APPYEA, INC - Quarter Report: 2015 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUAN T TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _______
Commission File Number: 333-190999
APPYEA, INC.
(Exact Name of Registrant as Specified in its Charter)
South Dakota
|
46-1496846
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
777 Main Street, Suite 600, Fort Worth, Texas 76102
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number including area code: (817) 887-8142
N/A
|
Former name, former address, and former fiscal year, if changed since last report
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Larger accelerated filer [ ]Accelerated filer [ ]
Non-accelerated filer [ ]Smaller reporting company [X]
Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 36,266,989 shares outstanding as of May 20, 2015.
APPYEA, INC.
Page
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
15
|
|||
17
|
|||
17
|
|||
18
|
|||
Item 1A. | Risk Factors | 18 | |
18
|
|||
18
|
|||
18
|
|||
18
|
|||
18
|
|||
19
|
PART I. FINANCIAL INFORMATION
APPYEA, INC.
|
||||||||
CONDENSED BALANCE SHEETS
|
||||||||
|
||||||||
|
March 31,
|
June 30,
|
||||||
|
2015
|
2014
|
||||||
|
(unaudited)
|
(unaudited)
|
||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$
|
8,194
|
$
|
4,404
|
||||
Accounts receivable
|
—
|
11
|
||||||
Prepaid expenses
|
1,611,313
|
—
|
||||||
Total current assets
|
1,619,507
|
4,415
|
||||||
|
||||||||
Fixed assets (net of accumulated depreciation of $95,988 (unaudited) and $55,811, respectively)
|
92,187
|
72,364
|
||||||
|
||||||||
Total assets
|
$
|
1,711,693
|
$
|
76,779
|
||||
|
||||||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
11,094
|
$
|
422
|
||||
Derivative liabilities
|
154,095
|
—
|
||||||
Convertible loans, net of debt discounts - related parties
|
26,712
|
30,037
|
||||||
Total current liabilities
|
191,901
|
30,459
|
||||||
|
||||||||
Total liabilities
|
191,901
|
30,459
|
||||||
|
||||||||
Commitments and contingencies (note 6)
|
||||||||
|
||||||||
Stockholders' equity:
|
||||||||
Convertible preferred stock, $0.0001 par value, 5,000,000 shares authorized, 5,000,000 shares issued and outstanding at March 31, 2015 (unaudited) and June 30, 2014, respectively.
|
500 | 500 | ||||||
Common stock, $0.0001 par value, 750,000,000 shares authorized, 36,266,989 (unaudited) and 34,512,660 shares issued and outstanding at March 31, 2015 and June 30, 2014, respectively.
|
3,626
|
3,451
|
||||||
Additional paid-in capital
|
1,943,091
|
162,221
|
||||||
Accumulated deficit
|
(427,425
|
)
|
(119,852
|
)
|
||||
Total stockholders' equity
|
1,519,792
|
46,320
|
||||||
|
||||||||
Total Liabilities and Stockholders' Equity
|
$
|
1,711,693
|
$
|
76,779
|
See accompanying notes to condensed unaudited financial statements.
|
APPYEA, INC. | ||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||
March 31, 2015
|
March 31, 2014
|
March 31, 2015
|
March 31, 2014
|
|||||||||||||
Revenue
|
$
|
871
|
$
|
2,301
|
2,950
|
6,968
|
||||||||||
Operating costs:
|
||||||||||||||||
Sales and marketing
|
149
|
84
|
17,436
|
2,721
|
||||||||||||
Legal and professional fees
|
164,632
|
30,879
|
185,785
|
43,332
|
||||||||||||
General and administrative
|
1,649
|
4,747
|
21,354
|
7,451
|
||||||||||||
Depreciation
|
15,615
|
10,615
|
40,177
|
31,438
|
||||||||||||
Total operating costs
|
182,045
|
46,325
|
264,752
|
84,942
|
||||||||||||
Loss from operations
|
(181,174
|
)
|
(44,024
|
)
|
(261,802
|
)
|
(77,974
|
)
|
||||||||
Other income (expense)
|
||||||||||||||||
Change in value of derivative liability
|
4,979
|
—
|
6,929
|
—
|
||||||||||||
Interest expense
|
(26,370
|
)
|
(687
|
)
|
(52,699
|
)
|
(2,400
|
)
|
||||||||
Net other income (expense)
|
(21,391
|
)
|
(687
|
)
|
(45,770
|
)
|
(2,400
|
)
|
||||||||
Net loss
|
$
|
(202,565
|
)
|
$
|
(44,711
|
)
|
(307,573
|
)
|
$
|
(80,374
|
)
|
|||||
Loss per share, basic and diluted
|
$
|
(0.01
|
)
|
0.00
|
* |
(0.01
|
)
|
0.00
|
* | |||||||
Weighted average number of shares outstanding, basic and diluted
|
34,541,979
|
34,491,660
|
36,266,989
|
34,491,660
|
||||||||||||
|
* Denotes a loss of less than $(0.01) per share
See accompanying notes to condensed unaudited financial statements.
|
APPYEA, INC.
|
||||||||
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
|
Nine Months Ended
|
Nine Months Ended
|
||||||
|
March 31, 2015
|
March 31, 2014
|
||||||
|
||||||||
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
||||||||
Net loss
|
$
|
(307,573
|
)
|
$
|
(80,374
|
)
|
||
Adjustments to reconcile net loss to net cash provided by (used in)
|
||||||||
operating activities:
|
||||||||
Depreciation expense
|
40,177
|
31,438
|
||||||
Deferred financing costs
|
—
|
24,661
|
||||||
Consulting fees paid in stock
|
146,483
|
—
|
||||||
Amortization of debt discount
|
22,516
|
—
|
||||||
Interest on origination
|
24,559
|
—
|
||||||
Change in value of derivative liabilities
|
(6,929
|
)
|
—
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
11
|
1,307
|
||||||
Prepaid expenses
|
—
|
(455
|
)
|
|||||
Accounts payable
|
10,672
|
(5,430
|
)
|
|||||
Accruals
|
5,624
|
2,403
|
||||||
Net cash provided by (used in) operating activities
|
(64,460
|
)
|
(26,450
|
)
|
||||
|
||||||||
CASH FLOWS USED IN INVESTING ACTIVITIES
|
||||||||
Development costs associated with mobile application software
|
—
|
(6,000
|
)
|
|||||
Net cash used in investing activities
|
—
|
(6,000
|
)
|
|||||
|
||||||||
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
||||||||
Issuance of common stock for cash
|
23,250
|
—
|
||||||
Deferred financing costs expensed (incurred)
|
—
|
(4,261
|
)
|
|||||
Proceed of convertible notes payable
|
47,000
|
10,000
|
||||||
Repayment of convertible notes payable
|
(2,000
|
)
|
(2,000
|
)
|
||||
Net cash provided by financing activities
|
68,250
|
3,739
|
||||||
|
||||||||
Net change in cash and cash equivalents
|
3,790
|
(28,711
|
)
|
|||||
|
||||||||
Cash and cash equivalents at beginning of period
|
4,404
|
31,150
|
||||||
|
||||||||
Cash and cash equivalents at end of period
|
$
|
8,194
|
$
|
2,439
|
||||
|
||||||||
|
||||||||
NON CASH INVESTING ACTIVITIES
|
||||||||
Purchase of fixed assets with debt
|
$
|
60,000
|
$
|
—
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for :
|
||||||||
Interest
|
$
|
—
|
$
|
—
|
||||
Income taxes
|
$
|
—
|
$
|
—
|
App Yea, Inc.
NOTES TO CONDENSED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTH PERIODS ENDED MARCH 31, 2015 AND 2014
(UNAUDITED)
1. NATURE OF OPERATIONS
AppYea, Inc. ("AppYea", "the Company", "we" or "us") was incorporated in the State of South Dakota on November 26, 2012 to engage in the acquisition, purchase, maintenance and creation of mobile software applications. The Company is in the development stage with no significant revenues and a limited operating history.
The Company's common stock is traded on the OTC Markets (www.otcmarkets.com) under the symbol "APYP". The first day of trading on the OTC Markets was December 15, 2014.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company's fiscal year end is June 30. The accompanying unaudited interim condensed financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and the rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial reporting and are presented in US dollars. Accordingly, these unaudited interim condensed financial statements do not include all information and footnote disclosures required for an annual set of financial statements prepared under United States generally accepted accounting principles. In the opinion of our management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the financial position, results of operations and cash flows as of March 31, 2015 and for the interim periods presented herein have been reflected in these unaudited interim condensed financial statements and the notes thereto. Interim results included herein are not necessarily indicative of the results to be expected for the fiscal year as a whole. These unaudited interim condensed financial statements should be read in conjunction with the audited financial statements and accompanying notes for the fiscal year ended June 30, 2014, included in its Annual Report on Form 10-K filed on October 14, 2014.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires that management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturity of three months or less to be cash equivalents.
Fixed Assets
The Company's fixed assets represent mobile applications that is has purchased and upgrades that it has made to these applications. These mobile applications and any upgrades are being amortized over their useful lives of 3 years. The Company also purchased a pre-owned vehicle. Due to the age of the vehicle, it is being amortized over the useful life of 3 years.
Deferred Costs
Offering costs with respect to issue of common stock, warrants or options by the Company are initially deferred and ultimately offset against the proceeds from these equity transactions if successful or expensed if the proposed equity transaction is unsuccessful.
Financial Instruments
Fair value measurements are determined based on the assumptions that market participants would use in pricing an asset or liability. ASC 820-10 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.
FASB ASC 820 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and must be used to measure fair value whenever available.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity's own assumptions about the assumptions that market participants would use in pricing an asset or liability. For example, level 3 inputs would relate to forecasts of future earnings and cash flows used in a discounted future cash flows method.
The carrying values of cash, accounts receivable, accounts payable, prepaid expenses, accounts payable, accruals and convertible notes payable approximate their fair value due to the short-term maturities of these instruments.
Derivative Financial Instruments
The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
Revenue Recognition
The Company generates it revenue from the sale of its mobile software applications through online mobile applications stores. Revenue is recognized in accordance with Staff Accounting Bulletin ("SAB") No. 104, "Revenue Recognition", when the following criteria are met: persuasive evidence of an arrangement exists, delivery of the product has occurred, the fee is fixed or determinable, and collectability is probable. The Company has no remaining obligation to customers after the date on which its customers purchase its mobile software applications.
Research and Development Costs
Costs incurred in research and development activities are expensed as incurred.
Advertising cost
Advertising costs were expensed as incurred. Advertising costs of $149 and $17,436 (2015) and $84 and $2,721 (2014) were incurred during the three and nine months ended March 31, 2015 and 2014, respectively.
Comprehensive Income (Loss)
Comprehensive income is defined as all changes in stockholders' equity (deficit), exclusive of transactions with owners, such as capital investments. Comprehensive income includes net income or loss, changes in certain assets and liabilities that are reported directly in equity such as translation adjustments on investments in foreign subsidiaries and unrealized gains (losses) on available-for-sale securities. From the Company's Inception there were no differences between its comprehensive loss and net loss.
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC 740 "Income Taxes". Under FASB ASC 740, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial statement reported amounts at each period end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized. The provision for income taxes represents the tax expense for the period, if any, and the change during the period in deferred tax assets and liabilities. FASB ASC 740 also provides criteria for the recognition, measurement, presentation and disclosure of uncertain tax positions. Under FASB ASC 740, the impact of an uncertain tax position on the income tax return may only be recognized at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. At March 31, 2015 and June 30, 2014, a full deferred tax asset valuation allowance has been provided and no deferred tax asset has been recorded.
Basic and Diluted Net Income (Loss) per Share
The Company computes net income (loss) per share in accordance with ASC 260, "Earnings per Share" which requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock method, and convertible preferred stock, using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive. During the three and nine month periods ended March 31, 2015 and 2014, there were shares of convertible preferred stock outstanding and conversion privileges attached to convertible promissory notes payable. The common share equivalents of these securities have not been included in the calculations of loss per share because such inclusions would have an anti-dilutive effect as the Company has incurred losses during the three and nine month periods ended March 31, 2015 and 2014.
Business Segments
The Company believes that its activities for the periods presented herein comprised a single segment.
Recent Accounting Pronouncements
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on our financial statements.
3. GOING CONCERN AND LIQUIDITY
At March 31, 2015, the Company had cash of $8,194 and current liabilities of $191,901 and has incurred losses of $427,425 since Inception (November 26, 2012).
The Company anticipates future losses in its business.
In our financial statements for the period Inception (November 26, 2012) to June 30, 2014, the Report of the Independent Registered Public Accounting Firm includes an explanatory paragraph that describes substantial doubt about our ability to continue as a going concern.
The Company's ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that this series of events will be satisfactorily completed.
4. FIXED ASSETS
As of March 31, 2015 and June 30, 2014, the balance of fixed assets represented mobile application software as follows:
March 13,
|
June 30,
|
|||||||
|
2015
|
2014
|
||||||
Cost
|
$ | $ | ||||||
Mobile applications
|
179,870
|
128,175
|
||||||
Automobile
|
8,305
|
-
|
||||||
Accumulated depreciation
|
(95,988
|
)
|
(55,811
|
)
|
||||
Net book value
|
$
|
92,187
|
$
|
72,364
|
Depreciation expenses of $15,615 and $40,177 (2015) and $10,615 and $31,438 (2014) were incurred during the three and nine months ended March 31, 2015 and 2014, respectively.
5. CONVERTIBLE LOANS – RELATED PARTIES
On February 9, 2015, the Company issued a $15,000 convertible promissory note payable. The unsecured convertible promissory note payable is due upon demand and carried an interest rate of 12% per annum. The note payable is convertible at the option of the holder, at 50% of the lowest traded price for the 60 days preceding conversion as posted on the OTC Markets or on such US National Exchange upon which the Company may be listed.
Effective February 9, 2015, the Company evaluated the terms of the conversion features of the convertible debenture in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity's Own Stock and determined it is indexed to the Company's common stock and that the conversion features meet the definition of a liability and therefore bifurcated the conversion feature and accounted for it as a separate derivative liability.
The Company valued the conversion feature at the issue date (February 9, 2015) at $21,817 using the Black Scholes valuation model with the following assumptions: dividend yield of zero, 12 months to maturity, risk free interest rate of 0.25% and a volatility over the 12 month period of 168%. $15,000 of the value assigned to the derivative liability was recognized as a debt discount on the convertible debenture. The debt discount was recorded as a reduction (contra-liability) to the convertible debenture and is being amortized over the life of the convertible debenture. The balance of $6,817 of the value assigned to the derivative liability was recognized as origination interest on the derivative liability and expensed on the issue date of the convertible note payable.
ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as another income or expense item.
At March 31, 2015, the Company revalued the conversion feature of the convertible debenture using the Black Scholes valuation model with the following assumptions: 10 month and 9 days risk free interest rate of 0.139% and volatility over a 10 month and 9 days period of 168% and determined that, since the issue date of the convertible note payable, the fair value of our derivative liability had decreased by $325 to $21,492. Accordingly we recognized a corresponding gain on derivative liability in conjunction with this revaluation.
On March 13, 2015, the Company issued a $10,000 convertible promissory note payable. The unsecured convertible promissory note payable is due upon demand and carries an interest rate of 12% per annum. The note payable is convertible at the option of the holder, at 50% of the lowest traded price for the 60 days preceding conversion as posted on the OTC Markets or on such US National Exchange upon which the Company may be listed.
Effective March 13, 2015, the Company evaluated the terms of the conversion features of the convertible debenture in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity's Own Stock and determined it is indexed to the Company's common stock and that the conversion features meet the definition of a liability and therefore bifurcated the conversion feature and accounted for it as a separate derivative liability.
The Company valued the conversion feature at the issue date (March 13, 2015) at $14,552 using the Black Scholes valuation model with the following assumptions: dividend yield of zero, 12 months to maturity, risk free interest rate of 0.23% and a volatility over the 12 month period of 168%. $10,000 of the value assigned to the derivative liability was recognized as a debt discount on the convertible debenture. The debt discount was recorded as a reduction (contra-liability) to the convertible debenture and is being amortized over the life of the convertible debenture. The balance of $4,552 of the value assigned to the derivative liability was recognized as origination interest on the derivative liability and expensed on the issue date of the convertible note.
ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as another income or expense item.
At March 31, 2015, the Company revalued the conversion feature of the convertible debenture using the Black Scholes valuation model with the following assumptions: 11 months and 17 day risk free interest rate of 0.250% and volatility over an 11 month and 17 day period of 168% and determined that, since the issue date, the fair value of our derivative liability had decreased by $67 to $14,485. Accordingly we recognized a corresponding gain on derivative liability in conjunction with this revaluation.
ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as another income or expense item.
At March 31, 2015, the Company revalued the conversion feature of the $15,000 convertible debenture issued on April 2, 2013 using the Black Scholes valuation model with the following assumptions: 8 month and 15 day risk free interest rate of 0.172% and volatility over a 8 month and 15 day period of 167% and determined that, since the last day of the previous quarter, the fair value of our derivative liability had decreased by $6,797 to $23,698. Accordingly we recognized a corresponding gain on derivative liability in conjunction with this revaluation.
At March 31, 2015, the Company revalued the conversion feature of the $10,000 convertible debenture issued on January 9, 2014 using the Black Scholes valuation model with the following assumptions: 8 month and 15 days risk free interest rate of 0.172% and volatility over a 8 month and 15 day period of 167% and determined that, since the last day of the previous quarter, the fair value of our derivative liability had increased by $1,699 to $14,859. Accordingly we recognized a corresponding loss on derivative liability in conjunction with this revaluation.
At March 31, 2015, the Company revalued the conversion feature of the $22,000 convertible debenture issued on October 14, 2014 using the Black Scholes valuation model with the following assumptions: 6 month and 2 week risk free interest rate of 0.140% and volatility over a 6 month and 2 week period of 163% and determined that, since the last day of the previous quarter, the fair value of our derivative liability had increased by $3,175 to $29,884. Accordingly we recognized a corresponding loss on derivative liability in conjunction with this revaluation.
At March 31, 2015, the Company revalued the conversion feature of the $60,000 convertible debenture issued on October 15, 2014 using the Black Scholes valuation model with the following assumptions: 6 month and 2 week risk free interest rate of 0.140% and volatility over a 6 month and 2 week period of 163% and determined that, since the last day of the previous quarter, the fair value of our derivative liability had increased by $6,963 to $68,931. Accordingly we recognized a corresponding loss on derivative liability in conjunction with this revaluation.
As of March 31, 2015, the Company had convertible loans outstanding of $132,000, and, during the period ended March 31, 2015, interest of $9,661 was accrued on these outstanding borrowings net of unamortized debt discount of $113,949.
6. COMMITMENTS AND CONTINGENCIES
Leases and Long term Contracts
The Company has not entered into any long term leases, contracts or commitments.
Legal
To the best of the Company's knowledge and belief, no legal proceedings are currently pending or threatened.
Consulting Agreements
On March 9, 2015, the Company entered into a consulting agreement with the Cicero Consulting Group, LLC for the term of 12 months, and automatically renew for an additional 12 months unless terminated by the Company. The Company valued this agreement in accordance with ASC505-50 as an Equity-Based Payment to Non-Employees at the current market price of the common stock. The Company paid the consultant a commencement fee in the form of 1,723,329 shares of restricted common stock at the current market price, as of March 9, 2015, of $1.02.
7. SHAREHOLDERS' EQUITY
Convertible Preferred Stock
The Company is authorized to issue 5,000,000 shares of convertible preferred stock at a par value of $0.0001.
A convertible preferred share is convertible into 100 shares of common stock and has the voting rights of 1,000 share of common stock.
As of March 31, 2015 and June 30, 2014, 5,000,000 shares of the Company's convertible preferred stock were issued and outstanding.
Common Stock
The Company is authorized to issue 750,000,000 shares of common stock at a par value of $0.0001.
In September 2014, the Company issued 20,000 shares of common stock, at $0.75 per share, to one investor, for cash consideration of $15,000; and 3,000 shares of common stock, at $0.75 per share, to a second investor, for cash consideration of $2,250.
In March 2015, the Company issued 1,723,329 shares of common stock to the Cicero Consulting Group, LLC in exchange for a consulting agreement for the term of 12 months, with the option to automatically renew for an additional 12 months, unless terminated by the Company.
In March 2015, the Company issued 4,000 shares of common stock, at $0.75 per share, to 1 investor, for cash consideration of $3,000; and 4,000 shares of common stock, at $0.75 per share, to 1 investor, for cash consideration of $3,000.
As of March 31, 2015, 36,266,989 shares of the Company's common were issued and outstanding.
8. RELATED PARTY TRANSACTIONS
The President of the Company provides management and office premises to the Company for no compensation.
9. INCOME TAXES
The Company follows ASC 740. Deferred income taxes reflect the net effect of (a) temporary difference between carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b) net operating loss carry-forwards. No net provision for refundable Federal income tax has been made in the accompanying statement of loss because no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss carry-forward has been recognized, as it is not deemed likely to be realized.
The provision for refundable federal income tax at 34% consists of the following for the periods ending:
Three months ended
|
Three months ended
|
|||||||
March 31,
|
March 31,
|
|||||||
|
2015
|
2014
|
||||||
Federal income tax benefit attributed to:
|
||||||||
Net operating loss
|
$
|
202,565
|
$
|
44,711
|
||||
Valuation
|
(202,565
|
)
|
(44,711
|
)
|
||||
Net benefit
|
$
|
—
|
$
|
—
|
Nine months ended
|
Nine months ended
|
|||||||
March 31,
|
March 31,
|
|||||||
|
2015
|
2014
|
||||||
Federal income tax benefit attributed to:
|
||||||||
Net operating loss
|
$
|
307,573
|
$
|
80,374
|
||||
Valuation
|
(307,573
|
)
|
(80,374
|
)
|
||||
Net benefit
|
$
|
—
|
$
|
—
|
The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:
Quarter ended
|
Quarter Ended
|
|||||||
March 31,
|
June 30,
|
|||||||
|
2015
|
2014
|
||||||
Deferred tax attributed:
|
||||||||
Net operating loss carryover
|
$
|
145,325
|
$
|
40,750
|
||||
Less: change in valuation allowance
|
(145,325
|
)
|
(40,750
|
)
|
||||
Net deferred tax asset
|
$
|
—
|
$
|
—
|
At March 31, 2015 the Company had an unused net operating loss carry-forward approximating $427,425 that is available to offset future taxable income; the loss carry-forward will start to expire in 2033.
10. SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the date of the issuance of these audited financial statements and the Company did not have any material recognizable subsequent events.
Introduction
The following discussion and analysis was prepared to supplement information contained in the accompanying financial statements and is intended to provide certain details regarding the Company's financial condition as of March 31, 2015, and the results of operations for the three and nine months ended March 31, 2015. It should be read in conjunction with the unaudited financial statements and notes thereto contained in this report as well as the audited financial statements included in the Company's Annual Report on Form 10-K filed on October 14, 2014 for the year ended June 30, 2014.
Overview
AppYea, Inc. ("AppYea," "we," "our," "us," or the "Company") was incorporated in the State of South Dakota on November 26, 2012. We are engaged in the acquisition, purchase, maintenance and creation of mobile software applications (or "apps"). The Company's current business plans include the marketing of its mobile applications, as well the expansion of its mobile application portfolio through the acquisition of third party developed mobile applications and/or mobile applications development companies. The Company has derived revenue by way of the sale of its developed and acquired mobile applications as well as through advertisement integration. The Company currently uses advertising integration in the free versions of our mobile applications that are downloaded by consumers. The Company plans to continue using advertisement integration in the free versions of its mobile apps. However, at the time of the initial download, or at any time after the initial download of our application, the consumer can choose to pay for the full, "ad-free," version of the application, at which time the advertisements are removed. We currently have 13 fully developed gaming applications, as well as a group of 14 applications that provide wait times at various amusement parks, and 23 additional source code applications that operate in the following categories: Business, Education, Entertainment, Finance, Lifestyle, Medical, Music, Navigation, News, Travel, Utilities and Wellness.
The Company is currently focused on the sale of its fully developed applications to mobile phone users, and finalizing the development of its source code applications.
The Company is currently actively seeking acquisitions of developed mobile applications and/or mobile applications development companies, however, we currently do not have any proposals or arrangements to enter into any acquisition or other business combinations.
Results of Operations
We generated revenue of $871 and $2,301 for the three months ended March 31, 2015 and 2014, respectively. We generated revenue of $2,950 during the nine months ended March 31, 2015 and generated revenue of $6,968 for the nine month period ended March 31, 2014. For both the three and nine months ended March 31, 2015, we had a smaller mobile apps offering than in the corresponding periods during the prior year. During our limited history, we have generated nominal revenue and have very little operating history upon which to evaluate our business.
Operating expenses, which consisted of sales and marketing costs, legal and professional fees, general and administrative expenses, and depreciation expense, were $182,045 and $46,325, for the three months ended March 31, 2015 and 2014, respectively, an increase of $135,720. During the nine months ended March 31, 2015, we incurred operating expenses of $264,752 and incurred operating expenses of $84,942 for the nine months ended March 31, 2014, an increase of $179,870. Operating expense increases during both the three and nine months ended March 31, 2015 were primarily the result of $146,383 of consulting expenses in the periods as well as an increase in our sales and marketing efforts during the nine months ended March 31, 2015.
As a result of the foregoing, we incurred losses of $202,565 and $44,711 during the three months ended March 31, 2015 and 2014, respectively and losses of $307,573 and $80,374 for the nine months ended March 31, 2015 and 2014, respectively.
Our activities have been entirely directed at the development of our internal apps, the acquisition of third party apps, and the sourcing of capital to fund these activities.
Liquidity and Capital Resources
As of March 31, 2015, we had cash or cash equivalents of $8,194.
Net cash used in operating activities was $64,460 for the nine months ended March 31, 2015 and $26,450 for the nine months ended March 31, 2014. At March 31, 2015 our operating activities and available capital resources were not sufficient to fund our operations going forward. In addition, we had an increased net loss and a substantial increase in stock based consulting expenses during the nine ended March 31, 2015 as compared to the nine months ended March 31, 2014.
Net cash used in investing activities was $0 for the nine months ended March 31, 2015 and $6,000 for the nine months ended March 31, 2014. The Company is currently seeking acquisition targets and subject to our executing any purchase agreements, we may have significant cash outlays for investing activities. Should we close on any acquisitions, we will most likely need to sell additional securities and/or borrow additional funds in order to fund such acquisitions and to meet our business objectives during the next twelve months.
Net cash provided by financing activities for the nine months ended March 31, 2015 was $68,250, compared to $3,739 provided by financing activities for the nine months ended March 31, 2014. During the nine months ended March 31, 2015 we received $23,250 from the sale of shares of our common stock for cash, issued convertible notes in an amount of $47,000 and repaid $2,000 of the balance of the convertible notes.
As of March 31, 2015, our total assets were $1,711,693 and our total liabilities were $191,901. Included in our assets of as of March 31, 2015 was $8,194 of cash, $1,611,313 of prepaid expenses and fixed assets of $92,187.
Plan of Operation and Funding
During the next twelve months, we anticipate that our principal sources of liquidity will consist of any, or all, of the following: 1) proceeds from sales of our common stock, 2) revenue generated from our operations, and 3) additional debt borrowings. While we are presently generating revenue and we anticipate our revenue will continue to increase, we are currently operating at a loss.
On a long-term basis, our ability to ultimately achieve and maintain profitability and positive cash flow is dependent upon our ability to successfully continue to develop our products and our ability to generate revenues.
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This report contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to risks and uncertainties and are based on the beliefs and assumptions of management and information currently available to management. The use of words such as "believes", "expects", "anticipates", "intends", "plans", "estimates", "should", "likely" or similar expressions, indicates a forward-looking statement.
The identification in this report of factors that may affect our future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
Factors that could cause our actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to:
· | Trends affecting the Company's financial condition, results of operations or future prospects; |
· | The Company's business and growth strategies; |
· | The Company's financing plans and forecasts; |
· | The factors that we expect to contribute to our success and the Company's ability to be successful in the future; |
· | The Company's business model and strategy for realizing positive results as sales increase; |
· | Competition, including the Company's ability to respond to such competition and its expectations regarding continued competition in the market in which the Company competes; |
· | Expenses; |
· | The Company's expectations with respect to continued disruptions in the global cap ital markets and reduced levels of consumer spending and the impact of these trends on its financial results; |
· | The Company's ability to meet its projected operating expenditures and the costs associated with development of new projects; |
· | The Company's ability to pay dividends or to pay any specific rate of dividends, if declared; |
· | The impact of new accounting pronouncements on its financial statements; |
· | That the Company's cash flows from operating activities will be sufficient to meet its projected operating expenditures for the next twelve months; |
· | The Company's market risk exposure and efforts to minimize risk; |
· | Development opportunities and its ability to successfully take advantage of such opportunities; |
· | Regulations, including anticipated taxes, tax credits or tax refunds expected; |
· | The outcome of various tax audits and assessments, including appeals thereof, timing of resolution of such audits, the Company's estimates as to the amount of taxes that will ultimately be owed and the impact of these audits on the Company's financial statements; |
· | The Company's overall outlook including all statements under Management's Discussion and Analysis or Plan of Operation; |
· | That estimates and assumptions made in the preparation of financial statements in conformity with US GAAP may differ from actual results; and |
· | Expectations, plans, beliefs, hopes or intentions regarding the future. |
Smaller reporting companies are not required to provide the information required by this item.
Evaluation of Disclosure Controls and Procedures
The Company's management conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the 1934 Act) pursuant to Rule 13a-15 under the 1934 Act. The Company's disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports it files or submits under the 1934 Act is recorded, processed, summarized and reported on a timely basis and that such information is communicated to management and the Company's board of directors to allow timely decisions regarding required disclosure.
Based on this evaluation, it has been concluded that the design and operation of our disclosure controls and procedures are not effective since the following material weaknesses exist:
· | Since inception our chief executive officer also functions as our chief financial officer. As a result, our officers may not be able to identify errors and irregularities in the financial statements and reports. |
· | We were unable to maintain full segregation of duties within our financial operations due to our reliance on limited personnel in the finance function. While this control deficiency did not result in any material adjustments to our financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. |
· | Documentation of all proper accounting procedures is not yet complete. |
To the extent reasonably possible given our limited resources, as financial resources become available we intend to take measures to cure the aforementioned weaknesses, including, but not limited to, the following:
· | Increasing the capacity of our qualified financial personnel to ensure that accounting policies and procedures are consistent across the organization and that we have adequate control over financial statement disclosures. |
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
To the best of the Company's knowledge and belief, no legal proceedings are currently pending or threatened.
We are not required to provide this information as we are a Smaller Reporting Company.
In March 2015, the Company issued 4,000 shares of common stock, at $0.75 per share, to 1 investor, for cash consideration of $3,000; and 4,000 shares of common stock, at $0.75 per share, to 1 investor, for cash consideration of $3,000.
None.
Not applicable.
None.
101.INS* XBRL Instance Document
101.SCH* XBRL Taxonomy Schema
101.CAL* XBRL Taxonomy Calculation Linkbase
101.DEF* XBRL Taxonomy Definition Linkbase
101.LAB* XBRL Taxonomy Label Linkbase
101.PRE* XBRL Taxonomy Presentation Linkbase
* | Furnished herewith. XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
APPYEA, INC.
Date: May 20, 2015
By: /s/ Jackie Williams
Jackie Williams, President, Principal Financial Officer, Principal Accounting Officer, and Director
19