AMES NATIONAL CORP - Quarter Report: 2008 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
[Mark
One]
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
quarterly period ended June 30, 2008
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the
transition period from ____________ to ____________
Commission
File Number 0-32637
AMES
NATIONAL CORPORATION
(Exact
Name of Registrant as Specified in Its Charter)
IOWA
|
42-1039071
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.
R. S. Employer Identification
Number)
|
405
FIFTH STREET
AMES,
IOWA 50010
(Address
of Principal Executive Offices)
Registrant's
Telephone Number, Including Area Code: (515) 232-6251
NOT
APPLICABLE
(Former
Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
Indicate
by check mark whether the registrant: (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes x No ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of
“accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange
Act. (Check one):
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ¨ No x
Indicate
the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date.
COMMON
STOCK, $2.00 PAR VALUE
|
9,432,915
|
(Class)
|
(Shares
Outstanding at August 1, 2008)
|
INDEX
Page
|
|||||
PART
I.
|
FINANCIAL
INFORMATION
|
||||
Item
1.
|
Consolidated
Financial Statements (Unaudited)
|
3
|
|||
3
|
|||||
4
|
|||||
5
|
|||||
6
|
|||||
Item
2.
|
8
|
||||
Item
3.
|
23
|
||||
Item
4.
|
23
|
||||
PART
II.
|
OTHER
INFORMATION
|
||||
24
|
|||||
25
|
Consolidated
Balance Sheets
(unaudited)
ASSETS
|
June
30, 2008
|
December
31, 2007
|
||||||
Cash
and due from banks
|
$ | 22,902,276 | $ | 26,044,577 | ||||
Federal
funds sold
|
15,400,000 | 5,500,000 | ||||||
Interest
bearing deposits in financial institutions
|
6,138,140 | 634,613 | ||||||
Securities
available-for-sale
|
342,882,987 | 339,942,064 | ||||||
Loans
receivable, net
|
457,513,612 | 463,651,000 | ||||||
Loans
held for sale
|
2,202,265 | 344,970 | ||||||
Bank
premises and equipment, net
|
12,987,331 | 13,446,865 | ||||||
Accrued
income receivable
|
6,669,250 | 8,022,900 | ||||||
Deferred
income taxes
|
3,243,733 | 929,326 | ||||||
Other
assets
|
2,410,024 | 3,074,833 | ||||||
Total
assets
|
$ | 872,349,618 | $ | 861,591,148 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
LIABILITIES
|
||||||||
Deposits
|
||||||||
Demand,
noninterest bearing
|
$ | 81,306,466 | $ | 80,638,995 | ||||
NOW
accounts
|
169,262,133 | 160,672,326 | ||||||
Savings
and money market
|
162,606,100 | 162,291,544 | ||||||
Time,
$100,000 and over
|
97,770,417 | 109,189,660 | ||||||
Other
time
|
168,081,658 | 177,326,270 | ||||||
Total
deposits
|
679,026,774 | 690,118,795 | ||||||
Federal
funds purchased and securities sold under agreements to
repurchase
|
39,374,666 | 30,033,321 | ||||||
Other
short-term borrowings
|
685,072 | 737,420 | ||||||
Long-term
borrowings
|
39,500,000 | 24,000,000 | ||||||
Dividend
payable
|
2,641,216 | 2,545,987 | ||||||
Accrued
expenses and other liabilities
|
4,219,903 | 4,135,102 | ||||||
Total
liabilities
|
765,447,631 | 751,570,625 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock, $2 par value, authorized 18,000,000 shares; 9,432,915 and 9,429,580
shares issued and outstanding at June 30, 2008 and December 31, 2007,
respectively
|
18,865,830 | 18,859,160 | ||||||
Additional
paid-in capital
|
22,651,222 | 22,588,691 | ||||||
Retained
earnings
|
66,169,346 | 66,683,016 | ||||||
Accumulated
other comprehensive income (loss)-net unrealized gain (loss) on securities
available-for-sale
|
(784,411 | ) | 1,889,656 | |||||
Total
stockholders' equity
|
106,901,987 | 110,020,523 | ||||||
Total
liabilities and stockholders' equity
|
$ | 872,349,618 | $ | 861,591,148 |
Consolidated
Statements of Income
(unaudited)
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Loans
|
$ | 7,331,295 | $ | 7,864,594 | $ | 15,149,526 | $ | 15,437,801 | ||||||||
Securities
|
||||||||||||||||
Taxable
|
2,480,918 | 2,322,316 | 4,990,127 | 4,659,405 | ||||||||||||
Tax-exempt
|
1,261,287 | 1,189,988 | 2,608,128 | 2,384,314 | ||||||||||||
Federal
funds sold
|
90,962 | 149,213 | 134,449 | 179,390 | ||||||||||||
Dividends
|
373,243 | 383,982 | 669,737 | 774,550 | ||||||||||||
Total
interest income
|
11,537,705 | 11,910,093 | 23,551,967 | 23,435,460 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
3,647,078 | 5,483,677 | 8,074,644 | 10,808,882 | ||||||||||||
Other
borrowed funds
|
533,972 | 522,757 | 1,129,599 | 1,014,917 | ||||||||||||
Total
interest expense
|
4,181,050 | 6,006,434 | 9,204,243 | 11,823,799 | ||||||||||||
Net
interest income
|
7,356,655 | 5,903,659 | 14,347,724 | 11,611,661 | ||||||||||||
Provision
for loan losses
|
818,995 | 143,877 | 928,694 | 153,605 | ||||||||||||
Net
interest income after provision for loan losses
|
6,537,660 | 5,759,782 | 13,419,030 | 11,458,056 | ||||||||||||
Non-interest
income:
|
||||||||||||||||
Trust
department income
|
393,886 | 721,320 | 831,153 | 1,104,665 | ||||||||||||
Service
fees
|
451,594 | 474,593 | 880,932 | 903,207 | ||||||||||||
Securities
gains (losses), net
|
(1,435,019 | ) | 452,554 | (1,413,649 | ) | 906,077 | ||||||||||
Gain
on sale of loans held for sale
|
200,246 | 195,004 | 386,539 | 298,105 | ||||||||||||
Merchant
and ATM fees
|
160,782 | 144,611 | 314,002 | 282,285 | ||||||||||||
Other
|
212,176 | 142,783 | 376,902 | 284,661 | ||||||||||||
Total
non-interest income (loss)
|
(16,335 | ) | 2,130,865 | 1,375,879 | 3,778,999 | |||||||||||
Non-interest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
2,501,007 | 2,563,314 | 5,080,915 | 5,063,267 | ||||||||||||
Data
processing
|
624,485 | 557,915 | 1,170,360 | 1,108,357 | ||||||||||||
Occupancy
expenses
|
377,965 | 300,084 | 806,066 | 621,488 | ||||||||||||
Other
operating expenses
|
763,770 | 731,223 | 1,468,580 | 1,434,372 | ||||||||||||
Total
non-in expense
|
4,267,227 | 4,152,536 | 8,525,921 | 8,227,484 | ||||||||||||
Income
before income taxes
|
2,254,098 | 3,738,111 | 6,268,988 | 7,009,571 | ||||||||||||
Income
tax expense
|
386,897 | 910,680 | 1,501,159 | 1,661,126 | ||||||||||||
Net
income
|
$ | 1,867,201 | $ | 2,827,431 | $ | 4,767,829 | $ | 5,348,445 | ||||||||
Basic
and diluted earnings per share
|
$ | 0.20 | $ | 0.30 | $ | 0.51 | $ | 0.57 | ||||||||
Declared
dividends per share
|
$ | 0.28 | $ | 0.27 | $ | 0.56 | $ | 0.54 | ||||||||
Comprehensive income (loss) | $ | (3,028,334 | ) | $ | 668,961 | $ | 2,093,895 | $ | 2,799,602 |
Consolidated
Statements of Cashflows
(unaudited)
Six
Months Ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income
|
$ | 4,767,829 | $ | 5,348,445 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
928,694 | 153,605 | ||||||
Amortization
and accretion
|
(128,599 | ) | (97,359 | ) | ||||
Depreciation
|
581,737 | 495,565 | ||||||
Provision
for deferred taxes
|
(743,925 | ) | 5,264 | |||||
Securities
losses (gains), net
|
1,413,649 | (906,077 | ) | |||||
Change
in assets and liabilities:
|
||||||||
Increase
in loans held for sale
|
(1,857,295 | ) | (1,568,328 | ) | ||||
Decrease
in accrued income receivable
|
1,353,650 | 159,227 | ||||||
Decrease
(increase) in other assets
|
664,809 | (116,251 | ) | |||||
Increase
in accrued expenses and other liabilities
|
84,801 | 327,667 | ||||||
Net
cash provided by operating activities
|
7,065,350 | 3,801,758 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of securities available-for-sale
|
(113,479,346 | ) | (37,789,276 | ) | ||||
Proceeds
from sale of securities available-for-sale
|
49,909,764 | 4,383,029 | ||||||
Proceeds
from maturities and calls of securities available-for-sale
|
55,099,059 | 32,789,825 | ||||||
Net
decrease (increase) in interest bearing deposits in financial
institutions
|
(5,503,527 | ) | 533,783 | |||||
Net
decrease (increase) in federal funds sold
|
(9,900,000 | ) | 13,100,000 | |||||
Net
decrease (increase) in loans
|
5,208,694 | (12,351,126 | ) | |||||
Purchase
of bank premises and equipment
|
(122,203 | ) | (1,639,741 | ) | ||||
Net
cash used in investing activities
|
(18,787,559 | ) | (973,506 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Decrease
in deposits
|
(11,092,021 | ) | (9,700,752 | ) | ||||
Increase
in federal funds purchased and securities sold under agreements to
repurchase
|
9,341,345 | 14,697,862 | ||||||
Increase
(decrease) in other borrowings, net
|
15,447,652 | (183,346 | ) | |||||
Dividends
paid
|
(5,186,269 | ) | (4,995,257 | ) | ||||
Proceeds
from issuance of common stock
|
69,201 | 98,921 | ||||||
Net
cash provided by (used in) financing activities
|
8,579,908 | (82,572 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(3,142,301 | ) | 2,745,680 | |||||
CASH
AND DUE FROM BANKS
|
||||||||
Beginning
|
26,044,577 | 16,510,082 | ||||||
Ending
|
$ | 22,902,276 | $ | 19,255,762 | ||||
Cash
payments for:
|
||||||||
Interest
|
$ | 8,502,724 | $ | 12,207,048 | ||||
Income
taxes
|
2,393,024 | 1,567,209 |
AMES NATIONAL CORPORATION AND SUBSIDIARIES
Notes to
Consolidated Financial Statements (Unaudited)
1.
|
Significant
Accounting Policies
|
The
consolidated financial statements for the three and six month periods ended June
30, 2008 and 2007 are unaudited. In the opinion of the management of Ames
National Corporation (the "Company"), these financial statements reflect all
adjustments, consisting only of normal recurring accruals, necessary to present
fairly these consolidated financial statements. The results of operations for
the interim periods are not necessarily indicative of results which may be
expected for an entire year. Certain information and footnote disclosures
normally included in complete financial statements prepared in accordance with
generally accepted accounting principles have been omitted in accordance with
the requirements for interim financial statements. The interim financial
statements and notes thereto should be read in conjunction with the year-end
audited financial statements contained in the Company's 10-K. The consolidated
condensed financial statements include the accounts of the Company and its
wholly-owned banking subsidiaries (the “Banks”). All significant intercompany
balances and transactions have been eliminated in consolidation.
2.
|
Dividends
|
On May
14, 2008, the Company declared a cash dividend on its common stock, payable on
August 15, 2008 to stockholders of record as of August 1, 2008, equal to $0.28
per share.
3.
|
Earnings
Per Share
|
Earnings
per share amounts were calculated using the weighted average shares outstanding
during the periods presented. The weighted average outstanding shares for the
three months ended June 30, 2008 and 2007 were 9,430,131 and 9,425,767,
respectively. The weighted average outstanding shares for the six
months ended June 30, 2008 and 2007 were 9,429,855 and 9,425,391,
respectively.
4.
|
Off-Balance
Sheet Arrangements
|
The
Company is party to financial instruments with off-balance-sheet risk in the
normal course of business. These financial instruments include
commitments to extend credit and standby letters of credit. These
instruments involve, to varying degrees, elements of credit risk in excess of
the amount recognized in the balance sheet. No material changes in
the Company’s off-balance sheet arrangements have occurred since December 31,
2007.
5.
|
Fair
Value Measurements
|
Effective
January 1, 2008, the Company adopted SFAS No. 157, Fair Value Measurements,
which requires disclosures for those assets and liabilities carried in the
balance sheet on a fair value basis. The Financial Accounting
Standard Board (FASB) has deferred the effective date of SFAS No. 157 until 2009
for nonfinancial assets and liabilities which are recognized at fair value on a
nonrecurring basis. For the Company, this deferral applies to other
real estate owned. The Company’s balance sheet contains securities
available for sale at fair value.
SFAS No.
157 requires that assets and liabilities carried at fair value also be
classified and disclosed according to the process for determining fair
value. There are three levels of determining fair value.
Level 1
uses quoted market prices in active markets for identical assets or
liabilities.
Level 2
uses observable market based inputs or unobservable inputs that are corroborated
by market data.
Level 3
uses unobservable inputs that are not corroborated by market data.
The
following table presents the balances of assets measured at fair value on a
recurring basis by level as of June 30, 2008:
Description
|
Total
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Securities
available for sale
|
$ | 342,883,000 | $ | 82,749,000 | $ | 260,134,000 | $ | - |
Securities
available for sale are recorded at fair value on a recurring
basis. Fair value measurement is based upon quoted prices, if
available. If quoted prices are not available, fair values are
measured using independent pricing models or other model-based valuation
techniques such as the present value of future cash flows, adjusted for the
securities credit rating, prepayment assumptions and other factors such as
credit loss assumptions. Level 1 securities include those traded on
an active exchange, such as the New York Stock Exchange, as well as U.S.
Treasury and other U.S. Government sponsored agency securities that are traded
by dealers or brokers in active over-the-counter markets. Level 2
securities include U.S. government agencies mortgage-backed securities
(including pools and collateralized mortgage obligations), municipal bonds, and
corporate debt securities.
Certain
assets are measured at fair value on a nonrecurring basis; that is, they are
subject to fair value adjustments in certain circumstances (for example, when
there is evidence of impairment). The following table presents the
assets carried on the balance sheet by caption and by level with the SFAS No.
157 valuation hierarchy as of June 30, 2008:
Description
|
Total
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Loans
|
$ | 14,010,000 | $ | - | $ | - | $ | 14,010,000 |
Loans in
the table above consist of impaired credits held for
investment. Impaired loans are valued by management based on
collateral values underlying the loans. Management uses original
appraised values and adjusts for trends observed in the market.
In February 2007, the FASB
issued Statement No. 159, The Fair Value Option for Financial Assets and
Financial Liabilities (SFAS No. 159). SFAS No. 159 permits entities to choose to
measure many financial instruments and certain other items at fair value that
are not currently required to be measured at fair value. Subsequent unrealized
gains and losses on items for which the fair value option has been elected will
be reported in earnings. The provisions of SFAS No. 159 are effective for
financial statements issued for fiscal years beginning after November 15, 2007.
The Company has not adopted the fair value option of SFAS No. 159 on any
financial instruments thus far in 2008.
6.
|
Investment
Securities Impairment
|
Non-interest income for the quarter and
six months ended June 30, 2008 was negatively impacted by net security losses of
$1,435,000 and $1,414,000, respectively. Second quarter 2008 results
included impairment charges related to the Company’s investment in Federal Home
Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association
(FNMA) preferred stock and MGIC Investment Corporation’s bonds. The carrying
values of the preferred stock and the MGIC corporate bonds have been written
down to their fair market value of $6.7 million and $2.8 million,
respectively.
7.
|
Recent
Accounting Pronouncements
|
In March
2008, the FASB issued SFAS No. 161, Disclosures about Derivatives Instruments
and Hedging Activities – an amendment of FASB Statement No. 133 (FAS
161). FAS 161 changes the disclosure requirements for derivative
instruments and hedging activities. It requires enhanced disclosures
about how and why an entity uses derivatives, how derivatives and related hedged
items are accounted for, and how derivatives and hedged items affect an entity’s
financial position, performance, and cash flows. The provisions of
FAS 161 are effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early adoption
encouraged. Because FAS 161 amends only the disclosure requirements
for derivative instruments and hedged items, and the Company has limited
derivative activity, the adoption of FAS 161 is not expected to materially
affect the Company’s consolidated financial statements.
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Overview
Ames
National Corporation is a bank holding company established in 1975 that owns and
operates five bank subsidiaries in central Iowa. The following
discussion is provided for the consolidated operations of the Company and its
Banks, First National Bank, Ames, Iowa (First National), State Bank & Trust
Co. (State Bank), Boone Bank & Trust Co. (Boone Bank), Randall-Story State
Bank (Randall-Story Bank) and United Bank & Trust NA (United Bank). The
purpose of this discussion is to focus on significant factors affecting the
Company's financial condition and results of operations.
The
Company does not engage in any material business activities apart from its
ownership of the Banks. Products and services offered by the Banks
are for commercial and consumer purposes including loans, deposits and trust
services. The Banks also offer investment services through a
third-party broker dealer. The Company employs twelve individuals to
assist with financial reporting, human resources, audit, compliance, marketing,
technology systems and the coordination of management activities, in addition to
184 full-time equivalent individuals employed by the Banks.
The
Company’s primary competitive strategy is to utilize seasoned and competent Bank
management and local decision making authority to provide customers with faster
response times and more flexibility in the products and services
offered. This strategy is viewed as providing an opportunity to
increase revenues through creating a competitive advantage over other financial
institutions. The Company also strives to remain operationally
efficient to provide better profitability while enabling the Company to offer
more competitive loan and deposit rates.
The
principal sources of Company revenues and cashflow are: (i) interest and fees
earned on loans made by the Banks; (ii) securities gains and dividends on equity
investments held by the Company and the Banks; (iii) service charges on deposit
accounts maintained at the Banks; (iv) interest on fixed income investments held
by the Banks; and (v) fees on trust services provided by those Banks exercising
trust powers. The Company’s principal expenses are: (i) interest
expense on deposit accounts and other borrowings; (ii) salaries and employee
benefits; (iii) data processing costs associated with maintaining the Bank’s
loan and deposit functions; and (iv) occupancy expenses for maintaining the
Banks’ facilities. The largest component contributing to the
Company’s net income is net interest income, which is the difference between
interest earned on earning assets (primarily loans and investments) and interest
paid on interest bearing liabilities (primarily deposits and other
borrowings). One of management’s principal functions is to manage the
spread between interest earned on earning assets and interest paid on interest
bearing liabilities in an effort to maximize net interest income while
maintaining an appropriate level of interest rate risk.
The
Company had net income of $1,867,000, or $0.20 per share, for the three months
ended June 30, 2008, compared to net income of $2,827,000, or $0.30 per share,
for the three months ended June 30, 2007. Second quarter 2008 results
included impairment charges related to the Company’s investment in Federal Home
Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association
(FNMA) preferred stock and MGIC Investment Corporation’s bonds. The carrying
values of the preferred stock and the MGIC corporate bonds have been written
down to their fair market value of $6.7 million and $2.8 million, respectively,
as of June 30, 2008, causing a net securities loss of $1,435,000, or $0.15 per
share, for the quarter. Other items that lowered income for the
quarter included the provision for loan losses which was $819,000 as compared to
$144,000 for June 30, 2007 and lower trust department income recorded in
2008.
Positive
income items for the quarter included net interest income that was significantly
higher exceeding the second quarter of 2007 by $1,453,000 or 25%. The
net interest margin for the quarter ended June 30, 2008 was 3.91%, compared to
3.31% for the second quarter of 2007. Also, net loan charge-offs for
the quarter totaled $57,000, compared to net recoveries of $10,000 in the second
quarter of 2007.
For the
six month period ending June 30, 2008, the Company earned net income of
$4,768,000, or $0.51 per share, an 11% decrease from the net income of
$5,348,000, or $0.57 per share, earned a year ago. The lower earnings
are primarily attributable to the net security losses and higher provision for
loan losses. Partially offsetting these expense items was an increase
in net interest income for the six month period of $2,736,000 compared to the
same six month period in 2007. The improvement in the net interest
income is attributable to lower funding costs as market interest rates paid on
deposits have been more favorable for the Company in 2008.
The
following management discussion and analysis will provide a summary review of
important items relating to:
|
·
|
Challenges
|
|
·
|
Key
Performance Indicators and Industry
Results
|
|
·
|
Income
Statement Review
|
|
·
|
Balance
Sheet Review
|
|
·
|
Asset
Quality and Credit Risk Management
|
|
·
|
Liquidity
and Capital Resources
|
|
·
|
Forward-Looking
Statements and Business Risks
|
Challenges
Management
has identified certain challenges that may negatively impact the Company’s
revenues in the future and is attempting to position the Company to best respond
to those challenges.
|
·
|
The
Company and affiliate banks have invested in FHLMC and FNMA preferred
stock and other corporate bond issues whose financial condition may
further deteriorate requiring additional impairment
charges. Additional impairment charges may be necessary on
investment securities in future periods if financial and economic
conditions do not improve as perceived by bond and equity
investors.
|
|
·
|
Banks
have historically earned higher levels of net interest income by investing
in longer term loans and securities at higher yields and paying lower
deposit expense rates on shorter maturity deposits. However,
the difference between the yields on short term and long term investments
was very low for much of 2006 and 2007, making it more difficult to manage
net interest margins. While this difference in long term and
short term yields improved in 2008, if this difference was to narrow or
invert during the remainder of 2008, the Company’s net interest margin may
compress and net interest income may be negatively
impacted. Historically, management has been able to position
the Company’s assets and liabilities to earn a satisfactory net interest
margin during periods when the yield curve is flat or inverted by
appropriately managing credit spreads on loans and maintaining adequate
liquidity to provide flexibility in an effort to hold down funding
costs. Management would seek to follow a similar approach in
dealing with this challenge for the remainder of
2008.
|
|
·
|
Yields
on U.S. Treasury securities with maturities of 2 to 5 years increased on
average 100 basis points as of June 30, 2008 compared March 31,
2008. Increasing market interest rates may present a challenge
to the Company if they were to rise significantly in a short period of
time. Increases in interest rates may negatively impact the
Company’s net interest margin if interest expense increases more quickly
than interest income. The Company’s earning assets (primarily
its loan and investment portfolio) have longer maturities than its
interest bearing liabilities (primarily deposits and other borrowings);
therefore, in a rising interest rate environment, interest expense will
increase more quickly than interest income as the interest bearing
liabilities reprice more quickly than earning assets. In
response to this challenge, the Banks model quarterly the changes in
income that would result from various changes in interest
rates. Management believes Bank earning assets have the
appropriate maturity and repricing characteristics to optimize earnings
and the Banks’ interest rate risk
positions.
|
|
·
|
The
Company’s market in central Iowa has numerous banks, credit unions, and
investment and insurance companies competing for similar business
opportunities. This competitive environment will continue to
put downward pressure on the Banks’ net interest margins and thus affect
profitability. Strategic planning efforts at the Company and
Banks continue to focus on capitalizing on the Banks’ strengths in local
markets while working to identify opportunities for improvement to gain
competitive advantages.
|
|
·
|
A
substandard performance in the Company’s equity portfolio could lead to a
reduction in the historical level of realized security gains, thereby
negatively impacting the Company’s earnings. The Company
invests capital that may be utilized for future expansion in a portfolio
of primarily financial stocks with an estimated fair market value of
approximately $15 million as of June 30, 2008. The Company
focuses on stocks that have historically paid dividends in an effort to
lessen the negative effects of a bear
market.
|
|
·
|
The
economic conditions for commercial real estate developers in the Des
Moines metropolitan area deteriorated in 2007 and the first half of
2008. This deterioration has contributed to the Company’s
increased level of non-performing loans. Presently, the Company
has $11.8 million in impaired loans with four Des Moines development
companies with specific reserves totaling $207,000. The Company
has additional credit relationships with real estate developers in the Des
Moines area that presently, have collateral values sufficient to cover
loan balances. However, the loans may become impaired in the
future if economic conditions do not improve or become
worse. As of June 30, 2008, the Company has a limited number of
such credits and is actively engaged with the customers to minimize credit
risks.
|
Key
Performance Indicators and Industry Results
Certain
key performance indicators for the Company and the industry are presented in the
following chart. The industry figures are compiled by the Federal
Deposit Insurance Corporation (FDIC) and are derived from 8,832 commercial banks
and savings institutions insured by the FDIC. Management reviews
these indicators on a quarterly basis for purposes of comparing the Company’s
performance from quarter to quarter against the industry as a
whole.
Selected Indicators for the Company and
the Industry
June
30, 2008
|
March
31, 2008
|
Years
Ended December 31,
|
||||||||||||||||||||||||||||||
3
Months
Ended
|
6
Months
Ended
|
3
Months
Ended
|
2007
|
2006
|
||||||||||||||||||||||||||||
Company
|
Company
|
Company
|
Industry*
|
Company
|
Industry
|
Company
|
Industry
|
|||||||||||||||||||||||||
Return
on assets
|
0.85 | % | 1.09 | % | 1.33 | % | 0.59 | % | 1.30 | % | 0.86 | % | 1.34 | % | 1.28 | % | ||||||||||||||||
Return
on equity
|
6.70 | % | 8.54 | % | 10.38 | % | 5.72 | % | 9.89 | % | 8.17 | % | 9.99 | % | 12.34 | % | ||||||||||||||||
Net
interest margin
|
3.91 | % | 3.85 | % | 3.78 | % | 3.33 | % | 3.39 | % | 3.29 | % | 3.29 | % | 3.31 | % | ||||||||||||||||
Efficiency
ratio
|
58.13 | % | 54.22 | % | 50.80 | % | 56.73 | % | 53.71 | % | 59.37 | % | 52.27 | % | 56.79 | % | ||||||||||||||||
Capital
ratio
|
12.71 | % | 12.78 | 12.85 | % | 7.87 | % | 13.20 | % | 7.98 | % | 13.38 | % | 8.23 | % |
*Latest
available data
Key
performances indicators include:
|
·
|
Return
on Assets
|
This
ratio is calculated by dividing net income by average assets. It is
used to measure how effectively the assets of the Company are being utilized in
generating income. The Company's annualized return on average assets
was 0.85% and 1.33%, respectively, for the three month periods ending June 30,
2008 and 2007. The decline in this ratio in 2008 from the previous
year is the result of net security losses and higher provision expense for the
allowance for loan losses.
|
·
|
Return
on Equity
|
This
ratio is calculated by dividing net income by average equity. It is
used to measure the net income or return the Company generated for the
shareholders’ equity investment in the Company. The Company's
return on average equity was 6.70% and 10.09%, respectively for the three month
periods ending June 30, 2008 and 2007. Higher provision expense for
the allowance for loan losses and net securities losses in 2008 also caused this
profitability ratio to decline compared to the same period in 2007.
|
·
|
Net
Interest Margin
|
The net
interest margin for the three months ended June 30, 2008 was 3.91% compared to
3.31% for the three months ended June 30, 2007. The ratio is
calculated by dividing net interest income by average earning
assets. Earning assets are primarily made up of loans and investments
that earn interest. This ratio is used to measure how well the
Company is able to maintain interest rates on earning assets above those of
interest-bearing liabilities, which is the interest expense paid on deposits and
other borrowings. The Company’s net interest margin has improved
primarily as the result of lower interest expense on deposits and other
borrowings.
|
·
|
Efficiency
Ratio
|
This
ratio is calculated by dividing noninterest expense by net interest income and
noninterest income. The ratio is a measure of the Company’s ability
to manage noninterest expenses. The Company’s efficiency ratio was
58.13% and 51.68% for the three months ended June 30, 2008 and 2007,
respectively and increased primarily as the result the net security
losses.
|
·
|
Capital
Ratio
|
The
average capital ratio is calculated by dividing average total equity capital by
average total assets. It measures the level of average assets that
are funded by shareholders’ equity. Given an equal level of risk in
the financial condition of two companies, the higher the capital ratio,
generally the more financially sound the company. The Company’s
capital ratio is significantly higher than the industry average.
Industry
Results
The FDIC
Quarterly Banking Profile reported the following results for the first quarter
of 2008:
Real
Estate Troubles Hold Down Earnings
Deteriorating
asset quality concentrated in real estate loan portfolios continued to take a
toll on the earnings performance of many insured institutions in first quarter
2008. Higher loss provisions were the primary reason that industry earnings for
the quarter totaled only $19.3 billion, compared to $35.6 billion a year
earlier. FDIC-insured commercial banks and savings institutions set aside $37.1
billion in loan-loss provisions during the quarter, more than four times the
$9.2 billion set aside in first quarter 2007. Provisions absorbed 24%
of the industry’s net operating revenue (net interest income plus total
noninterest income) in the quarter, compared to only 6% in the first quarter of
2007. The average return on assets (ROA) was 0.59%, falling from 1.20% in first
quarter 2007. The first quarter’s ROA is the second-lowest since fourth quarter
1991. The downward trend in profitability was relatively broad; slightly more
than half of all insured institutions (50.4%) reported year-over-year declines
in quarterly earnings. However, the brunt of the earnings decline was borne by
larger institutions. Almost two out of every three institutions with more than
$10 billion in assets (62.4%) reported lower net income in the first quarter,
and four large institutions accounted for more than half of the $16.3-billion
decline in industry net income.
Charge-Off
Rate Climbs to Five-Year High
Insured
institutions charged off $19.6 billion (net) during the first quarter, an
increase of $11.4 billion (139.1%) over the first quarter of 2007. This is the
second consecutive quarter of very high net charge-offs—fourth quarter
charge-offs totaled $16.4 billion. The annualized net charge-off rate in the
first quarter rose to 0.99%, more than double the 0.45% rate of a year earlier
and the highest quarterly net charge-off rate since the fourth quarter of 2001.
Loss rates were higher at larger institutions. The average net charge-off rate
at institutions with more than $1 billion in assets was 1.09%, more than three
and a half times the 0.29% average rate at institutions with assets less than $1
billion.
Noncurrent
Loan Growth Remains High
Even with
the heightened level of charge-offs, the amount of loans and leases that were
noncurrent (90 days or more past due or in nonaccrual status) rose by $26.0
billion (23.6%) in the first quarter, following a $27.0-billion increase in the
fourth quarter of 2007. Loans secured by real estate accounted for close to 90%
of the total increase, but almost all major loan categories registered higher
noncurrent levels. During the quarter, the percentage of total loans
and leases that were noncurrent rose from 1.39% to 1.71%, the highest noncurrent
rate for the industry since the first quarter of 1994. At
institutions with assets greater than $1 billion, the average noncurrent rate at
the end of the quarter was 1.74%. At smaller institutions, the
average rate was 1.52%. More than half of all insured
institutions—52.2%—saw their noncurrent rates rise during the first
quarter.
Income
Statement Review
The
following highlights a comparative discussion of the major components of net
income and their impact for the three month periods ended June 30, 2008 and
2007:
Critical
Accounting Policies
The
discussion contained in this Item 2 and other disclosures included within this
report are based, in part, on the Company’s audited consolidated financial
statements. These statements have been prepared in accordance with
accounting principles generally accepted in the United States of
America. The financial information contained in these statements is,
for the most part, based on the financial effects of transactions and events
that have already occurred. However, the preparation of these statements
requires management to make certain estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses.
The
Company’s significant accounting policies are described in the “Notes to
Consolidated Financial Statements” contained in the Company’s
10-K. Based on its consideration of accounting policies that involve
the most complex and subjective estimates and judgments, management has
identified its most critical accounting policy to be that related to the
allowance for loan losses.
The
allowance for loan losses is established through a provision for loan losses
that is treated as an expense and charged against earnings. Loans are
charged against the allowance for loan losses when management believes that
collectibility of the principal is unlikely. The Company has policies and
procedures for evaluating the overall credit quality of its loan portfolio,
including timely identification of potential problem loans. On a
quarterly basis, management reviews the appropriate level for the allowance for
loan losses incorporating a variety of risk considerations, both quantitative
and qualitative. Quantitative factors include the Company’s
historical loss experience, delinquency and charge-off trends, collateral
values, known information about individual loans and other
factors. Qualitative factors include the general economic environment
in the Company’s market area. To the extent actual results differ
from forecasts and management’s judgment, the allowance for loan losses may be
greater or lesser than future charge-offs.
AVERAGE
BALANCES AND INTEREST RATES
The
following two tables are used to calculate the Company’s net interest
margin. The first table includes the Company’s average assets and the
related income to determine the average yield on earning assets. The
second table includes the average liabilities and related expense to determine
the average rate paid on interest bearing liabilities. The net
interest margin is equal to the interest income less the interest expense
divided by average earning assets.
AVERAGE
BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Loans 1
|
||||||||||||||||||||||||
Commercial
|
$ | 85,853 | $ | 1,222 | 5.69 | % | $ | 77,252 | $ | 1,542 | 7.98 | % | ||||||||||||
Agricultural
|
30,377 | 520 | 6.85 | % | 32,645 | 699 | 8.56 | % | ||||||||||||||||
Real
estate
|
328,767 | 5,219 | 6.35 | % | 317,904 | 5,273 | 6.63 | % | ||||||||||||||||
Installment
and other
|
24,297 | 370 | 6.09 | % | 22,788 | 351 | 6.16 | % | ||||||||||||||||
Total
loans (including fees)
|
$ | 469,294 | $ | 7,331 | 6.25 | % | $ | 450,589 | $ | 7,865 | 6.98 | % | ||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 202,765 | $ | 2,565 | 5.06 | % | $ | 208,443 | $ | 2,445 | 4.69 | % | ||||||||||||
Tax-exempt 2
|
139,453 | 2,307 | 6.62 | % | 135,463 | 2,215 | 6.54 | % | ||||||||||||||||
Total
investment securities
|
$ | 342,218 | $ | 4,873 | 5.70 | % | $ | 343,906 | $ | 4,660 | 5.42 | % | ||||||||||||
Interest
bearing deposits with banks
|
$ | 6,395 | $ | 51 | 3.19 | % | $ | 1,016 | $ | 11 | 4.33 | % | ||||||||||||
Federal
funds sold
|
17,735 | 91 | 2.05 | % | 11,152 | 149 | 5.34 | % | ||||||||||||||||
Total
interest-earning assets
|
$ | 835,642 | $ | 12,346 | 5.91 | % | $ | 806,663 | $ | 12,685 | 6.29 | % | ||||||||||||
Non-interest-earning
assets
|
41,190 | 43,022 | ||||||||||||||||||||||
TOTAL
ASSETS
|
$ | 876,832 | $ | 849,685 |
1 Average
loan balances include nonaccrual loans, if any. Interest income on
nonaccrual loans has been included.
2
Tax-exempt income has been adjusted to a tax-equivalent basis using an
incremental tax rate of 35%.
AVERAGE
BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Savings,
NOW accounts, and money markets
|
$ | 328,858 | $ | 860 | 1.04 | % | $ | 328,199 | $ | 2,212 | 2.70 | % | ||||||||||||
Time
deposits < $100,000
|
171,752 | 1,720 | 4.01 | % | 179,789 | 1,986 | 4.42 | % | ||||||||||||||||
Time
deposits > $100,000
|
102,319 | 1,067 | 4.17 | % | 103,867 | 1,285 | 4.95 | % | ||||||||||||||||
Total
deposits
|
$ | 602,929 | $ | 3,647 | 2.42 | % | $ | 611,855 | $ | 5,483 | 3.58 | % | ||||||||||||
Other
borrowed funds
|
78,630 | 534 | 2.72 | % | 47,568 | 523 | 4.40 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
$ | 681,559 | $ | 4,181 | 2.45 | % | $ | 659,423 | $ | 6,006 | 3.64 | % | ||||||||||||
Non-interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
deposits
|
$ | 75,967 | $ | 70,209 | ||||||||||||||||||||
Other
liabilities
|
7,861 | 7,994 | ||||||||||||||||||||||
Stockholders'
equity
|
$ | 111,445 | $ | 112,109 | ||||||||||||||||||||
TOTAL
LIABILITIES AND
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
$ | 876,832 | $ | 849,685 | ||||||||||||||||||||
Net
interest: income / margin
|
$ | 8,165 | 3.91 | % | $ | 6,679 | 3.31 | % | ||||||||||||||||
Spread
Analysis
|
||||||||||||||||||||||||
Interest
income/average assets
|
$ | 12,346 | 5.63 | % | $ | 12,685 | 5.97 | % | ||||||||||||||||
Interest
expense/average assets
|
$ | 4,181 | 1.91 | % | $ | 6,006 | 2.83 | % | ||||||||||||||||
Net
interest income/average assets
|
$ | 8,165 | 3.73 | % | $ | 6,679 | 3.14 | % |
Net
Interest Income
For the
three months ended June 30, 2008 and 2007, the Company's net interest margin
adjusted for tax exempt income was 3.91% and 3.31%, respectively. Net
interest income, prior to the adjustment for tax-exempt income, for the three
months ended June 30, 2008 and June 30, 2007 totaled $7,357,000 and $5,904,000,
respectively.
For the
quarter ended June 30, 2008, net interest income increased $1,453,000 or 25%
when compared to the same period in 2007. Interest income decreased
$372,000 or 3% over that same time frame. The decrease in interest
income was primarily attributable to lower average yields on loans and a higher
level of non-performing loans.
Interest
expense decreased $1,825,000 or 30% for the quarter ended June 30, 2008 when
compared to the same period in 2007. The lower interest expense for the quarter
is primarily attributable to lower rates on total deposits and other borrowings
as market interest rates decreased from one year ago.
Provision
for Loan Losses
The
Company’s provision for loan losses for the three months ended June 30, 2008 was
$819,000 compared to $144,000 during the same period last
year. The increase is primarily attributable to a higher level
of general reserves for commercial real estate loans to provide for losses that
may be incurred as a result of declining economic and asset quality
indicators.
Non-interest
Income and Expense
Non-interest
income decreased $2,403,000, or 64% during the six months ended June 30, 2008
compared to the same period in 2007 as the result of securities losses as
previously detailed. Trust revenues had a one-time increase of
approximately $275,000 in 2007 that also contributed to lower comparative
non-interest income in 2008.
Non-interest
expense was 3% higher in the second quarter of 2008 primarily as the result of
non-interest expenses associated with operating the Ankeny office of First
National Bank that was opened in May of 2007. The efficiency ratio
for the three months ended June 30, 2008 and 2007 was 58.13% and 51.68%,
respectively, as a result of the security write downs.
Income
Taxes
The
provision for income taxes for June 30, 2008 and June 30, 2007 was $387,000 and
$911,000, respectively. This amount represents an effective tax rate of 17% for
the three months ended June 30, 2008 versus 24% for the same quarter in
2007. The lower effective tax for the current quarter was primarily
attributable net security losses at the parent company in 2008 versus net
security gains in 2007 that were taxed at higher marginal rate. The
Company's marginal federal tax rate is currently 35%. The difference
between the Company's effective and marginal tax rate is primarily related to
investments made in tax exempt securities.
Income
Statement Review for Six Months Ended June 30, 2008
The
following highlights a comparative discussion of the major components of net
income and their impact for the six months ended June 30, 2008 and
2007:
AVERAGE
BALANCES AND INTEREST RATES
The
following two tables are used to calculate the Company’s net interest
margin. The first table includes the Company’s average assets and the
related income to determine the average yield on earning assets. The
second table includes the average liabilities and related expense to determine
the average rate paid on interest bearing liabilities. The net
interest margin is equal to the interest income less the interest expense
divided by average earning assets.
ASSETS
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
AVERAGE
BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
Loans
1
|
||||||||||||||||||||||||
Commercial
|
$ | 82,791 | $ | 2,588 | 6.25 | % | $ | 76,715 | $ | 3,057 | 7.97 | % | ||||||||||||
Agricultural
|
31,597 | 1,135 | 7.18 | % | 32,184 | 1,359 | 8.45 | % | ||||||||||||||||
Real
estate
|
330,725 | 10,696 | 6.47 | % | 313,738 | 10,313 | 6.57 | % | ||||||||||||||||
Installment
and other
|
24,098 | 731 | 6.07 | % | 23,139 | 709 | 6.13 | % | ||||||||||||||||
Total
loans (including fees)
|
$ | 469,211 | $ | 15,150 | 6.46 | % | $ | 445,776 | $ | 15,438 | 6.93 | % | ||||||||||||
Investment
securities
|
||||||||||||||||||||||||
Taxable
|
$ | 203,860 | $ | 5,168 | 5.07 | % | $ | 210,646 | $ | 4,906 | 4.66 | % | ||||||||||||
Tax-exempt
2
|
142,091 | 4,665 | 6.57 | % | 135,986 | 4,440 | 6.53 | % | ||||||||||||||||
Total
investment securities
|
$ | 345,951 | $ | 9,833 | 5.68 | % | $ | 346,632 | $ | 9,346 | 5.39 | % | ||||||||||||
Interest
bearing deposits with banks
|
$ | 3,943 | $ | 68 | 3.45 | % | $ | 2,225 | $ | 26 | 2.34 | % | ||||||||||||
Federal
funds sold
|
12,055 | 134 | 2.22 | % | 7,153 | 179 | 5.00 | % | ||||||||||||||||
Total
interest-earning assets
|
$ | 831,160 | $ | 25,185 | 6.06 | % | $ | 801,786 | $ | 24,989 | 6.23 | % | ||||||||||||
Total
noninterest-earning assets
|
$ | 42,274 | $ | 42,408 | ||||||||||||||||||||
TOTAL
ASSETS
|
$ | 873,434 | $ | 844,194 |
1 Average
loan balance include nonaccrual loans, if any. Interest income
collected on nonaccrual loans has been included.
2
Tax-exempt income has been adjusted to a tax-equivalent basis using an
incremental tax rate of 35%.
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||
AVERAGE
BALANCE SHEETS AND INTEREST RATES
|
||||||||||||||||||||||||
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
Average
balance
|
Revenue/
expense
|
Yield/
rate
|
|||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Savings,
NOW accounts, and money markets
|
$ | 322,303 | $ | 2,080 | 1.29 | % | $ | 323,391 | $ | 4,317 | 2.67 | % | ||||||||||||
Time
deposits < $100,000
|
174,490 | 3,652 | 4.19 | % | 180,942 | 3,930 | 4.34 | % | ||||||||||||||||
Time
deposits > $100,000
|
106,334 | 2,343 | 4.41 | % | 104,576 | 2,562 | 4.90 | % | ||||||||||||||||
Total
deposits
|
$ | 603,127 | $ | 8,075 | 2.68 | % | $ | 608,909 | $ | 10,809 | 3.55 | % | ||||||||||||
Other
borrowed funds
|
73,704 | 1,129 | 3.06 | % | 45,747 | 1,015 | 4.44 | % | ||||||||||||||||
Total
interest-bearing
|
$ | 676,831 | $ | 9,204 | 2.72 | % | $ | 654,656 | $ | 11,824 | 3.61 | % | ||||||||||||
Noninterest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
deposits
|
$ | 75,972 | $ | 69,494 | ||||||||||||||||||||
Other
liabilities
|
8,999 | 8,007 | ||||||||||||||||||||||
Stockholders'
equity
|
$ | 111,632 | $ | 112,091 | ||||||||||||||||||||
TOTAL
LIABILITIES AND
|
||||||||||||||||||||||||
STOCKHOLDERS'
EQUITY
|
$ | 873,434 | $ | 844,194 | ||||||||||||||||||||
Net
interest income / margin
|
$ | 15,981 | 3.85 | % | $ | 13,165 | 3.28 | % | ||||||||||||||||
Spread
Analysis
|
||||||||||||||||||||||||
Interest
income/average assets
|
$ | 25,185 | 5.77 | % | $ | 24,989 | 5.92 | % | ||||||||||||||||
Interest
expense/average assets
|
9,204 | 2.11 | % | 11,824 | 2.80 | % | ||||||||||||||||||
Net
interest income/average assets
|
15,981 | 3.66 | % | 13,165 | 3.12 | % |
Net
Interest Income
For the
six months ended June 30, 2008 and 2007, the Company's net interest margin
adjusted for tax exempt income was 3.85% and 3.28%, respectively. Net
interest income, prior to the adjustment for tax-exempt income, for the six
months ended June 30, 2008 increased significantly and totaled $14,348,000
compared to the $11,612,000 for the six months ended June 30, 2007.
For the
six months ended June 30, 2008, interest income increased $117,000 or 0.5% when
compared to the same period in 2007. The increase was primarily
attributable to higher investment yields than the six months ended June 30,
2007.
Interest
expense decreased $2,620,000 or 22% for the six months ended June 30, 2008 when
compared to the same period in 2007. The lower interest expense for
the period is attributable to lower average rates paid on deposits and other
borrowings as short term market interest rates have decreased in comparison to
the same period in 2007.
Provision
for Loan Losses
The
Company’s recorded provision expense for the first half of this year of $929,000
compared to $154,000 for the six months ended June 30, 2007. The
increase is primarily attributable to a higher level of general reserves
maintained for commercial real estate loans to provide for losses that may be
incurred as a result of declining economic and asset quality
indicators. Net charge-offs of $100,000 were realized in the six
months ended June 30, 2008 and compare to net recoveries of $3,000 for the six
months ended June 30, 2007.
Non-interest
Income and Expense
Non-interest
income decreased $2,403,000, or 64% during the six months ended June 30, 2008
compared to the same period in 2007 as the result of securities losses as
detailed on page 15. Trust revenues had a one-time increase of
approximately $275,000 in 2007 that also contributed to lower comparative
non-interest income in 2008.
Non-interest
expense increased $298,000 or 4% for the first six months of 2008 compared to
the same period in 2007 primarily as the result of higher data processing and
occupancy costs with the opening of First National Bank’s Ankeny
office.
Income
Taxes
The
provision for income taxes for the six months ended June 30, 2008 and 2007 was
$1,501,000 and $1,661,000, respectively. These amounts represent an effective
tax rate of 24% for both periods. The Company's marginal federal tax
rate is currently 35%. The difference between the Company's effective
and marginal tax rate is primarily related to investments made in tax exempt
securities.
Balance
Sheet Review
As of
June 30, 2008, total assets were $872,350,000, a $10,758,000 increase compared
to December 31, 2007. Asset growth was concentrated in federal funds
sold and interest bearing deposits in financial institutions and was funded with
a higher level of long-term borrowings and securites sold under agreements to
repurchase.
Investment
Portfolio
The
investment portfolio totaled $342,883,000 as of June 30, 2008, 1% higher than
the December 31, 2007 balance of $339,942,000.
Loan
Portfolio
Loan
volume declined $6,137,000, or 1%, during the quarter as net loans totaled
$457,514,000 as of June 30, 2008 compared to $463,651,000 as of December 31,
2007.
Deposits
Deposits
totaled $679,027,000 as of June 30, 2008, a decrease of $11,092,000 from
December 31, 2007. The decline is attributed to lower certificates of
deposits balances as a result of lower market rates.
Other
Borrowed Funds
Long-term
borrowings totaled $39,500,000 as of June 30, 2008, $15,500,000 higher than
December 31, 2007. The increase is attributable to Federal Home Loan
Bank borrowings. Securities sold under agreements to repurchase were
up 31% from year end.
Off-Balance
Sheet Arrangements
The
Company is party to financial instruments with off-balance-sheet risk in the
normal course of business. These financial instruments include
commitments to extend credit and standby letters of credit. These
instruments involve, to varying degrees, elements of credit risk in excess of
the amount recognized in the balance sheet. No material changes in
the Company’s off-balance sheet arrangements have occurred since December 31,
2007.
Asset
Quality Review and Credit Risk Management
The
Company’s credit risk is centered in the loan portfolio, which on June 30, 2008
totaled $457,514,000 compared to $463,651,000 as of December 31,
2007. Net loans comprise 52% of total assets as of June 30,
2008. The object in managing loan portfolio risk is to reduce the
risk of loss resulting from a customer’s failure to perform according to the
terms of a transaction and to quantify and manage credit risk on a portfolio
basis. The Company’s level of problem loans consisting of non-accrual
loans and loans past due 90 days or more as a percentage of total loans of 3.08%
is higher than that of the Company’s peer group of 416 bank holding companies
with assets of $500 million to $1 billion as of March 31, 2008 of
1.25%. A significant portion of the Company’s problem loans is
attributable to the $9 million impaired loan discussed below.
Net
impaired loans, net of specific reserves, totaled $14,010,000 as of June
30, 2008 compared to $5,238,000 as of December 31, 2007. The increase
in impaired loans is attributed to the default of a $9 million line of credit
extended to purchase and improve land for commercial development. A
recent independent appraisal confirms that the fair market value of this
commercial development property adequately collateralizes the line of credit as
of June 30, 2008. A loan is considered impaired when, based on
current information and events, it is probable that the Company will be unable
to collect the scheduled payment of principal and interest when due according to
the contractual terms of the loan agreement. Factors considered by
management in determining impairment include payment status, collateral value,
and the probability of collecting scheduled principal and interest payments when
due. The Company will apply its normal loan review procedures to
identify loans that should be evaluated for impairment under FAS
114. As of June 30, 2008, non-accrual loans totaled $12,484,000,
loans past due 90 days and still accruing totaled $2,284,000, and restructured
debt of $648,000. This compares to non accrual of $3,249,000, loans
past due 90 days and still accruing of $1,300,000 and no restructured debt on
December 31, 2007. Other real estate owned totaled $2,138,000 and
$2,846,000 as of June 30, 2008 and December 31, 2007, respectively.
The
allowance for loan losses as a percentage of outstanding loans as of June 30,
2008 and December 31, 2007 was 1.42% and 1.23%, respectively. The allowance for
loan and lease losses totaled $6,609,000 and $5,781,000 as of June 30, 2008 and
December 31, 2007, respectively. Net charge-offs for the most recent
quarter end totaled $57,000 compared to net recoveries of $10,000 for the three
month period ended June 30, 2007.
The
allowance for loan losses is management’s best estimate of probable losses
inherent in the loan portfolio as of the balance sheet date. Factors
considered in establishing an appropriate allowance include: an assessment of
the financial condition of the borrower, a realistic determination of value and
adequacy of underlying collateral, the condition of the local economy and the
condition of the specific industry of the borrower, an analysis of the levels
and trends of loan categories and a review of delinquent and classified
loans.
Liquidity
and Capital Resources
Liquidity
management is the process by which the Company, through its Banks’ Asset and
Liability Committees (ALCO), ensures that adequate liquid funds are available to
meet its financial commitments on a timely basis, at a reasonable cost and
within acceptable risk tolerances. These commitments include funding credit
obligations to borrowers, funding of mortgage originations pending delivery to
the secondary market, withdrawals by depositors, maintaining adequate collateral
for pledging for public funds, trust deposits and borrowings, paying dividends
to shareholders, payment of operating expenses, funding capital expenditures and
maintaining deposit reserve requirements.
Liquidity
is derived primarily from core deposit growth and retention; principal and
interest payments on loans; principal and interest payments, sale, maturity and
prepayment of investment securities; net cash provided from operations; and
access to other funding sources. Other funding sources include federal funds
purchased lines, Federal Home Loan Bank (FHLB) advances and other capital market
sources.
As of June 30, 2008, the level of
liquidity and capital resources of the Company remain at a satisfactory level
and compare favorably to that of other FDIC insured
institutions. Management believes that the Company's liquidity
sources will be sufficient to support its existing operations for the
foreseeable future.
The
liquidity and capital resources discussion will cover the following
topics:
|
·
|
Review
the Company’s Current Liquidity
Sources
|
|
·
|
Review
of the Statements of Cash Flows
|
|
·
|
Company
Only Cash Flows
|
|
·
|
Review
of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known
Trends in Liquidity and Cash Flows
Needs
|
|
·
|
Capital
Resources
|
Review of
the Company’s Current Liquidity Sources
Liquid
assets of cash on hand, balances due from other banks, federal funds sold and
interest-bearing deposits in financial institutions for June 30, 2008 and
December 31, 2007 totaled $44,440,000 and $32,179,000,
respectively. A higher level of federal funds sold was the primary
reason for the increase.
Other
sources of liquidity available to the Banks as of June 30, 2008 include
outstanding lines of credit with the Federal Home Loan Bank of Des Moines, Iowa
of $42,551,000 and federal funds borrowing capacity at correspondent banks of
$99,500,000 with no current outstanding federal fund balances. The Company had
securities sold under agreements to repurchase totaling $39,375,000, FHLB
advances of $19,500,000, and long-term repurchase agreements of $20,000,000 as
of June 30, 2008.
Total
investments as of June 30, 2008 were $342,883,000 compared to $339,942,000 as of
year-end 2007. These investments provide the Company with a
significant amount of liquidity since all of the investments are classified as
available for sale as of June 30, 2008.
The
investment portfolio serves an important role in the overall context of balance
sheet management in terms of balancing capital utilization and liquidity. The
decision to purchase or sell securities is based upon the current assessment of
economic and financial conditions, including the interest rate environment,
liquidity and credit considerations. The portfolio’s scheduled maturities
represent a significant source of liquidity.
Review of
Statements of Cash Flows
Operating
cash flows for June 30, 2008 and 2007 totaled $7,065,000 and $3,802,000,
respectively. The primary variance in operating cash flows for the
first six months of 2008 compared to the same period one year ago relates to
provision expense for loan losses and securities losses.
Net cash
used in investing activities through June 30, 2008 and 2007 was $18,788,000 and
$974,000, respectively. An increase in federal funds sold and higher
net investment purchases were the most significant uses of cash in the first six
months of 2008 compared to the same period in 2007.
Net cash
provided by financing activities for the six month period ended June 30, 2008
totaled $8,580,000 compared to a use of cash of $83,000 for the six months ended
June 30, 2007. A higher level of securities sold under agreement to
repurchase and long-term borrowings were the largest source of financing cash
flows for the six months ended June 30, 2008 with deposit run-off being the
largest use of funds for both periods. As of June 30, 2008, the
Company did not have any external debt financing, off balance sheet financing
arrangements, or derivative instruments linked to its stock.
Company
Only Cash Flows
The
Company’s liquidity on an unconsolidated basis is heavily dependent upon
dividends paid to the Company by the Banks. The Company requires adequate
liquidity to pay its expenses and pay stockholder dividends. For the six months
ended June 30, 2008, dividends paid by the Banks to the Company amounted to
$4,432,000 compared to $4,422,000 for the same period in 2007. In
2007, dividends paid by the Banks to the Company amounted to $8,849,000 through
December 31, 2007 compared to $8,734,000 for the year ended December 31, 2006.
Various federal and state statutory provisions limit the amounts of dividends
banking subsidiaries are permitted to pay to their holding companies without
regulatory approval. Federal Reserve policy further limits the
circumstances under which bank holding companies may declare dividends. For
example, a bank holding company should not continue its existing rate of cash
dividends on its common stock unless its net income is sufficient to fully fund
each dividend and its prospective rate of earnings retention appears consistent
with its capital needs, asset quality and overall financial condition. In
addition, the Federal Reserve and the FDIC have issued policy statements, which
provide that insured banks and bank holding companies should generally pay
dividends only out of current operating earnings. Federal and state
banking regulators may also restrict the payment of dividends by
order.
The
Company has unconsolidated interest bearing deposits and marketable investment
securities totaling $26,451,000 that are presently available to provide
additional liquidity to the Banks.
Review of
Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends
in Liquidity and Cash Flows Needs
No
material capital expenditures or material changes in the capital resource mix
are anticipated at this time. The primary cash flow uncertainty would
be a sudden decline in deposits causing the Banks to liquidate
securities. Historically, the Banks have maintained an adequate level
of short term marketable investments to fund the temporary declines in deposit
balances. There are no known trends in liquidity and cash flow needs
as of June 30, 2008 that are a concern to management.
Capital
Resources
The
Company’s total stockholders’ equity as of June 30, 2008 totaled $106,902,000
and was lower than the $110,021,000 recorded as of December 31,
2007. At June 30, 2008 and December 31, 2007, stockholders’ equity as
a percentage of total assets was 12.25% and 12.77%, respectively. The
capital levels of the Company currently exceed applicable regulatory guidelines
as of June 30, 2008.
Forward-Looking
Statements and Business Risks
The
discussion in the foregoing Management Discussion and Analysis and elsewhere in
this Report contains forward-looking statements about the Company, its business
and its prospects. Forward-looking statements can be identified by
the fact that they do not relate strictly to historical or current
facts. They often include use of the words “believe”, “expect”,
“anticipate”, “intend”, “plan”, “estimate” or words of similar meaning, or
future or conditional verbs such as “will”, “would”, “should”, “could” or
“may”. Forward-looking statements, by their nature, are subject to
risks and uncertainties. A number of factors, many of which are
beyond the Company's control, could cause actual conditions, events or results
to differ significantly from those described in the forward-looking
statements. Such risks and uncertainties with respect to the Company
include, but are not limited to, those related to the economic conditions,
particularly in the areas in which the Company and the Banks operate,
competitive products and pricing, fiscal and monetary policies of the U.S.
government, changes in governmental regulations affecting financial institutions
(including regulatory fees and capital requirements), changes in prevailing
interest rates, credit risk management and asset/liability management, the
financial and securities markets and the availability of and costs associated
with sources of liquidity.
These
factors may not constitute all factors that could cause actual results to differ
materially from those discussed in any forward-looking
statement. The Company operates in a continually changing
business environment and new facts emerge from time to time. It
cannot predict such factors nor can it assess the impact, if any, of such
factors on its financial position or its results of
operations. Accordingly, forward-looking statements should not
be relied upon as a predictor of actual results. The Company
disclaims any responsibility to update any forward-looking statement provided in
this document.
Quantitative
and Qualitative Disclosures About Market
Risk
|
The
Company's market risk is comprised primarily of interest rate risk arising from
its core banking activities of lending and deposit taking. Interest
rate risk results from the changes in market interest rates which may adversely
affect the Company's net interest income. Management continually
develops and applies strategies to mitigate this risk. Management
does not believe that the Company's primary market risk exposure and how it has
been managed year-to-date in 2008 changed significantly when compared to
2007.
Controls
and Procedures
|
An
evaluation was performed under the supervision and with the participation of the
Company’s management, including the Principal Executive Officer and Principal
Financial Officer, of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as defined in Rule 13a-15(e)
promulgated under the Securities and Exchange Act of 1934, as amended) as of
June 30, 2008. Based on that evaluation, the Company’s management,
including the Principal Executive Officer and Principal Financial Officer,
concluded that the Company’s disclosure controls and procedures were
effective. There have been no significant changes in the Company’s
disclosure controls or its internal controls over financial reporting, or in
other factors that could significantly affect the disclosure controls or the
Company’s internal controls over financial reporting.
Changes
in Internal Controls
There was
no change in the Company's internal control over financial reporting identified
in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act
that occurred during the Company's last fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Company's internal
control over financial reporting.
PART
II.
|
OTHER
INFORMATION
|
Legal
Proceedings
|
Not
applicable
Item
1.a.
|
Risk
Factors
|
No
changes
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Not
applicable
Item
3.
|
Defaults
Upon Senior Securities
|
Not
applicable
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Annual
Shareholders’ Meeting
At the
Company’s annual meeting of shareholders on April 30, 2008, stockholders
re-elected Betty A. Baudler Horras, Douglas C. Gustafson, Charles D. Jons, and
Thomas H. Pohlman to the Company’s Board of Directors. Continuing
directors include, Robert L. Cramer, Steven D. Forth, Daniel L. Krieger, James
R. Larson II, Warren R. Madden, Larry A. Raymon, Frederick C. Samuelson, and
Marvin J. Walter.
There
were 9,429,580 shares issued and outstanding shares of common stock entitled to
vote at the annual meeting. The voting results on the election of
directors were as follows:
Votes
|
|||||||||
In Favor
|
Withheld
|
||||||||
Betty
A Baudler Horras
|
8,178,266 | 238,182 | |||||||
Douglas
C. Gustafson, DVM
|
8,170,223 | 246,225 | |||||||
Charles
D. Jons, MD
|
8,180,658 | 235,790 | |||||||
Thomas
H. Pohlman
|
8,180,658 | 235,790 |
There
were no broker non-votes or abstentions on this proposal.
Item
5.
|
Other
Information
|
None
Item
6.
|
Exhibits
|
|
(a)
|
Exhibits
|
Certification
of Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley
Act of 2002.
|
||
Certification
of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley
Act of 2002.
|
||
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section
1350.
|
||
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section
1350.
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
AMES
NATIONAL CORPORATION
|
||
DATE:
August 8, 2008
|
By:
|
/s/
Thomas H. Pohlman
|
Thomas
H. Pohlman, President
|
||
Principal
Executive Officer
|
||
By:
|
/s/
John P. Nelson
|
|
John
P. Nelson, Vice President
|
||
Principal
Financial Officer
|
25