Apollo Medical Holdings, Inc. - Quarter Report: 2008 July (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C.
20549
FORM
10-Q
(Mark
One)
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended July 31, 2008
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT
For
the
transition period from ___________
to
____________
Commission
File No.
000-25809
Apollo
Medical Holdings, Inc.
(Name
of
small business issuer as specified in its charter)
Delaware
|
|
20-8046599
|
State
of Incorporation
|
IRS
Employer Identification No.
|
1010
N. Central Avenue, Suite 201
Glendale,
California 91202
(Address
of principal executive offices)
(818)
507-4617
(Issuer’s
telephone number)
Check
whether the issuer (1) filed all reports required to be filed by Section 13
or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
Yes
o No
x
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See
definition of “large
accelerated filer”,
“accelerated
filer”,
“smaller
reporting company”
in
Rule
12b-2 of the Exchange Act. (Check one):
APOLLO
MEDICAL HOLDINGS,
INC.
INDEX
TO FORM 10-Q FILING
FOR
THE THREE AND SIX MONTHS ENDED JULY 31, 2008 AND 2007
TABLE
OF CONTENTS
|
PAGE
|
||
PART
I
|
|||
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements - Unaudited
|
||
Condensed
Balance Sheet As of July 31, 2008
|
3
|
||
Condensed
Statements of Operations For the Three and Six months ended July 31,
2008 and 2007
|
4
|
||
Condensed
Statements of Cash Flows For the Six months ended July
31, 2008 and 2007
|
5
|
||
Notes
to Condensed Financial Statements
|
6
-
12
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
12
- 14
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
|
Item
4.
|
Control
and Procedures.
|
15
|
|
PART
II
|
|||
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
15
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and the Use of Proceeds
|
15
|
|
|
|||
Item
3.
|
Defaults
upon Senior Securities
|
15
|
|
|
|||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
15
|
|
Item
5.
|
Other
Information
|
16
|
|
Item
6.
|
Exhibits
|
16
|
PART 1
–
FINANCIAL
INFORMATION
ITEM
1 – FINANCIAL
STATEMENTS
(FORMERLY,
SICLONE INDUSTRIES, INC.)
CONSOLIDATED
BALANCE SHEET
(Unaudited)
July
31,
|
||||
2008
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$
|
90,507
|
||
Prepaid
expenses
|
1,042
|
|||
Total
current assets
|
91,549
|
|||
LIABILITIES
AND STOCKHOLDERS DEFICIT
|
||||
CURRENT
LIABILITIES
|
||||
Accounts
payable and accrued liabilities
|
$
|
34,368
|
||
Notes
payable
|
50,000
|
|||
Notes
payable-affiliate
|
70,000
|
|||
Due
to related parties
|
19,507
|
|||
Total
current liabilities
|
173,875
|
|||
STOCKHOLDERS
DEFICIT
|
||||
Preferred
stock, par value $.001 per share; 5,000,000 shares authorized:
none
issued
|
—
|
|||
Common
Stock, par value $.001, 100,000,000 shares authorized, 25,540,242
shares
issued and outstanding
|
25,540
|
|||
Additional
paid-in-capital
|
471,460
|
|||
Accumulated
deficit
|
(579,326
|
)
|
||
Total
stockholders' deficit
|
(82,326
|
)
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
91,549
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
3
(FORMERLY,
SICLONE INDUSTRIES, INC.)
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE THREE-MONTH AND SIX MONTHS PERIODS ENDED JULY 31, 2008 AND
2007
(Unaudited)
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
JULY
31,
|
JULY
31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
REVENUES
|
$
|
9,795
|
$
|
26,500
|
$
|
19,795
|
$
|
90,500
|
|||||
Cost
of goods sold
|
3,960
|
18,875
|
42,806
|
37,618
|
|||||||||
Gross
profit
|
5,835
|
7,625
|
(23,011
|
)
|
52,882
|
||||||||
OPERATING
EXPENSES:
|
|||||||||||||
General
and administrative
|
355,681
|
66,993
|
402,379
|
121,431
|
|||||||||
NET
LOSS BEFORE INCOME TAXES
|
(349,846
|
)
|
(59,368
|
)
|
(425,390
|
)
|
(68,549
|
)
|
|||||
Provision
for Income Tax
|
—
|
—
|
800
|
800
|
|||||||||
|
|
|
|
||||||||||
NET
LOSS
|
$
|
(349,846
|
)
|
$
|
(59,368
|
)
|
$
|
(426,190
|
)
|
$
|
(69,349
|
)
|
|
WEIGHTED
AVERAGE SHARES OF COMMON STOCK OUTSTANDING,
|
|||||||||||||
BASIC
AND DILUTED
|
23,337,107
|
20,933,490
|
22,155,218
|
20,933,490
|
|||||||||
*BASIC
AND DILUTED NET LOSS PER SHARE
|
(0.01
|
)
|
(0.00
|
)
|
(0.02
|
)
|
(0.00
|
)
|
*Weighted
average number of shares used to compute basic and diluted loss per share
is the
same since the effect of dilutive securities is anti-dilutive.
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
4
APOLLO
MEDICAL HOLDINGS, INC.
(FORMERLY,
SICLONE INDUSTRIES, INC.)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE SIX-MONTH PERIOD ENDED JULY 31, 2008 AND 2007
(Unaudited)
Six
Months Ended July 31,
|
|||||||
2008
|
2007
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(426,190
|
)
|
$
|
(69,349
|
)
|
|
Adjustments
to reconcile net loss to net cash (used in) operating
activities:
|
|||||||
Changes
in assets and liabilities:
|
|||||||
Prepaid
expenses
|
14,677
|
—
|
|||||
Accounts
payable and accrued liabilities
|
1,068
|
(235
|
)
|
||||
Net
cash used in operating activities
|
(410,445
|
)
|
(69,584
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from notes payable
|
50,000
|
—
|
|||||
Proceeds
from notes payable-affiliate
|
70,000
|
—
|
|||||
Increase
in due to related parties
|
1,600
|
—
|
|||||
Proceeds
from issuance of common stock by AMM
|
335,000
|
182,000
|
|||||
Net
cash provided by financing activities
|
456,600
|
182,000
|
|||||
NET
INCREASE IN CASH & CASH EQUIVALENTS
|
46,155
|
112,416
|
|||||
CASH
& CASH EQUIVALENTS, BEGINNING BALANCE
|
44,352
|
2,184
|
|||||
CASH
& CASH EQUIVALENTS, ENDING BALANCE
|
$
|
90,507
|
$
|
114,600
|
|||
SUPPLEMENTARY
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Interest
paid during the year
|
$
|
—
|
$
|
—
|
|||
Taxes
paid during the year
|
$
|
—
|
$
|
—
|
The
accompanying notes are an integral part of these unaudited consolidated
financial statements
5
APOLLO
MEDICAL HOLDINGS, INC.
(FORMERLY,
SICLONE INDUSTRIES, INC.)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Description
of Business
On
June
13, 2008, Siclone Industries, Inc. (the “Company”), Apollo Acquisition Co.,
Inc., a wholly-owned subsidiary of the Company (“Acquisition”), Apollo Medical
Management, Inc. (“Apollo Medical”) and the shareholders of Apollo Medical
entered into an agreement and Plan of Merger (the “Merger Agreement”). Pursuant
to the terms of the Merger Agreement, Apollo Medical merged with and into
Acquisition.. The former shareholders of Apollo Medical received 20,933,490
shares of the Company’s common stock in exchange for all the issued and
outstanding shares of Apollo Medical.
The
acquisition of Apollo Medical is accounted for as a reverse acquisition under
the purchase method of accounting since the shareholders of Apollo Medical
obtained control of the consolidated entity. Accordingly,
the reorganization of the two companies is recorded as a recapitalization
of Apollo Medical, with Apollo Medical being treated as the continuing operating
entity. The historical financial statements presented herein will be those
of
Apollo Medical. The continuing entity retained January 31 as its fiscal year
end. The financial statements of the legal acquirer are not significant;
therefore, no pro forma financial information is submitted.
On
July
1, 2008, “Acquisition” changed its name to Apollo Medical Management, Inc. On
July 3, 2008, the Company changed its name from Siclone Industries, Inc. to
Apollo Medical Holdings, Inc. (“Apollo or the Company”).
Following
the closing of the merger, Apollo (the “Company”) is headquartered in Glendale,
California. Apollo is a medical management holding company that focuses on
managing the provision of hospital-based medicine through a management company,
Apollo Medical Management, Inc. (“AMM”). Through AMM, Apollo manages
affiliated medical groups, which presently consist of ApolloMed Hospitalists
(“AMH”) and Apollo Medical Associates (“AMA”). The Company’s goal is to become a
leading provider of management services to medical groups that provide
comprehensive inpatient care services such as hospitalists, emergency room
physicians, and other hospital-based specialists.
2. Summary
of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been
prepared by Apollo in accordance with U.S. generally accepted accounting
principles for interim financial statements and consist solely of the management
company, Apollo Medical Holdings, Inc. The statements do not include all of
the
information and disclosures required by generally accepted accounting principles
for complete financial statements. In management’s opinion, all adjustments,
consisting of normal recurring adjustments necessary for the fair presentation
of the results of the interim periods are reflected herein. Operating results
for the six month period ended July 31, 2008 are not necessarily indicative
of
future financial results.
6
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting
period.
Fair
Value of Financial Instruments
Statement
of financial accounting standard No. 107, Disclosures about fair value of
financial instruments, requires that the Company disclose estimated fair values
of financial instruments. The carrying amounts reported in the statements of
financial position for assets and liabilities qualifying as financial
instruments are a reasonable estimate of fair value.
Credit
and Supply Risk
The
Company’s case rate and capitation revenues, reported by Apollo’s affiliate,
AMH, are governed by contractual agreements with medical groups/IPA’s and
hospitals. As a result, receivables from this business are generally fully
collected. The Company does face issues related to the timing of these
collections, and the Company must assess the level of earned but uncollected
revenue to which it is entitled at each period end. The Company does face
collection issues with regard to its fee-for-service revenues. One is the
estimation of the amount to be received from each billing since the Company
invoices on a Medicare schedule and each of many providers remits payment on
a
reduced schedule. The Company has to estimate the amount it will ultimately
receive form each billing and properly record revenue. With a wide variety
of
contract terns and providers, the Company’s revenue is not concentrated or
dependent on a specific contract. No individual contract with our clients
provides more than 20 percent of reported revenues.
Recently
Issued Accounting Pronouncements
In
December 2007, FASB issued FASB Statement No. 160, Noncontrolling Interests
in
Consolidated Financial Statements—an amendment of ARB No. 51. This Statement
applies to all entities that prepare consolidated financial statements, except
not-for-profit organizations, but will affect only those entities that have
an
outstanding non-controlling interest in one or more subsidiaries or that
deconsolidate a subsidiary. Not-for-profit organizations should continue to
apply the guidance in Accounting Research Bulletin No. 51, Consolidated
Financial Statements, before the amendments made by this Statement, and any
other applicable standards, until the Board issues interpretative guidance.
This
Statement is effective for fiscal years, and interim periods within those fiscal
years, beginning on or after December 15, 2008 (that is, January 1, 2009, for
entities with calendar year-ends). Earlier adoption is prohibited. The effective
date of this Statement is the same as that of the related Statement 141(R).
This
Statement shall be applied prospectively as of the beginning of the fiscal
year
in which this Statement is initially applied, except for the presentation and
disclosure requirements. The presentation and disclosure requirements shall
be
applied retrospectively for all periods presented. This statement has no effect
on the financial statements as the Company does not have any outstanding
non-controlling interest.
7
In
March,
2008, the FASB issued FASB Statement No. 161, “Disclosures about Derivative
Instruments and Hedging Activities”. The new standard is intended to improve
financial reporting about derivative instruments and hedging activities by
requiring enhanced disclosures to enable investors to better understand their
effects on an entity’s financial position, financial performance, and cash
flows. It is effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application
encouraged. The new standard also improves transparency about the location
and
amounts of derivative instruments in an entity’s financial statements; how
derivative instruments and related hedged items are accounted for under
Statement 133; and how derivative instruments and related hedged items affect
its financial position, financial performance, and cash flows. FASB Statement
No. 161 achieves these improvements by requiring disclosure of the fair values
of derivative instruments and their gains and losses in a tabular format. It
also provides more information about an entity’s liquidity by requiring
disclosure of derivative features that are credit risk-related. Finally, it
requires cross-referencing within footnotes to enable financial statement users
to locate important. Based on current conditions, the Company does not expect
the adoption of SFAS 161 to have a significant impact on its results of
operations or financial position.
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business
Combinations.” This statement replaces FASB Statement No. 141,
“Business Combinations.” This statement retains the fundamental requirements in
SFAS 141 that the acquisition method of accounting (which SFAS 141 called
the purchase method) be used for all business combinations and for an acquirer
to be identified for each business combination. This statement defines the
acquirer as the entity that obtains control of one or more businesses in the
business combination and establishes the acquisition date as the date that
the
acquirer achieves control. This statement requires an acquirer to recognize
the
assets acquired, the liabilities assumed, and any noncontrolling interest in
the
acquiree at the acquisition date, measured at their fair values as of that
date,
with limited exceptions specified in the statement. This statement applies
prospectively to business combinations for which the acquisition date is on
or
after the beginning of the first annual reporting period beginning on or after
December 15, 2008. The Company does not expect the adoption of SFAS 160 to
have
a significant impact on its results of operations or financial
position.
In
May
2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted
Accounting Principles.” This Statement identifies the sources of accounting
principles and the framework for selecting the principles to be used in the
preparation of financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting principles (GAAP)
in
the United States (the GAAP hierarchy). This Statement will not have an impact
on the Company’s financial statements.
In
May
2008, the FASB issued SFAS No. 163, “Accounting for Financial Guarantee
Insurance Contracts, an interpretation of FASB Statement No. 60.” The scope of
this Statement is limited to financial guarantee insurance (and reinsurance)
contracts, as described in this Statement, issued by enterprises included within
the scope of Statement 60. Accordingly, this Statement does not apply to
financial guarantee contracts issued by enterprises excluded from the scope
of
Statement 60 or to some insurance contracts that seem similar to financial
guarantee insurance contracts issued by insurance enterprises (such as mortgage
guaranty insurance or credit insurance on trade receivables). This Statement
also does not apply to financial guarantee insurance contracts that are
derivative instruments included within the scope of FASB Statement No. 133,
“Accounting for Derivative Instruments and Hedging Activities.” This Statement
will not have an impact on the Company’s financial statements.
Stock-based
compensation
On
October 17, 2006 the Company adopted SFAS No. 123R, “Share-Based Payment, an
Amendment of FASB Statement No. 123.” As of the date of this report the Company
has no stock based incentive plan in effect.
Basic
and Diluted Earnings Per Share
Earnings
per share is calculated in accordance with the Statement of financial accounting
standards No. 128 (SFAS No. 128), “Earnings per share”. SFAS No. 128 superseded
Accounting Principles Board Opinion No.15 (APB 15). Net income (loss) per share
for all periods presented has been restated to reflect the adoption of SFAS
No.
128. Basic net income per share is based upon the weighted average number of
common shares outstanding. Diluted net income (loss) per share is based on
the
assumption that all dilutive convertible shares and stock options were converted
or exercised. Dilution is computed by applying the treasury stock method. Under
this method, options and warrants are assumed to be exercised at the beginning
of the period (or at the time of issuance, if later), and as if funds obtained
thereby were used to purchase common stock at the average market price during
the period.
8
Cash
and Cash Equivalents
Cash
and
cash equivalents include cash in bank representing Company’s current operating
account
Income
Taxes
The
Company utilizes SFAS No. 109, “Accounting for Income Taxes,” which requires the
recognition of deferred tax assets and liabilities for the expected future
tax
consequences of events that have been included in the financial statements
or
tax returns. Under this method, deferred income taxes are recognized for the
tax
consequences in future years of differences between the tax bases of assets
and
liabilities and their financial reporting amounts at each period end based
on
enacted tax laws and statutory tax rates applicable to the periods in which
the
differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount
expected to be realized.
Revenue
Recognition
Apollo
has generated revenues from management fees which are billed to its affiliates,
AMH and AMA.
Apollo
has entered into contracts with numerous clients, including health plans,
medical groups/IPA’s and hospitals through its affiliate, AMH. As of the date of
this filing, AMH had physicians present at twelve hospitals to provide
hospitalist services. The contracted physicians receive salaries, benefits,
and
malpractice insurance, all paid by AMH. In turn, AMH is entitled to the billings
generated by these physicians and records these billings as income.
AMH
generates revenue from several different fee structures, including capitation,
case rate and fee-for service. All of this revenue is reported by AMH.
Siclone
Transaction
The
Agreement and Plan of Merger with Siclone Industries, Inc. obligated the Company
to pay a total of $500,000, of which $250,000 was paid, and expensed, at the
completion of the merger in June 2008. Payment of the remaining balance of
$250,000 is tied to the completion of a significant funding event.
3. Uncertainty
of ability to continue as a going concern
NOTE
3
The
Company's financial statements are prepared using the generally accepted
accounting principles applicable to a going concern, which contemplates the
realization of assets and liquidation of liabilities in the normal course of
business. However, the Company has accumulated deficit of $(579,326)
and negative working capital of $(82,326) at July 31, 2008. Cash Flows from
Operating Activities for the six months ended July 2008 was
$(410,445).
The
financial statements do not include any adjustments relating to the
recoverability and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern.
9
The
Company’s need for working capital is a key issue for management and necessary
for the Company to meet its goals and objectives. The Company is actively
pursuing additional capitalization opportunities. Management
believes that the above actions will allow the Company to continue operations
through the next fiscal year.
4 Prepaid
Expenses
Prepaid
Expenses were prepaid professional privileges amounting to $1,042 as of July
31,
2008.
5 Accounts
Payable and Accrued Expenses
Accounts
payable and accrued expenses consist of the following:
July
31, 2008
|
||||
Accounts
Payable
|
$
|
21,696
|
||
Accrued
Consulting Fee
|
$
|
4,000
|
||
Accrued
Penalty
|
6,250
|
|||
Accrued
Payroll and Income Taxes
|
2,422
|
|||
$
|
34,368
|
6 Related
Party Transactions
Apollo
had an unsecured, non interest bearing, due on demand loan of $19,507 as of
July
31, 2008 payable to a director and shareholder. The loan is an advance to the
Company to open bank accounts and to pay for insurance malpractice.
During
the six months ended July 31, 2008 and 2007, the Company generated revenue
of
$19,795 and $90,500, respectively, by providing management services to ApolloMed
Hospitalists (AMH), an affiliated company with common ownership interest.
The
Company borrowed $70,000 on a short-term promissory note in the quarter ended
July 2008 from a related party of the Chief Executive officer of the Company.
The $70,000 note is due and payable in full no later than October 1, 2008,
unsecured and non interest bearing.
10
7.
Notes Payable:
As
of
July 31, 2008, the Company has a short term interest free note payable amounting
$50,000. The note was due on July 2, 2008. The Company has recorded a penalty
of
$6,250, in accordance with the agreement, since the Note was not paid on due
date.
8.
Stockholder’s Equity
As
the
result of the merger on June 13, 2008, the former shareholders of Apollo Medical
received 20,933,490 shares of the Company’s common stock in exchange for all the
issued and outstanding shares of Apollo Medical.
During
the period from February 1, 2007 to July 31, 2007, Apollo Medical issued 364,000
shares to investors for a total cash value $182,000. As part of issuance of
shares for cash the Company granted 91,000 stock warrants to investors. During
the period from February 1, 2008 to July 31, 2008, Apollo Medical issued 670,000
shares to investors for a total cash value $335,000. As part of issuance of
shares for cash the Company granted 167,500 stock warrants to investors. As
a pert of the acquisition, the Company issued 470,470 warrants to certain former
shareholders of Apollo
Medical.
Warrants
outstanding:
Aggregate intrinsic value
|
Number of warrants
|
||||||
Outstanding
at January 31, 2008
|
$
|
—
|
165,620
|
||||
Granted
|
304,850
|
||||||
Exercised
|
—
|
—
|
|||||
Cancelled
|
—
|
—
|
|||||
Outstanding
at July 31, 2008
|
$
|
—
|
470,470
|
Exercise
Price
|
Warrants
outstanding
|
Weighted
average
remaining
contractual
life
|
Warrants
exercisable
|
Weighted
average
exercise
price
|
|||||||||
$1.10
|
470,470
|
2.31
|
470,470
|
$
|
1.10
|
11
The
grant
date fair value of warrants amounting $7,709 which was calculated using the
Black-Scholes Option Pricing Model using the following assumptions: risk free
rate of return 3.35%, volatility 60.5%, dividend yield of 0% and expected life
of 3 years.
9.
Subsequent Events
On
August
1, 2008, Apollo completed negotiations and executed a formal management
agreement with ApolloMed Hospitalist (AMH) under which the Company will provide
management services to AMH. The Agreement is effective as of August 1, 2008
and
will allow Apollo to satisfy the conditions of a business combination between
Apollo, which operates as a Physician Practice Management Company, and its
affiliates, which operate as a Physician Practice. Commencing August 1, 2008,
Apollo will be able to consolidate the operating results of its affiliates.
AMH
is owned by the majority shareholders of the Company.
On
September 10, 2008, the Company entered into an Employment Agreement pursuant
to
which the Company employed the Chief Financial Officer. The following is a
summary of the material terms of the Employment Agreement:
|
·
|
Base
salary of $7,000 per month;
|
|
·
|
The
issuance of 250,000 shares of the Company’s common stock; and
|
|
·
|
Reimbursement
of reasonable travel and other
expenses
|
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Three
Months Ended July 31, 2008 vs. Three Months Ended July 31,
2007
Revenues
Apollo
reported Revenues of $9,795 for the quarter ended July 2008, compared to $26,500
of Revenues in the comparable quarter ended July 2007 due to a decrease in
management fee income.
Cost
of Goods Sold
Cost
of
Goods sold totaled $3,960 for the three months ended July 2008 versus cost
of
Goods Sold of $18,875 for the three months ended July 2007. Cost of Goods
includes the costs for medical malpractice insurance for all physicians in
affiliated companies, professional privileges and telephone
expenses.
12
Gross
Profit
Gross
profit was a negative $5,835 for the quarter just ended compared to $7,625
for
the second quarter of 2007.
Operating
Expenses
General
and Administrative expenses totaled $355,681 for the three months ended July
2008, up $288,688 from General and Administrative expenses of $66,993 reported
in the second quarter of 2007. Commencing in early 2008, Apollo initiated steps
to access the public markets which culminated with a merger into an already
public Company. In support of this merger and its efforts to seek additional
investor financing, the Company has incurred higher legal and consulting fees.
Legal fees totaled $278,348 in the second quarter of 2008, which included the
initial $250,000 for the Siclone Merger, up significantly from legal costs
of
$37,190 in the second quarter of 2007.
Net
Loss
A
net
loss of $(349,846) was reported for the second quarter of 2008 verses a net
loss
of $(59,368) for the second quarter of 2007. The increased loss of $290,478
was
due to the cost incurred for the Siclone Merger, coupled with the decrease
in
managemnet fee income.
Six
Months Ended July 31, 2008 vs. Six Months Ended July 31,
2007
Revenues
The
Company reported revenues of $19,795 for the six months ended July2008, down
$70,705 from revenues of $90,500 reported for the six months ended one year
earlier on July 31, 2007, due to a decrease in management fee
income.
Cost
of Goods Sold
Cost
of
Goods Sold was $42,806
in the six months ended July 2008. Cost of Goods Sold was $37,618 in the six
months ended July 2007. Cost of Goods includes the costs for all medical
malpractice insurance, physician privileges, and telephone costs.
Gross
Profit
The
Company reported a Gross Loss of $(23,011) for the six month period ended July
2008 and a Gross Profit of $52,882 for the comparable six months of 2007. The
decrease in Gross Profit of $75,893 from 2007 to 2008 was almost solely due
to
the significant reduction of Management Fee Income in 2008 compared to 2007.
Operating
Expenses
General
and Administrative expenses were $402,379 for the six months ended July 2008,
compared to General and Administrative expenses of $121,431 reported in the
six
month period of 2007. As mentioned above, the $250,000 initial payment for
the
Siclone Merger was expensed in General and Administrative Expenses, along with
legal costs of $28,348 incurred in this transaction. . Excluding this expense,
General and Administrative costs for the six months ended July 2008 would have
been $124,031 compared to the $121,431 doe the same six months in 2007.
13
Net
Loss
A
net
loss of $(426,190) was reported for the six months ended July 2008 verses a
net
loss of $(69,349) for the initial six months of 2007. The increased loss of
$356,841 was primarily due to the cost incurred for the Siclone Merger of
$250,000, and the related legal costs of $28,348, coupled by the reduction
in
Gross Profit on the decline in Management Fee Income.
Liquidity
and Capital Resources
At
July
31, 2008, the Apollo had cash and cash equivalents of $90,507, compared to
cash
and cash equivalents of $44,352 at the beginning of the fiscal year and $114,600
one year earlier on July 31, 2007. Short-term borrowings totaled $120,000 at
July 31, 2008, compared to no short-term borrowings at January 31, 2008 and
July
31, 2007.
Net
cash
used in operating activities totaled a negative $(410,445) for the six months
ended July 2008, compared to a negative $(69,584) for the comparable six months
ended July 31, 2007. The $250,000 paid and expensed on the Siclone Merger,
along
with related legal costs and reduced Gross Profit contribution, was primarily
responsible for the increase in the negative operating cash flow.
The
Company borrowed a total of $195,000 on short-term promissory notes in the
quarter ended July 2008. Dr. Mohammad Hosseinion, the father of Dr. Warren
Hosseinion, the Company’s CEO, loaned $70,000 to the Company and Progene, Inc.,
a corporation owned by another physician, loaned the Company $125,000.
The
$70,000 Hosseinion note is due and payable in full no later than October 1,
2008, carries no interest rate, and the Company is obligated to pay an
origination fee of $5,000 at the time of payoff. The Company borrowed $125,000,
the full amount of the Progene Note, on June 13, 2008. The note also bears
no
interest rate and was due and payable in full on July 2, 2008. The Company
paid
$65,000 and $10,000 on the Progene Note on June 30, 2008 and July 21, 2008,
respectively, bringing the balance to $50,000 as of July 31, 2008. The Company
paid an origination fee of $10,000 at the time funds were drawn in mid June
2008
and was required to pay a penalty of $6,250 at the time the Company was unable
to pay the full note on July 2, 2008.
During
the six month period ended July 2008, the Company also financed its operations
with the private placement of Company stock to accredited investors totaling
$335,000. These stock sales and the proceeds occurred prior to the completion
of
the Siclone Merger. The Company has not sold any common stock subsequent to
the
Merger in mid June 2008. During the initial six months of 2007, the Company
received $182,000 from the sale of its Common stock.
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
Company does not hold any derivative instruments and does not engage in any
hedging activities.
14
ITEM
4.
CONTROLS AND PROCEDURES
a.
|
Evaluation
of Disclosure Controls and Procedures.
|
We
carried out an evaluation, under the supervision and with the participation
of
our management, including our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of our disclosure controls and procedures, as
defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of
1934
as of the end of the period covered by this report. Based on that
evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that our disclosure controls and procedures as of April 31, 2008
and
July 31, 2008 were effective such that the information required to be disclosed
in reports due the Securities and Exchange Act of 1934 is
(i)
|
Recorded,
processed, summarized within the time periods specified in the SEC’s rules
and forms and
|
(ii)
|
Accumulated
and communicated to the Chief Executive Officer and Chief Financial
Officer as appropriate to allow for timely review and decisions regarding
disclosure.
|
The
Company’s Chief Executive Officer and Chief Financial Officer are responsible
for establishing and maintaining adequate internal control over financial
reporting (as defined in Rule 13a-15(f) under the Exchange Act). Because of
its
inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Therefore, even those systems determined to be
effective can only provide reasonable assurance of achieving their control
objectives.
b.
Changes in Internal Controls over Financial Reporting
There
have been no material changes in our internal controls over financial reporting
or in other factors that could materially effect, or reasonably likely to
affect, our internal controls over financial reporting during the quarter ended
April 30, 2008 and the six months ended July 31, 2008 (as such term is
defined in Rule 13a-15(f) under the Exchange Act) that have materially affected,
or are reasonably likely to materially affect, our internal control over
financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company was not a party to any legal proceedings as of July 31, 2008 and is
not
aware of any pending legal actions.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
The
Company did not sell any Equity Securities during the periods covered by this
filing.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
There
were no defaults upon senior securities during the period ended July 31, 2008.
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There
were no matters submitted to the vote of securities holders during the period
ended July 31, 2008.
15
ITEM
5. OTHER INFORMATION
None
ITEM
6. EXHIBITS
Exhibit
Number
|
|
Description
|
|
|
|
31.1
|
|
Certification
by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
|
|
31.2
|
|
Certification
by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
|
|
32.1
|
|
Certification
by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of
the
United States Code.
|
|
|
|
32.2
|
|
Certification
by Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of
the
United States Code.
|
16
SIGNATURES
|
APOLLO
MEDICAL HOLDINGS, INC.
|
|
Dated:
September 12, 2008
|
By:
|
/s/
Warren Hosseinion
|
|
Warren
Hosseinion
|
|
|
Chief
Executive Officer and Director
|
|
Dated:
September 12, 2008
|
By:
|
/s/
A. Noel DeWinter
|
|
A. Noel
DeWinter
|
|
|
Chief
Financial Officer and Principal Accounting Officer
|
|
|
|
|
17