ANTERO RESOURCES Corp - Quarter Report: 2021 September (Form 10-Q)
Fee
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-36120
ANTERO RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 80-0162034 | |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
1615 Wynkoop Street, Denver, Colorado | 80202 | |
(Address of principal executive offices) | (Zip Code) |
(303) 357-7310
(Registrant’s telephone number, including area code)
Securities registered pursuant to section 12(b) of the Act: | ||||
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☒ | Accelerated Filer ☐ | |
Non-accelerated Filer ☐ | Smaller Reporting Company ☐ | |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ Yes ☒ No
The registrant had 313,929,992 shares of common stock outstanding as of October 22, 2021.
TABLE OF CONTENTS
| 2 | |||
4 | ||||
| 4 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 38 | |||
59 | ||||
61 | ||||
62 | ||||
62 | ||||
62 | ||||
62 | ||||
62 | ||||
63 | ||||
64 |
1
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Some of the information in this Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. Words such as “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. When considering these forward-looking statements, investors should keep in mind the risk factors and other cautionary statements in this Quarterly Report on Form 10-Q. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include:
● | our ability to execute our business strategy; |
● | our production and oil and gas reserves; |
● | our financial strategy, liquidity and capital required for our development program; |
● | our ability to obtain debt or equity financing on satisfactory terms to fund additional acquisitions, expansion projects, working capital requirements and the repayment or refinancing of indebtedness; |
● | natural gas, natural gas liquids (“NGLs”), and oil prices; |
● | impacts of world health events, including the coronavirus (“COVID-19”) pandemic; |
● | timing and amount of future production of natural gas, NGLs, and oil; |
● | our hedging strategy and results; |
● | our ability to meet minimum volume commitments and to utilize or monetize our firm transportation commitments; |
● | our future drilling plans; |
● | our projected well costs and cost savings initiatives, including with respect to water handling services provided by Antero Midstream Corporation; |
● | competition and government regulations; |
● | pending legal or environmental matters; |
● | marketing of natural gas, NGLs, and oil; |
● | leasehold or business acquisitions; |
● | costs of developing our properties; |
● | operations of Antero Midstream Corporation; |
● | general economic conditions; |
● | credit markets; |
● | uncertainty regarding our future operating results; and |
● | our other plans, objectives, expectations and intentions contained in this Quarterly Report on Form 10-Q. |
2
We caution investors that these forward-looking statements are subject to all of the risks and uncertainties incidental to our business, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, inflation, availability of drilling, completion, and production equipment and services, environmental risks, drilling and completion and other operating risks, marketing and transportation risks, regulatory changes, the uncertainty inherent in estimating natural gas, NGLs, and oil reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, conflicts of interest among our stockholders, impacts of world health events (including the COVID-19 pandemic), cybersecurity risks and the other risks described or referenced under the heading “Item 1A. Risk Factors” herein, including the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2020 (the “2020 Form 10-K”), which is on file with the Securities and Exchange Commission (“SEC”).
Reserve engineering is a process of estimating underground accumulations of natural gas, NGLs, and oil that cannot be measured in an exact manner. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data, and the price and cost assumptions made by reservoir engineers. In addition, the results of drilling, testing, and production activities, or changes in commodity prices, may justify revisions of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of natural gas, NGLs, and oil that are ultimately recovered.
Should one or more of the risks or uncertainties described or referenced in this Quarterly Report on Form 10-Q occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
All forward-looking statements, expressed or implied, included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q.
3
PART I—FINANCIAL INFORMATION
ANTERO RESOURCES CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited) |
| ||||||
December 31, | September 30, | ||||||
| 2020 |
| 2021 |
| |||
Assets | |||||||
Current assets: |
| ||||||
Accounts receivable | $ | 28,457 |
| 34,768 | |||
Accrued revenue | 425,314 | 652,521 | |||||
Derivative instruments | 105,130 | 627 | |||||
Other current assets | 15,238 | 20,937 | |||||
Total current assets | 574,139 | 708,853 | |||||
Property and equipment: | |||||||
Oil and gas properties, at cost (successful efforts method): | |||||||
Unproved properties | 1,175,178 | 1,052,543 | |||||
Proved properties | 12,260,713 | 12,559,146 | |||||
Gathering systems and facilities | 5,802 | 5,802 | |||||
Other property and equipment | 74,361 | 91,621 | |||||
13,516,054 | 13,709,112 | ||||||
Less accumulated depletion, depreciation, and amortization | (3,869,116) | (4,176,296) | |||||
Property and equipment, net | 9,646,938 | 9,532,816 | |||||
Operating leases right-of-use assets | 2,613,603 | 2,969,642 | |||||
Derivative instruments | 47,293 | 14,834 | |||||
Investment in unconsolidated affiliate | 255,082 | 236,597 | |||||
Other assets | 13,790 | 8,796 | |||||
Total assets | $ | 13,150,845 | 13,471,538 | ||||
Liabilities and Equity | |||||||
Current liabilities: |
| ||||||
Accounts payable | $ | 26,728 |
| 60,409 | |||
Accounts payable, related parties | 69,860 | 79,595 | |||||
Accrued liabilities | 343,524 | 501,132 | |||||
Revenue distributions payable | 198,117 | 315,936 | |||||
Derivative instruments | 31,242 | 1,436,292 | |||||
Short-term lease liabilities | 266,024 | 353,470 | |||||
Deferred revenue, VPP | 45,257 | 39,528 | |||||
Other current liabilities | 2,302 | 16,320 | |||||
Total current liabilities | 983,054 | 2,802,682 | |||||
Long-term liabilities: | |||||||
Long-term debt | 3,001,593 | 2,341,033 | |||||
Deferred income tax liability | 412,252 | 55,636 | |||||
Derivative instruments | 99,172 | 331,570 | |||||
Long-term lease liabilities | 2,348,785 | 2,616,889 | |||||
Deferred revenue, VPP | 156,024 | 127,844 | |||||
Other liabilities | 59,694 | 60,642 | |||||
Total liabilities | 7,060,574 | 8,336,296 | |||||
Commitments and contingencies (Notes 13 and 14) | |||||||
Equity: | |||||||
Stockholders' equity: | |||||||
Preferred stock, $0.01 par value; authorized - 50,000 shares; none issued | |||||||
Common stock, $0.01 par value; authorized - 1,000,000 shares; 268,672 shares and 313,866 shares and as of December 31, 2020 and September 30, 2021, respectively | 2,686 | 3,138 | |||||
Additional paid-in capital | 6,195,497 | 6,365,929 | |||||
Accumulated deficit | (430,478) | (1,518,762) | |||||
Total stockholders' equity | 5,767,705 | 4,850,305 | |||||
Noncontrolling interests | 322,566 | 284,937 | |||||
Total equity | 6,090,271 | 5,135,242 | |||||
Total liabilities and equity | $ | 13,150,845 | 13,471,538 |
See accompanying notes to unaudited condensed consolidated financial statements.
4
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(In thousands, except per share amounts)
Three Months Ended September 30, | |||||||
| 2020 |
| 2021 |
| |||
Revenue and other: | |||||||
Natural gas sales | $ | 436,304 | 884,669 | ||||
Natural gas liquids sales | 327,426 | 598,327 | |||||
Oil sales | 34,265 | 56,734 | |||||
Commodity derivative fair value losses | (514,751) | (1,250,466) | |||||
Marketing | 91,497 | 232,685 | |||||
Amortization of deferred revenue, VPP | 5,175 | 11,404 | |||||
Gain on sale of assets | — | 539 | |||||
Other income | 675 | 530 | |||||
Total revenue | 380,591 | 534,422 | |||||
Operating expenses: | |||||||
Lease operating | 21,450 | 25,363 | |||||
Gathering, compression, processing, and transportation | 656,615 | 628,225 | |||||
Production and ad valorem taxes | 25,790 | 52,219 | |||||
Marketing | 128,580 | 266,751 | |||||
Exploration | 454 | 235 | |||||
Impairment of oil and gas properties | 29,392 | 26,253 | |||||
Depletion, depreciation, and amortization | 238,418 | 182,810 | |||||
Accretion of asset retirement obligations | 1,115 | 828 | |||||
General and administrative (including equity-based compensation expense of $5,699 and $5,298 in 2020 and 2021, respectively) | 31,640 | 32,442 | |||||
Contract termination and rig stacking | 1,246 | 3,370 | |||||
Total operating expenses | 1,134,700 | 1,218,496 | |||||
Operating loss | (754,109) | (684,074) | |||||
Other income (expense): | |||||||
Interest expense, net | (48,043) | (45,414) | |||||
Equity in earnings of unconsolidated affiliate | 24,419 | 21,450 | |||||
Gain (loss) on early extinguishment of debt | 55,633 | (16,567) | |||||
Transaction expense | (524) | (626) | |||||
Total other income (expense) | 31,485 | (41,157) | |||||
Loss before income taxes | (722,624) | (725,231) | |||||
Provision for income tax benefit | 168,778 | 158,656 | |||||
Net loss and comprehensive loss including noncontrolling interests | (553,846) | (566,575) | |||||
Less: net loss and comprehensive loss attributable to noncontrolling interests | (18,233) | (17,257) | |||||
Net loss and comprehensive loss attributable to Antero Resources Corporation | $ | (535,613) | (549,318) | ||||
Loss per share—basic | $ | (1.99) | (1.75) | ||||
Loss per share—diluted | $ | (1.99) | (1.75) | ||||
Weighted average number of shares outstanding: | |||||||
Basic | 268,511 | 313,790 | |||||
Diluted | 268,511 | 313,790 |
See accompanying notes to unaudited condensed consolidated financial statements.
5
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(In thousands, except per share amounts)
Nine Months Ended September 30, | |||||||
| 2020 |
| 2021 | ||||
Revenue and other: | |||||||
Natural gas sales | $ | 1,214,801 | 2,231,558 | ||||
Natural gas liquids sales | 797,296 | 1,503,027 | |||||
Oil sales | 78,233 | 153,326 | |||||
Commodity derivative fair value losses | (116,933) | (2,260,062) | |||||
Marketing | 201,855 | 562,928 | |||||
Amortization of deferred revenue, VPP | 5,175 | 33,833 | |||||
Gain on sale of assets | — | 2,827 | |||||
Other income | 2,180 | 551 | |||||
Total revenue | 2,182,607 | 2,227,988 | |||||
Operating expenses: | |||||||
Lease operating | 71,836 | 71,555 | |||||
Gathering, compression, processing, and transportation | 1,877,084 | 1,874,664 | |||||
Production and ad valorem taxes | 71,481 | 130,610 | |||||
Marketing | 334,906 | 627,822 | |||||
Exploration | 895 | 6,092 | |||||
Impairment of oil and gas properties | 155,962 | 69,618 | |||||
Depletion, depreciation, and amortization | 652,130 | 564,166 | |||||
Accretion of asset retirement obligations | 3,330 | 2,947 | |||||
General and administrative (including equity-based compensation expense of $17,001 and $15,189 in 2020 and 2021, respectively) | 101,264 | 108,693 | |||||
Contract termination and rig stacking | 12,317 | 4,305 | |||||
Total operating expenses | 3,281,205 | 3,460,472 | |||||
Operating loss | (1,098,598) | (1,232,484) | |||||
Other income (expense): | |||||||
Interest expense, net | (152,956) | (138,120) | |||||
Equity in earnings (loss) of unconsolidated affiliate | (83,408) | 57,621 | |||||
Gain (loss) on early extinguishment of debt | 175,365 | (82,836) | |||||
Loss on convertible note equitizations | — | (50,777) | |||||
Impairment of equity method investment | (610,632) | — | |||||
Transaction expense | (6,662) | (3,102) | |||||
Total other expense | (678,293) | (217,214) | |||||
Loss before income taxes | (1,776,891) | (1,449,698) | |||||
Provision for income tax benefit | 421,167 | 337,568 | |||||
Net loss and comprehensive loss including noncontrolling interests | (1,355,724) | (1,112,130) | |||||
Less: net loss and comprehensive loss attributable to noncontrolling interests | (17,997) | (23,846) | |||||
Net loss and comprehensive loss attributable to Antero Resources Corporation | $ | (1,337,727) | (1,088,284) | ||||
Loss per share—basic | $ | (4.89) | (3.55) | ||||
Loss per share—diluted | $ | (4.89) | (3.55) | ||||
Weighted average number of shares outstanding: | |||||||
Basic | 273,689 | 306,201 | |||||
Diluted | 273,689 | 306,201 |
See accompanying notes to unaudited condensed consolidated financial statements.
6
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)
(In thousands)
Additional | Accumulated | ||||||||||||||||||
Common Stock | Paid-in | Earnings | Noncontrolling | Total | |||||||||||||||
| Shares |
| Amount |
| Capital |
| (Deficit) |
| Interests |
| Equity |
| |||||||
Balances, December 31, 2019 | 295,941 | $ | 2,959 | 6,130,365 | 837,419 | — | 6,970,743 | ||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 178 | 2 | (34) | — | — | (32) | |||||||||||||
Repurchases and retirements of common stock | (27,193) | (272) | (42,418) | — | — | (42,690) | |||||||||||||
Equity-based compensation | — | — | 3,329 | — | — | 3,329 | |||||||||||||
Net loss and comprehensive loss | — | — | — | (338,810) | — | (338,810) | |||||||||||||
Balances, March 31, 2020 | 268,926 | 2,689 | 6,091,242 | 498,609 | — | 6,592,540 | |||||||||||||
Issuance of common units in Martica Holdings, LLC | — | — | — | — | 300,000 | 300,000 | |||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 464 | 5 | (305) | — | — | (300) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | (3,413) | (3,413) | |||||||||||||
Repurchases and retirements of common stock | (1,000) | (10) | (743) | — | — | (753) | |||||||||||||
Equity-based compensation | — | — | 7,973 | — | — | 7,973 | |||||||||||||
Net income (loss) and comprehensive income (loss) | — | — | — | (463,304) | 236 | (463,068) | |||||||||||||
Balances, June 30, 2020 | 268,390 | 2,684 | 6,098,167 | 35,305 | 296,823 | 6,432,979 | |||||||||||||
Issuance of common units in Martica Holdings, LLC | — | — | — | — | 51,000 | 51,000 | |||||||||||||
Equity component of 2026 Convertible Notes, net | — | — | 61,926 | — | — | 61,926 | |||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 159 | 1 | (42) | — | — | (41) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | (13,836) | (13,836) | |||||||||||||
Equity-based compensation | — | — | 5,699 | — | — | 5,699 | |||||||||||||
Net loss and comprehensive loss | — | — | — | (535,613) | (18,233) | (553,846) | |||||||||||||
Balances, September 30, 2020 | 268,549 | $ | 2,685 | 6,165,750 | (500,308) | 315,754 | 5,983,881 |
See accompanying notes to unaudited condensed consolidated financial statements.
7
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) (Continued)
(In thousands)
Additional | |||||||||||||||||||
Common Stock | Paid-in | Accumulated | Noncontrolling | Total | |||||||||||||||
| Shares |
| Amount |
| Capital |
| Deficit |
| Interests |
| Equity |
| |||||||
Balances, December 31, 2020 | 268,672 | $ | 2,686 | 6,195,497 | (430,478) | 322,566 | 6,090,271 | ||||||||||||
Issuance of common shares | 31,388 | 314 | 238,551 | — | — | 238,865 | |||||||||||||
Issuance of common units in Martica Holdings, LLC | — | — | — | — | 51,000 | 51,000 | |||||||||||||
Equity component of 2026 Convertible Notes, net | — | — | (116,381) | — | — | (116,381) | |||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 1,130 | 11 | (5,656) | — | — | (5,645) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | (24,699) | (24,699) | |||||||||||||
Equity-based compensation | — | — | 5,642 | — | — | 5,642 | |||||||||||||
Net income (loss) and comprehensive income (loss) | — | — | — | (15,499) | 4,395 | (11,104) | |||||||||||||
Balances, March 31, 2021 | 301,190 | 3,011 | 6,317,653 | (445,977) | 353,262 | 6,227,949 | |||||||||||||
Issuance of common shares | 11,588 | 116 | 125,262 | — | — | 125,378 | |||||||||||||
Equity component of 2026 Convertible Notes, net | — | — | (79,497) | — | — | (79,497) | |||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 749 | 8 | (3,893) | — | — | (3,885) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | (21,329) | (21,329) | |||||||||||||
Equity-based compensation | — | — | 4,249 | — | — | 4,249 | |||||||||||||
Net loss and comprehensive loss | — | — | — | (523,467) | (10,984) | (534,451) | |||||||||||||
Balances, June 30, 2021 | 313,527 | 3,135 | 6,363,774 | (969,444) | 320,949 | 5,718,414 | |||||||||||||
Equity component of 2026 Convertible Notes, net | — | — | 36 | — | — | 36 | |||||||||||||
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes | 339 | 3 | (3,179) | — | — | (3,176) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | (18,755) | (18,755) | |||||||||||||
Equity-based compensation | — | — | 5,298 | — | — | 5,298 | |||||||||||||
Net loss and comprehensive loss | — | — | — | (549,318) | (17,257) | (566,575) | |||||||||||||
Balances, September 30, 2021 | 313,866 | $ | 3,138 | 6,365,929 | (1,518,762) | 284,937 | 5,135,242 |
See accompanying notes to unaudited condensed consolidated financial statements.
8
ANTERO RESOURCES CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Nine Months Ended September 30, | |||||||
| 2020 |
| 2021 |
| |||
Cash flows provided by (used in) operating activities: | |||||||
Net loss including noncontrolling interests | $ | (1,355,724) | (1,112,130) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depletion, depreciation, amortization, and accretion | 655,460 | 567,113 | |||||
Impairments | 766,594 | 69,618 | |||||
Commodity derivative fair value losses | 116,933 | 2,260,062 | |||||
Gains (losses) on settled commodity derivatives | 740,805 | (481,083) | |||||
Proceeds from (payments for) derivative monetizations | 18,073 | (4,569) | |||||
Gain on sale of assets | — | (2,827) | |||||
Equity-based compensation expense | 17,001 | 15,189 | |||||
Deferred income tax benefit | (426,267) | (337,568) | |||||
Equity in (earnings) loss of unconsolidated affiliate | 83,408 | (57,621) | |||||
Dividends of earnings from unconsolidated affiliate | 128,267 | 105,325 | |||||
Amortization of deferred revenue | (5,175) | (33,833) | |||||
Amortization of debt issuance costs, debt discount, debt premium and other | 7,391 | 10,122 | |||||
(Gain) loss on early extinguishment of debt | (175,365) | 82,836 | |||||
Loss on convertible note equitizations | — | 50,777 | |||||
Changes in current assets and liabilities: | |||||||
Accounts receivable | (15,454) | (11,336) | |||||
Accrued revenue | (20,843) | (227,207) | |||||
Other current assets | (1,455) | (5,695) | |||||
Accounts payable including related parties | (2,198) | 39,108 | |||||
Accrued liabilities | 15,522 | 124,382 | |||||
Revenue distributions payable | (54,403) | 117,819 | |||||
Other current liabilities | (60) | 16,470 | |||||
Net cash provided by operating activities | 492,510 | 1,184,952 | |||||
Cash flows provided by (used in) investing activities: | |||||||
Additions to unproved properties | (31,136) | (48,960) | |||||
Drilling and completion costs | (693,920) | (447,899) | |||||
Additions to other property and equipment | (1,346) | (14,082) | |||||
Settlement of water earnout | 125,000 | — | |||||
Proceeds from asset sales | — | 3,192 | |||||
Proceeds from VPP sale, net | 215,833 | — | |||||
Change in other liabilities | — | (77) | |||||
Change in other assets | 1,506 | 2,371 | |||||
Net cash used in investing activities | (384,063) | (505,455) | |||||
Cash flows provided by (used in) financing activities: | |||||||
Repurchases of common stock | (43,443) | — | |||||
Issuance of senior notes | — | 1,800,000 | |||||
Issuance of convertible notes | 287,500 | — | |||||
Repayment of senior notes | (899,971) | (1,424,354) | |||||
Borrowings (repayments) on bank credit facilities, net | 275,000 | (919,500) | |||||
Payment of debt issuance costs | (8,907) | (22,814) | |||||
Sale of noncontrolling interest | 300,000 | 51,000 | |||||
Distributions to noncontrolling interests in Martica Holdings LLC | (17,249) | (64,783) | |||||
Employee tax withholding for settlement of equity compensation awards | (373) | (12,706) | |||||
Convertible note equitizations | — | (85,648) | |||||
Other | (1,004) | (692) | |||||
Net cash used in financing activities | (108,447) | (679,497) | |||||
Net increase in cash and cash equivalents | — | — | |||||
Cash and cash equivalents, beginning of period | — | — | |||||
Cash and cash equivalents, end of period | $ | — | — | ||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the period for interest | $ | 135,494 | 130,947 | ||||
Increase (decrease) in accounts payable and accrued liabilities for additions to property and equipment | $ | (44,302) | 33,547 |
See accompanying notes to unaudited condensed consolidated financial statements.
9
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(1) Organization
Antero Resources Corporation (individually referred to as “Antero” and together with its consolidated subsidiaries “Antero Resources,” or the “Company,”) is engaged in the development, production, exploration and acquisition of natural gas, NGLs, and oil properties in the Appalachian Basin in West Virginia and Ohio. The Company targets large, repeatable resource plays where horizontal drilling and advanced fracture stimulation technologies provide the means to economically develop and produce natural gas, NGLs, and oil from unconventional formations. The Company’s corporate headquarters is located in Denver, Colorado.
(2) Summary of Significant Accounting Policies
(a) | Basis of Presentation |
These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) applicable to interim financial information and should be read in the context of the Company’s December 31, 2020 consolidated financial statements and notes thereto for a more complete understanding of the Company’s operations, financial position and accounting policies. The Company’s December 31, 2020 consolidated financial statements were included in Antero Resources’ 2020 Annual Report on Form 10-K, which was filed with the SEC.
These unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information, and, accordingly, do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, these unaudited condensed consolidated financial statements include all adjustments (consisting of normal and recurring accruals) considered necessary to present fairly the Company’s financial position as of December 31, 2020 and September 30, 2021 and its results of operations for the three and nine months ended September 30, 2020 and 2021 and cash flows for the nine months ended September 30, 2020 and 2021. The Company has no items of other comprehensive income or loss; therefore, its net income or loss is equal to its comprehensive income or loss. Operating results for the period ended September 30, 2021 are not necessarily indicative of the results that may be expected for the full year because of the impact of fluctuations in prices received for natural gas, NGLs, and oil, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, the impacts of COVID-19 and other factors.
(b) | Principles of Consolidation |
The accompanying unaudited condensed consolidated financial statements include the accounts of Antero Resources Corporation, its wholly owned subsidiaries, and its variable interest entity (“VIE”), Martica Holdings LLC, (“Martica”), for which the Company is the primary beneficiary. The noncontrolling interest reflected in the Company’s unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2020 and 2021 represents the Company’s interest in Martica owned by third parties. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information on Martica.
(c) | Cash and Cash Equivalents |
The Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents. The carrying value of cash and cash equivalents approximates fair value due to the short-term nature of these instruments. From time to time, the Company may be in the position of a “book overdraft” in which outstanding checks exceed cash and cash equivalents. The Company classifies book overdrafts in accounts payable and revenue distributions payable within its condensed consolidated balance sheets, and classifies the change in accounts payable associated with book overdrafts as an operating activity within its unaudited condensed consolidated statements of cash flows. As of December 31, 2020, the book overdrafts included within accounts payable and revenue distributions payable were $11 million and $15 million, respectively. As of September 30, 2021, the book overdrafts included within accounts payable and revenue distributions payable were $37 million and $31 million, respectively.
(d) | Earnings (Loss) Per Common Share |
Earnings (loss) per common share—basic for each period is computed by dividing net income (loss) attributable to Antero by the basic weighted average number of shares outstanding during the period. Earnings (loss) per common share—diluted for each period is computed after giving consideration to the potential dilution from outstanding equity awards and shares of common stock
10
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
issuable upon conversion of the 2026 Convertible Notes (as defined below in Note 7—Long-Term Debt). The Company includes restricted stock unit (“RSU”) awards, performance share unit (“PSU”) awards and stock options in the calculation of diluted weighted average shares outstanding based on the number of common shares that would be issuable if the end of the period was also the end of the performance period required for the vesting of the awards. The potential dilutive effect of the 2026 Convertible Notes is calculated using the (i) treasury stock method for the three and nine months ended September 30, 2020 as a result of the Company’s intent to settle the principal amount of such convertible notes in cash upon conversion during the nine months ended September 30, 2020, and (ii) if-converted method for the three and nine months ended September 30, 2021, as a result of the partial equitizations of the 2026 Convertible Notes during the nine months ended September 30, 2021. See Note 7—Long-Term Debt for further discussion on the equitization transactions. During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effects of all equity awards and the 2026 Convertible Notes are anti-dilutive.
The following is a reconciliation of the Company’s basic weighted average shares outstanding to diluted weighted average shares outstanding during the periods presented (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
|
| 2020 |
| 2021 |
| 2020 |
| 2021 |
|
Basic weighted average number of shares outstanding | 268,511 | 313,790 | 273,689 | 306,201 |
| ||||
Add: Dilutive effect of RSUs | — | — | — | — |
| ||||
Add: Dilutive effect of PSUs | — | — | — | — |
| ||||
Add: Dilutive effect of outstanding stock options | — | — | — | — | |||||
Add: Dilutive effect of 2026 Convertible Notes | — | — | — | — | |||||
Diluted weighted average number of shares outstanding | 268,511 | 313,790 | 273,689 | 306,201 |
| ||||
| |||||||||
Weighted average number of outstanding securities excluded from calculation of diluted earnings per common share (1): |
| ||||||||
RSUs | 10,129 | 6,158 | 7,397 | 6,562 |
| ||||
PSUs | 1,988 | 2,748 | 1,808 | 2,706 |
| ||||
Outstanding stock options | 432 | 357 | 432 | 388 | |||||
2026 Convertible Notes (2) | — | 18,778 | — | 18,778 |
(1) | The potential dilutive effects of these awards were excluded from the computation of diluted earnings (loss) per common share because the inclusion of these awards would have been anti-dilutive. |
(2) | Under the treasury stock method, only the amount by which the conversion value exceeds the aggregate principal amount of the 2026 Convertible Notes is considered in the diluted earnings per share computation. As of September 30, 2020, the conversion value did not exceed the principal amount of the notes, and accordingly, there was no impact to diluted earnings per share for the three and nine months ended September 30, 2020. Under the if-converted method, the weighted average number of shares outstanding for the three and nine months ended September 30, 2020, would have been 28 million and 10 million, respectively, all of which would have been anti-dilutive. |
(e) | Income Taxes |
The Company recognizes deferred tax assets and liabilities for temporary differences resulting from net operating loss carryforwards for income tax purposes and the differences between the financial statement and tax basis of assets and liabilities. The effect of changes in tax laws or tax rates is recognized in income during the period such changes are enacted. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized.
On April 9, 2021, West Virginia enacted new tax laws related to its apportionment and sourcing methodologies. The newly enacted laws are effective January 1, 2022 on a prospective basis and are expected to reduce the Company’s net income or loss that is apportioned to West Virginia. As a result of this tax law change, the Company’s net deferred income tax liability was reduced by $34
11
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
million as of September 30, 2021, which includes a $48 million increase in deferred tax assets, partially offset by a $14 million increase in valuation allowance.
(f) | Recently Issued Accounting Standards |
Convertible Instruments
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which eliminates the cash conversion model in Accounting Standards Codification (“ASC”) 470-20, Debt with Conversion and Other Options, that require separate accounting for conversion features, and instead, allows the debt instrument and conversion features to be accounted for as a single debt instrument. The new standard becomes effective for the Company on January 1, 2022, and early adoption is permitted. The Company is evaluating the transition method it plans to use for adoption on January 1, 2022. However, the Company has utilized the modified retrospective approach to quantify the expected impact of this standard on its financial statements.
Upon adoption of this new standard, the Company expects to reclassify between $15 million and $30 million, net of deferred income taxes and equity issuance costs, to long-term debt and deferred income tax liability, as applicable, from stockholders’ equity, which amount is subject to adjustment for any conversions or other transactions until adoption of this new standard. Additionally, annual interest expense for the 2026 Convertible Notes will be based on an effective interest rate of 4.8% as compared to 15.1% for the three and nine months ended September 30, 2021. The Company does not believe that adoption of the standard will impact its operational strategies or development prospects.
Income Taxes
In December 2019, the FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes. This ASU removes certain exceptions to the general principles in ASC 740, Income Taxes (“ASC 740”) and also simplifies portions of ASC 740 by clarifying and amending existing guidance. It is effective for interim and annual reporting periods after December 15, 2020. The Company adopted this ASU on January 1, 2021, and it did not have a material impact on the Company's unaudited condensed consolidated financial statements.
(3) Transactions
(a) | Conveyance of Overriding Royalty Interest |
On June 15, 2020, the Company announced the consummation of a transaction with an affiliate of Sixth Street Partners, LLC (“Sixth Street”) relating to certain overriding royalty interests across the Company’s existing asset base (the “ORRIs”). In connection with the transaction, the Company contributed the ORRIs to Martica and Sixth Street contributed $300 million in cash (subject to customary adjustments) and agreed to contribute up to an additional $102 million in cash if certain production thresholds attributable to the ORRIs are achieved in the third quarter of 2020 and first quarter of 2021. All cash contributed by Sixth Street at the initial closing was distributed to the Company. The Company met the applicable production thresholds related to the third quarter of 2020 and first quarter of 2021 as of September 31, 2020 and March 31, 2021, respectively. The Company received a $51 million cash distribution during each of the fourth quarter of 2020 and the second quarter of 2021.
The ORRIs include an overriding royalty interest of 1.25% of the Company’s working interest in all of its proved operated developed properties in West Virginia and Ohio, subject to certain excluded wells (the “Initial PDP Override”), and an overriding royalty interest of 3.75% of the Company’s working interest in all of its undeveloped properties in West Virginia and Ohio (the “Development Override”). Wells turned to sales after April 1, 2020 and prior to the later of (a) the date on which the Company turns to sales 2.2 million lateral feet (net to the Company’s interest) of horizontal wells burdened by the Development Override and (b) the earlier of (i) April 1, 2023 and (ii) the date on which the Company turns to sales 3.82 million lateral feet (net to the Company’s interest) of horizontal wells are subject to the Development Override.
The ORRIs also include an additional overriding royalty interest of 2.00% of the Company’s working interest in the properties underlying the Initial PDP Override (the “Incremental Override”). The Incremental Override (or a portion thereof, as applicable) may be re-conveyed to the Company (at the Company’s election) if certain production targets attributable to the ORRIs are achieved through March 31, 2023. Any portion of the Incremental Override that may not be re-conveyed to the Company based on the Company failing to achieve such production volumes through March 31, 2023 will remain with Martica.
12
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Prior to Sixth Street achieving an internal rate of return of 13% and 1.5x cash-on-cash return (the “Hurdle”), Sixth Street will receive all distributions in respect of the Initial PDP Override and the Development Override, and the Company will receive all distributions in respect of the Incremental Override, unless certain production targets are not achieved, in which case Sixth Street will receive some or all of the distributions in respect of the Incremental Override. Following Sixth Street achieving the Hurdle, the Company will receive 85% of the distributions in respect of the ORRIs to which Sixth Street was entitled immediately prior to the Hurdle being achieved.
The conveyance of the ORRIs from the Company to Martica was accounted for as a transaction between entities under common control. As a result, the contributed ORRIs have been recorded by Martica at their historical cost.
(b) | Volumetric Production Payment Transaction |
On August 10, 2020, the Company completed a volumetric production payment transaction and received net proceeds of approximately $216 million (the "VPP"). In connection with the VPP, the Company entered into a purchase and sale agreement, together with a conveyance agreement and production and marketing agreement, with J.P. Morgan Ventures Energy Corporation ("JPM-VEC") to convey, effective July 1, 2020, an overriding royalty interest in dry gas producing properties in West Virginia (the "VPP Properties") equal to 136,589,000 MMBtu over the expected seven-year term of the VPP.
The Company has accounted for the VPP as a conveyance under ASC 932, Extractive Activities—Oil and Gas (“ASC 932”), and the net proceeds were recorded as deferred revenue in the condensed consolidated balance sheet as of the transaction closing. Deferred revenue is recognized as volumes are delivered using the units-of-production method over the term of the VPP. Under the production and marketing agreement, Antero and its affiliates provide certain marketing services as JPM-VEC’s agent, and any income or expenses related to these services will be recorded as marketing revenue or marketing expenses as appropriate.
Contemporaneously with the VPP, the Company executed a call option related to the production volumes associated with its retained interest in the VPP properties, which is collateralized by a mortgage on the VPP properties. Additionally, the production and marketing agreement contains an embedded put option related to the production volumes for the Company’s retained interest in the VPP properties, which has been bifurcated from the production and marketing arrangement and accounted for as a derivative instrument recorded at fair value. See Note 11—Derivative Instruments to the unaudited condensed consolidated financial statements for more information on the Company’s derivative instruments.
(c) | Drilling Partnership |
On February 17, 2021, Antero Resources announced the formation of a drilling partnership with QL Capital Partners (“QL”), an affiliate of Quantum Energy Partners, for the Company’s 2021 through 2024 drilling program. Under the terms of the arrangement, each year in which QL participates represents an annual tranche, and QL will be conveyed a working interest in any wells spud by Antero Resources during such tranche year. For 2021, Antero Resources and QL agreed to a capital budget for such annual tranche, and for each subsequent year through 2024, Antero Resources will propose a capital budget and estimated internal rate of return (“IRR”) for all wells to be spud during such year and, subject to the mutual agreement of the parties that the estimated IRR for the year exceeds a specified return, QL will be obligated to participate in such tranche. Antero Resources develops and manages the drilling program associated with each tranche, including the selection of wells. Additionally, for each annual tranche in which QL participates, Antero Resources and QL will enter into an assignment, bill of sale and conveyance pursuant to which QL will be conveyed a proportionate working interest percentage in each well spud in that year, which conveyance will not be subject to any reversion.
Under the terms of the arrangement, QL will fund 20% of development capital for wells spud in 2021 and is expected to fund between 15% and 20% of development capital for wells spud from 2022 through 2024, which funding amounts represent QL’s proportionate working interest in such wells. Additionally, Antero Resources may receive a carry in the form of a one-time payment from QL for each annual tranche if the IRR for such tranche exceeds certain specified returns, which will be determined no earlier than December 31 following the end of each tranche year. Capital costs in excess of, and cost savings below, a specified percentage of budgeted amounts for each annual tranche will be for Antero Resources’ account. Subject to the preceding sentence, for any wells included in a tranche, QL is obligated and responsible for its working interest share of costs and liabilities, and is entitled to its working interest share of revenues, associated with such wells for the life of such wells. If Antero Resources presents a capital budget for an annual tranche with an estimated IRR equal to or exceeding a specified return that QL in good faith believes is less than such specified return and QL elects not to participate, Antero Resources will not be obligated to offer QL the opportunity to participate in subsequent annual tranches.
13
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
The Company has accounted for the drilling partnership as a conveyance under ASC 932 and such conveyances are recorded in the unaudited condensed consolidated financial statements as QL obtains its proportionate working interest in each well. No gain or loss was recognized for the interests conveyed during the three and nine months ended September 30, 2021.
(4) Revenue
(a) | Disaggregation of Revenue |
The table set forth below presents revenue disaggregated by type and the reportable segment to which it relates (in thousands). See Note 16—Reportable Segments for more information on reportable segments.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2020 |
| 2021 |
| 2020 |
| 2021 |
| Reportable Segment | ||||||
Revenues from contracts with customers: | |||||||||||||||
Natural gas sales | $ | 436,304 | 884,669 | 1,214,801 | 2,231,558 | Exploration and production | |||||||||
Natural gas liquids sales (ethane) | 32,444 | 57,919 | 85,884 | 137,446 | Exploration and production | ||||||||||
Natural gas liquids sales (C3+ NGLs) | 294,982 | 540,408 | 711,412 | 1,365,581 | Exploration and production | ||||||||||
Oil sales | 34,265 | 56,734 | 78,233 | 153,326 | Exploration and production | ||||||||||
Marketing | 91,497 | 232,685 | 201,855 | 562,928 | Marketing | ||||||||||
Total revenue from contracts with customers | 889,492 | 1,772,415 | 2,292,185 | 4,450,839 | |||||||||||
Loss from derivatives, deferred revenue and other sources, net | (508,901) | (1,237,993) | (109,578) | (2,222,851) | |||||||||||
Total revenue | $ | 380,591 | 534,422 | 2,182,607 | 2,227,988 |
(b) | Transaction Price Allocated to Remaining Performance Obligations |
For the Company’s product sales that have a contract term greater than one year, the Company utilized the practical expedient in ASC 606, Revenue from Contracts with Customers (“ASC 606”), which does not require the disclosure of the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under the Company’s product sales contracts, each unit of product delivered to the customer represents a separate performance obligation; therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. For the Company’s product sales that have a contract term of one year or less, the Company utilized the practical expedient in ASC 606, which does not require the disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.
(c) Contract Balances
Under the Company’s sales contracts, the Company invoices customers after its performance obligations have been satisfied, at which point payment is unconditional. Accordingly, the Company’s contracts do not give rise to contract assets or liabilities. As of December 31, 2020 and September 30, 2021, the Company’s receivables from contracts with customers were $425 million and $653 million, respectively.
(5) Equity Method Investment
(a) | Summary of Equity Method Investment |
As of September 30, 2021, Antero owned approximately 29.1% of Antero Midstream Corporation’s common stock, which is reflected in Antero’s unaudited condensed consolidated financial statements using the equity method of accounting.
14
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
The following table sets forth a reconciliation of Antero’s investment in unconsolidated affiliate for the nine months ended September 30, 2021 (in thousands):
Balance as of December 31, 2020 (1) | $ | 255,082 | ||
Equity in earnings of unconsolidated affiliate | 57,621 | |||
Dividends from unconsolidated affiliate | (105,325) | |||
Elimination of intercompany profit | 29,219 | |||
Balance as of September 30, 2021 (1) | $ | 236,597 |
(1) | The Company’s investment in Antero Midstream Corporation as of December 31, 2020 and September 30, 2021 was $1.1 billion and $1.4 billion, respectively, based on the quoted market share price of Antero Midstream Corporation. |
(b) | Summarized Financial Information of Antero Midstream Corporation |
The tables set forth below present summarized financial information of Antero Midstream Corporation (in thousands).
Balance Sheet
December 31, | September 30, | ||||||
| 2020 |
| 2021 | ||||
Current assets | $ | 93,931 | 87,490 | ||||
Noncurrent assets | 5,516,981 | 5,446,143 | |||||
Total assets | $ | 5,610,912 | 5,533,633 | ||||
Current liabilities | $ | 94,005 | 118,690 | ||||
Noncurrent liabilities | 3,098,621 | 3,102,350 | |||||
Stockholders' equity | 2,418,286 | 2,312,593 | |||||
Total liabilities and stockholders' equity | $ | 5,610,912 | 5,533,633 |
Statement of Operations
Nine Months Ended September 30, | |||||||
| 2020 |
| 2021 | ||||
Revenues | $ | 696,859 | 681,712 | ||||
Operating expenses | 929,480 | 254,905 | |||||
Income (loss) from operations | (232,621) | 426,807 | |||||
Net income (loss) | $ | (198,985) | 252,991 |
(6) Accrued Liabilities
Accrued liabilities as of December 31, 2020 and September 30, 2021 consisted of the following items (in thousands):
December 31, | September 30, | ||||||
| 2020 |
| 2021 |
| |||
Capital expenditures | $ | 32,372 |
| 52,958 | |||
Gathering, compression, processing, and transportation expenses | 152,724 | 158,443 | |||||
Marketing expenses | 68,193 | 115,317 | |||||
Interest expense, net |
| 25,645 |
| 34,693 | |||
Accrued production and ad valorem taxes | 37,371 | 30,488 | |||||
Derivative settlements payable | 3,425 | 72,354 | |||||
Other |
| 23,794 |
| 36,879 | |||
Total accrued liabilities | $ | 343,524 |
| 501,132 |
15
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(7) Long-Term Debt
Long-term debt as of December 31, 2020 and September 30, 2021 consisted of the following items (in thousands):
December 31, | September 30, | ||||||
| 2020 |
| 2021 |
| |||
Credit Facility (a) | $ | 1,017,000 | 97,500 | ||||
5.125% senior notes due 2022 (b) | 660,516 | — | |||||
5.625% senior notes due 2023 (c) | 574,182 | — | |||||
5.00% senior notes due 2025 (d) | 590,000 | 590,000 | |||||
8.375% senior notes due 2026 (e) | — | 325,000 | |||||
7.625% senior notes due 2029 (f) | — | 700,000 | |||||
5.375% senior notes due 2030 (g) | — | 600,000 | |||||
4.25% convertible senior notes due 2026 (h) | 287,500 | 81,570 | |||||
Total principal | 3,129,198 | 2,394,070 | |||||
Unamortized premium (discount), net | (111,886) | (28,780) | |||||
Unamortized debt issuance costs | (15,719) | (24,257) | |||||
Long-term debt | $ | 3,001,593 | 2,341,033 |
(a) | Senior Secured Revolving Credit Facility |
Antero Resources has a senior secured revolving credit facility with a consortium of bank lenders. On October 26, 2021, Antero Resources entered into an amended and restated senior secured revolving credit facility. References in the notes to the condensed consolidated financial statements to the (i) “Prior Credit Facility” refers to the senior secured revolving credit facility in effect for periods before October 26, 2021, (ii) “New Credit Facility” refers to the senior secured revolving credit facility in effect on or after October 26, 2021 and (iii) “Credit Facility” refers to Prior Credit Facility and New Credit Facility, collectively. Borrowings under the Credit Facility are subject to borrowing base limitations based on the collateral value of Antero Resources’ assets and are subject to regular semi-annual redeterminations. As of September 30, 2021, the borrowing base under the Prior Credit Facility was $2.85 billion and lender commitments were $2.64 billion. As of October 26, 2021, the New Credit Facility had a borrowing base of $3.5 billion and lender commitments were $1.5 billion. The next redetermination of the borrowing base is scheduled to occur in April 2022. The maturity date of the Credit Facility is the earlier of (i) October 26, 2026 and (ii) the date that is 180 days prior to the earliest stated redemption date of any series of the Company’s senior notes.
The Credit Facility contains requirements with respect to leverage and current ratios, and certain covenants, including restrictions on our ability to incur debt and limitations on our ability to pay dividends unless certain customary conditions are met, in each case, subject to customary carve-outs and exceptions. Antero Resources was in compliance with all of the financial covenants under the Prior Credit Facility as of December 31, 2020 and September 30, 2021.
The Prior Credit Facility provides for borrowing under either an Alternate Base Rate or as a Eurodollar Loan (as each term is defined in the Prior Credit Facility), and the New Credit Facility provides for borrowing under either an Adjusted Term Secured Overnight Financing Rate (“SOFR”), an Adjusted Daily Simple SOFR or an Alternate Base Rate (each as defined in the New Credit Facility). The Credit Facility provides for interest only payments until maturity at which time all outstanding borrowings are due. Interest is payable at a variable rate based on (i) LIBOR or the prime rate, determined by Antero Resources’ election at the time of borrowing, plus an applicable margin rate under the Prior Credit Facility and (ii) SOFR or prime rate, determined by Antero Resources’ election at the time of borrowing, plus an applicable margin rate under the New Credit Facility. Interest at the time of borrowing is determined with reference to the Antero Resources’ then-current leverage ratio subject to certain exceptions. Commitment fees on the unused portion of the Credit Facility are due quarterly at rates ranging from (i) 0.300% to 0.375% with respect to the Prior Credit Facility, determined with reference to borrowing base utilization and (ii) 0.375% to 0.500% with respect to the New Credit Facility, determined with reference to borrowing base utilization, both rates subject to certain exceptions based on the leverage ratio then in effect. The New Credit Facility includes fall away covenants, lower interest rates and reduced collateral requirements that Antero Resources may elect if Antero Resources is assigned an Investment Grade Rating (as defined in the New Credit Facility).
As of September 30, 2021, Antero Resources had an outstanding balance under the Credit Facility of $98 million, with a weighted average interest rate of 3.40%, and had outstanding letters of credit of $742 million. As of December 31, 2020, Antero
16
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Resources had an outstanding balance under the Credit Facility of $1.0 billion, with a weighted average interest rate of 3.26%, and outstanding letters of credit of $730 million.
(b) | 5.125% Senior Notes Due 2022 |
On May 6, 2014, Antero Resources issued $600 million of 5.125% senior notes due December 1, 2022 (the “2022 Notes”) at . On September 18, 2014, Antero Resources issued an additional $500 million of the 2022 Notes at 100.5% of par. The Company repurchased or otherwise redeemed all of the 2022 Notes between 2019 and the first quarter of 2021. The 2022 Notes were unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2022 Notes ranked pari passu to Antero Resources’ other outstanding senior notes. The 2022 Notes were guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2022 Notes was payable on June 1 and December 1 of each year. See “—Debt Repurchase Program” below for further details on 2022 Notes repurchases.
(c) | 5.625% Senior Notes Due 2023 |
On March 17, 2015, Antero Resources issued $750 million of 5.625% senior notes due June 1, 2023 (the “2023 Notes”) at . The Company repurchased or otherwise fully redeemed all of the 2023 Notes between 2020 and the second quarter of 2021. The 2023 Notes were unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2023 Notes ranked pari passu to Antero Resources’ other outstanding senior notes. The 2023 Notes were guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2023 Notes was payable on June 1 and December 1 of each year. See “—Debt Repurchase Program” below for further details on 2023 Notes repurchases and redemption.
(d) | 5.00% Senior Notes Due 2025 |
On December 21, 2016, Antero Resources issued $600 million of 5.00% senior notes due March 1, 2025 (the “2025 Notes”) at . The Company repurchased $10 million of the 2025 Notes from time to time during 2020, and as of September 30, 2021, $590 million principal amount of the 2025 Notes remained outstanding. The 2025 Notes are unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2025 Notes rank pari passu to Antero Resources’ other outstanding senior notes. The 2025 Notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2025 Notes is payable on March 1 and September 1 of each year. Antero Resources may redeem all or part of the 2025 Notes at any time at redemption prices ranging from 102.5% currently to 100.00% on or after March 1, 2023. If Antero Resources undergoes a change of control followed by a rating decline, the holders of the 2025 Notes will have the right to require Antero Resources to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2025 Notes, plus accrued and unpaid interest.
(e) | 8.375% Senior Notes Due 2026 |
On January 4, 2021, Antero Resources issued $500 million of 8.375% senior notes due July 15, 2026 (the “2026 Notes”) at . The Company redeemed $175 million of the 2026 Notes on July 1, 2021, and as of September 30, 2021, $325 million principal amount of the 2026 Notes remained outstanding. See “—Debt Repurchase Program” below for further details on the 2026 Notes redemption. The 2026 Notes are unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2026 Notes rank pari passu to Antero Resources’ other outstanding senior notes. The 2026 Notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2026 Notes is payable on January 15 and July 15 of each year. Antero Resources may redeem all or part of the 2026 Notes at any time on or after January 15, 2024 at redemption prices ranging from 104.188% on or after January 15, 2024 to 100.00% on or after January 15, 2026. At any time prior to January 15, 2024, Antero Resources may also redeem the 2026 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2026 Notes plus a “make-whole” premium and accrued and unpaid interest. If Antero Resources undergoes a change of control followed by a rating decline, the holders of the 2026 Notes will have the right to require Antero Resources to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2026 Notes, plus accrued and unpaid interest.
17
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(f) | 7.625% Senior Notes Due 2029 |
On January 26, 2021, Antero Resources issued $700 million of 7.625% senior notes due February 1, 2029 (the “2029 Notes”) at . The 2029 Notes are unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2029 Notes rank pari passu to Antero Resources’ other outstanding senior notes. The 2029 Notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2029 Notes is payable on February 1 and August 1 of each year. Antero Resources may redeem all or part of the 2029 Notes at any time on or after February 1, 2024 at redemption prices ranging from 103.813% on or after February 1, 2024 to 100.00% on or after February 1, 2027. In addition, on or before February 1, 2024, Antero Resources may redeem up to 35% of the aggregate principal amount of the 2029 Notes, but in an amount not greater than the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 107.625% of the principal amount of the 2029 Notes, plus accrued and unpaid interest, which option the Company partially exercised on October 18, 2021 with its notice to redeem $116 million aggregate principal amount of outstanding 2029 Notes. See “—Subsequent Event” below for further details on the 2029 Notes redemption. At any time prior to February 1, 2024, Antero Resources may also redeem the 2029 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2029 Notes plus a “make-whole” premium and accrued and unpaid interest. If Antero Resources undergoes a change of control followed by a rating decline, the holders of the 2029 Notes will have the right to require Antero Resources to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2029 Notes, plus accrued and unpaid interest.
(g) | 5.375% Senior Notes Due 2030 |
On June 1, 2021, Antero Resources issued $600 million of 5.375% senior notes due March 1, 2030 (the “2030 Notes”) at . The 2030 Notes are unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2030 Notes rank pari passu to Antero Resources’ other outstanding senior notes. The 2030 Notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by Antero Resources’ existing subsidiaries that guarantee the Credit Facility and certain of its future restricted subsidiaries. Interest on the 2030 Notes is payable on March 1 and September 1 of each year. Antero Resources may redeem all or part of the 2030 Notes at any time on or after March 1, 2025 at redemption prices ranging from 102.688% on or after March 1, 2025 to 100.00% on or after March 1, 2028. In addition, on or before March 1, 2025, Antero Resources may redeem up to 35% of the aggregate principal amount of the 2030 Notes, but in an amount not greater than the net cash proceeds of certain equity offerings, if certain conditions are met, at a redemption price of 105.375% of the principal amount of the 2030 Notes, plus accrued and unpaid interest. At any time prior to March 1, 2025, Antero Resources may also redeem the 2030 Notes, in whole or in part, at a price equal to 100% of the principal amount of the 2030 Notes plus a “make-whole” premium and accrued and unpaid interest. If Antero Resources undergoes a change of control followed by a rating decline, the holders of the 2030 Notes will have the right to require Antero Resources to repurchase all or a portion of the notes at a price equal to 101% of the principal amount of the 2030 Notes, plus accrued and unpaid interest.
(h) | 4.25% Convertible Senior Notes Due 2026 |
On August 21, 2020, Antero Resources issued $250 million in aggregate principal amount of 4.25% convertible senior notes due 2026 (the “ 2026 Convertible Notes”). On September 2, 2020, Antero Resources issued an additional $37.5 million of the 2026 Convertible Notes. During the nine months ended September 30, 2021, the Company completed the equitization transactions described below under “—Partial Equitizations of 2026 Convertible Notes,” that extinguished $206 million principal amount of the 2026 Convertible Notes, and as of September 30, 2021, $82 million principal amount of the 2026 Convertible Notes remained outstanding. The 2026 Convertible Notes were issued pursuant to an indenture and are senior, unsecured obligations of Antero Resources. The 2026 Convertible Notes bear interest at a fixed rate of 4.25% per annum, payable semi-annually in arrears on March 1 and September 1 of each year, commencing on March 1, 2021. Proceeds from the issuance of the 2026 Convertible Notes totaled $278.5 million, net of initial purchasers’ fees and issuance cost of $9 million. Each capitalized term used in this subsection but not otherwise defined in this Quarterly Report on Form 10-Q has the meaning as set forth in the indenture governing the 2026 Convertible Notes.
The initial conversion rate is 230.2026 shares of Antero Resources’ common stock per $1,000 principal amount of 2026 Convertible Notes, subject to adjustment upon the occurrence of specified events. As of September 30, 2021, the if-converted value of the 2026 Convertible Notes was $353 million, which exceeded the principal amount of the 2026 Convertible Notes by $272 million. The 2026 Convertible Notes will mature on September 1, 2026, unless earlier repurchased, redeemed or converted. Before May 1, 2026, note holders will have the right to convert their 2026 Convertible Notes only upon the occurrence of the following events:
18
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
● | during any calendar quarter (and only during such calendar quarter) commencing after the calendar quarter ending on September 30, 2020, if the Last Reported Sale Price per share of Antero Resources’ common stock exceeds 130% of the Conversion Price for each of at least 20 Trading Days (whether or not consecutive) during the 30 consecutive Trading Days ending on, and including, the last Trading Day of the immediately preceding calendar quarter (the “Stock Price Condition”); |
● | during the five consecutive Business Days immediately after any 10 consecutive trading day period (such 10 consecutive Trading Day period, the “Measurement Period”) if the trading Price per $1,000 principal amount of 2026 Convertible Notes, as determined following a request by a noteholder in accordance with the procedures set forth below, for each trading day of the Measurement Period was less than 98% of the product of the last reported sale price per share of common stock on such trading day and the conversion rate on such trading day; |
● | if Antero Resources calls any or all of the 2026 Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or |
● | upon the occurrence of certain specified corporate events as set forth in the indenture governing the 2026 Convertible Notes. |
From and after May 1, 2026, noteholders may convert their 2026 Convertible Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date.
Upon conversion, Antero Resources may satisfy its conversion obligation by paying and/or delivering, as the case may be, cash, shares of Antero Resources’ common stock or a combination of cash and shares of Antero Resources’ common stock, at Antero Resources’ election, in the manner and subject to the terms and conditions provided in the indenture governing the 2026 Convertible Notes. The 2026 Convertible Notes have met the Stock Price Condition allowing holders of the 2026 Convertible Notes to exercise their conversion right as of September 30, 2021.
The conversion rate is subject to adjustment under certain circumstances in accordance with the terms of the indenture governing the 2026 Convertible Notes. In addition, following certain corporate events, as described in the indenture governing the 2026 Convertible Notes, that occur prior to the maturity date, Antero Resources will increase the conversion rate for a holder who elects to convert its 2026 Convertible Notes in connection with such a corporate event.
If certain corporate events that constitute a Fundamental Change occur, then noteholders may require Antero Resources to repurchase their 2026 Convertible Notes at a cash repurchase price equal to the principal amount of the 2026 Convertible Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. The definition of Fundamental Change includes certain business combination transactions involving Antero Resources and certain de-listing events with respect to Antero Resources’ common stock.
Upon issuance, the Company separately accounted for the liability and equity components of the 2026 Convertible Notes. The liability component was recorded at the estimated fair value of a similar debt instrument without the conversion feature. The difference between the principal amount of the 2026 Convertible Notes and the estimated fair value of the liability component was recorded as a debt discount and will be amortized to interest expense, together with debt issuance costs, over the term of the 2026 Convertible Notes using the effective interest method, with an effective interest rate of 15.1% per annum. As of the issuance date, the fair value of the 2026 Convertible Notes was estimated at $172 million, resulting in a debt discount at inception of $116 million. The equity component, representing the value of the conversion option, was computed by deducting the fair value of the liability component from the initial proceeds of the 2026 Convertible Notes issuance. This equity component was recorded, net of deferred taxes and issuance costs, in additional paid-in capital within the condensed consolidated balance sheet and statement of stockholders’ equity and will not be remeasured as long as it continues to meet the conditions for equity classification.
Transaction costs related to the 2026 Convertible Notes issuance were allocated to the liability and equity components based on their relative fair values. Issuance costs attributable to the liability component were recorded within debt issuance costs on the condensed consolidated balance sheet and are amortized over the term of the 2026 Convertible Notes using the effective interest method. Issuance costs attributable to the equity component were recorded as a charge to additional paid-in capital within the condensed consolidated balance sheet and statement of stockholders’ equity.
19
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Partial Equitizations of 2026 Convertible Notes
On January 12, 2021, the Company completed a registered direct offering (the “January Share Offering”) of an aggregate of 31.4 million shares of its common stock at a price of $6.35 per share to certain holders of the 2026 Convertible Notes. The Company used the proceeds from the January Share Offering and approximately $63 million of borrowings under the Credit Facility to repurchase from such holders $150 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions (the “January Convertible Note Repurchase,” and, collectively with the January Share Offering, the “January Equitization Transactions”). The 2026 Convertible Notes have an initial conversion rate of 230.2026 shares of the Company’s common stock per $1,000 principal amount, and the January Equitization Transactions had the effect of increasing this conversion rate to 275.3525 shares of common stock per $1,000 principal amount. The Company accounted for this transaction as an inducement of the 2026 Convertible Notes, and as a result, the Company recorded a $39 million loss on convertible note equitization in the unaudited condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2021 for the consideration paid in excess of the original terms of the 2026 Convertible Notes. Additionally, the January Equitization Transactions resulted in a loss on early extinguishment of debt of $41 million in the unaudited condensed consolidated statement of operations and comprehensive loss for the nine months ended September 30, 2021.
On May 13, 2021, the Company completed a registered direct offering (the “May Share Offering”) of an aggregate of 11.6 million shares of its common stock at a price of $11.01 per share to certain holders of the 2026 Convertible Notes. The Company used the proceeds from the May Share Offering and approximately $26 million of borrowings under the Credit Facility to repurchase from such holders $56 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions (the “May Convertible Note Repurchase,” and, collectively with the May Share Offering, the “May Equitization Transactions”). The 2026 Convertible Notes have an initial conversion rate of 230.2026 shares of the Company’s common stock per $1,000 principal amount, and the May Equitization Transactions had the effect of increasing this conversion rate to 245.2802 shares of common stock per $1,000 principal amount. The Company accounted for this transaction as an inducement of the 2026 Convertible Notes, and as a result, the Company recorded a $12 million loss on convertible note equitization in the unaudited condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2021 for the consideration paid in excess of the original terms of the 2026 Convertible Notes. Additionally, the May Equitization Transactions resulted in a loss on early extinguishment of debt of $21 million in the unaudited condensed consolidated statement of operations and comprehensive loss for the nine months ended September 30, 2021.
The 2026 Convertible Notes consist of the following (in thousands):
December 31, | September 30, | ||||||
2020 | 2021 | ||||||
Liability component: | |||||||
Principal | $ | 287,500 | 81,570 | ||||
Less: unamortized note discount | (112,265) | (28,780) | |||||
Less: unamortized debt issuance costs | (5,852) | (1,665) | |||||
Net carrying value | $ | 169,383 | 51,125 | ||||
Equity component (1) | $ | 115,601 | 32,799 |
(1) | As of December 31, 2020, the equity component attributable to the outstanding 2026 Convertible Notes was recorded in additional paid-in capital, net of $3 million of issuance costs and $28 million of deferred taxes. As of September 30, 2021, the equity component attributable to the outstanding 2026 Convertible Notes was recorded in additional paid-in capital net of $1 million of issuance costs and $8 million of deferred taxes. |
Interest expense recognized on the 2026 Convertible Notes related to the stated interest rate, amortization of the debt discount and debt issuance costs totaled $2.3 million and $1.5 million for the three months ended September 30, 2020 and 2021, respectively, and $2.3 million and $8.7 million for the nine months ended September 30, 2020 and 2021, respectively.
(i) | Debt Repurchase Program |
During the three and nine months ended September 30, 2020, Antero Resources repurchased $461 million and $1.1 billion, respectively, principal amount of debt at a weighted average discount of 13% and 17%, respectively. The Company recognized a gain of $56 million and $175 million for the three and nine months ended September 30, 2020 on the early extinguishment of the debt repurchased.
20
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
During the first quarter of 2021, the Company redeemed the remaining $661 million of the 2022 Notes at par, plus accrued and unpaid interest, and as a result, the 2022 Notes were fully retired as of February 10, 2021. The Company redeemed the remaining $574 million of the 2023 Notes at par, plus accrued and unpaid interest, during the second quarter of 2021. The 2023 Notes were fully retired as of June 1, 2021. During the third quarter of 2021, the Company redeemed $175 million of the principal amount of its 2026 Notes at a redemption price of 108.375% of the principal amount thereof, plus accrued and unpaid interest, and recognized a loss on early debt extinguishment of $17 million during the three months ended September 30, 2021.
(j) | Subsequent Event |
On October 18, 2021, Antero Resources issued a notice of partial redemption with respect to the 2029 Notes. On November 2, 2021, the Company will redeemd $116 million of the aggregate principal amount of its 2029 Notes at a redemption price of 107.625% of the principal amount thereof, plus accrued and unpaid interest. Immediately following the redemption, there will be $584 million aggregate principal amount of 2029 Notes outstanding. The $9 million premium to the principal amount redeemed along with the write-off of a proportional amount of unamortized debt issuance costs will be included in the Company’s loss on early debt extinguishment during the fourth quarter of 2021.
(8) Asset Retirement Obligations
The following table sets forth a reconciliation of the Company’s asset retirement obligations for the nine months ended September 30, 2021 (in thousands):
Asset retirement obligations—December 31, 2020 |
| $ | 54,452 | |
Obligations incurred |
| 2,359 | ||
Accretion expense | 2,947 | |||
Settlement of obligations | (50) | |||
Revisions to prior estimates | (549) | |||
Asset retirement obligations—September 30, 2021 | $ | 59,159 |
Asset retirement obligations are included in other liabilities on the Company’s condensed consolidated balance sheets.
(9) Equity-Based Compensation and Cash Awards
On June 17, 2020, Antero Resources’ stockholders approved the Antero Resources Corporation 2020 Long-Term Incentive Plan (the “2020 Plan”), which replaced the Antero Resources Corporation Long-Term Incentive Plan (the “2013 Plan”), and the 2020 Plan became effective as of such date. The 2020 Plan provides for grants of stock options (including incentive stock options), stock appreciation rights, restricted stock awards, RSU awards, vested stock awards, dividend equivalent awards, and other stock-based and cash awards. The terms and conditions of the awards granted are established by the Compensation Committee of Antero Resources’ Board of Directors. Employees, officers, non-employee directors and other service providers of the Company and its affiliates are eligible to receive awards under the 2020 Plan. No further awards will be granted under the 2013 Plan on or after June 17, 2020.
The 2020 Plan provides for the reservation of 10,050,000 shares of the Company’s common stock, plus the number of certain shares that become available again for delivery from the 2013 Plan in accordance with the share recycling provisions described below. The share recycling provisions allow for all or any portion of an award (including an award granted under the 2013 Plan that was outstanding as of June 17, 2020) that expires or is cancelled, forfeited, exchanged, settled for cash, or otherwise terminated without actual delivery of the shares to be considered not delivered and thus available for new awards under the 2020 Plan. Further, any shares withheld or surrendered in payment of any taxes relating to awards that were outstanding under either the 2013 Plan as of June 17, 2020 or are granted under the 2020 Plan (other than stock options and stock appreciation rights) will again be available for new awards under the 2020 Plan.
A total of 7,888,490 shares were available for future grant under the 2020 Plan as of September 30, 2021.
Antero Midstream Partners LP’s (“Antero Midstream Partners”) general partner was authorized to grant up to 10,000,000 common units representing limited partner interests in Antero Midstream Partners under the Antero Midstream Partners LP Long-Term Incentive Plan (the “AMP Plan”) to non-employee directors of its general partner and certain officers, employees, and consultants of Antero Midstream Partners and its affiliates (which include Antero Resources). Antero Resources deconsolidated Antero Midstream Partners on March 12, 2019, and on such date each outstanding phantom unit award under the AMP Plan, was
21
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
assumed by Antero Midstream Corporation and converted into 1.8926 RSUs (all such RSUs, the “Converted AM RSU Awards”) under the Antero Midstream Corporation Long Term Incentive Plan (the “AMC Plan”). Each RSU award under the AMC Plan represents a right to receive one share of Antero Midstream Corporation common stock.
The Company’s equity-based compensation expense, by type of award, was as follows for the three and nine months ended September 30, 2020 and 2021 (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| 2020 | 2021 |
| 2020 | 2021 |
| |||||||
RSU awards | $ | 3,063 | 3,327 | $ | 9,021 | 9,957 | |||||||
PSU awards | 1,827 | 1,452 | 5,380 | 3,211 | |||||||||
Converted AM RSU Awards (1) | 459 | 186 | 1,881 | 988 | |||||||||
Equity awards issued to directors | 350 | 333 | 719 | 1,033 | |||||||||
Total expense | $ | 5,699 | 5,298 | $ | 17,001 | 15,189 |
(1) | Antero Resources recognized compensation expense for equity awards granted under both the 2013 Plan and the AMP Plan because the awards under the AMP Plan are accounted for as if they are distributed by Antero Midstream Partners to Antero Resources. Antero Resources allocates a portion of equity-based compensation expense related to grants prior to the deconsolidation of Antero Midstream Partners on March 12, 2019 to Antero Midstream Partners based on its proportionate share of Antero Resources’ labor costs. |
(a) | Restricted Stock Unit Awards |
A summary of RSU award activity for the nine months ended September 30, 2021 is as follows:
Weighted | ||||||
Average | ||||||
Number of | Grant Date | |||||
| Shares |
| Fair Value | |||
Total awarded and unvested—December 31, 2020 | 8,432,397 | $ | 4.06 | |||
Granted | 1,431,993 | 9.52 | ||||
Vested | (3,546,654) | 4.36 | ||||
Forfeited | (293,338) | 5.18 | ||||
Total awarded and unvested—September 30, 2021 | 6,024,398 | $ | 5.12 |
As of September 30, 2021, there was approximately $24 million of unamortized equity-based compensation expense related to unvested RSUs. That expense is expected to be recognized over a weighted average period of approximately 2.6 years.
(b) | Performance Share Unit Awards |
PSU Awards Based on Absolute Total Shareholder Return (“TSR”)
In April 2021, the Company granted PSU awards to certain of its executive officers that vest based on Antero Resources’ absolute TSR determined as of the last day of each of three one-year performance periods ending on April 15, 2022, April 15, 2023, and April 15, 2024, and one cumulative three-year performance period ending on April 15, 2024, in each case, subject to the executive officer’s continued employment through April 15, 2024. The number of shares of common stock that may ultimately be earned following the end of the cumulative three-year performance period with respect to the TSR PSUs ranges from zero to 200% of the target number of TSR PSUs originally granted. Expense related to these PSUs is recognized on a graded-vested basis over the term of each performance period. Forfeitures are accounted for as they occur by reversing the expense previously recognized for awards that were forfeited during the period.
PSU Awards Based on Leverage Ratio
In April 2021, the Company granted PSUs to certain of its executive officers that vest based on the Company’s total debt less cash and cash equivalents divided by the Company’s Adjusted EBITDAX (as defined and described in Item 2 below under “Non-GAAP Financial Measures”) determined as of the last day of each of three one-year performance periods ending on December 31,
22
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
2021, December 31, 2022, and December 31, 2023, in each case, subject to the executive officer’s continued employment through December 31, 2023 (“Leverage Ratio PSUs”). The number of shares of common stock that may ultimately be earned with respect to the Leverage Ratio PSUs ranges from zero to 200% of the target number of Leverage Ratio PSUs originally granted. Expense related to the Leverage Ratio PSUs is recognized based on the number of shares of common stock that are expected to be issued at the end of each measurement period, and such expense is reversed if the likelihood of achieving the performance condition becomes improbable. As of September 30, 2021, the likelihood of achieving the performance conditions related to the Leverage Ratio PSUs was probable.
A summary of PSU award activity for the nine months ended September 30, 2021 is as follows:
Weighted |
| |||||
Number of | Average Grant | |||||
| Units |
| Date Fair Value | |||
Total awarded and unvested—December 31, 2020 | 2,547,798 | $ | 12.66 | |||
Granted | 479,120 | 9.71 | ||||
Forfeited | (67,000) | 2.97 | ||||
Cancelled (unearned) | (1,112,639) | 19.19 | ||||
Total awarded and unvested—September 30, 2021 | 1,847,279 | $ | 8.31 |
The following table presents information regarding the weighted average fair values for market-based PSUs granted during the nine months ended September 30, 2021, and the assumptions used to determine the fair values:
Dividend yield | — | % | |||
Volatility | 85 | % | |||
Risk-free interest rate | 0.32 | % | |||
Weighted average fair value of awards granted—Absolute TSR | $ | 11.99 |
As of September 30, 2021, there was approximately $8 million of unamortized equity-based compensation expense related to unvested PSUs. That expense is expected to be recognized over a weighted average period of approximately 2.0 years.
(c) | Stock Options |
A summary of stock option activity for the nine months ended September 30, 2021 is as follows:
Weighted | |||||||||||
Weighted | Average | ||||||||||
Average | Remaining | Intrinsic | |||||||||
Stock | Exercise | Contractual | Value | ||||||||
| Options |
| Price |
| Life |
| (in thousands) | ||||
Outstanding—December 31, 2020 | 432,461 | $ | 50.64 | 4.1 | $ | — | |||||
Granted | — | — | |||||||||
Exercised | — | — | |||||||||
Forfeited | — | — | |||||||||
Expired | (76,167) | 50.00 | |||||||||
Outstanding—September 30, 2021 | 356,294 | $ | 50.78 | 3.2 | $ | — | |||||
Vested—September 30, 2021 | 356,294 | $ | 50.78 | 3.2 | $ | — | |||||
Exercisable—September 30, 2021 | 356,294 | $ | 50.78 | 3.2 | $ | — |
Intrinsic values are based on the exercise price of the options and the closing price of Antero Resources’ common stock on the referenced dates.
As of September 30, 2021, all stock options were fully vested resulting in no unamortized equity-based compensation expense.
23
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(d) | Converted AM RSU Awards |
A summary of the Converted AM RSU Awards for the nine months ended September 30, 2021 is as follows:
Weighted | ||||||
Average | ||||||
Number of | Grant Date | |||||
| Units |
| Fair Value | |||
Total awarded and unvested—December 31, 2020 | 296,390 | $ | 15.06 | |||
Granted | — | — | ||||
Vested | (209,964) | 15.73 | ||||
Forfeited | (3,444) | 13.25 | ||||
Total awarded and unvested—September 30, 2021 | 82,982 | $ | 13.46 |
As of September 30, 2021, there was less than $1.0 million of unamortized equity-based compensation expense related to unvested Converted AM RSU Awards. Such expense is expected to be recognized over a weighted average period of 0.6 years, and the Company’s proportionate share will be allocated to it as it is recognized.
(e) | Cash Awards |
In January 2020, the Company granted cash awards of approximately $3.3 million to certain executives under the 2013 Plan, and compensation expense for these awards is recognized ratably over the vesting period for each of three tranches through January 20, 2023. In July 2020, the Company granted additional cash awards in the aggregate of $2.6 million to certain non-executive employees under the 2020 Plan that vest ratably over four years. As of December 31, 2020 and September 30, 2021, the Company has recorded approximately $3.2 million and $2.0 million, respectively, in Other liabilities in the condensed consolidated balance sheets related to unvested cash awards.
(10) Fair Value
The carrying values of accounts receivable and accounts payable as of December 31, 2020 and September 30, 2021 approximated market values because of their short-term nature. The carrying values of the amounts outstanding under the Prior Credit Facility as of December 31, 2020 and September 30, 2021 approximated fair value because the variable interest rates are reflective of current market conditions.
The fair value and carrying value of the senior notes and 2026 Convertible Notes as of December 31, 2020 and September 30, 2021 as follows (in thousands):
December 31, 2020 | September 30, 2021 | ||||||||||||
| Fair |
| Carrying |
| Fair |
| Carrying | ||||||
Value (1) | Value (2) | Value (1) | Value (2) | ||||||||||
2022 Notes | $ | 658,468 | 658,400 | — | — | ||||||||
2023 Notes | 562,698 | 571,370 | — | — | |||||||||
2025 Notes | 560,500 | 585,440 | 601,800 | 586,191 | |||||||||
2026 Notes | — | — | 368,128 | 321,570 | |||||||||
2029 Notes | — | — | 782,600 | 691,575 | |||||||||
2030 Notes | — | — | 631,860 | 593,072 | |||||||||
2026 Convertible Notes | 430,963 | 169,383 | 356,689 | 51,125 | |||||||||
Total | $ | 2,212,629 | 1,984,593 | 2,741,077 | 2,243,533 |
(1) | Fair values are based on Level 2 market data inputs. |
(2) | Carrying values are presented net of unamortized debt issuance costs and debt discounts or premiums. |
See Note 11—Derivative Instruments to the unaudited condensed consolidated financial statements for information regarding the fair value of derivative financial instruments.
24
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(11) Derivative Instruments
The Company is exposed to certain risks relating to its ongoing business operations, and it uses derivative instruments to manage its commodity price risk. In addition, the Company periodically enters into contracts that contain embedded features that are required to be bifurcated and accounted for separately as derivatives.
(a) | Commodity Derivative Positions |
The Company periodically enters into natural gas, NGLs, and oil derivative contracts with counterparties to hedge the price risk associated with its production. These derivatives are not entered into for trading purposes. To the extent that changes occur in the market prices of natural gas, NGLs, and oil, the Company is exposed to market risk on these open contracts. This market risk exposure is generally offset by the change in market prices of natural gas, NGLs, and oil recognized upon the ultimate sale of the Company’s production.
The Company was party to various fixed price commodity swap contracts that settled during the three and nine months ended September 30, 2020 and 2021. The Company enters into these swap contracts when management believes that favorable future sales prices for the Company’s production can be secured. Under these swap agreements, when actual commodity prices upon settlement exceed the fixed price provided by the swap contracts, the Company pays the difference to the counterparty. When actual commodity prices upon settlement are less than the contractually provided fixed price, the Company receives the difference from the counterparty. In addition, the Company has entered into basis swap contracts in order to hedge the difference between the New York Mercantile Exchange (“NYMEX”) index price and a local index price.
The Company’s derivative contracts have not been designated as hedges for accounting purposes; therefore, all gains and losses are recognized in the Company’s statements of operations.
As of September 30, 2021, the Company’s fixed price natural gas, oil and NGL swap positions excluding Martica, the Company’s consolidated VIE, were as follows:
Weighted | ||||||||||
Average | ||||||||||
Commodity / Settlement Period |
| Index |
| Contracted Volume |
| Price |
| |||
Natural Gas | ||||||||||
October-December 2021 | Henry Hub | 2,160,000 | MMBtu/day | $ | 2.78 | /MMBtu | ||||
January-December 2022 | Henry Hub | 1,155,486 | MMBtu/day | 2.50 | /MMBtu | |||||
January-December 2023 | Henry Hub | 43,000 | MMBtu/day | 2.37 | /MMBtu | |||||
Butane | ||||||||||
October-December 2021 | Mont Belvieu Butane-OPIS Non-TET | 2,600 | Bbl/day | $ | 33.77 | /Bbl | ||||
October-December 2021 | Mont Belvieu Butane-OPIS TET | 1,500 | Bbl/day | $ | 32.24 | /Bbl | ||||
Natural Gasoline | ||||||||||
October-December 2021 | Mont Belvieu Natural Gasoline-OPIS Non-TET | 8,300 | Bbl/day | $ | 49.70 | /Bbl | ||||
Isobutane | ||||||||||
October-December 2021 | Mont Belvieu Isobutane-OPIS Non-TET | 2,800 | Bbl/day | $ | 35.75 | /Bbl | ||||
Oil | ||||||||||
October-December 2021 | West Texas Intermediate | 3,000 | Bbl/day | $ | 55.16 | /Bbl |
In addition, the Company has a call option agreement, which entitles the holder the right, but not the obligation, to enter into a fixed price swap agreement on December 21, 2023 to purchase 427,500 MMBtu per day at a price of $2.77 per MMBtu for the year ending December 31, 2024.
25
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
As of September 30, 2021, the Company’s natural gas basis swap positions, which settle on the pricing index to basis differential of the Columbia Gas Transmission pipeline (“TCO”) to the NYMEX Henry Hub natural gas price were as follows:
Weighted Average | ||||||||||
Commodity / Settlement Period | Index to Basis Differential |
| Contracted Volume |
| Hedged Differential | |||||
Natural Gas | ||||||||||
October-December 2021 | NYMEX to TCO | 40,000 | MMBtu/day | $ | 0.414 | /MMBtu | ||||
January-December 2022 | NYMEX to TCO | 60,000 | MMBtu/day | 0.515 | /MMBtu | |||||
January-December 2023 | NYMEX to TCO | 50,000 | MMBtu/day | 0.525 | /MMBtu | |||||
January-December 2024 | NYMEX to TCO | 50,000 | MMBtu/day | 0.530 | /MMBtu |
The Company also entered into NGL derivative contracts, which establish a contractual price for the settlement month as a fixed percentage of the West Texas Intermediate Crude Oil index (“WTI”) price for the settlement month. When the percentage of the contractual price is above the contracted percentage, the Company pays the difference to the counterparty. When it is below the contracted percentage, the Company receives the difference from the counterparty. As of September 30, 2021, the Company had natural gas and NGL contracts that fix the Mont Belvieu index price for natural gasoline to percentages of WTI as follows:
Weighted Average | |||||||||
Commodity / Settlement Period |
| Index to Basis Differential |
| Contracted Volume |
| Payout Ratio | |||
Gas Liquids | |||||||||
October-December 2021 | Mont Belvieu Natural Gasoline to WTI | 9,325 | Bbl/day | 77 | % |
As of September 30, 2021, the Company’s fixed price natural gas, oil and NGL swap positions for Martica, the Company’s consolidated VIE, were as follows:
Weighted | ||||||||||
Average | ||||||||||
Commodity / Settlement Period |
| Index |
| Contracted Volume |
| Price | ||||
Natural Gas | ||||||||||
October-December 2021 | Henry Hub | 46,384 | MMBtu/day | $ | 2.77 | /MMBtu |
| |||
January-December 2022 | Henry Hub | 38,356 | MMBtu/day | 2.39 | /MMBtu | |||||
January-December 2023 | Henry Hub | 35,616 | MMBtu/day | 2.35 | /MMBtu | |||||
January-December 2024 | Henry Hub | 23,885 | MMBtu/day | 2.33 | /MMBtu | |||||
January-March 2025 | Henry Hub | 18,021 | MMBtu/day | 2.53 | /MMBtu | |||||
Ethane | ||||||||||
October-December 2021 | Mont Belvieu Purity Ethane-OPIS | 990 | Bbl/day | $ | 7.01 | /Bbl | ||||
January-March 2022 | Mont Belvieu Purity Ethane-OPIS | 521 | Bbl/day | 6.68 | /Bbl | |||||
Propane | ||||||||||
October-December 2021 | Mont Belvieu Propane-OPIS Non-TET | 1,069 | Bbl/day | $ | 19.88 | /Bbl | ||||
January-December 2022 | Mont Belvieu Propane-OPIS Non-TET | 934 | Bbl/day | 19.20 | /Bbl | |||||
Natural Gasoline | ||||||||||
October-December 2021 | Mont Belvieu Natural Gasoline-OPIS Non-TET | 339 | Bbl/day | $ | 35.24 | /Bbl | ||||
January-December 2022 | Mont Belvieu Natural Gasoline-OPIS Non-TET | 282 | Bbl/day | 34.37 | /Bbl | |||||
January-December 2023 | Mont Belvieu Natural Gasoline-OPIS Non-TET | 247 | Bbl/day | 40.74 | /Bbl | |||||
Oil | ||||||||||
October-December 2021 | West Texas Intermediate | 111 | Bbl/day | $ | 43.48 | /Bbl | ||||
January-December 2022 | West Texas Intermediate | 112 | Bbl/day | 44.25 | /Bbl | |||||
January-December 2023 | West Texas Intermediate | 99 | Bbl/day | 45.03 | /Bbl | |||||
January-December 2024 | West Texas Intermediate | 43 | Bbl/day | 44.02 | /Bbl | |||||
January-March 2025 | West Texas Intermediate | 39 | Bbl/day | 45.06 | /Bbl |
26
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(b) | Embedded Derivatives |
The VPP includes an embedded put option tied to NYMEX pricing for the production volumes associated with the Company’s retained interest in the VPP properties of 94,544,000 MMBtu remaining through December 31, 2026 at a weighted average strike price of $2.57 per MMBtu. The embedded put option is not clearly and closely related to the host contract, and therefore, the Company bifurcated this derivative instrument and reflected it at fair value in the unaudited condensed consolidated financial statements.
(c) | Summary |
The table below presents a summary of the fair values of the Company’s derivative instruments and where such values are recorded in the condensed consolidated balance sheets as of December 31, 2020 and September 30, 2021 (in thousands). None of the Company’s derivative instruments are designated as hedges for accounting purposes.
| Balance Sheet | December 31, | September 30, |
| |||||
|
| Location |
| 2020 | 2021 |
| |||
Asset derivatives not designated as hedges for accounting purposes: |
|
|
|
| |||||
Commodity derivatives—current | Derivative instruments | $ | 97,144 | — |
| ||||
Embedded derivatives—current | Derivative instruments | 7,986 | 627 | ||||||
Commodity derivatives—noncurrent | Derivative instruments |
| 14,689 | — |
| ||||
Embedded derivatives—noncurrent | Derivative instruments |
| 32,604 | 14,834 |
| ||||
|
|
|
| ||||||
Total asset derivatives |
|
| 152,423 | 15,461 |
| ||||
|
|
|
| ||||||
Liability derivatives not designated as hedges for accounting purposes: |
|
|
| ||||||
Commodity derivatives—current (1) | Derivative instruments |
| 31,242 | 1,436,292 |
| ||||
Commodity derivatives—noncurrent (1) | Derivative instruments |
| 99,172 | 331,570 |
| ||||
|
|
|
| ||||||
Total liability derivatives |
|
| 130,414 | 1,767,862 |
| ||||
|
|
|
| ||||||
Net derivatives assets (liabilities) | $ | 22,009 | (1,752,401) |
|
(1) | As of September 30, 2021, approximately $87 million of commodity derivative liabilities, including $53 million of current commodity derivatives and $34 million of noncurrent commodity derivatives, are attributable to the Company’s consolidated VIE, Martica. As of December 31, 2020, approximately $14 million of commodity derivative liabilities, including $7 million of current commodity derivatives and $7 million of noncurrent commodity derivatives, are attributable to the Company’s consolidated VIE, Martica. |
The following table presents the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the condensed consolidated balance sheets as of the dates presented, all at fair value (in thousands):
December 31, 2020 | September 30, 2021 | ||||||||||||||||||
Net Amounts of | Net Amounts of | ||||||||||||||||||
Gross | Gross Amounts | Assets | Gross | Gross Amounts | Assets | ||||||||||||||
Amounts on | Offset on | (Liabilities) on | Amounts on | Offset on | (Liabilities) on | ||||||||||||||
| Balance Sheet |
| Balance Sheet |
| Balance Sheet |
| Balance Sheet |
| Balance Sheet |
| Balance Sheet |
| |||||||
Commodity derivative assets | $ | 181,375 | (69,542) | 111,833 | $ | 18,246 | (18,246) | — | |||||||||||
Embedded derivative assets | $ | 40,590 | — | 40,590 | $ | 15,461 | — | 15,461 | |||||||||||
Commodity derivative liabilities | $ | (199,956) | 69,542 | (130,414) | $ | (1,786,108) | 18,246 | (1,767,862) |
27
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
The following is a summary of derivative fair value gains and losses and where such values are recorded in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2020 and 2021 (in thousands):
Statement of | |||||||||||||||
Operations | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| Location |
| 2020 |
| 2021 |
| 2020 |
| 2021 | ||||||
Commodity derivative fair value losses (1) | Revenue | $ | (558,979) | (1,238,384) | $ | (161,161) | (2,228,076) | ||||||||
Embedded derivative fair value gains (losses) (1) | Revenue | $ | 44,228 | (12,082) | $ | 44,228 | (31,986) |
(1) | The fair value of derivative instruments was determined using Level 2 inputs. |
(12) Leases
The Company leases certain office space, processing plants, drilling rigs and completion services, gas gathering lines, compressor stations, and other office and field equipment. Leases with an initial term of 12 months or less are considered short-term and are not recorded on the balance sheet. Instead, the short-term leases are recognized in expense on a straight-line basis over the lease term.
Most leases include one or more options to renew, with renewal terms that can extend the lease from or more. The exercise of the lease renewal options is at the Company’s sole discretion. The depreciable lives of the leased assets are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
to 20 yearsCertain of the Company’s lease agreements include minimum payments based on a percentage of produced volumes over contractual levels and others include rental payments adjusted periodically for inflation.
The Company considers all contracts that have assets specified in the contract, either explicitly or implicitly, that the Company has substantially all of the capacity of the asset, and has the right to obtain substantially all of the economic benefits of that asset, without the lessor’s ability to have a substantive right to substitute that asset, as leased assets. For any contract deemed to include a leased asset, that asset is capitalized on the balance sheet as a right-of-use asset and a corresponding lease liability is recorded at the present value of the known future minimum payments of the contract using a discount rate on the date of commencement. The leased asset classification is determined at the date of recording as either operating or financing, depending upon certain criteria of the contract.
The discount rate used for present value calculations is the discount rate implicit in the contract. If an implicit rate is not determinable, a collateralized incremental borrowing rate is used at the date of commencement. As new leases commence or previous leases are modified the discount rate used in the present value calculation is the current period applicable discount rate.
The Company has made an accounting policy election to adopt the practical expedient for combining lease and non-lease components on an asset class basis. This expedient allows the Company to combine non-lease components such as real estate taxes, insurance, maintenance, and other operating expenses associated with the leased premises with the lease component of a lease agreement on an asset class basis when the non-lease components of the agreement cannot be easily bifurcated from the lease payment. Currently, the Company is only applying this expedient to certain office space agreements.
28
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(a) | Supplemental Balance Sheet Information Related to Leases |
The Company’s lease assets and liabilities as of December 31, 2020 and September 30, 2021 consisted of the following items (in thousands):
December 31, | September 30, | ||||||||
Leases |
| Balance Sheet Classification |
| 2020 |
| 2021 | |||
Operating Leases | |||||||||
Operating lease right-of-use assets: | |||||||||
Processing plants | $ | 1,302,290 | 1,786,321 | ||||||
Drilling rigs and completion services | 29,894 | 10,812 | |||||||
Gas gathering lines and compressor stations (1) | 1,241,090 | 1,136,859 | |||||||
Office space | 36,879 | 34,032 | |||||||
Vehicles | 2,704 | 1,023 | |||||||
Other office and field equipment | 746 | 595 | |||||||
Total operating lease right-of-use assets | $ | 2,613,603 | 2,969,642 | ||||||
Short-term operating lease obligation | $ | 265,178 | 352,939 | ||||||
Long-term operating lease obligation | 2,348,425 | 2,616,703 | |||||||
Total operating lease obligation | $ | 2,613,603 | 2,969,642 | ||||||
Finance Leases | |||||||||
Finance lease right-of-use assets: | |||||||||
Vehicles | $ | 1,206 | 717 | ||||||
Total finance lease right-of-use assets (2) | $ | 1,206 | 717 | ||||||
Short-term finance lease obligation | $ | 845 | 531 | ||||||
Long-term finance lease obligation | 361 | 186 | |||||||
Total finance lease obligation | $ | 1,206 | 717 |
(1) | Gas gathering lines and compressor stations leases includes $1.1 billion and $1.0 billion related to Antero Midstream Corporation as of December 31, 2020 and September 30, 2021. See “—Related party lease disclosure” for additional discussion. |
(2) | Financing lease assets are recorded net of accumulated amortization of $3 million and $2 million as of December 31, 2020 and September 30, 2021, respectively. The processing plants, gathering lines and compressor stations that are classified as lease liabilities are classified as such under ASC 842, Leases, because Antero is the sole customer of the assets and because Antero makes the decisions that most impact the economic performance of the assets. |
29
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(b) | Supplemental Information Related to Leases |
Costs associated with operating leases and finance leases were included in the unaudited condensed consolidated statement of operations and comprehensive loss for the three and nine months ended September 30, 2020 and 2021 (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Cost |
| Classification |
| Location |
| 2020 |
| 2021 |
| 2020 |
| 2021 | |||||
Operating lease cost | Statement of operations | Gathering, compression, processing, and transportation | $ | 350,853 | 386,033 | $ | 1,112,502 | 1,147,985 | |||||||||
Operating lease cost | Statement of operations | General and administrative | 2,789 | 2,833 | 8,639 | 8,057 | |||||||||||
Operating lease cost | Statement of operations | Contract termination and rig stacking | 5,841 | 3,369 | 6,387 | 4,213 | |||||||||||
Operating lease cost | Statement of operations | Lease operating | — | 43 | — | 109 | |||||||||||
Operating lease cost | Balance sheet | Proved properties (1) | 31,822 | 25,558 | 91,081 | 82,749 | |||||||||||
Total operating lease cost | $ | 391,305 | 417,836 | $ | 1,218,609 | 1,243,113 | |||||||||||
Finance lease cost: | |||||||||||||||||
Amortization of right-of-use assets | Statement of operations | Depletion, depreciation, and amortization | $ | 168 | 132 | $ | 727 | 391 | |||||||||
Total finance lease cost | $ | 168 | 132 | $ | 727 | 391 | |||||||||||
Short-term lease payments | $ | 15,871 | 21,030 | $ | 108,029 | 62,328 |
(1) | Capitalized costs related to drilling and completion activities. |
(c) | Supplemental Cash Flow Information Related to Leases |
The following is the Company’s supplemental cash flow information related to leases for the nine months ended September 30, 2020 and 2021 (in thousands):
Nine Months Ended September 30, | |||||||
| 2020 |
| 2021 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||
Operating cash flows from operating leases | $ | 1,147,489 | 1,042,684 | ||||
Investing cash flows from operating leases | 88,229 | 66,042 | |||||
Financing cash flows from finance leases | 1,004 | 692 | |||||
Noncash activities: | |||||||
Right-of-use assets obtained in exchange for new operating lease obligations | $ | 178,348 | 232,771 | ||||
Increase (decrease) to existing right-of-use assets and lease obligations from operating lease modifications, net (1) | $ | (174,880) | 345,066 |
(1) | During the nine months ended September 30, 2020, the weighted average discount rate for remeasured operating leases increased from 10.0% as of December 31, 2019 to 14.4% as of September 30, 2020. During the nine months ended September 30, 2021, the weighted average discount rate for remeasured operating leases decreased from 14.4% as of December 31, 2020 to 5.5% as of September 30, 2021. |
30
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(d) | Maturities of Lease Liabilities |
The table below is a schedule of future minimum payments for operating and financing lease liabilities as of September 30, 2021 (in thousands):
Operating Leases |
| Financing Leases | Total | |||||||
Remainder of 2021 | $ | 158,056 | 174 | 158,230 | ||||||
2022 | 601,512 | 424 | 601,936 | |||||||
2023 | 595,852 | 76 | 595,928 | |||||||
2024 | 587,016 | 67 | 587,083 | |||||||
2025 | 514,963 | 22 | 514,985 | |||||||
2026 | 464,262 | — | 464,262 | |||||||
Thereafter | 1,260,244 | — | 1,260,244 | |||||||
Total lease payments | 4,181,905 | 763 | 4,182,668 | |||||||
Less: imputed interest | (1,212,263) | (46) | (1,212,309) | |||||||
Total | $ | 2,969,642 | 717 | 2,970,359 |
(e) | Lease Term and Discount Rate |
The following table sets forth the Company’s weighted average remaining lease term and discount rate as of December 31, 2020 and September 30, 2021:
December 31, 2020 | September 30, 2021 | |||||||||
Operating Leases |
| Finance Leases | Operating Leases |
| Finance Leases | |||||
Weighted average remaining lease term | 8.0 years | 1.5 years | 7.8 years | 1.9 years | ||||||
Weighted average discount rate | 13.7 | % | 6.2 | % | 9.1 | % | 5.7 | % |
(f) | Related Party Lease Disclosure |
The Company has a gathering and compression agreement with Antero Midstream Corporation, whereby Antero Midstream Corporation receives a low-pressure gathering fee per Mcf, a high-pressure gathering fee per Mcf and a compression fee per Mcf, in each case subject to annual adjustments based on the consumer price index. If and to the extent the Company requests that Antero Midstream Corporation construct new high pressure lines and compressor stations, the gathering and compression agreement contains minimum volume commitments that require Antero Resources to utilize or pay for 75% of the high pressure gathering capacity and 70% of the compression capacity of the requested capacity of such new construction for 10 years. In December 2019, the Company and Antero Midstream Corporation agreed to extend the initial term of the gathering and compression agreement to 2038 and established a growth incentive fee program whereby low pressure gathering fees will be reduced from 2020 through 2023 to the extent the Company achieves certain volumetric targets at certain points during such time. Upon completion of the initial contract term, the gathering and compression agreement will continue in effect from year to year until such time as the agreement is terminated, effective upon an anniversary of the effective date of the agreement, by either the Company or Antero Midstream Corporation on or before the th day prior to the anniversary of such effective date. The Company achieved the volumetric targets during each of the first, second and third quarters of 2020, and Antero Midstream Corporation provided a rebate of $12 million and $36 million for the three and nine months ended September 30, 2020, respectively. The Company did not achieve the volumetric target during either the first, second or third quarters of 2021.
For the three and nine months ended September 30, 2020, gathering and compression fees paid by Antero related to this agreement were $181 million and $503 million, respectively. For the three and nine months ended September 30, 2021, gathering and compression fees paid by Antero related to this agreement were $178 million and $539 million, respectively. As of December 31, 2020 and September 30, 2021, $55 million and $62 million were included within Accounts payable, related parties, respectively, on the condensed consolidated balance sheets as due to Antero Midstream Corporation related to this agreement.
31
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(13) Commitments
The following table sets forth a schedule of future minimum payments for firm transportation, drilling rig and completion services, processing, gathering and compression, and office and equipment agreements, which include leases that have remaining lease terms in excess of one year as of September 30, 2021 (in thousands).
Processing, |
| ||||||||||||||||||
Firm | Gathering and | Land Payment | Operating and | Imputed Interest | |||||||||||||||
Transportation | Compression | Obligations | Financing Leases | for Leases | |||||||||||||||
| (a) |
| (b) |
| (c) |
| (d) |
| (d) |
| Total |
| |||||||
Remainder of 2021 | $ | 264,307 | 13,597 | 1,905 | 91,149 | 67,081 | 438,039 | ||||||||||||
2022 | 1,042,280 | 52,265 | 400 | 352,249 | 249,687 | 1,696,881 | |||||||||||||
2023 | 1,072,523 | 59,140 | — | 377,308 | 218,620 | 1,727,591 | |||||||||||||
2024 | 1,045,442 | 59,262 | — | 402,702 | 184,381 | 1,691,787 | |||||||||||||
2025 | 1,024,783 | 47,960 | — | 366,353 | 148,632 | 1,587,728 | |||||||||||||
2026 | 1,018,812 | 14,783 | — | 350,438 | 113,824 | 1,497,857 | |||||||||||||
Thereafter | 6,033,138 | 98,596 | — | 1,030,160 | 230,084 | 7,391,978 | |||||||||||||
Total | $ | 11,501,285 | 345,603 | 2,305 | 2,970,359 | 1,212,309 | 16,031,861 |
(a) | Firm Transportation |
The Company has entered into firm transportation agreements with various pipelines in order to facilitate the delivery of its production to market. These contracts commit the Company to transport minimum daily natural gas or NGLs volumes at negotiated rates or pay for any deficiencies at specified reservation fee rates. The amounts in this table are based on the Company’s minimum daily volumes at the reservation fee rate. The values in the table represent the gross amounts that the Company is committed to pay; however, the Company will record in the unaudited condensed consolidated financial statements its proportionate share of costs based on its working interest.
(b) | Processing, Gathering, and Compression Service Commitments |
The Company has entered into various long-term gas processing, gathering and compression service agreements. Certain of these agreements were determined to be leases. The minimum payment obligations under the agreements that are not leases are presented in this column.
The values in the table represent the gross amounts that the Company is committed to pay; however, the Company will record in the unaudited condensed consolidated financial statements its proportionate share of costs based on its working interest.
(c) | Land Payment Obligations |
The Company has entered into various land acquisition agreements. Certain of these agreements contain minimum payment obligations over various terms. The values in the table represent the minimum payments due under these arrangements. None of these agreements were determined to be leases.
(d) | Leases, including imputed interest |
The Company has obligations under contracts for services provided by drilling rigs and completion fleets, processing, gathering, and compression services agreements, and office and equipment leases. The values in the table represent the gross amounts that Antero Resources is committed to pay; however, the Company will record in its financial statements its proportionate share of costs based on its working interests. Refer to Note 12—Leases to the unaudited condensed consolidated financial statements for more information on the Company’s operating and finance leases.
32
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
(14) Contingencies
Environmental
In June 2018, the Company received a Notice of Violation (“NOV”) from the U.S. Environmental Protection Agency (“EPA”) Region III for alleged violations of the federal Clean Air Act and the West Virginia State Implementation Plan. The NOV alleges that combustion devices at these facilities did not meet applicable air permitting requirements. Separately, in June 2018, the Company received an information request from the EPA Region III pursuant to Section 114(a) of the Clean Air Act relating to the facilities that were inspected in September 2017 as well as additional Antero Resources facilities for the purpose of determining if the additional facilities have the same alleged compliance issues that were identified during the September 2017 inspections. Subsequently, the West Virginia Department of Environmental Protection (“WVDEP”) and the EPA Region V (covering Ohio facilities) each conducted its own inspections, and the Company has separately received NOVs from WVDEP and the EPA Region V related to similar issues being investigated by the EPA Region III. The Company continues to negotiate with the EPA and WVDEP to resolve the issues alleged in the NOVs and the information request. The Company’s operations at these facilities are not suspended, and management does not expect these matters to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
WGL
The Company and Washington Gas Light Company and WGL Midstream, Inc. (collectively, “WGL”) were involved in multiple contractual disputes involving firm gas sales contracts executed June 20, 2014 (the “Contracts”) that the Company began delivering gas under in January 2016. In late 2015, WGL asserted that the natural gas index price specified in the Contracts was no longer appropriate and sought to invoke an alternative index clause in the Contracts. This dispute was referred to arbitration. In January 2017, the arbitration panel ruled in the Company’s favor and found that the natural gas index price specified in the Contracts should remain.
In March of 2017, WGL filed a lawsuit against the Company in Colorado district court claiming that the Company breached contractual obligations by failing to deliver “TCO pool” gas, ultimately seeking damages of more than $40 million. Subsequently, after WGL failed to take certain volumes of gas required under the Contracts, the Company filed a separate lawsuit against WGL to recover damages that WGL refused to pay. These two lawsuits were consolidated and tried in June 2019. On June 20, 2019, the Company was awarded a jury verdict of approximately $96 million in damages against WGL. In addition, the jury rejected WGL’s claim against the Company, finding that the Company did not breach the Contracts. On December 10, 2020, the Colorado Court of Appeals affirmed the judgment of the trial court in favor of the Company. In February 2021, the Company and its royalty owners received a gross payment of approximately $107 million from WGL, which was in full satisfaction and discharge of the June 2019 judgment entered in favor of the Company.
Other
The Company is party to various other legal proceedings and claims in the ordinary course of its business, including, but not limited to, royalty claims. The Company believes that certain of these matters will be covered by insurance and that the outcome of other matters will not have a material adverse effect on the Company’s unaudited condensed consolidated financial position, results of operations, or cash flows.
(15) Related Parties
Substantially all of Antero Midstream Corporation’s revenues were and are derived from transactions with Antero Resources. See Note 16—Reportable Segments to the unaudited condensed consolidated financial statements for the operating results of the Company’s reportable segments.
(16) Reportable Segments
Management evaluated how the Company is organized and managed and identified the following segments: (i) the exploration, development, and production of natural gas, NGLs, and oil; (ii) marketing and utilization of excess firm transportation capacity and (iii) midstream services through the Company’s equity method investment in Antero Midstream Corporation. All of the Company’s assets are located in the United States and substantially all of its production revenues are attributable to customers located
33
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
in the United States; however, some of the Company’s production revenues are attributable to customers who then transport the Company’s production to foreign countries for resale or consumption.
Operating segments are evaluated based on their contribution to consolidated results, which is primarily determined by the respective operating income (loss) of each segment. General and administrative expenses were allocated to the midstream segment based on the nature of the expenses and on a combination of the segments’ proportionate share of the Company’s consolidated property and equipment, capital expenditures, and labor costs, as applicable. General and administrative expenses related to the marketing segment are not allocated because they are immaterial. Other income, income taxes, and interest expense are primarily managed and evaluated on a consolidated basis. Intersegment sales were transacted at prices which approximate market. Accounting policies for each segment are the same as the Company’s accounting policies described in Note 2—Summary of Significant Accounting Policies to the unaudited condensed consolidated financial statements.
The operating results and assets of the Company’s reportable segments were as follows for the three months ended September 30, 2020 and 2021 (in thousands):
Three Months Ended September 30, 2020 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Sales and revenues: | ||||||||||||||||
Third-party | $ | 288,419 | 91,497 | — | — | 379,916 | ||||||||||
Intersegment |
| 675 | — | 233,415 | (233,415) | 675 | ||||||||||
Total revenue | $ | 289,094 | 91,497 | 233,415 | (233,415) | 380,591 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 21,450 | — | — | — | 21,450 | ||||||||||
Gathering, compression, processing, and transportation | 656,615 | — | 38,052 | (38,052) | 656,615 | |||||||||||
Impairment of oil and gas properties | 29,392 | — | — | — | 29,392 | |||||||||||
Depletion, depreciation, and amortization | 238,418 | — | 26,801 | (26,801) | 238,418 | |||||||||||
General and administrative | 31,640 | — | 13,232 | (13,232) | 31,640 | |||||||||||
Other | 28,605 | 128,580 | 3,513 | (3,513) | 157,185 | |||||||||||
Total operating expenses | 1,006,120 | 128,580 | 81,598 | (81,598) | 1,134,700 | |||||||||||
Operating income (loss) | $ | (717,026) | (37,083) | 151,817 | (151,817) | (754,109) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 24,419 | — | 23,173 | (23,173) | 24,419 | ||||||||||
Investments in unconsolidated affiliates | $ | 272,926 | — | — | — | 272,926 | ||||||||||
Segment assets | $ | 13,349,739 | — | 5,673,504 | (5,673,504) | 13,349,739 | ||||||||||
Capital expenditures for segment assets | $ | 151,269 | — | 41,851 | (41,851) | 151,269 |
34
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Three Months Ended September 30, 2021 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Sales and revenues: | ||||||||||||||||
Third-party | $ | 301,207 | 232,685 | 242,472 | (242,472) | 533,892 | ||||||||||
Intersegment |
| 530 | — | (17,668) | 17,668 | 530 | ||||||||||
Total revenue | $ | 301,737 | 232,685 | 224,804 | (224,804) | 534,422 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 25,363 | — | — | — | 25,363 | ||||||||||
Gathering, compression, processing, and transportation | 628,225 | — | 39,499 | (39,499) | 628,225 | |||||||||||
Impairment of oil and gas properties | 26,253 | — | — | — | 26,253 | |||||||||||
Depletion, depreciation, and amortization | 182,810 | — | 27,487 | (27,487) | 182,810 | |||||||||||
General and administrative | 32,442 | — | 14,810 | (14,810) | 32,442 | |||||||||||
Other | 56,652 | 266,751 | 1,187 | (1,187) | 323,403 | |||||||||||
Total operating expenses | 951,745 | 266,751 | 82,983 | (82,983) | 1,218,496 | |||||||||||
Operating income (loss) | $ | (650,008) | (34,066) | 141,821 | (141,821) | (684,074) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 21,450 | — | 24,088 | (24,088) | 21,450 | ||||||||||
Investments in unconsolidated affiliates | $ | 236,597 | — | 703,780 | (703,780) | 236,597 | ||||||||||
Segment assets | $ | 13,375,515 | 96,023 | 5,533,633 | (5,533,633) | 13,471,538 | ||||||||||
Capital expenditures for segment assets | $ | 387,783 | — | 82,583 | (82,583) | 387,783 |
The operating results and assets of the Company’s reportable segments were as follows for the nine months ended September 30, 2020 and 2021 (in thousands):
Nine Months Ended September 30, 2020 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Sales and revenues: | ||||||||||||||||
Third-party | $ | 1,978,572 | 201,855 | — | — | 2,180,427 | ||||||||||
Intersegment |
| 2,180 | — | 696,859 | (696,859) | 2,180 | ||||||||||
Total revenue | $ | 1,980,752 | 201,855 | 696,859 | (696,859) | 2,182,607 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 71,836 | — | — | — | 71,836 | ||||||||||
Gathering, compression, processing, and transportation | 1,877,084 | — | 128,847 | (128,847) | 1,877,084 | |||||||||||
Impairment of oil and gas properties | 155,962 | — | — | — | 155,962 | |||||||||||
Impairment of midstream assets | — | — | 665,491 | (665,491) | — | |||||||||||
Depletion, depreciation, and amortization | 652,130 | — | 81,889 | (81,889) | 652,130 | |||||||||||
General and administrative | 101,264 | — | 39,191 | (39,191) | 101,264 | |||||||||||
Other | 88,023 | 334,906 | 14,062 | (14,062) | 422,929 | |||||||||||
Total operating expenses | 2,946,299 | 334,906 | 929,480 | (929,480) | 3,281,205 | |||||||||||
Operating loss | $ | (965,547) | (133,051) | (232,621) | 232,621 | (1,098,598) | ||||||||||
Equity in earnings (loss) of unconsolidated affiliates | $ | (83,408) | — | 63,197 | (63,197) | (83,408) | ||||||||||
Investments in unconsolidated affiliates | $ | 272,926 | — | — | — | 272,926 | ||||||||||
Segment assets | $ | 13,349,739 | — | 5,673,504 | (5,673,504) | 13,349,739 | ||||||||||
Capital expenditures for segment assets | $ | 726,402 | — | 165,265 | (165,265) | 726,402 |
35
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Nine Months Ended September 30, 2021 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Sales and revenues: | ||||||||||||||||
Third-party | $ | 1,664,509 | 562,928 | — | — | 2,227,437 | ||||||||||
Intersegment |
| 551 | — | 681,712 | (681,712) | 551 | ||||||||||
Total revenue | $ | 1,665,060 | 562,928 | 681,712 | (681,712) | 2,227,988 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 71,555 | — | — | — | 71,555 | ||||||||||
Gathering, compression, processing, and transportation | 1,874,664 | — | 118,368 | (118,368) | 1,874,664 | |||||||||||
Impairment of oil and gas properties | 69,618 | — | — | — | 69,618 | |||||||||||
Depletion, depreciation, and amortization | 564,166 | — | 80,956 | (80,956) | 564,166 | |||||||||||
General and administrative | 108,693 | — | 46,991 | (46,991) | 108,693 | |||||||||||
Other | 143,954 | 627,822 | 8,590 | (8,590) | 771,776 | |||||||||||
Total operating expenses | 2,832,650 | 627,822 | 254,905 | (254,905) | 3,460,472 | |||||||||||
Operating income (loss) | $ | (1,167,590) | (64,894) | 426,807 | (426,807) | (1,232,484) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 57,621 | — | 66,347 | (66,347) | 57,621 | ||||||||||
Investments in unconsolidated affiliates | $ | 236,597 | — | 703,780 | (703,780) | 236,597 | ||||||||||
Segment assets | $ | 13,375,515 | 96,023 | 5,533,633 | (5,533,633) | 13,471,538 | ||||||||||
Capital expenditures for segment assets | $ | 510,941 | — | 156,948 | (156,948) | 510,941 |
(17) Subsidiary Guarantors
Antero Resources’ senior notes are fully and unconditionally guaranteed by Antero Resources’ existing subsidiaries that guarantee the Credit Facility. In the event a subsidiary guarantor is sold or disposed of (whether by merger, consolidation, the sale of a sufficient amount of its capital stock so that it no longer qualifies as a “Subsidiary” of Antero (as defined in the indentures governing the notes) or the sale of all or substantially all of its assets (other than by lease)) and whether or not the subsidiary guarantor is the surviving entity in such transaction to a person that is not Antero or a restricted subsidiary of Antero, such subsidiary guarantor will be released from its obligations under its subsidiary guarantee if the sale or other disposition does not violate the covenants set forth in the indentures governing the notes.
In addition, a subsidiary guarantor will be released from its obligations under the indentures and its guarantee, upon the release or discharge of the guarantee of other Indebtedness (as defined in the indentures governing the notes) that resulted in the creation of such guarantee, except a release or discharge by or as a result of payment under such guarantee; if Antero designates such subsidiary as an unrestricted subsidiary and such designation complies with the other applicable provisions of the indentures governing the notes or in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the notes.
The following tables present summarized financial information of Antero and its guarantor subsidiaries (in thousands). The Company’s wholly owned subsidiaries are not restricted from making distributions to the Company.
36
ANTERO RESOURCES CORPORATION
Notes to Unaudited Condensed Consolidated Financial Statements
Balance Sheet | |||||||
December 31, 2020 | September 30, 2021 | ||||||
Parent (Antero) | Parent (Antero) | ||||||
| and Guarantor Subsidiaries |
| and Guarantor Subsidiaries | ||||
Accounts receivable, non-guarantor subsidiaries | $ | — | — | ||||
Accounts receivable, related parties | — | — | |||||
Other current assets | 543,841 | 665,111 | |||||
Total current assets | 543,841 | 665,111 | |||||
Noncurrent assets | 11,783,502 | 12,016,722 | |||||
Total assets | $ | 12,327,343 | 12,681,833 | ||||
Accounts payable, non-guarantor subsidiaries | $ | — | — | ||||
Accounts payable, related parties | 69,860 | 79,595 | |||||
Other current liabilities | 906,348 | 2,674,603 | |||||
Total current liabilities | 976,208 | 2,754,198 | |||||
Noncurrent liabilities | 6,070,388 | 5,499,255 | |||||
Total liabilities | $ | 7,046,596 | 8,253,453 | ||||
Statement of Operations | |||||||
Nine Months Ended | |||||||
September 30, 2021 | |||||||
Parent (Antero) | |||||||
|
| and Guarantor Subsidiaries | |||||
Revenues | $ | 2,220,306 | |||||
Operating expenses | 3,428,943 | ||||||
Loss from operations | (1,208,637) | ||||||
Net loss and comprehensive loss including noncontrolling interests | (1,088,283) | ||||||
Net loss and comprehensive loss attributable to Antero Resources Corporation | $ | (1,088,283) |
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results, and the differences can be material. Some of the key factors that could cause actual results to vary from our expectations include changes in natural gas, NGLs, and oil prices, the timing of planned capital expenditures, our ability to fund our development programs, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as our ability to access them, impacts of world health events, including the COVID-19 pandemic, potential shut-ins of production due to lack of downstream demand or storage capacity, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting our business, as well as those factors discussed below, all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. See “Cautionary Statement Regarding Forward-Looking Statements.” Also, see the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors.” We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
In this section, references to “Antero,” the “Company,” “we,” “us,” and “our” refer to Antero Resources Corporation and its subsidiaries, unless otherwise indicated or the context otherwise requires.
Our Company
We are an independent oil and natural gas company engaged in the development, production, exploration and acquisition of natural gas, NGLs, and oil properties located in the Appalachian Basin. We focus on unconventional reservoirs, which can generally be characterized as fractured shale formations. Our management team has worked together for many years and has a successful track record of reserve and production growth as well as significant expertise in unconventional resource plays. Our strategy is to leverage our team’s experience delineating and developing natural gas resource plays to profitably grow our reserves and production, primarily on our existing multi-year inventory of drilling locations.
We have assembled a portfolio of long-lived properties that are characterized by what we believe to be low geologic risk and repeatability. Our drilling opportunities are focused in the Marcellus Shale and Utica Shale of the Appalachian Basin. As of September 30, 2021, we held approximately 508,000 net acres of rich gas and dry gas properties located in the Appalachian Basin in West Virginia and Ohio. Our corporate headquarters are in Denver, Colorado.
2021 Developments and Highlights
COVID-19 Pandemic
In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. Governments tried to slow the spread of the virus by imposing social distancing guidelines, travel restrictions and stay-at-home orders, among other actions, which caused a significant decrease in activity in the global economy and the demand for oil and, to a lesser extent, natural gas and NGLs. The imbalance between the supply of and demand for oil, as well as the uncertainty around the extent and timing of an economic recovery, caused extreme market volatility and a substantial adverse effect on commodity prices in 2020. As vaccines have become widely available, social distancing guidelines, travel restrictions and stay-at-home orders have eased, activity in the global economy has increased and demand for oil, natural gas and NGLs, and related commodity pricing, has improved. However, new variants of the virus could cause further commodity market volatility and resulting financial market instability, and these are variables beyond our control that may adversely impact our generation of funds from operating cash flows, distributions from unconsolidated affiliate, available borrowings under our Credit Facility (defined below in “—Capital Resources and Liquidity—Debt Agreements—Senior Secured Revolving Credit Facility”) and our ability to access the capital markets.
As a producer of natural gas, NGLs and oil, we are recognized as an essential business under various federal, state and local regulations related to the COVID-19 pandemic. As such, we have continued to operate throughout the pandemic as permitted under these regulations while taking steps to protect the health and safety of our employees and contract workers. We have implemented protocols to reduce the risk of an outbreak within our field operations, and these protocols have not reduced production or efficiency in a significant manner. A substantial portion of our non-field level employees operated in remote work from home arrangements through September 30, 2021, and due to the rise of COVID-19 cases as a result of new variants of the virus, our plans to return to in-
38
office arrangements during the third quarter of 2021 have been deferred in order to protect the health and safety of our employees and contract workers. We have been able to maintain a consistent level of effectiveness through these arrangements, including maintaining our day-to-day operations, our financial reporting systems and our internal control over financial reporting.
Our natural gas, NGLs and oil producing properties are located in the liquids-rich Appalachian Basin. We have hedged through fixed price contracts the sale of 2.2 Bcf per day of natural gas at a weighted average price of $2.78 per MMBtu for the remainder of 2021. Our hedges cover a substantial majority of our expected natural gas production for the remainder of 2021. We also have fixed priced contracts for the sale of 3,000 barrels per day of oil at a weighted average price of $55.16 per barrel for the remainder of 2021. All of our hedges are financial hedges and do not have physical delivery requirements. As such, any decreases in anticipated production, such as a result of decreased development activity, will not impact our ability to realize the benefits of our hedges.
Our supply chain has not experienced any significant interruptions. The lack of a market or available storage for any one NGL product or oil could result in our having to delay or discontinue well completions and commercial production or shut in production for other products because we cannot curtail the production of individual products in a meaningful way without reducing production of other products. Potential impacts of these constraints may include partial shut-in of production, although we are not able to determine the extent of shut-ins or for how long they may last. However, because some of our wells produce rich gas, which is processed, and some produce dry gas, which does not require processing, we can change the mix of products that we produce and wells that we complete to adjust our production to address takeaway capacity constraints for certain products. For example, we can shut-in rich gas wells and still produce from our dry gas wells if processing or storage capacity of NGL products becomes further limited or constrained. Prior to the COVID-19 pandemic, we had developed a diverse set of buyers and destinations, as well as in-field and off-site storage capacity for our condensate volumes. As a result of the pandemic, we have expanded our customer base and our condensate storage capacity within the Appalachian Basin.
As of September 30, 2021, we had $98 million of borrowings under our Prior Credit Facility (defined below in “—Capital Resources and Liquidity—Debt Agreements—Senior Secured Revolving Credit Facility”) and had outstanding letters of credit of $742 million. On October 26, 2021, we amended our Prior Credit Facility with a borrowing base of $3.5 billion and lender commitments of $1.5 billion. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements and “—Capital Resources and Liquidity—Debt Agreements—Senior Secured Revolving Credit Facility.”
In addition, our borrowing capacity is directly impacted by the amount of financial assurance we are required to provide in the form of letters of credit to third parties, primarily pipeline capacity providers. The amount of financial assurance we provided has not increased during the COVID-19 pandemic and, thus far, we have not experienced any losses due to counterparty risk. However, our ability to limit any additional financial assurance we are required to provide, as well as to protect ourselves from the counterparty risk of our financial hedges, may be limited in the future. Since the onset of the COVID-19 pandemic, we have timely serviced our debt and other obligations, and we have not materially modified the terms of any agreements.
Financing and Asset Sales Program Highlights
Credit Facility
On October 26, 2021, we entered into an amended and restated senior secured revolving credit facility with a borrowing base of $3.5 billion and lender commitments of $1.5 billion. and matures on the earlier of (i) October 26, 2026 and (ii) the day that is 180 days prior to the earliest stated redemption date of any series of our senior notes. Lender commitments were reduced by $1.1 billion from the previous commitments of $2.64 billion to better align with our expected future liquidity needs. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements and “—Capital Resources and Liquidity—Debt Agreements—Senior Secured Revolving Credit Facility” for more information.
Issuance of Senior Notes
On January 4, 2021, we issued $500 million of our 8.375% senior notes due July 15, 2026 (the “2026 Notes”) at par. On January 26, 2021, we issued $700 million of 7.625% senior notes due February 1, 2029 (the “2029 Notes”) at par. On June 1, 2021, we issued $600 million of 5.375% senior notes due March 1, 2030 (the “2030 Notes”). The 2026 Notes, 2029 Notes and 2030 Notes are unsecured and effectively subordinated to the Credit Facility to the extent of the value of the collateral securing the Credit Facility. The 2026 Notes, 2029 Notes and 2030 Notes rank pari passu to our other outstanding senior notes. The 2026 Notes, 2029 Notes and 2030 Notes are guaranteed on a full and unconditional and joint and several senior unsecured basis by our existing subsidiaries that guarantee the Credit Facility and certain of our future restricted subsidiaries. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
39
Redemption of Senior Notes
We fully redeemed all of our outstanding 5.125% senior notes due December 1, 2022 (the “2022 Notes”) at par, plus accrued and unpaid interest in the first quarter of 2021. During the second quarter of 2021, we fully redeemed all of our outstanding 5.625% senior notes due June 1, 2023 (the “2023 Notes”) at par, plus accrued and unpaid interest.
On July 1, 2021, we redeemed $175 million of the principal amount of our 2026 Notes at a redemption price of 108.375% of the principal amount thereof, plus accrued and unpaid interest. Immediately following the redemption, there were $325 million aggregate principal amount of 2026 Notes outstanding. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
On October 18, 2021, we issued a notice of partial redemption with respect to the 2029 Notes. On November 2, 2021, we
will redeem $116 million aggregate principal amount of outstanding 2029 Notes at a redemption price of 107.625% of the principal
amount thereof, plus accrued and unpaid interest. Immediately following the redemption, there will be $584 million aggregate
principal amount of 2029 Notes outstanding. The $9 million premium to the principal amount to be redeemed along with the
write off of a proportional amount of unamortized debt issuance costs will be included in our loss on early debt extinguishment during
the fourth quarter of 2021.
Convertible Notes Equitizations
On January 12, 2021, we completed a registered direct offering (the “January Share Offering”) of an aggregate of 31.4 million shares of our common stock at a price of $6.35 per share to certain holders of our 4.25% convertible senior notes due 2026 (the “2026 Convertible Notes”). We used the proceeds from the January Share Offering and approximately $63 million of borrowings under the Prior Credit Facility to repurchase from such holders $150 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions (the “January Convertible Note Repurchase,” and, collectively with the January Share Offering, the “January Equitization Transactions”).
On May 13, 2021, we completed a registered direct offering (the “May Share Offering”) of an aggregate of 11.6 million shares of our common stock at a price of $11.01 per share to certain holders of our 2026 Convertible Notes. We used the proceeds from the May Share Offering and approximately $26 million of borrowings under the Prior Credit Facility to repurchase from such holders $56 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions (the “May Convertible Note Repurchase,” and, collectively with the May Share Offering, the “May Equitization Transactions”). See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
Drilling Partnership
On February 17, 2021, we announced the formation of a drilling partnership with QL Capital Partners (“QL”), an affiliate of Quantum Energy Partners, for our 2021 through 2024 drilling program. Under the terms of the arrangement, each year in which QL participates represents an annual tranche, and QL will be conveyed a working interest in any wells spud by us during such tranche year. For 2021, together with QL, we agreed to a capital budget for such annual tranche, and for each subsequent year through 2024, we will propose a capital budget and estimated internal rate of return (“IRR”) for all wells to be spud during such year and, subject to the mutual agreement of the parties that the estimated IRR for the year exceeds a specified return, QL will be obligated to participate in such tranche. We develop and manage the drilling program associated with each tranche, including the selection of wells. Additionally, for each annual tranche in which QL participates, together with QL, we will enter into an assignment, bill of sale and conveyance pursuant to which QL will be conveyed a proportionate working interest percentage in each well spud in that year, which conveyance will not be subject to any reversion.
Under the terms of the arrangement, QL will fund 20% of development capital for wells spud in 2021 and is expected to fund between 15% and 20% of development capital for wells spud from 2022 through 2024, which funding amounts represent QL’s proportionate working interest in such wells. Additionally, we may receive a carry in the form of a one-time payment from QL for each annual tranche if the IRR for such tranche exceeds certain specified returns, which will be determined no earlier than December 31 following the end of each tranche year. Capital costs in excess of, and cost savings below, a specified percentage of budgeted amounts for each annual tranche will be for our account. Subject to the preceding sentence, for any wells included in a tranche, QL is obligated and responsible for its working interest share of costs and liabilities, and is entitled to its working interest share of revenues, associated with such wells for the life of such wells. If we present a capital budget for an annual tranche with an estimated IRR equal to or exceeding a specified return that QL in good faith believes is less than such specified return and QL elects not to participate, we will not be obligated to offer QL the opportunity to participate in subsequent annual tranches. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information.
40
Overriding Royalty Interest Additional Contributions
On June 15, 2020, we announced the consummation of a transaction with an affiliate of Sixth Street Partners, LLC (“Sixth Street”) relating to certain overriding royalty interests across our existing asset base (the “ORRIs”). In connection with the transaction, we contributed the ORRIs to a newly formed subsidiary, Martica Holdings LLC (“Martica”). At the initial closing, Sixth Street contributed $300 million in cash (subject to customary adjustments) and agreed to contribute up to an additional $102 million in cash if certain production thresholds attributable to the ORRIs were achieved in the third quarter of 2020 and first quarter of 2021. All cash contributed by Sixth Street was distributed to us. We met the applicable production thresholds related to the third quarter of 2020 and first quarter of 2021 as of September 31, 2020 and March 31, 2021, respectively. We received a $51 million cash distribution during each of the fourth quarter of 2020 and the second quarter of 2021. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information.
Hedge Position (Excluding Martica)
We are exposed to certain risks relating to our ongoing business operations, and we use derivative instruments to manage our commodity price risk. In addition, we periodically enter into contracts that contain embedded features that are required to be bifurcated and accounted for separately as derivatives. The table below excludes derivative instruments attributable to Martica, our consolidated variable interest entity (“VIE”), since all gains or losses from such contracts are fully attributable to the noncontrolling interests in Martica. As of September 30, 2021, our fixed price natural gas, oil and NGL swap positions excluding Martica, our consolidated VIE, were as follows:
Weighted | ||||||||||
Average | ||||||||||
Commodity / Settlement Period |
| Index |
| Contracted Volume |
| Price |
| |||
Natural Gas | ||||||||||
October-December 2021 | Henry Hub | 199 | Bcf | $ | 2.78 | /MMBtu | ||||
January-December 2022 | Henry Hub | 422 | Bcf | 2.50 | /MMBtu | |||||
January-December 2023 | Henry Hub | 16 | Bcf | 2.37 | /MMBtu | |||||
637 | Bcf | 2.58 | /MMBtu | |||||||
Butane | ||||||||||
October-December 2021 | Mont Belvieu Butane-OPIS Non-TET | 239 | MBbl | $ | 33.77 | /Bbl | ||||
October-December 2021 | Mont Belvieu Butane-OPIS TET | 138 | MBbl | $ | 32.24 | /Bbl | ||||
Natural Gasoline | ||||||||||
October-December 2021 | Mont Belvieu Natural Gasoline-OPIS Non-TET | 764 | MBbl | $ | 49.70 | /Bbl | ||||
Isobutane | ||||||||||
October-December 2021 | Mont Belvieu Isobutane-OPIS Non-TET | 258 | MBbl | $ | 35.75 | /Bbl | ||||
Oil | ||||||||||
October-December 2021 | West Texas Intermediate | 276 | MBbl | $ | 55.16 | /Bbl |
In addition, we have a call option agreement, which entitles the holder, if exercised, to enter into a fixed price swap agreement for approximately 156 Bcf at a price of $2.77 per MMBtu in 2024.
As of September 30, 2021, our natural gas basis swap positions, which settle on the pricing index to basis differential of the Columbia Gas Transmission pipeline (“TCO”) to the NYMEX Henry Hub natural gas price were as follows:
Weighted Average | ||||||||||
Commodity / Settlement Period | Index to Basis Differential |
| Contracted Volume |
| Hedged Differential | |||||
Natural Gas | ||||||||||
October-December 2021 | NYMEX to TCO | 4 | Bcf | $ | 0.414 | /MMBtu | ||||
January-December 2022 | NYMEX to TCO | 22 | Bcf | 0.515 | /MMBtu | |||||
January-December 2023 | NYMEX to TCO | 18 | Bcf | 0.525 | /MMBtu | |||||
January-December 2024 | NYMEX to TCO | 18 | Bcf | 0.530 | /MMBtu | |||||
62 | Bcf | 0.516 | /MMBtu |
41
As of September 30, 2021, we had natural gas and NGL contracts that fix the Mont Belvieu index price for natural gasoline to percentages of WTI as follows:
Weighted Average | |||||||||
Commodity / Settlement Period |
| Index to Basis Differential |
| Contracted Volume |
| Payout Ratio | |||
Gas Liquids | |||||||||
October-December 2021 | Mont Belvieu Natural Gasoline to WTI | 858 | MBbl | 77 | % |
As of September 30, 2021, we also had an embedded put option tied to NYMEX pricing for the production volumes associated with our retained interest in the VPP (as defined below) properties of 95 Bcf remaining through December 31, 2026 at a weighted average strike price of $2.57 per MMBtu.
We believe our hedge position provides some certainty to cash flows supporting our future operations and capital spending plans. As of September 30, 2021, the estimated fair value of our commodity derivative contracts was a net liability of approximately $1.7 billion. See Note 11—Derivative Instruments to the unaudited condensed consolidated financial statements for more information.
42
Results of Operations
We have three operating segments: (i) the exploration, development and production of natural gas, NGLs, and oil; (ii) marketing and utilization of excess firm transportation capacity; and (iii) midstream services through our equity method investment in Antero Midstream Corporation. Revenues from Antero Midstream Corporation’s operations were primarily derived from intersegment transactions for services provided to our exploration and production operations by Antero Midstream Partners. All intersegment transactions were eliminated upon consolidation, including revenues from water handling and treatment services provided by Antero Midstream Partners LP (“Antero Midstream Partners”), which we capitalized as proved property development costs. Marketing revenues are primarily derived from activities to purchase and sell third-party natural gas and NGLs and to market and utilize excess firm transportation capacity. See Note 16—Reportable Segments to the unaudited condensed consolidated financial statements.
Three Months Ended September 30, 2020 Compared to Three Months Ended September 30, 2021
The operating results of our reportable segments were as follows for the three months ended September 30, 2020 and 2021 (in thousands):
Three Months Ended September 30, 2020 |
| |||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Revenue and other: | ||||||||||||||||
Natural gas sales | $ | 436,304 | — | — | — | 436,304 | ||||||||||
Natural gas liquids sales | 327,426 | — | — | — | 327,426 | |||||||||||
Oil sales | 34,265 | — | — | — | 34,265 | |||||||||||
Commodity derivative fair value losses | (514,751) | — | — | — | (514,751) | |||||||||||
Gathering, compression, water handling and treatment | — | — | 251,215 | (251,215) | — | |||||||||||
Marketing | — | 91,497 | — | — | 91,497 | |||||||||||
Amortization of deferred revenue, VPP | 5,175 | — | — | — | 5,175 | |||||||||||
Other income (loss) |
| 675 | — | (17,800) | 17,800 | 675 | ||||||||||
Total revenue | $ | 289,094 | 91,497 | 233,415 | (233,415) | 380,591 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 21,450 | — | — | — | 21,450 | ||||||||||
Gathering and compression | 221,004 | — | 38,052 | (38,052) | 221,004 | |||||||||||
Processing | 244,888 | — | — | — | 244,888 | |||||||||||
Transportation | 190,723 | — | — | — | 190,723 | |||||||||||
Production and ad valorem taxes | 25,790 | — | — | — | 25,790 | |||||||||||
Marketing | — | 128,580 | — | — | 128,580 | |||||||||||
Exploration | 454 | — | — | — | 454 | |||||||||||
Impairment of oil and gas properties | 29,392 | — | — | — | 29,392 | |||||||||||
Depletion, depreciation, and amortization | 238,418 | — | 26,801 | (26,801) | 238,418 | |||||||||||
Accretion of asset retirement obligations | 1,115 | — | 39 | (39) | 1,115 | |||||||||||
General and administrative (excluding equity-based compensation) | 25,941 | — | 9,554 | (9,554) | 25,941 | |||||||||||
Equity-based compensation | 5,699 | — | 3,678 | (3,678) | 5,699 | |||||||||||
Contract termination and rig stacking and other expenses | 1,246 | — | 3,474 | (3,474) | 1,246 | |||||||||||
Total operating expenses | 1,006,120 | 128,580 | 81,598 | (81,598) | 1,134,700 | |||||||||||
Operating income (loss) | $ | (717,026) | (37,083) | 151,817 | (151,817) | (754,109) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 24,419 | — | 23,173 | (23,173) | 24,419 |
43
Three Months Ended September 30, 2021 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Revenue and other: | ||||||||||||||||
Natural gas sales | $ | 884,669 | — | — | — | 884,669 | ||||||||||
Natural gas liquids sales | 598,327 | — | — | — | 598,327 | |||||||||||
Oil sales | 56,734 | — | — | — | 56,734 | |||||||||||
Commodity derivative fair value losses | (1,250,466) | — | — | — | (1,250,466) | |||||||||||
Gathering, compression, water handling and treatment | — | — | 242,472 | (242,472) | — | |||||||||||
Marketing | — | 232,685 | — | — | 232,685 | |||||||||||
Amortization of deferred revenue, VPP | 11,404 | — | — | — | 11,404 | |||||||||||
Gain on sale of assets | 539 | — | — | — | 539 | |||||||||||
Other income (loss) |
| 530 | — | (17,668) | 17,668 | 530 | ||||||||||
Total revenue | $ | 301,737 |
| 232,685 |
| 224,804 |
| (224,804) | 534,422 | |||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 25,363 | — | — | — | 25,363 | ||||||||||
Gathering and compression | 218,815 | — | 39,499 | (39,499) | 218,815 | |||||||||||
Processing | 207,093 | — | — | — | 207,093 | |||||||||||
Transportation | 202,317 | — | — | — | 202,317 | |||||||||||
Production and ad valorem taxes | 52,219 | — | — | — | 52,219 | |||||||||||
Marketing | — | 266,751 | — | — | 266,751 | |||||||||||
Exploration | 235 | — | — | — | 235 | |||||||||||
Impairment of oil and gas properties | 26,253 | — | — | — | 26,253 | |||||||||||
Depletion, depreciation, and amortization | 182,810 | — | 27,487 | (27,487) | 182,810 | |||||||||||
Accretion of asset retirement obligations | 828 | — | 114 | (114) | 828 | |||||||||||
General and administrative (excluding equity-based compensation) | 27,144 | — | 11,555 | (11,555) | 27,144 | |||||||||||
Equity-based compensation | 5,298 | — | 3,255 | (3,255) | 5,298 | |||||||||||
Contract termination and rig stacking and other expenses | 3,370 | — | 1,073 | (1,073) | 3,370 | |||||||||||
Total operating expenses | 951,745 |
| 266,751 |
| 82,983 |
| (82,983) | 1,218,496 | ||||||||
Operating income (loss) | $ | (650,008) | (34,066) | 141,821 | (141,821) | (684,074) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 21,450 | — | 24,088 | (24,088) | 21,450 |
44
Exploration and Production Segment
The following table sets forth selected operating data of the exploration and production segment for the three months ended September 30, 2020 compared to the three months ended September 30, 2021:
Three Months Ended | Amount of | |||||||||||
September 30, | Increase | Percent | ||||||||||
|
| 2020 |
| 2021 |
| (Decrease) |
| Change |
| |||
Production data (1): | ||||||||||||
Natural gas (Bcf) | 226 | 205 | (21) | (9) | % | |||||||
C2 Ethane (MBbl) | 5,459 | 4,372 | (1,087) | (20) | % | |||||||
C3+ NGLs (MBbl) | 13,400 | 10,258 | (3,142) | (23) | % | |||||||
Oil (MBbl) | 1,367 | 932 | (435) | (32) | % | |||||||
Combined (Bcfe) | 347 | 299 | (48) | (14) | % | |||||||
Daily combined production (MMcfe/d) | 3,772 | 3,247 | (525) | (14) | % | |||||||
Average prices before effects of derivative settlements (2): | ||||||||||||
Natural gas (per Mcf) | $ | 1.93 | 4.31 | 2.38 | 123 | % | ||||||
C2 Ethane (per Bbl) | $ | 5.94 | 13.25 | 7.31 | 123 | % | ||||||
C3+ NGLs (per Bbl) | $ | 22.01 | 52.68 | 30.67 | 139 | % | ||||||
Oil (per Bbl) | $ | 25.07 | 60.87 | 35.80 | 143 | % | ||||||
Weighted Average Combined (per Mcfe) | $ | 2.30 | 5.15 | 2.85 | 124 | % | ||||||
Average realized prices after effects of derivative settlements (2): | ||||||||||||
Natural gas (per Mcf) | $ | 2.73 | 3.00 | 0.27 | 10 | % | ||||||
C2 Ethane (per Bbl) | $ | 5.67 | 13.25 | 7.58 | 134 | % | ||||||
C3+ NGLs (per Bbl) | $ | 23.81 | 38.67 | 14.86 | 62 | % | ||||||
Oil (per Bbl) | $ | 34.96 | 56.31 | 21.35 | 61 | % | ||||||
Weighted Average Combined (per Mcfe) | $ | 2.92 | 3.79 | 0.87 | 30 | % | ||||||
Average costs (per Mcfe): | ||||||||||||
Lease operating | $ | 0.06 | 0.08 | 0.02 | 33 | % | ||||||
Gathering and compression | $ | 0.64 | 0.73 | 0.09 | 14 | % | ||||||
Processing | $ | 0.71 | 0.69 | (0.02) | (3) | % | ||||||
Transportation | $ | 0.55 | 0.68 | 0.13 | 24 | % | ||||||
Production taxes | $ | 0.07 | 0.17 | 0.10 | 143 | % | ||||||
Marketing, net | $ | 0.11 | 0.11 | — | — | % | ||||||
Depletion, depreciation, amortization and accretion | $ | 0.69 | 0.61 | (0.08) | (12) | % | ||||||
General and administrative (excluding equity-based compensation) | $ | 0.07 | 0.09 | 0.02 | 29 | % |
(1) | Production data excludes volumes related to the volumetric production payment transaction (the “VPP”). See Note 3— Transactions to the unaudited condensed consolidated financial statements for more information. |
(2) | Average sales prices shown in the table reflect both the before and after effects of our settled commodity derivatives. Our calculation of such after effects includes gains on settlements of commodity derivatives, which do not qualify for hedge accounting because we do not designate or document them as hedges for accounting purposes. Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts. This ratio is an estimate of the equivalent energy content of the products and does not necessarily reflect their relative economic value. |
Natural gas sales. Revenues from sales of natural gas increased from $436 million for the three months ended September 30, 2020 to $885 million for the three months ended September 30, 2021, an increase of $449 million, or 103%. Lower natural gas production volumes during the three months ended September 30, 2021 accounted for an approximate $39 million decrease in year-over-year natural gas sales revenue (calculated as the change in year-to-year volumes times the prior year average price), and increases in commodity prices (excluding the effects of derivative settlements) accounted for an approximate $488 million increase in year-over-year gas sales revenue (calculated as the change in the year-to-year average price excluding the net proceeds from the litigation times current year production volumes).
NGLs sales. Revenues from sales of NGLs increased from $327 million for the three months ended September 30, 2020 to $598 million for the three months ended September 30, 2021, an increase of $271 million, or 83% (calculated as the change in year-over-year volumes times the change in year-to-year average price). Lower NGLs production volumes accounted for an approximate $76 million decrease in year-over-year NGL revenues (calculated as the change in year-to-year volumes times the prior year average price), and increases in commodity prices, excluding the effects of derivative settlements, accounted for an approximate $347 million
45
increase in year-over-year revenues (calculated as the change in the year-to-year average price times current year production volumes).
Oil sales. Revenues from sales of oil increased from $34 million for the three months ended September 30, 2020 to $57 million for the three months ended September 30, 2021, an increase of $23 million, or 66% (calculated as the change in year-over-year volumes times the change in year-to-year average price). Lower oil production volumes accounted for an approximate $11 million decrease in year-over-year oil revenues (calculated as the change in year-to-year volumes times the prior year average price), and increases in commodity prices, excluding the effects of derivative settlements, accounted for an approximate $34 million increase in year-over-year revenues (calculated as the change in the year-to-year average price times current year production volumes).
Commodity derivative fair value gains (losses). To achieve more predictable cash flows, and to reduce our exposure to price fluctuations, we enter into fixed for variable price swap contracts, basis swap contracts and collar contracts when management believes that favorable future sales prices for our production can be secured. Because we do not designate these derivatives as accounting hedges, they do not receive hedge accounting treatment. Consequently, all mark-to-market gains or losses, as well as cash receipts or payments on settled derivative instruments, are recognized in our statements of operations. For the three months ended September 30, 2020 and 2021, our commodity hedges resulted in derivative fair value losses of $515 million and $1.3 billion, respectively. For the three months ended September 30, 2020, commodity derivative fair value losses included $234 million of cash proceeds for gains on settled derivatives. For the three months ended September 30, 2021, commodity derivative fair value losses included $416 million of cash payments on commodity settled derivatives losses.
Commodity derivative fair value gains or losses vary based on future commodity prices and have no cash flow impact until the derivative contracts are settled or monetized prior to settlement. Derivative asset or liability positions at the end of any accounting period may reverse to the extent future commodity prices increase or decrease from their levels at the end of the accounting period, or as gains or losses are realized through settlement. We expect continued volatility in commodity prices and the related fair value of our derivative instruments in the future.
Amortization of deferred revenue, VPP. Amortization of deferred revenues associated with the VPP increased from $5 million for the three months ended September 30, 2020 to $11 million for the three months ended September 30, 2021 as a result of the VPP closing in August 2020. Under the terms of the agreement, the production volumes are delivered at approximately $1.61 per MMBtu over the contractual term. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information on this transaction.
Lease operating expense. Lease operating expense increased from $21 million for the three months ended September 30, 2020 to $25 million for the three months ended September 30, 2021, an increase of $4 million or 18%. On a per unit basis, lease operating expenses increased from $0.06 per Mcfe for the three months ended September 30, 2020 to $0.08 per Mcfe for the three months ended September 30, 2021 primarily due to decreased production and higher fixed costs partially offset by lower water disposal costs.
Gathering, compression, processing, and transportation expense. Gathering, compression, processing, and transportation expense decreased from $657 million for the three months ended September 30, 2020 to $628 million for the three months ended September 30, 2021, a decrease of $29 million or 4%. This decrease is primarily a result of lower production and decreased processing costs, partially offset by higher gathering and compression and transportation costs between periods. Gathering and compression costs increased from $0.64 per Mcfe for the three months ended September 30, 2020 to $0.73 per Mcfe for the three months ended September 30, 2021, primarily due to higher fuel costs as a result of increased natural gas prices and $12 million in incentive fee rebates from Antero Midstream Corporation received during the three months ended September 30, 2020 that were not received during the three months ended September 30, 2021. Processing costs decreased from $0.71 per Mcfe for the three months ended September 30, 2020 to $0.69 per Mcfe for the three months ended September 30, 2021, due to a decrease in C3+ NGL volumes as compared to total production volumes between periods, partially offset by increased NGL pipeline and terminaling fees from higher NGL volumes taken in-kind between periods. Transportation costs increased from $0.55 per Mcfe for the three months ended September 30, 2020 to $0.68 per Mcfe for the three months ended September 30, 2021 primarily due to increased utilization on higher tariff pipelines to the Midwest and Gulf Coast between periods.
Production and ad valorem tax expense. Production and ad valorem taxes increased from $26 million for the three months ended September 30, 2020 to $52 million for the three months ended September 30, 2021, an increase of $26 million, or 100% primarily due to higher commodity prices between periods. Production and ad valorem taxes as a percentage of natural gas revenues remained consistent at 6% in each of the three months ended September 30, 2020 and 2021.
46
Impairment of oil and gas properties. Impairment of oil and gas properties decreased from $29 million for the three months ended September 30, 2020 to $26 million for the three months ended September 30, 2021, a decrease of $3 million, or 11%, primarily related to lower impairments of expiring leases between periods. During both periods, we recognized impairments primarily related to expiring leases and initial costs related to pads we no longer plan to place into service.
Depletion, depreciation, and amortization expense. Depletion, depreciation and amortization (“DD&A”) expense decreased from $238 million for the three months ended September 30, 2020 to $183 million for the three months ended September 30, 2021, a decrease of $55 million, or 23%, primarily as a result of increased proved reserve volumes due to higher commodity prices as well as lower production volumes between periods. DD&A expense decreased from $0.69 per Mcfe for the three months ended September 30, 2020 to $0.61 per Mcfe for the three months ended September 30, 2021, primarily as a result of increased proved reserve volumes between periods.
General and administrative expense. General and administrative expense (excluding equity-based compensation expense) increased from $26 million for the three months ended September 30, 2020 to $27 million for the three months ended September 30, 2021, an increase of $1 million, or 5%. The increase was primarily due to higher salary and wage expense between periods, which includes our annual incentive program that was significantly reduced during 2020, partially offset by lower employee headcount during 2021. We had 520 and 506 employees as of September 30, 2020 and 2021, respectively. On a per-unit basis, general and administrative expense excluding equity-based compensation increased from $0.07 per Mcfe for the three months ended September 30, 2020 to $0.09 per Mcfe for the three months ended September 30, 2021 primarily due to lower production between periods.
Equity-based compensation expense. Noncash equity-based compensation expense decreased from $6 million for the three months ended September 30, 2020 to $5 million for the three months ended September 30, 2021, primarily due to equity award forfeitures, partially offset by new awards granted to employees. When an equity award is forfeited, expense previously recognized for the award is reversed. See Note 9—Equity Based Compensation and Cash Awards to the unaudited condensed consolidated financial statements for more information on equity-based compensation awards.
Marketing Segment
Marketing. Where feasible, we purchase and sell third-party natural gas and NGLs and market our excess firm transportation capacity, or engage third parties to conduct these activities on our behalf, to optimize the revenues and mitigate costs from these transportation agreements. We have entered into long-term firm transportation agreements for a significant portion of our current and expected future production to secure guaranteed capacity to favorable markets.
Net marketing expenses decreased from $37 million, or $0.11 per Mcfe, for the three months ended September 30, 2020 to $34 million, or $0.11 per Mcfe, for the three months ended September 30, 2021. The decrease in net marketing expense was driven by higher marketing volumes and margins that mitigated some of our excess firm transportation expense.
Marketing revenues increased from $91 million for the three months ended September 30, 2020 to $233 million for the three months ended September 30, 2021, an increase of $142 million due to increased marketing volumes.
Marketing expenses increased from $129 million for the three months ended September 30, 2020 to $267 million for the three months ended September 30, 2021, an increase of $138 million, or 107%. Marketing expenses include firm transportation costs related to current excess firm capacity as well as the cost of third-party purchased gas and NGLs. Firm transportation costs included in the expenses above were $32 million and $28 million for the three months ended September 30, 2020 and 2021, respectively.
Equity Method Investment in Antero Midstream Corporation
Antero Midstream Corporation. Revenue from the Antero Midstream Corporation segment decreased from $233 million for the three months ended September 30, 2020 to $225 million for the three months ended September 30, 2021, a decrease of $8 million, or 4%, primarily due to lower water handling revenue due to decreased well completions period-over-period and lower gathering and compression revenues as a result of reduced throughput between periods. Total operating expenses related to the segment remained relatively consistent between periods at $82 million and $83 million for the three months ended September 30, 2020 and 2021, respectively.
47
Items Not Allocated to Segments
Interest expense. Our interest expense decreased from $48 million for the three months ended September 30, 2020 to $45 million for the three months ended September 30, 2021, a decrease of $3 million or 5%, primarily due to the reduction in debt as a result of the repurchase of certain our unsecured senior notes, paydown of our Prior Credit Facility and increased interest income between periods, partially offset by interest that accrued on the 2026 Notes, 2029 Notes and 2030 Notes, each of which was issued after September 30, 2020.
Gain (loss) on early extinguishment of debt. During the three months ended September 30, 2020, we recognized a gain on early extinguishment of debt of $56 million related to $1.1 billion principal amount of debt that we repurchased at a weighted average discount of 13%. During the three months ended September 30, 2021, we redeemed $175 million of our 2026 Notes at a redemption price of 108.375% of par, plus accrued and unpaid interest, which resulted in a loss on early debt extinguishment of $17 million. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
Transaction expense. Transaction expense remained consistent between periods at less than $1 million for both the three months ended September 31, 2020 and 2021.
Income tax benefit. Income tax benefit decreased from $169 million, with an effective tax rate of 23%, for the three months ended September 30, 2020 to $159 million, with an effective tax rate of 22%, for the three months ended September 30, 2021, a decrease of $10 million. The decrease was primarily due to unfavorable adjustments related to the West Virginia law change effecting apportionment and sourcing methodologies resulting in lower income tax benefit for the period ending September 30, 2021.
48
Nine Months Ended September 30, 2020 Compared to Nine Months Ended September 30, 2021
The operating results of our reportable segments were as follows for the nine months ended September 30, 2020 and 2021 (in thousands):
Nine Months Ended September 30, 2020 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Revenue and other: | ||||||||||||||||
Natural gas sales | $ | 1,214,801 | — | — | — | 1,214,801 | ||||||||||
Natural gas liquids sales | 797,296 | — | — | — | 797,296 | |||||||||||
Oil sales | 78,233 | — | — | — | 78,233 | |||||||||||
Commodity derivative fair value losses | (116,933) | — | — | — | (116,933) | |||||||||||
Gathering, compression, water handling and treatment | — | — | 749,870 | (749,870) | — | |||||||||||
Marketing | — | 201,855 | — | — | 201,855 | |||||||||||
Amortization of deferred revenue, VPP | 5,175 | — | — | — | 5,175 | |||||||||||
Other income (loss) | 2,180 | — | (53,011) | 53,011 | 2,180 | |||||||||||
Total revenue | $ | 1,980,752 | 201,855 | 696,859 | (696,859) | 2,182,607 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | 71,836 | — | — | — | 71,836 | |||||||||||
Gathering and compression | 616,785 | — | 128,847 | (128,847) | 616,785 | |||||||||||
Processing | 697,716 | — | — | — | 697,716 | |||||||||||
Transportation | 562,583 | — | — | — | 562,583 | |||||||||||
Production and ad valorem taxes | 71,481 | — | — | — | 71,481 | |||||||||||
Marketing | — | 334,906 | — | — | 334,906 | |||||||||||
Exploration | 895 | — | — | — | 895 | |||||||||||
Impairment of oil and gas properties | 155,962 | — | — | — | 155,962 | |||||||||||
Impairment of midstream assets | — | — | 665,491 | (665,491) | — | |||||||||||
Depletion, depreciation, and amortization | 652,130 | — | 81,889 | (81,889) | 652,130 | |||||||||||
Accretion of asset retirement obligations | 3,330 | — | 142 | (142) | 3,330 | |||||||||||
General and administrative (excluding equity-based compensation) | 84,263 | — | 29,478 | (29,478) | 84,263 | |||||||||||
Equity-based compensation | 17,001 | — | 9,713 | (9,713) | 17,001 | |||||||||||
Contract termination and rig stacking and other expenses | 12,317 | — | 13,920 | (13,920) | 12,317 | |||||||||||
Total operating expenses | 2,946,299 | 334,906 | 929,480 | (929,480) | 3,281,205 | |||||||||||
Operating loss | $ | (965,547) | (133,051) | (232,621) | 232,621 | (1,098,598) | ||||||||||
Equity in earnings (loss) of unconsolidated affiliates | $ | (83,408) | — | 63,197 | (63,197) | (83,408) |
49
Nine Months Ended September 30, 2021 | ||||||||||||||||
Equity Method | Elimination of | |||||||||||||||
Investment in | Intersegment | |||||||||||||||
Exploration | Antero | Transactions and | ||||||||||||||
and | Midstream | Unconsolidated | Consolidated | |||||||||||||
| Production |
| Marketing |
| Corporation |
| Affiliates |
| Total | |||||||
Revenue and other: | ||||||||||||||||
Natural gas sales | $ | 2,231,558 | — | — | — | 2,231,558 | ||||||||||
Natural gas liquids sales | 1,503,027 | — | — | — | 1,503,027 | |||||||||||
Oil sales | 153,326 | — | — | — | 153,326 | |||||||||||
Commodity derivative fair value losses | (2,260,062) | — | — | — | (2,260,062) | |||||||||||
Gathering, compression, water handling and treatment | — | — | 734,716 | (734,716) | — | |||||||||||
Marketing | — | 562,928 | — | — | 562,928 | |||||||||||
Amortization of deferred revenue, VPP | 33,833 | — | — | — | 33,833 | |||||||||||
Gain on sale of assets | 2,827 | — | — | 2,827 | ||||||||||||
Other income (loss) |
| 551 | — | (53,004) | 53,004 | 551 | ||||||||||
Total revenue | $ | 1,665,060 | 562,928 | 681,712 | (681,712) | 2,227,988 | ||||||||||
Operating expenses: | ||||||||||||||||
Lease operating | $ | 71,555 | — | — | — | 71,555 | ||||||||||
Gathering and compression | 663,176 | — | 118,368 | (118,368) | 663,176 | |||||||||||
Processing | 601,040 | — | — | — | 601,040 | |||||||||||
Transportation | 610,448 | — | — | — | 610,448 | |||||||||||
Production and ad valorem taxes | 130,610 | — | — | — | 130,610 | |||||||||||
Marketing | — | 627,822 | — | — | 627,822 | |||||||||||
Exploration | 6,092 | — | — | — | 6,092 | |||||||||||
Impairment of oil and gas properties | 69,618 | — | — | — | 69,618 | |||||||||||
Depletion, depreciation, and amortization | 564,166 | — | 80,956 | (80,956) | 564,166 | |||||||||||
Accretion of asset retirement obligations | 2,947 | — | 347 | (347) | 2,947 | |||||||||||
General and administrative (excluding equity-based compensation) | 93,504 | — | 36,665 | (36,665) | 93,504 | |||||||||||
Equity-based compensation | 15,189 | — | 10,326 | (10,326) | 15,189 | |||||||||||
Contract termination and rig stacking and other expenses | 4,305 | — | 8,243 | (8,243) | 4,305 | |||||||||||
Total operating expenses | 2,832,650 | 627,822 | 254,905 | (254,905) | 3,460,472 | |||||||||||
Operating income (loss) | $ | (1,167,590) | (64,894) | 426,807 | (426,807) | (1,232,484) | ||||||||||
Equity in earnings of unconsolidated affiliates | $ | 57,621 | — | 66,347 | (66,347) | 57,621 |
50
Exploration and Production Segment
The following table sets forth selected operating data of the exploration and production segment for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2021:
Amount of | |||||||||||||
Nine Months Ended September 30, | Increase | Percent | |||||||||||
|
| 2020 |
| 2021 |
| (Decrease) |
| Change | |||||
Production data (1) (2): | |||||||||||||
Natural gas (Bcf) | 649 | 621 | (28) | (4) | % | ||||||||
C2 Ethane (MBbl) | 14,686 | 13,132 | (1,554) | (11) | % | ||||||||
C3+ NGLs (MBbl) | 36,167 | 30,624 | (5,543) | (15) | % | ||||||||
Oil (MBbl) | 3,308 | 2,832 | (476) | (14) | % | ||||||||
Combined (Bcfe) | 974 | 900 | (74) | (8) | % | ||||||||
Daily combined production (MMcfe/d) | 3,554 | 3,297 | (257) | (7) | % | ||||||||
Average prices before effects of derivative settlements (3): | |||||||||||||
Natural gas (per Mcf) | $ | 1.87 | 3.60 | 1.73 | 93 | % | |||||||
C2 Ethane (per Bbl) | $ | 5.85 | 10.47 | 4.62 | 79 | % | |||||||
C3+ NGLs (per Bbl) | $ | 19.67 | 44.59 | 24.92 | 127 | % | |||||||
Oil (per Bbl) | $ | 23.65 | 54.14 | 30.49 | 129 | % | |||||||
Weighted Average Combined (per Mcfe) | $ | 2.15 | 4.32 | 2.17 | 101 | % | |||||||
Average realized prices after effects of derivative settlements (3): | |||||||||||||
Natural gas (per Mcf) | $ | 2.80 | 3.16 | 0.36 | 13 | % | |||||||
C2 Ethane (per Bbl) | $ | 5.72 | 10.24 | 4.52 | 79 | % | |||||||
C3+ NGLs (per Bbl) | $ | 22.25 | 38.11 | 15.86 | 71 | % | |||||||
Oil (per Bbl) | $ | 38.00 | 51.34 | 13.34 | 35 | % | |||||||
Weighted Average Combined (per Mcfe) | $ | 2.91 | 3.79 | 0.88 | 30 | % | |||||||
Average costs (per Mcfe): | |||||||||||||
Lease operating | $ | 0.07 | 0.08 | 0.01 | 14 | % | |||||||
Gathering and compression | $ | 0.63 | 0.74 | 0.11 | 17 | % | |||||||
Processing | $ | 0.72 | 0.67 | (0.05) | (7) | % | |||||||
Transportation | $ | 0.58 | 0.68 | 0.10 | 17 | % | |||||||
Production and ad valorem taxes | $ | 0.07 | 0.15 | 0.08 | 114 | % | |||||||
Marketing expense, net | $ | 0.14 | 0.07 | (0.07) | (50) | % | |||||||
Depletion, depreciation, amortization, and accretion | $ | 0.67 | 0.63 | (0.04) | (6) | % | |||||||
General and administrative (excluding equity-based compensation) | $ | 0.09 | 0.10 | 0.01 | 11 | % |
(1) | Production data excludes volumes related to the VPP. See Note 3— Transactions to the unaudited condensed consolidated financial statements for more information. |
(2) | Average sales prices shown in the table reflect both the before and after effects of our settled commodity derivatives. Our calculation of such after effects includes gains on settlements of commodity derivatives, which do not qualify for hedge accounting because we do not designate or document them as hedges for accounting purposes. Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts. This ratio is an estimate of the equivalent energy content of the products and does not necessarily reflect their relative economic value. |
(3) | The average realized price for the nine months ended September 30, 2021 includes $85 million of net litigation proceeds related to a favorable litigation judgment. See Note 14—Contingencies to the unaudited condensed consolidated financial statements for further discussion on the litigation proceeds. Excluding the effect of the litigation proceeds received, the average realized price would have been $3.46 per Mcf. |
Natural gas sales. Revenues from sales of natural gas increased from $1.2 billion for the nine months ended September 30, 2020 to $2.2 billion, which included litigation proceeds of $85 million, for the nine months ended September 30, 2021, an increase of $1.0 billion, or 84%. See Note 14— Contingencies to the unaudited condensed consolidated financial statements for more information on the litigation proceeds.
Excluding net litigation proceeds, lower natural gas production volumes during the nine months ended September 30, 2021 accounted for an approximate $53 million decrease in year-over-year natural gas sales revenue (calculated as the change in year-to-year volumes times the prior year average price excluding the net proceeds from the litigation), and increases in commodity prices (excluding the effects of derivative settlements) accounted for an approximate $984 million increase in year-over-year gas sales revenue (calculated as the change in the year-to-year average price excluding the net proceeds from the litigation times current year production volumes).
51
NGLs sales. Revenues from sales of NGLs increased from $797 million for the nine months ended September 30, 2020 to $1.5 billion for the nine months ended September 30, 2021, an increase of $706 million, or 89% (calculated as the change in year-over-year volumes times the change in year-to-year average price). Lower NGLs production volumes accounted for an approximate $118 million decrease in year-over-year NGL revenues (calculated as the change in year-to-year volumes times the prior year average price), and increases in commodity prices, excluding the effects of derivative settlements, accounted for an approximate $824 million increase in year-over-year revenues (calculated as the change in the year-to-year average price times current year production volumes).
Oil sales. Revenues from sales of oil increased from $78 million for the nine months ended September 30, 2020 to $153 million for the nine months ended September 30, 2021, an increase of $75 million, or 96% (calculated as the change in year-over-year volumes times the change in year-to-year average price). Lower oil production volumes accounted for a $11 million decrease in year-over-year oil revenues (calculated as the change in year-to-year volumes times the prior year average price), and increases in commodity prices, excluding the effects of derivative settlements, accounted for an approximate $86 million increase in year-over-year revenues (calculated as the change in the year-to-year average price times current year production volumes).
Commodity derivative fair value gains (losses). To achieve more predictable cash flows, and to reduce our exposure to price fluctuations, we enter into fixed for variable price swap contracts, basis swap contracts and collar contracts when management believes that favorable future sales prices for our production can be secured. Because we do not designate these derivatives as accounting hedges, they do not receive hedge accounting treatment. Consequently, all mark-to-market gains or losses, as well as cash receipts or payments on settled derivative instruments, are recognized in our statements of operations. For the nine months ended September 30, 2020, our commodity hedges resulted in derivative fair value losses of $117 million. For the nine months ended September 30, 2021, our commodity hedges resulted in derivative fair value loss of $2.3 billion. Commodity derivative fair value losses included $759 million of cash proceeds for gains on settled derivatives for the nine months ended September 30, 2020. For the nine months ended September 30, 2021, commodity derivative fair value losses included $481 million of cash payments on commodity derivative losses as well as $5 million for payments on derivative monetizations.
Commodity derivative fair value gains or losses vary based on future commodity prices and have no cash flow impact until the derivative contracts are settled or monetized prior to settlement. Derivative asset or liability positions at the end of any accounting period may reverse to the extent future commodity prices increase or decrease from their levels at the end of the accounting period, or as gains or losses are realized through settlement. We expect continued volatility in commodity prices and the related fair value of our derivative instruments in the future.
Amortization of deferred revenue, VPP. Amortization of deferred revenues associated with the VPP increased from $5 million for the nine months ended September 30, 2020 to $34 million for the nine months ended September 30, 2021 as a result of the VPP closing in August 2020. Under the terms of the agreement, the production volumes are delivered at approximately $1.61 per MMBtu over the contractual term. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information on this transaction.
Lease operating expense. Lease operating expense was $72 million for each of the nine months ended September 30, 2020 and 2021. On a per unit basis, lease operating expenses increased from $0.07 per Mcfe for the nine months ended September 30, 2020 to $0.08 per Mcfe for the three months ended September 30, 2021 primarily due to lower production volumes.
Gathering, compression, processing, and transportation expense. Gathering, compression, processing, and transportation expense remained relatively flat at $1.9 billion for both the nine months ended September 30, 2020 and 2021. Gathering and compression costs increased from $0.63 per Mcfe for the nine months ended September 30, 2020 to $0.74 per Mcfe for the nine months ended September 30, 2021, primarily due to higher fuel costs as a result of increased natural gas prices and $36 million in incentive fee rebates from Antero Midstream Corporation received during the nine months ended September 30, 2020 that were not received during the nine months ended September 30, 2021. Processing costs decreased from $0.72 per Mcfe for the nine months ended September 30, 2020 to $0.67 per Mcfe for the nine months ended September 30, 2021, due to a decrease in C3+ NGL volumes as compared to total production volumes between periods, partially offset by increased NGL pipeline and terminaling fees from higher NGL volumes taken in-kind between periods. Transportation costs increased from $0.58 per Mcfe for the nine months ended September 30, 2020 to $0.68 per Mcfe for the nine months ended September 30, 2021 primarily due to increased utilization on higher tariff pipelines to the Midwest and Gulf Coast between periods.
Production and ad valorem tax expense. Production and ad valorem taxes increased from $71 million for the nine months ended September 30, 2020 to $131 million for the nine months ended September 30, 2021, an increase of $60 million, or 83% primarily due to higher commodity prices between periods and $5 million for the litigation judgment. Production and ad valorem
52
taxes as a percentage of natural gas revenues remained consistent at 6% in each of the nine months ended September 30, 2020 and 2021.
Impairment of oil and gas properties. Impairment of oil and gas properties decreased from $156 million for the nine months ended September 30, 2020 to $70 million for the nine months ended September 30, 2021, a decrease of $86 million, or 55%, primarily related to lower impairments of expiring leases between periods. During both periods, we recognized impairments primarily related to expiring leases as well as design and initial costs related to pads we no longer plan to place into service.
Depletion, depreciation, and amortization expense. DD&A expense decreased from $652 million for the nine months ended September 30, 2020 to $564 million for the nine months ended September 30, 2021, a decrease of $88 million, or 13%, primarily as a result of increased proved reserve volumes between periods due to higher commodity prices as well as lower production volumes between periods. DD&A per Mcfe remained relatively consistent at $0.67 per Mcfe and $0.63 per Mcfe during the nine months ended September 30, 2020 and 2021, respectively.
General and administrative expense. General and administrative expense (excluding equity-based compensation expense) increased from $84 million for the nine months ended September 30, 2020 to $94 million for the nine months ended September 30, 2021, an increase of $10 million, or 11%. The increase was primarily due to higher salary and wage expense between periods, which includes our annual incentive program that was significantly reduced during 2020. We had 520 and 506 employees as of September 30, 2020 and 2021, respectively. On a per-unit basis, general and administrative expense excluding equity-based compensation increased from $0.09 per Mcfe during the nine months ended September 30, 2020 to $0.10 per Mcfe during the nine months ended September 30, 2021 as a result of lower production volumes and higher overall costs between periods.
Equity-based compensation expense. Noncash equity-based compensation expense decreased from $17 million for the nine months ended September 30, 2020 to $15 million for the nine months ended September 30, 2021, primarily due to equity award forfeitures, partially offset by new awards granted to employees. When an equity award is forfeited, expense previously recognized for the award is reversed. See Note 9—Equity Based Compensation and Cash Awards to the unaudited condensed consolidated financial statements for more information on equity-based compensation awards.
Marketing Segment
Marketing. Where feasible, we purchase and sell third-party natural gas and NGLs and market our excess firm transportation capacity, or engage third parties to conduct these activities on our behalf, to optimize the revenues and mitigate costs from these transportation agreements. We have entered into long-term firm transportation agreements for a significant portion of our current and expected future production to secure guaranteed capacity to favorable markets.
Net marketing expenses decreased from $133 million, or $0.14 per Mcfe, for the nine months ended September 30, 2020 to $65 million, or $0.07 per Mcfe, for the nine months ended September 30, 2021. The decrease was driven by higher marketing volumes and margins that mitigated some of our excess firm transportation expense.
Marketing revenues increased from $202 million for the nine months ended September 30, 2020 to $563 million for the nine months ended September 30, 2021, an increase of $361 million due to increased marketing volumes.
Marketing expenses increased from $335 million for the nine months ended September 30, 2020 to $628 million for the nine months ended September 30, 2021, an increase of $293 million, or 87%. Marketing expenses include firm transportation costs related to current excess firm capacity as well as the cost of third-party purchased gas and NGLs. Firm transportation costs included in the expenses above were $122 million and $81 million for the nine months ended September 30, 2020 and 2021, respectively.
Equity Method Investment in Antero Midstream Corporation
Antero Midstream Corporation. Revenue from the Antero Midstream Corporation segment decreased from $697 million for the nine months ended September 30, 2020 to $682 million for the nine months ended September 30, 2021, a decrease of $15 million, or 2%, primarily due to lower fresh water delivery revenue as a result of decreased well completions period-over-period and lower gathering volumes, partially offset by higher compression revenues as a result of increased throughput between periods. Total operating expenses related to the segment decreased from $929 million for the nine months ended September 30, 2020 to $255 million for the nine months ended September 30, 2021, primarily due to impairments by Antero Midstream Corporation during the nine months ended September 30, 2020 of $89 million on its freshwater pipelines and equipment and impairment of goodwill of $575 million. Antero Midstream Corporation’s impairment expense was $2 million for the nine months ended September 30, 2021 due to a lower of cost or market adjustment for pipe inventory.
53
Items Not Allocated to Segments
Interest expense. Our interest expense decreased from $153 million for the nine months ended September 30, 2020 to $138 million for the nine months ended September 30, 2021 primarily due to the reduction in debt as a result of our debt repurchases of our unsecured senior notes, paydown of our Prior Credit Facility and increased interest income between periods, partially offset by interest that accrued on the (i) 2026 Convertible Notes, which were issued in August 2020 and (ii) 2026 Notes, 2029 Notes and 2030 Notes, each of which was issued after September 30, 2020.
Impairment of equity investment. As of March 31, 2020, we determined that events and circumstances indicated that the carrying value of our equity method investment in Antero Midstream Corporation had experienced an other-than-temporary decline and we recorded an impairment of $611 million. The fair value of the equity method investment in Antero Midstream Corporation was based on the quoted market share price of Antero Midstream Corporation as of March 31, 2020. There was no such impairment for the nine months ended September 30, 2021.
Gain (loss) on early extinguishment of debt. During the nine months ended September 30, 2020, we recognized a gain on early extinguishment of debt of $175 million related to $1.1 billion principal amount of debt that we repurchased at a weighted average discount of 17%. During the nine months ended September 30, 2021, we equitized $206 million aggregate principal amount of our 2026 Convertible Notes in privately negotiated exchange transactions and as a result, we recognized a loss of $61 million which represents the difference between the fair value of the liability component of the 2026 Convertible Notes and the carrying value of such notes. Additionally, during the nine months ended September 30, 2021, we redeemed (i) the remaining balance of $661 million of our 2022 Notes at par, plus accrued and unpaid interest, (ii) the remaining balance of $574 million of our 2023 Notes at par, plus accrued and unpaid interest and (iii) $175 million of our 2026 Notes at a redemption price of 108.375% of par, plus accrued and unpaid interest and recognized a $22 million loss on early extinguishment of debt for such redemptions. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
Loss on convertible note equitization. During the nine months ended September 30, 2021, we recognized a loss of $51 million for the January Equitization Transactions and the May Equitization Transactions, which represents the consideration paid in excess of the original terms of the 2026 Convertible Notes. See Note 7—Long-Term Debt to the unaudited condensed consolidated financial statements for more information.
Transaction expense. Transaction expense decreased from $7 million for the nine months ended September 30, 2020 to $3 million for the nine months ended September 30, 2021, a decreased of $4 million or 53%. Transaction expense for the nine months ended September 30, 2020 included legal and transaction fees associated with the sale of our overriding royalty interest and the creation of Martica, as well as the VPP transaction. For the nine months ended September 30, 2021, transaction expense included legal and transaction fees associated with the drilling partnership. See Note 3—Transactions to the unaudited condensed consolidated financial statements for more information on these transactions.
Income tax benefit. Income tax benefit decreased from $421 million, with an effective tax rate of 24%, for the nine months ended September 30, 2020 to $338 million, with an effective tax rate of 23%, for the nine months ended September 30, 2021, a decrease of $83 million. The decrease was primarily due to lower loss before income taxes between periods.
Capital Resources and Liquidity
Sources and Uses of Cash
Our primary sources of liquidity have been through net cash provided by operating activities including borrowings under the Prior Credit Facility, issuances of debt and equity securities, and additional contributions from our asset sales program, including our drilling partnership. Our primary use of cash has been for the exploration, development, and acquisition of oil and natural gas properties. As we develop our reserves, we continually monitor what capital resources, including equity and debt financings, are available to meet our future financial obligations, planned capital expenditure activities, and liquidity requirements. Our future success in growing our proved reserves and production will be highly dependent on net cash provided by operating activities and the capital resources available to us. For information about the impacts of COVID-19 on our capital resources and liquidity, see “—COVID-19 Pandemic.”
Based on strip prices as of September 30, 2021, we believe that net cash provided by operating activities, distributions from unconsolidated affiliate, available borrowings under the Credit Facility, capital market transactions and the effects of the drilling partnership will be sufficient to meet our cash requirements, including normal operating needs, debt service obligations, capital expenditures, and commitments and contingencies for at least the next 12 months.
54
2021 Capital Budget and Capital Spending
On February 17, 2021, we announced our net capital budget for 2021 is $635 million, which includes: $590 million for drilling and completion and $45 million for leasehold expenditures. We do not include acquisitions in our capital budget. We periodically review our capital expenditures and adjust our budget and its allocation based on commodity prices, takeaway constraints, operating cash flow and liquidity, and on July 28, 2021, we announced a $22.5 million increase for our leasehold expenditures for 2021 to reflect accelerated leasing activity focused on organically expanding our core liquids rich inventory. As a result, our total net capital budget for 2021 was revised to $657.5 million.
For the nine months ended September 30, 2021, our total consolidated capital expenditures, which excludes QL’s working interest share of such costs, were approximately $542 million, including drilling and completion costs of $475 million, leasehold acquisitions of $48 million, and other capital expenditures of $19 million.
Cash Flows
The following table summarizes our cash flows for the nine months ended September 30, 2020 and 2021:
Nine Months Ended September 30, | |||||||
| 2020 |
| 2021 |
| |||
Net cash provided by operating activities | $ | 492,510 | 1,184,952 | ||||
Net cash used in investing activities | (384,063) | (505,455) | |||||
Net cash used in financing activities | (108,447) | (679,497) | |||||
Net increase in cash and cash equivalents | $ | — | — |
Operating Activities. Net cash provided by operating activities was $493 million and $1.2 billion for the nine months ended September 30, 2020 and 2021, respectively. Net cash provided by operating activities increased primarily due to increases in commodity prices both before and after the effects of settled commodity derivatives, decreased net marketing expense as well as decreased cash utilized for working capital, partially offset by increases in gathering, compression and transportation costs and production and ad valorem taxes between periods.
Our net operating cash flows are sensitive to many variables, the most significant of which is the volatility of natural gas, NGLs, and oil prices, as well as volatility in the cash flows attributable to settlement of our commodity derivatives. Prices for natural gas, NGLs, and oil are primarily determined by prevailing market conditions. Regional and worldwide economic activity, weather, infrastructure capacity to reach markets, storage capacity and other variables influence the market conditions for these products. For example, the impact of the COVID-19 outbreak has reduced domestic and international demand for natural gas, NGLs, and oil. These factors are beyond our control and are difficult to predict.
Investing Activities. Cash flows used in investing activities increased from $384 million for the nine months ended September 30, 2020 to $505 million for the nine months ended September 30, 2021, primarily due to $216 million in proceeds from the VPP and $125 million in settlement of the water earnout impacting the nine months ended September 30, 2020, partially offset by a decrease in capital expenditures of $215 million during the nine months ended September 30, 2021 as compared to the same period in 2020.
Financing Activities. Net cash flows used in financing activities increased from $108 million for the nine months ended September 30, 2020 to $679 million for the nine months ended September 30, 2021. During the nine months ended September 30, 2021, we issued $500 million aggregate principal amount of 2026 Notes, $700 million aggregate principal amount of 2029 Notes and $600 million aggregate principal amount of 2030 Notes (net of $23 million of aggregate debt issuance costs), of which proceeds were used to (i) redeem $661 million of our 2022 Notes, which were fully retired, (ii) redeem $574 million of our 2023 Notes, which were fully retired (ii) redeem $175 million of our 2026 Notes and (iv) partially repay borrowings on our Prior Credit Facility. Also, during the nine months ended September 30, 2021, we completed the January Share Offering and the May Share Offering and used the proceeds and approximately $89 million of borrowings under the Prior Credit Facility to repurchase $206 million aggregate principal amount of the 2026 Convertible Notes in privately negotiated transactions. Additionally, during the nine months ended September 30, 2021, we received a $51 million payment from Martica and distributed $65 million to the noncontrolling interest in Martica. During the nine months ended September 30, 2020, we repurchased (i) $1.1 billion principal amount of debt at a weighted average discount of 17% for $900 million of cash and (ii) $43 million of our common stock at weighted average price of $1.54 per share.
55
Debt Agreements
Senior Secured Revolving Credit Facility
Antero Resources has a senior secured revolving credit facility with a consortium of bank lenders. On October 26, 2021, Antero Resources entered into an amended and restated senior secured revolving credit facility. References to the (i) “Prior Credit Facility” refers to the senior secured revolving credit facility in effect for periods before October 26, 2021, (ii) “New Credit Facility” refers to the senior secured revolving credit facility in effect on or after October 26, 2021 and (ii) “Credit Facility” refers to Prior Credit Facility and New Credit Facility collectively. Borrowings under the New Credit Facility are subject to borrowing base limitations based on the collateral value of our assets and are subject to regular semi-annual redeterminations. As of October 26, 2021, the borrowing base was $3.5 billion and lender commitments were $1.5 billion. The next redetermination of the borrowing base is scheduled to occur in April 2022. The maturity date of the New Credit Facility is the earlier of (i) October 26, 2026 and (ii) the date that is 180 days prior to the earliest stated redemption date of any series of Antero’s senior notes.
As of September 30, 2021, we had $98 million borrowings and had $742 million of letters of credit outstanding under the Prior Credit Facility.
The New Credit Facility provides for borrowing under either an Adjusted Term Secured Overnight Financing Rate (“SOFR”), an Adjusted Daily Simple SOFR or an Alternate Base Rate (each as defined in the New Credit Facility).
The New Credit Facility contains restrictive covenants that may limit our ability to, among other things:
● | incur additional indebtedness; |
● | sell assets; |
● | make loans to others; |
● | make investments; |
● | enter into mergers; |
● | pay dividends; |
● | hedge future production; |
● | incur liens; and |
● | engage in certain other transactions without the prior consent of the lenders. |
The New Credit Facility also requires us to maintain the following financial ratios (subject to certain exceptions): The current ratio and the leverage ratio shall be tested quarterly commencing with the quarter ending December 31, 2021.
● | a minimum consolidated current ratio of 1.0 to 1.0 at the end of each fiscal quarter; and |
● | a maximum leverage ratio of total debt to EBITDAX for the trailing four quarter period of 4.00 to 1.00 at the end of each fiscal quarter. |
We were in compliance with the applicable covenants and ratios as of December 31, 2020 and September 30, 2021 under the Prior Credit Facility. As of September 30, 2021, our current ratio was 2.7 to 1.0 and our interest coverage ratio was 15.0 to 1.0.
See Note 7—Long Term Debt to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for more information on our Credit Facility.
Senior Notes and Convertible Senior Notes
See Note 7—Long Term Debt to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q and to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the 2020 Form 10-K for information on our senior notes.
56
Non-GAAP Financial Measures
Adjusted EBITDAX is a non-GAAP financial measure that we define as net income (loss), including noncontrolling interests, before interest expense, interest income, gains or losses from commodity derivatives, amortization of deferred revenue, gain on sale of assets but including net cash receipts or payments on derivative instruments included in derivative gains or losses other than proceeds from and payments for derivative monetizations, income taxes, impairments, depletion, depreciation, amortization, and accretion, exploration expense, equity-based compensation, gain (loss) on early extinguishment of debt, contract termination and rig stacking costs, equity in earnings (loss) of unconsolidated affiliate, transaction fees and loss on convertible note equitization.
Adjusted EBITDAX as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDAX should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDAX provides no information regarding our capital structure, borrowings, interest costs, capital expenditures, working capital movement, or tax position. Adjusted EBITDAX does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations. However, our management team believes Adjusted EBITDAX is useful to an investor in evaluating our financial performance because this measure:
● | is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired, among other factors; |
● | helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital and legal structure from our operating structure; |
● | is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting; and |
● | is used by our Board of Directors as a performance measure in determining executive compensation. |
There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.
The following table represents a reconciliation of our net income (loss), including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of our Adjusted EBITDAX to net cash provided by operating activities per our unaudited condensed consolidated statements of cash flows, in each case, for the three and nine months ended September 30, 2020 and 2021 (in thousands). Adjusted EBITDAX also excludes the noncontrolling interests in Martica and these adjustments are disclosed in the table below as Martica related adjustments.
57
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
| 2020 |
| 2021 | 2020 |
| 2021 | |||||||
Reconciliation of net loss to Adjusted EBITDAX: | |||||||||||||
Net loss and comprehensive loss attributable to Antero Resources Corporation | $ | (535,613) | (549,318) | (1,337,727) | (1,088,284) | ||||||||
Net loss and comprehensive loss attributable to noncontrolling interests | (18,233) | (17,257) | (17,997) | (23,846) | |||||||||
Unrealized commodity derivative losses | 748,791 | 834,334 | 875,811 | 1,774,410 | |||||||||
Payments for (proceeds from) derivative monetizations | (18,073) | — | (18,073) | 4,569 | |||||||||
Amortization of deferred revenue, VPP | (5,175) | (11,404) | (5,175) | (33,833) | |||||||||
Loss on sale of assets | — | (539) | — | (2,827) | |||||||||
Interest expense, net | 48,043 | 45,414 | 152,956 | 138,120 | |||||||||
Loss (gain) on early extinguishment of debt | (55,633) | 16,567 | (175,365) | 82,836 | |||||||||
Loss on convertible note equitizations | — | — | — | 50,777 | |||||||||
Provision for income tax benefit | (168,778) | (158,656) | (421,167) | (337,568) | |||||||||
Depletion, depreciation, amortization, and accretion | 239,533 | 183,638 | 655,460 | 567,113 | |||||||||
Impairment of oil and gas properties | 29,392 | 26,253 | 155,962 | 69,618 | |||||||||
Impairment of equity method investment | — | — | 610,632 | — | |||||||||
Exploration expense | 454 | 235 | 895 | 6,092 | |||||||||
Equity-based compensation expense | 5,699 | 5,298 | 17,001 | 15,189 | |||||||||
Equity in (earnings) loss of unconsolidated affiliate | (24,419) | (21,450) | 83,408 | (57,621) | |||||||||
Dividends from unconsolidated affiliate | 42,755 | 31,285 | 128,267 | 105,325 | |||||||||
Contract termination and rig stacking | 1,246 | 3,370 | 12,317 | 4,305 | |||||||||
Transaction expense | 524 | 626 | 6,662 | 3,102 | |||||||||
290,513 | 388,396 | 723,867 | 1,277,477 | ||||||||||
Martica related adjustments (1) | (18,072) | (30,197) | (21,172) | (80,436) | |||||||||
Adjusted EBITDAX | $ | 272,441 | 358,199 | 702,695 | 1,197,041 | ||||||||
Reconciliation of our Adjusted EBITDAX to net cash provided by operating activities: | |||||||||||||
Adjusted EBITDAX | $ | 272,441 | 358,199 | 702,695 | 1,197,041 | ||||||||
Martica related adjustments (1) | 18,072 | 30,197 | 21,172 | 80,436 | |||||||||
Interest expense, net | (48,043) | (45,414) | (152,956) | (138,120) | |||||||||
Exploration expense | (454) | (235) | (895) | (6,092) | |||||||||
Changes in current assets and liabilities | (80,308) | (28,316) | (78,891) | 53,541 | |||||||||
Transaction expense | (524) | (626) | (6,662) | (3,102) | |||||||||
Proceeds from (payments for) derivative monetizations | 18,073 | — | 18,073 | (4,569) | |||||||||
Other items | (3,387) | (1,125) | (10,026) | 5,817 | |||||||||
Net cash provided by operating activities | $ | 175,870 | 312,680 | 492,510 | 1,184,952 |
(1) | Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above. |
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Certain accounting policies involve judgments and uncertainties to such an extent that there is reasonable likelihood that materially different amounts could have been reported under different conditions, or if different assumptions had been used. We evaluate our estimates and assumptions on a regular basis. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates and assumptions used in preparation of our unaudited condensed consolidated financial statements. Our more significant accounting policies and estimates include the successful efforts method of accounting for our production activities, estimates of natural gas, NGLs, and oil reserve quantities and standardized measures of future cash flows, and impairment of proved properties. We provide an expanded discussion of our more significant accounting policies,
58
estimates and judgments in the 2020 Form 10-K. We believe these accounting policies reflect our more significant estimates and assumptions used in the preparation of our unaudited condensed consolidated financial statements. Also, see Note 2—Summary of Significant Accounting Policies to the consolidated financial statements, included in the 2020 Form 10-K, for a discussion of additional accounting policies and estimates made by management.
We evaluate the carrying amount of our proved natural gas, NGLs, and oil properties for impairment for the Utica and Marcellus Shale properties, by property, when events or changes in circumstances indicate that a property’s carrying amount may not be recoverable. Under GAAP for successful efforts accounting, if the carrying amount exceeds the estimated undiscounted future net cash flows (measured using future prices), we estimate the fair value of our proved properties and record an impairment charge for any excess of the carrying amount of the properties over the estimated fair value of the properties.
Based on future prices as of September 30, 2021, the estimated undiscounted future net cash flows exceeded the carrying amount and no further evaluation was required. We have not recorded any impairment expenses associated with our proved properties during the three and nine months ended September 30, 2020 and 2021.
Estimated undiscounted future net cash flows are very sensitive to commodity price swings at current commodity price levels and a relatively small decline in prices could result in the carrying amount exceeding the estimated undiscounted future net cash flows at the end of a future reporting period, which would require us to further evaluate if an impairment charge would be necessary. If future prices decline from September 30, 2021, the fair value of our properties may be below their carrying amounts and an impairment charge may be necessary. We are unable, however, to predict future commodity prices with any reasonable certainty.
New Accounting Pronouncements
See Note 2—Summary of Significant Accounting Policies to the unaudited condensed consolidated financial statements for information on new accounting pronouncements.
Off-Balance Sheet Arrangements
As of September 30, 2021, we did not have any off balance sheet arrangements other than contractual commitments for firm transportation, gas processing and fractionation, gathering, and compression services and land payment obligations. See Note 13—Commitments to the unaudited condensed consolidated financial statements for further information on off balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risk. The term “market risk” refers to the risk of loss arising from adverse changes in natural gas, NGLs, and oil prices, as well as interest rates. These disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures.
Commodity Hedging Activities
Our primary market risk exposure is in the price we receive for our natural gas, NGLs, and oil production. Pricing is primarily driven by spot regional market prices applicable to our U.S. natural gas production and the prevailing worldwide price for oil. Pricing for natural gas, NGLs, and oil has, historically, been volatile and unpredictable, and we expect this volatility to continue in the future. The prices we receive for our production depend on many factors outside of our control, including volatility in the differences between commodity prices at sales points and the applicable index price.
To mitigate some of the potential negative impact on our cash flows caused by changes in commodity prices, we enter into financial derivative instruments for a portion of our natural gas, NGLs, and oil production when management believes that favorable future prices can be secured.
Our financial hedging activities are intended to support natural gas, NGLs, and oil prices at targeted levels and to manage our exposure to natural gas, NGLs, and oil price fluctuations. These contracts may include commodity price swaps whereby we will receive a fixed price and pay a variable market price to the contract counterparty, collars that set a floor and ceiling price for the hedged production, basis differential swaps or embedded options. These contracts are financial instruments and do not require or allow for physical delivery of the hedged commodity. As of September 30, 2021, our commodity derivatives included fixed price swaps and basis differential swaps at index-based pricing.
59
As of September 30, 2021, we had in place natural gas swaps covering portions of our projected production through 2023. Our commodity hedge position as of September 30, 2021 is summarized in Note 11—Derivative Instruments to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q. Under the Credit Facility, we are permitted to hedge up to 75% of our projected production for the next 60 months. We may enter into hedge contracts with a term greater than 60 months, and for no longer than 72 months, for up to 65% of our estimated production. Based on our production and our fixed price swap contracts and embedded put option that settled during the nine months ended September 30, 2021, our revenues would have decreased by approximately $22 million for each $0.10 decrease per MMBtu in natural gas prices and $1.00 decrease per Bbl in oil and NGLs prices, excluding the effects of changes in the fair value of our derivative positions which remain open as of September 30, 2021.
All derivative instruments, other than those that meet the normal purchase and normal sale scope exception or other derivative scope exceptions, are recorded at fair market value in accordance with GAAP and are included in our consolidated balance sheets as assets or liabilities. The fair values of our derivative instruments are adjusted for non-performance risk. Because we do not designate these derivatives as accounting hedges, they do not receive hedge accounting treatment; therefore, all mark-to-market gains or losses, as well as cash receipts or payments on settled derivative instruments, are recognized in our statements of operations. We present total gains or losses on commodity derivatives (for both settled derivatives and derivative positions which remain open) within operating revenues as “Commodity derivative fair value gains (losses).”
Mark-to-market adjustments of derivative instruments cause earnings volatility but have no cash flow impact relative to changes in market prices until the derivative contracts are settled or monetized prior to settlement. We expect continued volatility in the fair value of our derivative instruments. Our cash flows are only impacted when the associated derivative contracts are settled or monetized by making or receiving payments to or from the counterparty. As of September 30, 2021, the estimated fair value of our commodity derivative instruments was a net liability of $1.7 billion comprised of current and noncurrent assets and liabilities. As of December 31, 2020, the estimated fair value of our commodity derivative instruments was a net asset of $22 million comprised of current and noncurrent assets and liabilities.
By removing price volatility from a portion of our expected production through December 2023, we have mitigated, but not eliminated, the potential negative effects of changing prices on our operating cash flows for those periods. While mitigating the negative effects of falling commodity prices, these derivative contracts also limit the benefits we would receive from increases in commodity prices above the fixed hedge prices.
Counterparty and Customer Credit Risk
Our principal exposures to credit risk are through receivables resulting from the following: commodity derivative contracts ($15 million as of September 30, 2021); and the sale of our natural gas, NGLs and oil production ($556 million as of September 30, 2021), which we market to energy companies, end users, and refineries.
By using derivative instruments that are not traded on an exchange to hedge exposures to changes in commodity prices, we expose ourselves to the credit risk of our counterparties. Credit risk is the potential failure of a counterparty to perform under the terms of a derivative contract. When the fair value of a derivative contract is positive, the counterparty is expected to owe us, which creates credit risk. To minimize the credit risk in derivative instruments, it is our policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions that management deems to be competent and competitive market makers. The creditworthiness of our counterparties is subject to periodic review. We have commodity hedges in place with 17 different counterparties, 13 of which are lenders under our Prior Credit Facility. As of September 30, 2021, we did not have any derivative assets by bank counterparties under our Prior Credit Facility. The estimated fair value of our commodity derivative assets has been risk-adjusted using a discount rate based upon the counterparties’ respective published credit default swap rates (if available, or if not available, a discount rate based on the applicable Reuters bond rating) as of September 30, 2021 for each of the European and American banks. We believe that all of these institutions, currently, are acceptable credit risks. Other than as provided by the Prior Credit Facility, we are not required to provide credit support or collateral to any of our counterparties under our derivative contracts, nor are they required to provide credit support to us. As of September 30, 2021, we did not have any past-due receivables from, or payables to, any of the counterparties to our derivative contracts.
We are also subject to credit risk due to the concentration of our receivables from several significant customers for sales of natural gas, NGLs, and oil. We generally do not require our customers to post collateral. The inability or failure of our significant customers to meet their obligations to us, or their insolvency or liquidation, may adversely affect our financial results.
60
Interest Rate Risks
Our primary exposure to interest rate risk results from outstanding borrowings under the Prior Credit Facility, which has a floating interest rate. The average annualized interest rate incurred on the Prior Credit Facility during the nine months ended September 30, 2021 was approximately 4.18%. We estimate that a 1.0% increase in the applicable average interest rates for the nine months ended September 30, 2021 would have resulted in an estimated $1.5 million increase in interest expense.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2021 at a level of reasonable assurance.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
61
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
The information required by this item is included in Note 14—Contingencies to our unaudited condensed consolidated financial statements and is incorporated herein.
Item 1A. Risk Factors
We are subject to certain risks and hazards due to the nature of the business activities we conduct. For a discussion of these risks, see “Item 1A. Risk Factors” in the 2020 Form 10-K. There have been no material changes to the risks described in such report. We may experience additional risks and uncertainties not currently known to us. Furthermore, as a result of developments occurring in the future, conditions that we currently deem to be immaterial may also materially and adversely affect us.
Item 2. Unregistered Sales of Equity Securities
Issuer Purchases of Equity Securities
The following table sets forth our share purchase activity for each period presented:
Total Number | |||||||||||
of Shares | Approximate | ||||||||||
Repurchased | Dollar Value | ||||||||||
as Part of | of Shares | ||||||||||
Total Number | Publicly | that May | |||||||||
of Shares | Average Price | Announced | Yet be Purchased | ||||||||
Period |
| Purchased |
| Paid Per Share |
| Plans |
| Under the Plan | |||
July 1, 2021 - July 31, 2021 (1) | 241,703 | $ | 13.12 | — | $ | — | |||||
August 1, 2021 - August 31, 2021 | — | — | — | — | |||||||
September 1, 2021 - September 30, 2021 | — | — | — | — | |||||||
Total | 241,703 | $ | 13.12 | — | $ | — |
(1) | The total number of shares purchased represent shares of our common stock transferred to us in order to satisfy tax withholding obligations incurred upon the vesting of restricted stock and RSUs held by our employees. |
ITEM 5. OTHER INFORMATION
Amended and Restated Credit Facility
On October 26, 2021, we entered into an amendment and restatement of the Prior Credit Facility. Refer to “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Capital Resources and Liquidity—Debt Agreements—Senior Secured Revolving Credit Facility” for a description of the New Credit Facility. The description of the New Credit Facility is a summary and is qualified in its entirety by the terms of the New Credit Facility. A copy of the New Credit Facility is filed as Exhibit 10.1 hereto, and is incorporated herein by reference.
62
Item 6. Exhibits
Exhibit | Description of Exhibit | ||
3.1 | |||
3.2 | |||
10.1* | |||
22.1 | |||
31.1* | |||
31.2* | |||
32.1* | |||
32.2* | |||
101* | The following financial information from this Quarterly Report on Form 10-Q of Antero Resources Corporation for the quarter ended September 30, 2021 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Loss, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text. | ||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
The exhibits marked with the asterisk symbol (*) are filed or furnished with this Quarterly Report on Form 10-Q.
63
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ANTERO RESOURCES CORPORATION | |
By: | /s/ MICHAEL N. KENNEDY |
Michael N. Kennedy | |
Chief Financial Officer and Senior Vice President–Finance | |
Date: | October 27, 2021 |
64