Annual Statements Open main menu

Apyx Medical Corp - Quarter Report: 2016 September (Form 10-Q)

bvx_10q.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2016

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Period from ____________ to ____________

 

Commission file number 0-12183

 

BOVIE MEDICAL CORPORATION

(Exact name of registrant as specified in its charter)

  

Delaware

 

11-2644611

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

4 Manhattanville Road, Suite 106, Purchase, NY 10577

(Address of principal executive offices)

 

(914) 468-4009

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

The number of shares of the registrant's common stock $.001 par value outstanding as of October 24, 2016 was 27,373,668.

 

 

 
 
 

BOVIE MEDICAL CORPORATION

INDEX TO FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2016

 

 

Page

 

 

Part I.

Financial Information

 

 

 

 

 

Item 1.

Financial Statements

3

 

Consolidated Balance Sheets – September 30, 2016 and December 31, 2015

3

 

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2016 and 2015

5

 

Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2016

6

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2016 and 2015

7

 

Notes to Consolidated Financial Statements

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

23

Item 4.

Controls and Procedures

23

 

 

 

 

 

Part II.

Other Information

 

 

 

 

 

Item 1.

Legal Proceedings

24

Item 1A.

Risk Factors

24

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

Item 3.

Defaults Upon Senior Securities

24

Item 4.

Mine Safety Disclosures

24

Item 5.

Other Information

24

Item 6.

Exhibits

25

 

Signatures

26

 

 
2
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

BOVIE MEDICAL CORPORATION

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(in thousands)

 

Assets

  

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$9,329

 

 

$11,805

 

Restricted cash

 

 

779

 

 

 

839

 

Trade accounts receivable, net

 

 

3,869

 

 

 

2,925

 

Inventories, net

 

 

5,930

 

 

 

5,957

 

Prepaid expenses and other current assets

 

 

564

 

 

 

516

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

20,471

 

 

 

22,042

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

6,498

 

 

 

6,810

 

Brand name and trademark

 

 

1,510

 

 

 

1,510

 

Purchased technology and license rights, net

 

 

242

 

 

 

323

 

Goodwill

 

 

185

 

 

 

185

 

Deposits

 

 

123

 

 

 

123

 

Deferred tax asset

 

 

-

 

 

 

25

 

Other assets

 

 

119

 

 

 

430

 

 

 

 

 

 

 

 

 

 

Total assets

 

$29,148

 

 

$31,448

 

  

The accompanying notes are an integral part of the consolidated financial statements.

 

 
3
Table of Contents

 

BOVIE MEDICAL CORPORATION

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2016 AND DECEMBER 31, 2015

(CONTINUED) (in thousands)

 

Liabilities and Stockholders' Equity

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$1,650

 

 

$1,214

 

Accrued payroll

 

 

216

 

 

 

321

 

Accrued vacation

 

 

454

 

 

 

228

 

Current portion of mortgage note payable

 

 

239

 

 

 

239

 

Accrued and other liabilities

 

 

1,666

 

 

 

2,119

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

4,225

 

 

 

4,121

 

 

 

 

 

 

 

 

 

 

Mortgage note payable, net of current portion

 

 

2,754

 

 

 

2,934

 

Notes payable

 

 

140

 

 

 

140

 

Deferred rent

 

 

14

 

 

 

18

 

Deferred tax liability

 

 

564

 

 

 

564

 

Derivative liabilities

 

 

822

 

 

 

267

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

8,519

 

 

 

8,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Series B convertible preferred stock, par value $.001; 3,588,139 issued and 1,975,639 outstanding as of September 30, 2016 and December 31, 2015.

 

 

2

 

 

 

2

 

Common stock, par value $.001 par value; 40,000,000 shares authorized; 27,285,297 issued and 27,142,218 outstanding as of September 30, 2016 and 27,194,251 issued and 27,051,172 outstanding as of December 31, 2015

 

 

27

 

 

 

27

 

Additional paid-in capital

 

 

43,512

 

 

 

42,859

 

Accumulated deficit

 

 

(22,912)

 

 

(19,484)

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

20,629

 

 

 

23,404

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$29,148

 

 

$31,448

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 
4
Table of Contents

 

BOVIE MEDICAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(UNAUDITED) (in thousands except per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

Cost of sales

 

 

5,001

 

 

 

4,594

 

 

 

14,049

 

 

 

12,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

5,062

 

 

 

3,229

 

 

 

13,084

 

 

 

9,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

682

 

 

 

583

 

 

 

1,941

 

 

 

1,534

 

Professional services

 

 

292

 

 

 

427

 

 

 

1,045

 

 

 

1,070

 

Salaries and related costs

 

 

2,192

 

 

 

1,929

 

 

 

6,492

 

 

 

5,749

 

Selling, general and administrative

 

 

2,141

 

 

 

2,103

 

 

 

6,354

 

 

 

6,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other costs and expenses

 

 

5,307

 

 

 

5,042

 

 

 

15,832

 

 

 

14,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(245)

 

 

(1,813)

 

 

(2,748)

 

 

(5,635)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(36)

 

 

(40)

 

 

(125)

 

 

(120)

Change in fair value of warrant liabilities, net

 

 

(683)

 

 

266

 

 

 

(555)

 

 

1,800

 

Total other income (expense), net

 

 

(719)

 

 

226

 

 

 

(680)

 

 

1,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(964)

 

 

(1,587)

 

 

(3,428)

 

 

(3,955)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit, net

 

 

--

 

 

 

--

 

 

 

--

 

 

 

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(964)

 

$(1,587)

 

$(3,428)

 

$(3,963)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion on convertible preferred stock

 

 

--

 

 

 

--

 

 

 

--

 

 

 

(222)

Gain on conversion of warrants and preferred shares, net

 

 

--

 

 

 

--

 

 

 

--

 

 

 

13,956

 

Net income (loss) attributable to common shareholders

 

$(964)

 

$(1,587)

 

$(3,428)

 

$9,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

(0.04)

 

 

(0.06)

 

 

(0.13)

 

 

0.42

 

Diluted

 

 

(0.04)

 

 

(0.06)

 

 

(0.13)

 

 

0.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding- basic

 

 

27,075

 

 

 

27,051

 

 

 

27,059

 

 

 

23,414

 

Weighted average number of shares outstanding - dilutive

 

 

27,075

 

 

 

27,051

 

 

 

27,059

 

 

 

26,346

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 
5
Table of Contents

  

 BOVIE MEDICAL CORPORATION

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016

(unaudited) (in thousands)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

 Paid-in

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Value

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

1,976

 

 

$2

 

 

 

27,051

 

 

$27

 

 

$42,859

 

 

$(19,484)

 

$23,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants exercised

 

 

-

 

 

 

-

 

 

 

133

 

 

 

-

 

 

 

316

 

 

 

-

 

 

 

316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

 

-

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

119

 

 

 

-

 

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

533

 

 

 

-

 

 

 

533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock swap to acquire options and warrants

 

 

-

 

 

 

-

 

 

 

(73)

 

 

-

 

 

 

(315)

 

 

-

 

 

 

(315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,428)

 

 

(3,428)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

1,976

 

 

$2

 

 

 

27,142

 

 

$27

 

 

$43,512

 

 

$(22,912)

 

$20,629

 

  

The accompanying notes are an integral part of the consolidated financial statements.

 

 
6
Table of Contents

  

BOVIE MEDICAL CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(unaudited) (in thousands)

  

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$(3,428)

 

$(3,963)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

556

 

 

 

631

 

Provision for (recovery of) inventory obsolescence

 

 

365

 

 

 

(42)

Gain on disposal of property and equipment, net

 

 

19

 

 

 

18

 

Stock based compensation

 

 

533

 

 

 

380

 

Non cash other (income) loss - warrants

 

 

555

 

 

 

(1,800)

Change in deferred tax asset

 

 

25

 

 

 

-

 

Changes in current assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

(944)

 

 

(532)

Prepaid expenses

 

 

(48)

 

 

(23)

Inventories

 

 

(337)

 

 

(361)

Deposits and other assets

 

 

312

 

 

 

34

 

Accounts payable

 

 

436

 

 

 

788

 

Accrued and other liabilities

 

 

(337)

 

 

105

 

Net cash used in operating activities

 

 

(2,293)

 

 

(4,765)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(182)

 

 

(604)

Net cash used in investing activities

 

 

(182)

 

 

(604)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from stock options/warrants exercised

 

 

119

 

 

 

1,427

 

Change in restricted cash

 

 

60

 

 

 

60

 

Payments on mortgage note payable

 

 

(180)

 

 

(180)

Proceeds from issuance of common shares, net

 

 

-

 

 

 

11,531

 

Net cash provided by (used in) financing activities

 

 

(1)

 

 

12,838

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(2,476)

 

 

7,469

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

11,805

 

 

 

5,733

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$9,329

 

 

$13,202

 

 

 

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

 

Interest

 

$125

 

 

$120

 

Income taxes

 

$-

 

 

$-

 

 

 The accompanying notes are an integral part of the consolidated financial statements.

 

 
7
Table of Contents

  

BOVIE MEDICAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1. BASIS OF PRESENTATION

 

Unless the context otherwise indicates, the terms “we,” “our,” “us,” “Bovie,” and similar terms refer to Bovie Medical Corporation and its consolidated subsidiaries.

 

The accompanying unaudited consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. For a more complete discussion of significant accounting policies and certain other information, please refer to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015. These financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown, including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year.

 

NOTE 2. INVENTORIES

 

Inventories are stated at the lower of cost or market. Finished goods and work-in-process inventories include material, labor, and overhead costs. Factory overhead costs are allocated to inventory manufactured in-house based upon labor hours.

 

Inventories at September 30, 2016 and December 31, 2015 were as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Raw materials

 

$5,333

 

 

$4,627

 

Work in process

 

 

544

 

 

 

483

 

Finished goods

 

 

1,650

 

 

 

2,080

 

Gross inventories

 

 

7,527

 

 

 

7,190

 

Less: reserve for obsolescence

 

 

(1,597)

 

 

(1,233)

 

 

 

 

 

 

 

 

 

Net inventories

 

$5,930

 

 

$5,957

 

 

NOTE 3. INTANGIBLE ASSETS

 

At September 30, 2016 and December 31, 2015, intangible assets consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Brand name and trademark (life indefinite)

 

$1,510

 

 

$1,510

 

 

 

 

 

 

 

 

 

 

Purchased technology (9-17 year lives)

 

 

1,441

 

 

 

1,441

 

Less: accumulated amortization

 

 

(1,199)

 

 

(1,118)

Purchased technology, net

 

$242

 

 

$323

 

 

With respect to our trademark and brand name, we continue to market products, release new products and product extensions and maintain and promote these trademarks and brand name in the marketplace through legal registration and such methods as advertising, medical education and trade shows. It is our belief that these trademarks and brand names will generate cash flow for an indefinite period of time. Therefore, we believe our trademarks and brand name intangible assets are not impaired as of September 30, 2016.

 

Amortization of intangibles, which is included in depreciation and amortization in the accompanying statements of cash flows, was approximately $81,000 during the nine month periods ended September 30, 2016 and 2015.

 

 
8
Table of Contents

  

NOTE 4. NEW ACCOUNTING PRONOUNCEMENTS

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU No. 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard is effective for us on January 1, 2018. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are currently evaluating the effect that ASU No. 2014-09 will have on our consolidated financial statements and related disclosures.

 

In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842). The core principle of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. ASU 2016-02 is effective for public companies for annual reporting periods beginning after December 15, 2018, and interim periods within those fiscal years. The guidance may be adopted prospectively or retrospectively and early adoption is permitted. The Company is currently assessing the impact the adoption of ASU 2016-02 will have on its consolidated financial statements.

 

In March 2016, FASB issued ASU No. 2016-09 Compensation-Stock Compensation - (Topic 718) Improvements to employee share-based payments accounting as part of simplicity initiatives. This update involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. For us, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently assessing the impact the adoption of ASU 2016-09 will have on its consolidated financial statements.

 

No other new accounting pronouncement issued or effective during the period had or is expected to have a material impact on our consolidated financial statements or disclosures.

 

NOTE 5. FAIR VALUE MEASUREMENTS

 

Certain assets and liabilities that are measured at fair value on a recurring basis are measured in accordance with FASB ASC Topic 820-10-05, Fair Value Measurements. FASB ASC Topic 820-10-05 defines fair value, establishes a framework for measuring fair value and expands the disclosure requirements regarding fair value measurements for financial assets and liabilities as well as for non-financial assets and liabilities that are recognized or disclosed at fair value on a recurring basis in the financial statements.

 

The statement requires fair value measurement be classified and disclosed in one of the following three categories:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

 

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. Our derivative financial instruments that are measured at fair value on a recurring basis are all measured at fair value using Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

 
9
Table of Contents

  

The following represents a reconciliation of the changes in fair value of warrants measured at fair value using Level 3 inputs during the nine months ended September 30, 2016: 

 

(in $ thousands)

 

2013

Placement

Agent

Warrants

 

 

 

 

 

Balance, December 31, 2015

 

$267

 

 

 

 

 

 

Change in fair value 

 

 

555

 

 

 

 

 

 

Balance, September 30, 2016  (1)

 

$822

 

___________

(1)The warrants are valued using a trinomial lattice valuation methodology because that model embodies all of the relevant assumptions that address the features underlying these instruments. Significant assumptions used in the model at September 30, 2016 included the market price of our common stock, an expected dividend yield of zero, expected term of December 31, 2017, expected volatility of our common stock over the expected life of the warrants of 80.8%, estimated based on a review of our historical volatility, and risk-free rates of return of 0.9% for the 2013 warrants based on constant maturity rates published by the U.S. Federal Reserve, applicable to the expected term of the warrants. We also take into consideration a probability assumption for anti-dilution.

 

NOTE 6. EARNINGS PER SHARE (in thousands, except EPS)

 

We compute basic earnings per share (“basic EPS”) by dividing the net income or loss by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share (“diluted EPS”) gives effect to all dilutive potential shares outstanding. The following table provides the computation of basic and diluted earnings per share for the three and nine month periods ending September 30, 2016 and 2015:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

(in thousands, except per share data)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$(964)

 

$(1,587)

 

$(3,428)

 

$9,771

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability - warrants

 

$-

 

 

$-

 

 

$-

 

 

$(1,800)

Accretion on convertible preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

222

 

Numerator for diluted income (loss) per common share

 

$(964)

 

$(1,587)

 

$(3,428)

 

$8,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute basic income (loss) per common share

 

 

27,075

 

 

 

27,051

 

 

 

27,059

 

 

 

23,414

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability - warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Convertible preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,862

 

Stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16

 

Denominator for diluted income (loss) per common share

 

 

27,075

 

 

 

27,051

 

 

 

27,059

 

 

 

26,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share

 

$(0.04)

 

$(0.06)

 

$(0.13)

 

$0.42

 

Diluted income (loss) per common share

 

$(0.04)

 

$(0.06)

 

$(0.13)

 

$0.31

 

 

 
10
Table of Contents

 

For the three and nine months ended September 30, 2016 and 2015, the potential conversion of Series B Preferred Stock into 3,951,278 shares of common stock was excluded from the computation of diluted earnings per share as the effect is anti-dilutive.

  

For the three and nine months ended September 30, 2016 and for the three months ended September 30, 2015, the change in the fair market valuation of the derivative liability was excluded in the computation of diluted earnings per share as the effect is anti-dilutive.

 

For the three and nine months ended September 30, 2016 and for the three months ended September 30, 2015, the exercise of warrants and options were excluded from the computation of fully diluted earnings per share because their effect was antidilutive. At September 30, 2016, 254,375 warrants and 2,780,876 options, exercisable into 1,062,592 common shares, were excluded from the computation of diluted earnings per share as the effect is anti-dilutive.

 

NOTE 7. STOCK-BASED COMPENSATION

 

Under our stock option plans, our board of directors may grant options to purchase common shares to our key employees, officers, non-employees, directors and consultants. We account for stock options in accordance with FASB ASC Topic 718, Compensation – Stock Compensation, with option expense amortized over the vesting period based on the trinomial lattice option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount of our expense. During the nine months ended September 30, 2016, we expensed approximately $533,000 in stock-based compensation.

 

Activity in our stock options during the period ended September 30, 2016 was as follows:

 

 

 

Number of

 

 

Weighted

 

 

 

Options

 

 

Average

 

 

 

(in thousands)

 

 

Exercise Price

 

 

 

 

 

 

 

 

Outstanding at December 31, 2015

 

 

3,131

 

 

$3.38

 

Granted

 

 

786

 

 

$1.76

 

Exercised

 

 

(31)

 

 

3.81

 

Cancelled

 

 

(68)

 

 

3.35

 

Outstanding at September 30, 2016

 

 

3,818

 

 

$3.02

 

 

The grant date fair value of options granted during the first nine months of 2016 were estimated on the grant date using a trinomial lattice option-pricing model and the following assumptions: expected volatility of 49.5%, expected term of between 5-8 years, risk-free interest rate of 1.5%, and expected dividend yield of 0%.

 

On June 30, 2016, the Company entered into a sales channel partnership agreement with Arteriocyte LLC. As part of the agreement, Arteriocyte was granted 240,000 ten-year options with a four year performance based vesting schedule and an exercise price of $1.64 per option.

 

Expected volatility is based on the average of the historical volatility of the Company's stock over the expected term of the options. The risk-free rate is based on the rate of U.S. Treasury zero-coupon issues with a remaining term equal to the expected life of the options. The Company uses historical data to estimate pre-vesting forfeiture rates.

 

 
11
Table of Contents

  

NOTE 8. INCOME TAXES

 

The Company’s income tax provision was $0 with an effective tax rate of 0% for the three and nine months ended September 30, 2016. The Company’s effective tax rate differs from the statutory rate primarily due to the valuation allowance on the Company’s net deferred tax assets with finite life.

 

As a result of historical losses, the Company recorded a valuation allowance on the net deferred tax asset with a finite life and does not anticipate recording an income tax benefit related to these deferred tax assets. The Company reassesses the realization of deferred tax assets each reporting period and will be able to reduce the valuation allowance to the extent that the financial results of these operations improve and it becomes more likely than not that the deferred tax assets are realizable.

 

For the three and nine months ended September 30, 2016, we do not believe we had any significant uncertain tax positions nor did we have any interest or penalties related to any significant uncertain tax positions.

 

The Company is subject to U.S. federal income tax, state income tax and Bulgarian income tax. Until the respective statutes of limitations expire (which may be as much as 20 years while we have unused NOL’s), we are subject to income tax audits in the jurisdictions in which we operate.

 

NOTE 9. COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS

 

In March 2014, we entered into a lease for offices located in Purchase, New York, where we are obligated to pay $9,277 per month for the lease expiring June 14, 2019. The lease is for 3,650 square feet of office space.

 

In October 2015, pursuant to our acquisition of Bovie Bulgaria, we are obligated to pay approximately $6,350 per month for the lease expiring on December 31, 2016.

 

The following is a schedule of approximate future minimum lease payments under operating leases having remaining terms in excess of one year as of September 30, 2016 for the calendar years ending December 31, 2016 and thereafter (in thousands):

 

2016

 

$47

 

2017

 

 

113

 

2018

 

 

117

 

2019

 

 

59

 

Total

 

$336

 

 

Rent expense approximated $57,720 and $140,000 for the three and nine month periods ending September 30, 2016 and $25,075 and $78,000 for the three and nine month periods ending September 30, 2015, respectively.

 

 
12
Table of Contents

 

Other future contractual obligations for other agreements with initial terms greater than one year and agreements to purchase materials in the normal course of business are summarized as follows (in thousands):

 

 

 

Year Ending December 31,

 

Description

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Thereafter

 

Purchase commitments

 

$3,617

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Mortgage debt

 

 

239

 

 

 

239

 

 

 

239

 

 

 

2,276

 

 

 

-

 

Total

 

$3,856

 

 

$239

 

 

$239

 

 

$2,276

 

 

$-

 

 

Litigation

 

In the normal course of business, we are subject, from time to time, to legal proceedings, lawsuits and claims. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. If any of these matters arise in the future, it could affect the operating results of any one or more quarters.

 

We expense costs of litigation related to contingencies in the periods in which the costs are incurred.

 

Concentrations

 

Our ten largest customers accounted for approximately 56.9% and 57.8% of revenues for the nine months ended September 30, 2016 and 2015, respectively.

 

NOTE 10. RELATED PARTY TRANSACTIONS

 

Several relatives of Nikolay Shilev, Bovie Bulgaria's Managing Director, are considered related parties. Teodora Shileva, Mr. Shilev's spouse is an employee of the Company working in the accounting department in Bovie Bulgaria. Antoaneta Dimitrova Shileva-Toromanova, Mr. Shilev's sister, is the Manager of Production and Human Resources in Bovie Bulgaria. Svetoslav Shilev, Mr. Shilev's son is an Engineer in the Quality Assurance department in Bulgaria.

 

A relative of Moshe Citronowicz, Bovie's Senior Vice President, is considered a related party. Arik Zoran is a consultant of the Company doing business as AR Logic, Inc., a consulting firm owned by Arik Zoran, Mr. Citronowicz's brother. On March 1, 2013 the Company amended the Consulting Services Agreement dated January 2011, extending the term of the existing agreement until December 31, 2014. The agreement shall automatically renew for additional one year periods, unless either party gives written notice of its desire not to renew at least one year prior to the expiration of the initial Term or renewal term. The agreement with AR Logic provides for a monthly retainer for engineering support for our existing generator product line and a separate hourly based fee structure for additional consulting related to new product lines. AR Logic has a royalty contract with us related to the creation and design of proprietary technology that is used in some of our generators. AR Logic was paid consulting fees of approximately $81,000 and $158,000 for the three and nine month periods ending September 30, 2016 and $63,000 and $241,000 for the three and nine month periods ending September 30, 2015, respectively.

 

A second relative of Mr. Citronowicz is considered a related party. Yechiel Tsitrinovich is also a brother of Mr. Citronowicz, and acts as a consultant to the Company related to research and development of certain products. Mr. Tsitrinovich has a royalty contract with us related to the creation and design of a proprietary technology that is used in some of our generators. On June 6, 2016, the Company notified Mr. Tsitrinovich of our intent to terminate his contract effective January 31, 2017. Mr. Tsitrinovich was paid a combination of consulting fees and royalties on previous product designs approximating $22,000 and $59,000 for the three and nine month periods ending September 30, 2016 and $19,000 and $58,000 for the three and nine month periods ending September 30, 2015, respectively.

 

 
13
Table of Contents

 

NOTE 11. LONG TERM DEBT

 

On June 28, 2016, the Company entered into a transaction with Bank of Tampa, a Florida banking corporation (“Lender”) wherein Lender amended the terms of a mortgage loan (“the Loan”) originally executed on March 20, 2014 with a principal amount of $3,592,000. The Initial Maturity Date of the Loan was extended to July 20, 2019 from March 19, 2017, and the Extended Maturity Date was amended to July 20, 2024 from March 20, 2022. In addition, the Lender released as collateral to the Loan, the Company’s working capital accounts in exchange for a negative covenant limited to $2,000,000 of the aggregate indebtedness secured by these accounts.

 

The obligations under the Loan are secured by a first mortgage and security interest in the Company’s Clearwater, Florida facility. In addition, the Company has pledged an interest in a certificate of deposit in the amount of $779,000 as additional collateral. The amount of the additional collateral required declines on a pro rata basis as principal is paid.

 

Borrowings under the Loan bear interest at LIBOR plus 3.5%, with a fixed monthly principal payment of $19,956. The interest rate at September 30, 2016 was 4.025%.

 

The Loan documents contain customary financial covenants, including a covenant that the Company maintains a minimum liquidity of $750,000. Should we desire to extend the Loan beyond July 20, 2019, we must maintain a Debt Service Coverage Ratio for each of the preceding four quarters of not less than 1.0 to 1.0.

 

NOTE 12. GEOGRAPHIC AND PRODUCT LINE INFORMATION

 

International sales represented approximately 13.2% and 14.9% of total revenues for the three and nine months ended September 30, 2016, respectively, as compared with 13.5% and 13.3% of total revenues for the three and nine months ending September 30, 2015.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Domestic and International (in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$8,730

 

 

$6,767

 

 

$23,094

 

 

$18,395

 

International

 

 

1,333

 

 

 

1,056

 

 

 

4,039

 

 

 

2,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

 

Although we have only one reporting segment, management analyzes revenue and other operating metrics across three operating categories.

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Operating Category (in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

$6,902

 

 

$6,641

 

 

$20,261

 

 

$18,573

 

OEM

 

 

1,762

 

 

 

677

 

 

 

4,351

 

 

 

1,695

 

J-Plasma

 

 

1,399

 

 

 

505

 

 

 

2,521

 

 

 

958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

 

 
14
Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis in conjunction with our financial statements and related notes contained elsewhere in this report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors discussed in this report and those discussed in other documents we file with the SEC. In light of these risks, uncertainties and assumptions, readers are cautioned not to place undue reliance on such forward-looking statements. These forward-looking statements represent beliefs and assumptions as of the date of this report. While we may elect to update forward-looking statements and at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change. Past performance is no guaranty of future results.

 

Executive Level Overview

 

Bovie Medical Corporation (“Company”, “Bovie Medical”, “we”, “us”, or “our”) was incorporated in 1982, under the laws of the State of Delaware and has its principal executive office at 4 Manhattanville Road, Suite #106, Purchase, New York 10577.

 

We are an energy-based medical device company specializing in developing, manufacturing, and marketing a range of electrosurgical products and technologies, as well as related medical products used in doctor’s offices, surgery centers and hospitals worldwide. Our medical devices are marketed through Bovie’s own well-respected brands (BovieÒ, J-PlasmaÒ, IDS and ICON) and on a private label basis to distributors throughout the world. The Company also leverages its expertise in the design, development and manufacturing of electrosurgical equipment by producing equipment for large, well-known medical device manufacturers as well as emerging medical start-ups, through original equipment manufacturing (OEM) agreements.

 

We are also the developer of J-PlasmaÒ, a patented plasma-based surgical product which we believe has the potential to be a transformational product for surgeons. J-Plasma utilizes a helium ionization process that produces a stable, focused beam of ionized gas that provides surgeons with greater precision, minimal invasiveness and an absence of conductive currents during surgery. While currently in the early stages of commercialization, J-Plasma has been the subject of eleven independent white papers and has been cited therein for its clinical utility in gynecological surgeries and dermatologic/facial plastic surgery procedures.

 

On March 17, 2015, we closed our underwritten public offering of 4,800,000 shares of common stock, par value $0.001 per share at a price to the public of $2.50 per share, resulting in net proceeds of approximately $10.6 million, after deducting underwriting discounts and commissions and estimated offering expenses. We are using the proceeds from the offering for operating costs, capital expenditures and for general corporate purposes, including working capital. Craig-Hallum acted as the sole managing underwriter for the offering.

 

On March 31, 2015 Craig-Hallum exercised a portion of its over-allotment option to purchase an additional 418,749 shares of common stock at an aggregate price of $2.50 per share, resulting in net proceeds of approximately $900,000. After closing of the over-allotment, the total number of shares sold by the Company in the offering was 5,218,749.

 

Concurrently with the underwriting, the Company closed on the transactions contemplated under the exchange agreement with certain investors (the “Investors”) with respect to which Great Point Partners, LLC acts as investment manager. Pursuant to the terms of the Exchange Agreement, the Company issued 3,588,139 shares of the Company’s Series B Convertible Preferred Stock (the “Series B Preferred Stock”) in exchange for 3,500,000 shares of the Company’s Series A 6% Convertible Preferred Stock and warrants to purchase up to 5,250,000 shares of our common stock in the aggregate which were previously issued in conjunction with the sale of the Company’s Series A 6% Convertible Preferred Stock to the Investors in a December 13, 2013 offering, as well as accrued and unpaid preferred dividends. At September 30, 2016, the 1,975,639 outstanding shares of Series B Preferred Stock are convertible into an aggregate of 3,951,278 shares of the Company’s common stock.

 

The majority of our products currently are marketed through medical distributors, which distribute to more than 6,000 hospitals and to doctors and other healthcare facilities. New distributors are contacted through responses to our advertising in international and domestic medical journals and our presence at domestic and international trade shows.

 

International sales represented approximately 13.2% and 14.9% of total revenues for the three and nine months ended September 30, 2016, respectively, as compared with 13.5% and 13.3% of total revenues for the three and nine months ending September 30, 2015. Management estimates our products have been sold in more than 150 countries through local dealers coordinated by sales and marketing personnel at our Clearwater, Florida facility. Despite an increase in sales, international sales have felt the downward pressure of a strong dollar coupled with weak oil prices. In the Middle East and some Latin American countries, lower oil prices negatively impact government funded healthcare, and political and civil unrest in some countries make those markets increasingly volatile and unpredictable.

 

 
15
Table of Contents

 

During 2014, we commenced full scale commercialization efforts for J-Plasma. As of September 30, 2016, we had a direct sales force consisting of 14 field-based selling positions, and that, coupled with our independent manufacturer’s representatives, gives us a total sales force of 42. This is a hospital focused selling organization with its focus on the use of J-Plasma for operating room procedures.

 

The Company continuously reviews and refines its marketing strategies and distribution channels, including new sales channel partnerships, regarding the commercialization of J-Plasma technology as well as initiatives to manage expenses and costs as appropriate for market conditions.

 

We strongly encourage investors to visit our website: www.boviemedical.com to view the most current news and to review our filings with the Securities and Exchange Commission.

 

Results of Operations –Three and Nine Months Ended September 30, 2016 Compared to Three and Nine Months Ended September 30, 2015

 

Sales

 

 

 

Three months ended 

 

 

Nine months ended 

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Product Line (in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

Electrosurgical

 

$5,690

 

 

$4,371

 

 

$15,020

 

 

$12,162

 

Cauteries

 

 

1,863

 

 

 

1,730

 

 

 

5,417

 

 

 

5,012

 

Other

 

 

2,510

 

 

 

1,722

 

 

 

6,696

 

 

 

4,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Domestic and International (in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

$8,730

 

 

$6,767

 

 

$23,094

 

 

$18,395

 

International

 

 

1,333

 

 

 

1,056

 

 

 

4,039

 

 

 

2,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales by Operating Category  (in 000's)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

$6,902

 

 

$6,641

 

 

$20,261

 

 

$18,573

 

OEM

 

 

1,762

 

 

 

677

 

 

 

4,351

 

 

 

1,695

 

J-Plasma

 

 

1,399

 

 

 

505

 

 

 

2,521

 

 

 

958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$10,063

 

 

$7,823

 

 

$27,133

 

 

$21,226

 

 

Sales for the three and nine months ended September 30, 2016 were 28.6% and 27.8% higher than the same respective periods in 2015. For the nine months ended September 30, 2016, Core, OEM and J-Plasma sales were 9.1%, 156.7%, and 163.2% higher, respectively than the same nine month period in 2015.

 

 
16
Table of Contents

 

Core sales benefitted from increased demand from existing customers, growth in our animal health business, and new product offerings. OEM grew from a combination of new and expanded contracts. J-Plasma sales growth reflects continued market adoption and our sales channel partnerships.

 

Our ten largest customers accounted for approximately 56.9% and 57.8% of revenues for the nine months ended September 30, 2016 and 2015, respectively.

 

Gross Profit

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of  sales

 

$5,001

 

 

 

4,594

 

 

 

49.7%

 

 

58.7%

 

$14,049

 

 

 

12,183

 

 

 

51.8%

 

 

57.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$5,062

 

 

 

3,229

 

 

 

50.3%

 

 

41.3%

 

$13,084

 

 

 

9,043

 

 

 

48.2%

 

 

42.6%

 

Gross profit increased as a percentage of sales by approximately 9.0% for the three month period ended September 30, 2016 and by approximately 5.6% for the nine month period ended September 30, 2016 compared to the same respective periods in 2015. The increase in gross profit was attributable to product mix driven largely by increased sales of J-Plasma generators and OEM contracts.

 

We do not anticipate any material impact to our gross profit, material costs, or other costs as a result of the effect of inflation or any material impact of changing prices on net revenue.

 

Research and Development

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and Development

 

$682

 

 

 

583

 

 

 

6.8%

 

 

7.5%

 

$1,941

 

 

 

1,534

 

 

 

7.2%

 

 

7.2%

 

Research and development costs increased 17.0% for the three month period ended September 30, 2016 and by 21.0% for the nine month period ended September 30, 2016 compared to the same period in 2015. We have incurred increased spending on labor costs, consulting services and other costs as we continue to invest in new product development, and enhancements and complimentary items to our next generation of J-Plasma and core products.

 

 
17
Table of Contents

 

Professional Fees

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services

 

$292

 

 

 

427

 

 

 

2.9%

 

 

5.5%

 

$1,045

 

 

 

1,070

 

 

 

3.9%

 

 

5.0%

 

Our professional fees decreased 31.6% for the three month period ended September 30, 2016 and by 2.3% for the nine month period ended September 30, 2016 compared to the same period in 2015. The decrease was mainly attributable to fees incurred in 2015 related to the acquisition of Bovie Bulgaria.

 

Salaries and related costs

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries & related costs

 

$2,192

 

 

 

1,929

 

 

 

21.8%

 

 

24.7%

 

$6,492

 

 

 

5,749

 

 

 

23.9%

 

 

27.1%

 

Salaries and related costs increased 13.6% for the three month period ended September 30, 2016 and by 12.9% for the nine month period ended September 30, 2016 compared to the same period in 2015. The increases were primarily a result of additional salaries, benefits and payroll taxes related to our direct sales force, human resources, quality, and research and development departments.

 

Selling, General & Administrative Expenses

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SG & A costs

 

$2,141

 

 

 

2,103

 

 

 

21.3%

 

 

26.9%

 

$6,354

 

 

 

6,325

 

 

 

23.4%

 

 

29.8%

 

Selling, general and administrative costs increased 1.8% for the three month period ended September 30, 2016 and 0.5% for the nine month period ended September 30, 2016 compared to the same period in 2015. Increases in sales commissions, advertising and marketing, computer supplies offset by decreases in travel and entertainment, and the suspension of the U.S. medical device excise tax.

 

 
18
Table of Contents

 

Other Income (expense)

 

Interest Expense

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$(36)

 

 

(40)

 

 

-0.4

 

 

-0.5

 

$(125)

 

 

(120)

 

 

-0.5

 

 

-0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative liabilities

 

$(683)

 

 

266

 

 

 

-6.8

 

 

3.4%

 

$(555)

 

 

1,800

 

 

 

-2.0

 

 

8.5%

 

Change in Fair Value of Derivative Liabilities

 

At September 30, 2016, we had outstanding warrants valued at $822,649 and we recognized an aggregate loss of approximately $555,000 for the nine months ended September 30, 2016 related to their change in value.

 

Income Taxes

 

We have not recorded a tax provision for the three and nine months ended September 30, 2016 as we have recorded a full valuation allowance against the net deferred tax assets with a finite life. A valuation allowance is required to be provided to reduce the deferred tax assets to a level which, more likely than not, will be realized. Management evaluated the positive and negative evidence in determining the realizability of the net deferred tax asset. In determining the need for valuation allowance, we reviewed historic operating results, the current period operating results, as well as future income forecasts based on the projections, management concluded that it was not more likely that the Company should realize its net deferred tax assets through future operating results and the reversal of taxable temporary differences. If in the future we determine that we will be able to realize any of the net deferred tax assets, we will make adjustment to the valuation allowance, which would increase our income in the period that the determination is made.

 

Net Income (loss)

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Percent of sales

 

 

September 30,

 

 

Percent of sales

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(964)

 

 

(1,587)

 

 

-9.6

 

 

-20.3

 

$(3,428)

 

 

(3,963)

 

 

-12.6

 

 

-18.7

Accretion on convertible preferred stock

 

 

--

 

 

 

--

 

 

 

 

 

 

 

 

 

 

 

--

 

 

 

(222)

 

 

--

 

 

 

-1.0

Gain on conversion of warrants and preferred shares, net

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

$--

 

 

 

13,956

 

 

 

--

 

 

 

65.7%

Net income (loss) attributable to common shareholders

 

$(964)

 

 

(1,587)

 

 

 

 

 

 

 

 

 

 

(3,428)

 

 

9,771

 

 

 

 

 

 

 

 

 

 

A combination of increased sales and improved gross profit margins, coupled with a slowing of the increase in our operating expense, resulted in a reduced loss from operations as compared to the prior year quarter ended September 30, 2015.

 

 
19
Table of Contents

 

Product Development

 

We have developed most of our products and product improvements internally. Funds for this development have come primarily from our internal cash flow and equity issuances. We maintain close working relationships with physicians and medical personnel in hospitals and universities who assist in product research and development. New and improved products play a critical role in our sales growth. We continue to emphasize the development of proprietary products and product improvements to complement and expand our existing product lines. Our research and development team members are based in our Florida office and our facility in Sofia, Bulgaria. 

 

Reliance on Collaborative, Manufacturing and Selling Arrangements

 

We manufacture the majority of our products on our premises in Clearwater, Florida. Labor-intensive sub-assemblies and labor-intensive products may be out-sourced to our specifications. Although we sell through distributors, we market our products through national trade journal advertising, direct mail, distributor sales representatives and trade shows, under the Bovie name and private label. Major distributors include Cardinal Health, Independent Medical Co-Op Inc. (IMCO), McKesson Medical Surgical, Inc., Medline, National Distribution and Contracting Inc. (NDC), Henry Schein and Owens & Minor. If any of these distributor relationships are terminated or not replaced, our revenue from the territories served by these distributors could be adversely affected.

 

We are also dependent on OEM customers who have no legal obligation to purchase products from us. Should such customers fail to give us purchase orders for the product after development, our future business and value of related assets could be negatively affected. Furthermore, no assurance can be given that such customers will give sufficient high priority to our products. Finally, disagreements or disputes may arise between us and our customers, which could adversely affect production and sales of our products.

 

We also have collaborative arrangements with three key foreign suppliers under which we request the development of certain items and components and we purchase them pursuant to purchase orders. Our purchase order commitments are never more than one year in duration and are supported by our sales forecasts. The majority of our raw materials are purchased from sole-source suppliers. While we believe we could ultimately procure other sources for these components, should we experience any significant disruptions in this key supply chain, there are no assurances that we could do so in a timely manner which could render us unable to meet the demands of our customers, resulting in a material and adverse effect on our business and operating results.

 

Liquidity and Capital Resources

 

Our working capital at September 30, 2016 was approximately $16.2 million, a decrease of approximately $1.7 million when compared to December 31, 2015. Accounts receivable days of sales outstanding were 41.1 days and 37.9 days at September 30, 2016 and 2015, respectively. The number of days worth of sales in inventory, which is the total inventory available for production divided by the 12 month average cost of materials, decreased 17 days to 151 days equating to an inventory turn ratio of 2.3 at September 30, 2016 from 168 days and an inventory turn ratio of 1.6 at September 30, 2015. The lower number of days worth of sales is mainly due to reduced inventory levels year over year as we converted existing raw material inventories into finished goods and sold through that inventory.

 

On March 17, 2015, we closed our underwritten public offering of 4,800,000 shares of common stock, par value $0.001 per share at a price to the public of $2.50 per share, resulting in net proceeds of approximately $10.6 million, after deducting underwriting discounts and commissions and estimated offering expenses. We are using the proceeds from the offering for operating costs, capital expenditures and for general corporate purposes, including working capital. Craig-Hallum acted as the sole managing underwriter for the offering.

 

On March 31, 2015 Craig-Hallum exercised a portion of its over-allotment option to purchase an additional 418,749 shares of common stock at an aggregate price of $2.50 per share, resulting in net proceeds of approximately $900,000. After closing of the over-allotment, the total number of shares sold by the Company in the offering was 5,218,749.

 

We used cash in operations of approximately $2.3 million for the nine months ended September 30, 2016, compared to cash used in operations of approximately $4.8 million for the same period in 2015, a decrease of cash used in operations of approximately $2.5 million which was largely attributable to the change in value of derivative liabilities and working capital.

 

 
20
Table of Contents

 

During the nine month period ended September 30, 2016, we used approximately $182,000 for the purchase of property and equipment as compared to purchases amounting to approximately $604,000 for the same period in 2015.

 

Cash used in financing activities for the nine month period ended September 30, 2016 of $1,000 was attributable to the reduction of mortgage note payable, offset by proceeds from the exercise of warrants and the release of restricted cash. Cash provided by financing activities for the nine month period ended September 30, 2015 of approximately $12.8 million was attributable to the proceeds from the public offering and the exercise of warrants.

 

On June 28, 2016, the Company entered into a transaction with Bank of Tampa, a Florida banking corporation (“Lender”) wherein Lender amended the terms of a mortgage loan (“the Loan”) originally executed on March 20, 2014 with a principal amount of $3,592,000. The Initial Maturity Date of the Loan was extended to July 20, 2019 from March 19, 2017, and the Extended Maturity Date was amended to July 20, 2024 from March 20, 2022. In addition, the Lender released as collateral to the Loan the Company’s working capital accounts in exchange for a negative covenant, limiting the aggregate indebtedness secured by these accounts.

 

The obligations under the Loan are secured by a first mortgage and security interest in the Company’s Clearwater, Florida facility. In addition, the Company has pledged an interest in a certificate of deposit in the amount of $779,000 as additional collateral. The amount of the additional collateral required declines on a pro rata basis as principal is paid.

 

Borrowings under the Loan bear interest at LIBOR plus 3.5%, with a fixed monthly principal payment of $19,956. The interest rate at September 30, 2016 was 4.025%.

 

The Loan documents contain customary financial covenants, including a covenant that the Company maintains a minimum liquidity of $750,000. Should we desire to extend the Loan beyond July 20, 2019, we must maintain a Debt Service Coverage Ratio for each of the preceding four quarters of not less than 1.0 to 1.0.

 

Our future contractual obligations for agreements with initial terms greater than one year and agreements to purchase materials in the normal course of business are summarized as follows (in thousands):

 

 

 

Year Ending December 31,

 

Description

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

Thereafter

 

Purchase commitments

 

$3,617

 

 

$-

 

 

$-

 

 

$-

 

 

$-

 

Mortgage debt

 

 

239

 

 

 

239

 

 

 

239

 

 

 

2,276

 

 

 

-

 

Total

 

$3,856

 

 

$239

 

 

$239

 

 

$2,276

 

 

$-

 

 

We are continuing to make substantial investments in the development and marketing of our J-Plasma technology for the long term benefit of the Company and its stakeholders, and this may adversely affect our short term profitability and cash flow, particularly over the next 12 to 24 months. While we believe that these investments have the potential to generate additional revenues and profits in the future, there can be no assurance that J-Plasma will be successful or that such future revenues and profitability will be realized.

 

Critical Accounting Estimates

 

In preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), we have adopted various accounting policies. Our most significant accounting policies are disclosed in Note 2 to the consolidated financial statements included in our report on Form 10-K for the year ended December 31, 2015, which we filed on March 18, 2016.

 

 
21
Table of Contents

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to inventories, intangible assets, property, plant and equipment, legal proceedings, research and development, warranty obligations, product liability, fair valued liabilities, sales returns and discounts, and income taxes are updated as appropriate, which in most cases is at least quarterly. We base our estimates on historical experience, or various assumptions that are believed to be reasonable under the circumstances and the results form the basis for making judgments about the reported values of assets, liabilities, revenues and expenses. Actual results may materially differ from these estimates.

 

Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made, and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Our critical accounting estimates include the following:

 

Inventory reserves

 

When necessary, we maintain reserves for excess and obsolete inventory resulting from the potential inability to sell our products at prices in excess of current carrying costs. The markets in which we operate are highly competitive, with new products and surgical procedures introduced on an ongoing basis. Such marketplace changes may cause our products to become obsolete. We make estimates regarding the future recoverability of the costs of these products and record a provision for excess and obsolete inventories based on historical experience, and expected future trends. If actual product life cycles, product demand or acceptance of new product introductions are less favorable than projected by management, additional inventory write-downs may be required, which would unfavorably affect future operating results.

 

Long-lived assets

 

We review long-lived assets which are held and used, including property and equipment and intangible assets, for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be recoverable. Such evaluations compare the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset over its expected useful life and are significantly impacted by estimates of future prices and volumes for our products, capital needs, economic trends and other factors that are inherently difficult to forecast. If the asset is considered to be impaired, we record an impairment charge equal to the amount by which the carrying value of the asset exceeds its fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique.

 

Liabilities valued at fair value

 

Certain financial instruments, such as warrants, which are indexed to our common stock, are classified as liabilities when either: (a) the holder possesses rights to net-cash settlement or (b) physical or net-share settlement is not within our control. In such instances, net-cash settlement is assumed for financial accounting and reporting purposes, even when the terms of the underlying contracts do not provide for net-cash settlement. Such financial instruments are initially recorded, and continuously carried, at fair value (see Note 5 of the consolidated financial statements).

 

Determining the fair value of these instruments involves judgment and the use of certain relevant assumptions including, but not limited to, interest rate risk, historical volatility and stock price, estimated life of the derivative, anti-dilution provisions, and conversion/redemption privileges. The use of different assumptions or changes in those assumptions could have a material effect on the estimated fair value amounts.

 

Stock-based compensation

 

Under our stock option plan, options to purchase common shares of the Company may be granted to key employees, officers and directors of the Company and non-employees by the Board of Directors. The Company accounts for stock options in accordance with FASB ASC Topic 718-10-10, with compensation expense amortized over the vesting period based on the trinomial lattice option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount of our expense.

 

Litigation Contingencies

 

From time to time, we are exposed to claims and litigation arising in the ordinary course of business and use various methods to resolve these matters in a manner that we believe serves the best interest of the Company and our stockholders. There can be no assurance these actions or other third party assertions will be resolved without costly litigation, or in a manner that is not adverse to our financial position. We do not believe that any of the currently identified claims or litigation matters will have a material adverse impact on our results of operations, cash flows or financial condition. However, given uncertainties associated with any litigation, if our assessments prove to be wrong, or if additional information becomes available such that we estimate that there is a possible loss or possible range of loss associated with these contingencies, then we would record the minimum estimated liability, which could materially impact our results of operations, financial position and cash flows.

 

 
22
Table of Contents

 

Income taxes

 

We utilize the liability method of accounting for income taxes as set forth in FASB ASC 740. Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse. Management evaluated the positive and negative evidence in determining the realizability of the net deferred tax asset. In determining the need for valuation allowance, we reviewed historic operating results, updated current period actual results, as well as future income forecasts based on the projections, management concluded that it was not more likely that the Company should realize its net deferred tax assets through future operating results and the reversal of taxable temporary differences.

 

If in the future we determine that we will be able to realize any of the net deferred tax assets, we will make adjustment to the valuation allowance, which would increase our income in the period that the determination is made.

 

We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available as of the reporting date. For those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, we have recorded the largest amount of tax benefit that may potentially be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit has been recognized in the financial statements.

 

Inflation

 

Inflation has not materially impacted the operations of our Company.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements at this time.

 

Recent Accounting Pronouncements

 

See Note 4 of the consolidated financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

For our disclosures about market risk, please see Part II, Item 7A., "Quantitative and Qualitative Disclosures about Market Risk," in our Annual Report on Form 10-K for the year ended December 31, 2015. We believe there have been no material changes to the information provided therein.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We have carried out an evaluation, under the supervision of and with the participation of our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), as of September 30, 2016. Based upon that evaluation, our CEO and CFO concluded that, as of the end of that period, our disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (b) such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Changes in Internal Controls

 

There were no changes in our internal control over financial reporting (as defined in Rules 13(a)-15(f) and 15(d)-15(f)) during the three months ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
23
Table of Contents

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

In the normal course of business, we are subject, from time to time, to legal proceedings, lawsuits and claims. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. If any of these matters arise in the future, it could affect the operating results of any one or more quarters.

 

We expense costs of litigation related to contingencies in the periods in which the costs are incurred.

 

ITEM 1A. RISK FACTORS

 

There have been no material changes to the risk factors previously disclosed in our Form 10-K for the year ended December 31, 2015, in response to Item 1A to Part 1 of Form 10-K.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
24
Table of Contents

 

ITEM 6. EXHIBITS

 

31.1

Certifications of Robert L. Gershon, Chief Executive Officer of Registrant pursuant to Rule 13a-14 adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2

Certifications of Jay D. Ewers, Chief Financial Officer of Registrant pursuant to Rule 13a-14 adopted under the Securities Exchange Act of 1934, as amended, and Section 302 of the Sarbanes-Oxley act of 2002.

 

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101.1

Financial Statements from the Quarterly Report on Form 10-Q of Bovie Medical Corporation for the three months ended September 30, 2016, filed on October 27, 2016, formatted in XBRL.

 

 
25
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Bovie Medical Corporation

  

 

 

Dated: October 27, 2016

By:

/s/ Robert L. Gershon

 

Robert L. Gershon

 

Chief Executive Officer

 

(Principal Executive Officer)

 

Dated: October 27, 2016

By:

/s/ Jay D. Ewers

 

Jay D. Ewers

 

Chief Financial Officer,

 

Treasurer, and Secretary

 

(Principal Financial Officer)

 

 

26