Aon plc - Annual Report: 2018 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________________________________
FORM 10-K
(Mark One) | ||
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2018 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission file number: 1-7933
___________________________________________________________________________________________
Aon plc
(Exact name of registrant as specified in its charter)
ENGLAND AND WALES (State or Other Jurisdiction of Incorporation or Organization) | 98-1030901 (I.R.S. Employer Identification No.) | |
122 LEADENHALL STREET, LONDON, ENGLAND (Address of principal executive offices) | EC3V 4AN (Zip Code) | |
+44 20 7623 5500 | ||
(Registrant’s Telephone Number, Including Area Code) Securities registered pursuant to Section 12(b) of the Act: | ||
Title of Each Class | Name of Each Exchange on Which Registered | |
Class A Ordinary Shares, $0.01 nominal value | New York Stock Exchange | |
Securities registered pursuant to Section 12(g) of the Act: NONE
________________________________________________________________________________________________________________________________________________________________________________
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES ý NO o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. YES o NO ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ý NO o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ý NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | Emerging growth company o | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES o NO ý
As of June 29, 2018, the aggregate market value of the registrant’s Class A Ordinary Shares held by non-affiliates of the registrant was $33,332,666,779 based on the closing sales price as reported on the New York Stock Exchange — Composite Transaction Listing.
Number of Class A Ordinary Shares of Aon plc, $0.01 nominal value, outstanding as of February 15, 2019: 239,999,442.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of Aon plc’s Proxy Statement for the 2019 Annual General Meeting of Shareholders to be held on June 21, 2019 are incorporated by reference in this Form 10-K in response to Part III, Items 10, 11, 12, 13 and 14.
Table of Contents
2
PART I
Item 1. Business
OVERVIEW
Aon plc (which may be referred to as “Aon,” the “Company,” “we,” “us,” or “our”) is a leading global professional services firm that provides advice and solutions to clients focused on risk, retirement, and health, delivering distinctive client value via innovative and effective risk management and workforce productivity solutions that are under-pinned by industry-leading data and analytics. Our strategy is to be the preeminent professional services firm in the world, focused on risk and people.
Our clients are globally diversified and include all market segments (individuals through personal lines, mid-market companies, and large global companies) and almost every industry in over 120 countries and sovereignties. This diversification of our customer base helps provide us stability in different economic scenarios that could affect specific industries, customer segments, or geographies.
We have continued to focus our portfolio on higher-margin, capital-light professional services businesses that have high recurring revenue streams and strong cash flow generation. We endeavor to make capital allocation decisions based upon return on invested capital (“ROIC”).
BUSINESS SEGMENT
Beginning in the first quarter of 2017 and following the sale of our benefits administration and business process outsourcing business (the “Divested Business”) on May 1, 2017, the Company led a set of initiatives designed to strengthen Aon and unite the firm with one portfolio of capability enabled by proprietary data and analytics and one operating model to deliver additional insight, connectivity, and efficiency. These initiatives reinforce Aon’s ROIC decision-making process and emphasis on free cash flow. The Company is now operating as one segment that includes all of Aon’s continuing operations, which, as a global professional services firm, provides advice and solutions to clients focused on risk, retirement, and health through five principal products and services: Commercial Risk Solutions, Reinsurance Solutions, Retirement Solutions, Health Solutions, and Data & Analytic Services. Collectively, these products and service revenue lines make up our one segment: Aon United.
In 2018 our consolidated total revenue was $10,770 million. This includes $4,652 million in Commercial Risk Solutions, $1,563 million in Reinsurance Solutions, $1,865 million in Retirement Solutions, $1,596 million in Health Solutions, and $1,105 million in Data & Analytic Services, before intercompany eliminations.
Principal Products and Services
Commercial Risk Solutions includes retail brokerage, cyber solutions, global risk consulting, and captives. In retail brokerage, our team of expert risk advisors applies a client-focused approach to commercial risk products and services that leverage Aon’s global network of resources, industry-leading data and analytics, and specialized expertise. Cyber solutions is one of the industry’s premier resources in cyber risk management. Our strategic focus extends to identify and protect critical digital assets supported by best-in-class transactional capabilities, enhanced coverage expertise, deep carrier relationships, and incident response expertise. Global risk consulting is a world-leading provider of risk consulting services supporting clients to better understand and manage their risk profile through identifying and quantifying the risks they face. We assist clients with the selection and implementation of the appropriate risk transfer, risk retention, and risk mitigation solutions, and ensure the continuity of their operations through claims consulting. Captives is a leading global captive insurance solutions provider that manages over 1,100 insurance entities worldwide including captives, protected segregated and incorporated cell facilities, as well as entities that support insurance-linked securities and specialist insurance and reinsurance companies.
Reinsurance Solutions includes treaty and facultative reinsurance and capital markets. Treaty reinsurance addresses underwriting and capital objectives on a portfolio level, allowing our clients to more effectively manage the combination of premium growth, return on capital, and rating agency interests. This includes the development of more competitive, innovative, and efficient risk transfer options. Facultative reinsurance empowers clients to better understand, manage, and transfer risk through innovative facultative solutions and provides the most efficient access to the global facultative reinsurance markets. Capital markets is a global investment bank with expertise in mergers and acquisitions, capital raising, strategic advice, restructuring, recapitalization services, and insurance-linked securities. We partner with insurers, reinsurers, investment firms, banks, and corporations in the management of complex commercial issues through the provision of corporate finance advisory services, capital markets solutions, and innovative risk management products.
Retirement Solutions includes core retirement, investment consulting, and talent, rewards, and performance. Retirement consulting specializes in providing organizations across the globe with strategic design consulting on their retirement programs, actuarial services, and risk management, including pension de-risking, governance, integrated pension administration, and legal and compliance consulting. Investment consulting provides public and private companies and other institutions with advice on
3
developing and maintaining investment programs across a broad range of plan types, including defined benefit plans, defined contribution plans, endowments, and foundations. Our delegated investment solutions offer ongoing management of investment programs and fiduciary responsibilities either in a partial or full discretionary model for multiple asset owners. It partners with clients to deliver our scale and experience to help them effectively manage their investments, risk, and governance and potentially lower costs. Talent, rewards, and performance delivers advice and solutions that help clients accelerate business outcomes by improving the performance of their people. It supports the full employee lifecycle, including assessment and selection of the right talent, optimized deployment and engagement, and the design, alignment, and benchmarking of compensation to business strategy and performance outcomes.
Health Solutions includes heath and benefits brokerage and health care exchanges. Health and benefits brokerage partners with employers to develop innovative, customized benefits strategies that help manage risk, drive engagement, and promote accountability. Our private health exchange solutions help employers transform how they sponsor, structure, and deliver health benefits by building and operating a cost effective alternative to traditional employee and retiree health care. We seek outcomes of reduced employer costs, risk, and volatility, alongside greater coverage and plan choices for individual participants.
Data & Analytic Services includes Affinity, Aon InPoint, and ReView. Affinity specializes in developing, marketing and administering customized insurance programs and specialty market solutions for Affinity organizations and their members or affiliates. Aon InPoint draws on the Global Risk Insight Platform, one of Aon’s proprietary databases, and is dedicated to making insurers more competitive by providing data, analytics, engagement, and consulting services. ReView draws on another Aon proprietary database and broker market knowledge to provide advisory services, analysis, and benchmarking to help reinsurers more effectively meet the needs of cedents through the development of more competitive, innovative, and efficient risk transfer options.
Revenue and Compensation
Our business generates revenues primarily through commissions, compensation from insurance and reinsurance companies for services we provide to them, and fees from customers. Commissions and fees for brokerage services vary depending upon several factors, which may include the amount of premium, the type of insurance or reinsurance coverage provided, the particular services provided to a client, insurer, or reinsurer, and the capacity in which we act. Compensation from insurance and reinsurance companies includes: (1) fees for consulting and analytics services, and (2) fees and commissions for administrative and other services provided to or on behalf of insurers. Fees from clients for advice and consulting services are dependent on the extent and value of the services we provide. Payment terms are consistent with current industry practices.
Fiduciary Funds
We typically hold funds on behalf of clients, including premiums received from clients and claims due to clients that are in transit to and from insurers. Certain funds held on behalf of clients are invested in interest-bearing premium trust accounts and can fluctuate significantly depending on when we collect and remit cash. The principal is segregated and not available for general operating purposes, though we earn interest on these accounts.
Competition
Our business operates in a highly competitive and fragmented environment. We compete with other global insurance brokers and consulting companies, including Marsh & McLennan Companies, Inc., Willis Towers Watson Public Limited Company, Arthur J Gallagher & Company, and Jardine Lloyd Thompson Group plc, as well as numerous specialist, regional, and local firms in almost every area of our business. We also compete with insurance and reinsurance companies that market and service their insurance products without the assistance of brokers or agents, and with other businesses that do not fall into the categories above, including large financial institutions and independent consulting firms and consulting organizations affiliated with accounting, information systems, technology, and financial services firms.
Seasonality
Due to buying patterns and delivery of certain products in the markets we serve, revenues recognized tend to be higher in the first and fourth quarters of each fiscal year.
Licensing and Regulation
Our business activities are subject to licensing requirements and extensive regulation under the laws of countries in which we operate, including United States (“U.S.”) federal and state laws. See the “Risk Factors” section in Part I, Item 1A of this report for information regarding how actions by regulatory authorities or changes in legislation and regulation in the jurisdictions in which we operate may have an adverse effect on our business.
4
Regulatory authorities in the countries and states in the U.S. in which our operating subsidiaries conduct business may require individual or company licenses to act as producers, brokers, agents, third-party administrators, managing general agents, reinsurance intermediaries, or adjusters. Under the laws of most countries and states, regulatory authorities have relatively broad discretion with respect to granting, renewing, and revoking producers’, brokers’, and agents’ licenses to transact business in the country or state. The operating terms may vary according to the licensing requirements of the particular country or state, which may require, among other things, that a firm operates in the country or state through a local corporation. In a few countries and states, licenses may be issued only to individual residents or locally owned business entities. In such cases, our subsidiaries either have such licenses or have arrangements with residents or business entities licensed to act in the country or state.
Our subsidiaries must comply with laws and regulations of the jurisdictions in which they do business. These laws and regulations are enforced by the Financial Conduct Authority (“FCA”) in the United Kingdom (“U.K.”), by federal and state agencies in the U.S., and by various regulatory agencies and other supervisory authorities in other countries through the granting and revoking of licenses to do business, the licensing of agents, the monitoring of trade practices, policy form approval, limits on commission rates, and mandatory remuneration disclosure requirements.
Insurance authorities in the U.K., U.S., and certain other jurisdictions in which our subsidiaries operate have enacted laws and regulations governing the investment of funds, such as premiums and claims proceeds, held in a fiduciary capacity for others. These laws and regulations generally require the segregation of these fiduciary funds and limit the types of investments that may be made with them.
Investment, securities, and futures licensing authorities also govern certain of our business activities. For example, in the U.S., we use Aon Securities, LLC, a U.S.-registered broker-dealer and investment advisor, member of the Financial Industry Regulatory Authority (“FINRA”) and Securities Investor Protection Corporation, and an indirect, wholly owned subsidiary of Aon, for capital management transaction and advisory services and other broker-dealer activities. Similar operations exist in other jurisdictions outside of the U.S.
Further, pension and financial laws and regulations, including oversight and supervision by the FCA in the U.K., the Securities and Exchange Commission (“SEC”) in the U.S., and regulators in other countries govern certain of the retirement-related consulting services provided by Aon and its subsidiaries and affiliates. This includes Aon subsidiaries that provide investment advisory services regulated by various U.S. federal authorities including the SEC and FINRA, as well as authorities on the state level. In addition, other services provided by Aon and its subsidiaries and affiliates, such as trustee services and retirement and employee benefit program administrative services, are subject in various jurisdictions to pension, investment, securities, and insurance laws and regulations, and supervision.
Clientele
Our clients operate in many businesses and industries throughout the world. No one client accounted for more than 1% of our consolidated total revenues in 2018. Additionally, we place insurance with many insurance carriers, none of which individually accounted for more than 10% of the total premiums we placed on behalf of our clients in 2018.
Employees
At December 31, 2018, we employed approximately 50,000 employees and conducted our operations through various subsidiaries in more than 120 countries and sovereignties.
Information Concerning Forward-Looking Statements
This Annual Report on Form 10-K contains certain statements related to future results, or states our intentions, beliefs, and expectations or predictions for the future, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent management’s expectations or forecasts of future events. Forward-looking statements are typically identified by words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “probably,” “potential,” “looking forward,” “continue,” and other similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will,” and “would.” You can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. For example, we may use forward-looking statements when addressing topics such as: market and industry conditions, including competitive and pricing trends; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; changes in the composition or level of our revenues; our cost structure and the outcome of cost-saving or restructuring initiatives; the outcome of contingencies; dividend policy; the expected impact of acquisitions and dispositions; pension obligations; cash flow and liquidity; expected effective tax rate; future actions by regulators; and the impact of changes in accounting rules. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors, which may be revised or supplemented in subsequent reports filed or furnished with the SEC, that could impact results include:
5
• | general economic and political conditions in the countries in which we do business around the world, including the U.K.’s expected withdrawal from the European Union; |
• | changes in the competitive environment or damage to our reputation; |
• | fluctuations in exchange and interest rates that could influence revenues and expenses; |
• | changes in global equity and fixed income markets that could affect the return on invested assets; |
• | changes in the funding status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes; |
• | the level of our debt limiting financial flexibility or increasing borrowing costs; |
• | rating agency actions that could affect our ability to borrow funds; |
• | volatility in our tax rate due to a variety of different factors including U.S. federal income tax reform; |
•changes in estimates or assumptions on our financial statements;
• | limits on our subsidiaries to make dividend and other payments to us; |
• | the impact of lawsuits and other contingent liabilities and loss contingencies arising from errors and omissions (“E&O”) and other claims against us; |
• | the impact of, and potential challenges in complying with, legislation and regulation in the jurisdictions in which we operate, particularly given the global scope of our businesses and the possibility of conflicting regulatory requirements across jurisdictions in which we do business; |
• | the impact of any investigations brought by regulatory authorities in the U.S., U.K., and other countries; |
• | the impact of any inquiries relating to compliance with the U.S. Foreign Corrupt Practices Act and non-U.S. anti-corruption laws and with U.S. and non-U.S. trade sanctions regimes; |
• | failure to protect intellectual property rights or allegations that we infringe on the intellectual property rights of others; |
• | the effects of English law on our operating flexibility and the enforcement of judgments against us; |
• | the failure to retain and attract qualified personnel; |
• | international risks associated with our global operations; |
• | the effect of natural or man-made disasters; |
• | the potential of a system or network breach or disruption resulting in operational interruption or improper disclosure of personal data; |
• | our ability to develop and implement new technology; |
• | damage to our reputation among clients, markets or third parties; |
• | the actions taken by third parties that perform aspects of our business operations and client services; |
• | the extent to which we manage certain risks created in connection with the various services, including fiduciary and investment consulting and other advisory services, among others, that we currently provide, or will provide in the future, to clients; |
• | our ability to continue, and the costs and risks associated with, growing, developing and integrating companies that we acquire or new lines of business; |
• | changes in commercial property and casualty markets, commercial premium rates or methods of compensation; |
• | changes in the health care system or our relationships with insurance carriers; |
• | our ability to implement initiatives intended to yield cost savings and the ability to achieve those cost savings; |
• | our risks and uncertainties in connection with the sale of the Divested Business; and |
6
• | our ability to realize the expected benefits from our restructuring plan. |
Any or all of our forward-looking statements may turn out to be inaccurate, and there are no guarantees about our performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, readers should not place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We are under no obligation (and expressly disclaim any obligation) to update or alter any forward-looking statement that we may make from time to time, whether as a result of new information, future events or otherwise. Further information about factors that could materially affect Aon, including our results of operations and financial condition, is contained in the “Risk Factors” section in Part I, Item 1A of this report.
Website Access to Reports and Other Information
Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports are made available free of charge through our website (http://www.aon.com) as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. Also posted on our website are the charters for our Audit, Compliance, Organization and Compensation, Governance/Nominating, and Finance Committees, our Governance Guidelines, and our Code of Business Conduct. Within the time period required by the SEC and the New York Stock Exchange (“NYSE”), we will post on our website any amendment to or waiver of the Code of Business Conduct applicable to any executive officer or director. The information provided on our website is not part of this report and is therefore not incorporated herein by reference.
Item 1A. Risk Factors
The risk factors set forth below reflect material risks associated with existing and potential business and contain “forward-looking statements” as discussed in the “Business” Section of Part I, Item 1 of this report. Readers should consider them in addition to the other information contained in this report as our business, financial condition, or results of operations could be adversely affected if any of these risks were to actually occur.
The following are material risks related to our businesses specifically and the industries in which we operate generally that could adversely affect our business, financial condition, and results of operations and cause our actual results to differ materially from those stated in the forward-looking statements in this document and elsewhere.
Business Risks
An overall decline in economic activity could have a material adverse effect on the financial condition and results of operations of our business.
The results of our operations are generally affected by the level of business activity of our clients, which in turn is affected by the level of economic activity in the industries and markets these clients serve. Economic downturns, volatility, or uncertainty in some markets may cause reductions in technology and discretionary spending by our clients, which may result in reductions in the growth of new business or reductions in existing business. If our clients become financially less stable, enter bankruptcy, liquidate their operations or consolidate, our revenues and collectability of receivables could be adversely affected.
The demand for property and casualty insurance generally rises as the overall level of economic activity increases and generally falls as such activity decreases, affecting both the commissions and fees generated by our Commercial Risk Solutions, Reinsurance Solutions, and Data and Analytic Services revenue lines. The economic activity that impacts property and casualty insurance is most closely correlated with employment levels, corporate revenue, and asset values. Downward fluctuations in the year-over-year insurance premiums charged by insurers to protect against the same risk, referred to in the industry as softening of the insurance market, could adversely affect these businesses as a significant portion of the earnings are determined as a percentage of premium charged to our clients. Insolvencies and consolidations associated with an economic downturn, especially insolvencies in the insurance industry, could adversely affect our brokerage business through the loss of clients by hampering our ability to place insurance and reinsurance business. Also, error and omission claims against us, which we refer to as E&O claims, may increase in economic downturns, also adversely affecting our business.
We face significant competitive pressures.
As a global professional services firm, we compete with global, national, regional, and local insurance companies that market and service their own products, other financial services providers, brokers, and investment managers, independent firms, and consulting organizations affiliated with accounting, information systems, technology, and financial services firms. We compete with respect to service, product features, price, commission structure, financial strength, ability to access certain insurance markets, and name recognition.
Our competitors may have greater financial, technical and marketing resources, larger customer bases, greater name recognition, more comprehensive products, stronger presence in certain geographies, or more established relationships with their
7
customers and suppliers than we have. In addition, new competitors, alliances among competitors, or mergers of competitors could emerge and gain significant market share, and some of our competitors may have or may develop a lower cost structure, adopt more aggressive pricing policies, or provide services that gain greater market acceptance than the services that we offer or develop. Competitors may be able to respond to the need for technological changes and innovate faster, or price their services more aggressively. They may also compete for skilled professionals, finance acquisitions, fund internal growth, and compete for market share more effectively than we do. This competition is intensified by an industry trend where clients engage multiple brokers to service different portions of their accounts. If we fail to respond successfully to the competition we face, our financial condition or results of operations might be adversely affected.
If our clients or third parties are not satisfied with our services, we may face additional cost, loss of profit opportunities, damage to our reputation, or legal liability.
We depend, to a large extent, on our relationships with our clients and our reputation for high-quality advice and solutions focused on risk, retirement, and health. If a client is not satisfied with our services, it could cause us to incur additional costs and impair profitability. Many of our clients are businesses that band together in industry groups or trade associations and actively share information among themselves about the quality of service they receive from their vendors. Accordingly, poor service to one client may negatively impact our relationships with multiple other clients. Moreover, if we fail to meet our contractual obligations, we could be subject to legal liability or loss of client relationships.
The nature of much of our work involves assumptions and estimates concerning future events, the actual outcome of which we cannot know with certainty in advance. In our investment consulting business, we may be measured based on our track record regarding judgments and advice on investments that are susceptible to influences unknown at the time the advice was given. In addition, we could make computational, software programming, or data entry or management errors. A client may claim it suffered losses due to reliance on our consulting advice, which poses risks of liability exposure and costs of defense and increased insurance premiums. In addition, claims arising from our professional services may produce publicity that could hurt our reputation and business and adversely affect our ability to retain business or secure new business.
Damage to our reputation could have a material adverse effect on our business.
Our reputation is a key asset of the Company. We advise our clients on and provide services related to a wide range of subjects and our ability to attract and retain clients is highly dependent upon the external perceptions of our level of service, trustworthiness, business practices, financial condition, and other subjective qualities. Negative perceptions or publicity regarding these matters or others could erode trust and confidence and damage our reputation among existing and potential clients, which could make it difficult for us to attract new clients and retain existing ones. Negative public opinion could also result from actual or alleged conduct by us or those currently or formerly associated with us in any number of activities or circumstances, including third parties, the use and protection of data and systems, satisfaction of client expectations, and regulatory compliance. Damage to our reputation could affect the confidence of our clients, rating agencies, regulators, stockholders, and third parties in transactions that are important to our business adversely effecting our business, financial condition, and operating results.
Revenues from commission arrangements may fluctuate due to many factors, including cyclical or permanent changes in the insurance and reinsurance markets outside of our control.
Revenues from commission arrangements have historically been affected by significant fluctuations arising from uncertainties and changes in the industries in which we operate. A significant portion of our revenue consists of commissions paid to us out of the premiums that insurers and reinsurers charge our clients for coverage. We have no control over premium rates, and our revenues and profitability are subject to change to the extent that premium rates fluctuate or trend in a particular direction. The potential for changes in premium rates is significant, due to pricing cyclicality in the commercial insurance and reinsurance markets.
In addition to movements in premium rates, our ability to generate premium-based commission revenue may be challenged by:
• | the growing availability of alternative methods for clients to meet their risk-protection needs, including a greater willingness on the part of corporations to “self-insure,” the use of so-called “captive” insurers, and the development of capital markets-based solutions and other alternative capital sources for traditional insurance and reinsurance needs that increase market capacity, increase competition, and put pressure on pricing; |
• | fluctuation in the need for insurance; |
• | the level of compensation, as a percentage of premium, that insurance carriers are willing to compensate brokers for placement activity; |
• | the growing desire of clients to move away from variable commission rates and instead compensate brokers based upon flat fees, which can negatively impact us as fees are not generally indexed for inflation and do not automatically increase with premium as does commission-based compensation; and |
8
• | competition from insurers seeking to sell their products directly to consumers, including online sales, without the involvement of an insurance broker. |
The profitability of our consulting engagements with clients may not meet our expectations due to unexpected costs, cost overruns, early contract terminations, unrealized assumptions used in our contract bidding process or the inability to maintain our prices.
Our profitability with respect to consulting engagements is highly dependent upon our ability to control our costs and improve our efficiency. As we adapt to changes in our business, adapt to the regulatory environment, enter into new engagements, acquire additional businesses, and take on new employees in new locations, we may not be able to manage our large, diverse and changing workforce, control our costs, or improve our efficiency.
Our profit margin, and therefore our profitability, is largely a function of the rates we are able to charge for our services and the staffing costs for our personnel. Accordingly, if we are not able to maintain the rates we charge for our services or appropriately manage the staffing costs of our personnel, we may not be able to sustain our profit margin and our profitability will suffer. The prices we are able to charge for our services are affected by a number of factors, including competitive factors, the extent of ongoing clients’ perception of our ability to add value through our services, and general economic conditions. If we cannot drive suitable cost efficiencies, our profit margins will suffer. Our cost efficiencies may also be impacted by factors such as our ability to transition consultants from completed projects to new assignments, our ability to secure new consulting engagements, our ability to forecast demand for consulting services (and, consequently, appropriately manage the size and location of our workforce), employee attrition, and the need to devote time and resources to training and professional and business development.
In our investment consulting business, we advise or act on behalf of clients regarding their investments. The results of these investments are uncertain and subject to numerous factors, some of which are within our control and some which are not. Clients that experience losses or lower than expected investment returns may leave us for competitors and/or assert claims against us.
Our investment consulting business provides advice to clients on: investment strategy, which can include advice on setting investment objectives, asset allocation, and hedging strategies; selection (or removal) of investment managers; the investment in different investment instruments and products; and the selection of other investment service providers such as custodians and transition managers. For some clients, we are responsible for making decisions on these matters and we may implement such decisions in a fiduciary or agency capacity without assuming title or custody over the underlying funds or assets invested. Asset classes may experience poor absolute performance and third parties we recommend or select, such as investment managers, may underperform their benchmarks due to poor market performance, negligence, or other reasons, resulting in poor investment returns or losses. These losses may be attributable in whole or in part to failures on our part or to events entirely outside of our control, including but not limited to uncertainty in financial markets due to economic, political, and regulatory conditions. Regardless of the cause, clients experiencing losses or clients that allege that we overcharge for such fiduciary services have in the past asserted claims against us, and we anticipate future similar claims, which could be for significant amounts. Defending against these claims can involve potentially significant costs, including legal defense costs, as well as cause substantial distraction and diversion of other resources. Furthermore, our ability to limit our potential liability is restricted in certain jurisdictions and in connection with claims involving breaches of fiduciary or agency duties or other alleged errors or omissions. Additionally, clients experiencing losses or lower than expected investment returns may leave us for our competitors.
Financial Risks
We are exposed to fluctuations in currency exchange rates that could negatively impact our financial results and cash flows.
We face exposure to adverse movements in exchange rates of currencies other than our reporting currency, the U.S. dollar, as a significant portion of our business is located outside of the U.S. These exposures may change over time, and they could have a material adverse impact on our financial results and cash flows. Approximately 57% of our consolidated revenue is non-U.S., attributed on the basis of where the services are performed, and the exposures created can have significant currency volatility. These currency exchange fluctuations create risk in both the translation of the financial results of our global subsidiaries into U.S. dollars for our consolidated financial statements, as well as in those of our operations that receive revenue and incur expenses other than in their respective local currencies, which can reduce the profitability of our operations based on the direction the respective currencies’ exchange rates move. A decrease in the value of certain currencies relative to other currencies could place us at a competitive disadvantage compared to our competitors that benefit to a greater degree from a specific exchange rate move and can, as a result, deliver services at a lower cost or receive greater revenues from such a transaction. Although we use various derivative financial instruments to help protect against adverse foreign exchange rate fluctuations, we cannot eliminate such risks, and, as a result, changes in exchange rates may adversely affect our results. For example, the strengthening of the value of the U.S. dollar versus other currencies might adversely affect the value of our products and services when translated to U.S. dollar, even if the value of such products and services has not changed in their original currency.
Changes in interest rates and deterioration of credit quality could reduce the value of our cash balances and investment portfolios and adversely affect our financial condition or results.
9
Operating funds available for corporate use were $828 million at December 31, 2018 and are reported in Cash and cash equivalents and Short-term investments. Funds held on behalf of clients and insurers were $3.9 billion at December 31, 2018 and are reported in Fiduciary assets. We also carry an investment portfolio of other long-term investments. As of December 31, 2018, these long-term investments had a carrying value of $54 million. Adverse changes in interest rates, performance, and counterparty credit quality, including default, could reduce the value of these funds and investments, thereby adversely affecting our financial condition or results. We may experience reduced investment earnings on our cash and short-term investments of fiduciary and operating funds if the yields on investments deemed to be low risk remain at or near their current low levels, or if negative yields on deposits or investments are experienced, as we have experienced in Japan and certain jurisdictions in the European Union. On the other hand, higher interest rates could result in a higher discount rate used by investors to value our future cash flows thereby resulting in a lower valuation of the Company. In addition, during times of stress in the banking industry, counterparty risk can quickly escalate, potentially resulting in substantial losses for us as a result of our cash or other investments with such counterparties, as well as substantial losses for our clients and the insurance companies with which we work.
Our pension obligations and value of our pension assets could adversely affect our shareholders’ equity, net income, cash flow and liquidity.
To the extent that the pension obligations associated with our pension plans continue to exceed the fair value of the assets supporting those obligations, our financial position and results of operations may be adversely affected. In particular, lower interest rates and investment returns could result in the present value of plan liabilities increasing at a greater rate than the value of plan assets, resulting in higher unfunded positions in our pension plans. In addition, the periodic revision of pension assumptions or variances of actual results from our assumptions can materially change the present value of expected future benefits, and therefore the funded status of the plans and resulting net periodic pension expense. As a result, we may experience future changes in the funded status of our plans that could require us to make additional cash contributions beyond those that have been estimated and which could adversely affect shareholders’ equity, net income, cash flow and liquidity.
Our worldwide pension plans are significant, and therefore our pension contributions and expense are sensitive to various market, demographic, and other factors. These factors include equity and bond market returns, fair value of pension assets, the assumed interest rates we use to discount our pension liabilities, foreign exchange rates, rates of inflation, mortality assumptions, potential regulatory and legal changes or developments and counterparty exposure from various investments and derivative contracts, including annuities. Variations or developments in connection with any of these factors could cause significant changes to our financial position and results of operations from year to year. In addition, contributions are generally based on statutory requirements and local funding practices, which may differ from measurements under U.S. Generally Accepted Accounting Principles (“U.S. GAAP”).
We have debt outstanding that could adversely affect our financial flexibility.
As of December 31, 2018, we had total consolidated debt outstanding of approximately $6.2 billion. The level of debt outstanding could adversely affect our financial flexibility by reducing our ability to use cash from operations for other purposes, including working capital, dividends to shareholders, share repurchases, acquisitions, capital expenditures and general corporate purposes. We also are subject to risks that, at the time any of our outstanding debt matures, we will not be able to retire or refinance the debt on terms that are acceptable to us, or at all.
As of December 31, 2018, we had two committed credit facilities outstanding. Each of these facilities is intended to support our commercial paper obligations and our general working capital needs. In addition, each of these facilities included customary representations, warranties, and covenants, including financial covenants that require us to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, tested quarterly.
A substantial portion of our outstanding debt, including certain intercompany debt obligations, contains financial and other covenants. The terms of these covenants may limit our ability to obtain, or increase the costs of obtaining, additional financing to fund working capital, capital expenditures, acquisitions, or general corporate requirements. This in turn may have the impact of reducing our flexibility to respond to changing business and economic conditions, thereby placing us at a relative disadvantage compared to competitors that have less indebtedness, or fewer or less onerous covenants associated with such indebtedness, and making us more vulnerable to general adverse economic and industry conditions.
If we cannot service our indebtedness, we may have to take actions such as selling assets, seeking additional equity, or reducing or delaying capital expenditures, strategic acquisitions, investments, and alliances, any of which could impede the implementation of our business strategy or prevent us from entering into transactions that would otherwise benefit our business. Additionally, we may not be able to effect such actions or refinance any of our debt, if necessary, on commercially reasonable terms, or at all.
10
A decline in the credit ratings of our senior debt and commercial paper may adversely affect our borrowing costs, access to capital, and financial flexibility.
A downgrade in the credit ratings of our senior debt and commercial paper could increase our borrowing costs, reduce or eliminate our access to capital, reduce our financial flexibility, and limit our ability to implement on corporate strategy. Our senior debt ratings at December 31, 2018 were A- with a stable outlook (Standard & Poor’s, or “S&P”), BBB+ with a stable outlook (Fitch, Inc., or “Fitch”), and Baa2 with a stable outlook (Moody’s Investor Services, or “Moody’s”). Our commercial paper ratings were A-2 (S&P), F-2 (Fitch) and P-2 (Moody’s).
Real or anticipated changes in our credit ratings will generally affect any trading market for, or trading value of, our securities. Such changes could result from any number of factors, including the modification by a credit rating agency of the criteria or methodology it applies to particular issuers, a change in the agency’s view of us or our industry, or as a consequence of actions we take to implement our corporate strategies. A change in our credit rating could adversely limit our access to capital and our competitive position.
U.S. federal income tax reform could create uncertainty and adversely affect our business and financial condition.
On December 22, 2017, U.S. federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “Tax Reform Act”), was signed into law, significantly changing the U.S. Internal Revenue Code. These changes include, among other things, lowering the corporate income tax rate, subjecting certain future foreign subsidiary earnings, whether or not distributed, to U.S. tax under a Global Intangible Low-Taxed Income provision, imposing a new alternative “Base Erosion and Anti-Abuse Tax” on U.S. corporations that limits deductions for certain deductible amounts payable to foreign affiliates, imposing significant additional limitations on the deductibility of interest payable to related and unrelated lenders, further limiting deductible executive compensation, and imposing a one-time repatriation tax on deemed repatriated earnings of foreign subsidiaries accumulations through the end of 2017. The new provisions have been the subject of proposed regulations and other guidance that, if and when issued in final form, could materially affect the application of the new statutory provisions. In many cases, the proposed regulations and other guidance proposed to apply retroactively to the date of enactment of the Tax Reform Act. The government could also further modify the rules when they are issued in final form. We continue to analyze how the Tax Reform Act, and any regulations or other governmental action with respect thereto, may impact our business and results of operations. The changes effected pursuant to the Tax Reform Act, and the regulations or other governmental action thereunder, may have an adverse or volatile effect on our tax rate in fiscal years 2019 and beyond, thereby affecting our results of operations. Additionally, the resulting uncertainty with respect to the interpretation and application of the new provisions, and the risk that regulations or other governmental guidance, including revisions to any such regulations or other governmental action that may change the application of the new statutory provisions, may affect our assessment of the effect of the Tax Reform Act on our business and operations as we continue to analyze it.
Our global effective tax rate is subject to a variety of different factors, which could create volatility in that tax rate, expose us to greater than anticipated tax liabilities or cause us to adjust previously recognized tax assets and liabilities.
We are subject to income taxes in the U.K., U.S. and many other jurisdictions. As a result, our global effective tax rate from period to period can be affected by many factors, including changes in tax legislation or regulations, such as the enactment of the U.S. Tax Reform Act detailed above, the continuing development of regulations and other governmental action that affect the application of such legislation, our global mix of earnings, the use of global funding structures, the tax characteristics of our income, the effect of complying with transfer pricing requirements under laws of many different countries on our revenues and costs, the consequences of acquisitions and dispositions of businesses and business segments, and the portion of the income of non-U.S. subsidiaries that may be subject to U.S. tax, or the portion of the income of non-U.K subsidiaries that may be subject to U.K. tax, whether or not distributed to the respective U.S. or U.K. shareholders. In addition, we could be subject to increased taxation as a result of changes in eligibility for the benefits of current income tax treaties between and among the U.K., the U.S., and other countries, including any future amendments to the current income tax treaties between the U.K. and other jurisdictions (including the U.S.), or any new statutory or regulatory provisions that might limit our ability to take advantage of any such treaties. Significant judgment is required in determining our worldwide provision for income taxes, and our determination of the amount of our tax liability is always subject to review by applicable tax authorities. Our actual global tax rate may vary from our expectation and that variance may be material.
We are subject to tax audits conducted by U.S., U.K., and other tax authorities, and the resolution of such audits could impact our tax rate in future periods, as would any reclassification or other changes (such as those in applicable accounting rules) that increases the amounts we have provided for income taxes in our consolidated financial statements. There can be no assurance that we would be successful in attempting to mitigate the adverse impacts resulting from any changes in law, audits and other matters. Our inability to mitigate the negative consequences of any changes in the law, audits and other matters could cause our global tax rate to increase, our use of cash to increase and our financial condition and results of operations to suffer.
11
Changes in our accounting estimates and assumptions could negatively affect our financial position and results of operations.
We prepare our consolidated financial statements in accordance with U.S. GAAP. These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of our financial statements. We are also required to make certain judgments that affect the reported amounts of revenues and expenses during each reporting period. We periodically evaluate our estimates and assumptions including, but not limited to, those relating to revenue recognition, restructuring, pensions, recoverability of assets including customer receivables, valuation of goodwill and intangibles, contingencies, share-based payments, and income taxes. We base our estimates on historical experience and various assumptions that we believe to be reasonable based on specific circumstances. These assumptions and estimates involve the exercise of judgment and discretion, which may evolve over time in light of operational experience, regulatory direction, developments or changes in accounting principles or standards, and other factors. Actual results could differ from these estimates, or changes in assumptions, estimates, policies, or developments in the business may change our initial estimates, which could materially affect the Consolidated Statements of Income, Comprehensive Income, Financial Position, Shareholders’ Equity, and Cash Flows.
We may be required to record goodwill or other long-lived asset impairment charges, which could result in a significant charge to earnings.
Under U.S. GAAP, we review our long-lived assets for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. Goodwill is assessed for impairment at least annually. Factors that may be considered in assessing whether goodwill or other long-lived assets may not be recoverable include a decline in our share price or market capitalization, reduced estimates of future cash flows and slower growth rates in our industry. We may experience unforeseen circumstances that adversely affect the value of our goodwill or other long-lived assets and trigger an evaluation of the recoverability of the recorded goodwill and other long-lied intangible assets. Future goodwill or other long-lived asset impairment charges could materially impact our consolidated financial statements.
We are a holding company and, therefore, may not be able to receive dividends or other payments in needed amounts from our subsidiaries.
The Company is organized as a holding company, a legal entity separate and distinct from our operating entities. As a holding company without significant operations of its own, our principal assets are the shares of capital stock of our subsidiaries. We rely on dividends, interest, and other payments from these subsidiaries to meet our obligations for paying principal and interest on outstanding debt, paying dividends to shareholders, repurchasing ordinary shares, and corporate expenses. Certain of our subsidiaries are subject to regulatory requirements of the jurisdictions in which they operate or other restrictions that may limit the amounts that subsidiaries can pay in dividends or other payments to us. No assurance can be given that there will not be further changes in law, regulatory actions, or other circumstances that could restrict the ability of our subsidiaries to pay dividends or otherwise make payments to us. Furthermore, no assurance can be given that our subsidiaries may be able to make timely payments to us in order for us to meet our obligations.
Legal and Regulatory Risks
We are subject to E&O claims against us as well as other contingencies and legal proceedings, some of which, if determined unfavorably to us, could have a material adverse effect on the financial condition or results of operations of a business line or the Company as a whole.
We assist our clients with various matters, including placing insurance and reinsurance coverage and handling related claims, consulting on various human resources matters, and providing actuarial, investment consulting, and asset management services. E&O claims against us may allege our potential liability for damages arising from these services. E&O claims could include, for example, the failure of our employees or sub-agents, whether negligently or intentionally, to place coverage correctly or notify carriers of claims on behalf of clients, to provide insurance carriers with complete and accurate information relating to the risks being insured, or the failure to give error-free consulting or investment advice. It is not always possible to prevent and detect E&O, and the precautions we take may not be effective in all cases. In addition, we are subject to other types of claims, litigation, and proceedings in the ordinary course of business, which along with E&O claims, may seek damages, including punitive damages, in amounts that could, if awarded, have a material adverse impact on the Company’s financial position, earnings, and cash flows. In addition to potential liability for monetary damages, such claims or outcomes could harm our reputation or divert management resources away from operating our business.
We have historically purchased, and intend to continue to purchase, insurance to cover E&O claims and other insurance to provide protection against certain losses that arise in such matters. However, we have exhausted or materially depleted our coverage under some of the policies that protect us for certain years and, consequently, are self-insured or materially self-insured for some historical claims. Additionally, parts or all of an E&O claim could fall within insurance deductibles, self-insured retentions, or policy exclusions. Accruals for these exposures, and related insurance receivables, when applicable, have been provided to the
12
extent that losses are deemed probable and are reasonably estimable. These accruals and receivables are adjusted from time to time as developments warrant and may also be adversely affected by disputes we may have with our insurers over coverage. Amounts related to settlement provisions are recorded in Other general expenses in the Consolidated Statements of Income. Discussion of some of these claims, lawsuits, and proceedings are contained in the Notes to Consolidated Financial Statements.
In addition, we provide a variety of guarantees and indemnifications to our customers and others. In the event of a default, Aon’s potential exposure is equal to the amount of the guarantee or indemnification.
The ultimate outcome of claims, lawsuits, proceedings, guarantees and indemnifications cannot be ascertained, and liabilities in indeterminate amounts may be imposed on us. It is possible that future results of operations or cash flows for any particular quarterly or annual period could be materially affected by an unfavorable resolution of these matters.
Our businesses are subject to extensive governmental regulation, which could reduce our profitability, limit our growth, or increase competition.
Our businesses are subject to extensive legal and regulatory oversight throughout the world, including the U.K. Companies Act and the rules and regulations promulgated by the FCA, the U.S. securities laws, rules, and regulations, and a variety of other laws, rules, and regulations addressing, among other things, licensing, data privacy and protection, trade restriction and export controls, anti-money laundering, wage-and-hour standards, employment and labor relations, anti-competition, anti-corruption, currency, reserves, government contracting, and the amount of local investment with respect to our operations in certain countries. This legal and regulatory oversight could reduce our profitability or limit our growth by: increasing the costs of legal and regulatory compliance; limiting or restricting the products or services we sell, the markets we serve or enter, the methods by which we sell our products and services, the prices we can charge for our services, or the form of compensation we can accept from our clients, carriers, and third parties; or by subjecting our businesses to the possibility of legal and regulatory actions, proceedings, or fines.
The global nature of our operations increases the complexity and cost of compliance with laws and regulations adding to our cost of doing business. In addition, many of these laws and regulations may have differing or conflicting legal standards across jurisdictions, increasing the complexity and cost of compliance. In emerging markets and other jurisdictions with less developed legal systems, local laws and regulations may not be established with sufficiently clear and reliable guidance to provide us adequate assurance that we are operating our business in a compliant manner with all required licenses or that our rights are otherwise protected. In addition, certain laws and regulations, such as the Foreign Corrupt Practices Act (“FCPA”) and the Foreign Account Tax Compliance provisions of the Hiring Incentives to Restore Employment Act (“FATCA”) in the U.S., and the Bribery Act of 2010 (“U.K. Bribery Act”) in the U.K., impact our operations outside of the legislating country by imposing requirements for the conduct of overseas operations, and in several cases, requiring compliance by foreign subsidiaries.
In addition to the complexity of the laws and regulations themselves, the development of new laws and regulations or changes in application or interpretation of current laws and regulations also increases our legal and regulatory compliance complexity. Additionally, our acquisitions of new businesses and our continued operational changes and entry into new jurisdictions and new service offerings increases our legal and regulatory compliance complexity, as well as the type of governmental oversight to which we may be subject. Changes in laws and regulations could mandate significant and costly changes to the way we implement our services and solutions, could impose additional licensure requirements or costs to our operations and services, or even cause us to cease offering certain services or solutions. Furthermore, as we enter new jurisdictions or businesses and further develop and expand our services, we may become subject to additional types of laws and policies and governmental oversight and supervision, such as those applicable to the financial lending or other service institutions. New regulatory developments that could result in changes that adversely affect us or cause us to change our business or operations include: additional requirements respecting data privacy, data security, and data usage in jurisdictions in which we operate that may increase our costs of compliance and potentially reduce the manner in which we can use data; additional changes in tax regulations in the jurisdictions in which we operate; changes in accounting standards; regulatory actions or changes that require us to change our compensation model; or additional regulations promulgated by the FCA in the U.K., or other regulatory bodies in jurisdictions in which we operate.
In all jurisdictions, the applicable laws and regulations are subject to amendment or interpretation by regulatory authorities. Generally, such authorities are vested with relatively broad discretion to grant, renew, and revoke licenses and approvals and to implement regulations. Accordingly, we may have a license revoked or be unable to obtain new licenses and therefore be precluded or temporarily suspended from carrying on or developing some or all of our activities or otherwise fined or penalized in a given jurisdiction. No assurances can be given that our business can further develop or continue to be conducted in any given jurisdiction in the future as it has been conducted in the past.
Changes in the regulatory scheme, or even changes in how existing regulations are interpreted, could have an adverse impact on our results of operations by limiting revenue streams or increasing costs of compliance. For instance, The General Data Protection Regulation (“GDPR”), which became effective in May 2018, created a range of new compliance obligations, increased financial penalties for non-compliance, and extended the scope of the European Union data protection law to all companies processing data
13
of European Union residents, wherever the company’s location. We have incurred substantial operational costs to bring our practices into compliance with GDPR and where other jurisdictions enact privacy and data protection regulations, we will incur further expenses to bring our practices in compliance with those regulations, which may differ from GDPR.
Our business’ regulatory oversight also includes licensing of insurance brokers and agents, managing general agency or general underwriting operations, and the regulation of the handling and investment of client funds held in a fiduciary capacity. Our continuing ability to provide insurance broking in the jurisdictions in which we operate depends on our compliance with the rules and regulations promulgated by the regulatory authorities in each of these jurisdictions. Also, we can be affected indirectly by the governmental regulation and supervision of insurance companies. For instance, if we are providing or managing general underwriting services for an insurer, we may have to contend with regulations affecting our client.
Services provided in our Health Solutions and Retirement Solutions revenue lines are also the subject of ever-evolving government regulation, either because the services provided to our clients are regulated directly or because third parties upon whom we rely to provide services to clients are regulated, thereby indirectly affecting the manner in which we provide services to those clients. In particular, our health care exchange business depends upon the private sector of the U.S. insurance system and its role in financing health care delivery, and insurance carriers’ use and payment of commissions to agents, brokers, and other organizations to market and sell individual and family health insurance products and plans. Uncertainty regarding, or any changes to, state or federal law, or the interpretation of such law by applicable regulatory agencies, including the effects of health care reform by the U.S. government, could delay client adoption of our health care exchanges, impair our ability to retain clients who have adopted our health care exchanges, or cause insurance carriers to alter or eliminate the products and plans that they offer or attempt to move members into new products or plans for which we receive lower commissions. In addition, changes in laws, government regulations, or the way those regulations are interpreted in the jurisdictions in which we operate could affect the viability, value, use, or delivery of benefits and human resources programs, including changes in regulations relating to health and welfare plans (such as medical), defined contribution plans (such as 401(k)), or defined benefit plans (such as pension), may adversely affect the demand for, or profitability of, our services.
If we violate the laws and regulations to which we are subject, we could be subject to fines, penalties, or criminal sanctions and could be prohibited from conducting business in one or more countries. There can be no assurance that our employees, contractors, or agents will not violate these laws and regulations, causing an adverse effect on our operations and financial condition.
Heightened regulatory oversight and scrutiny may lead to additional regulatory investigations, increased government involvement, or enforcement actions. For instance, increased scrutiny by competition authorities may increase our costs of doing business or force us to change the way we conduct business or refrain from or otherwise alter the way we engage in certain activities. Additionally, we operate in many different business lines, which may occasionally intersect with each other, such as placing both insurance and reinsurance or providing both investment consultancy and fiduciary management services. If we fail to control possible resulting conflicts of interest, we could be subject to civil litigation, fines, penalties, and criminal sanctions and could be prohibited from participating in one or more lines of business. As regulators and other government agencies continue to examine our operations, there is no assurance that consent orders or other enforcement actions will not be issued by them in the future. These and other initiatives from national, state, and local officials may subject us to judgments, settlements, fines, or penalties, or cause us to be required to restructure or divest operations and activities, all of which could lead to reputational issues, higher operational costs, business disruption or loss, thereby adversely affecting our business, financial condition, or operating results.
Failure to protect our intellectual property rights, or allegations that we have infringed on the intellectual property rights of others, could harm our reputation, ability to compete effectively, and financial condition.
To protect our intellectual property rights, we rely on a combination of trademark laws, copyright laws, patent laws, trade secret protection, confidentiality agreements, and other contractual arrangements with our affiliates, employees, clients, strategic partners, and others. However, the protective steps that we take may be inadequate to deter misappropriation of our proprietary information. In addition, we may be unable to detect the unauthorized use of, or take appropriate steps to enforce, our intellectual property rights. Further, effective trademark, copyright, patent, and trade secret protection may not be available in every country in which we offer our services or competitors may develop products similar to our products that do not conflict with our related intellectual property rights. Failure to protect our intellectual property adequately could harm our reputation and affect our ability to compete effectively.
In addition, to protect or enforce our intellectual property rights, we may initiate litigation against third parties, such as infringement suits or interference proceedings. Third parties may assert intellectual property rights claims against us, which may be costly to defend, could require the payment of damages, and could limit our ability to use or offer certain technologies, products, or other intellectual property. Any intellectual property claims, with or without merit, could be expensive, take significant time and divert management’s attention from other business concerns. Successful challenges against us could require us to modify or discontinue our use of technology or business processes where such use is found to infringe or violate the rights of others, or
14
require us to purchase licenses from third parties, any of which could adversely affect our business, financial condition, and operating results.
We have less flexibility as a public limited company incorporated under the laws of England and Wales with respect to certain aspects of capital management.
English law imposes additional restrictions on certain corporate actions. For example, English law provides that a board of directors may only allot securities with the prior authorization of shareholders, with such authorization specifying a maximum amount of shares that may be allotted under it, and lasting for a maximum period of five years, each as specified in the articles of association or relevant shareholder resolution. The current authorization is effective until the earlier of our next annual general meeting or August 31, 2019. This authorization will need to be renewed by our shareholders periodically and we intend to renew this authorization at each annual general meeting.
English law also generally provides shareholders with preemptive rights when new shares are issued for cash; however, it is possible for the articles of association, or shareholders in general meeting, to exclude preemptive rights. Such an exclusion of preemptive rights may be for a maximum period of up to five years as specified in the articles of association or relevant shareholder resolution. The current exclusion is effective until the earlier of our next annual general meeting or August 31, 2019. This exclusion would need to be renewed by our shareholders periodically and we intend to renew this exclusion at each annual general meeting.
English law also requires us to have available “distributable reserves” to make share repurchases or pay dividends to shareholders. Distributable reserves may be created through the earnings of the U.K. parent company or other actions. As of December 31, 2018, we had distributable reserves in excess of $2.2 billion. While it is our intention to maintain a sufficient level of distributable reserves in order to pay dividends on our ordinary shares and make share repurchases, there is no assurance that the parent company level will maintain the necessary level of distributable reserves to do so. If at any time we do not have sufficient distributable reserves to declare and pay dividends, we may undertake a reduction in capital of the Company to reduce the amount of our share capital and non-distributable reserves and to create a corresponding increase in our distributable reserves out of which future distributions to shareholders could be made.
English law also generally prohibits a company from repurchasing its own shares by way of “off-market purchases” without the prior approval of our shareholders. Such approval lasts for a maximum period of up to five years. Our shares are traded on the NYSE, which is not a recognized investment exchange in the U.K. Consequently, any repurchase of our shares is currently considered an “off market purchase.” The current authorization expires on June 22, 2023. Renewal of this authorization will be sought periodically.
The enforcement of civil liabilities against us may be more difficult.
Because we are a public limited company incorporated under the laws of England and Wales, investors could experience more difficulty enforcing judgments obtained against us in U.S. courts than would have been the case for a U.S. company. In addition, it may be more difficult (or impossible) to bring some types of claims against us in courts in England than it would be to bring similar claims against a U.S. company in a U.S. court.
We are a public limited company incorporated under the laws of England and Wales. Therefore, it may not be possible to effect service of process upon us within the U.S. in order to enforce judgments of U.S. courts against us based on the civil liability provisions of the U.S. federal securities laws.
There is doubt as to the enforceability in England and Wales, in original actions or in actions for enforcement of judgments of U.S. courts, of civil liabilities solely based on the U.S. federal securities laws. The English courts will, however, treat any amount payable by us under U.S. judgment as a debt and new proceedings can be commenced in the English courts to enforce this debt against us. The following criteria must be satisfied in order for the English court to enforce the debt created by the U.S. judgment:
• | the U.S. court having had jurisdiction over the original proceedings according to English conflicts of laws principles and rules of English private international law at the time when proceedings were initiated; |
• | the U.S. proceedings not having been brought in breach of a jurisdiction or arbitration clause except with the agreement of the defendant or the defendant’s subsequent submission to the jurisdiction of the court; |
• | the U.S. judgment being final and conclusive on the merits in the sense of being final and unalterable in the court which pronounced it and being for a definite sum of money; |
• | the recognition or enforcement, as the case may be, of the U.S. judgment not contravening English public policy in a sufficiently significant way or contravening the Human Rights Act 1998 (or any subordinate legislation made thereunder, to the extent applicable); |
• | the U.S. judgment not being for a sum payable in respect of taxes, or other charges of a like nature, or in respect of a penalty or fine, or otherwise based on a U.S. law that an English court considers to be a penal or revenue law; |
15
• | the U.S. judgment not having been arrived at by doubling, trebling or otherwise multiplying a sum assessed as compensation for the loss or damages sustained, and not otherwise being a judgment contrary to section 5 of the Protection of Trading Interests Act 1980 or is a judgment based on measures designated by the Secretary of State under Section 1 of that Act; |
• | the U.S. judgment not having been obtained by fraud or in breach of English principles of natural justice; |
• | the U.S. judgment not being a judgment on a matter previously determined by an English court, or another court whose judgment is entitled to recognition (or enforcement as the case may be) in England, in proceedings involving the same parties which conflicts with an earlier judgment of such court; |
• | the party seeking enforcement (being a party who is not ordinarily resident in some part of the U.K. or resident in an EU Member State) providing security for costs, if ordered to do so by the English courts; and |
• | the English enforcement proceedings being commenced within the relevant limitation period. |
If an English court gives judgment for the sum payable under a U.S. judgment, the English judgment will be enforceable by methods generally available for this purpose. These methods generally permit the English court discretion to prescribe the manner of enforcement. Also note that, in any enforcement proceedings, the judgment debtor may raise any counterclaim that could have been brought if the action had been originally brought in England unless the subject of the counterclaim was in issue and denied in the U.S. proceedings.
Operational Risks
The economic and political conditions of the countries and regions in which we operate, including the U.K.’s expected withdrawal from the European Union, could have an adverse impact on our business, financial condition, operating results, liquidity, and prospects for growth.
Our operations in countries undergoing political change or experiencing economic instability are subject to uncertainty and risks that could materially adversely affect our business. These risks include, particularly in emerging markets, the possibility we would be subject to undeveloped or evolving legal systems, unstable governments and economies, and potential governmental actions affecting the flow of goods, services, and currency.
Furthermore, the U.K.’s withdrawal from the European Union, which is legally scheduled for March 29, 2019 (“Brexit”), has created uncertainty about the future relationship between the U.K. and the European Union. As the U.K. and European Union continue to negotiate the terms of the U.K.’s withdrawal, given the rejection of the proposed deal by the U.K. Parliament on January 15, there remains inevitable uncertainty on topics such as financial laws and regulations, tax and free trade agreements, immigration laws, and employment laws. Our publicly traded parent is incorporated in the U.K. and we have significant operations and a substantial workforce therein and therefore enjoy certain benefits based on the U.K.’s membership in the European Union. The lack of clarity about Brexit and, whether, in the future U.K. laws and regulations are recognized in the EU, creates uncertainty for us as the eventual outcome of negotiations may affect our business and operations. We may be required to incur additional expense as we adapt to the political and regulatory environment post-Brexit. This may include legal entity structure changes, adjusting the way we engage with some of our European and U.K. clients, or choosing to re-locate some of our staff. We are currently examining the various impacts to our business and operating models in an effort to develop solutions to address any of the potential outcomes of the negotiations, so our organization can continue to provide our clients with the services and expertise they require. We also cannot be certain that regulators in other European Union countries will grant us the permissions or licenses we seek to operate our business. We have and will continue to invest significant time and resources as we navigate the effects of Brexit, and the uncertainty related thereto, on our business and operations. A less orderly Brexit has the potential to adversely affect global economic conditions and the stability of global financial markets, which in turn could have a material adverse effect on our business, financial condition, and results of operations.
Additionally, any development that has the effect of devaluing the euro or British pound could meaningfully reduce the value of our assets and reducing the usefulness of liquidity alternatives denominated in that currency such as our multicurrency U.S. credit facility. We also deposit some of our cash, including cash held in a fiduciary capacity, with certain European financial institutions. While we continuously monitor and manage exposures associated with those deposits, to the extent the uncertainty surrounding economic stability in Europe and the future viability of the euro suddenly and adversely impacts those financial institutions, some or all of those cash deposits could be at risk.
We may not realize all of the expected benefits from our restructuring plan and other operational improvement initiatives.
In 2017, we initiated a global restructuring plan (the “Restructuring Plan”) in connection with the sale of the Divested Business. The Restructuring Plan is intended to streamline operations across the organization and deliver greater efficiency, insight and connectivity. We expect these restructuring activities and related expenses to affect continuing operations through the forth quarter of 2019, including an estimated 4,800 to 5,400 role eliminations. The Restructuring Plan is expected to result in cumulative costs of approximately $1,225 million through the end of the Restructuring Plan, consisting of approximately $450 million in
16
employee termination costs, $130 million in IT rationalization costs, $65 million in real estate realization costs, $50 million in asset impairment costs and $530 million in other costs associated with the restructuring. Included in the estimated $1,225 million is $100 million of estimated non-cash charges.
We estimate that our annualized savings from the Restructuring Plan and other operational improvement initiatives will be approximately $500 million by the end of 2019. Actual total costs, savings, and timing may vary from these estimates due to changes in the scope or assumptions underlying the Restructuring Plan and other operational improvement initiatives. We therefore cannot assure that we will achieve the targeted savings. Unanticipated costs or unrealized savings in connection with the Restructuring Plan and other operational improvement initiatives could adversely affect our consolidated financial statements.
Our success depends on our ability to retain and attract experienced and qualified personnel, including our senior management team and other professional personnel.
We depend, in material part, upon the members of our senior management team who possess extensive knowledge and a deep understanding of our business and our strategy, as well as the colleagues who are critical to developing and retaining client relationships. The unexpected loss of services of any of these senior leaders could have a disruptive effect adversely impacting our ability to manage our business effectively and execute our business strategy. Competition for experienced professional personnel is intense, and we are constantly working to retain and attract these professionals. If we cannot successfully do so, our business, operating results, and financial condition could be adversely affected. While we have plans for key management succession and long-term compensation plans designed to retain our senior management team and critical colleagues, if our succession plans and retention programs do not operate effectively, our business could be adversely affected. We also are committed to diversity and inclusion and strive to maintain an equitable work environment that unlocks the full potential of all of our personnel. If we are unsuccessful in maintaining such a work environment, we could experience difficulty attracting and retaining personnel, which could have a negative impact on our business.
Our global operations expose us to various international risks that could adversely affect our business.
Our operations are conducted globally. Accordingly, we are subject to regulatory, legal, economic, and market risks associated with operating in, and sourcing from, foreign countries, including:
• | difficulties in staffing and managing our foreign offices, including due to unexpected wage inflation or job turnover, and the increased travel, infrastructure, and legal and compliance costs and risks associated with multiple international locations; |
• | hyperinflation in certain foreign countries; |
• | conflicting regulations in the countries in which we do business; |
• | imposition of investment requirements or other restrictions by foreign governments; |
• | longer payment cycles; |
• | greater difficulties in collecting accounts receivable; |
• | insufficient demand for our services in foreign jurisdictions; |
• | our ability to execute effective and efficient cross-border sourcing of services on behalf of our clients; |
• | the reliance on or use of third parties to perform services on behalf of the Company; |
• | disparate tax regimes; |
• | restrictions on the import and export of technologies; and |
• | trade barriers. |
The occurrence of natural or man-made disasters could result in declines in business and increases in claims that could adversely affect our financial condition and results of operations.
We are exposed to various risks arising out of natural disasters, including earthquakes, hurricanes, fires, floods, tornadoes, extreme weather, or other climate events; pandemic health events, and man-made disasters, including acts of terrorism, civil unrest, violence, military actions, and cyber-terrorism. The continued threat of terrorism and other events or disasters may cause significant volatility in global financial markets, and a natural or man-made disaster could trigger energy shortages, public health issues, or an economic downturn or instability in the areas directly or indirectly affected by the disaster. These consequences could, among other things, result in a decline in business and increased claims from those areas. They could also result in reduced underwriting capacity, making it more difficult for our professionals to place business. Disasters also could disrupt public and private infrastructure, including communications and financial services, which could disrupt our normal business operations.
A natural or man-made disaster also could disrupt the operations of our counterparties or result in increased prices for the products and services they provide to us. In addition, a disaster could adversely affect the value of the assets in our investment portfolio. Finally, a natural or man-made disaster could increase the incidence or severity of E&O claims against us.
17
Our inability to successfully recover should we experience a disaster or other business continuity problem could cause material financial loss, loss of human capital, regulatory actions, reputational harm, or legal liability.
Our operations are dependent upon our ability to protect our personnel, offices, and technology infrastructure against damage from business continuity events that could have a significant disruptive effect on our operations. Should we experience a local or regional disaster or other business continuity problem, such as a security incident or attack, a natural disaster, climate event, terrorist attack, pandemic, power loss, telecommunications failure, or other natural or man-made disaster, our continued success will depend, in part, on the availability of our personnel and office facilities, and the proper functioning of computer systems, telecommunications, and other related systems and operations. In events like these, while our operational size, the multiple locations from which we operate, and our existing back-up systems provide us with some degree of flexibility, we still can experience near-term operational challenges in particular areas of our operations. We could potentially lose access to key executives, personnel, or client data or experience material adverse interruptions to our operations or delivery of services to our clients in a disaster recovery scenario. A disaster on a significant scale or affecting certain of our key operating areas within or across regions, or our inability to successfully recover should we experience a disaster or other business continuity problem, could materially interrupt our business operations and cause material financial loss, loss of human capital, regulatory actions, reputational harm, damaged client relationships, or legal liability.
We rely on complex information technology systems and networks to operate our business. Any significant system or network disruption due to a breach in the security of our information technology systems could have a negative impact on our reputation, operations, sales, and operating results.
We rely on the efficient, uninterrupted, and secure operation of complex information technology systems and networks, some of which are within the Company and some of which are outsourced to third parties. All information technology systems are potentially vulnerable to damage or interruption from a variety of sources, including but not limited to cyber-attacks, computer viruses, security breaches, and unauthorized access or improper actions by insiders or employees. We are at risk of attack by a growing list of adversaries through increasingly sophisticated methods of attack. Because the techniques used to obtain unauthorized access or sabotage systems change frequently, we may be unable to anticipate these techniques, implement adequate preventative measures, or respond quickly enough in the event of an incident or attack. We regularly experience attacks to our systems and networks and have from time to time experienced cybersecurity incidents, such as computer viruses, unauthorized parties gaining access to our information technology systems, data loss via malicious and non-malicious methods, and similar incidents, which to date have not had a material impact on our business. If we are unable to efficiently and effectively maintain and upgrade our system safeguards, we may incur unexpected costs and certain of our systems may become more vulnerable to unauthorized access. Problems with the information technology systems of vendors, including breakdowns or other disruptions in communication services provided by a vendor, failure of a vendor to handle current or higher volumes, cyber-attacks, and security breaches at a vendor could adversely affect our ability to deliver products and services to customers and otherwise conduct business. Additionally, we are a global and acquisitive organization and we therefore might not adequately identify weaknesses in certain of our information systems, including those of targets we acquire, which could expose us to unexpected liabilities or make our own systems more vulnerable to attack. These types of incidents affecting us or our third-party vendors could result in intellectual property or other confidential information being lost or stolen, including client or employee personal information, or company data. In addition, we may not be able to detect breaches in our information technology systems or assess the severity or impact of a breach in a timely manner.
We have implemented various measures to manage our risks related to system and network security and disruptions, but a security breach or a significant or extended disruption in the functioning of our information technology systems could damage our reputation, cause us to lose clients, adversely impact our operations, sales and operating results, and require us to incur significant expense and divert resources to address and remediate or otherwise resolve such issues. Additionally, in order to maintain the level of security, service, and reliability that our clients require, we may be required to make significant additional investments in our information technology system.
18
Improper disclosure of confidential, personal, or proprietary data could result in regulatory scrutiny, legal liability, or harm to our reputation.
One of our significant responsibilities is to maintain the security and privacy of our employees’ and clients’ confidential and proprietary information, including confidential information about our clients’ and employees’ compensation, medical information, and other personally identifiable information. We maintain policies, procedures, and technological safeguards designed to protect the security and privacy of this information. Nonetheless, we cannot eliminate the risk of human error, employee or vendor malfeasance, or cyber-attacks that could result in improper access to or disclosure of confidential, personal, or proprietary information. Such access or disclosure could harm our reputation and subject us to liability under our contracts and laws and regulations that protect personal data, resulting in increased costs, loss of revenue, and loss of clients. The release of confidential information as a result of a security breach could also lead to litigation or other proceedings against us by affected individuals or business partners, or by regulators, and the outcome of such proceedings, which could include penalties or fines, could have a significant negative impact on our business.
In many jurisdictions, including in the European Union and the U.S., we are subject to laws and regulations relating to the collection, use, retention, security, and transfer of this information. These laws and regulations are frequently changing and are becoming increasingly complex and sometimes conflict among the various jurisdictions and countries in which we provide services both in terms of substance and in terms of enforceability. This makes compliance challenging and expensive. Additionally, certain jurisdictions’ regulations include notice provisions that may require us to inform affected clients or employees in the event of a breach of confidential information before we fully understand or appreciate the extent of the breach. These notice provisions present operational challenges and related risk. In particular, the European Union’s GDPR, which went into effect in May 2018, caused us to incur significant expenses in an effort to implement the applicable GDPR provisions within our business before the effective date causing distraction from other aspects of our business. In addition, non-compliance with GDPR could result in proceedings against us by governmental entities or others and additional costs in connection therewith. We expect other jurisdictions in which we operate to adopt regulations governing personal data and information, and we will have to continue to incur expenses and devote resources to bring our practices into compliance with such future regulations. Our failure to adhere to or successfully implement processes in response to changing regulatory requirements in this area could result in legal liability or impair our reputation in the marketplace. Further, regulatory initiatives in the area of data protection are more frequently including provisions allowing authorities to impose substantial fines and penalties, and therefore, failure to comply could also have a significant financial impact.
Our business performance and growth plans could be negatively affected if we are not able to effectively apply technology in driving value for our clients through technology-based solutions or gain internal efficiencies through the effective application of technology and related tools. Conversely, investments in innovative product offerings may fail to yield sufficient return to cover their investments.
Our success depends, in part, on our ability to develop and implement technology solutions that anticipate and keep pace with rapid and continuing changes in technology, industry standards, and client preferences. We may not be successful in anticipating or responding to these developments on a timely and cost-effective basis, and our ideas may not be accepted in the marketplace. Additionally, the effort to gain technological expertise and develop new technologies in our business requires us to incur significant expenses. If we cannot offer new technologies as quickly as our competitors or if our competitors develop more cost-effective technologies, it could have a material adverse effect on our ability to obtain and complete client engagements. For example, we have invested significantly in the development of our proprietary databases, repositories of global insurance and reinsurance placement information, which we use to drive results for our clients in the insurance and reinsurance placement process. Our competitors are developing competing databases, and their success in this space may impact our ability to differentiate our services to our clients through the use of unique technological solutions. Innovations in software, cloud computing, or other technologies that alter how our services are delivered could significantly undermine our investment in this business if we are slow or unable to take advantage of these developments.
We are continually developing and investing in innovative and novel service offerings that we believe will address needs that we identify in the markets. Nevertheless, for those efforts to produce meaningful value, we are reliant on a number of other factors, some of which our outside of our control. For example, our Health Solutions revenue line has invested substantial time and resources in launching health care exchanges under the belief that these exchanges will serve a useful role in helping corporations and individuals in the U.S. manage their growing health care expenses. In order for these exchanges to be successful, health care insurers and corporate and individual participants have to deem them suitable, and whether those parties will find them suitable will be subject to their own particular circumstances.
19
We rely on third parties to perform key functions of our business operations enabling our provision of services to our clients. These third parties may act in ways that could harm our business.
We rely on third parties, and in some cases subcontractors, to provide services, data, and information such as technology, information security, funds transfers, data processing, and administration and support functions that are critical to the operations of our business. These third parties include correspondents, agents and other brokerage and intermediaries, insurance markets, data providers, plan trustees, payroll service providers, benefits administrators, software and system vendors, health plan providers, investment managers, and providers of human resource, among others. As we do not fully control the actions of these third parties, we are subject to the risk that their decisions, actions, or inactions may adversely impact us and replacing these service providers could create significant delay and expense. A failure by third parties to comply with service level agreements or regulatory or legal requirements in a high quality and timely manner, particularly during periods of our peak demand for their services, could result in economic and reputational harm to us. In addition, we face risks as we transition from in-house functions to third-party support functions and providers that there may be disruptions in service or other unintended results that may adversely affect our business operations. These third parties face their own technology, operating, business, and economic risks, and any significant failures by them, including the improper use or disclosure of our confidential client, employee, or company information, could cause harm to our reputation. An interruption in or the cessation of service by any service provider as a result of systems failures, cybersecurity incidents, capacity constraints, financial difficulties, or for any other reason could disrupt our operations, impact our ability to offer certain products and services, and result in contractual or regulatory penalties, liability claims from clients, or employees, damage to our reputation, and harm to our business.
Our business is exposed to risks associated with the handling of client funds.
Certain of our businesses collect premiums from insureds and remits the premiums to the respective insurers. We also collect claims or refunds from insurers on behalf of insureds, which are then remitted to the insureds. Consequently, at any given time, we may be holding and managing funds of our clients. This function creates a risk of loss arising from, among other things, fraud by employees or third parties, execution of unauthorized transactions, errors relating to transaction processing, or other cybersecurity events or security breaches. We are also potentially at risk in the event the financial institution in which we hold these funds suffers any kind of insolvency or liquidity event. The occurrence of any of these types of events in connection with this function could cause us financial loss and reputational harm.
In connection with the implementation of our corporate strategies, we face risks associated with the acquisition or disposition of businesses, the entry into new lines of business, the integration of acquired businesses, and the growth and development of these businesses.
In pursuing our corporate strategy, we often acquire other businesses or dispose of or exit businesses we currently own. The success of this strategy is dependent upon our ability to identify appropriate acquisition and disposition targets, negotiate transactions on favorable terms, complete transactions and, in the case of acquisitions, successfully integrate them into our existing businesses. If a proposed transaction is not consummated, the time and resources spent pursuing it could adversely result in missed opportunities to locate and acquire other businesses. If acquisitions are made, there can be no assurance that we will realize the anticipated benefits of such acquisitions, including, but not limited to, revenue growth, operational efficiencies, or expected synergies. If we dispose of or otherwise exit certain businesses, there can be no assurance that we will not incur certain disposition related charges, or that we will be able to reduce overhead related to the divested assets.
From time to time, either through acquisitions or internal development, we enter new lines of business or offer new products and services within existing lines of business. These new lines of business or new products and services present the Company with additional risks, particularly in instances where the markets are not fully developed. Such risks include the investment of significant time and resources; the possibility that these efforts will be not be successful; the possibility that the marketplace does not accept our products or services or that we are unable to retain clients that adopt our new products or services; and the risk of additional liabilities associated with these efforts. In addition, many of the businesses that we acquire and develop will likely have significantly smaller scales of operations prior to the implementation of our growth strategy. If we are not able to manage the growing complexity of these businesses, including improving, refining, or revising our systems and operational practices, and enlarging the scale and scope of the businesses, our business may be adversely affected. Other risks include developing knowledge of and experience in the new business, integrating the acquired business into our systems and culture, recruiting professionals, and developing and capitalizing on new relationships with experienced market participants. External factors, such as compliance with new or revised regulations, competitive alternatives, and shifting market preferences may also impact the successful implementation of a new line of business. Failure to manage these risks in the acquisition or development of new businesses could materially and adversely affect our business, results of operations, and financial condition.
20
We are subject to various risks and uncertainties in connection with the sale of the Divested Business.
On May 1, 2017, we sold the Divested Business to an entity controlled by affiliates of The Blackstone Group L.P. (the “Buyer”). This transaction carries inherent risks, including the risk that we will not earn the $500 million of additional consideration or otherwise realize the intended value of the transaction, as well as risks connected with separating the Divested Business from Aon. We are party to a transition services agreement with the Buyer and there are risks associated with this transition services agreement, particularly as we transition off of the Buyer’s systems and services and initiate our own new systems and processes, which could adversely affect our business and results of operations.
Furthermore, we have entered into ongoing commercial arrangements with the Buyer. If we do not realize the intended benefits of these arrangements, it could affect our results of operations or adversely affect our relationship with clients, partners, colleagues, and other third parties. Additionally, if the Divested Business does not deliver the level of service to which our clients and partners are accustomed, it could adversely affect our relationships with such third parties.
Our results may be adversely affected by changes in the mode of compensation in the insurance industry.
In the past, the Attorney General of the State of New York brought charges against members of the insurance brokerage community. These actions have created uncertainty concerning longstanding methods of compensating insurance brokers. Given that the insurance brokerage industry has faced scrutiny from regulators in the past over its compensation practices, and the transparency and discourse to clients regarding brokers’ compensation, it is possible that regulators may choose to revisit the same or other practices in the future. If they do so, compliance with new regulations along with any sanctions that might be imposed for past practices deemed improper could have an adverse impact on our future results of operations and inflict significant reputational harm on our business.
Risks Related to Our Ordinary Shares
Transfers of the Class A Ordinary Shares may be subject to stamp duty or SDRT in the U.K., which would increase the cost of dealing in the Class A Ordinary Shares.
Stamp duty reserve taxes (“SDRT”) are imposed in the U.K. on certain transfers of chargeable securities (which include shares in companies incorporated in the U.K.) at a rate of 0.5 percent of the consideration paid for the transfer. Certain transfers of shares to depositories or into clearance systems are charged at a higher rate of 1.5 percent.
Our Class A Ordinary Shares are eligible to be held in book entry form through the facilities of Depository Trust Company (“DTC”). Transfers of shares held in book entry form through DTC will not attract a charge to stamp duty or SDRT in the U.K. A transfer of the shares from within the DTC system out of DTC and any subsequent transfers that occur entirely outside the DTC system will attract a charge to stamp duty at a rate of 0.5 percent of any consideration, which is payable by the transferee of the shares. Any such duty must be paid (and the relevant transfer document stamped by Her Majesty’s Revenues and Customs (“HMRC”)) before the transfer can be registered in the share registers of Aon. If those shares are redeposited into DTC, the redeposit will attract stamp duty or SDRT at a rate of 1.5 percent of the value of the shares.
We have put in place arrangements to require that shares held in certificated form cannot be transferred into the DTC system until the transferor of the shares has first delivered the shares to a depository specified by us so that SDRT may be collected in connection with the initial delivery to the depository. Any such shares will be evidenced by a receipt issued by the depository. Before the transfer can be registered in our share registers, the transferor will also be required to put in the depository funds to settle the resultant liability to SDRT, which will be charged at a rate of 1.5 percent of the value of the shares.
If the Class A Ordinary Shares are not eligible for continued deposit and clearing within the facilities of DTC, then transactions in our securities may be disrupted.
The facilities of DTC are a widely used mechanism that allow for rapid electronic transfers of securities between the participants in the DTC system, which include many large banks and brokerage firms. We believe that prior to our reincorporation in the U.K. in 2012 (the “Redomestication”), approximately 99% of the outstanding shares of common stock of Aon Corporation were held within the DTC system. The Class A Ordinary Shares of Aon plc are, at present, eligible for deposit and clearing within the DTC system. In connection with the closing of the Redomestication, we entered into arrangements with DTC whereby we agreed to indemnify DTC for any stamp duty and/or SDRT that may be assessed upon it as a result of its service as a depository and clearing agency for our Class A Ordinary Shares. In addition, we have obtained a ruling from HMRC in respect of the stamp duty and SDRT consequences of the reorganization, and SDRT has been paid in accordance with the terms of this ruling in respect of the deposit of Class A Ordinary Shares with the initial depository. DTC will generally have discretion to cease to act as a depository and clearing agency for the Class A Ordinary Shares. If DTC determines at any time that the Class A Ordinary Shares are not eligible for continued deposit and clearance within its facilities, then we believe the Class A Ordinary Shares would not be eligible for continued listing on a U.S. securities exchange or inclusion in the S&P 500 and trading in the Class A Ordinary Shares would
21
be disrupted. While we would pursue alternative arrangements to preserve our listing and maintain trading, any such disruption could have a material adverse effect on the trading price of the Class A Ordinary Shares.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
We have offices in various locations throughout the world. Substantially all of our offices are located in leased premises. We maintain our corporate headquarters at 122 Leadenhall Street, London, England, where we occupy approximately 190,000 square feet of space under an operating lease agreement that expires in 2034. The following are additional significant leased properties, along with the occupied square footage and expiration.
Property: | Occupied Square Footage | Lease Expiration Dates | ||
200 E. Randolph Street, Chicago, Illinois | 407,000 | 2028 | ||
4 Overlook Point, Lincolnshire, Illinois | 286,000 | 2024 | ||
165 Broadway, New York, New York | 237,000 | 2028 | ||
In general, no difficulty is anticipated in negotiating renewals as leases expire or in finding other satisfactory space if the premises become unavailable. We believe that the facilities we currently occupy are adequate for the purposes for which they are being used and are well maintained. In certain circumstances, we may have unused space and may seek to sublet such space to third parties, depending upon the demands for office space in the locations involved. See Note 10 “Lease Commitments” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this report for information with respect to our lease commitments as of December 31, 2018.
Item 3. Legal Proceedings
We hereby incorporate by reference Note 17 “Claims, Lawsuits, and Other Contingencies” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this report.
Item 4. Mine Safety Disclosure
Not applicable.
22
Executive Officers of the Registrant
The executive officers of Aon, as of February 19, 2019 unless otherwise noted, their business experience during the last five years, and their ages and positions held are set forth below.
Name | Age | Position | ||
Eric Andersen | 54 | Co-President. Mr. Andersen joined Aon in 1997 upon the completion of the acquisition of Minet. Mr. Andersen has served in a variety of roles during his more than 20 year career at Aon, including as Chief Executive Officer of Aon Risk Solutions Americas from 2011 to 2013, and Chief Executive Officer of Aon Benfield from September 2013 to May 2018. He was named an Executive Officer in February 2017. | ||
John Bruno | 53 | Chief Operations Officer. Mr. Bruno joined Aon in September 2014 as Executive Vice President, Enterprise Innovation & Chief Information Officer. He was named an Executive Officer in February 2017 and Chief Operations Officer in April 2017. Prior to joining Aon, Mr. Bruno held various positions at NCR Corporation, a technology company focused on assisted and self-service solutions, from 2008 to 2014, where he most recently served as Executive Vice President, Industry & Field Operations and Corporate Development. Prior to working at NCR, Mr. Bruno served in various technology positions at Goldman Sachs Group, Merrill Lynch & Co. Inc, and Symbol Technologies, Inc. | ||
Gregory C. Case | 56 | Chief Executive Officer. Mr. Case became Chief Executive Officer of Aon in April 2005. He also served as Aon’s President from April 2005 to May 2018. Prior to joining Aon, Mr. Case was a partner with McKinsey & Company, a global management consulting firm, for 17 years, most recently serving as head of the Financial Services Practice. He previously was responsible for McKinsey’s Global Insurance Practice, and was a member of McKinsey’s governing Shareholders’ Committee. Prior to joining McKinsey, Mr. Case worked for the investment banking firm of Piper, Jaffray and Hopwood and the Federal Reserve Bank of Kansas City. | ||
Christa Davies | 47 | Executive Vice President and Chief Financial Officer. Ms. Davies became Executive Vice President - Global Finance in November 2007. In March 2008, Ms. Davies assumed the additional role of Chief Financial Officer. Prior to joining Aon, Ms. Davies served for 5 years in various capacities at Microsoft Corporation, an international software company, most recently serving as Chief Financial Officer of the Platform and Services Division. Before joining Microsoft in 2002, Ms. Davies served at ninemsn, an Australian joint venture with Microsoft. | ||
Anthony Goland | 59 | Executive Vice President and Chief Innovation Officer. Mr. Goland joined Aon in September 2015 as Executive Vice President and Chief Human Resources Officer and served in that position through October 2018. Prior to joining Aon, Mr. Goland spent 30 years at McKinsey & Company, where he was a leader of the firm’s financial services, financial inclusion, and organization practices. Prior to McKinsey, he had experience with J.P. Morgan and IBM, and before that he volunteered and served as a Sergeant in the U.S. Army. | ||
Cary Grace | 50 | Chief Executive Officer, Global Retirement & Investment. Ms. Grace joined Aon in April 2012 as President of Aon Hewitt’s Strategy and Solutions group and served as the CEO of Aon’s Health Exchange Solutions prior to assuming her current role in January 2016. She was named an executive officer in May 2017. Before joining Aon, Ms. Grace spent more than 20 years with Bank of America and a predecessor to JPMorgan Chase & Co. in various business leadership positions, including leading the institutional asset advisory and mass affluent businesses. | ||
Peter Lieb | 63 | Executive Vice President, General Counsel and Company Secretary. Mr. Lieb was named Aon’s Executive Vice President and General Counsel in July 2009 and Company Secretary in November 2013. Prior to joining Aon, Mr. Lieb served as Senior Vice President, General Counsel and Secretary of NCR Corporation, a technology company focused on assisted and self-service solutions, from May 2006 to July 2009, and as Senior Vice President, General Counsel and Secretary of Symbol Technologies, Inc. from 2003 to 2006. From 1997 to 2003, Mr. Lieb served in various senior legal positions at International Paper Company, including Vice President and Deputy General Counsel. Earlier in his career, Mr. Lieb served as a law clerk to the Honorable Warren E. Burger, Chief Justice of the United States. | ||
Michael Neller | 40 | Senior Vice President and Global Controller. Mr. Neller joined Aon in August 2011 as its Vice President, Technical Accounting and Policy. From December 2011 to February 2018, Mr. Neller served as Aon’s Vice President, Deputy Global Controller. In this role, he was responsible for Aon’s Latin America and North America regions, as well as global accounting policy, corporate accounting, and external reporting. Before joining Aon, Mr. Neller served from July 2009 to August 2011 as a Senior Manager of KPMG LLP, an international public accounting firm, in its Department of Professional Practice (National Office). He was named Senior Vice President and Global Controller in February 2018. | ||
Michael O’Connor | 50 | Co-President. Mr. O’Connor joined Aon in 2008 as Chief Operating Officer of Aon Risk Solutions and was later named Chief Risk Operating Officer, Aon Risk Solutions and Aon Benfield. In 2013, he was named Chief Executive Officer, Aon Risk Solutions and served in that role until May 2018 when he was named Co-President, Aon plc. He was named an Executive Officer in February 2017. Prior to joining Aon, Mr. O’Connor was a partner at McKinsey & Company, where he served as a leader for the North America Financial Services and North America Insurance practices. | ||
John Zern | 52 | Chief Executive Officer, Aon Global Health. Mr. Zern joined Aon in 2003 as the U.S. Health Leader for Aon Risk Solutions. He has held a variety of leadership positions across Aon Risk Solutions and Aon Hewitt over his 16 years at the Company. In 2015, Mr. Zern was named Chief Executive Officer of Aon Global Health and was named an Executive Officer in May 2017. Prior to joining Aon, he held several client and people leadership positions in the U.S. health business of Marsh & McLennan Companies and at Aetna Health Plans. | ||
23
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our Class A Ordinary Shares, $0.01 nominal value per share, are traded on the NYSE under the trading symbol AON.
On February 15, 2019, the last reported sale price of our ordinary shares as reported by the NYSE was $171.97 per share. We have approximately 204 holders of record of our Class A Ordinary Shares as of February 15, 2019.
The following information relates to the repurchases of equity securities by Aon or any affiliated purchaser during any month within the fourth quarter of the fiscal year covered by this report:
Period | Total Number of Shares Purchased | Average Price Paid per Share (1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (2) | ||||||||||
10/1/18 – 10/31/18 | 510,313 | $ | 152.79 | 510,313 | $ | 4,092,170,499 | ||||||||
11/1/18 – 11/30/18 | 439,837 | $ | 161.86 | 439,837 | $ | 4,020,978,648 | ||||||||
12/1/18 – 12/31/18 | 306,371 | $ | 154.91 | 306,371 | $ | 3,973,517,694 | ||||||||
1,256,521 | $ | 156.48 | 1,256,521 | |||||||||||
(1) | Does not include commissions or other costs paid to repurchase shares. |
(2) | The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014 and February 2017, for a total of $15.0 billion in repurchase authorizations. |
Information relating to the compensation plans under which equity securities of Aon are authorized for issuance is set forth under Part III, Item 12 “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” of this report and is incorporated herein by reference.
We did not make any unregistered sales of equity in 2018.
24
Item 6. Selected Financial Data
(millions, except per share data) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Income Statement Data | ||||||||||||||||||||
Total revenue from continuing operations | $ | 10,770 | $ | 9,998 | $ | 9,409 | $ | 9,480 | $ | 9,892 | ||||||||||
Income from continuing operations | 1,100 | 435 | 1,253 | 1,253 | 1,312 | |||||||||||||||
Net income from discontinued operations | 74 | 828 | 177 | 169 | 119 | |||||||||||||||
Net income | 1,174 | 1,263 | 1,430 | 1,422 | 1,431 | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 40 | 37 | 34 | 37 | 34 | |||||||||||||||
Net income attributable to Aon shareholders | $ | 1,134 | $ | 1,226 | $ | 1,396 | $ | 1,385 | $ | 1,397 | ||||||||||
Basic Net Income Per Share Attributable to Aon Shareholders | ||||||||||||||||||||
Continuing operations | $ | 4.32 | $ | 1.54 | $ | 4.55 | $ | 4.33 | $ | 4.32 | ||||||||||
Discontinued operations | 0.30 | 3.20 | 0.66 | 0.60 | 0.40 | |||||||||||||||
Net income | $ | 4.62 | $ | 4.74 | $ | 5.21 | $ | 4.93 | $ | 4.73 | ||||||||||
Diluted Net Income Per Share Attributable to Aon Shareholders | ||||||||||||||||||||
Continuing operations | $ | 4.29 | $ | 1.53 | $ | 4.51 | $ | 4.28 | $ | 4.27 | ||||||||||
Discontinued operations | 0.30 | 3.17 | 0.65 | 0.60 | 0.40 | |||||||||||||||
Net income | $ | 4.59 | $ | 4.70 | $ | 5.16 | $ | 4.88 | $ | 4.66 | ||||||||||
Balance Sheet Data | ||||||||||||||||||||
Fiduciary assets (1) | $ | 10,166 | $ | 9,625 | $ | 8,959 | $ | 9,465 | $ | 11,026 | ||||||||||
Intangible assets including goodwill | $ | 9,320 | $ | 10,091 | $ | 9,300 | $ | 8,795 | $ | 9,338 | ||||||||||
Total assets | $ | 26,422 | $ | 26,088 | $ | 26,615 | $ | 26,883 | $ | 29,572 | ||||||||||
Long-term debt | $ | 5,993 | $ | 5,667 | $ | 5,869 | $ | 5,138 | $ | 4,768 | ||||||||||
Total equity | $ | 4,219 | $ | 4,648 | $ | 5,532 | $ | 6,059 | $ | 6,527 | ||||||||||
Class A Ordinary Shares and Other Data | ||||||||||||||||||||
Dividends paid per share | $ | 1.56 | $ | 1.41 | $ | 1.29 | $ | 1.15 | $ | 0.92 | ||||||||||
At year-end: | ||||||||||||||||||||
Market price, per share | $ | 145.36 | $ | 134.00 | $ | 111.53 | $ | 92.21 | $ | 94.83 | ||||||||||
Shares outstanding | 240.1 | 247.6 | 262.0 | 269.8 | 280.0 | |||||||||||||||
(1) | Represents insurance premium receivables from clients and claims receivables from insurance carriers as well as cash and investments held in a fiduciary capacity. |
25
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
EXECUTIVE SUMMARY OF 2018 FINANCIAL RESULTS
Aon is a leading global professional services firm providing a broad range of risk, retirement, and health solutions underpinned by proprietary data and analytics. Management is leading a set of initiatives designed to strengthen Aon and unite the firm with one portfolio of capability enabled by proprietary data and analytics and one operating model to deliver additional insight, connectivity, and efficiency.
Financial Results
In the first quarter of 2018, Aon adopted new accounting guidance related to the treatment of revenue from contracts with customers that was applied prospectively on the U.S. GAAP financial statements and therefore comparable periods have not been restated. Refer to Note 2 “Summary of Significant Accounting Principles and Practices” for further information surrounding the quantitative and qualitative impacts of adopting the new accounting guidance.
The following is a summary of our 2018 financial results from continuing operations on a reported basis:
• | Revenue increased $772 million, or 8%, to $10,770 million in 2018 compared to 2017, reflecting 5% organic revenue growth, a 2% increase related to acquisitions, net of divestitures, and a 1% favorable impact from translating prior year period results at current period foreign exchange rates (“foreign currency translation”). Organic revenue growth for the year was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Commercial Risk Solutions, and Health Solutions. |
• | Operating expenses increased $293 million, or 3%, to $9,226 million in 2018 compared to 2017 due primarily to a $172 million increase in expenses related to acquisitions, net of divestitures, a $75 million increase in expense related to legacy litigation, $71 million of accelerated amortization related to tradenames, a $59 million unfavorable impact from foreign currency translation, a $14 million increase in expense to support GDPR compliance, and an increase in expense associated with 5% organic revenue growth, partially offset by a $204 million net decrease in impairment charges, $195 million of incremental savings related to restructuring and other operational improvement initiatives, and a $28 million decrease in regulatory and compliance costs. |
• | Operating margin increased to 14.3% in 2018 from 10.7% in 2017, including an increase of 90 basis points resulting from adoption of the new revenue recognition standard in 2018. The underlying increase in operating margin from the prior year is primarily driven by organic revenue growth of 5% and strong core operational improvement, partially offset by an increase in operating expenses, described above. |
• | Due to the factors set forth above, net income from continuing operations was $1,100 million in 2018, an increase of $665 million, or 153%, from 2017. |
• | Diluted earnings per share from continuing operations was $4.29 per share during the twelve months of 2018 compared to $1.53 per share for the prior year period, including an increase of $0.32 per share resulting from the adoption of the new revenue recognition standard. |
• | Cash flow provided by operating activities was $1,686 million in 2018, an increase of $1,017 million, or 152%, from $669 million in 2017. The prior year included $940 million of cash tax payments related to the sale of the Divested Business. Strong operational improvement and working capital improvements in both receivables and payables contributed to year-over-year growth, partially offset by $145 million of incremental cash restructuring charges and $80 million of accelerated pension contributions. |
We focus on four key non-GAAP metrics that we communicate to shareholders: organic revenue growth, adjusted operating margins, adjusted diluted earnings per share, and free cash flow. These non-GAAP metrics should be viewed in addition to, not instead of, our Consolidated Financial Statements and Notes thereto (the “Financial Statements”). The following is our measure of performance against these four metrics from continuing operations for 2018:
• | Organic revenue growth, a non-GAAP measure defined under the caption “Review of Consolidated Results — Organic Revenue Growth,” was 5% in 2018, compared to 4% organic growth in the prior year. Organic revenue growth was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Commercial Risk Solutions, and Health Solutions. |
• | Adjusted operating margin, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Operating Margin,” was 25.0% in 2018, compared to 22.8% in the prior year. The increase in adjusted |
26
operating margin primarily reflects organic revenue growth of 5%, core operational improvement, and $195 million of savings related to restructuring and other operational improvement initiatives.
• | Adjusted diluted earnings per share from continuing operations, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Diluted Earnings per Share,” was $8.16 per share in 2018, an increase of $1.69 per share, or 26%, from $6.47 per share in 2017. The increase demonstrates strong operational performance and effective capital management, highlighted by $1.4 billion of share repurchase during 2018, partially offset by a higher adjusted effective tax rate. |
• | Free cash flow, a non-GAAP measure defined under the caption “Review of Consolidated Results — Free Cash Flow,” was $1,446 million in 2018, an increase of $960 million, or 198%, from $486 million in 2017, driven by an increase of $1,017 million in cash flow in operations, partially offset by a $57 million increase in capital expenditures, including investments in our operating model. |
REVIEW OF CONSOLIDATED RESULTS
Summary of Results
In the first quarter of 2018, Aon adopted new accounting guidance related to the treatment of revenue from contracts with customers that was applied prospectively on the U.S. GAAP financial statements and therefore comparable periods have not been restated. Refer to Note 2 “Summary of Significant Accounting Principles and Practices” for further information surrounding the quantitative and qualitative impacts of adopting the new accounting guidance.
Our consolidated results are as follow:
Years ended December 31 | ||||||||||||
(millions) | 2018 | 2017 | 2016 | |||||||||
Revenue | ||||||||||||
Total revenue | $ | 10,770 | $ | 9,998 | $ | 9,409 | ||||||
Expenses | ||||||||||||
Compensation and benefits | 6,103 | 6,003 | 5,514 | |||||||||
Information technology | 484 | 419 | 386 | |||||||||
Premises | 370 | 348 | 343 | |||||||||
Depreciation of fixed assets | 176 | 187 | 162 | |||||||||
Amortization and impairment of intangible assets | 593 | 704 | 157 | |||||||||
Other general expenses | 1,500 | 1,272 | 1,036 | |||||||||
Total operating expenses | 9,226 | 8,933 | 7,598 | |||||||||
Operating income | 1,544 | 1,065 | 1,811 | |||||||||
Interest income | 5 | 27 | 9 | |||||||||
Interest expense | (278 | ) | (282 | ) | (282 | ) | ||||||
Other income (expense) | (25 | ) | (125 | ) | (137 | ) | ||||||
Income from continuing operations before income taxes | 1,246 | 685 | 1,401 | |||||||||
Income taxes | 146 | 250 | 148 | |||||||||
Net income from continuing operations | 1,100 | 435 | 1,253 | |||||||||
Net income from discontinued operations | 74 | 828 | 177 | |||||||||
Net income | 1,174 | 1,263 | 1,430 | |||||||||
Less: Net income attributable to noncontrolling interests | 40 | 37 | 34 | |||||||||
Net income attributable to Aon shareholders | $ | 1,134 | $ | 1,226 | $ | 1,396 | ||||||
Consolidated Results for 2018 Compared to 2017
Revenue
Total revenue increased $772 million, or 8%, to $10,770 million in 2018, compared to $9,998 million in 2017. The increase was driven by 5% organic revenue growth, a 2% increase related to acquisitions, net of divestitures, and a 1% favorable impact
27
from foreign currency translation. Organic revenue growth for the year was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Commercial Risk Solutions, and Health Solutions.
Commercial Risk Solutions revenue increased $483 million, or 12%, to $4,652 million in 2018, compared to $4,169 million in 2017. Organic revenue growth was 6% in 2018 driven by growth across every major geography, with particular strength in U.S. Retail driven by record new business generation and strong management of the renewal book portfolio. Results also include double-digit growth in both cyber solutions and transaction liability, two specific areas of investment to support increasing client demand.
Reinsurance Solutions revenue increased $134 million, or 9%, to $1,563 million in 2018, compared to $1,429 million in 2017. Organic revenue growth was 7% in 2018 driven by net new business generation in treaty and strong growth in facultative placements, partially offset by a modest decline in capital markets transactions given the prior year period benefited from record catastrophe bond issuance during the mid-year renewal season.
Retirement Solutions revenue increased $110 million, or 6%, to $1,865 million in 2018, compared to $1,755 million in 2017. Organic revenue growth was 2% in 2018 driven by solid growth in core actuarial retirement and in the talent practice, as well as modest growth in investment consulting.
Health Solutions revenue increased $81 million, or 5%, to $1,596 million in 2018, compared to $1,515 million in 2017. Organic revenue growth was 5% in 2018 driven primarily by strong growth in health & benefits brokerage, in both the Americas and internationally, and in the health care exchange business driven by new client wins in both the active and retiree exchanges.
Data & Analytic Services revenue decreased $35 million, or 3%, to $1,105 million in 2018, compared to $1,140 million in 2017. Organic revenue growth was 3% in 2018 driven by strong growth globally across Affinity.
Compensation and Benefits
Compensation and benefits increased $100 million, or 2%, in 2018 compared to 2017. The increase was primarily driven by a $145 million increase in expenses related to acquisitions, net of divestitures, a $50 million unfavorable impact from foreign currency translation, and an increase in expense associated with 5% organic revenue growth, partially offset by a $184 million decrease in restructuring costs, $182 million of incremental savings related to restructuring and other operational improvement initiatives, and a $51 million decrease related to the adoption of the new revenue recognition standard in 2018.
Information Technology
Information technology, which represents costs associated with supporting and maintaining our infrastructure, increased $65 million, or 16%, in 2018 compared to 2017. The increase was primarily driven by a $16 million increase in expenses related to acquisitions, net of divestitures, a $14 million increase in restructuring costs, an increase in expense associated with 5% organic revenue growth, and investments supporting long-term growth initiatives, partially offset by $1 million of incremental savings related to restructuring and other operational improvement initiatives.
Premises
Premises, which represents the cost of occupying offices in various locations throughout the world, increased $22 million, or 6%, in 2018 compared to 2017. The increase was primarily driven by a $20 million increase in restructuring costs, and a $10 million increase in expenses related to acquisitions, net of divestitures, partially offset by $16 million of incremental savings related to restructuring and other operational improvement initiatives.
Depreciation of Fixed Assets
Depreciation of fixed assets primarily relates to software, leasehold improvements, furniture, fixtures and equipment, computer equipment, buildings, and automobiles. Depreciation of fixed assets decreased $11 million, or 6%, in 2018 compared to 2017. The decrease was primarily driven by a $13 million decrease in restructuring costs, partially offset by a $4 million increase related to acquisitions, net of divestitures.
Amortization and Impairment of Intangible Assets
Amortization and impairment of intangibles primarily relates to finite-lived tradenames and customer-related, contract-based, and technology assets. Amortization and impairment of intangibles decreased $111 million, or 16%, in 2018 compared to 2017. The decrease was primarily driven by a net $204 million decrease in impairment charges, partially offset by a $71 million increase in accelerated amortization related to tradenames.
28
Other General Expenses
Other general expenses increased $228 million, or 18%, in 2018 compared to 2017. The increase was primarily driven by a $151 million increase in restructuring costs, a $75 million increase in legacy litigation, an $11 million increase in expense to support GDPR regulatory compliance, and an increase in expense associated with 5% organic revenue growth, partially offset by a $28 million decrease in costs related to regulatory and compliance matters.
Interest Income
Interest income represents income earned on operating cash balances and other income-producing investments. It does not include interest earned on funds held on behalf of clients. Interest income was $5 million in 2018, a decrease of $22 million, or 81%, from 2017, due primarily to additional income earned on the balance of cash proceeds from the Divested Business in the prior year period.
Interest Expense
Interest expense, which represents the cost of our debt obligations, was $278 million in 2018, a decrease of $4 million, or 1%, from 2017. This decrease was driven primarily by the maturity of higher interest rate term debt in Q1 2018 partially offset by interest on a higher average commercial paper outstanding compared to the prior year.
Other Income (Expense)
Other expense decreased $100 million, or 80%, to $25 million in 2018 compared to 2017. Other expense in 2018 includes, among other things, $49 million of losses on certain financial instruments and $6 million in net losses on the disposition of businesses, partially offset by a $25 million favorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies and $4 million of equity earnings. Other expense in 2017 includes $86 million of pension and other post-retirement expense, a $37 million unfavorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies, and $16 million in net losses on the disposition of businesses, partially offset by $12 million in equity earnings.
Income From Continuing Operations before Income Taxes
Due to factors discussed above, income from continuing operations before income taxes was $1,246 million in 2018, an 82% increase from $685 million in 2017.
Income Taxes From Continuing Operations
The effective tax rate on net income from continuing operations was 11.7% in 2018 and 36.5% in 2017. The primary drivers of the 2018 tax rate include the following:
• | The geographical distribution of income including restructuring charges, legacy litigation, and the impairment of certain assets and liabilities previously classified as held for sale as well as the post-enactment date impacts of the Tax Reform Act. |
• | Certain discrete items including the tax benefit associated with the sale of certain assets and liabilities previously classified as held for sale and the impact of share-based payments offset by the net tax expense from finalizing the impact of the enactment of the Tax Reform Act and changes in valuation allowances. |
The 2017 tax rate reflects changes in the geographical distribution of income including restructuring charges and the impairment and amortization of tradenames, the impact of share-based payments, and the provisional estimate of the enactment date impact of the Tax Reform Act.
Income from Discontinued Operations, Net of Tax
Net income from discontinued operations decreased $754 million to $74 million compared to 2017 due to the execution of the sale of the Divested Business on May 2, 2017.
Net Income Attributable to Aon Shareholders
Net income attributable to Aon shareholders decreased to $1,134 million, or $4.59 per diluted share, in 2018, compared to $1,226 million, or $4.70 per diluted share, in 2017.
29
Consolidated Results for 2017 Compared to 2016
Revenue
Total revenue increased by 6%, or $589 million, to $9,998 million in 2017, compared to $9,409 million in 2016. The increase was driven by 4% organic revenue growth and a 2% increase related to acquisitions, net of divestitures. Organic revenue growth for the year was driven by growth across every major revenue line, with particular strength in Reinsurance Solutions, Health Solutions, and Data & Analytic Services.
Commercial Risk Solutions revenue increased $240 million, or 6%, to $4,169 million in 2017, compared to $3,929 million in 2016. Organic revenue growth was 2% in 2017 driven by growth across nearly every geography, with particular strength in U.S. Retail driven by record new business generation and strong management of the renewal book portfolio.
Reinsurance Solutions revenue increased $68 million, or 5%, to $1,429 million in 2017, compared to $1,361 million in 2016. Organic revenue growth was 6% in 2017 driven by growth across all major product lines, highlighted by continued net new business generation in the treaty portfolio, growth in facultative placements, and strong growth in capital markets.
Retirement Solutions revenue increased $48 million, or 3%, to $1,755 million in 2017, compared to $1,707 million in 2016. Organic revenue growth was 3% in 2017 driven by double-digit growth in investment consulting, primarily for delegated investment management, as well as solid growth in the Talent, Rewards, and Performance practice.
Health Solutions revenue increased $145 million, or 11%, to $1,515 million in 2017, compared to $1,370 million in 2016. Organic revenue growth was 7% in 2017 driven primarily by strong growth in health & benefits brokerage, in both the Americas and internationally.
Data & Analytic Services revenue increased $90 million, or 9%, to $1,140 million in 2017, compared to $1,050 million in 2016. Organic revenue growth was 6% in 2017 driven by strong growth across Affinity, with particular strength in the U.S.
Compensation and Benefits
Compensation and benefits increased $489 million in 2017, or 9%, compared to 2016. The increase was primarily driven by $299 million of restructuring charges, a $154 million increase in expenses related to acquisitions, net of divestitures, and an increase in expense associated with 4% organic revenue growth, partially offset by $104 million of savings related to restructuring and other operational improvement initiatives and a $92 million decrease in expenses related to certain pension settlements.
Information Technology
Information technology, which represents costs associated with supporting and maintaining our infrastructure, increased $33 million in 2017, or 9%, compared to 2016. The increase was primarily driven by $33 million of restructuring costs, a $7 million increase in expenses related to acquisitions, net of divestitures, as well as investments in growth, partially offset by $37 million of savings related to restructuring and other operational improvement initiatives.
Premises
Premises, which represents the cost of occupying offices in various locations throughout the world, increased $5 million in 2017, or 1%, compared to 2016. The increase was primarily driven by an $11 million increase in expenses related to acquisitions, net of divestitures, and $8 million of restructuring costs, partially offset by $3 million of savings related to restructuring and other operational improvement initiatives.
Depreciation of Fixed Assets
Depreciation of fixed assets primarily relates to software, leasehold improvements, furniture, fixtures and equipment, computer equipment, buildings, and automobiles. Depreciation of fixed assets increased $25 million in 2017, or 15%, compared to 2016. The increase was primarily driven by $26 million of restructuring costs and a $14 million increase in expenses associated with acquisitions, net of divestitures, partially offset by $1 million of savings related to restructuring and other operational improvement initiatives as well as a decrease as we continue to optimize our real estate and information technology portfolio.
Amortization and Impairment of Intangible Assets
Amortization and impairment of intangibles primarily relates to finite-lived tradenames and customer-related, contract-based, and technology assets. Amortization and impairment of intangibles increased $547 million for the year, or 348%, compared to 2016. The increase was primarily driven by a $380 million non-cash impairment charge to the indefinite lived tradenames associated with the Divested Business, $143 million of accelerated amortization related to tradenames, and an increase associated with recent acquisitions, net of divestitures.
30
Other General Expenses
Other general expenses increased $236 million in 2017, or 23%, compared to 2016. The increase was primarily driven by $131 million of restructuring costs, a $71 million increase in expenses associated with acquisitions, net of divestitures, $28 million of costs related to regulatory and compliance matters, and an increase in expense associated with 4% organic revenue growth, partially offset by $20 million of savings related to restructuring and other operational improvement initiatives and a $15 million decrease in expenses related to the sale of the Divested Business in the prior year period.
Interest Income
Interest income represents income earned on operating cash balances and other income-producing investments. It does not include interest earned on funds held on behalf of clients. Interest income was $27 million in 2017, an increase of $18 million, or 200%, from 2016, due primarily to additional income earned on the balance of cash proceeds from the Divested Business.
Interest Expense
Interest expense, which represents the cost of our debt obligations, was $282 million in 2017, similar to the prior year period.
Other Income (Expense)
Other expense decreased $12 million from $137 million in 2016 to $125 million in 2017. Other expense in 2017 includes, among other things, $86 million of pension and other post-retirement expense, a $37 million unfavorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies, and $16 million in net losses on the disposition of businesses, partially offset by $12 million in equity earnings. Other expense in 2016 includes $173 million of pension and other post-retirement expense and $14 million of losses on certain financial instruments, partially offset by $39 million in net gains on the disposition of businesses and $13 million in equity earnings.
Income From Continuing Operations before Income Taxes
Due to factors discussed above, income from continuing operations before income taxes was $685 million in 2017, a 51% decrease from $1,401 million in 2016.
Income Taxes From Continuing Operations
The effective tax rate on net income from continuing operations was 36.5% in 2017 and 10.6% in 2016. The 2017 rate reflects changes in the geographical distribution of income, the impact of share-based payments, and the provisional estimate of the impact of U.S. tax reform based on Aon's initial analysis of the Tax Cuts and Jobs Act. The 2016 rate reflects changes in the geographical distribution of income and the impact from certain pension settlements in the second and fourth quarters.
Income from Discontinued Operations, Net of Tax
On February 9, 2017, the Company entered into a Purchase Agreement with the Buyer to sell the Divested Business. The Company has retrospectively classified the results of the Divested Business as discontinued operations in the Company’s Consolidated Statements of Income for all periods presented. Income from discontinued operations, net of tax, increased $651 million to $828 million compared to 2016. This increase was primarily driven by the gain on sale of the Divested Business.
Net Income Attributable to Aon Shareholders
Net income attributable to Aon shareholders decreased to $1,226 million, or $4.70 per diluted share, in 2017, compared to $1,396 million, or $5.16 per diluted share, in 2016.
Non-GAAP Metrics
In our discussion of consolidated results, we sometimes refer to certain non-GAAP supplemental information derived from consolidated financial information specifically related to organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, free cash flow, and the impact of foreign exchange rate fluctuations on operating results. This non-GAAP supplemental information should be viewed in addition to, not instead of, our Financial Statements.
Organic Revenue Growth
We use supplemental information related to organic revenue growth to help us and our investors evaluate business growth from existing operations. Organic revenue growth is a non-GAAP measure that includes the impact of intercompany activity and excludes the impact of the adoption of the new revenue recognition standard, changes in foreign exchange rates, acquisitions, divestitures, transfers between revenue lines, and fiduciary investment income. This supplemental information related to organic revenue growth represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our
31
Financial Statements. Industry peers provide similar supplemental information about their revenue performance, although they may not make identical adjustments. A reconciliation of this non-GAAP measure to the reported Total revenue is as follows (in millions, except percentages):
Twelve Months Ended | ||||||||||||||||||||||||||
Dec 31, 2018 | Dec 31, 2017 | % Change | Revenue Recognition(1) | Less: Currency Impact (2) | Less: Fiduciary Investment Income (3) | Less: Acquisitions, Divestitures & Other | Organic Revenue Growth (4) | |||||||||||||||||||
Commercial Risk Solutions | $ | 4,652 | $ | 4,169 | 12 | % | — | % | 1 | % | — | % | 5 | % | 6 | % | ||||||||||
Reinsurance Solutions | 1,563 | 1,429 | 9 | (1 | ) | 2 | 1 | — | 7 | |||||||||||||||||
Retirement Solutions | 1,865 | 1,755 | 6 | — | 1 | — | 3 | 2 | ||||||||||||||||||
Health Solutions | 1,596 | 1,515 | 5 | (1 | ) | — | — | 1 | 5 | |||||||||||||||||
Data & Analytic Services | 1,105 | 1,140 | (3 | ) | — | — | — | (6 | ) | 3 | ||||||||||||||||
Elimination | (11 | ) | (10 | ) | NA | NA | NA | NA | NA | NA | ||||||||||||||||
Total revenue | $ | 10,770 | $ | 9,998 | 8 | % | — | % | 1 | % | — | % | 2 | % | 5 | % | ||||||||||
Twelve Months Ended | |||||||||||||||||||||||
Dec 31, 2017 | Dec 31, 2016 | % Change | Less: Currency Impact (2) | Less: Fiduciary Investment Income (3) | Less: Acquisitions, Divestitures & Other | Organic Revenue Growth (4) | |||||||||||||||||
Commercial Risk Solutions | $ | 4,169 | $ | 3,929 | 6 | % | — | % | — | % | 4 | % | 2 | % | |||||||||
Reinsurance Solutions | 1,429 | 1,361 | 5 | — | — | (1 | ) | 6 | |||||||||||||||
Retirement Solutions | 1,755 | 1,707 | 3 | (1 | ) | — | 1 | 3 | |||||||||||||||
Health Solutions | 1,515 | 1,370 | 11 | — | — | 4 | 7 | ||||||||||||||||
Data & Analytic Services | 1,140 | 1,050 | 9 | — | — | 3 | 6 | ||||||||||||||||
Elimination | (10 | ) | (8 | ) | NA | NA | NA | NA | NA | ||||||||||||||
Total revenue | $ | 9,998 | $ | 9,409 | 6 | % | — | % | — | % | 2 | % | 4 | % | |||||||||
(1) | Revenue Recognition represents the impact of Aon’s adoption of the new revenue recognition standard, effective for Aon in the first quarter of 2018. |
(2) | Currency impact is determined by translating prior period's revenue at this period's foreign exchange rates. |
(3) | Fiduciary investment income for the years ended December 31, 2018, 2017, and 2016, respectively, was $53 million, $32 million, and $22 million. |
(4) | Organic revenue growth includes the impact of intercompany activity and excludes the impact of the adoption of the new revenue recognition standard, changes in foreign exchange rates, acquisitions, divestitures, transfers between revenue lines, and fiduciary investment income. |
Adjusted Operating Margin
We use adjusted operating margin as a non-GAAP measure of core operating performance of the Company. Adjusted operating margin excludes the impact of certain items, as listed below, because management does not believe these expenses reflect our core operating performance. This supplemental information related to adjusted operating margin represents a measure not in accordance with U.S. GAAP, and should be viewed in addition to, not instead of, our Financial Statements.
32
A reconciliation of this non-GAAP measure to reported operating margins is as follows (in millions, except percentage data):
Years ended December 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Revenue from continuing operations | $ | 10,770 | $ | 9,998 | $ | 9,409 | ||||||
Operating income from continuing operations - as reported | $ | 1,544 | $ | 1,065 | $ | 1,811 | ||||||
Amortization and impairment of intangible assets(3) | 593 | 704 | 157 | |||||||||
Restructuring | 485 | 497 | — | |||||||||
Legacy litigation | 75 | — | — | |||||||||
Regulatory and compliance matters | — | 28 | — | |||||||||
Transaction costs | — | — | 15 | |||||||||
Operating income from continuing operations - as adjusted | $ | 2,697 | $ | 2,294 | $ | 1,983 | ||||||
Operating margin from continuing operations - as reported | 14.3 | % | 10.7 | % | 19.2 | % | ||||||
Operating margin from continuing operations - as adjusted | 25.0 | % | 22.9 | % | 21.1 | % | ||||||
Adjusted Diluted Earnings per Share
We also use adjusted diluted earnings per share as a non-GAAP measure of our core operating performance. Adjusted diluted earnings per share excludes the items identified above, plus related income taxes because management does not believe these expenses are representative of our core earnings. This supplemental information related to adjusted diluted earnings per share represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Financial Statements.
A reconciliation of this non-GAAP measure to reported Diluted earnings per share is as follows (in millions, except per share data and percentages):
Year Ended December 31, 2018 | ||||||||||||
(millions, except per share data) | U.S. GAAP | Adjustments | Non-GAAP Adjusted | |||||||||
Operating income from continuing operations | $ | 1,544 | $ | 1,153 | $ | 2,697 | ||||||
Interest income | 5 | — | 5 | |||||||||
Interest expense | (278 | ) | — | (278 | ) | |||||||
Other income (expense) (1) | (25 | ) | 37 | 12 | ||||||||
Income before income taxes from continuing operations | 1,246 | 1,190 | 2,436 | |||||||||
Income taxes (2) | 146 | 233 | 379 | |||||||||
Net income from continuing operations | 1,100 | 957 | 2,057 | |||||||||
Net income (loss) from discontinued operations (3) | 74 | (82 | ) | (8 | ) | |||||||
Net income | 1,174 | 875 | 2,049 | |||||||||
Less: Net income attributable to noncontrolling interests | 40 | — | 40 | |||||||||
Net income attributable to Aon shareholders | $ | 1,134 | $ | 875 | $ | 2,009 | ||||||
Diluted net income (loss) per share attributable to Aon shareholders | ||||||||||||
Continuing operations | $ | 4.29 | $ | 3.87 | $ | 8.16 | ||||||
Discontinued operations | 0.30 | (0.33 | ) | (0.03 | ) | |||||||
Net income | $ | 4.59 | $ | 3.54 | $ | 8.13 | ||||||
Weighted average ordinary shares outstanding — diluted | 247.0 | — | 247.0 | |||||||||
Effective tax rates (3) | ||||||||||||
Continuing operations - U.S. GAAP | 11.7 | % | 15.6 | % | ||||||||
Discontinued operations - U.S. GAAP | 15,949.3 | % | 29.7 | % | ||||||||
33
Year Ended December 31, 2017 | ||||||||||||
(millions, except per share data) | U.S. GAAP | Adjustments | Non-GAAP Adjusted | |||||||||
Operating income from continuing operations | $ | 1,065 | $ | 1,229 | $ | 2,294 | ||||||
Interest income | 27 | — | 27 | |||||||||
Interest expense | (282 | ) | — | (282 | ) | |||||||
Other income (expense) (1) | (125 | ) | 128 | 3 | ||||||||
Income before income taxes from continuing operations | 685 | 1,357 | 2,042 | |||||||||
Income taxes (2) | 250 | 55 | 305 | |||||||||
Net income from continuing operations | 435 | 1,302 | 1,737 | |||||||||
Net income (loss) from discontinued operations (3) | 828 | (772 | ) | 56 | ||||||||
Net income | 1,263 | 530 | 1,793 | |||||||||
Less: Net income attributable to noncontrolling interests | 37 | — | 37 | |||||||||
Net income attributable to Aon shareholders | $ | 1,226 | $ | 530 | $ | 1,756 | ||||||
Diluted net income (loss) per share attributable to Aon shareholders | ||||||||||||
Continuing operations | $ | 1.53 | $ | 4.99 | $ | 6.52 | ||||||
Discontinued operations | 3.17 | (2.95 | ) | 0.22 | ||||||||
Net income | $ | 4.70 | $ | 2.04 | $ | 6.74 | ||||||
Weighted average ordinary shares outstanding — diluted | 260.7 | — | 260.7 | |||||||||
Effective tax rates (3) | ||||||||||||
Continuing operations - U.S. GAAP | 36.5 | % | 14.9 | % | ||||||||
Discontinued operations - U.S. GAAP | 58.9 | % | 11.7 | % | ||||||||
Year Ended December 31, 2016 | ||||||||||||
(millions, except per share data) | U.S. GAAP | Adjustments | Non-GAAP Adjusted | |||||||||
Operating income from continuing operations | $ | 1,811 | $ | 172 | $ | 1,983 | ||||||
Interest income | 9 | — | 9 | |||||||||
Interest expense | (282 | ) | — | (282 | ) | |||||||
Other income (expense) (1) | (137 | ) | 220 | 83 | ||||||||
Income before income taxes from continuing operations | 1,401 | 392 | 1,793 | |||||||||
Income taxes (2) | 148 | 102 | 250 | |||||||||
Net income from continuing operations | 1,253 | 290 | 1,543 | |||||||||
Net income from discontinued operations (3) | 177 | 94 | 271 | |||||||||
Net income | 1,430 | 384 | 1,814 | |||||||||
Less: Net income attributable to noncontrolling interests | 34 | — | 34 | |||||||||
Net income attributable to Aon shareholders | $ | 1,396 | $ | 384 | $ | 1,780 | ||||||
Diluted net income (loss) per share attributable to Aon shareholders | ||||||||||||
Continuing operations | $ | 4.51 | $ | 1.07 | $ | 5.58 | ||||||
Discontinued operations | 0.65 | 0.36 | 1.01 | |||||||||
Net income | $ | 5.16 | $ | 1.43 | $ | 6.59 | ||||||
Weighted average ordinary shares outstanding — diluted | 270.3 | — | 270.3 | |||||||||
Effective tax rates (3) | ||||||||||||
Continuing operations - U.S. GAAP | 10.6 | % | 13.9 | % | ||||||||
Discontinued operations - U.S. GAAP | 34.0 | % | 30.2 | % | ||||||||
34
(1) | Adjusted Other income (expense) excludes Pension settlement charges of $37 million, $128 million, and $220 million, for the years ended 2018, 2017, and 2016, respectively. |
(2) | Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with estimated Restructuring Plan expenses, legacy litigation, accelerated tradename amortization, impairment charges and non-cash pension settlement charges, which are adjusted at the related jurisdictional rates. In addition, tax expense excludes the tax impacts from the sale of certain assets and liabilities previously classified as held for sale as well as the tax adjustments recorded to finalize the 2017 accounting for the enactment date impact of the Tax Reform Act recorded pursuant to SAB 118. |
(3) | Adjusted net income from discontinued operations excludes the gain on sale of discontinued operations of $82 million, $779 million, and $0 million for the years ended 2018, 2017, and 2016, respectively. Adjusted net income from discontinued operations excludes intangible asset amortization of $0 million, $11 million, and $120 million for the twelve months ended December 31, 2018, 2017, and 2016, respectively. The effective tax rate was further adjusted for the applicable tax impact associated with the gain on sale and intangible asset amortization, as applicable. |
Free Cash Flow
We use free cash flow, defined as cash flow provided by operations minus capital expenditures, as a non-GAAP measure of our core operating performance and cash generating capabilities of our business operations. This supplemental information related to free cash flow represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Financial Statements. The use of this non-GAAP measure does not imply or represent the residual cash flow for discretionary expenditures. A reconciliation of this non-GAAP measure to cash flow provided by operations is as follows (in millions):
Years Ended December 31 | 2018 | 2017 | 2016 | |||||||||
Cash Provided by Continuing Operating Activities | $ | 1,686 | $ | 669 | $ | 1,829 | ||||||
Capital Expenditures Used for Continuing Operations | (240 | ) | (183 | ) | (156 | ) | ||||||
Free Cash Flow Provided By Continuing Operations | $ | 1,446 | $ | 486 | $ | 1,673 | ||||||
Impact of Foreign Currency Exchange Rate Fluctuations
We conduct business in more than 120 countries and sovereignties and, because of this, foreign currency exchange rate fluctuations have a significant impact on our business. Foreign currency exchange rate movements may be significant and may distort true period-to-period comparisons of changes in revenue or pretax income. Therefore, to give financial statement users meaningful information about our operations, we have provided an illustration of the impact of foreign currency exchange rate fluctuations on our financial results. The methodology used to calculate this impact isolates the impact of the change in currencies between periods by translating the prior year’s revenue, expenses, and net income using the current year’s foreign currency exchange rates.
Translating prior year results at current year foreign currency exchange rates, currency fluctuations had a $0.08 favorable impact on net income per diluted share during the year ended December 31, 2018. Currency fluctuations had a $0.12 favorable impact on net income per diluted share during the year ended December 31, 2017, when 2016 results were translated at 2017 rates. Currency fluctuations had no impact on net income per diluted share during the year ended December 31, 2016, when 2015 results were translated at 2016 rates.
Translating prior year results at current year foreign currency exchange rates, currency fluctuations had a $0.09 favorable impact on adjusted net income per diluted share during the year ended December 31, 2018. Currency fluctuations had a $0.08 favorable impact on adjusted net income per diluted share during the year ended December 31, 2017, when 2016 results were translated at 2017 rates. Currency fluctuations had a $0.04 unfavorable impact on adjusted net income per diluted share during the year ended December 31, 2016, when 2015 results were translated at 2016 rates. These translations are performed for comparative purposes only and do not impact the accounting policies or practices for amounts included in the Financial Statements.
Competition and Markets Authority
The U.K.’s competition regulator, the Competition and Markets Authority (the “CMA”), conducted a market investigation into the supply and acquisition of investment consulting and fiduciary management services, including those offered by Aon and its competitors in the U.K., to assess whether any feature or combination of features in the target market prevents, restricts, or distorts competition. The CMA issued a final report on December 12, 2018. The CMA will draft a series of orders that will set out the detailed remedies, expected in first quarter of 2019, when they will be subject to further public consultation. We do not anticipate the remedies to have a significant impact on the Company’s consolidated financial position or business.
Financial Conduct Authority
The FCA is conducting a market study to assess how effectively competition is working in the wholesale insurance broker sector in the U.K. in which Aon, through its subsidiaries, participates. The FCA has indicated that the purpose of a market study is to assess the extent to which the market is working well in the interests of customers and to identify features of the market that may impact competition. Depending on the study’s findings, the FCA may require remedies in order to correct any features found
35
to be preventing, restricting, or distorting competition. The study is ongoing and we are unable to estimate the impact, if any, on Aon’s business at this time.
LIQUIDITY AND FINANCIAL CONDITION
Liquidity
Executive Summary
We believe that our balance sheet and strong cash flow provide us with adequate liquidity. Our primary sources of liquidity are cash flows from operations, available cash reserves, and debt capacity available under our credit facilities. Our primary uses of liquidity are operating expenses, restructuring activities, capital expenditures, acquisitions, share repurchases, pension obligations, and shareholder dividends. We believe that cash flows from operations, available credit facilities, and the capital markets will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, pension contributions, and anticipated working capital requirements, for the foreseeable future.
Cash on our balance sheet includes funds available for general corporate purposes, as well as amounts restricted as to their use. Funds held on behalf of clients in a fiduciary capacity are segregated and shown together with uncollected insurance premiums and claims in Fiduciary assets in the Consolidated Statements of Financial Position, with a corresponding amount in Fiduciary liabilities.
In our capacity as an insurance broker or agent, we collect premiums from insureds and, after deducting our commission, remit the premiums to the respective insurance underwriters. We also collect claims or refunds from underwriters on behalf of insureds, which are then returned to the insureds. Unremitted insurance premiums and claims are held by us in a fiduciary capacity. In addition, some of our outsourcing agreements require us to hold funds on behalf of clients to pay obligations on their behalf. The levels of fiduciary assets and liabilities can fluctuate significantly depending on when we collect the premiums, claims, and refunds, make payments to underwriters and insureds, and collect funds from clients and make payments on their behalf, and upon the impact of foreign currency movements. Fiduciary assets, because of their nature, are generally invested in very liquid securities with highly rated, credit-worthy financial institutions. In our Consolidated Statements of Financial Position, the amount we report for Fiduciary assets and Fiduciary liabilities are equal. Our Fiduciary assets included cash and short-term investments of $3.9 billion and $3.7 billion at December 31, 2018 and 2017, respectively, and fiduciary receivables of $6.3 billion and $5.9 billion at December 31, 2018 and 2017, respectively. While we earn investment income on the fiduciary assets held in cash and investments, the cash and investments cannot be used for general corporate purposes.
We maintain multicurrency cash pools with third-party banks in which various Aon entities participate. Individual Aon entities are permitted to overdraw on their individual accounts provided the overall global balance does not fall below zero. At December 31, 2018, non-U.S. cash balances of one or more entities were negative; however, the overall balance was positive.
The following table summarizes our Fiduciary assets, non-fiduciary Cash and cash equivalents, and Short-term investments as of December 31, 2018 (in millions):
Statement of Financial Position Classification | |||||||||||||||
Asset Type | Cash and Cash Equivalents | Short-term Investments | Fiduciary Assets | Total | |||||||||||
Certificates of deposit, bank deposits or time deposits | $ | 656 | $ | — | $ | 2,279 | $ | 2,935 | |||||||
Money market funds | — | 172 | 1,587 | 1,759 | |||||||||||
Cash and short-term investments | 656 | 172 | 3,866 | 4,694 | |||||||||||
Fiduciary receivables | — | — | 6,300 | 6,300 | |||||||||||
Total | $ | 656 | $ | 172 | $ | 10,166 | $ | 10,994 | |||||||
36
Cash and cash equivalents decreased $100 million in 2018 compared to 2017. A summary of our cash flows provided by and used for continuing operations from operating, investing, and financing activities is as follows (in millions):
Years Ended December 31 | ||||||||
2018 | 2017 | |||||||
Cash provided by operating activities - continuing operations | $ | 1,686 | $ | 669 | ||||
Cash provided by investing activities - continuing operations | $ | 31 | $ | 2,806 | ||||
Cash used for financing activities - continuing operations | $ | (1,699 | ) | $ | (3,265 | ) | ||
Effect of exchange rates changes on cash and cash equivalents | $ | (118 | ) | $ | 69 | |||
Operating Activities
Net cash provided by operating activities for continuing operations during the twelve months ended December 31, 2018 increased $1,017 million, or 152%, from the prior year to $1,686 million. This amount represents net income reported, as adjusted for gains or losses on sales of businesses, share-based compensation expense, depreciation expense, amortization and impairments, and other non-cash income and expenses, as well as changes in working capital that relate primarily to the timing of payments of accounts payable and accrued liabilities and the collection of receivables.
Pension Contributions
Pension cash contributions were $252 million for the twelve months ended December 31, 2018, which includes our acceleration of contributions to the qualified U.S. pension plan, as compared to cash contributions of $146 million and a non-cash contribution of $80 million for the twelve months ended December 31, 2017. In 2019, we expect to contribute approximately $145 million to our pension plans, with the majority attributable to non-U.S. pension plans, which are subject to changes in foreign exchange rates.
Restructuring Plan
In 2017, we initiated a global restructuring plan (the “Restructuring Plan”) in connection with the sale of the Divested Business. The Restructuring Plan is intended to streamline operations across the organization and deliver greater efficiency, insight, and connectivity. We expect these restructuring activities and related expenses to affect continuing operations through 2019, including an estimated 4,800 to 5,400 role eliminations. In the fourth quarter of 2018, we expanded the Restructuring Plan, which resulted in additional expected costs of approximately $200 million, consisting of $150 million of cash investment and $50 million of non-cash charges. Annualized estimated savings increased $50 million as a result of the expanded program. We do not expect any further adjustments to the total estimated program costs or annualized savings through the remainder of the program, which will be completed in the fourth quarter of 2019.
We expect the Restructuring Plan to result in cumulative costs of approximately $1,225 million through the end of the plan, consisting of approximately $450 million in employee termination costs, $130 million in technology rationalization costs, $65 million in real estate consolidation costs, $50 million in non-cash asset impairments, such as expense taken on software no longer in use, and $530 million in other costs including certain separation costs associated with the sale of the Divested Business. We estimate that our annualized savings from the Restructuring Plan and other operational improvement initiatives will be approximately $500 million by the end of 2019.
The following table summarizes restructuring and separation costs by type that have been incurred through December 31, 2018 and are estimated to be incurred through the end of the Restructuring Plan (in millions). Estimated remaining costs by type may be revised in future periods as these assumptions are updated:
Year Ended December 31, 2018 | Inception to Date | Estimated Remaining Costs | Estimated Total Cost (1) | |||||||||||||
Workforce reduction | $ | 115 | $ | 414 | $ | 36 | $ | 450 | ||||||||
Technology rationalization (2) | 47 | 80 | 50 | 130 | ||||||||||||
Lease consolidation (2) | 28 | 36 | 29 | 65 | ||||||||||||
Asset impairments | 13 | 39 | 11 | 50 | ||||||||||||
Other costs associated with restructuring and separation (2) (3) | 282 | 413 | 117 | 530 | ||||||||||||
Total restructuring and related expenses | $ | 485 | 982 | $ | 243 | $ | 1,225 | |||||||||
37
(1) | Actual costs, when incurred, may vary due to changes in the assumptions built into the Restructuring Plan. Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives. |
(2) | Total contract termination costs incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, for the twelve months ended December 31, 2018 were $5 million, $25 million, and $85 million; and since inception of the Restructuring Plan, were $6 million, $33 million, and $88 million, respectively. Total estimated contract termination costs expected to be incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, are $15 million, $80 million, and $95 million. |
(3) | Other costs associated with the Restructuring Plan include those to separate the Divested Business, as well as moving costs and consulting and legal fees. These costs are generally recognized when incurred. |
As of December 31, 2018, our liabilities for the Restructuring Plan were as follows (in millions):
Restructuring Plan | ||||
Balance at December 31, 2017 | $ | 186 | ||
Expensed | 448 | |||
Cash payments | (425 | ) | ||
Foreign currency translation and other | (8 | ) | ||
Balance at December 31, 2018 | $ | 201 | ||
Investing Activities
Cash flow provided by investing activities in continuing operations was $31 million during the twelve months ended December 31, 2018, a decrease of $2,775 million compared to prior year. The primary drivers of cash flow used for investing activities are acquisition of businesses, purchases of short-term investments, capital expenditures, and payments for investments. The primary drivers of cash flow provided by investing activities are sales of businesses, sales of short-term investments, and proceeds from investments. The gains and losses corresponding to cash flows provided by proceeds from investments and used for payments for investments are primarily recognized in Other income (expense) in the Consolidated Statements of Income.
Short-term Investments
Short-term investments decreased $357 million at December 31, 2018 as compared to December 31, 2017. As disclosed in Note 16 “Fair Value Measurements and Financial Instruments” of the Financial Statements contained in Part II, Item 8 of this report, the majority of our investments carried at fair value are money market funds. These money market funds are held throughout the world with various financial institutions. We are not aware of any market liquidity issues that would materially impact the fair value of these investments.
Acquisitions and Dispositions of Businesses
During 2018, the Company completed the acquisition of eight businesses for consideration of $58 million, net of cash acquired, and completed the disposition of four business for a net cash outflow of $10 million.
During 2017, the Company completed the acquisition of seventeen businesses for consideration of $1,029 million, net of cash acquired, and the sale of nine businesses for $4,246 million.
Capital Expenditures
The Company’s additions to fixed assets, including capitalized software, which amounted to $240 million in 2018 and $183 million in 2017, primarily related to computer equipment purchases, the refurbishing and modernizing of office facilities, and software development costs.
Financing Activities
Cash flow used for financing activities in continuing operations during the twelve months ended December 31, 2018 was $1,699 million, an increase of $1,566 million compared to prior year. The primary drivers of cash flow used for financing activities are share repurchases, issuances of debt, net of repayments, dividends paid to shareholders, issuances of shares for employee benefit plans, transactions with noncontrolling interests, and other financing activities.
Share Repurchase Program
Aon has a share repurchase program authorized by the Company’s Board of Directors. The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014 and February 2017, for a total of $15.0 billion in repurchase authorizations.
38
The following table summarizes the Company’s Share Repurchase activity (in millions, except per share data):
Twelve months ended December 31 | ||||||||
2018 | 2017 (1) | |||||||
Shares repurchased | 10.0 | 18.0 | ||||||
Average price per share | $ | 143.94 | $ | 133.67 | ||||
Costs recorded to retained earnings | ||||||||
Total repurchase cost | $ | 1,447 | $ | 2,403 | ||||
Additional associated costs | 7 | 12 | ||||||
Total costs recorded to retained earnings | $ | 1,454 | $ | 2,415 | ||||
(1) | Included in the 18.0 million shares repurchased during the twelve months ended December 31, 2017 were 0.1 million shares that did not settle until January 2018. These shares were settled at an average price per share of $134.41 and total cost of $15.9 million. |
At December 31, 2018, the remaining authorized amount for share repurchase under the Repurchase Program was approximately $4.0 billion. Under the Repurchase Program, the Company has repurchased a total of 118.3 million shares for an aggregate cost of approximately $11.0 billion.
Borrowings
Total debt at December 31, 2018 was $6.2 billion, an increase of $278 million compared to December 31, 2017. Commercial paper activity during the years ended December 31, 2018 and 2017 is as follows (in millions):
Twelve months ended December 31 | |||||||
2018 | 2017 | ||||||
Total issuances(1) | $ | 5,400 | $ | 1,648 | |||
Total repayments | (5,118 | ) | (1,997 | ) | |||
Net issuances | $ | 282 | $ | (349 | ) | ||
(1) The proceeds of the commercial paper issuances were used primarily for short-term working capital needs.
On December 3, 2018, Aon Corporation issued $350 million 4.50% Senior Notes due December 2028. The Company used the proceeds for general corporate purposes.
On March 8, 2018 the Company’s CAD 375 million ($291 million at March 8, 2018 Exchange Rates) 4.76% Senior Notes due March 2018 issued by a Canadian subsidiary of Aon Corporation matured and was repaid in full.
Other Liquidity Matters
Distributable Reserves
As a company incorporated in England and Wales, we are required under U.K. law to have available “distributable reserves” to make share repurchases or pay dividends to shareholders. Distributable reserves may be created through the earnings of the U.K. parent company and, among other methods, through a reduction in share capital approved by the courts of England and Wales. Distributable reserves are not linked to a U.S. GAAP reported amount (e.g., retained earnings). As of December 31, 2018 and 2017, we had distributable reserves in excess of $2.2 billion and $1.2 billion, respectively. We believe that we will have sufficient distributable reserves to fund shareholder dividends and make share repurchases for the foreseeable future.
Credit Facilities
We expect cash generated by operations for 2018 to be sufficient to service our debt and contractual obligations, finance capital expenditures, continue purchases of shares under the Repurchase Program, and continue to pay dividends to our shareholders. Although cash from operations is expected to be sufficient to service these activities, we have the ability to access the commercial paper markets or borrow under our credit facilities to accommodate any timing differences in cash flows. Additionally, under current market conditions, we believe that we could access capital markets to obtain debt financing for longer-term funding, if needed.
39
As of December 31, 2018, we had two primary committed credit facilities outstanding: our $900 million multi-currency U.S. credit facility expiring in February 2021 (the “2021 Facility”) and our $400 million multi-currency U.S. credit facility expiring in October 2022 (the “2022 Facility”). On February 2, 2019, we extended the 2021 Facility by one year, and it will now expire in February 2022.
Each of these facilities includes customary representations, warranties, and covenants, including financial covenants that require us to maintain specified ratios of adjusted consolidated earnings before interest, taxes, depreciation, and amortization (“EBITDA”) to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. At December 31, 2018, we did not have borrowings under either the 2021 Facility or the 2022 Facility, and we were in compliance with all other covenants contained therein during the twelve months ended December 31, 2018.
Shelf Registration Statement
On September 25, 2018, we filed a shelf registration statement with the SEC, registering the offer and sale from time to time of an indeterminate amount of, among other securities, debt securities, preference shares, Class A Ordinary Shares, and convertible securities. Our ability to access the market as a source of liquidity is dependent on investor demand, market conditions, and other factors.
Rating Agency Ratings
The major rating agencies’ ratings of our debt at February 19, 2019 appear in the table below.
Ratings | |||||
Senior Long-term Debt | Commercial Paper | Outlook | |||
Standard & Poor’s | A- | A-2 | Stable | ||
Moody’s Investor Services | Baa2 | P-2 | Stable | ||
Fitch, Inc. | BBB+ | F-2 | Stable | ||
A downgrade in the credit ratings of our senior debt and commercial paper could increase our borrowing costs, reduce or eliminate our access to debt capital, reduce our financial flexibility, or restrict our access to the commercial paper market altogether, and/or impact future pension contribution requirements.
Guarantees in Connection with the Sale of the Divested Business
In connection with the sale of the Divested Business, we guaranteed future operating lease commitments related to certain facilities assumed by the Buyer. We are obligated to perform under the guarantees if the Divested Business defaults on the leases at any time during the remainder of the lease agreements, which expire on various dates through 2024. As of December 31, 2018, the undiscounted maximum potential future payments under the lease guarantee were $85 million, with an estimated fair value of $17 million. No cash payments were made in connection to the lease commitments during the year ended December 31, 2018.
Additionally, we are subject to performance guarantee requirements under certain client arrangements that were assumed by the Buyer. Should the Divested Business fail to perform as required by the terms of the arrangements, we would be required to fulfill the remaining contract terms, which expire on various dates through 2023. As of December 31, 2018, the undiscounted maximum potential future payments under the performance guarantees were $188 million, with an estimated fair value of $1 million. No cash payments were made in connection to the performance guarantees during the year ended December 31, 2018.
Letters of Credit and Other Guarantees
We have entered into a number of arrangements whereby our performance on certain obligations is guaranteed by a third party through the issuance of a letter of credit (“LOCs”). We had total LOCs outstanding of approximately $83 million at December 31, 2018, compared to $96 million at December 31, 2017. These LOCs cover the beneficiaries related to certain of our U.S. and Canadian non-qualified pension plan schemes and secure deductible retentions for our own workers’ compensation program. We also have obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at our international subsidiaries.
40
The Company has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $103 million at December 31, 2018, compared to $95 million at December 31, 2017.
Off-Balance Sheet Arrangements
Apart from commitments, guarantees, and contingencies, as disclosed herein and Note 17 “Claims, Lawsuits, and Other Contingencies” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this report, the Company had no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on the Company’s financial condition, results of operations, or liquidity. Our cash flows from operations, borrowing availability, and overall liquidity are subject to risks and uncertainties. See “Information Concerning Forward-Looking Statements” below.
Contractual Obligations
Summarized in the table below are our contractual obligations and commitments as of December 31, 2018. Payments by year due are estimated as follows (in millions):
Payments due by | |||||||||||||||||||
2019 | 2020-2021 | 2022-2023 | After 2023 | Total | |||||||||||||||
Principal payments on debt | $ | 251 | $ | 1,000 | $ | — | $ | 5,095 | $ | 6,346 | |||||||||
Interest payments on debt | 275 | 514 | 467 | 2,220 | 3,476 | ||||||||||||||
Operating leases | 303 | 474 | 330 | 472 | 1,579 | ||||||||||||||
Pension and other postretirement benefit plans | 150 | 270 | 298 | 314 | 1,032 | ||||||||||||||
Purchase obligations | 179 | 132 | 24 | 5 | 340 | ||||||||||||||
Total | $ | 1,158 | $ | 2,390 | $ | 1,119 | $ | 8,106 | $ | 12,773 | |||||||||
Pension and other postretirement benefit plan obligations include estimates of our minimum funding requirements pursuant to the Employee Retirement Income Security Act and other regulations, as well as minimum funding requirements agreed with the trustees of our U.K. pension plans. Additional amounts may be agreed to with, or required by, the U.K. pension plan trustees. Nonqualified pension and other postretirement benefit obligations are based on estimated future benefit payments. We may make additional discretionary contributions.
In 2017, our principal U.K. subsidiary agreed with the trustees of one of the U.K. plans to contribute £44 million ($59 million at December 31, 2017 exchange rates) through 2019 which is estimated to bring the plan to 100% funded basis. Contributions were based on the 2016 valuation and no further contributions are forecasted after 2019. The trustees of the plan have certain rights to request that our U.K. subsidiary advance an amount equal to an actuarially determined winding-up deficit. As of December 31, 2018, the estimated winding-up deficit was £84 million ($106 million at December 31, 2018 exchange rates). The trustees of the plan have accepted in practice the agreed-upon schedule of contributions detailed above and have not requested the winding-up deficit be paid.
Purchase obligations are defined as agreements to purchase goods and services that are enforceable and legally binding on us, and that specifies all significant terms, including the goods to be purchased or services to be rendered, the price at which the goods or services are to be rendered, and the timing of the transactions. Most of our purchase obligations are related to purchases of information technology services or other service contracts. Purchase obligations exclude $279 million of liabilities for uncertain tax positions due to our inability to reasonably estimate the period(s) when potential cash settlements will be made.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our Financial Statements have been prepared in accordance with U.S. GAAP. To prepare these financial statements, we make estimates, assumptions, and judgments that affect what we report as our assets and liabilities, what we disclose as contingent assets and liabilities at the date of the Financial Statements, and the reported amounts of revenues and expenses during the periods presented.
In accordance with our policies, we regularly evaluate our estimates, assumptions, and judgments, including, but not limited to, those concerning restructuring, revenue recognition, pensions, goodwill and other intangible assets, contingencies, share-based payments, and income taxes, and base our estimates, assumptions, and judgments on our historical experience and on factors we believe reasonable under the circumstances. The results involve judgments about the carrying values of assets and liabilities not readily apparent from other sources. If our assumptions or conditions change, the actual results we report may differ from these estimates. We believe the following critical accounting policies affect the more significant estimates, assumptions, and judgments we use to prepare these Financial Statements.
41
Revenue Recognition
The Company recognizes revenue when control of the promised services is transferred to the customer in the amount that best reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements where control is transferred over time, an input or output method is applied that represents a faithful depiction of the progress towards completion of the performance obligation. For arrangements that include variable consideration, the Company assesses whether any amounts should be constrained. For arrangements that include multiple performance obligations, the Company allocates consideration based on their relative fair values.
Costs incurred by the Company in obtaining a contract are capitalized and amortized on a systematic basis that is consistent with the transfer of control of the services to which the asset relates, considering anticipated renewals when applicable. Certain contract related costs, including pre-placement brokerage costs, are capitalized as a cost to fulfill and are amortized on a systematic basis consistent with the transfer of control of the services to which the asset relates, which is generally less than one year.
Commercial Risk Solutions includes retail brokerage, cyber solutions, global risk consulting, and captives. Revenue primarily includes insurance commissions and fees for services rendered. Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy, or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements recognized over time, various output measures, including units transferred and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue is recorded net of allowances for estimated policy cancellations, which are determined based on an evaluation of historical and current cancellation data. Commissions and fees for brokerage services may be invoiced near the effective date of the underlying policy or over the term of the arrangement in installments during the policy period.
Reinsurance Solutions includes treaty and facultative reinsurance brokerage and capital markets. Revenue primarily includes reinsurance commissions and fees for services rendered. Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements recognized over time, various output measures, including units delivered and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Commissions and fees for brokerage services may be invoiced at the inception of the reinsurance period for certain reinsurance brokerage, or more commonly, over the term of the arrangement in installments based on deposit or minimum premiums for most treaty reinsurance arrangements.
Retirement Solutions includes core retirement, investment consulting, and talent, rewards & performance. Revenue consists primarily of fees paid by customers for consulting services, such as risk management strategies, health and benefits, and human capital consulting services. Revenue recognized for these arrangements is predominantly recognized over the term of the arrangement using input or output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services, or for certain arrangements, at a point in time upon completion of the services. For consulting arrangements recognized over time, revenue will be recognized based on a measure of progress that depicts the transfer of control of the services to the customer, utilizing an appropriate input or output measure to provide a reasonable assessment of the progress towards completion of the performance obligation including units delivered or time elapsed. Fees paid by customers for consulting services are typically charged on an hourly, project or fixed-fee basis, and revenue for these arrangements is typically recognized based on time incurred, days elapsed, or reports delivered. Revenue from time-and-materials or cost-plus arrangements are recognized as services are performed using input or output measures to provide a reasonable assessment of the progress towards completion of the performance obligation including hours worked, and revenue for these arrangements is typically recognized based on time and materials incurred. Reimbursements received for out-of-pocket expenses are recorded as a component of revenue. Payment terms vary but are typically over the contract term in installments.
Health Solutions includes health and benefits brokerage and health care exchanges. Revenue primarily includes insurance commissions and fees for services rendered. For brokerage commissions, revenue is predominantly recognized at the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services using input or output measures, including units delivered or time elapsed, to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue from health care exchange arrangements are typically recognized upon successful enrollment of participants, net of a reserve for estimated cancellations. Commissions and fees for brokerage services may be invoiced at the effective date of the underlying policy or over the term of the arrangement in installments during the policy period. Payment terms for other services vary but are typically over the contract term in installments.
42
Data & Analytic Services includes Affinity, Aon InPoint, and ReView. Revenue consists primarily of fees for services rendered and is generally recognized over the term of the arrangement to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Payment terms vary but are typically over the contract term in installments. For Data & Analytic Services arrangements recognized over time, revenue will be recognized based on a measure of progress that depicts the transfer of control of the services to the customer, utilizing an appropriate input or output measure to provide a faithful depiction of the progress towards completion of the performance obligation, including units delivered or time elapsed. Input and output measures utilized vary based on the arrangement but typically include reports provided or days elapsed.
Restructuring
Workforce reduction costs
The method used to account for workforce reduction costs depends on whether the costs result from an ongoing severance plan or are one-time costs. We account for relevant expenses as severance costs when we have an established severance policy, statutory requirements dictate the severance amounts, or we have an established pattern of paying by a specific formula. We recognize these costs when the likelihood of future settlement is probable and the amount of the related benefit is reasonably estimable, or on a straight-line basis over the remaining service period, if applicable.
We estimate our one-time workforce reduction costs related to exit and disposal activities not resulting from an ongoing severance plan based on the benefits available to the employees being terminated. We recognize these costs when we identify the specific classification (or functions) and locations of the employees being terminated, notify the employees who might be included in the termination, and expect to terminate employees within the legally required notification period. When employees are receiving incentives to stay beyond the legally required notification period, we record the cost of their severance over the remaining service period.
Lease consolidation costs
Where we have provided notice of cancellation pursuant to a lease agreement or abandoned space and have no intention of reoccupying it, we recognize a loss. The loss reflects our best estimate of the net present value of the future cash flows associated with the lease at the date we provide notice of cancellation in accordance with contractual terms, vacate the property, or sign a sublease arrangement. To determine the loss, we estimate sublease income based on current market quotes for similar properties. When we finalize definitive agreements with the sublessee, we adjust our sublease losses for actual outcomes.
Fair value concepts of one-time workforce reduction costs and lease losses
Accounting guidance requires that our exit and disposal accruals reflect the fair value of the liability. Where material, we discount the lease loss calculations to arrive at their net present value. Most workforce reductions happen over a short span of time, so no discounting is necessary.
For the remaining lease term, we decrease the liability for payments and increase the liability for accretion of the discount, if material. The discount reflects our incremental borrowing rate, which matches the lifetime of the liability. Significant changes in the discount rate selected or the estimations of sublease income in the case of leases could impact the amounts recorded.
Asset impairments
Asset impairments relate to fixed assets and are accounted for in the period when they become known. Furthermore, we record impairments by reducing the book value to the net present value of future cash flows (in situations where the asset had an identifiable cash flow stream) or accelerating the depreciation to reflect the revised useful life. Asset impairments are included in Depreciation of fixed assets in the Consolidated Statements of Income.
Other associated costs of exit and disposal activities
We recognize other costs associated with exit and disposal activities as they are incurred, including separation costs, moving costs and consulting and legal fees.
Pensions
We sponsor defined benefit pension plans throughout the world. Our most significant plans are located in the U.S., the U.K., the Netherlands, and Canada, which are closed to new entrants. We have ceased crediting future benefits relating to salary and services for our U.S., U.K., Netherlands, and Canadian plans to the extent statutorily permitted.
The service cost component of net periodic benefit cost is reported in Compensation and benefits and all other components are reported in Other income (expense). We used a full-yield curve approach in the estimation of the service and interest cost
43
components of net periodic pension and postretirement benefit cost for our major pension and other postretirement benefit plans; this was obtained by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows.
Recognition of gains and losses and prior service
Certain changes in the value of the obligation and in the value of plan assets, which may occur due to various factors such as changes in the discount rate and actuarial assumptions, actual demographic experience, and/or plan asset performance are not immediately recognized in net income. Such changes are recognized in Other comprehensive income and are amortized into net income as part of the net periodic benefit cost.
Unrecognized gains and losses that have been deferred in Other comprehensive income, as previously described, are amortized into expense as a component of periodic pension expense based on the average life expectancy of the U.S., U.K., Netherlands, and Canada plan members. We amortize any prior service expense or credits that arise as a result of plan changes over a period consistent with the amortization of gains and losses.
As of December 31, 2018, our pension plans have deferred losses that have not yet been recognized through income in the Consolidated Financial Statements. We amortize unrecognized actuarial losses outside of a corridor, which is defined as 10% of the greater of market-related value of plan assets or projected benefit obligation. To the extent not offset by future gains, incremental amortization as calculated above will continue to affect future pension expense similarly until fully amortized.
The following table discloses our unrecognized actuarial gains and losses, the number of years over which we are amortizing the experience loss, and the estimated 2019 amortization of loss by country (millions, except amortization period):
U.K. | U.S. | Other | |||||||||
Unrecognized actuarial gains and losses | $ | 1,136 | $ | 1,708 | $ | 433 | |||||
Amortization period | 8 - 28 | 7 - 23 | 13 - 40 | ||||||||
Estimated 2019 amortization of loss | $ | 30 | $ | 55 | $ | 12 | |||||
The unrecognized prior service cost (credit) at December 31, 2018 was $3 million, $30 million, and $(7) million for the U.S., U.K. and other plans, respectively.
For the U.S. pension plans, we use a market-related valuation of assets approach to determine the expected return on assets, which is a component of net periodic benefit cost recognized in the Consolidated Statements of Income. This approach recognizes 20% of any gains or losses in the current year’s value of market-related assets, with the remaining 80% spread over the next four years. As this approach recognizes gains or losses over a five-year period, the future value of assets and therefore, our net periodic benefit cost will be impacted as previously deferred gains or losses are recorded. As of December 31, 2018, the market-related value of assets was $2.0 billion. We do not use the market-related valuation approach to determine the funded status of the U.S. plans recorded in the Consolidated Statements of Financial Position. Instead, we record and present the funded status in the Consolidated Statements of Financial Position based on the fair value of the plan assets. As of December 31, 2018, the fair value of plan assets was $1.8 billion.
Our non-U.S. plans use fair value to determine expected return on assets.
Rate of return on plan assets and asset allocation
The following table summarizes the expected long-term rate of return on plan assets for future pension expense as of December 31, 2018:
U.K. | U.S. | Other | |||
Expected return | 3.64% | 7.05% | 2.50 - 4.10% | ||
In determining the expected rate of return for the plan assets, we analyze investment-community forecasts and current market conditions to develop expected returns for each of the asset classes used by the plans. In particular, we surveyed multiple third-party financial institutions and consultants to obtain long-term expected returns on each asset class, considered historical performance data by asset class over long periods, and weighted the expected returns for each asset class by target asset allocations of the plans.
44
The U.S. pension plan asset allocation is based on approved allocations following adopted investment guidelines. The investment policy for U.K. and other non-U.S. pension plans is generally determined by the plans’ trustees. Because there are several pension plans maintained in the U.K. and other non-U.S. categories, our target allocation presents a range of the target allocation of each plan. Target allocations are subject to change.
Impact of changing economic assumptions
Changes in the discount rate and expected return on assets can have a material impact on pension obligations and pension expense.
Holding all other assumptions constant, the following table reflects what a 25 basis point (“bps”) increase and decrease in our estimated discount rate would have on our projected benefit obligation at December 31, 2018 (in millions):
Increase (decrease) in projected benefit obligation (1) | 25 bps Change in Discount Rate | ||||||
Increase | Decrease | ||||||
U.K. plans | $ | (158 | ) | $ | 168 | ||
U.S. plans | (80 | ) | 84 | ||||
Other plans | (70 | ) | 79 | ||||
(1) | Increases to the projected benefit obligation reflect increases to our pension obligations, while decreases in the projected benefit obligation are recoveries toward fully-funded status. A change in the discount rate has an inverse relationship to the projected benefit obligation. |
Holding all other assumptions constant, the following table reflects what a 25 bps increase and decrease in our discount rate would have on our estimated 2019 pension expense (in millions):
25 bps Change in Discount Rate | |||||||
Increase (decrease) in expense | Increase | Decrease | |||||
U.K. plans | $ | (2 | ) | $ | 1 | ||
U.S. plans | 1 | (1 | ) | ||||
Other plans | (1 | ) | 1 | ||||
Holding all other assumptions constant, the following table reflects what a 25 bps increase and decrease in our long-term rate of return on plan assets would have on our estimated 2019 pension expense (in millions):
25 bps Change in Long-Term Rate of Return on Plan Assets | |||||||
Increase (decrease) in expense | Increase | Decrease | |||||
U.K. plans | $ | (13 | ) | $ | 13 | ||
U.S. plans | (5 | ) | 5 | ||||
Other plans | (2 | ) | 2 | ||||
Estimated future contributions
We estimate cash contributions of approximately $145 million to our pension plans in 2019 as compared with cash contributions of $252 million in 2018, which includes our acceleration of contributions to the qualified U.S. pension plan.
Goodwill and Other Intangible Assets
Goodwill represents the excess of cost over the fair market value of the net assets acquired. We classify our intangible assets acquired as either tradenames, customer-related and contract-based, or technology and other.
Goodwill is not amortized, but rather tested for impairment at least annually in the fourth quarter. We test more frequently if there are indicators of impairment or whenever business circumstances suggest that the carrying value of goodwill may not be recoverable. These indicators may include a sustained significant decline in our share price and market capitalization, a decline in our expected future cash flows, or a significant adverse change in legal factors or in the business climate, among others. No events occurred during 2018 that indicate the existence of an impairment with respect to our reported goodwill.
45
We perform impairment reviews at the reporting unit level. A reporting unit is an operating segment or one level below an operating segment (referred to as a “component”). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component. An operating segment shall be deemed to be a reporting unit if all of its components are similar, if none of its components are a reporting unit, or if the segment comprises only a single component.
When evaluating these assets for impairment, we may first perform a qualitative assessment to determine whether it is more likely than not that a reporting unit is impaired. If we do not perform a qualitative assessment, or if we determine that it is not more likely than not that the fair value of the reporting unit exceeds its carrying amount, then the goodwill impairment test becomes a two-step analysis. Step 1 requires the fair value of each reporting unit to be compared to its book value. Management must apply judgment in determining the estimated fair value of the reporting units. If the fair value of a reporting unit is determined to be greater than the carrying value of the reporting unit, goodwill is deemed not to be impaired and no further testing is necessary. If the fair value of a reporting unit is less than the carrying value, we perform Step 2. Step 2 uses the calculated fair value of the reporting unit to perform a hypothetical purchase price allocation to the fair value of the assets and liabilities of the reporting unit. The difference between the fair value of the reporting unit calculated in Step 1 and the fair value of the underlying assets and liabilities of the reporting unit is the implied fair value of the reporting unit’s goodwill. A charge is recorded in the financial statements if the carrying value of the reporting unit’s goodwill is greater than its implied fair value.
In determining the fair value of our reporting units, we use a discounted cash flow (“DCF”) model based on our most current forecasts. We discount the related cash flow forecasts using the weighted-average cost of capital method at the date of evaluation. Preparation of forecasts and selection of the discount rate for use in the DCF model involve significant judgments, and changes in these estimates could affect the estimated fair value of one or more of our reporting units and could result in a goodwill impairment charge in a future period. We also use market multiples which are obtained from quoted prices of comparable companies to corroborate our DCF model results. The combined estimated fair value of our reporting units from our DCF model often results in a premium over our market capitalization, commonly referred to as a control premium. We believe the implied control premium determined by our impairment analysis is reasonable based upon historic data of premiums paid on actual transactions within our industry. Based on tests performed in both 2018 and 2017, there was no indication of goodwill impairment, and no further testing was required.
We review intangible assets that are being amortized for impairment whenever events or changes in circumstance indicate that their carrying amount may not be recoverable. There were no indications that the carrying values of amortizable intangible assets were impaired as of December 31, 2018. If we are required to record impairment charges in the future, they could materially impact our results of operations.
Contingencies
We define a contingency as an existing condition that involves a degree of uncertainty as to a possible gain or loss that will ultimately be resolved when one or more future events occur or fail to occur. Under U.S. GAAP, we are required to establish reserves for loss contingencies when the loss is probable and we can reasonably estimate its financial impact. We are required to assess the likelihood of material adverse judgments or outcomes, as well as potential ranges or probability of losses. We determine the amount of reserves required, if any, for contingencies after carefully analyzing each individual item. The required reserves may change due to new developments in each issue. We do not recognize gain contingencies until the contingency is resolved and amounts due are probable of collection.
Share-Based Payments
Share-based compensation expense is measured based on the estimated grant date fair value and recognized over the requisite service period for awards that we ultimately expect to vest. We estimate forfeitures at the time of grant based on our actual experience to date and revise our estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Restricted Share Units
Restricted share units (“RSUs”) are service-based awards for which we recognize the associated compensation cost on a straight-line basis over the requisite service period. We estimate the fair value of the awards based on the market price of the underlying share on the date of grant, reduced by the present value of estimated dividends foregone during the vesting period where applicable.
46
Performance Share Awards
Performance share awards (“PSAs”) are performance-based awards for which vesting is dependent on the achievement of certain objectives. Such objectives may be made on a personal, group or company level. We estimate the fair value of the awards based on the market price of the underlying share on the date of grant, reduced by the present value of estimated dividends foregone during the vesting period.
Compensation expense is recognized over the performance period. The number of shares issued on the vesting date will vary depending on the actual performance objectives achieved. We make assessments of future performance using subjective estimates, such as long-term plans. As a result, changes in the underlying assumptions could have a material impact on the compensation expense recognized.
The largest plan is the Leadership Performance Plan (“LPP”), which has a three-year performance period. As the percent of expected performance increases or decreases, the potential change in expense can go from 0% to 200% of the targeted total expense. The 2016 to 2018 performance period ended on December 31, 2018, the 2015 to 2017 performance period ended on December 31, 2017 and the 2014 to 2016 performance period ended on December 31, 2016. The LPP currently has two open performance periods: 2017 to 2019 and 2018 to 2020. A 10% upward adjustment in our estimated performance achievement percentage for both open performance periods would have increased our 2018 expense by approximately $2.1 million, while a 10% downward adjustment would have decreased our expense by approximately $6.0 million.
Income Taxes
We earn income in numerous countries and this income is subject to the laws of taxing jurisdictions within those countries.
The carrying values of deferred income tax assets and liabilities reflect the application of our income tax accounting policies and are based on management’s assumptions and estimates about future operating results and levels of taxable income, and judgments regarding the interpretation of the provisions of current accounting principles.
Deferred tax assets are reduced by valuation allowances if, based on the consideration of all available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized. In this assessment, significant weight is given to evidence that can be objectively verified.
We assess carryforwards and tax credits for realization as a reduction of future taxable income by using a “more likely than not” determination.
We base the carrying values of liabilities and assets for income taxes currently payable and receivable on management’s interpretation of applicable tax laws and incorporate management’s assumptions and judgments about using tax planning strategies in various taxing jurisdictions. Using different estimates, assumptions, and judgments in accounting for income taxes, especially those that deploy tax planning strategies, may result in materially different carrying values of income tax assets and liabilities and changes in our results of operations.
Income Tax Accounting Implications of the Tax Cuts and Jobs Act
On December 22, 2017, the Tax Reform Act was enacted into law and the new legislation contained several key tax provisions that impacted the Company. In December 2017, the SEC staff issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”), which allowed registrants to record provisional amounts during a measurement period not to extend beyond one year of the enactment date. Since the Tax Reform Act was passed late in the fourth quarter of 2017 and ongoing guidance and accounting interpretation was expected, certain items were considered provisional in the Company’s financial statements for 2017 due to the forthcoming guidance and ongoing analysis of year-end data and tax positions. In the fourth quarter of 2018, the Company completed its analysis in accordance with SAB 118. See Note 11 “Income Taxes” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this report for additional information and a detailed description of the impact of completing the accounting for 2017.
NEW ACCOUNTING PRONOUNCEMENTS
Note 2 “Summary of Significant Accounting Principles and Practices” of the Notes to Consolidated Financial Statements contains a summary of our significant accounting policies, including a discussion of recently issued accounting pronouncements and their impact or future potential impact on our financial results, if determinable.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to potential fluctuations in earnings, cash flows, and the fair values of certain of our assets and liabilities due to changes in interest rates and foreign exchange rates. To manage the risk from these exposures, we enter into a variety of derivative instruments. We do not enter into derivatives or financial instruments for trading or speculative purposes.
47
The following discussion describes our specific exposures and the strategies we use to manage these risks. Refer to Note 2 “Summary of Significant Accounting Principles and Practices” of the Notes to Consolidated Financial Statements in Part II, Item 8 of this report for a discussion of our accounting policies for financial instruments and derivatives.
Foreign Exchange Risk
We are subject to foreign exchange rate risk. Our primary exposures include exchange rates between the U.S. dollar and the euro, the British pound, the Canadian dollar, the Australian dollar, the Indian rupee, and the Japanese yen. We use over-the-counter options and forward contracts to reduce the impact of foreign currency risk to our financial statements.
Additionally, some of our non-U.S. brokerage subsidiaries receive revenues in currencies that differ from their functional currencies. Our U.K. subsidiaries earn a portion of their revenue in U.S. dollars, euros, and Japanese yen, but most of their expenses are incurred in British pounds. At December 31, 2018, we have hedged approximately 45% of our U.K. subsidiaries’ expected exposures to the U.S. dollar, euro, and Japanese yen transactions for the years ending December 31, 2019, 2020, and 2021 respectively. We generally do not hedge exposures beyond three years.
We also use forward contracts to economically hedge foreign exchange risk associated with monetary balance sheet exposures, such as inter-company notes and short-term assets and liabilities that are denominated in a non-functional currency and are subject to remeasurement.
The potential loss in future earnings from foreign exchange derivative instruments resulting from a hypothetical 10% adverse change in year-end exchange rates would be $21 million and $5 million at December 31, 2019 and 2020, respectively.
Effective July 1, 2018, Argentina was designated as a highly inflationary economy and therefore the functional currency for our Argentina subsidiaries became the U.S. dollar. As a result, the impact of Argentine peso currency fluctuations in these subsidiaries is reported within the Consolidated Statements of Income prospectively. We are undergoing steps to limit this exposure and the impact to 2018 was insignificant. Revenue from our Argentine operations was less than 1% of our consolidated revenue for the twelve months ended December 31, 2018 and 2017.
Interest Rate Risk
Our fiduciary investment income is affected by changes in international and domestic short-term interest rates. We monitor our net exposure to short-term interest rates, and as appropriate, hedge our exposure with various derivative financial instruments. This activity primarily relates to brokerage funds held on behalf of clients in the North America, continental Europe, and the Asia Pacific region. A hypothetical, instantaneous parallel decrease in the year-end yield curve of 100 basis points would cause a decrease, net of derivative positions, of $42 million to each of 2019 and 2020 pretax income. A corresponding increase in the year-end yield curve of 100 basis points would cause an increase, net of derivative positions, of $42 million to each of 2019 and 2020 pre-tax income.
We have long-term debt outstanding with a fair market value of $6.2 billion at both December 31, 2018 and 2017. This fair value was greater than the carrying value by $166 million at December 31, 2018, and $600 million greater than the carrying value at December 31, 2017. A hypothetical 1% increase or decrease in interest rates would change the fair value by a decrease of 7% or an increase of 8%, respectively, at December 31, 2018.
We have selected hypothetical changes in foreign currency exchange rates, interest rates, and equity market prices to illustrate the possible impact of these changes; we are not predicting market events.
48
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Aon plc
Opinion on the Financial Statements
We have audited the accompanying consolidated statement of financial position of Aon plc (the Company) as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2018 and 2017, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework), and our report dated February 19, 2019, expressed an unqualified opinion thereon.
Adoption of New Accounting Standards
As discussed in Note 2 to the financial statements, the Company changed its method of accounting for revenue in 2018.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Company’s auditor since 1986.
Chicago, Illinois
February 19, 2019
49
Aon plc
Consolidated Statements of Income
Years ended December 31 | ||||||||||||
(millions, except per share data) | 2018 | 2017 | 2016 | |||||||||
Revenue | ||||||||||||
Total revenue | $ | 10,770 | $ | 9,998 | $ | 9,409 | ||||||
Expenses | ||||||||||||
Compensation and benefits | 6,103 | 6,003 | 5,514 | |||||||||
Information technology | 484 | 419 | 386 | |||||||||
Premises | 370 | 348 | 343 | |||||||||
Depreciation of fixed assets | 176 | 187 | 162 | |||||||||
Amortization and impairment of intangible assets | 593 | 704 | 157 | |||||||||
Other general expenses | 1,500 | 1,272 | 1,036 | |||||||||
Total operating expenses | 9,226 | 8,933 | 7,598 | |||||||||
Operating income | 1,544 | 1,065 | 1,811 | |||||||||
Interest income | 5 | 27 | 9 | |||||||||
Interest expense | (278 | ) | (282 | ) | (282 | ) | ||||||
Other income (expense) | (25 | ) | (125 | ) | (137 | ) | ||||||
Income from continuing operations before income taxes | 1,246 | 685 | 1,401 | |||||||||
Income taxes | 146 | 250 | 148 | |||||||||
Net income from continuing operations | 1,100 | 435 | 1,253 | |||||||||
Net income from discontinued operations | 74 | 828 | 177 | |||||||||
Net income | 1,174 | 1,263 | 1,430 | |||||||||
Less: Net income attributable to noncontrolling interests | 40 | 37 | 34 | |||||||||
Net income attributable to Aon shareholders | $ | 1,134 | $ | 1,226 | $ | 1,396 | ||||||
Basic net income per share attributable to Aon shareholders | ||||||||||||
Continuing operations | $ | 4.32 | $ | 1.54 | $ | 4.55 | ||||||
Discontinued operations | 0.30 | 3.20 | 0.66 | |||||||||
Net income | $ | 4.62 | $ | 4.74 | $ | 5.21 | ||||||
Diluted net income per share attributable to Aon shareholders | ||||||||||||
Continuing operations | $ | 4.29 | $ | 1.53 | $ | 4.51 | ||||||
Discontinued operations | 0.30 | 3.17 | 0.65 | |||||||||
Net income | $ | 4.59 | $ | 4.70 | $ | 5.16 | ||||||
Weighted average ordinary shares outstanding - basic | 245.2 | 258.5 | 268.1 | |||||||||
Weighted average ordinary shares outstanding - diluted | 247.0 | 260.7 | 270.3 | |||||||||
See accompanying Notes to Consolidated Financial Statements.
50
Aon plc
Consolidated Statements of Comprehensive Income
Years Ended December 31 | ||||||||||||
(millions) | 2018 | 2017 | 2016 | |||||||||
Net income | $ | 1,174 | $ | 1,263 | $ | 1,430 | ||||||
Less: Net income attributable to noncontrolling interests | 40 | 37 | 34 | |||||||||
Net income attributable to Aon shareholders | 1,134 | 1,226 | 1,396 | |||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Change in fair value of financial instruments | 11 | 12 | (12 | ) | ||||||||
Foreign currency translation adjustments | (444 | ) | 390 | (495 | ) | |||||||
Postretirement benefit obligation | 17 | 19 | 16 | |||||||||
Total other comprehensive income (loss) | (416 | ) | 421 | (491 | ) | |||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | (4 | ) | 5 | (2 | ) | |||||||
Total other comprehensive income (loss) attributable to Aon shareholders | (412 | ) | 416 | (489 | ) | |||||||
Comprehensive income attributable to Aon shareholders | $ | 722 | $ | 1,642 | $ | 907 | ||||||
See accompanying Notes to Consolidated Financial Statements.
51
Aon plc
Consolidated Statements of Financial Position
As of December 31 | ||||||||
(millions, except nominal value) | 2018 | 2017 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 656 | $ | 756 | ||||
Short-term investments | 172 | 529 | ||||||
Receivables, net | 2,760 | 2,478 | ||||||
Fiduciary assets | 10,166 | 9,625 | ||||||
Other current assets | 618 | 289 | ||||||
Total current assets | 14,372 | 13,677 | ||||||
Goodwill | 8,171 | 8,358 | ||||||
Intangible assets, net | 1,149 | 1,733 | ||||||
Fixed assets, net | 588 | 564 | ||||||
Deferred tax assets | 561 | 389 | ||||||
Prepaid pension | 1,133 | 1,060 | ||||||
Other non-current assets | 448 | 307 | ||||||
Total assets | $ | 26,422 | $ | 26,088 | ||||
Liabilities and equity | ||||||||
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 1,943 | $ | 1,961 | ||||
Short-term debt and current portion of long-term debt | 251 | 299 | ||||||
Fiduciary liabilities | 10,166 | 9,625 | ||||||
Other current liabilities | 936 | 870 | ||||||
Total current liabilities | 13,296 | 12,755 | ||||||
Long-term debt | 5,993 | 5,667 | ||||||
Deferred tax liabilities | 181 | 127 | ||||||
Pension, other postretirement, and postemployment liabilities | 1,636 | 1,789 | ||||||
Other non-current liabilities | 1,097 | 1,102 | ||||||
Total liabilities | 22,203 | 21,440 | ||||||
Equity | ||||||||
Ordinary shares - $0.01 nominal value Authorized: 750 shares (issued: 2018 - 240.1; 2017 - 247.6) | 2 | 2 | ||||||
Additional paid-in capital | 5,965 | 5,775 | ||||||
Retained earnings | 2,093 | 2,302 | ||||||
Accumulated other comprehensive loss | (3,909 | ) | (3,496 | ) | ||||
Total Aon shareholders' equity | 4,151 | 4,583 | ||||||
Noncontrolling interests | 68 | 65 | ||||||
Total equity | 4,219 | 4,648 | ||||||
Total liabilities and equity | $ | 26,422 | $ | 26,088 | ||||
See accompanying Notes to Consolidated Financial Statements.
52
Aon plc
Consolidated Statements of Shareholders’ Equity
(millions) | Shares | Ordinary Shares and Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss, Net of Tax | Non-controlling Interests | Total | |||||||||||||||||
Balance at January 1, 2016 | 269.8 | $ | 5,412 | $ | 4,013 | $ | (3,423 | ) | $ | 57 | $ | 6,059 | |||||||||||
Net income | — | — | 1,396 | — | 34 | 1,430 | |||||||||||||||||
Shares issued — employee stock compensation plans | 4.3 | (125 | ) | — | — | — | (125 | ) | |||||||||||||||
Shares purchased | (12.1 | ) | — | (1,257 | ) | — | — | (1,257 | ) | ||||||||||||||
Tax benefit — employee benefit plans | — | (4 | ) | — | — | — | (4 | ) | |||||||||||||||
Share-based compensation expense | — | 331 | — | — | — | 331 | |||||||||||||||||
Dividends to shareholders ($1.29 per share) | — | — | (345 | ) | — | — | (345 | ) | |||||||||||||||
Net change in fair value of financial instruments | — | — | — | (12 | ) | — | (12 | ) | |||||||||||||||
Net foreign currency translation adjustments | — | — | — | (493 | ) | (2 | ) | (495 | ) | ||||||||||||||
Net postretirement benefit obligation | — | — | — | 16 | — | 16 | |||||||||||||||||
Net purchases of shares from noncontrolling interests | — | (34 | ) | — | — | (4 | ) | (38 | ) | ||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (28 | ) | (28 | ) | |||||||||||||||
Balance at December 31, 2016 | 262.0 | 5,580 | 3,807 | (3,912 | ) | 57 | 5,532 | ||||||||||||||||
Adoption of new accounting guidance | — | — | 49 | — | — | 49 | |||||||||||||||||
Balance at January 1, 2017 | 262.0 | 5,580 | 3,856 | (3,912 | ) | 57 | 5,581 | ||||||||||||||||
Net income | — | — | 1,226 | — | 37 | 1,263 | |||||||||||||||||
Shares issued — employee stock compensation plans | 3.6 | (120 | ) | (1 | ) | — | — | (121 | ) | ||||||||||||||
Shares purchased | (18.0 | ) | — | (2,415 | ) | — | — | (2,415 | ) | ||||||||||||||
Share-based compensation expense | — | 321 | — | — | — | 321 | |||||||||||||||||
Dividends to shareholders ($1.41 per share) | — | — | (364 | ) | — | — | (364 | ) | |||||||||||||||
Net change in fair value of financial instruments | — | — | — | 12 | — | 12 | |||||||||||||||||
Net foreign currency translation adjustments | — | — | — | 385 | 5 | 390 | |||||||||||||||||
Net postretirement benefit obligation | — | — | — | 19 | — | 19 | |||||||||||||||||
Net purchases of shares from noncontrolling interests | — | (4 | ) | — | — | (7 | ) | (11 | ) | ||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (27 | ) | (27 | ) | |||||||||||||||
Balance at December 31, 2017 | 247.6 | 5,777 | 2,302 | (3,496 | ) | 65 | 4,648 | ||||||||||||||||
Adoption of new accounting guidance | — | — | 493 | (1 | ) | — | 492 | ||||||||||||||||
Balance at January 1, 2018 | 247.6 | 5,777 | 2,795 | (3,497 | ) | 65 | 5,140 | ||||||||||||||||
Net income | — | — | 1,134 | — | 40 | 1,174 | |||||||||||||||||
Shares issued — employee stock compensation plans | 2.5 | (148 | ) | — | — | — | (148 | ) | |||||||||||||||
Shares purchased | (10.0 | ) | — | (1,454 | ) | — | — | (1,454 | ) | ||||||||||||||
Share-based compensation expense | — | 338 | — | — | — | 338 | |||||||||||||||||
Dividends to shareholders ($1.56 per share) | — | — | (382 | ) | — | — | (382 | ) | |||||||||||||||
Net change in fair value of financial instruments | — | — | — | 11 | — | 11 | |||||||||||||||||
Net foreign currency translation adjustments | — | — | — | (440 | ) | (4 | ) | (444 | ) | ||||||||||||||
Net postretirement benefit obligation | — | — | — | 17 | — | 17 | |||||||||||||||||
Net purchases of shares from noncontrolling interests | — | — | — | — | (1 | ) | (1 | ) | |||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | (32 | ) | (32 | ) | ||||||||||||||||
Balance at December 31, 2018 | 240.1 | $ | 5,967 | $ | 2,093 | $ | (3,909 | ) | $ | 68 | $ | 4,219 | |||||||||||
See accompanying Notes to Consolidated Financial Statements.
53
Aon plc
Consolidated Statements of Cash Flows
Years ended December 31 | ||||||||||||
(millions) | 2018 | 2017 | 2016 | |||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 1,174 | $ | 1,263 | $ | 1,430 | ||||||
Less: Income from discontinued operations, net of income taxes | 74 | 828 | 177 | |||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||
Loss (gain) from sales of businesses and investments, net | 6 | 16 | (39 | ) | ||||||||
Depreciation of fixed assets | 176 | 187 | 162 | |||||||||
Amortization and impairment of intangible assets | 593 | 704 | 157 | |||||||||
Share-based compensation expense | 338 | 319 | 306 | |||||||||
Deferred income taxes | (225 | ) | (18 | ) | (24 | ) | ||||||
Change in assets and liabilities: | ||||||||||||
Fiduciary receivables | (679 | ) | 171 | 595 | ||||||||
Short-term investments — funds held on behalf of clients | (320 | ) | (135 | ) | (540 | ) | ||||||
Fiduciary liabilities | 999 | (36 | ) | (55 | ) | |||||||
Receivables, net | (127 | ) | (254 | ) | (105 | ) | ||||||
Accounts payable and accrued liabilities | 25 | 96 | 53 | |||||||||
Restructuring reserves | 23 | 172 | — | |||||||||
Current income taxes | 34 | (914 | ) | (42 | ) | |||||||
Pension, other postretirement and other postemployment liabilities | (259 | ) | (66 | ) | 42 | |||||||
Other assets and liabilities | 2 | (8 | ) | 66 | ||||||||
Cash provided by operating activities - continuing operations | 1,686 | 669 | 1,829 | |||||||||
Cash provided by operating activities - discontinued operations | — | 65 | 497 | |||||||||
Cash provided by operating activities | 1,686 | 734 | 2,326 | |||||||||
Cash flows from investing activities | ||||||||||||
Proceeds from investments | 71 | 68 | 43 | |||||||||
Payments for investments | (80 | ) | (64 | ) | (64 | ) | ||||||
Net sales (purchases) of short-term investments — non-fiduciary | 348 | (232 | ) | 61 | ||||||||
Acquisition of businesses, net of cash acquired | (58 | ) | (1,029 | ) | (879 | ) | ||||||
Sale of businesses, net of cash sold | (10 | ) | 4,246 | 107 | ||||||||
Capital expenditures | (240 | ) | (183 | ) | (156 | ) | ||||||
Cash provided by (used for) investing activities - continuing operations | 31 | 2,806 | (888 | ) | ||||||||
Cash used for investing activities - discontinued operations | — | (19 | ) | (66 | ) | |||||||
Cash provided by (used for) investing activities | 31 | 2,787 | (954 | ) | ||||||||
Cash flows from financing activities | ||||||||||||
Share repurchase | (1,470 | ) | (2,399 | ) | (1,257 | ) | ||||||
Issuance of shares for employee benefit plans | (149 | ) | (121 | ) | (129 | ) | ||||||
Issuance of debt | 5,754 | 1,654 | 3,467 | |||||||||
Repayment of debt | (5,417 | ) | (1,999 | ) | (2,945 | ) | ||||||
Cash dividends to shareholders | (382 | ) | (364 | ) | (345 | ) | ||||||
Noncontrolling interests and other financing activities | (35 | ) | (36 | ) | (77 | ) | ||||||
Cash used for financing activities - continuing operations | (1,699 | ) | (3,265 | ) | (1,286 | ) | ||||||
Cash used for financing activities - discontinued operations | — | — | — | |||||||||
Cash used for financing activities | (1,699 | ) | (3,265 | ) | (1,286 | ) | ||||||
Effect of exchange rates on cash and cash equivalents | (118 | ) | 69 | (39 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | (100 | ) | 325 | 47 | ||||||||
Cash and cash equivalents at beginning of period | 756 | 431 | 384 | |||||||||
Cash and cash equivalents at end of period | $ | 656 | $ | 756 | $ | 431 | ||||||
Supplemental disclosures: | ||||||||||||
Interest paid | $ | 266 | $ | 272 | $ | 272 | ||||||
Income taxes paid, net of refunds | $ | 337 | $ | 1,182 | $ | 218 | ||||||
See accompanying Notes to Consolidated Financial Statements.
54
Notes to Consolidated Financial Statements
1. Basis of Presentation
The accompanying Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The Financial Statements include the accounts of Aon and its controlled subsidiaries. Intercompany accounts and transactions have been eliminated. The Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Company’s consolidated financial position, results of operations and cash flows for all periods presented.
Use of Estimates
The preparation of the accompanying Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management believes its estimates to be reasonable given the current facts available. Aon adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets, and foreign currency exchange rate movements increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment would, if applicable, be reflected in the Financial Statements in future periods.
2. Summary of Significant Accounting Principles and Practices
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Aon plc and those entities in which the Company has a controlling financial interest. To determine if Aon holds a controlling financial interest in an entity, the Company first evaluates if it is required to apply the variable interest entity (VIE) model to the entity, otherwise, the entity is evaluated under the voting interest model. Where Aon holds rights that give it the power to direct the activities of a VIE that most significantly impact the VIE's economic performance, combined with a variable interest that gives the right to receive potentially significant benefits or the obligation to absorb potentially significant losses, the Company has a controlling financial interest in that VIE. Aon holds a controlling financial interest in entities that are not VIEs where it, directly or indirectly, holds more than 50% of the voting rights or where it exercises control through substantive participating rights or as a general partner.
Revenue Recognition
The Company generates revenues primarily through commissions, compensation from insurance and reinsurance companies for services provided to them, and fees from customers. Commissions and fees for brokerage services vary depending upon several factors, which may include the amount of premium, the type of insurance or reinsurance coverage provided, the particular services provided to a client, insurer, or reinsurer, and the capacity in which the Company acts. Compensation from insurance and reinsurance companies includes: (1) fees for consulting and analytics services and (2) fees and commissions for administrative and other services provided to or on behalf of insurers. In Aon’s capacity as an insurance and reinsurance broker, the service promised to the customer is placement of an effective insurance or reinsurance policy, respectively. At the completion of the insurance or reinsurance policy placement process once coverage is effective, the customer has obtained control over the services promised by the Company. Judgment is not typically required when assessing whether the coverage is effective. Fees from clients for advice and consulting services are dependent on the extent and value of the services provided. Payment terms for the Company’s principal service lines are discussed below; the Company believes these terms are consistent with current industry practices. Significant financing components are typically not present in Aon’s arrangements.
The Company recognizes revenue when control of the promised services is transferred to the customer in the amount that best reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements where control is transferred over time, an input or output method is applied that represents a faithful depiction of the progress towards completion of the performance obligation. For arrangements that include variable consideration, the Company assesses whether any amounts should be constrained. For arrangements that include multiple performance obligations, the Company allocates consideration based on their relative fair values.
Costs incurred by the Company in obtaining a contract are capitalized and amortized on a systematic basis that is consistent with the transfer of control of the services to which the asset relates, considering anticipated renewals when applicable. Certain contract related costs, including pre-placement brokerage costs, are capitalized as a cost to fulfill and are amortized on a systematic basis consistent with the transfer of control of the services to which the asset relates, which is generally less than one year.
55
The Company has elected to apply practical expedients to not disclose the revenue related to unsatisfied performance obligations if (1) the contract has an original duration of 1 year or less, (2) the Company has recognized revenue for the amount in which it has the right to bill, and (3) the variable consideration is allocated entirely to an unsatisfied performance obligation which is recognized as a series of distinct goods or services that form a single performance obligation.
Disaggregation of Revenue
The following is a description of principal service lines from which the Company generates its revenue:
Commercial Risk Solutions includes retail brokerage, cyber solutions, global risk consulting, and captives. Revenue primarily includes insurance commissions and fees for services rendered. Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy, or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements recognized over time, various output measures, including units transferred and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue is recorded net of allowances for estimated policy cancellations, which are determined based on an evaluation of historical and current cancellation data. Commissions and fees for brokerage services may be invoiced near the effective date of the underlying policy or over the term of the arrangement in installments during the policy period.
Reinsurance Solutions includes treaty and facultative reinsurance brokerage and capital markets. Revenue primarily includes reinsurance commissions and fees for services rendered. Revenue is predominantly recognized at a point in time upon the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement using output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. For arrangements recognized over time, various output measures, including units delivered and time elapsed, are utilized to provide a faithful depiction of the progress towards completion of the performance obligation. Commissions and fees for brokerage services may be invoiced at the inception of the reinsurance period for certain reinsurance brokerage, or more commonly, over the term of the arrangement in installments based on deposit or minimum premiums for most treaty reinsurance arrangements.
Retirement Solutions includes core retirement, investment consulting, and talent, rewards & performance. Revenue consists primarily of fees paid by customers for consulting services, such as risk management strategies, health and benefits, and human capital consulting services. Revenue recognized for these arrangements is predominantly recognized over the term of the arrangement using input or output measures to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services, or for certain arrangements, at a point in time upon completion of the services. For consulting arrangements recognized over time, revenue will be recognized based on a measure of progress that depicts the transfer of control of the services to the customer, utilizing an appropriate input or output measure to provide a reasonable assessment of the progress towards completion of the performance obligation including units delivered or time elapsed. Fees paid by customers for consulting services are typically charged on an hourly, project or fixed-fee basis, and revenue for these arrangements is typically recognized based on time incurred, days elapsed, or reports delivered. Revenue from time-and-materials or cost-plus arrangements are recognized as services are performed using input or output measures to provide a reasonable assessment of the progress towards completion of the performance obligation including hours worked, and revenue for these arrangements is typically recognized based on time and materials incurred. Reimbursements received for out-of-pocket expenses are recorded as a component of revenue. Payment terms vary but are typically over the contract term in installments.
Health Solutions includes health and benefits brokerage and health care exchanges. Revenue primarily includes insurance commissions and fees for services rendered. For brokerage commissions, revenue is predominantly recognized at the effective date of the underlying policy (or policies), or for a limited number of arrangements, over the term of the arrangement to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services using input or output measures, including units delivered or time elapsed, to provide a faithful depiction of the progress towards completion of the performance obligation. Revenue from health care exchange arrangements are typically recognized upon successful enrollment of participants, net of a reserve for estimated cancellations. Commissions and fees for brokerage services may be invoiced at the effective date of the underlying policy or over the term of the arrangement in installments during the policy period. Payment terms for other services vary but are typically over the contract term in installments.
56
Data & Analytic Services includes Affinity, Aon InPoint, and ReView. Revenue consists primarily of fees for services rendered and is generally recognized over the term of the arrangement to depict the transfer of control of the services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Payment terms vary but are typically over the contract term in installments. For Data & Analytic Services arrangements recognized over time, revenue will be recognized based on a measure of progress that depicts the transfer of control of the services to the customer, utilizing an appropriate input or output measure to provide a faithful depiction of the progress towards completion of the performance obligation, including units delivered or time elapsed. Input and output measures utilized vary based on the arrangement but typically include reports provided or days elapsed.
Share-Based Compensation Costs
Share-based payments to employees, including grants of restricted share units and performance share awards, are measured based on estimated grant date fair value. The Company recognizes compensation expense over the requisite service period for awards expected to ultimately vest. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture activity differs materially from original estimates.
Pension and Other Postretirement Benefits
The Company records net periodic cost relating to its pension and other postretirement benefit plans based on calculations that include various actuarial assumptions, including discount rates, assumed rates of return on plan assets, inflation rates, mortality rates, compensation increases, and turnover rates. The Company reviews its actuarial assumptions on an annual basis and modifies these assumptions based on current rates and trends. The effects of gains, losses, and prior service costs and credits are amortized over future service periods or future estimated lives if the plans are frozen. The funded status of each plan, calculated as the fair value of plan assets less the benefit obligation, is reflected in the Company’s Consolidated Statements of Financial Position using a December 31 measurement date.
Net Income per Share
Basic net income per share is computed by dividing net income available to ordinary shareholders by the weighted-average number of ordinary shares outstanding, including participating securities, which consist of unvested share awards with non-forfeitable rights to dividends. Diluted net income per share is computed by dividing net income available to ordinary shareholders by the weighted-average number of ordinary shares outstanding, which have been adjusted for the dilutive effect of potentially issuable ordinary shares, including certain contingently issuable shares. The diluted earnings per share calculation reflects the more dilutive effect of either (1) the two-class method that assumes that the participating securities have not been exercised, or (2) the treasury stock method.
Potentially issuable shares are not included in the computation of diluted income per share if their inclusion would be antidilutive.
Cash and Cash Equivalents and Short-term Investments
Cash and cash equivalents include cash balances and all highly liquid investments with initial maturities of three months or less. Short-term investments consist of money market funds. The estimated fair value of Cash and cash equivalents and Short-term investments approximates their carrying values.
At December 31, 2018, Cash and cash equivalents and Short-term investments totaled $828 million compared to $1,285 million at December 31, 2017. Of the total balance, $91 million and $96 million was restricted as to its use at December 31, 2018 and 2017, respectively. Included within the December 31, 2018 and 2017 balances, respectively, were £42.7 million ($53.9 million at December 31, 2018 exchanges rates) and £42.7 million ($57.1 million at December 31, 2017 exchange rates) of operating funds required to be held by the Company in the U.K. by the FCA, which were included in Short-term investments.
Fiduciary Assets and Liabilities
In its capacity as an insurance agent and broker, Aon collects premiums from insureds and, after deducting its commission, remits the premiums to the respective insurers. Aon also collects claims or refunds from insurers on behalf of insureds. Uncollected premiums from insureds and uncollected claims or refunds from insurers are recorded as Fiduciary assets in the Company’s Consolidated Statements of Financial Position. Unremitted insurance premiums and claims are held in a fiduciary capacity and the obligation to remit these funds is recorded as Fiduciary liabilities in the Company’s Consolidated Statements of Financial Position.
Aon held fiduciary assets for premiums collected from insureds but not yet remitted to insurance companies and claims collected from insurance companies but not yet remitted to insureds of $3.9 billion and $3.7 billion at December 31, 2018 and 2017, respectively. These funds and a corresponding liability are included in Fiduciary assets and Fiduciary liabilities, respectively, in the accompanying Consolidated Statements of Financial Position.
57
Allowance for Doubtful Accounts
The Company’s allowance for doubtful accounts with respect to receivables is based on a combination of factors, including evaluation of historical write-offs, aging of balances, and other qualitative and quantitative analyses. Receivables, net included an allowance for doubtful accounts of $62 million and $59 million at December 31, 2018 and 2017, respectively.
Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation. Included in this category is internal use software, which is software that is acquired, internally-developed or modified solely to meet internal needs, with no plan to market externally. Costs related to directly obtaining, developing, or upgrading internal use software are capitalized. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets, which are generally as follows:
Asset Description | Expected Life | |
Software | Lesser of the life of an associated license, or 4 to 7 years | |
Leasehold improvements | Lesser of estimated useful life or lease term, not to exceed 10 years | |
Furniture, fixtures and equipment | 4 to 10 years | |
Computer equipment | 4 to 6 years | |
Buildings | 35 years | |
Automobiles | 6 years | |
Goodwill and Intangible Assets
Goodwill represents the excess of acquisition cost over the fair value of the net assets in the acquisition of a business. Goodwill is allocated to various reporting units. Upon disposition of a business entity, goodwill is allocated to the disposed entity based on the fair value of that entity compared to the fair value of the reporting unit in which it was included. Goodwill is not amortized, but instead is tested for impairment at least annually. The goodwill impairment test is performed at the reporting unit level. The Company may initially perform a qualitative analysis to determine if it is more likely than not that the goodwill balance is impaired. If a qualitative assessment is not performed or if a determination is made that it is not more likely than not that their value of the reporting unit exceeds its carrying amount, then the Company will perform a two-step quantitative analysis. First, the fair value of each reporting unit is compared to its carrying value. If the fair value of the reporting unit is less than its carrying value, the Company performs a hypothetical purchase price allocation based on the reporting unit’s fair value to determine the fair value of the reporting unit’s goodwill. Any resulting difference will be a charge to Amortization and impairment of intangible assets in the Consolidated Statements of Income in the period in which the determination is made. Fair value is determined using a combination of present value techniques and market prices of comparable businesses.
We classify our intangible assets acquired as either tradenames, customer-related and contract-based, or technology and other. Amortization basis and estimated useful lives by intangible asset type are generally as follows:
Intangible Asset Description | Amortization Basis | Expected Life | ||
Customer-related and contract-based | In line with underlying cash flows | 7 to 20 years | ||
Tradenames | Straight-line | 1 to 3 years | ||
Technology and other | Straight-line | 5 to 7 years | ||
Derivatives
Derivative instruments are recognized in the Consolidated Statements of Financial Position at fair value. Where the Company has entered into master netting agreements with counterparties, the derivative positions are netted by counterparties and are reported accordingly in Other assets or Other liabilities. Changes in the fair value of derivative instruments are recognized in earnings each period, unless the derivative is designated and qualifies as a cash flow or net investment hedge.
The Company has historically designated the following hedging relationships for certain transactions: (1) a hedge of the change in fair value of a recognized asset or liability or firm commitment (“fair value hedge”), (2) a hedge of the variability in cash flows from a recognized variable-rate asset or liability or forecasted transaction (“cash flow hedge”), and (3) a hedge of the net investment in a foreign operation (“net investment hedge”).
In order for a derivative to qualify for hedge accounting, the derivative must be formally designated as a fair value, cash flow, or a net investment hedge by documenting the relationship between the derivative and the hedged item. The documentation must
58
include a description of the hedging instrument, the hedged item, the risk being hedged, Aon’s risk management objective and strategy for undertaking the hedge, the method for assessing the effectiveness of the hedge, and the method for measuring hedge ineffectiveness. Additionally, the hedge relationship must be expected to be highly effective at offsetting changes in either the fair value or cash flows of the hedged item at both the inception of the hedge and on an ongoing basis. Aon assesses the ongoing effectiveness of its hedges and measures and records hedge ineffectiveness, if any, at the end of each quarter or more frequently if facts and circumstances require.
For a derivative designated as a fair value hedging instrument, the gain or loss is recognized in earnings in the period of change together with the offsetting loss or gain on the hedged item attributable to the risk being hedged. The effect is to reflect in earnings the extent to which the hedge is not effective in achieving offsetting changes in fair value. For a cash flow hedge that qualifies for hedge accounting, the effective portion of the change in fair value of a hedging instrument is recognized in Other comprehensive income (“OCI”) and subsequently reclassified to earnings in the same period the hedged item impacts earnings. The ineffective portion of the change in fair value is recognized immediately in earnings. For a net investment hedge, the effective portion of the change in fair value of the hedging instrument is recognized in OCI as part of the cumulative translation adjustment, while the ineffective portion is recognized immediately in earnings.
Changes in the fair value of a derivative that is not designated as part of a hedging relationship (commonly referred to as an “economic hedge”) are recorded in Other income (expense) in the Consolidated Statements of Income.
The Company discontinues hedge accounting prospectively when (1) the derivative expires or is sold, terminated, or exercised, (2) the qualifying criteria are no longer met, or (3) management removes the designation of the hedging relationship.
Foreign Currency
Certain of the Company’s non-U.S. operations use their respective local currency as their functional currency. These operations that do not have the U.S. dollar as their functional currency translate their financial statements at the current rates of exchange in effect at the balance sheet date and revenues and expenses using rates that approximate those in effect during the period. The resulting translation adjustments are included in Net foreign currency translation adjustments within the Consolidated Statements of Shareholders’ Equity. Further, for all entities, gains and losses from the remeasurement of monetary assets and liabilities that are denominated in a non-functional currency of that entity are included in Other income (expense) within the Consolidated Statements of Income.
Income Taxes
Deferred income taxes are recognized for the effect of temporary differences between financial reporting and tax basis of assets and liabilities and are measured using the enacted marginal tax rates and laws that are currently in effect. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in the period when the rate change is enacted.
Deferred tax assets are reduced by valuation allowances if, based on the consideration of all available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized. Significant weight is given to evidence that can be objectively verified. Deferred tax assets are realized by having sufficient future taxable income to allow the related tax benefits to reduce taxes otherwise payable. The sources of taxable income that may be available to realize the benefit of deferred tax assets are future reversals of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carry-forwards, taxable income in carry-back years, and tax planning strategies that are both prudent and feasible.
The Company recognizes the effect of income tax positions only if sustaining those positions is more likely than not. Tax positions that meet the more likely than not recognition threshold but are not highly certain are initially and subsequently measured based on the largest amount of benefit that is greater than 50% likely of being realized upon settlement with the taxing authority. Only information that is available at the reporting date is considered in the Company’s recognition and measurement analysis, and events or changes in facts and circumstances are accounted for in the period in which the event or change in circumstance occurs.
The Company records penalties and interest related to unrecognized tax benefits in Income taxes in the Company’s Consolidated Statements of Income.
New Accounting Pronouncements
Adoption of New Accounting Standards
Presentation of Net Periodic Pension and Postretirement Benefit Costs
In March 2017, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance on the presentation of net periodic pension cost and net periodic postretirement benefit cost. The new guidance requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees
59
during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. Additionally, only the service cost component is eligible for capitalization, when applicable. The Company has applied the new guidance retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the Consolidated Statement of Income, and prospectively, on and after the effective date, for the capitalization of the service cost component of net periodic pension costs and net periodic postretirement benefit cost in assets. The new guidance allows a practical expedient that permits an employer to use the amounts disclosed in its pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements. The Company did not apply the practical expedient upon adoption of this guidance. The new guidance was effective for Aon in the first quarter of 2018. The adoption of this guidance had no impact on the net income of the Company.
Upon adoption of the guidance, the presentation of the results reflect a change in Operating income (loss) offset by an equal and offsetting change in Other income (expense) for each period, as follows:
Years ended December 31 | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
As Reported | Adjustments | As Adjusted | As Reported | Adjustments | As Adjusted | |||||||||||||||||||
Operating income (loss) (1) | $ | 979 | $ | 86 | $ | 1,065 | $ | 1,638 | $ | 173 | $ | 1,811 | ||||||||||||
Other income (expense) | $ | (39 | ) | $ | (86 | ) | $ | (125 | ) | $ | 36 | $ | (173 | ) | $ | (137 | ) | |||||||
(1) | Reclassification from Operating income is recorded in Compensation and benefits. |
Income Tax Consequences of Intercompany Transactions
In October 2016, the FASB issued new accounting guidance on the income tax consequences of intra-entity asset transfers other than inventory. The guidance requires that the seller and buyer recognize the consolidated current and deferred income tax consequences of a transaction in the period the transaction occurs rather than deferring to a future period and recognizing those consequences when the asset has been sold to an outside party or otherwise recovered through use (i.e. depreciated, amortized, or impaired). The Company has applied the new guidance on a modified retrospective basis with a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. The new guidance was effective for Aon in the first quarter of 2018. Upon the adoption of this guidance on January 1, 2018, the Company recognized an increase to Deferred tax assets of $23 million, an increase to Deferred tax liabilities of $12 million, and a decrease to Other non-current assets of $26 million on the Consolidated Statement of Financial Position through a cumulative adjustment of $15 million decrease to Retained earnings. For the twelve months ended December 31, 2018, the impact of adopting this guidance on the Consolidated Statement of Income was insignificant.
Statement of Cash Flows
In August 2016, the FASB issued new accounting guidance on the classification of certain cash receipts and cash payments. Under the new guidance, an entity no longer has discretion to choose the classification for a number of transactions, including contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investees. The new standard was effective for the Company in the first quarter of 2018. The adoption of this guidance had no impact on the Company’s Consolidated Statements of Cash Flows.
Financial Assets and Liabilities
In January 2016, the FASB issued new accounting guidance on recognition and measurement of financial assets and financial liabilities. The amendments in the new guidance make targeted improvements, which include the requirement to measure equity investments with readily determinable fair values at fair value through net income, simplification of the impairment assessment for equity investments without readily determinable fair values, adjustments to existing and additional disclosure requirements, and additional tax considerations. The Company applied the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption, with the exception of the amendments related to equity securities without readily determinable fair values, including disclosure requirements, which were applied prospectively. Upon the adoption of this guidance on January 1, 2018, the Company recognized an increase to Accumulated other comprehensive loss of $1 million on the Consolidated Statement of Financial Position through a cumulative adjustment of $1 million increase to Retained earnings. For the twelve months ended December 31, 2018, the impact of adopting this guidance on the Consolidated Statement of Income was insignificant.
60
Revenue Recognition
In May 2014, the FASB issued a new accounting standard on revenue from contracts with customers (the “Standard” or “ASC 606”), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP (“ASC 605”). The core principal of the Standard is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Standard also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments, changes in judgments, and assets recognized from costs incurred to obtain or fulfill a contract. Two methods of transition were permitted upon adoption: full retrospective and modified retrospective. The Company elected to apply the modified retrospective adoption approach to all contracts. Under this approach, prior periods were not restated. Rather, revenues and other disclosures for prior periods were provided in the notes to the financial statements as previously reported under ASC 605, and the cumulative effect of initially applying the guidance was recognized as an adjustment to Retained earnings.
The following summarizes the significant changes to the Company as a result of the adoption of ASC 606 on January 1, 2018.
• | The Company previously recognized revenue either at a point in time or over a period of time based on the transfer of value to customers or as the remuneration became determinable. Under ASC 606, the revenue related to certain brokerage services recognized over a period of time is recognized on the effective date of the associated policies when control of the policy transfers to the customer. As a result, revenue from these arrangements are typically recognized in earlier periods under ASC 606 in comparison to ASC 605, changing the timing and amount of revenue recognized for annual and interim periods. This change resulted in a significant shift in timing of interim revenue for the Reinsurance Solutions revenue line and, to a lesser extent, certain other brokerage services. |
• | The Standard provides guidance on accounting for certain revenue-related costs including when to capitalize costs associated with obtaining and fulfilling a contract. The majority of these costs were previously expensed as incurred under ASC 605. Assets recognized for the costs to obtain a contract, which includes certain sales commissions, are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates, considering anticipated renewals when applicable. For situations where the renewal period is one year or less and renewal costs are commensurate with the initial contract, the Company applied a practical expedient and recognizes the costs of obtaining a contract as an expense when incurred. Assets recognized as costs to fulfill a contract, which includes internal costs related to pre-placement broking activities, as well as other costs, are amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates, which is generally less than one year. |
As a result of applying the modified retrospective method to adopt ASC 606, the following adjustments were made to the Consolidated Statement of Financial Position as of January 1, 2018:
December 31, 2017 | January 1, 2018 | |||||||||||
(millions) | As Reported | Adjustments | As Adjusted | |||||||||
Assets | ||||||||||||
Receivables, net | $ | 2,478 | $ | 252 | $ | 2,730 | ||||||
Other current assets | $ | 289 | $ | 298 | $ | 587 | ||||||
Deferred tax assets | $ | 389 | $ | (128 | ) | $ | 261 | |||||
Other non-current assets | $ | 307 | $ | 145 | $ | 452 | ||||||
Liabilities | ||||||||||||
Accounts payable and accrued liabilities | $ | 1,961 | $ | 8 | $ | 1,969 | ||||||
Other current liabilities | $ | 870 | $ | 13 | $ | 883 | ||||||
Deferred tax liabilities | $ | 127 | $ | 42 | $ | 169 | ||||||
Other non-current liabilities | $ | 1,102 | $ | (3 | ) | $ | 1,099 | |||||
Equity | ||||||||||||
Total equity | $ | 4,648 | $ | 507 | $ | 5,155 | ||||||
61
The following tables summarize the impacts of adopting ASC 606 on the Company’s Consolidated Statement of Income, Financial Position, and Cash Flows as of and for the twelve months ended December 31, 2018.
Consolidated Statement of Income
Twelve months ended December 31, 2018 | ||||||||||||
(millions) | As Reported | Adjustments | Balances Without Adoption of ASC 606 | |||||||||
Revenue | ||||||||||||
Total revenue | $ | 10,770 | $ | (61 | ) | $ | 10,709 | |||||
Expenses | ||||||||||||
Compensation and benefits | $ | 6,103 | $ | 51 | $ | 6,154 | ||||||
Other general expenses | $ | 1,500 | $ | (1 | ) | $ | 1,499 | |||||
Other income (expense) | $ | (25 | ) | $ | 1 | $ | (24 | ) | ||||
Income taxes | $ | 146 | $ | (34 | ) | $ | 112 | |||||
Adoption of ASC 606 had a favorable impact of $78 million on net income from continuing operations, or $0.32 per share, for the twelve months ended December 31, 2018.
Consolidated Statement of Financial Position
As of December 31, 2018 | ||||||||||||
(millions) | As Reported | Adjustments | Balances Without Adoption of ASC 606 | |||||||||
Assets | ||||||||||||
Receivables, net | $ | 2,760 | $ | (301 | ) | $ | 2,459 | |||||
Other current assets | $ | 618 | $ | (319 | ) | $ | 299 | |||||
Deferred tax assets | $ | 561 | $ | 137 | $ | 698 | ||||||
Other non-current assets | $ | 448 | $ | (155 | ) | $ | 293 | |||||
Liabilities | ||||||||||||
Other current liabilities | $ | 936 | $ | (43 | ) | $ | 893 | |||||
Deferred tax liabilities | $ | 181 | $ | (28 | ) | $ | 153 | |||||
Other non-current liabilities | $ | 1,097 | $ | 2 | $ | 1,099 | ||||||
Equity | ||||||||||||
Total equity | $ | 4,219 | $ | (569 | ) | $ | 3,650 | |||||
Consolidated Statement of Cash Flows
Twelve months ended December 31, 2018 | ||||||||||||
(millions) | As Reported | Adjustments | Balances Without Adoption of ASC 606 | |||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 1,174 | $ | (78 | ) | $ | 1,096 | |||||
Receivables, net | $ | (127 | ) | $ | 49 | $ | (78 | ) | ||||
Accounts payable and accrued liabilities | $ | 25 | $ | 8 | $ | 33 | ||||||
Current income taxes | $ | 34 | $ | (34 | ) | $ | — | |||||
Other assets and liabilities | $ | 2 | $ | 55 | $ | 57 | ||||||
The adoption of ASC 606 had no impact on total Cash provided by operating activities.
62
Refer to Note 3 “Revenue from Contracts with Customers” for further information.
Accounting Standards Issued but Not Yet Adopted
Changes to the Disclosure Requirements for Defined Benefit Plans
In August 2018, the FASB issued new accounting guidance related to the disclosure requirements for employers that sponsor defined benefit pension and other postretirement benefit plans. The guidance requires sponsors of these plans to provide additional disclosures, including weighted-average interest rates used in the entity’s cash balance pension plans and a narrative description of reasons for any significant gains or losses impacting the benefit obligation for the period, and eliminates certain previous disclosure requirements. The guidance is effective for Aon in the first quarter of 2021 with early adoption permitted and will be applied retrospectively. The Company is currently evaluating the impact that the guidance will have on the Financial Statements and the period of adoption.
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
In February 2018, the FASB issued new accounting guidance related to reclassification of certain tax effects from accumulated other comprehensive income. The guidance allows a reclassification from accumulated comprehensive income to retained earnings for stranded tax effects resulting from the Tax Reform Act. In addition, the entity is required to provide certain disclosures regarding stranded tax effects. The guidance is effective for Aon in the first quarter of 2019 and early adoption is permitted, including adoption in any interim period. The guidance should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized. The Company does not anticipate electing to reclassify stranded tax effects in accumulated other comprehensive income to retained earnings and will adopt the disclosure guidance in the first quarter of 2019. Refer to Note 11 “Income Taxes” for further discussion of the Tax Reform Act.
Targeted Improvements to Accounting for Hedging Activities
In August 2017, the FASB issued new accounting guidance on targeted improvements to accounting for hedging activities. The new guidance amends its hedge accounting model to enable entities to better portray their risk management activities in the financial statements. The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and requires the effect of a hedging instrument to be presented in the same income statement line as the hedged item. Further, in December 2018, the FASB issued additional guidance which added to the list of U.S. benchmark interest rates that are eligible to be hedged, the Overnight Index Swap (“OIS”) rate based on the Secured Overnight Financing Rate. Thus, entities may designate the OIS rate in hedging relationships they enter into on or after the date of adoption of this guidance. An entity will apply the new guidance on a modified retrospective basis with a cumulative effect adjustment to accumulated other comprehensive income with a corresponding adjustment to retained earnings as of the beginning of the period of adoption. Changes to income statement presentation and financial statement disclosures will be applied prospectively. The new guidance is effective for Aon in the first quarter of 2019 and early adoption is permitted. The Company will adopt the new guidance in the first quarter of 2019 and does not expect a significant impact on the Financial Statements.
Simplifying the Test for Goodwill Impairment
In January 2017, the FASB issued new accounting guidance on simplifying the test for goodwill impairment. Currently the standard requires an entity to perform a two-step test to determine the amount, if any, of goodwill impairment. In Step 1, an entity compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the entity performs Step 2 and compares the implied fair value of goodwill with the carrying amount of that goodwill for that reporting unit. An impairment charge equal to the amount by which the carrying amount of goodwill for the reporting unit exceeds the implied fair value of that goodwill is recorded, limited to the amount of goodwill allocated to that reporting unit. The new guidance removes Step 2, resulting in an entity applying a line-step quantitative test and will record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. An entity will apply the new guidance on a prospective basis. The new guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted beginning in the first quarter of 2019. The Company is currently evaluating the period of adoption, but does not expect a significant impact on the Financial Statements.
63
Credit Losses
In June 2016, the FASB issued new accounting guidance on the measurement of credit losses on financial instruments. The new guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. An entity will apply the new guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The guidance is effective for Aon in the first quarter of 2020 and early adoption is permitted beginning in the first quarter of 2019. The Company is currently evaluating the impact that the standard will have on the Financial Statements and period of adoption.
Leases
In February 2016, the FASB issued a new accounting standard on leases, which requires lessees to recognize assets and liabilities for most leases. Under the new standard, a lessee is required to recognize in the Consolidated Statement of Financial Position liabilities to make future lease payments and right-of-use assets representing its right to use the underlying assets for the lease term. The recognition, measurement, timing, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from current U.S. GAAP standards. The new standard is effective for the Company in the first quarter of 2019, with early adoption permitted and must be applied using a modified retrospective transition approach. In July 2018, the FASB amended this guidance and provided an additional transition method with which to adopt the guidance. Under the additional transition method, entities may elect to recognize a cumulative-effect adjustment to the opening balance of retained earnings in the year of adoption. Under this transition method, an entity's reporting for the comparative periods prior to adoption presented in the financial statements would continue to be in accordance with current lease guidance and thus not restated. The Company will adopt the new standard as of January 1, 2019 using the cumulative-effect adjustment transition method approved by the FASB. Additionally, the Company will provide expanded lease disclosures required under the new standard in the first quarter of 2019, including both qualitative and quantitative information.
The modified retrospective approach includes several optional practical expedients that entities may elect to apply upon transition. The Company has determined it will elect the package of practical expedients permitted under the transition guidance within the new standard, which allows a lessee to carryforward their population of existing leases, the classification of each lease, as well as the treatment of initial direct costs as of the period of adoption. In addition, the Company will elect the practical expedient related to lease and non-lease components, as an accounting policy election for all asset classes, which allows a lessee to not separate non-lease from lease components and instead account for consideration paid in a contract as a single lease component. Furthermore, the Company has made a policy election to not recognize right-of-use assets and lease liabilities that arise from leases with an initial term of twelve months or less on the Consolidated Statements of Financial Position. Lastly, the Company has determined it will not elect the practical expedient related to hindsight in determining the lease term and in assessing impairment of right-of-use assets.
The Company will implement the standard as of January 1, 2019 and has executed a comprehensive approach to identify arrangements that may contain a lease, has performed completeness assessments over the identified lease population, and has implemented system solutions and processes to appropriately account for the lease right-of-use assets and lease liabilities upon transition and an ongoing basis. Further, control activities related to the adoption of this standard as well as ongoing transactional processes and procedures have been designed and begun to be implemented to ensure compliance with the new standard.
The Company expects to recognize lease liabilities ranging from approximately $1.3 billion to $1.5 billion and corresponding right-of-use assets ranging from $1.1 billion to $1.3 billion on the Consolidated Statements of Financial Position upon the adoption of this standard. The Company does not anticipate that the new standard will have a significant impact on the Consolidated Statements of Income or the Consolidated Statements of Cash Flows.
64
3. Revenue from Contracts with Customers
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers by principal service line (in millions):
Years ended December 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Commercial Risk Solutions | $ | 4,652 | $ | 4,169 | $ | 3,929 | ||||||
Reinsurance Solutions | 1,563 | 1,429 | 1,361 | |||||||||
Retirement Solutions | 1,865 | 1,755 | 1,707 | |||||||||
Health Solutions | 1,596 | 1,515 | 1,370 | |||||||||
Data & Analytic Services | 1,105 | 1,140 | 1,050 | |||||||||
Elimination | (11 | ) | (10 | ) | (8 | ) | ||||||
Total revenue | $ | 10,770 | $ | 9,998 | $ | 9,409 | ||||||
Consolidated revenue from contracts with customers by geographic area, which is attributed on the basis of where the services are performed, is as follows (in millions):
Years ended December 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
United States | $ | 4,677 | $ | 4,425 | $ | 3,981 | ||||||
Americas other than United States | 940 | 976 | 899 | |||||||||
United Kingdom | 1,555 | 1,436 | 1,354 | |||||||||
Europe, Middle East, & Africa other than United Kingdom | 2,413 | 2,025 | 1,760 | |||||||||
Asia Pacific | 1,185 | 1,136 | 1,415 | |||||||||
Total revenue | $ | 10,770 | $ | 9,998 | $ | 9,409 | ||||||
Contract Costs
The Company recognizes an asset for costs incurred to fulfill a contract for costs that are specifically identified and relate to a contract or anticipated contract, generate or enhance resources used in satisfying the Company’s performance obligations, and are expected to be recovered. Assets recognized as costs to fulfill a contract, which includes internal costs related to pre-placement broking activities, as well as other costs, are amortized on a systematic basis that is consistent with the transfer of control of the services to which the asset relates. The amortization is primarily included in Compensation and benefits on the Consolidated Statements of Income.
An analysis of the changes in the net carrying amount of costs to fulfill contracts with customers is as follows (in millions):
2018 | ||||
Balance at beginning of period (1) | $ | 298 | ||
Additions | 1,504 | |||
Amortization | (1,465 | ) | ||
Impairment | — | |||
Foreign currency translation and other | (8 | ) | ||
Balance at end of period | $ | 329 | ||
(1) | Upon adoption of the new revenue recognition standard on January 1, 2018, Aon capitalized $298 million of costs to fulfill contracts with customers. |
65
The Company capitalizes incremental costs to obtain a contract with a customer that are expected to be recovered. Assets recognized for the costs to obtain a contract, which includes certain sales commissions, will be amortized on a systematic basis that is consistent with the transfer of control of the services to which the asset relates, considering anticipated renewals when applicable. For situations where the renewal period is one year or less and renewal costs are commensurate with the initial contract, the Company has applied a practical expedient and recognized the costs of obtaining a contract as an expense when incurred. The amortization is primarily included in Compensation and benefits on the Consolidated Statements of Income.
An analysis of the changes in the net carrying amount of costs to obtain contracts with customers is as follows (in millions):
2018 | ||||
Balance at beginning of period (1) | $ | 145 | ||
Additions | 53 | |||
Amortization | (41 | ) | ||
Impairment | — | |||
Foreign currency translation and other | (1 | ) | ||
Balance at end of period | $ | 156 | ||
(1) | Upon adoption of the new revenue recognition standard on January 1, 2018, Aon capitalized $145 million of costs to obtain contracts with customers. |
Please refer to Note 2 “Summary of Significant Accounting Principles and Practices” for further information regarding the Company’s revenue recognition policy.
4. Other Financial Data
Consolidated Statements of Income Information
Other Income (Expense)
Other income (expense) consists of the following (in millions):
Years ended December 31 | |||||||||||
2018 | 2017 | 2016 | |||||||||
Foreign currency remeasurement | $ | 25 | $ | (37 | ) | $ | (2 | ) | |||
Disposal of business | (6 | ) | (16 | ) | 39 | ||||||
Pension and other postretirement | 1 | (86 | ) | (173 | ) | ||||||
Equity earnings | 4 | 12 | 13 | ||||||||
Financial instruments | (49 | ) | 2 | (14 | ) | ||||||
Total | $ | (25 | ) | $ | (125 | ) | $ | (137 | ) | ||
Consolidated Statements of Financial Position Information
Allowance for Doubtful Accounts
An analysis of the allowance for doubtful accounts is as follows (in millions):
2018 | 2017 | 2016 | |||||||||
Balance at January 1 | $ | 59 | $ | 56 | $ | 58 | |||||
Provision charged to Other general expenses | 24 | 18 | 10 | ||||||||
Accounts written off, net of recoveries | (25 | ) | (18 | ) | (15 | ) | |||||
Foreign currency translation | 4 | 3 | 3 | ||||||||
Balance at December 31 | $ | 62 | $ | 59 | $ | 56 | |||||
66
Other Current Assets
The components of Other current assets are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Costs to fulfill contracts with customers (1) | $ | 329 | $ | — | |||
Taxes receivable | 113 | 114 | |||||
Prepaid expenses | 97 | 126 | |||||
Receivables from the Divested Business (2) | 12 | 28 | |||||
Other | 67 | 21 | |||||
Total | $ | 618 | $ | 289 | |||
(1) | Refer to Note 3 “Revenue from Contracts with Customers” for further information. |
(2) | Refer to Note 5 “Discontinued Operations” for further information. |
Fixed Assets, net
The components of Fixed assets, net are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Software | $ | 693 | $ | 680 | |||
Leasehold improvements | 334 | 349 | |||||
Computer equipment | 279 | 295 | |||||
Furniture, fixtures and equipment | 228 | 240 | |||||
Construction in progress | 154 | 79 | |||||
Other | 45 | 90 | |||||
Fixed assets, gross | 1,733 | 1,733 | |||||
Less: Accumulated depreciation | 1,145 | 1,169 | |||||
Fixed assets, net | $ | 588 | $ | 564 | |||
Depreciation expense, which includes software amortization, was $176 million, $187 million, and $162 million for the years ended December 31, 2018, 2017, and 2016, respectively.
Other Non-Current Assets
The components of Other non-current assets are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Costs to obtain contracts with customers (1) | $ | 156 | $ | — | |||
Investments | 54 | 57 | |||||
Taxes receivable | 100 | 84 | |||||
Other | 138 | 166 | |||||
Total | $ | 448 | $ | 307 | |||
(1) Refer to Note 3 “Revenue from Contracts with Customers” for further information.
67
Other Current Liabilities
The components of Other current liabilities are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Deferred revenue (1) | $ | 251 | $ | 311 | |||
Taxes payable (2) | 83 | 139 | |||||
Other | 602 | 420 | |||||
Total | $ | 936 | $ | 870 | |||
(1) | During the twelve months ended December 31, 2018, $487 million was recognized in the Consolidated Statements of Income. |
(2) | Includes $42 million for the current portion of the Transition Tax as of December 31, 2017. Refer to Note 11 “Income Taxes” for further information on the Transition Tax. |
Other Non-Current Liabilities
The components of Other non-current liabilities are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Taxes payable (1) | $ | 585 | $ | 529 | |||
Leases | 169 | 153 | |||||
Compensation and benefits | 56 | 67 | |||||
Deferred revenue | 65 | 49 | |||||
Other | 222 | 304 | |||||
Total | $ | 1,097 | $ | 1,102 | |||
(1) | Includes $240 million and $222 million for the non-current portion of the Transition Tax, as of December 31, 2018 and December 31, 2017, respectively. Refer to Note 11 “Income Taxes” for further information on the Transition Tax. |
5. Discontinued Operations
On February 9, 2017, the Company entered into a Purchase Agreement with Tempo Acquisition, LLC (the “Purchase Agreement”) to sell the Divested Business to an entity formed and controlled by affiliates of The Blackstone Group L.P. (the “Buyer”) and certain designated purchasers that are direct or indirect subsidiaries of the Buyer.
On May 1, 2017, the Buyer purchased all of the outstanding equity interests of the Divested Business, plus certain related assets and liabilities, for a purchase price of $4.3 billion in cash paid at closing, subject to customary adjustments set forth in the Purchase Agreement, and deferred consideration of up to $500 million. Cash proceeds after customary adjustments and before taxes due were $4.2 billion.
Aon and the Buyer entered into certain transaction related agreements at the closing, including two commercial agreements, a transition services agreement, certain intellectual property license agreements, sub-leases, and other customary agreements. Aon expects to continue to be a significant client of the Divested Business and the Divested Business has agreed to use Aon for its broking and other services for a specified period of time.
68
The financial results of the Divested Business for the years ended December 31, 2018, 2017, and 2016 are presented as Net income from discontinued operations on the Company’s Consolidated Statements of Income. The following table presents the financial results of the Divested Business (in millions):
Years ended December 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Revenue | ||||||||||||
Total revenue | $ | — | $ | 698 | $ | 2,218 | ||||||
Expenses | ||||||||||||
Total operating expenses | 12 | 656 | 1,950 | |||||||||
Operating Income from discontinued operations | (12 | ) | 42 | 268 | ||||||||
Other income | — | 10 | — | |||||||||
Income from discontinued operations before income taxes | (12 | ) | 52 | 268 | ||||||||
Income tax expense (benefit) | (4 | ) | 3 | 91 | ||||||||
Net income (loss) from discontinued operations, excluding gain | (8 | ) | 49 | 177 | ||||||||
Gain on sale of discontinued operations, net of tax | 82 | 779 | — | |||||||||
Net income from discontinued operations | $ | 74 | $ | 828 | $ | 177 | ||||||
Upon triggering held for sale criteria in February 2017, Aon ceased depreciating and amortizing all long-lived assets included in discontinued operations. Total operating expenses for the years ended December 31, 2017, and 2016 include, respectively, $8 million and $70 million of depreciation of fixed assets and $11 million and $120 million of intangible asset amortization for the time prior to the Company triggering held for sale criteria.
The Company’s Consolidated Statements of Cash Flows present the operating, investing, and financing cash flows of the Divested Business as discontinued operations. Aon uses a centralized approach to cash management and financing of its operations. Prior to the closing of the Transaction, portions of the Divested Business’s cash were transferred to Aon daily, and Aon would fund the Divested Business as needed. There were no Cash and cash equivalents of discontinued operations at December 31, 2017. Total proceeds received for the sale of the Divested Business and taxes paid as a result of the sale are recognized on the Consolidated Statements of Cash Flows in Cash provided by investing activities - continuing operations and Cash provided by operating activities - continuing operations, respectively.
6. Restructuring
In 2017, Aon initiated a global restructuring plan (the “Restructuring Plan”) in connection with the sale of the Divested Business. The Restructuring Plan is intended to streamline operations across the organization and deliver greater efficiency, insight, and connectivity. The Company expects these restructuring activities and related expenses to affect continuing operations through the fourth quarter of 2019, including an estimated 4,800 to 5,400 role eliminations. In the fourth quarter of 2018, Aon expanded the Restructuring Plan, which resulted in additional expected costs of approximately $200 million, consisting of $150 million of cash investment and $50 million of non-cash charges.
The Restructuring Plan is expected to result in cumulative costs of approximately $1,225 million through the end of the plan, consisting of approximately $450 million in employee termination costs, $130 million in technology rationalization costs, $65 million in lease consolidation costs, $50 million in non-cash asset impairments, and $530 million in other costs, including certain separation costs associated with the sale of the Divested Business.
From the inception of the Restructuring Plan through December 31, 2018, the Company has eliminated 4,366 positions and incurred total expenses of $982 million for restructuring and related separation costs. These charges are included in Compensation and benefits, Information technology, Premises, Depreciation of fixed assets, and Other general expenses in the accompanying Consolidated Statements of Income.
69
The following table summarizes restructuring and separation costs by type that have been incurred through December 31, 2018 and are estimated to be incurred through the end of the Restructuring Plan (in millions). Estimated costs by type may be revised in future periods as these assumptions are updated:
Year Ended December 31, 2018 | Inception to Date | Estimated Remaining Costs | Estimated Total Cost (1) | |||||||||||||
Workforce reduction | $ | 115 | $ | 414 | $ | 36 | $ | 450 | ||||||||
Technology rationalization (2) | 47 | 80 | 50 | 130 | ||||||||||||
Lease consolidation (2) | 28 | 36 | 29 | 65 | ||||||||||||
Asset impairments | 13 | 39 | 11 | 50 | ||||||||||||
Other costs associated with restructuring and separation (2) (3) | 282 | 413 | 117 | 530 | ||||||||||||
Total restructuring and related expenses | $ | 485 | 982 | $ | 243 | $ | 1,225 | |||||||||
(1) | Actual costs, when incurred, may vary due to changes in the assumptions built into the Restructuring Plan. Significant assumptions that may change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives. |
(2) | Total contract termination costs incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, for the twelve months ended December 31, 2018 were $5 million, $25 million, and $85 million; and since inception of the Restructuring Plan, were $6 million, $33 million, and $88 million, respectively. Total estimated contract termination costs expected to be incurred under the Restructuring Plan associated with Technology rationalizations, Lease consolidations, and Other costs associated with restructuring and separation, respectively, are $15 million, $80 million, and $95 million. |
(3) | Other costs associated with the Restructuring Plan include primarily those to separate the Divested Business, as well as moving costs and consulting and legal fees. These costs are generally recognized when incurred. |
The changes in the Company’s liabilities for the Restructuring Plan as of December 31, 2018 are as follows (in millions):
Restructuring Plan | ||||
Balance at December 31, 2017 | $ | 186 | ||
Expensed | 448 | |||
Cash payments | (425 | ) | ||
Foreign currency translation and other | (8 | ) | ||
Balance at December 31, 2018 | $ | 201 | ||
70
7. Acquisitions and Dispositions of Businesses
Acquisitions
The Company completed eight acquisitions during the year ended December 31, 2018 and seventeen acquisitions during the year ended December 31, 2017. The following table includes the preliminary fair values of consideration transferred, assets acquired, and liabilities assumed as a result of the Company’s acquisitions (in millions):
For the year ended December 31, 2018 | |||
Consideration transferred | |||
Cash | $ | 55 | |
Deferred and contingent consideration | 18 | ||
Aggregate consideration transferred | $ | 73 | |
Assets acquired | |||
Cash and cash equivalents | $ | 1 | |
Receivables, net | 4 | ||
Goodwill | 38 | ||
Intangible assets, net | 34 | ||
Other assets | 4 | ||
Total assets acquired | 81 | ||
Liabilities assumed | |||
Current liabilities | 6 | ||
Other liabilities | 2 | ||
Total liabilities assumed | 8 | ||
Net assets acquired | $ | 73 | |
Intangible assets are primarily customer-related and contract-based assets. Those intangible assets acquired as part of a business acquisition in 2018 had a weighted average useful economic life of 7 years. Acquisition related costs incurred and recognized within Other general expenses for the year ended December 31, 2018 were $2 million. Total revenue for these acquisitions included in the Company’s Consolidated Statement of Income for the year ended December 31, 2018 was approximately $17 million.
The results of operations of these acquisitions are included in the Consolidated Financial Statements as of the respective acquisition dates. The results of operations of the Company would not have been materially different if these acquisitions had been reported from the beginning of the period in which they were acquired.
2018 Acquisitions
On December 31, 2018, the Company completed the transaction to acquire certain assets of Bill Beatty Insurance Agency, Inc. based in the United States.
On November 15, 2018, the Company completed the transaction to acquire certain business and assets of North Harbour Insurance Services (1985) Limited, a New Zealand-based firm.
On October 25, 2018, the Company completed the transaction to acquire 100% capital of GEFASS S.R.L and GE.F.IT S.R.L., Italy-based firms specialized in Bancassurance schemes.
On May 9, 2018, the Company completed the transaction to acquire certain assets of 601West, a division of Lee & Hayes, P.L.L.C. based in the United States.
On April 24, 2018, the Company completed the transaction to acquire Inspiring Benefits, S.L., a Spain-based firm specialized in employee loyalty, wellbeing, and rewards programs.
On March 1, 2018, the Company completed the transaction to acquire the business and assets of the trade credit business of Niche International Business Proprietary Limited, a trade credit brokerage based in Johannesburg, South Africa.
71
On March 1, 2018, the Company completed the transaction to acquire Affinity Risk Partners (Brokers) Pty. Ltd., an insurance broker in Victoria, Australia.
On January 19, 2018, the Company completed the transaction to acquire substantially all of the assets of The Burchfield Group, a provider in pharmacy benefit consulting, auditing, and health plan compliance services based in the United States.
2017 Acquisitions
On December 29, 2017, the Company completed the transaction to acquire the Townsend Group, a U.S.-based provider of global investment management and advisory services primarily focused on real estate.
On December 29, 2017, the Company completed the transaction to acquire Baltolink UADBB, a regional broker based in Lithuania.
On December 19, 2017, the Company completed the transaction to acquire a client register of Grant Liddell Financial Advisor Services Pty Ltd in Australia.
On December 1, 2017, the Company completed the transaction to acquire Henderson Insurance Brokers Limited, an independent insurance broking firm based in the United Kingdom.
On November 30, 2017, the Company completed the transaction to acquire Unidelta AG, an insurance broker located in Switzerland.
On October 31, 2017, the Company completed the transaction to acquire Unirobe Meeùs Groep, an insurance broker based in the Netherlands.
On October 31, 2017, the Company completed the transaction to acquire Lenzi Paolo Broker di Assicurazioni S.r.l., an insurance broker based in Italy.
On October 26, 2017, the Company completed the transaction to acquire Nauman Insurance Brokers Limited, an insurance broker based in New Zealand.
On October 2, 2017, the Company completed the transaction to acquire Portus Consulting, an independent employee benefits firm based in the United Kingdom.
On August 31, 2017, the Company completed the transaction to acquire Mark Kelly Insurance and Financial Services PTY LTD, an Australia-based broker servicing the insurance needs of commercial clients in and around the Townsville regional center.
On August 28, 2017, the Company completed the transaction to acquire a certain portfolio in the Charlotte office of The Hays Group, Inc. d/b/a Hays Companies.
On July 27, 2017, the Company completed the transaction to acquire Grupo Innovac Sociedad de Correduría de Seguros, S.A, an insurance broker based in Valencia, Spain.
On July 3, 2017, the Company completed the transaction to acquire PWZ AG, an independent insurance broker based in Zurich, Switzerland.
On May 31, 2017, the Company completed the transaction to acquire SchneiderGolling IFFOXX Assekuranzmakler AG and SchneiderGolling Industrie Assekuranzmaklergesellschaft mbH from SchneiderGolling Gruppe, a property and casualty broker based in Southern Germany.
On May 2, 2017, the Company completed the transaction to acquire cut-e Assessment Global Holdings Limited, a high-volume online psychometric assessments provider based in Ireland.
On March 3, 2017, the Company completed the transaction to acquire Finaccord Limited, a market research, publishing and consulting company based in the United Kingdom.
On January 19, 2017, the Company completed the transaction to acquire VERO Management AG, an insurance broker and risk advisor based in Austria.
Dispositions
The Company completed four dispositions during the year ended December 31, 2018. The Company completed nine dispositions during the year ended December 31, 2017, excluding the sale of the Divested Business, and five dispositions during the year ended December 31, 2016.
72
Total pretax losses, net of gains, for the year ended December 31, 2018 was $6 million. Total pretax gains, net of losses, for the years ended December 31, 2017, and 2016, were $16 million and $39 million, respectively. Gains and losses recognized as a result of a disposition are included in Other income (expense) in the Consolidated Statements of Income.
During the third quarter of 2018, Aon disposed of certain assets and liabilities that were previously classified as held for sale due to management’s decision to exit certain operations. In the second quarter of 2018, a non-cash impairment charge of $176 million was recognized to write down the assets and liabilities to a fair value less cost-to-sell of $47 million and $41 million, respectively. The impairment charge was recognized in Amortization and impairment of intangible assets on the Consolidated Statement of Income. Adjustments to the non-cash impairment charge in the third and fourth quarters were insignificant.
8. Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the years ended December 31, 2018 and 2017, respectively, are as follows (in millions):
Balance as of January 1, 2017 | $ | 7,410 | |
Goodwill related to current year acquisitions | 619 | ||
Goodwill related to disposals | (5 | ) | |
Goodwill related to prior year acquisitions | (13 | ) | |
Foreign currency translation | 347 | ||
Balance as of December 31, 2017 | $ | 8,358 | |
Goodwill related to current year acquisitions | 38 | ||
Goodwill related to disposals | (2 | ) | |
Goodwill related to prior year acquisitions | 4 | ||
Foreign currency translation | (227 | ) | |
Balance as of December 31, 2018 | $ | 8,171 | |
Other intangible assets by asset class are as follows (in millions):
As of December 31 | |||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount | ||||||||||||||||||
Customer related and contract based | 2,240 | 1,444 | 796 | 2,550 | 1,415 | 1,135 | |||||||||||||||||
Tradenames | 1,027 | 740 | 287 | 1,047 | 533 | 514 | |||||||||||||||||
Technology and other | 391 | 325 | 66 | 416 | 332 | 84 | |||||||||||||||||
Total | $ | 3,658 | $ | 2,509 | $ | 1,149 | $ | 4,013 | $ | 2,280 | $ | 1,733 | |||||||||||
In the second quarter of 2017, and in connection with the completion of the sale of the Divested Business, the Company recognized a non-cash impairment charge to the associated tradenames of $380 million. The fair value of the tradenames was determined using the Relief from Royalty Method. This impairment was included in Amortization and impairment of intangible assets on the Consolidated Statement of Income. Refer to Note 5 “Discontinued Operations” for further information.
Amortization expense and impairment charges from finite lived intangible assets were $593 million, $704 million, and $157 million for the years ended December 31, 2018, 2017, and 2016, respectively.
73
The estimated future amortization for finite-lived intangible assets as of December 31, 2018 is as follows (in millions):
Estimated Future Amortization | ||||
For the years ended | ||||
2019 | $ | 385 | ||
2020 | 219 | |||
2021 | 126 | |||
2022 | 84 | |||
2023 | 72 | |||
Thereafter | 263 | |||
Total | $ | 1,149 | ||
9. Debt
The following is a summary of outstanding debt (in millions):
As of December 31 | 2018 | 2017 | |||||
3.875% Senior Notes due December 2025 | 746 | 745 | |||||
5.00% Senior Notes due September 2020 | 599 | 598 | |||||
3.50% Senior Notes due June 2024 | 596 | 595 | |||||
4.75% Senior Notes due May 2045 | 592 | 592 | |||||
2.875% Senior Notes due May 2026 (EUR 500M) | 562 | 587 | |||||
4.60% Senior Notes due June 2044 | 544 | 544 | |||||
8.205% Junior Subordinated Notes due January 2027 | 521 | 521 | |||||
2.80% Senior Notes due March 2021 | 398 | 398 | |||||
4.00% Senior Notes due November 2023 | 348 | 348 | |||||
4.50% Senior Notes due December 2028 | 347 | — | |||||
6.25% Senior Notes due September 2040 | 296 | 296 | |||||
4.76% Senior Notes due March 2018 (CAD 375M) | — | 296 | |||||
4.45% Senior Notes due May 2043 | 246 | 246 | |||||
4.25% Senior Notes due December 2042 | 198 | 197 | |||||
Commercial paper | 250 | — | |||||
Other | 1 | 3 | |||||
Total debt | 6,244 | 5,966 | |||||
Less: Short-term and current portion of long-term debt | 251 | 299 | |||||
Total long-term debt | $ | 5,993 | $ | 5,667 | |||
Notes
On December 3, 2018, Aon Corporation issued $350 million 4.50% Senior Notes due December 2028. The Company used the net proceeds of the offering to pay down a portion of outstanding commercial paper and for general corporate purposes.
On March 8, 2018 the Company’s CAD $375 million ($291 million at March 8, 2018 Exchange Rates) 4.76% Senior Notes due March 2018 issued by a Canadian subsidiary of Aon Corporation matured and was repaid in full.
Each of the notes issued by Aon plc is fully and unconditionally guaranteed by Aon Corporation, and each of the notes issued by Aon Corporation is fully and unconditionally guaranteed by Aon plc. Refer to Note 19 “Guarantee of Registered Securities” for additional information regarding guarantees of outstanding debt securities. Each of the notes described and identified in the table above contains customary representations, warranties, and covenants, and the Company was in compliance with all such covenants as of December 31, 2018.
74
Repayments of total debt are as follows (in millions):
2019 | $ | 251 | |
2020 | 600 | ||
2021 | 400 | ||
2022 | — | ||
2023 | — | ||
Thereafter | 5,095 | ||
Total Repayments | 6,346 | ||
Unamortized discounts, premiums, and debt issuance costs | (102 | ) | |
Total Debt | $ | 6,244 | |
Revolving Credit Facilities
As of December 31, 2018, Aon plc had two primary committed credit facilities outstanding: its $900 million multi-currency U.S. credit facility expiring in February 2021 (the “2021 Facility”) and its $400 million multi-currency U.S. credit facility expiring in October 2022 (the “2022 Facility”). On February 2, 2019, the Company extended the 2021 Facility by one year, and it will now expire in February 2022.
Each of these facilities includes customary representations, warranties, and covenants, including financial covenants that require Aon plc to maintain specified ratios of adjusted consolidated earnings before interest, taxes, depreciation, and amortization (“EBITDA”) to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. At December 31, 2018, Aon plc did not have borrowings under either the 2021 Facility or the 2022 Facility, and was in compliance with all covenants contained therein during the twelve months ended December 31, 2018.
Commercial Paper
Aon Corporation, a wholly owned subsidiary of Aon plc, has established a U.S. commercial paper program, and Aon plc has established a European multi-currency commercial paper program (collectively, the “CP Programs”). Commercial paper may be issued in aggregate principal amounts of up to $600 million under the U.S. program and €525 million under the European program, not to exceed the amount of the Company’s committed credit, which was $1.3 billion at December 31, 2018. The U.S. commercial paper program is fully and unconditionally guaranteed by Aon plc and the European commercial paper program is fully and unconditionally guaranteed by Aon Corporation.
Commercial paper outstanding, which is included in Short-term debt and current portion of long-term debt in the Company’s Consolidated Statements of Financial Position, is as follows (in millions):
As of December, 31 | 2018 | 2017 | ||||||
Commercial paper outstanding | $ | 250 | $ | — | ||||
The weighted average commercial paper outstanding and its related interest rates are as follows:
Years ended December 31 | 2018 | 2017 | ||||||
Weighted average commercial paper outstanding | $ | 580 | $ | 170 | ||||
Weighted average interest rate of commercial paper outstanding | 84 | % | 0.18 | % | ||||
10. Lease Commitments
The Company leases office facilities, equipment, and automobiles under non-cancelable operating leases. These leases expire at various dates, may contain renewal and expansion options, and do not contain restrictions concerning dividends or incurring additional debt. In addition to base rental costs, occupancy lease agreements generally provide for rent escalations resulting from increased assessments for real estate taxes and other charges. The total amount of the minimum rent is expensed on a straight-line basis over the lease term. The Company’s lease obligations are primarily for the use of office space and certain real-estate properties are subleased to third parties.
75
Rental expenses (including amounts applicable to taxes, insurance, and maintenance) for operating leases are as follows (in millions):
Years Ended December 31 | 2018 | 2017 | 2016 | ||||||||
Rental expense | $ | 374 | $ | 377 | $ | 358 | |||||
Sub lease rental income | (45 | ) | (57 | ) | (52 | ) | |||||
Net rental expense | $ | 329 | $ | 320 | $ | 306 | |||||
At December 31, 2018, future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year are as follows (in millions):
Year Ended December 31, 2018 | Gross rental commitments | Rentals from subleases | Net rental commitments | ||||||||
2019 | $ | 303 | $ | (34 | ) | $ | 269 | ||||
2020 | 253 | (30 | ) | 223 | |||||||
2021 | 221 | (30 | ) | 191 | |||||||
2022 | 182 | (30 | ) | 152 | |||||||
2023 | 148 | (12 | ) | 136 | |||||||
Thereafter | 472 | (5 | ) | 467 | |||||||
Total minimum payments required | $ | 1,579 | $ | (141 | ) | $ | 1,438 | ||||
11. Income Taxes
On December 22, 2017, the Tax Reform Act was enacted into law and the new legislation contained several key tax provisions that impacted the Company, including a reduction of the corporate income tax rate to 21% effective for tax years beginning after December 31, 2017 and a one-time mandatory transition tax on accumulated foreign earnings (the “Transition Tax”), among others. Also on December 22, 2017, the Securities and Exchange Commission (the “SEC”) staff issued Staff Accounting Bulletin No. 118 (“SAB 118”) to address the application of U.S. GAAP in situations when a registrant did not have the necessary information available, prepared, or analyzed in reasonable detail to complete the accounting for certain income tax effects of the Tax Reform Act in the period of enactment. SAB 118 allowed registrants to record provisional amounts during a one-year measurement period.
In the fourth quarter of 2017, a net provisional charge of $345 million was recorded which included the Transition Tax, the re-measurement of existing deferred tax balances, as well as local country income taxes, state income taxes and withholding taxes expected to be due upon repatriation of the earnings subject to the Transition Tax. In addition, at that time the Company was unable to estimate the allocation between continuing and discontinued operations of the tax benefit from foreign tax credits utilized in 2017.
In the fourth quarter of 2018, the Company finalized its accounting for enactment date income tax effects of the Tax Reform Act after analyzing guidance issued during the measurement period, completing its reviews, filing its tax returns, and evaluating the local tax rules.
The following table presents the impact of the accounting for the enactment of the Tax Reform Act on income tax expense (benefit) from continuing operations in our Consolidated Statements of Income for the years ended December 31, 2018 and 2017.
Years ended December 31 | 2018 | 2017 | Total | ||||||
Transition tax (1) | $ | 36 | $ | 264 | $ | 300 | |||
Re-measurement of deferred tax balances (2) | (8 | ) | 86 | 78 | |||||
Indefinite reinvestment assertion (3) | 1 | (5 | ) | (4 | ) | ||||
Allocation of tax benefit from foreign tax credits (4) | 59 | — | 59 | ||||||
Total income tax expense (benefit) | $ | 88 | $ | 345 | $ | 433 | |||
(1) | Reflects the Transition Tax on the post-1986 earnings and profits and related foreign tax credits of U.S.-owned foreign subsidiaries as of November 2, 2017 and December 31, 2017, whichever is higher. |
(2) | Reflects the re-measurement of deferred tax assets and liabilities as a result of the reduction in the U.S. corporate income tax rate from 35% to 21%. |
76
(3) | Reflects the accrual for local country income taxes, state income taxes and withholding taxes as a result of the change in its indefinite reinvestment assertion such that the Company is generally no longer indefinitely reinvested on the earnings subject to the Transition Tax. |
(4) | Reflects the allocation of tax expense from discontinued operations to continuing operations related to the utilization of foreign tax credits in the tax year ended December 31, 2017. Without the income from discontinued operations, these foreign tax credits would have required a valuation allowance. |
The payable balance for the Transition Tax was $240 million and $264 million as of December 31, 2018 and 2017, respectively. The change in liability is primarily attributable to updating the calculations pursuant to guidance issued during the measurement period and cash payments made during the year. The Company has elected to pay the liability in installments which are due through 2024.
Other significant provisions of the Tax Reform Act that impact income taxes include: additional limitations on the timing of the deductibility of interest payable to related and unrelated lenders, further limitations on the deductibility of executive compensation, an alternative Base Erosion and Anti-Abuse Tax that limits deductions for certain amounts payable to foreign affiliates, and an additional U.S. tax on certain future foreign subsidiary earnings, whether or not distributed, (i.e., global intangible low-taxed income or “GILTI”). The Company has elected to account for GILTI in the period in which it is incurred, and therefore has not provided any deferred tax impacts of GILTI in its consolidated financial statements for the year ended December 31, 2018.
Income before income tax from continuing operations and the provision for income tax from continuing operations consist of the following (in millions):
Years ended December 31 | 2018 | 2017 | 2016 | ||||||||
Income before income taxes: | |||||||||||
U.K. | $ | (240 | ) | $ | (420 | ) | $ | (201 | ) | ||
U.S. | (601 | ) | (765 | ) | (329 | ) | |||||
Other | 2,087 | 1,870 | 1,931 | ||||||||
Total | $ | 1,246 | $ | 685 | $ | 1,401 | |||||
Income tax expense (benefit): | |||||||||||
Current: | |||||||||||
U.K. | $ | 21 | $ | 1 | $ | (54 | ) | ||||
U.S. federal | 101 | 48 | 88 | ||||||||
U.S. state and local | 35 | 18 | 7 | ||||||||
Other | 214 | 201 | 207 | ||||||||
Total current tax expense | $ | 371 | $ | 268 | $ | 248 | |||||
Deferred tax expense (benefit): | |||||||||||
U.K. | $ | 19 | $ | (5 | ) | $ | 59 | ||||
U.S. federal | (165 | ) | 12 | (110 | ) | ||||||
U.S. state and local | (56 | ) | (35 | ) | (9 | ) | |||||
Other | (23 | ) | 10 | (40 | ) | ||||||
Total deferred tax benefit | $ | (225 | ) | $ | (18 | ) | $ | (100 | ) | ||
Total income tax expense | $ | 146 | $ | 250 | $ | 148 | |||||
Income before income taxes shown above is based on the location of the business unit to which such earnings are attributable for tax purposes. In addition, because the earnings shown above may, in some cases, be subject to taxation in more than one country, the income tax provision shown above as U.K., U.S. or Other may not correspond to the geographic attribution of the earnings.
The Company performs a reconciliation of the income tax provisions based on its domicile and statutory rate at each reporting period. The 2018, 2017, and 2016 reconciliations are based on the U.K. statutory corporate tax rate of 19.0%, 19.3%, and 20.0%, respectively. The reconciliation to the provisions from continuing operations reflected in the Consolidated Financial Statements is as follows:
77
Years ended December 31 | 2018 | 2017 | 2016 | ||
Statutory tax rate | 19.0% | 19.3% | 20.0% | ||
U.S. state income taxes, net of U.S. federal benefit | (0.4) | (1.5) | 0.4 | ||
Taxes on international operations (1) | (7.3) | (30.3) | (12.2) | ||
Nondeductible expenses | 2.7 | 3.4 | 1.4 | ||
Adjustments to prior year tax requirements | 0.9 | 2.0 | (1.2) | ||
Adjustments to valuation allowances | 3.8 | (1.8) | (2.2) | ||
Change in uncertain tax positions | 0.9 | 1.6 | 3.2 | ||
Excess tax benefits related to shared based compensation (2) | (3.6) | (8.0) | — | ||
U.S. Tax Reform impact (3) | 7.1 | 51.2 | — | ||
Loss on disposition | (10.2) | — | — | ||
Other — net | (1.2) | 0.6 | 1.2 | ||
Effective tax rate | 11.7% | 36.5% | 10.6% | ||
(1) | The Company determines the adjustment for taxes on international operations based on the difference between the statutory tax rate applicable to earnings in each foreign jurisdiction and the enacted rate of 19.0%, 19.3% and 20.0% at December 31, 2018, 2017, and 2016, respectively. The benefit to the Company’s effective income tax rate from taxes on international operations relates to benefits from lower-taxed global operations, primarily due to the use of global funding structures and the tax holiday in Singapore. The impact decreased from 2017 to 2018 primarily as a result of the decrease in the U.S. federal tax rate. |
(2) | With the adoption of ASU 2016-09 in 2017, excess tax benefits and deficiencies from share-based payment transactions are recognized as income tax expense or benefit in the Company’s Consolidated Statements of Income. |
(3) | The impact of the Tax Reform Act including the Transition Tax, the re-measurement of U.S. deferred tax assets and liabilities from 35% to 21%, withholding tax accruals, and the allocation of tax benefit between continuing operations and discontinued operations related to utilization of foreign tax credits. |
78
For the tax impact of discontinued operations, see Note 5 “Discontinued Operations”.
The components of the Company’s deferred tax assets and liabilities are as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Deferred tax assets: | |||||||
Net operating loss, capital loss, interest, and tax credit carryforwards | $ | 563 | $ | 362 | |||
Employee benefit plans | 351 | 424 | |||||
Other accrued expenses | 98 | 65 | |||||
Investment basis differences | 28 | 35 | |||||
Deferred revenue | 29 | 20 | |||||
Tradename liability | — | 12 | |||||
Lease and service guarantees | 5 | 6 | |||||
Brokerage fee arrangements | — | 4 | |||||
Other | 46 | 49 | |||||
Total | 1,120 | 977 | |||||
Valuation allowance on deferred tax assets | (171 | ) | (136 | ) | |||
Total | $ | 949 | $ | 841 | |||
Deferred tax liabilities: | |||||||
Intangibles and property, plant and equipment | $ | (310 | ) | $ | (436 | ) | |
Deferred costs | (143 | ) | (32 | ) | |||
Unremitted earnings | (30 | ) | (39 | ) | |||
Unrealized foreign exchange gains | (26 | ) | (22 | ) | |||
Other accrued expenses | (36 | ) | (12 | ) | |||
Other | (24 | ) | (38 | ) | |||
Total | $ | (569 | ) | $ | (579 | ) | |
Net deferred tax asset | $ | 380 | $ | 262 | |||
Deferred income taxes (assets and liabilities have been netted by jurisdiction) have been classified in the Consolidated Statements of Financial Position as follows (in millions):
As of December 31 | 2018 | 2017 | |||||
Deferred tax assets — non-current | $ | 561 | $ | 389 | |||
Deferred tax liabilities — non-current | (181 | ) | (127 | ) | |||
Net deferred tax asset | $ | 380 | $ | 262 | |||
Valuation allowances have been established primarily with regard to the tax benefits of certain net operating loss and capital loss carryforwards. Valuation allowances increased by $35 million as of December 31, 2018, when compared to December 31, 2017. The change is primarily attributable to capital loss carryforwards generated by the 2018 tax loss on disposition for which utilization is subject to limitation.
The Company generally intends to limit distributions from foreign subsidiaries to earnings previously taxed in the U.S., primarily as a result of the Transition Tax, or GILTI. As of December 31, 2018, the Company has accrued $30 million for local country income taxes, withholding taxes and state income taxes on those undistributed earnings that are not indefinitely reinvested. The Company has not provided for deferred taxes on outside basis differences in our investments in our foreign subsidiaries that are unrelated to these accumulated undistributed earnings, as these outside basis differences are indefinitely reinvested. A determination of the unrecognized deferred taxes related to these other components of our outside basis differences is not practicable.
79
The Company had the following net operating loss, capital loss, and interest carryforwards (in millions):
As of December 31 | 2018 | 2017 | |||||
U.K. | |||||||
Operating loss carryforwards | $ | 541 | $ | 675 | |||
Capital loss carryforwards | 400 | 415 | |||||
Interest carryforwards | 53 | — | |||||
U.S. | |||||||
Federal operating loss carryforwards | $ | 2 | $ | 36 | |||
Federal capital loss carryforwards & carryback | 367 | — | |||||
Federal interest carryforwards | 424 | — | |||||
State operating loss carryforwards | $ | 315 | $ | 412 | |||
State capital loss carryforwards & carryback | 221 | — | |||||
State interest carryforwards | 227 | — | |||||
Other Non-U.S. | |||||||
Operating loss carryforwards | $ | 369 | $ | 392 | |||
Capital loss carryforwards (1) | 30 | 36 | |||||
Interest carryforwards (1) | 186 | 196 | |||||
(1) | Prior to 2018, interest carryforwards in non-U.S. jurisdictions were classified within capital loss carryforwards. As of December 31, 2017, $196 million was reclassified from capital loss carryforwards to interest carryforwards. |
The U.K. operating losses, capital losses, and interest each have an indefinite carryforward period. The federal operating loss carryforwards as of December 31, 2018 expire at various dates from 2034 to 2037 and the state operating losses as of December 31, 2018 expire at various dates from 2019 to 2038. The federal capital losses can be carried back to 2015 or carried forward until 2023. State capital losses can be carried back to 2015 in certain jurisdictions or carried forward until 2023. Federal and state interest carryforwards have indefinite carryforward periods. Operating and capital losses in other non-U.S. jurisdictions have various carryforward periods and will begin to expire in 2019. The interest carryforwards in other non-U.S. jurisdictions have indefinite carryforward periods.
During 2012, the Company was granted a tax holiday for the period from October 1, 2012 through September 30, 2022, with respect to withholding taxes and certain income derived from services in Singapore. This tax holiday and reduced withholding tax rate may be extended when certain conditions are met or may be terminated early if certain conditions are not met. The benefit realized was approximately $77 million, $45 million, and $46 million during the years ended December 31, 2018, 2017, and 2016, respectively. The impact of this tax holiday on diluted earnings per share was $0.31, $0.17, and $0.17 during the years ended December 31, 2018, 2017, and 2016, respectively.
80
Uncertain Tax Positions
The following is a reconciliation of the Company’s beginning and ending amount of uncertain tax positions (in millions):
2018 | 2017 | ||||||
Balance at January 1 | $ | 280 | $ | 278 | |||
Additions based on tax positions related to the current year | 18 | 25 | |||||
Additions for tax positions of prior years | 10 | 12 | |||||
Reductions for tax positions of prior years | (24 | ) | (26 | ) | |||
Settlements | — | (6 | ) | ||||
Business combinations | 1 | — | |||||
Lapse of statute of limitations | (6 | ) | (7 | ) | |||
Foreign currency translation | — | 4 | |||||
Balance at December 31 | $ | 279 | $ | 280 | |||
The Company’s liability for uncertain tax positions as of December 31, 2018, 2017, and 2016, includes $228 million, $219 million, and $240 million, respectively, related to amounts that would impact the effective tax rate if recognized. It is possible that the amount of unrecognized tax benefits may change in the next twelve months; however, the Company does not expect the change to have a significant impact on its consolidated statements of income or consolidated balance sheets. These changes may be the result of settlements of ongoing audits. At this time, an estimate of the range of the reasonably possible outcomes within the twelve months cannot be made.
The Company recognizes interest and penalties related to uncertain tax positions in its provision for income taxes. The Company accrued potential interest and penalties of $22 million, $11 million, and $15 million in 2018, 2017, and 2016, respectively. The Company recorded a liability for interest and penalties of $77 million, $55 million, and $48 million as of December 31, 2018, 2017, and 2016, respectively.
The Company and its subsidiaries file income tax returns in their respective jurisdictions. The Company has substantially concluded all U.S. federal income tax matters for years through 2007. Material U.S. state and local income tax jurisdiction examinations have been concluded for years through 2005. The Company has concluded income tax examinations in its primary non-U.S. jurisdictions through 2010.
12. Shareholders’ Equity
Distributable Reserves
As a company incorporated in England and Wales, Aon is required under U.K. law to have available “distributable reserves” to make share repurchases or pay dividends to shareholders. Distributable reserves may be created through the earnings of the U.K. parent company and, among other methods, through a reduction in share capital approved by the courts of England and Wales. Distributable reserves are not directly linked to a U.S. GAAP reported amount (e.g., retained earnings). As of December 31, 2018 and 2017, the Company had distributable reserves in excess of $2.2 billion and $1.2 billion, respectively.
Ordinary Shares
Aon has a share repurchase program authorized by the Company’s Board of Directors (the “Repurchase Program”). The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014 and February 2017 for a total of $15.0 billion in repurchase authorizations.
Under the Repurchase Program, Class A Ordinary Shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
81
The following table summarizes the Company’s Share Repurchase activity (in millions, except per share data):
Twelve months ended December 31 | ||||||||
2018 | 2017 (1) | |||||||
Shares repurchased | 10.0 | 18.0 | ||||||
Average price per share | $ | 143.94 | $ | 133.67 | ||||
Costs recorded to retained earnings | ||||||||
Total repurchase cost | $ | 1,447 | $ | 2,403 | ||||
Additional associated costs | 7 | 12 | ||||||
Total costs recorded to retained earnings | $ | 1,454 | $ | 2,415 | ||||
(1) | Included in the 18.0 million shares repurchased during the twelve months ended December 31, 2017 were 0.1 million shares that did not settle until January 2018. These shares were settled at an average price per share of $134.41 and total cost of $15.9 million. |
At December 31, 2018, the remaining authorized amount for share repurchase under the Repurchase Program was $4.0 billion. Under the Repurchase Program, the Company has repurchased a total of 118.3 million shares for an aggregate cost of approximately $11.0 billion.
Net Income Per Share
Weighted average ordinary shares outstanding are as follows (in millions):
Years ended December 31 | 2018 | 2017 | 2016 | |||||
Basic weighted-average ordinary shares outstanding | 245.2 | 258.5 | 268.1 | |||||
Dilutive effect of potentially issuable shares | 1.8 | 2.2 | 2.2 | |||||
Diluted weighted-average ordinary shares outstanding | 247.0 | 260.7 | 270.3 | |||||
Potentially issuable shares are not included in the computation of diluted net income per share if its inclusion would be antidilutive. There were no shares excluded from the calculation in 2018, 2017, or 2016.
Dividends
During 2018, 2017, and 2016, the Company paid dividends of $382 million, $364 million, and $345 million, respectively, to holders of its Class A Ordinary Shares. Dividends paid per Class A Ordinary Share were $1.56, $1.41 and $1.29 for the years ended December 31, 2018, 2017, and 2016 respectively.
82
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss by component, net of related tax, are as follows (in millions):
Change in Fair Value of Financial Instruments (1) | Foreign Currency Translation Adjustments | Postretirement Benefit Obligation (2) | Total | ||||||||||||
Balance at January 1, 2016 | $ | (25 | ) | $ | (771 | ) | $ | (2,627 | ) | $ | (3,423 | ) | |||
Other comprehensive income (loss) before reclassifications: | |||||||||||||||
Other comprehensive income (loss) before reclassifications | (25 | ) | (490 | ) | (276 | ) | (791 | ) | |||||||
Tax benefit (expense) | 6 | (3 | ) | 74 | 77 | ||||||||||
Other comprehensive income (loss) before reclassifications, net | (19 | ) | (493 | ) | (202 | ) | (714 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income (loss): | |||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 10 | — | 322 | 332 | |||||||||||
Tax benefit (expense) | (3 | ) | — | (104 | ) | (107 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net | 7 | — | 218 | 225 | |||||||||||
Net current period other comprehensive income (loss) | (12 | ) | (493 | ) | 16 | (489 | ) | ||||||||
Balance at December 31, 2016 | (37 | ) | (1,264 | ) | (2,611 | ) | (3,912 | ) | |||||||
Other comprehensive income (loss) before reclassifications | |||||||||||||||
Other comprehensive income (loss) before reclassifications | 18 | 397 | (220 | ) | 195 | ||||||||||
Tax benefit (expense) | (3 | ) | (5 | ) | 55 | 47 | |||||||||
Other comprehensive income (loss) before reclassifications, net | 15 | 392 | (165 | ) | 242 | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | |||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | (2 | ) | (7 | ) | 236 | 227 | |||||||||
Tax benefit (expense) | (1 | ) | — | (52 | ) | (53 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net | (3 | ) | (7 | ) | 184 | 174 | |||||||||
Net current period other comprehensive income (loss) | 12 | 385 | 19 | 416 | |||||||||||
Balance at December 31, 2017 | (25 | ) | (879 | ) | (2,592 | ) | (3,496 | ) | |||||||
Adoption of new accounting guidance (3) | (1 | ) | — | — | (1 | ) | |||||||||
Balance at January 1, 2018 | (26 | ) | (879 | ) | (2,592 | ) | (3,497 | ) | |||||||
Other comprehensive income (loss) before reclassifications | |||||||||||||||
Other comprehensive income (loss) before reclassifications | (15 | ) | (437 | ) | (124 | ) | (576 | ) | |||||||
Tax benefit (expense) | 18 | (3 | ) | 28 | 43 | ||||||||||
Other comprehensive income (loss) before reclassifications, net | 3 | (440 | ) | (96 | ) | (533 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | |||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 11 | — | 146 | 157 | |||||||||||
Tax benefit (expense) | (3 | ) | — | (33 | ) | (36 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income (loss), net | 8 | — | 113 | 121 | |||||||||||
Net current period other comprehensive income (loss) | 11 | (440 | ) | 17 | (412 | ) | |||||||||
Balance at December 31, 2018 | $ | (15 | ) | $ | (1,319 | ) | $ | (2,575 | ) | $ | (3,909 | ) | |||
(1) | Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense), Other general expenses, and Compensation and benefits. See Note 15 “Derivatives and Hedging” for additional information regarding the Company’s derivative and hedging activity. |
(2) | Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense). |
83
(3) | Refer to Note 2 “Summary of Significant Accounting Principles and Practices ” for further information. |
13. Employee Benefits
Defined Contribution Savings Plans
Aon maintains defined contribution savings plans for the benefit of its employees. The expense recognized for these plans is included in Compensation and benefits in the Consolidated Statements of Income. The expense for the significant plans in the U.S., U.K., Netherlands and Canada is as follows (in millions):
Years ended December 31 | 2018 | 2017 | 2016 | ||||||||
U.S. | $ | 98 | $ | 105 | $ | 121 | |||||
U.K. | 45 | 43 | 43 | ||||||||
Netherlands and Canada | 25 | 25 | 27 | ||||||||
Total | $ | 168 | $ | 173 | $ | 191 | |||||
Pension and Other Postretirement Benefits
The Company sponsors defined benefit pension and postretirement health and welfare plans that provide retirement, medical, and life insurance benefits. The postretirement health care plans are contributory, with retiree contributions adjusted annually, and the life insurance and pension plans are generally noncontributory. The significant U.S., U.K., Netherlands and Canadian pension plans are closed to new entrants.
84
Pension Plans
The following tables provide a reconciliation of the changes in the projected benefit obligations and fair value of assets for the years ended December 31, 2018 and 2017 and a statement of the funded status as of December 31, 2018 and 2017, for the material U.K., U.S., and other major plans, which are located in the Netherlands, and Canada. These plans represent approximately 90% of the Company’s projected benefit obligations.
U.K. | U.S. | Other | |||||||||||||||||||||
(millions) | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
Change in projected benefit obligation | |||||||||||||||||||||||
At January 1 | $ | 4,893 | $ | 4,874 | $ | 3,155 | $ | 2,902 | $ | 1,401 | $ | 1,227 | |||||||||||
Service cost | — | — | — | — | — | — | |||||||||||||||||
Interest cost | 109 | 123 | 99 | 96 | 27 | 26 | |||||||||||||||||
Plan amendment | 13 | — | — | — | — | — | |||||||||||||||||
Settlements | (176 | ) | (496 | ) | — | — | — | — | |||||||||||||||
Actuarial loss (gain) | (297 | ) | 100 | (221 | ) | 309 | (47 | ) | 49 | ||||||||||||||
Benefit payments | (160 | ) | (146 | ) | (156 | ) | (152 | ) | (43 | ) | (39 | ) | |||||||||||
Foreign currency impact | (253 | ) | 438 | — | — | (67 | ) | 138 | |||||||||||||||
At December 31 | $ | 4,129 | $ | 4,893 | $ | 2,877 | $ | 3,155 | $ | 1,271 | $ | 1,401 | |||||||||||
Accumulated benefit obligation at end of year | $ | 4,129 | $ | 4,893 | $ | 2,877 | $ | 3,155 | $ | 1,247 | $ | 1,373 | |||||||||||
Change in fair value of plan assets | |||||||||||||||||||||||
At January 1 | $ | 5,906 | $ | 5,675 | $ | 1,958 | $ | 1,683 | $ | 1,256 | $ | 1,076 | |||||||||||
Actual return on plan assets | (125 | ) | 274 | (141 | ) | 308 | (19 | ) | 70 | ||||||||||||||
Employer contributions | 97 | 86 | 135 | 119 | 20 | 21 | |||||||||||||||||
Settlements | (176 | ) | (496 | ) | — | — | — | — | |||||||||||||||
Benefit payments | (160 | ) | (146 | ) | (156 | ) | (152 | ) | (43 | ) | (39 | ) | |||||||||||
Foreign currency impact | (317 | ) | 513 | — | — | (59 | ) | 128 | |||||||||||||||
At December 31 | $ | 5,225 | $ | 5,906 | $ | 1,796 | $ | 1,958 | $ | 1,155 | $ | 1,256 | |||||||||||
Market related value at end of year | $ | 5,225 | $ | 5,906 | $ | 1,981 | $ | 1,926 | $ | 1,155 | $ | 1,256 | |||||||||||
Amount recognized in Statement of Financial Position at December 31 | |||||||||||||||||||||||
Funded status | $ | 1,096 | $ | 1,013 | $ | (1,081 | ) | $ | (1,197 | ) | $ | (116 | ) | $ | (145 | ) | |||||||
Unrecognized prior-service cost | 30 | 19 | 3 | 5 | (7 | ) | (7 | ) | |||||||||||||||
Unrecognized loss | 1,106 | 1,217 | 1,705 | 1,701 | 440 | 459 | |||||||||||||||||
Net amount recognized | $ | 2,232 | $ | 2,249 | $ | 627 | $ | 509 | $ | 317 | $ | 307 | |||||||||||
In September 2018, the Company made a cash contribution of $100 million to the qualified U.S. pension plan, which allowed the pension contribution tax deduction to be taken at the 2017 federal tax rate of 35%.
In July 2017, the Company made a non-cash contribution of approximately $80 million to its U.S. pension plan.
85
Amounts recognized in the Consolidated Statements of Financial Position consist of (in millions):
U.K. | U.S. | Other | |||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Prepaid benefit cost (1) | $ | 1,113 | $ | 1,034 | $ | — | $ | — | $ | — | $ | — | |||||||||||
Accrued benefit liability - current(2) | (1 | ) | (1 | ) | (46 | ) | (43 | ) | (5 | ) | (5 | ) | |||||||||||
Accrued benefit liability - non-current(3) | (16 | ) | (20 | ) | (1,035 | ) | (1,154 | ) | (111 | ) | (140 | ) | |||||||||||
Accumulated other comprehensive loss | 1,136 | 1,236 | 1,708 | 1,706 | 433 | 452 | |||||||||||||||||
Net amount recognized | $ | 2,232 | $ | 2,249 | $ | 627 | $ | 509 | $ | 317 | $ | 307 | |||||||||||
(1) | Included in Prepaid pension |
(2) | Included in Other current liabilities |
(3) | Included in Pension, other postretirement, and postemployment liabilities |
Amounts recognized in Accumulated other comprehensive loss (income) that have not yet been recognized as components of net periodic benefit cost at December 31, 2018 and 2017 consist of (in millions):
U.K. | U.S. | Other | |||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||||
Net loss | $ | 1,106 | $ | 1,217 | $ | 1,705 | $ | 1,701 | $ | 440 | $ | 459 | |||||||||||
Prior service cost (income) | 30 | 19 | 3 | 5 | (7 | ) | (7 | ) | |||||||||||||||
Total | $ | 1,136 | $ | 1,236 | $ | 1,708 | $ | 1,706 | $ | 433 | $ | 452 | |||||||||||
In 2018, U.S. plans with a projected benefit obligation (“PBO”) and an accumulated benefit obligation (“ABO”) in excess of the fair value of plan assets had a PBO of $2.9 billion, an ABO of $2.9 billion, and plan assets with a fair value of $1.8 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $47 million and plan assets with a fair value of $30 million, and U.K. plans with an ABO in excess of the fair value of plan assets had an ABO of $47 million and plan assets with a fair value of $30 million. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.2 billion and plan assets with a fair value of $1.1 billion, and other plans with an ABO in excess of the fair value of plan assets had an ABO of $363 million and plan assets with a fair value of $271 million.
In 2017, U.S. plans with a PBO and an ABO in excess of the fair value of plan assets had a PBO of $3.2 billion, an ABO of $3.2 billion, and plan assets of $2.0 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $52 million and plan assets with a fair value of $30 million, and plans with an ABO in excess of the fair value of plan assets had an ABO of $52 million and plan assets with a fair value of $30 million. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.4 billion and plan assets with a fair value of $1.2 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.3 billion and plan assets with a fair value of $1.2 billion.
86
Service cost is reported in Compensation and benefits and all other components are reported in Other income (expense) as follows (in millions):
U.K. | U.S. | Other | |||||||||||||||||||||||||||||||||
2018 | 2017 | 2016 | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | |||||||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Interest cost | 109 | 123 | 158 | 99 | 96 | 111 | 27 | 26 | 29 | ||||||||||||||||||||||||||
Expected return on plan assets, net of administration expenses | (192 | ) | (199 | ) | (243 | ) | (144 | ) | (140 | ) | (156 | ) | (45 | ) | (47 | ) | (48 | ) | |||||||||||||||||
Amortization of prior-service cost | 1 | 1 | 2 | 2 | 2 | 2 | — | — | — | ||||||||||||||||||||||||||
Amortization of net actuarial loss | 28 | 31 | 31 | 59 | 50 | 50 | 12 | 11 | 10 | ||||||||||||||||||||||||||
Net periodic benefit (income) cost | (54 | ) | (44 | ) | (52 | ) | 16 | 8 | 7 | (6 | ) | (10 | ) | (9 | ) | ||||||||||||||||||||
Settlement expense | 37 | 125 | 61 | — | — | 158 | — | — | — | ||||||||||||||||||||||||||
Total net periodic benefit cost (income) | $ | (17 | ) | $ | 81 | $ | 9 | $ | 16 | $ | 8 | $ | 165 | $ | (6 | ) | $ | (10 | ) | $ | (9 | ) | |||||||||||||
The Company uses a full-yield curve approach in the estimation of the service and interest cost components of net periodic pension and postretirement benefit cost for its major pension and other postretirement benefit plans; this was obtained by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows.
In March 2017, the Company approved a plan to offer a voluntary one-time lump sum payment option to certain eligible employees of the Company’s U.K. pension plans that, if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer closed during 2018. As of December 31, 2018, lump sum payments from plan assets of £139 million ($176 million using December 31, 2018 exchange rates) were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.K. pension plan during the fourth quarter of 2018, which in aggregate resulted in a reduction to the projected benefit obligation of £122 million ($154 million using December 31, 2018 exchange rates) as well as a non-cash settlement charge of £28 million ($37 million using average exchange rates) for the year ended December 31, 2018.
In total for 2017, lump sum payments from plan assets of £371 million ($496 million using December 31, 2017 exchange rates) were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.K. pension plan during the fourth quarter of 2017, which in aggregate resulted in a reduction to the projected benefit obligation of £325 million ($434 million using December 31, 2017 exchange rates) as well as a non-cash settlement charge of £93 million ($125 million using average December 31, 2017 exchange rate) in the fourth quarter of 2017.
In March 2016, the Company announced a plan to offer a voluntary one-time lump sum payment option to certain eligible former employees under one of the Company’s U.K. pension plans that, if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer closed during the second quarter of 2016. In total, lump sum payments from plan assets of £116 million ($159 million using June 30, 2016 exchange rates) were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.K. pension plan during the second quarter of 2016, which in aggregate resulted in a reduction to the projected benefit obligation of £103 million ($141 million using June 30, 2016 Exchange rates) as well as a non-cash settlement charge of £42 million ($61 million using average June 30, 2016 exchange rate) in the second quarter of 2016.
In August 2016, the Company announced a plan to offer a voluntary one-time lump sum payment option to certain eligible former employees under one of the Company’s U.S. pension plans, that if accepted, would settle the Company’s pension obligations to them. The lump sum cash payment offer closed during the fourth quarter of 2016. In total, lump sum payments from plan assets of $281 million were paid. As a result of this settlement, the Company remeasured the assets and liabilities of the U.S. pension plan during the fourth quarter of 2016, which in aggregate resulted in a reduction to the projected benefit obligation of $325 million as well as a non-cash settlement charge of $158 million in the fourth quarter of 2016.
87
The weighted-average assumptions used to determine benefit obligations are as follows:
U.K. | U.S. (1) | Other | |||||||||
2018 | 2017 | 2018 | 2017 | 2018 | 2017 | ||||||
Discount rate | 2.95% | 2.63% | 3.92 - 4.26% | 3.27 - 3.61% | 1.89 - 3.88% | 1.78 - 3.39% | |||||
Rate of compensation increase | 3.73 - 4.23% | 3.70 - 4.20% | N/A | N/A | 1.00 - 3.00% | 1.00 - 3.00% | |||||
Underlying price inflation | 1.88% | 1.87% | N/A | N/A | 2.00% | 2.00% | |||||
(1) | U.S. pension plans are frozen and therefore not impacted by compensation increases or price inflation. |
The weighted-average assumptions used to determine the net periodic benefit cost are as follows:
U.K. | U.S. | Other | |||||||||||||||
2018 | 2017 | 2016 | 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | |||||||||
Discount rate | 2.63% | 2.77% | 3.96% | 3.27 - 3.61% | 3.53 - 4.11% | 3.69 - 4.43% | 1.78 - 3.39% | 1.85 - 3.81% | 2.43 - 3.96% | ||||||||
Expected return on plan assets, net of administration expenses | 3.34% | 3.36% | 4.55% | 7.71% | 7.88% | 7.81% | 1.70 - 4.85% | 2.68 - 5.15% | 3.47 - 4.95% | ||||||||
Rate of compensation increase | 3.70 - 4.20% | 3.70 - 4.20% | 3.63 - 4.13% | N/A | N/A | N/A | 1.00 - 3.00% | 1.00 - 3.50% | 2.00 - 3.50% | ||||||||
The amounts in Accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2019, not including voluntary one-time lump sum payments, are $55 million in the U.S. and $42 million outside the U.S.
Expected Return on Plan Assets
To determine the expected long-term rate of return on plan assets, the historical performance, investment community forecasts and current market conditions are analyzed to develop expected returns for each asset class used by the plans. The expected returns for each asset class are weighted by the target allocations of the plans. The expected return of 7.71% on U.S. plan assets reflects a portfolio that is seeking asset growth through a higher equity allocation while maintaining prudent risk levels. The portfolio contains certain assets that have historically resulted in higher returns, as well as other financial instruments to minimize downside risk.
No plan assets are expected to be returned to the Company during 2019.
88
Fair value of plan assets
The Company determined the fair value of plan assets through numerous procedures based on the asset class and available information. Refer to Note 16 “Fair Value Measurements and Financial Instruments” for a description of the procedures performed to determine the fair value of the plan assets.
The fair values of the Company’s U.S. pension plan assets at December 31, 2018 and December 31, 2017, by asset category, are as follows (in millions):
Fair Value Measurements Using | |||||||||||||||
Asset Category | Balance at December 31, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash and cash equivalents (1) | $ | 130 | $ | 130 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Large cap domestic | 294 | 294 | — | — | |||||||||||
Small cap domestic | 14 | 14 | — | — | |||||||||||
International | 76 | 76 | — | — | |||||||||||
Equity derivatives | (14 | ) | — | (14 | ) | — | |||||||||
Pooled funds: | |||||||||||||||
International (2) | 235 | — | — | — | |||||||||||
Large cap domestic (2) | 8 | — | — | — | |||||||||||
Small cap domestic (2) | 42 | — | — | — | |||||||||||
Fixed income investments: (3) | |||||||||||||||
Corporate bonds | 111 | — | 111 | — | |||||||||||
Government and agency bonds | 126 | 95 | 31 | — | |||||||||||
Asset-backed securities | 2 | — | 2 | — | |||||||||||
Pooled funds: | |||||||||||||||
Government and agency bonds (2) | 95 | — | — | — | |||||||||||
Corporate bonds (2) | 322 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Real estate and REITs (4) | 78 | 78 | — | — | |||||||||||
Alternative investments (2) (5) | 277 | — | — | — | |||||||||||
Total | $ | 1,796 | $ | 687 | $ | 130 | $ | — | |||||||
(1) | Consists of cash and institutional short-term investment funds. |
(2) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(3) | Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives. |
(4) | Consists of exchange traded real estate investment trusts (“REITs”). |
(5) | Consists of limited partnerships, private equity, and hedge funds. |
89
Fair Value Measurements Using | |||||||||||||||
Asset Category | Balance at December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Cash and cash equivalents (1) | $ | 56 | $ | 56 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Large cap domestic | 313 | 313 | — | — | |||||||||||
Small cap domestic | 17 | 17 | — | — | |||||||||||
International | 90 | 90 | — | — | |||||||||||
Equity derivatives | 111 | — | 111 | — | |||||||||||
Pooled funds: | |||||||||||||||
International (2) | 270 | — | — | — | |||||||||||
Large cap domestic (2) | 12 | — | — | — | |||||||||||
Small cap domestic (2) | 114 | — | — | — | |||||||||||
Fixed income investments: (3) | |||||||||||||||
Corporate bonds | 110 | — | 110 | — | |||||||||||
Government and agency bonds | 148 | 114 | 34 | — | |||||||||||
Pooled funds: | |||||||||||||||
Corporate bonds (2) | 290 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Real estate and REITs (4) | 82 | 82 | — | — | |||||||||||
Alternative investments (2) (5) | 345 | — | — | — | |||||||||||
Total | $ | 1,958 | $ | 672 | $ | 255 | $ | — | |||||||
(1) | Consists of cash and institutional short-term investment funds. |
(2) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(3) | Consists of corporate and government bonds, asset-backed securities, and fixed-income derivatives. |
(4) | Consists of exchange traded REITs. |
(5) | Consists of limited partnerships, private equity, and hedge funds. |
90
The fair values of the Company’s major U.K. pension plan assets at December 31, 2018 and December 31, 2017, by asset category, are as follows (in millions):
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash and cash equivalents (1) | $ | 96 | $ | 96 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Pooled funds: | |||||||||||||||
Global (2) | 209 | — | — | — | |||||||||||
Europe (2) | 3 | — | — | — | |||||||||||
Fixed income investments: (3) | |||||||||||||||
Derivatives (4) | (949 | ) | — | (949 | ) | — | |||||||||
Fixed income securities (5) | 2,446 | 2,079 | 367 | — | |||||||||||
Annuities | 1,688 | — | — | 1,688 | |||||||||||
Pooled funds: | |||||||||||||||
Derivatives (2) | 39 | — | — | — | |||||||||||
Fixed income securities (2) | 850 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Real estate (2) (6) | 149 | — | — | — | |||||||||||
Alternative investments (2) (7) | 694 | — | — | — | |||||||||||
Total | $ | 5,225 | $ | 2,175 | $ | (582 | ) | $ | 1,688 | ||||||
(1) | Consists of cash and institutional short-term investment funds. |
(2) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(3) | Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles. |
(4) | Consists of equity securities and equity derivatives, including repurchase agreements. |
(5) | Consists of corporate and government bonds. |
(6) | Consists of property funds and trusts holding direct real estate investments. |
(7) | Consists of limited partnerships, private equity, and hedge funds. |
91
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash and cash equivalents (1) | $ | 209 | $ | 209 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Pooled funds: | |||||||||||||||
Global (2) | 401 | — | — | — | |||||||||||
Europe (2) | 6 | — | — | — | |||||||||||
Fixed income investments: (3) | |||||||||||||||
Derivatives (4) | (771 | ) | — | (771 | ) | — | |||||||||
Fixed income securities (5) | 2,787 | 2,362 | 425 | — | |||||||||||
Annuities | 1,909 | — | — | 1,909 | |||||||||||
Pooled funds: | |||||||||||||||
Derivatives (2) | 57 | — | — | — | |||||||||||
Fixed income securities (2) | 251 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Real estate (2) (6) | 146 | — | — | — | |||||||||||
Alternative investments (2) (7) | 911 | — | — | — | |||||||||||
Total | $ | 5,906 | $ | 2,571 | $ | (346 | ) | $ | 1,909 | ||||||
(1) | Consists of cash and institutional short-term investment funds. |
(2) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(3) | Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles. |
(4) | Consists of equity securities and equity derivatives, including repurchase agreements. |
(5) | Consists of corporate and government bonds. |
(6) | Consists of property funds and trusts holding direct real estate investments. |
(7) | Consists of limited partnerships, private equity, and hedge funds. |
The following table presents the changes in the Level 3 fair-value category in the Company’s U.K. pension plans for the years ended December 31, 2018 and December 31, 2017 (in millions):
Fair Value Measurements Using Level 3 Inputs | Annuities | ||
Balance at January 1, 2017 | $ | 1,773 | |
Actual return on plan assets: | |||
Relating to assets still held at December 31, 2017 | (66 | ) | |
Purchases, sales and settlements—net | 45 | ||
Foreign exchange | 157 | ||
Balance at December 31, 2017 | 1,909 | ||
Actual return on plan assets: | |||
Relating to assets still held at December 31, 2018 | (122 | ) | |
Purchases, sales and settlements—net | 7 | ||
Foreign exchange | (106 | ) | |
Balance at December 31, 2018 | $ | 1,688 | |
92
The fair values of the Company’s other major pension plan assets at December 31, 2018 and December 31, 2017, by asset category, are as follows (in millions):
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash and cash equivalents | $ | 10 | $ | 10 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Pooled funds: | |||||||||||||||
Global (1) | 281 | — | — | — | |||||||||||
Fixed income investments: | |||||||||||||||
Derivatives (2) | 9 | — | 9 | — | |||||||||||
Pooled funds: | |||||||||||||||
Fixed income securities (1) | 766 | — | — | — | |||||||||||
Derivatives (1)(2) | 16 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Alternative investments (1) (3) | 63 | — | — | — | |||||||||||
Pooled funds: | |||||||||||||||
REITs (1) (4) | 10 | — | — | — | |||||||||||
Total | $ | 1,155 | $ | 10 | $ | 9 | $ | — | |||||||
(1) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(2) | Consists of corporate and government bonds and fixed-income derivatives. |
(3) | Consists of limited partnerships, private equity, and hedge funds. |
(4) | Consists of property funds and trusts holding direct real estate investments. |
93
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Cash and cash equivalents | $ | 11 | $ | 11 | $ | — | $ | — | |||||||
Equity investments: | |||||||||||||||
Pooled funds: | |||||||||||||||
Global (1) | 370 | — | — | — | |||||||||||
North America (1) | 26 | — | — | — | |||||||||||
Fixed income investments: | |||||||||||||||
Fixed income securities (2) | 211 | — | 211 | — | |||||||||||
Derivatives (2) | 40 | — | 40 | — | |||||||||||
Pooled funds: | |||||||||||||||
Fixed income securities (1) | 566 | — | — | — | |||||||||||
Other investments: | |||||||||||||||
Alternative investments (1) (3) | 26 | — | — | — | |||||||||||
Pooled funds: | |||||||||||||||
REITs (1) (4) | 6 | — | — | — | |||||||||||
Total | $ | 1,256 | $ | 11 | $ | 251 | $ | — | |||||||
(1) | Certain investments measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in the above table are intended to permit reconciliation of the fair values to the amounts presented in the plan assets contained in this Note. |
(2) | Consists of corporate and government bonds and fixed-income derivatives. |
(3) | Consists of limited partnerships, private equity, and hedge funds. |
(4) | Consists of property funds and trusts holding direct real estate investments. |
Investment Policy and Strategy
The U.S. investment policy, as established by the Aon Retirement Plan Governance and Investment Committee (“RPGIC”), seeks reasonable asset growth at prudent risk levels within target allocations, which are 50% equity investments, 27% fixed income investments, and 23% other investments. Aon believes that plan assets are well-diversified and are of appropriate quality. The investment portfolio asset allocation is reviewed quarterly and re-balanced to be within policy target allocations. The investment policy is reviewed at least annually and revised, as deemed appropriate by the RPGIC. The investment policies for international plans are generally established by the local pension plan trustees and seek to maintain the plans’ ability to meet liabilities and to comply with local minimum funding requirements. Plan assets are invested in diversified portfolios that provide adequate levels of return at an acceptable level of risk. The investment policies are reviewed at least annually and revised, as deemed appropriate to ensure that the objectives are being met. At December 31, 2018, the weighted average targeted allocation for the U.K. and non-U.S. plans was 12% for equity investments, 79% for fixed income investments, and 9% for other investments.
Cash Flows
Contributions
Based on current assumptions, in 2019, the Company expects to contribute approximately $80 million, $46 million, and $19 million to its U.K., U.S. and other significant international pension plans, respectively.
94
Estimated Future Benefit Payments
Estimated future benefit payments for plans, not including voluntary one-time lump sum payments, are as follows at December 31, 2018 (in millions):
U.K. | U.S. | Other | ||||||||||
2019 | $ | 137 | $ | 178 | $ | 42 | ||||||
2020 | 139 | 182 | 43 | |||||||||
2021 | 144 | 185 | 44 | |||||||||
2022 | 149 | 187 | 45 | |||||||||
2023 | 152 | 177 | 46 | |||||||||
2024 – 2028 | 795 | 879 | 248 | |||||||||
U.S. and Canadian Other Postretirement Benefits
The following table provides an overview of the accumulated projected benefit obligation, fair value of plan assets, funded status and net amount recognized as of December 31, 2018 and 2017 for the Company’s other significant postretirement benefit plans located in the U.S. and Canada (in millions):
2018 | 2017 | ||||||
Accumulated projected benefit obligation | $ | 91 | $ | 99 | |||
Fair value of plan assets | 14 | 17 | |||||
Funded status | (77 | ) | (82 | ) | |||
Unrecognized prior-service credit | (1 | ) | (1 | ) | |||
Unrecognized (gain) loss | (6 | ) | (3 | ) | |||
Net amount recognized | $ | (84 | ) | $ | (86 | ) | |
Other information related to the Company’s other postretirement benefit plans are as follows:
2018 | 2017 | 2016 | |||
Net periodic benefit cost recognized (millions) | $3 | $1 | $5 | ||
Weighted-average discount rate used to determine future benefit obligations | 3.91 - 4.26% | 3.32 - 3.64% | 3.71 - 4.15% | ||
Weighted-average discount rate used to determine net periodic benefit costs | 3.32 - 3.64% | 3.71 - 4.15% | 3.99 - 4.33% | ||
Amounts recognized in Accumulated other comprehensive income that have not yet been recognized as components of net periodic benefit cost at December 31, 2018 are $1 million and $6 million of prior service credit and net gain, respectively. The amount in Accumulated other comprehensive income expected to be recognized as a component of net periodic benefit cost during 2019 is $1.7 million and $0.1 million of net gain and prior service credit, respectively.
Based on current assumptions, the Company expects:
• | To contribute $5 million to fund significant other postretirement benefit plans during 2019. |
• | Estimated future benefit payments will be approximately $5 million each year for 2019 through 2023, and $25 million in aggregate for 2024-2028. |
The accumulated postretirement benefit obligation is increased by $5 million and decreased by $5 million by a respective 1% increase or decrease to the assumed health care trend rate. The service cost and interest cost components of net periodic benefits cost is increased by $0.5 million and decreased by $0.4 million by a respective 1% increase or decrease to the assumed health care trend rate.
For most of the participants in the U.S. plan, Aon’s liability for future plan cost increases for pre-65 and Medical Supplement plan coverage is limited to 5% per annum. Although the net employer trend rates range from 4% to 7% per year, because of this cap, these plans are effectively limited to 5% per year in the future.
95
14. Share-Based Compensation Plans
The following table summarizes share-based compensation expense recognized in the Consolidated Statements of Income in Compensation and benefits (in millions):
Years ended December 31 | 2018 | 2017 | 2016 | ||||||||
Restricted share units (“RSUs”) | $ | 186 | $ | 182 | $ | 176 | |||||
Performance share awards ("PSAs") | 143 | 127 | 120 | ||||||||
Employee share purchase plans | 9 | 10 | 10 | ||||||||
Total share-based compensation expense | 338 | 319 | 306 | ||||||||
Tax benefit | 74 | 73 | 90 | ||||||||
Share-based compensation expense, net of tax | $ | 264 | $ | 246 | $ | 216 | |||||
Restricted Share Units
RSUs generally vest between three and five years. The fair value of RSUs is based upon the market value of Aon plc ordinary shares at the date of grant. With certain limited exceptions, any break in continuous employment will cause the forfeiture of all non-vested awards. Compensation expense associated with RSUs is recognized on a straight-line basis over the requisite service period. Dividend equivalents are paid on certain RSUs, based on the initial grant amount.
The following table summarizes the status of the Company’s RSUs, including shares related to the Divested Business (shares in
thousands, except fair value):
2018 | 2017 | 2016 | ||||||||||||||||||
Years ended December 31 | Shares | Fair Value at Date of Grant | Shares | Fair Value at Date of Grant | Shares | Fair Value at Date of Grant | ||||||||||||||
Non-vested at beginning of year | 4,849 | $ | 104 | 6,195 | $ | 89 | 7,167 | $ | 77 | |||||||||||
Granted | 1,500 | 141 | 1,700 | 123 | 2,252 | 101 | ||||||||||||||
Vested | (1,943 | ) | 97 | (2,407 | ) | 82 | (2,845 | ) | 70 | |||||||||||
Forfeited | (198 | ) | 114 | (639 | ) | 93 | (379 | ) | 82 | |||||||||||
Non-vested at end of year | 4,208 | $ | 120 | 4,849 | $ | 104 | 6,195 | $ | 89 | |||||||||||
The fair value of RSUs that vested during 2018, 2017 and 2016 was $189 million, $197 million, and $200 million, respectively.
Unamortized deferred compensation expense was $346 million as of December 31, 2018, with a remaining weighted-average amortization period of approximately 2.1 years.
Performance Share Awards
The vesting of PSAs is contingent upon meeting a cumulative level of earnings per share related performance over a three-year period. The actual issue of shares may range from 0-200% of the target number of PSAs granted, based on the terms of the plan and level of achievement of the related performance target. The grant date fair value of PSAs is based upon the market price of Aon plc ordinary shares at the date of grant. The performance conditions are not considered in the determination of the grant date fair value for these awards. Compensation expense is recognized over the performance period based on management’s estimate of the number of units expected to vest. Management evaluates its estimate of the actual number of shares expected to be issued at the end of the programs on a quarterly basis. The cumulative effect of the change in estimate is recognized in the period of change as an adjustment to Compensation and benefits expense in the Consolidated Statements of Income, if necessary. Dividend equivalents are not paid on PSAs.
96
The following table summarizes the Company’s target PSAs granted and shares that would be issued at current performance levels for PSAs granted during the years ended December 31, 2018, 2017, and 2016 (shares in thousands and dollars in millions, except fair value):
2018 | 2017 | 2016 | |||||||||
Target PSAs granted during period | 564 | 548 | 750 | ||||||||
Weighted average fair value per share at date of grant | $ | 134 | $ | 114 | $ | 100 | |||||
Number of shares that would be issued based on current performance levels | 840 | 1,068 | 1,122 | ||||||||
Unamortized expense, based on current performance levels | $ | 81 | $ | 44 | $ | — | |||||
During 2018, the Company issued approximately 1.0 million shares in connection with performance achievements related to the 2015-2017 Leadership Performance Plan (“LPP”) cycle. During 2017, the Company issued approximately 0.9 million shares in connection with performance achievements related to the 2014-2016 LPP cycle. During 2016, the Company issued approximately 1.3 million shares in connection with performance achievements related to the 2013-2015 LPP cycle.
15. Derivatives and Hedging
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates. To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these risks by creating offsetting exposures. The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it earns revenues, pays expenses, enters into monetary intercompany transfers or other transactions denominated in a currency that differs from its functional currency. The Company uses foreign exchange derivatives, typically forward contracts, options and cross-currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows. These exposures are hedged, on average, for less than two years. These derivatives are accounted for as hedges, and changes in fair value are recorded each period in Other comprehensive income (loss) in the Consolidated Statements of Comprehensive Income.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to economically hedge the currency exposure of the Company’s global liquidity profile, including monetary assets or liabilities that are denominated in a non-functional currency of an entity, typically on a rolling 30-day basis, but may be for up to one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Consolidated Statements of Income.
The notional and fair values of derivative instruments are as follows (in millions):
Notional Amount | Net Amount of Derivative Assets Presented in the Statements of Financial Position (1) | Net Amount of Derivative Liabilities Presented in the Statements of Financial Position (2) | |||||||||||||||||||||
As of December 31 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||
Accounted for as hedges | $ | 646 | $ | 701 | $ | 17 | $ | 31 | $ | 2 | $ | 3 | |||||||||||
Not accounted for as hedges (3) | 269 | 254 | 1 | 1 | 6 | 3 | |||||||||||||||||
Total | $ | 915 | $ | 955 | $ | 18 | $ | 32 | $ | 8 | $ | 6 | |||||||||||
(1) | Included within Other current assets ($3 million in 2018 and $9 million in 2017) or Other non-current assets ($15 million in 2018 and $23 million in 2017). |
(2) | Included within Other current liabilities ($5 million in 2018 and $3 million in 2017) or Other non-current liabilities ($3 million in 2018 and $3 million in 2017). |
(3) | These contracts typically are for 30-day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date. |
97
The amounts of derivative gains (losses) recognized in the Consolidated Financial Statements are as follows (in millions):
2018 | 2017 | 2016 | ||||||||||
Gain (Loss) recognized in Accumulated other comprehensive loss | $ | (18 | ) | $ | 18 | $ | (25 | ) | ||||
Location of future reclassification from Accumulated other comprehensive loss | ||||||||||||
Compensation and benefits | $ | (5 | ) | $ | 12 | $ | 8 | |||||
Other general expenses | $ | 3 | $ | 4 | $ | (13 | ) | |||||
Other income (expense) (1) | $ | (16 | ) | $ | 2 | $ | (20 | ) | ||||
(1) | With the adoption of new derivative guidance in 2019, gains (losses) on derivatives accounted for as hedges will be recognized in Total revenue in the Company’s Consolidated Statements of Income rather than Other income (expense). Refer to Note 2 “Summary of Significant Accounting Principles and Practices” for additional details. |
The amounts of derivative gains (losses) reclassified from Accumulated other comprehensive loss into Consolidated Statements of Income (effective portion) are as follows (in millions):
Years Ended December 31 | ||||||||||||
2018 | 2017 | 2016 | ||||||||||
Compensation and benefits | $ | 1 | $ | 14 | $ | 2 | ||||||
Other general expenses | (2 | ) | (5 | ) | (4 | ) | ||||||
Interest expense | (2 | ) | (1 | ) | (1 | ) | ||||||
Other income (expense) | (8 | ) | (9 | ) | (7 | ) | ||||||
Total | $ | (11 | ) | $ | (1 | ) | $ | (10 | ) | |||
The Company estimates that approximately $13 million of pretax losses currently included within Accumulated other comprehensive loss will be reclassified in to earnings in the next twelve months.
The amount of gain (loss) recognized in income on the ineffective portion of derivatives for 2018, 2017, and 2016 was insignificant.
The Company recorded a loss of $27 million for 2018, a gain of $7 million in 2017, and an insignificant loss in 2016 in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges.
Net Investments in Foreign Operations Risk Management
The Company uses non-derivative financial instruments to protect the value of its investments in a number of foreign subsidiaries. In 2016, the Company designated a portion of its euro-denominated commercial paper issuances as a non-derivative hedge of the foreign currency exposure of a net investment in its European operations. The change in fair value of the designated portion of the euro-denominated commercial paper due to changes in foreign currency exchange rates is recorded in Foreign currency translation adjustment, a component of Accumulated other comprehensive loss, to the extent it is effective as a hedge. The foreign currency translation adjustment of the hedged net investments is also recorded in Accumulated other comprehensive loss. Ineffective portions of net investment hedges, if any, are reclassified from Accumulated other comprehensive loss into earnings during the period of change.
As of December 31, 2018, the Company has €220 million ($250 million at December 31, 2018 exchange rates) of outstanding euro-denominated commercial paper designated as a hedge of the foreign currency exposure of its net investment in its European operations. As of December 31, 2018, the unrealized gain recognized in Accumulated other comprehensive loss related to the net investment non derivative hedging instrument was $21 million.
The Company did not reclassify any deferred gains or losses related to net investment hedges from Accumulated other comprehensive loss to earnings for 2018, 2017 and 2016. In addition, the Company did not incur any ineffectiveness related to net investment hedges during 2018, 2017 and 2016.
98
16. Fair Value Measurements and Financial Instruments
Accounting standards establish a three tier fair value hierarchy that prioritizes the inputs used in measuring fair values as follows:
• | Level 1 — observable inputs such as quoted prices for identical assets in active markets; |
• | Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and |
• | Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions. |
The following methods and assumptions are used to estimate the fair values of the Company’s financial instruments, including pension assets (refer to Note 13 “Employee Benefits”):
Money market funds consist of institutional prime, treasury, and government money market funds. The Company reviews treasury and government money market funds to obtain reasonable assurance that the fund net asset value is $1 per share, and reviews the floating net asset value of institutional prime money market funds for reasonableness.
Cash and cash equivalents consist of cash and institutional short-term investment funds. The Company reviews the short-term investment funds to obtain reasonable assurance that the fund net asset value is $1 per share.
Equity investments consist of domestic and international equity securities and equity derivatives valued using the closing stock price on a national securities exchange. Over the counter equity derivatives are valued using observable inputs such as underlying prices of the underlying security and volatility. On a sample basis the Company reviews the listing of Level 1 equity securities in the portfolio and agrees the closing stock prices to a national securities exchange, and independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves, and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using discounted cash flow models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains an understanding of the models, inputs, and assumptions used in developing prices provided by its vendors through discussions with the fund managers. The Company independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Company’s guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates used in the Consolidated Financial Statements.
Pooled funds consist of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles. Pooled investment funds fair value is estimated based on the proportionate share ownership in the underlying net assets of the investment, which is based on the fair value of the underlying securities that trade on a national securities exchange. The Company gains an understanding of the investment guidelines and valuation policies of the fund and discusses fund performance with pooled fund managers. The Company obtains audited fund manager financial statements, when available. If the pooled fund is designed to replicate a publicly traded index, the Company compares the performance of the fund to the index to assess the reasonableness of the fair value measurement.
Alternative investments consist of limited partnerships, private equity, and hedge funds. Alternative investment fair value is generally estimated based on the proportionate share ownership in the underlying net assets of the investment as determined by the general partner or investment manager. The valuations are based on various factors depending on investment strategy, proprietary models, and specific financial data or projections. The Company obtains audited fund manager financial statements, when available. The Company obtains a detailed understanding of the models, inputs, and assumptions used in developing prices provided by the investment managers (or appropriate party) through regular discussions. The Company also obtains the investment manger’s valuation policies and assesses the assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on the Company’s guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates in the Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatilities.
99
Annuity contracts consist of insurance group annuity contracts purchased to match the pension benefit payment stream owed to certain selected plan participant demographics within a few major U.K. defined benefit plans. Annuity contracts are valued using a discounted cash flow model utilizing assumptions such as discount rate, mortality, and inflation.
Real estate and REITs consist of publicly traded real estate investment trusts (“REITs”) and direct real estate investments. Level 1 REITs are valued using the closing stock price on a national securities exchange. Non Level 1 values are based on the proportionate share of ownership in the underlying net asset value as determined by the investment manager. The Company independently reviews the listing of Level 1 REIT securities in the portfolio and agrees the closing stock prices to a national securities exchange. The Company gains an understanding of the investment guidelines and valuation policies of the non Level 1 real estate funds and discusses performance with the fund managers. The Company obtains audited fund manager financial statements, when available. See the description of “Alternative investments” for further detail on valuation procedures surrounding non Level 1 REITs.
Debt is carried at outstanding principal balance, less any unamortized issuance costs, discount or premium. Fair value is based on quoted market prices or estimates using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements.
The following tables present the categorization of the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2018 and December 31, 2017 (in millions):
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2018 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Money market funds (1) | $ | 1,759 | $ | 1,759 | $ | — | $ | — | |||||||
Other investments | |||||||||||||||
Government bonds | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Equity investments | $ | 2 | $ | — | $ | 2 | $ | — | |||||||
Derivatives (2) | |||||||||||||||
Gross foreign exchange contracts | $ | 21 | $ | — | $ | 21 | $ | — | |||||||
Liabilities | |||||||||||||||
Derivatives (2) | |||||||||||||||
Gross foreign exchange contracts | $ | 12 | $ | — | $ | 12 | $ | — | |||||||
(1) | Included within Fiduciary assets or Short-term investments in the Consolidated Statements of Financial Position, depending on their nature and initial maturity. |
(2) | Refer to Note 15 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity. |
100
Fair Value Measurements Using | |||||||||||||||
Balance at December 31, 2017 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Money market funds (1) | $ | 1,847 | $ | 1,847 | $ | — | $ | — | |||||||
Other investments | |||||||||||||||
Government bonds | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Equity investments | $ | 4 | $ | — | $ | 4 | $ | — | |||||||
Derivatives (2) | |||||||||||||||
Gross foreign exchange contracts | $ | 33 | $ | — | $ | 33 | $ | — | |||||||
Liabilities | |||||||||||||||
Derivatives (2) | |||||||||||||||
Gross foreign exchange contracts | $ | 6 | $ | — | $ | 6 | $ | — | |||||||
(1) | Included within Fiduciary assets or Short-term investments in the Consolidated Statements of Financial Position, depending on their nature and initial maturity. |
(2) | Refer to Note 15 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity. |
There were no transfers of assets or liabilities between fair value hierarchy levels during 2018 or 2017. The Company recognized no realized or unrealized gains or losses in the Consolidated Statements of Income related to assets and liabilities measured at fair value using unobservable inputs in 2018, 2017, or 2016.
The fair value of debt is classified as Level 2 of the fair value hierarchy. The following table provides the carrying value and fair value for the Company’s term debt (in millions):
2018 | 2017 | ||||||||||||||
As of December 31 | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Current portion of long-term debt | $ | — | $ | — | $ | 299 | $ | 301 | |||||||
Long-term debt | $ | 5,993 | $ | 6,159 | $ | 5,667 | $ | 6,267 | |||||||
17. Claims, Lawsuits, and Other Contingencies
Legal
Aon and its subsidiaries are subject to numerous claims, tax assessments, lawsuits and proceedings that arise in the ordinary course of business, which include E&O claims. The damages claimed in these matters are or may be substantial, including, in many instances, claims for punitive, treble or extraordinary damages. While Aon maintains meaningful E&O insurance and other insurance programs to provide protection against certain losses that arise in such matters, Aon has exhausted or materially depleted its coverage under some of the policies that protect the Company and, consequently, is self-insured or materially self-insured for some claims. Accruals for these exposures, and related insurance receivables, when applicable, are included in the Consolidated Statements of Financial Position and have been recognized in Other general expenses in the Consolidated Statements of Income to the extent that losses are deemed probable and are reasonably estimable. These amounts are adjusted from time to time as developments warrant. Matters that are not probable and reasonably estimable are not accrued for in the financial statements.
The Company has included in the current matters described below certain matters in which (1) loss is probable, (2) loss is reasonably possible; that is, more than remote but not probable, or (3) there exists the reasonable possibility of loss greater than the accrued amount. In addition, the Company may from time to time disclose matters for which the probability of loss could be remote but the claim amounts associated with such matters are potentially significant. The reasonably possible range of loss for the matters described below, in excess of amounts that are deemed probable and estimable and therefore already accrued, is estimated to be between $0 and $0.2 billion, exclusive of any insurance coverage. These estimates are based on currently available information. As available information changes, the matters for which Aon is able to estimate may change, and the estimates themselves may change. In addition, many estimates involve significant judgment and uncertainty. For example, at the time of making an estimate, Aon may only have limited information about the facts underlying the claim, and predictions and assumptions about future court rulings and outcomes may prove to be inaccurate. Although management at present believes that the ultimate outcome of all matters described below, individually or in the aggregate, will not have a material adverse effect on the consolidated financial position of
101
Aon, legal proceedings are subject to inherent uncertainties and unfavorable rulings or other events. Unfavorable resolutions could include substantial monetary or punitive damages imposed on Aon or its subsidiaries. If unfavorable outcomes of these matters were to occur, future results of operations or cash flows for any particular quarterly or annual period could be materially adversely affected.
Current Matters
A pensions consulting and administration subsidiary of Aon provided advisory services to the Trustees of the Gleeds pension fund in the United Kingdom and, on occasion, to the relevant employer of the fund. In April 2014, the High Court, Chancery Division, London found that certain governing documents of the fund that sought to alter the fund’s benefit structure and that had been drafted by Aon were procedurally defective and therefore invalid. No lawsuit naming Aon as a party was filed, although a tolling agreement was entered. The High Court decision says that the additional liabilities in the pension fund resulting from the alleged defect in governing documents amount to approximately £45 million ($57 million at December 31, 2018 exchange rates). In December 2014, the Court of Appeal granted the employer leave to appeal the High Court decision. At a hearing in October 2016, the Court of Appeal approved a settlement of the pending litigation. On October 31, 2016, the fund’s trustees and employer sued Aon in the High Court, Chancery Division, London, alleging negligence and breach of duty in relation to the governing documents. The proceedings were served on Aon on December 20, 2016. The claimants seek damages of approximately £70 million ($88 million at December 31, 2018 exchange rates). In February 2018, the claimants instructed new lawyers and in May 2018 added their previous lawyers as defendants to the Aon lawsuit. The claimants allege that the previous lawyers were responsible for some of the losses sought from Aon because the lawyers gave negligent legal advice during the High Court and Court of Appeal proceedings. The trial of this matter has been set for November 2019. Aon believes that it has meritorious defenses and intends to vigorously defend itself against this claim.
On June 29, 2015, Lyttelton Port Company Limited (“LPC”) sued Aon New Zealand in the Christchurch Registry of the High Court of New Zealand. LPC alleges, among other things, that Aon was negligent and in breach of contract in arranging LPC’s property insurance program for the period covering June 30, 2010, to June 30, 2011. LPC contends that acts and omissions by Aon caused LPC to recover less than it otherwise would have from insurers for losses suffered in the 2010 and 2011 Canterbury earthquakes. LPC claims damages of approximately NZD $184 million ($124 million at December 31, 2018 exchange rates) plus interest and costs. Aon believes that it has meritorious defenses and intends to vigorously defend itself against these claims.
On October 3, 2017, Christchurch City Council (“CCC”) invoked arbitration to pursue a claim that it asserts against Aon New Zealand. Aon provided insurance broking services to CCC in relation to CCC’s 2010-2011 material damage and business interruption program. In December 2015, CCC settled its property and business interruption claim for its losses arising from the 2010-2011 Canterbury earthquakes against the underwriter of its material damage and business interruption program and the reinsurers of that underwriter. CCC contends that acts and omissions by Aon caused CCC to recover less in that settlement than it otherwise would have. CCC claims damages of approximately NZD $528 million ($355 million at December 31, 2018 exchange rates) plus interest and costs. Aon believes that it has meritorious defenses and intends to vigorously defend itself against these claims.
A retail insurance brokerage subsidiary of Aon was sued on September 6, 2018 in the United States District Court for the Southern District of New York by a client, Pilkington North America, Inc., that sustained damage from a tornado to its Ottawa, Illinois property. The lawsuit seeks between $45 million and $85 million in property and business interruption damages from either its insurer or Aon. The insurer contends that insurance proceeds were limited to $15 million in coverage by a windstorm sub-limit purportedly contained in the policy procured by Aon for Pilkington. The insurer therefore has tendered $15 million to Pilkington and denied coverage for the remainder of the loss. Pilkington sued the insurer and Aon seeking full coverage for the loss from the insurer or, in the alternative, seeking the same damages against Aon on various theories of professional liability if the court finds that the $15 million sub-limit applies to the claim. Aon believes it has meritorious defenses and intends to vigorously defend itself against these claims.
In April 2017, the FCA announced an investigation relating to suspected competition law breaches in the aviation and aerospace broking industry, which, for Aon in 2016, represented less than $100 million in global revenue. The European Commission has now assumed jurisdiction over the investigation in place of the FCA. Other antitrust agencies outside the European Union are also conducting formal or informal investigations regarding these matters. Aon intends to work diligently with all antitrust agencies concerned to ensure they can carry out their work as efficiently as possible. At this time, in light of the uncertainties and many variables involved, Aon cannot estimate the ultimate impact on our company from these investigations or any related private litigation, nor any damages, penalties, or fines related to them. There can be no assurance that the ultimate resolution of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity.
102
Settled/Closed Matters
A retail insurance brokerage subsidiary of Aon was sued on September 14, 2010 in the Chancery Court for Davidson County, Tennessee Twentieth Judicial District, at Nashville by a client, Opry Mills Mall Limited Partnership (“Opry Mills”), that sustained flood damage to its property in May 2010. The lawsuit sought $200 million in coverage from numerous insurers with whom this Aon subsidiary placed the client’s property insurance coverage. The insurers contended that only $50 million in coverage (which had already been paid) was available for the loss because the flood event occurred on property in a high hazard flood zone. Opry Mills sought full coverage from the insurers for the loss and sued this Aon subsidiary in the alternative for the same $150 million difference on various theories of professional liability if the court determined there was not full coverage. In addition, Opry Mills sought prejudgment interest, attorneys’ fees and enhanced damages which could have substantially increased Aon’s exposure. In March 2015, the trial court granted partial summary judgment in favor of plaintiffs and against the insurers, holding generally that the plaintiffs are entitled to $200 million in coverage under the language of the policies. In August 2015, a jury returned a verdict in favor of Opry Mills and against the insurers in the amount of $204 million. On January 26, 2018, the Tennessee Court of Appeals reversed and remanded, reversing summary judgment in favor of plaintiffs and concluding that coverage is limited to $50 million. In December 2018, the parties reach an agreement to settle this case, and the settlement is now concluded. The terms of this settlement did not have a significant impact on Aon’s results of operations or financial condition.
Guarantees and Indemnifications
The Company provides a variety of guarantees and indemnifications to its customers and others. The maximum potential amount of future payments represents the notional amounts that could become payable under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or other methods. These amounts may bear no relationship to the expected future payments, if any, for these guarantees and indemnifications. Any anticipated amounts payable are included in the Company’s Consolidated Financial Statements, and are recorded at fair value.
The Company expects that, as prudent business interests dictate, additional guarantees and indemnifications may be issued from time to time.
Redomestication
In connection with the Redomestication, the Company on April 2, 2012 entered into various agreements pursuant to which it agreed to guarantee the obligations of its subsidiaries arising under issued and outstanding debt securities. Those agreements included the (1) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc, and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”) (amending and restating the Indenture, dated as of September 10, 2010, between Aon Corporation and the Trustee), (2) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of December 16, 2002, between Aon Corporation and the Trustee), and (3) Amended and Restated Indenture, dated as of April 2, 2012, among Aon Corporation, Aon plc and the Trustee (amending and restating the Indenture, dated as of January 13, 1997, as supplemented by the First Supplemental Indenture, dated as of January 13, 1997).
Sale of the Divested Business
In connection with the sale of the Divested Business, the Company guaranteed future operating lease commitments related to certain facilities assumed by the Buyer. The Company is obligated to perform under the guarantees if the Divested Business defaults on such leases at any time during the remainder of the lease agreements, which expire on various dates through 2025. As of December 31, 2018, the undiscounted maximum potential future payments under the lease guarantee is $85 million, with an estimated fair value of $17 million. No cash payments were made in connection to the lease commitments during 2018.
Additionally, the Company is subject to performance guarantee requirements under certain client arrangements that were assumed by the Buyer. Should the Divested Business fail to perform as required by the terms of the arrangements, the Company would be required to fulfill the remaining contract terms, which expire on various dates through 2023. As of December 31, 2018, the undiscounted maximum potential future payments under the performance guarantees were $188 million, with an estimated fair value of $1 million. No cash payments were made in connection to the lease commitments during 2018.
Letters of Credit
Aon has entered into a number of arrangements whereby the Company’s performance on certain obligations is guaranteed by a third party through the issuance of a letter of credit (“LOCs”). The Company had total LOCs outstanding of approximately $83 million at December 31, 2018, compared to $96 million at December 31, 2017. These letters of credit cover the beneficiaries related to certain of Aon’s U.S. and Canadian non-qualified pension plan schemes and secure deductible retentions for Aon’s own workers compensation program. The Company has also obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at its international subsidiaries.
103
Premium Payments
The Company has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $103 million at December 31, 2018, compared to $95 million at December 31, 2017.
18. Segment Information
The Company operates as one segment that includes all of Aon’s continuing operations, which as a global professional services firm provides advice and solutions to clients focused on risk, retirement, and health through five revenue lines which make up its principal products and services. The Chief Operating Decision Maker (the “CODM”) assesses the performance of the Company and allocates resources based on one segment: Aon United.
The Company’s reportable operating segment has been determined using a management approach, which is consistent with the basis and manner in which Aon’s CODM uses financial information for the purposes of allocating resources and evaluating performance. The CODM assesses performance and allocates resources based on total Aon results against its key four metrics, including organic revenue growth, expense discipline, and collaborative behaviors that maximize value for Aon and its shareholders, regardless of which revenue line it benefits.
As Aon operates as one segment, segment profit or loss is consistent with consolidated reporting as disclosed on the Consolidated Statements of Income. Refer to Note 3 “Revenue from Contracts with Customers” for further information on revenue by principal service line.
Consolidated Non-current assets by geographic area are as follows (in millions):
Years ended December 31 | Total | United States | Americas other than U.S. | United Kingdom | Europe, Middle East, & Africa | Asia Pacific | |||||||||||||||||
2018 | $ | 588 | $ | 288 | $ | 44 | $ | 58 | $ | 101 | $ | 97 | |||||||||||
2017 | $ | 564 | $ | 239 | $ | 47 | $ | 68 | $ | 114 | $ | 96 | |||||||||||
19. Guarantee of Registered Securities
As described in Note 17 “Claims, Lawsuits, and Other Contingencies,” in connection with the Redomestication, Aon plc entered into various agreements pursuant to which it agreed to guarantee the obligations of Aon Corporation arising under issued and outstanding debt securities, including the 5.00% Notes due September 2020, the 8.205% Notes due January 2027, and the 6.25% Notes due September 2040 (collectively, the “Aon Corp Notes”). Additionally, Aon plc has agreed to guarantee the obligations of Aon Corporation arising under the 4.50% Senior Notes due 2028. Aon Corporation is a 100% indirectly owned subsidiary of Aon plc. All guarantees of Aon plc are full and unconditional. There are no other subsidiaries of Aon plc that are guarantors of the Aon Corp Notes.
In addition, Aon Corporation entered into an agreement pursuant to which it agreed to guarantee the obligations of Aon plc arising under the 4.25% Notes due 2042 exchanged for Aon Corporation’s outstanding 8.205% Notes due January 2027 and has also agreed to guarantee the obligations of Aon plc arising under the 4.45% Notes due 2043, the 4.00% Notes due November 2023, the 2.875% Notes due May 2026, the 3.50% Notes due June 2024, the 4.60% Notes due June 2044, the 4.75% Notes due May 2045, the 2.80% Notes due March 2021, and the 3.875% Notes due December 2025 (collectively, the “Aon plc Notes”). In each case, the guarantee of Aon Corporation is full and unconditional. There are no subsidiaries of Aon plc, other than Aon Corporation, that are guarantors of the Aon plc Notes. As a result of the existence of these guarantees, the Company has elected to present the financial information set forth in this footnote in accordance with Rule 3-10 of Regulation S-X.
In December 2018, Aon plc obtained direct ownership in two subsidiaries that were previously indirectly owned by Aon Corporation. The financial results of both subsidiaries are included in the Other Non-Guarantor Subsidiaries column of the Condensed Consolidating Financial Statements. The Company has reflected this transfer on the Condensed Consolidating Statements of Income and Condensed Consolidating Statements of Comprehensive Income for the periods ended December 31, 2017 and 2016 and the Condensed Consolidating Statement of Financial Position for the period ended December 31, 2017.
104
The following tables set forth Condensed Consolidating Statements of Income and Condensed Consolidating Statements of Comprehensive Income for the years ended December 31, 2018, 2017, and 2016, Condensed Consolidating Statements of Financial Position as of December 31, 2018 and December 31, 2017, and Condensed Consolidating Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016, in accordance with Rule 3-10 of Regulation S-X. The condensed consolidating financial information includes the accounts of Aon plc, the accounts of Aon Corporation, and the combined accounts of the non-guarantor subsidiaries. The condensed consolidating financial statements are presented in all periods as a merger under common control. The principal consolidating adjustments are to eliminate the investment in subsidiaries and intercompany balances and transactions.
105
Condensed Consolidating Statement of Income
Year Ended December 31, 2018 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Total revenue | $ | — | $ | — | $ | 10,770 | $ | — | $ | 10,770 | ||||||||||
Expenses | ||||||||||||||||||||
Compensation and benefits | 74 | (1 | ) | 6,030 | — | 6,103 | ||||||||||||||
Information technology | — | — | 484 | — | 484 | |||||||||||||||
Premises | — | — | 370 | — | 370 | |||||||||||||||
Depreciation of fixed assets | — | — | 176 | — | 176 | |||||||||||||||
Amortization and impairment of intangible assets | — | — | 593 | — | 593 | |||||||||||||||
Other general expenses (income) | 4 | 64 | 1,432 | — | 1,500 | |||||||||||||||
Total operating expenses | 78 | 63 | 9,085 | — | 9,226 | |||||||||||||||
Operating income (loss) | (78 | ) | (63 | ) | 1,685 | — | 1,544 | |||||||||||||
Interest income | — | 58 | — | (53 | ) | 5 | ||||||||||||||
Interest expense | (203 | ) | (101 | ) | (27 | ) | 53 | (278 | ) | |||||||||||
Intercompany interest income (expense) | 15 | (514 | ) | 499 | — | — | ||||||||||||||
Intercompany other income (expense) | 97 | (399 | ) | 302 | — | — | ||||||||||||||
Other income (expense) | 9 | (48 | ) | 35 | (21 | ) | (25 | ) | ||||||||||||
Income (loss) from continuing operations before income taxes | (160 | ) | (1,067 | ) | 2,494 | (21 | ) | 1,246 | ||||||||||||
Income tax expense (benefit) | (60 | ) | (192 | ) | 398 | — | 146 | |||||||||||||
Net income (loss) from continuing operations | (100 | ) | (875 | ) | 2,096 | (21 | ) | 1,100 | ||||||||||||
Net Income from discontinued operations | — | — | 74 | — | 74 | |||||||||||||||
Net income (loss) before equity in earnings of subsidiaries | (100 | ) | (875 | ) | 2,170 | (21 | ) | 1,174 | ||||||||||||
Equity in earnings of subsidiaries | 1,255 | 1,004 | 129 | (2,388 | ) | — | ||||||||||||||
Net income | 1,155 | 129 | 2,299 | (2,409 | ) | 1,174 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 40 | — | 40 | |||||||||||||||
Net income attributable to Aon shareholders | $ | 1,155 | $ | 129 | $ | 2,259 | $ | (2,409 | ) | $ | 1,134 | |||||||||
106
Condensed Consolidating Statement of Income
Year Ended December 31, 2017 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Total revenue | $ | — | $ | — | $ | 9,998 | $ | — | $ | 9,998 | ||||||||||
Expenses | ||||||||||||||||||||
Compensation and benefits | 150 | 26 | 5,827 | — | 6,003 | |||||||||||||||
Information technology | — | — | 419 | — | 419 | |||||||||||||||
Premises | — | — | 348 | — | 348 | |||||||||||||||
Depreciation of fixed assets | — | — | 187 | — | 187 | |||||||||||||||
Amortization and impairment of intangible assets | — | — | 704 | — | 704 | |||||||||||||||
Other general expenses (income) | 12 | (6 | ) | 1,266 | — | 1,272 | ||||||||||||||
Total operating expenses | 162 | 20 | 8,751 | — | 8,933 | |||||||||||||||
Operating income (loss) | (162 | ) | (20 | ) | 1,247 | — | 1,065 | |||||||||||||
Interest income | — | 52 | 4 | (29 | ) | 27 | ||||||||||||||
Interest expense | (202 | ) | (94 | ) | (15 | ) | 29 | (282 | ) | |||||||||||
Intercompany interest income (expense) | 14 | (543 | ) | 529 | — | — | ||||||||||||||
Intercompany other income (expense) | 247 | (411 | ) | 164 | — | — | ||||||||||||||
Other income (expense) | (27 | ) | 12 | (128 | ) | 18 | (125 | ) | ||||||||||||
Income (loss) from continuing operations before income taxes | (130 | ) | (1,004 | ) | 1,801 | 18 | 685 | |||||||||||||
Income tax expense (benefit) | (43 | ) | (110 | ) | 403 | — | 250 | |||||||||||||
Net income (loss) from continuing operations | (87 | ) | (894 | ) | 1,398 | 18 | 435 | |||||||||||||
Net Income from discontinued operations | — | — | 828 | — | 828 | |||||||||||||||
Net income (loss) before equity in earnings of subsidiaries | (87 | ) | (894 | ) | 2,226 | 18 | 1,263 | |||||||||||||
Equity in earnings of subsidiaries | 1,295 | 1,121 | 227 | (2,643 | ) | — | ||||||||||||||
Net income | 1,208 | 227 | 2,453 | (2,625 | ) | 1,263 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 37 | — | 37 | |||||||||||||||
Net income attributable to Aon shareholders | $ | 1,208 | $ | 227 | $ | 2,416 | $ | (2,625 | ) | $ | 1,226 | |||||||||
107
Condensed Consolidating Statement of Income
Year Ended December 31, 2016 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Total revenue | $ | — | $ | — | $ | 9,409 | $ | — | $ | 9,409 | ||||||||||
Expenses | ||||||||||||||||||||
Compensation and benefits | 130 | 6 | 5,378 | — | 5,514 | |||||||||||||||
Information technology | — | — | 386 | — | 386 | |||||||||||||||
Premises | — | — | 343 | — | 343 | |||||||||||||||
Depreciation of fixed assets | — | — | 162 | — | 162 | |||||||||||||||
Amortization and impairment of intangible assets | — | 157 | — | 157 | ||||||||||||||||
Other general expenses (income) | — | 2 | 1,034 | — | 1,036 | |||||||||||||||
Total operating expenses | 130 | 8 | 7,460 | — | 7,598 | |||||||||||||||
Operating income (loss) | (130 | ) | (8 | ) | 1,949 | — | 1,811 | |||||||||||||
Interest income | — | 16 | 22 | (29 | ) | 9 | ||||||||||||||
Interest expense | (196 | ) | (101 | ) | (14 | ) | 29 | (282 | ) | |||||||||||
Intercompany interest income (expense) | 14 | (541 | ) | 527 | — | — | ||||||||||||||
Intercompany other income (expense) | 274 | (361 | ) | 87 | — | — | ||||||||||||||
Other income (expense) | 15 | (170 | ) | 36 | (18 | ) | (137 | ) | ||||||||||||
Income (loss) from continuing operations before income taxes | (23 | ) | (1,165 | ) | 2,607 | (18 | ) | 1,401 | ||||||||||||
Income tax expense (benefit) | (55 | ) | (325 | ) | 528 | — | 148 | |||||||||||||
Net income (loss) from continuing operations | 32 | (840 | ) | 2,079 | (18 | ) | 1,253 | |||||||||||||
Net Income from discontinued operations | — | — | 177 | — | 177 | |||||||||||||||
Net income (loss) before equity in earnings of subsidiaries | 32 | (840 | ) | 2,256 | (18 | ) | 1,430 | |||||||||||||
Equity in earnings of subsidiaries | 1,382 | 1,249 | 409 | (3,040 | ) | — | ||||||||||||||
Net income | 1,414 | 409 | 2,665 | (3,058 | ) | 1,430 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | — | — | 34 | — | 34 | |||||||||||||||
Net income attributable to Aon shareholders | $ | 1,414 | $ | 409 | $ | 2,631 | $ | (3,058 | ) | $ | 1,396 | |||||||||
108
Condensed Consolidating Statement of Comprehensive Income
Year Ended December 31, 2018 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Net income | $ | 1,155 | $ | 129 | $ | 2,299 | $ | (2,409 | ) | $ | 1,174 | |||||||||
Less: Net income attributable to noncontrolling interests | — | — | 40 | — | 40 | |||||||||||||||
Net income attributable to Aon shareholders | 1,155 | 129 | 2,259 | (2,409 | ) | 1,134 | ||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Change in fair value of financial instruments | — | — | 11 | — | 11 | |||||||||||||||
Foreign currency translation adjustments | — | — | (465 | ) | 21 | (444 | ) | |||||||||||||
Postretirement benefit obligation | — | (2 | ) | 19 | — | 17 | ||||||||||||||
Total other comprehensive income (loss) | — | (2 | ) | (435 | ) | 21 | (416 | ) | ||||||||||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax | (433 | ) | (415 | ) | (417 | ) | 1,265 | — | ||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | — | — | (4 | ) | — | (4 | ) | |||||||||||||
Total other comprehensive income (loss) attributable to Aon shareholders | (433 | ) | (417 | ) | (848 | ) | 1,286 | (412 | ) | |||||||||||
Comprehensive income (loss) attributable to Aon shareholders | $ | 722 | $ | (288 | ) | $ | 1,411 | $ | (1,123 | ) | $ | 722 | ||||||||
Condensed Consolidating Statement of Comprehensive Income
Year Ended December 31, 2017 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Net income | $ | 1,208 | $ | 227 | $ | 2,453 | $ | (2,625 | ) | $ | 1,263 | |||||||||
Less: Net income attributable to noncontrolling interests | — | — | 37 | — | 37 | |||||||||||||||
Net income attributable to Aon shareholders | 1,208 | 227 | 2,416 | (2,625 | ) | 1,226 | ||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Change in fair value of financial instruments | — | 3 | 9 | — | 12 | |||||||||||||||
Foreign currency translation adjustments | — | — | 408 | (18 | ) | 390 | ||||||||||||||
Postretirement benefit obligation | — | (101 | ) | 120 | — | 19 | ||||||||||||||
Total other comprehensive income (loss) | — | (98 | ) | 537 | (18 | ) | 421 | |||||||||||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax | 434 | 515 | 417 | (1,366 | ) | — | ||||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | — | — | 5 | — | 5 | |||||||||||||||
Total other comprehensive income (loss) attributable to Aon shareholders | 434 | 417 | 949 | (1,384 | ) | 416 | ||||||||||||||
Comprehensive income (loss) attributable to Aon shareholders | $ | 1,642 | $ | 644 | $ | 3,365 | $ | (4,009 | ) | $ | 1,642 | |||||||||
109
Condensed Consolidating Statement of Comprehensive Income
Year Ended December 31, 2016 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Net income | $ | 1,414 | $ | 409 | $ | 2,665 | $ | (3,058 | ) | $ | 1,430 | |||||||||
Less: Net income attributable to noncontrolling interests | — | — | 34 | — | 34 | |||||||||||||||
Net income attributable to Aon shareholders | 1,414 | 409 | 2,631 | (3,058 | ) | 1,396 | ||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||
Change in fair value of financial instruments | — | (1 | ) | (11 | ) | — | (12 | ) | ||||||||||||
Foreign currency translation adjustments | (2 | ) | 21 | (532 | ) | 18 | (495 | ) | ||||||||||||
Postretirement benefit obligation | — | 68 | (52 | ) | — | 16 | ||||||||||||||
Total other comprehensive income (loss) | (2 | ) | 88 | (595 | ) | 18 | (491 | ) | ||||||||||||
Equity in other comprehensive income (loss) of subsidiaries, net of tax | (505 | ) | (547 | ) | (459 | ) | 1,511 | — | ||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | — | — | (2 | ) | — | (2 | ) | |||||||||||||
Total other comprehensive income (loss) attributable to Aon shareholders | (507 | ) | (459 | ) | (1,052 | ) | 1,529 | (489 | ) | |||||||||||
Comprehensive income (loss) attributable to Aon shareholders | $ | 907 | $ | (50 | ) | $ | 1,579 | $ | (1,529 | ) | $ | 907 | ||||||||
110
Condensed Consolidating Statement of Financial Position
As of December 31, 2018 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 862 | $ | 575 | $ | (781 | ) | $ | 656 | |||||||||
Short-term investments | — | 56 | 116 | — | 172 | |||||||||||||||
Receivables, net | — | — | 2,760 | — | 2,760 | |||||||||||||||
Fiduciary assets | — | — | 10,166 | — | 10,166 | |||||||||||||||
Intercompany receivables | 191 | 897 | 11,454 | (12,542 | ) | — | ||||||||||||||
Other current assets | — | 16 | 602 | — | 618 | |||||||||||||||
Total current assets | 191 | 1,831 | 25,673 | (13,323 | ) | 14,372 | ||||||||||||||
Goodwill | — | — | 8,171 | — | 8,171 | |||||||||||||||
Intangible assets, net | — | — | 1,149 | — | 1,149 | |||||||||||||||
Fixed assets, net | — | — | 588 | — | 588 | |||||||||||||||
Deferred tax assets | 94 | 467 | 144 | (144 | ) | 561 | ||||||||||||||
Intercompany receivables | 403 | 261 | 7,405 | (8,069 | ) | — | ||||||||||||||
Prepaid pension | — | 5 | 1,128 | — | 1,133 | |||||||||||||||
Other non-current assets | 1 | 30 | 417 | — | 448 | |||||||||||||||
Investment in subsidiary | 8,433 | 19,065 | (897 | ) | (26,601 | ) | — | |||||||||||||
Total assets | $ | 9,122 | $ | 21,659 | $ | 43,778 | $ | (48,137 | ) | $ | 26,422 | |||||||||
Liabilities and equity | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 274 | $ | 70 | $ | 2,380 | $ | (781 | ) | $ | 1,943 | |||||||||
Short-term debt and current portion of long-term debt | 250 | — | 1 | — | 251 | |||||||||||||||
Fiduciary liabilities | — | — | 10,166 | — | 10,166 | |||||||||||||||
Intercompany payables | 213 | 11,695 | 634 | (12,542 | ) | — | ||||||||||||||
Other current liabilities | — | 69 | 867 | — | 936 | |||||||||||||||
Total current liabilities | 737 | 11,834 | 14,048 | (13,323 | ) | 13,296 | ||||||||||||||
Long-term debt | 4,231 | 1,762 | — | — | 5,993 | |||||||||||||||
Deferred tax liabilities | — | — | 325 | (144 | ) | 181 | ||||||||||||||
Pension, other postretirement and other post-employment liabilities | — | 1,275 | 361 | — | 1,636 | |||||||||||||||
Intercompany payables | — | 7,570 | 499 | (8,069 | ) | — | ||||||||||||||
Other non-current liabilities | 3 | 115 | 979 | — | 1,097 | |||||||||||||||
Total liabilities | 4,971 | 22,556 | 16,212 | (21,536 | ) | 22,203 | ||||||||||||||
Total Aon shareholders' equity | 4,151 | (897 | ) | 27,498 | (26,601 | ) | 4,151 | |||||||||||||
Noncontrolling interests | — | — | 68 | — | 68 | |||||||||||||||
Total equity | 4,151 | (897 | ) | 27,566 | (26,601 | ) | 4,219 | |||||||||||||
Total liabilities and equity | $ | 9,122 | $ | 21,659 | $ | 43,778 | $ | (48,137 | ) | $ | 26,422 | |||||||||
111
Condensed Consolidating Statement of Financial Position
As of December 31, 2017 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalents | $ | 1 | $ | 2,524 | $ | 793 | $ | (2,562 | ) | $ | 756 | |||||||||
Short-term investments | — | 355 | 174 | — | 529 | |||||||||||||||
Receivables, net | — | 2 | 2,476 | — | 2,478 | |||||||||||||||
Fiduciary assets | — | — | 9,625 | — | 9,625 | |||||||||||||||
Intercompany receivables | 165 | 1,046 | 10,824 | (12,035 | ) | — | ||||||||||||||
Other current assets | 1 | 29 | 259 | — | 289 | |||||||||||||||
Total current assets | 167 | 3,956 | 24,151 | (14,597 | ) | 13,677 | ||||||||||||||
Goodwill | — | — | 8,358 | — | 8,358 | |||||||||||||||
Intangible assets, net | — | — | 1,733 | — | 1,733 | |||||||||||||||
Fixed assets, net | — | — | 564 | — | 564 | |||||||||||||||
Deferred tax assets | 99 | 396 | 143 | (249 | ) | 389 | ||||||||||||||
Intercompany receivables | 414 | 261 | 8,232 | (8,907 | ) | — | ||||||||||||||
Prepaid pension | — | 6 | 1,054 | — | 1,060 | |||||||||||||||
Other non-current assets | 1 | 35 | 271 | — | 307 | |||||||||||||||
Investment in subsidiary | 8,884 | 17,799 | (91 | ) | (26,592 | ) | — | |||||||||||||
Total assets | $ | 9,565 | $ | 22,453 | $ | 44,415 | $ | (50,345 | ) | $ | 26,088 | |||||||||
Liabilities and equity | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 574 | $ | 36 | $ | 3,913 | $ | (2,562 | ) | $ | 1,961 | |||||||||
Short-term debt and current portion of long-term debt | — | — | 299 | — | 299 | |||||||||||||||
Fiduciary liabilities | — | — | 9,625 | — | 9,625 | |||||||||||||||
Intercompany payables | 130 | 11,149 | 756 | (12,035 | ) | — | ||||||||||||||
Other current liabilities | 16 | 64 | 790 | — | 870 | |||||||||||||||
Total current liabilities | 720 | 11,249 | 15,383 | (14,597 | ) | 12,755 | ||||||||||||||
Long-term debt | 4,251 | 1,415 | 1 | — | 5,667 | |||||||||||||||
Deferred tax liabilities | — | — | 376 | (249 | ) | 127 | ||||||||||||||
Pension, other postretirement and other post-employment liabilities | — | 1,391 | 398 | — | 1,789 | |||||||||||||||
Intercompany payables | — | 8,398 | 509 | (8,907 | ) | — | ||||||||||||||
Other non-current liabilities | 11 | 91 | 1,000 | — | 1,102 | |||||||||||||||
Total liabilities | 4,982 | 22,544 | 17,667 | (23,753 | ) | 21,440 | ||||||||||||||
Total Aon shareholders' equity | 4,583 | (91 | ) | 26,683 | (26,592 | ) | 4,583 | |||||||||||||
Noncontrolling interests | — | — | 65 | — | 65 | |||||||||||||||
Total equity | 4,583 | (91 | ) | 26,748 | (26,592 | ) | 4,648 | |||||||||||||
Total liabilities and equity | $ | 9,565 | $ | 22,453 | $ | 44,415 | $ | (50,345 | ) | $ | 26,088 | |||||||||
112
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2018 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash provided by (used for) operating activities - continuing operations | $ | 1,575 | $ | 3 | $ | 3,608 | $ | (3,500 | ) | $ | 1,686 | |||||||||
Cash provided by operating activities - discontinued operations | — | — | — | — | — | |||||||||||||||
Cash provided by (used for) operating activities | 1,575 | 3 | 3,608 | (3,500 | ) | 1,686 | ||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Proceeds from investments | — | 24 | 955 | (908 | ) | 71 | ||||||||||||||
Payments for investments | (13 | ) | (47 | ) | (33 | ) | 13 | (80 | ) | |||||||||||
Net purchases (sales) of short-term investments - non-fiduciary | — | 299 | 49 | — | 348 | |||||||||||||||
Acquisition of businesses, net of cash acquired | — | — | (58 | ) | — | (58 | ) | |||||||||||||
Sale of businesses, net of cash sold | — | — | (10 | ) | — | (10 | ) | |||||||||||||
Capital expenditures | — | — | (240 | ) | — | (240 | ) | |||||||||||||
Cash provided by (used for) investing activities - continuing operations | (13 | ) | 276 | 663 | (895 | ) | 31 | |||||||||||||
Cash used for investing activities - discontinued operations | — | — | — | — | — | |||||||||||||||
Cash provided by (used for) investing activities | (13 | ) | 276 | 663 | (895 | ) | 31 | |||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Share repurchase | (1,470 | ) | — | — | — | (1,470 | ) | |||||||||||||
Advances from (to) affiliates | 156 | (2,291 | ) | (4,041 | ) | 6,176 | — | |||||||||||||
Issuance of shares for employee benefit plans | (149 | ) | — | — | — | (149 | ) | |||||||||||||
Issuance of debt | 1,723 | 4,028 | 3 | — | 5,754 | |||||||||||||||
Repayment of debt | (1,441 | ) | (3,678 | ) | (298 | ) | — | (5,417 | ) | |||||||||||
Cash dividends to shareholders | (382 | ) | — | — | — | (382 | ) | |||||||||||||
Noncontrolling interests and other financing activities | — | (35 | ) | — | (35 | ) | ||||||||||||||
Cash provided by (used for) financing activities - continuing operations | (1,563 | ) | (1,941 | ) | (4,371 | ) | 6,176 | (1,699 | ) | |||||||||||
Cash used for financing activities - discontinued operations | — | — | — | — | — | |||||||||||||||
Cash provided by (used for) financing activities | (1,563 | ) | (1,941 | ) | (4,371 | ) | 6,176 | (1,699 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (118 | ) | — | (118 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | (1 | ) | (1,662 | ) | (218 | ) | 1,781 | (100 | ) | |||||||||||
Cash and cash equivalents at beginning of year | 1 | 2,524 | 793 | (2,562 | ) | 756 | ||||||||||||||
Cash and cash equivalents at end of year | $ | — | $ | 862 | $ | 575 | $ | (781 | ) | $ | 656 | |||||||||
113
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2017 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash provided by (used for) operating activities - continuing operations | $ | 2,787 | $ | 503 | $ | 2,010 | $ | (4,631 | ) | $ | 669 | |||||||||
Cash provided by operating activities - discontinued operations | — | — | 65 | — | 65 | |||||||||||||||
Cash provided by (used for) operating activities | 2,787 | 503 | 2,075 | (4,631 | ) | 734 | ||||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Proceeds from investments | 224 | 587 | 582 | (1,325 | ) | 68 | ||||||||||||||
Payments for investments | (261 | ) | (29 | ) | (576 | ) | 802 | (64 | ) | |||||||||||
Net purchases (sales) of short-term investments - non-fiduciary | — | (215 | ) | (17 | ) | — | (232 | ) | ||||||||||||
Acquisition of businesses, net of cash acquired | — | — | (1,029 | ) | — | (1,029 | ) | |||||||||||||
Sale of businesses, net of cash sold | — | — | 4,246 | — | 4,246 | |||||||||||||||
Capital expenditures | — | — | (183 | ) | — | (183 | ) | |||||||||||||
Cash provided by (used for) investing activities - continuing operations | (37 | ) | 343 | 3,023 | (523 | ) | 2,806 | |||||||||||||
Cash used for investing activities - discontinued operations | — | — | (19 | ) | — | (19 | ) | |||||||||||||
Cash provided by (used for) investing activities | (37 | ) | 343 | 3,004 | (523 | ) | 2,787 | |||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Share repurchase | (2,399 | ) | — | — | — | (2,399 | ) | |||||||||||||
Advances from (to) affiliates | 426 | 95 | (4,975 | ) | 4,454 | — | ||||||||||||||
Issuance of shares for employee benefit plans | (121 | ) | — | — | — | (121 | ) | |||||||||||||
Issuance of debt | 544 | 1,100 | 10 | — | 1,654 | |||||||||||||||
Repayment of debt | (835 | ) | (1,150 | ) | (14 | ) | — | (1,999 | ) | |||||||||||
Cash dividends to shareholders | (364 | ) | — | — | — | (364 | ) | |||||||||||||
Noncontrolling interests and other financing activities | — | — | (36 | ) | — | (36 | ) | |||||||||||||
Cash provided by (used for) financing activities - continuing operations | (2,749 | ) | 45 | (5,015 | ) | 4,454 | (3,265 | ) | ||||||||||||
Cash used for financing activities - discontinued operations | — | — | — | — | — | |||||||||||||||
Cash provided by (used for) financing activities | (2,749 | ) | 45 | (5,015 | ) | 4,454 | (3,265 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | 69 | — | 69 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents | 1 | 891 | 133 | (700 | ) | 325 | ||||||||||||||
Cash and cash equivalents at beginning of year (1) | — | 1,633 | 660 | (1,862 | ) | 431 | ||||||||||||||
Cash and cash equivalents at end of year (2) | $ | 1 | $ | 2,524 | $ | 793 | $ | (2,562 | ) | $ | 756 | |||||||||
(1) | Includes $5 million of discontinued operations at December 31, 2016. |
(2) | Includes $0 million of discontinued operations at December 31, 2017 |
114
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2016 | ||||||||||||||||||||
(millions) | Aon plc | Aon Corporation | Other Non-Guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash provided by (used for) operating activities - continuing operations | $ | 2,705 | $ | (536 | ) | $ | 2,768 | $ | (3,108 | ) | $ | 1,829 | ||||||||
Cash provided by operating activities - discontinued operations | — | — | 497 | — | 497 | |||||||||||||||
Cash provided by (used for) operating activities | 2,705 | (536 | ) | 3,265 | (3,108 | ) | 2,326 | |||||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Proceeds from investments | — | 316 | 15 | (288 | ) | 43 | ||||||||||||||
Payments for investments | — | (35 | ) | (29 | ) | — | (64 | ) | ||||||||||||
Net purchases (sales) of short-term investments - non-fiduciary | — | 70 | (9 | ) | — | 61 | ||||||||||||||
Acquisition of businesses, net of cash acquired | — | (335 | ) | (608 | ) | 64 | (879 | ) | ||||||||||||
Sale of businesses, net of cash sold | — | — | 171 | (64 | ) | 107 | ||||||||||||||
Capital expenditures | — | — | (156 | ) | — | (156 | ) | |||||||||||||
Cash provided by (used for) investing activities - continuing operations | — | 16 | (616 | ) | (288 | ) | (888 | ) | ||||||||||||
Cash used for investing activities - discontinued operations | — | — | (66 | ) | — | (66 | ) | |||||||||||||
Cash provided by (used for) investing activities | — | 16 | (682 | ) | (288 | ) | (954 | ) | ||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Share repurchase | (1,257 | ) | — | — | — | (1,257 | ) | |||||||||||||
Advances from (to) affiliates | (2,008 | ) | 570 | (3,037 | ) | 4,475 | — | |||||||||||||
Issuance of shares for employee benefit plans | (129 | ) | — | — | — | (129 | ) | |||||||||||||
Issuance of debt | 1,879 | 1,588 | — | — | 3,467 | |||||||||||||||
Repayment of debt | (845 | ) | (2,088 | ) | (12 | ) | — | (2,945 | ) | |||||||||||
Cash dividends to shareholders | (345 | ) | — | — | — | (345 | ) | |||||||||||||
Noncontrolling interests and other financing activities | — | — | (77 | ) | — | (77 | ) | |||||||||||||
Cash provided by (used for) financing activities - continuing operations | (2,705 | ) | 70 | (3,126 | ) | 4,475 | (1,286 | ) | ||||||||||||
Cash used for financing activities - discontinued operations | — | — | — | — | — | |||||||||||||||
Cash provided by (used for) financing activities | (2,705 | ) | 70 | (3,126 | ) | 4,475 | (1,286 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (39 | ) | — | (39 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | — | (450 | ) | (582 | ) | 1,079 | 47 | |||||||||||||
Cash and cash equivalents at beginning of year (1) | — | 2,083 | 1,242 | (2,941 | ) | 384 | ||||||||||||||
Cash and cash equivalents at end of year (2) | $ | — | $ | 1,633 | $ | 660 | $ | (1,862 | ) | $ | 431 | |||||||||
(1) | Includes $2 million of discontinued operations at December 31, 2015. |
(2) | Includes $5 million of discontinued operations at December 31, 2016 |
115
20. Quarterly Financial Data (Unaudited)
Selected quarterly financial data for the years ended December 31, 2018 and 2017 are as follows (in millions, except per share data):
1Q | 2Q | 3Q | 4Q | 2018 | |||||||||||||||
Income Statement Data | |||||||||||||||||||
Total revenue | $ | 3,090 | $ | 2,561 | $ | 2,349 | $ | 2,770 | $ | 10,770 | |||||||||
Operating income | 799 | (16 | ) | 262 | 499 | 1,544 | |||||||||||||
Net income from continuing operations | 604 | 57 | 155 | 284 | 1,100 | ||||||||||||||
Income from discontinued operations, net of tax | 6 | 1 | (2 | ) | 69 | 74 | |||||||||||||
Net income | 610 | 58 | 153 | 353 | 1,174 | ||||||||||||||
Less: Net income attributable to noncontrolling interests | 16 | 10 | 6 | 8 | 40 | ||||||||||||||
Net income attributable to Aon shareholders | $ | 594 | $ | 48 | $ | 147 | $ | 345 | $ | 1,134 | |||||||||
Per Share Data | |||||||||||||||||||
Basic net income per share attributable to Aon shareholders | |||||||||||||||||||
Continuing operations | $ | 2.37 | $ | 0.19 | $ | 0.61 | $ | 1.14 | $ | 4.32 | |||||||||
Discontinued operations | 0.02 | 0.01 | (0.01 | ) | 0.28 | 0.30 | |||||||||||||
Net income | $ | 2.39 | $ | 0.20 | $ | 0.60 | $ | 1.42 | $ | 4.62 | |||||||||
Diluted net income per share attributable to Aon shareholders | |||||||||||||||||||
Continuing operations | $ | 2.35 | $ | 0.19 | $ | 0.61 | $ | 1.13 | $ | 4.29 | |||||||||
Discontinued operations | 0.02 | — | (0.01 | ) | 0.28 | 0.30 | |||||||||||||
Net income | $ | 2.37 | $ | 0.19 | $ | 0.60 | $ | 1.41 | $ | 4.59 | |||||||||
1Q | 2Q | 3Q | 4Q | 2017 | |||||||||||||||
Income Statement Data | |||||||||||||||||||
Total revenue | $ | 2,381 | $ | 2,368 | $ | 2,340 | $ | 2,909 | $ | 9,998 | |||||||||
Operating income | 335 | (127 | ) | 256 | 601 | 1,065 | |||||||||||||
Net income from continuing operations | 265 | (43 | ) | 196 | 17 | 435 | |||||||||||||
Income from discontinued operations, net of tax | 40 | 821 | (4 | ) | (29 | ) | 828 | ||||||||||||
Net income | 305 | 778 | 192 | (12 | ) | 1,263 | |||||||||||||
Less: Net income attributable to noncontrolling interests | 14 | 9 | 7 | 7 | 37 | ||||||||||||||
Net income attributable to Aon shareholders | $ | 291 | $ | 769 | $ | 185 | $ | (19 | ) | $ | 1,226 | ||||||||
Per Share Data | |||||||||||||||||||
Basic net income per share attributable to Aon shareholders | |||||||||||||||||||
Continuing operations | $ | 0.95 | $ | (0.20 | ) | $ | 0.74 | $ | 0.04 | $ | 1.54 | ||||||||
Discontinued operations | 0.15 | 3.13 | (0.02 | ) | (0.12 | ) | 3.20 | ||||||||||||
Net income | $ | 1.10 | $ | 2.93 | $ | 0.72 | $ | (0.08 | ) | $ | 4.74 | ||||||||
Diluted net income per share attributable to Aon shareholders | |||||||||||||||||||
Continuing operations | $ | 0.94 | $ | (0.20 | ) | $ | 0.73 | $ | 0.04 | $ | 1.53 | ||||||||
Discontinued operations | 0.15 | 3.13 | (0.01 | ) | (0.11 | ) | 3.17 | ||||||||||||
Net income | $ | 1.09 | $ | 2.93 | $ | 0.72 | $ | (0.07 | ) | $ | 4.70 | ||||||||
116
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this annual report of December 31, 2018. Based on this evaluation, our chief executive officer and chief financial officer concluded as of December 31, 2018 that our disclosure controls and procedures were effective such that the information relating to Aon, including our consolidated subsidiaries, required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to Aon’s management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control Over Financial Reporting
Management of Aon plc is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we assessed the effectiveness of our internal control over financial reporting as of December 31, 2018. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the Internal Control — Integrated Framework (2013 Framework). Based on this assessment, management has concluded our internal control over financial reporting is effective as of December 31, 2018.
The effectiveness of our internal control over financial reporting as of December 31, 2018 has been audited by Ernst & Young, LLP, the Company’s independent registered public accounting firm, as stated in their report titled “Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting.”
Changes in Internal Control Over Financial Reporting
No changes in Aon’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during 2018 that have materially affected, or that are reasonably likely to materially affect, Aon’s internal control over financial reporting.
117
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Aon plc
Opinion on Internal Control over Financial Reporting
We have audited Aon plc’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework), (the COSO criteria). In our opinion, Aon plc (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of financial position of the Company as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2018, and the related notes and our report dated February 19, 2019 expressed an unqualified opinion thereon.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Chicago, Illinois
February 19, 2019
118
Item 9B. Other Information
Not applicable.
119
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Information relating to Aon’s directors is set forth under the heading “Proposal 1 — Resolutions Regarding the Election of Directors” in our Proxy Statement for the 2019 Annual General Meeting of Shareholders to be held on June 21, 2019 (the “Proxy Statement”) and is incorporated herein by reference. Information relating to Aon’s executive officers is set forth in Part I of this report and is incorporated herein by reference. Information relating to compliance with Section 16(a) of the Exchange Act is set forth under the heading “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement and is incorporated herein by reference. The remaining information required by this item is set forth under the headings “Corporate Governance” and “Board of Directors and Committees” in the Proxy Statement, and all such information is incorporated herein by reference.
We have adopted a code of ethics that applies to the Company’s directors, officers, and employees, including the Chief Executive Officer, Chief Financial Officer, Controller, and Chief Accounting Officer and other persons performing similar functions. The text of our code of ethics, which we call our Code of Business Conduct, is available on our website as disclosed in Part 1 of this report. We will provide a copy of the code of ethics without charge upon request to the Company Secretary, Aon plc, 122 Leadenhall Street, London EC3V 4AN, United Kingdom. We will disclose on our website any amendment to or waiver from our code of ethics on behalf of any of our executive officers or directors.
Item 11. Executive Compensation
Information relating to director and executive officer compensation is set forth under the headings “Compensation Committee Report,” “Compensation Discussion and Analysis,” and “Executive Compensation” in the Proxy Statement, and all such information is incorporated herein by reference.
The material incorporated herein by reference to the information set forth under the heading “Compensation Committee Report” in the Proxy Statement shall be deemed furnished, and not filed, in this Form 10-K and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act as a result of this furnishing, except to the extent that it is specifically incorporated by reference by Aon.
Information relating to compensation committee interlocks and insider participation is set forth under the heading “Compensation Discussion and Analysis - Compensation Committee Interlocks and Insider Participation” in the Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Information relating to equity compensation plans and the security ownership of certain beneficial owners and management of Aon plc’s ordinary shares is set forth under the headings “Equity Compensation Plan Information,” “Principal Holders of Voting Securities,” and “Security Ownership of Directors and Executive Officers” in the Proxy Statement, and all such information is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
Information required by this Item is included under the headings “Corporate Governance — Director Independence” and “Certain Relationships and Related Transactions” in the Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
Information required by this Item is included under the heading “Auditor Fees” in the Proxy Statement and is incorporated herein by reference.
120
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) | (1) and (2). The following documents have been included in Part II, Item 8. | |
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on Financial Statements | ||
Consolidated Statements of Financial Position — As of December 31, 2017 and 2016 | ||
Consolidated Statements of Income — Years Ended December 31, 2017, 2016 and 2015 | ||
Consolidated Statements of Comprehensive Income — Years Ended December 31, 2017, 2016 and 2015 | ||
Consolidated Statements of Shareholders’ Equity — Years Ended December 31, 2017, 2016 and 2015 | ||
Consolidated Statements of Cash Flows — Years Ended December 31, 2017, 2016 and 2015 | ||
Notes to Consolidated Financial Statements | ||
The following document has been included in Part II, Item 9.
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on Internal Control over Financial Reporting | ||
All schedules for the Registrant and consolidated subsidiaries have been omitted because the required information is not present in amounts sufficient to require submission of the schedules or because the information required is included in the respective financial statements or notes thereto.
(a)(3). List of Exhibits (numbered in accordance with Item 601 of Regulation S-K) | |||
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession. | |||
2.1* | |||
Articles of Association. | |||
3.1* | |||
Instruments Defining the Rights of Security Holders, Including Indentures. | |||
4.1* | |||
4.2* | Capital Securities Guarantee Agreement dated as of January 13, 1997 between Aon and The Bank of New York, as Guarantee Trustee — incorporated by reference to Exhibit 4.8 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997. | ||
4.3* | Capital Securities Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.10 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997. | ||
4.4* | Debenture Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.11 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997. | ||
4.5* | Guarantee Exchange and Registration Rights Agreement dated as of January 13, 1997 among Aon, Aon Capital A, Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. — incorporated by reference to Exhibit 4.12 to Aon’s Registration Statement on Form S-4 (File No. 333-21237) filed on February 6, 1997. | ||
4.6* | |||
121
4.7* | |||
4.8* | |||
4.9* | |||
4.10* | |||
4.11* | |||
4.12* | |||
4.13* | |||
4.14* | |||
4.15* | |||
4.16* | |||
4.17* | |||
4.18* | |||
4.19* | |||
4.20* | |||
4.21* | |||
4.22* | |||
4.23* | |||
4.24* | |||
122
Material Contracts. | |||
10.1* | |||
10.2* | |||
10.3* | |||
10.4* | |||
10.5* | |||
10.6* | |||
10.7* | |||
10.8* | |||
10.9*# | |||
10.10*# | |||
10.11*# | |||
10.12*# | |||
10.13*# | |||
10.14*# | |||
10.15*# | |||
10.16*# | |||
10.17*# | |||
123
10.18*# | |||
10.19*# | |||
10.20*# | |||
10.21*# | |||
10.22*# | |||
10.23*# | |||
10.24*# | |||
10.25*# | |||
10.26*# | |||
10.27*# | |||
10.28*# | |||
10.29*# | |||
10.30*# | |||
10.31*# | |||
10.32*# | |||
10.33*# | |||
10.34*# | |||
10.35*# | |||
10.36*# | |||
10.37*# | |||
124
10.38*# | |||
10.39*# | |||
10.40*# | |||
10.41*# | |||
10.42*# | |||
10.43*# | |||
10.44*# | |||
10.45*# | |||
10.46*# | |||
10.47*# | |||
10.48*# | |||
10.49*# | |||
10.50*# | |||
10.51*# | |||
10.52*# | |||
10.53*# | |||
10.54*# | |||
10.55*# | |||
10.56*# | |||
10.57*# | |||
10.58*# | |||
125
Subsidiaries of the Registrant. | |||
21 | |||
Consents of Experts and Counsel. | |||
23 | |||
Rule 13a-14(a)/15d-14(a) Certifications. | |||
31.1. | |||
31.2. | |||
Section 1350 Certifications. | |||
32.1. | |||
32.2. | |||
XBRL Exhibits. | |||
Interactive Data Files. The following materials are filed electronically with this Annual Report on Form 10-K: | |||
101.INS | XBRL Report Instance Document. | ||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||
101.CAL | XBRL Taxonomy Calculation Linkbase Document. | ||
101.DEF | XBRL Taxonomy Definition Linkbase Document. | ||
101.PRE | XBRL Taxonomy Presentation Linkbase Document. | ||
101.LAB | XBRL Taxonomy Calculation Linkbase Document. | ||
* Document has been previously filed with the Securities and Exchange Commission and is incorporated herein by reference herein. Unless otherwise indicated, such document was filed under Commission File Number 001-07933.
# Indicates a management contract or compensatory plan or arrangement.
The registrant agrees to furnish to the Securities and Exchange Commission upon request a copy of (1) any long-term debt instruments that have been omitted pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, and (2) any schedules omitted with respect to any material plan of acquisition, reorganization, arrangement, liquidation or succession set forth above.
126
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Aon plc | |||||
By: | /s/ GREGORY C. CASE | ||||
Gregory C. Case, Chief Executive Officer | |||||
Date: | February 19, 2019 | ||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ GREGORY C. CASE | Chief Executive Officer and Director (Principal Executive Officer) | February 19, 2019 | ||
Gregory C. Case | ||||
/s/ LESTER B. KNIGHT | Non-Executive Chairman and Director | February 19, 2019 | ||
Lester B. Knight | ||||
/s/ JIN-YONG CAI | Director | February 19, 2019 | ||
Jin-Yong Cai | ||||
/s/ JEFFREY C. CAMPBELL | Director | February 19, 2019 | ||
Jeffrey C. Campbell | ||||
/s/ FULVIO CONTI | Director | February 19, 2019 | ||
Fulvio Conti | ||||
/s/ CHERYL A. FRANCIS | Director | February 19, 2019 | ||
Cheryl A. Francis | ||||
/s/ J. MICHAEL LOSH | Director | February 19, 2019 | ||
J. Michael Losh | ||||
/s/ RICHARD B. MYERS | Director | February 19, 2019 | ||
Richard B. Myers | ||||
/s/ RICHARD C. NOTEBAERT | Director | February 19, 2019 | ||
Richard C. Notebaert | ||||
/s/ GLORIA SANTONA | Director | February 19, 2019 | ||
Gloria Santona | ||||
/s/ CAROLYN Y. WOO | Director | February 19, 2019 | ||
Carolyn Y. Woo | ||||
/s/ CHRISTA DAVIES | Chief Financial Officer (Principal Financial Officer) | February 19, 2019 | ||
Christa Davies | ||||
/s/ MICHAEL NELLER | Global Controller (Principal Accounting Officer) | February 19, 2019 | ||
Michael Neller | ||||
127