ARC DOCUMENT SOLUTIONS, INC. - Quarter Report: 2007 June (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For The Quarterly Period Ended June 30, 2007
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-32407
AMERICAN REPROGRAPHICS COMPANY
(Exact name of Registrant as specified in its Charter)
Delaware | 20-1700361 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
1981 N. Broadway, Suite 385,
Walnut Creek, California 94596
(925) 949-5100
(Address, including zip code, and telephone number, including area code, of
Registrants principal executive offices)
Walnut Creek, California 94596
(925) 949-5100
(Address, including zip code, and telephone number, including area code, of
Registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Act). Yes o No þ
As of
August 7, 2007, there were 45,554,057 shares of the Registrants common stock outstanding.
AMERICAN REPROGRAPHICS COMPANY
Quarterly Report on Form 10-Q
For the Quarter Ended June 30, 2007
Table of Contents
Quarterly Report on Form 10-Q
For the Quarter Ended June 30, 2007
Table of Contents
- 2 -
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
AMERICAN REPROGRAPHICS COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
December 31, | June 30, | |||||||
2006 | 2007 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 11,642 | $ | 16,426 | ||||
Restricted cash |
8,491 | 8,697 | ||||||
Accounts receivable, net |
85,277 | 102,491 | ||||||
Inventories, net |
7,899 | 10,354 | ||||||
Deferred income taxes |
10,963 | 10,967 | ||||||
Prepaid expenses and other current assets |
6,796 | 9,946 | ||||||
Total current assets |
131,068 | 158,881 | ||||||
Property and equipment, net |
60,138 | 75,704 | ||||||
Goodwill |
291,290 | 351,848 | ||||||
Other intangible assets, net |
50,971 | 73,663 | ||||||
Deferred financing costs, net |
895 | 1,108 | ||||||
Deferred income taxes |
11,245 | 6,748 | ||||||
Other assets |
1,974 | 2,100 | ||||||
Total assets |
$ | 547,581 | $ | 670,052 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 33,447 | $ | 33,814 | ||||
Accrued payroll and payroll-related expenses |
15,666 | 19,471 | ||||||
Accrued expenses |
25,810 | 25,789 | ||||||
Accrued litigation charge |
13,947 | 14,154 | ||||||
Current portion of long-term debt and capital leases |
21,048 | 40,332 | ||||||
Total current liabilities |
109,918 | 133,560 | ||||||
Long-term debt and capital leases |
252,097 | 308,798 | ||||||
Other long-term liabilities |
1,322 | 2,477 | ||||||
Total liabilities |
363,337 | 444,835 | ||||||
Commitments and contingencies (Note 6) |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.001 par value, 25,000,000 shares authorized;
zero and zero shares issued and outstanding |
| | ||||||
Common stock, $.001 par value, 150,000,000 shares authorized;
45,346,099 and 45,554,032 shares issued and outstanding |
45 | 45 | ||||||
Additional paid-in capital |
75,465 | 79,381 | ||||||
Deferred stock-based compensation |
(1,224 | ) | (905 | ) | ||||
Retained earnings |
109,955 | 146,412 | ||||||
Accumulated other comprehensive income |
3 | 284 | ||||||
Total stockholders equity |
184,244 | 225,217 | ||||||
Total liabilities and stockholders equity |
$ | 547,581 | $ | 670,052 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
- 3 -
Table of Contents
AMERICAN REPROGRAPHICS COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
Reprographics services |
$ | 114,658 | $ | 133,257 | $ | 219,475 | $ | 253,035 | ||||||||
Facilities management |
24,691 | 28,984 | 47,623 | 55,340 | ||||||||||||
Equipment and supplies sales |
12,178 | 15,542 | 25,231 | 29,621 | ||||||||||||
Total net sales |
151,527 | 177,783 | 292,329 | 337,996 | ||||||||||||
Cost of sales |
85,713 | 102,967 | 166,156 | 195,401 | ||||||||||||
Gross profit |
65,814 | 74,816 | 126,173 | 142,595 | ||||||||||||
Selling, general and administrative expenses |
33,112 | 34,499 | 64,598 | 68,733 | ||||||||||||
Litigation Reserve |
11,262 | 0 | 11,262 | 0 | ||||||||||||
Amortization of intangible assets |
867 | 2,451 | 1,652 | 4,196 | ||||||||||||
Income from operations |
20,573 | 37,866 | 48,661 | 69,666 | ||||||||||||
Other income (expense), net |
472 | 0 | 801 | 0 | ||||||||||||
Interest expense, net |
(7,001 | ) | (6,642 | ) | (11,460 | ) | (11,802 | ) | ||||||||
Income before income tax provision |
14,044 | 31,224 | 38,002 | 57,864 | ||||||||||||
Income tax provision |
5,617 | 11,612 | 15,200 | 21,407 | ||||||||||||
Net income |
$ | 8,427 | $ | 19,612 | $ | 22,802 | $ | 36,457 | ||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.19 | $ | 0.43 | $ | 0.51 | $ | 0.80 | ||||||||
Diluted |
$ | 0.18 | $ | 0.43 | $ | 0.50 | $ | 0.80 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
44,932,873 | 45,455,828 | 44,779,662 | 45,400,380 | ||||||||||||
Diluted |
45,510,158 | 45,880,187 | 45,312,592 | 45,832,024 |
The accompanying notes are an integral part of these consolidated financial statements.
- 4 -
Table of Contents
AMERICAN REPROGRAPHICS COMPANY
CONDENSED CONSOLIDATED STATEMENT OF
CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands, except per share)
(Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF
CHANGES IN STOCKHOLDERS EQUITY
(Dollars in thousands, except per share)
(Unaudited)
Accumulated | ||||||||||||||||||||||||||||
Additional | Other | Total | ||||||||||||||||||||||||||
Common Stock | Paid-In | Deferred | Retained | Comprehensive | Stockholders | |||||||||||||||||||||||
Shares | Par Value | Capital | Compensation | Earnings | Income | Equity | ||||||||||||||||||||||
Balance at December 31, 2006 |
45,346,099 | $ | 45 | $ | 75,465 | $ | (1,224 | ) | $ | 109,955 | $ | 3 | $ | 184,244 | ||||||||||||||
Stock-based compensation |
40,838 | | 1,250 | 319 | | | 1,569 | |||||||||||||||||||||
Issuance of common stock under
Employee Stock Purchase Plan |
1,784 | | 52 | | | | 52 | |||||||||||||||||||||
Stock options exercised |
165,311 | | 1,080 | | | | 1,080 | |||||||||||||||||||||
Tax benefit from exercise of stock
options |
| | 1,534 | | | | 1,534 | |||||||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net income |
| | | | 36,457 | | 36,457 | |||||||||||||||||||||
Foreign currency translation
adjustments |
| | | | | 215 | 215 | |||||||||||||||||||||
Fair value adjustment of
derivatives, net of tax effects |
| | | | | 66 | 66 | |||||||||||||||||||||
Comprehensive income |
36,738 | |||||||||||||||||||||||||||
Balance at June 30, 2007 |
45,554,032 | $ | 45 | $ | 79,381 | $ | (905 | ) | $ | 146,412 | $ | 284 | $ | 225,217 | ||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
- 5 -
Table of Contents
AMERICAN REPROGRAPHICS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Six Months Ended | ||||||||
June 30, | ||||||||
2006 | 2007 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 22,802 | $ | 36,457 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
10,354 | 14,191 | ||||||
Amortization of intangible assets |
1,652 | 4,196 | ||||||
Amortization of deferred financing costs |
151 | 215 | ||||||
Stock-based compensation |
1,025 | 1,569 | ||||||
Excess tax benefit related to stock options exercised |
(3,353 | ) | (1,534 | ) | ||||
Deferred income taxes |
(3,315 | ) | 1,840 | |||||
Write-off of deferred financing costs |
57 | | ||||||
Litigation Charge |
13,539 | 407 | ||||||
Other non-cash items, net |
663 | 146 | ||||||
Changes in operating assets and liabilities, net of effect of business acquisitions: |
||||||||
Accounts receivable |
(12,675 | ) | (9,775 | ) | ||||
Inventory |
(25 | ) | (362 | ) | ||||
Prepaid expenses and other assets |
570 | (2,583 | ) | |||||
Income Taxes Payable |
3,756 | (5,464 | ) | |||||
Accounts payable and accrued expenses |
7,199 | 6,062 | ||||||
Net cash provided by operating activities |
42,400 | 45,365 | ||||||
Cash flows from investing activities |
||||||||
Capital expenditures |
(3,808 | ) | (5,232 | ) | ||||
Payments for businesses acquired, net of cash acquired and including other cash payments
associated with the acquisitions |
(16,106 | ) | (86,546 | ) | ||||
Other |
(202 | ) | 283 | |||||
Net cash used in investing activities |
(20,116 | ) | (91,495 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from stock option exercises |
1,665 | 1,080 | ||||||
Proceeds from issuance of common stock under Employee Stock Purchase Plan |
238 | 52 | ||||||
Excess tax benefit related to stock options exercised |
3,353 | 1,534 | ||||||
Proceeds from borrowings under debt agreements |
5,000 | 70,000 | ||||||
Payments on debt agreements and capital leases |
(31,943 | ) | (21,323 | ) | ||||
Payment of loan fees |
(141 | ) | (429 | ) | ||||
Net cash (used in) provided by financing activities |
(21,828 | ) | 50,914 | |||||
Net change in cash and cash equivalents |
456 | 4,784 | ||||||
Cash and cash equivalents at beginning of period |
22,643 | 11,642 | ||||||
Cash and cash equivalents at end of period |
$ | 23,099 | $ | 16,426 | ||||
Supplemental disclosure of cash flow information |
||||||||
Noncash investing and financing activities |
||||||||
Noncash transactions include the following: |
||||||||
Capital lease obligations incurred |
$ | 12,222 | $ | 19,589 | ||||
Issuance of subordinated notes in connection with the acquisition of businesses |
$ | 8,815 | $ | 4,550 | ||||
Change in fair value of derivatives |
$ | 281 | $ | 66 |
The accompanying notes are an integral part of these consolidated financial statements.
- 6 -
Table of Contents
AMERICAN REPROGRAPHICS COMPANY
Notes to Consolidated Financial Statements
(Unaudited)
Notes to Consolidated Financial Statements
(Unaudited)
1. Description of Business and Basis of Presentation
American Reprographics Company (ARC or the Company) is the leading reprographics company in
the United States providing business-to-business document management services to the
architectural, engineering and construction industry, or AEC industry. ARC also provides these
services to companies in non-AEC industries, such as technology, financial services, retail,
entertainment, and food and hospitality that require sophisticated document management services.
The Company conducts its operations through its wholly-owned operating subsidiary, American
Reprographics Company, L.L.C., a California limited liability company (Opco), and its
subsidiaries.
Reorganization and Initial Public Offering
Prior to the consummation of the Companys initial public offering on February 9, 2005, the
Company was reorganized (the Reorganization) from a California limited liability company
(American Reprographics Holdings, L.L.C. or Holdings) to a Delaware corporation (American
Reprographics Company). In connection with the Reorganization, the members of Holdings exchanged
their common member units for common stock of ARC. Each option issued to purchase Holdings
common member units under Holdings equity option plan was exchanged for an option exercisable
for shares of ARCs common stock with the same exercise prices and vesting terms as the original
grants. In addition, all outstanding warrants to purchase common units of Holdings were
exchanged for shares of ARCs common stock.
On February 9, 2005, the Company closed an initial public offering (IPO) of its common
stock at $13.00 per share, consisting of 7,666,667 newly issued shares sold by the company and
5,683,333 outstanding shares sold by the selling stockholders.
Basis of Presentation
The accompanying consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP) for interim
financial information and in conformity with the requirements of the Securities and Exchange
Commission. As permitted under those rules, certain footnotes or other financial information
required by GAAP for complete financial statements have been condensed or omitted. In
managements opinion, the interim consolidated financial statements presented herein reflect all
adjustments of a normal and recurring nature that are necessary to fairly present the interim
consolidated financial statements. All material intercompany accounts and transactions have been
eliminated in consolidation. The operating results for the three and six months ended June 30,
2007, are not necessarily indicative of the results that may be expected for the year ending
December 31, 2007.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions
that affect the amounts reported in the consolidated financial statements and accompanying
notes. We evaluate our estimates and assumptions on an ongoing basis and rely on historical
experience and various other factors that we believe to be reasonable under the circumstances to
determine such estimates. Actual results could differ from those estimates and such differences
may be material to the consolidated financial statements.
These interim consolidated financial statements and notes should be read in conjunction
with the consolidated financial statements and notes included in the Companys 2006 Annual
Report on Form 10-K. The accounting policies used in preparing these interim consolidated
financial statements are the same as those described in our 2006 Annual Report on Form 10-K,
except for the adoption of FIN 48, which is further described in footnote 7.
Reclassifications
The Company reclassified certain amounts in our 2006 financial statements to conform to the
current presentation. These reclassifications had no effect on the Consolidated Statements of
Income as previously reported.
2. Stock-Based Compensation
The American Reprographics 2005 Stock Plan (the Stock Plan) provides for the grant of
incentive and non-statutory stock options, stock appreciation rights, restricted stock purchase
awards, restricted stock awards, and restricted stock units to employees, directors and
consultants of the Company. The Stock Plan authorizes the Company to issue up to 5,000,000
shares of common stock. The maximum amount of authorized shares under the Stock Plan will
automatically increase annually on the first day of the Companys fiscal year, from 2006 through
and including 2010, by the lesser of (i) 1.0% of the Companys outstanding shares on the date of
the increase; (ii) 300,000 shares; or (iii) such smaller number of shares determined by the
Companys board of directors. At June 30, 2007, 2,610,630 shares remain available for grant
under the Stock Plan.
- 7 -
Table of Contents
In March, the Company made its regular annual stock option grants which consisted of
600,500 stock options to key employees with an exercise price equal
to the fair market value. In the second quarter of 2007
the Company issued 7,500 stock options to additional key employees with an exercise price equal to
the fair market value. The stock options vest ratably over a period of three or five years and
expire 10 years after the date of grant. Additionally, the Company issued shares of restricted
common stock at the prevailing market price in the amount of
$500,004, or 15,504 shares, to each
of the Companys CEO and President/COO, and $60,000, or 1,966
shares, to each of the five
non-management board members. The shares of restricted stock issued
to the Companys CEO and President/COO will vest on the fifth
anniversary of the grant date; the shares of restricted stock granted
to the non-management board members will vest 1/12th
per month over
twelve months.
The impact of the stock based compensation to the Consolidated Statement of Income for the
three months ended June 30, 2006 and 2007, before income taxes were $0.6 million and $1 million,
respectively.
The impact of the stock based compensation to the Consolidated Statement of Income for the
six months ended June 30, 2006 and 2007, before income taxes were $1 million and $1.6 million,
respectively.
As of June 30, 2007, total unrecognized compensation cost related to unvested shares-based
payments totaled $14.5 million and is expected to be recognized
over a weighted period of 4.0 years.
3. Employee Stock Purchase Plan
The Company adopted the American Reprographics Company 2005 Employee Stock Purchase Plan
(the ESPP) in connection with the consummation of its IPO in February 2005. Under the ESPP, as
amended, purchase rights may be granted to eligible employees subject to a calendar year maximum
per eligible employee of the lesser of (i) 400 shares of common stock, or (ii) a number of
shares of common stock having an aggregate fair market value of $25,000 as determined on the
date of purchase.
Prior to the adoption of SFAS 123R, the Company amended its ESPP such that common stock
purchases by employees in fiscal 2006 will not give rise to recognizable compensation cost. The
purchase price of common stock offered under the amended ESPP is equal to 95% of the fair market
value of such shares of common stock on the purchase date. Accordingly, during the six months
ended June 30, 2007, the Company issued 1,784 shares of its common stock to employees in
accordance with the ESPP at a weighted average price of $29.25 per share, resulting in $52
thousand of cash proceeds to the Company.
4. Acquisitions
During 2007, the company acquired the assets and liabilities of 6 U.S. reprographics
companies. The aggregate purchase price of such acquisitions, including related acquisition
costs, amounted to approximately $85.5 million, excluding cash acquired for which the company paid
$80.9 million in cash and issued $4.6 million of notes payable to the former owners of the acquired
companies. Such acquisitions were accounted for using the purchase method of accounting, and,
accordingly, the assets and liabilities of the acquired entities have been recorded at their
estimated fair values at the dates of acquisition. The excess purchase price over the fair value
of net tangible assets and identifiable intangible assets acquired has been allocated to
goodwill.
Set forth below is summary consolidated pro forma information for the Company, giving
effect to the 2007 acquisitions as though they had been completed on the first day of each
period presented. The summary consolidated pro forma information below is based on the
preliminary purchase price allocation.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Net sales |
$ | 170,037 | $ | 182,927 | $ | 329,536 | $ | 359,980 | ||||||||
Net income |
9,385 | 19,864 | 25,542 | 38,023 | ||||||||||||
Earnings per share basic |
$ | 0.21 | $ | 0.44 | $ | 0.57 | $ | 0.84 | ||||||||
Earnings per share diluted |
$ | 0.21 | $ | 0.43 | $ | 0.56 | $ | 0.83 |
The table below summarizes the preliminary purchase price allocation for 2007 acquisitions.
(In thousands) | ||||
Tangible assets, exclusive of cash |
$ | 15,791 | ||
Intangible assets |
26,235 | |||
Goodwill |
51,009 | |||
Liabilities assumed |
(4,845 | ) | ||
Debt and capital leases assumed |
(2,702 | ) | ||
Cost of acquisition, net of cash acquired |
$ | 85,488 |
- 8 -
Table of Contents
In conjunction with the acquisition of Imaging Technologies Services in April of 2007, the
Company acquired the rights to be an Autodesk Value Added Reseller. The Autodesk agreement
enables the Company to market and sell certain Autodesk software products and maintenance
service programs. In accordance with SAB 104 and EITF 99-19 Reporting Revenue Gross as a
Principal versus Net as an Agent revenue from sales of the third party maintenance service
program is recognized at the time of sale on a net basis as the Company is not the primary
obligor. Product sales are recorded at the time of sale on a gross basis when the SAB 104
revenue recognition criteria is met, as in this transaction the Company acts as a principal in
the transaction and assumes the risks and rewards of ownership. The net sales of these third
party software products and maintenance programs were recorded under reprographics revenue and
represented less than 0.5% of total revenue for the three-months ended June 30, 2007.
5. Goodwill and Other Intangibles Resulting from Business Acquisitions
In connection with its acquisitions, the Company has applied the provisions of SFAS No. 141
Business Combinations, using the purchase method of accounting. The assets and liabilities
assumed were recorded at their estimated fair values. The excess purchase price over the fair
value of net tangible assets and identifiable intangible assets acquired was recorded as
goodwill.
The changes in the carrying amount of goodwill from December 31, 2006 through June 30,
2007, are summarized as follows:
Goodwill | ||||
(Dollars in | ||||
thousands) | ||||
Balance at December 31, 2006 |
$ | 291,290 | ||
Additions |
$ | 60,558 | ||
Balance at June 30, 2007 |
$ | 351,848 | ||
The additions to goodwill include the excess purchase price over fair value of net
assets acquired, purchase price adjustments, and certain earnout
payments totaling $5.9 million.
Other intangible assets that have finite lives are amortized over their useful lives.
Intangible assets with finite useful lives consist primarily of not-to-compete covenants,
certain trade names, and customer relationships and are amortized over the expected period of
benefit which ranges from two to twenty years using the straight-line and accelerated methods.
Customer relationships are amortized under an accelerated method which reflects the related
customer attrition rates, and trade names and not-to-compete covenants are amortized using the
straight-line method. An impaired asset is written down to fair value.
In connection with the Companys acquisition of Imaging Technologies Services
non-amortizable intangibles of $6.4 million were identified, consisting of trade names, as they
do not have a finite life.
The following table sets forth the Companys other intangible assets resulting from
business acquisitions at December 31, 2006 and June 30, 2007, which continue to be amortized:
December 31, 2006 | June 30, 2007 | |||||||||||||||||||||||
Gross | Net | Gross | Net | |||||||||||||||||||||
Carrying | Accumulated | Carrying | Carrying | Accumulated | Carrying | |||||||||||||||||||
Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||
Amortizable other intangible assets: |
||||||||||||||||||||||||
Customer relationships |
$ | 55,685 | $ | 10,799 | $ | 44,886 | $ | 74,824 | $ | 14,559 | $ | 60,265 | ||||||||||||
Trade names and trademarks |
$ | 5,886 | $ | 566 | $ | 5,320 | $ | 6,686 | $ | 759 | $ | 5,927 | ||||||||||||
Non-Compete Agreements |
$ | 1,025 | $ | 260 | $ | 765 | $ | 1,574 | $ | 503 | $ | 1,071 | ||||||||||||
$ | 62,596 | $ | 11,625 | $ | 50,971 | $ | 83,084 | $ | 15,821 | $ | 67,263 | |||||||||||||
- 9 -
Table of Contents
Based on current information, estimated future amortization expense of amortizable
intangible assets for the remainder of this fiscal year, and each of the next four fiscal years
are as follows:
2007 |
$ | 4,527 | ||
2008 |
8,436 | |||
2009 |
7,567 | |||
2010 |
6,615 | |||
2011 |
5,906 | |||
Thereafter |
34,212 | |||
$ | 67,263 | |||
6. Long-Term Debt
Long-term debt consists of the following:
December 31, | June 30, | |||||||
2006 | 2007 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Borrowings from
senior secured First
Priority Revolving
Credit Facility;
variable interest
payable monthly (7.9%
weighted average
interest rate at June
30, 2007); any unpaid
principal and
interest due December
18, 2008 |
$ | | $ | 13,000 | ||||
Borrowings from
senior secured First
Priority Term Loan
Credit Facility;
variable interest
payable quarterly (
weighted average 7.1%
interest rate at
December 31, 2006 and
June 30, 2007 );
principal payable in
varying quarterly
installments; any
unpaid principal and
interest due June 18,
2009 |
215,651 | 264,449 | ||||||
Various subordinated
notes payable;
interest ranging from
5% to 7.1%; principal
and interest payable
monthly through June
2012 |
20,103 | 22,113 | ||||||
Various capital
leases; interest
rates ranging to
24.5%; principal and
interest payable
monthly through June
2013 |
37,391 | 49,568 | ||||||
273,145 | 349,130 | |||||||
Less current portion |
(21,048 | ) | (40,332 | ) | ||||
$ | 252,097 | $ | 308,798 | |||||
In December 2005, the Company entered into a Second Amended and Restated Credit and
Guaranty Agreement (the Second Amended and Restated Credit Agreement). The Second Amended and
Restated Credit Agreement provided the Company a $310.6 million Senior Secured Credit Facility,
comprised of a $280.6 million term loan facility and a $30 million revolving credit facility.
In July 2006, to finance an acquisition, the Company borrowed $30 million of the then
available $50 million in its term loan facility. Subsequent to the borrowing, the Company
entered into a First Amendment to the Second Amended and Restated Credit and Guaranty Agreement
(the First Amendment) in order to facilitate the consummation of certain proposed acquisitions.
The First Amendment provided the Company with a $30 million increase to its Term Loan Facility,
thus restoring availability of the term loan facility to $50 million.
On April 27, 2007 the Company entered into a Second Amendment to Second Amended and
Restated Credit and Guaranty Agreement (the Second Amendment) in order to facilitate the
consummation of certain proposed acquisitions. In conjunction with the Second Amendment the
Company borrowed $50 million from its Term Loan Facility in addition to amending certain other
terms including the following:
- 10 -
Table of Contents
| Eliminating the aggregate purchase price limitation for business acquisitions in favor of permitting the Company to incur New Term Loan Commitments at any time, subject to the achievement of a Leverage Ratio on a pro forma basis after giving effect to such New Term Loan Commitments of less than 3.00:1.00 (together with certain existing conditions); | ||
| An increase in the threshold for capital lease obligations; | ||
| An increase in the threshold for subordinated notes payable; | ||
| An increase in the threshold for investments; and | ||
| Elimination of capital lease obligations from the definition of Consolidated Capital Expenditures in conjunction with a reduction of the threshold for Consolidated Capital Expenditures. |
Except as described above, all other material terms and conditions, including the maturity
dates of the Companys existing senior secured credit facilities, remained similar to those as
described in Note 5-Long Term Debt to our consolidated financial statements included in our
2006 Annual Report on Form 10-K.
During the six months ended June 30, 2007, the Company made no payments, exclusive of
contractually scheduled payments, on its senior secured credit facility.
7. Income Taxes
On a quarterly basis, the Company estimates what its effective tax rate will be for the
full fiscal year and records a quarterly income tax provision based on the anticipated rate in
conjunction with the recognition of any discrete items within the quarter.
The Companys effective income tax rate decreased from 40.0% in the three and six months
ended June 30, 2006 to 37.2% and 37.0% for the three and six months ended June 30, 2007,
respectively. The decrease is primarily due to a Domestic Production Activities Deduction
(DPAD) to be taken in the Companys consolidated federal income tax return and certain state
income tax returns for the 2006 and 2007 tax years. A discrete item of $.2 million and $.7
million related to the 2006 DPAD is reflected in the effective income tax rate in the three and
six months ended June 30, 2007, respectively, due to the Companys ability to now claim the
deduction for 2006 activities based upon a change in a tax accounting method in 2007 that is
applied retroactive to 2006.
The Company adopted the provisions of Financial Accounting Standards Board Interpretation
No. 48 Accounting for Uncertainty in Income Taxes (FIN 48) an interpretation of FASB Statement
No. 109 (SFAS 109) on January 1, 2007. The adoption of FIN 48 did not have a material impact
on the Companys consolidated financial position and results of operations. At the adoption
date on January 1, 2007, the Company had $0.9 million of unrecognized tax benefits, all of which
would affect the Companys effective tax rate if recognized. At June 30, 2007, the Company has
$0.9 million of unrecognized tax benefits, all of which would affect the Companys effective tax
rate if recognized.
The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense.
The Company, or one of its subsidiaries, files income tax returns in the U.S. federal
jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is
no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by
income tax authorities for tax years before 2003.
- 11 -
Table of Contents
8. Commitments and Contingencies
Operating Leases. We have entered into various non-cancelable operating leases primarily
related to facilities, equipment and vehicles used in the ordinary course of our business.
Contingent Transaction Consideration. The Company entered into earnout agreements in
connection with prior acquisitions. If the acquired businesses generate operating profits in
excess of predetermined targets, the Company is obligated to make additional cash payments in
accordance with the terms of such earnout agreements. As of June 30, 2007, the Company has
potential future earnout obligations aggregating to approximately $8.8 million through 2010 if
the operating profits exceed the predetermined targets. Earnout payments are recorded as
additional purchase price (as goodwill) when the contingent payments are earned and become
payable.
Autodesk Agreement. The agreement has annual minimum purchase requirements that as of June
30, 2007 the Company believes will be met.
Louis Frey Case. On August 16, 2006 a judgment was entered against the Company in the
previously disclosed Louis Frey Company bankruptcy litigation in the United States Bankruptcy
Court, Southern District of New York. The judgment awarded damages to the plaintiff in the
principal amount of $11.1 million, interest, and $.2 million in preference claims. The Company
continues to believe its position is meritorious, and commenced an appeal from the judgment in
the United States District Court, Southern District of New York. On April 26, 2007 that court
affirmed the judgment, and the Company filed an appeal from the judgment in the United States
Court of Appeals for the Second Circuit. In accordance with generally accepted accounting
principles (GAAP), the Company accounted for the judgment by recording a one-time, non-recurring
litigation charge of $14 million in 2006 that included a $11.3 million litigation reserve ($11.1
million in awarded damages and $.2 million in preference claims), and interest expense of $2.7
million. These charges were offset by a corresponding tax benefit of $5.6 million, resulting in
an impact of $8.4 million to net income in 2006. The Company has paid the $.2 million preference
claim and has accrued an additional $.4 million for interest during the six months ended June
30, 2007. In order to stay the execution of the Louis Frey judgment pending appeal, the Company
posted a bond in the United States Bankruptcy Court, Southern District of New York,
collateralized by $7.5 million in cash, which is included in the restricted cash balance as of
June 30, 2007.
Other Litigation. As a result of a mediation conducted in June 2007, the Company settled
lawsuits for reimbursement of incurred legal expenses and claims asserted by the Company
alleging unfair competition, trade secret misappropriation, and breach of contract in
consideration for a cash payment to the Company in the sum of $3.3 million. The Company
accounted for the settlement payment by recording the benefit of $3.3 million as an offset to
selling, general, and administrative expense during the second quarter of 2007. The Company
received this sum on August 7, 2007.
FIN 48 Liability. As a result of the adoption of FIN 48 we have a $.9 million contingent
liability for uncertain tax positions. We are not updating the disclosures in our long-term
contractual obligations table presented in our 2006 Form 10-K because of the difficulty in
making reasonably reliable estimates of the timing of cash settlements with the respective
taxing authorities (see Note 7 to the Financial Statements for additional discussion).
The Company may be involved in litigation and other legal matters from time to time in the
normal course of business. Management does not believe that the outcome of any of these matters
will have a material adverse effect on the Companys consolidated financial position, results of
operations or cash flows.
- 12 -
Table of Contents
9. Comprehensive Income
The Companys comprehensive income includes foreign currency translation adjustments, and
changes in the fair value of certain financial derivative instruments, net of taxes, which
qualify for hedge accounting. The differences between net income and comprehensive income for
the three and six months ended June 30, 2006 and 2007 are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Unaudited) | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net income |
$ | 8,427 | $ | 19,612 | $ | 22,802 | $ | 36,457 | ||||||||
Foreign currency translation adjustments |
(31 | ) | 344 | (31 | ) | 215 | ||||||||||
Increase in fair value of financial derivative instruments, net of tax effects |
181 | 107 | 281 | 66 | ||||||||||||
Comprehensive income |
$ | 8,577 | $ | 20,063 | $ | 23,052 | $ | 36,738 | ||||||||
Asset and liability accounts of international operations are translated into U.S.
dollars at current rates. Revenues and expenses are translated at the weighted-average currency
rate for the fiscal year.
10. Earnings Per Share
The Company accounts for earnings per share in accordance with SFAS No. 128, Earnings per
Share. Basic earnings per share is computed by dividing net income by the weighted-average
number of common shares outstanding for the period. Diluted earnings per share is computed
similar to basic earnings per share except that the denominator is increased to include the
number of additional common shares that would have been outstanding if the potential common
shares had been issued and if the additional common shares were dilutive. Common stock
equivalents are excluded from the computation if their effect is anti-dilutive. For the three
and six months ended June 30, 2006, there were no stock options excluded in the calculation of
diluted net income per common share. Stock options totaling 1.3 million for the three and six
months ended June 30, 2007, were excluded from the calculation of diluted net income per common
share because they were anti-dilutive.
Basic and diluted earnings per share were calculated using the following common shares for
the three and six months ended June 30, 2006 and 2007:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Unaudited) | ||||||||||||||||
Weighted average common shares
outstanding during the period
basic |
44,932,873 | 45,455,828 | 44,779,662 | 45,400,380 | ||||||||||||
Effect of dilutive stock options |
577,285 | 424,359 | 532,930 | 431,644 | ||||||||||||
Weighted average common shares
outstanding during the period
diluted |
45,510,158 | 45,880,187 | 45,312,592 | 45,832,024 | ||||||||||||
- 13 -
Table of Contents
11. Recent Accounting Pronouncements
In March 2006, the consensus of Emerging Issue Task Force (EITF) Issue No. 06-3, How
Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in
the Income Statement (That Is, Gross versus Net Presentation), was published. The scope of this
Issue includes any tax assessed by a government authority that is both imposed on and concurrent
with a specific revenue-producing transaction between a seller and a customer, and may include,
but is not limited to, sales, use, value-added, and some excise taxes. The scope of this Issue
excludes tax schemes that are based on gross receipts and taxes that are imposed during the
inventory procurement process. The Task Force reached a consensus that the presentation of such
taxes on either a gross basis (included in revenues and costs), or net basis (excluded from
revenues) is an accounting policy decision that should be disclosed. An entity is not required
to reevaluate its existing policies related to taxes assessed by a governmental authority as a
result of this consensus. In addition, for any such taxes that are reported on a gross basis, an
entity should disclose the amounts of those taxes in interim and annual financial statements for
each period for which an income statement is presented if those amounts are significant. The
consensuses of this Issue should be applied for interim and annual reporting periods beginning
after December 15, 2006. The adoption of this Issue has not had a significant impact on the
Companys results of operations and financial position, as the Company generally does not
recognize taxes collected from customers and remitted to governmental authorities in the
Companys results of operations.
On July 13, 2006, the FASB issued Interpretation 48 (FIN 48) Accounting for Uncertainty in
Income Taxes: an interpretation of FASB Statement No. 109. This interpretation clarifies the
accounting for uncertainty in income taxes recognized in an entitys financial statements in
accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition
threshold and measurement principles for financial statement disclosure of tax positions taken
or expected to be taken on a tax return. The Company adopted the provision of this
interpretation effective January 1, 2007. The adoption of FIN 48 did not have a material impact
on the Companys consolidated financial position and results of
operations. See Note 7, Income
Taxes, for further discussion.
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosure about fair value measurements. This Statement
applies under other accounting pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting pronouncements that fair value is the
relevant measurement attribute. Accordingly, this Statement does not require any new fair value
measurements. SFAS No. 157 is effective for fiscal years beginning after December 15, 2007, or
fiscal year 2008 for the Company. The Company is currently evaluating the impact, if any; the
adoption of SFAS No. 157 will have on the Companys consolidated financial position and results
of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an Amendment of FASB Statement No. 115 . SFAS No. 159
permits entities to choose to measure many financial instruments and certain other items at fair
value. Unrealized gains and losses on items for which the fair value option has been elected
will be recognized in earnings at each subsequent reporting date. SFAS No. 159 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, which is the
year beginning January 1, 2008 for the Company. The Company is evaluating the impact that the
adoption of SFAS No. 159 will have on its consolidated results of operations and financial
condition.
- 14 -
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our consolidated financial
statements and the related notes and other financial information appearing elsewhere in this
report as well as Managements Discussion and Analysis included in our 2006 Annual Report on
Form 10-K, our final prospectus for our recent secondary offering, dated March 8, 2007, and our
2007 first quarter report on Form 10-Q dated May 10, 2007.
In addition to historical information, this report on Form 10-Q contains certain
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended. These statements relate to future events or future financial performance, and
include statements regarding the Companys business strategy, timing of, and plans for, the
introduction of new products and enhancements, future sales, market growth and direction,
competition, market share, revenue growth, operating margins and profitability. All
forward-looking statements involve known and unknown risks, uncertainties and other factors that
may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements, expressed or
implied, by these forward looking statements. In some cases, you can identify forward-looking
statements by terminology such as may, will, should, expects, intends, plans,
anticipates, believes, estimates, predicts, potential, continue, or the negative of
these terms or other comparable terminology. These statements are only predictions and are based
upon information available to the Company as of the date of this report. We undertake no
on-going obligation, other than that imposed by law, to update these forward-looking statements.
Actual results could differ materially from our current expectations. Factors that could
cause actual results to differ materially from current expectations, include among others, the
following: (i) general economic conditions, such as changes in construction spending, GDP
growth, interest rates, employment rates, office vacancy rates, and government expenditures;
(ii) a downturn in the architectural, engineering and construction industry; (iii) competition
in our industry and innovation by our competitors; (iv) our failure to anticipate and adapt to
future changes in our industry; (v) failure to continue to develop and introduce new products
and services successfully; (vi) our inability to charge for value-added services we provide our
customers to offset potential declines in print volume; (vii) adverse developments affecting the
State of California, including general and local economic conditions, macroeconomic trends, and
natural disasters; (viii) our inability to successfully identify and manage our acquisitions or
open new branches; (ix) our inability to successfully monitor and manage the business operations
of our subsidiaries and uncertainty regarding the effectiveness of financial and management
policies and procedures we established to improve accounting controls; (x) adverse developments
concerning our relationships with certain key vendors; and (xi) the loss of key personnel and
qualified technical staff.
Although we believe that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
These forward-looking statements are subject to numerous risks and uncertainties, including, but
not limited to, the risks and uncertainties described in the Risk Factors section of our 2006
Annual Report on Form 10-K. You are urged to carefully consider these factors. All
forward-looking statements attributable to us are expressly qualified in their entirety by the
foregoing cautionary statements.
- 15 -
Table of Contents
Executive Summary
American Reprographics Company is the leading reprographics company in the United States.
We provide business-to-business document management services to the architectural, engineering
and construction industry, or AEC industry, through a nationwide network of
independently-branded service centers. The majority of our customers know us as a local
reprographics provider, usually with a local brand and a long history in the community. We also
serve a variety of clients and businesses outside the AEC industry in need of sophisticated
document management services.
Our services apply to time-sensitive and graphic-intensive documents, and fall into four
primary categories:
| Document management; | ||
| Document distribution & logistics; | ||
| Print-on-demand; and | ||
| On-site services, frequently referred to as facilities management, or FMs, (any combination of the above services supplied at a customers location). |
We deliver these services through our specialized technology, more than 700 sales and
customer service employees interacting with our customers every day, and more than 3,900 on-site
services facilities at our customers locations. All of our local service centers are connected
by a digital infrastructure, allowing us to deliver services, products, and value to
approximately 107,000 companies throughout the country.
Our divisions operate under local brand names. Each brand name typically represents a
business or group of businesses that has been acquired since the formation of the Company. We
coordinate these operating divisions and consolidate their service offerings for large regional
or national customers through a corporate-controlled Premier Accounts division.
A significant component of our growth has been from acquisitions. In the first six months
of 2007, we paid $86.5 million for six new acquisitions and other cash payments associated with
prior year acquisitions. In 2006, we acquired 16 businesses for $87.7 million. Each acquisition
was accounted for using the purchase method, and as such, our consolidated income statements
reflect sales and expenses of acquired businesses only for post-acquisition periods. All
acquisition amounts include acquisition-related costs.
As part of our growth strategy, we sometimes open or acquire branch or satellite service
centers in contiguous markets, which we view as a low cost, rapid form of market expansion. Our
branch openings require modest capital expenditures and are expected to generate operating
profit within 12 months from opening.
In the following pages, we offer descriptions of how we manage and measure financial
performance throughout the company. Our comments in this report represent our best estimates of
current business trends and future trends that we think may affect our business. Actual results,
however, may differ from what is presented here.
Evaluating our Performance. We evaluate our success in delivering value to our shareholders
by striving for the following:
| Creating consistent, profitable revenue growth; | ||
| Maintaining our industry leadership as measured by our geographical footprint, market share and revenue generation; | ||
| Continuing to develop and invest in our products, services, and technology to meet the changing needs of our customers; | ||
| Maintaining the lowest cost structure in the industry; and | ||
| Maintaining a flexible capital structure that provides for both responsible debt service and the pursuit of acquisitions and other high-return investments. |
- 16 -
Table of Contents
Primary Financial Measures We use net sales, costs and expenses, and operating cash flow
to operate and assess the performance of our business.
The Company identifies operating segments based on the various business activities that
earn revenue and incur expense, whose operating results are reviewed by management. Based on the
fact that operating segments have similar products and services, class of customers, production
process and performance objectives, the Company is deemed to operate as a single reportable
business segment. Please refer to our 2006 Annual Report on Form 10-K for more information
regarding our primary financial measures.
Other Common Financial Measures We also use a variety of other common financial measures
as indicators of our performance, including:
| Net income and earnings per share; | ||
| EBIT; | ||
| EBITDA; | ||
| Material costs as a percentage of net sales; and | ||
| Days Sales Outstanding/Days Sales Inventory/Days Accounts Payable. |
In addition to using these financial measures at the corporate level, we monitor some of
them daily and location-by-location through use of our proprietary company intranet and
reporting tools. Our corporate operations staff also conducts a monthly variance analysis on the
income statement, balance sheet, and cash flows of each operating division.
We believe our current customer segment mix has approximately 80% of our revenues
generating from the AEC market, while 20% is generated from non-AEC sources. We believe this mix
is optimal because it offers us the advantages of diversification without diminishing our focus
on our core competencies.
Not all of these financial measurements are represented directly on the Companys
consolidated financial statements, but meaningful discussions of each are part of our quarterly
disclosures and presentations to the investment community.
Acquisitions Our disciplined approach to complementary acquisitions has led us to acquire
reprographics businesses that fit our profile for performance potential and meet strategic
criteria for gaining market share. In most cases, performance of newly acquired businesses
improves almost immediately due to the application of financial best practices, significantly
greater purchasing power, and productivity-enhancing technology.
According to the International Reprographics Association (IRgA), the reprographics industry
is highly-fragmented and comprised primarily of small businesses with an average of $1.5 million
in annual sales. Our own experience in acquiring reprographics businesses over the past eleven
years supports this estimate.
When we acquire businesses, our management typically uses the previous years sales figures
as an informal basis for estimating future revenues for the Company. We do not use this approach
for formal accounting or reporting purposes but as an internal benchmark with which to measure
the future effect of operating synergies, best practices and sound financial management on the
acquired entity.
We also use previous years sales figures to assist us in determining how the acquired
company will be integrated into the overall management structure of the Company. We categorize
newly acquired businesses in one of two ways:
1. | Standalone Acquisitions. Post-acquisition, these businesses maintain their existing local brand and act as strategic platforms for the Company to acquire market share in and around the specific geographical location. | |
2. | Branch/Fold-in Acquisitions. These are equivalent to our opening a new or greenfield branch. They support an outlying portion of a larger market and rely on a larger centralized production facility nearby for strategic management, load balancing, for providing specialized services, and for administrative and other back office support. We maintain the staff and equipment of these businesses to a minimum to serve a small market or a single large customer, or we may physically integrate (fold-in) staff and equipment into a larger nearby production facility. |
- 17 -
Table of Contents
Economic Factors Affecting Financial Performance. As previously noted, we estimate that
sales to the AEC market accounted for 80% of our net sales for the year ended December 31, 2006,
with the remaining 20% consisting of sales to non-AEC markets (based on our annual review of the
top 30% of our customers, and designating customers as either AEC or non-AEC based on their
primary use of our services). As a result, our operating results and financial condition can be
significantly affected by economic factors that influence the AEC industry, such as construction
spending, GDP growth, interest rates, employment rates, office vacancy rates, and government
expenditures. Similar to the AEC industry, the reprographics industry typically lags trends in
the general economy.
Non-GAAP Measures
EBIT and EBITDA and related ratios presented in this report are supplemental measures of
our performance that are not required by or presented in accordance with GAAP. These measures
are not measurements of our financial performance under GAAP and should not be considered as
alternatives to net income, income from operations, or any other performance measures derived in
accordance with GAAP or as an alternative to cash flow from operating, investing or financing
activities as a measure of our liquidity.
EBIT represents net income before interest and taxes. EBITDA represents net income before
interest, taxes, depreciation and amortization. EBIT margin is a non-GAAP measure calculated by
subtracting depreciation and amortization from EBITDA and dividing the result by net sales.
EBITDA margin is a non-GAAP measure calculated by dividing EBITDA by net sales.
We present EBIT and EBITDA and related ratios because we consider them important
supplemental measures of our performance and liquidity. We believe investors may also find these
measures meaningful, given how our management makes use of them. The following is a discussion
of our use of these measures.
We use EBIT
to measure and compare the performance of our operating segments. Our operating
segments financial performance includes all of the operating activities except for debt and
taxation which are managed at the corporate level. As a result, EBIT is the best measure of
divisional profitability and the most useful metric by which to measure and compare the
performance of our operating segments. We also use EBIT to measure performance for determining
operating division-level compensation and use EBITDA to measure performance for determining
consolidated-level compensation. We also use EBITDA as a metric to manage cash flow from our
operating segments to the corporate level and to determine the
financial health of each operating segment. As
noted above, since debt and taxation are managed at the corporate level, the cash flow from each
operating segment should be equal to the corresponding EBITDA of each
operating segment, assuming no other changes
to an operating segments balance sheet. As a result, we reconcile EBITDA to cash flow monthly as one of
our key internal controls. We also use EBIT and EBITDA to evaluate potential acquisitions and to
evaluate whether to incur capital expenditures.
EBIT, EBITDA and related ratios have limitations as analytical tools, and you should not
consider them in isolation, or as a substitute for analysis of our results as reported under
GAAP. Some of these limitations are as follows:
| They do not reflect our cash expenditures, or future requirements for capital expenditures and contractual commitments; | ||
| They do not reflect changes in, or cash requirements for, our working capital needs; | ||
| They do not reflect the significant interest expense, or the cash requirements necessary, to service interest or principal payments on our debt; | ||
| Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and | ||
| Other companies, including companies in our industry, may calculate these measures differently than we do, limiting their usefulness as comparative measures. |
- 18 -
Table of Contents
Because of these limitations, EBIT, EBITDA, and related ratios should not be considered as
measures of discretionary cash available to us to invest in business growth or to reduce our
indebtedness. We compensate for these limitations by relying primarily on our GAAP results and
using EBIT and EBITDA only as supplements. For more information, see our consolidated financial
statements and related notes elsewhere in this report. Additionally, please refer to our 2006
Annual Report on Form 10-K.
The following is a reconciliation of cash flows provided by operating activities to EBIT,
EBITDA, and net income:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Cash flows provided by operating activities |
$ | 27,222 | $ | 33,959 | $ | 42,400 | $ | 45,365 | ||||||||
Changes in operating assets and liabilities |
(15,430 | ) | (2,711 | ) | 1,175 | 12,121 | ||||||||||
Non-cash (expenses) income, including
depreciation and amortization |
(3,365 | ) | (11,636 | ) | (20,773 | ) | (21,029 | ) | ||||||||
Income tax provision |
5,617 | 11,612 | 15,200 | 21,407 | ||||||||||||
Interest expense |
7,001 | 6,642 | 11,460 | 11,802 | ||||||||||||
EBIT |
21,045 | 37,866 | 49,462 | 69,666 | ||||||||||||
Depreciation and amortization |
6,371 | 10,029 | 12,006 | 18,387 | ||||||||||||
EBITDA |
27,416 | 47,895 | 61,468 | 88,053 | ||||||||||||
Interest expense |
(7,001 | ) | (6,642 | ) | (11,460 | ) | (11,802 | ) | ||||||||
Income tax provision |
(5,617 | ) | (11,612 | ) | (15,200 | ) | (21,407 | ) | ||||||||
Depreciation and amortization |
(6,371 | ) | (10,029 | ) | (12,006 | ) | (18,387 | ) | ||||||||
Net income |
$ | 8,427 | $ | 19,612 | $ | 22,802 | $ | 36,457 | ||||||||
The following is a reconciliation of net income to EBITDA:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net income |
$ | 8,427 | $ | 19,612 | $ | 22,802 | $ | 36,457 | ||||||||
Interest expense, net |
7,001 | 6,642 | 11,460 | 11,802 | ||||||||||||
Income tax provision |
5,617 | 11,612 | 15,200 | 21,407 | ||||||||||||
EBIT |
$ | 21,045 | $ | 37,866 | 49,462 | 69,666 | ||||||||||
Depreciation and amortization |
6,371 | 10,029 | 12,006 | 18,387 | ||||||||||||
EBITDA |
$ | 27,416 | $ | 47,895 | $ | 61,468 | $ | 88,053 | ||||||||
The following is a reconciliation of our net income margin to EBIT margin and EBITDA margin:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
Net income margin |
5.6 | % | 11.0 | % | 7.8 | % | 10.8 | % | ||||||||
Interest expense, net |
4.6 | % | 3.7 | % | 3.9 | % | 3.5 | % | ||||||||
Income tax provision |
3.7 | % | 6.5 | % | 5.2 | % | 6.3 | % | ||||||||
EBIT margin |
13.9 | % | 21.3 | % | 16.9 | % | 20.6 | % | ||||||||
Depreciation and amortization |
4.2 | % | 5.6 | % | 4.1 | % | 5.5 | % | ||||||||
EBITDA margin |
18.1 | % | 26.9 | % | 21.0 | % | 26.1 | % | ||||||||
- 19 -
Table of Contents
Results of Operations for the Three and Six Months Ended June 30, 2007 and 2006
The following table provides information on the percentages of certain items of selected
financial data compared to net sales for the periods indicated:
As Percentage of Net Sales | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
Net Sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
56.6 | 57.9 | 56.8 | 57.8 | ||||||||||||
Gross profit |
43.4 | 42.1 | 43.2 | 42.2 | ||||||||||||
Selling, general and administrative expenses |
21.8 | 19.4 | 22.1 | 20.3 | ||||||||||||
Litigation Reserve |
7.4 | | 3.9 | | ||||||||||||
Amortization of intangibles |
0.6 | 1.4 | 0.6 | 1.2 | ||||||||||||
Income from operations |
13.6 | 21.3 | 16.6 | 20.6 | ||||||||||||
Other income |
0.3 | | 0.3 | | ||||||||||||
Interest expense, net |
(4.6 | ) | (3.7 | ) | (3.9 | ) | (3.5 | ) | ||||||||
Income before income tax provision (benefit) |
9.3 | 17.6 | 13.0 | 17.1 | ||||||||||||
Income tax provision (benefit) |
3.7 | 6.5 | 5.2 | 6.3 | ||||||||||||
Net income |
5.6 | % | 11.0 | % | 7.8 | % | 10.8 | % | ||||||||
Three and Six Months Ended June 30, 2007 Compared to Three and Six Months Ended June 30, 2006
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30, | Increase (decrease) | June 30, | Increase (decrease) | |||||||||||||||||||||||||||||
2006 | 2007 | (In dollars) | (Percent) | 2006 | 2007 | (In dollars) | (Percent) | |||||||||||||||||||||||||
(In millions) | (In millions) | |||||||||||||||||||||||||||||||
Reprographics services |
$ | 114.6 | $ | 133.3 | $ | 18.7 | 16.3 | % | $ | 219.5 | $ | 253.0 | $ | 33.5 | 15.3 | % | ||||||||||||||||
Facilities management |
24.7 | 29.0 | 4.3 | 17.4 | % | 47.6 | 55.3 | 7.7 | 16.2 | % | ||||||||||||||||||||||
Equipment and supplies sales |
12.2 | 15.5 | 3.3 | 27.0 | % | 25.2 | 29.6 | 4.4 | 17.5 | % | ||||||||||||||||||||||
Total net sales |
151.5 | 177.8 | 26.3 | 17.3 | % | 292.3 | 338.0 | 45.7 | 15.6 | % | ||||||||||||||||||||||
Gross profit |
65.8 | 74.8 | 9.0 | 13.7 | % | 126.2 | 142.6 | 16.4 | 13.0 | % | ||||||||||||||||||||||
Selling, general and
administrative expenses |
33.1 | 34.5 | 1.4 | 4.2 | % | 64.6 | 68.7 | 4.1 | 6.3 | % | ||||||||||||||||||||||
Litigation Reserve |
11.3 | | (11.3 | ) | -100.0 | % | 11.3 | | (11.3 | ) | -100.0 | % | ||||||||||||||||||||
Amortization of intangibles |
0.9 | 2.5 | 1.6 | 177.7 | % | 1.7 | 4.2 | 2.5 | 147.1 | % | ||||||||||||||||||||||
Interest expense, net |
7.0 | 6.6 | (0.4 | ) | -5.7 | % | 11.4 | 11.8 | 0.4 | 3.5 | % | |||||||||||||||||||||
Income taxes |
5.6 | 11.6 | 6.0 | 107.1 | % | 15.2 | 21.4 | 6.2 | 40.8 | % | ||||||||||||||||||||||
Net Income |
8.4 | 19.6 | 11.2 | 133.3 | % | 22.8 | 36.5 | 13.7 | 60.0 | % | ||||||||||||||||||||||
EBITDA |
27.4 | 47.9 | 20.5 | 74.8 | % | 61.5 | 88.1 | 26.6 | 43.3 | % |
- 20 -
Table of Contents
Net Sales.
Net sales increased by 17.3% for the three months ended June 30, 2007, compared to the
three months ended June 30, 2006. Net sales increased by 15.6% for the six months ended June 30,
2007 compared to the same period in 2006.
In the three months ended June 30, 2007, approximately 13.0% of the 17.3% net sales
increase was related to our standalone acquisitions since June 30, 2006. (See page 17 of this
report for an explanation of acquisition type.)
In the six months ended June 30, 2007, 11.2% of the 15.6% net sales increase was related to
our standalone acquisitions since June 30, 2006.
Below is geographical revenue for the three and six months ended June 30, 2007 compared to
the three and six months ended June 30, 2006.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2006 | 2007 | 2006 | 2007 | |||||||||||||
(Dollars in Thousands) |
||||||||||||||||
Northern California Divisions |
25,080 | 27,229 | 47,980 | 52,955 | ||||||||||||
Pacific Northwest Divisions |
8,869 | 10,576 | 15,957 | 19,679 | ||||||||||||
Southern Divisions |
31,001 | 43,666 | 56,835 | 78,018 | ||||||||||||
Midwest Divisions |
20,594 | 20,338 | 40,905 | 39,949 | ||||||||||||
Northeast Divisions |
21,120 | 27,495 | 41,735 | 51,329 | ||||||||||||
Southern California Divisions |
44,863 | 48,479 | 88,917 | 96,067 | ||||||||||||
Total Revenue |
151,527 | 177,783 | 292,329 | 337,996 |
Reprographics services. Net sales during the three months ended June 30, 2007,
increased compared to the same period in 2006 by $18.7 million due to increased non-residential
construction spending throughout the U.S., and the expansion of our market share through branch
openings and acquisitions. We acquired five businesses during the three month period ended June
30, 2007, that had a primary focus on reprographics services. The Southern region and the
Pacific Northwest reported strong sales increases due primarily to market strength. The
Companys Northeastern region also reported healthy sales gains assisted by the acquisition of
MBC in the Baltimore-Washington D.C. area.
During
the six months ended June 30, 2007, we acquired a total of six businesses, each with
its primary focus on reprographics services. In addition to significant sales increases in the
Southern, Pacific Northwest, and Northeastern region, Northern California also showed solid
sales growth during the six months ended June 30, 2007.
Company-wide pricing remained at similar levels to the same period in 2006, indicating that
revenue increases were due primarily to volume.
Facilities management. On-site or facilities management services continued to post solid
dollar volume and period-over-period percentage gains in the three and six months ended June 30,
2007. Specifically, sales for the three months ended June 30, 2007, compared to the same period
in 2006 increased by $4.3 million or 17.4%. Sales for the six months ended June 30, 2007
compared to the same period in 2006 increased $7.7 million or 16.2%. This revenue is derived
from a single cost per square foot of printed material, similar to our Reprographics Services
revenue. As convenience and speed continue to characterize our customers needs, and as printing
equipment continues to become smaller and more affordable, the trend of placing equipment (and
sometimes staff) in an architectural studio or construction company office remains strong as
evidenced by an increase of approximately 590 facilities management contracts in the second quarter of 2007,
bringing our total FM contracts to approximately 3,920. By placing such equipment on-site and
billing on a per use and per project basis, the invoice continues to be issued by us, just as if
the work were produced in one of our centralized production facilities. The resulting benefit is
the convenience of on-site production with a pass-through or reimbursable cost of business that
many customers continue to find attractive.
Equipment and supplies sales. During the three month period ended June 30, 2007, our
equipment and supplies sales increased by 27.0% as compared to the same period in 2006.
In the six month period ending June 30, 2007, equipment and supply sales increased by
17.5%.
- 21 -
Table of Contents
In the early years of our facilities management sales programs, the service line made
steady progress against the outright sale of equipment and supplies by converting such sales
contracts to on-site service agreements. Acquisition activity in the past three years reversed
this trend, as several of these new businesses possess a strong equipment and supplies business
unit and more focus has been brought to bear on the evolving needs of our customers. Trends in
smaller, less expensive and more convenient printing equipment are gaining popularity with
customers who want the convenience of in-house production, but have no compelling reimbursable
invoice volume to offset the cost of placing the equipment.
Gross Profit.
Our gross profit and gross profit margin was $74.8 million and 42.1% during the three
months ended June 30, 2007, compared to $65.8 million and 43.4% during the same period in 2006,
on sales growth of $26.3 million.
During the six month period ended June 30, 2006, gross profit margin increased to $142.6
million and 42.2% compared to $126.2 million and 43.2% for the six months ended June 30, 2006,
on sales growth of $45.7 million.
Increases in revenues coupled with the fixed cost nature of some of our cost of goods sold
expenses, such as machine cost, facility rent, and some elements of labor contributed to dollar
volume increases in gross profit during the three and six months ended June 30, 2007. The slight
drop in gross margins was primarily due to the fact that a significant portion of our sales
increases during the three and six months ended June 30, 2007 were driven by acquisitions.
Specifically, 2007 stand alone acquisitions negatively impacted the gross profit percentage for
the three and six months ended June 30, 2007 by 80 and 50 basis points, respectively. Such
acquisitions typically carry a lower gross profit margin than our existing operating divisions,
and they therefore temporarily depress gross margins. Lower gross margins of new branch openings
and fold in acquisitions also tend to depress gross margins temporarily.
Selling, General and Administrative Expenses.
Selling, general and administrative expenses increased by $1.4 million or 4.2% during the
second quarter of 2007 over the same period in 2006.
Selling, general and administrative expenses increased by $4.1 million or 6.3% during the
six months ended June 30, 2007 over the same period in 2006.
Increases during the three and six month period ended June 30, 2007, are primarily
attributable to the increase in our sales volume during the same period. Specifically, expenses
rose primarily due to increases in administrative and sales salaries and commissions of $2.4
million and $4.4 million that accompany the sales growth and an increase in stock based
compensation expense of $0.4 million and $0.6 million for the three and six months ended June
30, 2007, respectively. Additionally, in March 2007, the Company incurred expenses of
approximately $0.5 million in connection with a secondary stock offering, primarily to
facilitate the sale of shares owned by its former financial sponsors, Code Hennessy & Simmons
LLC. Partially offsetting the increase in selling, general and administrative expense was a $3.3
million favorable settlement of two related lawsuits. Excluding costs related to that
litigation, which included legal fees and accrued compensation payments related to the
settlement, the settlement returned a $2.2 and $1.7 million benefit to the company for the three
and six months ended June 30, 2007, respectively. For more information on the details of these
lawsuits and settlement, please refer to footnote 8 Commitments and Contingencies.
Selling, general and administrative expenses, as a percentage of net sales decreased from
21.8% in the second quarter of 2006 to 19.4% in the second quarter of 2007 and from 22.1% in the
six months ended June 30, 2006 to 20.3% in the same period in 2007 due to increases in sales,
the fixed cost nature of some of these expenses in our existing operating divisions, and the
financial benefit of the law suit settlement described above.
- 22 -
Table of Contents
Litigation Reserve.
On July 28, 2006, a decision was rendered against us in the previously disclosed Louis
Frey bankruptcy litigation in the United States Bankruptcy Court, Southern District of New
York. The judge determined that damages should be awarded to the plaintiff in the amount of
$11.06 million, interest expense of $2.28 million through June 30, 2006, and $0.20 million in
preference claims. In accordance with generally accepted accounting principles (GAAP), we
accounted for the judgment by recording a one-time, non-recurring litigation charge of $13.54
million that includes a $11.26 million litigation reserve ($11.06 million in awarded damages
and $0.20 million in preference claims), and interest expense of $2.28 million. These charges
were offset by a corresponding tax benefit of $5.42 million, resulting in a net impact of $8.12
million to the net income during the three and six months ended June 30, 2006. This one-time,
non-recurring litigation reserve of $11.26 million represents 7.4% and 3.9% of net sales for the
three and six months ended June 30, 2006. For more information on the Louis Frey litigation,
please refer to page 12 under Commitments and Contingencies.
Amortization of Intangibles.
Amortization of intangibles increased $1.6 million during the three months ended June 30,
2007, compared to the same period in 2006 primarily due to an increase in identified amortizable
intangible assets such as customer relationships associated with acquired businesses since June
30, 2006. The three primary acquisitions causing the increase were the acquisition of Reliable
Graphics in July of 2006, the acquisition of MBC Precision Imaging in March of 2007, and the
acquisition of Imaging Technologies Services in April of 2007.
Amortization of intangibles increased $2.5 million during the six months ended June 30,
2006 for the same reasons discussed above.
Interest Expense, Net.
Net interest expense decreased to $6.6 million during the three months ended June 30, 2007,
compared to $7.0 million during the same period in 2006 primarily due to the $2.3 million
interest charge in 2006 related to the Louis Frey litigation reserve. Excluding the interest
related to the Louis Frey litigation reserve, interest increased by
$1.5 million. The increase
of $1.5 million is primarily due to additional borrowings to finance acquisitions.
Specifically, to finance acquisitions we borrowed $30 million from our term loan facility in
July of 2006 and $50 million in April of 2007. Interest expense in the three months ended June
30, 2007, included $.2 million of interest expense related to the Louis Frey litigation reserve
which continues to accrue interest as we pursue our appeal.
Net interest expense increased to $11.8 million during the six months ended June 30, 2007,
compared to $11.4 million during the same period in 2006. Excluding the interest related to the
Louis Frey litigation reserve, interest increased by $2.3 million primarily due to borrowings to
finance acquisitions.
Income Taxes.
Our effective income tax rate decreased from 40.0% in the three and six months ended June
30, 2006 to 37.2% and 37.0% for the three and six months ended June 30, 2007, respectively.
The decrease is primarily due to the Domestic Production Activities Deduction (DPAD) to be
taken by us as allowed by Internal Revenue Code section 199 as enacted by the American Jobs
Creation Act of 2004. A discrete item of $.7 million or 1.2% of pre-tax income, related to our
2006 DPAD is reflected in our effective income tax rate in the six months ended June 30, 2007.
See note 7, Income Taxes, for further discussion.
Net Income.
Net income increased to $19.6 million during the three months ended June 30, 2007, compared
to $8.4 million in the same period in 2006, primarily due to the 2006 Louis Frey litigation
charge and increase in sales. During the six months ended June 30, 2007, net income increased to
$36.5 million compared to $22.8 million in the same period in 2006, primarily due to the Louis
Frey litigation charge and increase in sales.
- 23 -
Table of Contents
EBITDA.
EBITDA
margin increased to 26.9% during the three months ended June 30, 2007, compared to
18.1% during the same period in 2006 primarily due to the increase in sales, lower SG&A costs as
a percent of sales for the quarter, and the Louis Frey Litigation charge in 2006. For a
reconciliation of EBITDA to net income, please see Non-GAAP Measures above.
Impact of Inflation
Inflation has not had a significant effect on our operations. Price increases for raw
materials such as paper typically have been, and we expect will continue to be, passed on to
customers in the ordinary course of business.
Liquidity and Capital Resources
Our principal sources of cash have been operations and borrowings under our bank credit
facilities or debt agreements. Our historical uses of cash have been for acquisitions of
reprographics businesses, payment of principal and interest on outstanding debt obligations, and
capital expenditures. Supplemental information pertaining to our historical sources and uses of
cash is presented as follows and should be read in conjunction with our consolidated statements
of cash flows and notes thereto included elsewhere in this report.
Six Months Ended June 30, | ||||||||
2006 | 2007 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Net cash provided by operating activities |
$ | 42,400 | $ | 45,365 | ||||
Net cash used in investing activities |
($20,116 | ) | ($91,495 | ) | ||||
Net cash (used in) provided by financing activities |
($21,828 | ) | $ | 50,914 | ||||
Operating Activities
Net cash of $45.4 million provided by operating activities for the six months ended June
30, 2007, represents a year-over-year increase primarily related to an increase in net income of
$6.4 million, excluding the Louis Frey charge and improved accounts receivable collections. This
increase in operating cash flows was partially offset by 2006 income tax extension payments of
$6.5 million that were accrued as of December 31, 2006, but paid in 2007. The cash flows from
operating activities remained strong as evidenced by the fact that operating cash flows for the
six months ended June 30, 2007 represent $1 per diluted weighted average common shares
outstanding or 13.4% of revenue. Net cash flows generated from operating activities in 2007 have
and will be used to pay for acquisitions.
Investing Activities
Net cash of $91.5 million for the six months ended June 30, 2007, used in investing
activities primarily relates to the acquisition of businesses, and capital expenditures at all
our operating divisions. Payments for businesses acquired, net of cash acquired and including
other cash payments and earnout payments associated with acquisitions, amounted to $86.5 million
during the six months ended June 30, 2007. Cash payments for capital expenditures totaled $5.2
million for the six months ended June 30, 2007. Cash used in investing activities will vary
depending on the timing and the size of acquisitions completed, and funds required to finance
acquisitions will come from operating cash flows and additional borrowings.
- 24 -
Table of Contents
Financing Activities
Net cash of $50.9 million provided by financing activities during the six months ended June
30, 2007, primarily relate to a borrowing of $18 million on our existing revolving credit
facility and a $50 million borrowing from our term loan facility in order to facilitate the
consummation of certain acquisitions. The proceeds from our borrowings were offset by scheduled
payments of $14.3 million on our debt agreements and capital
leases and a $5 million net pay down on
our revolving credit facility. Also included in financing activities is a $1.5 million excess
tax benefit related to stock options exercised during the six months ended June 30, 2007.
Our cash position, working capital, and debt obligations as of June 30, 2007, are shown
below and should be read in conjunction with our consolidated balance sheets and notes thereto
contained elsewhere in this report.
December 31, | June 30, | |||||||
2006 | 2007 | |||||||
(Unaudited) | ||||||||
(Dollars in thousands) | ||||||||
Cash and cash equivalents |
$ | 11,642 | $ | 16,426 | ||||
Working capital |
21,150 | 25,321 | ||||||
Borrowings from senior secured credit facilities |
215,651 | 277,449 | ||||||
Other debt obligations |
57,494 | 71,681 | ||||||
Total debt obligations |
$ | 273,145 | $ | 349,130 | ||||
The
increase of $4.2 million in working capital was primarily due to
an increase in
accounts receivable of $9.8 million, excluding the initial impact of acquisitions, resulting
from improved sales performance, a $4.8 million increase in cash due to the timing of
acquisitions and debt pay downs, a $3.3 million increase in
other current assets related to a
favorable litigation settlement, offset by an increase in short-term debt of $13 million related to
the net borrowings under our existing revolving credit facility which was used to facilitate the
consummation of an acquisition. To manage our working capital, we focus on our number of days
outstanding to monitor accounts receivable, as receivables are our most significant element of
working capital.
We
believe that our cash flow provided by operations will be adequate to
cover the next twelve months working capital needs, debt service requirements, and planned capital expenditures, to the
extent such items are known or are reasonably determinable based on current business and market
conditions. However, we may elect to finance certain of our capital expenditure requirements
through borrowings under our credit facilities or the issuance of additional debt.
We continually evaluate potential acquisitions. Absent a compelling strategic reason, we
target potential acquisitions that would be cash flow accretive within six months. Currently, we
are not a party to any agreements, or engaged in any negotiations regarding a material
acquisition. We expect to fund future acquisitions through cash flow provided by operations,
additional borrowings, or the issuance of our equity. The extent to which we will be willing or
able to use our equity or a mix of equity and cash payments to make acquisitions will depend on
the market value of our shares from time to time, and the willingness of potential sellers to
accept equity as full or partial payment.
Debt Obligations
Senior Secured Credit Facilities. In December 2005, the Company entered into a Second
Amended and Restated Credit and Guaranty Agreement (the Second Amended and Restated Credit
Agreement). The Second Amended and Restated Credit Agreement provided the Company a $310.6
million Senior Secured Credit Facility, comprised of a $280.6 million term loan facility and a
$30 million revolving credit facility.
In
July 2006, to finance an acquisition, the Company borrowed
$30 million of the then available
$50 million in its term loan facility. Subsequent to the borrowing, the Company entered into a
First Amendment to Second Amended and Restated Credit and Guaranty Agreement (the First
Amendment) in order to facilitate the consummation of certain proposed acquisitions. The First
Amendment provided the Company with a $30 million increase to its Term Loan Facility, thus
restoring availability of the term loan facility to $50 million.
- 25 -
Table of Contents
On April 27, 2007 the Company entered into a Second Amendment to Second Amended and
Restated Credit and Guaranty Agreement (the Second Amendment) in order to facilitate the
consummation of certain proposed acquisitions. In conjunction with the Second Amendment the
Company borrowed $50 million from its Term Loan Facility in addition to amending certain other
terms including the following:
| Eliminating the aggregate purchase price limitation for business acquisitions in favor of permitting the Company to incur New Term Loan Commitments at any time, subject to the achievement of a Leverage Ratio on a pro forma basis after giving effect to such New Term Loan Commitments of less than 3.00:1.00 (together with certain existing conditions); | ||
| An increase in the threshold for capital lease obligations; | ||
| An increase in the threshold for subordinated notes payable; | ||
| An increase in the threshold for investments; and | ||
| Elimination of capital lease obligations from the definition of Consolidated Capital Expenditures in conjunction with a reduction of the threshold for Consolidated Capital Expenditures. |
Except as described above, all other material terms and conditions, including the maturity
dates of the Companys existing senior secured credit facilities, remained similar to those as
described in Note 5-Long Term Debt to our consolidated financial statements included in our
2006 Annual Report on Form 10-K.
During the six months ended June 30, 2007, the Company made no payments, exclusive of
contractually scheduled payments, on its senior secured credit facility.
Seller Notes. As of June 30, 2007, we had $22.1 million of seller notes outstanding, with
interest rates ranging between 5% and 7.1% and maturities between 2009 and 2012. These notes
were issued in connection with prior acquisitions.
Off-Balance Sheet Arrangements
As of December 31, 2006 and June 30, 2007, we did not have any relationships with
unconsolidated entities or financial partnerships, such as entities often referred to as
structured finance or special purpose entities, which would have been established for the
purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited
purposes.
Contractual Obligations and Other Commitments
Operating Leases. We have entered into various non-cancelable operating leases primarily
related to facilities, equipment and vehicles used in the ordinary course of our business.
Contingent Transaction Consideration. We have entered into earnout agreements in connection
with prior acquisitions. If the acquired businesses generate operating profits in excess of
predetermined targets, we are obligated to make additional cash payments in accordance with the
terms of such earnout agreements. As of June 30, 2007, we have potential future earnout
obligations aggregating to approximately $8.8 million through 2010 if the operating profits
exceed the predetermined targets. Earnout payments are recorded as additional purchase price (as
goodwill) when the contingent payments are earned and become payable.
Autodesk Agreement. The agreement has annual minimum purchase requirements that as of June
30, 2007 the Company believes will be met.
FIN 48 Liability. As a result of the adoption of FIN 48, we have a $.9 million contingent
liability for uncertain tax positions. We are not updating the disclosures in our long-term
contractual obligations table presented in our 2006 Form 10-K because of the difficulty in
making reasonably reliable estimates of the timing of cash settlements with the respective
taxing authorities (see Note 7 to the Financial Statements for additional discussion).
- 26 -
Table of Contents
Critical Accounting Policies
Our management prepares financial statements in conformity with accounting principles
generally accepted in the United States. When we prepare these financial statements, we are
required to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. On an
on-going basis, we evaluate our estimates and judgments, including those related to accounts
receivable, inventories, deferred tax assets, goodwill and intangible assets and long-lived
assets. We base our estimates and judgments on historical experience and on various other
factors that we believe to be reasonable under the circumstances, the results of which form the
basis for our judgments about the carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
For further information regarding the accounting policies that we believe to be critical
accounting policies and that affect our more significant judgments and estimates used in
preparing our consolidated financial statements see our December 31, 2006 Annual Report on Form
10-K. We do not believe that any of our acquisitions completed during 2007 or new accounting
standards implemented during 2007 changed our critical accounting policies.
Recent Accounting Pronouncements
In March 2006, the consensus of Emerging Issue Task Force (EITF) Issue No. 06-3, How
Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in
the Income Statement (That Is, Gross versus Net Presentation), was published. The scope of this
Issue includes any tax assessed by a government authority that is both imposed on and concurrent
with a specific revenue-producing transaction between a seller and a customer, and may include,
but is not limited to, sales, use, value-added, and some excise taxes. The scope of this Issue
excludes tax schemes that are based on gross receipts and taxes that are imposed during the
inventory procurement process. The Task Force reached a consensus that the presentation of such
taxes on either a gross basis (included in revenues and costs), or net basis (excluded from
revenues) is an accounting policy decision that should be disclosed. An entity is not required
to reevaluate its existing policies related to taxes assessed by a governmental authority as a
result of this consensus. In addition, for any such taxes that are reported on a gross basis, an
entity should disclose the amounts of those taxes in interim and annual financial statements for
each period for which an income statement is presented if those amounts are significant. The
consensuses of this Issue should be applied for interim and annual reporting periods beginning
after December 15, 2006. The adoption of this Issue has not had a significant impact on the
Companys results of operations and financial position, as the Company generally does not
recognize taxes collected from customers and remitted to governmental authorities in the
Companys results of operations.
On July 13, 2006, the FASB issued Interpretation No. 48 (FIN 48) Accounting for
Uncertainty in Income Taxes: an interpretation of FASB Statement No. 109. This interpretation
clarifies the accounting for uncertainty in income taxes recognized in an entitys financial
statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a
recognition threshold and measurement principles for financial statement disclosure of tax
positions taken or expected to be taken on a tax return. The Company adopted the provision of
this interpretation effective January 1, 2007. The adoption of FIN 48 did not have a material
impact on the Companys consolidated financial position and results of operations. See Note 6,
Income Taxes, for further discussion.
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles and expands disclosure about fair value measurements. This Statement
applies under other accounting pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting pronouncements that fair value is the
relevant measurement attribute. Accordingly, this Statement does not require any new fair value
measurements. SFAS No. 157 is effective for fiscal years beginning after December 15, 2007, or
fiscal year 2008 for the Company. The Company is currently evaluating the impact, if any, the
adoption of SFAS No. 157 will have on the Companys consolidated financial position and results
of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an Amendment of FASB Statement No. 115 . SFAS No. 159
permits entities to choose to measure many financial instruments and certain other items at fair
value. Unrealized gains and losses on items for which the fair value option has been elected
will be recognized in earnings at each subsequent reporting date. SFAS No. 159 is effective for
financial statements issued for fiscal years beginning after November 15, 2007, which is the
year beginning January 1, 2008 for the Company. The Company is evaluating the impact that the
adoption of SFAS No. 159 will have on its consolidated results of operations and financial
condition.
- 27 -
Table of Contents
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Our primary exposure to market risk is interest rate risk associated with our debt
instruments. We use both fixed and variable rate debt as sources of financing.
In March 2006, we entered into an interest rate collar agreement effective as of December
23, 2006, with a fixed notional amount of $76.7 million until December 23, 2007, which then
decreases to $67.0 million until termination of the collar on December 23, 2008. The interest
rate collar has a cap strike three month LIBOR rate of 5.50% and a floor strike three month
LIBOR rate of 4.70%. At June 30, 2007, the interest rule collar agreement had a positive fair
value of $12,000.
As of June 30, 2007, we had $349.1 million of total debt and capital lease obligations of
which $277.5 million was bearing interest at variable rates approximating 7.1% on a weighted
average basis. A 1.0% change in interest rates on our variable rate debt would have resulted in
interest expense fluctuating by approximately $0.6 million and $1.2 million during the three and
six months ended June 30, 2007.
We have not, and do not plan to, enter into any derivative financial instruments for
trading or speculative purposes. As of June 30, 2007, we had no other significant material
exposure to market risk, including foreign exchange risk and commodity risks.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded,
processed, summarized, and reported within the time periods specified in the Securities and
Exchange Commissions rules and forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosures.
Under the supervision and with the participation of our management, including our Chief
Executive Officer and Chief Financial Officer we conducted an evaluation of the effectiveness of
our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934) as of June 30, 2007. Based on that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that as of June 30, 2007, these
disclosure controls and procedures were effective.
Changes in Internal Controls over Financial Reporting
On April 27, 2007, the Company acquired Imaging Technologies Services (ITS). In accordance,
with SEC guidance, management has elected to exclude ITS from its 2007 assessment of and
report on internal control over financial reporting. Under the criteria used by the Company,
this acquisition constitutes a change in internal control over financial reporting that has
materially affected or is reasonably likely to materially affect the Companys internal control
over financial reporting during the quarter ended June 30, 2007. There were no other significant
changes to internal controls over financial reporting during the second quarter ended June 30,
2007, that have materially affected, or are reasonably likely to materially affect, our internal
controls over financial reporting.
- 28 -
Table of Contents
PART II
Item 1. Legal Proceedings
Louis Frey Case. On August 16, 2006 a judgment was entered against the Company in the
previously disclosed Louis Frey Company bankruptcy litigation in the United States Bankruptcy
Court, Southern District of New York. The judgment awarded damages to the plaintiff in the
principal amount of $11.1 million, interest, and $.2 million in preference claims. The Company
continues to believe its position is meritorious, and commenced an appeal from the judgment in
the United States District Court, Southern District of New York. On April 26, 2007 that court
affirmed the judgment, and the Company filed an appeal from the judgment in the United States
Court of Appeals for the Second Circuit. In accordance with generally accepted accounting
principles (GAAP), the Company accounted for the judgment by recording a one-time, non-recurring
litigation charge of $14 million in 2006 that included a $11.3 million litigation reserve ($11.1
million in awarded damages and $.2 million in preference claims), and interest expense of $2.7
million. These charges were offset by a corresponding tax benefit of $5.6 million, resulting in
a net impact of $8.4 million to net income in 2006. The Company has paid the $.2 million
preference claim and has accrued an additional $.4 million for interest during the six months
ended June 30, 2007. In order to stay the execution of the Louis Frey judgment pending appeal,
the Company posted a bond in the United States Bankruptcy Court, Southern District of New York,
collateralized by $7.5 million in cash which is recorded in restricted cash on the June 30, 2007
Balance Sheet.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in our Annual Report on
Form 10-K for the year ended December 31, 2006.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our senior secured credit facilities contain restrictive covenants which, among other
things, provide limitations on capital expenditures, restrictions on indebtedness and dividend
distributions to our stockholders. Additionally, we are required to meet debt covenants based on
certain financial ratio thresholds, including minimum interest coverage, maximum leverage and
minimum fixed charge coverage ratios. The credit facilities also limit our ability and the
ability of our domestic subsidiaries to, among other things, incur liens, make certain
investments, sell certain assets, engage in reorganizations or mergers, or change the character
of our business. We are in compliance with all such covenants as of June 30, 2007.
Item 4. Submission of Matters to a Vote of Security Holders
On May 22, 2007, the annual meeting of the stockholders of the Company was held in
Glendale, California. There were 45,493,850 shares of common stock outstanding on the record
date and entitled to vote at the annual meeting. At the annual meeting, the stockholders voted
as indicated below on the following matters:
(a) Election of the following directors to serve until the next annual meeting of
stockholders or until their successors are elected and qualified (included as Proposal 1 in the
proxy statement):
VOTE FOR | VOTE WITHHELD | |||||||
Sathiyamurthy Chandramohan |
42,433,579 | 453,517 | ||||||
Kumarakulasingam Suriyakumar |
42,616,229 | 270,867 | ||||||
Thomas J. Formolo |
40,719,563 | 2,167,533 | ||||||
Dewitt Kerry McCluggage |
42,631,737 | 255,359 | ||||||
Mark W. Mealy |
42,025,424 | 861,672 | ||||||
Manuel Perez de la Mesa |
42,704,223 | 182,873 | ||||||
Eriberto R. Scocimara |
42,300,137 | 586,959 |
- 29 -
Table of Contents
There were no abstentions and no broker non-votes.
(b) Ratification of the appointment of PricewaterhouseCoopers, LLP as the Companys
independent auditors for the fiscal year ending December 31, 2007 (included as Proposal 2 in
the proxy statement):
For: |
42,876,641 | |||
Against: |
6,631 | |||
Abstain: |
3,824 |
This proposal was approved by a majority of the shares represented and voting (including
abstention) with respect to this proposal, which shares voting affirmatively also constituted a
majority of the required quorum.
Item 5. Other Information:
As disclosed in our report on Form 8-K, dated April 27, 2007, Sathiyamurthy Chandramohan
announced his resignation as the Companys Chief Executive Officer effective June 1, 2007.
Pursuant to the succession plan approved by the Companys Board of Directors on November 22,
2006, the Companys President and Chief Operating Officer, Kumarakulasingam Suriyakumar, became
Chief Executive Officer effective as of June 1, 2007. Mr. Chandramohan remains Chairman of the
Board of Directors.
Item 6. Exhibits
INDEX TO EXHIBITS
Number | Description | |
10.63
|
Amendment No. 1 to American Reprographics Company 2005 Stock Plan dated May 22, 2007.*ˆ | |
10.64
|
Third Amendment to Employment Agreement between American Reprographics Company and Mr. Kumarakulasingam Suriyakumar, dated July 27, 2007 (incorporated by reference to Exhibit 99.1 to the Registrants Form 8-K filed on August 1, 2007). ˆ | |
31.1
|
Certification by the Chief Executive Officer pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. * | |
31.2
|
Certification by the Chief Financial Officer pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. * | |
32.1
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
* | Filed herewith | |
ˆ | Indicates management contract or compensatory plan or agreement |
- 30 -
Table of Contents
SIGNATURE PAGE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
on August 9, 2007.
AMERICAN REPROGRAPHICS COMPANY |
||||
By: | /s/ Kumarakulasingam Suriyakumar | |||
President and Chief Executive Officer | ||||
By: | /s/ Jonathan R. Mather | |||
Chief Financial Officer and Secretary | ||||
- 31 -
Table of Contents
EXHIBIT INDEX
Number | Description | |
10.63
|
Amendment No. 1 to American Reprographics Company 2005 Stock Plan dated May 22, 2007.*^ | |
10.64
|
Third Amendment to Employment Agreement between American Reprographics Company and Mr. Kumarakulasingam Suriyakumar, dated July 27, 2007 (incorporated by reference to Exhibit 99.1 to the Registrants Form 8-K filed on August 1, 2007). ^ | |
31.1
|
Certification by the Chief Executive Officer pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. * | |
31.2
|
Certification by the Chief Financial Officer pursuant to Rules 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. * | |
32.1
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. * |
* | Filed herewith | |
^ | Indicates management contract or compensatory plan or agreement |
- 32 -