ARCBEST CORP /DE/ - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2022
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file number 000-19969
ARCBEST CORPORATION
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of | 71-0673405 (I.R.S. Employer Identification No.) |
8401 McClure Drive
Fort Smith, Arkansas 72916
(479) 785-6000
(Address, including zip code, and telephone number, including
area code, of the registrant’s principal executive offices)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock $0.01 Par Value | ARCB | Nasdaq |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ | Accelerated filer ☐ | |||
Non-accelerated filer ☐ | Smaller reporting company ☐ | |||
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
| Outstanding at October 28, 2022 |
Common Stock, $0.01 par value | 24,417,880 shares |
ARCBEST CORPORATION
INDEX
PART I.
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ARCBEST CORPORATION
CONSOLIDATED BALANCE SHEETS
September 30 | December 31 | ||||||
| 2022 |
| 2021 |
| |||
(Unaudited) | |||||||
(in thousands, except share data) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 155,531 | $ | 76,620 | |||
Short-term investments |
| 145,758 |
| 48,339 | |||
Accounts receivable, less allowances (2022 – $15,441; 2021 – $13,226) |
| 627,092 |
| 582,344 | |||
Other accounts receivable, less allowances (2022 – $709; 2021 – $690) |
| 11,472 |
| 13,094 | |||
Prepaid expenses |
| 32,280 |
| 40,104 | |||
Prepaid and refundable income taxes |
| 16,010 |
| 9,654 | |||
Other |
| 9,885 |
| 5,898 | |||
TOTAL CURRENT ASSETS |
| 998,028 |
| 776,053 | |||
PROPERTY, PLANT AND EQUIPMENT | |||||||
Land and structures |
| 361,705 |
| 350,694 | |||
Revenue equipment |
| 1,014,369 |
| 980,283 | |||
Service, office, and other equipment |
| 291,595 |
| 251,085 | |||
Software |
| 178,145 |
| 175,989 | |||
Leasehold improvements |
| 20,865 |
| 16,931 | |||
| 1,866,679 |
| 1,774,982 | ||||
Less allowances for depreciation and amortization |
| 1,120,962 |
| 1,079,061 | |||
PROPERTY, PLANT AND EQUIPMENT, net |
| 745,717 |
| 695,921 | |||
GOODWILL |
| 307,252 |
| 300,337 | |||
INTANGIBLE ASSETS, net |
| 116,922 |
| 126,580 | |||
OPERATING RIGHT-OF-USE ASSETS | 164,654 | 106,686 | |||||
DEFERRED INCOME TAXES |
| 5,563 |
| 5,470 | |||
OTHER LONG-TERM ASSETS |
| 101,978 |
| 101,629 | |||
TOTAL ASSETS | $ | 2,440,114 | $ | 2,112,676 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $ | 329,887 | $ | 311,401 | |||
Income taxes payable |
| 7,668 |
| 12,087 | |||
Accrued expenses |
| 331,610 |
| 305,851 | |||
Current portion of long-term debt |
| 63,521 |
| 50,615 | |||
Current portion of operating lease liabilities | 24,686 | 22,740 | |||||
TOTAL CURRENT LIABILITIES |
| 757,372 |
| 702,694 | |||
LONG-TERM DEBT, less current portion |
| 189,798 |
| 174,917 | |||
OPERATING LEASE LIABILITIES, less current portion | 146,134 | 88,835 | |||||
POSTRETIREMENT LIABILITIES, less current portion |
| 16,681 |
| 16,733 | |||
OTHER LONG-TERM LIABILITIES |
| 134,701 |
| 135,537 | |||
DEFERRED INCOME TAXES |
| 69,136 |
| 64,893 | |||
STOCKHOLDERS’ EQUITY | |||||||
Common stock, $0.01 par value, authorized 70,000,000 shares; issued 2022: 29,747,867 shares, |
| 297 |
| 294 | |||
Additional paid-in capital |
| 337,113 |
| 318,033 | |||
Retained earnings |
| 1,054,294 |
| 801,314 | |||
Treasury stock, at cost, 2022: 5,340,836 shares; 2021: 4,492,514 shares |
| (269,390) |
| (194,273) | |||
Accumulated other comprehensive income |
| 3,978 |
| 3,699 | |||
TOTAL STOCKHOLDERS’ EQUITY |
| 1,126,292 |
| 929,067 | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,440,114 | $ | 2,112,676 |
See notes to consolidated financial statements.
3
ARCBEST CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| | Three Months Ended | | Nine Months Ended | | ||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(Unaudited) | |||||||||||||
(in thousands, except share and per share data) | |||||||||||||
REVENUES | $ | 1,351,831 | $ | 1,016,657 | $ | 4,079,834 | $ | 2,794,843 | |||||
OPERATING EXPENSES |
| 1,236,070 | 929,096 |
| 3,731,799 | 2,600,792 | |||||||
OPERATING INCOME |
| 115,761 |
| 87,561 |
| 348,035 |
| 194,051 | |||||
OTHER INCOME (COSTS) | |||||||||||||
Interest and dividend income |
| 1,147 |
| 323 |
| 1,614 |
| 1,037 | |||||
Interest and other related financing costs |
| (1,749) |
| (2,072) |
| (5,551) |
| (6,774) | |||||
Other, net |
| (189) |
| 338 |
| (3,822) |
| 2,641 | |||||
| (791) |
| (1,411) |
| (7,759) |
| (3,096) | ||||||
| | | | | | | | | | | | | |
INCOME BEFORE INCOME TAXES |
| 114,970 |
| 86,150 |
| 340,276 |
| 190,955 | |||||
INCOME TAX PROVISION |
| 26,128 |
| 22,459 |
| 79,404 |
| 42,922 | |||||
NET INCOME | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
EARNINGS PER COMMON SHARE | |||||||||||||
Basic | $ | 3.61 | $ | 2.48 | $ | 10.59 | $ | 5.79 | |||||
Diluted | $ | 3.50 | $ | 2.38 | $ | 10.18 | $ | 5.51 | |||||
AVERAGE COMMON SHARES OUTSTANDING | |||||||||||||
Basic |
| 24,605,228 |
| 25,632,805 |
| 24,640,706 |
| 25,559,642 | |||||
Diluted |
| 25,372,755 |
| 26,770,146 |
| 25,626,225 |
| 26,872,381 |
See notes to consolidated financial statements.
4
ARCBEST CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended | Nine Months Ended | ||||||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(Unaudited) | |||||||||||||
(in thousands) | |||||||||||||
NET INCOME | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
OTHER COMPREHENSIVE INCOME (LOSS), net of tax | |||||||||||||
Postretirement benefit plans: | |||||||||||||
Amortization of unrecognized net periodic benefit costs, net of tax of: (2022 – Three-month period $49, Nine-month period $146; 2021 – Three-month period $35, Nine-month period $104) | |||||||||||||
Net actuarial gain |
| (141) |
| (100) |
| (422) |
| (300) | |||||
Interest rate swap and foreign currency translation: | |||||||||||||
Change in unrealized income on interest rate swap, net of tax of: (2022 – Three-month period $206, Nine-month period $844; 2021 – Three-month period $46, Nine-month period $309) | 581 | 128 | 2,383 | 869 | |||||||||
Change in foreign currency translation, net of tax of: (2022 – Three-month period $509, Nine-month period $595; 2021 – Three-month period $288, Nine-month period $45) |
| (1,436) |
| (813) |
| (1,682) |
| 128 | |||||
| | | | | | | | | | | | | |
OTHER COMPREHENSIVE INCOME (LOSS), net of tax |
| (996) |
| (785) |
| 279 |
| 697 | |||||
TOTAL COMPREHENSIVE INCOME | $ | 87,846 | $ | 62,906 | $ | 261,151 | $ | 148,730 |
See notes to consolidated financial statements.
5
ARCBEST CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
Three and Nine Months Ended September 30, 2022 | |||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||
Common Stock |
| Paid-In | Retained | Treasury Stock |
| Comprehensive | Total | ||||||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Shares |
| Amount |
| Income |
| Equity |
| |||||||
| (Unaudited) | | |||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Balance at December 31, 2021 | 29,360 | $ | 294 | $ | 318,033 | $ | 801,314 |
| 4,493 | $ | (194,273) | $ | 3,699 | $ | 929,067 | ||||||||
Net income |
| 69,569 |
| 69,569 | | ||||||||||||||||||
Other comprehensive income, net of tax |
| 1,624 |
| 1,624 | | ||||||||||||||||||
Issuance of common stock under share-based compensation plans |
| 25 |
| — |
| — |
| — | | ||||||||||||||
Shares withheld for employee tax remittance on share-based compensation |
| (1,367) |
| (1,367) | | ||||||||||||||||||
Share-based compensation expense |
| 2,763 |
| 2,763 | | ||||||||||||||||||
Purchase of treasury stock | 194 | (16,506) | (16,506) | | |||||||||||||||||||
Forward contract for accelerated share repurchases | 25,000 | 214 | (25,000) | — | | ||||||||||||||||||
Dividends declared on common stock |
| (1,978) |
| (1,978) | | ||||||||||||||||||
Balance at March 31, 2022 |
| 29,385 | $ | 294 | $ | 344,429 | $ | 868,905 |
| 4,901 | $ | (235,779) | $ | 5,323 | $ | 983,172 | | ||||||
Net income |
| 102,461 |
| 102,461 | | ||||||||||||||||||
Other comprehensive loss, net of tax |
| (349) |
| (349) | | ||||||||||||||||||
Issuance of common stock under share-based compensation plans |
| 230 |
| 2 |
| (2) |
| — | | ||||||||||||||
Shares withheld for employee tax remittance on share-based compensation |
| (8,270) |
| (8,270) | | ||||||||||||||||||
Share-based compensation expense |
| 3,878 |
| 3,878 | | ||||||||||||||||||
Purchase of treasury stock | 208 | (14,731) | (14,731) | | |||||||||||||||||||
Dividends declared on common stock |
| (2,949) |
| (2,949) | | ||||||||||||||||||
Balance at June 30, 2022 |
| 29,615 | $ | 296 | $ | 340,035 | $ | 968,417 |
| 5,109 | $ | (250,510) | $ | 4,974 | $ | 1,063,212 | | ||||||
Net income |
| 88,842 |
| 88,842 | | ||||||||||||||||||
Other comprehensive loss, net of tax |
| (996) |
| (996) | | ||||||||||||||||||
Issuance of common stock under share-based compensation plans |
| 133 |
| 1 |
| (1) |
| — | | ||||||||||||||
Shares withheld for employee tax remittance on share-based compensation |
| (6,096) |
| (6,096) | | ||||||||||||||||||
Share-based compensation expense |
| 3,175 |
| 3,175 | | ||||||||||||||||||
Purchase of treasury stock | 232 | (18,880) | (18,880) | | |||||||||||||||||||
Dividends declared on common stock |
| (2,965) |
| (2,965) | | ||||||||||||||||||
Balance at September 30, 2022 |
| 29,748 | $ | 297 | $ | 337,113 | $ | 1,054,294 |
| 5,341 | $ | (269,390) | $ | 3,978 | $ | 1,126,292 | |
6
ARCBEST CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (CONTINUED)
Three and Nine Months Ended September 30, 2021 | | ||||||||||||||||||||||
Accumulated | | ||||||||||||||||||||||
Additional | Other | | |||||||||||||||||||||
Common Stock |
| Paid-In | Retained | Treasury Stock |
| Comprehensive | Total | | |||||||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Shares |
| Amount |
| Income |
| Equity |
| |||||||
| (Unaudited) | | |||||||||||||||||||||
(in thousands) | | ||||||||||||||||||||||
Balance at December 31, 2020 |
| 29,045 | $ | 290 | $ | 342,354 | $ | 595,932 |
| 3,657 | $ | (111,173) | $ | 1,190 | $ | 828,593 | | ||||||
Net income |
| 23,361 |
| 23,361 | | ||||||||||||||||||
Other comprehensive income, net of tax | 804 | 804 | | ||||||||||||||||||||
Issuance of common stock under share-based compensation plans | 12 |
| 1 | (1) | — | | |||||||||||||||||
Shares withheld for employee tax remittance on share-based compensation | (165) | (165) | | ||||||||||||||||||||
Share-based compensation expense | 2,354 | 2,354 | | ||||||||||||||||||||
Purchase of treasury stock | 15 | (1,001) | (1,001) | | |||||||||||||||||||
Dividends declared on common stock |
| (2,037) | (2,037) | | |||||||||||||||||||
Balance at March 31, 2021 |
| 29,057 | $ | 291 | $ | 344,542 | $ | 617,256 |
| 3,672 | $ | (112,174) | $ | 1,994 | $ | 851,909 | | ||||||
Net income |
| 60,981 |
| 60,981 | | ||||||||||||||||||
Other comprehensive income, net of tax | 678 | 678 | | ||||||||||||||||||||
Issuance of common stock under share-based compensation plans | 261 |
| 2 | (2) | — | | |||||||||||||||||
Shares withheld for employee tax remittance on share-based compensation | (9,601) | (9,601) | | ||||||||||||||||||||
Share-based compensation expense | 3,324 | 3,324 | | ||||||||||||||||||||
Purchase of treasury stock | 111 | (7,099) | (7,099) | | |||||||||||||||||||
Dividends declared on common stock |
| (2,058) | (2,058) | | |||||||||||||||||||
Balance at June 30, 2021 |
| 29,318 | $ | 293 | $ | 338,263 | $ | 676,179 |
| 3,783 | $ | (119,273) | $ | 2,672 | $ | 898,134 | | ||||||
Net income |
| 63,691 |
| 63,691 | | ||||||||||||||||||
Other comprehensive loss, net of tax | (785) | (785) | | ||||||||||||||||||||
Issuance of common stock under share-based compensation plans | 34 |
| 1 | (1) | — | | |||||||||||||||||
Shares withheld for employee tax remittance on share-based compensation | (836) | (836) | | ||||||||||||||||||||
Share-based compensation expense | 2,889 | 2,889 | | ||||||||||||||||||||
Dividends declared on common stock |
| (2,050) | (2,050) | | |||||||||||||||||||
Balance at September 30, 2021 |
| 29,352 | $ | 294 | $ | 340,315 | $ | 737,820 |
| 3,783 | $ | (119,273) | $ | 1,887 | $ | 961,043 | |
See notes to consolidated financial statements.
7
ARCBEST CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended | |||||||
September 30 | |||||||
| 2022 |
| 2021 |
| |||
(Unaudited) | |||||||
(in thousands) | |||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 260,872 | $ | 148,033 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization |
| 95,169 |
| 88,113 | |||
Amortization of intangibles |
| 9,691 |
| 2,882 | |||
Share-based compensation expense |
| 9,816 |
| 8,567 | |||
Provision for losses on accounts receivable |
| 5,065 |
| (57) | |||
Change in deferred income taxes |
| 3,745 |
| (8,593) | |||
Gain on sale of property and equipment |
| (9,759) |
| (8,389) | |||
Gain on sale of subsidiary | (402) | (6,923) | |||||
Changes in operating assets and liabilities: | |||||||
Receivables |
| (54,889) |
| (103,886) | |||
Prepaid expenses |
| 7,550 |
| 7,655 | |||
Other assets |
| 287 |
| 539 | |||
Income taxes |
| (11,068) |
| 8,174 | |||
Operating right-of-use assets and lease liabilities, net | 1,579 | 650 | |||||
Accounts payable, accrued expenses, and other liabilities |
| 32,793 |
| 101,577 | |||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
| 350,449 |
| 238,342 | |||
| | | | | | | |
INVESTING ACTIVITIES | |||||||
Purchases of property, plant and equipment, net of financings |
| (76,068) |
| (43,506) | |||
Proceeds from sale of property and equipment |
| 13,938 |
| 11,509 | |||
Proceeds from sale of subsidiary | 475 |
| 9,013 | ||||
Purchases of short-term investments |
| (145,254) |
| (56,011) | |||
Proceeds from sale of short-term investments |
| 48,161 |
| 61,174 | |||
Capitalization of internally developed software | | | (13,922) |
| (14,308) | | |
Business acquisition, net of cash acquired | 2,279 |
| — | ||||
NET CASH USED IN INVESTING ACTIVITIES |
| (170,391) |
| (32,129) | |||
| | | | | | | |
FINANCING ACTIVITIES | |||||||
Borrowings under credit facilities |
| 58,000 |
| — | |||
Proceeds from notes payable | 12,113 |
| — | ||||
Payments on long-term debt |
| (99,567) |
| (76,513) | |||
Net change in book overdrafts |
| 2,102 |
| (305) | |||
Deferred financing costs |
| (53) |
| (295) | |||
Payment of common stock dividends |
| (7,892) |
| (6,145) | |||
Purchases of treasury stock | (50,117) | (8,100) | |||||
Payments for tax withheld on share-based compensation |
| (15,733) |
| (10,602) | |||
NET CASH USED IN FINANCING ACTIVITIES |
| (101,147) |
| (101,960) | |||
| | | | | | | |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| 78,911 |
| 104,253 | |||
Cash and cash equivalents at beginning of period |
| 76,620 |
| 303,954 | |||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 155,531 | $ | 408,207 | |||
| | | | | | | |
NONCASH INVESTING ACTIVITIES | |||||||
Equipment financed | $ | 57,241 | $ | 36,731 | |||
Accruals for equipment received | $ | 5,587 | $ | 3,158 | |||
Lease liabilities arising from obtaining right-of-use assets | $ | 78,324 | $ | 7,280 | |||
| | | | | | |
See notes to consolidated financial statements.
8
NOTE A – ORGANIZATION AND DESCRIPTION OF THE BUSINESS AND FINANCIAL STATEMENT PRESENTATION
ArcBest Corporation™ (the “Company”) is a multibillion-dollar integrated logistics company that helps keep the global supply chain moving. The Company’s operations are conducted through its three reportable operating segments: Asset-Based, which consists of ABF Freight System, Inc. and certain other subsidiaries (“ABF Freight”); ArcBest, the Company’s asset-light logistics operation; and FleetNet. References to the Company in this Quarterly Report on Form 10-Q are primarily to the Company and its subsidiaries on a consolidated basis.
The Asset-Based segment represented approximately 55% of the Company’s total revenues before other revenues and intercompany eliminations for the nine months ended September 30, 2022. As of September 2022, approximately 82% of the Asset-Based segment’s employees were covered under a collective bargaining agreement, the ABF National Master Freight Agreement (the “2018 ABF NMFA”), with the International Brotherhood of Teamsters (the “IBT”), which will remain in effect through June 30, 2023.
On November 1, 2021, the Company acquired MoLo Solutions, LLC (“MoLo”). As a result of the acquisition, MoLo® became a wholly owned subsidiary of the Company. The acquired operations are reported within the ArcBest segment of the Company’s Asset-Light operations (see Note K). The fair value measurements related to MoLo reflected in the accompanying consolidated financial statements are preliminary, as fair values of acquired assets and liabilities assumed are subject to revision during the measurement period if information becomes available that warrants further adjustments. See Note C for further discussion of the MoLo acquisition.
Financial Statement Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and applicable rules and regulations of the Securities and Exchange Commission (the “SEC”) pertaining to interim financial information. Accordingly, these interim financial statements do not include all information or footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements and, therefore, should be read in conjunction with the audited financial statements and accompanying notes included in the Company’s 2021 Annual Report on Form 10-K and other current filings with the SEC. In the opinion of management, all adjustments (which are of a normal and recurring nature) considered necessary for a fair presentation have been included.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual amounts may differ from those estimates.
Accounting Pronouncements Not Yet Adopted
Management believes there is no new accounting guidance issued but not yet effective that would have a material impact to the Company’s current financial statements.
9
NOTE B – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Financial Instruments
The following table presents the components of cash and cash equivalents and short-term investments:
| September 30 |
| December 31 |
| |||
2022 | 2021 |
| |||||
(in thousands) | |||||||
Cash and cash equivalents | | ||||||
Cash deposits(1) | $ | 123,612 | $ | 72,790 | | ||
Variable rate demand notes(1)(2) |
| 19,150 |
| 230 | | ||
Money market funds(3) |
| 12,769 |
| 3,600 | | ||
Total cash and cash equivalents | $ | 155,531 | $ | 76,620 | | ||
| |||||||
Short-term investments | | ||||||
Certificates of deposit(1) | $ | 76,652 | $ | 48,339 | | ||
U.S. Treasury securities(4) | 69,106 | — | | ||||
Total short-term investments | $ | 145,758 | $ | 48,339 | |
(1) | Recorded at cost plus accrued interest, which approximates fair value. |
(2) | Amounts may be redeemed on a daily basis with the original issuer. |
(3) | Recorded at fair value as determined by quoted market prices (see amounts presented in the table of financial assets and liabilities measured at fair value within this Note). |
(4) | Recorded at amortized cost plus accrued interest, which approximates fair value. U.S. Treasury securities included in short-term investments are held-to-maturity investments with maturity dates of less than one year. |
The Company’s long-term financial instruments are presented in the table of financial assets and liabilities measured at fair value within this Note.
Concentrations of Credit Risk of Financial Instruments
The Company is potentially subject to concentrations of credit risk related to its cash, cash equivalents, and short-term investments. The Company reduces credit risk by maintaining its cash deposits and short-term investments in accounts and certificates of deposit which are primarily FDIC-insured, or in direct obligations of the U.S. government. However, certain cash deposits and certificates of deposit may exceed federally insured limits. At September 30, 2022 and December 31, 2021, cash, cash equivalents, and short-term investments totaling $121.9 million and $42.6 million, respectively, were neither FDIC insured nor direct obligations of the U.S. government.
Fair Value Disclosure of Financial Instruments
Fair value disclosures are made in accordance with the following hierarchy of valuation techniques based on whether the inputs of market data and market assumptions used to measure fair value are observable or unobservable:
● | Level 1 — Quoted prices for identical assets and liabilities in active markets. |
● | Level 2 — Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. |
● | Level 3 — Unobservable inputs (Company’s market assumptions) that are significant to the valuation model. |
10
Fair value and carrying value disclosures of financial instruments are presented in the following table:
September 30 | December 31 | | |||||||||||
| 2022 |
| 2021 |
| |||||||||
(in thousands) | | ||||||||||||
Carrying |
| Fair |
| Carrying |
| Fair | | ||||||
Value |
| Value |
| Value |
| Value | | ||||||
Credit Facility(1) | $ | 50,000 | $ | 50,000 | $ | 50,000 | $ | 50,000 | | ||||
Notes payable(2) |
| 203,319 |
| 194,138 |
| 175,530 |
| 175,937 | | ||||
New England Pension Fund withdrawal liability(3) | 20,270 | 19,149 | 20,769 | 23,521 | | ||||||||
$ | 273,589 | $ | 263,287 | $ | 246,299 | $ | 249,458 | |
(1) | The revolving credit facility (the “Credit Facility”) carries a variable interest rate based on LIBOR, plus a margin, that is considered to be priced at market for debt instruments having similar terms and collateral requirements (Level 2 of the fair value hierarchy). |
(2) | Fair value of the notes payable was determined using a present value income approach based on quoted interest rates from lending institutions with which the Company would enter into similar transactions (Level 2 of the fair value hierarchy). |
(3) | ABF Freight’s multiemployer pension plan obligation with the New England Teamsters and Trucking Industry Pension Fund (the “New England Pension Fund”) was restructured under a transition agreement effective on August 1, 2018, which resulted in a related withdrawal liability. The fair value of the outstanding withdrawal liability is equal to the present value of the future withdrawal liability payments, discounted at an interest rate of 5.2% and 3.1% at September 30, 2022 and December 31, 2021, respectively, determined using the 20-year U.S. Treasury rate plus a spread (Level 2 of the fair value hierarchy). As of September 30, 2022, the outstanding withdrawal liability totaled $20.3 million, of which $0.7 million and $19.6 million was recorded in accrued expenses and the other long-term liabilities, respectively. |
11
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the assets and liabilities that are measured at fair value on a recurring basis:
September 30, 2022 | |||||||||||||
Fair Value Measurements Using | |||||||||||||
Quoted Prices |
| Significant |
| Significant | |||||||||
| In Active | Observable | Unobservable | ||||||||||
Markets | Inputs | Inputs | |||||||||||
Total |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| ||||||
(in thousands) | |||||||||||||
Assets: | |||||||||||||
Money market funds(1) | $ | 12,769 | $ | 12,769 | $ | — | $ | — | |||||
Equity, bond, and money market mutual funds held in trust related to the Voluntary Savings Plan(2) |
| 3,620 |
| 3,620 |
| — |
| — | |||||
Interest rate swaps(3) | 3,646 | — | 3,646 | — | |||||||||
$ | 20,035 | $ | 16,389 | $ | 3,646 | $ | — | ||||||
Liabilities: |
| ||||||||||||
Contingent consideration(4) | 94,510 | — | — | 94,510 | |||||||||
$ | 94,510 | $ | — | $ | — | $ | 94,510 |
December 31, 2021 | | ||||||||||||
Fair Value Measurements Using | | ||||||||||||
Quoted Prices |
| Significant |
| Significant | | ||||||||
| In Active | Observable | Unobservable | | |||||||||
Markets | Inputs | Inputs | | ||||||||||
Total |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| ||||||
(in thousands) | | ||||||||||||
Assets: | | ||||||||||||
Money market funds(1) | $ | 3,600 | $ | 3,600 | $ | — | $ | — | | ||||
Equity, bond, and money market mutual funds held in trust related to the Voluntary Savings Plan(2) |
| 3,848 |
| 3,848 |
| — |
| — | | ||||
Interest rate swaps(3) | 874 | — | 874 | — | | ||||||||
$ | 8,322 | $ | 7,448 | $ | 874 | $ | — | | |||||
Liabilities: |
| | |||||||||||
Interest rate swaps(3) | $ | 455 | $ | — | $ | 455 | $ | — | |||||
Contingent consideration(4) | 93,700 | — | — | 93,700 | |||||||||
$ | 94,155 | $ | — | $ | 455 | $ | 93,700 |
(1) | Included in cash and cash equivalents. |
(2) | Nonqualified deferred compensation plan investments consist of U.S. and international equity mutual funds, government and corporate bond mutual funds, and money market funds which are held in a trust with a third-party brokerage firm. Included in other long-term assets, with a corresponding liability reported within other long-term liabilities. |
(3) | Included in other long-term assets or other long-term liabilities. The fair values of the interest rate swaps were determined by discounting future cash flows and receipts based on expected interest rates observed in market interest rate curves adjusted for estimated credit valuation considerations reflecting nonperformance risk of the Company and the counterparty, which are generally considered to be in Level 3 of the fair value hierarchy. However, the Company assessed Level 3 inputs as insignificant to the valuation at September 30, 2022 and December 31, 2021 and considers the interest rate swap valuations in Level 2 of the fair value hierarchy. |
(4) | Included in other long-term liabilities, based on when expected payouts become due. The estimated fair value of contingent consideration for the earn-out agreement related to the November 2021 acquisition of MoLo was determined by assessing Level 3 inputs. The Level 3 assessments utilize a Monte Carlo simulation with inputs including scenarios of estimated revenues and earnings before interest, taxes, depreciation and amortization to be achieved for the applicable performance periods, volatility factors applied to the simulations, and the discount rate applied, which was 10.6% and 9.0% as of September 30, 2022 and December 31, 2021, respectively. Changes in the significant unobservable inputs might result in a significantly higher or lower fair value at the reporting date. |
12
The following table provides the changes in fair value of the liabilities measured at fair value using inputs categorized in Level 3 of the fair value hierarchy:
Contingent Consideration | ||||
(in thousands) | ||||
Balances at December 31, 2021 | $ | 93,700 | ||
810 | ||||
Balances at September 30, 2022 | $ | 94,510 |
NOTE C – ACQUISITION
On November 1, 2021 (the “acquisition date”), the Company acquired MoLo Solutions, LLC (“MoLo”), a Chicago-based truckload freight brokerage company, pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated September 29, 2021. As of September 30, 2022, net cash consideration related to the transaction totaled $235.8 million, which is subject to certain post-closing adjustments. The Company funded the initial purchase price with cash on hand on November 1, 2021, and received $2.3 million from escrow related to certain post-closing adjustments during the nine months ended September 30, 2022, which is reported in the accompanying consolidated statements of cash flows as business acquisition, net of cash acquired. The Merger Agreement provides for certain additional cash consideration to be paid by the Company based on the achievement of certain incremental targets of adjusted earnings before interest, taxes, depreciation and amortization for each of the years ended December 31, 2023, 2024, and 2025. At 100% of the target, the cumulative additional consideration for years 2023 through 2025 would be $215.0 million, with the possible undiscounted cash consideration due ranging from a total of $95.0 million at 80% of target to $455.0 million at 300% of target, as outlined in the Merger Agreement.
The following table represents the components of the total purchase consideration for the acquisition of MoLo. The Company recorded the estimated fair value of the contingent consideration at the acquisition date as a part of the purchase price consideration for the acquisition. The purchase consideration is preliminary and is dependent on final post-closing adjustments and finalization of working capital balances.
Purchase | ||||
Consideration | | |||
(in thousands) | ||||
Net cash consideration, including estimated post-closing adjustments | $ | 235,751 | ||
Contingent consideration | 93,700 | |||
Total purchase consideration | $ | 329,451 |
The results of MoLo’s operations subsequent to the acquisition date have been included in the accompanying consolidated financial statements, with the acquired operations included within the ArcBest operating segment (see Note K). The acquisition of MoLo enhances the scale of the Company’s truckload brokerage services by providing additional truckload capacity, support, and expertise in the Company’s Asset-Light operations and increasing cross-selling potential.
13
The following table summarizes the estimated fair values of the acquired assets and liabilities assumed at the acquisition date, including measurement period adjustments related to working capital. The Company is in the process of making a final determination of acquired assets and liabilities, with remaining matters primarily related to finalization of working capital balances, and thus, the provisional measurements are subject to change.
Purchase |
| |||
| Allocation |
| ||
(in thousands) |
| |||
Accounts receivable | $ | 130,206 | ||
Prepaid expenses |
| 468 | ||
Property and equipment |
| 2,309 | ||
Operating lease right-of-use assets |
| 844 | ||
Intangible assets |
| 76,900 | ||
Other assets |
| 170 | ||
Total identifiable assets acquired |
| 210,897 | ||
Accounts payable |
| 97,199 | ||
Accrued expenses and other current liabilities |
| 4,148 | ||
Operating lease liabilities |
| 983 | ||
Total liabilities |
| 102,330 | ||
Total identifiable net assets |
| 108,567 | ||
Goodwill |
| 220,884 | ||
Net assets acquired | $ | 329,451 |
The MoLo acquisition has been accounted for as a business combination using the acquisition method of accounting. The total purchase consideration to acquire MoLo has been allocated to the assets acquired and liabilities assumed as of November 1, 2021, with the excess purchase price recorded as goodwill. See Note D for further discussion of acquired goodwill and intangible assets.
NOTE D – GOODWILL AND INTANGIBLE ASSETS
Goodwill represents the excess of cost over the fair value of net identifiable tangible and intangible assets acquired. Goodwill by reportable segment consisted of the following:
| Total |
| ArcBest |
| FleetNet |
| ||||
(in thousands) | ||||||||||
Balances at December 31, 2021 |
| $ | 300,337 | $ | 299,707 | $ | 630 | |||
Purchase accounting adjustments(1) | 6,915 | 6,915 | — | |||||||
Balances at September 30, 2022 |
| $ | 307,252 |
| $ | 306,622 |
| $ | 630 |
|
(1) | As noted in Note C, purchase accounting adjustments related to the MoLo acquisition represent adjustments to the acquired balance of working capital, and goodwill related to the November 1, 2021 acquisition of MoLo is based on preliminary information as of September 30, 2022. |
14
Intangible assets consisted of the following:
September 30, 2022 | December 31, 2021 |
| |||||||||||||||||||
Weighted-Average | Accumulated | Net | Accumulated | Net |
| ||||||||||||||||
| Amortization Period |
| Cost |
| Amortization |
| Value |
| Cost |
| Amortization |
| Value |
| |||||||
(in years) | (in thousands) | | (in thousands) |
| |||||||||||||||||
Finite-lived intangible assets | |||||||||||||||||||||
Customer relationships |
| 12 | $ | 100,321 | $ | 41,489 | $ | 58,832 | $ | 100,321 | $ | 35,072 | $ | 65,249 | |||||||
Other | 8 | 30,368 | 4,578 | 25,790 | 30,335 | 1,304 | 29,031 | ||||||||||||||
| 11 |
| 130,689 |
| 46,067 |
| 84,622 | 130,656 |
| 36,376 |
| 94,280 | |||||||||
Indefinite-lived intangible assets | |||||||||||||||||||||
Trade name |
| N/A |
| 32,300 |
| N/A |
| 32,300 | 32,300 |
| N/A |
| 32,300 | ||||||||
| |||||||||||||||||||||
Total intangible assets |
| N/A | $ | 162,989 | $ | 46,067 | $ | 116,922 | $ | 162,956 | $ | 36,376 | $ | 126,580 |
The future amortization for intangible assets acquired through business acquisitions as of September 30, 2022 was as follows:
| Amortization of |
| ||
Intangible Assets |
| |||
| (in thousands) | |||
Remainder of 2022 | $ | 3,229 | ||
2023 |
| 12,826 | ||
2024 |
| 12,793 | ||
2025 |
| 12,778 | ||
2026 | 8,671 | |||
Thereafter | 34,325 | |||
Total amortization | $ | 84,622 |
NOTE E – INCOME TAXES
The effective tax rate was 22.7% and 23.3% for the three and nine months ended September 30, 2022, respectively, compared to 26.1% and 22.5% for the same periods of 2021. State tax rates vary among states and average approximately 6.0% to 6.5%, although some state rates are higher and a small number of states do not impose an income tax.
For the three and nine months ended September 30, 2022 and 2021, the difference between the Company’s effective tax rate and the federal statutory rate primarily resulted from state income taxes, nondeductible expenses, changes in the cash surrender value of life insurance, federal research and development tax credits, changes in tax valuation allowances, and tax benefit from the vesting of stock awards. The Company’s effective tax rate for the three and nine months ended September 30, 2022 was also impacted by the reinstatement of the federal alternative fuel tax credit.
As of September 30, 2022, the Company’s deferred tax liabilities, which will reverse in future years, exceeded the deferred tax assets. The Company evaluated the total deferred tax assets at September 30, 2022 and concluded that, other than for certain deferred tax assets related to foreign and state tax credit carryforwards and state net operating losses, the assets did not exceed the amount for which realization is more likely than not. In making this determination, the Company considered the future reversal of existing taxable temporary differences, future taxable income, and tax planning strategies. Valuation allowances for deferred tax assets totaled $2.4 million and $2.2 million at September 30, 2022 and December 31, 2021, respectively.
The Company paid federal, state, and foreign income taxes of $87.5 million and $43.0 million during the nine months ended September 30, 2022 and 2021, respectively. The Company received refunds of federal and state income taxes that were paid in prior years of $1.2 million and less than $0.1 million during the nine months ended September 30, 2022 and 2021, respectively.
15
NOTE F – LEASES
The Company leases, under finance and operating lease arrangements, certain facilities used primarily in the Asset-Based segment service center operations, certain revenue equipment used in the ArcBest segment operations, and certain other office equipment.
The components of operating lease expense were as follows:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) | |||||||||||||
Operating lease expense | $ | 8,666 | $ | 6,575 | $ | 23,116 | $ | 19,801 | |||||
Variable lease expense | 1,176 | 957 | 3,220 | 3,252 | |||||||||
Sublease income | (286) | (157) | (544) | (468) | |||||||||
Total operating lease expense(1) | $ | 9,556 | $ | 7,375 | $ | 25,792 | $ | 22,585 |
(1) | Operating lease expense excludes short-term leases with a term of 12 months or less. |
The operating cash flows from operating lease activity were as follows:
Nine Months Ended September 30 | |||||||
2022 | 2021 |
| |||||
(in thousands) | |||||||
Noncash change in operating right-of-use assets | | $ | 20,356 | | $ | 17,256 | |
Change in operating lease liabilities | | | (18,777) | | | (16,606) | |
Operating right-of-use-assets and lease liabilities, net | | $ | 1,579 | $ | 650 | | |
| | | |||||
Cash paid for amounts included in the measurement of operating lease liabilities | | $ | (21,526) | | $ | (19,128) | |
Maturities of operating lease liabilities at September 30, 2022 were as follows:
Equipment | | |||||||||
Land and | and | | ||||||||
| Total |
| Structures(1) |
| Other |
| ||||
| (in thousands) | |||||||||
Remainder of 2022 | $ | 7,277 | $ | 7,178 | $ | 99 | | |||
2023 |
| 30,182 |
| 29,760 |
| 422 | | |||
2024 |
| 28,601 |
| 28,302 |
| 299 | | |||
2025 |
| 24,856 |
| 24,856 |
| — | | |||
2026 |
| 22,616 |
| 22,616 |
| — | | |||
Thereafter |
| 83,884 |
| 83,884 |
| — | | |||
Total lease payments | 197,416 | 196,596 | 820 | | ||||||
Less imputed interest | (26,596) | (26,563) | (33) | | ||||||
$ | 170,820 | $ | 170,033 | $ | 787 | |
(1) | Excludes future minimum lease payments for leases which were executed but had not yet commenced as of September 30, 2022 totaling $41.1 million which will be paid over approximately 10 years. |
16
NOTE G – LONG-TERM DEBT AND FINANCING ARRANGEMENTS
Long-Term Debt Obligations
Long-term debt consisted of borrowings outstanding under the Company’s revolving credit facility which is further described in Financing Arrangements within this Note, and notes payable and finance lease obligations related to the financing of revenue equipment (tractors and trailers used primarily in Asset-Based segment operations), certain other equipment, and software as follows:
September 30 | December 31 | ||||||
| 2022 |
| 2021 |
| |||
(in thousands) | |||||||
Credit Facility (interest rate of 4.2%(1) at September 30, 2022) | $ | 50,000 | $ | 50,000 | |||
Notes payable (weighted-average interest rate of 3.0% at September 30, 2022) |
| 203,319 |
| 175,530 | |||
Finance lease obligations |
| — |
| 2 | |||
| 253,319 |
| 225,532 | ||||
Less current portion |
| 63,521 |
| 50,615 | |||
Long-term debt, less current portion | $ | 189,798 | $ | 174,917 |
(1) | The interest rate swap mitigates interest rate risk by effectively converting the $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 1.56% and 3.12% based on the margin of the Credit Facility as of September 30, 2022 and December 31, 2021, respectively. |
Scheduled maturities of long-term debt obligations as of September 30, 2022 were as follows:
| | | | |||||||
| | |||||||||
Credit | Notes | |||||||||
| Total |
| Facility(1) |
| Payable |
| ||||
| (in thousands) | | ||||||||
Due in one year or less |
| $ | 71,428 |
| $ | 2,754 |
| $ | 68,674 | |
Due after one year through two years |
| 62,723 |
| 2,638 |
| 60,085 | ||||
Due after two years through three years |
| 94,012 |
| 50,000 |
| 44,012 | ||||
Due after three years through four years |
| 27,888 |
| — |
| 27,888 | ||||
Due after four years through five years |
| 14,421 |
| — |
| 14,421 | ||||
Due after five years | 379 | — | 379 | |||||||
Total payments |
| 270,851 |
| 55,392 |
| 215,459 | ||||
Less amounts representing interest |
| 17,532 |
| 5,392 |
| 12,140 | ||||
Long-term debt |
| $ | 253,319 |
| $ | 50,000 |
| $ | 203,319 |
(1) | The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin. |
Assets securing notes payable or held under finance leases were included in property, plant and equipment as follows:
September 30 | December 31 | ||||||
| 2022 |
| 2021 |
| |||
(in thousands) |
| ||||||
Revenue equipment |
| $ | 274,540 |
| $ | 241,892 | |
Service, office, and other equipment | 39,428 | 29,773 | |||||
Total assets securing notes payable or held under finance leases |
| 313,968 |
| 271,665 | |||
Less accumulated depreciation and amortization(1) |
| 106,769 |
| 88,696 | |||
Net assets securing notes payable or held under finance leases | $ | 207,199 | $ | 182,969 |
(1) | Amortization of assets held under finance leases and depreciation of assets securing notes payable are included in depreciation expense. |
17
Financing Arrangements
Credit Facility
As of September 30, 2022, the Company had a revolving credit facility (the “Credit Facility”) under its Third Amended and Restated Credit Agreement (the “Credit Agreement”) with a scheduled maturity date of October 1, 2024. The Credit Facility had an initial maximum credit amount of $250.0 million, including a swing line facility in an aggregate amount of up to $25.0 million and a letter of credit sub-facility providing for the issuance of letters of credit up to an aggregate amount of $20.0 million. The Company could request additional revolving commitments or incremental term loans thereunder up to an aggregate amount of $125.0 million, subject to certain additional conditions as provided in the Credit Agreement. The Company borrowed $58.0 million under the Credit Facility in the first quarter of 2022, and repaid $20.0 million and $38.0 million of the borrowings during the three months ended March 31, 2022 and June 30, 2022, respectively. As of September 30, 2022, the Company had available borrowing capacity of $200.0 million under the initial maximum credit amount of the Credit Facility.
Principal payments under the Credit Facility are due upon maturity of the facility; however, borrowings may be repaid, at the Company’s discretion, in whole or in part at any time, without penalty, subject to required notice periods and compliance with minimum prepayment amounts. The Credit Agreement contains conditions, representations and warranties, events of default, and indemnification provisions that are customary for financings of this type, including, but not limited to, a minimum interest coverage ratio, a maximum adjusted leverage ratio, and limitations on incurrence of debt, investments, liens on assets, certain sale and leaseback transactions, transactions with affiliates, mergers, consolidations, purchases and sales of assets, and certain restricted payments. The Company was in compliance with the covenants under the Credit Agreement at September 30, 2022.
On October 7, 2022, the Company amended and restated the Credit Facility under the Fourth Amended and Restated Credit Agreement to, among other things, increase the aggregate amount of the swing line facility from $25.0 million to $40.0 million, extend the maturity of the Credit Facility to October 7, 2027, replace LIBOR-based interest pricing conventions with interest pricing based on the Secured Overnight Financing Rate (“SOFR”), release the liens on the assets of the Company and certain subsidiaries, and release pledges of equity interests in certain subsidiaries.
Interest Rate Swaps
The Company has an interest rate swap agreement with a $50.0 million notional amount, which started on June 30, 2022 and will end on October 1, 2024. The Company received floating-rate interest amounts based on one-month LIBOR in exchange for fixed-rate interest payments of 0.43% beginning on June 30, 2022 throughout the term of the agreement. The interest rate swap agreement effectively converted $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 1.56% based on the margin of the Credit Facility as of September 30, 2022. The fair value of the interest rate swap of $3.6 million and $0.9 million was recorded in other long-term assets at September 30, 2022 and December 31, 2021, respectively.
On October 18, 2022, the Company amended its $50.0 million notional amount interest rate swap agreement to replace LIBOR-based interest pricing conventions with interest pricing based on the SOFR. Under the amended interest rate swap agreement, the Company will receive a variable floating rate based on one-month SOFR in exchange for fixed-rate interest payments of 0.33% throughout the remaining term of the agreement. The amendment effectively converts the first $50.0 million borrowed under the Credit Facility to fixed-rate debt with a fixed-rate per annum of 1.55% based on the margin of our Credit Facility as of September 30, 2022.
The Company had an interest rate swap agreement with a $50.0 million notional amount which started on January 2, 2020 and matured on June 30, 2022. The fair value of the interest rate swap of $0.5 million was recorded in other long-term liabilities at December 31, 2021.
The unrealized gain on the interest rate swap instruments in effect at the balance sheet date was reported as a component of accumulated other comprehensive income, net of tax, in stockholders’ equity at September 30, 2022 and December 31, 2021, and the change in the unrealized gain on the interest rate swaps for the three and nine months ended September 30, 2022 and 2021 was reported in other comprehensive income (loss), net of tax, in the consolidated statements of comprehensive income. The interest rate swaps are subject to certain customary provisions that could allow the
18
counterparty to request immediate settlement of the fair value liability or asset upon violation of any or all of the provisions. The Company was in compliance with all provisions of the interest rate swap agreement at September 30, 2022.
Accounts Receivable Securitization Program
The Company’s accounts receivable securitization program, which matures on July 1, 2024, provides available cash proceeds of $50.0 million to be provided under the program and has an accordion feature allowing the Company to request additional borrowings up to $100.0 million, subject to certain conditions. In May 2022, the Company amended its accounts receivable securitization program to, among other things, increase certain ratios, including the delinquency, default, and accounts receivable turnover ratios, as defined in the agreement; add language addressing the potential inclusion of receivables originated by MoLo; and replace LIBOR-based interest pricing conventions with interest pricing based on the SOFR. The program ratios were adjusted to accommodate revenue growth and customer demand for integrated logistics solutions, which has resulted in an increased proportion of total revenues generated by the Company’s Asset-Light operations and, as a result, longer collection periods on the Company’s accounts receivable, as are typical for Asset-Light businesses.
Under this program, certain subsidiaries of the Company continuously sell a designated pool of trade accounts receivables to a wholly owned subsidiary which, in turn, may borrow funds on a revolving basis. This wholly owned consolidated subsidiary is a separate bankruptcy-remote entity, and its assets would be available only to satisfy the claims related to the lenders’ interest in the trade accounts receivables. Borrowings under the amended accounts receivable securitization program bear interest based upon SOFR, plus a margin, and an annual facility fee. The securitization agreement contains representations and warranties, affirmative and negative covenants, and events of default that are customary for financings of this type, including a maximum adjusted leverage ratio covenant. The Company was in compliance with the covenants under the accounts receivable securitization program at September 30, 2022.
The accounts receivable securitization program includes a provision under which the Company may request, and the letter of credit issuer may issue standby letters of credit, primarily in support of workers’ compensation and third-party casualty claims liabilities in various states in which the Company is self-insured. The outstanding standby letters of credit reduce the availability of borrowings under the program. As of September 30, 2022, standby letters of credit of $10.0 million have been issued under the program, which reduced the available borrowing capacity to $40.0 million.
Letter of Credit Agreements and Surety Bond Programs
As of September 30, 2022, the Company had letters of credit outstanding of $10.6 million (including $10.0 million issued under the accounts receivable securitization program). The Company has programs in place with multiple surety companies for the issuance of surety bonds in support of its self-insurance program. As of September 30, 2022, surety bonds outstanding related to the self-insurance program totaled $62.6 million.
Notes Payable
The Company has financed the purchase of certain revenue equipment, other equipment, and software through promissory note arrangements. During the three and nine months ended September 30, 2022, the Company entered into notes payable arrangements, primarily for revenue equipment, totaling $42.6 million and $69.4 million, respectively.
19
NOTE H – POSTRETIREMENT BENEFIT PLANS
Supplemental Benefit and Postretirement Health Benefit Plans
The following is a summary of the components of net periodic benefit cost (credit):
Three Months Ended September 30 | |||||||||||||
Supplemental | Postretirement | ||||||||||||
Benefit Plan | Health Benefit Plan | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) | |||||||||||||
Service cost | $ | — | $ | — | $ | 39 | $ | 48 | |||||
| 2 |
| 1 |
| 111 |
| 107 | ||||||
| 2 |
| 2 |
| (192) |
| (137) | ||||||
Net periodic benefit cost (credit)(2) | $ | 4 | $ | 3 | $ | (42) | $ | 18 |
Nine Months Ended September 30 | |||||||||||||
Supplemental | Postretirement | ||||||||||||
Benefit Plan | Health Benefit Plan | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) | |||||||||||||
Service cost | $ | — | $ | — | $ | 117 | $ | 144 | |||||
| 5 |
| 3 |
| 331 |
| 321 | ||||||
| 6 |
| 7 |
| (574) |
| (411) | ||||||
Net periodic benefit cost (credit)(2) | $ | 11 | $ | 10 | $ | (126) | $ | 54 |
(1) | The Company amortizes actuarial gains and losses over the average remaining active service period of the plan participants and does not use a corridor approach. |
(2) | Service cost is reported within operating expenses and the other components of net periodic benefit cost are reported within the other line item of other income (costs). |
Multiemployer Plans
ABF Freight System, Inc. and certain other subsidiaries reported in the Company’s Asset-Based operating segment (“ABF Freight”) contribute to multiemployer pension and health and welfare plans, which have been established pursuant to the Taft-Hartley Act, to provide benefits for its contractual employees. The 25 multiemployer pension plans to which ABF Freight contributes vary greatly in size and in funded status. Contributions to these plans are based generally on the time worked by ABF Freight’s contractual employees at rates specified in the 2018 ABF NMFA and other related supplemental agreements. ABF Freight recognizes as expense the contractually required contributions for each period and recognizes as a liability any contributions due and unpaid. The funding obligations to the multiemployer pension plans are intended to satisfy the requirements imposed by the Pension Protection Act of 2006, which was permanently extended by the Multiemployer Pension Reform Act (the “Reform Act”) included in the Consolidated and Further Continuing Appropriations Act of 2015.
On March 11, 2021, H.R.1319, the American Rescue Plan Act of 2021 (the “American Rescue Plan Act”) was signed into law. The American Rescue Plan Act includes the Butch Lewis Emergency Pension Plan Relief Act of 2021 (the “Pension Relief Act”). The Pension Relief Act includes provisions to improve funding for multiemployer pension plans, including financial assistance provided through the Pension Benefit Guarantee Corporation (the “PBGC”) to qualifying underfunded plans to secure pension benefits for plan participants. Without the funding to be provided by the Pension Relief Act, many of the multiemployer pension funds to which ABF Freight contributes, including the Central States Pension Plan, could become insolvent in the near future; however, ABF Freight would continue to be obligated to make contributions to those funds under the terms of the 2018 ABF NMFA.
On July 9, 2021, the PBGC announced an interim final rule implementing a Special Financial Assistance Program (the “SFA Program”) to administer funds to severely underfunded eligible multiemployer pension plans under the Pension Relief Act. Through the term of the 2018 ABF NMFA, which extends through June 30, 2023, ABF Freight’s multiemployer pension contribution obligations generally will be satisfied by making the specified contributions when
20
due. Future contribution rates will be determined through the negotiation process for contract periods following the term of the current collective bargaining agreement. While the Company cannot determine with any certainty the contributions that will be required under future collective bargaining agreements for ABF Freight’s contractual employees, management believes future contribution rates to multiemployer pension plans may be less likely to increase as a result of the provisions of the Pension Relief Act. If ABF Freight were to completely withdraw from certain multiemployer pension plans, under current law, ABF Freight would have material liabilities for its share of the unfunded vested liabilities of each such plan.
The multiemployer plan administrators have provided to the Company no significant changes in information related to multiemployer plans from the information disclosed in the Company’s 2021 Annual Report on Form 10-K.
NOTE I – STOCKHOLDERS’ EQUITY
Accumulated Other Comprehensive Income
Components of accumulated other comprehensive income were as follows:
| September 30 |
| December 31 | ||||
| 2022 |
| 2021 |
| |||
(in thousands) | |||||||
Pre-tax amounts: | |||||||
Unrecognized net periodic benefit credit | $ | 5,034 | $ | 5,602 | |||
Interest rate swap | 3,646 | 419 | |||||
Foreign currency translation |
| (3,321) |
| (1,044) | |||
Total | $ | 5,359 | $ | 4,977 | |||
After-tax amounts: | |||||||
Unrecognized net periodic benefit credit | $ | 3,738 | $ | 4,160 | |||
Interest rate swap | 2,692 | 309 | |||||
Foreign currency translation |
| (2,452) |
| (770) | |||
Total | $ | 3,978 | $ | 3,699 |
21
The following is a summary of the changes in accumulated other comprehensive income, net of tax, by component for the nine months ended September 30, 2022 and 2021:
| |||||||||||||
Unrecognized | Interest | Foreign | |||||||||||
Net Periodic | Rate | Currency | |||||||||||
| Total |
| Benefit Credit |
| Swap |
| Translation |
| |||||
(in thousands) | |||||||||||||
Balances at December 31, 2021 | | $ | 3,699 | $ | 4,160 | $ | 309 | $ | (770) | ||||
| | | | | | | | | | | | | |
Other comprehensive income (loss) before reclassifications |
| 701 |
| — | 2,383 |
| (1,682) | ||||||
Amounts reclassified from accumulated other comprehensive income |
| (422) |
| (422) | — |
| — | ||||||
Net current-period other comprehensive income (loss) |
| 279 |
| (422) | 2,383 |
| (1,682) | ||||||
| | | | | | | | | | | | | |
Balances at September 30, 2022 | $ | 3,978 | $ | 3,738 | $ | 2,692 | $ | (2,452) | |||||
Balances at December 31, 2020 | $ | 1,190 | $ | 3,260 | $ | (1,198) | $ | (872) | |||||
| | | | | | | | | | | | | |
Other comprehensive income before reclassifications | 997 | — | 869 | 128 | |||||||||
Amounts reclassified from accumulated other comprehensive income | (300) | (300) | — | — | |||||||||
Net current-period other comprehensive income (loss) | 697 | (300) | 869 | 128 | |||||||||
| | | | | | | | | | | | | |
Balances at September 30, 2021 | | $ | 1,887 | $ | 2,960 | $ | (329) | $ | (744) | |
The following is a summary of the significant reclassifications out of accumulated other comprehensive income by component:
Unrecognized Net Periodic | |||||||
Benefit Credit(1)(2) |
| ||||||
Nine Months Ended September 30 | |||||||
| 2022 |
| 2021 |
| |||
(in thousands) |
| ||||||
Amortization of net actuarial gain, pre-tax | $ | 568 | $ | 404 | |||
Tax expense | (146) |
| (104) | ||||
Total, net of tax | $ | 422 | $ | 300 |
(1) | Amounts in parentheses indicate increases in expense or loss. |
(2) | These components of accumulated other comprehensive income are included in the computation of net periodic benefit cost as disclosed in Note H. |
Dividends on Common Stock
The following table is a summary of dividends declared during the applicable quarter:
2022 | 2021 | ||||||||||||
| Per Share |
| Amount |
| Per Share |
| Amount |
| |||||
(in thousands, except per share data) | |||||||||||||
First quarter | $ | 0.08 | $ | 1,978 | $ | 0.08 | $ | 2,037 | |||||
Second quarter | $ | 0.12 | $ | 2,949 | $ | 0.08 | $ | 2,058 | |||||
Third quarter | $ | 0.12 | $ | 2,965 | $ | 0.08 | $ | 2,050 |
On October 28, 2022, the Company announced its Board of Directors declared a dividend of $0.12 per share to stockholders of record as of November 11, 2022.
Treasury Stock
The Company has a program to repurchase its common stock in the open market or in privately negotiated transactions (the “share repurchase program”). The share repurchase program has no expiration date but may be terminated at any time
22
at the Board of Directors’ discretion. Repurchases may be made using the Company’s cash reserves or other available sources. On November 2, 2021, the Company entered into a fixed dollar accelerated share repurchase program (“ASR”) with a third-party financial institution to effect an accelerated repurchase of $100.0 million of the Company’s common stock, of which $75.0 million was repurchased during 2021. The remaining $25.0 million available under the ASR was recorded as an unsettled forward contract within stockholders’ equity as additional paid-in capital as of December 31, 2021. The Company had $66.9 million available for repurchases of its common stock in total under the share repurchase program and the ASR as of December 31, 2021.
During the nine months ended September 30, 2022, the Company purchased 848,322 shares for an aggregate cost of $75.1 million, including the purchase of 214,763 shares to settle the remaining $25.0 million under the ASR. In April 2022, the Board of Directors reauthorized the share repurchase program and increased the total amount available for purchases of the Company’s common stock under the program to $75.0 million. The Company had $41.4 million remaining under its share repurchase programs as of September 30, 2022.
NOTE J – EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended | Nine Months Ended | ||||||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands, except share and per share data) | |||||||||||||
Basic | |||||||||||||
Numerator: | |||||||||||||
Net income | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
Denominator: | |||||||||||||
Weighted-average shares |
| 24,605,228 |
| 25,632,805 |
| 24,640,706 |
| 25,559,642 | |||||
Earnings per common share | $ | 3.61 | $ | 2.48 | $ | 10.59 | $ | 5.79 | |||||
Diluted | |||||||||||||
Numerator: | |||||||||||||
Net income | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
Denominator: | |||||||||||||
Weighted-average shares |
| 24,605,228 |
| 25,632,805 |
| 24,640,706 |
| 25,559,642 | |||||
Effect of dilutive securities |
| 767,527 |
| 1,137,341 |
| 985,519 |
| 1,312,739 | |||||
Adjusted weighted-average shares and assumed conversions |
| 25,372,755 |
| 26,770,146 |
| 25,626,225 |
| 26,872,381 | |||||
Earnings per common share | $ | 3.50 | $ | 2.38 | $ | 10.18 | $ | 5.51 |
NOTE K – OPERATING SEGMENT DATA
The Company uses the “management approach” to determine its reportable operating segments, as well as to determine the basis of reporting the operating segment information. The management approach focuses on financial information that the Company’s management uses to make operating decisions. Management uses revenues, operating expense categories, operating ratios, operating income, and key operating statistics to evaluate performance and allocate resources to the Company’s operations.
The Company’s reportable operating segments are impacted by seasonal fluctuations which affect tonnage, shipment or service event levels, and demand for services, as described below; therefore, operating results for the interim periods presented may not necessarily be indicative of the results for the fiscal year. In recent periods, including the three and nine months ended September 30, 2022, the Company’s operations have not been as heavily impacted by seasonal fluctuations, due in part to strategic initiatives undertaken to enable profitable growth through seasons and cycles. The acquired operations of MoLo on November 1, 2021 resulted in increased business levels for the ArcBest segment for the three and nine months ended September 30, 2022, compared to the same periods of 2021.
23
The Company’s reportable operating segments are as follows:
● | The Asset-Based segment includes the results of operations of ABF Freight System, Inc. and certain other subsidiaries. The segment operations include national, inter-regional, and regional transportation of general commodities through standard, expedited, and guaranteed LTL services. The Asset-Based segment provides services to the ArcBest segment, including freight transportation related to certain consumer household goods self-move services. |
Freight shipments and operating costs of the Asset-Based segment can be adversely affected by inclement weather conditions. Historically, the second and third calendar quarters of each year usually have the highest tonnage levels while the first quarter generally has the lowest, although other factors, including the state of the U.S. and global economies; available capacity in the market; the impact of yield initiatives; and the impact of adverse external events or conditions, may influence quarterly freight tonnage levels.
● | The ArcBest segment includes the results of operations of the Company’s service offerings in ground expedite, truckload, dedicated, intermodal, household goods moving, managed transportation, warehousing and distribution, and international freight transportation for air, ocean, and ground. The ArcBest segment provides services to the Asset-Based segment. |
ArcBest segment operations are influenced by seasonal fluctuations that impact customers’ supply chains. Historically, the second and third calendar quarters of each year usually have the highest shipment levels while the first quarter generally has the lowest, although other factors, including the state of the U.S. and global economies; available capacity in the market; and the impact of adverse external events or conditions, may impact quarterly business levels. Shipments of the ArcBest segment may decline during winter months because of post-holiday slowdowns, but expedite shipments can be subject to short-term increases depending on the impact of weather or other disruptions to customers’ supply chains. Plant shutdowns during summer months may affect shipments for automotive and manufacturing customers of the ArcBest segment, but disruptive events can result in higher demand for expedite services. Moving services of the ArcBest segment are impacted by seasonal fluctuations, generally resulting in higher business levels in the second and third quarters as the demand for moving services is typically stronger in the summer months.
● | FleetNet includes the results of operations of FleetNet America, Inc. and certain other subsidiaries that provide roadside assistance and maintenance management services for commercial vehicles through a network of third-party service providers. FleetNet provides services to the Asset-Based and ArcBest segments. |
Emergency roadside service events of the FleetNet segment are favorably impacted by extreme weather conditions that affect commercial vehicle operations, and the segment’s results of operations are influenced by seasonal variations in service event volume and the impact of other external events or conditions.
The Company’s other business activities and operations that are not reportable segments include ArcBest Corporation (the parent holding company) and certain subsidiaries. Certain costs incurred by the parent holding company and the Company’s shared services subsidiary are allocated to the reporting segments. The Company eliminates intercompany transactions in consolidation. However, the information used by the Company’s management with respect to its reportable operating segments is before intersegment eliminations of revenues and expenses.
Shared services represent costs incurred to support all segments, including sales, pricing, customer service, marketing, capacity sourcing functions, human resources, financial services, information technology, and other company-wide services. Certain overhead costs are not attributable to any segment and remain unallocated in “Other and eliminations.” Included in unallocated costs are expenses related to investor relations, legal, the Company’s Board of Directors, and certain technology investments. Shared services costs attributable to the reportable operating segments are predominantly allocated based upon estimated and planned resource utilization-related metrics such as estimated shipment levels, number of pricing proposals, or number of personnel supported. The bases for such charges are modified and adjusted by management when necessary or appropriate to reflect fairly and equitably the actual incidence of cost incurred by the reportable operating segments. Management believes the methods used to allocate expenses are reasonable.
24
Further classifications of operations or revenues by geographic location are impracticable and, therefore, are not provided. The Company’s foreign operations are not significant.
The following tables reflect the Company’s reportable operating segment information:
Three Months Ended | Nine Months Ended |
| |||||||||||
September 30 | September 30 |
| |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) |
| ||||||||||||
REVENUES | |||||||||||||
Asset-Based | $ | 791,531 | $ | 681,164 |
| $ | 2,299,464 |
| $ | 1,890,288 | |||
ArcBest(1) |
| 515,235 |
| 305,207 |
| 1,660,174 |
| 828,291 | |||||
FleetNet |
| 89,276 |
| 66,514 |
| 249,786 |
| 185,224 | |||||
Other and eliminations |
| (44,211) |
| (36,228) |
| (129,590) |
| (108,960) | |||||
Total consolidated revenues |
| $ | 1,351,831 |
| $ | 1,016,657 |
| $ | 4,079,834 |
| $ | 2,794,843 | |
OPERATING EXPENSES | |||||||||||||
Asset-Based | |||||||||||||
Salaries, wages, and benefits | $ | 332,359 | $ | 305,839 |
| $ | 973,924 |
| $ | 893,903 | |||
Fuel, supplies, and expenses |
| 97,279 |
| 66,947 |
| 281,406 |
| 192,477 | |||||
Operating taxes and licenses |
| 13,089 |
| 12,426 |
| 38,405 |
| 36,977 | |||||
Insurance |
| 13,180 |
| 10,175 |
| 35,808 |
| 28,568 | |||||
Communications and utilities |
| 4,794 |
| 4,559 |
| 14,129 |
| 14,192 | |||||
Depreciation and amortization |
| 24,117 |
| 23,233 |
| 72,885 |
| 70,025 | |||||
Rents and purchased transportation |
| 123,714 |
| 95,855 |
| 348,249 |
| 266,525 | |||||
Shared services | 72,286 | 71,017 | 215,020 | 196,255 | |||||||||
Gain on sale of property and equipment(2) |
| (5,910) |
| — |
| (9,975) |
| (8,624) | |||||
Innovative technology costs(3) |
| 6,068 |
| 6,903 |
| 20,982 |
| 21,303 | |||||
Other |
| 1,243 |
| 592 |
| 2,629 |
| 1,103 | |||||
Total Asset-Based |
| 682,219 |
| 597,546 | 1,993,462 | 1,712,704 | |||||||
ArcBest(1) | |||||||||||||
Purchased transportation |
| 425,567 |
| 256,900 |
| 1,382,107 |
| 694,498 | |||||
Supplies and expenses |
| 4,378 |
| 2,741 |
| 11,907 |
| 7,785 | |||||
Depreciation and amortization(4) |
| 5,072 |
| 2,352 |
| 15,720 |
| 7,104 | |||||
Shared services | 56,371 | 31,048 | 164,554 | 86,198 | |||||||||
Gain on sale of subsidiary(5) | — | — | (402) | (6,923) | |||||||||
Other | 8,463 |
| 1,984 | 22,309 | 6,055 | ||||||||
Total ArcBest |
| 499,851 |
| 295,025 |
| 1,596,195 |
| 794,717 | |||||
|
| ||||||||||||
FleetNet |
| 88,395 |
| 65,245 |
| 245,596 |
| 181,794 | |||||
Other and eliminations |
| (34,395) |
| (28,720) |
|
| (103,454) |
| (88,423) | ||||
Total consolidated operating expenses | $ | 1,236,070 | $ | 929,096 | | $ | 3,731,799 | $ | 2,600,792 | | |||
| |
(1) | The 2022 periods include the operations of MoLo, which was acquired on November 1, 2021. |
(2) | The three and nine months ended September 30, 2022 include a $4.3 million noncash gain on a like-kind property exchange of a service center, with the remaining gains related primarily to sales of replaced equipment. The nine months ended September 30, 2021 include an $8.6 million gain on the sale of an unutilized service center property. |
(3) | Represents costs associated with the freight handling pilot test program at ABF Freight. |
(4) | Depreciation and amortization includes amortization of intangibles associated with acquired businesses. |
(5) | Gain recognized relates to the sale of the labor services portion of the ArcBest segment’s moving business in May 2021, including the contingent amount recognized in second quarter 2022 when the funds were released from escrow. |
25
Three Months Ended | Nine Months Ended |
| |||||||||||
September 30 | September 30 | ||||||||||||
2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||
(in thousands) |
| ||||||||||||
OPERATING INCOME | |||||||||||||
Asset-Based | $ | 109,312 | $ | 83,618 | $ | 306,002 | $ | 177,584 | |||||
ArcBest(1) |
| 15,384 |
| 10,182 |
| 63,979 |
| 33,574 | |||||
FleetNet |
| 881 |
| 1,269 |
| 4,190 |
| 3,430 | |||||
Other and eliminations |
| (9,816) |
| (7,508) |
| (26,136) |
| (20,537) | |||||
Total consolidated operating income | $ | 115,761 | $ | 87,561 | $ | 348,035 | $ | 194,051 | |||||
OTHER INCOME (COSTS) | |||||||||||||
Interest and dividend income | $ | 1,147 | $ | 323 | $ | 1,614 | $ | 1,037 | |||||
Interest and other related financing costs |
| (1,749) |
| (2,072) |
| (5,551) |
| (6,774) | |||||
Other, net(2) |
| (189) |
| 338 |
| (3,822) |
| 2,641 | |||||
Total other income (costs) |
| (791) |
| (1,411) |
| (7,759) |
| (3,096) | |||||
INCOME BEFORE INCOME TAXES | | $ | 114,970 | $ | 86,150 | $ | 340,276 | $ | 190,955 | |
(1) | The 2022 periods include the operations of MoLo which was acquired on November 1, 2021. |
(2) | Includes the components of net periodic benefit cost other than service cost related to the Company’s SBP and postretirement plans (see Note H) and proceeds and changes in cash surrender value of life insurance policies. |
The following table reflects information about revenues from customers and intersegment revenues:
| Three Months Ended | Nine Months Ended |
| ||||||||||
September 30 | September 30 |
| |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) |
| ||||||||||||
Revenues from customers | |||||||||||||
Asset-Based | $ | 778,473 | $ | 655,737 |
| $ | 2,242,964 |
| $ | 1,815,606 | |||
ArcBest(1) |
| 503,182 |
| 303,076 |
| 1,633,684 |
| 821,355 | |||||
FleetNet |
| 72,318 |
| 56,656 |
| 207,505 |
| 155,041 | |||||
Other |
| (2,142) |
| 1,188 |
| (4,319) |
| 2,841 | |||||
Total consolidated revenues(1) |
| $ | 1,351,831 |
| $ | 1,016,657 |
| $ | 4,079,834 |
| $ | 2,794,843 | |
Intersegment revenues | |||||||||||||
Asset-Based | $ | 13,058 | $ | 25,427 | $ | 56,500 | $ | 74,682 | |||||
ArcBest | 12,053 | 2,131 | 26,490 | 6,936 | |||||||||
FleetNet | 16,958 | 9,858 | 42,281 | 30,183 | |||||||||
Other and eliminations | (42,069) | (37,416) | (125,271) | (111,801) | |||||||||
Total intersegment revenues | $ | — |
| $ | — |
| $ | — |
| $ | — | ||
Total segment revenues | |||||||||||||
Asset-Based | $ | 791,531 | $ | 681,164 | $ | 2,299,464 | $ | 1,890,288 | |||||
ArcBest(1) | 515,235 | 305,207 | 1,660,174 | 828,291 | |||||||||
FleetNet | 89,276 | 66,514 | 249,786 | 185,224 | |||||||||
Other and eliminations | (44,211) | (36,228) | (129,590) | (108,960) | |||||||||
Total consolidated revenues(1) | $ | 1,351,831 | $ | 1,016,657 | | $ | 4,079,834 | $ | 2,794,843 |
(1) | The 2022 periods include the operations of MoLo, which was acquired on November 1, 2021. |
26
The following table presents operating expenses by category on a consolidated basis:
| Three Months Ended | Nine Months Ended |
| ||||||||||
September 30 | September 30 | ||||||||||||
| 2022(1) |
| 2021 |
| 2022(1) |
| 2021 |
| |||||
| (in thousands) | ||||||||||||
OPERATING EXPENSES | |||||||||||||
Salaries, wages, and benefits | $ | 451,824 | $ | 397,116 | $ | 1,321,871 | $ | 1,145,657 | |||||
Rents, purchased transportation, and other costs of services |
| 596,631 |
| 382,759 |
| 1,854,387 |
| 1,039,857 | |||||
Fuel, supplies, and expenses |
| 112,834 |
| 82,051 |
| 331,759 |
| 235,221 | |||||
Depreciation and amortization(2) |
| 34,707 |
| 30,359 |
| 104,860 |
| 90,995 | |||||
Other(3) |
| 40,074 |
| 36,811 |
| 118,922 |
| 89,062 | |||||
$ | 1,236,070 | $ | 929,096 | $ | 3,731,799 | $ | 2,600,792 |
(1) | The 2022 periods include the operations of MoLo, which was acquired on November 1, 2021. |
(2) | Includes amortization of intangible assets. |
(3) | The nine months ended September 30, 2021 include a $6.9 million gain related to the sale of a subsidiary within the ArcBest segment. |
NOTE L – LEGAL PROCEEDINGS, ENVIRONMENTAL MATTERS, AND OTHER EVENTS
The Company is involved in various legal actions arising in the ordinary course of business. The Company maintains liability insurance against certain risks arising out of the normal course of its business, subject to certain self-insured retention limits. The Company routinely establishes and reviews the adequacy of reserves for estimated legal, environmental, and self-insurance exposures. While management believes that amounts accrued in the consolidated financial statements are adequate, estimates of these liabilities may change as circumstances develop. Considering amounts recorded, routine legal matters are not expected to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
Environmental Matters
The Company’s subsidiaries store fuel for use in tractors and trucks in underground tanks at certain facilities. Maintenance of such tanks is regulated at the federal and, in most cases, state levels. The Company believes it is in substantial compliance with all such regulations. The Company’s underground storage tanks are required to have leak detection systems. The Company is not aware of any leaks from such tanks that could reasonably be expected to have a material adverse effect on the Company.
The Company has received notices from the Environmental Protection Agency (the “EPA”) and others that it has been identified as a potentially responsible party under the Comprehensive Environmental Response Compensation and Liability Act, or other federal or state environmental statutes, at several hazardous waste sites. After investigating the Company’s involvement in waste disposal or waste generation at such sites, the Company has either agreed to de minimis settlements or determined that its obligations, other than those specifically accrued with respect to such sites, would involve immaterial monetary liability, although there can be no assurances in this regard. The Company maintains an accrual, which is included in accrued expenses, for estimated environmental cleanup costs of properties currently or previously operated by the Company. Amounts accrued reflect management’s best estimate of the future undiscounted exposure related to identified properties based on current environmental regulations, management’s experience with similar environmental matters, and testing performed at certain sites.
Certain Asset-Based service center facilities operate with no exposure certifications or stormwater permits under the federal Clean Water Act (“the CWA”). The no exposure certification and stormwater permits may require periodic facility inspections and monitoring and reporting of stormwater sampling results. The Company determined that certain procedures regarding sampling, documentation, and reporting were not appropriately being performed in accordance with the CWA. As such, the Company self-reported the matter to the EPA. An estimated settlement expense for this matter is accrued within accrued expenses in the consolidated balance sheet as of September 30, 2022. Resolution of this matter is not expected to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
27
Other Events
In February 2021, the Company received a Notice of Assessment from a state pertaining to uncollected sales and use tax, including interest and penalties, for the period September 1, 2016 to November 30, 2018. The Company does not agree with the basis of the assessment and filed an appeal in May 2021. The Company has previously accrued an amount related to this assessment consistent with applicable accounting guidance, but if the state prevails in its position, the Company may owe additional tax. Management does not believe the resolution of this matter will have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
28
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
ArcBest CorporationTM (together with its subsidiaries, the “Company,” “ArcBestTM,” “we,” “us,” and “our”) is a multibillion-dollar integrated logistics company that leverages technology and a full suite of shipping and logistics solutions to meet our customers’ needs and help keep the global supply chain moving. Our operations are conducted through three reportable operating segments: Asset-Based, which consists of ABF Freight System, Inc. and certain other subsidiaries (“ABF Freight”); ArcBest, our asset-light logistics operation; and FleetNet. The ArcBest and the FleetNet reportable segments combined represent our Asset-Light operations. References to the Company, including “we,” “us,” and “our,” in this Quarterly Report on Form 10-Q are primarily to the Company and its subsidiaries on a consolidated basis.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided to assist readers in understanding our financial performance during the periods presented and significant trends which may impact our future performance, including the principal factors affecting our results of operations, liquidity and capital resources, and critical accounting policies. This discussion should be read in conjunction with the accompanying quarterly unaudited consolidated financial statements and the related notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our Annual Report on Form 10-K for the year ended December 31, 2021. Our 2021 Annual Report on Form 10-K includes additional information about significant accounting policies, practices, and the transactions that underlie our financial results, as well as a detailed discussion of the most significant risks and uncertainties to which our financial and operating results are subject.
29
Results of Operations
Consolidated Results
Three Months Ended | Nine Months Ended |
| |||||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands, except per share data) |
| ||||||||||||
REVENUES | |||||||||||||
Asset-Based | $ | 791,531 | $ | 681,164 | $ | 2,299,464 | $ | 1,890,288 | |||||
ArcBest(1) |
| 515,235 |
| 305,207 |
| 1,660,174 |
| 828,291 | |||||
FleetNet |
| 89,276 |
| 66,514 |
| 249,786 |
| 185,224 | |||||
Total Asset-Light | 604,511 | 371,721 | 1,909,960 | 1,013,515 | |||||||||
Other and eliminations |
| (44,211) |
| (36,228) |
| (129,590) |
| (108,960) | |||||
Total consolidated revenues | $ | 1,351,831 | $ | 1,016,657 | $ | 4,079,834 | $ | 2,794,843 | |||||
OPERATING INCOME | |||||||||||||
Asset-Based | $ | 109,312 | $ | 83,618 | $ | 306,002 | $ | 177,584 | |||||
ArcBest(1) |
| 15,384 |
| 10,182 |
| 63,979 | 33,574 | ||||||
FleetNet |
| 881 |
| 1,269 |
| 4,190 | 3,430 | ||||||
Total Asset-Light | 16,265 | 11,451 | 68,169 | 37,004 | |||||||||
Other and eliminations |
| (9,816) |
| (7,508) |
| (26,136) | (20,537) | ||||||
Total consolidated operating income | $ | 115,761 | $ | 87,561 | $ | 348,035 | $ | 194,051 | |||||
NET INCOME(1) | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
DILUTED EARNINGS PER SHARE(1) | $ | 3.50 | $ | 2.38 | $ | 10.18 | $ | 5.51 |
(1) | The 2022 periods include the operations of MoLo Solutions, LLC (“MoLo”), which was acquired on November 1, 2021. The acquisition of MoLo is more fully described in the Asset-Light Overview section of Asset-Light Operations. |
Our consolidated revenues, which totaled $1,351.8 million and $4,079.8 million for the three and nine months ended September 30, 2022, respectively, increased 33.0% and 46.0%, compared to the same prior-year periods. The revenue growth is attributable to increased demand and higher pricing for our broad service offerings as well as the impact of revenue from the acquired operations of MoLo. The year-over-year increases in consolidated revenues for the three and nine months ended September 30, 2022 reflect an increase in our Asset-Based revenues of 16.2% and 21.6%, respectively, and an increase in revenues of our Asset-Light operations (representing the combined operations of our ArcBest and FleetNet segments) of 62.6% and 88.4%, respectively. The increased elimination of revenues reported in the “Other and eliminations” line of consolidated revenues for the three and nine months ended September 30, 2022, compared to the same periods of 2021, includes the impact of increased intersegment business levels among our operating segments, reflecting continued integration of our logistics services.
Our Asset-Based revenue improvement reflects an increase in billed revenue per hundredweight, including fuel surcharges, of 11.1% and 16.4% for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, with per-day increases in tonnage of 4.4% and 3.9%, respectively. Asset-Based daily shipments increased 2.8% and 1.7% for the three and nine months ended September 30, 2022, respectively, while weight per shipment increased 1.5% and 2.2% for the three and nine months ended September 30 2022, respectively, compared to the same prior-year periods. The increase in revenues of our Asset-Light operations for the three months ended September 30, 2022, compared to the same prior-year period, reflects an increase in shipments per day of 73.2%, partially offset by a 2.0% decrease in revenue per shipment for the ArcBest segment. For the nine months ended September 30, 2022, compared to the same periods of 2021, the increase in revenues of our Asset-Light operations reflects a 77.1% increase in shipments per day and a 14.3% increase in revenue per shipment for the ArcBest segment. Improved market demand for our managed services in our ArcBest segment and an increase in roadside and preventative maintenance service event volumes and higher revenue per event in our FleetNet segment also contributed to the year-over-year revenue improvement for the three and nine
30
months ended September 30, 2022. On a combined basis, the Asset-Light operating segments generated approximately 43% and 45% of our total revenues before other revenues and intercompany eliminations for the three and nine months ended September 30, 2022, respectively, compared to 35% for both of the same periods of 2021.
Consolidated operating income totaled $115.8 million and $348.0 million for the three and nine months ended September 30, 2022, respectively, compared to $87.6 million and $194.1 million, respectively, for the same periods of 2021. The $28.2 million and $154.0 million increase in consolidated operating income for the three and nine months ended September 30, 2022, respectively, is primarily due to the improved results of our operating segments (further described within the Asset-Based Segment Results and the Asset-Light Results sections of MD&A). The year-over-year comparison of consolidated operating income was also impacted by items described in the following paragraphs.
Innovative technology costs related to the freight handling pilot test program at ABF Freight are discussed in Asset-Based Operating Income within the Asset-Based Segment Results section of Asset-Based Operations. Initiatives to optimize our performance through technological innovation, including costs related to our investment in human-centered remote operation software, are reported in the “Other and eliminations” line of consolidated operating income. These combined costs impacted consolidated results by a total of $10.1 million (pre-tax), or $7.6 million (after-tax) and $0.30 per diluted share, for third quarter 2022, compared to $8.3 million (pre-tax), or $6.2 million (after-tax) and $0.23 per diluted share, for third quarter 2021. For the nine months ended September 30, 2022, these costs impacted consolidated results by a total of $30.1 million (pre-tax), or $22.7 million (after-tax) and $0.89 per diluted share compared to $24.4 million (pre-tax), or $18.5 million (after-tax) and $0.69 per diluted share, for the same period of 2021.
Consolidated operating results for the three and nine months ended September 30, 2022 were impacted by the amortization of acquired intangible assets related to the acquisition of MoLo and previously acquired businesses in the ArcBest segment by $3.2 million (pre-tax), or $2.4 million (after-tax) and $0.09 per diluted share, for third quarter 2022, compared to $0.9 million (pre-tax), or $0.7 million (after-tax) and $0.03 per diluted share, for third quarter 2021. For the nine months ended September 30, 2022, these costs impacted consolidated results by a total of $9.6 million (pre-tax), or $7.2 million (after-tax) and $0.28 per diluted share, compared to $2.8 million (pre-tax), or $2.1 million (after-tax) and $0.08 per diluted share, for the same period of 2021. Consolidated operating results also benefited from the sale of a portion of our ArcBest segment’s moving labor services business in second quarter 2021 which resulted in a gain of $6.9 million (pre-tax), or $5.4 million (after-tax) and $0.20 per diluted share, for the nine months ended September 30, 2021, compared to a gain of $0.4 million (pre-tax), or $0.3 million (after-tax) and $0.01 per diluted share, recognized for the nine months ended September 30, 2022 upon release of the funds from escrow in second quarter 2022. Transaction costs associated with the MoLo acquisition impacted consolidated results by $1.6 million (pre-tax), or $1.2 million (after-tax) and $0.04 per diluted share, for the three and nine months ended September 30, 2021. Consolidated operating results for the three and nine months ended September 30, 2022 were also impacted by a one-time, noncash charge of $2.1 million (pre-tax), or $1.5 million (after-tax) and $0.06 per diluted share, for enhancements to our nonunion vacation policy which were effective in third quarter 2022.
The liability for contingent consideration recorded for the MoLo acquisition is remeasured at each quarterly reporting date, and any change in fair value as a result of the recurring assessments is recognized in operating income. The quarterly remeasurement of the contingent consideration resulted in no impact to consolidated operating results in third quarter 2022. The first quarter 2022 remeasurement of the contingent consideration reduced the consolidated results for the nine months ended September 30, 2022, by a total of $0.8 million (pre-tax), or $0.6 million (after-tax) and $0.02 per diluted share.
In addition to the above items, consolidated net income and earnings per share were impacted by changes in the cash surrender value of variable life insurance policies, tax benefits from the vesting of share-based compensation awards, tax credits, and other changes in the effective tax rate as described within the Income Taxes section of MD&A. A portion of our variable life insurance policies have investments, through separate accounts, in equity and fixed income securities and, therefore, are subject to market volatility. Changes in the cash surrender value of life insurance policies, which are reported below the operating income line in the consolidated statements of operations, decreased net income by $0.2 million, or $0.01 per diluted share, and $3.7 million, or $0.14 per diluted share, for the three and nine months ended September 30, 2022, respectively, compared to an increase in net income of $0.4 million, or $0.01 per diluted share, and $2.9 million, or $0.11 per diluted share, for the same prior-year periods.
31
The vesting of restricted stock units resulted in a tax benefit of $2.4 million, or $0.09 per diluted share, and $8.3 million, or $0.32 per diluted share, for the three and nine months ended September 30, 2022, respectively, compared to a tax benefit of $0.5 million, or $0.02 per diluted share, and $7.4 million, or $0.28 per diluted share, respectively, for the same periods of 2021. Consolidated net income and earnings per share were also positively impacted by $2.1 million, or $0.08 per diluted share, for the three and nine months ended September 30, 2022, for amounts recognized during the third quarter of 2022 related to the retroactive reinstatement of the alternative fuel tax credit which was extended in August 2022 with H.R. 5376, the Inflation Reduction Act of 2022 (“the Inflation Reduction Act”).
Consolidated Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”)
We report our financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). However, management believes that certain non-GAAP performance measures and ratios, such as Adjusted EBITDA, utilized for internal analysis provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. Accordingly, using these measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Management uses Adjusted EBITDA as a key measure of performance and for business planning. The measure is particularly meaningful for analysis of our operating performance, because it excludes amortization of acquired intangibles and software of the Asset-Light businesses and changes in the fair value of contingent consideration, which are significant expenses resulting from strategic decisions rather than core daily operations. Additionally, Adjusted EBITDA is a primary component of the financial covenants contained in our Third Amended and Restated Credit Agreement (see Note G to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q). Other companies may calculate Adjusted EBITDA differently; therefore, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. Adjusted EBITDA should not be construed as a better measurement than operating income, operating cash flow, net income, or earnings per share, as determined under GAAP. The following table presents a reconciliation of Adjusted EBITDA to our net income, which is the most directly comparable GAAP measure for the periods presented.
Consolidated Adjusted EBITDA
Three Months Ended | Nine Months Ended |
| |||||||||||
September 30 | September 30 | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| |||||
(in thousands) |
| ||||||||||||
Net income | $ | 88,842 | $ | 63,691 | $ | 260,872 | $ | 148,033 | |||||
Interest and other related financing costs |
| 1,749 |
| 2,072 |
| 5,551 |
| 6,774 | |||||
Income tax provision |
| 26,128 |
| 22,459 |
| 79,404 |
| 42,922 | |||||
Depreciation and amortization(1) |
| 34,707 |
| 30,359 |
| 104,860 |
| 90,995 | |||||
Amortization of share-based compensation |
| 3,175 |
| 2,889 |
| 9,816 |
| 8,567 | |||||
Change in fair value of contingent consideration(2) | — | — | 810 | — | |||||||||
Gain on sale of subsidiary(3) | — | — | (402) | (6,923) | |||||||||
Transaction costs(4) | — | 1,607 | — | 1,607 | |||||||||
Consolidated Adjusted EBITDA | $ | 154,601 | $ | 123,077 | $ | 460,911 | $ | 291,975 |
(1) | Includes amortization of intangibles associated with acquired businesses. |
(2) | Represents change in fair value of the contingent consideration recorded for the MoLo acquisition. The liability for contingent consideration is remeasured at each quarterly reporting date, and any change in fair value as a result of the recurring assessments is recognized in operating income. See Note C to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. |
(3) | Gain relates to the sale of the labor services portion of the ArcBest segment’s moving business in May 2021, including the contingent amount recognized in second quarter 2022 when the funds were released from escrow. The calculation of consolidated adjusted EBITDA was updated from the prior year presentation to adjust for the gain on sale of subsidiary, consistent with management’s exclusion of this item when analyzing the Company’s core operating performance. |
(4) | Represents costs associated with the acquisition of MoLo. |
32
Asset-Based Operations
Asset-Based Segment Overview
The Asset-Based segment consists of ABF Freight System, Inc., a wholly owned subsidiary of ArcBest Corporation, and certain other subsidiaries. Our Asset-Based segment operates a less-than-truckload (“LTL”) network across North America to provide freight transportation services. Our customers trust the LTL solutions ABF Freight has provided for nearly a century and rely on us to solve their transportation challenges. We are strategically investing in our Asset-Based operations to utilize technology to improve freight handling processes and provide better experiences for our customers. Our Asset-Based operations are affected by general economic conditions, as well as a number of other competitive factors that are more fully described in Item 1 (Business) and in Item 1A (Risk Factors) of Part I of our 2021 Annual Report on Form 10-K.
The key indicators necessary to understand the operating results of our Asset-Based segment, which are more fully described in the Asset-Based Segment Overview within the Asset-Based Operations section of Results of Operations in Item 7 (MD&A) of Part II of our 2021 Annual Report on Form 10-K, are outlined below. These key indicators are used by management to evaluate segment operating performance and measure the effectiveness of strategic initiatives in the results of our Asset-Based segment. We quantify certain key indicators using key operating statistics which are important measures in analyzing segment operating results from period to period. These statistics are defined within the key indicators below and referred to throughout the discussion of the results of our Asset-Based segment:
● | Overall customer demand for Asset-Based transportation services, including the impact of economic factors. |
● | Volume of transportation services provided and processed through our network which influences operating leverage as the level of tonnage and number of shipments vary, primarily measured by: |
Pounds or Tonnage – total weight of shipments processed during the period in U.S. pounds or U.S. tons.
Pounds per day or Tonnage per day (average daily shipment weight) – pounds or tonnage divided by the number of workdays in the period.
Shipments per day – total number of shipments moving through the Asset-Based freight network during the period divided by the number of workdays in the period.
Pounds per shipment (weight per shipment) – total pounds divided by the number of shipments during the period.
Average length of haul (miles) – total miles between origin and destination service centers for all shipments (including shipments moved with purchased transportation) during the period, with miles based on the size of shipments.
● | Prices obtained for services, including fuel surcharges, primarily measured by: |
Billed revenue per hundredweight, including fuel surcharges (yield) – revenue per every 100 pounds of shipment weight, including fuel surcharges, systematically calculated as shipments are processed in the Asset-Based freight network. Revenue for undelivered freight is deferred for financial statement purposes in accordance with our revenue recognition policy. Billed revenue used for calculating revenue per hundredweight measurements is not adjusted for the portion of revenue deferred for financial statement purposes.
● | Ability to manage cost structure, primarily in the area of salaries, wages, and benefits (“labor”), with the total cost structure primarily measured by: |
Operating ratio – the percent of operating expenses to revenue levels.
We also quantify certain key operating statistics which are used by management to evaluate productivity of operations within the Asset-Based freight network and to measure the effectiveness of strategic initiatives to
33
manage the segment’s cost structure from period to period. These measures are defined below and further discussed in the Asset-Based Operating Expenses section within Asset-Based Segment Results:
● | Shipments per DSY hour – total shipments (including shipments handled by purchased transportation agents) divided by dock, street, and yard (“DSY”) hours. This metric is used to measure labor efficiency in the segment’s local operations. The shipments per DSY hour metric will generally increase when more purchased transportation is used; however, the labor efficiency may be offset by increased purchase transportation expense. |
● | Pounds per mile – total pounds divided by total miles driven during the period (including pounds and miles moved with purchased transportation). This metric is used to measure labor efficiency of linehaul operations, although it is influenced by other factors including freight density, loading efficiency, average length of haul, and the degree to which purchased transportation (including rail service) is used. |
Other companies within our industry may present different key performance indicators or operating statistics, or they may calculate their measures differently; therefore, our key performance indicators or operating statistics may not be comparable to similarly titled measures of other companies. Key performance indicators or operating statistics should be viewed in addition to, and not as an alternative for, our reported results. Our key performance indicators or operating statistics should not be construed as better measurements of our results than operating income, operating cash flow, net income, or earnings per share, as determined under GAAP.
As of September 2022, approximately 82% of our Asset-Based segment’s employees were covered under the ABF National Master Freight Agreement (the “2018 ABF NMFA”), the collective bargaining agreement with the International Brotherhood of Teamsters (the “IBT”), which will remain in effect through June 30, 2023. Under the 2018 ABF NMFA, the contractual wage and benefits costs, including the ratification bonuses and vacation restoration, are estimated to increase approximately 2.0% on a compounded annual basis through the end of the agreement. Profit-sharing bonuses based on the Asset-Based segment’s annual operating ratios for any full calendar year under the contract represent an additional increase in costs under the 2018 ABF NMFA.
Asset-Based Segment Results
The following table sets forth a summary of operating expenses and operating income as a percentage of revenue for the Asset-Based segment:
Three Months Ended |
| Nine Months Ended |
| |||||||
September 30 | September 30 | |||||||||
| 2022 |
| 2021 | 2022 | 2021 |
| ||||
Asset-Based Operating Expenses (Operating Ratio) | ||||||||||
Salaries, wages, and benefits |
| 42.0 | % | 44.9 | % | 42.4 | % | 47.3 | % | |
Fuel, supplies, and expenses |
| 12.3 | 9.8 | 12.2 | 10.2 | |||||
Operating taxes and licenses |
| 1.6 | 1.8 | 1.7 | 2.0 | |||||
Insurance |
| 1.7 | 1.5 | 1.5 | 1.5 | |||||
Communications and utilities |
| 0.6 | 0.7 | 0.6 | 0.7 | |||||
Depreciation and amortization |
| 3.0 | 3.4 | 3.2 | 3.7 | |||||
Rents and purchased transportation |
| 15.6 | 14.1 | 15.1 | 14.1 | |||||
Shared services |
| 9.1 | 10.4 | 9.4 | 10.4 | |||||
Gain on sale of property and equipment |
| (0.7) | — | (0.4) | (0.5) | |||||
Innovative technology costs(1) | 0.8 | 1.0 | 0.9 | 1.1 | ||||||
Other |
| 0.2 | 0.1 | 0.1 | 0.1 | |||||
| 86.2 | % | 87.7 | % | 86.7 | % | 90.6 | % | ||
| | | | | | | | | | |
Asset-Based Operating Income |
| 13.8 | % | 12.3 | % | 13.3 | % | 9.4 | % |
(1) | Represents costs associated with the freight handling pilot test program at ABF Freight. |
34
The following table provides a comparison of key operating statistics for the Asset-Based segment, as previously defined in the Asset-Based Overview:
Three Months Ended | Nine Months Ended |
| |||||||||||||||||
September 30 | September 30 | ||||||||||||||||||
| 2022 |
| 2021 |
| % Change |
| 2022 |
| 2021 |
| % Change |
| |||||||
Workdays(1) |
| 64.0 |
| 64.0 |
| 191.0 |
| 190.5 | |||||||||||
Billed revenue per hundredweight, including fuel surcharges | $ | 46.42 | $ | 41.79 |
| 11.1 | % | $ | 45.32 | $ | 38.95 |
| 16.4 | % | |||||
Pounds |
| 1,693,226,872 |
| 1,621,964,199 |
| 4.4 | % |
| 5,083,420,152 |
| 4,880,428,742 |
| 4.2 | % | |||||
Pounds per day |
| 26,456,670 |
| 25,343,191 |
| 4.4 | % |
| 26,614,765 |
| 25,619,049 |
| 3.9 | % | |||||
Shipments per day |
| 20,078 |
| 19,526 |
| 2.8 | % |
| 19,838 |
| 19,511 |
| 1.7 | % | |||||
Shipments per DSY hour |
| 0.429 |
| 0.446 |
| (3.8) | % |
| 0.431 |
| 0.450 |
| (4.2) | % | |||||
Pounds per shipment |
| 1,318 |
| 1,298 |
| 1.5 | % |
| 1,342 |
| 1,313 |
| 2.2 | % | |||||
Pounds per mile |
| 18.35 |
| 18.39 |
| (0.2) | % |
| 18.90 |
| 18.88 |
| 0.1 | % | |||||
Average length of haul (miles) | 1,100 | 1,098 | 0.2 | % | 1,092 | 1,099 | (0.6) | % |
(1) | Workdays represent the number of operating days during the period after adjusting for holidays and weekends. |
Asset-Based Revenues
Asset-Based segment revenues for the three and nine months ended September 30, 2022 totaled $791.5 million and $2,299.5 million, respectively, compared to $681.2 million and $1,890.3 million, respectively, for the same periods of 2021. The increase in revenues reflects a rational pricing environment and higher demand for freight transportation services. Billed revenue (as described in the Asset-Based Segment Overview) increased 16.0% and 20.9% on a per-day basis for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, reflecting an 11.1% and 16.4% increase in total billed revenue per hundredweight, including fuel surcharges, respectively. For the three and nine months ended September 30, 2022, tonnage per day increased 4.4% and 3.9%, respectively. The number of workdays was the same in third quarter 2022 and greater by half of a day in the nine months ended September 30, 2022, versus the same periods of 2021.
The 11.1% and 16.4% increase in total billed revenue per hundredweight, including fuel surcharges, for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, was positively impacted by a rational pricing environment and changes in freight profile and business mix to optimize revenue on shipments in the Asset-Based network. Higher fuel surcharge revenues associated with increased fuel prices, positively impacted the total billed revenue per hundredweight measure for the three and nine months ended September 30, 2022, compared to the same prior-year periods. Excluding the impact of fuel surcharges, the percentage increase in billed revenue per hundredweight on LTL-rated freight was in the high-single digits and double digits for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021. Prices on accounts subject to deferred pricing agreements and annually negotiated contracts which were renewed during the three and nine months ended September 30, 2022 increased approximately 6.9% and 8.0%, respectively, compared to the same periods of 2021. These higher than historical average price increases on contractual business reflect customer demand for our Asset-Based services during a period of tight market capacity and supply chain volatility. The percentage improvement in third quarter 2022 contractual pricing was lower than the year-over-year increase secured in the first half of 2022, reflecting the softening economic environment in third quarter 2022. The Asset-Based segment implemented nominal general rate increases on its LTL base rate tariffs of 6.9% and 5.95% effective November 15, 2021, and January 25, 2021, respectively, although the rate changes vary by lane and shipment characteristics. On November 7, 2022, a nominal general rate increase on LTL base rate tariffs of 5.9% will be implemented, although the effect on specific lanes and shipments may vary.
The 4.4% and 3.9% increase in tonnage per day for the three and nine months ended September 30, 2022, respectively, compared to the same prior-year periods, primarily reflects an increase in shipment levels combined with higher average weight per shipment. Total shipments increased 2.8% and 1.7% on a per-day basis for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, reflecting growth in both LTL-rated and
35
truckload-rated shipments. Management’s work to optimize revenue on shipments in the Asset-Based network contributed to more truckload-rated and larger LTL-rated shipments, which impacted the growth in the total weight per shipment metric for the three- and nine-month periods ended September 30, 2022.
The Asset-Based segment’s average nominal fuel surcharge rate increased by approximately 18 percentage points and 17 percentage points in the three- and nine-month periods ended September 30, 2022, respectively, compared to the same periods of 2021. During periods of changing diesel fuel prices, the fuel surcharge and associated direct diesel fuel costs also vary by different degrees. Depending upon the rates of these changes and the impact on costs in other fuel- and energy-related areas, operating margins could be impacted. Whether fuel prices fluctuate or remain constant, operating results may be adversely affected if competitive pressures limit our ability to recover fuel surcharges. In periods of declining fuel prices, fuel surcharge percentages also decrease, which negatively impacts the total billed revenue per hundredweight measure and, consequently, revenues. The revenue decline may be disproportionate to the change in our fuel costs. The segment’s operating results will continue to be impacted by further changes in fuel prices and the related fuel surcharges.
Asset-Based Operating Income
The Asset-Based segment generated operating income of $109.3 million and $306.0 million for the three and nine months ended September 30, 2022, respectively, compared to $83.6 million and $177.6 million, respectively, for the same periods of 2021. The Asset-Based segment’s operating ratio improved by 1.5 percentage points and 3.9 percentage points for the three and nine months ended September 30, 2022, respectively, compared to the same prior-year periods, reflecting the increased revenues, partially offset by higher operating costs due to increased business levels.
Innovative technology costs related to the freight handling pilot test program (the “pilot”) at ABF Freight impacted operating results of the Asset-Based segment by $6.1 million and $21.0 million for the three and nine months ended September 30, 2022, respectively, compared to $6.9 million and $21.3 million, respectively, for the same periods of 2021. The pilot, which began in early 2019, is in the early stages in a limited number of locations. While ArcBest believes the pilot has potential to provide safer and improved freight handling, a number of factors will be involved in determining proof of concept and there can be no assurances that pilot testing will be successful.
The segment’s operating ratio was also impacted by changes in operating expenses as discussed in the following paragraphs.
Asset-Based Operating Expenses
Labor costs, which are reported in operating expenses as salaries, wages, and benefits, amounted to 42.0% and 42.4% of Asset-Based segment revenues for the three and nine-month period ended September 30, 2022, respectively, compared to 44.9% and 47.3%, respectively, for the same periods of 2021. The decreases in salaries, wages, and benefits as a percentage of revenue for the three and nine months ended September 30, 2022, compared to the same prior-year periods, were partially offset by higher utilization of purchased transportation to meet customer demand for increased shipment levels. The improvement in salaries, wages, and benefits as a percentage of revenue was also influenced by the effect of higher revenues, including fuel surcharges, as a portion of operating costs are fixed in nature and decrease as a percent of revenue with increases in revenue levels. Salaries, wages, and benefits increased $26.5 million and $80.0 million for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, primarily due to higher headcount as additional drivers and service center personnel were hired to service increased business levels. The increases in labor costs also reflect year-over-year increases in contractual wage and benefit contribution rates under the 2018 ABF NMFA and higher workers’ compensation expense reflecting an increase in claims activity and the severity of claims experience. The contractual wage rate under the 2018 ABF NMFA increased 1.9% and 1.7% effective July 1, 2022 and 2021, respectively, and the average health, welfare, and pension benefit contribution rate increased approximately 2.4% effective primarily on both August 1, 2022 and 2021.
The Asset-Based segment manages costs with shipment levels; however, a number of factors pressured the efficiency of DSY tasks during the three and nine months ended September 30, 2022. Shipments per DSY hour declined 3.8% and 4.2% for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, reflecting personnel inefficiencies, including training a record number of new hires and the effect of freight profile and mix changes, which contributed to improved revenue per shipment. While the Asset-Based segment has added employees to service the
36
business growth, the segment had to supplement resources with increased utilization of higher-cost purchased transportation in certain locations to manage service levels.
Fuel, supplies, and expenses as a percentage of revenue increased 2.5 percentage points and 2.0 percentage points during the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, primarily due to higher fuel costs. The Asset-Based segment’s average fuel price per gallon (excluding taxes) increased approximately 64% and 76% during the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021. More miles driven as a result of the increase in business levels also contributed to the year-over-year increases in fuel expenses. Delays in receiving new revenue equipment and higher market-driven costs to repair and maintain revenue equipment units led to increased maintenance expenses in the three- and nine-month periods of 2022, compared to the same 2021 periods. The Asset-Based segment’s efforts to increase employee levels have also resulted in increased expenses related to hiring and onboarding employees.
Depreciation and amortization as a percentage of revenue decreased 0.4 percentage point and 0.5 percentage point for the three and nine-month period ended September 30, 2022, respectively, compared to the same periods of 2021; however, depreciation and amortization expense was relatively consistent across the periods. The decrease in depreciation and amortization as a percentage of revenue was influenced by delays in receiving replacement equipment which resulted in higher maintenance costs (described in the previous paragraph) and the effect of higher revenues, as a portion of operating costs are fixed in nature and decrease as a percent of revenue with increases in revenue levels.
Rents and purchased transportation as a percentage of revenue increased 1.5 percentage points and 1.0 percentage points for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, primarily due to higher rates and increased utilization of rail, local delivery agents, and linehaul purchased transportation necessary to serve the needs of our customers. The year-over-year increases in purchased transportation costs were also impacted by higher fuel surcharges related to these services due to higher fuel costs. Rail miles increased approximately 5% and 4% for the three and nine months ended September 30, 2022, compared to the same periods of 2021.
Shared services as a percentage of revenue decreased 1.3 percentage points and 1.0 percentage points for the three and nine-month period ended September 30, 2022, respectively, compared to the same periods in 2021. The decrease in shared services as a percentage of revenue was influenced by the effect of higher revenues. Shared service costs increased $1.3 million and $18.8 million during the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, primarily due to the impact of higher business levels.
Gain on sale of property and equipment positively impacted the segment’s operating ratio comparison by 0.7 percentage point for the three months ended September 30, 2022, compared to the same prior-year period. For the nine-month periods, the impact on the operating ratios of gains on sale of property and equipment were comparable. For the three and nine months ended September 30, 2022, gains totaled $5.9 million and $10.0 million, respectively. The three-month period ended September 30, 2022, included a $4.3 million noncash gain on the like-kind exchange of a service center property and other gains on the sale of replaced equipment and property. There was no gain recognized for the three months ended September 30, 2021, and the $8.6 million gain for the nine months ended September 30, 2021 related to the sale of an unutilized service center property.
Asset-Light Operations
Asset-Light Overview
The ArcBest and FleetNet reportable segments, combined, represent our Asset-Light operations. Our Asset-Light operations are a key component of our strategy to offer a single source of integrated logistics solutions, designed to satisfy customers’ complex supply chain needs and unique shipping requirements. We are focused on growing and making strategic investments in our Asset-Light operations that enhance our service offerings and strengthen our customer relationships. Our acquisition of MoLo, which was completed on November 1, 2021, demonstrates our commitment to grow our Asset-Light operations as we work to align our overall revenue mix with our customers’ transportation spend. Throughout our operations, we are seeking opportunities to expand our revenues by deepening existing customer
37
relationships, securing new customers, and adding capacity options for our customers. In recent years, we have experienced significant growth in shipment levels and revenues of managed transportation solutions reflecting strategic efforts to cross-sell our service offerings and the increasing demand for these services that include supply chain optimization. We expect to benefit from these and other strategic initiatives as we continue to deliver innovative solutions to customers.
Our acquisition of MoLo, accelerates the growth of our company by increasing the scale of truckload brokerage services offered within our ArcBest segment and by advancing our position in the large and growing domestic transportation management market. The addition of MoLo’s significant capabilities and talent to our truckload brokerage service offering allows us to better respond to the critical needs of our customers with comprehensive supply chain solutions, improves our ability to serve larger customers, and expands our access to truckload capacity partners. Our acquisition of MoLo is discussed further in Note C to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
The combined revenues of our Asset-Light operating segments generated approximately 43% and 45% of our total revenues before other revenues and intercompany eliminations for the three and nine months ended September 30, 2022, compared to approximately 35% for both the three and nine months ended September 30, 2021. The Asset-Light revenue growth for the three and nine months ended September 30, 2022, compared to the same prior-year periods, is primarily related to the operations of MoLo, as reported in the ArcBest segment of our Asset-Light operations, and improved customer demand driving business levels.
Our Asset-Light operations are affected by general economic conditions, as well as a number of other competitive factors that are more fully described in Item 1 (Business) and in Item 1A (Risk Factors) of Part I of our 2021 Annual Report on Form 10-K. The key indicators necessary to understand our Asset-Light operating results are outlined below. These key indicators are used by management to evaluate segment operating performance and measure the effectiveness of strategic initiatives in the results of our Asset-Light segments. We quantify certain key indicators using key operating statistics which are important measures in analyzing segment operating results from period to period. These statistics are defined within the key indicators below and referred to throughout the discussion of the results of our Asset-Light operations:
● | Customer demand for logistics and premium transportation services combined with economic factors which influence the number of shipments or service events used to measure changes in business levels, primarily measured by: |
Shipments per day – total shipments (excluding managed transportation solutions as discussed below) divided by the number of working days during the period, compared to the same prior-year period, for the ArcBest segment.
Service events – roadside, preventative maintenance, or total service events during the period, compared to the same prior-year period, for the FleetNet segment.
● | Prices obtained for services, primarily measured by: |
Revenue per shipment or event – total segment revenue divided by total segment shipments or events during the period (excluding managed transportation solutions for the ArcBest segment as discussed below), compared to the same prior-year period.
● | Availability of market capacity and cost of purchased transportation to fulfill customer shipments of the ArcBest segment, with a measure of purchased transportation cost expressed as: |
Purchased transportation costs as a percentage of revenue – the expense incurred for third-party transportation providers to haul or deliver freight during the period, divided by segment revenues for the period, expressed as a percentage.
● | Management of operating costs, primarily in the area of purchased transportation, with the total cost structure primarily measured by: |
Operating ratio – the percent of operating expenses to revenue levels.
38
Presentation and discussion of the key operating statistics of revenue per shipment and shipments per day for the ArcBest segment exclude statistical data of the managed transportation solutions transactions. Growth in managed transportation solutions has increased the number of shipments for these services to approximately 40% of the ArcBest segment’s total shipments, while the business represents approximately 15% of segment revenues for the three and nine months ended September 30, 2022, respectively. Due to the nature of our managed transportation solutions which typically involve a larger number of shipments at a significantly lower revenue per shipment level than the segment’s other service offerings, inclusion of the managed transportation solutions data would result in key operating statistics which are not representative of the operating results of the segment as a whole. As such, the key operating statistics management uses to evaluate performance of the ArcBest segment exclude managed transportation services transactions.
Other companies within our industry may present different key performance indicators or they may calculate their key performance indicators differently; therefore, our key performance indicators may not be comparable to similarly titled measures of other companies. Key performance indicators should be viewed in addition to, and not as an alternative for, our reported results. Our key performance indicators should not be construed as better measurements of our results than operating income, operating cash flow, net income, or earnings per share, as determined under GAAP.
Asset-Light Results
For the three and nine months ended September 30, 2022, the combined revenues of our Asset-Light operations totaled $604.5 million and $1,910.0 million, respectively, compared to $371.7 million and $1,013.5 million, respectively, for the same periods of 2021. The revenue increases reflect the acquired operations of MoLo and customer demand for our services. Our Asset-Light combined operating income for the three and nine months ended September 30, 2022 improved to $16.3 million and $68.2 million, respectively, compared to $11.5 million and $37.0 million, respectively, for the same prior-year periods, primarily reflecting the increase in revenues and changes in costs as described in the following paragraphs.
ArcBest Segment
The following table sets forth a summary of operating expenses and operating income as a percentage of revenue for the ArcBest segment:
Three Months Ended |
| Nine Months Ended | | | ||||||
September 30 | September 30 | | ||||||||
| 2022 |
| 2021 | 2022 |
| 2021 |
| |||
ArcBest Segment Operating Expenses (Operating Ratio) | | | | | | |||||
Purchased transportation |
| 82.6 | % | 84.2 | % | 83.3 | % | 83.8 | % | |
Supplies and expenses |
| 0.9 | 0.9 | 0.7 | 0.9 | | ||||
Depreciation and amortization(1) |
| 1.0 | 0.8 | 0.9 | 0.9 | | ||||
Shared services |
| 10.9 | 10.2 | 9.9 | 10.4 | | ||||
Gain on sale of subsidiary(2) | — | — | — | (0.8) | | |||||
Other(3) |
| 1.6 | 0.6 | 1.3 | 0.7 | | ||||
| 97.0 | % | 96.7 | % | 96.1 | % | 95.9 | % | | |
| ||||||||||
ArcBest Segment Operating Income |
| 3.0 | % | 3.3 | % | 3.9 | % | 4.1 | % | |
(1) | Includes amortization of intangibles associated with acquired businesses. |
(2) | The nine-month period ended September 30, 2021 represents a gain of $6.9 million related to the sale of the labor services portion of the ArcBest segment's moving business in May 2021. |
(3) | The nine months ended September 30, 2022 include the change in fair value of the contingent consideration recorded for the MoLo acquisition in first quarter 2022 (see Note C to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q). |
39
A comparison of key operating statistics for the ArcBest segment, as previously defined in the Asset-Light Overview section, is presented in the following table:
Year Over Year % Change | ||||||
Three Months Ended | Nine Months Ended | |||||
September 30, 2022 | September 30, 2022 |
| ||||
Revenue per shipment | (2.0%) | 14.3% | ||||
Shipments per day | 73.2% | 77.1% |
ArcBest segment revenues totaled $515.2 million and $1,660.2 million for the three and nine months ended September 30, 2022, compared to $305.2 million and $828.3 million, for the same periods of 2021. The segment’s revenues increased 68.8% for the three months ended September 30, 2022 and more than doubled year-over-year for the nine-month period ended September 30, 2022, compared to the same prior-year periods, due to the addition of business from MoLo and improved market demand for our managed services. The revenue increases reflect an increase in shipments per day of 73.2% and 77.1% (excluding managed transportation shipments), respectively, due to the acquired operations of MoLo. Revenue growth moderated throughout the third quarter of 2022 as the economic environment softened, which, combined with changes in business mix, led to a decline in revenue per shipment of 2.0%, compared to the same period of 2021. For the nine months ended September 30, 2022, compared to the same period of 2021, revenue per shipment increased 14.3%, associated with higher market prices, including the effect on revenue per shipment from higher fuel prices, in a tighter truckload capacity market during the first half of 2022, partially offset by the effect of the softening market during third quarter 2022.
Operating income totaled $15.4 million and $64.0 million for the three and nine months ended September 30, 2022, compared to operating income of $10.2 million and $33.6 million, respectively, for the same periods of 2021, with the improvement primarily reflecting the increases in revenues, as previously described. Operating results for the nine months ended September 30, 2021 benefited from a $6.9 million gain on the sale of a subsidiary within the segment’s moving business in second quarter 2022, as previously mentioned, which improved the segment’s operating ratio for the nine months ended September 30, 2021 by 0.8 percentage points. A $0.4 million gain related to the sale of this subsidiary was recognized upon release of the funds from escrow in second quarter 2022, benefiting operating results for the nine months ended September 30, 2022.
The segment’s purchased transportation costs as a percentage of revenue decreased by 1.6 percentage points and 0.5 percentage point for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021. As the market softened during the third quarter of 2022, overall rates charged for customer shipments decreased at a more rapid pace than the cost reductions associated with securing carrier capacity in the marketplace, resulting in margin compression compared to the second quarter of 2022. The addition of MoLo truckload business and expertise has contributed to the profitable management of the rapidly changing spot market during 2022. Significant changes in market capacity, such as those experienced in recent years impact the cost of sourcing such capacity which may not correspond to the timing of revisions to customer pricing and our revenue per shipment. While the pricing environment remains rational, there can be no assurance that we will be able to secure prices from our customers that will allow us to maintain or improve our margins on the cost of sourcing carrier equipment capacity.
Operating expenses for the three and nine months ended September 30, 2022 increased due to the MoLo acquisition and growth in our managed logistics solution. Additional personnel and other operating expenses associated with managing these higher shipment volumes are reflected in the $25.3 million and $78.4 million increase in shared service costs for the three and nine months ended September 30, 2022, compared to the same prior-year periods. Shared service costs as a percentage of revenue increased 0.7 percentage point for the three months ended September 30, 2022, compared to the same prior-year period, due to the moderated revenue growth in the third quarter and due to the noncash charge for enhancements to our nonunion vacation policy which were effective in the third quarter of 2022. However, the shared service costs are lower by 0.5 percentage point for the nine months ended September 30, 2022, compared to the same period of 2021, due to the overall higher revenue levels on a year-to-date basis. Although the ArcBest segment manages costs with shipment levels, portions of operating expenses are fixed in nature and cost reductions can be limited as the segment strives to enhance capacity sources and maintain customer service.
40
Additional amortization of acquired intangibles due to the MoLo acquisition contributed to depreciation and amortization expense increases for the three and nine months ended September 30, 2022, compared to the same prior-year periods, although these expenses were relatively consistent as a percentage of revenue. The segment’s operating expenses reported on the “other” line increased as a percentage of revenue by 1.0 percentage point and 0.6 percentage point for the three and nine months ended September 30, 2022, respectively, compared to the same periods of 2021, due to the addition of MoLo’s operations and include higher accruals for cargo claims, and an increase in office rent expense.
FleetNet Segment
FleetNet’s revenues totaled $89.3 million and $249.8 million for the three and nine months ended September 30, 2022, respectively, compared to $66.5 million and $185.2 million, respectively, for the same periods of 2021. The 34.2% and 34.9% increase in revenues for the three and nine months ended September 30, 2022, respectively, compared to the same prior-year periods, was driven by increases in revenue per event and higher event volumes for roadside and preventative maintenance services. The increase in service event volume was driven by business from new customers. Roadside service event growth was also impacted by a higher number of events from customers who experienced an increase in e-commerce business and, during the first quarter of 2022, the effect of multiple severe weather events.
FleetNet’s operating income totaled $0.9 million and $4.2 million for the three and nine months ended September 30, 2022, respectively, compared to $1.3 million and $3.4 million, respectively, for the same periods of 2021. FleetNet’s operating income for the three and nine months ended September 30, 2022, compared to the same prior-year periods, decreased primarily due to one-time expense adjustments, including the noncash charge for enhancements to our nonunion vacation policy which were effective in the third quarter of 2022, and increased costs to service higher event volumes. Operating expenses also increased during the three and nine months ended September 30, 2022, compared to the same prior-year periods, due to higher labor costs, as headcount and the associated wages and benefits have increased as the segment focuses on improvement in customer engagement.
Asset-Light Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (“Adjusted EBITDA”)
We report our financial results in accordance with GAAP. However, management believes that certain non-GAAP performance measures and ratios, such as Adjusted EBITDA, which is utilized for internal analysis, provide analysts, investors, and others the same information that we use internally for purposes of assessing our core operating performance and provides meaningful comparisons between current and prior period results, as well as important information regarding performance trends. The use of certain non-GAAP measures improves comparability in analyzing our performance because it removes the impact of items from operating results that, in management's opinion, do not reflect our core operating performance. Management uses Adjusted EBITDA as a key measure of performance and for business planning. This measure is particularly meaningful for analysis of our Asset-Light businesses, because it excludes amortization of acquired intangibles and software and changes in the fair value of contingent consideration, which are significant expenses resulting from strategic decisions rather than core daily operations. Management also believes Adjusted EBITDA to be relevant and useful information, as EBITDA is a standard measure commonly reported and widely used by analysts, investors, and others to measure financial performance of asset-light businesses and the ability to service debt obligations. Other companies may calculate Adjusted EBITDA differently; therefore, our calculation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results. Adjusted EBITDA should not be construed as a better measurement than operating income, operating cash flow, net income, or earnings per share, as determined under GAAP.
41
Asset-Light Adjusted EBITDA
Three Months Ended | Nine Months Ended | ||||||||||||
September 30 | September 30 | ||||||||||||
| 2022 | 2021 | 2022 | 2021 |
| ||||||||
(in thousands) | |||||||||||||
ArcBest Segment | | ||||||||||||
Operating Income(1) | $ | 15,384 | $ | 10,182 | $ | 63,979 | $ | 33,574 | | ||||
Depreciation and amortization(2) | 5,072 | 2,352 | 15,720 | 7,104 | | ||||||||
Change in fair value of contingent consideration(3) | — | — | 810 | — | | ||||||||
Gain on sale of subsidiary(4) | — | — | (402) | (6,923) | | ||||||||
Adjusted EBITDA | $ | 20,456 | $ | 12,534 | $ | 80,107 | $ | 33,755 | | ||||
FleetNet Segment | |||||||||||||
Operating Income(1) | $ | 881 | $ | 1,269 | $ | 4,190 | $ | 3,430 | | ||||
Depreciation and amortization(2) | 477 | 413 | 1,350 | 1,241 | | ||||||||
Adjusted EBITDA | $ | 1,358 | $ | 1,682 | $ | 5,540 | $ | 4,671 | | ||||
Total Asset-Light | | ||||||||||||
Operating Income(1) | $ | 16,265 | $ | 11,451 | $ | 68,169 | $ | 37,004 | | ||||
Depreciation and amortization(2) | 5,549 | 2,765 | 17,070 | 8,345 | | ||||||||
Change in fair value of contingent consideration(3) | — | — | 810 | — | | ||||||||
Gain on sale of subsidiary(4) | — | — | (402) | (6,923) | | ||||||||
Adjusted EBITDA | $ | 21,814 | $ | 14,216 | $ | 85,647 | $ | 38,426 | |
(1) | The calculation of Adjusted EBITDA as presented in this table begins with operating income as the most directly comparable GAAP measure. Other income (costs), income taxes, and net income are reported at the consolidated level and not included in the operating segment financial information evaluated by management to make operating decisions. Consolidated Adjusted EBITDA is reconciled to consolidated net income in the Consolidated Results section of Results of Operations. |
(2) | Includes amortization of intangibles associated with acquired businesses. For the ArcBest segment, amortization of acquired intangibles totaled $3.2 million and $9.6 million for the three and nine months ended September 30, 2022, respectively, compared to $0.9 million and $2.8 million, respectively, for the same periods of 2021, and is expected to total approximately $13.0 million for full-year 2022, compared to $5.3 million in 2021. |
(3) | Represents change in fair value of the contingent consideration recorded for the MoLo acquisition. The liability for contingent consideration is remeasured at each quarterly reporting date, and any change in fair value as a result of the recurring assessments is recognized in operating income. See Note C to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. |
(4) | Gain relates to the sale of the labor services portion of the ArcBest segment's moving business in May 2021, including the contingent amount recognized in second quarter 2022 when the funds were released from escrow. The calculation of asset-light adjusted EBITDA was updated from the prior year presentation to adjust for the gain on sale of subsidiary, consistent with management’s exclusion of this item when analyzing the core operating performance of our asset-light operations. |
Current Economic Conditions
Economic conditions continue to be challenged by record inflation levels, rising interest rates, supply chain constraints, geopolitical conflicts, including the war in Ukraine, and continued impact of the COVID-19 pandemic. Recent economic measures have indicated slowing growth in the economy, which, combined with higher operating costs and rising consumer prices, has created additional uncertainties in the global and U.S. economies and supply chains. According to the advance estimate released by the Bureau of Economic Analysis on October 27, 2022, the U.S. real gross domestic product increased at an annual rate of 2.6% for third quarter 2022. The Institute for Supply Management (ISM) Purchasing Managers’ Index (“PMI”), which is a leading indicator for demand in the freight transportation and logistics industry, was 50.2% for October 2022, compared to 60.8% in October 2021. Although the October 2022 PMI reflects continued economic expansion in the manufacturing sector for the 29th month in a row, the October 2022 PMI also points to the slowest growth in factory activity since the pandemic-related contractions in April and May 2020. The Industrial Production Index issued by the Federal Reserve increased at an annual rate of 2.9% for third quarter 2022. Manufacturing and trade inventory levels remain low and within a range we consider optimal for freight demand, although there can be no assurance that the
42
economic environment, including the impact of rising interest rates on consumer demand, will be favorable for our freight services in future periods.
Given the uncertainties of current economic conditions, there can be no assurance that our estimates and assumptions regarding the pricing environment and economic conditions, which are made for purposes of impairment tests related to operating assets and deferred tax assets, will prove to be accurate. Extended periods of economic disruption and resulting declines in industrial production and manufacturing and consumer spending could negatively impact demand for our services and have an adverse effect on our results of operations, financial condition, and cash flows. Significant declines in our business levels or other changes in cash flow assumptions or other factors that negatively impact the fair value of the operations of our reporting units could result in impairment and a resulting noncash write-off of a significant portion of the goodwill and intangible assets of our ArcBest segment, which would have an adverse effect on our financial condition and operating results.
Effects of Inflation
Global supply chain disruptions and energy and component shortages, largely due to strong consumer demand and the closure of factory operations during the COVID-19 pandemic and, in recent quarters, the war in Ukraine, have led to shortages of certain parts and products. These supply shortages and strong demand, as well as the impact of federal programs and monetary policy, are pushing costs higher across a broad array of consumer goods. The consumer price index (“CPI”) rose 8.2% in September 2022 from September 2021, impacted by the acceleration of energy prices, including petroleum products, and food prices. In an effort to curb the 40-year high inflation rate, the U.S. Federal Reserve implemented a tighter monetary policy during second quarter 2022, which included sharply increasing interest rates five times this year for a total increase of 3.0 percentage points. Most of our expenses are affected by inflation, which generally results in increased operating costs. As such, there can be no assurances of the potential impact of inflationary conditions on our business.
Generally, inflationary increases in labor and fuel costs as they relate to our Asset-Based operations have historically been mostly offset through price increases and fuel surcharges. In periods of increasing fuel prices, the effect of higher associated fuel surcharges on the overall price to the customer influences our ability to obtain increases in base freight rates. In addition, certain nonstandard arrangements with some of our customers have limited the amount of fuel surcharge recovered. The timing and extent of base price increases on our Asset-Based revenues may not correspond with contractual increases in wage rates and other inflationary increases in cost elements and, as a result, could adversely impact our operating results.
Generally, inflationary increases in labor and operating costs related to our Asset-Light operations have historically been offset through price increases. The pricing environment, however, generally becomes more competitive during economic downturns, which may, as it has in the past, affect the ability to obtain price increases from customers both during and following such periods.
The impact of supply chain disruptions and component shortages has limited the availability and production of certain revenue equipment and certain other equipment used in our business operations. Consequently, the prices for these items have also increased. Partly as a result of inflationary pressures, our revenue equipment (tractors and trailers) has been and will very likely continue to be replaced at higher per unit costs, which could result in higher depreciation charges on a per-unit basis. We consider these costs in setting our pricing policies, although the overall freight rate structure is governed by market forces based on value provided to the customer. The Asset-Based segment’s ability to fully offset inflationary and contractual cost increases can be challenging during periods of recessionary and uncertain economic conditions. In addition to general effects of inflation, the motor carrier freight transportation industry faces rising costs related to compliance with government regulations on safety, equipment design and maintenance, driver utilization, emissions, and fuel economy.
Environmental and Legal Matters
We are subject to federal, state, and local environmental laws and regulations relating to, among other things: emissions control, transportation or handling of hazardous materials, underground and aboveground storage tanks, stormwater pollution prevention, contingency planning for spills of petroleum products, and disposal of waste oil. We may transport
43
or arrange for the transportation of hazardous materials and explosives, and we operate in industrial areas where truck service centers and other industrial activities are located and where groundwater or other forms of environmental contamination could occur. See Note L to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion of the environmental matters to which we are subject.
Concern over climate change has led to legislative and regulatory efforts to limit carbon and other greenhouse gas (“GHG”) emissions and we may incur significant costs to comply with increased regulation related to climate change in the future. Customers are increasingly focused on concerns related to climate change and demand for our services may be adversely impacted if we are less effective than our competitors in reducing or offsetting our GHG emissions. In consideration of the environmental impact of emissions from our operations, we are seeking more sustainable options for our equipment. We have purchased a small number of electric forklifts, electric yard tractors, and electric straight trucks during 2022. Electric tractors are significantly more expensive than new diesel tractors, and to comply with more stringent emissions standards, we expect the cost of our equipment, as well as our fuel and maintenance costs, will continue to increase in future periods. We are also investing in upgrades to our facilities, including energy efficient lighting, plumbing updates that lower our water usage, and other sustainability remodels and updates. Physical effects from climate change, including more severe weather events, have the potential to adversely impact our business levels, increase our operating costs, and cause damage to our property and equipment. Due to the uncertainty of these matters, we cannot estimate the impact of climate-related developments on our operations or financial condition at this time. These and other matters related to climate change and the related risks to our business are further discussed in Part I, Item 1 (Business) and Part I, Item IA (Risk Factors) of our 2021 Annual Report on Form 10-K. In addition to our focus on sustainability of our equipment and facilities, we continue our commitment to advance environmental, social and governance initiatives that are critical to our business and our customers’ businesses by investing in innovative technologies, developing our employees, and enhancing our capabilities and services for customers.
We are involved in various legal actions, the majority of which arise in the ordinary course of business. We maintain liability insurance against certain risks arising out of the normal course of our business, subject to certain self-insured retention limits. We routinely establish and review the adequacy of reserves for estimated legal, environmental, and self-insurance exposures. While management believes that amounts accrued in the consolidated financial statements are adequate, estimates of these liabilities may change as circumstances develop. Considering amounts recorded, routine legal matters are not expected to have a material adverse effect on our financial condition, results of operations, or cash flows. See Note L to our consolidated financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion of the legal matters in which we are currently involved.
Information Technology and Cybersecurity
We depend on the proper functioning, availability, and security of our information systems, including communications, data processing, financial, and operating systems, as well as proprietary software programs that are integral to the efficient operation of our business. Any significant failure or other disruption in our critical information systems, including ransomware attacks, other cybersecurity attacks and other cyber incidents that impact the availability, reliability, speed, accuracy, or other proper functioning of these systems or that result in proprietary information or sensitive or confidential data, including personal information of customers, employees and others, being compromised could have a significant impact on our operations. Any new or enhanced technology that we develop and implement may also be subject to cybersecurity attacks and may be more prone to related incidents. We also utilize certain software applications provided by third parties; provide underlying data to third parties; grant access to certain of our systems to third parties who provide certain outsourced administrative functions or other services; and increasingly store and transmit data with our customers and third parties by means of connected information technology systems, any of which may increase the risk of a data privacy breach or other cybersecurity incident. Although we strive to carefully select our third-party vendors, we do not control their actions and any problems caused by or impacting these third parties, including cyber attacks and security breaches at a vendor, could result in claims, litigation, losses, and/or liabilities and materially adversely affect our ability to provide service to our customers and otherwise conduct our business.
Our information technology systems are protected through physical and software safeguards as well as backup systems considered appropriate by management. However, these systems are vulnerable to interruption by adverse weather conditions or natural disasters, power loss, telecommunications failures, terrorist attacks, internet failures, computer
44
viruses, and other events beyond our control. It is not practicable to fully protect against the possibility of these events or cybersecurity attacks and other cyber events in every potential circumstance that may arise. To mitigate the potential for such occurrences at our primary data center, we have implemented various systems, including redundant telecommunication facilities; replication of critical data to an offsite location; fire suppression systems to protect our on-site data centers; and electrical power protection and generation facilities. We also have a catastrophic disaster recovery plan and alternate processing capability available for our critical data processes in the event of a catastrophe that renders one of our data centers unusable. A significant portion of our office personnel work remotely through hybrid and remote work arrangements, which may increase our exposure to cybersecurity risks, including an increased demand for information technology resources and increased risks of phishing and other cybersecurity attacks. We continue to implement physical and cybersecurity measures in an attempt to safeguard our systems in order to serve our operational needs in a remote working environment and to provide uninterrupted service to our customers.
Our property and cyber insurance would offset losses up to certain coverage limits in the event of a catastrophe or certain cyber incidents, including certain business interruption events related to these incidents; however, losses arising from a catastrophe or significant cyber incident would likely exceed our insurance coverage and could have a material adverse impact on our results of operations and financial condition. We do not have insurance coverage specific to losses resulting from a pandemic or geopolitical conflict. A significant disruption in our information technology systems or a significant cybersecurity incident, including denial of service, system failure, security breach, intentional or inadvertent acts by employees or vendors with access to our systems or data, disruption by malware, or other damage, could interrupt or delay our operations, damage our reputation, cause a loss of customers, cause errors or delays in financial reporting, expose us to a risk of loss or litigation, and/or cause us to incur significant time and expense to remedy such an event.
We have experienced incidents involving attempted denial of service attacks, malware attacks, and other events intended to disrupt information systems, wrongfully obtain valuable information, or cause other types of malicious events that could have resulted in harm to our business. To our knowledge, the various protections we have employed have been effective to date in identifying these types of events at a point when the impact on our business could be minimized. We must continuously monitor and develop our information technology networks and infrastructure to prevent, detect, address, and mitigate the risk of unauthorized access, misuse, computer viruses, and other events that could have a security impact. We have made and continue to make significant financial investments in technologies and processes to mitigate these risks. We also provide employee awareness training around phishing, malware, and other cyber risks. Despite our efforts, due to the increasing sophistication of cyber criminals and the development of new techniques for attack, we may be unable to anticipate or promptly detect, or implement adequate protective or remedial measures against, the activities of perpetrators of cyber attacks. Management is not aware of any current cybersecurity incident that has had a material effect on our operations, although there can be no assurances that a cyber incident that could have a material impact to our operations could not occur.
Liquidity and Capital Resources
Our primary sources of liquidity are cash, cash equivalents, and short-term investments, cash generated by operations, and borrowing capacity under our revolving credit facility or our accounts receivable securitization program.
Cash Flow and Short-Term Investments
Components of cash and cash equivalents and short-term investments, which are further described within Note B to our consolidated financial statements included in Part I, Item 1 of the Quarterly Report on Form 10-Q, were as follows:
September 30 | December 31 |
| ||||
2022 |
| 2021 |
| |||
(in thousands) |
| |||||
Cash and cash equivalents | $ | 155,531 | $ | 76,620 | ||
Short-term investments |
| 145,758 |
| 48,339 | ||
Total | $ | 301,289 | $ | 124,959 |
45
Cash, cash equivalents, and short-term investments increased $176.3 million from December 31, 2021 to September 30, 2022. During the nine-month period ended September 30, 2022, cash provided by operations was used to fund $62.1 million of capital expenditures, net of proceeds from asset sales (and an additional $57.2 million of certain Asset-Based revenue equipment was financed with notes payable); make payments of $41.6 million on notes payable; fund $50.1 million of treasury stock repurchases under the Company’s share repurchase program; fund $13.9 million of internally developed software; and pay dividends of $7.9 million on common stock.
Cash provided by operating activities during the nine months ended September 30, 2022 was $350.4 million compared to cash provided by operating activities of $238.3 million in the same prior-year period. Net income increased $112.8 million for the nine months ended September 30, 2022, compared to the same period of 2021, primarily due to improved operating performance. The year-over-year net income comparison was impacted by a $6.9 million gain on the sale of the labor services subsidiary of the ArcBest segment’s moving business during second quarter 2021, compared to escrow settlement of $0.4 million on this sale recognized during second quarter 2022.
Changes in operating assets and liabilities, excluding income taxes, reduced cash provided by operating activities by $12.7 million during the nine months ended September 30, 2022, while contributing $6.5 million to cash provided by operating activities during the nine months ended September 30, 2021. These changes were primarily due to lower increases in accounts payable and accrued expenses, partially offset by a lower increase in accounts receivable, at September 30, 2022 versus December 31, 2021, compared to the same prior-year periods. The lower year-over-year increases in accounts receivable and accounts payable, compared to the prior-year periods, were primarily due to lower increases in business levels. The lower increase in accrued expenses at September 30, 2022 versus December 31, 2021, compared to the same prior-year periods, was primarily related to higher payments in first quarter 2022 for certain union and nonunion performance-based incentive plans earned for 2021 and the timing of wage and vacation accruals, partially offset by higher workers’ compensation accruals at September 30, 2022 due to an increase in claims activity and higher average claims cost.
Financing Arrangements
During the nine months ended September 30, 2022, we borrowed and repaid $58.0 million under our revolving credit facility (“Credit Facility”) under our Third Amended and Restated Credit Agreement (“Credit Agreement”), and our outstanding obligation under the facility as of September 30, 2022 was $50.0 million. As of September 30, 2022, we had available borrowing capacity of $200.0 million under the initial maximum credit amount of the Credit Facility. As of September 30, 2022, we had $40.0 million available under our accounts receivable securitization program, as reduced for our standby letters of credit issued under the program.
We amended our accounts receivable securitization program in May 2022 to, among other things, increase certain ratios, including the delinquency, default, and accounts receivable turnover ratios; add language addressing the potential inclusion of receivables originated by MoLo; and replace LIBOR-based interest pricing conventions with interest pricing based on the Secured Overnight Financing Rate (“SOFR”). The facility ratios were adjusted to accommodate revenue growth and customer demand for integrated logistics solutions. Delivering these services, which was accelerated by the November 2021 acquisition of MoLo, has resulted in an increased proportion of total revenues generated by our Asset-Light operations and, as a result, longer collection periods on our accounts receivable, as are typical for Asset-Light businesses.
We have financed the purchase of certain revenue equipment, other equipment, and software through promissory note arrangements. During the nine months ended September 30, 2022, we entered into notes payable arrangements, primarily for revenue equipment, totaling $69.4 million. Future payments due under our notes payable totaled $215.5 million, including interest, as of September 30, 2022, for an increase of $32.1 million from December 31, 2021.
In October 2022, we amended and restated our revolving Credit Facility under the Fourth Amended and Restated Credit Agreement to, among other things, increase the aggregate amount available under the swing line facility from $25.0 million to $40.0 million; extend the maturity date of the Credit Facility to October 7, 2027; replace LIBOR-based interest pricing conventions with interest pricing based on SOFR; release the liens on the assets of the Company and certain subsidiaries; and release pledges of equity interests in certain subsidiaries.
46
Our financing arrangements, the borrowings and repayments under these agreements, and the scheduled maturities of our long-term debt obligations, are disclosed in Note G to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Contractual Obligations
We have purchase obligations, consisting of authorizations to purchase and binding agreements with vendors, relating to revenue equipment used in our Asset-Based and Asset-Light operations, other equipment, facility improvements, software, service contracts, and other items for which amounts were not accrued in the consolidated balance sheet as of September 30, 2022. These purchase obligations totaled $126.9 million as of September 30, 2022, with $114.1 million expected to be paid within the next year, provided that vendors complete their commitments to us. As of September 30, 2022, the amount of our purchase obligations has increased $48.1 million from December 31, 2021, primarily related to the purchase of revenue equipment for our Asset-Based segment, real estate projects and technology advancements, which are included in our 2022 capital expenditure plan.
ABF Freight System, Inc. and certain other subsidiaries reported in our Asset-Based operating segment contribute to multiemployer health, welfare, and pension plans based generally on the time worked by their contractual employees, as specified in the collective bargaining agreement and other supporting supplemental agreements (see Note H to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q).
As of September 30, 2022, contractual obligations for operating lease liabilities, primarily related to our Asset-Based service centers, totaled $238.5 million, including imputed interest, for an increase of $30.4 million from December 31, 2021. The scheduled maturities of our operating lease liabilities as of September 30, 2022 are disclosed in Note F to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. There have been no other material changes in the contractual obligations disclosed in our 2021 Annual Report on Form 10-K during the nine months ended September 30, 2022. We have no investments, loans, or any other known contractual arrangements with unconsolidated special-purpose entities, variable interest entities, or financial partnerships and have no outstanding loans with executive officers or directors.
Our total capital expenditures for 2022, including amounts financed, are estimated to be $200 million to $210 million, net of asset sales. Revenue equipment purchases approximate $105 million, primarily for our Asset-Based operations. The remainder of our 2022 expected capital expenditures include investments above historical annual levels in real estate projects, which are estimated to total $30 million to $40 million, primarily related to our Asset-Based operations; dock equipment upgrades and enhancements for our Asset-Based operations to support our growth plans; and technology investments across the enterprise. We have the flexibility to adjust certain planned 2022 capital expenditures as business levels dictate. Depreciation and amortization expense, excluding amortization of intangibles, is estimated to be approximately $125 million to $130 million in 2022. The amortization of intangible assets is estimated to be approximately $13 million in 2022, primarily related to purchase accounting amortization associated with the MoLo acquisition.
Other Liquidity Information
General economic conditions, including the impact of the war in Ukraine and the effects of the COVID-19 pandemic in future periods, along with competitive market factors, record high inflation, rising interest rates as a result of monetary policy and volatile energy prices, and the related impact on our business, primarily tonnage and shipment levels and the pricing that we receive for our services in future periods, could affect our ability to generate cash from operations and maintain cash, cash equivalents, and short-term investments on hand as operating costs increase. Our Credit Facility and our accounts receivable securitization program provide available sources of liquidity with flexible borrowing and payment options. We had available borrowing capacity under our Credit Facility and our accounts receivable securitization program of $200.0 million and $40.0 million, respectively, as of September 30, 2022. We believe that these agreements provide borrowing capacity necessary for growth of our businesses. During the next 12 months and for the foreseeable future, we believe existing cash, cash equivalents, short-term investments, cash generated by operations, and amounts available under our Credit Facility or our accounts receivable securitization program will be sufficient to finance our operating expenses; fund our ongoing initiatives to grow our business, including investments in technology; repay amounts due under our financing arrangements; and pay contingent consideration related to the MoLo acquisition as it is earned. Notes payable,
47
finance leases, and other secured financing may also be used to fund capital expenditures, provided that such arrangements are available and the terms are acceptable to us.
As previously discussed in the General section of MD&A, we acquired MoLo on November 1, 2021. The Merger Agreement is subject to certain post-closing adjustments which were estimated at closing and provides for additional cash consideration ranging from 44% to 212% of the target payment relative to the achievement of incremental adjusted EBITDA targets of 80% to 300% for years 2023 through 2025. The cumulative additional consideration through 2025 would be $215.0 million at 100% of the target, consisting of target earnout payments of $45.0 million, $70.0 million, and $100.0 million for the years ended December 31, 2023, 2024, and 2025, respectively.
We continue to take actions to accelerate the return of capital and enhance shareholder value with our quarterly dividend payments and share repurchase programs. On October 28, 2022, we announced our Board of Directors declared a dividend of $0.12 per share to stockholders of record as of November 11, 2022. We expect to continue to pay quarterly dividends on our common stock in the foreseeable future, although there can be no assurance in this regard since future dividends will be at the discretion of the Board of Directors and are dependent upon our future earnings, capital requirements, and financial condition; contractual restrictions applying to the payment of dividends under our Credit Agreement; and other factors.
During the nine months ended September 30, 2022, we purchased 848,322 shares of our common stock for an aggregate cost of $75.1 million, including the remaining shares purchased under our fixed dollar accelerated share repurchase program, which was settled in January 2022. In April 2022, our Board of Directors increased the total amount available for purchases of our common stock under the program to $75.0 million. As of September 30, 2022, $41.4 million remained available for repurchase under the share repurchase program (see Note I to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q).
Financial Instruments
In October 2022, we amended our $50.0 million notional amount interest rate swap agreement to replace LIBOR-based interest pricing conventions with interest pricing based on SOFR. This amended interest rate swap agreement initially started on June 30, 2022 and matures on October 1, 2024. The amendment effectively converts the first $50.0 million borrowed under the Credit Facility to fixed-rate debt with a fixed per annum rate of 1.55% based on the margin of our Credit Facility as of September 30, 2022.
Our interest rate swap agreement is further discussed in Note F to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. As of September 30, 2022, we have no other derivative or hedging arrangements outstanding.
Balance Sheet Changes
Accounts Receivable
Accounts receivable increased $44.7 million from December 31, 2021 to September 30, 2022, reflecting higher business levels in September 2022 compared to December 2021 and timing of collections.
Operating Right of Use Assets and Operating Lease Liabilities
The increase in operating right of use assets of $58.0 million and the increase in operating lease liabilities, including current portion, of $59.2 million from December 31, 2021 to September 30, 2022, were primarily due to new leases and lease renewals during the nine months ended September 30, 2022, including the new MoLo office lease in third quarter 2022.
Accounts Payable
Accounts payable increased $18.5 million from December 31, 2021 to September 30, 2022, primarily due to increased business levels and the timing of payments in September 2022 compared to December 2021.
48
Accrued Expenses
Accrued expenses increased $25.8 million from December 31, 2021 to September 30, 2022, primarily due to increased wage accruals reflecting higher wage expense due, in part, to additional employees hired in 2022 to service higher business levels; higher workers’ compensation reserves, due to an increase in claims activity and higher average claims cost; and higher accruals for vacation due to timing and enhancements to our nonunion vacation policy.
Long-term Debt
The $27.8 million increase in long-term debt, including current portion, from December 31, 2021 to September 30, 2022 is primarily due to equipment financed of $57.2 million and proceeds from other notes payable of $12.1 million, net of payments on notes payable of $41.6 million.
Income Taxes
Our effective tax rate was 22.7% and 23.3% for the three and nine months ended September 30, 2022, respectively, compared to 26.1% and 22.5%, respectively, for the same periods of 2021. The federal statutory tax rate is 21.0% and the average state tax rate, net of the associated federal deduction, is approximately 5%. However, various factors and significant changes in nondeductible expenses, such as cash surrender value of life insurance, the settlement of share-based payment awards primarily vesting in the second and third quarters, and the extended federal alternative fuel tax credit may cause the full-year 2022 tax rate to vary significantly from the statutory rate.
Reconciliation between the effective income tax rate, as computed on income before income taxes, and the statutory federal income tax rate is presented in the following table:
Three Months Ended |
| Nine Months Ended |
| ||||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||||||||||||
(in thousands, except percentages) | |||||||||||||||||||||||||
Income tax provision at the statutory federal rate | $ | 24,144 | 21.0 | % | $ | 18,092 | 21.0 | % | $ | 71,458 | 21.0 | % | $ | 40,101 | 21.0 | % | |||||||||
Federal income tax effects of: |
| ||||||||||||||||||||||||
Alternative fuel credit |
| (2,145) | (1.9) | % |
| — | — | % |
| (2,145) | (0.6) | % |
| — | — | % | |||||||||
Nondeductible expenses and other |
| 1,352 | 1.2 | % |
| 923 | 1.1 | % |
| 3,531 | 1.0 | % |
| 2,416 | 1.3 | % | |||||||||
Increase in valuation allowances |
| 80 | 0.1 | % |
| 158 | 0.2 | % |
| 191 | 0.1 | % |
| 285 | 0.1 | % | |||||||||
Tax benefit from vested RSUs |
| (2,380) | (2.1) | % |
| (480) | (0.6) | % |
| (8,311) | (2.4) | % |
| (7,411) | (3.9) | % | |||||||||
Federal research and development tax credits | (375) | (0.3) | % | (125) | (0.1) | % | (1,958) | (0.6) | % | (378) | (0.2) | % | |||||||||||||
Life insurance proceeds and changes in cash surrender value | 37 | — | % | (83) | (0.1) | % | 773 | 0.2 | % | (611) | (0.3) | % | |||||||||||||
Federal income tax provision | $ | 20,713 | 18.0 | % | $ | 18,485 | 21.5 | % | $ | 63,539 | 18.7 | % | $ | 34,402 | 18.0 | % | |||||||||
State income tax provision |
| 5,415 | 4.7 | % |
| 3,974 | 4.6 | % |
| 15,865 | 4.6 | % |
| 8,520 | 4.5 | % | |||||||||
Total provision for income taxes | $ | 26,128 | 22.7 | % | $ | 22,459 | 26.1 | % | $ | 79,404 | 23.3 | % | $ | 42,922 | 22.5 | % |
At September 30, 2022, we had $63.6 million of net deferred tax liabilities after valuation allowances. We evaluated the need for a valuation allowance for deferred tax assets at September 30, 2022 by considering the future reversal of existing taxable temporary differences, future taxable income, and available tax planning strategies. Valuation allowances for deferred tax assets totaled $2.4 million and $2.2 million at September 30, 2022 and December 31, 2021, respectively. As of September 30, 2022, deferred tax liabilities which will reverse in future years exceeded deferred tax assets.
Financial reporting income may differ significantly from taxable income because of items such as prepaid expenses, accelerated depreciation for tax purposes, and a significant number of liabilities such as vacation pay, workers’ compensation, and other liabilities, which, for tax purposes, are generally deductible only when paid. For the nine months ended September 30, 2022 and 2021, income determined under income tax law exceeded financial reporting income.
During the nine months ended September 30, 2022, we made federal, state, and foreign tax payments of $87.5 million, and received refunds of $1.2 million of federal and state income taxes that were paid in prior years. Management does not expect the cash outlays for income taxes will materially exceed reported income tax expense for the foreseeable future.
49
On August 16, 2022, the Inflation Reduction Act was signed into law, which retroactively reinstated the alternative fuel tax credit to January 1, 2022 and extended it through December 31, 2024. The Inflation Reduction Act also includes a 1% excise tax on net share repurchases after December 31, 2022. While we currently do not expect this legislation to have a material effect on our results of operations or cash flows, we will continue to evaluate its impact in future periods.
Critical Accounting Policies
The accounting policies that are “critical,” or the most important, to understand our financial condition and results of operations and that require management to make the most difficult judgments are described in our 2021 Annual Report on Form 10-K. There have been no updates to our critical accounting policies during the nine months ended September 30, 2022. Management believes that there is no new accounting guidance issued but not yet effective that will impact our critical accounting policies.
50
Forward-Looking Statements
Certain statements and information in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding (i) our expectations about our intrinsic value or our prospects for growth and value creation and (ii) our financial outlook, position, strategies, goals, and expectations. Terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “foresee,” “intend,” “may,” “plan,” “predict,” “project,” “scheduled,” “should,” “would,” and similar expressions and the negatives of such terms are intended to identify forward-looking statements. These statements are based on management’s beliefs, assumptions, and expectations based on currently available information, are not guarantees of future performance, and involve certain risks and uncertainties (some of which are beyond our control). Although we believe that the expectations reflected in these forward-looking statements are reasonable as and when made, we cannot provide assurance that our expectations will prove to be correct. Actual outcomes and results could materially differ from what is expressed, implied, or forecasted in these statements due to a number of factors, including, but not limited to: the effects of widespread outbreak of an illness or disease, including the COVID-19 pandemic, or any other public health crisis, as well as regulatory measures implemented in response to such events; external events which may adversely affect us or the third parties who provide services for us, for which our business continuity plans may not adequately prepare us, including acts of war or terrorism or military conflicts; a failure of our information systems, including disruptions or failures of services essential to our operations or upon which our information technology platforms rely, data breach, and/or cybersecurity incidents; interruption or failure of third-party software or information technology systems or licenses; untimely or ineffective development and implementation of, or failure to realize potential benefits associated with, new or enhanced technology or processes, including the pilot test program at ABF Freight; the loss or reduction of business from large customers; the ability to manage our cost structure, and the timing and performance of growth initiatives; the cost, integration, and performance of any recent or future acquisitions, including the acquisition of MoLo Solutions, LLC, and the inability to realize the anticipated benefits of the acquisition within the expected time period or at all; market fluctuations and interruptions affecting the price of our stock or the price or timing of our share repurchase programs; maintaining our corporate reputation and intellectual property rights; nationwide or global disruption in the supply chain increasing volatility in freight volumes; competitive initiatives and pricing pressures; increased prices for and decreased availability of new revenue equipment, decreases in value of used revenue equipment, and higher costs of equipment-related operating expenses such as maintenance, fuel, and related taxes; availability of fuel, the effect of volatility in fuel prices and the associated changes in fuel surcharges on securing increases in base freight rates, and the inability to collect fuel surcharges; relationships with employees, including unions, and our ability to attract, retain, and develop employees; unfavorable terms of, or the inability to reach agreement on, future collective bargaining agreements or a workforce stoppage by our employees covered under ABF Freight’s collective bargaining agreement; union employee wages and benefits, including changes in required contributions to multiemployer plans; availability and cost of reliable third-party services; our ability to secure independent owner operators and/or operational or regulatory issues related to our use of their services; litigation or claims asserted against us; governmental regulations; environmental laws and regulations, including emissions-control regulations; default on covenants of financing arrangements and the availability and terms of future financing arrangements; self-insurance claims and insurance premium costs; potential impairment of goodwill and intangible assets; general economic conditions and related shifts in market demand that impact the performance and needs of industries we serve and/or limit our customers’ access to adequate financial resources; increasing costs due to inflation; seasonal fluctuations and adverse weather conditions; and other financial, operational, and legal risks and uncertainties detailed from time to time in ArcBest Corporation’s public filings with the Securities and Exchange Commission (the “SEC”).
For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise.
51
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our primary market risk results from fluctuations in interest rates primarily resulting from our debt portfolio. Our debt portfolio includes notes payable with a fixed rate of interest, which mitigates the impact of fluctuations in interest rates. Future issuances of long-term debt could be impacted by increases in interest rates, which could result in higher interest costs. Borrowings under our revolving credit facility and accounts receivable securitization program are at a variable interest rate and expose us to the risk of increasing interest rates. We currently utilize an interest rate swap agreement to mitigate a portion of our interest rate risk under our revolving credit facility. See Note G to our consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for further discussion of our interest rates.
Discussion of current economic conditions and related impact on our business can be found in “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Quarterly Report on Form 10-Q.
There have been no other significant changes in the Company’s market risks as reported in the Company’s 2021 Annual Report on Form 10-K since December 31, 2021.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, an evaluation was performed with the participation of the Company’s management, including the Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on that evaluation, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2022.
The Company acquired MoLo Solutions, LLC (“MoLo”) on November 1, 2021. Pursuant to the SEC’s guidance that an assessment of a recently acquired business may be omitted from the scope of evaluation for a period not to exceed one year from the date of acquisition, management has excluded MoLo from its evaluation of internal control over financial reporting as of September 30, 2022.
There were no changes in the Company’s internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
52
PART II.
OTHER INFORMATION
ARCBEST CORPORATION
ITEM 1. LEGAL PROCEEDINGS
For information related to the Company’s legal proceedings, see Note L, Legal Proceedings, Environmental Matters, and Other Events under Part I, Item 1 of this Quarterly Report on Form 10-Q.
ITEM 1A. RISK FACTORS
The Company’s risk factors are fully described in the Company’s 2021 Annual Report on Form 10-K. No material changes to the Company’s risk factors have occurred since the Company filed its 2021 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)Recent sales of unregistered securities.
None.
(b)Use of proceeds from registered securities.
None.
(c)Purchases of equity securities by the issuer and affiliated purchasers.
The Company has a program (the “share repurchase program”) to repurchase its common stock in the open market or in privately negotiated transactions. The share repurchase program has no expiration date but may be terminated at any time at the Board of Directors’ discretion. Repurchases may be made using the Company’s cash reserves or other available sources.
During the nine months ended September 30, 2022, the Company repurchased 848,322 shares of common stock for aggregate cost of $75.1 million, including the remaining shares purchased under the fixed-dollar accelerated share repurchase program entered into in November 2021 and settled in January 2022. In April 2022, the Board increased the total amount available for purchases of the Company’s common stock under the share repurchase program to $75.0 million. As of September 30, 2022 and December 31, 2021, the Company had $41.4 million and $66.9 million, respectively, remaining under the share repurchase programs.
Total Number of | Maximum |
| |||||||||
Shares Purchased | Approximate Dollar |
| |||||||||
Total Number | Average | as Part of Publicly | Value of Shares that |
| |||||||
of Shares | Price Paid | Announced | May Yet Be Purchased |
| |||||||
| Purchased |
| Per Share(1) |
| Program |
| Under the Program |
| |||
(in thousands, except share and per share data) |
| ||||||||||
7/1/2022-7/31/2022 |
| — |
| $ | — |
| — |
| $ | 60,268 | |
8/1/2022-8/31/2022 |
| 117,453 |
| 86.70 |
| 117,453 |
| $ | 50,085 | ||
9/1/2022-9/30/2022 |
| 114,353 |
| 76.04 |
| 114,353 |
| $ | 41,389 | ||
Total |
| 231,806 |
| $ | 81.44 |
| 231,806 |
(1) | Represents weighted-average price paid per common share including commission. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
53
ITEM 6. EXHIBITS
The following exhibits are filed or furnished with this report or are incorporated by reference to previously filed material:
Exhibit No. |
|
|
2.1 | ||
2.2 | ||
2.3 | ||
2.4 | ||
3.1 | ||
3.2 | ||
3.3 | ||
3.4 | ||
10.1 | ||
31.1* | ||
31.2* | ||
32** | Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document – the instance document does not appear in the Interactive Data Files because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document |
55
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | The Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document. |
# Designates a compensation plan or arrangement for directors or executive officers.
* Filed herewith.
** Furnished herewith.
56
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ARCBEST CORPORATION | |
(Registrant) | |
Date: November 4, 2022 | /s/ Judy R. McReynolds |
Judy R. McReynolds | |
Chairman, President and Chief Executive Officer | |
and Principal Executive Officer | |
Date: November 4, 2022 | /s/ David R. Cobb |
David R. Cobb | |
Vice President — Chief Financial Officer | |
and Principal Financial Officer |
57