of average assets that
          are funded by shareholders’ equity.  Given an equal level of risk in
          the financial condition of two companies, the higher the capital ratio,
          generally the more financially sound the company.  The Company’s
          capital ratio is significantly higher than the industry average.
        Industry
          Results
        The
          FDIC
          Quarterly Banking Profile reported the following results for the first
          quarter
          of 2007:
        Higher
          credit expenses at large institutions and narrower net interest margins
          at
          smaller institutions exerted downward pressure on earnings of FDIC-insured
          institutions in the first quarter of 2007. The industry reported total
          net
          income of $36.0 billion in the quarter, the fourth-highest quarterly amount
          ever, but it was $912 million (2.5%) less than the earnings posted in the
          first
          quarter of 2006. This is the largest year-over-year decline in quarterly
          earnings since the first quarter of 2001. A significant part of the decrease
          was
          attributable to a change in the way that earnings were reported in the
          aftermath
          of a large corporate restructuring, but lower operating results at a number
          of
          institutions also contributed to the earnings drop. Evidence of pressure
          on
          earnings was widespread, as a majority of institutions (50.3%) reported
          lower
          quarterly net income. Narrower net interest margins had a negative effect
          on
          earnings of smaller banks and thrifts, while higher expenses for bad loans
          were
          more significant for large banks. More than two out of every three institutions,
          67.9%, reported lower net interest margins than a year ago, but only 36.6%
          of
          all institutions reported higher provisions for loan losses. Among institutions
          with more than $10 billion in assets, 73 percent raised their loss provisions.
          The average ROA for the quarter was 1.21 percent, down from 1.34 percent
          in the
          first quarter of 2006, as 59 percent of all institutions saw their quarterly
          ROAs decline. This is the lowest first-quarter ROA for the industry since
          2001.
Income
          Statement Review
        The
          following highlights a comparative discussion of the major components of
          net
          income and their impact for the three month periods ended June 30, 2007
          and
          2006:
        Critical
          Accounting Policies
        The
          discussion contained in this Item 2 and other disclosures included within
          this
          report are based, in part, on the Company’s audited consolidated financial
          statements.  These statements have been prepared in accordance with
          accounting principles generally accepted in the United States of
          America.  The financial information contained in these statements is,
          for the most part, based on the financial effects of transactions and events
          that have already occurred. However, the preparation of these statements
          requires management to make certain estimates and judgments that affect
          the
          reported amounts of assets, liabilities, revenues and expenses.
        The
          Company’s significant accounting policies are described in the “Notes to
          Consolidated Financial Statements” contained in the Company’s
          10-K.  Based on its consideration of accounting policies that involve
          the most complex and subjective estimates and judgments, management has
          identified its most critical accounting policy to be that related to the
          allowance for loan losses.
        The
          allowance for loan losses is established through a provision for loan losses
          that is treated as an expense and charged against earnings.  Loans are
          charged against the allowance for loan losses when management believes
          that
          collectibility of the principal is unlikely. The Company has policies and
          procedures for evaluating the overall credit quality of its loan portfolio,
          including timely identification of potential problem loans.  On a
          quarterly basis, management reviews the appropriate level for the allowance
          for
          loan losses incorporating a variety of risk considerations, both quantitative
          and qualitative.  Quantitative factors include the Company’s
          historical loss experience, delinquency and charge-off trends, collateral
          values, known information about individual loans and other
          factors.  Qualitative factors include the general economic environment
          in the Company’s market area.  To the extent actual results differ
          from forecasts and management’s judgment, the allowance for loan losses may be
          greater or lesser than future charge-offs.
        AVERAGE
          BALANCES AND INTEREST RATES
        The
          following two tables are used to calculate the Company’s net interest
          margin.  The first table includes the Company’s average assets and the
          related income to determine the average yield on earning assets.  The
          second table includes the average liabilities and related expense to determine
          the average rate paid on interest bearing liabilities.  The net
          interest margin is equal to the interest income less the interest expense
          divided by average earning assets.
        | AVERAGE
                    BALANCE SHEETS AND INTEREST RATES | ||||||||||||||||||||||||
| Three
                    Months Ended June 30, | ||||||||||||||||||||||||
| 2007 | 2006 | |||||||||||||||||||||||
| ASSETS | Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | ||||||||||||||||||
| (dollars
                    in thousands) | balance | expense | rate | balance | expense | rate | ||||||||||||||||||
| Interest-earning
                    assets | ||||||||||||||||||||||||
| Loans
                    1 | ||||||||||||||||||||||||
| Commercial | $ | 77,252 | $ | 1,542 | 7.98 | % | $ | 70,770 | $ | 1,346 | 7.61 | % | ||||||||||||
| Agricultural | 32,645 | 699 | 8.56 | % | 33,197 | 685 | 8.25 | % | ||||||||||||||||
| Real
                    estate | 317,904 | 5,273 | 6.63 | % | 308,940 | 4,899 | 6.34 | % | ||||||||||||||||
| Installment
                    and other | 22,788 | 351 | 6.16 | % | 28,306 | 428 | 6.05 | % | ||||||||||||||||
| Total
                    loans (including fees) | $ | 450,589 | $ | 7,865 | 6.98 | % | $ | 441,213 | $ | 7,358 | 6.67 | % | ||||||||||||
|  | ||||||||||||||||||||||||
| Investment
                    securities | ||||||||||||||||||||||||
| Taxable | $ | 208,443 | $ | 2,445 | 4.69 | % | $ | 209,964 | $ | 2,222 | 4.23 | % | ||||||||||||
| Tax-exempt
                    2 | 135,463 | 2,215 | 6.54 | % | 122,321 | 1,954 | 6.39 | % | ||||||||||||||||
| Total
                    investment securities | $ | 343,906 | $ | 4,660 | 5.42 | % | $ | 332,285 | $ | 4,176 | 5.03 | % | ||||||||||||
|  | ||||||||||||||||||||||||
| Interest
                    bearing deposits with banks | $ | 1,016 | $ | 11 | 4.33 | % | $ | 2,538 | $ | 35 | 5.52 | % | ||||||||||||
| Federal
                    funds sold | 11,152 | 149 | 5.34 | % | 7,396 | 93 | 5.03 | % | ||||||||||||||||
| Total
                    interest-earning assets | $ | 806,663 | $ | 12,685 | 6.29 | % | $ | 783,432 | $ | 11,662 | 5.95 | % | ||||||||||||
|  | ||||||||||||||||||||||||
| Non-interest-earning
                    assets | 43,022 | 36,184 | ||||||||||||||||||||||
|  | ||||||||||||||||||||||||
| TOTAL
                    ASSETS | $ | 849,685 | $ | 819,616 | ||||||||||||||||||||
1
          Average
          loan balances include nonaccrual loans, if any.  Interest income
          collected on nonaccrual loans has been included.
        2
          Tax-exempt income has been adjusted to a tax-equivalent basis using an
          incremental tax rate of 35%.
| AVERAGE
                    BALANCE SHEETS AND INTEREST RATES | ||||||||||||||||||||||||
| Three
                    Months Ended June 30, | ||||||||||||||||||||||||
| 2007 | 2006 | |||||||||||||||||||||||
| LIABILITIES
                    AND STOCKHOLDERS' EQUITY | Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | ||||||||||||||||||
| (dollars
                    in thousands) | balance | expense | rate | balance | expense | rate | ||||||||||||||||||
| Interest-bearing
                    liabilities | ||||||||||||||||||||||||
| Deposits | ||||||||||||||||||||||||
| Savings,
                    NOW accounts, and money markets | $ | 328,199 | $ | 2,212 | 2.70 | % | $ | 325,353 | $ | 2,153 | 2.65 | % | ||||||||||||
| Time
                    deposits < $100,000 | 179,789 | 1,986 | 4.42 | % | 182,333 | 1,721 | 3.78 | % | ||||||||||||||||
| Time
                    deposits> $100,000 | 103,867 | 1,285 | 4.95 | % | 100,740 | 1,094 | 4.34 | % | ||||||||||||||||
| Total
                    deposits | $ | 611,855 | $ | 5,483 | 3.58 | % | $ | 608,426 | $ | 4,968 | 3.27 | % | ||||||||||||
| Other
                    borrowed funds | 47,568 | 523 | 4.40 | % | 26,270 | 258 | 3.93 | % | ||||||||||||||||
| Total
                    interest-bearing liabilities | $ | 659,423 | $ | 6,006 | 3.64 | % | $ | 634,696 | $ | 5,226 | 3.29 | % | ||||||||||||
| Non-interest-bearing
                    liabilities | ||||||||||||||||||||||||
| Demand
                    deposits | $ | 70,209 | $ | 69,805 | ||||||||||||||||||||
| Other
                    liabilities | 7,994 | 6,927 | ||||||||||||||||||||||
| Stockholders'
                    equity | $ | 112,109 | $ | 108,188 | ||||||||||||||||||||
| TOTAL
                    LIABILITIES AND | ||||||||||||||||||||||||
| STOCKHOLDERS'
                    EQUITY | $ | 849,685 | $ | 819,616 | ||||||||||||||||||||
| Net
                    interest: income  / margin | $ | 6,679 | 3.31 | % | $ | 6,436 | 3.29 | % | ||||||||||||||||
| Spread
                    Analysis | ||||||||||||||||||||||||
| Interest
                    income/average assets | $ | 12,685 | 5.97 | % | $ | 11,662 | 5.69 | % | ||||||||||||||||
| Interest
                    expense/average assets | 6,006 | 2.83 | % | 5,226 | 2.55 | % | ||||||||||||||||||
| Net
                    interest income/average assets | 6,679 | 3.14 | % | 6,436 | 3.14 | % | ||||||||||||||||||
Net
          Interest Income
        For
          the
          three months ended June 30, 2007 and 2006, the Company's net interest margin
          adjusted for tax exempt income was 3.31% and 3.29%, respectively.  Net
          interest income, prior to the adjustment for tax-exempt income, for the
          three
          months ended June 30, 2007 and June 30, 2006 totaled $5,904,000 and $5,752,000,
          respectively.
        For
          the
          quarter ended June 30, 2007, net interest income increased $152,000 or
          3% when
          compared to the same period in 2006.  Interest income increased
          $932,000 or 8.5% over that same time frame.  The increase in interest
          income was primarily attributable to improved loan and investment yields
          and
          volume.
        Interest
          expense increased $781,000 or 15% for the quarter ended June 30, 2007 when
          compared to the same period in 2006. The higher interest expense for the
          quarter
          is primarily attributable to a higher volume and rate on total deposits
          as
          market interest rates increased from one year ago.
        Provision
          for Loan Losses
        The
          Company’s provision for loan losses for the three months ended June 30, 2007 was
          $144,000 compared to a negative provision of $303,000 during the same period
          last year.  An increase in reserves for an impaired loan was the
          primary reason for the increase in provision expense for the second quarter
          of
          2007 while a reduction in the specific reserves for a problem credit and
          declining loan demand allowed for the lowering of the allowance for loan
          losses
          in second quarter of 2006.
        Non-interest
          Income and Expense
        Non-interest
          income for this quarter increased $532,000, or 33%, as the result of higher
          trust department income and increased net securities gains on the Company’s
          investment portfolio.  Trust revenues had a one-time increase of
          approximately $275,000 primarily related to a software conversion which
          allowed
          the trust account fees to be calculated and recognized in the quarter the
          services are rendered.  This conversion had essentially the impact of
          recognizing two quarters of trust income in the second quarter of
          2007.  In the past, trust fees were consistently recognized when fees
          were billed and collected, which was in the quarter subsequent to when
          they were
          earned.  The Company determined that the effect on prior periods of
          not recognizing fees until the subsequent quarter and the recognition of
          two
          quarters income in the second quarter of 2007 were not significant to the
          Company’s consolidated financial statements.
        Non-interest
          expense was 5% higher in the second quarter of 2007 as the result of the
          initial
          costs of employee salaries and benefits associated with the opening of
          First
          National Bank’s Ankeny office.  The efficiency ratio for the three
          months ended June 30, 2007 and 2006 was 51.68% and 53.84%,
          respectively.
        Income
          Taxes
        The
          provision for income taxes for June 30, 2007 and June 30, 2006 was $911,000
          and
          $931,000, respectively. This amount represents an effective tax rate of
          24% for
          the three months ended June 30, 2007 versus 25% for the same quarter in
          2006.  The Company's marginal federal tax rate is currently
          35%.  The difference between the Company's effective and marginal tax
          rate is primarily related to investments made in tax exempt
          securities.
Income
          Statement Review for Six Months Ended June 30, 2007
        The
          following highlights a comparative discussion of the major components of
          net
          income and their impact for the six months ended June 30, 2007 and
          2006:
        AVERAGE
          BALANCES AND INTEREST RATES
        The
          following two tables are used to calculate the Company’s net interest
          margin.  The first table includes the Company’s average assets and the
          related income to determine the average yield on earning assets.  The
          second table includes the average liabilities and related expense to determine
          the average rate paid on interest bearing liabilities.  The net
          interest margin is equal to the interest income less the interest expense
          divided by average earning assets.
        | ASSETS | ||||||||||||||||||||||||
| (dollars
                    in thousands) | ||||||||||||||||||||||||
| AVERAGE
                    BALANCE SHEETS AND INTEREST RATES | ||||||||||||||||||||||||
| Six
                    Months Ended June 30, | ||||||||||||||||||||||||
| 2007 | 2006 | |||||||||||||||||||||||
| Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||||||||
| balance | expense | rate | balance | expense | rate | |||||||||||||||||||
| Loans
                    1 | ||||||||||||||||||||||||
| Commercial | $ | 76,715 | $ | 3,057 | 7.97 | % | $ | 70,631 | $ | 2,604 | 7.37 | % | ||||||||||||
| Agricultural | 32,184 | 1,359 | 8.45 | % | 33,107 | 1,331 | 8.04 | % | ||||||||||||||||
| Real
                    estate | 313,738 | 10,313 | 6.57 | % | 309,065 | 9,682 | 6.27 | % | ||||||||||||||||
| Installment
                    and other | 23,139 | 709 | 6.13 | % | 31,196 | 943 | 6.05 | % | ||||||||||||||||
| Total
                    loans (including fees) | $ | 445,776 | $ | 15,438 | 6.93 | % | $ | 443,999 | $ | 14,560 | 6.56 | % | ||||||||||||
| Investment
                    securities | ||||||||||||||||||||||||
| Taxable | $ | 210,646 | $ | 4,906 | 4.66 | % | $ | 208,125 | $ | 4,340 | 4.17 | % | ||||||||||||
| Tax-exempt
                    2 | 135,986 | 4,440 | 6.53 | % | 122,348 | 3,893 | 6.36 | % | ||||||||||||||||
| Total
                    investment securities | $ | 346,632 | $ | 9,346 | 5.39 | % | $ | 330,473 | $ | 8,233 | 4.98 | % | ||||||||||||
| Interest
                    bearing deposits with banks | $ | 2,225 | $ | 26 | 2.34 | % | $ | 4,846 | $ | 73 | 3.01 | % | ||||||||||||
| Federal
                    funds sold | 7,153 | 179 | 5.00 | % | 4,088 | 103 | 5.04 | % | ||||||||||||||||
| Total
                    interest-earning assets | $ | 801,786 | $ | 24,989 | 6.23 | % | $ | 783,406 | $ | 22,969 | 5.86 | % | ||||||||||||
|  | ||||||||||||||||||||||||
| Total
                    noninterest-earning assets | $ | 42,408 | $ | 34,194 | ||||||||||||||||||||
| TOTAL
                    ASSETS | $ | 844,194 | $ | 817,600 | ||||||||||||||||||||
1
          Average
          loan balance include nonaccrual loans, if any.  Interest income
          collected on nonaccrual loans has been included.
        2
          Tax-exempt income has been adjusted to a tax-equivalent basis using an
          incremental tax rate of  35%.
| LIABILITIES
                    AND STOCKHOLDERS' EQUITY   | ||||||||||||||||||||||||
| (dollars
                    in thousands) | ||||||||||||||||||||||||
| AVERAGE
                    BALANCE SHEETS AND INTEREST RATES | ||||||||||||||||||||||||
| Six
                    Months Ended June 30, | ||||||||||||||||||||||||
| 2007 | 2006 | |||||||||||||||||||||||
| Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||||||||
| balance | expense | rate | balance | expense | rate | |||||||||||||||||||
| Interest-bearing
                    liabilities | ||||||||||||||||||||||||
| Deposits | ||||||||||||||||||||||||
| Savings,
                    NOW accounts, and money markets | $ | 323,391 | $ | 4,317 | 2.67 | % | $ | 320,715 | $ | 3,979 | 2.48 | % | ||||||||||||
| Time
                    deposits < $100,000 | 180,942 | 3,930 | 4.34 | % | 181,526 | 3,321 | 3.66 | % | ||||||||||||||||
| Time
                    deposits> $100,000 | 104,576 | 2,562 | 4.90 | % | 100,272 | 2,104 | 4.20 | % | ||||||||||||||||
| Total
                    deposits | $ | 608,909 | $ | 10,809 | 3.55 | % | $ | 602,513 | $ | 9,404 | 3.12 | % | ||||||||||||
| Other
                    borrowed funds | 45,747 | 1,015 | 4.44 | % | 30,824 | 600 | 3.89 | % | ||||||||||||||||
| Total
                    interest-bearing liabilities | $ | 654,656 | $ | 11,824 | 3.61 | % | $ | 633,337 | $ | 10,004 | 3.16 | % | ||||||||||||
| Noninterest-bearing
                    liabilities | ||||||||||||||||||||||||
| Demand
                    deposits | $ | 69,494 | $ | 68,764 | ||||||||||||||||||||
| Other
                    liabilities | 8,007 | 6,754 | ||||||||||||||||||||||
| Stockholders'
                    equity | $ | 112,091 | $ | 108,745 | ||||||||||||||||||||
| TOTAL
                    LIABILITIES AND | ||||||||||||||||||||||||
| STOCKHOLDERS'
                    EQUITY | $ | 844,194 | $ | 817,600 | ||||||||||||||||||||
| Net
                    interest income / margin | $ | 13,165 | 3.28 | % | $ | 12,965 | 3.31 | % | ||||||||||||||||
| Spread
                    Analysis | ||||||||||||||||||||||||
| Interest
                    income/average assets | $ | 24,989 | 5.92 | % | $ | 22,969 | 5.62 | % | ||||||||||||||||
| Interest
                    expense/average assets | 11,824 | 2.80 | % | 10,004 | 2.45 | % | ||||||||||||||||||
| Net
                    interest income/average assets | 13,165 | 3.12 | % | 12,965 | 3.17 | % | ||||||||||||||||||
Net
          Interest Income
        For
          the
          six months ended June 30, 2007 and 2006, the Company's net interest margin
          adjusted for tax exempt income was 3.28% and 3.31%, respectively.  Net
          interest income, prior to the adjustment for tax-exempt income, for the
          six
          months ended June 30, 2007 and 2006 was relatively unchanged and totaled
          $11,612,000 and $11,603,000, respectively.
        For
          the
          six months ended June 30, 2007, interest income increased $1,828,000 or
          8.5%
          when compared to the same period in 2006.  The increase was primarily
          attributable to higher loan and investment yields and higher investment
          volumes
          than the six months ended June 30, 2006.
        Interest
          expense increased $1,819,000 or 18% for the six months ended June 30, 2007
          when
          compared to the same period in 2006.  The higher interest expense for
          the period is attributable to a higher average rates and increased volumes
          of
          deposits and other borrowings as short term market interest rates have
          increased
          in comparison to the same period in 2006.
        Provision
          for Loan Losses
        The
          Company’s recorded provision expense for the first half of this year of $154,000
          compared to a negative provision for loan losses of $273,000 for the six
          months
          ended June 30, 2006.  An increased specific reserve for an impaired
          loan was the primary reason for the higher provision expense in
          2007.  Net loan recoveries of $3,000 were realized in the six months
          ended June 30, 2007 and compare to net charge-offs of $24,000 for the six
          months
          ended June 30, 2006.
        Non-interest
          Income and Expense
        Non-interest
          income increased $288,000, or 8% during the six months ended June 30, 2007
          compared to the same period in 2006 as the result of higher trust department
          income and increased net securities gains on the Company’s investment
          portfolio.  Trust revenues had a one-time increase of approximately
          $275,000 which was discussed on page 15.
        Non-interest
          expense increased $375,000 or 5% for the first six months of 2007 compared
          to
          the same period in 2006 primarily as the result of the initial costs of
          employee
          salaries and benefits associated with the opening of First National Bank’s
          Ankeny office.
        Income
          Taxes
        The
          provision for income taxes for the six months ended June 30, 2007 and 2006
          was
          $1,661,000 and $1,838,000, respectively. These amounts represent an effective
          tax rate of 24% for both periods.  The Company's marginal federal tax
          rate is currently 35%.  The difference between the Company's effective
          and marginal tax rate is primarily related to investments made in tax exempt
          securities.
        Balance
          Sheet Review
        As
          of
          June 30, 2007, total assets were $840,051,000, a $1,198,000 increase compared
          to
          December 31, 2006.  The most significant balance sheet change since
          December 31, 2006 was Federal funds sold were reinvested in the loan
          portfolio.
        Investment
          Portfolio
The
          investment portfolio totaled $351,100,000 as of June 30, 2007, 1% lower
          than the
          December 31, 2006 balance of $354,572,000.
        Loan
          Portfolio
        Loan
          volume grew $12,198,000, or 3%, during the first six months as net loans
          totaled
          $441,320,000 as of June 30, 2007 compared to $429,123,000 as of December
          31,
          2006.  Loan growth was primarily in the commercial and commercial real
          estate portfolios.
        Deposits
        Deposits
          totaled $670,656,000 as of June 30, 2007, a 1% decrease totaling $9,701,000
          from
          December 31, 2006.  Most of the decrease is related to money market
          and other time certificates.
        Other
          Borrowed Funds
        Other
          borrowed funds as of June 30, 2007 totaled $52,713,000 compared to the
          December
          31, 2006 total of $38,198,000.  This increase was primarily the result
          of $13,000,000 in additional federal funds purchased.
        Off-Balance
          Sheet Arrangements
        The
          Company is party to financial instruments with off-balance-sheet risk in
          the
          normal course of business.  These financial instruments include
          commitments to extend credit and standby letters of credit.  These
          instruments involve, to varying degrees, elements of credit risk in excess
          of
          the amount recognized in the balance sheet.  No material changes in
          the Company’s off-balance sheet arrangements have occurred since December 31,
          2006.
        Asset
          Quality Review and Credit Risk Management
        The
          Company’s credit risk is centered in the loan portfolio, which on June 30, 2007
          totaled $441,320,000 compared to $429,123,000 as of December 31,
          2006.  Net loans comprise 53% of total assets as of June 30,
          2007.  The object in managing loan portfolio risk is to reduce the
          risk of loss resulting from a customer’s failure to perform according to the
          terms of a transaction and to quantify and manage credit risk on a portfolio
          basis.  The Company’s level of problem loans consisting of non-accrual
          loans and loans past due 90 days or more as a percentage of total loans
          of 0.21%
          is below that of the Company’s peer group of 413 bank holding companies with
          assets of $500 million to $1 billion as of December 31, 2006 of
          0.62%.
        Impaired
          loans totaled $908,000 as of June 30, 2007 compared to $1,049,000 as of
          December
          31, 2006. A loan is considered impaired when, based on current information
          and
          events, it is probable that the Company will be unable to collect the scheduled
          payments of principal or interest when due according to the contractual
          terms of
          the loan agreement.  Impaired loans generally include loans accounted
          for on a non-accrual basis, accruing loans which are contractually past
          due 90
          days or more as to principal or interest payments, and any restructured
          loans.  As of June 30, 2007, non-accrual loans totaled $653,000, loans
          past due 90 days still accruing totaled $255,000 and there were no restructured
          loans outstanding.  Other real estate owned totaled $2,871,000 as of
          June 30, 2007 and $2,808,000 as of December 31, 2006.
        The
          allowance for loan losses as a percentage of outstanding loans as of June
          30,
          2007 and December 31, 2006 was 1.49% and 1.50%, respectively. The allowance
          for
          loan and lease losses totaled $6,689,000 and $6,533,000 as of June 30,
          2007 and
          December 31, 2006, respectively.  Net loan recoveries for the most
          recent quarter end totaled $10,000 compared to net charge-offs of loans
          of
          $11,000 for the three month period ended June 30, 2006.
The
          allowance for loan losses is management’s best estimate of probable losses
          inherent in the loan portfolio as of the balance sheet date.  Factors
          considered in establishing an appropriate allowance include: an assessment
          of
          the financial condition of the borrower, a realistic determination of value
          and
          adequacy of underlying collateral, the condition of the local economy and
          the
          condition of the specific industry of the borrower, an analysis of the
          levels
          and trends of loan categories and a review of delinquent and classified
          loans.
        Liquidity
          and Capital Resources
        Liquidity
          management is the process by which the Company, through its Banks’ Asset and
          Liability Committees (ALCO), ensures that adequate liquid funds are available
          to
          meet its financial commitments on a timely basis, at a reasonable cost
          and
          within acceptable risk tolerances. These commitments include funding credit
          obligations to borrowers, funding of mortgage originations pending delivery
          to
          the secondary market, withdrawals by depositors, maintaining adequate collateral
          for pledging for public funds, trust deposits and borrowings, paying dividends
          to shareholders, payment of operating expenses, funding capital expenditures
          and
          maintaining deposit reserve requirements.
        Liquidity
          is derived primarily from core deposit growth and retention; principal
          and
          interest payments on loans; principal and interest payments, sale, maturity
          and
          prepayment of investment securities; net cash provided from operations;
          and
          access to other funding sources. Other funding sources include federal
          funds
          purchased lines, Federal Home Loan Bank (FHLB) advances and other capital
          market
          sources.
        As
          of
          June 30, 2007, the level of liquidity and capital resources of the Company
          remain at a satisfactory level and compare favorably to that of other FDIC
          insured institutions.  Management believes that the Company's
          liquidity sources will be sufficient to support its existing operations
          for the
          foreseeable future.
        The
          liquidity and capital resources discussion will cover the following
          topics:
        |  | · | Review
                    the Company’s Current Liquidity
                    Sources | 
|  | · | Review
                    of the Statements of Cash Flows | 
|  | · | Company
                    Only Cash Flows | 
|  | · | Review
                    of Commitments for Capital Expenditures, Cash Flow Uncertainties
                    and Known
                    Trends in Liquidity and Cash Flows
                    Needs | 
|  | · | Capital
                    Resources | 
Review
          of
          the Company’s Current Liquidity Sources
        Liquid
          assets of cash on hand, balances due from other banks, federal funds sold
          and
          interest-bearing deposits in financial institutions for June 30, 2007 and
          December 31, 2006 totaled $20,266,000 and $31,154,000,
          respectively.  Federal funds sold being used to fund loan growth is
          the primary reason for the lower liquidity levels as of June 30,
          2007.
        Other
          sources of liquidity available to the Banks as of June 30, 2007 include
          outstanding lines of credit with the Federal Home Loan Bank of Des Moines,
          Iowa
          of $46,840,000 and federal funds borrowing capacity at correspondent banks
          of
          $99,500,000.  The Company had securities sold under agreements to
          repurchase totaling $36,426,000, federal funds purchased of $13,000,000
          and FHLB
          advances of $2,000,000 as of June 30, 2007.
        Total
          investments as of June 30, 2007 were $351,100,000 compared to $354,572,000
          as of
          year-end 2006.   These investments provide the Company with a
          significant amount of liquidity since all of the investments are classified
          as
          available for sale as of June 30, 2007.
        The
          investment portfolio serves an important role in the overall context of
          balance
          sheet management in terms of balancing capital utilization and liquidity.
          The
          decision to purchase or sell securities is based upon the current assessment
          of
          economic and financial conditions, including the interest rate environment,
          liquidity and credit considerations. The portfolio’s scheduled maturities
          represent a significant source of liquidity.
Review
          of
          Statements of Cash Flows
        Operating
          cash flows for June 30, 2007 and 2006 totaled $3,802,000 and $6,429,000,
          respectively.  The primary variance in operating cash flows for the
          first six months of 2007 compared to the same period one year ago relates
          to a
          lower source of funds from increases in accrued expenses and a higher use
          of
          cash to fund loans held for sale.
        Net
          cash
          used in investing activities through June 30, 2007 and 2006 was $974,000
          and
          $3,818,000, respectively.  Additional growth in the loan portfolio was
          the most significant use of cash in the first six months of 2007 while
          the
          temporary investment in federal funds sold was the largest use of cash
          for
          investing activities in the first half of 2006 as a result of lower loan
          demand
          for that period.
        Net
          cash
          used by financing activities for June 30, 2007 and 2006 totaled $83,000
          and
          $2,071,000, respectively.  A higher level of repurchase agreement and
          federal funds purchased are the largest source of financing cash flows
          for the
          six months ended June 30, 2007 while deposits were the most significant
          in
          2006.  As of June 30, 2007, the Company did not have any external debt
          financing, off balance sheet financing arrangements, or derivative instruments
          linked to its stock.
        Company
          Only Cash Flows
        The
          Company’s liquidity on an unconsolidated basis is heavily dependent upon
          dividends paid to the Company by the Banks. The Company requires adequate
          liquidity to pay its expenses and pay stockholder dividends. For the six
          months
          ended June 30, 2007, dividends paid by the Banks to the Company amounted
          to
          $4,422,000 compared to $4,367,000 for the same period in 2006.  In
          2006, dividends paid by the Banks to the Company amounted to $8,734,000
          through
          December 31, 2006 compared to $8,634,000 for the year ended December 31,
          2005.
          Various federal and state statutory provisions limit the amounts of dividends
          banking subsidiaries are permitted to pay to their holding companies without
          regulatory approval.  Federal Reserve policy further limits the
          circumstances under which bank holding companies may declare dividends.
          For
          example, a bank holding company should not continue its existing rate of
          cash
          dividends on its common stock unless its net income is sufficient to fully
          fund
          each dividend and its prospective rate of earnings retention appears consistent
          with its capital needs, asset quality and overall financial condition.
          In
          addition, the Federal Reserve and the FDIC have issued policy statements,
          which
          provide that insured banks and bank holding companies should generally
          pay
          dividends only out of current operating earnings.  Federal and state
          banking regulators may also restrict the payment of dividends by
          order.
        The
          Company has unconsolidated interest bearing deposits and marketable investment
          securities totaling $35,147,000 that are presently available to provide
          additional liquidity to the Banks.
        Review
          of
          Commitments for Capital Expenditures, Cash Flow Uncertainties and Known
          Trends
          in Liquidity and Cash Flows Needs
        No
          material capital expenditures or material changes in the capital resource
          mix
          are anticipated at this time.  The primary cash flow uncertainty would
          be a sudden decline in deposits causing the Banks to liquidate
          securities.  Historically, the Banks have maintained an adequate level
          of short term marketable investments to fund the temporary declines in
          deposit
          balances.  There are no known trends in liquidity and cash flows needs
          as of June 30, 2007 that is a concern to management.
        Capital
          Resources
        The
          Company’s total stockholders’ equity as of June 30, 2007 totaled $110,072,000
          and was 3% lower than the $112,923,000 recorded as of December 31,
          2006.  At June 30, 2007 and December 31, 2006, stockholders’ equity as
          a percentage of total assets was 13.10% and 13.46%, respectively.  The
          capital levels of the Company currently exceed applicable regulatory guidelines
          as of June 30, 2007.
        Forward-Looking
          Statements and Business Risks
        The
          discussion in the foregoing Management Discussion and Analysis and elsewhere
          in
          this Report contains forward-looking statements about the Company, its
          business
          and its prospects.  Forward-looking statements can be identified by
          the fact that they do not relate strictly to historical or current
          facts.  They often include use of the words “believe”, “expect”,
“anticipate”, “intend”, “plan”, “estimate” or words of similar meaning, or
          future or conditional verbs such as “will”, “would”, “should”, “could” or
“may”.  Forward-looking statements, by their nature, are subject to
          risks and uncertainties.  A number of factors, many of which are
          beyond the Company's control, could cause actual conditions, events or
          results
          to differ significantly from those described in the forward-looking
          statements.  Such risks and uncertainties with respect to the Company
          include, but are not limited to, those related to the economic conditions,
          particularly in the areas in which the Company and the Banks operate,
          competitive products and pricing, fiscal and monetary policies of the U.S.
          government, changes in governmental regulations affecting financial institutions
          (including regulatory fees and capital requirements), changes in prevailing
          interest rates, credit risk management and asset/liability management,
          the
          financial and securities markets and the availability of and costs associated
          with sources of liquidity.
        These
          factors may not constitute all factors that could cause actual results
          to differ
          materially from those discussed in any forward-looking
          statement.   The Company operates in a continually changing
          business environment and new facts emerge from time to time.   It
          cannot predict such factors nor can it assess the impact, if any, of such
          factors on its financial position or its results of
          operations.   Accordingly, forward-looking statements should not
          be relied upon as a predictor of actual results.  The Company
          disclaims any responsibility to update any forward-looking statement provided
          in
          this document.
        | Item
                    3. | Quantitative
                    and Qualitative Disclosures About Market
                    Risk | 
The
          Company's market risk is comprised primarily of interest rate risk arising
          from
          its core banking activities of lending and deposit taking.  Interest
          rate risk results from the changes in market interest rates which may adversely
          affect the Company's net interest income.  Management continually
          develops and applies strategies to mitigate this risk.  Management
          does not believe that the Company's primary market risk exposure and how
          it has
          been managed to-date in 2007 changed significantly when compared to
          2006.
        | Item
4. | Controls
                    and Procedures | 
An
          evaluation was performed under the
          supervision and with the participation of the Company’s management, including
          the Principal Executive Officer and Principal Financial Officer, of the
          effectiveness of the design and operation of the Company’s disclosure controls
          and procedures (as defined in Rule 13a-15(e) promulgated under the Securities
          and Exchange Act of 1934, as amended) as of June 30, 2007.  Based on
          that evaluation, the Company’s management, including the Principal Executive
          Officer and Principal Financial Officer, concluded that the Company’s disclosure
          controls and procedures were effective.  There have been no
          significant changes in the Company’s disclosure controls or its internal
          controls over financial reporting, or in other factors that could significantly
          affect the disclosure controls or the Company’s internal controls over financial
          reporting.
        Changes
          in Internal Controls
        There
          was
          no change in the Company's internal control over financial reporting identified
          in connection with the evaluation required by Rule 13a-15(d) of the Exchange
          Act
          that occurred during the Company's last fiscal quarter that has materially
          affected, or is reasonably likely to materially affect, the Company's internal
          control over financial reporting.
        | PART
                    II. | OTHER
                    INFORMATION | 
| Item
1. | Legal
                    Proceedings | 
|  | Not
                    applicable | 
| Item
                    1.a. | Risk
                    Factors | 
|  | No
                    changes | 
| Item
                    2. | Unregistered
                    Sales of Equity Securities and Use of
                    Proceeds | 
|  | Not
                    applicable | 
| Item
                    3. | Defaults
                    Upon Senior Securities | 
|  | Not
                    applicable | 
| Item
                    4. | Submission
                    of Matters to a Vote of Security
                    Holders | 
|  | Annual
                    Shareholders’ Meeting | 
At
          the
          Company’s annual meeting of shareholders on April 25, 2007, stockholders
          re-elected Daniel L. Krieger, Frederick C. Samuelson, and Marvin J. Walter
          to
          the Company’s Board of Directors.  Newly elected directors included
          Thomas H. Pohlman, Steven D. Forth, and Larry A. Raymon.  Continuing
          directors include, Betty A. Baudler Horras, Douglas C. Gustafson, Charles
          D.
          Jons, Robert L. Cramer, James R. Larson II and Warren R. Madden.
        There
          were 9,425,013 shares issued and outstanding shares of common stock entitled
          to
          vote at the annual meeting.  The voting results on the election of
          directors were as follows:
        | Votes | ||||||||
| In
                    Favor | Withheld | |||||||
| Steven
                    D. Forth | 7,794,382 | 62,896 | ||||||
| Daniel
                    L. Krieger | 7,794,382 | 63,196 | ||||||
| Thomas
                    H. Pohlman | 7,794,382 | 62,896 | ||||||
| Larry
                    A. Raymon | 7,794,382 | 62,896 | ||||||
| Frederick
                    C. Samuelson | 7,794,382 | 62,896 | ||||||
| Marvin
                    J. Walter | 7,794,382 | 62,896 | ||||||
There
          were no broker non-votes or abstentions on this proposal.
        | Item
                    5. | Other
                    Information | 
|  | None | 
| Item
                    6. | Exhibits | 
|  | (a) | Exhibits | 
|  | Certification
                    of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley
                    Act of 2002. | 
|  | Certification
                    of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley
                    Act of 2002. | 
|  | Certification
                    of Principal Executive Officer Pursuant to 18 U.S.C. Section
                    1350. | 
|  | Certification
                    of Principal Financial Officer Pursuant to 18 U.S.C. Section
                    1350. | 
SIGNATURES
        Pursuant
          to the requirements of the Securities Exchange Act of 1934, the Registrant
          has
          duly caused this report to be signed on its behalf by the undersigned thereunto
          duly authorized.
        | AMES
                    NATIONAL CORPORATION  | ||||
| DATE:
                    August 8, 2007 | By: | /s/
                    Thomas H. Pohlman | ||
| Thomas
                    H. Pohlman, President | ||||
| Principal
                    Executive Officer | ||||
| By: | /s/
                    John P. Nelson | |||
| John
                    P. Nelson, Vice President | ||||
| Principal
                    Financial Officer | ||||
24
        Similar companies
See also JPMORGAN CHASE & CO - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)See also BANK OF AMERICA CORP /DE/ - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also WELLS FARGO & COMPANY/MN - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also CITIGROUP INC - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
See also PNC FINANCIAL SERVICES GROUP, INC. - Annual report 2022 (10-K 2022-12-31) Annual report 2023 (10-Q 2023-09-30)
