Aon plc - Quarter Report: 2023 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 1-7933
Aon plc
(Exact Name of Registrant as Specified in Its Charter)
IRELAND | 98-1539969 | |||||||
(State or Other Jurisdiction of | (I.R.S. Employer | |||||||
Incorporation or Organization) | Identification No.) |
Metropolitan Building, James Joyce Street, Dublin 1, Ireland | D01 K0Y8 | |||||||
(Address of principal executive offices) | (Zip Code) |
+353 1 266 6000
(Registrant’s Telephone Number,
Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Class A Ordinary Shares $0.01 nominal value | AON | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 4.00% Senior Notes due 2023 | AON23 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 3.50% Senior Notes due 2024 | AON24 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 3.875% Senior Notes due 2025 | AON25 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 2.875% Senior Notes due 2026 | AON26 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.85% Senior Notes due 2027 | AON27 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.05% Senior Notes due 2031 | AON31 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.60% Senior Notes due 2031 | AON31A | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 5.00% Senior Notes due 2032 | AON32 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 5.35% Senior Notes due 2033 | AON33 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 4.25% Senior Notes due 2042 | AON42 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 4.45% Senior Notes due 2043 | AON43 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 4.60% Senior Notes due 2044 | AON44 | New York Stock Exchange | ||||||||||||
Guarantees of Aon plc’s 4.75% Senior Notes due 2045 | AON45 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.90% Senior Notes due 2051 | AON51 | New York Stock Exchange | ||||||||||||
Guarantees of Aon Corporation and Aon Global Holdings plc’s 3.90% Senior Notes due 2052 | AON52 | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of class A ordinary shares of Aon plc, $0.01 nominal value, outstanding as of October 26, 2023: 200,216,345
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This report contains certain statements related to future results, or states our intentions, beliefs, and expectations or predictions for the future, all of which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent management’s expectations or forecasts of future events. Forward-looking statements are typically identified by words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “probably,” “potential,” “looking forward,” “continue,” and other similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will,” and “would.” You can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. For example, we may use forward-looking statements when addressing topics such as: market and industry conditions, including competitive and pricing trends; changes in our business strategies and methods of generating revenue; the development and performance of our services and products; changes in the composition or level of our revenues; our cost structure and the outcome of cost-saving or restructuring initiatives, including the impacts of the Accelerating Aon United Program; the outcome of contingencies; dividend policy; the expected impact of acquisitions, dispositions, and other significant transactions or the termination thereof; litigation and regulatory matters; pension obligations; cash flow and liquidity; expected effective tax rate; expected foreign currency translation impacts; potential changes in laws or future actions by regulators; and the impact of changes in accounting rules. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors, which may be revised or supplemented in subsequent reports filed or furnished with the Securities and Exchange Commission, that could impact results include:
•changes in the competitive environment, due to macroeconomic conditions (including impacts from instability in the banking or commercial real estate sectors) or otherwise, or damage to our reputation;
•fluctuations in currency exchange, interest or inflation rates that could impact our financial condition or results;
•changes in global equity and fixed income markets that could affect the return on invested assets;
•changes in the funded status of our various defined benefit pension plans and the impact of any increased pension funding resulting from those changes;
•the level of our debt and the terms thereof reducing our flexibility or increasing borrowing costs;
•rating agency actions that could limit our access to capital and our competitive position;
•our global tax rate being subject to a variety of different factors, including the adoption and implementation in the European Union, the United States, the United Kingdom, or other countries of the Organization for Economic Co-operation and Development tax proposals or other pending proposals in those and other countries, which could create volatility in that tax rate;
•changes in our accounting estimates and assumptions on our financial statements;
•limits on our subsidiaries’ ability to pay dividends or otherwise make payments to their respective parent entities;
•the impact of legal proceedings and other contingencies, including those arising from acquisition or disposition transactions, errors and omissions and other claims against us;
•the impact of, and potential challenges in complying with, laws and regulations of the jurisdictions in which we operate, particularly given the global nature of operations and the possibility of differing or conflicting laws and regulations, or the application or interpretation thereof, across such jurisdictions;
•the impact of any regulatory investigations brought in Ireland, the United Kingdom, the United States, and other countries;
•failure to protect intellectual property rights or allegations that we have infringed on the intellectual property rights of others;
•general economic and political conditions in the countries in which we do business around the world;
•the failure to retain, attract, and develop experienced and qualified personnel;
•international risks associated with our global operations, including impacts from military conflicts or political instability, such as the ongoing Russian war in Ukraine and the Israel-Hamas conflict;
•the effects of natural or man-made disasters, including the effects of the COVID-19 pandemic and other health pandemics and the impacts of climate change;
•any system or network disruption or breach resulting in operational interruption or improper disclosure of confidential, personal, or proprietary data, and resulting liabilities or damage to our reputation;
•our ability to develop, implement, update, and enhance new technology;
•the actions taken by third parties that perform aspects of our business operations and client services;
•the extent to which we are exposed to certain risks, including lawsuits, related to our actions we may take in being responsible for making decisions on behalf of clients in our investment businesses or in other advisory services that we currently provide, or will provide in the future;
•our ability to continue, and the costs and risks associated with, growing, developing and integrating acquired business, and entering into new lines of business or products;
•our ability to secure regulatory approval and complete transactions, and the costs and risks associated with the failure to consummate proposed transactions;
•changes in commercial property and casualty markets, commercial premium rates or methods of compensation;
•our ability to develop and implement innovative growth strategies and initiatives intended to yield cost savings and the ability to achieve such growth or cost savings (including the Accelerating Aon United Program); and
•the effects of Irish law on our operating flexibility and the enforcement of judgments against us.
Any or all of our forward-looking statements may turn out to be inaccurate, and there are no guarantees about our performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, readers should not place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We are under no (and expressly disclaim any) obligation to update or alter any forward-looking statement that we may make from time to time, whether as a result of new information, future events, or otherwise. Further information about factors that could materially affect Aon, including our results of operations and financial condition, is contained in the “Risk Factors” section in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022.
These factors may be revised or supplemented in our subsequent periodic filings with the SEC.
Table of Contents
The below definitions apply throughout this report unless the context requires otherwise:
Term | Definition | ||||
CODM | Chief Operating Decision Maker | ||||
DCF | Discounted Cash Flow | ||||
E&O | Errors and Omissions | ||||
EBITDA | Earnings Before Interest, Taxes, Depreciation, and Amortization | ||||
EMEA | Europe, the Middle East, and Africa | ||||
ERISA | Employee Retirement Income Security Act of 1974 | ||||
ESG | Environmental, Social, and Governance | ||||
FCA | Financial Conduct Authority | ||||
GAAP | Generally Accepted Accounting Principles | ||||
IPO | Initial Public Offering | ||||
LOC | Letter of Credit | ||||
M&A | Mergers and Acquisitions | ||||
OECD | Organisation for Economic Co-operation and Development | ||||
P&C | Property and Casualty | ||||
ROU | Right-of-Use | ||||
SEC | Securities and Exchange Commission | ||||
U.K. | United Kingdom | ||||
U.S. | United States | ||||
Part I Financial Information
Item 1. Financial Statements
Aon plc
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(millions, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||
Total revenue | $ | 2,953 | $ | 2,696 | $ | 10,001 | $ | 9,349 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Compensation and benefits | 1,685 | 1,532 | 5,231 | 4,938 | ||||||||||||||||||||||
Information technology | 135 | 133 | 403 | 371 | ||||||||||||||||||||||
Premises | 74 | 71 | 217 | 216 | ||||||||||||||||||||||
Depreciation of fixed assets | 42 | 37 | 119 | 115 | ||||||||||||||||||||||
Amortization and impairment of intangible assets | 20 | 34 | 70 | 87 | ||||||||||||||||||||||
Other general expense | 300 | 299 | 949 | 965 | ||||||||||||||||||||||
Accelerating Aon United Program expenses | 6 | — | 6 | — | ||||||||||||||||||||||
Total operating expenses | 2,262 | 2,106 | 6,995 | 6,692 | ||||||||||||||||||||||
Operating income | 691 | 590 | 3,006 | 2,657 | ||||||||||||||||||||||
Interest income | 9 | 7 | 19 | 15 | ||||||||||||||||||||||
Interest expense | (119) | (103) | (360) | (296) | ||||||||||||||||||||||
Other income (expense) | (21) | 16 | (105) | 71 | ||||||||||||||||||||||
Income before income taxes | 560 | 510 | 2,560 | 2,447 | ||||||||||||||||||||||
Income tax expense | 93 | 92 | 439 | 467 | ||||||||||||||||||||||
Net income | 467 | 418 | 2,121 | 1,980 | ||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 11 | 10 | 55 | 48 | ||||||||||||||||||||||
Net income attributable to Aon shareholders | $ | 456 | $ | 408 | $ | 2,066 | $ | 1,932 | ||||||||||||||||||
Basic net income per share attributable to Aon shareholders | $ | 2.25 | $ | 1.93 | $ | 10.10 | $ | 9.06 | ||||||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 2.23 | $ | 1.92 | $ | 10.03 | $ | 9.00 | ||||||||||||||||||
Weighted average ordinary shares outstanding - basic | 202.9 | 210.9 | 204.6 | 213.2 | ||||||||||||||||||||||
Weighted average ordinary shares outstanding - diluted | 204.6 | 212.6 | 206.0 | 214.6 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
6
Aon plc
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net income | $ | 467 | $ | 418 | $ | 2,121 | $ | 1,980 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 11 | 10 | 55 | 48 | ||||||||||||||||||||||
Net income attributable to Aon shareholders | 456 | 408 | 2,066 | 1,932 | ||||||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||||
Change in fair value of financial instruments | (5) | (8) | 6 | (16) | ||||||||||||||||||||||
Foreign currency translation adjustments | (257) | (676) | (29) | (1,119) | ||||||||||||||||||||||
Postretirement benefit obligation | 20 | 26 | 66 | 87 | ||||||||||||||||||||||
Total other comprehensive income (loss) | (242) | (658) | 43 | (1,048) | ||||||||||||||||||||||
Less: Other comprehensive income (loss) attributable to noncontrolling interests | (1) | 1 | (1) | — | ||||||||||||||||||||||
Total other comprehensive income (loss) attributable to Aon shareholders | (241) | (659) | 44 | (1,048) | ||||||||||||||||||||||
Comprehensive income (loss) attributable to Aon shareholders | $ | 215 | $ | (251) | $ | 2,110 | $ | 884 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
7
Aon plc
Condensed Consolidated Statements of Financial Position
(Unaudited) | ||||||||||||||
(millions, except nominal value) | September 30, 2023 | December 31, 2022 | ||||||||||||
Assets | ||||||||||||||
Current assets | ||||||||||||||
Cash and cash equivalents | $ | 808 | $ | 690 | ||||||||||
Short-term investments | 175 | 452 | ||||||||||||
Receivables, net | 3,300 | 3,035 | ||||||||||||
Fiduciary assets | 15,965 | 15,900 | ||||||||||||
Other current assets | 877 | 646 | ||||||||||||
Total current assets | 21,125 | 20,723 | ||||||||||||
Goodwill | 8,245 | 8,292 | ||||||||||||
Intangible assets, net | 252 | 447 | ||||||||||||
Fixed assets, net | 652 | 558 | ||||||||||||
Operating lease right-of-use assets | 646 | 699 | ||||||||||||
Deferred tax assets | 1,022 | 824 | ||||||||||||
Prepaid pension | 673 | 652 | ||||||||||||
Other non-current assets | 497 | 509 | ||||||||||||
Total assets | $ | 33,112 | $ | 32,704 | ||||||||||
Liabilities and equity (deficit) | ||||||||||||||
Liabilities | ||||||||||||||
Current liabilities | ||||||||||||||
Accounts payable and accrued liabilities | $ | 1,749 | $ | 2,114 | ||||||||||
Short-term debt and current portion of long-term debt | 1,282 | 945 | ||||||||||||
Fiduciary liabilities | 15,965 | 15,900 | ||||||||||||
Other current liabilities | 1,726 | 1,347 | ||||||||||||
Total current liabilities | 20,722 | 20,306 | ||||||||||||
Long-term debt | 9,969 | 9,825 | ||||||||||||
Non-current operating lease liabilities | 640 | 693 | ||||||||||||
Deferred tax liabilities | 117 | 99 | ||||||||||||
Pension, other postretirement, and postemployment liabilities | 1,146 | 1,186 | ||||||||||||
Other non-current liabilities | 1,004 | 1,024 | ||||||||||||
Total liabilities | 33,598 | 33,133 | ||||||||||||
Equity (deficit) | ||||||||||||||
Ordinary shares - $0.01 nominal value Authorized: 500.0 shares (issued: 2023 - 200.8; 2022 - 205.4) | 2 | 2 | ||||||||||||
Additional paid-in capital | 7,015 | 6,864 | ||||||||||||
Accumulated deficit | (3,024) | (2,772) | ||||||||||||
Accumulated other comprehensive loss | (4,579) | (4,623) | ||||||||||||
Total Aon shareholders' deficit | (586) | (529) | ||||||||||||
Noncontrolling interests | 100 | 100 | ||||||||||||
Total deficit | (486) | (429) | ||||||||||||
Total liabilities and equity | $ | 33,112 | $ | 32,704 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
8
Aon plc
Condensed Consolidated Statements of Shareholders’ Equity (Deficit)
(Unaudited)
(millions) | Shares | Ordinary Shares and Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss, Net of Tax | Non- controlling Interests | Total | ||||||||||||||||||||||||||||||||
Balance at January 1, 2023 | 205.4 | $ | 6,866 | $ | (2,772) | $ | (4,623) | $ | 100 | $ | (429) | |||||||||||||||||||||||||||
Net income | — | — | 1,050 | — | 29 | 1,079 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.9 | (131) | (1) | — | — | (132) | ||||||||||||||||||||||||||||||||
Shares repurchased | (1.8) | — | (550) | — | — | (550) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 127 | — | — | — | 127 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.56 per share) | — | — | (115) | — | — | (115) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | 3 | — | 3 | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | 54 | — | 54 | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 22 | — | 22 | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 204.5 | $ | 6,862 | $ | (2,388) | $ | (4,544) | $ | 128 | $ | 58 | |||||||||||||||||||||||||||
Net income | — | — | 560 | — | 15 | 575 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.4 | (52) | — | — | — | (52) | ||||||||||||||||||||||||||||||||
Shares repurchased | (1.7) | — | (550) | — | — | (550) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 99 | — | — | — | 99 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.615 per share) | — | — | (127) | — | — | (127) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | 8 | — | 8 | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | 174 | — | 174 | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 24 | — | 24 | ||||||||||||||||||||||||||||||||
Purchases of subsidiary shares from noncontrolling interests | — | (1) | — | — | (1) | (2) | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (45) | (45) | ||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 203.2 | $ | 6,908 | $ | (2,505) | $ | (4,338) | $ | 97 | $ | 162 | |||||||||||||||||||||||||||
Net income | — | — | 456 | — | 11 | 467 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.2 | 14 | — | — | — | 14 | ||||||||||||||||||||||||||||||||
Shares repurchased | (2.6) | — | (850) | — | — | (850) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 95 | — | — | — | 95 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.615 per share) | — | — | (125) | — | — | (125) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | (5) | — | (5) | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | (256) | (1) | (257) | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 20 | — | 20 | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (7) | (7) | ||||||||||||||||||||||||||||||||
Balance at September 30, 2023 | 200.8 | $ | 7,017 | $ | (3,024) | $ | (4,579) | $ | 100 | $ | (486) |
9
(millions) | Shares | Ordinary Shares and Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss, Net of Tax | Non- controlling Interests | Total | ||||||||||||||||||||||||||||||||
Balance at January 1, 2022 | 214.8 | $ | 6,626 | $ | (1,694) | $ | (3,871) | $ | 97 | $ | 1,158 | |||||||||||||||||||||||||||
Net income | — | — | 1,023 | — | 25 | 1,048 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.9 | (116) | — | — | — | (116) | ||||||||||||||||||||||||||||||||
Shares repurchased | (2.8) | — | (828) | — | — | (828) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 119 | — | — | — | 119 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.51 per share) | — | — | (110) | — | — | (110) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | 1 | — | 1 | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | (6) | (1) | (7) | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 33 | — | 33 | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (7) | (7) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 212.9 | $ | 6,629 | $ | (1,609) | $ | (3,843) | $ | 114 | $ | 1,291 | |||||||||||||||||||||||||||
Net income | — | — | 501 | — | 13 | 514 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.4 | (50) | — | — | — | (50) | ||||||||||||||||||||||||||||||||
Shares repurchased | (1.7) | — | (500) | — | — | (500) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 92 | — | — | — | 92 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.56 per share) | — | — | (119) | — | — | (119) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | (9) | — | (9) | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | (436) | — | (436) | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 28 | — | 28 | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (23) | (23) | ||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 211.6 | $ | 6,671 | $ | (1,727) | $ | (4,260) | $ | 104 | $ | 788 | |||||||||||||||||||||||||||
Net income (loss) | — | — | 408 | — | 10 | 418 | ||||||||||||||||||||||||||||||||
Shares issued - employee stock compensation plans | 0.2 | 11 | (1) | — | — | 10 | ||||||||||||||||||||||||||||||||
Shares repurchased | (4.2) | — | (1,200) | — | — | (1,200) | ||||||||||||||||||||||||||||||||
Share-based compensation expense | — | 93 | — | — | — | 93 | ||||||||||||||||||||||||||||||||
Dividends to shareholders ($0.56 per share) | — | — | (118) | — | — | (118) | ||||||||||||||||||||||||||||||||
Net change in fair value of financial instruments | — | — | — | (8) | — | (8) | ||||||||||||||||||||||||||||||||
Net foreign currency translation adjustments | — | — | — | (677) | 1 | (676) | ||||||||||||||||||||||||||||||||
Net postretirement benefit obligation | — | — | — | 26 | — | 26 | ||||||||||||||||||||||||||||||||
Purchases of subsidiary shares from noncontrolling interests | — | (1) | — | — | (1) | (2) | ||||||||||||||||||||||||||||||||
Dividends paid to noncontrolling interests on subsidiary common stock | — | — | — | — | (1) | (1) | ||||||||||||||||||||||||||||||||
Balance at September 30, 2022 | 207.6 | $ | 6,774 | $ | (2,638) | $ | (4,919) | $ | 113 | $ | (670) |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
10
Aon plc
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30, | ||||||||||||||
(millions) | 2023 | 2022 | ||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 2,121 | $ | 1,980 | ||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||
Gain from sales of businesses | — | (53) | ||||||||||||
Depreciation of fixed assets | 119 | 115 | ||||||||||||
Amortization and impairment of intangible assets | 70 | 87 | ||||||||||||
Share-based compensation expense | 321 | 304 | ||||||||||||
Deferred income taxes | (232) | (87) | ||||||||||||
Other, net | 28 | 1 | ||||||||||||
Change in assets and liabilities: | ||||||||||||||
Receivables, net | (290) | (146) | ||||||||||||
Accounts payable and accrued liabilities | (357) | (255) | ||||||||||||
Current income taxes | 58 | 136 | ||||||||||||
Pension, other postretirement and postemployment liabilities | 3 | (45) | ||||||||||||
Other assets and liabilities | 333 | 140 | ||||||||||||
Cash provided by operating activities | 2,174 | 2,177 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Proceeds from investments | 59 | 71 | ||||||||||||
Purchases of investments | (61) | (95) | ||||||||||||
Net sales of short-term investments - non fiduciary | 274 | 15 | ||||||||||||
Acquisition of businesses, net of cash and funds held on behalf of clients | (18) | (154) | ||||||||||||
Sale of businesses, net of cash and funds held on behalf of clients | 1 | 80 | ||||||||||||
Capital expenditures | (203) | (126) | ||||||||||||
Cash provided by (used for) investing activities | 52 | (209) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Share repurchase | (1,950) | (2,528) | ||||||||||||
Proceeds from issuance of shares | 63 | 49 | ||||||||||||
Cash paid for employee taxes on withholding shares | (232) | (205) | ||||||||||||
Commercial paper issuances, net of repayments | (274) | (425) | ||||||||||||
Issuance of debt | 744 | 1,967 | ||||||||||||
Increase in fiduciary liabilities, net of fiduciary receivables | 870 | 1,200 | ||||||||||||
Cash dividends to shareholders | (366) | (347) | ||||||||||||
Noncontrolling interests and other financing activities | (56) | (50) | ||||||||||||
Cash used for financing activities | (1,201) | (339) | ||||||||||||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients | (57) | (1,079) | ||||||||||||
Net increase in cash and cash equivalents and funds held on behalf of clients | 968 | 550 | ||||||||||||
Cash, cash equivalents and funds held on behalf of clients at beginning of period | 7,076 | 6,645 | ||||||||||||
Cash, cash equivalents and funds held on behalf of clients at end of period | $ | 8,044 | $ | 7,195 | ||||||||||
Reconciliation of cash and cash equivalents and funds held on behalf of clients: | ||||||||||||||
Cash and cash equivalents | $ | 808 | $ | 692 | ||||||||||
Cash and cash equivalents classified as held for sale | 6 | — | ||||||||||||
Funds held on behalf of clients | 7,230 | 6,503 | ||||||||||||
Total cash and cash equivalents and funds held on behalf of clients | $ | 8,044 | $ | 7,195 | ||||||||||
Supplemental disclosures: | ||||||||||||||
Interest paid | $ | 309 | $ | 219 | ||||||||||
Income taxes paid, net of refunds | $ | 613 | $ | 418 |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
11
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
The accompanying Condensed Consolidated Financial Statements and Notes thereto have been prepared in accordance with U.S. GAAP. The Condensed Consolidated Financial Statements include the accounts of Aon plc and all of its controlled subsidiaries (“Aon” or the “Company”). Intercompany accounts and transactions have been eliminated. The Condensed Consolidated Financial Statements include, in the opinion of management, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly the Company’s consolidated financial position, results of operations, and cash flows for all periods presented.
Certain information and disclosures normally included in the Consolidated Financial Statements prepared in accordance with U.S. GAAP have been condensed or omitted. The Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The results for the three and nine months ended September 30, 2023 are not necessarily indicative of operating results that may be expected for the full year ending December 31, 2023.
Use of Estimates
The preparation of the accompanying Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements, and the reported amounts of reserves and expenses. These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment. Management believes its estimates to be reasonable given the current facts available. Aon adjusts such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets, volatile equity markets, and foreign currency exchange rate movements increase the uncertainty inherent in such estimates and assumptions. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates resulting from continuing changes in the economic environment would, if applicable, be reflected in the Condensed Consolidated Financial Statements in future periods.
2. Accounting Principles and Practices
All issued, but not yet effective, guidance has been deemed not applicable or not significant to the Condensed Consolidated Financial Statements.
3. Revenue from Contracts with Customers
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers by principal service line (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Commercial Risk Solutions | $ | 1,585 | $ | 1,482 | $ | 5,137 | $ | 4,893 | ||||||||||||||||||
Reinsurance Solutions | 465 | 396 | 2,149 | 1,909 | ||||||||||||||||||||||
Health Solutions | 552 | 494 | 1,670 | 1,546 | ||||||||||||||||||||||
Wealth Solutions | 352 | 326 | 1,054 | 1,014 | ||||||||||||||||||||||
Eliminations | (1) | (2) | (9) | (13) | ||||||||||||||||||||||
Total revenue | $ | 2,953 | $ | 2,696 | $ | 10,001 | $ | 9,349 |
12
Consolidated revenue from contracts with customers by geographic area, which is attributed on the basis of where the services are performed, is as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
United States | $ | 1,400 | $ | 1,338 | $ | 4,322 | $ | 4,094 | ||||||||||||||||||
Americas other than United States | 281 | 250 | 890 | 814 | ||||||||||||||||||||||
United Kingdom | 396 | 331 | 1,456 | 1,348 | ||||||||||||||||||||||
Ireland | 24 | 22 | 82 | 76 | ||||||||||||||||||||||
Europe, Middle East, & Africa other than United Kingdom and Ireland | 479 | 403 | 2,093 | 1,930 | ||||||||||||||||||||||
Asia Pacific | 373 | 352 | 1,158 | 1,087 | ||||||||||||||||||||||
Total revenue | $ | 2,953 | $ | 2,696 | $ | 10,001 | $ | 9,349 |
Contract Costs
An analysis of the changes in the net carrying amount of costs to fulfill contracts with customers are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Balance at beginning of period | $ | 242 | $ | 239 | $ | 355 | $ | 361 | ||||||||||||||||||
Additions | 357 | 320 | 1,074 | 1,022 | ||||||||||||||||||||||
Amortization | (321) | (291) | (1,156) | (1,109) | ||||||||||||||||||||||
Impairment | — | — | — | — | ||||||||||||||||||||||
Foreign currency translation and other | (5) | (12) | — | (18) | ||||||||||||||||||||||
Balance at end of period | $ | 273 | $ | 256 | $ | 273 | $ | 256 |
An analysis of the changes in the net carrying amount of costs to obtain contracts with customers are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Balance at beginning of period | $ | 186 | $ | 182 | $ | 185 | $ | 179 | ||||||||||||||||||
Additions | 14 | 8 | 37 | 35 | ||||||||||||||||||||||
Amortization | (13) | (12) | (38) | (36) | ||||||||||||||||||||||
Impairment | — | — | — | — | ||||||||||||||||||||||
Foreign currency translation and other | (1) | (2) | 2 | (2) | ||||||||||||||||||||||
Balance at end of period | $ | 186 | $ | 176 | $ | 186 | $ | 176 |
4. Accelerating Aon United Program
In the third quarter of 2023, Aon initiated a three-year restructuring program, Accelerating Aon United Program (the “Program”) with the purpose of streamlining the Company’s technology infrastructure, optimizing its leadership structure and resource alignment, and reducing the real estate footprint to align to its hybrid working strategy. The Program will include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs.
Program charges are recognized within Accelerating Aon United Program expenses on the accompanying Condensed Consolidated Statements of Income and consists of the following cost activities:
•Technology and other – includes costs associated with actions taken to rationalize applications, such as contract termination fees and other non-capitalizable costs associated with Program initiatives, which include professional service fees.
•Workforce optimization – includes costs associated with headcount reduction and other separation-related costs.
13
•Asset impairments – includes non-cash costs associated with impairment of assets, as they are identified, including ROU lease assets, leasehold improvements, and other capitalized assets no longer providing economic benefit.
The Program is currently expected to result in cumulative costs of approximately $1,000 million, consisting of approximately $900 million of cash charges and approximately $100 million of non-cash charges. For the three and nine months ended September 30, 2023, total Program costs incurred were $6 million of cash charges. The Company expects to continue to review the implementation of elements of the Program throughout the course of the Program and, therefore, there may be changes to expected timing, estimates of expected costs, and related savings.
The Company’s unpaid liabilities for charges under the Program are included in Accounts payable and accrued liabilities in the Condensed Consolidated Statements of Financial Position.
5. Cash and Cash Equivalents and Short-Term Investments
Cash and cash equivalents include cash balances and all highly liquid instruments with initial maturities of three months or less. Short-term investments consist of money market funds. The estimated fair value of Cash and cash equivalents and Short-term investments approximates their carrying values.
At September 30, 2023, Cash and cash equivalents and Short-term investments were $983 million compared to $1,142 million at December 31, 2022, a decrease of $159 million. Of the total balances, $115 million was restricted as to its use at September 30, 2023 and December 31, 2022, respectively. Included within Short-term investments as of September 30, 2023 and December 31, 2022, were £62.1 million ($75.5 million at September 30, 2023 exchange rates) and £60.1 million ($72.5 million at December 31, 2022 exchange rates), respectively, of operating funds required to be held by the Company in the U.K. by the FCA, a U.K.-based regulator.
6. Other Financial Data
Condensed Consolidated Statements of Income Information
Other Income (Expense)
Other income (expense) consists of the following (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Pension and other postretirement | $ | (18) | $ | (3) | $ | (78) | $ | (9) | |||||||||||||||
Foreign currency remeasurement | 8 | 40 | (48) | 39 | |||||||||||||||||||
Gain from sales of businesses | — | 6 | — | 53 | |||||||||||||||||||
Equity earnings | 2 | 2 | 4 | 6 | |||||||||||||||||||
(13) | (29) | 17 | (18) | ||||||||||||||||||||
Total | $ | (21) | $ | 16 | $ | (105) | $ | 71 |
Condensed Consolidated Statements of Financial Position Information
Allowance for Doubtful Accounts
Changes in the net carrying amount of allowance for doubtful accounts are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Balance at beginning of period | $ | 83 | $ | 91 | $ | 76 | $ | 90 | |||||||||||||||
Provision | 3 | 2 | 12 | 12 | |||||||||||||||||||
Accounts written off, net of recoveries | (2) | 1 | (5) | (11) | |||||||||||||||||||
Foreign currency translation and other | (2) | (12) | (1) | (9) | |||||||||||||||||||
Balance at end of period | $ | 82 | $ | 82 | $ | 82 | $ | 82 |
14
Other Current Assets
The components of Other current assets are as follows (in millions):
As of | September 30, 2023 | December 31, 2022 | |||||||||
Assets held for sale (1) | $ | 277 | $ | — | |||||||
Costs to fulfill contracts with customers (2) | 273 | 355 | |||||||||
Prepaid expenses | 147 | 109 | |||||||||
Taxes receivable | 39 | 74 | |||||||||
Other | 141 | 108 | |||||||||
Total | $ | 877 | $ | 646 |
(1)Refer to Note 7 “Acquisitions and Dispositions of Businesses” for further information.
(2)Refer to Note 3 “Revenue from Contracts with Customers” for further information.
Other Non-Current Assets
The components of Other non-current assets are as follows (in millions):
As of | September 30, 2023 | December 31, 2022 | |||||||||
Costs to obtain contracts with customers (1) | $ | 186 | $ | 185 | |||||||
Taxes receivable | 102 | 109 | |||||||||
Investments | 45 | 60 | |||||||||
Leases | 30 | 43 | |||||||||
Other | 134 | 112 | |||||||||
Total | $ | 497 | $ | 509 |
(1)Refer to Note 3 “Revenue from Contracts with Customers” for further information.
Other Current Liabilities
The components of Other current liabilities are as follows (in millions):
As of | September 30, 2023 | December 31, 2022 | |||||||||
Deferred revenue (1) | $ | 282 | $ | 250 | |||||||
Taxes payable | 195 | 193 | |||||||||
Leases | 181 | 186 | |||||||||
Liabilities held for sale (2) | 40 | — | |||||||||
Other | 1,028 | 718 | |||||||||
Total | $ | 1,726 | $ | 1,347 |
(1)During the three and nine months ended September 30, 2023, revenue of $158 million and $494 million, respectively, was recognized in the Condensed Consolidated Statements of Income. During the three and nine months ended September 30, 2022, revenue of $108 million and $481 million, respectively, was recognized in the Condensed Consolidated Statements of Income.
(2)Refer to Note 7 “Acquisitions and Dispositions of Businesses” for further information.
15
Other Non-Current Liabilities
The components of Other non-current liabilities are as follows (in millions):
As of | September 30, 2023 | December 31, 2022 | |||||||||
Taxes payable (1) | $ | 812 | $ | 795 | |||||||
Compensation and benefits | 51 | 69 | |||||||||
Deferred revenue | 36 | 37 | |||||||||
Leases | 15 | 28 | |||||||||
Other | 90 | 95 | |||||||||
Total | $ | 1,004 | $ | 1,024 |
(1)Includes $72 million and $129 million for the non-current portion of the one-time mandatory transition tax on accumulated foreign earnings as of September 30, 2023 and December 31, 2022, respectively.
7. Acquisitions and Dispositions of Businesses
Completed Acquisitions
The Company completed one and two acquisitions during the three and nine months ended September 30, 2023, respectively, and completed two and four acquisitions during the three and nine months ended September 30, 2022, respectively. The following table includes the preliminary fair values of consideration transferred, assets acquired, and liabilities assumed as a result of the Company’s acquisitions (in millions):
Nine months ended September 30, 2023 | ||||||||
Consideration transferred: | ||||||||
Cash | $ | 18 | ||||||
Deferred and contingent consideration | 5 | |||||||
Aggregate consideration transferred | $ | 23 | ||||||
Assets acquired: | ||||||||
Goodwill | 9 | |||||||
Intangible assets | 16 | |||||||
Other assets (1) | 4 | |||||||
Total assets acquired | 29 | |||||||
Liabilities assumed: | ||||||||
Total liabilities assumed | 6 | |||||||
Net assets acquired | $ | 23 |
The results of operations of these acquisitions are included in the Condensed Consolidated Financial Statements as of the respective acquisition dates. The Company’s results of operations would not have been materially different if these acquisitions had been reported from the beginning of the period in which they were acquired.
2023 Acquisitions
On August 30, 2023, the Company completed the acquisition of 100% of the share capital of NGS (Uruguay) S.A., a risk management consultant firm in Uruguay.
On June 22, 2023, the Company completed the acquisition of 100% of the share capital of Benefits Corredores de Seguros and Asesorías e Inversiones Benefits, a business that provides health and benefits brokerage and benefit administration in Chile.
2022 Acquisitions
On November 1, 2022, the Company completed the acquisition of 100% of the share capital of E.R.N. Evaluacion de Riesgos Naturales y Antropogenicos, S.A. de C.V., a Mexico-based firm in risk assessment modeling.
On September 12, 2022, the Company completed the purchase of certain assets of Praxiom Risk Management, a provider of professional risk management in the U.S.
16
On August 1, 2022, the Company completed the purchase of certain assets of U.S. Advisors, Inc., a broker based in the U.S.
On May 3, 2022, the Company completed the acquisition of 100% of the share capital of Karl Köllner group companies, a marine hull broker based in Germany.
On March 1, 2022, the Company completed the acquisition of Tyche, an actuarial software platform based in the U.K.
Completed Dispositions
The Company completed no dispositions during the three and nine months ended September 30, 2023.
The Company completed no dispositions during the three months ended September 30, 2022 and three dispositions during the nine months ended September 30, 2022. The pretax gains recognized related to dispositions for the three months ended September 30, 2022 were $6 million. The pretax gains recognized related to dispositions for the nine months ended September 30, 2022 were $53 million. Gains recognized as a result of a disposition are included in Other income (expense) in the Condensed Consolidated Statements of Income. There were no losses recognized for the three and nine months ended September 30, 2022.
Assets and Liabilities Held for Sale
As of September 30, 2023, Aon classified certain assets and liabilities as held for sale, as the Company has committed to a plan to sell the assets and liabilities within one year. Total assets and liabilities held for sale were $277 million and $40 million, respectively.
8. Goodwill and Other Intangible Assets
The changes in the net carrying amount of goodwill for the nine months ended September 30, 2023 are as follows (in millions):
Balance as of December 31, 2022 | $ | 8,292 | |||
Goodwill related to current year acquisitions | 9 | ||||
Foreign currency translation and other | (56) | ||||
Balance as of September 30, 2023 | $ | 8,245 |
Other intangible assets by asset class are as follows (in millions):
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount (1) | Gross Carrying Amount | Accumulated Amortization and Impairment | Net Carrying Amount | ||||||||||||||||||||||||||||||
Customer-related and contract-based | $ | 1,851 | $ | 1,653 | $ | 198 | $ | 2,207 | $ | 1,833 | $ | 374 | |||||||||||||||||||||||
Technology and other (2) | 369 | 315 | 54 | 450 | 377 | 73 | |||||||||||||||||||||||||||||
Total | $ | 2,220 | $ | 1,968 | $ | 252 | $ | 2,657 | $ | 2,210 | $ | 447 |
(1)As of September 30, 2023, the Company classified $143 million of Intangible assets, net, as assets held for sale within Other current assets. Refer to Note 7 “Acquisitions and Dispositions of Businesses” for further information.
(2)December 31, 2022 includes $14 million of fully amortized intangible assets previously classified as Tradenames which have been reclassified within Technology and other, within Intangibles assets, net.
The estimated future amortization for finite-lived intangible assets as of September 30, 2023 is as follows (in millions):
Remainder of 2023 | $ | 19 | |||
2024 | 64 | ||||
2025 | 54 | ||||
2026 | 35 | ||||
2027 | 23 | ||||
2028 | 18 | ||||
Thereafter | 39 | ||||
Total | $ | 252 |
17
9. Debt
Notes
In June 2023, Aon Global Limited’s $600 million 3.50% Senior Notes due June 2024 were classified as Short-term debt and current portion of long-term debt in the Condensed Consolidated Statement of Financial Position as the date of maturity is in less than one year.
On February 28, 2023, Aon Corporation, a Delaware corporation, and Aon Global Holdings plc, a public limited company formed under the laws of England and Wales, both wholly owned subsidiaries of the Company, co-issued $750 million 5.35% Senior Notes due in February 2033. The Company intends to use the net proceeds from the offering for general corporate purposes.
In November 2022, Aon Global Limited’s $350 million 4.00% Senior Notes due November 2023 were classified as Short-term debt and current portion of long-term debt in the Condensed Consolidated Statement of Financial Position as the date of maturity is in less than one year.
In November 2022, Aon Corporation’s $500 million 2.20% Senior Notes matured and were repaid in full.
On September 12, 2022, Aon Corporation and Aon Global Holdings plc co-issued $500 million of 5.00% Senior Notes due September 2032. The Company intends to use the net proceeds from the offering for general corporate purposes.
On February 28, 2022, Aon Corporation and Aon Global Holdings plc co-issued $600 million of 2.85% Senior Notes due May 2027 and $900 million of 3.90% Senior Notes due February 2052. The Company intends to use the net proceeds from the offering for general corporate purposes.
Revolving Credit Facilities
As of September 30, 2023, Aon had two primary committed credit facilities outstanding: its $1.0 billion multi-currency U.S. credit facility expiring in September 2026 and its $750 million multi-currency U.S. credit facility expiring in October 2024. In aggregate, these two facilities provide approximately $1.8 billion in available credit. Effective October 19, 2023, the expiration date of the $1.0 billion multi-currency U.S. credit facility was extended one year from September 2026 to September 2027. Additionally, effective October 19, 2023, the $750 million multi-currency U.S. credit facility expiring October 2024 was replaced with a $1.0 billion multi-currency U.S. credit facility, expiring in October 2028 and, together, the two facilities provide $2.0 billion in available credit.
Each of these primary committed credit facilities includes customary representations, warranties, and covenants, including financial covenants that require Aon to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. Aon did not have borrowings under either of these primary committed credit facilities as of September 30, 2023 and December 31, 2022, respectively. Additionally, Aon was in compliance with the financial covenants and all other covenants contained therein during the rolling 12 months ended September 30, 2023.
Commercial Paper
Aon Corporation has established a U.S. commercial paper program (the “U.S. Program”) and Aon Global Holdings plc has established a European multi-currency commercial paper program (the “European Program” and, together with the U.S. Program, the “Commercial Paper Program”). Commercial paper may be issued in aggregate principal amounts of up to $1.0 billion under the U.S. Program and €625 million ($661 million at September 30, 2023 exchange rates) under the European Program, not to exceed the amount of the Company’s committed credit facilities, which was approximately $1.8 billion at September 30, 2023. The aggregate capacity of the Commercial Paper Program remains fully backed by the Company’s committed credit facilities.
On June 22, 2023, consistent with the guarantors included in the Company’s shelf registration statement, the Company added a new guarantor, Aon North America, Inc., to its Commercial Paper programs. As of June 22, 2023, the U.S. Program is fully and unconditionally guaranteed by Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Global Holdings plc. As of June 22, 2023, the European Program is fully and unconditionally guaranteed by Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Corporation. Refer to Note 15 “Claims, Lawsuits, and Other Contingencies” for further information on changes to the Company’s guarantees of registered securities.
18
Commercial paper outstanding, which is included in Short-term debt and current portion of long-term debt in the Condensed Consolidated Statements of Financial Position, is as follows (in millions):
September 30, 2023 | December 31, 2022 | |||||||
Commercial paper outstanding | $ | 325 | $ | 592 |
The weighted average commercial paper outstanding and its related interest rates are as follows (in millions, except percentages):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Weighted average commercial paper outstanding | $ | 316 | $ | 483 | $ | 381 | $ | 476 | |||||||||||||||
Weighted average interest rate of commercial paper outstanding | 5.47 | % | 1.66 | % | 4.54 | % | 0.69 | % |
10. Income Taxes
The effective tax rate on Net income was 16.6% and 17.1% for the three and nine months ended September 30, 2023, respectively. The effective tax rate on Net income was 18.0% and 19.1% for the three and nine months ended September 30, 2022, respectively.
For the three and nine months ended September 30, 2023, the quarter-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the tax benefit from the release of a valuation allowance due to a change in judgement about the realizability of deferred tax assets. The year-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the tax benefits associated with the release of a valuation allowance, share-based payments, and the anticipated sale of certain assets and liabilities classified as held for sale.
For the three and nine months ended September 30, 2022, the quarter-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items. The year-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, primarily the favorable impacts of share-based payments.
11. Shareholders’ Equity (Deficit)
Ordinary Shares
Aon has a share repurchase program authorized by the Company’s Board of Directors (“the Repurchase Program”). The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014, June 2017, and November 2020, and by $7.5 billion in February 2022 for a total of $27.5 billion in repurchase authorizations.
Under the Repurchase Program, the Company’s class A ordinary shares may be repurchased through the open market or in privately negotiated transactions, from time to time, based on prevailing market conditions, and will be funded from available capital.
The following table summarizes the Company’s share repurchase activity (in millions, except per share data):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Shares repurchased | 2.6 | 4.2 | 6.1 | 8.7 | |||||||||||||||||||
Average price per share | $ | 330.98 | $ | 284.39 | $ | 321.40 | $ | 289.14 | |||||||||||||||
Repurchase costs recorded to accumulated deficit | $ | 850 | $ | 1,200 | $ | 1,950 | $ | 2,528 | |||||||||||||||
At September 30, 2023, the remaining authorized amount for share repurchases under the Repurchase Program was approximately $4.1 billion. Under the Repurchase Program, the Company has repurchased a total of 166.7 million shares for an aggregate cost of approximately $23.4 billion.
19
Weighted Average Ordinary Shares
Weighted average ordinary shares outstanding are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Basic weighted average ordinary shares outstanding | 202.9 | 210.9 | 204.6 | 213.2 | |||||||||||||||||||
Dilutive effect of potentially issuable shares | 1.7 | 1.7 | 1.4 | 1.4 | |||||||||||||||||||
Diluted weighted average ordinary shares outstanding | 204.6 | 212.6 | 206.0 | 214.6 |
Potentially issuable shares are not included in the computation of Diluted net income per share attributable to Aon shareholders if their inclusion would be antidilutive. There were no shares excluded from the calculation for the three and nine months ended September 30, 2023. There were 1.0 million and 0.9 million shares excluded from the calculation for the three and nine months ended September 30, 2022, respectively.
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss by component, net of related tax, are as follows (in millions):
Change in Fair Value of Financial Instruments (1) | Foreign Currency Translation Adjustments | Postretirement Benefit Obligation (2) | Total | ||||||||||||||||||||
Balance at December 31, 2022 | $ | (11) | $ | (1,861) | $ | (2,751) | $ | (4,623) | |||||||||||||||
Other comprehensive income (loss) before reclassifications, net | 1 | (28) | (26) | (53) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | |||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 7 | — | 124 | 131 | |||||||||||||||||||
Tax expense | (2) | — | (32) | (34) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income, net | 5 | — | 92 | 97 | |||||||||||||||||||
Net current period other comprehensive income (loss) | 6 | (28) | 66 | 44 | |||||||||||||||||||
Balance at September 30, 2023 | $ | (5) | $ | (1,889) | $ | (2,685) | $ | (4,579) |
Change in Fair Value of Financial Instruments (1) | Foreign Currency Translation Adjustments | Postretirement Benefit Obligation (2) | Total | ||||||||||||||||||||
Balance at December 31, 2021 | $ | 2 | $ | (1,333) | $ | (2,540) | $ | (3,871) | |||||||||||||||
Other comprehensive income (loss) before reclassifications, net | (13) | (1,119) | 20 | (1,112) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | |||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | (3) | — | 90 | 87 | |||||||||||||||||||
Tax expense | — | — | (23) | (23) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income, net | (3) | — | 67 | 64 | |||||||||||||||||||
Net current period other comprehensive income (loss) | (16) | (1,119) | 87 | (1,048) | |||||||||||||||||||
Balance at September 30, 2022 | $ | (14) | $ | (2,452) | $ | (2,453) | $ | (4,919) |
(1)Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Total revenue, Interest expense, and Compensation and benefits in the Condensed Consolidated Statements of Income. Refer to Note 13 “Derivatives and Hedging” for further information regarding the Company’s derivative and hedging activity.
(2)Reclassifications from this category included in Accumulated other comprehensive loss are recorded in Other income (expense) in the Condensed Consolidated Statements of Income.
20
12. Employee Benefits
The following table provides the components of the net periodic (benefit) cost recognized in the Condensed Consolidated Statements of Income for Aon’s significant U.K., U.S., and other major pension plans, which are located in the Netherlands and Canada. Service cost is reported in Compensation and benefits and all other components are reported in Other income (expense) as follows (in millions):
Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
U.K. | U.S. | Other | |||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Interest cost | 38 | 20 | 26 | 17 | 10 | 5 | |||||||||||||||||||||||||||||
Expected return on plan assets, net of administration expenses | (49) | (32) | (29) | (27) | (12) | (8) | |||||||||||||||||||||||||||||
Amortization of prior-service cost | 1 | 1 | — | — | — | — | |||||||||||||||||||||||||||||
Amortization of net actuarial loss | 19 | 7 | 8 | 17 | 3 | 3 | |||||||||||||||||||||||||||||
Net periodic (benefit) cost | 9 | (4) | 5 | 7 | 1 | — | |||||||||||||||||||||||||||||
Loss on pension settlement | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total net periodic (benefit) cost | $ | 9 | $ | (4) | $ | 5 | $ | 7 | $ | 1 | $ | — | |||||||||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
U.K. | U.S. | Other | |||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||||||
Interest cost | 110 | 64 | 78 | 51 | 30 | 14 | |||||||||||||||||||||||||||||
Expected return on plan assets, net of administration expenses | (143) | (102) | (89) | (81) | (36) | (25) | |||||||||||||||||||||||||||||
Amortization of prior-service cost | 2 | 2 | — | — | — | — | |||||||||||||||||||||||||||||
Amortization of net actuarial loss | 56 | 22 | 25 | 50 | 10 | 10 | |||||||||||||||||||||||||||||
Net periodic (benefit) cost | 25 | (14) | 14 | 20 | 4 | (1) | |||||||||||||||||||||||||||||
Loss on pension settlement | — | — | — | 1 | 27 | — | |||||||||||||||||||||||||||||
Total net periodic (benefit) cost | $ | 25 | $ | (14) | $ | 14 | $ | 21 | $ | 31 | $ | (1) |
In May 2023, to further its pension de-risking strategy, the Company settled certain pension obligations in the Netherlands through the purchase of annuities, where certain pension assets were liquidated to purchase the annuities. A non-cash settlement charge totaling $27 million was recognized in the second quarter of 2023.
In the first quarter of 2022, the Company recognized a non-cash settlement charge of approximately $1 million. Settlements from a certain U.S. pension plan exceeded the plan’s service and interest cost. This triggered settlement accounting which required the immediate recognition of a portion of the accumulated losses associated with the plan.
Contributions
Assuming no additional contributions are agreed to with, or required by, the pension plan trustees, the Company expects to make total cash contributions of approximately $4 million, $43 million, and $14 million (at December 31, 2022 exchange rates) to its significant U.K., U.S., and other major pension plans, respectively, during 2023. The following table summarizes contributions made to the Company’s significant pension plans (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Contributions to U.K. pension plans | $ | 1 | $ | 1 | $ | 3 | $ | 6 | |||||||||||||||
Contributions to U.S. pension plans | 6 | 7 | 27 | 32 | |||||||||||||||||||
Contributions to other major pension plans | 2 | 2 | 10 | 12 | |||||||||||||||||||
Total contributions | $ | 9 | $ | 10 | $ | 40 | $ | 50 |
21
13. Derivatives and Hedging
The Company is exposed to market risks, including changes in foreign currency exchange rates and interest rates. To manage the risk related to these exposures, the Company enters into various derivative instruments that reduce these risks by creating offsetting exposures. The Company does not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
The Company is exposed to foreign exchange risk when it earns revenues, pays expenses, enters into monetary intercompany transfers or other transactions denominated in a currency that differs from its functional currency. The Company uses foreign exchange derivatives, typically forward contracts, options and cross currency swaps, to reduce its overall exposure to the effects of currency fluctuations on cash flows. These exposures are hedged, on average, for less than two years. These derivatives are accounted for as hedges, and changes in fair value are recorded each period in Other comprehensive income (loss) in the Condensed Consolidated Statements of Comprehensive Income.
The Company also uses foreign exchange derivatives, typically forward contracts and options, to economically hedge the currency exposure of the Company’s global liquidity profile, including monetary assets or liabilities that are denominated in a non-functional currency of an entity, typically on a rolling 90-day basis, but may be for up to one year in the future. These derivatives are not accounted for as hedges, and changes in fair value are recorded each period in Other income (expense) in the Condensed Consolidated Statements of Income.
The notional and fair values of derivative instruments are as follows (in millions):
Notional Amount | Net Amount of Derivative Assets Presented in the Statements of Financial Position (1) | Net Amount of Derivative Liabilities Presented in the Statements of Financial Position (2) | |||||||||||||||||||||||||||||||||
September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||||||||||||||||||
Accounted for as hedges | $ | 685 | $ | 618 | $ | 22 | $ | 12 | $ | — | $ | 2 | |||||||||||||||||||||||
Not accounted for as hedges (3) | 409 | 312 | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Total | $ | 1,094 | $ | 930 | $ | 22 | $ | 12 | $ | 1 | $ | 3 |
(1)Included within Other current assets ($8 million at September 30, 2023 and $3 million at December 31, 2022) or Other non-current assets ($14 million at September 30, 2023 and $9 million at December 31, 2022).
(2)Included within Other current liabilities ($1 million at September 30, 2023 and $2 million at December 31, 2022) or Other non-current liabilities ($0 million at September 30, 2023 and $1 million at December 31, 2022).
(3)These contracts typically are for 90-day durations and executed close to the last day of the most recent reporting month, thereby resulting in nominal fair values at the balance sheet date.
The amounts of derivative gains recognized in the Condensed Consolidated Financial Statements are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Gain (loss) recognized in Accumulated other comprehensive loss | $ | (8) | $ | (12) | $ | 1 | $ | (18) |
The amounts of derivative losses reclassified from Accumulated other comprehensive loss to the Condensed Consolidated Statements of Income are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Gains (losses) recognized in Total revenue | $ | (1) | $ | — | $ | (7) | $ | 3 | ||||||||||||||||||
Compensation and benefits | — | (1) | — | — | ||||||||||||||||||||||
Total | $ | (1) | $ | (1) | $ | (7) | $ | 3 |
The Company estimates that approximately $8 million of pretax loss currently included within Accumulated other comprehensive loss will be reclassified into earnings in the next twelve months.
During the three and nine months ended September 30, 2023, the Company recorded a loss of $13 million and gain of $24 million, respectively, in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges.
22
During the three and nine months ended September 30, 2022, the Company recorded a loss of $28 million and $11 million, respectively, in Other income (expense) for foreign exchange derivatives not designated or qualifying as hedges.
14. Fair Value Measurements and Financial Instruments
Accounting standards establish a three tier fair value hierarchy that prioritizes the inputs used in measuring fair values as follows:
•Level 1 — observable inputs such as quoted prices for identical assets in active markets;
•Level 2 — inputs other than quoted prices for identical assets in active markets, that are observable either directly or indirectly; and
•Level 3 — unobservable inputs in which there is little or no market data which requires the use of valuation techniques and the development of assumptions.
The following methods and assumptions are used to estimate the fair values of the Company’s financial instruments:
Money market funds consist of institutional prime, treasury, and government money market funds. The Company reviews treasury and government money market funds to obtain reasonable assurance that the fund net asset value is $1 per share, and reviews the floating net asset value of institutional prime money market funds for reasonableness.
Equity investments consist of equity securities and equity derivatives valued using the closing stock price on a national securities exchange. Over-the-counter equity derivatives are valued using observable inputs such as underlying prices of the underlying security and volatility. On a sample basis, the Company reviews the listing of Level 1 equity securities in the portfolio, agrees the closing stock prices to a national securities exchange, and independently verifies the observable inputs for Level 2 equity derivatives and securities.
Fixed income investments consist of certain categories of bonds and derivatives. Corporate, government, and agency bonds are valued by pricing vendors who estimate fair value using recently executed transactions and proprietary models based on observable inputs, such as interest rate spreads, yield curves, and credit risk. Asset-backed securities are valued by pricing vendors who estimate fair value using DCF models utilizing observable inputs based on trade and quote activity of securities with similar features. Fixed income derivatives are valued by pricing vendors using observable inputs such as interest rates and yield curves. The Company obtains an understanding of the models, inputs, and assumptions used in developing prices provided by its vendors through discussions with the fund managers. The Company independently verifies the observable inputs, as well as assesses assumptions used for reasonableness based on relevant market conditions and internal Company guidelines. If an assumption is deemed unreasonable, based on internal Company guidelines, it is then reviewed by management and the fair value estimate provided by the vendor is adjusted, if deemed appropriate. These adjustments do not occur frequently and historically are not material to the fair value estimates used in the Condensed Consolidated Financial Statements.
Derivatives are carried at fair value, based upon industry standard valuation techniques that use, where possible, current market-based or independently sourced pricing inputs, such as interest rates, currency exchange rates, or implied volatility.
Debt is carried at outstanding principal balance, less any unamortized issuance costs, discount or premium. Fair value is based on quoted market prices or estimates using DCF analyses based on current borrowing rates for similar types of borrowing arrangements.
23
The following tables present the categorization of the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2023 and December 31, 2022 (in millions):
Fair Value Measurements Using | |||||||||||||||||||||||
Balance at September 30, 2023 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Money market funds (1) | $ | 2,688 | $ | 2,688 | $ | — | $ | — | |||||||||||||||
Other investments | |||||||||||||||||||||||
Government bonds | $ | 1 | $ | — | $ | 1 | $ | — | |||||||||||||||
Derivatives (2) | |||||||||||||||||||||||
Gross foreign exchange contracts | $ | 36 | $ | — | $ | 36 | $ | — | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivatives (2) | |||||||||||||||||||||||
Gross foreign exchange contracts | $ | 15 | $ | — | $ | 15 | $ | — |
Fair Value Measurements Using | |||||||||||||||||||||||
Balance at December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Assets | |||||||||||||||||||||||
Money market funds (1) | $ | 3,323 | $ | 3,323 | $ | — | $ | — | |||||||||||||||
Other investments | |||||||||||||||||||||||
Government bonds | $ | 1 | $ | — | $ | 1 | $ | — | |||||||||||||||
Derivatives (2) | |||||||||||||||||||||||
Gross foreign exchange contracts | $ | 19 | $ | — | $ | 19 | $ | — | |||||||||||||||
Liabilities | 0 | ||||||||||||||||||||||
Derivatives (2) | |||||||||||||||||||||||
Gross foreign exchange contracts | $ | 9 | $ | — | $ | 9 | $ | — |
(1)Included within Fiduciary assets or Short-term investments in the Condensed Consolidated Statements of Financial Position, depending on their nature and initial maturity.
(2)Refer to Note 13 “Derivatives and Hedging” for additional information regarding the Company’s derivatives and hedging activity.
There were no transfers of assets or liabilities between fair value hierarchy levels in the three and nine months ended September 30, 2023 or 2022. The Company recognized no realized or unrealized gains or losses in the Condensed Consolidated Statements of Income during the three and nine months ended September 30, 2023 or 2022 related to assets and liabilities measured at fair value using unobservable inputs.
The fair value of debt is classified as Level 2 of the fair value hierarchy. The following table provides the carrying value and fair value for the Company’s term debt (in millions):
September 30, 2023 | December 31, 2022 | ||||||||||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
Current portion of long-term debt | $ | 949 | $ | 938 | $ | 350 | $ | 347 | |||||||||||||||
Long-term debt | $ | 9,969 | $ | 8,605 | $ | 9,825 | $ | 8,745 |
15. Claims, Lawsuits, and Other Contingencies
Legal
Aon and its subsidiaries are subject to numerous claims, tax assessments, lawsuits, and proceedings that arise in the ordinary course of business, which frequently include E&O claims. The damages claimed in these matters are or may be substantial, including, in many instances, claims for punitive, treble, or extraordinary damages. While Aon maintains meaningful E&O insurance and other insurance programs to provide protection against certain losses that arise in such matters, Aon has exhausted or materially depleted its coverage under some of the policies that protect the Company and, consequently, is self-insured or materially self-insured for some claims. Accruals for these exposures, and related insurance receivables, when
24
applicable, are included in the Condensed Consolidated Statements of Financial Position and have been recognized in Other general expense in the Condensed Consolidated Statements of Income to the extent that losses are deemed probable and are reasonably estimable. These amounts are adjusted from time to time as developments warrant. Matters that are not probable and reasonably estimable are not accrued for in the financial statements.
The Company’s contingencies and exposures are subject to significant uncertainties, and the determination of likelihood of a loss and estimating any such loss can be complex. The Company is therefore, in certain matters, unable to estimate the range of reasonably possible loss. Although management at present believes that the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the consolidated financial position of Aon, legal proceedings are subject to inherent uncertainties and unfavorable rulings or other events. Unfavorable resolutions could include substantial monetary or punitive damages imposed on Aon or its subsidiaries. If unfavorable outcomes of these matters were to occur, future results of operations or cash flows for any particular quarterly or annual period could be materially adversely affected. Certain significant legal proceedings involving us or our subsidiaries are described below.
Current Matters
Aon Hewitt Investment Consulting, Inc., now known as Aon Investments USA, Inc. (“Aon Investments”), Lowe’s Companies, Inc. and the Administrative Committee of Lowe’s Companies, Inc. (collectively “Lowe’s”) were sued on April 27, 2018 in the U.S. District Court for the Western District of North Carolina (the “Court”) in a class action lawsuit brought on behalf of participants in the Lowe’s 401(k) Plan (the “Plan”). Aon Investments provided investment consulting services to Lowe’s under ERISA. The plaintiffs contend that in 2015 Lowe’s imprudently placed the Hewitt Growth Fund in the Plan’s lineup of investments, the Hewitt Growth Fund underperformed its benchmarks, and that Aon had a conflict of interest in recommending the proprietary fund for the Plan. The plaintiffs allege the Plan suffered over $200 million in investment losses when compared to the eight funds it replaced. The plaintiffs allege that Aon Investments breached its duties of loyalty and prudence pursuant to ERISA. The matter was tried to the Court the last week of June 2021, and the Court entered judgment in favor of Aon on all claims on October 12, 2021. Plaintiffs filed an appeal with the United States Court of Appeals for the Fourth Circuit, and oral argument took place on December 7, 2022. On July 17, 2023, the United States Court of Appeals for the Fourth Circuit issued an opinion affirming the Court’s judgment in favor of Aon, which became final on October 16, 2023.
Aon faces legal action arising out of a fatal plane crash in November 2016. Aon U.K. Limited placed an aviation civil liability reinsurance policy for the Bolivian insurer of the airline. After the crash, the insurer determined that there was no coverage under the airline’s insurance policy due to the airline’s breach of various policy conditions. In November 2018, the owner of the aircraft filed a claim in Bolivia against Aon, the airline, the insurer and the insurance broker. The claim is for $16 million plus any liability the owner has to third parties. In November 2019, a federal prosecutor in Brazil filed a public civil action naming three Aon entities as defendants, along with the airline, the insurer and the lead reinsurer. That claim seeks pecuniary damages for families affected by the crash in the sum of $300 million; or, in the alternative, $50 million; or, in the alternative, $25 million; plus “moral damages” of an equivalent sum. Separately, in March 2020, the Brazilian Federal Senate invited Aon to give evidence to a Parliamentary Commission of Inquiry in an investigation into the accident. Aon cooperated with that inquiry. In August 2020, 43 individuals (surviving passengers and estates of the deceased) filed a motion in the Circuit Court of the 11th Judicial Circuit in and for Miami-Dade County, Florida, seeking permission to commence proceedings against Aon (and the insurer and reinsurers) for claims totaling $844 million. Finally, in April 2021, representatives of 16 passengers issued a claim against Aon in the High Court in England seeking damages under the Fatal Accidents Act 1976 in the sum of £29 million ($35 million at September 30, 2023 exchange rates). In December 2022, the High Court in England granted an anti-suit injunction, restricting the 43 individuals who previously filed a motion in the Circuit Court of the 11th Judicial Circuit in and for Miami Dade County, Florida, from continuing litigation in the Circuit Court of the 11th Judicial Circuit against Aon. Aon believes that it has meritorious defenses and intends to vigorously defend itself against the remaining claims.
Certain of the Company’s clients and counterparties have initiated or indicated that they may initiate legal proceedings against the Company following allegations in July 2023 that fraudulent letters of credit were issued in the name of third-party banks in connection with transactions for which capital was arranged by Vesttoo Ltd. (“Vesttoo”). Vesttoo is one of the third parties that identifies capital providers to collateralize insurance and reinsurance obligations of the Company’s clients and counterparties. In certain transactions in which Vesttoo identified third party capital providers to collateralize reinsurance obligations, including transactions in which the Company or its affiliates provided brokerage or other services, some letters of credit from third party banks are alleged to have been fraudulent. The pending or threatened legal proceedings against the Company allege, among other theories of liability, that in certain circumstances the Company failed to comply with its alleged duty to procure appropriate letters of credit. Aon believes that it has meritorious defenses and intends to vigorously defend itself against these claims. Aon may also seek recourse against third parties where appropriate, including in connection with bankruptcy proceedings filed by Vesttoo in the Bankruptcy Court for the U.S. District of Delaware. In addition, in August 2023, joint provisional liquidators were appointed over one of the Company’s subsidiaries in Bermuda with respect to segregated accounts
25
that were impacted by the allegedly fraudulent letters of credit. Aon continues to cooperate with regulators in Bermuda, and other regulatory authorities could initiate investigations or proceedings against the Company or third parties.
Guarantees and Indemnifications
The Company provides a variety of guarantees and indemnifications to its customers and others. The maximum potential amount of future payments represents the notional amounts that could become payable under the guarantees and indemnifications if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions or other methods. These amounts may bear no relationship to the expected future payments, if any, for these guarantees and indemnifications. Any anticipated amounts payable are included in the Condensed Consolidated Financial Statements, and are recorded at fair value.
The Company expects that, as prudent business interests dictate, additional guarantees and indemnifications may be issued from time to time.
Guarantee of Registered Securities
On June 22, 2023, Aon plc, Aon Global Limited, Aon Global Holdings plc, Aon Corporation, and Aon North America, Inc., and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), as applicable, entered into supplemental indentures, each dated June 22, 2023, amending each of the following indentures (as amended, supplemented or modified from time to time) to add for the benefit of the holders of the instruments issued thereunder a full and unconditional guarantee of Aon North America, Inc. thereunder: (i) Second Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated April 2, 2012, amending and restating the Indenture, dated January 13, 1997); (ii) Second Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated April 2, 2012, amending and restating the Indenture, dated September 10, 2010); (iii) Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated December 12, 2012); (iv) Second Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Amended and Restated Indenture, dated May 20, 2015, amending and restating the Indenture, dated May 24, 2013); (v) Amended and Restated Indenture, dated April 1, 2020, among Aon plc, Aon Corporation, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated November 13, 2015); and (vi) Amended and Restated Indenture, dated April 1, 2020, among Aon Corporation, Aon plc, Aon Global Limited, Aon Global Holdings plc and the Trustee (amending and restating the Indenture, dated December 3, 2018).
Letters of Credit
Aon has entered into a number of arrangements whereby the Company’s performance on certain obligations is guaranteed by a third party through the issuance of LOCs. The Company had total LOCs outstanding of approximately $77 million at September 30, 2023, and $74 million at December 31, 2022. These LOCs cover the beneficiaries related to certain of Aon’s U.S. and Canadian non-qualified pension plan schemes and secure deductible retentions for Aon’s own workers compensation program. The Company has also obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at its international subsidiaries.
Premium Payments
The Company has certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $145 million at September 30, 2023 compared to $173 million at December 31, 2022.
16. Segment Information
The Company operates as one segment that includes all of Aon’s operations, which as a global professional services firm provides a broad range of risk and human capital solutions through four solution lines — Commercial risk, Reinsurance, Health, and Wealth, which make up its principal products and services. The CODM assesses the performance of the Company and allocates resources based on one segment: Aon United.
The Company’s reportable operating segment has been determined using a management approach, which is consistent with the basis and manner in which the CODM uses financial information for the purposes of allocating resources and evaluating performance. The CODM assesses performance and allocates resources based on total Aon results against its key four metrics,
26
expense discipline, and collaborative behaviors that maximize value for Aon and its shareholders, regardless of which solution line it benefits.
As Aon operates as one segment, segment profit or loss is consistent with consolidated reporting as disclosed in the Condensed Consolidated Statements of Income. Refer to Note 3 “Revenue from Contracts with Customers” for further information on revenue by principal service line.
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
EXECUTIVE SUMMARY OF THIRD QUARTER 2023 FINANCIAL RESULTS
Aon plc is a leading global professional services firm providing a broad range of risk and human capital solutions. Through our experience, global reach, and comprehensive analytics, we help clients meet rapidly changing, increasingly complex, and interconnected challenges related to risk and people. We are committed to accelerating innovation to address unmet and evolving client needs so that our clients are better informed, better advised, and able to make better decisions to protect and grow their business. Management remains focused on strengthening Aon and uniting the firm with one portfolio of capability enabled by data and analytics and one operating model to deliver additional insight, connectivity, and efficiency.
Financial Results
The following is a summary of our third quarter of 2023 financial results.
•Revenue increased $257 million, or 10%, to $3.0 billion compared to the prior year period reflecting organic revenue growth of 6%, a 2% favorable impact from fiduciary investment income and a 2% favorable impact from foreign currency translation. For the first nine months of 2023, revenue increased $652 million, or 7%, to $10.0 billion compared to the prior year period due primarily to organic revenue growth of 7% and a 2% favorable impact from fiduciary investment income, partially offset by a 1% unfavorable impact from foreign currency translation and a 1% unfavorable impact from acquisitions, divestitures, and other.
•Total operating expenses in the third quarter increased $156 million, or 7%, to $2.3 billion compared to the prior year period due primarily to an increase in expense associated with 6% organic revenue growth, investments in long-term growth, and a $45 million unfavorable impact from foreign currency translation. Operating expenses for the first nine months of 2023 were $7.0 billion, an increase of $303 million compared to the prior year period primarily due to an increase in expense related to 7% organic revenue growth and investments in long-term growth, partially offset by a $32 million favorable impact from foreign currency translation.
•Operating margin increased to 23.4% from 21.9% in the prior year period. The increase was driven by organic revenue growth of 6%, partially offset by an increase in operating expenses as listed above. Operating margin for the first nine months of 2023 increased to 30.1% from 28.4% in the prior year period. The increase was primarily driven by organic revenue growth of 7%, partially offset by an increase in operating expenses as listed above.
•Due to the factors set forth above, Net income increased $49 million, or 12%, to $467 million for the three months ended September 30, 2023 compared to the prior year period. For the first nine months of 2023, Net income increased $141 million, or 7%, to $2.1 billion compared to the first nine months of 2022.
•Diluted earnings per share was $2.23 for the three months ended September 30, 2023 compared to $1.92 per share for the prior year period. During the first nine months of 2023, diluted earnings per share was $10.03 compared to $9.00 per share for the prior year period.
•Cash flows provided by operating activities was $2.2 billion for the first nine months of 2023, a decrease of $3 million from the prior year period, primarily due to higher cash tax payments and a negative impact to working capital due to temporary invoicing delays associated with the implementation of a new system, partially offset by strong operating income growth.
We focus on four key metrics not presented in accordance with U.S. GAAP that we communicate to shareholders: organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, and free cash flow. These non-GAAP metrics should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements. The following is our measure of performance against these four metrics for the third quarter of 2023:
•Organic revenue growth is a non-GAAP measure defined under the caption “Review of Consolidated Results — Organic Revenue Growth.” Organic revenue growth was 6% for the third quarter of 2023, driven by ongoing strong retention, management of the renewal book, and net new business generation. Organic revenue growth was 7% for the first nine months of 2023, driven by ongoing strong retention, management of the renewal book, and net new business generation.
•Adjusted operating margin, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Operating Margin,” was 24.3% for the third quarter of 2023 compared to 23.1% in the prior year period. The increase in operating income reflects organic revenue growth and increased fiduciary investment income, partially offset by increased expenses and investments in long-term growth. For the first nine months of 2023, adjusted operating margin was 30.8% compared to 30.0% for the prior year period. The increase primarily reflects organic revenue growth and increased fiduciary investment income, partially offset by increased expenses and investments in long-term growth.
28
•Adjusted diluted earnings per share, a non-GAAP measure defined under the caption “Review of Consolidated Results — Adjusted Diluted Earnings per Share,” was $2.32 per share for the third quarter of 2023 and $10.26 per share for the first nine months of 2023, compared to $2.02 and $9.51 per share for the respective prior year periods.
•Free cash flow, a non-GAAP measure defined under the caption “Review of Consolidated Results — Free Cash Flow,” decreased in the first nine months of 2023 by $80 million from the prior year period, to $2.0 billion, reflecting a decrease in cash flows from operations and an $77 million increase in capital expenditures.
ENVIRONMENTAL, SOCIAL, AND GOVERNANCE
For many companies, the management of ESG risks and opportunities has become increasingly important, and ESG-related challenges, such as extreme weather events, supply chain disruptions, cyber events, regulatory changes, ongoing public health impacts, and the increased focus on workforce resilience in various work environments, continue to create volatility and uncertainty for our clients. At Aon, helping clients manage risk - including ESG risk - is at the core of what we do. Aon offers a wide range of risk assessment, consulting, and advisory solutions, many of which are significant parts of our core business offerings, designed to address and manage ESG issues for clients, and to enable our clients to create more sustainable value. We see significant opportunity in enhancing our impact and delivering innovative client solutions on ESG matters.
REVIEW OF CONSOLIDATED RESULTS
Summary of Results
Our consolidated results (unaudited) are as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||
Total revenue | $ | 2,953 | $ | 2,696 | $ | 10,001 | $ | 9,349 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||||
Compensation and benefits | 1,685 | 1,532 | 5,231 | 4,938 | ||||||||||||||||||||||
Information technology | 135 | 133 | 403 | 371 | ||||||||||||||||||||||
Premises | 74 | 71 | 217 | 216 | ||||||||||||||||||||||
Depreciation of fixed assets | 42 | 37 | 119 | 115 | ||||||||||||||||||||||
Amortization and impairment of intangible assets | 20 | 34 | 70 | 87 | ||||||||||||||||||||||
Other general expense | 300 | 299 | 949 | 965 | ||||||||||||||||||||||
Accelerating Aon United Program expenses | 6 | — | 6 | — | ||||||||||||||||||||||
Total operating expenses | 2,262 | 2,106 | 6,995 | 6,692 | ||||||||||||||||||||||
Operating income | 691 | 590 | 3,006 | 2,657 | ||||||||||||||||||||||
Interest income | 9 | 7 | 19 | 15 | ||||||||||||||||||||||
Interest expense | (119) | (103) | (360) | (296) | ||||||||||||||||||||||
Other income (expense) | (21) | 16 | (105) | 71 | ||||||||||||||||||||||
Income before income taxes | 560 | 510 | 2,560 | 2,447 | ||||||||||||||||||||||
Income tax expense | 93 | 92 | 439 | 467 | ||||||||||||||||||||||
Net income | 467 | 418 | 2,121 | 1,980 | ||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 11 | 10 | 55 | 48 | ||||||||||||||||||||||
Net income attributable to Aon shareholders | $ | 456 | $ | 408 | $ | 2,066 | $ | 1,932 | ||||||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 2.23 | $ | 1.92 | $ | 10.03 | $ | 9.00 | ||||||||||||||||||
Weighted average ordinary shares outstanding - diluted | 204.6 | 212.6 | 206.0 | 214.6 |
Revenue
Total revenue increased $257 million, or 10%, to $3.0 billion, compared to the prior year period, with organic revenue growth of 6%, driven by ongoing strong retention, management of the renewal book, and net new business generation, a 2% favorable impact from fiduciary investment income and a 2% favorable impact from foreign currency translation. For the first nine months of 2023, revenue increased by $652 million, or 7% compared to the prior year period. This increase reflects
29
organic revenue growth of 7% and 2% favorable impact from fiduciary investment income, partially offset by a 1% unfavorable impact from foreign currency translation and a 1% unfavorable impact from acquisitions, divestitures, and other.
Commercial Risk Solutions revenue increased $103 million, or 7%, to $1.6 billion in the third quarter of 2023, compared to $1.5 billion in the third quarter of 2022. Organic revenue growth was 4% in the third quarter of 2023, reflecting solid growth across most major geographies driven by strong retention, management of the renewal book, and net new business generation. Growth in retail brokerage was highlighted by strong growth in EMEA and the Pacific, driven by continued strength in core P&C. The U.S. grew modestly driven by strength in the construction business and strong new business generation, partially offset by the impact of the external M&A and IPO markets. On average globally, exposures and pricing were positive, resulting in a modestly positive market impact. For the first nine months of 2023, revenue increased $244 million, or 5%, to $5.1 billion, compared to $4.9 billion in the first nine months of 2022. Organic revenue growth was 5% in the first nine months of 2023, reflecting growth across every major geography, driven by strong retention, management of the renewal book, and net new business generation.
Reinsurance Solutions revenue increased $69 million, or 17%, to $465 million in the third quarter of 2023, compared to $396 million in the third quarter of 2022. Organic revenue growth was 11% in the third quarter of 2023, reflecting strong growth in treaty, driven by strong retention and continued net new business generation, as well as strong growth in facultative placements and double-digit growth in Strategy and Technology Group. Market impact was modestly positive on results in the quarter. The majority of revenue in our treaty portfolio is recurring in nature and is recorded in connection with the major renewal periods that take place throughout the first half of the year, while the second half of the year is typically driven by facultative placements, capital markets activity and advisory work that is more transactional in nature. For the first nine months of 2023, revenue increased $240 million, or 13%, to $2.1 billion, compared to $1.9 billion in the first nine months of 2022. Organic revenue growth was 9% in the first nine months of 2023, driven by strong retention and net new business generation.
Health Solutions revenue increased $58 million, or 12%, to $552 million in the third quarter of 2023, compared to $494 million in the third quarter of 2022. Organic revenue growth was 10% in the third quarter of 2023, reflecting strong growth globally in core health and benefits brokerage primarily from net new business generation and management of the renewal book. Strength in the core was highlighted by double-digit growth in almost all major geographies. Results also reflect double-digit growth in Consumer Benefit Solutions and strong growth in Talent, driven by data and advisory solutions. For the first nine months of 2023, revenue increased $124 million, or 8%, to $1.7 billion, compared to $1.5 billion in the first nine months of 2022. Organic revenue growth was 9% in the first nine months of 2023, reflecting strong growth globally in core health and benefits brokerage, driven by strong retention and management of the renewal book.
Wealth Solutions revenue increased $26 million, or 8%, to $352 million in the third quarter of 2023, compared to $326 million in the third quarter of 2022. Organic revenue growth was 4% in the third quarter of 2023, reflecting strong growth in Retirement, driven by advisory demand and project-related work related to pension de-risking and ongoing impact of regulatory changes. Investments was flat as strong advisory demand and project-related work was offset by declines in the real estate portion of our portfolio driven by real estate market movements. For the first nine months of 2023, revenue increased $40 million, or 4%, to $1.1 billion, compared to $1.0 billion in the first nine months of 2022. Organic revenue growth was 4% in the first nine months of 2023, reflecting growth in Retirement, driven by advisory demand and project-related work related to pension de-risking and ongoing impact of regulatory changes, partially offset by a decrease in Investments.
Compensation and Benefits
Compensation and benefits expense increased $153 million, or 10%, compared to the prior year period due primarily to an increase in expense associated with 6% organic revenue growth, and a $37 million unfavorable impact from foreign currency translation. For the first nine months of 2023, compensation and benefits increased $293 million, or 6%, compared to the first nine months of 2022. The increase was primarily driven by an increase in expense associated with 7% organic revenue growth, partially offset by a $26 million favorable impact from foreign currency translation.
Information Technology
Information technology expenses, which represent costs associated with supporting and maintaining our infrastructure, increased $2 million, or 2%, compared to the prior year period due primarily to ongoing investments in technology platforms, particularly client facing technology. For the first nine months of 2023, information technology increased $32 million, or 9%, compared to the first nine months of 2022. The increase was primarily driven by ongoing investments in Aon Business Services-enabled technology platforms to drive long-term growth and continued investment in core infrastructure and security.
30
Premises
Premises expenses, which represent the cost of occupying offices in various locations throughout the world, increased $3 million, or 4%, in the third quarter of 2023 compared to the prior year period. For the first nine months of 2023, premises expenses increased $1 million, or less than 1%, compared to the first nine months of 2022.
Depreciation of Fixed Assets
Depreciation of fixed assets primarily relates to software, leasehold improvements, furniture, fixtures, and equipment, computer equipment, buildings, and automobiles. Depreciation of fixed assets increased $5 million, or 14%, in the third quarter of 2023 compared to the prior year period due primarily to recent investments in ABS-enabled technology platforms to drive long-term growth. For the first nine months of 2023, depreciation of fixed assets increased $4 million, or 3%, compared to the first nine months of 2022.
Amortization and Impairment of Intangible Assets
Amortization and impairment of intangible assets primarily relates to finite-lived customer-related and contract-based assets as well as technology and other assets. Amortization and impairment of intangible assets decreased $14 million, or 41% in the third quarter of 2023 compared to the prior year period due primarily to a decrease associated with assets fully amortized in the prior year period and assets held for sale as part of ongoing portfolio management. For the first nine months of 2023, amortization and impairment of intangibles decreased $17 million, or 20%, compared to the first nine months of 2022 due primarily to a decrease associated with assets fully amortized in the prior year period and assets held for sale as part of ongoing portfolio management.
Other General Expense
Other general expense in the third quarter of 2023 had a net increase of $1 million, or less than 1%, compared to the prior year period. For the first nine months of 2023, other general expense decreased $16 million, or 2%, compared to the prior year period due primarily to a $58 million charge in connection with certain legal settlements in the prior year period that did not repeat in the first nine months of 2023, partially offset by an increase in expense associated with 7% organic revenue growth.
Accelerating Aon United Program Expenses
Accelerating Aon United Program expenses were $6 million for the three and nine months ended September 30, 2023, reflecting restructuring charges associated with the Program announced in the third quarter of 2023.
Interest Income
Interest income represents income, net of expense, earned on operating cash balances and other income-producing investments. It does not include interest earned on funds held on behalf of clients. During the third quarter of 2023, interest income increased $2 million to $9 million compared to the prior year period. For the first nine months of 2023, interest income increased $4 million to $19 million compared to the first nine months of 2022.
Interest Expense
Interest expense, which represents the cost of our debt obligations, increased $16 million to $119 million during the third quarter of 2023 compared to the prior year period, reflecting an overall increase in total debt and higher interest rates. For the first nine months of 2023, interest expense increased $64 million to $360 million compared to the prior year period. The increase was driven primarily by an increase in total debt and higher interest rates.
Other Income (Expense)
Other income (expense) for the third quarter of 2023 decreased $37 million compared to the prior year period. Other expense was $21 million for the third quarter of 2023, primarily due to an increase in non-cash net periodic pension cost. Other income was $16 million for the third quarter of 2022 primarily reflecting net gains due to the favorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies. Other income (expense) for the first nine months of 2023 decreased $176 million compared to the prior year period. Other expense was $105 million for the first nine months of 2023, primarily due to an increase in non-cash periodic pension costs, including a non-cash pension settlement charge of $27 million and expense from the unfavorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies. Other income was $71 million for the first nine months of 2022 primarily due to gains on the sales of businesses.
31
Income before Income Taxes
Due to the factors discussed above, Income before income taxes for the third quarter of 2023 was $560 million, a 10% increase from $510 million in the third quarter of 2022. For the first nine months of 2023, income before income taxes was $2.6 billion, a 5% increase from $2.4 billion for the first nine months of 2022.
Income Taxes
The effective tax rate on Net income was 16.6% and 17.1% for the three and nine months ended September 30, 2023, respectively. The effective tax rate on Net income was 18.0% and 19.1% for the three and nine months ended September 30, 2022, respectively.
For the three and nine months ended September 30, 2023, the quarter-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the tax benefit from the release of a valuation allowance due to a change in judgement about the realizability of deferred tax assets. The year-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, including the tax benefits associated with the release of a valuation allowance, share-based payments, and the anticipated sale of certain assets and liabilities classified as held for sale.
For the three and nine months ended September 30, 2022, the quarter-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items. The year-to-date tax rate was primarily driven by the geographical distribution of income and certain discrete items, primarily the favorable impacts of share-based payments.
We continue to monitor the manner in which countries will enact legislation to implement the Pillar Two framework proposed by the OECD, which proposes a 15% global corporate minimum tax. Pursuant to a directive adopted by the E.U., E.U. member states (including Ireland) are required to enact domestic legislation implementing Pillar Two by the end of 2023 to be effective January 1, 2024. The Company is currently evaluating the potential impact that this may have on its global effective tax rate, results of operations, cash flows and financial condition beginning in 2024.
Net Income Attributable to Aon Shareholders
Net income attributable to Aon shareholders for the third quarter of 2023 increased to $456 million, or $2.23 per diluted share, from $408 million, or $1.92 per diluted share, in the prior year period. Net income attributable to Aon shareholders for the first nine months of 2023 increased to $2.1 billion, or $10.03 per diluted share, from $1.9 billion, or $9.00 per diluted share, in the prior year period.
Non-GAAP Metrics
In our discussion of consolidated results, we sometimes refer to certain non-GAAP supplemental information derived from consolidated financial information specifically related to organic revenue growth, adjusted operating margin, adjusted diluted earnings per share, adjusted net income attributable to Aon shareholders, adjusted net income per share, other income (expense), as adjusted, adjusted effective tax rate, free cash flow, and the impact of foreign exchange rate fluctuations on operating results. Management believes that these measures are important to make meaningful period-to-period comparisons and that this supplemental information is helpful to investors. Management also uses these measures to assess operating performance and performance for compensation. This non-GAAP supplemental information should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements.
32
Organic Revenue Growth
We use supplemental information related to organic revenue growth to help us and our investors evaluate business growth from existing operations. Organic revenue growth is a non-GAAP measure that includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains or losses on derivatives accounted for as hedges. This supplemental information related to organic revenue growth represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements. Industry peers provide similar supplemental information about their revenue performance, although they may not make identical adjustments. A reconciliation of this non-GAAP measure to the reported Total revenue is as follows (in millions, except percentages):
Three Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | % Change | Less: Currency Impact (1) | Less: Fiduciary Investment Income (2) | Less: Acquisitions, Divestitures & Other | Organic Revenue Growth (3) | ||||||||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||||||||||||
Commercial Risk Solutions | $ | 1,585 | $ | 1,482 | 7 | % | 1 | % | 2 | % | — | % | 4 | % | ||||||||||||||||||||||||||||||
Reinsurance Solutions | 465 | 396 | 17 | 1 | 5 | — | 11 | |||||||||||||||||||||||||||||||||||||
Health Solutions | 552 | 494 | 12 | 2 | — | — | 10 | |||||||||||||||||||||||||||||||||||||
Wealth Solutions | 352 | 326 | 8 | 3 | — | 1 | 4 | |||||||||||||||||||||||||||||||||||||
Eliminations | (1) | (2) | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
Total revenue | $ | 2,953 | $ | 2,696 | 10 | % | 2 | % | 2 | % | — | % | 6 | % |
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | % Change | Less: Currency Impact (1) | Less: Fiduciary Investment Income (2) | Less: Acquisitions, Divestitures & Other | Organic Revenue Growth (3) | ||||||||||||||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||||||||||||
Commercial Risk Solutions | $ | 5,137 | $ | 4,893 | 5 | % | (1) | % | 2 | % | (1) | % | 5 | % | ||||||||||||||||||||||||||||||
Reinsurance Solutions | 2,149 | 1,909 | 13 | (1) | 3 | 2 | 9 | |||||||||||||||||||||||||||||||||||||
Health Solutions | 1,670 | 1,546 | 8 | (1) | — | — | 9 | |||||||||||||||||||||||||||||||||||||
Wealth Solutions | 1,054 | 1,014 | 4 | — | — | — | 4 | |||||||||||||||||||||||||||||||||||||
Eliminations | (9) | (13) | N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||||||
Total revenue | $ | 10,001 | $ | 9,349 | 7 | % | (1) | % | 2 | % | (1) | % | 7 | % |
(1)Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates.
(2)Fiduciary investment income for the three months ended September 30, 2023 and 2022, was $80 million and $26 million, respectively. Fiduciary investment income for the nine months ended September 30, 2023 and 2022 was $196 million and $35 million, respectively.
(3)Organic revenue growth includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions, divestitures, transfers between revenue lines, and gains or losses on derivatives accounted for as hedges.
Adjusted Operating Margin
We use adjusted operating margin as a non-GAAP measure of our core operating performance. Adjusted operating margin excludes the impact of certain items, as listed below, because management does not believe these expenses are the best indicators of our core operating performance. This supplemental information related to adjusted operating margin represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements.
33
A reconciliation of this non-GAAP measure to the reported operating margin is as follows (in millions, except percentages):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenue | $ | 2,953 | $ | 2,696 | $ | 10,001 | $ | 9,349 | ||||||||||||||||||
Operating income - as reported | $ | 691 | $ | 590 | $ | 3,006 | $ | 2,657 | ||||||||||||||||||
Amortization and impairment of intangible assets | 20 | 34 | 70 | 87 | ||||||||||||||||||||||
Accelerating Aon United Program expenses (1) | 6 | — | 6 | — | ||||||||||||||||||||||
Legal settlements (2) | — | — | — | 58 | ||||||||||||||||||||||
Operating income - as adjusted | $ | 717 | $ | 624 | $ | 3,082 | $ | 2,802 | ||||||||||||||||||
Operating margin - as reported | 23.4 | % | 21.9 | % | 30.1 | % | 28.4 | % | ||||||||||||||||||
Operating margin - as adjusted | 24.3 | % | 23.1 | % | 30.8 | % | 30.0 | % |
(1)In the third quarter of 2023, Aon initiated the Accelerating Aon United Program. Total charges are expected to include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs.
(2)In connection with certain legal settlements reached, a $58 million charge was recognized in the second quarter of 2022.
Adjusted Diluted Earnings per Share
We use adjusted diluted earnings per share as a non-GAAP measure of our core operating performance. Adjusted diluted earnings per share excludes the impact of certain items, as listed below, because management does not believe these expenses are the best indicators of our core operating performance. This supplemental information related to adjusted diluted earnings per share represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements. A reconciliation of this non-GAAP measure to reported diluted earnings per share is as follows (in millions, except per share data and percentages):
Three Months Ended September 30, 2023 | ||||||||||||||||||||
U.S. GAAP | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
Operating income | $ | 691 | $ | 26 | $ | 717 | ||||||||||||||
Interest income | 9 | — | 9 | |||||||||||||||||
Interest expense | (119) | — | (119) | |||||||||||||||||
Other income (expense) | (21) | — | (21) | |||||||||||||||||
Income before income taxes | 560 | 26 | 586 | |||||||||||||||||
Income tax expense (1) | 93 | 8 | 101 | |||||||||||||||||
Net income | 467 | 18 | 485 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | 11 | — | 11 | |||||||||||||||||
Net income attributable to Aon shareholders | $ | 456 | $ | 18 | $ | 474 | ||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 2.23 | $ | 0.09 | $ | 2.32 | ||||||||||||||
Weighted average ordinary shares outstanding - diluted | 204.6 | — | 204.6 | |||||||||||||||||
Effective tax rates (1) | 16.6 | % | 17.2 | % | ||||||||||||||||
34
Three Months Ended September 30, 2022 | ||||||||||||||||||||
U.S. GAAP | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
Operating income | $ | 590 | $ | 34 | $ | 624 | ||||||||||||||
Interest income | 7 | — | 7 | |||||||||||||||||
Interest expense | (103) | — | (103) | |||||||||||||||||
Other income (expense) | 16 | — | 16 | |||||||||||||||||
Income before income taxes | 510 | 34 | 544 | |||||||||||||||||
Income tax expense (1) | 92 | 12 | 104 | |||||||||||||||||
Net income | 418 | 22 | 440 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | 10 | — | 10 | |||||||||||||||||
Net income attributable to Aon shareholders | $ | 408 | $ | 22 | $ | 430 | ||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 1.92 | $ | 0.10 | $ | 2.02 | ||||||||||||||
Weighted average ordinary shares outstanding - diluted | 212.6 | — | 212.6 | |||||||||||||||||
Effective tax rates (1) | 18.0 | % | 19.1 | % | ||||||||||||||||
Nine Months Ended September 30, 2023 | ||||||||||||||||||||
U.S. GAAP | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
Operating income | $ | 3,006 | $ | 76 | $ | 3,082 | ||||||||||||||
Interest income | 19 | — | 19 | |||||||||||||||||
Interest expense | (360) | — | (360) | |||||||||||||||||
Other income (expense) (2) | (105) | 27 | (78) | |||||||||||||||||
Income before income taxes | 2,560 | 103 | 2,663 | |||||||||||||||||
Income tax expense (1) | 439 | 55 | 494 | |||||||||||||||||
Net income | 2,121 | 48 | 2,169 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | 55 | — | 55 | |||||||||||||||||
Net income attributable to Aon shareholders | $ | 2,066 | $ | 48 | $ | 2,114 | ||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 10.03 | $ | 0.23 | $ | 10.26 | ||||||||||||||
Weighted average ordinary shares outstanding - diluted | 206.0 | — | 206.0 | |||||||||||||||||
Effective tax rates (1) | 17.1 | % | 18.6 | % | ||||||||||||||||
35
Nine Months Ended September 30, 2022 | ||||||||||||||||||||
U.S. GAAP | Adjustments | Non-GAAP Adjusted | ||||||||||||||||||
Operating income | $ | 2,657 | $ | 145 | $ | 2,802 | ||||||||||||||
Interest income | 15 | — | 15 | |||||||||||||||||
Interest expense | (296) | — | (296) | |||||||||||||||||
Other income (expense) | 71 | — | 71 | |||||||||||||||||
Income before income taxes | 2,447 | 145 | 2,592 | |||||||||||||||||
Income tax expense (1) | 467 | 37 | 504 | |||||||||||||||||
Net income | 1,980 | 108 | 2,088 | |||||||||||||||||
Less: Net income attributable to noncontrolling interests | 48 | — | 48 | |||||||||||||||||
Net income attributable to Aon shareholders | $ | 1,932 | $ | 108 | $ | 2,040 | ||||||||||||||
Diluted net income per share attributable to Aon shareholders | $ | 9.00 | $ | 0.51 | $ | 9.51 | ||||||||||||||
Weighted average ordinary shares outstanding - diluted | 214.6 | — | 214.6 | |||||||||||||||||
Effective tax rates (1) | 19.1 | % | 19.4 | % | ||||||||||||||||
(1)Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with the anticipated sale of certain assets and liabilities classified as held for sale, certain pension and legal settlements, and Accelerating Aon United Program expenses, which are adjusted at the related jurisdictional rate.
(2)To further its pension de-risking strategy, the Company settled certain pension obligations in the Netherlands through the purchase of annuities, where certain pension assets were liquidated to purchase the annuities. A non-cash settlement charge totaling $27 million was recognized in the second quarter of 2023 which is excluded from Other income (expense) - as adjusted.
Free Cash Flow
We use free cash flow, defined as cash flow provided by operations less capital expenditures, as a non-GAAP measure of our core operating performance and cash-generating capabilities of our business operations. This supplemental information related to free cash flow represents a measure not in accordance with U.S. GAAP and should be viewed in addition to, not instead of, our Condensed Consolidated Financial Statements. The use of this non-GAAP measure does not imply or represent the residual cash flow for discretionary expenditures. A reconciliation of this non-GAAP measure to the reported Cash provided by operating activities is as follows (in millions):
Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash provided by operating activities | $ | 2,174 | $ | 2,177 | ||||||||||
Capital expenditures | (203) | (126) | ||||||||||||
Free cash flow | $ | 1,971 | $ | 2,051 |
Impact of Foreign Exchange Rate Fluctuations
Because we conduct business in over 120 countries and sovereignties, foreign exchange rate fluctuations may have a significant impact on our business. Foreign exchange rate movements may be significant and may distort true period-to-period comparisons of changes in revenue or pretax income. Therefore, to give financial statement users meaningful information about our operations, we have provided an illustration of the impact of foreign currency exchange rates on our financial results. The methodology used to calculate this impact isolates the impact of the change in currencies between periods by translating the prior year quarter’s revenue, expenses, and net income using the current quarter’s foreign exchange rates.
Currency fluctuations had an unfavorable impact of $0.01 and an unfavorable impact of $0.20 on net income per diluted share during the three and nine months ended September 30, 2023, respectively, if prior year period results were translated at current period foreign exchange rates. Currency fluctuations had a favorable impact of $0.04 and an unfavorable impact of $0.24 on net income per diluted share during the three and nine months ended September 30, 2022 if 2021 results were translated at 2022 rates.
Currency fluctuations had an unfavorable impact of $0.01 and an unfavorable impact of $0.20 on adjusted diluted earnings per share during the three and nine months ended September 30, 2023, respectively, if prior year period results were translated at current period foreign exchange rates. Currency fluctuations had an unfavorable impact of $0.05 and an unfavorable impact of $0.34 on adjusted diluted earnings per share during the three and nine months ended September 30, 2022 if 2021 results were translated at 2022 rates. These translations are performed for comparative and illustrative purposes only and do not impact the accounting policies or practices for amounts included in our Condensed Consolidated Financial Statements.
36
LIQUIDITY AND FINANCIAL CONDITION
Liquidity
Executive Summary
We believe that our balance sheet and strong cash flow provide us with adequate liquidity. Our primary sources of liquidity in the near-term include cash flows provided by operations and available cash reserves; primary sources of liquidity in the long-term include cash flows provided by operations, debt capacity available under our credit facilities, and capital markets. Our primary uses of liquidity are operating expenses and investments, capital expenditures, acquisitions, share repurchases, pension obligations, shareholder dividends, and Accelerating Aon United Program cash charges. We believe that cash flows from operations, available credit facilities, available cash reserves, and the capital markets will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, pension contributions, and anticipated working capital requirements in the next twelve months and over the long-term.
Cash on our balance sheet includes funds available for general corporate purposes, as well as amounts restricted as to their use. Funds held on behalf of clients in a fiduciary capacity are segregated and shown together with uncollected insurance premiums in Fiduciary assets in our Condensed Consolidated Statements of Financial Position, with a corresponding amount in Fiduciary liabilities.
In our capacity as an insurance broker or agent, we collect premiums from insureds and, after deducting our commission, remit the premiums to the respective insurance underwriters. We also collect claims or refunds from underwriters on behalf of insureds, which are then returned to the insureds. Unremitted insurance premiums and claims are held by us in a fiduciary capacity. The levels of funds held on behalf of clients and liabilities can fluctuate significantly depending on when we collect the premiums, claims, and refunds, make payments to underwriters and insureds, and collect funds from clients and make payments on their behalf, and upon the impact of foreign currency movements. Funds held on behalf of clients, because of their nature, are generally invested in very liquid securities with highly rated, credit-worthy financial institutions. Fiduciary assets include funds held on behalf of clients comprised of cash and cash equivalents of $7.2 billion and $6.4 billion at September 30, 2023 and December 31, 2022, respectively, and fiduciary receivables of $8.7 billion and $9.5 billion at September 30, 2023 and December 31, 2022, respectively. While we earn investment income on the funds held in cash and money market funds, the funds cannot be used for general corporate purposes.
We maintain multicurrency cash pools with third-party banks in which various Aon entities participate. Individual Aon entities are permitted to overdraw on their individual accounts provided the overall global balance does not fall below zero. At September 30, 2023, cash balances of one or more non-U.S. entities may have been negative; however, the overall balance was positive.
The following table summarizes our Cash and cash equivalents, Short-term investments, and Fiduciary assets as of September 30, 2023 (in millions):
Statement of Financial Position Classification | |||||||||||||||||||||||
Asset Type | Cash and Cash Equivalents | Short-term Investments | Fiduciary Assets | Total | |||||||||||||||||||
Certificates of deposit, bank deposits, or time deposits | $ | 808 | $ | — | $ | 4,717 | $ | 5,525 | |||||||||||||||
Money market funds | — | 175 | 2,513 | 2,688 | |||||||||||||||||||
Cash, Short-term investments, and funds held on behalf of clients | 808 | 175 | 7,230 | 8,213 | |||||||||||||||||||
Fiduciary receivables | — | — | 8,735 | 8,735 | |||||||||||||||||||
Total | $ | 808 | $ | 175 | $ | 15,965 | $ | 16,948 |
Total cash and cash equivalents and funds held on behalf of clients, including $6 million of cash and cash equivalents classified as held for sale, increased $968 million in 2023. A summary of our cash flows provided by and used for operating, investing, and financing activities is as follows (in millions):
Nine Months Ended September 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash provided by operating activities | $ | 2,174 | $ | 2,177 | ||||||||||
Cash provided by (used for) investing activities | $ | 52 | $ | (209) | ||||||||||
Cash used for financing activities | $ | (1,201) | $ | (339) | ||||||||||
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients | $ | (57) | $ | (1,079) |
37
Operating Activities
Net cash provided by operating activities during the nine months ended September 30, 2023 decreased $3 million from the prior year period to $2.2 billion. This amount represents Net income reported, generally adjusted for the following primary drivers including gains from sales of businesses, losses from sales of businesses, share-based compensation expense, depreciation expense, amortization and impairments, and other non-cash income and expenses. Adjustments also include changes in working capital that relate primarily to the timing of payments of accounts payable and accrued liabilities and collection of receivables.
Pension Contributions
Pension contributions were $40 million for the nine months ended September 30, 2023, as compared to $50 million for the nine months ended September 30, 2022. For the remainder of 2023, we expect to contribute approximately $21 million in cash to our pension plans, including contributions to non-U.S. pension plans, which are subject to changes in foreign exchange rates.
Accelerating Aon United Program Expenses
In the third quarter of 2023, we initiated the Program with the purpose of streamlining our technology infrastructure, optimizing our leadership structure and resource alignment, and reducing the real estate footprint to align to our hybrid working strategy. The Program will include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs.
Program charges are recognized within Accelerating Aon United Program expenses on the accompanying Condensed Consolidated Statements of Income and consists of the following cost activities:
•Technology and other – includes costs associated with actions taken to rationalize applications, such as contract termination fees and other non-capitalizable costs associated with Program initiatives, which include professional service fees.
•Workforce optimization – includes costs associated with headcount reduction and other separation-related costs.
•Asset impairments – includes costs associated with impairment of assets, as they are identified, including ROU lease assets, leasehold improvements, and other capitalized assets no longer providing economic benefit.
The Program is currently expected to result in cumulative costs of approximately $1,000 million, consisting of approximately $900 million of cash charges and approximately $100 million of non-cash charges. The Program is estimated to generate annualized expense savings of approximately $350 million by the end of 2026, largely benefiting Compensation and benefits, Information technology, and Premises on the Condensed Consolidated Statements of Income. For the three and nine months ended September 30, 2023, total Program costs incurred were $6 million of cash charges. The Company expects to continue to review the implementation of elements of the Program throughout the course of the Program and, therefore, there may be changes to expected timing, estimates of expected costs and related savings. We estimate that expense savings resulting from Program actions taken in 2023 will begin to be realized in 2024, predominately in Compensation and benefits on the Condensed Consolidated Statements of Income.
Investing Activities
Cash flow provided by investing activities was $52 million during the nine months ended September 30, 2023, an increase of $261 million compared to $209 million of Cash flow used for investing activities in the prior year period. Generally, the primary drivers of cash flow provided by investing activities are sales of businesses, sales of short-term investments, and proceeds from investments. Generally, the primary drivers of cash flow used for investing activities are acquisition of businesses, purchases of short-term investments, capital expenditures, and payments for investments. The gains and losses corresponding to cash flows provided by proceeds from investments and used for payments for investments are primarily recognized in Other income (expense) in our Condensed Consolidated Statements of Income.
Short-term Investments
As of September 30, 2023, short-term investments decreased $277 million to $175 million compared to December 31, 2022. The majority of our investments carried at fair value are money market funds. These money market funds are held throughout the world with various financial institutions. We are not aware of any market liquidity issues that would materially impact the fair value of these investments.
38
Acquisitions and Dispositions of Businesses
During the first nine months of 2023, we completed two acquisitions. Cash consideration, net of cash and funds held on behalf of clients acquired, was $18 million, which includes $2 million related to acquisitions completed in 2022. During the first nine months of 2022, we completed four acquisitions. Cash consideration, net of cash and funds held on behalf of clients acquired, was $154 million.
During the first nine months of 2023, we completed no dispositions. During the first nine months of 2022, three businesses were sold for $80 million, net of cash and funds held on behalf of clients.
Capital Expenditures
Our additions to fixed assets, including capitalized software, amounted to $203 million and $126 million for the nine months ended September 30, 2023 and 2022, respectively, primarily relate to the refurbishing and modernizing of office facilities, software development costs, and computer equipment purchases. In the current period, we continue to support certain technology projects to drive long-term growth and real estate projects to align with our Smart Working strategy.
Financing Activities
Cash flow used for financing activities during the nine months ended September 30, 2023 was $1.2 billion, an increase of $862 million compared to $339 million of Cash flow used for financing activities in the prior year period. Generally, the primary drivers of cash flow used for financing activities are repayments of debt, share repurchases, cash paid for employee taxes on withholding shares, dividends paid to shareholders, transactions with noncontrolling interests, and other financing activities, such as collection of or payments for deferred consideration in connection with prior year business acquisitions and divestitures. Generally, the primary drivers of cash flow provided by financing activities are issuances of debt, changes in net fiduciary liabilities, and proceeds from issuance of shares.
Share Repurchase Program
We have a share repurchase program authorized by our Board of Directors. The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases, and was increased by $5.0 billion in authorized repurchases in each of November 2014, June 2017, and November 2020, and by $7.5 billion in February 2022 for a total of $27.5 billion in repurchase authorizations.
The following table summarizes our share repurchase activity (in millions, except per share data):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Shares repurchased | 2.6 | 4.2 | 6.1 | 8.7 | |||||||||||||||||||
Average price per share | $ | 330.98 | $ | 284.39 | $ | 321.40 | $ | 289.14 | |||||||||||||||
Repurchase costs recorded to accumulated deficit | $ | 850 | $ | 1,200 | $ | 1,950 | $ | 2,528 | |||||||||||||||
At September 30, 2023, the remaining authorized amount for share repurchase under the Repurchase Program was approximately $4.1 billion. Under the Repurchase Program, the Company has repurchased a total of 166.7 million shares for an aggregate cost of approximately $23.4 billion. For further information regarding the Repurchase Program, see Part II, Item 2 of this report.
Borrowings
Total debt at September 30, 2023 was $11.3 billion, an increase of $481 million compared to December 31, 2022. Further, commercial paper activity during the nine months ended September 30, 2023 and 2022 is as follows (in millions):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Total issuances (1) | $ | 1,080 | $ | 2,979 | $ | 3,361 | $ | 10,680 | ||||||||||||||||||
Total repayments | (1,137) | (2,996) | (3,635) | (11,106) | ||||||||||||||||||||||
Net issuances (repayments) | $ | (57) | $ | (17) | $ | (274) | $ | (426) |
(1)The proceeds of the commercial paper issuances are generally used for short-term working capital needs.
39
In June 2023, Aon Global Limited’s $600 million 3.50% Senior Notes due June 2024 were classified as Short-term debt and current portion of long-term debt in the Condensed Consolidated Statement of Financial Position as the date of maturity is in less than one year.
On February 28, 2023, Aon Corporation and Aon Global Holdings plc co-issued $750 million 5.35% Senior Notes due in February 2033. The Company intends to use the net proceeds from the offering for general corporate purposes.
In November 2022, Aon Global Limited’s $350 million 4.00% Senior Notes due November 2023 were classified as Short-term debt and current portion of long-term debt in the Condensed Consolidated Statement of Financial Position as the date of maturity is in less than one year.
In November 2022, Aon Corporation’s $500 million 2.20% Senior Notes matured and were repaid in full.
On September 12, 2022, Aon Corporation and Aon Global Holdings plc co-issued $500 million of 5.00% Senior Notes due September 2032. The Company intends to use the net proceeds from the offering for general corporate purposes.
On February 28, 2022, Aon Corporation and Aon Global Holdings plc co-issued $600 million of 2.85% Senior Notes due May 2027 and $900 million of 3.90% Senior Notes due February 2052. The Company intends to use the net proceeds from the offering for general corporate purposes.
Other Liquidity Matters
Distributable Profits
We are required under Irish law to have available “distributable profits” to make share repurchases or pay dividends to shareholders. Distributable profits are created through the earnings of the Irish parent company and, among other methods, through intercompany dividends or a reduction in share capital approved by the High Court of Ireland. Distributable profits are not linked to a U.S. GAAP reported amount (e.g. Accumulated Deficit). As of September 30, 2023 and December 31, 2022, we had distributable profits in excess of $28.4 billion and $29.0 billion, respectively. We believe that we will have sufficient distributable profits for the foreseeable future.
Revolving Credit Facilities
We expect cash generated by operations for 2023 to be sufficient to service our debt and contractual obligations, finance capital expenditures, and continue to pay dividends to our shareholders. Although cash from operations is expected to be sufficient to service these activities, we have the ability to access the commercial paper markets or borrow under our credit facilities to accommodate any timing differences in cash flows. Additionally, under current market conditions, we believe that we could access capital markets to obtain debt financing for longer-term funding, if needed.
As of September 30, 2023, Aon had two primary committed credit facilities outstanding: its $1.0 billion multi-currency U.S. credit facility expiring in September 2026 and its $750 million multi-currency U.S. credit facility expiring in October 2024. In aggregate, these two facilities provide approximately $1.8 billion in available credit. Effective October 19, 2023, the expiration date of the $1.0 billion multi-currency U.S. credit facility was extended one year from September 2026 to September 2027. Additionally, effective October 19, 2023, the $750 million multi-currency U.S. credit facility expiring October 2024 was replaced with a $1.0 billion multi-currency U.S. credit facility, expiring in October 2028 and, together, the two facilities provide $2.0 billion in available credit.
Each of these primary committed credit facilities includes customary representations, warranties, and covenants, including financial covenants that require us to maintain specified ratios of adjusted consolidated EBITDA to consolidated interest expense and consolidated debt to adjusted consolidated EBITDA, in each case, tested quarterly. Aon did not have borrowings under either of these primary committed credit facilities as of September 30, 2023 and December 31, 2022, respectively. Additionally, Aon was in compliance with the financial covenants and all other covenants contained therein during the rolling 12 months ended September 30, 2023.
Shelf Registration Statement
On June 22, 2023, we filed a shelf registration statement with the SEC, registering the offer and sale from time to time of an indeterminate amount of, among other securities, debt securities, preference shares, class A ordinary shares and convertible securities. Our ability to access the market as a source of liquidity is dependent on investor demand, market conditions, and other factors.
40
Rating Agency Ratings
The major rating agencies’ ratings of our debt at October 27, 2023 appear in the table below.
Ratings | |||||||||||||||||
Senior Long-term Debt | Commercial Paper | Outlook | |||||||||||||||
Standard & Poor’s | A- | A-2 | Stable | ||||||||||||||
Moody’s Investor Services | Baa2 | P-2 | Positive | ||||||||||||||
Fitch, Inc. | BBB+ | F-2 | Stable |
On June 26, 2023, Moody’s Investor Services upgraded our 'Baa2' outlook to Positive, as compared to a Stable outlook at February 17, 2023 as reported in our Annual Report on Form 10-K for the twelve months ended December 31, 2022.
Letters of Credit and Other Guarantees
We have entered into a number of arrangements whereby our performance on certain obligations is guaranteed by a third party through the issuance of a letter of credit. We had total LOCs outstanding of approximately $77 million at September 30, 2023, compared to $74 million at December 31, 2022. These LOCs cover the beneficiaries related to certain of our U.S. and Canadian non-qualified pension plan schemes and secure deductible retentions for our own workers compensation program. We also have obtained LOCs to cover contingent payments for taxes and other business obligations to third parties, and other guarantees for miscellaneous purposes at our international subsidiaries.
We have certain contractual contingent guarantees for premium payments owed by clients to certain insurance companies. The maximum exposure with respect to such contractual contingent guarantees was approximately $145 million at September 30, 2023, compared to $173 million at December 31, 2022.
Guarantee of Registered Securities
On June 22, 2023, Aon North America, Inc., a 100% indirectly owned subsidiary of Aon plc, entered into agreements pursuant to which it guaranteed the obligations of Aon Corporation, Aon Global Limited, and Aon Global Holdings plc arising under issued and outstanding debt securities, which are outlined in the tables below by the respective issuer or co-issuer. The obligations of Aon Corporation were previously guaranteed by Aon Global Limited, Aon plc, and Aon Global Holdings plc. The obligations of Aon Global Limited were previously guaranteed by Aon Corporation, Aon plc, and Aon Global Holdings plc. The obligations co-issued by Aon Corporation and Aon Global Holdings plc were previously guaranteed by Aon plc and Aon Global Limited.
Following June 22, 2023, newly issued and outstanding debt securities by Aon Corporation are guaranteed by Aon Global Limited, Aon plc, Aon North America, Inc., and Aon Global Holdings plc, and include the following (collectively, the “Aon Corporation Notes”):
Aon Corporation Notes | ||
8.205% Junior Subordinated Notes due January 2027 | ||
4.50% Senior Notes due December 2028 | ||
3.75% Senior Notes due May 2029 | ||
2.80% Senior Notes due May 2030 | ||
6.25% Senior Notes due September 2040 |
All guarantees of Aon plc, Aon Global Limited, Aon North America, Inc., and Aon Global Holdings plc of the Aon Corporation Notes are joint and several as well as full and unconditional. Senior Notes rank pari passu in right of payment with all other present and future unsecured debt which is not expressed to be subordinate or junior in rank to any other unsecured debt of Aon Corporation. There are no subsidiaries other than those listed above that guarantee the Aon Corporation Notes.
41
Newly issued and outstanding debt securities by Aon Global Limited are guaranteed by Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation, and include the following (collectively, the “Aon Global Limited Notes”):
Aon Global Limited Notes | ||
4.00% Senior Notes due November 2023 | ||
3.50% Senior Notes due June 2024 | ||
3.875% Senior Notes due December 2025 | ||
2.875% Senior Notes due May 2026 | ||
4.25% Senior Notes due December 2042 | ||
4.45% Senior Notes due May 2043 | ||
4.60% Senior Notes due June 2044 | ||
4.75% Senior Notes due May 2045 |
All guarantees of Aon plc, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation of the Aon Global Limited Notes are joint and several as well as full and unconditional. Senior Notes rank pari passu in right of payment with all other present and future unsecured debt which is not expressed to be subordinate or junior in rank to any other unsecured debt of Aon Global Limited. There are no subsidiaries other than those listed above that guarantee the Aon Global Limited Notes.
Newly co-issued and outstanding debt securities by Aon Corporation and Aon Global Holdings plc (together, the “Co-Issuers”) are guaranteed by Aon plc, Aon North America, Inc., and Aon Global Limited and include the following (collectively, the “Co-Issued Notes”):
Co-Issued Notes - Aon Corporation and Aon Global Holdings plc | ||
2.85% Senior Notes due May 2027 | ||
2.05% Senior Notes due August 2031 | ||
2.60% Senior Notes due December 2031 | ||
5.00% Senior Notes due September 2032 | ||
5.35% Senior Notes due February 2033 | ||
2.90% Senior Notes due August 2051 | ||
3.90% Senior Notes due February 2052 |
All guarantees of Aon plc, Aon Global Limited, and Aon North America, Inc. of the Co-Issued Notes are joint and several as well as full and unconditional. Senior Notes rank pari passu in right of payment with all other present and future unsecured debt which is not expressed to be subordinate or junior in rank to any other unsecured debt of the Co-Issuers. There are no subsidiaries other than those listed above that guarantee the Co-Issued Notes.
Aon Corporation, Aon North America, Inc., Aon Global Limited, and Aon Global Holdings plc are indirect wholly owned subsidiaries of Aon plc. Aon plc, Aon Global Limited, Aon Global Holdings plc, Aon North America, Inc., and Aon Corporation together comprise the revised “Obligor group” as amended on June 22, 2023. The following tables set forth summarized financial information for the revised Obligor group, which reflects the financial results of Aon North America, Inc. for the year ended December 31, 2022 and for the period ended September 30, 2023.
Adjustments are made to the tables to eliminate intercompany balances and transactions between the revised Obligor group. Intercompany balances and transactions between the revised Obligor group and non-guarantor subsidiaries are presented as separate line items within the summarized financial information. These balances are presented on a net presentation basis, rather than a gross basis, as this better reflects the nature of the intercompany positions and presents the funding or funded position that is to be received or owed. No balances or transactions of non-guarantor subsidiaries are presented in the summarized financial information, including investments of the revised Obligor group in non-guarantor subsidiaries.
42
Obligor Group | ||||||||
Summarized Statement of Income Information | ||||||||
Nine Months Ended | ||||||||
(millions) | September 30, 2023 | |||||||
Revenue | $ | — | ||||||
Operating loss | $ | (79) | ||||||
Expense from non-guarantor subsidiaries before income taxes | $ | (542) | ||||||
Net loss | $ | (998) | ||||||
Net loss attributable to Aon shareholders | $ | (998) |
Obligor Group | |||||||||||
Summarized Statement of Financial Position Information | |||||||||||
As of | As of | ||||||||||
(millions) | September 30, 2023 | December 31, 2022 | |||||||||
Receivables due from non-guarantor subsidiaries | $ | 4,522 | $ | 1,300 | |||||||
Other current assets | 41 | 317 | |||||||||
Total current assets | $ | 4,563 | $ | 1,617 | |||||||
Non-current receivables due from non-guarantor subsidiaries | $ | 482 | $ | 483 | |||||||
Other non-current assets | 1,191 | 1,060 | |||||||||
Total non-current assets | $ | 1,673 | $ | 1,543 | |||||||
Payables to non-guarantor subsidiaries | $ | 15,334 | $ | 16,171 | |||||||
Other current liabilities | 5,016 | 5,875 | |||||||||
Total current liabilities | $ | 20,350 | $ | 22,046 | |||||||
Non-current payables to non-guarantor subsidiaries | $ | 6,769 | $ | 2,253 | |||||||
Other non-current liabilities | 11,372 | 11,226 | |||||||||
Total non-current liabilities | $ | 18,141 | $ | 13,479 |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes in our critical accounting policies, which include revenue recognition, pensions, goodwill and other intangible assets, contingencies, share-based payments, and income taxes, as discussed in our Annual Report on Form 10-K for the year ended December 31, 2022.
NEW ACCOUNTING PRONOUNCEMENTS
As described in Note 2 “Accounting Principles and Practices” to our Financial Statements contained in Part I, Item 1, all issued, but not yet effective, guidance has been deemed not applicable or not significant to the Financial Statements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to potential fluctuations in earnings, cash flows, and the fair values of certain of our assets and liabilities due to changes in interest rates and foreign exchange rates. To manage the risk from these exposures, we enter into a variety of derivative instruments. We do not enter into derivatives or financial instruments for trading or speculative purposes.
The following discussion describes our specific exposures and the strategies we use to manage these risks. Refer to Note 2 “Summary of Significant Accounting Principles and Practices” in the Notes to Consolidated Financial Statements as discussed in Part II, Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our accounting policies for financial instruments and derivatives.
43
Foreign Exchange Risk
We are subject to foreign exchange rate risk. Our primary exposures include exchange rates between the U.S. dollar and the euro, the British pound, the Canadian dollar, the Australian dollar, the Indian rupee, and the Japanese yen. We use over-the-counter options and forward contracts to reduce the impact of foreign currency risk to our financial statements.
Additionally, some of our non-U.S. brokerage subsidiaries receive revenue in currencies that differ from their functional currencies. Our U.K. subsidiaries earn a portion of their revenue in U.S. dollars, euro, and Japanese yen, but most of their expenses are incurred in British pounds. At September 30, 2023, we have hedged approximately 45% of our U.K. subsidiaries’ expected exposures to U.S. dollar, euro, and Japanese yen transactions for the years ending December 31, 2023 and 2024, respectively. We generally do not hedge exposures beyond three years.
We also use forward and option contracts to economically hedge foreign exchange risk associated with monetary balance sheet exposures, such as intercompany notes and short-term assets and liabilities that are denominated in a non-functional currency and are subject to remeasurement.
The translated value of revenues and expenses from our international brokerage operations are subject to fluctuations in foreign exchange rates. If we were to translate prior year results at current quarter exchange rates, diluted net income per share would have an unfavorable $0.01 impact and an unfavorable $0.20 impact during the three and nine months ended September 30, 2023, respectively. Further, adjusted diluted earnings per share, a non-GAAP measure as defined and reconciled under the caption “Review of Consolidated Results — Adjusted Diluted Earnings Per Share,” would have an unfavorable $0.01 impact and an unfavorable $0.20 impact during the three and nine months ended September 30, 2023, respectively, if we were to translate prior year results at current quarter exchange rates.
Interest Rate Risk
Our fiduciary investment income is affected by changes in international and domestic short-term interest rates. We monitor our net exposure to short-term interest rates and, as appropriate, hedge our exposure with various derivative financial instruments. This activity primarily relates to brokerage funds held on behalf of clients in the U.S. and in continental Europe. A decrease in global short-term interest rates adversely affects our fiduciary investment income.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures. We have conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report of September 30, 2023. Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective such that the information relating to Aon, including our consolidated subsidiaries, required to be disclosed in our SEC reports is recorded, processed, summarized and reported within the time periods specified in appropriate statute, SEC rules and forms, and is accumulated and communicated to Aon’s management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting. No changes in Aon’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during the quarter ended September 30, 2023 that have materially affected, or that are reasonably likely to materially affect, Aon’s internal control over financial reporting.
44
Part II Other Information
Item 1. Legal Proceedings
See Note 15 “Claims, Lawsuits, and Other Contingencies” to our Financial Statements contained in Part I, Item 1 of this report, which is incorporated by reference herein.
Item 1A. Risk Factors
The risk factors set forth in the “Risk Factors” section in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022 reflect certain risks associated with existing and potential lines of business and contain “forward-looking statements” as discussed in “Information Concerning Forward-Looking Statements” elsewhere in this report. Readers should consider them in addition to the other information contained in this report as our business, financial condition or results of operations could be adversely affected if any of these risks actually occur.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following information relates to the purchase of equity securities by Aon or any affiliated purchaser during each month within the third quarter of 2023:
Period | Total Number of Shares Purchased | Average Price Paid per Share (1) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)(2) | ||||||||||||||||||||||
7/1/23 - 7/31/23 | 494,795 | $ | 335.99 | 494,795 | $ | 4,751,049,942 | ||||||||||||||||||||
8/1/23 - 8/31/23 | 942,584 | $ | 321.98 | 942,584 | $ | 4,447,561,245 | ||||||||||||||||||||
9/1/23 - 9/30/23 | 1,130,821 | $ | 336.30 | 1,130,821 | $ | 4,067,261,487 | ||||||||||||||||||||
2,568,200 | $ | 330.98 | 2,568,200 | $ | 4,067,261,487 |
(1)Does not include commissions paid to repurchase shares.
(2)The Repurchase Program was established in April 2012 with $5.0 billion in authorized repurchases and was increased by $5.0 billion in authorized repurchases in each of November 2014, June 2017, and November 2020, and by $7.5 billion in February 2022 for a total of $27.5 billion in repurchase authorizations.
Unregistered Sales of Equity Securities
We did not make any unregistered sales of equity in the third quarter of 2023.
Item 3. Defaults Upon Senior Securities
Not Applicable.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
In the third quarter of 2023, the Company initiated a three-year restructuring program, the Accelerating Aon United Program. The Program will include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs. The Program is currently expected to result in cumulative costs of approximately $1,000 million, consisting of $900 million of cash charges and $100 million of non-cash charges. The Company expects to continue to review the implementation of elements of the Program throughout the course of the Program and, therefore, there may be changes to expected timing, estimates of expected costs, and related savings. Refer to Note 4 “Accelerating Aon United Program” in Notes to Condensed Consolidated Financial Statements under Part I, Item 1 for further information.
Item 6. Exhibits
Exhibits — The exhibits filed with this report are listed on the attached Exhibit Index.
45
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Aon plc | ||||||||
(Registrant) | ||||||||
October 27, 2023 | By: | /s/ Michael Neller | ||||||
Michael Neller | ||||||||
SENIOR VICE PRESIDENT AND | ||||||||
GLOBAL CONTROLLER | ||||||||
(Principal Accounting Officer and duly authorized officer of Registrant) |
46
Exhibit Index
Exhibit Number | Description of Exhibit | |||||||
3.1 | ||||||||
10.1# | ||||||||
10.2# | ||||||||
10.3 | Credit Agreement dated as of October 19, 2023, among Aon plc, Aon Corporation, Aon Global Holdings plc, Aon Global Limited and Aon North America, Inc., Citibank, N.A., as administrative agent, and the lenders party thereto (Incorporated by reference to Exhibit 10.1 to Aon plc’s Current Report on Form 8-K filed with the SEC on October 24, 2023). | |||||||
10.4 | ||||||||
22.1* | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1* | ||||||||
32.2* | ||||||||
101* | Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q: | |||||||
101.SCH XBRL Taxonomy Extension Schema Document | ||||||||
101.CAL XBRL Taxonomy Calculation Linkbase Document | ||||||||
101.DEF XBRL Taxonomy Definition Linkbase Document | ||||||||
101.PRE XBRL Taxonomy Presentation Linkbase Document | ||||||||
101.LAB XBRL Taxonomy Calculation Linkbase Document | ||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
* Filed herewith | ||||||||
# Indicates a management contract or compensatory plan or arrangement |
47