Annual Statements Open main menu

Apartment Income REIT Corp. - Quarter Report: 2022 September (Form 10-Q)

Table of Contents

 

t

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-39686 (Apartment Income REIT Corp.)

Commission File Number: 0-24497 (Apartment Income REIT, L.P.)

img186096408_0.jpg 

APARTMENT INCOME REIT CORP.

APARTMENT INCOME REIT, L.P.

 

(Exact name of registrant as specified in its charter)

 

Maryland (Apartment Income REIT Corp.)

 

84-1299717

Delaware (Apartment Income REIT, L.P.)

 

84-1275621

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

4582 South Ulster Street, Suite 1700

 

 

Denver, Colorado

 

80237

(Address of principal executive offices)

 

(Zip Code)

(303) 757-8101

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Class A Common Stock (Apartment Income REIT Corp.)

 

AIRC

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Apartment Income REIT Corp.: Yes  ☒ No ☐

 

Apartment Income REIT, L.P.: Yes  ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Apartment Income REIT Corp.: Yes  ☒ No ☐

 

Apartment Income REIT, L.P.: Yes  ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Apartment Income REIT Corp.:

 

Apartment Income REIT, L.P.:

 

Large accelerated filer

 

 

Accelerated filer

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

 

Smaller reporting company

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Apartment Income REIT Corp.:

 

Apartment Income REIT, L.P.:

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Apartment Income REIT Corp.: Yes     No ☒

 

Apartment Income REIT, L.P.: Yes     No ☒

The number of shares of Apartment Income REIT Corp. Class A Common Stock outstanding as of November 2, 2022: 149,928,321

 

 

 


Table of Contents

 

EXPLANATORY NOTE

This filing combines the quarterly reports on Form 10-Q for the quarterly period ended September 30, 2022, of Apartment Income REIT Corp. (“AIR”), Apartment Income REIT, L.P. (“AIR Operating Partnership”), and their consolidated subsidiaries. The AIR Operating Partnership’s condensed consolidated financial statements include the accounts of the AIR Operating Partnership and its consolidated subsidiaries. Except as the context otherwise requires, “we,” “our,” and “us” refer to AIR, the AIR Operating Partnership, and their consolidated subsidiaries, collectively.

AIR, a Maryland corporation, is a self-administered and self-managed real estate investment trust. AIR, through wholly-owned subsidiaries, is the general and special limited partner of the AIR Operating Partnership. As of September 30, 2022, AIR owned approximately 92.1% of the legal interest in the common partnership units of the AIR Operating Partnership (“OP Units”) and 93.8% of the economic interest in the AIR Operating Partnership. The remaining 7.9% legal interest is owned by third-party limited partners. The legal ownership percentage is based on outstanding common stock and common OP Units, including unvested restricted stock and unvested LTIP units. The economic ownership percentage includes any unvested restricted stock and unvested LTIP units to the extent they are considered participating securities, as defined by accounting principles generally accepted in the United States (“GAAP”). As the sole general partner of the AIR Operating Partnership, AIR has exclusive control of the AIR Operating Partnership’s day-to-day management.

The AIR Operating Partnership holds all of AIR’s assets and manages the daily operations of AIR’s business. Pursuant to the AIR Operating Partnership agreement, AIR is required to contribute to the AIR Operating Partnership all proceeds from the offerings of its securities. In exchange for the contribution of such proceeds, AIR receives additional interests in the AIR Operating Partnership with terms substantially similar to the stock issued by AIR.

We believe combining the periodic reports of AIR and the AIR Operating Partnership into this single report provides the following benefits:

We present our business as a whole, in the same manner our management views and operates the business;
We eliminate duplicative disclosure and provide a more streamlined and readable presentation because a substantial portion of the disclosures apply to both AIR and the AIR Operating Partnership; and
We save time and cost through the preparation of a single combined report rather than two separate reports.

We operate AIR and the AIR Operating Partnership as one enterprise, the management of AIR directs the management and operations of the AIR Operating Partnership, and the members of the Board of Directors of AIR are identical to those of the AIR Operating Partnership’s general partner.

We believe it is important to understand the few differences between AIR and the AIR Operating Partnership in the context of how AIR and the AIR Operating Partnership operate as a consolidated company. AIR has no assets or liabilities other than its investment in the AIR Operating Partnership, which is held directly and indirectly through certain intermediate holding companies (in which all of the common stock is owned by AIR). Also, AIR is a corporation that issues publicly traded equity from time to time, whereas the AIR Operating Partnership is a partnership that has no publicly traded equity. Except for the net proceeds from stock offerings by AIR, which are contributed to the AIR Operating Partnership in exchange for additional limited partnership interests (of a similar type and in an amount equal to the shares of stock sold in the offering), the AIR Operating Partnership generates all remaining capital required by its business. These sources include the AIR Operating Partnership’s working capital, net cash provided by operating activities, borrowings under its revolving credit facility, the issuance of debt and equity securities, including additional partnership units, and proceeds received from the sale of apartment communities.

Equity, partners’ capital, and noncontrolling interests are the main areas of difference between the condensed consolidated financial statements of AIR and those of the AIR Operating Partnership. Interests in the AIR Operating Partnership held by entities other than AIR, which we refer to as OP Units, are classified within partners’ capital in the AIR Operating Partnership’s financial statements and as noncontrolling interests in AIR’s financial statements.

To help investors understand the differences between AIR and the AIR Operating Partnership, this report provides separate condensed consolidated financial statements for AIR and the AIR Operating Partnership; a single set of condensed consolidated notes to such financial statements that includes separate discussions of each entity’s stockholders’ equity or partners’ capital, and earnings per share or earnings per unit, as applicable; and a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity, where appropriate.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for AIR and the AIR Operating Partnership in order to establish that the requisite certifications have been made and that AIR and the AIR Operating Partnership are both compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and 18 U.S.C. §1350.

1


Table of Contents

 

APARTMENT INCOME REIT CORP.

APARTMENT INCOME REIT, L.P.

 

TABLE OF CONTENTS

 

FORM 10-Q

 

PART I. FINANCIAL INFORMATION

Page

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

 

 

Apartment Income REIT Corp.:

 

 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Operations

4

 

Condensed Consolidated Statements of Comprehensive Income

5

 

Condensed Consolidated Statements of Equity

6

 

Condensed Consolidated Statements of Cash Flows

8

 

Apartment Income REIT, L.P.:

 

 

Condensed Consolidated Balance Sheets

9

 

Condensed Consolidated Statements of Operations

10

 

Condensed Consolidated Statements of Comprehensive Income

11

 

Condensed Consolidated Statements of Partners’ Capital

12

 

Condensed Consolidated Statements of Cash Flows

14

 

Notes to the Condensed Consolidated Financial Statements of Apartment Income REIT Corp. and Apartment Income REIT, L.P.

15

 

Note 1 — Basis of Presentation and Organization

15

 

Note 2 — Summary of Significant Accounting Policies

16

 

Note 3 — Significant Transactions

17

 

Note 4 — Leases

18

 

Note 5 — Debt

19

 

Note 6 — Commitments and Contingencies

19

 

Note 7 — Earnings and Dividends per Share and per Unit

20

 

Note 8 — Fair Value Measurements

21

 

Note 9 — Variable Interest Entities

21

 

Note 10 — Business Segments

22

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

25

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

40

ITEM 4.

CONTROLS AND PROCEDURES

40

 

PART II. OTHER INFORMATION

 

ITEM 1A.

RISK FACTORS

41

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

41

ITEM 6.

EXHIBITS

43

Signatures

 

44

 

 

2


Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Buildings and improvements

 

$

6,742,347

 

 

$

5,720,267

 

Land

 

 

1,296,223

 

 

 

1,164,814

 

Total real estate

 

 

8,038,570

 

 

 

6,885,081

 

Accumulated depreciation

 

 

(2,370,792

)

 

 

(2,284,793

)

Net real estate

 

 

5,667,778

 

 

 

4,600,288

 

Cash and cash equivalents

 

 

87,732

 

 

 

67,320

 

Restricted cash

 

 

26,914

 

 

 

25,441

 

Note receivable from Aimco

 

 

 

 

 

534,127

 

Leased real estate assets

 

 

 

 

 

466,355

 

Goodwill

 

 

32,286

 

 

 

32,286

 

Other assets, net

 

 

779,205

 

 

 

568,051

 

Assets held for sale

 

 

128,538

 

 

 

146,492

 

Total assets

 

$

6,722,453

 

 

$

6,440,360

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Non-recourse property debt, net

 

$

2,019,417

 

 

$

2,294,739

 

Term loans, net

 

 

796,334

 

 

 

1,144,547

 

Revolving credit facility borrowings

 

 

479,000

 

 

 

304,000

 

Unsecured notes payable, net

 

 

397,417

 

 

 

 

Total indebtedness

 

 

3,692,168

 

 

 

3,743,286

 

Accrued liabilities and other

 

 

758,441

 

 

 

592,774

 

Liabilities related to assets held for sale

 

 

472

 

 

 

85,775

 

Total liabilities

 

 

4,451,081

 

 

 

4,421,835

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred noncontrolling interests in AIR Operating Partnership

 

 

79,330

 

 

 

79,370

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Perpetual preferred stock

 

 

2,000

 

 

 

2,129

 

Common Stock, $0.01 par value, 1,021,175,000 shares authorized at September 30, 2022 and December 31, 2021, and 152,993,448 and 156,998,367 shares issued/outstanding at September 30, 2022 and December 31, 2021, respectively

 

 

1,530

 

 

 

1,570

 

Additional paid-in capital

 

 

3,583,111

 

 

 

3,763,105

 

Accumulated other comprehensive income

 

 

45,948

 

 

 

 

Distributions in excess of earnings

 

 

(1,589,409

)

 

 

(1,953,779

)

Total AIR equity

 

 

2,043,180

 

 

 

1,813,025

 

Noncontrolling interests in consolidated real estate partnerships

 

 

(76,200

)

 

 

(70,883

)

Common noncontrolling interests in AIR Operating Partnership

 

 

225,062

 

 

 

197,013

 

Total equity

 

 

2,192,042

 

 

 

1,939,155

 

Total liabilities, preferred noncontrolling interests in AIR Operating Partnership, and equity

 

$

6,722,453

 

 

$

6,440,360

 

 

 

See notes to condensed consolidated financial statements.

3

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

198,413

 

 

$

190,082

 

 

$

558,686

 

 

$

541,533

 

Other revenues

 

 

2,458

 

 

 

1,695

 

 

 

7,163

 

 

 

4,990

 

Total revenues

 

 

200,871

 

 

 

191,777

 

 

 

565,849

 

 

 

546,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

71,250

 

 

 

73,925

 

 

 

198,273

 

 

 

203,300

 

Depreciation and amortization

 

 

90,445

 

 

 

81,121

 

 

 

253,650

 

 

 

232,192

 

General and administrative expenses

 

 

7,663

 

 

 

5,875

 

 

 

19,593

 

 

 

15,510

 

Other expenses, net

 

 

4,941

 

 

 

3,816

 

 

 

5,883

 

 

 

9,207

 

 

 

 

174,299

 

 

 

164,737

 

 

 

477,399

 

 

 

460,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,613

 

 

 

13,432

 

 

 

48,746

 

 

 

45,088

 

Interest expense

 

 

(32,656

)

 

 

(30,530

)

 

 

(80,790

)

 

 

(100,212

)

Loss on extinguishment of debt

 

 

 

 

 

(6,673

)

 

 

(23,636

)

 

 

(44,833

)

Gain on dispositions of real estate and derecognition of leased properties

 

 

 

 

 

7,127

 

 

 

587,609

 

 

 

94,512

 

Loss from unconsolidated real estate partnerships

 

 

(87

)

 

 

 

 

 

(2,974

)

 

 

 

Income before income tax (expense) benefit

 

 

3,442

 

 

 

10,396

 

 

 

617,405

 

 

 

80,869

 

Income tax (expense) benefit

 

 

(46

)

 

 

275

 

 

 

(966

)

 

 

(770

)

Net income

 

 

3,396

 

 

 

10,671

 

 

 

616,439

 

 

 

80,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests in consolidated real estate partnerships

 

 

102

 

 

 

785

 

 

 

285

 

 

 

3,417

 

Net income attributable to preferred noncontrolling interests in AIR Operating Partnership

 

 

(1,602

)

 

 

(1,603

)

 

 

(4,807

)

 

 

(4,810

)

Net income attributable to common noncontrolling interests in AIR Operating Partnership

 

 

(137

)

 

 

(475

)

 

 

(37,053

)

 

 

(3,966

)

Net income attributable to noncontrolling interests

 

 

(1,637

)

 

 

(1,293

)

 

 

(41,575

)

 

 

(5,359

)

Net income attributable to AIR

 

 

1,759

 

 

 

9,378

 

 

 

574,864

 

 

 

74,740

 

Net income attributable to AIR preferred stockholders

 

 

(43

)

 

 

(43

)

 

 

(128

)

 

 

(136

)

Net (income) loss attributable to participating securities

 

 

44

 

 

 

(46

)

 

 

(373

)

 

 

(149

)

Net income attributable to AIR common stockholders

 

$

1,760

 

 

$

9,289

 

 

$

574,363

 

 

$

74,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to AIR common stockholders per share – basic

 

$

0.01

 

 

$

0.06

 

 

$

3.69

 

 

$

0.49

 

Net income attributable to AIR common stockholders per share – diluted

 

$

0.01

 

 

$

0.06

 

 

$

3.68

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

 

153,811

 

 

 

156,646

 

 

 

155,488

 

 

 

153,289

 

Weighted-average common shares outstanding – diluted

 

 

154,057

 

 

 

157,042

 

 

 

157,440

 

 

 

153,650

 

 

See notes to condensed consolidated financial statements.

4

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income

 

$

3,396

 

 

$

10,671

 

 

$

616,439

 

 

$

80,099

 

Unrealized gains on derivative instruments

 

 

34,209

 

 

 

 

 

 

47,141

 

 

 

 

Losses on derivative instruments reclassified into interest expense from accumulated other comprehensive income

 

 

731

 

 

 

 

 

 

2,720

 

 

 

 

Unrealized losses on available for sale debt securities

 

 

 

 

 

 

 

 

 

 

 

(3,251

)

Other comprehensive income

 

 

38,336

 

 

 

10,671

 

 

 

666,300

 

 

 

76,848

 

Comprehensive income attributable to noncontrolling interests

 

 

(4,379

)

 

 

(1,293

)

 

 

(45,488

)

 

 

(5,147

)

Comprehensive income attributable to AIR

 

$

33,957

 

 

$

9,378

 

 

$

620,812

 

 

$

71,701

 

 

See notes to condensed consolidated financial statements.

5

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Three Months Ended September 30, 2022 and 2021

(In thousands, except share data)

(Unaudited)

 

 

 

Perpetual Preferred Stock

 

 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Noncontrolling
Interests in

 

 

Common
Noncontrolling
Interests in

 

 

 

 

 

 

Shares
Issued

 

 

Amount

 

 

Shares
Issued

 

 

Amount

 

 

Additional
Paid-
in Capital

 

 

Other
Comprehensive
Income

 

 

Distributions
 in Excess
of Earnings

 

 

Total AIR
Equity

 

 

Consolidated
Real Estate
Partnerships

 

 

AIR
Operating
Partnership

 

 

Total
Equity

 

Balances at June 30, 2021

 

 

20

 

 

$

2,000

 

 

 

156,856,952

 

 

$

1,569

 

 

$

3,773,173

 

 

$

 

 

$

(2,197,843

)

 

$

1,578,899

 

 

$

(67,531

)

 

$

60,388

 

 

$

1,571,756

 

Issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

 

 

 

(31

)

Redemption of AIR Operating Partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(425

)

 

 

(425

)

Conversion of AIR Operating Partnership units

 

 

 

 

 

 

 

 

125,621

 

 

 

1

 

 

 

6,282

 

 

 

 

 

 

 

 

 

6,283

 

 

 

 

 

 

(6,283

)

 

 

 

Amortization of share-based compensation cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

409

 

 

 

 

 

 

 

 

 

409

 

 

 

 

 

 

992

 

 

 

1,401

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,423

)

 

 

 

 

 

 

 

 

(5,423

)

 

 

 

 

 

5,653

 

 

 

230

 

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,128

 

 

 

 

 

 

4,128

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,378

 

 

 

9,378

 

 

 

(785

)

 

 

475

 

 

 

9,068

 

Common Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69,051

)

 

 

(69,051

)

 

 

 

 

 

 

 

 

(69,051

)

Preferred Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

(43

)

 

 

 

 

 

 

 

 

(43

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,910

)

 

 

(3,481

)

 

 

(7,391

)

Other, net

 

 

 

 

 

 

 

 

969

 

 

 

 

 

 

(474

)

 

 

 

 

 

(3

)

 

 

(477

)

 

 

 

 

 

(230

)

 

 

(707

)

Balances at September 30, 2021

 

 

20

 

 

$

2,000

 

 

 

156,983,542

 

 

$

1,570

 

 

$

3,773,936

 

 

$

 

 

$

(2,257,562

)

 

$

1,519,944

 

 

$

(68,098

)

 

$

57,089

 

 

$

1,508,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2022

 

 

20

 

 

$

2,000

 

 

 

154,187,241

 

 

$

1,542

 

 

$

3,636,906

 

 

$

13,750

 

 

$

(1,521,749

)

 

$

2,132,449

 

 

$

(70,609

)

 

$

226,985

 

 

$

2,288,825

 

Redemption of AIR Operating Partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,178

)

 

 

(3,178

)

Repurchase of Common Stock, net

 

 

 

 

 

 

 

 

(1,195,690

)

 

 

(12

)

 

 

(46,699

)

 

 

 

 

 

 

 

 

(46,711

)

 

 

 

 

 

 

 

 

(46,711

)

Amortization of share-based compensation cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

878

 

 

 

 

 

 

 

 

 

878

 

 

 

 

 

 

943

 

 

 

1,821

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,140

)

 

 

 

 

 

 

 

 

(2,140

)

 

 

 

 

 

2,140

 

 

 

 

Purchase of noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,529

)

 

 

 

 

 

 

 

 

(5,529

)

 

 

120

 

 

 

 

 

 

(5,409

)

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

529

 

 

 

 

 

 

529

 

Change in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,198

 

 

 

 

 

 

32,198

 

 

 

 

 

 

2,742

 

 

 

34,940

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,759

 

 

 

1,759

 

 

 

(102

)

 

 

137

 

 

 

1,794

 

Common Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(69,377

)

 

 

(69,377

)

 

 

 

 

 

 

 

 

(69,377

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,226

)

 

 

(4,472

)

 

 

(10,698

)

Other, net

 

 

 

 

 

 

 

 

1,897

 

 

 

 

 

 

(305

)

 

 

 

 

 

(42

)

 

 

(347

)

 

 

88

 

 

 

(235

)

 

 

(494

)

Balances at September 30, 2022

 

 

20

 

 

$

2,000

 

 

 

152,993,448

 

 

$

1,530

 

 

$

3,583,111

 

 

$

45,948

 

 

$

(1,589,409

)

 

$

2,043,180

 

 

$

(76,200

)

 

$

225,062

 

 

$

2,192,042

 

 

 

See notes to condensed consolidated financial statements.

6

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For the Nine Months Ended September 30, 2022 and 2021

(In thousands, except share data)

(Unaudited)

 

 

 

Perpetual Preferred Stock

 

 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Noncontrolling
Interests in

 

 

Common
Noncontrolling
Interests in

 

 

 

 

 

 

Shares
Issued

 

 

Amount

 

 

Shares
Issued

 

 

Amount

 

 

Additional
Paid-
in Capital

 

 

Other
Comprehensive
Income

 

 

Distributions
in Excess
of Earnings

 

 

Total AIR
Equity

 

 

Consolidated
Real Estate
Partnerships

 

 

AIR
Operating
Partnership

 

 

Total
Equity

 

Balances at December 31, 2020

 

 

20

 

 

$

2,000

 

 

 

148,861,036

 

 

$

1,489

 

 

$

3,432,121

 

 

$

3,039

 

 

$

(2,131,798

)

 

$

1,306,851

 

 

$

(61,943

)

 

$

63,185

 

 

$

1,308,093

 

Issuance of Common Stock

 

 

 

 

 

 

 

 

7,825,000

 

 

 

79

 

 

 

342,390

 

 

 

 

 

 

 

 

 

342,469

 

 

 

 

 

 

 

 

 

342,469

 

Issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(337

)

 

 

 

 

 

 

 

 

(337

)

 

 

 

 

 

 

 

 

(337

)

Redemption of AIR Operating Partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,975

)

 

 

(3,975

)

Conversion of AIR Operating Partnership units

 

 

 

 

 

 

 

 

168,940

 

 

 

1

 

 

 

8,239

 

 

 

 

 

 

 

 

 

8,240

 

 

 

 

 

 

(8,242

)

 

 

(2

)

Amortization of share-based compensation cost

 

 

 

 

 

 

 

 

33,000

 

 

 

 

 

 

2,953

 

 

 

 

 

 

 

 

 

2,953

 

 

 

 

 

 

2,975

 

 

 

5,928

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,846

)

 

 

 

 

 

 

 

 

(9,846

)

 

 

 

 

 

10,076

 

 

 

230

 

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,126

 

 

 

 

 

 

6,126

 

Change in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,039

)

 

 

 

 

 

(3,039

)

 

 

 

 

 

(212

)

 

 

(3,251

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

74,740

 

 

 

74,740

 

 

 

(3,417

)

 

 

3,966

 

 

 

75,289

 

Common Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(200,327

)

 

 

(200,327

)

 

 

 

 

 

 

 

 

(200,327

)

Preferred Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136

)

 

 

(136

)

 

 

 

 

 

 

 

 

(136

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,744

)

 

 

(10,684

)

 

 

(19,428

)

Other, net

 

 

 

 

 

 

 

 

95,566

 

 

 

1

 

 

 

(1,584

)

 

 

 

 

 

(41

)

 

 

(1,624

)

 

 

(120

)

 

 

 

 

 

(1,744

)

Balances at September 30, 2021

 

 

20

 

 

$

2,000

 

 

 

156,983,542

 

 

$

1,570

 

 

$

3,773,936

 

 

$

 

 

$

(2,257,562

)

 

$

1,519,944

 

 

$

(68,098

)

 

$

57,089

 

 

$

1,508,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2021

 

 

145

 

 

$

2,129

 

 

 

156,998,367

 

 

$

1,570

 

 

$

3,763,105

 

 

$

 

 

$

(1,953,779

)

 

$

1,813,025

 

 

$

(70,883

)

 

$

197,013

 

 

$

1,939,155

 

Redemption of AIR Operating Partnership units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,423

)

 

 

(7,423

)

Repurchase of Common Stock, net

 

 

 

 

 

 

 

 

(4,107,451

)

 

 

(41

)

 

 

(171,670

)

 

 

 

 

 

 

 

 

(171,711

)

 

 

 

 

 

 

 

 

(171,711

)

Amortization of share-based compensation cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,519

 

 

 

 

 

 

 

 

 

3,519

 

 

 

 

 

 

2,753

 

 

 

6,272

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,404

)

 

 

 

 

 

 

 

 

(5,404

)

 

 

 

 

 

5,404

 

 

 

 

Purchase of noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,529

)

 

 

 

 

 

 

 

 

(5,529

)

 

 

120

 

 

 

 

 

 

(5,409

)

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,337

 

 

 

 

 

 

8,337

 

Change in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,948

 

 

 

 

 

 

45,948

 

 

 

 

 

 

3,913

 

 

 

49,861

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574,864

 

 

 

574,864

 

 

 

(285

)

 

 

37,053

 

 

 

611,632

 

Common Stock dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(210,361

)

 

 

(210,361

)

 

 

 

 

 

 

 

 

(210,361

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,561

)

 

 

(13,408

)

 

 

(26,969

)

Other, net

 

 

(125

)

 

 

(129

)

 

 

102,532

 

 

 

1

 

 

 

(910

)

 

 

 

 

 

(133

)

 

 

(1,171

)

 

 

72

 

 

 

(243

)

 

 

(1,342

)

Balances at September 30, 2022

 

 

20

 

 

$

2,000

 

 

 

152,993,448

 

 

$

1,530

 

 

$

3,583,111

 

 

$

45,948

 

 

$

(1,589,409

)

 

$

2,043,180

 

 

$

(76,200

)

 

$

225,062

 

 

$

2,192,042

 

 

See notes to condensed consolidated financial statements.

7

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

616,439

 

 

$

80,099

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

253,650

 

 

 

232,192

 

Loss on extinguishment of debt

 

 

23,636

 

 

 

44,833

 

Gain on dispositions of real estate and derecognition of leased properties

 

 

(587,609

)

 

 

(94,512

)

Income tax expense

 

 

966

 

 

 

770

 

Other, net

 

 

6,890

 

 

 

10,645

 

Net changes in operating assets and operating liabilities

 

 

37,484

 

 

 

(41,286

)

Net cash provided by operating activities

 

 

351,456

 

 

 

232,741

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of real estate and deposits related to purchases of real estate

 

 

(858,815

)

 

 

(225,526

)

Capital expenditures

 

 

(151,115

)

 

 

(130,877

)

Proceeds from dispositions of real estate

 

 

759,227

 

 

 

45,752

 

Proceeds from dispositions of unconsolidated real estate partnerships

 

 

7,244

 

 

 

 

Proceeds from repayment of note receivable

 

 

534,127

 

 

 

 

Proceeds from investments in debt securities

 

 

 

 

 

100,852

 

Other investing activities

 

 

(37,744

)

 

 

(40,792

)

Net cash provided by (used in) investing activities

 

 

252,924

 

 

 

(250,591

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Principal repayments on non-recourse property debt

 

 

(361,056

)

 

 

(618,111

)

Proceeds from term loans

 

 

 

 

 

1,150,000

 

Repayment of term loan

 

 

(350,000

)

 

 

(350,000

)

Net borrowings on (repayments of) revolving credit facility

 

 

176,205

 

 

 

(206,144

)

Payment of debt issuance costs

 

 

(4,793

)

 

 

(11,124

)

Payment of debt extinguishment costs

 

 

(22,723

)

 

 

(42,760

)

Proceeds from the issuance of unsecured notes payable

 

 

400,000

 

 

 

 

Proceeds from the issuance of Common Stock

 

 

 

 

 

342,132

 

Repurchases of Common Stock

 

 

(171,711

)

 

 

 

Payment of dividends to holders of Common Stock

 

 

(210,377

)

 

 

(200,624

)

Other financing activities

 

 

(38,040

)

 

 

(21,872

)

Net cash (used in) provided by financing activities

 

 

(582,495

)

 

 

41,497

 

NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

 

21,885

 

 

 

23,647

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

92,761

 

 

 

73,480

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD

 

$

114,646

 

 

$

97,127

 

 

 

See notes to condensed consolidated financial statements.

8

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Buildings and improvements

 

$

6,742,347

 

 

$

5,720,267

 

Land

 

 

1,296,223

 

 

 

1,164,814

 

Total real estate

 

 

8,038,570

 

 

 

6,885,081

 

Accumulated depreciation

 

 

(2,370,792

)

 

 

(2,284,793

)

Net real estate

 

 

5,667,778

 

 

 

4,600,288

 

Cash and cash equivalents

 

 

87,732

 

 

 

67,320

 

Restricted cash

 

 

26,914

 

 

 

25,441

 

Note receivable from Aimco

 

 

 

 

 

534,127

 

Leased real estate assets

 

 

 

 

 

466,355

 

Goodwill

 

 

32,286

 

 

 

32,286

 

Other assets, net

 

 

779,205

 

 

 

568,051

 

Assets held for sale

 

 

128,538

 

 

 

146,492

 

Total assets

 

$

6,722,453

 

 

$

6,440,360

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS’ CAPITAL

 

 

 

 

 

 

Non-recourse property debt, net

 

$

2,019,417

 

 

$

2,294,739

 

Term loans, net

 

 

796,334

 

 

 

1,144,547

 

Revolving credit facility borrowings

 

 

479,000

 

 

 

304,000

 

Unsecured notes payable, net

 

 

397,417

 

 

 

 

Total indebtedness

 

 

3,692,168

 

 

 

3,743,286

 

Accrued liabilities and other

 

 

758,441

 

 

 

592,774

 

Liabilities related to assets held for sale

 

 

472

 

 

 

85,775

 

Total liabilities

 

 

4,451,081

 

 

 

4,421,835

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable preferred units

 

 

79,330

 

 

 

79,370

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

Preferred units

 

 

2,000

 

 

 

2,129

 

General Partner and Special Limited Partner

 

 

2,041,180

 

 

 

1,810,896

 

Limited Partners

 

 

225,062

 

 

 

197,013

 

Partners’ capital attributable to the AIR Operating Partnership

 

 

2,268,242

 

 

 

2,010,038

 

Noncontrolling interests in consolidated real estate partnerships

 

 

(76,200

)

 

 

(70,883

)

Total partners’ capital

 

 

2,192,042

 

 

 

1,939,155

 

Total liabilities, redeemable preferred units, and partners’ capital

 

$

6,722,453

 

 

$

6,440,360

 

 

 

See notes to condensed consolidated financial statements.

9

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per unit data)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

 

$

198,413

 

 

$

190,082

 

 

$

558,686

 

 

$

541,533

 

Other revenues

 

 

2,458

 

 

 

1,695

 

 

 

7,163

 

 

 

4,990

 

Total revenues

 

 

200,871

 

 

 

191,777

 

 

 

565,849

 

 

 

546,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating expenses

 

 

71,250

 

 

 

73,925

 

 

 

198,273

 

 

 

203,300

 

Depreciation and amortization

 

 

90,445

 

 

 

81,121

 

 

 

253,650

 

 

 

232,192

 

General and administrative expenses

 

 

7,663

 

 

 

5,875

 

 

 

19,593

 

 

 

15,510

 

Other expenses, net

 

 

4,941

 

 

 

3,816

 

 

 

5,883

 

 

 

9,207

 

 

 

 

174,299

 

 

 

164,737

 

 

 

477,399

 

 

 

460,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

9,613

 

 

 

13,432

 

 

 

48,746

 

 

 

45,088

 

Interest expense

 

 

(32,656

)

 

 

(30,530

)

 

 

(80,790

)

 

 

(100,212

)

Loss on extinguishment of debt

 

 

 

 

 

(6,673

)

 

 

(23,636

)

 

 

(44,833

)

Gain on dispositions of real estate and derecognition of leased properties

 

 

 

 

 

7,127

 

 

 

587,609

 

 

 

94,512

 

Loss from unconsolidated real estate partnerships

 

 

(87

)

 

 

 

 

 

(2,974

)

 

 

 

Income before income tax (expense) benefit

 

 

3,442

 

 

 

10,396

 

 

 

617,405

 

 

 

80,869

 

Income tax (expense) benefit

 

 

(46

)

 

 

275

 

 

 

(966

)

 

 

(770

)

Net income

 

 

3,396

 

 

 

10,671

 

 

 

616,439

 

 

 

80,099

 

Net loss attributable to noncontrolling interests in consolidated real estate partnerships

 

 

102

 

 

 

785

 

 

 

285

 

 

 

3,417

 

Net income attributable to the AIR Operating Partnership

 

 

3,498

 

 

 

11,456

 

 

 

616,724

 

 

 

83,516

 

Net income attributable to the AIR Operating Partnership’s preferred unitholders

 

 

(1,645

)

 

 

(1,646

)

 

 

(4,935

)

 

 

(4,946

)

Net (income) loss attributable to participating securities

 

 

44

 

 

 

(46

)

 

 

(373

)

 

 

(149

)

Net income attributable to the AIR Operating Partnership’s common unitholders

 

$

1,897

 

 

$

9,764

 

 

$

611,416

 

 

$

78,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to the AIR Operating Partnership common unitholders per unit – basic

 

$

0.01

 

 

$

0.06

 

 

$

3.69

 

 

$

0.49

 

Net income attributable to the AIR Operating Partnership common unitholders per unit – diluted

 

$

0.01

 

 

$

0.06

 

 

$

3.68

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common units outstanding – basic

 

 

163,866

 

 

 

164,603

 

 

 

165,578

 

 

 

161,336

 

Weighted-average common units outstanding – diluted

 

 

164,112

 

 

 

164,999

 

 

 

167,529

 

 

 

161,697

 

 

 

See notes to condensed consolidated financial statements.

10

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income

 

$

3,396

 

 

$

10,671

 

 

$

616,439

 

 

$

80,099

 

Unrealized gains on derivative instruments

 

 

34,209

 

 

 

 

 

 

47,141

 

 

 

 

Losses on derivative instruments reclassified into interest expense from accumulated other comprehensive income

 

 

731

 

 

 

 

 

 

2,720

 

 

 

 

Unrealized losses on available for sale debt securities

 

 

 

 

 

 

 

 

 

 

 

(3,251

)

Other comprehensive income

 

 

38,336

 

 

 

10,671

 

 

 

666,300

 

 

 

76,848

 

Comprehensive loss attributable to noncontrolling interests

 

 

102

 

 

 

785

 

 

 

285

 

 

 

3,417

 

Comprehensive income attributable to the AIR Operating Partnership

 

$

38,438

 

 

$

11,456

 

 

$

666,585

 

 

$

80,265

 

 

See notes to condensed consolidated financial statements.

11

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL

For the Three Months Ended September 30, 2022 and 2021

(In thousands)

(Unaudited)

 

 

 

Preferred
Units

 

 

General Partner
and Special
Limited Partner

 

 

Limited
Partners

 

 

Partners’ Capital
Attributable to the
AIR Operating
Partnership

 

 

Noncontrolling
Interests
in Consolidated Real
Estate Partnerships

 

 

Total
Partners’
Capital

 

Balances at June 30, 2021

 

$

2,000

 

 

$

1,576,899

 

 

$

60,388

 

 

$

1,639,287

 

 

$

(67,531

)

 

$

1,571,756

 

Issuance costs

 

 

 

 

 

(31

)

 

 

 

 

 

(31

)

 

 

 

 

 

(31

)

Redemption of common partnership units

 

 

 

 

 

 

 

 

(425

)

 

 

(425

)

 

 

 

 

 

(425

)

Conversion of common partnership units

 

 

 

 

 

6,283

 

 

 

(6,283

)

 

 

 

 

 

 

 

 

 

Amortization of share-based compensation cost

 

 

 

 

 

409

 

 

 

992

 

 

 

1,401

 

 

 

 

 

 

1,401

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

(5,423

)

 

 

5,653

 

 

 

230

 

 

 

 

 

 

230

 

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,128

 

 

 

4,128

 

Net income (loss)

 

 

 

 

 

9,378

 

 

 

475

 

 

 

9,853

 

 

 

(785

)

 

 

9,068

 

Distributions to common unitholders

 

 

 

 

 

(69,051

)

 

 

(3,481

)

 

 

(72,532

)

 

 

 

 

 

(72,532

)

Distributions to preferred unitholders

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,910

)

 

 

(3,910

)

Other, net

 

 

 

 

 

(477

)

 

 

(230

)

 

 

(707

)

 

 

 

 

 

(707

)

Balances at September 30, 2021

 

$

2,000

 

 

$

1,517,944

 

 

$

57,089

 

 

$

1,577,033

 

 

$

(68,098

)

 

$

1,508,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at June 30, 2022

 

$

2,000

 

 

$

2,130,449

 

 

$

226,985

 

 

$

2,359,434

 

 

$

(70,609

)

 

$

2,288,825

 

Redemption of common partnership units

 

 

 

 

 

 

 

 

(3,178

)

 

 

(3,178

)

 

 

 

 

 

(3,178

)

Repurchase of common partnership units

 

 

 

 

 

(46,711

)

 

 

 

 

 

(46,711

)

 

 

 

 

 

(46,711

)

Amortization of share-based compensation cost

 

 

 

 

 

878

 

 

 

943

 

 

 

1,821

 

 

 

 

 

 

1,821

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

(2,140

)

 

 

2,140

 

 

 

 

 

 

 

 

 

 

Purchase of noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

(5,529

)

 

 

 

 

 

(5,529

)

 

 

120

 

 

 

(5,409

)

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

529

 

 

 

529

 

Change in accumulated other comprehensive income (loss)

 

 

 

 

 

32,198

 

 

 

2,742

 

 

 

34,940

 

 

 

 

 

 

34,940

 

Net income (loss)

 

 

 

 

 

1,759

 

 

 

137

 

 

 

1,896

 

 

 

(102

)

 

 

1,794

 

Distributions to common unitholders

 

 

 

 

 

(69,377

)

 

 

(4,472

)

 

 

(73,849

)

 

 

 

 

 

(73,849

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,226

)

 

 

(6,226

)

Other, net

 

 

 

 

 

(347

)

 

 

(235

)

 

 

(582

)

 

 

88

 

 

 

(494

)

Balances at September 30, 2022

 

$

2,000

 

 

$

2,041,180

 

 

$

225,062

 

 

$

2,268,242

 

 

$

(76,200

)

 

$

2,192,042

 

 

 

 

 

See notes to condensed consolidated financial statements.

12

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL

For the Nine Months Ended September 30, 2022 and 2021

(In thousands)

(Unaudited)

 

 

 

Preferred
Units

 

 

General Partner
and Special
Limited Partner

 

 

Limited
Partners

 

 

Partners’ Capital
Attributable to the
AIR Operating
Partnership

 

 

Noncontrolling
Interests
in Consolidated Real
Estate Partnerships

 

 

Total
Partners’
Capital

 

Balances at December 31, 2020

 

$

2,000

 

 

$

1,304,851

 

 

$

63,185

 

 

$

1,370,036

 

 

$

(61,943

)

 

$

1,308,093

 

Issuance of common partnership units to AIR, net

 

 

 

 

 

342,469

 

 

 

 

 

 

342,469

 

 

 

 

 

 

342,469

 

Issuance costs

 

 

 

 

 

(337

)

 

 

 

 

 

(337

)

 

 

 

 

 

(337

)

Redemption of common partnership units

 

 

 

 

 

 

 

 

(3,975

)

 

 

(3,975

)

 

 

 

 

 

(3,975

)

Conversion of common partnership units

 

 

 

 

 

8,240

 

 

 

(8,242

)

 

 

(2

)

 

 

 

 

 

(2

)

Amortization of share-based compensation cost

 

 

 

 

 

2,953

 

 

 

2,975

 

 

 

5,928

 

 

 

 

 

 

5,928

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

(9,846

)

 

 

10,076

 

 

 

230

 

 

 

 

 

 

230

 

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,126

 

 

 

6,126

 

Change in accumulated other comprehensive income (loss)

 

 

 

 

 

(3,039

)

 

 

(212

)

 

 

(3,251

)

 

 

 

 

 

(3,251

)

Net income (loss)

 

 

 

 

 

74,740

 

 

 

3,966

 

 

 

78,706

 

 

 

(3,417

)

 

 

75,289

 

Distributions to common unitholders

 

 

 

 

 

(200,327

)

 

 

(10,684

)

 

 

(211,011

)

 

 

 

 

 

(211,011

)

Distributions to preferred unitholders

 

 

 

 

 

(136

)

 

 

 

 

 

(136

)

 

 

 

 

 

(136

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,744

)

 

 

(8,744

)

Other, net

 

 

 

 

 

(1,624

)

 

 

 

 

 

(1,624

)

 

 

(120

)

 

 

(1,744

)

Balances at September 30, 2021

 

$

2,000

 

 

$

1,517,944

 

 

$

57,089

 

 

$

1,577,033

 

 

$

(68,098

)

 

$

1,508,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2021

 

$

2,129

 

 

$

1,810,896

 

 

$

197,013

 

 

$

2,010,038

 

 

$

(70,883

)

 

$

1,939,155

 

Redemption of common partnership units

 

 

 

 

 

 

 

 

(7,423

)

 

 

(7,423

)

 

 

 

 

 

(7,423

)

Repurchase of common partnership units

 

 

 

 

 

(171,711

)

 

 

 

 

 

(171,711

)

 

 

 

 

 

(171,711

)

Amortization of share-based compensation cost

 

 

 

 

 

3,519

 

 

 

2,753

 

 

 

6,272

 

 

 

 

 

 

6,272

 

Effect of changes in ownership of consolidated entities

 

 

 

 

 

(5,404

)

 

 

5,404

 

 

 

 

 

 

 

 

 

 

Purchase of noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

(5,529

)

 

 

 

 

 

(5,529

)

 

 

120

 

 

 

(5,409

)

Contributions from noncontrolling interests in consolidated real estate partnerships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,337

 

 

 

8,337

 

Change in accumulated other comprehensive income

 

 

 

 

 

45,948

 

 

 

3,913

 

 

 

49,861

 

 

 

 

 

 

49,861

 

Net income (loss)

 

 

 

 

 

574,864

 

 

 

37,053

 

 

 

611,917

 

 

 

(285

)

 

 

611,632

 

Distributions to common unitholders

 

 

 

 

 

(210,361

)

 

 

(13,408

)

 

 

(223,769

)

 

 

 

 

 

(223,769

)

Distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,561

)

 

 

(13,561

)

Other, net

 

 

(129

)

 

 

(1,042

)

 

 

(243

)

 

 

(1,414

)

 

 

72

 

 

 

(1,342

)

Balances at September 30, 2022

 

$

2,000

 

 

$

2,041,180

 

 

$

225,062

 

 

$

2,268,242

 

 

$

(76,200

)

 

$

2,192,042

 

 

See notes to condensed consolidated financial statements.

13

 


Table of Contents

 

APARTMENT INCOME REIT, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

616,439

 

 

$

80,099

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

253,650

 

 

 

232,192

 

Loss on extinguishment of debt

 

 

23,636

 

 

 

44,833

 

Gain on dispositions of real estate and derecognition of leased properties

 

 

(587,609

)

 

 

(94,512

)

Income tax expense

 

 

966

 

 

 

770

 

Other, net

 

 

6,890

 

 

 

10,645

 

Net changes in operating assets and operating liabilities

 

 

37,484

 

 

 

(41,286

)

Net cash provided by operating activities

 

 

351,456

 

 

 

232,741

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of real estate and deposits related to purchases of real estate

 

 

(858,815

)

 

 

(225,526

)

Capital expenditures

 

 

(151,115

)

 

 

(130,877

)

Proceeds from dispositions of real estate

 

 

759,227

 

 

 

45,752

 

Proceeds from dispositions of unconsolidated real estate partnerships

 

 

7,244

 

 

 

 

Proceeds from repayment of note receivable

 

 

534,127

 

 

 

 

Proceeds from investments in debt securities

 

 

 

 

 

100,852

 

Other investing activities

 

 

(37,744

)

 

 

(40,792

)

Net cash provided by (used in) investing activities

 

 

252,924

 

 

 

(250,591

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Principal repayments on non-recourse property debt

 

 

(361,056

)

 

 

(618,111

)

Proceeds from term loans

 

 

 

 

 

1,150,000

 

Repayment of term loan

 

 

(350,000

)

 

 

(350,000

)

Net borrowings on (repayments of) revolving credit facility

 

 

176,205

 

 

 

(206,144

)

Payment of debt issuance costs

 

 

(4,793

)

 

 

(11,124

)

Payment of debt extinguishment costs

 

 

(22,723

)

 

 

(42,760

)

Proceeds from the issuance of unsecured notes payable

 

 

400,000

 

 

 

 

Proceeds from issuance of common partnership units to AIR, net

 

 

 

 

 

342,132

 

Repurchases of common partnership units held by General Partner and Special Limited Partner

 

 

(171,711

)

 

 

 

Payment of distributions General Partner and Special Limited Partner

 

 

(210,377

)

 

 

(200,624

)

Other financing activities

 

 

(38,040

)

 

 

(21,872

)

Net cash (used in) provided by financing activities

 

 

(582,495

)

 

 

41,497

 

NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

 

21,885

 

 

 

23,647

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

92,761

 

 

 

73,480

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD

 

$

114,646

 

 

$

97,127

 

 

See notes to condensed consolidated financial statements.

14

 


Table of Contents

 

APARTMENT INCOME REIT CORP.

APARTMENT INCOME REIT, L.P.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2022

(Unaudited)

Note 1 — Basis of Presentation and Organization

Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Apartment Income REIT Corp. (“AIR”), Apartment Income REIT, L.P. (“AIR Operating Partnership”), and their consolidated subsidiaries. The AIR Operating Partnership’s condensed consolidated financial statements include the accounts of the AIR Operating Partnership and its consolidated subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

As used herein, and except where the context otherwise requires, “partnership” refers to a limited partnership or a limited liability company and “partner” refers to a partner in a limited partnership or a member of a limited liability company. Interests in the AIR Operating Partnership that are held by limited partners other than AIR are reflected in AIR’s accompanying condensed consolidated balance sheets as noncontrolling interests in the AIR Operating Partnership. Interests in partnerships consolidated by the AIR Operating Partnership that are held by third parties are reflected in AIR’s and AIR Operating Partnership’s accompanying condensed consolidated balance sheets as noncontrolling interests in consolidated real estate partnerships.

Except as the context otherwise requires, “we,” “our,” and “us” refer to AIR, the AIR Operating Partnership, and their consolidated subsidiaries, collectively.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such rules and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments, consisting of normal recurring items, considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.

The condensed consolidated balance sheets of AIR, the AIR Operating Partnership, and their consolidated subsidiaries as of December 31, 2021, have been derived from their respective audited financial statements at that date, but do not include all of the information and disclosures required by GAAP for complete financial statements. For further information, refer to the financial statements and notes thereto included in AIR’s and the AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021. Except where indicated, the footnotes refer to AIR, the AIR Operating Partnership and their consolidated subsidiaries, collectively.

Reclassifications

Certain prior period balances in the condensed consolidated statements of cash flows have been combined to conform to current period presentation pursuant to Rule 10-01(a)(2) of Regulation S-X of the SEC. These changes had no impact on net income, cash flows, shareholders’ equity or partners' capital previously reported.

Organization and Business

AIR is a self-administered and self-managed real estate investment trust (“REIT”). AIR owns, through its wholly-owned subsidiaries, all of the common equity, the general partner interest, and special limited partner interest in AIR Operating Partnership, a Delaware limited partnership originally formed on May 16, 1994. AIR Operating Partnership conducts all of the business of AIR, which is focused on the ownership of stabilized multi-family properties located in top markets including eight important geographic concentrations: Boston; Philadelphia; Washington, D.C.; Miami; Denver; the San Francisco Bay Area; Los Angeles; and San Diego.

We own and operate a portfolio of apartment communities, diversified by both geography and price point, in 11 states and the District of Columbia. As of September 30, 2022, our portfolio included 80 apartment communities with 26,600 apartment homes, in which we held an average ownership of approximately 88%. We also have one land parcel and one indirect land interest that we lease to third parties.

15

 


Table of Contents

 

Interests in the AIR Operating Partnership that are held by limited partners other than AIR are referred to as OP Units. OP Units include common partnership units, which we refer to as common OP Units, as well as preferred partnership units, which we refer to as preferred OP Units. As of September 30, 2022, after elimination of units held by consolidated subsidiaries, the AIR Operating Partnership had 166,045,781 common OP Units outstanding. As of September 30, 2022, AIR owned 152,993,448 of the common OP Units of the AIR Operating Partnership and AIR had an equal number of shares of its Class A Common Stock outstanding, which we refer to as Common Stock. AIR’s ownership of the total common OP Units outstanding represents a 92.1% legal interest in the AIR Operating Partnership and a 93.8% economic interest.

Note 2 — Summary of Significant Accounting Policies

Principles of Consolidation

We consolidate a variable interest entity (“VIE”), in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance, and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

Redeemable Preferred OP Units

The AIR Operating Partnership has various classes of preferred OP Units, which may be redeemed at the holders’ option for cash, or at its option, shares of Common Stock. The preferred OP Units are therefore presented within temporary equity in AIR’s condensed consolidated balance sheets and within temporary partners’ capital in the AIR Operating Partnership’s condensed consolidated balance sheets.

The following table presents a rollforward of the AIR Operating Partnership’s preferred OP Units (in thousands):

Balance at January 1, 2022

 

$

79,370

 

Preferred distributions

 

 

(4,823

)

Redemption of preferred units and other

 

 

(24

)

Net income allocated to preferred units

 

 

4,807

 

Balance at September 30, 2022

 

$

79,330

 

The AIR Operating Partnership has outstanding various classes of redeemable preferred OP Units. As of September 30, 2022 and December 31, 2021, the AIR Operating Partnership had 2,934,063 and 2,935,662 redeemable preferred OP Units, respectively, issued and outstanding. Distributions per annum range from 1.92% to 8.75% per class and $0.48 to $8.00 per unit.

Use of Estimates

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.

16

 


Table of Contents

 

Note 3 — Significant Transactions

Apartment Community Acquisitions

During the nine months ended September 30, 2022, we acquired three apartment communities in South Florida and one in the Washington, D.C. area. Summarized information regarding these acquisitions is set forth in the table below (dollars in thousands):

 

Three Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2022

 

Number of apartment communities

 

1

 

 

 

4

 

Number of apartment homes

 

350

 

 

 

1,351

 

 

 

 

 

 

 

Purchase price

$

173,000

 

 

$

640,067

 

Capitalized transaction costs

 

1,551

 

 

 

7,325

 

Total consideration

$

174,551

 

 

$

647,392

 

Land

$

14,480

 

 

$

54,918

 

Building and improvements

 

156,980

 

 

 

577,712

 

Right-of-use lease asset

 

 

 

 

80,651

 

Intangible assets (1)

 

3,465

 

 

 

17,203

 

Lease liability

 

 

 

 

(80,651

)

Below-market lease liabilities (1)

 

(103

)

 

 

(613

)

Real estate tax liability assumed

 

(271

)

 

 

(1,828

)

Total consideration

$

174,551

 

 

$

647,392

 

(1)
Intangible assets and below-market lease liabilities have a weighted-average term of 2.2 years and 1.4 years, respectively.

Apartment Community Dispositions

During the three months ended September 30, 2022, we did not sell any apartment communities. During the nine months ended September 30, 2022, we sold 12 apartment communities with 2,050 homes for gross proceeds of $781.1 million.

From time to time we may be marketing for sale certain communities that are inconsistent with our long-term investment strategy. At the end of each reporting period we evaluate whether such communities meet the criteria to be classified as held for sale. As of September 30, 2022, we had six apartment communities with 1,314 apartment homes that were classified as held for sale.

Lease Cancellation

On September 1, 2022, we canceled existing master leases at four properties owned by AIR and previously leased to Apartment Investment and Management Company (“Aimco”) for the purpose of their development. As part of the cancellation, AIR paid $200 million to Aimco for the improvements added during the development period in accordance with the lease agreement. As AIR accounted for these leases as sales-type leases, we held a $466 million leased real estate asset on the consolidated balance sheet as of August 31, 2022. The total consideration of the added improvement value payment, leased real estate asset, and related costs were allocated to the underlying assets returned to AIR based on the following allocation (dollars in thousands):

Number of apartment communities

 

4

 

Number of apartment homes

 

865

 

 

 

 

Land

$

133,471

 

Building and improvements

 

520,448

 

Intangible assets (1)

 

13,470

 

Below-market lease liabilities (1)

 

(866

)

Total consideration (2)

$

666,523

 

(1)
Intangible assets and below-market lease liabilities have a weighted-average term of less than a year.
(2)
Includes the leased real estate asset as of the cancellation date and the added improvement value payment.

17

 


Table of Contents

 

Capital Allocation – Share Repurchases

During the three months ended September 30, 2022, AIR repurchased 1.2 million shares for $47 million, at an average price of $39.07 per share. Subsequent to quarter end and through November 2, 2022 we have purchased an additional 3.1 million shares for $115 million. In aggregate, we have repurchased 7.2 million shares during 2022 at an average price of $39.96. We are authorized by the AIR Board of Directors to repurchase an additional $213 million of shares. We consider share buybacks as part of a balanced investment program.

Note 4 — Leases

Tenant Lessor Arrangements

The majority of lease payments we receive from our residents and tenants are fixed. We receive variable payments from our residents primarily for utility reimbursements. Our total lease income was comprised of the following amounts for all operating leases (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Fixed lease income

 

$

184,509

 

 

$

176,388

 

 

$

522,074

 

 

$

505,400

 

Variable lease income

 

 

13,141

 

 

 

12,953

 

 

 

35,165

 

 

 

34,589

 

Total lease income

 

$

197,650

 

 

$

189,341

 

 

$

557,239

 

 

$

539,989

 

Generally, our residential leases do not provide extension options and, as of September 30, 2022, have an average remaining term of 10.5 months. In general, our commercial leases have options to extend for a certain period of time at the tenant’s option. Future minimum annual rental payments we are contractually obligated to receive under residential and commercial leases, excluding such extension options, are as follows as of September 30, 2022 (in thousands):

2022 (remaining)

 

$

184,873

 

2023

 

 

440,389

 

2024

 

 

85,643

 

2025

 

 

11,264

 

2026

 

 

9,572

 

Thereafter

 

 

42,923

 

Total

 

$

774,664

 

Lessor Arrangements

During the three and nine months ended September 30, 2022, we recognized income of $4.4 million and $17.3 million, respectively, related to sales-type leases, compared to $6.5 million and $19.4 million, respectively, during the same periods in 2021, which is reflected in interest income in our condensed consolidated statements of operations. During the three months ended September 30, 2022, we canceled the existing sales-type leases, as described in Note 3. Accordingly, we will not receive any lease payments associated with these sales-type leases going forward.

18

 


Table of Contents

 

Note 5 — Debt

The following table summarizes debt as of September 30, 2022 and December 31, 2021 (in thousands):

 

 

Outstanding Balance

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Secured debt:

 

 

 

 

 

 

Fixed-rate property debt due December 2022 to June 2032 (1)

 

$

1,940,158

 

 

$

2,217,256

 

Variable-rate property debt due October 2024 (2)

 

 

88,500

 

 

 

88,500

 

Total non-recourse property debt

 

 

2,028,658

 

 

 

2,305,756

 

Debt issuance costs, net of accumulated amortization

 

 

(9,241

)

 

 

(11,017

)

Total non-recourse property debt, net

 

$

2,019,417

 

 

$

2,294,739

 

 

 

 

 

 

 

 

Unsecured debt:

 

 

 

 

 

 

Term loans due December 2023 to April 2026 (2) (3)

 

 

800,000

 

 

 

1,150,000

 

Revolving credit facility borrowings due April 2025 (4)

 

 

479,000

 

 

 

304,000

 

4.58% Notes payable due June 2027 (5)

 

 

100,000

 

 

 

 

4.77% Notes payable due June 2029 (5)

 

 

100,000

 

 

 

 

4.84% Notes payable due June 2032 (5)

 

 

200,000

 

 

 

 

Total unsecured debt

 

 

1,679,000

 

 

 

1,454,000

 

Debt issuance costs, net of accumulated amortization

 

 

(6,249

)

 

 

(5,453

)

Total unsecured debt, net

 

$

1,672,751

 

 

$

1,448,547

 

Total indebtedness

 

$

3,692,168

 

 

$

3,743,286

 

(1)
The stated rates on our fixed-rate property debt are 2.4% to 4.2%.
(2)
During the second quarter of 2022, we hedged $830 million of our floating rate debt through placement of floating to fixed rate swaps, which have been designated as cash flow hedges. These hedges lock $830 million of floating rate debt at an all in cost of 4.2%.
(3)
The term loans bear interest at a 1-month Term Secured Overnight Financing Rate (“SOFR”) plus 1.00% and a SOFR adjustment of 10 basis points, based on our current credit rating. As of September 30, 2022, the weighted-average interest rate for our term loans, which is fixed via interest rate swaps beginning with the second quarter of 2022, was 4.1%.
(4)
On May 2, 2022, we exercised the accordion feature on our revolving credit facility, increasing the revolving credit facility by $400 million to $1.0 billion. As of September 30, 2022, we had capacity to borrow up to $509.9 million under our revolving credit facility after consideration of undrawn letters of credit. The revolving credit facility bears interest at a 1-month Term SOFR plus 0.89%, based on our current credit rating, and a SOFR adjustment of 10 basis points. As of September 30, 2022, the weighted-average interest rate for our revolving credit facility was 4.1%.
(5)
During the second quarter of 2022, we issued three tranches of guaranteed, senior unsecured notes, totaling $400 million. As of September 30, 2022, the weighted-average interest rate for senior unsecured notes was 4.3%

Under our unsecured notes payable and revolving credit facility, we have agreed to maintain certain financial covenants, as well as other covenants customary for similar credit arrangements. The financial covenants we are required to maintain include a Maximum Leverage ratio of no greater than 0.60 to 1.00; a Fixed Charge Coverage Ratio of greater than 1.5x, a Maximum Secured Indebtedness to Total Assets ratio of no greater than 0.45 to 1.00 through March 31, 2023, and 0.40 to 1.00 thereafter, a Maximum Unsecured Leverage ratio no greater than 0.60 to 1.00, and a Minimum Unsecured Interest Coverage Ratio no less than 1.50 to 1.00. We were in compliance with these covenants as of September 30, 2022 and expect to remain in compliance during the next 12 months.

Note 6 — Commitments and Contingencies

Legal Matters

In addition to the matters described below, we are a party to various legal actions and administrative proceedings arising in the ordinary course of business, some of which are covered by our general liability insurance program, and none of which we expect to have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.

Environmental

Various federal, state, and local laws subject apartment community owners or operators to liability for management and the costs of removal or remediation of certain potentially hazardous materials that may be present in the land or buildings of an apartment community. Such laws often impose liability without regard to fault or whether the owner or operator knew of, or was responsible for, the presence of such materials. The presence of, or the failure to manage or remediate properly, these materials may adversely affect occupancy at such apartment communities as well as the ability to sell or finance such apartment communities. In addition, governmental agencies may bring claims for costs associated with investigation and remediation actions. Moreover, private plaintiffs may potentially make claims for investigation and remediation costs they incur or for personal injury, disease, disability, or other infirmities related to

19

 


Table of Contents

 

the alleged presence of hazardous materials. In addition to potential environmental liabilities or costs associated with our current apartment communities, we may also be responsible for such liabilities or costs associated with communities we acquire or manage in the future or apartment communities we no longer own or operate.

We have determined that our legal obligations to remove or remediate certain potentially hazardous materials may be conditional asset retirement obligations (“AROs”), as defined by GAAP. Except in limited circumstances where the asset retirement activities are expected to be performed in connection with a planned construction project or apartment community casualty, we believe that the fair value of our AROs cannot be reasonably estimated due to significant uncertainties in the timing and manner of settlement of those obligations. AROs that are reasonably estimable as of September 30, 2022, are immaterial to our condensed consolidated financial statements.

Note 7 — Earnings and Dividends per Share and per Unit

Reconciliations of the numerator and denominator in the calculations of basic and diluted earnings per share and per unit are as follows (in thousands, except per share and per unit data):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

   Basic net income attributable to AIR common stockholders

$

1,760

 

 

$

9,289

 

 

$

574,363

 

 

$

74,455

 

   Effect of dilutive instruments

 

 

 

 

 

 

 

4,807

 

 

 

 

Dilutive net income attributable to AIR common stockholders

$

1,760

 

 

$

9,289

 

 

$

579,170

 

 

$

74,455

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator – shares:

 

 

 

 

 

 

 

 

 

 

 

   Basic weighted-average common shares outstanding

 

153,811

 

 

 

156,646

 

 

 

155,488

 

 

 

153,289

 

   Dilutive common share equivalents outstanding

 

246

 

 

 

396

 

 

 

1,952

 

 

 

361

 

Dilutive weighted-average common shares outstanding

 

154,057

 

 

 

157,042

 

 

 

157,440

 

 

 

153,650

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share – basic

$

0.01

 

 

$

0.06

 

 

$

3.69

 

 

$

0.49

 

Earnings per share – diluted

$

0.01

 

 

$

0.06

 

 

$

3.68

 

 

$

0.48

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per unit

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Basic net income attributable to the AIR Operating Partnership's common unitholders

$

1,897

 

 

$

9,764

 

 

$

611,416

 

 

$

78,421

 

Effect of dilutive instruments

 

 

 

 

 

 

 

4,935

 

 

 

 

Basic and dilutive net income attributable to the AIR Operating Partnership's common unitholders

$

1,897

 

 

$

9,764

 

 

$

616,351

 

 

$

78,421

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator – units:

 

 

 

 

 

 

 

 

 

 

 

   Basic weighted-average common units outstanding

 

163,866

 

 

 

164,603

 

 

 

165,578

 

 

 

161,336

 

   Dilutive common unit equivalents outstanding

 

246

 

 

 

396

 

 

 

1,951

 

 

 

361

 

Dilutive weighted-average common units outstanding

 

164,112

 

 

 

164,999

 

 

 

167,529

 

 

 

161,697

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per unit – basic

$

0.01

 

 

$

0.06

 

 

$

3.69

 

 

$

0.49

 

Earnings per unit – diluted

$

0.01

 

 

$

0.06

 

 

$

3.68

 

 

$

0.48

 

For the three and nine months ended September 30, 2022 and 2021, dividends and distributions paid per share of Common Stock and per common unit were $0.45 and $1.35, respectively, and $0.44 and $1.30, respectively.

The number of common share equivalent securities excluded from the diluted earnings per share calculation were approximately 1.9 million, 1.6 million, and 1.7 million for the three months ended September 30, 2022 and 2021, and the nine months ended September 30, 2021, respectively. These securities, which include preferred OP Units redeemable for Common Stock, were excluded from the diluted earnings per share calculations as they are anti-dilutive. These securities were dilutive for the nine months ended September 30, 2022 and were included in the calculation of diluted earnings per share.

20

 


Table of Contents

 

Note 8 — Fair Value Measurements

Recurring Fair Value Measurements

During 2022, we entered into floating to fixed interest rate swaps for $830 million notional principal value of debt. These swaps have been designated as cash flow hedges of expected future variable interest payments. Changes in the fair value are recognized as unrealized gains (losses) on derivative instruments in other comprehensive income. Amounts reported in accumulated other comprehensive income will be reclassified into interest expense as interest payments are made on our variable-rate debt. We estimate that during the next twelve months, we will reclassify into earnings approximately $13.3 million of the unrealized gains in accumulated other comprehensive income.

Additionally, in connection with our issuance of senior unsecured notes, we entered into a $400 million treasury hedge, locking the interest rate of the ten-year treasury at 2.43%. During the second quarter of 2022, we received $15.9 million for the settlement of this hedge, which was designated as a cash flow hedge. The settlement value of the treasury hedge is included in unrealized gains (losses) on derivative instruments in other comprehensive income (loss) and will be reclassified into earnings as a decrease to interest expense over the term of the senior unsecured notes issued.

Prior to the December 15, 2020, separation (the “Separation”), Aimco paid an upfront premium of $12.1 million for the option to enter into an interest rate swap at a future date. In connection with the Separation, all of the risks and rewards of ownership related to this swap were assigned to post-Separation Aimco, with an offsetting and equal asset and liability recognized for the amount of gain or loss.

We estimate the fair value using pricing models that rely on observable market information, including contractual terms, market prices, and interest rate yield curves. These investments are measured at fair value on a recurring basis and presented in other assets, net, and accrued liabilities and other in our condensed consolidated balance sheets.

The following table summarizes fair value for our interest rate option and swaps (in thousands):

 

 

As of September 30, 2022

 

 

As of December 31, 2021

 

 

 

Total Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Interest rate option

 

$

53,989

 

 

$

 

 

$

53,989

 

 

$

 

 

$

21,699

 

 

$

 

 

$

21,699

 

 

$

 

Interest rate swap asset

 

$

34,543

 

 

$

 

 

$

34,543

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Financial Assets and Liabilities Not Measured at Fair Value

We believe that the carrying value of the consolidated amounts of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximated their estimated fair value as of September 30, 2022 and December 31, 2021, due to their relatively short-term nature and high probability of realization. The carrying value of our unsecured notes payable, revolving credit facility and term loans, which we classify as Level 2 in the GAAP fair value hierarchy, approximated their estimated fair value as of September 30, 2022 and December 31, 2021.

We classify the fair value of our non-recourse property debt within Level 2 of the GAAP fair value hierarchy. The following table summarizes carrying value and fair value of our non-recourse property debt, excluding debt issuance costs (in thousands):

 

 

As of September 30, 2022

 

 

As of December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Non-recourse property debt

 

$

2,028,658

 

 

$

1,785,851

 

 

$

2,305,756

 

 

$

2,367,713

 

 

Note 9 — Variable Interest Entities

Consolidated Entities

AIR consolidates the AIR Operating Partnership, a VIE of which AIR is the primary beneficiary. AIR, through the AIR Operating Partnership, consolidates all VIEs for which it is the primary beneficiary. Substantially all of the assets and liabilities of AIR are that of the AIR Operating Partnership.

The AIR Operating Partnership consolidates (i) five VIEs that own interests in one or more apartment communities and are typically structured to generate a return for their partners through the operation and ultimate sale of the communities and (ii) one VIE related to a lessor entity that owns an interest in a property leased to a third party. The AIR Operating Partnership is the primary beneficiary in the limited partnerships in which it is the sole decision maker and has a substantial economic interest.

21

 


Table of Contents

 

The table below summarizes apartment community information regarding VIEs consolidated by the AIR Operating Partnership:

 

 

September 30, 2022

 

 

December 31, 2021

 

VIEs with interests in apartment communities

 

 

5

 

 

 

5

 

Apartment communities owned by VIEs

 

 

16

 

 

 

16

 

Apartment homes in communities owned by VIEs

 

 

5,369

 

 

 

5,369

 

Assets of the AIR Operating Partnership’s consolidated VIEs must first be used to settle the liabilities of such consolidated VIEs. These consolidated VIEs’ creditors do not have recourse to the general credit of the AIR Operating Partnership. Assets and liabilities of VIEs, excluding those of the AIR Operating Partnership, are summarized in the table below (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

ASSETS:

 

 

 

 

 

 

Net real estate

 

$

1,075,327

 

 

$

1,096,039

 

Cash and cash equivalents

 

 

51,199

 

 

 

29,863

 

Restricted cash

 

 

2,329

 

 

 

2,380

 

Other assets, net

 

 

21,873

 

 

 

21,745

 

LIABILITIES:

 

 

 

 

 

 

Non-recourse property debt

 

$

1,215,933

 

 

$

1,227,345

 

Accrued liabilities and other

 

 

40,814

 

 

 

34,659

 

Unconsolidated Entities

During 2021, we formed a joint venture with an affiliate of Blackstone by selling an 80% interest in three multi-family properties with 1,748 units located in Virginia. Our 20% interest in the venture meets the definition of a VIE, however, we are not the primary beneficiary and do not consolidate these communities. As of September 30, 2022 and December 31, 2021, the carrying value of the investment of $21.3 million and $26.0 million, respectively, is included in other assets, net, in our condensed consolidated balance sheets. AIR’s exposure to the obligations of the VIE is limited to the carrying value of the limited partnership interests and 20% of Blackstone's guarantor liabilities, which were $79.0 million as of September 30, 2022.

We have an interest in a partnership that owns Parkmerced Apartments, which meets the definition of a VIE. However, we are not the primary beneficiary and do not consolidate this partnership. As of September 30, 2022, and December 31, 2021, the investment balance of $362.8 million and $337.8 million, respectively, is included in other assets, net, in our condensed consolidated balance sheets. Subsequent to the Separation, all risks and rewards of ownership are Aimco’s, however, as legal transfer has not occurred, there is an equal and offsetting liability included in accrued liabilities and other in our condensed consolidated balance sheets. Accordingly, there is no net effect on AIR’s stockholders’ equity or the AIR Operating Partnership's partners' capital.

Note 10 — Business Segments

We have two segments: Same Store and Other Real Estate. Our Same Store segment includes communities that are owned and managed by AIR and had reached a stabilized level of operations. Our Other Real Estate segment includes five properties acquired in 2021, four properties acquired in 2022, four properties previously leased to Aimco, and three communities we expect to sell or lease to a third party, but do not yet meet the criteria to be classified as held for sale

Our chief operating decision maker (“CODM”) uses proportionate property net operating income (“NOI”) to assess the operating performance of our communities. Proportionate property NOI reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues in accordance with GAAP.

As of September 30, 2022, our Same Store segment included 58 apartment communities with 20,730 apartment homes and our Other Real Estate segment included 16 apartment communities with 4,556 apartment homes. As of September 30, 2022, we had six apartment communities with 1,314 homes that were classified as held for sale.

The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) before income tax (expense) benefit of our segments on a proportionate basis. To reflect how the CODM evaluates the

22

 


Table of Contents

 

business, prior period segment information has been recast to conform with our reportable segment composition as of September 30, 2022 (in thousands):

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

139,107

 

 

$

30,258

 

 

$

20,725

 

 

$

10,781

 

 

$

200,871

 

Property operating expenses

 

35,632

 

 

 

10,606

 

 

 

10,562

 

 

 

14,450

 

 

 

71,250

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

103,049

 

 

 

103,049

 

Total operating expenses

 

35,632

 

 

 

10,606

 

 

 

10,562

 

 

 

117,499

 

 

 

174,299

 

Proportionate property net operating income (loss)

 

103,475

 

 

 

19,652

 

 

 

10,163

 

 

 

(106,718

)

 

 

26,572

 

Other items included in income before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

(23,130

)

 

 

(23,130

)

Income (loss) before income tax expense

$

103,475

 

 

$

19,652

 

 

$

10,163

 

 

$

(129,848

)

 

$

3,442

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

402,756

 

 

$

62,371

 

 

$

60,153

 

 

$

40,569

 

 

$

565,849

 

Property operating expenses

 

105,570

 

 

 

23,486

 

 

 

30,064

 

 

 

39,153

 

 

 

198,273

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

279,126

 

 

 

279,126

 

Total operating expenses

 

105,570

 

 

 

23,486

 

 

 

30,064

 

 

 

318,279

 

 

 

477,399

 

Proportionate property net operating income (loss)

 

297,186

 

 

 

38,885

 

 

 

30,089

 

 

 

(277,710

)

 

 

88,450

 

Other items included in income before income tax
expense (4)

 

 

 

 

 

 

 

 

 

 

528,955

 

 

 

528,955

 

Income before income tax expense

$

297,186

 

 

$

38,885

 

 

$

30,089

 

 

$

251,245

 

 

$

617,405

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

134,102

 

 

$

5,558

 

 

$

20,608

 

 

$

31,509

 

 

$

191,777

 

Property operating expenses

 

36,883

 

 

 

2,963

 

 

 

10,604

 

 

 

23,475

 

 

 

73,925

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

90,812

 

 

 

90,812

 

Total operating expenses

 

36,883

 

 

 

2,963

 

 

 

10,604

 

 

 

114,287

 

 

 

164,737

 

Proportionate property net operating income (loss)

 

97,219

 

 

 

2,595

 

 

 

10,004

 

 

 

(82,778

)

 

 

27,040

 

Other items included in income (loss) before income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

(16,644

)

 

 

(16,644

)

Income (loss) before income tax benefit

$

97,219

 

 

$

2,595

 

 

$

10,004

 

 

$

(99,422

)

 

$

10,396

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

386,998

 

 

$

8,562

 

 

$

58,904

 

 

$

92,059

 

 

$

546,523

 

Property operating expenses

 

109,299

 

 

 

5,351

 

 

 

30,091

 

 

 

58,559

 

 

 

203,300

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

256,909

 

 

 

256,909

 

Total operating expenses

 

109,299

 

 

 

5,351

 

 

 

30,091

 

 

 

315,468

 

 

 

460,209

 

Proportionate property net operating income (loss)

 

277,699

 

 

 

3,211

 

 

 

28,813

 

 

 

(223,409

)

 

 

86,314

 

Other items included in income (loss) before income tax expense (4)

 

 

 

 

 

 

 

 

 

 

(5,445

)

 

 

(5,445

)

Income (loss) before income tax expense

$

277,699

 

 

$

3,211

 

 

$

28,813

 

 

$

(228,854

)

 

$

80,869

 

 

(1)
Represents adjustments for third-party share of unconsolidated apartment communities and the noncontrolling interests in consolidated real estate partnerships’ share of the results of communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property NOI for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP. Effective in 2022, corporate and amounts not allocated to segments includes the depreciation of capitalized costs of non-real estate assets.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Includes depreciation and amortization, general and administrative expenses, and other expenses, net, and may also include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.

23

 


Table of Contents

 

(4)
Includes gain on dispositions of real estate and derecognition of leased properties, interest income, interest expense, loss from unconsolidated real estate partnerships, and loss on extinguishment of debt.

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Same Store

 

$

3,861,337

 

 

$

3,824,277

 

Other Real Estate

 

 

2,077,214

 

 

 

787,534

 

Corporate and other assets (1)

 

 

783,902

 

 

 

1,828,549

 

Total consolidated assets

 

$

6,722,453

 

 

$

6,440,360

 

(1)
Includes the assets not allocated to our segments including: (i) corporate assets; (ii) the mezzanine loan investment where the rights and obligations of ownership have been assigned to Aimco; and (iii) sold properties, or properties classified as held for sale as of September 30, 2022. Corporate and other assets as of December 31, 2021, also includes the note receivable from Aimco, which was repaid in 2022, and the lease receivable related to properties leased to Aimco, which was canceled during the third quarter of 2022.

For the nine months ended September 30, 2022 and 2021, capital additions related to our segments were as follows (in thousands):

 

 

2022

 

 

2021

 

Same Store

 

$

114,679

 

 

$

97,294

 

Other Real Estate

 

 

30,459

 

 

 

13,588

 

Total capital additions

 

$

145,138

 

 

$

110,882

 

 

24

 


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements in certain circumstances. This Quarterly Report on Form 10-Q contains information that is forward-looking within the meaning of the federal securities laws, including, without limitation, statements regarding: the payment of dividends and distributions in the future; the impact of the COVID-19 pandemic, including our ability to maintain current or meet projected occupancy, rental rate and property operating results; expectations regarding consumer demand, growth in revenue and strength of other performance metrics and models; the effect of acquisitions and dispositions; expectations regarding acquisitions as well as sales and joint ventures and the use of proceeds thereof; the availability and cost of corporate debt; our ability to comply with debt covenants; and risks related to the provision of property management services to Aimco and our ability to collect property management related fees.

These forward-looking statements are based on management’s current expectations, estimates and assumptions and subject to risks and uncertainties, that could cause actual results to differ materially from such forward-looking statements, including, but not limited to: real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including inflation, the pace of job growth and the level of unemployment; the effects of the COVID-19 pandemic on AIR’s business and on the global and U.S. economies generally, and the ongoing, dynamic and uncertain nature and duration of the pandemic, all of which heightens the impact of the other risks and factors described herein; the amount, location and quality of competitive new housing supply, which may be impacted by global supply chain disruptions; the timing and effects of acquisitions and dispositions; changes in operating costs, including energy costs; negative economic conditions in our geographies of operation; loss of key personnel; AIR’s ability to maintain current or meet projected occupancy, rental rate and property operating results; expectations regarding sales of apartment communities and the use of proceeds thereof; insurance risks, including the cost of insurance, and natural disasters and severe weather such as hurricanes; financing risks, including interest rate changes and the availability and cost of financing; the risk that cash flows from operations may be insufficient to meet required payments of principal and interest; the risk that earnings may not be sufficient to maintain compliance with debt covenants, including financial coverage ratios; legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of laws and governmental regulations that affect us and interpretations of those laws and regulations; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of apartment communities presently or previously owned by AIR. Other risks and uncertainties are described in this Quarterly Report on Form 10-Q, as well as “Risk Factors” in Item 1A of AIR’s and AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021, and subsequent filings with the SEC.

In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the “Code”) and depends on our ability to meet the various requirements imposed by the Code, through actual operating results, distribution levels and diversity of stock ownership.

Certain financial and operating measures found herein and used by management are not defined under GAAP. These measures are defined and reconciled to the most comparable GAAP measures under the Non-GAAP Measures heading and include: NAREIT Funds from Operations, Pro forma Funds from Operations, and the measures used to compute our leverage ratios.

25

 


Table of Contents

 

Executive Overview

We created AIR to be the most efficient and effective way to invest in U.S. multi-family real estate, due to our simplified business model, diversified portfolio of stabilized apartment communities, and low leverage. The Board of Directors has set the following strategic objectives:

Pursue a simple, efficient, and predictable business model with a low-risk premium.
Maintain a high quality and diversified portfolio of stabilized multi-family properties.
Improve our best-in-class property operations platform to generate above-market organic growth.
Maintain an efficient cost structure with general and administrative expenses less than or equal to 15 basis points of gross asset value.
Maintain a flexible, low levered balance sheet with access to public debt markets.
Enhance portfolio quality through a disciplined approach to capital allocation, targeting accretive opportunities on a leverage neutral basis.
Develop private capital partnerships as a source of equity capital for accretive growth.
Continue our commitment to corporate responsibility with transparent and measurable goals.

We own and operate a portfolio of stabilized apartment communities, diversified by both geography and price point. As of September 30, 2022, our portfolio included 80 apartment communities with 26,600 apartment homes in which we held an average ownership of approximately 88%.

Our business is organized around four areas of strategic focus: operational excellence; portfolio management; balance sheet; and team and culture. The results from the execution of our business plan are further described in the sections that follow.

Operational Excellence

Same Store highlights for the third quarter of 2022 include:

Revenue increased by 9.6% and NOI increased by 13.3%, compared to the third quarter of 2021;
NOI margins were 74.3%, an all-time high for the third quarter and up 240 basis points compared to 2021; and
For transacted leases becoming effective during the quarter, new lease rents increased by 17.1% and renewal rents increased by 11.1%, for a weighted-average increase of 14.0%;

Same Store Markets

Consumer demand remained strong through the quarter, with signed new lease rates up 17.0% from the prior leases and renewals up 11.8%, resulting in a weighted-average increase of 14.5%. We saw a sequential decline in ADO of 90 basis points to 95.9%, reflecting the frictional vacancy consistent with the higher move out volume that is typical during the summer leasing season. Year-to-date ADO of 96.9% was 120 bps higher than in the prior year. We anticipate continued occupancy gains throughout the fourth quarter.

Acquisition Portfolio

The acquisition portfolio is currently comprised of five properties acquired in 2021, four acquired in 2022, and represents 14% of AIR GAV. At those properties acquired in 2021, leasing continues to exceed expectations. Signed new lease rates were up 25.1% in the third quarter, with renewals up 23.2%, resulting in a weighted-average increase of 24.1%. Fourth quarter revenue growth for the 2021 acquisitions, the first reporting period with a year-over-year comparison, is anticipated to be 50% above the Same Store portfolio. At properties we acquired in 2022, performance is consistent with our expectations, and rental rate achievement is ahead of our initial projections. We will provide year-over-year comparable data as it becomes available.

Portfolio Management

Our portfolio of apartment communities is diversified across primarily “A” and “B” price points, averaging “B/B+” in quality, and also across eight core markets in the United States. In the past two years, AIR has recycled approximately $5.4 billion, or 40%, of its gross asset value as part of and since the Separation, property sales, and joint ventures, all during a period of attractive pricing for

26

 


Table of Contents

 

multi-family properties, using the proceeds to simplify its business, reduce leverage, and improve the quality and expected profitability of its real estate portfolio.

We have improved AIR's portfolio through reducing our allocation to New York City and Chicago markets with regulatory risk, and reallocating capital into higher growth submarkets, such as Miami-Dade and Broward counties, now 19% of AIR GAV, in markets with limited REIT competition.

 

 

Aimco

 

AIR

 

 

 

 

Q4 2019 or 2019A

 

Q3 2022

 

Change

Residents

 

 

 

 

 

 

Average Household Income

 

$165,000

 

$251,000

 

52%

Median Household Income

 

$116,000

 

$170,000

 

47%

CSAT Score (out of 5)

 

4.30

 

4.33 (2021)

 

0.03

Kingsley Index (1)

 

4.09

 

4.05

 

(0.04)

Portfolio

 

 

 

 

 

 

Properties

 

124

 

80

 

(35%)

Apartment Homes

 

32,598

 

23,499

 

(28%)

Average Revenue per Apartment Home

 

$2,272

 

$2,711

 

19%

Redevelopment and Development ($M)

 

$230

 

$–

 

($230)

Mezzanine Investments ($M)

 

$280

 

$–

 

($280)

Low G&A

 

 

 

 

 

 

Net G&A as % of GAV

 

36 bps (per GSA)

 

<15 bps (at AIR Target)

 

-21 bps

Balance Sheet

 

 

 

 

 

 

Net Leverage / EBITDAre

 

7.6x

 

5.9x

 

(1.7x)

Refunding: Next 3-Years (% Total Debt)

 

23%

 

10%

 

(13%)

Repricing: Next 3-Years (% Total Debt)

 

23%

 

10%

 

(13%)

Unencumbered Properties ($B)

 

$2.4

 

$8.3

 

$5.9

(1)
AIR named Kingsley Elite Five in 2022, #2 among all operators and #1 for public REITs

We measure the quality of apartment communities in our portfolio based on average rents of our apartment homes compared to local market average rents as reported by a third-party provider of commercial real estate performance data and analysis. Under this rating system, we classify as “A” quality apartment communities those earning rents greater than 125% of local market average; and as “B” quality apartment communities those earning rents between 90% and 125% of local market average. We classify as “B/B+” quality a portfolio that on average earns rents between 100% and 125% of local market average rents. Although some companies and analysts within the multi-family real estate industry use apartment community quality ratings of “A” and “B,” some of which are tied to local market rent averages, the metrics used to classify apartment community quality as well as the period for which local market rents are calculated may vary from company to company. Accordingly, our rating system for measuring apartment community quality is neither broadly nor consistently used in the multi-family real estate industry.

We expect to improve the quality of our portfolio by allocating investment capital to enhance rent growth and increase long-term capital values through routine investments in property upgrades (such as upgrading kitchens, bathrooms, and other interior design aspects) and through portfolio design, emphasizing land value as well as location and submarket. We plan to maintain a dynamic capital allocation and market selection process, expecting over time to reallocate our investment to locations with lower public tax burdens, including the southeastern United States and the Mountain West. We target geographic diversification in our portfolio to reduce the volatility of our rental revenue by avoiding undue concentration in any particular market.

AIR uses “paired trades” to fund acquisitions, basing our cost of capital on the anticipated unlevered internal rates of return (“IRR”) of the communities or joint venture interests sold. We require a "spread" or accretion of an unlevered IRR at least 200 basis points higher on the communities purchased. This excess return is driven in part by what we call the AIR Edge, the cumulative result of our focus on resident selection, satisfaction, and retention, as well as relentless innovation in delivering best-in-class property management. We seek to sell communities with lower expected free cash flow (“FCF”) internal rates of return and reinvest the proceeds from such sales in accretive uses such as capital enhancements, share repurchases, and selective acquisitions of stabilized communities with projected FCF internal rates of return higher than expected from the communities being sold. When the cost of capital is favorable, we will look to grow through the acquisition of stabilized apartment communities that we believe we can operate better than their previous owners. Through this disciplined approach to capital allocation, we expect to increase the quality and expected growth rate of our portfolio.

In the past two years, we have acquired $1.4 billion, or 14% of GAV, of properties new to the AIR operating platform. New purchases will increase to 17% of GAV with the anticipated acquisition in early next year of Southgate Towers in Miami Beach. (Please see below for further information regarding this acquisition.)

27

 


Table of Contents

 

We estimate real estate values declined by approximately 10% during 2022, the result of approximately 85 basis points of NOI cap rate expansion, about half offset by strong NOI growth. As a paired trade investor, AIR is agnostic as to market changes insofar as it buys and sells properties in the same market conditions, and is focused on gaining an accretive “spread”. As market conditions change, AIR adjusts its target returns and spreads to reflect its new cost of capital. Our “paired trade” approach is intended to ensure that new acquisitions are accretive to earnings in the near-term, and will generate attractive spreads to IRRs in the long-term.

Transactions

Acquisitions

As previously announced, we acquired The District at Flagler Village in Fort Lauderdale, FL for $173 million in the third quarter. The property has 350 apartment homes and was newly constructed in 2021. It sits in the affluent and growing Flagler Village neighborhood with access to the Brightline train station. Year-to-date, we have acquired $640 million of properties new to the AIR platform.

Additionally, and as previously announced, we canceled existing master leases at four properties owned by AIR and previously leased to Aimco for purpose of their development. As part of the cancellation, AIR paid $200 million to Aimco for the added improvements. The four properties include 865 apartment homes with average revenue per apartment home of $3,669 and are located in the South Beach neighborhood of Miami Beach, FL, Kendall Square in Cambridge, MA, the Anschutz Medical Campus in Aurora, CO, and Redwood City, CA.

In aggregate, we expect a NOI yield in 2023 of mid 4%s and a long-term unlevered IRR of approximately 9%.

During the quarter, we also went under contract with a non-refundable deposit to acquire Southgate Towers, located in the South Beach neighborhood of Miami Beach with 495 apartment homes for $298 million. The acquisition is expected to close in early January 2023. We expect unlevered IRRs greater than 10% and at a spread of more than 200 basis points to the properties sold to fund its acquisition.

Dispositions

We had no dispositions in the third quarter. We anticipate selling six properties located in the New England area in November for a gross sales price of approximately $500 million, representing a trailing twelve-month NOI cap rate of 4.4%. These have been classified as held for sale as of September 30, 2022.

Capital Allocation – Share Repurchases

During the three months ended September 30, 2022, AIR repurchased 1.2 million shares for $47 million, at an average price of $39.07 per share. Subsequent to quarter end and through November 2, 2022 we have purchased an additional 3.1 million shares for $115 million. In aggregate, we have repurchased 7.2 million shares during 2022 at an average price of $39.96. We are authorized by the AIR Board of Directors to repurchase an additional $213 million of shares. We consider share buybacks as part of a balanced investment program.

Balance Sheet

We seek to increase financial returns by using leverage with appropriate caution. We limit risk through our balance sheet structure, employing low leverage and primarily long-dated debt. We target a Net Leverage to EBITDAre ratio between 5.0x and 6.0x and anticipate the actual ratio will vary based on the timing of transactions. We maintain financial flexibility through ample unused and available credit, holding properties with substantial value unencumbered by property debt, maintaining an investment grade rating, and using partners’ capital when it enhances financial returns or reduces investment risk. We seek to minimize refunding and repricing risk.

Components of Leverage

Our leverage includes our share of long-term, non-recourse property debt encumbering our apartment communities, together with outstanding borrowings under our revolving credit facility, our term loans, unsecured notes payable, and preferred equity.

As of September 30, 2022, about $170 million of AIR’s debt matures before 2025 and it is expected to be refunded before year end with $55 million at 4.9%, $14 million repaid and the remainder at a fixed rate to be determined. Once completed, AIR will have no debt maturing before the second quarter of 2025.

28

 


Table of Contents

 

AIR anticipates using the net proceeds from the November property sales discussed above to reduce borrowings on its revolving credit facility.

Pro forma the completion of these refinancing activities, and exclusive of any remaining borrowings under its revolving credit facility, AIR’s floating rate debt exposure is anticipated to be $79 million. This debt is subject to an interest rate cap at an effective rate of 5.35%.

Please see the Liquidity and Capital Resources section for additional information regarding our leverage and the Leverage Ratios subsection of the Non-GAAP Measures section for further information about the calculation of our leverage ratios.

Liquidity

We use our revolving credit facility for working capital, other short-term purposes, and to secure letters of credit. As of September 30, 2022, our share of cash and restricted cash, excluding amounts related to tenant security deposits, was $99.6 million and we had the capacity to borrow up to $509.9 million under our revolving credit facility, bringing total liquidity to $609.5 million. Liquidity is expected to increase by approximately $460 million with the closing of the November property sales.

We manage our financial flexibility by maintaining an investment grade rating from S&P and holding communities that are unencumbered by property debt. As of September 30, 2022, we held unencumbered apartment communities with an estimated fair market value of approximately $8.3 billion, almost triple the amount from December 31, 2020.

As previously announced, AIR is seeking an investment-grade Issuer Credit Rating from Moody’s and we anticipate receiving our rating during the fourth quarter.

Dividend and Equity Capital Markets

On November 1, 2022, our Board of Directors declared a quarterly cash dividend of $0.45 per share of Common Stock. This amount is payable on November 30, 2022, to stockholders of record on November 18, 2022. On an annualized basis, the dividend represents $1.80 per share, reflecting a dividend yield of approximately 4.7% based on AIR's closing share price on Tuesday, November 1, 2022. In setting AIR's 2022 dividend, our Board of Directors targeted a dividend level of approximately 75% of full year FFO per share.

The after-tax dividend will benefit from AIR's refreshed tax basis. Two-thirds of the 2021 dividend was a tax-free return of capital while the remaining one-third was taxable at capital gain rates. In the same year, approximately 60% of peer dividends were taxed at ordinary income rates, with the remaining 40% taxed at capital gain rates.

In 2022, we currently project a majority of our dividend will be taxable at capital gain rates, with the remainder taxable at ordinary income rates. We believe the tax characteristics of our dividend makes our stock more attractive to taxable investors, such as foreign investors, taxable individuals, and corporations by comparison to peer shares whose dividends are taxed at higher rates. For example, if AIR's 2022 dividend is characterized as 50% capital gains and 50% as ordinary income and peer 2022 dividends are characterized consistently with 2021, AIR's estimated after tax dividend would be approximately 35% higher than peer average.

Team and Culture

Our team and culture are keys to our success. Our intentional focus on a collaborative and productive culture based on respect for others and personal responsibility is reinforced by a preference for promotion from within. We focus on succession planning and talent development to produce a strong, stable team that is the enduring foundation of our success. We offer benefits reinforcing our value of caring for each other, including an opportunity to manage one’s life through flexible work schedules and “dress for your day,” paid time for parental leave, profit sharing, retirement plans for all, financial support for our teammates who are becoming United States citizens, and a bonus structure at all levels of the organization. Consistent with the duration of our other leave policies, we also pay full compensation and benefits for teammates who are actively deployed by the United States military.

A critical element of our culture is a relentless focus on efficiency. We continuously seek to reduce costs through the use of additional automation and continued technological investment. We expect this focus will enable our general and administrative expenses to be lower, as a percentage of gross asset value, than our peers.

Corporate responsibility is a longstanding AIR priority and a key part of our culture. We are committed to transparency, and continuous improvement, as measured by GRESB. Based on UN Sustainable Development Goals, we have set targets for energy, water, and greenhouse gas reductions. We contracted for expert review of the environmental impacts of our properties, and we are considering various ways to improve portfolio resilience.

29

 


Table of Contents

 

During the quarter, AIR engaged with holders of approximately 70% of outstanding common shares, which included the participation of multiple Board members alongside senior management, in a series of lunches, dinners, video meetings, and calls. Numerous topics were discussed such as governance, investment strategy, operations, and corporate responsibility, including CEO succession planning and matters related to Environmental, Social, and Governance ("ESG"). Board members have also participated in several industry conferences and private meetings throughout the year. AIR's Board is highly proactive and welcomes investor feedback to ensure stockholder perspectives are well heard in Board deliberations.

AIR launched new corporate responsibility webpages during the quarter to highlight our commitments to ESG, and published corporate responsibility goals consistent with the United Nations Sustainable Development Goals. AIR also launched an inaugural materiality assessment and surveyed investors, its Board of Directors, teammates, vendors, and community partners to identify which topics they consider most material to the Company. Subsequent to quarter end, AIR published its 2021-2022 Corporate Responsibility Report, which demonstrates AIR's commitment to being an outstanding corporate citizen, and reinforces its dedication to ESG goal setting and reporting on progress through transparent, data-driven disclosures consistent with the Sustainability Accounting and Standards Board (“SASB”).

AIR has made progress on its goals to reduce the Company's environmental impact by 2025, which include a 15% energy use reduction, 10% water usage reduction, and 15% greenhouse gas reduction, all by 2025. This is in addition to more than a decade of investment in clean energy, energy efficiency and water conservation, including $7.9 million invested in energy conservation between 2019 and 2021.

AIR recently received its first public GRESB score of 78, which included an “A” grade for both ESG public disclosure and alignment with the Task Force for Climate-Related Financial Disclosures (“TCFD”). AIR received a “Green Star” from GRESB for overall Management and Performance in 2021, a perfect social responsibility score, and a near-perfect corporate governance score.

In partnership with the National Leased Housing Association, we continue our longstanding commitment to offer AIR Gives Opportunity Scholarships to students living in affordable housing. During 2022, we awarded 14 scholarships to students living in affordable housing.

AIR has been recognized nationally as a “National Top Workplace Winner.” In addition to that national recognition, AIR has previously been recognized as a top workplace in Colorado, the Washington, D.C. area, and the San Francisco Bay area. Specifically in 2021, out of hundreds of participating companies, AIR was one of only six recognized by the Denver Post as a “Top Workplace” in Colorado for each of the past nine years. Also in 2021, AIR was recognized by the Washington Post as a “Top Workplace” in the Washington, D.C. area. AIR was recognized by the Denver Business Journal as one of the Denver Area's Healthiest Employers in 2022 for the third consecutive year.

Results of Operations

Because our operating results depend primarily on income from our apartment communities, the supply of and demand for apartments influences our operating results. Additionally, the level of expenses required to operate and maintain our apartment communities and the pace and price at which we acquire and dispose of our apartment communities affects our operating results.

The following discussion and analysis of the results of our operations and financial condition should be read in conjunction with the accompanying condensed consolidated financial statements included in Item 1.

Financial Highlights

Net income attributable to common stockholders per common share, on a dilutive basis, decreased $0.05 for the three months ended September 30, 2022, compared to 2021, due primarily to higher depreciation and amortization expense due to properties acquired and lower gain on dispositions of real estate, offset partially by increased contribution from property operations. Net income attributable to common stockholders per common share, on a dilutive basis, increased $3.20 for the nine months ended September 30, 2022, compared to 2021, respectively, due primarily to gains on dispositions of real estate and lower prepayment penalties, offset partially by higher depreciation and amortization expense due to property acquisitions.

Pro forma FFO per share was $0.58 and $1.81 for the three and nine months ended September 30, 2022, respectively, compared to $0.56 and $1.58, respectively, for 2021, due primarily to increased contribution in property operations and a decrease in interest expense.

30

 


Table of Contents

 

Results of Operations for the Three and Nine Months Ended September 30, 2022, Compared to 2021

Property Operations

We have two segments: Same Store and Other Real Estate. Our Same Store segment includes communities that are owned and managed by AIR and had reached a stabilized level of operations. Our Other Real Estate segment includes five properties acquired in 2021, four properties acquired in 2022, four properties previously leased to Aimco, and three communities we expect to sell or lease to a third party, but do not yet meet the criteria to be classified as held for sale

As of September 30, 2022, our Same Store segment included 58 apartment communities with 20,730 apartment homes and our Other Real Estate segment included 16 apartment communities with 4,556 apartment homes. As of September 30, 2022, we had six apartment communities with 1,314 homes that were classified as held for sale.

Proportionate Property Net Operating Income

Our proportionate share of financial information includes our share of unconsolidated real estate partnerships and excludes the noncontrolling interest partners’ share of consolidated real estate partnerships. We believe proportionate information benefits the users of our financial information by providing the amount of revenues, expenses, assets, liabilities, and other items attributable to our stockholders.

We use proportionate property NOI to assess the operating performance of our communities. Proportionate property NOI reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues in accordance with GAAP.

We do not include offsite costs associated with property management, casualty gains or losses, or the results of apartment communities sold or held for sale in our assessment of segment performance. Accordingly, these items are not allocated to our segment results discussed below.

Please see Note 10 to the condensed consolidated financial statements in Item 1 for further discussion regarding our segments, including a reconciliation of these proportionate amounts to consolidated rental and other property revenues and property operating expenses.

 

Three Months Ended September 30,

 

 

Historical Change

 

 

Change Attributable to Changes in Ownership

 

 

Change Excluding Changes in Ownership

 

(in thousands, except percentages)

2022

 

 

2021

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Rental and other property revenues, before utility reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

$

139,107

 

 

$

134,102

 

 

$

5,005

 

 

 

3.7

%

 

$

(7,157

)

 

 

(5.9

%)

 

$

12,162

 

 

 

9.6

%

Other Real Estate

 

30,258

 

 

 

5,558

 

 

 

24,700

 

 

nm

 

 

 

 

 

 

%

 

 

24,700

 

 

nm

 

Total

 

169,365

 

 

 

139,660

 

 

 

29,705

 

 

 

21.3

%

 

 

(7,157

)

 

 

(5.9

%)

 

 

36,862

 

 

 

27.2

%

Property operating expenses, net of utility reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

35,632

 

 

 

36,883

 

 

 

(1,251

)

 

 

(3.4

%)

 

 

(1,286

)

 

 

(3.5

%)

 

 

35

 

 

 

0.1

%

Other Real Estate

 

10,606

 

 

 

2,963

 

 

 

7,643

 

 

nm

 

 

 

 

 

 

%

 

 

7,643

 

 

nm

 

Total

 

46,238

 

 

 

39,846

 

 

 

6,392

 

 

 

16.0

%

 

 

(1,286

)

 

 

(3.5

%)

 

 

7,678

 

 

 

19.5

%

Proportionate property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

103,475

 

 

 

97,219

 

 

 

6,256

 

 

 

6.4

%

 

 

(5,871

)

 

 

(6.9

%)

 

 

12,127

 

 

 

13.3

%

Other Real Estate

 

19,652

 

 

 

2,595

 

 

 

17,057

 

 

nm

 

 

 

 

 

 

%

 

 

17,057

 

 

nm

 

Total

$

123,127

 

 

$

99,814

 

 

$

23,313

 

 

 

23.4

%

 

$

(5,871

)

 

 

(6.9

%)

 

$

29,184

 

 

 

30.3

%

For the three months ended September 30, 2022, compared to 2021, excluding changes attributable to changes in ownership, our Same Store proportionate property NOI increased by $12.1 million, or 13.3%. This increase was attributable primarily to a $12.2 million, or 9.6%, increase in rental and other property revenues due to a 10.4% increase in residential rental rates and a 30 basis point decrease in net bad debt.

Other Real Estate proportionate property NOI for the three months ended September 30, 2022, compared to 2021, increased by $17.1 million, due primarily to contribution from four properties acquired in 2021, four properties acquired in 2022, and NOI contribution from the four properties acquired on September 1, 2022 when their respective master leases were canceled.

31

 


Table of Contents

 

 

Nine Months Ended September 30,

 

 

Historical Change

 

 

Change Attributable to Changes in Ownership

 

 

Change Excluding Changes in Ownership

 

(in thousands, except percentages)

2022

 

 

2021

 

 

$

 

 

%

 

 

$

 

 

%

 

 

$

 

 

%

 

Rental and other property revenues, before utility reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

$

402,756

 

 

$

386,998

 

 

$

15,758

 

 

 

4.1

%

 

$

(21,473

)

 

 

(6.1

%)

 

$

37,231

 

 

 

10.2

%

Other Real Estate

 

62,371

 

 

 

8,562

 

 

 

53,809

 

 

nm

 

 

 

 

 

 

%

 

 

53,809

 

 

nm

 

Total

 

465,127

 

 

 

395,560

 

 

 

69,567

 

 

 

17.6

%

 

 

(21,473

)

 

 

(6.1

%)

 

 

91,040

 

 

 

23.7

%

Property operating expenses, net of utility reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

105,570

 

 

 

109,299

 

 

 

(3,729

)

 

 

(3.4

%)

 

 

(4,341

)

 

 

(4.0

%)

 

 

612

 

 

 

0.6

%

Other Real Estate

 

23,486

 

 

 

5,351

 

 

 

18,135

 

 

nm

 

 

 

 

 

 

%

 

 

18,135

 

 

nm

 

Total

 

129,056

 

 

 

114,650

 

 

 

14,406

 

 

 

12.6

%

 

 

(4,341

)

 

 

(4.0

%)

 

 

18,747

 

 

 

16.6

%

Proportionate property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

297,186

 

 

 

277,699

 

 

 

19,487

 

 

 

7.0

%

 

 

(17,132

)

 

 

(7.1

%)

 

 

36,619

 

 

 

14.1

%

Other Real Estate

 

38,885

 

 

 

3,211

 

 

 

35,674

 

 

nm

 

 

 

 

 

 

%

 

 

35,674

 

 

nm

 

Total

$

336,071

 

 

$

280,910

 

 

$

55,161

 

 

 

19.6

%

 

$

(17,132

)

 

 

(7.1

%)

 

$

72,293

 

 

 

26.7

%

For the nine months ended September 30, 2022, compared to 2021, excluding changes attributable to changes in ownership, our Same Store proportionate property NOI increased by $36.6 million, or 14.1%. This increase was attributable primarily to a $37.2 million, or 10.2%, increase in rental and other property revenues due to a 7.6% increase in residential rental rates, a 120 basis point increase in ADO to 96.9%, and a 100 basis point decrease in net bad debt.

Other Real Estate proportionate property NOI for the nine months ended September 30, 2022, compared to 2021, increased by $35.7 million, due primarily to contribution from four properties acquired in 2021, four properties acquired in 2022, and NOI contribution from the four properties acquired on September 1, 2022 when their respective master leases were canceled.

Non-Segment Real Estate Operations

Operating income amounts not attributed to our segments include offsite costs associated with property management, casualty losses, and the results of apartment communities sold or held for sale, which we do not allocate to our segments for purposes of evaluating segment performance.

For the three months ended September 30, 2022, compared to 2021, non-segment real estate operations decreased by $11.7 million, due primarily to $15.1 million of lower NOI attributable to sold properties, offset partially by a $1.9 million decrease in casualty losses and a $1.5 million increase in property management revenues.

For the nine months ended September 30, 2022, compared to 2021, non-segment real estate operations decreased by $32.1 million, due primarily to $37.1 million of lower NOI attributable to sold properties, offset partially by a $3.4 million increase in property management revenues and $1.6 million decrease in casualty losses.

Depreciation and Amortization

For the three and nine months ended September 30, 2022, compared to 2021, depreciation and amortization expense increased $9.3 million, or 11.5%, and $21.5 million, or 9.2%, respectively, due primarily to properties acquired subsequent to September 30, 2021, offset partially by the reduction in depreciation associated with properties sold.

General and Administrative Expenses

For the three months ended September 30, 2022, compared to 2021, general and administrative (“G&A”) expenses increased $1.8 million, or 30.4%, due primarily to the timing of incentive compensation accruals.

For the nine months ended September 30, 2022, compared to 2021, G&A expenses increased by $4.1 million, or 26.3%, due primarily to higher personnel costs and timing of incentive compensation accruals.

Other Expenses, Net

Other expenses, net, includes costs associated with our risk management activities, partnership administration expenses, and certain non-recurring items.

For the three months ended September 30, 2022, compared to 2021, other expenses, net, increased $1.1 million, or 29.5%, due primarily to the ground lease expense at a property acquired in 2022, offset partially by the favorable settlement of litigation.

32

 


Table of Contents

 

For the nine months ended September 30, 2022, compared to 2021, other expenses, net decreased by $3.3 million, or 36.1%, due primarily to a gain on the sale of a cost basis investment, offset partially by the ground lease expense at a property acquired in 2022 and higher legal expenses.

Interest Income

For the three months ended September 30, 2022, compared to 2021, interest income decreased by $3.8 million, or 28.4%, due primarily to lower interest income associated with our note receivable from Aimco, which was repaid during the third quarter of 2022, and lower interest income associated with properties leased to Aimco through September 1, 2022, when the leases were canceled. The decrease was offset partially by the receipt of a $4.5 million prepayment penalty associated with the final $147 million repayment of the note receivable from Aimco.

For the nine months ended September 30, 2022, compared to 2021, interest income was relatively flat.

Interest Expense

For the three months ended September 30, 2022, compared to 2021, interest expense was relatively flat.

For the nine months ended September 30, 2022, compared to 2021, interest expense decreased by $19.4 million, or 19.4%, due primarily to lower average property debt balances, offset partially by higher rates on our term loans and revolving credit facility, and interest expense associated with our senior unsecured notes and interest rate swaps entered into in 2022.

Loss on Extinguishment of Debt

For the three and nine months ended September 30, 2022, compared to 2021, loss on extinguishment of debt decreased by $6.7 million and $21.2 million, respectively, due to prepayment penalties incurred in 2021 associated with the deleveraging of AIR’s balance sheet and the write-off of deferred financing costs associated with our previous revolving credit facility in 2021.

Gain on Dispositions of Real Estate and Derecognition of Leased Properties

There were no apartment communities sold during the three months ended September 30, 2022. During the nine months ended September 30, 2022, we recognized $587.6 million of gain on dispositions of real estate.

Apartment communities sold are summarized below (dollars in millions):

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Number of apartment communities sold

 

 

 

1

 

 

 

12

 

 

 

1

 

Gross proceeds

$

 

 

$

40.0

 

 

$

781.1

 

 

$

40.0

 

Net proceeds (1)

$

 

 

$

39.9

 

 

$

646.8

 

 

$

39.9

 

(1)
Net proceeds are after repayment of $114.0 million of property debt, net working capital settlements, payment of transaction costs, and debt prepayment penalties, if applicable.

During the nine months ended September 30, 2021, we recognized $7.1 million of gain associated with the sale of one apartment community and $87.4 million of gain associated with the derecognition of the net book value of the properties leased to Aimco for redevelopment and development. The associated leases were canceled during the third quarter of 2022, as the developments were complete.

Income Tax (Expense) Benefit

Certain of our operations, including property management, are conducted through taxable REIT subsidiaries (“TRS entities”).

Our income tax (expense) benefit calculated in accordance with GAAP includes income taxes associated with the income or loss of our TRS entities for which the tax consequences have been realized or will be realized in future periods. Income taxes related to these items, as well as changes in valuation allowance, are included in income tax (expense) benefit in our condensed consolidated statements of operations.

For the three and nine months ended September 30, 2022, compared to 2021, income tax (expense) benefit was relatively flat.

33

 


Table of Contents

 

Critical Accounting Estimates

We prepare our condensed consolidated financial statements in accordance with GAAP, which requires us to make estimates and assumptions. We believe that the critical accounting policies that involve our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements relate to capitalized costs and the impairment of our long-lived assets.

Our critical accounting estimates are described in more detail in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of AIR’s and the AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021. There have been no other significant changes in our critical accounting estimates from those reported in our Form 10-K and we believe that the related judgments and assessments have been consistently applied and produce financial information that fairly depicts the financial condition, results of operations, and cash flows for all periods presented.

Non-GAAP Measures

Certain key financial indicators we use in managing our business and in evaluating our financial condition and operating performance are non-GAAP measures. Key non-GAAP measures we use are defined and described below, and for those non-GAAP measures used or disclosed within this quarterly report, we provide reconciliations of the non-GAAP measures to the most comparable financial measure computed in accordance with GAAP.

NAREIT Funds From Operations and Pro forma Funds From Operations

Many of our investors focus on multiples of Funds From Operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), referred to herein as “NAREIT FFO.” These investors also focus on NAREIT FFO, as adjusted for non-cash, unusual, or non-recurring items. We refer to this metric as Pro forma Funds From Operations (“Pro forma FFO”) and use it as a secondary measure of operational performance.

NAREIT FFO is a non-GAAP measure that we believe, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance because it captures features particular to real estate performance by recognizing that real estate assets generally appreciate over time or maintain residual value to a much greater extent than do other depreciable assets such as machinery, computers, or other personal property. NAREIT defines FFO as net income computed in accordance with GAAP, excluding: (i) depreciation and amortization related to real estate; (ii) gains and losses from sales and impairment of depreciable assets and land used in our primary business; and (iii) income taxes directly associated with a gain or loss on the sale of real estate, and including (iv) our share of the FFO of unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated on the same basis to determine NAREIT FFO. We calculate NAREIT FFO attributable to AIR common stockholders (diluted) by subtracting dividends on preferred stock and preferred units and amounts allocated from NAREIT FFO to participating securities.

In addition to NAREIT FFO, we use Pro forma FFO to measure short-term performance. Pro forma FFO represents NAREIT FFO as defined above, excluding certain amounts that are unique or occur infrequently.

NAREIT FFO and Pro forma FFO should not be considered alternatives to net income determined in accordance with GAAP, as indications of our performance. Although we use these non-GAAP measures for comparability in assessing our performance compared to other REITs, not all REITs compute these same measures and those who do may not compute them in the same manner. Accordingly, there can be no assurance that our basis for computing these non-GAAP measures is comparable with that of other REITs.

34

 


Table of Contents

 

NAREIT FFO and Pro forma FFO are calculated as follows (in thousands, except per share data):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income attributable to AIR common stockholders

 

$

1,760

 

 

$

9,289

 

 

$

574,363

 

 

$

74,455

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate depreciation and amortization, net of noncontrolling partners’ interest

 

 

85,057

 

 

 

74,864

 

 

 

240,436

 

 

 

213,947

 

Gain on dispositions of real estate and derecognition of leased properties, net of noncontrolling partners' interest

 

 

 

 

 

(7,127

)

 

 

(587,453

)

 

 

(94,512

)

Income tax adjustments related to gain on dispositions and other tax-related items

 

 

(348

)

 

 

(122

)

 

 

(1,448

)

 

 

150

 

Common noncontrolling interests in AIR OP’s share of above adjustments

 

 

(5,198

)

 

 

(3,269

)

 

 

21,083

 

 

 

(5,842

)

Amounts allocable to participating securities

 

 

(52

)

 

 

 

 

 

244

 

 

 

 

NAREIT FFO attributable to AIR common stockholders

 

$

81,219

 

 

$

73,635

 

 

$

247,225

 

 

$

188,198

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt (1)

 

 

 

 

 

6,673

 

 

 

23,636

 

 

 

44,833

 

Separation, business transformation, and transition related costs (2)

 

 

1,419

 

 

 

1,393

 

 

 

3,881

 

 

 

3,858

 

Non-cash straight-line rent (3)

 

 

3,660

 

 

 

642

 

 

 

4,944

 

 

 

1,979

 

Incremental cash received from leased properties (4)

 

 

109

 

 

 

191

 

 

 

432

 

 

 

500

 

Casualty and other (5)

 

 

4,280

 

 

 

5,364

 

 

 

4,635

 

 

 

6,144

 

Common noncontrolling interests in AIR OP’s share of above adjustments

 

 

(581

)

 

 

(690

)

 

 

(2,300

)

 

 

(2,829

)

Amounts allocable to participating securities

 

 

 

 

 

(13

)

 

 

(19

)

 

 

(29

)

Pro forma FFO attributable to AIR common stockholders

 

$

90,106

 

 

$

87,195

 

 

$

282,434

 

 

$

242,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic

 

 

153,811

 

 

 

156,646

 

 

 

155,488

 

 

 

153,289

 

Dilutive common share equivalents (6)

 

 

246

 

 

 

396

 

 

 

269

 

 

 

361

 

Total shares and dilutive share equivalents

 

 

154,057

 

 

 

157,042

 

 

 

155,757

 

 

 

153,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to AIR per share – diluted

 

$

0.01

 

 

$

0.06

 

 

$

3.68

 

 

$

0.48

 

NAREIT FFO per share – diluted

 

$

0.53

 

 

$

0.47

 

 

$

1.59

 

 

$

1.22

 

Pro forma FFO per share – diluted

 

$

0.58

 

 

$

0.56

 

 

$

1.81

 

 

$

1.58

 

(1)
During 2022 and 2021, we incurred debt extinguishment costs related to the prepayment of debt. We excluded these costs from Pro forma FFO because we believe they are not representative of future cash flows.
(2)
During 2022, we incurred consulting, placement, legal, and other transformation related costs as we fully implement AIR’s business model, including projects intended to increase efficiency and reduce costs in future periods. During 2021, we incurred tax, legal and other costs in connection with the Separation. We excluded these costs from Pro forma FFO because we believe they are not related to ongoing operating performance.
(3)
In 2018 and 2022, we assumed 99-year ground leases with scheduled rent increases. Due to the terms of the leases, GAAP rent expense will exceed cash rent payments until 2076 and 2079, respectively. We include the cash rent payments for this ground lease in Pro forma FFO but exclude the incremental straight-line non-cash rent expense. The rent expense for this lease is included in other expense, net, in our condensed consolidated statements of operations.
(4)
During 2021 and 2022, we had certain properties leased to a third party. Due to the terms of these leases, cash received exceeded GAAP income. We included the cash lease income in Pro forma FFO. These leases were canceled during the third quarter of 2022.
(5)
In the third quarter of 2022, we incurred casualty losses due to Hurricane Ian-related wind damage, primarily at one of our communities in South Florida, and flooding at one of our communities in Boston. In the third quarter of 2021, we incurred casualty losses due to Hurricane Ida-related flooding in downtown Philadelphia causing damage to our Park Towne Place apartment community, and continued to incur incremental costs related to its cleanup in 2022, net of third party reimbursements received. We excluded these costs and reimbursements from Pro forma FFO because of the unusual nature of the weather events.
(6)
Certain common share equivalents that are included in our calculation of net income attributable to AIR per share, diluted are excluded from our calculation of NAREIT FFO per share and Pro forma FFO per share as they are anti-dilutive.

During the nine months ended September 30, 2022, we sold our 2% cost basis investment in the portfolio serving as collateral for the note receivable from Aimco. We recognized $7.2 million of gain on dispositions of unconsolidated real estate partnerships in connection with the sale, or $5.4 million, net of tax. Consistent with prior treatment of gains on cost basis investments, this gain has been included in the determination of FFO given we consider the investment to be incidental to our main business as a REIT. Specifically, we only held the 2% interest in order to provide additional collateral for our short-term loan to Aimco and for tax planning

35

 


Table of Contents

 

associated with the Separation. Please see the Results of Operations section for discussion of the factors affecting our Pro forma FFO for 2022.

Leverage Ratios

We target Net Leverage to Adjusted EBITDAre between 5.0x and 6.0x. We also focus on Proportionate Debt to Adjusted EBITDAre. We believe these ratios, which are based in part on non-GAAP financial information, are commonly used by investors and analysts to assess the relative financial risk associated with balance sheets of companies within the same industry, and they are believed to be similar to measures used by rating agencies to assess entity credit quality.

Our leverage ratios for the three months ended September 30, 2022, are presented below:

 

 

Annualized Current Quarter

 

Pro forma Completion of
November 2022 Sales
Annualized Current Quarter (1)

Proportionate Debt to Adjusted EBITDAre

 

6.4x

 

5.8x

Net Leverage to Adjusted EBITDAre

 

6.6x

 

5.9x

(1)
Pro forma for the planned use of net proceeds from the November sales of approximately $460 million.

Proportionate Debt, as used in our leverage ratios, is a non-GAAP measure and includes our share of the long-term, non-recourse property debt, outstanding borrowings under our revolving credit facility, term loans, and unsecured notes. Proportionate Debt excludes unamortized debt issuance costs because these amounts represent cash expended in earlier periods and do not reduce our contractual obligations. We reduce our recorded debt by the amounts of cash and restricted cash on-hand (which are primarily restricted under the terms of our property debt agreements), excluding tenant security deposits included in restricted cash, assuming the remaining amounts of cash and restricted cash would be used to reduce our outstanding leverage.

We believe Proportionate Debt is useful to investors as it is a measure of our net exposure to debt obligations. Proportionate Debt, as used in our leverage ratios, is calculated as set forth in the table below.

Preferred equity represents the redemption amounts for AIR’s Preferred Stock and the AIR Operating Partnership’s Preferred Partnership Units and, although perpetual in nature, are another component of our overall leverage.

The reconciliation of total indebtedness to Proportionate Debt and Preferred Equity, as used in our leverage ratios, is as follows (in thousands):

 

 

September 30, 2022

 

Total indebtedness

 

$

3,692,168

 

Adjustments:

 

 

 

Debt issuance costs related to non-recourse property debt and term loans

 

 

15,490

 

Proportionate share adjustments related to debt obligations

 

 

(391,804

)

Cash and restricted cash

 

 

(114,646

)

Tenant security deposits included in restricted cash

 

 

10,245

 

Proportionate share adjustments related to cash and restricted cash

 

 

4,844

 

Proportionate Debt

 

$

3,216,297

 

Perpetual preferred stock

 

 

2,000

 

Preferred noncontrolling interests in AIR Operating Partnership

 

 

79,330

 

Net Leverage

 

$

3,297,627

 

Leverage reduction funded by anticipated November 2022 property sales

 

 

(460,000

)

Net Leverage, Pro forma for anticipated November 2022 sales

 

$

2,837,627

 

We calculated Adjusted EBITDAre used in our leverage ratios based on annualized current quarter amounts. EBITDAre and Adjusted EBITDAre are non-GAAP measures, which we believe are useful to investors, creditors, and rating agencies as a supplemental measure of our ability to incur and service debt because they are recognized measures of performance by the real estate industry and facilitate comparison of credit strength between AIR and other companies. EBITDAre and Adjusted EBITDAre should not be considered alternatives to net income as determined in accordance with GAAP as indicators of liquidity. There can be no assurance that our method of calculating EBITDAre and Adjusted EBITDAre is comparable with that of other real estate investment trusts. NAREIT defines EBITDAre as net income computed in accordance with GAAP, before interest expense, income taxes, and depreciation and amortization expense, which we have further adjusted for:

gains and losses on the derecognition of leased properties and dispositions of depreciated property;

36

 


Table of Contents

 

impairment write-downs of depreciated property; and
adjustments to reflect our share of EBITDAre of investments in unconsolidated entities.

EBITDAre is defined by NAREIT and provides for an additional performance measure independent of capital structure for greater comparability between real estate investment trusts. We define Adjusted EBITDAre as EBITDAre adjusted for the effect of the following items for the reasons set forth below:

net income attributable to noncontrolling interests in consolidated real estate partnerships and EBITDAre adjustments attributable to noncontrolling interests are excluded to allow investors to compare a measure of our earnings before the effects of our capital structure and indebtedness with that of other companies in the real estate industry;
the income recognized related to our note receivable from Aimco, which was repaid during the third quarter of 2022, is excluded, as proceeds were used to repay current amounts outstanding;
the amount by which GAAP rent expense exceeds cash rents for two long-term ground leases for which expense exceeds cash payments until 2076 and 2079, respectively, is excluded. The excess of GAAP rent expense over the cash payments for this lease does not reflect a current obligation that affects our ability to service debt; and
the amount by which cash received exceeds GAAP lease income for the leased properties, four of which were canceled on September 1, 2022, is included.

The reconciliation of net income to EBITDAre and Adjusted EBITDAre, as used in our leverage ratios, is as follows (in thousands):

 

 

Three Months Ended

 

 

 

September 30, 2022

 

Net income

 

$

3,396

 

Adjustments:

 

 

 

Interest expense

 

 

32,656

 

Income tax expense

 

 

46

 

Depreciation and amortization

 

 

90,445

 

EBITDAre

 

$

126,543

 

Net income attributable to noncontrolling interests in consolidated real estate partnerships

 

 

102

 

EBITDAre adjustments attributable to noncontrolling interests and unconsolidated real estate partnerships

 

 

(7,463

)

Interest income and prepayment penalties on note receivable from Aimco

 

 

(5,209

)

Pro forma FFO adjustments, net (1)

 

 

11,293

 

Adjusted EBITDAre

 

$

125,266

 

Annualized Adjusted EBITDAre

 

$

501,064

 

Anticipated November 2022 property sales, annualized

 

 

(21,775

)

Annualized Adjusted EBITDAre, Pro forma for anticipated November 2022 property sales

 

$

479,289

 

(1)
Pro forma FFO adjustments, net, includes pro forma adjustments to NAREIT FFO under the heading NAREIT Funds From Operations and Pro forma Funds From Operations, excluding items that are not included in EBITDAre such as prepayment penalties, net, and amounts attributable to noncontrolling interest share. EBITDAre has also been adjusted by (i) $1.0 million to reflect the cancellation of the four leased properties, and (ii) $0.4 million to reflect the acquisition of one property, as if both of the transactions closed on July 1, 2022.

Liquidity and Capital Resources

Liquidity

Liquidity is the ability to meet present and future financial obligations. Our primary source of liquidity is cash flows from operations. Additional sources are proceeds from dispositions of apartment communities, proceeds from refinancing existing property debt, borrowings under new property debt, borrowings under our credit facilities, and proceeds from equity offerings.

As of September 30, 2022, our available liquidity was $609.5 million, which consisted of:

$83.1 million in cash and cash equivalents;
$16.5 million of restricted cash, excluding amounts related to tenant security deposits, which consists primarily of escrows held by lenders for capital additions, property taxes, and insurance; and
$509.9 million of available capacity to borrow under our revolving credit facility after consideration of letters of credit.

37

 


Table of Contents

 

Additional liquidity may also be provided through future secured and unsecured financings.

Uses for liquidity include normal operating activities, payments of principal and interest on outstanding debt, capital expenditures, dividends paid to stockholders, distributions paid to noncontrolling interest partners, and acquisitions of apartment communities. We use our cash and cash equivalents and cash provided by operating activities to meet short-term liquidity needs. In the event that our cash and cash equivalents and cash provided by operating activities are not sufficient to meet our short-term liquidity needs, we have additional means, such as short-term borrowing availability and proceeds from apartment community sales and debt refinancings. We may use our revolving credit facility for working capital and other short-term purposes, such as funding investments on an interim basis. We expect to meet our long-term liquidity requirements, including apartment community acquisitions, primarily through secured and unsecured borrowings, the issuance of equity securities (including OP Units), the sale of apartment communities, and cash generated from operations. Additionally, we expect to meet our liquidity requirements associated with our debt maturities.

There have been no material changes to our contractual obligations and commitments outside the ordinary course of business from those disclosed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of AIR’s and the AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021, with the exception of the issuance of $400 million of senior unsecured notes, which were used to repay borrowings on our revolving credit facility, and the hedging of $830 million of our floating rate debt through placement of floating to fixed rate swaps, which were designated as cash flow hedges.

Leverage and Capital Resources

The availability of credit and its related effect on the overall economy may affect our liquidity and future financing activities, both through changes in interest rates and access to financing. Any adverse changes in the lending environment could negatively affect our liquidity. We believe we have mitigated much of this exposure by reducing our short and intermediate-term maturity risk through refinancing such loans with long-dated debt. Additionally, during the second quarter of 2022, we entered into floating to fixed interest rate swaps for $830 million notional principal value of debt, further reducing our exposure to increasing interest rates. However, if financing options become unavailable for our future debt needs, we may consider alternative sources of liquidity, such as reductions in capital spending, or proceeds from apartment community dispositions.

The combination of secured and unsecured debt, preferred OP Units, and redeemable noncontrolling interests in a consolidated real estate partnership comprise our total leverage. The weighted-average remaining term to maturity for our total leverage was 6.4 years as of September 30, 2022 with a weighted-average interest rate of 3.9%. As of September 30, 2022, the interest rate on our fixed rate loans and floating rate loans is 3.3% and 5.1%, respectively, and we face refunding and repricing risk in the next three years of only 10% of total debt.

Under our unsecured notes payable and revolving credit facility, we have agreed to maintain certain financial covenants, as well as other covenants customary for similar credit arrangements. The financial covenants we are required to maintain include a Maximum Leverage ratio of no greater than 0.60 to 1.00; a Fixed Charge Coverage Ratio of greater than 1.5x, a Maximum Secured Indebtedness to Total Assets ratio of no greater than 0.45 to 1.00 through March 31, 2023, and 0.40 to 1.00 thereafter, a Maximum Unsecured Leverage ratio no greater than 0.60 to 1.00, and a Minimum Unsecured Interest Coverage Ratio no less than 1.50 to 1.00. We were in compliance with these covenants as of September 30, 2022 and expect to remain in compliance during the next 12 months.

Changes in Cash, Cash Equivalents, and Restricted Cash

The following discussion relates to changes in consolidated cash, cash equivalents, and restricted cash due to operating, investing, and financing activities, which are presented in our condensed consolidated statements of cash flows in Item 1 of this report.

Operating Activities

For the nine months ended September 30, 2022, net cash provided by operating activities was $351.5 million. Our operating cash flow is affected primarily by rental rates, occupancy levels, operating expenses related to our portfolio of apartment communities, and changes in working capital items. Cash provided by operating activities for the nine months ended September 30, 2022, increased by $118.7 million compared to the same period in 2021, due to higher contribution from our Same Store portfolio and increased contribution from properties recently acquired.

Investing Activities

For the nine months ended September 30, 2022, our net cash provided by investing activities of $252.9 million consisted primarily of proceeds from dispositions of real estate and proceeds from the repayment of the note receivable from Aimco, offset partially by purchases of real estate and capital expenditures. Net cash used in investing activities of $250.6 million for the same period in 2021

38

 


Table of Contents

 

consisted primarily of purchases of real estate and capital expenditures, offset partially by the cash received from debt investment maturities.

Capital additions totaled $145.1 million and $110.9 million during the nine months ended September 30, 2022 and 2021, respectively. We generally fund capital additions with cash provided by operating activities and cash proceeds from sales of apartment communities.

We categorize capital spending for communities in our portfolio broadly into five primary categories:

capital replacements, which do not increase the useful life of an asset from its original purchase condition. Capital replacements represent capital additions made to replace the portion of our investment in acquired apartment communities consumed during our period of ownership;
capital improvements, which represent capital additions made to replace the portion of acquired apartment communities consumed prior to our period of ownership;
capital enhancements, which may include kitchen and bath remodeling, energy conservation projects, and investments in more durable, longer-lived materials designed to reduce costs, and do not significantly disrupt property operations;
initial capital expenditures, which represent capital additions contemplated in the underwriting at our recently acquired communities. These amounts are considered in the underwriting of the acquisition and are therefore included with the purchase price when determining expected returns; and
casualty, which represents capitalized costs incurred in connection with the restoration
of an apartment community after a casualty event.

We exclude the amounts of capital spending related to apartment communities sold or classified as held for sale at the end of the period from the foregoing measures.

A summary of the capital spending for these categories, along with a reconciliation of the total for these categories to the capital expenditures reported in the accompanying condensed consolidated statements of cash flows, are presented below (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Capital replacements

 

$

20,820

 

 

$

20,377

 

Capital improvements

 

 

10,037

 

 

 

5,989

 

Capital enhancements

 

 

75,606

 

 

 

71,806

 

Initial capital expenditures

 

 

24,156

 

 

 

3,851

 

Casualty

 

 

12,348

 

 

 

2,565

 

Entitlement and planning

 

 

2,171

 

 

 

6,294

 

Total capital additions

 

$

145,138

 

 

$

110,882

 

Plus: additions related to apartment communities sold and held for sale

 

 

4,014

 

 

 

17,482

 

Consolidated capital additions

 

$

149,152

 

 

$

128,364

 

Plus: net change in accrued capital spending

 

 

1,963

 

 

 

2,513

 

Total capital expenditures per condensed consolidated statements of cash flows

 

$

151,115

 

 

$

130,877

 

For the nine months ended September 30, 2022 and 2021, we capitalized $1.1 million and $1.8 million of interest costs, respectively, and $12.6 million and $12.3 million of indirect costs, respectively.

Financing Activities

Net cash used in financing activities of $582.5 million for the nine months ended September 30, 2022 consisted primarily of repayments of non-recourse property debt and term loans, payment of dividends and distributions, and repurchases of Common Stock and OP Units, offset partially by proceeds from the issuance of unsecured notes payable. Net cash provided by financing activities of $41.5 million for the same period in 2021 consisted primarily of proceeds from term loans and the issuance of Common Stock, offset partially by repayments of non-recourse property debt and term loans.

Future Capital Needs

We expect to fund any future acquisitions, debt maturities, and other capital spending principally with proceeds from apartment community sales (including the formation of joint ventures), secured and unsecured borrowings, the issuance of equity securities

39

 


Table of Contents

 

(including OP Units), and operating cash flows. We believe, based on the information available at this time, that we have sufficient cash on hand and access to additional sources of liquidity to meet our operational needs for 2022 and beyond.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of September 30, 2022, on a consolidated basis, we had approximately $800.0 million of outstanding borrowings on our term loans, $88.5 million of variable-rate property-level debt outstanding, and $479.0 million of variable-rate borrowings under our revolving credit facility. We estimate that a change in the floating rate of 100 basis points with constant credit risk spreads would increase or decrease interest expense by $5.4 million on an annual basis, after consideration of our interest rate swaps.

As of September 30, 2022, we had $114.6 million of cash and cash equivalents and restricted cash, a portion of which bears interest at variable rates, which may partially mitigate the effect of an increase in variable rates on our variable-rate debt discussed above.

We estimate the fair value of debt instruments as described in Note 5 to the condensed consolidated financial statements in Item 1. The estimated fair value of total indebtedness, including our term loans, revolving credit facility, and unsecured notes payable, was $3.5 billion as of September 30, 2022, inclusive of a $242.8 million mark-to-market asset, of which the amount attributable to AIR common shareholders is $189.4 million, or $1.13 per share.

ITEM 4. CONTROLS AND PROCEDURES

AIR

Disclosure Controls and Procedures

AIR’s management, with the participation of AIR’s chief executive officer and chief financial officer, has evaluated the effectiveness of AIR’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, AIR’s chief executive officer and chief financial officer have concluded that, as of the end of such period, AIR’s disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There has been no change in AIR’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2022 that has materially affected, or is reasonably likely to materially affect, AIR’s internal control over financial reporting.

The AIR Operating Partnership

Disclosure Controls and Procedures

The AIR Operating Partnership’s management, with the participation of the chief executive officer and chief financial officer of AIR, who are the equivalent of the AIR Operating Partnership’s chief executive officer and chief financial officer, respectively, has evaluated the effectiveness of the AIR Operating Partnership’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange) as of the end of the period covered by this report. Based on such evaluation, the chief executive officer and chief financial officer of AIR have concluded that, as of the end of such period, the AIR Operating Partnership’s disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the AIR Operating Partnership’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2022 that has materially affected, or is reasonably likely to materially affect, the AIR Operating Partnership’s internal control over financial reporting.

 

40

 


Table of Contents

 

PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

As of the date of this report, there have been no material changes from the risk factors in AIR’s and the AIR Operating Partnership’s combined Annual Report on Form 10-K for the year ended December 31, 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

AIR

Unregistered Sales of Equity Securities

From time to time, we may issue shares of Common Stock in exchange for OP Units, defined under The AIR Operating Partnership heading below. Such shares are issued based on an exchange ratio of one share for each common OP Unit. We may also issue shares of Common Stock in exchange for limited partnership interests in consolidated real estate partnerships. During the three months ended September 30, 2022, we did not issue any shares of Common Stock in exchange for OP Units or limited partnership interests in consolidated real estate partnerships.

Repurchases of Equity Securities

The following table summarizes AIR's share repurchases during the three months ended September 30, 2022:

Fiscal period

 

Total
Number of
Shares
Repurchased

 

 

Average
Price Paid
per Unit

 

 

Total Number of
Shares Repurchased as Part
of Publicly Announced
Plans or Programs

 

 

Maximum Dollar Value
of Shares that May Yet
Be Repurchased Under
Plans or Programs
(in thousands) (1)

 

July 1 - July 31, 2022

 

 

 

 

$

 

 

 

 

 

$

375,000

 

August 1 - August 30, 2022

 

 

 

 

$

 

 

 

 

 

$

375,000

 

September 1 - September 30, 2022

 

 

1,195,690

 

 

$

39.07

 

 

 

1,195,690

 

 

$

328,289

 

Total

 

 

1,195,690

 

 

$

39.07

 

 

 

1,195,690

 

 

 

 

(1)
AIR's Board of Directors has authorized a share repurchase program of its outstanding capital stock for $500 million. This authorization has no expiration date. These repurchases may be made from time to time in the open market or in privately negotiated transactions.

The AIR Operating Partnership

Unregistered Sales of Equity Securities

The AIR Operating Partnership did not issue any unregistered OP Units during the three months ended September 30, 2022.

Repurchases of Equity Securities

The AIR Operating Partnership’s Partnership Agreement generally provides that after holding common OP Units for one year, limited partners other than AIR have the right to redeem their common OP Units for cash or, at our election, shares of AIR Common Stock on a one-for-one basis (subject to customary antidilution adjustments). During the three months ended September 30, 2022, no common OP Units were redeemed in exchange for Common Stock.

The following table summarizes the AIR Operating Partnership’s repurchases, or redemptions in exchange for cash, of common OP Units during the three months ended September 30, 2022:

Fiscal period

 

Total
Number of
Units
Repurchased

 

 

Average
Price Paid
per Unit

 

 

Total Number of
Units Repurchased as Part
of Publicly Announced
Plans or Programs

 

Maximum Number
of Units that May Yet
Be Repurchased Under
Plans or Programs (1)

July 1 - July 31, 2022

 

 

23,205

 

 

$

41.00

 

 

N/A

 

N/A

August 1 - August 30, 2022

 

 

12,578

 

 

$

43.28

 

 

N/A

 

N/A

September 1 - September 30, 2022

 

 

37,911

 

 

$

44.38

 

 

N/A

 

N/A

Total

 

 

73,694

 

 

$

43.13

 

 

 

 

 

 

41

 


Table of Contents

 

(1)
The terms of the AIR Operating Partnership’s Partnership Agreement do not provide for a maximum number of units that may be repurchased, and other than the express terms of its Partnership Agreement, the AIR Operating Partnership has no publicly announced plans or programs of repurchase. However, for AIR to repurchase shares of its Common Stock, the AIR Operating Partnership must make a concurrent repurchase of its OP Units held by AIR at a price per unit that is equal to the price per share AIR pays for its Common Stock.

Dividend and Distribution Payments

As a REIT, AIR is required to distribute annually to holders of its Common Stock at least 90% of its “real estate investment trust taxable income,” which, as defined by the Code and United States Department of Treasury regulations, is generally equivalent to net taxable ordinary income. Our credit agreements includes customary covenants, including a restriction on dividends and distributions and other restricted payments, but permits dividends and distributions during any four consecutive fiscal quarters in an aggregate amount of up to 95% of AIR’s FFO for such period, subject to certain non-cash adjustments, or such amount as may be necessary to maintain AIR’s REIT status.

 

42

 


Table of Contents

 

ITEM 6. EXHIBITS

The following exhibits are filed with this report:

EXHIBIT NO.

 

DESCRIPTION

 

 

 

3.1

 

Amended and Restated Charter of Apartment Income REIT Corp. (Exhibit 3.1 to AIR’s Current Report on Form 8-K dated December 15, 2020, is incorporated herein by this reference)

 

 

 

3.2

 

Amended and Restated Bylaws of Apartment Income REIT Corp. (Exhibit 3.4 to AIR’s Current Report on Form 8-K dated December 15, 2020, is incorporated herein by this reference)

 

 

 

10.1

 

Seventh Amended and Restated Partnership Agreement of Apartment Income REIT, L.P. (Exhibit 10.1 to AIR’s Quarterly Report on Form 10-Q dated May 4, 2022, is incorporated herein by this reference)

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Apartment Income REIT Corp.

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Apartment Income REIT Corp.

 

 

 

31.3

 

Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – the AIR Operating Partnership

 

 

 

31.4

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – the AIR Operating Partnership

 

 

 

32.1

 

Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Apartment Income REIT Corp.

 

 

 

32.2

 

Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – the AIR Operating Partnership

 

 

 

101

 

The following materials from AIR’s and the AIR Operating Partnership’s combined Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) condensed consolidated balance sheets; (ii) condensed consolidated statements of operations; (iii) condensed consolidated statements of comprehensive income; (iv) condensed consolidated statements of equity and partners’ capital; (v) condensed consolidated statements of cash flows; and (vi) notes to condensed consolidated financial statements.

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

43

 


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

APARTMENT INCOME REIT CORP.

 

 

 

 

By:

/s/ Paul Beldin

 

 

Paul Beldin

 

 

Executive Vice President and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

 

 

 

 

APARTMENT INCOME REIT, L.P.

 

 

 

 

By:

AIR-GP, Inc., its General Partner

 

 

 

 

By:

/s/ Paul Beldin

 

 

Paul Beldin

 

 

Executive Vice President and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

 

 

 

Date: November 4, 2022

44