Archrock, Inc. - Quarter Report: 2013 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(MARK ONE)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2013
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO .
Commission File No. 001-33666
EXTERRAN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
74-3204509 |
(State or Other Jurisdiction of |
|
(I.R.S. Employer |
Incorporation or Organization) |
|
Identification No.) |
|
|
|
16666 Northchase Drive |
|
|
Houston, Texas |
|
77060 |
(Address of principal executive offices) |
|
(Zip Code) |
(281) 836-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares of the common stock of the registrant outstanding as of April 25, 2013: 65,678,755 shares.
EXTERRAN HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value and share amounts)
(unaudited)
|
|
March 31, |
|
December 31, |
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
33,198 |
|
$ |
34,601 |
|
Restricted cash |
|
1,283 |
|
1,283 |
| ||
Accounts receivable, net of allowance of $13,136 and $15,052, respectively |
|
457,363 |
|
451,547 |
| ||
Inventory, net |
|
430,862 |
|
387,710 |
| ||
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
201,396 |
|
159,098 |
| ||
Current deferred income taxes |
|
82,459 |
|
88,508 |
| ||
Other current assets |
|
94,532 |
|
93,475 |
| ||
Current assets associated with discontinued operations |
|
20,994 |
|
21,746 |
| ||
Total current assets |
|
1,322,087 |
|
1,237,968 |
| ||
Property, plant and equipment, net |
|
2,859,422 |
|
2,842,031 |
| ||
Intangible and other assets, net |
|
181,246 |
|
174,848 |
| ||
Long-term assets associated with discontinued operations |
|
297 |
|
|
| ||
Total assets |
|
$ |
4,363,052 |
|
$ |
4,254,847 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable, trade |
|
$ |
267,060 |
|
$ |
232,165 |
|
Accrued liabilities |
|
266,487 |
|
271,321 |
| ||
Deferred revenue |
|
96,953 |
|
95,230 |
| ||
Billings on uncompleted contracts in excess of costs and estimated earnings |
|
142,141 |
|
164,251 |
| ||
Current liabilities associated with discontinued operations |
|
9,782 |
|
11,572 |
| ||
Total current liabilities |
|
782,423 |
|
774,539 |
| ||
Long-term debt |
|
1,629,654 |
|
1,564,923 |
| ||
Deferred income taxes |
|
136,649 |
|
120,934 |
| ||
Other long-term liabilities |
|
83,438 |
|
91,148 |
| ||
Long-term liabilities associated with discontinued operations |
|
933 |
|
1,044 |
| ||
Total liabilities |
|
2,633,097 |
|
2,552,588 |
| ||
Commitments and contingencies (Note 12) |
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
Preferred stock, $0.01 par value per share; 50,000,000 shares authorized; zero issued |
|
|
|
|
| ||
Common stock, $0.01 par value per share; 250,000,000 shares authorized; 72,198,737 and 71,291,230 shares issued, respectively |
|
722 |
|
713 |
| ||
Additional paid-in capital |
|
3,751,992 |
|
3,710,758 |
| ||
Accumulated other comprehensive income |
|
18,466 |
|
23,909 |
| ||
Accumulated deficit |
|
(1,997,203 |
) |
(2,047,408 |
) | ||
Treasury stock 6,512,647 and 6,376,426 common shares, at cost, respectively |
|
(212,727 |
) |
(209,359 |
) | ||
Total Exterran stockholders equity |
|
1,561,250 |
|
1,478,613 |
| ||
Noncontrolling interest |
|
168,705 |
|
223,646 |
| ||
Total equity |
|
1,729,955 |
|
1,702,259 |
| ||
Total liabilities and equity |
|
$ |
4,363,052 |
|
$ |
4,254,847 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
EXTERRAN HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Revenues: |
|
|
|
|
| ||
North America contract operations |
|
$ |
159,431 |
|
$ |
150,588 |
|
International contract operations |
|
109,558 |
|
112,786 |
| ||
Aftermarket services |
|
83,612 |
|
89,645 |
| ||
Fabrication |
|
458,776 |
|
262,222 |
| ||
|
|
811,377 |
|
615,241 |
| ||
Costs and expenses: |
|
|
|
|
| ||
Cost of sales (excluding depreciation and amortization expense): |
|
|
|
|
| ||
North America contract operations |
|
72,053 |
|
74,236 |
| ||
International contract operations |
|
46,199 |
|
43,889 |
| ||
Aftermarket services |
|
65,446 |
|
71,731 |
| ||
Fabrication |
|
402,399 |
|
235,602 |
| ||
Selling, general and administrative |
|
84,979 |
|
94,839 |
| ||
Depreciation and amortization |
|
82,646 |
|
85,111 |
| ||
Long-lived asset impairment |
|
3,563 |
|
4,122 |
| ||
Restructuring charges |
|
|
|
3,047 |
| ||
Interest expense |
|
27,874 |
|
37,991 |
| ||
Equity in income of non-consolidated affiliates |
|
(4,665 |
) |
(37,339 |
) | ||
Other (income) expense, net |
|
(9,809 |
) |
(6,094 |
) | ||
|
|
770,685 |
|
607,135 |
| ||
Income before income taxes |
|
40,692 |
|
8,106 |
| ||
Provision for (benefit from) income taxes |
|
15,151 |
|
(343 |
) | ||
Income from continuing operations |
|
25,541 |
|
8,449 |
| ||
Income (loss) from discontinued operations, net of tax |
|
33,250 |
|
(1,162 |
) | ||
Net income |
|
58,791 |
|
7,287 |
| ||
Less: Net income attributable to the noncontrolling interest |
|
(8,586 |
) |
(1,792 |
) | ||
Net income attributable to Exterran stockholders |
|
$ |
50,205 |
|
$ |
5,495 |
|
|
|
|
|
|
| ||
Basic income (loss) per common share: |
|
|
|
|
| ||
Income from continuing operations attributable to Exterran stockholders |
|
$ |
0.26 |
|
$ |
0.10 |
|
Income (loss) from discontinued operations attributable to Exterran stockholders |
|
0.51 |
|
(0.01 |
) | ||
Net Income attributable to Exterran stockholders |
|
$ |
0.77 |
|
$ |
0.09 |
|
|
|
|
|
|
| ||
Diluted income (loss) per common share: |
|
|
|
|
| ||
Income from continuing operations attributable to Exterran stockholders |
|
$ |
0.26 |
|
$ |
0.10 |
|
Income (loss) from discontinued operations attributable to Exterran stockholders |
|
0.50 |
|
(0.01 |
) | ||
Net income attributable to Exterran stockholders |
|
$ |
0.76 |
|
$ |
0.09 |
|
Weighted average common and equivalent shares outstanding: |
|
|
|
|
| ||
Basic |
|
65,291 |
|
64,515 |
| ||
Diluted |
|
65,810 |
|
64,596 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
EXTERRAN HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
(unaudited)
|
|
Three Months Ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net income |
|
$ |
58,791 |
|
$ |
7,287 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
| ||
Derivative gain, net of reclassifications to earnings |
|
1,081 |
|
998 |
| ||
Adjustments from changes in ownership of Partnership |
|
(703 |
) |
360 |
| ||
Amortization of payments to terminate interest rate swaps |
|
325 |
|
3,888 |
| ||
Foreign currency translation adjustment |
|
(5,262 |
) |
751 |
| ||
Total other comprehensive income (loss) |
|
(4,559 |
) |
5,997 |
| ||
Comprehensive income |
|
54,232 |
|
13,284 |
| ||
Less: Comprehensive income attributable to the noncontrolling interest |
|
(9,470 |
) |
(1,261 |
) | ||
Comprehensive income attributable to Exterran stockholders |
|
$ |
44,762 |
|
$ |
12,023 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
EXTERRAN HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In thousands)
(unaudited)
|
|
Exterran Holdings, Inc. Stockholders |
|
|
|
|
| |||||||||||||||
|
|
Common |
|
Additional |
|
Accumulated |
|
Treasury |
|
Accumulated |
|
Noncontrolling |
|
Total |
| |||||||
Balance at December 31, 2011 |
|
$ |
704 |
|
$ |
3,645,332 |
|
$ |
6,059 |
|
$ |
(206,937 |
) |
$ |
(2,007,922 |
) |
$ |
242,806 |
|
$ |
1,680,042 |
|
Treasury stock purchased |
|
|
|
|
|
|
|
(1,757 |
) |
|
|
|
|
(1,757 |
) | |||||||
Shares issued in employee stock purchase plan |
|
|
|
405 |
|
|
|
|
|
|
|
|
|
405 |
| |||||||
Stock-based compensation, net of forfeitures |
|
7 |
|
4,431 |
|
|
|
|
|
|
|
180 |
|
4,618 |
| |||||||
Income tax benefit from stock-based compensation expense |
|
|
|
(1,580 |
) |
|
|
|
|
|
|
|
|
(1,580 |
) | |||||||
Net proceeds from sale of Partnership units, net of tax |
|
|
|
49,240 |
|
|
|
|
|
|
|
35,920 |
|
85,160 |
| |||||||
Cash distribution to noncontrolling unitholders of the Partnership |
|
|
|
|
|
|
|
|
|
|
|
(12,207 |
) |
(12,207 |
) | |||||||
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
|
|
|
|
|
|
|
|
5,495 |
|
1,792 |
|
7,287 |
| |||||||
Derivative gain (loss), net of reclassifications to earnings and tax |
|
|
|
|
|
1,529 |
|
|
|
|
|
(531 |
) |
998 |
| |||||||
Adjustments from changes in ownership of Partnership |
|
|
|
|
|
360 |
|
|
|
|
|
|
|
360 |
| |||||||
Amortization of payments to terminate interest rate swaps, net of tax |
|
|
|
|
|
3,888 |
|
|
|
|
|
|
|
3,888 |
| |||||||
Foreign currency translation adjustment |
|
|
|
|
|
751 |
|
|
|
|
|
|
|
751 |
| |||||||
Balance at March 31, 2012 |
|
$ |
711 |
|
$ |
3,697,828 |
|
$ |
12,587 |
|
$ |
(208,694 |
) |
$ |
(2,002,427 |
) |
$ |
267,960 |
|
$ |
1,767,965 |
|
Balance at December 31, 2012 |
|
$ |
713 |
|
$ |
3,710,758 |
|
$ |
23,909 |
|
$ |
(209,359 |
) |
$ |
(2,047,408 |
) |
$ |
223,646 |
|
$ |
1,702,259 |
|
Treasury stock purchased |
|
|
|
|
|
|
|
(3,368 |
) |
|
|
|
|
(3,368 |
) | |||||||
Options exercised |
|
2 |
|
4,074 |
|
|
|
|
|
|
|
|
|
4,076 |
| |||||||
Shares issued in employee stock purchase plan |
|
|
|
345 |
|
|
|
|
|
|
|
|
|
345 |
| |||||||
Stock-based compensation, net of forfeitures |
|
7 |
|
4,035 |
|
|
|
|
|
|
|
89 |
|
4,131 |
| |||||||
Income tax benefit from stock-based compensation expense |
|
|
|
1,207 |
|
|
|
|
|
|
|
|
|
1,207 |
| |||||||
Adjustments from changes in ownership of Partnership |
|
|
|
31,573 |
|
|
|
|
|
|
|
(49,238 |
) |
(17,665 |
) | |||||||
Cash distribution to noncontrolling unitholders of the Partnership |
|
|
|
|
|
|
|
|
|
|
|
(15,262 |
) |
(15,262 |
) | |||||||
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Net income |
|
|
|
|
|
|
|
|
|
50,205 |
|
8,586 |
|
58,791 |
| |||||||
Derivative gain, net of reclassifications to earnings and tax |
|
|
|
|
|
197 |
|
|
|
|
|
884 |
|
1,081 |
| |||||||
Adjustments from changes in ownership of Partnership |
|
|
|
|
|
(703 |
) |
|
|
|
|
|
|
(703 |
) | |||||||
Amortization of payments to terminate interest rate swaps, net of tax |
|
|
|
|
|
325 |
|
|
|
|
|
|
|
325 |
| |||||||
Foreign currency translation adjustment |
|
|
|
|
|
(5,262 |
) |
|
|
|
|
|
|
(5,262 |
) | |||||||
Balance at March 31, 2013 |
|
$ |
722 |
|
$ |
3,751,992 |
|
$ |
18,466 |
|
$ |
(212,727 |
) |
$ |
(1,997,203 |
) |
$ |
168,705 |
|
$ |
1,729,955 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
EXTERRAN HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
|
|
Three Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
58,791 |
|
$ |
7,287 |
|
Adjustments: |
|
|
|
|
| ||
Depreciation and amortization |
|
82,646 |
|
85,111 |
| ||
Long-lived asset impairment |
|
3,563 |
|
4,122 |
| ||
Amortization of deferred financing costs |
|
2,968 |
|
2,886 |
| ||
(Income) loss from discontinued operations, net of tax |
|
(33,250 |
) |
1,162 |
| ||
Amortization of debt discount |
|
5,567 |
|
4,960 |
| ||
Provision for (benefit from) doubtful accounts |
|
(449 |
) |
101 |
| ||
Gain on sale of property, plant and equipment |
|
(7,380 |
) |
(211 |
) | ||
Equity in income of non-consolidated affiliates |
|
(4,665 |
) |
(37,339 |
) | ||
Amortization of payments to terminate interest rate swaps |
|
500 |
|
3,888 |
| ||
Gain on remeasurement of intercompany balances |
|
(3,575 |
) |
(4,887 |
) | ||
Stock-based compensation expense |
|
4,131 |
|
4,438 |
| ||
Deferred income tax provision |
|
2,527 |
|
(9,729 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Accounts receivable and notes |
|
(5,554 |
) |
69,691 |
| ||
Inventory |
|
(43,207 |
) |
(24,289 |
) | ||
Costs and estimated earnings versus billings on uncompleted contracts |
|
(63,833 |
) |
(49,629 |
) | ||
Other current assets |
|
155 |
|
6,317 |
| ||
Accounts payable and other liabilities |
|
26,733 |
|
(8,735 |
) | ||
Deferred revenue |
|
(2,904 |
) |
(14,856 |
) | ||
Other |
|
(3,336 |
) |
(2,639 |
) | ||
Net cash provided by continuing operations |
|
19,428 |
|
37,649 |
| ||
Net cash provided by discontinued operations |
|
3,314 |
|
1,011 |
| ||
Net cash provided by operating activities |
|
22,742 |
|
38,660 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Capital expenditures |
|
(106,990 |
) |
(115,472 |
) | ||
Proceeds from sale of property, plant and equipment |
|
14,945 |
|
9,785 |
| ||
Return of investments in non-consolidated affiliates |
|
4,665 |
|
37,563 |
| ||
Increase in restricted cash |
|
|
|
(15 |
) | ||
Cash invested in non-consolidated affiliates |
|
|
|
(224 |
) | ||
Net cash used in continuing operations |
|
(87,380 |
) |
(68,363 |
) | ||
Net cash provided by (used in) discontinued operations |
|
30,674 |
|
(1,081 |
) | ||
Net cash used in investing activities |
|
(56,706 |
) |
(69,444 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from borrowings of long-term debt |
|
1,204,037 |
|
844,500 |
| ||
Repayments of long-term debt |
|
(1,145,251 |
) |
(913,048 |
) | ||
Payments for debt issuance costs |
|
(11,373 |
) |
(525 |
) | ||
Net proceeds from the sale of Partnership units |
|
|
|
114,568 |
| ||
Proceeds from stock options exercised |
|
2,576 |
|
|
| ||
Proceeds from stock issued pursuant to our employee stock purchase plan |
|
345 |
|
405 |
| ||
Purchases of treasury stock |
|
(3,368 |
) |
(1,757 |
) | ||
Stock-based compensation excess tax benefit |
|
1,311 |
|
194 |
| ||
Distributions to noncontrolling partners in the Partnership |
|
(15,262 |
) |
(12,207 |
) | ||
Net cash provided by financing activities |
|
33,015 |
|
32,130 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and equivalents |
|
(454 |
) |
243 |
| ||
Net increase (decrease) in cash and cash equivalents |
|
(1,403 |
) |
1,589 |
| ||
Cash and cash equivalents at beginning of period |
|
34,601 |
|
21,903 |
| ||
Cash and cash equivalents at end of period |
|
$ |
33,198 |
|
$ |
23,492 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
EXTERRAN HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of Exterran Holdings, Inc. (we or Exterran) included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S.)(GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP are not required in these interim financial statements and have been condensed or omitted. Management believes that the information furnished includes all adjustments, consisting only of normal recurring adjustments, that are necessary to present fairly our consolidated financial position, results of operations and cash flows for the periods indicated. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements presented in our Annual Report on Form 10-K for the year ended December 31, 2012. That report contains a more comprehensive summary of our accounting policies. The interim results reported herein are not necessarily indicative of results for a full year.
Revenue Recognition
Revenue from contract operations is recorded when earned, which generally occurs monthly when service is provided under our customer contracts. Aftermarket services revenue is recorded as products are delivered and title is transferred or services are performed for the customer.
Fabrication revenue is recognized using the percentage-of-completion method when the applicable criteria are met. We estimate percentage-of-completion for compressor and accessory fabrication on a direct labor hour to total labor hour basis. Production and processing equipment fabrication percentage-of-completion is estimated using the direct labor hour to total labor hour and the cost to total cost basis. The duration of these projects is typically between three and 36 months. Fabrication revenue is recognized using the completed contract method when the applicable criteria of the percentage-of-completion method are not met. Fabrication revenue from a claim is recognized to the extent that costs related to the claim have been incurred, when collection is probable and can be reliably estimated.
Earnings (Loss) Attributable to Exterran Stockholders Per Common Share
Basic income (loss) attributable to Exterran stockholders per common share is computed by dividing income (loss) attributable to Exterran common stockholders by the weighted average number of shares outstanding for the period. Unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and are included in the computation of earnings (loss) per share following the two-class method. Therefore, restricted share awards that contain nonforfeitable rights to receive dividends are included in the computation of basic and diluted earnings (loss) per share, unless their effect would be anti-dilutive.
Diluted income (loss) attributable to Exterran stockholders per common share is computed using the weighted average number of shares outstanding adjusted for the incremental common stock equivalents attributed to outstanding options and warrants to purchase common stock, restricted stock, restricted stock units, stock to be issued pursuant to our employee stock purchase plan and convertible senior notes, unless their effect would be anti-dilutive.
The following table summarizes net income attributable to Exterran stockholders (in thousands):
|
|
Three Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Income from continuing operations attributable to Exterran stockholders |
|
$ |
16,955 |
|
$ |
6,657 |
|
Income (loss) from discontinued operations, net of tax |
|
33,250 |
|
(1,162 |
) | ||
Net income attributable to Exterran stockholders |
|
$ |
50,205 |
|
$ |
5,495 |
|
The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share (in thousands):
|
|
Three Months Ended |
| ||
|
|
2013 |
|
2012 |
|
Weighted average common shares outstanding used in basic income (loss) per common share |
|
65,291 |
|
64,515 |
|
Net dilutive potential common shares issuable: |
|
|
|
|
|
On exercise of options and vesting of restricted stock and restricted stock units |
|
517 |
|
54 |
|
On settlement of employee stock purchase plan shares |
|
2 |
|
27 |
|
On exercise of warrants |
|
** |
|
** |
|
On conversion of 4.25% convertible senior notes due 2014 |
|
** |
|
** |
|
On conversion of 4.75% convertible senior notes due 2014 |
|
** |
|
** |
|
Weighted average common shares outstanding used in diluted income (loss) per common share |
|
65,810 |
|
64,596 |
|
** Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.
There were no adjustments to net income (loss) attributable to Exterran stockholders for the diluted earnings (loss) per share calculation for the three months ended March 31, 2013 and 2012.
The table below indicates the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran stockholders per common share as their inclusion would have been anti-dilutive (in thousands):
|
|
Three Months Ended |
| ||
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
Net dilutive potential common shares issuable: |
|
|
|
|
|
On exercise of options where exercise price is greater than average market value for the period |
|
926 |
|
2,510 |
|
On exercise of options and vesting of restricted stock and restricted stock units |
|
|
|
|
|
On settlement of employee stock purchase plan shares |
|
|
|
|
|
On exercise of warrants |
|
12,426 |
|
12,426 |
|
On conversion of 4.25% convertible senior notes due 2014 |
|
15,334 |
|
15,334 |
|
On conversion of 4.75% convertible senior notes due 2014 |
|
484 |
|
3,114 |
|
Net dilutive potential common shares issuable |
|
29,170 |
|
33,384 |
|
Comprehensive Income (Loss)
Components of comprehensive income (loss) are net income (loss) and all changes in equity during a period except those resulting from transactions with owners. Our accumulated other comprehensive income (loss) consists of foreign currency translation adjustments, changes in the fair value of derivative financial instruments, net of tax, that are designated as cash flow hedges and to the extent the hedge is effective, and adjustments related to changes in our ownership of the Partnership. The following table presents the changes in accumulated other comprehensive income by component, net of tax and excluding noncontrolling interest, for the three months ended March 31, 2013 and 2012:
|
|
Derivatives - |
|
Foreign Currency |
|
|
| |||
|
|
Cash Flow Hedges |
|
Translation Adjustment |
|
Total |
| |||
Accumulated other comprehensive income (loss), December 31, 2012 |
|
$ |
(2,984 |
) |
$ |
26,893 |
|
$ |
23,909 |
|
Loss recognized in other comprehensive income, net of tax |
|
(659 |
) |
(5,262 |
) |
(5,921 |
) | |||
Loss reclassified from accumulated other comprehensive income (loss), net of tax |
|
478 |
(1) |
|
|
478 |
| |||
Other comprehensive loss attributable to Exterran stockholders |
|
(181 |
) |
(5,262 |
) |
(5,443 |
) | |||
Accumulated other comprehensive income (loss), March 31, 2013 |
|
$ |
(3,165 |
) |
$ |
21,631 |
|
$ |
18,466 |
|
(1) Includes a $0.7 million loss, net of a tax benefit of $0.2 million, which are reflected in interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations.
|
|
Derivatives - |
|
Foreign Currency |
|
|
| |||
|
|
Cash Flow Hedges |
|
Translation Adjustment |
|
Total |
| |||
Accumulated other comprehensive income (loss), December 31, 2011 |
|
$ |
(17,072 |
) |
$ |
23,131 |
|
$ |
6,059 |
|
Gain (loss) recognized in other comprehensive income, net of tax |
|
(25 |
) |
751 |
|
726 |
| |||
Loss reclassified from accumulated other comprehensive income (loss), net of tax |
|
5,802 |
(1) |
|
|
5,802 |
| |||
Other comprehensive income attributable to Exterran stockholders |
|
5,777 |
|
751 |
|
6,528 |
| |||
Accumulated other comprehensive income (loss), March 31, 2012 |
|
$ |
(11,295 |
) |
$ |
23,882 |
|
$ |
12,587 |
|
(1) Includes an $8.9 million loss, net of a tax benefit of $3.1 million, which are reflected in interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations.
Financial Instruments
Our financial instruments consist of cash, restricted cash, receivables, payables, interest rate swaps and debt. At March 31, 2013 and December 31, 2012, the estimated fair values of these financial instruments approximated their carrying values as reflected in our condensed consolidated balance sheets. The fair value of our fixed rate debt has been estimated based on quoted market yields in inactive markets or model-derived calculations using market yields observed in active markets, which are Level 2 inputs. The fair value of our floating rate debt has been estimated using a discounted cash flow analysis based on interest rates offered on loans with similar terms to borrowers of similar credit quality, which are Level 3 inputs. See Note 8 for additional information regarding the fair value hierarchy. The following table summarizes the fair value and carrying value of our debt as of March 31, 2013 and December 31, 2012 (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||
|
|
Carrying |
|
Fair Value |
|
Carrying |
|
Fair Value |
| ||||
Fixed rate debt |
|
$ |
1,021,154 |
|
$ |
1,078,000 |
|
$ |
814,423 |
|
$ |
857,000 |
|
Floating rate debt |
|
608,500 |
|
609,000 |
|
750,500 |
|
761,000 |
| ||||
Total debt |
|
$ |
1,629,654 |
|
$ |
1,687,000 |
|
$ |
1,564,923 |
|
$ |
1,618,000 |
|
GAAP requires that all derivative instruments (including certain derivative instruments embedded in other contracts) be recognized in the balance sheet at fair value and that changes in such fair values be recognized in earnings (loss) unless specific hedging criteria are
met. Changes in the values of derivatives that meet these hedging criteria will ultimately offset related earnings effects of the hedged item pending recognition in earnings.
2. Discontinued Operations
In May 2009, the Venezuelan government enacted a law that reserves to the State of Venezuela certain assets and services related to hydrocarbon activities, which included substantially all of our assets and services in Venezuela. The law provides that the reserved activities are to be performed by the State, by the State-owned oil company, Petroleos de Venezuela S.A. (PDVSA), or its affiliates, or through mixed companies under the control of PDVSA or its affiliates. The law authorizes PDVSA or its affiliates to take possession of the assets and take over control of those operations related to the reserved activities as a step prior to the commencement of an expropriation process, and permits the national executive of Venezuela to decree the total or partial expropriation of shares or assets of companies performing those services.
In June 2009, PDVSA commenced taking possession of our assets and operations in a number of our locations in Venezuela and by the end of the second quarter of 2009, PDVSA had assumed control over substantially all of our assets and operations in Venezuela. The expropriation of our business in Venezuela meets the criteria established for recognition as discontinued operations under accounting standards for presentation of financial statements. Therefore, our Venezuela contract operations business is reflected as discontinued operations in our condensed consolidated financial statements.
In March 2010, our Spanish subsidiary filed a request for the institution of an arbitration proceeding against Venezuela with the International Centre for Settlement of Investment Disputes (ICSID) related to the seized assets and investments under the Agreement between Spain and Venezuela for the Reciprocal Promotion and Protection of Investments and under Venezuelan law. The arbitration hearing occurred in July 2012.
In August 2012, our Venezuelan subsidiary sold its previously nationalized assets to PDVSA Gas, S.A. (PDVSA Gas) for a purchase price of approximately $441.7 million. We received an initial payment of $176.7 million in cash at closing, of which we remitted $50.0 million to the insurance company from which we collected $50.0 million in January 2010 under the terms of an insurance policy we maintained for the risk of expropriation. We received an installment payment of $16.8 million in the year ended December 31, 2012. In March 2013, we received an installment payment of $34.3 million, which includes a prepayment of $17.2 million for the second quarter 2013 installment payment due to us. The remaining principal amount due to us of approximately $215 million is payable in quarterly cash installments through the third quarter of 2016. We have not recognized amounts payable to us by PDVSA Gas as a receivable and will therefore recognize quarterly payments received in the future as income from discontinued operations in the periods such payments are received. The proceeds from the sale of assets are not subject to Venezuelan national taxes due to an exemption allowed under the Venezuelan Reserve Law applicable to expropriation settlements. In addition, and in connection with the sale, we and the Venezuelan government agreed to waive rights to assert certain claims against each other.
In connection with the sale of these assets, we have agreed to suspend the arbitration proceeding previously filed by our Spanish subsidiary against Venezuela pending payment in full by PDVSA Gas of the purchase price for these nationalized assets.
In February 2013, the Venezuelan government announced a devaluation of the Venezuelan bolivar. This devaluation resulted in a translation gain of approximately $1.4 million on the remeasurement of our net liability position associated with our discontinued operations in Venezuela and is reflected in other (income) loss, net in the table below during the three months ended March 31, 2013. The functional currency of our Venezuela subsidiary is the U.S. dollar and we had more liabilities than assets denominated in bolivars in Venezuela at the time of the devaluation. The exchange rate used to remeasure our net liabilities changed from 4.3 bolivars per U.S. dollar at December 31, 2012 to 6.3 bolivars per U.S. dollar in February 2013.
In June 2012, we committed to a plan to sell our contract operations and aftermarket services businesses in Canada as part of our continued emphasis on simplification and focus on our core businesses. We expect this sale to be completed within the next twelve months. Our Canadian contract operations and aftermarket services businesses are reflected as discontinued operations in our condensed consolidated financial statements. These operations were previously included in our North American contract operations and aftermarket services business segments. In connection with the planned disposition, we recorded impairments of long-lived assets totaling $2.1 million during the three months ended March 31, 2013. The impairment charges are reflected in income (loss) from discontinued operations, net of tax.
The table below summarizes the operating results of the discontinued operations (in thousands):
|
|
Three Months Ended March 31, 2013 |
|
Three Months Ended March 31, 2012 |
| ||||||||||||||
|
|
Venezuela |
|
Canada |
|
Total |
|
Venezuela |
|
Canada |
|
Total |
| ||||||
Revenue |
|
$ |
|
|
$ |
10,828 |
|
$ |
10,828 |
|
$ |
|
|
$ |
11,274 |
|
$ |
11,274 |
|
Expenses and selling, general and administrative |
|
227 |
|
11,039 |
|
11,266 |
|
172 |
|
13,851 |
|
14,023 |
| ||||||
Loss (recovery) attributable to expropriation and impairments |
|
(33,199 |
) |
2,076 |
|
(31,123 |
) |
13 |
|
|
|
13 |
| ||||||
Other (income) loss, net |
|
(2,592 |
) |
34 |
|
(2,558 |
) |
|
|
(686 |
) |
(686 |
) | ||||||
Provision for (benefit from) income taxes |
|
|
|
(7 |
) |
(7 |
) |
440 |
|
(1,354 |
) |
(914 |
) | ||||||
Income (loss) from discontinued operations, net of tax |
|
$ |
35,564 |
|
$ |
(2,314 |
) |
$ |
33,250 |
|
$ |
(625 |
) |
$ |
(537 |
) |
$ |
(1,162 |
) |
The table below summarizes the balance sheet data for discontinued operations (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||||||||
|
|
Venezuela |
|
Canada |
|
Total |
|
Venezuela |
|
Canada |
|
Total |
| ||||||
Cash |
|
$ |
134 |
|
$ |
194 |
|
$ |
328 |
|
$ |
113 |
|
$ |
791 |
|
$ |
904 |
|
Accounts receivable |
|
13 |
|
8,604 |
|
8,617 |
|
17 |
|
9,148 |
|
9,165 |
| ||||||
Inventory |
|
|
|
10,319 |
|
10,319 |
|
|
|
9,826 |
|
9,826 |
| ||||||
Other current assets |
|
14 |
|
1,716 |
|
1,730 |
|
41 |
|
1,810 |
|
1,851 |
| ||||||
Total current assets associated with discontinued operations |
|
161 |
|
20,833 |
|
20,994 |
|
171 |
|
21,575 |
|
21,746 |
| ||||||
Property, plant and equipment |
|
|
|
273 |
|
273 |
|
|
|
|
|
|
| ||||||
Intangible and other long-term assets |
|
|
|
24 |
|
24 |
|
|
|
|
|
|
| ||||||
Total assets associated with discontinued operations |
|
$ |
161 |
|
$ |
21,130 |
|
$ |
21,291 |
|
$ |
171 |
|
$ |
21,575 |
|
$ |
21,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts payable |
|
$ |
367 |
|
$ |
2,911 |
|
$ |
3,278 |
|
$ |
499 |
|
$ |
3,345 |
|
$ |
3,844 |
|
Accrued liabilities |
|
2,558 |
|
3,265 |
|
5,823 |
|
4,335 |
|
2,724 |
|
7,059 |
| ||||||
Deferred revenue |
|
|
|
681 |
|
681 |
|
|
|
669 |
|
669 |
| ||||||
Total current liabilities associated with discontinued operations |
|
2,925 |
|
6,857 |
|
9,782 |
|
4,834 |
|
6,738 |
|
11,572 |
| ||||||
Other long-term liabilities |
|
340 |
|
593 |
|
933 |
|
455 |
|
589 |
|
1,044 |
| ||||||
Total liabilities associated with discontinued operations |
|
$ |
3,265 |
|
$ |
7,450 |
|
$ |
10,715 |
|
$ |
5,289 |
|
$ |
7,327 |
|
$ |
12,616 |
|
3. Inventory
Inventory, net of reserves, consisted of the following amounts (in thousands):
|
|
March 31, |
|
December 31, |
| ||
Parts and supplies |
|
$ |
238,644 |
|
$ |
232,737 |
|
Work in progress |
|
151,288 |
|
120,930 |
| ||
Finished goods |
|
40,930 |
|
34,043 |
| ||
Inventory, net of reserves |
|
$ |
430,862 |
|
$ |
387,710 |
|
As of March 31, 2013 and December 31, 2012, we had inventory reserves of $12.6 million and $11.7 million, respectively.
4. Property, Plant and Equipment
Property, plant and equipment consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
| ||
Compression equipment, facilities and other fleet assets |
|
$ |
4,256,299 |
|
$ |
4,207,772 |
|
Land and buildings |
|
185,868 |
|
186,410 |
| ||
Transportation and shop equipment |
|
268,296 |
|
261,520 |
| ||
Other |
|
164,922 |
|
161,681 |
| ||
|
|
4,875,385 |
|
4,817,383 |
| ||
Accumulated depreciation |
|
(2,015,963 |
) |
(1,975,352 |
) | ||
Property, plant and equipment, net |
|
$ |
2,859,422 |
|
$ |
2,842,031 |
|
5. Investments in Non-Consolidated Affiliates
Investments in affiliates that are not controlled by Exterran but where we have the ability to exercise significant control over the operations are accounted for using the equity method.
We own a 30.0% interest in WilPro Energy Services (PIGAP II) Limited and 33.3% interest in WilPro Energy Services (El Furrial) Limited, joint ventures that provided natural gas compression and injection services in Venezuela. In May 2009, PDVSA assumed control over the assets of our Venezuelan joint ventures and transitioned the operations including the hiring of their employees, to PDVSA. In March 2011, our Venezuelan joint ventures, together with the Netherlands parent company of our joint venture partners, filed a request for the institution of an arbitration proceeding against Venezuela with ICSID related to the seized assets and investments.
In March 2012, our Venezuelan joint ventures sold their assets to PDVSA Gas. We received an initial payment of $37.6 million in March 2012, and received installment payments totaling $14.1 million in the year ended December 31, 2012. In March 2013, we received an installment payment of $4.7 million. The remaining principal amount due to us of approximately $52 million is payable in quarterly cash installments through the first quarter of 2016. We have not recognized amounts payable to us by PDVSA Gas as a receivable and will therefore recognize quarterly payments received in the future as equity in (income) loss of non-consolidated affiliates in our condensed consolidated statements of operations in the periods such payments are received. In connection with the sale of our Venezuelan joint ventures assets, the joint ventures and our joint venture partners have agreed to suspend their previously filed arbitration proceeding against Venezuela pending payment in full by PDVSA Gas of the purchase price for the assets.
6. Long-Term Debt
Long-term debt consisted of the following (in thousands):
|
|
March 31, |
|
December 31, |
| ||
Revolving credit facility due July 2016 |
|
$ |
220,500 |
|
$ |
70,000 |
|
Partnerships revolving credit facility due November 2015 |
|
|
|
530,500 |
| ||
Partnerships term loan facility due November 2015 |
|
|
|
150,000 |
| ||
Partnerships revolving credit facility due May 2018 |
|
238,000 |
|
|
| ||
Partnerships term loan facility due May 2018 |
|
150,000 |
|
|
| ||
Partnerships 6% senior notes due April 2021 (presented net of the unamortized discount of $5.5 million as of March 31, 2013) |
|
344,548 |
|
|
| ||
4.25% convertible senior notes due June 2014 (presented net of the unamortized discount of $28.8 million and $34.3 million, respectively) |
|
326,228 |
|
320,673 |
| ||
4.75% convertible senior notes due January 2014 |
|
|
|
143,750 |
| ||
7.25% senior notes due December 2018 |
|
350,000 |
|
350,000 |
| ||
Other, interest at various rates, collateralized by equipment and other assets |
|
378 |
|
|
| ||
Long-term debt |
|
$ |
1,629,654 |
|
$ |
1,564,923 |
|
In January 2013, we redeemed for cash all $143.8 million principal amount outstanding of our 4.75% Convertible Senior Notes (the 4.75% Notes) at a redemption price of 100% of the principal amount thereof plus accrued but unpaid interest to, but excluding, the redemption date. Upon redemption, the 4.75% Notes were no longer deemed outstanding, interest ceased to accrue thereon and all rights of the holders of the 4.75% Notes ceased to exist. The redemption of the 4.75% Notes was financed by borrowings under our
revolving credit facility. As a result of the redemption, we expensed $0.9 million of unamortized deferred financing costs in the first quarter of 2013, which is reflected in interest expense in our condensed consolidated statements of operations.
In March 2012, we amended our senior secured credit facility (the 2011 Credit Facility) to decrease the borrowing capacity under our revolving credit facility by $200.0 million to $900.0 million. As a result of the decrease in borrowing capacity under our revolving credit facility, we expensed $1.3 million of unamortized deferred financing costs associated with our revolving credit facility in the first quarter of 2012, which is reflected in interest expense in our condensed consolidated statements of operations.
As of March 31, 2013, we had $220.5 million in outstanding borrowings and $173.8 million in outstanding letters of credit under the 2011 Credit Facility. At March 31, 2013, taking into account guarantees through letters of credit, we had undrawn and available capacity of $505.7 million under the 2011 Credit Facility.
In June 2009, we issued $355.0 million aggregate principal amount of 4.25% convertible senior notes due June 2014 (the 4.25% Notes). The 4.25% Notes are convertible upon the occurrence of certain conditions into shares of our common stock at an initial conversion rate of 43.1951 shares of our common stock per $1,000 principal amount of the convertible notes, equivalent to an initial conversion price of approximately $23.15 per share of common stock. The conversion rate will be subject to adjustment following certain dilutive events and certain corporate transactions. The value of the shares into which the 4.25% Notes can be converted exceeds their principal amount by $59.0 million as of March 31, 2013. We may not redeem the 4.25% Notes prior to their maturity date.
In March 2012, the Partnership, as guarantor, and EXLP Operating LLC, a wholly-owned subsidiary of the Partnership, as borrower, amended its senior secured credit agreement (the Partnership Credit Agreement) to increase the borrowing capacity under its revolving credit facility by $200.0 million to $750.0 million. In March 2013, the Partnership amended its Credit Agreement to reduce the borrowing capacity under its revolving credit facility by $100.0 million to $650.0 million and extend the maturity date of the term loan and revolving credit facilities provided for under the Partnership Credit Agreement to May 2018. The amendment decreased the applicable margins for the Partnerships revolving credit and term loan facilities by 25 basis points and 50 basis points, respectively. Additionally, following the effectiveness of the amendment and upon the issuance of the Partnerships 6% senior notes discussed below, the maximum allowed ratio of Total Debt (as defined in the Partnership Credit Agreement) to EBITDA (as defined in the Partnership Credit Agreement) increased to 5.25 to 1.0 (subject to a temporary increase to 5.5 to 1.0 for any quarter during which an acquisition meeting certain thresholds is completed and for the following two quarters after the acquisition closes) and the maximum allowed ratio of Senior Secured Debt (as defined in the Credit Agreement) to EBITDA is 4.0 to 1.0. As a result of the amendment to the Partnership Credit Agreement in March 2013, we expensed $0.7 million of unamortized deferred financing costs, which is reflected in interest expense in our condensed consolidated statements of operations. During the three months ended March 31, 2013 and 2012, the Partnership incurred transaction costs of approximately $4.3 million and $0.5 million, respectively, related to the amendments to the Partnership Credit Agreement. These costs were included in intangible and other assets, net and are being amortized over the terms of the facilities. As of March 31, 2013, the Partnership had undrawn and available capacity of $412.0 million under its revolving credit facility.
In March 2013, the Partnership issued $350.0 million aggregate principal amount of 6% Senior Notes due April 2021 (the Partnership 6% Notes). The Partnership used the net proceeds of $336.9 million, after original issuance discount and issuance costs, to repay borrowings outstanding under its revolving credit facility. The Partnership 6% Notes were issued at an original issuance discount of $5.5 million, which will be amortized using the effective interest method at an interest rate of 6.25% over the term. During the three months ended March 31, 2013, the Partnership incurred transaction costs related to the issuance of the Partnership 6% Notes of approximately $7.6 million. These costs were included in intangible and other assets, net, and are being amortized to interest expense over the term of the Partnership 6% Notes. The Partnership 6% Notes have not been registered under the Securities Act of 1933, as amended (the Securities Act), or any state securities laws, and unless so registered, may not be offered or sold in the U.S. except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws. The Partnership offered and issued the Partnership 6% Notes only to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to persons outside the U.S. pursuant to Regulation S. Pursuant to a registration rights agreement, the Partnership is required to register the Partnership 6% Notes no later than 365 days after March 27, 2013.
The Partnership 6% Notes are guaranteed on a senior unsecured basis by all of the Partnerships existing subsidiaries (other than EXLP Finance Corp., which is a co-issuer of the Partnership 6% Notes) and certain of the Partnerships future subsidiaries. The Partnership 6% Notes and the guarantees are the Partnerships and the guarantors general unsecured senior obligations, respectively, rank equally in right of payment with all of the Partnerships and the guarantors other senior obligations, and are effectively subordinated to all of the Partnerships and the guarantors existing and future secured debt to the extent of the value of the collateral securing such indebtedness. In addition, the Partnership 6% Notes and guarantees are effectively subordinated to all existing and future indebtedness and other liabilities of any future non-guarantor subsidiaries.
Prior to April 1, 2017, the Partnership may redeem all or a part of the Partnership 6% Notes at a redemption price equal to the sum of (i) the principal amount thereof, plus (ii) a make-whole premium at the redemption date, plus accrued and unpaid interest, if any, to the redemption date. In addition, the Partnership may redeem up to 35% of the aggregate principal amount of the Partnership 6% Notes prior to April 1, 2016 with the net proceeds of one or more equity offerings at a redemption price of 106.000% of the principal amount of the Partnership 6% Notes, plus any accrued and unpaid interest to the date of redemption, if at least 65% of the aggregate principal amount of the Partnership 6% Notes issued under the indenture remains outstanding after such redemption and the redemption occurs within 180 days of the date of the closing of such equity offering. On or after April 1, 2017, the Partnership may redeem all or a part of the Partnership 6% Notes at redemption prices (expressed as percentages of principal amount) equal to 103.000% for the twelve-month period beginning on April 1, 2017, 101.500% for the twelve-month period beginning on April 1, 2018 and 100.000% for the twelve-month period beginning on April 1, 2019 and at any time thereafter, plus accrued and unpaid interest, if any, to the applicable redemption date on the Partnership 6% Notes.
7. Accounting for Derivatives
We are exposed to market risks primarily associated with changes in interest rates. We use derivative financial instruments to minimize the risks and/or costs associated with financial activities by managing our exposure to interest rate fluctuations on a portion of our debt obligations. We do not use derivative financial instruments for trading or other speculative purposes.
Interest Rate Risk
At March 31, 2013, we were a party to interest rate swaps pursuant to which we make fixed payments and receive floating payments on a notional value of $250.0 million. We entered into these swaps to offset changes in expected cash flows due to fluctuations in the associated variable interest rates. Our interest rate swaps expire in November 2015. As of March 31, 2013, the weighted average effective fixed interest rate on our interest rate swaps was 1.8%. We have designated these interest rate swaps as cash flow hedging instruments so that any change in their fair values is recognized as a component of comprehensive income (loss) and is included in accumulated other comprehensive income (loss) to the extent the hedge is effective. The swap terms substantially coincide with the hedged item and are expected to offset changes in expected cash flows due to fluctuations in the variable rate, and therefore we currently do not expect a significant amount of ineffectiveness on these hedges. We perform quarterly calculations to determine whether the swap agreements are still effective and to calculate any ineffectiveness. During the three months ended March 31, 2013 and 2012, there was no ineffectiveness related to interest rate swaps. We estimate that $3.5 million of deferred pre-tax losses attributable to existing interest rate swaps and included in our accumulated other comprehensive income (loss) at March 31, 2013, will be reclassified into earnings as interest expense at then-current values during the next twelve months as the underlying hedged transactions occur. Cash flows from derivatives designated as hedges are classified in our condensed consolidated statements of cash flows under the same category as the cash flows from the underlying assets, liabilities or anticipated transactions.
In the fourth quarter of 2010, we paid $43.0 million to terminate interest rate swap agreements with a total notional value of $585.0 million and a weighted average effective fixed interest rate of 4.6%. These swaps qualified for hedge accounting and were previously included on our balance sheet as a liability and in accumulated other comprehensive income (loss). The liability was paid in connection with the termination, and the associated amount in accumulated other comprehensive income (loss) is being amortized into interest expense over the original terms of the swaps. We estimate that $1.4 million of deferred pre-tax losses from these terminated interest rate swaps will be amortized into interest expense during the next twelve months.
The following tables present the effect of derivative instruments on our consolidated financial position and results of operations (in thousands):
|
|
March 31, 2013 |
| |||
|
|
Balance Sheet Location |
|
Fair Value |
| |
Derivatives designated as hedging instruments: |
|
|
|
|
| |
Interest rate hedges |
|
Accrued liabilities |
|
$ |
(3,497 |
) |
Interest rate hedges |
|
Other long-term liabilities |
|
(5,230 |
) | |
Total derivatives |
|
|
|
$ |
(8,727 |
) |
|
|
December 31, 2012 |
| |||
|
|
Balance Sheet Location |
|
Fair Value |
| |
Derivatives designated as hedging instruments: |
|
|
|
|
| |
Interest rate hedges |
|
Accrued liabilities |
|
$ |
(3,873 |
) |
Interest rate hedges |
|
Other long-term liabilities |
|
(6,043 |
) | |
Total derivatives |
|
|
|
$ |
(9,916 |
) |
|
|
Three Months Ended March 31, 2013 |
| ||||||
|
|
Pre-tax Gain (Loss) |
|
Location of Gain |
|
Pre-tax Gain (Loss) |
| ||
Derivatives designated as cash flow hedges: |
|
|
|
|
|
|
| ||
Interest rate hedges |
|
$ |
216 |
|
Interest expense |
|
$ |
(1,472 |
) |
|
|
Three Months Ended March 31, 2012 |
| ||||||
|
|
Pre-tax Gain (Loss) |
|
Location of Gain |
|
Pre-tax Gain (Loss) |
| ||
Derivatives designated as cash flow hedges: |
|
|
|
|
|
|
| ||
Interest rate hedges |
|
$ |
(1,944 |
) |
Interest expense |
|
$ |
(9,747 |
) |
The counterparties to our derivative agreements are major international financial institutions. We monitor the credit quality of these financial institutions and do not expect non-performance by any counterparty, although such non-performance could have a material adverse effect on us. We have no specific collateral posted for our derivative instruments. The counterparties to our interest rate swaps are also lenders under our credit facilities and, in that capacity, share proportionally in the collateral pledged under the related facility.
8. Fair Value Measurements
The accounting standard for fair value measurements and disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following three broad categories:
· Level 1 Quoted unadjusted prices for identical instruments in active markets to which we have access at the date of measurement.
· Level 2 Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists or prices vary substantially over time or among brokered market makers.
· Level 3 Model-derived valuations in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are those inputs that reflect our own assumptions regarding how market participants would price the asset or liability based on the best available information.
The following table presents our assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, with pricing levels as of the date of valuation (in thousands):
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||||||||
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||||
Interest rate swaps liability |
|
$ |
|
|
$ |
(8,727 |
) |
$ |
|
|
$ |
|
|
$ |
(9,916 |
) |
$ |
|
|
On a quarterly basis, our interest rate swaps are recorded at fair value utilizing a combination of the market approach and income approach to estimate fair value based on forward LIBOR curves.
The following table presents our assets and liabilities measured at fair value on a nonrecurring basis during the three months ended March 31, 2013 and 2012, with pricing levels as of the date of valuation (in thousands):
|
|
Three Months Ended March 31, 2013 |
|
Three Months Ended March 31, 2012 |
| ||||||||||||||
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
| ||||||
Impaired long-lived assets |
|
$ |
|
|
$ |
|
|
$ |
1,216 |
|
$ |
|
|
$ |
|
|
$ |
1,800 |
|
Impaired long-lived assetsDiscontinued operations |
|
|
|
|
|
273 |
|
|
|
|
|
|
| ||||||
Our estimate of the impaired long-lived assets fair value was primarily based on the expected net sale proceeds compared to other fleet units we recently sold, as well as our review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use. Our estimate of the fair value of the impaired assets that are classified as discontinued operations was based on our expected proceeds, net of selling costs.
9. Long-Lived Asset Impairment
During the three months ended March 31, 2013, we evaluated the future deployment of our idle fleet and determined to retire and either sell or re-utilize the key components of approximately 85 idle compressor units, representing approximately 19,000 horsepower, that we previously used to provide services in our North America contract operations segment. As a result, we performed an impairment review and recorded a $3.6 million asset impairment to reduce the book value of each unit to its estimated fair value. The fair value of each unit was estimated based on the expected net sale proceeds compared to other fleet units we recently sold, as well as our review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use.
During the three months ended March 31, 2012, we evaluated the future deployment of our idle fleet and determined to retire and either sell or re-utilize the key components of approximately 50 idle compressor units, representing approximately 16,000 horsepower, that we previously used to provide services in our North America contract operations segment. As a result, we performed an impairment review and recorded a $4.1 million asset impairment to reduce the book value of each unit to its estimated fair value. The fair value of each unit was estimated based on the expected net sale proceeds compared to other fleet units we recently sold, as well as our review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use.
10. Restructuring Charges
In November 2011, we announced a workforce cost reduction program across all of our business segments as a first step in a broader overall profit improvement initiative. These actions were the result of a review of our cost structure aimed at identifying ways to reduce our on-going operating costs and to adjust the size of our workforce to be consistent with then current and expected activity levels. A significant portion of the workforce cost reduction program was completed in 2011, with the remainder completed in 2012.
During the three months ended March 31, 2012, we incurred $3.0 million of restructuring charges primarily related to termination benefits and consulting services. These charges are reflected as Restructuring charges in our condensed consolidated statements of operations.
11. Stock-Based Compensation
Stock Incentive Plan
In August 2007, we adopted the Exterran Holdings, Inc. 2007 Amended and Restated Stock Incentive Plan (the 2007 Plan) that provides for the granting of stock-based awards in the form of stock options, restricted stock, restricted stock units, stock appreciation rights and performance awards to our employees and directors. In May 2011, our stockholders approved an amendment to the 2007 Plan increasing the maximum number of shares of common stock available under the 2007 Plan to 12,500,000. Each stock option and stock appreciation right granted counts as one share against the aggregate share limit, and each share of restricted stock and stock settled restricted stock unit granted counts as two shares against the aggregate share limit. Awards granted under the 2007 Plan that are subsequently cancelled, terminated or forfeited are available for future grant, and cash settled awards are not counted against the aggregate share limit.
In February 2013, our board of directors approved the Exterran Holdings, Inc. 2013 Stock Incentive Plan (the 2013 Plan), subject to stockholder approval at the 2013 annual meeting of stockholders. The 2013 Plan provides for the granting of stock options, restricted stock, restricted stock units, stock appreciation rights, performance awards, other stock-based awards and dividend equivalent rights. Under the 2013 Plan, the maximum number of shares of common stock available for issuance pursuant to awards is 6,500,000. Each option and stock appreciation right granted will count as one share against the aggregate share limit, and any share subject to a stock
settled award other than a stock option, stock appreciation right or other award for which the recipient pays intrinsic value will count as 1.75 shares against the aggregate share limit. Awards granted under the 2013 Plan that are subsequently cancelled, terminated or forfeited are available for future grant, and cash settled awards are not counted against the aggregate share limit. The 2013 Plan became effective upon receipt of stockholder approval on April 30, 2013, and no further awards may be made under the 2007 Plan after that date.
Stock Options
Under the 2007 Plan, stock options are granted at fair market value at the date of grant, are exercisable in accordance with the vesting schedule established by the compensation committee of our board of directors in its sole discretion and expire no later than seven years after the date of grant. Stock options generally vest 33 1/3% on each of the first three anniversaries of the grant date.
The weighted average grant date fair value for stock options granted during the three months ended March 31, 2013 was $10.19, and was estimated using the Black-Scholes option valuation model with the following weighted average assumptions:
|
|
Three Months |
|
Expected life in years |
|
4.5 |
|
Risk-free interest rate |
|
0.66 |
% |
Volatility |
|
49.19 |
% |
Dividend yield |
|
0.0 |
% |
The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the grant date for a period commensurate with the estimated expected life of the stock options. Expected volatility is based on the historical volatility of our stock over the period commensurate with the expected life of the stock options and other factors. We have not historically paid a dividend and do not expect to pay a dividend during the expected life of the stock options.
The following table presents stock option activity during the three months ended March 31, 2013:
|
|
Stock |
|
Weighted |
|
Weighted |
|
Aggregate |
| ||
Options outstanding, December 31, 2012 |
|
2,584 |
|
$ |
27.02 |
|
|
|
|
| |
Granted |
|
177 |
|
25.04 |
|
|
|
|
| ||
Exercised |
|
(236 |
) |
16.72 |
|
|
|
|
| ||
Cancelled |
|
(3 |
) |
46.92 |
|
|
|
|
| ||
Options outstanding, March 31, 2013 |
|
2,522 |
|
27.82 |
|
4.1 |
|
$ |
17,623 |
| |
Options exercisable, March 31, 2013 |
|
1,812 |
|
32.58 |
|
3.3 |
|
9,573 |
| ||
Intrinsic value is the difference between the market value of our stock and the exercise price of each stock option multiplied by the number of stock options outstanding for those stock options where the market value exceeds their exercise price. The total intrinsic value of stock options exercised during the three months ended March 31, 2013 was $2.2 million. As of March 31, 2013, we expect $3.8 million of unrecognized compensation cost related to unvested stock options to be recognized over the weighted-average period of 2.0 years.
Restricted Stock, Restricted Stock Units, Cash Settled Restricted Stock Units and Cash Settled Performance Awards
For grants of restricted stock and restricted stock units, we recognize compensation expense over the vesting period equal to the fair value of our common stock at the date of grant. We remeasure the fair value of cash settled restricted stock units and cash settled performance awards and record a cumulative adjustment of the expense previously recognized. Our obligation related to the cash settled restricted stock units and cash settled performance awards is reflected as a liability in our condensed consolidated balance sheets. Our grants of restricted stock, restricted stock units, cash settled restricted stock units and cash settled performance awards generally vest 33 1/3% on each of the first three anniversaries of the grant date.
The following table presents restricted stock, restricted stock unit, cash settled restricted stock unit and cash settled performance award activity during the three months ended March 31, 2013:
|
|
Shares |
|
Weighted |
| |
Non-vested awards, December 31, 2012 |
|
1,992 |
|
$ |
16.12 |
|
Granted |
|
693 |
|
25.06 |
| |
Vested |
|
(720 |
) |
18.79 |
| |
Cancelled |
|
(5 |
) |
20.13 |
| |
Non-vested awards, March 31, 2013(1) |
|
1,960 |
|
18.29 |
| |
(1) Non-vested awards as of March 31, 2013 are comprised of 480 thousand cash settled restricted stock units and cash settled performance awards and 1,480 thousand restricted stock shares and stock settled restricted stock units.
As of March 31, 2013, we expect $36.7 million of unrecognized compensation cost related to unvested restricted stock, restricted stock units, cash settled restricted stock units and cash settled performance awards to be recognized over the weighted-average period of 2.1 years.
Employee Stock Purchase Plan
In August 2007, we adopted the Exterran Holdings, Inc. Employee Stock Purchase Plan (ESPP), which is intended to provide employees with an opportunity to participate in our long-term performance and success through the purchase of shares of common stock at a price that may be less than fair market value. The ESPP is designed to comply with Section 423 of the Internal Revenue Code of 1986, as amended. Each quarter, an eligible employee may elect to withhold a portion of his or her salary up to the lesser of $25,000 per year or 10% of his or her eligible pay to purchase shares of our common stock at a price equal to 85% to 100% of the fair market value of the stock as of the first trading day of the quarter, the last trading day of the quarter or the lower of the first trading day of the quarter and the last trading day of the quarter, as the compensation committee of our board of directors may determine. The ESPP will terminate on the date that all shares of common stock authorized for sale under the ESPP have been purchased, unless it is extended. In May 2011, our stockholders approved an amendment to the ESPP that increased the maximum number of shares of common stock available for purchase under the ESPP to 1,000,000. At March 31, 2013, 288,318 shares remained available for purchase under the ESPP. Our ESPP is compensatory and, as a result, we record an expense in our condensed consolidated statements of operations related to the ESPP. The purchase discount under the ESPP is 5% of the fair market value of our common stock on the first trading day of the quarter or the last trading day of the quarter, whichever is lower.
Partnership Long-Term Incentive Plan
The Partnership has a Long-Term Incentive Plan (the Plan) that was adopted by Exterran GP LLC, the general partner of the Partnerships general partner, in October 2006 for employees, directors and consultants of the Partnership, us and our respective affiliates. A maximum of 1,035,378 common units, common unit options, restricted units and phantom units are available under the Plan. The Plan is administered by the board of directors of Exterran GP LLC or a committee thereof (the Plan Administrator).
Phantom units are notional units that entitle the grantee to receive a common unit upon the vesting of the phantom unit or, at the discretion of the Plan Administrator, cash equal to the fair market value of a common unit.
Partnership Phantom Units
The following table presents phantom unit activity during the three months ended March 31, 2013:
|
|
Phantom |
|
Weighted |
| |
Phantom units outstanding, December 31, 2012 |
|
63,884 |
|
$ |
23.62 |
|
Granted |
|
55,334 |
|
23.76 |
| |
Vested |
|
(18,135 |
) |
24.46 |
| |
Phantom units outstanding, March 31, 2013 |
|
101,083 |
|
23.55 |
| |
As of March 31, 2013, we expect $2.2 million of unrecognized compensation cost related to unvested phantom units to be recognized over the weighted-average period of 2.4 years.
12. Commitments and Contingencies
We have issued the following guarantees that are not recorded on our accompanying balance sheet (dollars in thousands):
|
|
Term |
|
Maximum Potential |
| |
Performance guarantees through letters of credit(1) |
|
2013-2017 |
|
$ |
235,957 |
|
Standby letters of credit |
|
2013-2014 |
|
13,435 |
| |
Commercial letters of credit |
|
2013 |
|
1,113 |
| |
Bid bonds and performance bonds(1) |
|
2013-2018 |
|
86,643 |
| |
Maximum potential undiscounted payments |
|
|
|
$ |
337,148 |
|
(1) We have issued guarantees to third parties to ensure performance of our obligations, some of which may be fulfilled by third parties.
As part of an acquisition in 2001, we may be required to make contingent payments of up to $46 million to the seller, depending on our realization of certain U.S. federal tax benefits through the year 2015. To date, we have not realized any such benefits that would require a payment and we do not anticipate realizing any such benefits that would require a payment before the year 2016.
See Note 2 and Note 5 for a discussion of our gain contingencies related to assets that were expropriated in Venezuela.
The Texas Legislature enacted changes related to the appraisal of natural gas compressors for ad valorem taxes by expanding the definitions of Heavy Equipment Dealer and Heavy Equipment. Under the revised statute, we believe we are a Heavy Equipment Dealer and that our natural gas compressors are Heavy Equipment and were, therefore, required to file the 2012 property tax renditions under this new methodology. As a result of filing as a Heavy Equipment Dealer in Texas counties, a large number of Appraisal Review Boards have denied our position and petitions for review were filed in the appropriate district courts. The first of these cases is presently scheduled to take place in September 2013.
As a result of the new methodology, our ad valorem tax expense (which is reflected on our condensed consolidated statements of operations as a component of Cost of sales (excluding depreciation and amortization expense)) includes a benefit of $2.0 million during the three months ended March 31, 2013. Since the change in methodology was enacted in 2012, we have recorded an aggregate benefit of $8.8 million as of March 31, 2013, of which approximately $1.5 million has been agreed to by a number of Appraisal Review Boards. If we are unsuccessful in any of the cases with the appraisal districts, we may also be subject to penalties and interest.
In addition to federal and state income taxes, we are subject to a number of state and local taxes that are not income-based. Many of these taxes are subject to audit by the taxing authorities, and therefore, it is possible that an audit could result in our making additional tax payments. We accrue for such additional tax payments resulting from an audit when we determine that it is probable that we have incurred a liability and we can reasonably estimate the amount of the liability. We do not believe that such payments would be material to our consolidated financial position but cannot provide assurance that the resolution of an audit would not be material to our results of operations or cash flows for the period in which the resolution occurs.
Our business can be hazardous, involving unforeseen circumstances such as uncontrollable flows of natural gas or well fluids and fires or explosions. As is customary in our industry, we review our safety equipment and procedures and carry insurance against some, but not all, risks of our business. Our insurance coverage includes property damage, general liability and commercial automobile liability and other coverage we believe is appropriate. In addition, we have a minimal amount of insurance on our offshore assets. We believe that our insurance coverage is customary for the industry and adequate for our business; however, losses and liabilities not covered by insurance would increase our costs.
Additionally, we are substantially self-insured for workers compensation and employee group health claims in view of the relatively high per-incident deductibles we absorb under our insurance arrangements for these risks. Losses up to the deductible amounts are estimated and accrued based upon known facts, historical trends and industry averages.
In the ordinary course of business, we are involved in various pending or threatened legal actions. While management is unable to predict the ultimate outcome of these actions, we believe that any ultimate liability arising from these actions will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. Because of the inherent uncertainty of litigation, however, we cannot provide assurance that the resolution of any particular claim or proceeding to which we are a party will not have a material adverse effect on our consolidated financial position, results of operations or cash flows for the period in which the resolution occurs.
13. Recent Accounting Developments
In February 2013, the Financial Accounting Standards Board issued an update to the authoritative guidance related to the reporting of amounts reclassified out of accumulated other comprehensive income (loss). Under this update, entities are required to present changes in accumulated other comprehensive income (loss) by component including the amount of the change that is due to reclassification, and the amount that is due to current period other comprehensive income (loss). Entities are also required to present on the face of the financials where net income is reported or in the footnotes, significant amounts reclassified out of accumulated other comprehensive income (loss) by the respective line items of net income. The disclosure amendments in this update require a prescribed presentation, but do not require any additional disclosures and are effective for reporting periods beginning after December 15, 2012. The new presentation requirements did not have a material impact on our condensed consolidated financial statements.
14. Reportable Segments
We manage our business segments primarily based upon the type of product or service provided. We have four reportable segments: North America contract operations, international contract operations, aftermarket services and fabrication. The North America and international contract operations segments primarily provide natural gas compression services, production and processing equipment services and maintenance services to meet specific customer requirements on Exterran-owned assets. The aftermarket services segment provides a full range of services to support the surface production, compression and processing needs of customers, from parts sales and normal maintenance services to full operation of a customers owned assets. The fabrication segment provides (i) design, engineering, fabrication, installation and sale of natural gas compression units and accessories and equipment used in the production, treating and processing of crude oil and natural gas and (ii) engineering, procurement and fabrication services primarily related to the manufacturing of critical process equipment for refinery and petrochemical facilities, the fabrication of tank farms and evaporators and brine heaters for desalination plants.
We evaluate the performance of our segments based on gross margin for each segment. Revenue includes only sales to external customers. We do not include intersegment sales when we evaluate our segments performance.
The following table presents sales and other financial information by reportable segment (in thousands):
Three months ended |
|
North |
|
International |
|
Aftermarket |
|
Fabrication |
|
Reportable |
| |||||
March 31, 2013 |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue from external customers |
|
$ |
159,431 |
|
$ |
109,558 |
|
$ |
83,612 |
|
$ |
458,776 |
|
$ |
811,377 |
|
Gross margin(1) |
|
87,378 |
|
63,359 |
|
18,166 |
|
56,377 |
|
225,280 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
March 31, 2012: |
|
|
|
|
|
|
|
|
|
|
| |||||
Revenue from external customers |
|
$ |
150,588 |
|
$ |
112,786 |
|
$ |
89,645 |
|
$ |
262,222 |
|
$ |
615,241 |
|
Gross margin(1) |
|
76,352 |
|
68,897 |
|
17,914 |
|
26,620 |
|
189,783 |
|
(1) Gross margin, a non-GAAP financial measure, is reconciled to net income (loss) below.
We define gross margin as total revenue less cost of sales (excluding depreciation and amortization expense). Gross margin is included as a supplemental disclosure because it is a primary measure used by our management to evaluate the results of revenue and cost of sales (excluding depreciation and amortization expense), which are key components of our operations. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.
The following table reconciles net income to gross margin (in thousands):
|
|
Three Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Net income |
|
$ |
58,791 |
|
$ |
7,287 |
|
Selling, general and administrative |
|
84,979 |
|
94,839 |
| ||
Depreciation and amortization |
|
82,646 |
|
85,111 |
| ||
Long-lived asset impairment |
|
3,563 |
|
4,122 |
| ||
Restructuring charges |
|
|
|
3,047 |
| ||
Interest expense |
|
27,874 |
|
37,991 |
| ||
Equity in income of non-consolidated affiliates |
|
(4,665 |
) |
(37,339 |
) | ||
Other (income) expense, net |
|
(9,809 |
) |
(6,094 |
) | ||
Provision for (benefit from) income taxes |
|
15,151 |
|
(343 |
) | ||
(Income) loss from discontinued operations, net of tax |
|
(33,250 |
) |
1,162 |
| ||
Gross margin |
|
$ |
225,280 |
|
$ |
189,783 |
|
15. Transactions Related to the Partnership
In March 2013, we sold to the Partnership contract operations customer service agreements with 50 customers and a fleet of 363 compressor units used to provide compression services under those agreements, comprising approximately 256,000 horsepower, or 8% (by then available horsepower) of our and the Partnerships combined U.S. contract operations business. The assets sold also included 204 compressor units, comprising approximately 99,000 horsepower, that we previously leased to the Partnership and contracts relating to approximately 6,000 horsepower of compressor units the Partnership already owned and previously leased to us. Total consideration for the transaction was approximately $174.0 million, excluding transaction costs, and consisted of the Partnerships issuance to us of approximately 7.1 million common units and approximately 145,000 general partner units. As a result, adjustments were made to noncontrolling interest, accumulated other comprehensive income, deferred income taxes and additional paid-in capital to reflect our new ownership percentage in the Partnership.
In March 2012, we sold to the Partnership contract operations customer service agreements with 39 customers and a fleet of 406 compressor units used to provide compression services under those agreements, comprising approximately 188,000 horsepower, or 5% (by then available horsepower) of our and the Partnerships combined U.S. contract operations business. The assets sold also included 139 compressor units, comprising approximately 75,000 horsepower, that we previously leased to the Partnership, and a natural gas processing plant with a capacity of 10 million cubic feet per day used to provide processing services. Total consideration for the transaction was approximately $182.8 million, excluding transaction costs, and consisted of the Partnerships payment of $77.4 million in cash and assumption of $105.4 million of our long-term debt.
In March 2012, the Partnership sold, pursuant to a public underwritten offering, 4,965,000 common units representing limited partner interests in the Partnership, including 465,000 common units sold pursuant to an over-allotment option. The Partnership used the $114.6 million of net proceeds from this offering to repay borrowings outstanding under its revolving credit facility. In connection with this sale and as permitted under the Partnerships partnership agreement, the Partnership issued and sold to Exterran General Partner, L.P. (GP), our wholly-owned subsidiary and the Partnerships general partner, approximately 101,000 general partner units in consideration of the continuation of GPs approximate 2.0% general partner interest in the Partnership. As a result, adjustments were made to noncontrolling interest, accumulated other comprehensive income, deferred income taxes and additional paid-in capital to reflect our new ownership percentage in the Partnership.
The table below presents the effects of changes from net income attributable to Exterran stockholders and changes in our equity interest of the Partnership on our equity attributable to Exterrans stockholders (in thousands):
|
|
Three Months Ended March 31, |
| ||||
|
|
2013 |
|
2012 |
| ||
Net income attributable to Exterran stockholders |
|
$ |
50,205 |
|
$ |
5,495 |
|
Increase in Exterran stockholders additional paid in capital for change in ownership of Partnership units |
|
31,573 |
|
49,240 |
| ||
Change from net income attributable to Exterran stockholders and transfers to/from the noncontrolling interest |
|
$ |
81,778 |
|
$ |
54,735 |
|
16. Supplemental Guarantor Financial Information
Exterran Holdings, Inc. (Parent) is the issuer of the 7.25% Notes. Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC and EXH MLP LP LLC (each a 100% owned subsidiary; together, the Guarantor Subsidiaries), have agreed to fully and unconditionally guarantee Parents obligations relating to the 7.25% Notes. As a result of these guarantees, we are presenting the following condensed consolidating financial information pursuant to Rule 3-10 of Regulation S-X. These schedules are presented using the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for our share in the subsidiaries cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate primarily to the elimination of investments in subsidiaries and associated intercompany balances and transactions. The Other Subsidiaries column includes financial information for those subsidiaries that do not guarantee the 7.25% Notes.
Condensed Consolidating Balance Sheet
March 31, 2013
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
|
$ |
1,598 |
|
$ |
781,103 |
|
$ |
518,392 |
|
$ |
|
|
$ |
1,301,093 |
|
Current assets associated with discontinued operations |
|
|
|
|
|
20,994 |
|
|
|
20,994 |
| |||||
Total current assets |
|
1,598 |
|
781,103 |
|
539,386 |
|
|
|
1,322,087 |
| |||||
Property, plant and equipment, net |
|
|
|
1,163,519 |
|
1,695,903 |
|
|
|
2,859,422 |
| |||||
Investments in affiliates |
|
1,722,665 |
|
1,529,139 |
|
|
|
(3,251,804 |
) |
|
| |||||
Intangible and other assets, net |
|
30,976 |
|
33,175 |
|
136,363 |
|
(19,268 |
) |
181,246 |
| |||||
Intercompany receivables |
|
715,860 |
|
83,499 |
|
551,744 |
|
(1,351,103 |
) |
|
| |||||
Long-term assets associated with discontinued operations |
|
|
|
|
|
297 |
|
|
|
297 |
| |||||
Total long-term assets |
|
2,469,501 |
|
2,809,332 |
|
2,384,307 |
|
(4,622,175 |
) |
3,040,965 |
| |||||
Total assets |
|
$ |
2,471,099 |
|
$ |
3,590,435 |
|
$ |
2,923,693 |
|
$ |
(4,622,175 |
) |
$ |
4,363,052 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
|
$ |
13,121 |
|
$ |
497,311 |
|
$ |
262,209 |
|
$ |
|
|
$ |
772,641 |
|
Current liabilities associated with discontinued operations |
|
|
|
|
|
9,782 |
|
|
|
9,782 |
| |||||
Total current liabilities |
|
13,121 |
|
497,311 |
|
271,991 |
|
|
|
782,423 |
| |||||
Long-term debt |
|
896,728 |
|
378 |
|
732,548 |
|
|
|
1,629,654 |
| |||||
Intercompany payables |
|
|
|
1,267,604 |
|
83,499 |
|
(1,351,103 |
) |
|
| |||||
Other long-term liabilities |
|
|
|
102,477 |
|
136,878 |
|
(19,268 |
) |
220,087 |
| |||||
Long-term liabilities associated with discontinued operations |
|
|
|
|
|
933 |
|
|
|
933 |
| |||||
Total liabilities |
|
909,849 |
|
1,867,770 |
|
1,225,849 |
|
(1,370,371 |
) |
2,633,097 |
| |||||
Total equity |
|
1,561,250 |
|
1,722,665 |
|
1,697,844 |
|
(3,251,804 |
) |
1,729,955 |
| |||||
Total liabilities and equity |
|
$ |
2,471,099 |
|
$ |
3,590,435 |
|
$ |
2,923,693 |
|
$ |
(4,622,175 |
) |
$ |
4,363,052 |
|
Condensed Consolidating Balance Sheet
December 31, 2012
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current assets |
|
$ |
142 |
|
$ |
754,303 |
|
$ |
461,810 |
|
$ |
(33 |
) |
$ |
1,216,222 |
|
Current assets associated with discontinued operations |
|
|
|
|
|
21,746 |
|
|
|
21,746 |
| |||||
Total current assets |
|
142 |
|
754,303 |
|
483,556 |
|
(33 |
) |
1,237,968 |
| |||||
Property, plant and equipment, net |
|
|
|
1,299,797 |
|
1,542,234 |
|
|
|
2,842,031 |
| |||||
Investments in affiliates |
|
1,631,185 |
|
1,145,551 |
|
|
|
(2,776,736 |
) |
|
| |||||
Intangible and other assets, net |
|
33,234 |
|
37,748 |
|
123,681 |
|
(19,815 |
) |
174,848 |
| |||||
Intercompany receivables |
|
704,319 |
|
83,362 |
|
419,108 |
|
(1,206,789 |
) |
|
| |||||
Total long-term assets |
|
2,368,738 |
|
2,566,458 |
|
2,085,023 |
|
(4,003,340 |
) |
3,016,879 |
| |||||
Total assets |
|
$ |
2,368,880 |
|
$ |
3,320,761 |
|
$ |
2,568,579 |
|
$ |
(4,003,373 |
) |
$ |
4,254,847 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
|
$ |
5,844 |
|
$ |
462,668 |
|
$ |
294,529 |
|
$ |
(74 |
) |
$ |
762,967 |
|
Current liabilities associated with discontinued operations |
|
|
|
|
|
11,572 |
|
|
|
11,572 |
| |||||
Total current liabilities |
|
5,844 |
|
462,668 |
|
306,101 |
|
(74 |
) |
774,539 |
| |||||
Long-term debt |
|
884,423 |
|
|
|
680,500 |
|
|
|
1,564,923 |
| |||||
Intercompany payables |
|
|
|
1,123,427 |
|
83,362 |
|
(1,206,789 |
) |
|
| |||||
Other long-term liabilities |
|
|
|
103,481 |
|
128,375 |
|
(19,774 |
) |
212,082 |
| |||||
Long-term liabilities associated with discontinued operations |
|
|
|
|
|
1,044 |
|
|
|
1,044 |
| |||||
Total liabilities |
|
890,267 |
|
1,689,576 |
|
1,199,382 |
|
(1,226,637 |
) |
2,552,588 |
| |||||
Total equity |
|
1,478,613 |
|
1,631,185 |
|
1,369,197 |
|
(2,776,736 |
) |
1,702,259 |
| |||||
Total liabilities and equity |
|
$ |
2,368,880 |
|
$ |
3,320,761 |
|
$ |
2,568,579 |
|
$ |
(4,003,373 |
) |
$ |
4,254,847 |
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2013
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
Revenue |
|
$ |
|
|
$ |
535,427 |
|
$ |
378,871 |
|
$ |
(102,921 |
) |
$ |
811,377 |
|
Costs of sales (excluding depreciation and amortization expense) |
|
|
|
429,448 |
|
259,570 |
|
(102,921 |
) |
586,097 |
| |||||
Selling, general and administrative |
|
102 |
|
45,689 |
|
39,188 |
|
|
|
84,979 |
| |||||
Depreciation and amortization |
|
|
|
34,032 |
|
48,614 |
|
|
|
82,646 |
| |||||
Long-lived asset impairment |
|
|
|
1,895 |
|
1,668 |
|
|
|
3,563 |
| |||||
Interest expense |
|
20,023 |
|
485 |
|
7,366 |
|
|
|
27,874 |
| |||||
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
| |||||
Intercompany charges, net |
|
(9,085 |
) |
8,147 |
|
938 |
|
|
|
|
| |||||
Equity in income of affiliates |
|
(57,703 |
) |
(53,188 |
) |
(4,665 |
) |
110,891 |
|
(4,665 |
) | |||||
Other, net |
|
9 |
|
(7,007 |
) |
(2,811 |
) |
|
|
(9,809 |
) | |||||
Income before income taxes |
|
46,654 |
|
75,926 |
|
29,003 |
|
(110,891 |
) |
40,692 |
| |||||
Provision for (benefit from) income taxes |
|
(3,551 |
) |
18,223 |
|
479 |
|
|
|
15,151 |
| |||||
Income from continuing operations |
|
50,205 |
|
57,703 |
|
28,524 |
|
(110,891 |
) |
25,541 |
| |||||
Income from discontinued operations, net of tax |
|
|
|
|
|
33,250 |
|
|
|
33,250 |
| |||||
Net Income |
|
50,205 |
|
57,703 |
|
61,774 |
|
(110,891 |
) |
58,791 |
| |||||
Less: Net income attributable to the noncontrolling interest |
|
|
|
|
|
(8,586 |
) |
|
|
(8,586 |
) | |||||
Net income attributable to Exterran stockholders |
|
50,205 |
|
57,703 |
|
53,188 |
|
(110,891 |
) |
50,205 |
| |||||
Other comprehensive loss attributable to Exterran stockholders |
|
(5,443 |
) |
(5,335 |
) |
(4,863 |
) |
10,198 |
|
(5,443 |
) | |||||
Comprehensive income attributable to Exterran stockholders |
|
$ |
44,762 |
|
$ |
52,368 |
|
$ |
48,325 |
|
$ |
(100,693 |
) |
$ |
44,762 |
|
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2012
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
Revenue |
|
$ |
|
|
$ |
329,991 |
|
$ |
347,577 |
|
$ |
(62,327 |
) |
$ |
615,241 |
|
Costs of sales (excluding depreciation and amortization expense) |
|
|
|
257,120 |
|
230,665 |
|
(62,327 |
) |
425,458 |
| |||||
Selling, general and administrative |
|
208 |
|
49,351 |
|
45,280 |
|
|
|
94,839 |
| |||||
Depreciation and amortization |
|
|
|
36,263 |
|
48,848 |
|
|
|
85,111 |
| |||||
Long-lived asset impairment |
|
|
|
2,916 |
|
1,206 |
|
|
|
4,122 |
| |||||
Restructuring charges |
|
|
|
2,202 |
|
845 |
|
|
|
3,047 |
| |||||
Interest expense |
|
28,683 |
|
3,053 |
|
6,255 |
|
|
|
37,991 |
| |||||
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
| |||||
Intercompany charges, net |
|
(17,275 |
) |
14,802 |
|
2,473 |
|
|
|
|
| |||||
Equity in income of affiliates |
|
(13,302 |
) |
(37,822 |
) |
(37,339 |
) |
51,124 |
|
(37,339 |
) | |||||
Other, net |
|
10 |
|
(2,050 |
) |
(4,054 |
) |
|
|
(6,094 |
) | |||||
Income before income taxes |
|
1,676 |
|
4,156 |
|
53,398 |
|
(51,124 |
) |
8,106 |
| |||||
Provision for (benefit from) income taxes |
|
(3,819 |
) |
(9,146 |
) |
12,622 |
|
|
|
(343 |
) | |||||
Income from continuing operations |
|
5,495 |
|
13,302 |
|
40,776 |
|
(51,124 |
) |
8,449 |
| |||||
Loss from discontinued operations, net of tax |
|
|
|
|
|
(1,162 |
) |
|
|
(1,162 |
) | |||||
Net income |
|
5,495 |
|
13,302 |
|
39,614 |
|
(51,124 |
) |
7,287 |
| |||||
Less: Net income attributable to the noncontrolling interest |
|
|
|
|
|
(1,792 |
) |
|
|
(1,792 |
) | |||||
Net income attributable to Exterran stockholders |
|
5,495 |
|
13,302 |
|
37,822 |
|
(51,124 |
) |
5,495 |
| |||||
Other comprehensive income attributable to Exterran stockholders |
|
6,528 |
|
5,156 |
|
1,231 |
|
(6,387 |
) |
6,528 |
| |||||
Comprehensive income attributable to Exterran stockholders |
|
$ |
12,023 |
|
$ |
18,458 |
|
$ |
39,053 |
|
$ |
(57,511 |
) |
$ |
12,023 |
|
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2013
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) continuing operations |
|
$ |
6,851 |
|
$ |
19,866 |
|
$ |
(7,289 |
) |
$ |
|
|
$ |
19,428 |
|
Net cash provided by discontinued operations |
|
|
|
|
|
3,314 |
|
|
|
3,314 |
| |||||
Net cash provided by (used in) operating activities |
|
6,851 |
|
19,866 |
|
(3,975 |
) |
|
|
22,742 |
| |||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Capital expenditures |
|
|
|
(68,670 |
) |
(41,698 |
) |
3,378 |
|
(106,990 |
) | |||||
Proceeds from sale of property, plant and equipment |
|
|
|
13,522 |
|
4,801 |
|
(3,378 |
) |
14,945 |
| |||||
Capital distributions received from consolidated subsidiaries |
|
|
|
8,069 |
|
|
|
(8,069 |
) |
|
| |||||
Return of investments in non-consolidated affiliates |
|
|
|
|
|
4,665 |
|
|
|
4,665 |
| |||||
Investment in consolidated subsidiaries |
|
|
|
(5,357 |
) |
|
|
5,357 |
|
|
| |||||
Net cash used in continuing operations |
|
|
|
(52,436 |
) |
(32,232 |
) |
(2,712 |
) |
(87,380 |
) | |||||
Net cash provided by discontinued operations |
|
|
|
|
|
30,674 |
|
|
|
30,674 |
| |||||
Net cash used in investing activities |
|
|
|
(52,436 |
) |
(1,558 |
) |
(2,712 |
) |
(56,706 |
) | |||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings of long-term debt |
|
405,001 |
|
|
|
799,036 |
|
|
|
1,204,037 |
| |||||
Repayments of long-term debt |
|
(398,251 |
) |
|
|
(747,000 |
) |
|
|
(1,145,251 |
) | |||||
Payments for debt issuance costs |
|
|
|
|
|
(11,373 |
) |
|
|
(11,373 |
) | |||||
Proceeds from stock options exercised |
|
2,576 |
|
|
|
|
|
|
|
2,576 |
| |||||
Proceeds from stock issued pursuant to our employee stock purchase plan |
|
345 |
|
|
|
|
|
|
|
345 |
| |||||
Purchases of treasury stock |
|
(3,368 |
) |
|
|
|
|
|
|
(3,368 |
) | |||||
Stock-based compensation excess tax benefit |
|
1,311 |
|
|
|
|
|
|
|
1,311 |
| |||||
Distributions to noncontrolling partners in the Partnership |
|
|
|
|
|
(23,331 |
) |
8,069 |
|
(15,262 |
) | |||||
Capital contributions received from parent |
|
|
|
|
|
5,357 |
|
(5,357 |
) |
|
| |||||
Borrowings (repayments) between consolidated subsidiaries, net |
|
(14,391 |
) |
22,693 |
|
(8,302 |
) |
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
(6,777 |
) |
22,693 |
|
14,387 |
|
2,712 |
|
33,015 |
| |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
(454 |
) |
|
|
(454 |
) | |||||
Net increase (decrease) in cash and cash equivalents |
|
74 |
|
(9,877 |
) |
8,400 |
|
|
|
(1,403 |
) | |||||
Cash and cash equivalents at beginning of period |
|
24 |
|
10,461 |
|
24,116 |
|
|
|
34,601 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
98 |
|
$ |
584 |
|
$ |
32,516 |
|
$ |
|
|
$ |
33,198 |
|
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2012
(In thousands)
|
|
Parent |
|
Guarantor |
|
Other |
|
Eliminations |
|
Consolidation |
| |||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Net cash provided by (used in) continuing operations |
|
$ |
1,894 |
|
$ |
(13,878 |
) |
$ |
49,633 |
|
$ |
|
|
$ |
37,649 |
|
Net cash provided by discontinued operations |
|
|
|
|
|
1,011 |
|
|
|
1,011 |
| |||||
Net cash provided by (used in) operating activities |
|
1,894 |
|
(13,878 |
) |
50,644 |
|
|
|
38,660 |
| |||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Capital expenditures |
|
|
|
(68,175 |
) |
(47,297 |
) |
|
|
(115,472 |
) | |||||
Contract operations acquisition |
|
|
|
77,415 |
|
(77,415 |
) |
|
|
|
| |||||
Proceeds from sale of property, plant and equipment |
|
|
|
4,094 |
|
5,691 |
|
|
|
9,785 |
| |||||
Capital distributions received from consolidated subsidiaries |
|
|
|
7,373 |
|
|
|
(7,373 |
) |
|
| |||||
Increase in restricted cash |
|
|
|
|
|
(15 |
) |
|
|
(15 |
) | |||||
Return of investment in non-consolidated subsidiaries |
|
|
|
|
|
37,563 |
|
|
|
37,563 |
| |||||
Cash invested in non-consolidated affiliates |
|
|
|
|
|
(224 |
) |
|
|
(224 |
) | |||||
Investment in consolidated subsidiaries |
|
|
|
(10,231 |
) |
|
|
10,231 |
|
|
| |||||
Net cash provided by (used in) continuing operations |
|
|
|
10,476 |
|
(81,697 |
) |
2,858 |
|
(68,363 |
) | |||||
Net cash used in discontinued operations |
|
|
|
|
|
(1,081 |
) |
|
|
(1,081 |
) | |||||
Net cash provided by (used in) investing activities |
|
|
|
10,476 |
|
(82,778 |
) |
2,858 |
|
(69,444 |
) | |||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
| |||||
Proceeds from borrowings of long-term debt |
|
279,500 |
|
|
|
565,000 |
|
|
|
844,500 |
| |||||
Repayments of long-term debt |
|
(438,000 |
) |
|
|
(475,048 |
) |
|
|
(913,048 |
) | |||||
Payments for debt issuance costs |
|
|
|
|
|
(525 |
) |
|
|
(525 |
) | |||||
Net proceeds from the sale of Partnership units |
|
|
|
|
|
114,568 |
|
|
|
114,568 |
| |||||
Proceeds from stock issued pursuant to our employee stock purchase plan |
|
405 |
|
|
|
|
|
|
|
405 |
| |||||
Purchases of treasury stock |
|
(1,757 |
) |
|
|
|
|
|
|
(1,757 |
) | |||||
Stock-based compensation excess tax benefit |
|
194 |
|
|
|
|
|
|
|
194 |
| |||||
Distributions to noncontrolling partners in the Partnership |
|
|
|
|
|
(19,580 |
) |
7,373 |
|
(12,207 |
) | |||||
Net proceeds from sale of general partner units |
|
|
|
|
|
2,426 |
|
(2,426 |
) |
|
| |||||
Capital contributions received from parent |
|
|
|
|
|
7,805 |
|
(7,805 |
) |
|
| |||||
Borrowings (repayments) between consolidated subsidiaries, net |
|
157,942 |
|
1,691 |
|
(159,633 |
) |
|
|
|
| |||||
Net cash provided by (used in) financing activities |
|
(1,716 |
) |
1,691 |
|
35,013 |
|
(2,858 |
) |
32,130 |
| |||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
243 |
|
|
|
243 |
| |||||
Net increase (decrease) in cash and cash equivalents |
|
178 |
|
(1,711 |
) |
3,122 |
|
|
|
1,589 |
| |||||
Cash and cash equivalents at beginning of period |
|
93 |
|
2,810 |
|
19,000 |
|
|
|
21,903 |
| |||||
Cash and cash equivalents at end of period |
|
$ |
271 |
|
$ |
1,099 |
|
$ |
22,122 |
|
$ |
|
|
$ |
23,492 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and the notes thereto included in the Condensed Consolidated Financial Statements in Part I, Item 1 (Financial Statements) of this report and in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2012.
Disclosure Regarding Forward-Looking Statements
This report contains forward-looking statements intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including, without limitation, statements regarding our business growth strategy and projected costs; future financial position; the sufficiency of available cash flows to fund continuing operations; the expected amount of our capital expenditures; anticipated cost savings, future revenue, gross margin and other financial or operational measures related to our business and our primary business segments; the future value of our equipment and non-consolidated affiliates; and plans and objectives of our management for our future operations. You can identify many of these statements by looking for words such as believe, expect, intend, project, anticipate, estimate, will continue or similar words or the negative thereof.
Such forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this report. Although we believe that the expectations reflected in these forward-looking statements are based on reasonable assumptions, no assurance can be given that these expectations will prove to be correct. Known material factors that could cause our actual results to differ materially from the expectations reflected in these forward-looking statements include the risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2012, and those set forth from time to time in our filings with the Securities and Exchange Commission (SEC), which are available through our website at www.exterran.com and through the SECs website at www.sec.gov, as well as the following risks and uncertainties:
· conditions in the oil and natural gas industry, including a sustained decrease in the level of supply or demand for oil or natural gas or a sustained decrease in the price of oil or natural gas, which could cause a decline in the demand for our natural gas compression and oil and natural gas production and processing equipment and services;
· our reduced profit margins or the loss of market share resulting from competition or the introduction of competing technologies by other companies;
· the success of our subsidiaries, including Exterran Partners, L.P. (along with its subsidiaries, the Partnership);
· changes in economic or political conditions in the countries in which we do business, including civil uprisings, riots, terrorism, kidnappings, violence associated with drug cartels, legislative changes and the expropriation, confiscation or nationalization of property without fair compensation;
· changes in currency exchange rates, including the risk of currency devaluations by foreign governments, and restrictions on currency repatriation;
· the inherent risks associated with our operations, such as equipment defects, impairments, malfunctions and natural disasters;
· loss of the Partnerships status as a partnership for federal income tax purposes;
· a decline in the Partnerships quarterly distribution of cash to us attributable to our ownership interest in the Partnership;
· the risk that counterparties will not perform their obligations under our financial instruments;
· the financial condition of our customers;
· our ability to timely and cost-effectively obtain components necessary to conduct our business;
· employment and workforce factors, including our ability to hire, train and retain key employees;
· our ability to implement certain business and financial objectives, such as:
· winning profitable new business;
· sales of additional United States of America (U.S.) contract operations contracts and equipment to the Partnership;
· timely and cost-effective execution of projects;
· enhancing our asset utilization, particularly with respect to our fleet of compressors;
· integrating acquired businesses;
· generating sufficient cash; and
· accessing the capital markets at an acceptable cost;
· liability related to the use of our products and services;
· changes in governmental safety, health, environmental or other regulations, which could require us to make significant expenditures; and
· our level of indebtedness and ability to fund our business.
All forward-looking statements included in this report are based on information available to us on the date of this report. Except as required by law, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained throughout this report.
General
Exterran Holdings, Inc., together with its subsidiaries (Exterran, our, weor us), is a global market leader in the full-service natural gas compression business and a premier provider of operations, maintenance, service and equipment for oil and natural gas production, processing and transportation applications. Our global customer base consists of companies engaged in all aspects of the oil and natural gas industry, including large integrated oil and natural gas companies, national oil and natural gas companies, independent producers and natural gas processors, gatherers and pipelines. We operate in three primary business lines: contract operations, fabrication and aftermarket services. In our contract operations business line, we own a fleet of natural gas compression equipment and crude oil and natural gas production and processing equipment that we utilize to provide operations services to our customers. In our fabrication business line, we fabricate equipment for sale to our customers and for use in our contract operations services. In addition, our fabrication business line provides engineering, procurement and fabrication services primarily related to the manufacturing of critical process equipment for refinery and petrochemical facilities, the fabrication of tank farms and the fabrication of evaporators and brine heaters for desalination plants. We offer our customers, on either a contract operations basis or a sale basis, the engineering, design, project management, procurement and construction services necessary to incorporate our products into production, processing and compression facilities which we refer to as Integrated Projects. In our aftermarket services business line, we sell parts and components and provide operations, maintenance, overhaul and reconfiguration services to customers who own compression, production, processing, treating and other equipment.
Exterran Partners, L.P.
We have an equity interest in the Partnership, a master limited partnership that provides natural gas contract operations services to customers throughout the U.S. As of March 31, 2013, public unitholders held a 59% ownership interest in the Partnership and we owned the remaining equity interest, including the general partner interest and all incentive distribution rights. The general partner of the Partnership is our subsidiary and we consolidate the financial position and results of operations of the Partnership. It is our intention for the Partnership to be the primary vehicle for the growth of our U.S. contract operations business and for us to continue to contribute U.S. contract operations customer contracts and equipment to the Partnership over time in exchange for cash, the Partnerships assumption of our debt and/or additional interests in the Partnership. As of March 31, 2013, the Partnerships fleet included 5,249 compressor units comprising approximately 2,352,000 horsepower, or 69% (by then available horsepower) of our and the Partnerships combined total U.S. horsepower. The Partnerships fleet included 204 compressor units with an aggregate horsepower of approximately 81,000 leased from our wholly-owned subsidiaries and excluded 28 compressor units with an aggregate horsepower of approximately 12,000 owned by the Partnership but leased to our wholly-owned subsidiaries as of March 31, 2013.
In March 2013, we sold to the Partnership contract operations customer service agreements with 50 customers and a fleet of 363 compressor units used to provide compression services under those agreements, comprising approximately 256,000 horsepower, or 8% (by then available horsepower) of our and the Partnerships combined U.S. contract operations business (the March 2013 Contract Operations Acquisition). The assets sold also included 204 compressor units, comprising approximately 99,000 horsepower, that we previously leased to the Partnership and contracts relating to approximately 6,000 horsepower of compressor units the Partnership already owned and previously leased to us. Total consideration for the transaction was approximately $174.0 million, excluding transaction costs, and consisted of the Partnerships issuance to us of approximately 7.1 million common units and approximately 145,000 general partner units. As a result, adjustments were made to noncontrolling interest, accumulated other comprehensive income, deferred income taxes and additional paid-in capital to reflect our new ownership percentage in the Partnership.
Overview
Industry Conditions and Trends
Our business environment and corresponding operating results are affected by the level of energy industry spending for the exploration, development and production of oil and natural gas reserves. Spending by oil and natural gas exploration and production companies is dependent upon these companies forecasts regarding the expected future supply, demand and pricing of oil and natural gas products as well as their estimates of risk-adjusted costs to find, develop and produce reserves. Although we believe our contract operations business is typically less impacted by commodity prices than certain other energy service products and services, changes in oil and natural gas exploration and production spending normally results in changes in demand for our products and services.
Natural Gas Consumption and Production. Natural gas consumption in the U.S. for the twelve months ended January 31, 2013 increased by approximately 5% over the twelve months ended January 31, 2012, and is expected to increase by 1.0% in 2013 and by an average of 0.5% per year thereafter until 2035 according to the U.S. Energy Information Administration (EIA). The EIA projects that natural gas consumption worldwide will increase by 1.6% per year until 2035.
Natural gas marketed production in the U.S. for the twelve months ended January 31, 2013 increased by approximately 4% over the twelve months ended January 31, 2012. The EIA forecasts that total U.S. marketed production will remain relatively consistent in 2013 compared to 2012. In 2011, the U.S. accounted for an estimated annual production of approximately 24 trillion cubic feet of natural gas, or 19% of the worldwide total of approximately 124 trillion cubic feet. The EIA estimates that the U.S.s natural gas production level will be approximately 26 trillion cubic feet in 2035, or 16% of the projected worldwide total of approximately 169 trillion cubic feet.
Our Performance Trends and Outlook
Our revenue, earnings and financial position are affected by, among other things, market conditions that impact demand and pricing for natural gas compression and oil and natural gas production and processing, and our customers decisions among using our products and services, using our competitors products and services or owning and operating the equipment themselves.
In the second half of 2011, we embarked on a multi-year plan to improve the profitability of our operations. We implemented certain key profitability initiatives associated with this plan in 2012, and we expect to implement additional process initiatives intended to improve operating efficiency and reduce our cost structure throughout 2013. These profitability initiatives are expected to positively impact all of our business segments.
During 2012 and the first three months of 2013, we saw steady drilling activity in North America in shale plays and areas focused on the production of oil and natural gas liquids. This activity led to strong demand and bookings for our fabricated compression, fabricated production and processing equipment and contract operations businesses in these markets. This new development activity has increased the overall amount of compression horsepower in the industry and in our business in North America; however, these increases continue to be partially offset by horsepower declines in more mature and predominantly dry gas markets, where we provide a significant amount of contract operations services. In early 2012, natural gas prices in North America fell to their lowest levels in more than a decade. Since then, natural gas prices in North America have improved, but still remain at low levels which could limit natural gas production growth in North America, particularly in dry gas areas. We believe that the low natural gas price environment, as well as the recent capital investment in new equipment by our competitors and other third parties, could decrease demand for our natural gas compression and oil and natural gas production and processing equipment and services in North America. However, given current backlog levels for our fabricated products and the level of activity we are generating in North America, we believe our North America fabrication revenue and gross margin in 2013 will be higher than the results achieved in 2012.
In international markets, we believe demand for our contract operations and fabricated projects will continue and we expect to have opportunities to grow our international business through our contract operations, aftermarket services and fabrication business segments over the long term. Our international backlog has improved since March 31, 2012, increasing by approximately 38% through March 31, 2013.
Our level of capital spending depends on our forecast for the demand for our products and services and the equipment we require to provide services to our customers. We anticipate investing more capital in our contract operations fleet in 2013 than we did in 2012 and recent periods prior to 2012.
Based on current market conditions, we expect that net cash provided by operating activities and availability under our credit facilities will be sufficient to finance our operating expenditures, capital expenditures and scheduled interest and debt repayments through December 31, 2013; however, to the extent it is not, we may seek additional debt or equity financing. We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity or other debt securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.
We intend to continue to contribute over time additional U.S. contract operations customer contracts and equipment to the Partnership in exchange for cash, the Partnerships assumption of our debt and/or our receipt of additional interests in the Partnership. Such transactions depend on, among other things, market and economic conditions, our ability to agree with the Partnership regarding the terms of any purchase and the availability to the Partnership of debt and equity capital on reasonable terms.
We anticipate that during 2013 or early 2014, we will either complete a sale of our fabrication facility in the United Kingdom, along with its contracts and working capital, or we will close the facility after the current backlog of projects are completed. We anticipate that we could incur a loss on a sale or operating expenses that exceed revenues over a shut-down period of six to twelve months in a range of $5 million to $10 million.
Operating Highlights
The following tables summarize our total available horsepower, total operating horsepower, average operating horsepower, horsepower utilization percentages and fabrication backlog (horsepower in thousands and dollars in millions):
|
|
Three Months Ended |
| ||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
Total Available Horsepower (at period end): |
|
|
|
|
|
|
|
North America |
|
3,389 |
|
3,376 |
|
3,558 |
|
International |
|
1,282 |
|
1,265 |
|
1,257 |
|
Total |
|
4,671 |
|
4,641 |
|
4,815 |
|
Total Operating Horsepower (at period end): |
|
|
|
|
|
|
|
North America |
|
2,902 |
|
2,900 |
|
2,825 |
|
International |
|
1,007 |
|
1,007 |
|
957 |
|
Total |
|
3,909 |
|
3,907 |
|
3,782 |
|
Average Operating Horsepower: |
|
|
|
|
|
|
|
North America |
|
2,895 |
|
2,870 |
|
2,827 |
|
International |
|
1,007 |
|
1,011 |
|
956 |
|
Total |
|
3,902 |
|
3,881 |
|
3,783 |
|
Horsepower Utilization (at period end): |
|
|
|
|
|
|
|
North America |
|
86 |
% |
86 |
% |
79 |
% |
International |
|
79 |
% |
80 |
% |
76 |
% |
Total |
|
84 |
% |
84 |
% |
79 |
% |
|
|
Three Months Ended |
| |||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
| |||
Compressor and Accessory Fabrication Backlog |
|
$ |
202.2 |
|
$ |
256.3 |
|
$ |
331.0 |
|
Production and Processing Equipment Fabrication Backlog |
|
583.8 |
|
563.8 |
|
552.0 |
| |||
Installation Backlog(1) |
|
208.0 |
|
245.6 |
|
72.3 |
| |||
Fabrication Backlog(1) |
|
$ |
994.0 |
|
$ |
1,065.7 |
|
$ |
955.3 |
|
(1) In the second quarter of 2012, we began including installation backlog in our total fabrication backlog, and have updated the period ended March 31, 2012 to also include installation backlog.
Financial Results of Operations
Summary of Results
As discussed in Note 2 to the Financial Statements, the results from continuing operations for all periods presented exclude the results of our Venezuelan contract operations business and Canadian contract operations and aftermarket services businesses. Those results are reflected in discontinued operations for all periods presented.
Revenue. Revenue during the three months ended March 31, 2013 was $811.4 million compared to $615.2 million during the three months ended March 31, 2012. The increase in revenue during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily caused by higher fabrication revenue.
Net income (loss) attributable to Exterran stockholders and EBITDA, as adjusted. We recorded net income attributable to Exterran stockholders of $50.2 million and $5.5 million during the three months ended March 31, 2013 and 2012, respectively. We recorded EBITDA, as adjusted, of $146.5 million and $96.2 million during the three months ended March 31, 2013 and 2012, respectively. Net income attributable to Exterran stockholders and EBITDA, as adjusted, during the three months ended March 31, 2013 were favorably impacted by higher gross margin from operations, including increases in gross margins of $29.8 million and $11.0 million in our fabrication and North America contract operations segments, respectively. In addition, we benefitted from a reduction of $9.9 million in selling, general and administrative (SG&A) expense. Net income attributable to Exterran stockholders benefited from $34.3 million of net proceeds from the sale of previously nationalized Venezuelan assets to PDVSA received during the three months ended March 31, 2013. This was partially offset by a decrease in equity in income from non-consolidated affiliates related to a decrease of $32.9 million in net cash payments received from the sale of our Venezuelan joint ventures assets during the three months ended March 31, 2013 compared to the three months ended March 31, 2012. For a reconciliation of EBITDA, as adjusted, to net income (loss), its most directly comparable financial measure, calculated and presented in accordance with accounting principles generally accepted in the U.S. (GAAP), please read Non-GAAP Financial Measures.
The Three Months Ended March 31, 2013 Compared to the Three Months Ended March 31, 2012
Summary of Business Segment Results
North America Contract Operations
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Revenue |
|
$ |
159,431 |
|
$ |
150,588 |
|
6 |
% |
Cost of sales (excluding depreciation and amortization expense) |
|
72,053 |
|
74,236 |
|
(3 |
)% | ||
Gross margin |
|
$ |
87,378 |
|
$ |
76,352 |
|
14 |
% |
Gross margin percentage |
|
55 |
% |
51 |
% |
4 |
% |
The increase in revenue during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily attributable to a 2.4% increase in average operating horsepower and an increase in rates, partially offset by a $1.8 million decrease in revenue from our contract water treatment business. The increases in gross margin (defined as revenue less cost of sales, excluding depreciation and amortization expense) and gross margin percentage during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 were primarily caused by the revenue increase explained above, a $2.1 million benefit from ad valorem taxes due to a change in tax law and better management of field operating expenses from the implementation of profitability improvement initiatives. Gross margin, a non-GAAP financial measure, is reconciled, in total, to net income (loss), its
most directly comparable financial measure calculated and presented in accordance with GAAP, in Note 14 to the Financial Statements.
International Contract Operations
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Revenue |
|
$ |
109,558 |
|
$ |
112,786 |
|
(3 |
)% |
Cost of sales (excluding depreciation and amortization expense) |
|
46,199 |
|
43,889 |
|
5 |
% | ||
Gross margin |
|
$ |
63,359 |
|
$ |
68,897 |
|
(8 |
)% |
Gross margin percentage |
|
58 |
% |
61 |
% |
(3 |
)% |
The decreases in revenue and gross margin during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 were due to a $6.0 million decrease in revenue in Brazil primarily as a result of recognition of revenue with little incremental costs during the prior year period on terminated contracts and a $5.1 million decrease in revenue due to the termination of a project in Nigeria resulting from the exercise of a purchase option by our customer in 2012, partially offset by a $3.9 million increase in revenue in Mexico primarily due to contracts that commenced in 2012, a $3.3 million increase in revenue from a contract in the Eastern Hemisphere that commenced in the second quarter of 2012 and a $2.0 million increase in revenue in Colombia due to contracts that commenced in the fourth quarter of 2012. Gross margin percentage during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 decreased due to the recognition of the terminated contracts in Brazil and Nigeria mentioned above, partially offset by a decrease in demobilization costs of $1.7 million incurred in Brazil in the current year period.
Aftermarket Services
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Revenue |
|
$ |
83,612 |
|
$ |
89,645 |
|
(7 |
)% |
Cost of sales (excluding depreciation and amortization expense) |
|
65,446 |
|
71,731 |
|
(9 |
)% | ||
Gross margin |
|
$ |
18,166 |
|
$ |
17,914 |
|
1 |
% |
Gross margin percentage |
|
22 |
% |
20 |
% |
2 |
% |
The decrease in revenue during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily due to a decrease in revenue in North America of $3.4 million and a decrease in revenue in Latin America of $3.1 million. Gross margin remained consistent during the three months ended March 31, 2013 compared to the three months ended March 31, 2012.
Fabrication
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Revenue |
|
$ |
458,776 |
|
$ |
262,222 |
|
75 |
% |
Cost of sales (excluding depreciation and amortization expense) |
|
402,399 |
|
235,602 |
|
71 |
% | ||
Gross margin |
|
$ |
56,377 |
|
$ |
26,620 |
|
112 |
% |
Gross margin percentage |
|
12 |
% |
10 |
% |
2 |
% |
The increase in revenue during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily due to $131.8 million of higher revenue in North America, which was primarily caused by an increase in installation revenue of $61.8 million and an increase in production and processing equipment revenue of $55.8 million, and a $50.6 million increase in revenue in the Eastern Hemisphere. The increases in gross margin and gross margin percentage were primarily caused by a reduction in operating expenses from the implementation of profitability improvement initiatives, higher margins associated with a project in the Eastern Hemisphere which commenced in second half of 2012 and continuation of improved market conditions in North America. These increases were partially offset by significant cost overruns on three large turnkey projects during the quarter.
Costs and Expenses
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Selling, general and administrative |
|
$ |
84,979 |
|
$ |
94,839 |
|
(10 |
)% |
Depreciation and amortization |
|
82,646 |
|
85,111 |
|
(3 |
)% | ||
Long-lived asset impairment |
|
3,563 |
|
4,122 |
|
(14 |
)% | ||
Restructuring charges |
|
|
|
3,047 |
|
(100 |
)% | ||
Interest expense |
|
27,874 |
|
37,991 |
|
(27 |
)% | ||
Equity in income of non-consolidated affiliates |
|
(4,665 |
) |
(37,339 |
) |
(88 |
)% | ||
Other (income) expense, net |
|
(9,809 |
) |
(6,094 |
) |
61 |
% | ||
The decrease in SG&A expense during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily due to a $4.3 million decrease in state and local taxes primarily related to the impact of sales tax audits in North America recorded during the three months ended March 31, 2012, a $2.3 million decrease in professional and consulting expenses and a $1.5 million decrease in compensation and benefit costs. SG&A as a percentage of revenue was 10% and 15% during the three months ended March 31, 2013 and 2012, respectively.
Depreciation and amortization during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 decreased primarily due to the impact of impairments recorded in 2012, which decreased depreciation and amortization expense during the three months ended March 31, 2013, and reduced depreciation on terminated contract operations projects in Brazil and Nigeria. These decreases were partially offset by increased depreciation and amortization due to property, plant and equipment additions.
During the three months ended March 31, 2013, we evaluated the future deployment of our idle fleet and determined to retire and either sell or re-utilize the key components of approximately 85 idle compressor units, representing approximately 19,000 horsepower, that we previously used to provide services in our North America contract operations segment. As a result, we performed an impairment review and recorded a $3.6 million asset impairment to reduce the book value of each unit to its estimated fair value. The fair value of each unit was estimated based on the expected net sale proceeds compared to other fleet units we recently sold, as well as our review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use.
During the three months ended March 31, 2012, we evaluated the future deployment of our idle fleet and determined to retire and either sell or re-utilize the key components of approximately 50 idle compressor units, representing approximately 16,000 horsepower, that we previously used to provide services in our North America contract operations segment. As a result, we performed an impairment review and recorded a $4.1 million asset impairment to reduce the book value of each unit to its estimated fair value. The fair value of each unit was estimated based on the expected net sale proceeds compared to other fleet units we recently sold, as well as our review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use.
In November 2011, we announced a workforce cost reduction program across all of our business segments as a first step in a broader overall profit improvement initiative. These actions were the result of a review of our cost structure aimed at identifying ways to reduce our on-going operating costs and to adjust the size of our workforce to be consistent with then current and expected activity levels. A significant portion of the workforce cost reduction program was completed in 2011, with the remainder completed in 2012. During the three months ended March 31, 2012 we incurred $3.0 million of restructuring charges primarily related to termination benefits and consulting services. See Note 10 to the Financial Statements for further discussion of these charges.
The decrease in interest expense during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily due to the expiration of certain interest rate swaps in the third quarter of 2012, a decrease of $3.4 million in the amortization of payments to terminate interest rate swaps and a lower average balance of long-term debt. Additionally, during the three months ended March 31, 2013 we expensed $1.6 million of unamortized deferred financing costs resulting from an amendment to the Partnerships senior secured credit agreement and our redemption of the 4.75% Convertible Senior Notes (the 4.75% Notes), and during the three months ended March 31, 2012 we expensed $1.3 million of unamortized deferred financing costs resulting from the decrease in capacity of our revolving credit facility. The payments to terminate interest rate swap agreements are being amortized into interest expense over the original terms of the swaps.
In March 2012, our Venezuelan joint ventures sold their assets to PDVSA Gas. We received an initial payment of $37.6 million in March 2012. In March 2013, we received an installment payment of $4.7 million. The remaining principal amount due to us of approximately $52 million is payable in quarterly cash installments through the first quarter of 2016. Payments we receive from the sale will be recognized as equity in (income) loss of non-consolidated affiliates in our condensed consolidated statements of operations in the periods such payments are received.
The change in other (income) expense, net, during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily due to a $7.2 million increase in gain on asset sales. This was partially offset by a decrease in foreign currency gains of $2.8 million during the three months ended March 31, 2013 compared to the three months ended March 31, 2012. Foreign currency gains during the three months ended March 31, 2013 and 2012 included a translation gain of $3.6 million and $4.9 million, respectively, related to remeasurement of our foreign subsidiarys U.S. dollar denominated intercompany debt.
Income Taxes
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Provision for (benefit from) income taxes |
|
$ |
15,151 |
|
$ |
(343 |
) |
4,517 |
% |
Effective tax rate |
|
37.2 |
% |
(4.2 |
)% |
41.4 |
% | ||
The increase in our effective tax rate was primarily attributable to a $32.6 million increase in pre-tax income, predominantly tax effected at the U.S. statutory rate, and a $32.7 million reduction in nontaxable equity in income of non-consolidated affiliates during the three months ended March 31, 2013 compared to March 31, 2012. The increase in our effective tax rate was partially offset by a $1.3 million charge for a foreign tax audit assessment received in the three months ended March 31, 2012.
Discontinued Operations
(dollars in thousands)
|
|
Three months ended |
|
Increase |
| ||||
|
|
2013 |
|
2012 |
|
(Decrease) |
| ||
Income (loss) from discontinued operations, net of tax |
|
$ |
33,250 |
|
$ |
(1,162 |
) |
2,961 |
% |
Income (loss) from discontinued operations, net of tax, during the three months ended March 31, 2013 and 2012 related to our operations in Venezuela that were expropriated in June 2009, including the costs associated with our arbitration proceeding, and results from an impairment of our Canadian contract operations and aftermarket services businesses. As discussed in Note 2 to the Financial Statements, in June 2009, PDVSA assumed control over substantially all of our assets and operations in Venezuela.
In August 2012, our Venezuelan subsidiary sold its previously nationalized assets to PDVSA Gas for a purchase price of approximately $441.7 million. In March 2013 we received an installment payment of $34.3 million, which includes a prepayment of $17.2 million for the second quarter 2013 installment payment due to us. The remaining principal amount due to us of approximately $215 million is payable in quarterly cash installments through the third quarter of 2016. We have not recognized amounts payable to us by PDVSA Gas as a receivable and will therefore recognize quarterly payments received in the future as income from discontinued operations in the periods such payments are received. The proceeds from the sale of assets are not subject to Venezuelan national taxes due to an exemption allowed under the Venezuelan Reserve Law applicable to expropriation settlements.
In February 2013, the Venezuelan government announced a devaluation of the Venezuelan bolivar. This devaluation resulted in a translation gain of approximately $1.4 million on the remeasurement of our net liability position in Venezuela during the three months ended March 31, 2013. The functional currency of our Venezuela subsidiary is the U.S. dollar and we had more liabilities than assets denominated in bolivars in Venezuela at the time of the devaluation. The exchange rate used to remeasure our net liabilities changed from 4.3 bolivars per U.S. dollar at December 31, 2012 to 6.3 bolivars per U.S. dollar in February 2013.
In June 2012, we committed to a plan to sell our contract operations and aftermarket services businesses in Canada. The planned disposition meets the criteria established for recognition as discontinued operations and therefore our Canadian contract operations and aftermarket services businesses are reflected as discontinued operations in our Financial Statements. In connection with the planned disposition, we recorded impairments of long-lived assets totaling $2.1 million during the three months ended March 31, 2013.
Noncontrolling Interest
As of March 31, 2013, noncontrolling interest is comprised of the portion of the Partnerships earnings that is applicable to the limited partner interest in the Partnership owned by the public. As of March 31, 2013, public unitholders held a 59% ownership interest in the Partnership.
Liquidity and Capital Resources
Our unrestricted cash balance was $33.2 million at March 31, 2013, compared to $34.6 million at December 31, 2012. Working capital increased to $539.7 million at March 31, 2013 from $463.4 million at December 31, 2012. The increase in working capital was primarily due to increases in inventory and costs and estimated earnings in excess of billings on uncompleted contracts and a decrease in billings on uncompleted contracts in excess of costs and estimated earnings partially offset by an increase in accounts payable. The increase in inventory was primarily due to an increase in work in progress during the three months ended March 31, 2013. The increase in costs and estimated earnings in excess of billings on uncompleted contracts and decrease in billings on uncompleted contracts in excess of costs and estimated earnings were primarily driven by the timing of billings on projects in the Eastern Hemisphere at March 31, 2013 as compared to December 31, 2012.
Our cash flows from operating, investing and financing activities, as reflected in the condensed consolidated statements of cash flows, are summarized in the table below (in thousands):
|
|
Three Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Net cash provided by (used in) continuing operations: |
|
|
|
|
| ||
Operating activities |
|
$ |
19,428 |
|
$ |
37,649 |
|
Investing activities |
|
(87,380 |
) |
(68,363 |
) | ||
Financing activities |
|
33,015 |
|
32,130 |
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(454 |
) |
243 |
| ||
Discontinued operations |
|
33,988 |
|
(70 |
) | ||
Net change in cash and cash equivalents |
|
$ |
(1,403 |
) |
$ |
1,589 |
|
Operating Activities. The decrease in net cash provided by operating activities was primarily due to higher current period increases in working capital. These were partially offset by improved gross margins in our fabrication and North America contract operations segments, lower SG&A and lower interest payments during the three months ended March 31, 2013 compared to the three months ended March 31, 2012.
Investing Activities. The increase in net cash used in investing activities was primarily attributable to a $32.9 million decrease in net cash payments received from the sale of our Venezuelan joint ventures assets during the three months ended March 31, 2013 compared to the three months ended March 31, 2012. This was partially offset by lower capital expenditures and increased proceeds from the sale of property, plant and equipment during the three months ended March 31, 2013 compared to the three months ended March 31, 2012.
Financing Activities. The increase in net cash provided by financing activities was primarily due to net borrowings of $58.8 million during the three months ended March 31, 2013 compared to net repayments of $68.5 million during the three months ended March 31, 2012 under our debt facilities. These activities were partially offset by $114.6 million of net proceeds received during the three months ended March 31, 2012 from a public offering by the Partnership of its common units and an increase in payments for debt issuance costs of $10.8 million during the three months ended March 31, 2013 compared to the three months ended March 31, 2012.
Discontinued Operations. The increase in net cash provided by discontinued operations during the three months ended March 31, 2013 compared to the three months ended March 31, 2012 was primarily attributable to $34.3 million of net proceeds received from the sale of our Venezuelan subsidiary assets to PDVSA Gas during the three months ended March 31, 2013.
Capital Expenditures. We generally invest funds necessary to fabricate fleet additions when our idle equipment cannot be reconfigured to economically fulfill a projects requirements and the new equipment expenditure is expected to generate economic returns over its expected useful life that exceed our targeted return on capital. We currently plan to spend approximately $425 million to $450 million in net capital expenditures during 2013, including (1) contract operations equipment additions and (2) approximately $105 million to $115 million on equipment maintenance capital related to our contract operations business. Net capital expenditures are net of fleet sales.
Long-term Debt. As of March 31, 2013, we had approximately $1.6 billion in outstanding debt obligations, consisting of $220.5 million outstanding under our revolving credit facility, $326.2 million outstanding under our 4.25% convertible senior notes, $350.0 million outstanding under our 7.25% senior notes, $238.0 million outstanding under the Partnerships revolving credit facility, $150.0 million outstanding under the Partnerships term loan facility and $344.5 million outstanding under the Partnerships 6% senior notes.
In January 2013, we redeemed for cash all $143.8 million principal amount outstanding of our of 4.75% Notes at a redemption price of 100% of the principal amount thereof plus accrued but unpaid interest to, but excluding, the redemption date. Upon redemption, the 4.75% Notes were no longer deemed outstanding, interest ceased to accrue thereon and all rights of the holders of the 4.75% Notes
ceased to exist. The redemption of the 4.75% Notes was financed by borrowings under our revolving credit facility. As a result of the redemption, we expensed $0.9 million of unamortized deferred financing costs in the first quarter of 2013, which is reflected in interest expense in our condensed consolidated statements of operations.
In July 2011, we entered into a five-year, $1.1 billion senior secured revolving credit facility (the 2011 Credit Facility). In March 2012, we decreased the borrowing capacity under this facility by $200.0 million to $900.0 million. As of March 31, 2013, we had $220.5 million in outstanding borrowings and $173.8 million in outstanding letters of credit under the 2011 Credit Facility. At March 31, 2013, taking into account guarantees through letters of credit, we had undrawn and available capacity of $505.7 million under the 2011 Credit Facility.
Borrowings under the 2011 Credit Facility bear interest at a base rate or LIBOR, at our option, plus an applicable margin. Depending on our Total Leverage Ratio (as defined in the credit agreement), the applicable margin for revolving loans varies (i) in the case of LIBOR loans, from 1.50% to 2.50% and (ii) in the case of base rate loans, from 0.50% to 1.50%. The base rate is the highest of the prime rate announced by Wells Fargo Bank, National Association, the Federal Funds Rate plus 0.5% and one-month LIBOR plus 1.0%. At March 31, 2013, all amounts outstanding under the 2011 Credit Facility were LIBOR loans and the applicable margin was 1.5%. The weighted average annual interest rate at March 31, 2013 on the outstanding balance under the 2011 Credit Facility was 1.7%.
Our Significant Domestic Subsidiaries (as defined in the credit agreement) guarantee the debt under the 2011 Credit Facility. Borrowings under the 2011 Credit Facility are secured by substantially all of the personal property assets and certain real property assets of us and our Significant Domestic Subsidiaries, including all of the equity interests of our U.S. subsidiaries (other than certain excluded subsidiaries) and 65% of the equity interests in certain of our first-tier foreign subsidiaries. The Partnership does not guarantee the debt under the 2011 Credit Facility, its assets are not collateral under the 2011 Credit Facility and the general partner units in the Partnership are not pledged under the 2011 Credit Facility. Subject to certain conditions, at our request, and with the approval of the lenders, the aggregate commitments under the 2011 Credit Facility may be increased by up to an additional $300 million.
The credit agreement contains various covenants with which we or certain of our subsidiaries must comply, including, but not limited to, restrictions on the use of proceeds from borrowings and limitations on our ability to incur additional indebtedness, enter into transactions with affiliates, merge or consolidate, sell assets, make certain investments and acquisitions, make loans, grant liens, repurchase equity and pay dividends and distributions. We are also subject to financial covenants, including a ratio of Adjusted EBITDA (as defined in the credit agreement) to Total Interest Expense (as defined in the credit agreement) of not less than 2.25 to 1.0, a ratio of consolidated Total Debt (as defined in the credit agreement) to Adjusted EBITDA of not greater than 5.0 to 1.0 and a ratio of Senior Secured Debt (as defined in the credit agreement) to Adjusted EBITDA of not greater than 4.0 to 1.0. As of March 31, 2013, we maintained a 5.8 to 1.0 Adjusted EBITDA to Total Interest Expense ratio, a 2.5 to 1.0 consolidated Total Debt to Adjusted EBITDA ratio and a 0.6 to 1.0 Senior Secured Debt to Adjusted EBITDA ratio. If we fail to remain in compliance with our financial covenants we would be in default under our debt agreements. In addition, if we experience a material adverse effect on our assets, liabilities, financial condition, business or operations that, taken as a whole, impacts our ability to perform our obligations under our debt agreements, this could lead to a default under our debt agreements. A default under one or more of our debt agreements would trigger cross-default provisions under certain of our other debt agreements, which would accelerate our obligation to repay our indebtedness under those agreements. As of March 31, 2013, we were in compliance with all financial covenants under the 2011 Credit Facility.
In November 2010, we issued $350.0 million aggregate principal amount of 7.25% senior notes (the 7.25% Notes). The 7.25% Notes are guaranteed on a senior unsecured basis by all of our existing subsidiaries that guarantee indebtedness under the Credit Agreement and certain of our future subsidiaries. The Partnership and its subsidiaries have not guaranteed the 7.25% Notes. The 7.25% Notes and the guarantees are our and the guarantors general unsecured senior obligations, respectively, rank equally in right of payment with all of our and the guarantors other senior obligations, and are effectively subordinated to all of our and the guarantors existing and future secured debt to the extent of the value of the collateral securing such indebtedness. In addition, the 7.25% Notes and guarantees are structurally subordinated to all existing and future indebtedness and other liabilities, including trade payables, of our non-guarantor subsidiaries.
Prior to December 1, 2013, we may redeem all or a part of the 7.25% Notes at a redemption price equal to the sum of (i) the principal amount thereof, plus (ii) a make-whole premium at the redemption date, plus accrued and unpaid interest, if any, to the redemption date. In addition, we may redeem up to 35% of the aggregate principal amount of the 7.25% Notes prior to December 1, 2013 with the net proceeds of a public or private equity offering at a redemption price of 107.250% of the principal amount of the 7.25% Notes, plus any accrued and unpaid interest to the date of redemption, if at least 65% of the aggregate principal amount of the 7.25% Notes issued under the indenture remains outstanding after such redemption and the redemption occurs within 120 days of the date of the closing of such equity offering. On or after December 1, 2013, we may redeem all or a part of the 7.25% Notes at redemption prices (expressed
as percentages of principal amount) equal to 105.438% for the twelve-month period beginning on December 1, 2013, 103.625% for the twelve-month period beginning on December 1, 2014, 101.813% for the twelve-month period beginning on December 1, 2015 and 100.000% for the twelve-month period beginning on December 1, 2016 and at any time thereafter, plus accrued and unpaid interest, if any, to the applicable redemption date on the 7.25% Notes.
In June 2009, we issued $355.0 million aggregate principal amount of 4.25% convertible senior notes (the 4.25% Notes). The 4.25% Notes are convertible upon the occurrence of certain conditions into shares of our common stock at an initial conversion rate of 43.1951 shares of our common stock per $1,000 principal amount of the convertible notes, equivalent to an initial conversion price of approximately $23.15 per share of common stock. The conversion rate will be subject to adjustment following certain dilutive events and certain corporate transactions. The value of the shares into which the 4.25% Notes can be converted exceeds their principal amount by $59.0 million as of March 31, 2013. We may not redeem the 4.25% Notes prior to their maturity date.
The 4.25% Notes are our senior unsecured obligations and rank senior in right of payment to our existing and future indebtedness that is expressly subordinated in right of payment to the 4.25% Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and liabilities incurred by our subsidiaries. The 4.25% Notes are not guaranteed by any of our subsidiaries.
In connection with the offering of the 4.25% Notes, we purchased call options on our stock at approximately $23.15 per share of common stock and sold warrants on our stock at approximately $32.67 per share of common stock. These transactions economically adjust the effective conversion price to $32.67 for $325.0 million of the 4.25% Notes and therefore are expected to reduce the potential dilution to our common stock upon any such conversion.
In November 2010, the Partnership, as guarantor, and EXLP Operating LLC, a wholly-owned subsidiary of the Partnership, as borrower, entered into an amendment and restatement of their senior secured credit agreement (the Partnership Credit Agreement) to provide for a five-year $550.0 million senior secured credit facility, consisting of a $400.0 million revolving credit facility and a $150.0 million term loan facility. The revolving borrowing capacity under this facility was increased by $150.0 million to $550.0 million in March 2011 and by $200.0 million to $750.0 million in March 2012. The Partnership amended the Partnership Credit Agreement in March 2013 to reduce the borrowing capacity under its revolving credit facility by $100.0 million to $650.0 million and extend the maturity date of the term loan and revolving credit facilities provided under the Partnership Credit Agreement to May 2018. As of March 31, 2013, the Partnership had undrawn and available capacity of $412.0 million under its revolving credit facility.
The Partnerships revolving credit facility bears interest at a base rate or LIBOR, at the Partnerships option, plus an applicable margin. Depending on the Partnerships leverage ratio, the applicable margin for revolving loans varies (i) in the case of LIBOR loans, from 2.0% to 3.0% and (ii) in the case of base rate loans, from 1.0% to 2.0%. The base rate is the highest of the prime rate announced by Wells Fargo Bank, National Association, the Federal Funds Effective Rate plus 0.5% and one-month LIBOR plus 1.0%. At March 31, 2013, all amounts outstanding under this facility were LIBOR loans and the applicable margin was 2.25%. The weighted average annual interest rate on the outstanding balance of this facility at March 31, 2013, excluding the effect of interest rate swaps, was 2.5%.
The Partnerships term loan facility bears interest at a base rate or LIBOR, at the Partnerships option, plus an applicable margin. Depending on the Partnerships leverage ratio, the applicable margin for term loans varies (i) in the case of LIBOR loans, from 2.0% to 3.0% and (ii) in the case of base rate loans, from 1.0% to 2.0%. At March 31, 2013, all amounts outstanding under this facility were LIBOR loans and the applicable margin was 2.25%. The average annual interest rate on the outstanding balance of this facility at March 31, 2013, excluding the effect of interest rate swaps, was 2.5%.
Borrowings under the Partnership Credit Agreement are secured by substantially all of the U.S. personal property assets of the Partnership and its Significant Domestic Subsidiaries (as defined in the Partnership Credit Agreement), including all of the membership interests of the Partnerships Domestic Subsidiaries (as defined in the Partnership Credit Agreement).
The Partnership Credit Agreement contains various covenants with which the Partnership must comply, including, but not limited to, restrictions on the use of proceeds from borrowings and limitations on the Partnerships ability to incur additional indebtedness, engage in transactions with affiliates, merge or consolidate, sell assets, make certain investments and acquisitions, make loans, grant liens, repurchase equity and pay dividends and distributions. The Partnership Credit Agreement also contains various covenants requiring mandatory prepayments from the net cash proceeds of certain asset transfers. The Partnership must maintain various consolidated financial ratios, including a ratio of EBITDA (as defined in the Partnership Credit Agreement) to Total Interest Expense (as defined in the Partnership Credit Agreement) of not less than 2.75 to 1.0, a ratio of Total Debt (as defined in the Partnership Credit Agreement) to EBITDA of not greater than 5.25 to 1.0 (subject to a temporary increase to 5.5 to 1.0 for any quarter during which an acquisition meeting certain thresholds is completed and for the following two quarters after the acquisition closes) and a ratio of
Senior Secured Debt (as defined in the Partnership Credit Agreement) to EBITDA of not greater than 4.0 to 1.0. Because the March 2013 Contract Operations Acquisition closed during the first quarter of 2013, the Partnerships Total Debt to EBITDA ratio was temporarily increased to 5.5 to 1.0 during the quarter ended March 31, 2013 and will continue at that level through September 30, 2013, reverting to 5.25 to 1.0 during the quarter ended December 31, 2013 and subsequent quarters. As of March 31, 2013, the Partnership maintained a 9.1 to 1.0 EBITDA to Total Interest Expense ratio, a 3.4 to 1.0 Total Debt to EBITDA ratio and a 1.8 to 1.0 Senior Secured Debt to EBITDA ratio. A violation of the Partnerships Total Debt to EBITDA covenant would be an event of default under the Partnership Credit Agreement. As of March 31, 2013, the Partnership was in compliance with all financial covenants under the Partnership Credit Agreement.
In March 2013, the Partnership issued $350.0 million aggregate principal amount of 6% Senior Notes due April 2021 (the Partnership 6% Notes). The Partnership used the net proceeds of $336.9 million, after original issuance discount and issuance costs, to repay borrowings outstanding under the Partnerships revolving credit facility. The Partnership 6% Notes were issued at an original issuance discount of $5.5 million, which will be amortized using the effective interest method at an interest rate of 6.25% over the term. The Partnership 6% Notes have not been registered under the Securities Act of 1933, as amended (the Securities Act), or any state securities laws, and unless so registered, may not be offered or sold in the U.S. except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and applicable state securities laws. The Partnership offered and issued the Partnership 6% Notes only to qualified institutional buyers pursuant to Rule 144A under the Securities Act and to persons outside the U.S. pursuant to Regulation S. Pursuant to a registration rights agreement, the Partnership is required to register the Partnership 6% Notes no later than 365 days after March 27, 2013.
The Partnership 6% Notes are guaranteed on a senior unsecured basis by all of the Partnerships existing subsidiaries (other than EXLP Finance Corp., which is a co-issuer of the Partnership 6% Notes) and certain of the Partnerships future subsidiaries. The Partnership 6% Notes and the guarantees are the Partnerships and the guarantors general unsecured senior obligations, respectively, rank equally in right of payment with all of the Partnerships and the guarantors other senior obligations, and are effectively subordinated to all of the Partnerships and the guarantors existing and future secured debt to the extent of the value of the collateral securing such indebtedness. In addition, the Partnership 6% Notes and guarantees are effectively subordinated to all existing and future indebtedness and other liabilities of any future non-guarantor subsidiaries.
Prior to April 1, 2017, the Partnership may redeem all or a part of the Partnership 6% Notes at a redemption price equal to the sum of (i) the principal amount thereof, plus (ii) a make-whole premium at the redemption date, plus accrued and unpaid interest, if any, to the redemption date. In addition, the Partnership may redeem up to 35% of the aggregate principal amount of the Partnership 6% Notes prior to April 1, 2016 with the net proceeds of one or more equity offerings at a redemption price of 106.000% of the principal amount of the Partnership 6% Notes, plus any accrued and unpaid interest to the date of redemption, if at least 65% of the aggregate principal amount of the Partnership 6% Notes issued under the indenture remains outstanding after such redemption and the redemption occurs within 180 days of the date of the closing of such equity offering. On or after April 1, 2017, the Partnership may redeem all or a part of the Partnership 6% Notes at redemption prices (expressed as percentages of principal amount) equal to 103.000% for the twelve-month period beginning on April 1, 2017, 101.500% for the twelve-month period beginning on April 1, 2018 and 100.000% for the twelve-month period beginning on April 1, 2019 and at any time thereafter, plus accrued and unpaid interest, if any, to the applicable redemption date on the Partnership 6% Notes.
We have entered into interest rate swap agreements related to a portion of our variable rate debt. In the fourth quarter of 2010, we paid $43.0 million to terminate interest rate swap agreements with a total notional value of $585.0 million and a weighted average effective fixed interest rate of 4.6%. These swaps qualified for hedge accounting and were previously included on our balance sheet as a liability and in accumulated other comprehensive income (loss). The liability was paid in connection with the termination, and the associated amount in accumulated other comprehensive income (loss) is being amortized into interest expense over the original terms of the swaps. Of the total amount included in accumulated other comprehensive income (loss), $0.5 million was amortized into interest expense during the three months ended March 31, 2013 and we estimate that $1.1 million will be amortized into interest expense during the remainder of 2013. See Note 7 to the Financial Statements for further discussion of our interest rate swap agreements.
We may from time to time seek to retire or purchase our outstanding debt through cash purchases and/or exchanges for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Historically, we have financed capital expenditures with a combination of net cash provided by operating and financing activities. Our ability to access the capital markets may be restricted at a time when we would like, or need, to do so, which could have an adverse impact on our ability to maintain our operations and to grow. If any of our lenders become unable to perform their obligations under our credit facilities, our borrowing capacity under these facilities could be reduced. Inability to borrow additional amounts under those
facilities could limit our ability to fund our future growth and operations. Based on current market conditions, we expect that net cash provided by operating activities and borrowings under our credit facilities will be sufficient to finance our operating expenditures, capital expenditures and scheduled interest and debt repayments through December 31, 2013; however, to the extent it is not, we may seek additional debt or equity financing.
Dividends. We have not paid any cash dividends on our common stock since our formation, and we do not anticipate paying such dividends in the foreseeable future. Our board of directors anticipates that all cash flows generated from operations in the foreseeable future will be retained and used to repay our debt or develop and expand our business, except for a portion of the cash flow generated from operations of the Partnership which is expected to be used to pay distributions on its units. Any future determinations to pay cash dividends on our common stock will be at the discretion of our board of directors and will depend on our financial condition and results of operations, credit and loan agreements in effect at that time and other factors deemed relevant by our board of directors.
Partnership Distributions to Unitholders. The Partnerships partnership agreement requires it to distribute all of its available cash quarterly. Under the partnership agreement, available cash is defined generally to mean, for each fiscal quarter, (1) cash on hand at the Partnership at the end of the quarter in excess of the amount of reserves its general partner determines is necessary or appropriate to provide for the conduct of its business, to comply with applicable law, any of its debt instruments or other agreements or to provide for future distributions to its unitholders for any one or more of the upcoming four quarters, plus, (2) if the Partnerships general partner so determines, all or a portion of the Partnerships cash on hand on the date of determination of available cash for the quarter.
Under the terms of the partnership agreement, there is no guarantee that unitholders will receive quarterly distributions from the Partnership. The Partnerships distribution policy, which may be changed at any time, is subject to certain restrictions, including (1) restrictions contained in the Partnerships revolving credit facility, (2) the Partnerships general partners establishment of reserves to fund future operations or cash distributions to the Partnerships unitholders, (3) restrictions contained in the Delaware Revised Uniform Limited Partnership Act and (4) the Partnerships lack of sufficient cash to pay distributions.
Through our ownership of common units and all of the equity interests in the Partnerships general partner, we expect to receive cash distributions from the Partnership.
On April 29, 2013, Exterran GP LLCs board of directors approved a cash distribution by the Partnership of $0.5175 per limited partner unit, or approximately $27.6 million, including distributions to the Partnerships general partner on its incentive distribution rights. The distribution covers the period from January 1, 2013 through March 31, 2013. The record date for this distribution is May 10, 2013 and payment is expected to occur on May 15, 2013.
Non-GAAP Financial Measures
We define gross margin as total revenue less cost of sales (excluding depreciation and amortization expense). Gross margin is included as a supplemental disclosure because it is a primary measure used by our management to evaluate the results of revenue and cost of sales (excluding depreciation and amortization expense), which are key components of our operations. We believe gross margin is important because it focuses on the current operating performance of our operations and excludes the impact of the prior historical costs of the assets acquired or constructed that are utilized in those operations, the indirect costs associated with our SG&A activities, the impact of our financing methods and income taxes. Depreciation and amortization expense may not accurately reflect the costs required to maintain and replenish the operational usage of our assets and therefore may not portray the costs from current operating activity. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income (loss) as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.
Gross margin has certain material limitations associated with its use as compared to net income (loss). These limitations are primarily due to the exclusion of interest expense, depreciation and amortization expense, SG&A expense, impairments and restructuring charges. Each of these excluded expenses is material to our condensed consolidated statements of operations. Because we intend to finance a portion of our operations through borrowings, interest expense is a necessary element of our costs and our ability to generate revenue. Additionally, because we use capital assets, depreciation expense is a necessary element of our costs and our ability to generate revenue, and SG&A expenses are necessary costs to support our operations and required corporate activities. To compensate for these limitations, management uses this non-GAAP measure as a supplemental measure to other GAAP results to provide a more complete understanding of our performance.
For a reconciliation of gross margin to net income, see Note 14 to the Financial Statements.
We define EBITDA, as adjusted, as net income (loss) excluding income (loss) from discontinued operations (net of tax), cumulative effect of accounting changes (net of tax), income taxes, interest expense (including debt extinguishment costs and gain or loss on
termination of interest rate swaps), depreciation and amortization expense, impairment charges, merger and integration expenses, restructuring charges, non-cash gains or losses from foreign currency exchange rate changes recorded on intercompany obligations and other charges. We believe EBITDA, as adjusted, is an important measure of operating performance because it allows management, investors and others to evaluate and compare our core operating results from period to period by removing the impact of our capital structure (interest expense from our outstanding debt), asset base (depreciation and amortization), our subsidiaries capital structure (non-cash gains or losses from foreign currency exchange rate changes on intercompany obligations), tax consequences, impairment charges, merger and integration expenses, restructuring charges and other charges. Management uses EBITDA, as adjusted, as a supplemental measure to review current period operating performance, comparability measures and performance measures for period to period comparisons. Our EBITDA, as adjusted, may not be comparable to a similarly titled measure of another company because other entities may not calculate EBITDA in the same manner.
EBITDA, as adjusted, is not a measure of financial performance under GAAP, and should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities and other measures determined in accordance with GAAP. Items excluded from EBITDA, as adjusted, are significant and necessary components to the operations of our business, and, therefore, EBITDA, as adjusted, should only be used as a supplemental measure of our operating performance.
The following table reconciles our net income to EBITDA, as adjusted (in thousands):
|
|
Three Months Ended |
| ||||
|
|
2013 |
|
2012 |
| ||
Net income |
|
$ |
58,791 |
|
$ |
7,287 |
|
(Income) loss from discontinued operations, net of tax |
|
(33,250 |
) |
1,162 |
| ||
Depreciation and amortization |
|
82,646 |
|
85,111 |
| ||
Long-lived asset impairment |
|
3,563 |
|
4,122 |
| ||
Restructuring charges |
|
|
|
3,047 |
| ||
Investments in non-consolidated affiliates impairment |
|
|
|
224 |
| ||
Proceeds from sale of joint venture assets |
|
(4,665 |
) |
(37,563 |
) | ||
Interest expense |
|
27,874 |
|
37,991 |
| ||
Gain on currency exchange rate remeasurement of intercompany balances |
|
(3,575 |
) |
(4,887 |
) | ||
Provision for (benefit from) income taxes |
|
15,151 |
|
(343 |
) | ||
EBITDA, as adjusted |
|
$ |
146,535 |
|
$ |
96,151 |
|
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks primarily associated with changes in interest rates and foreign currency exchange rates. We use derivative financial instruments to minimize the risks and/or costs associated with financial activities by managing our exposure to interest rate fluctuations on a portion of our debt obligations. We do not use derivative financial instruments for trading or other speculative purposes.
We have significant international operations. The net assets and liabilities of these operations are exposed to changes in currency exchange rates. These operations may also have net assets and liabilities not denominated in their functional currency, which exposes us to changes in foreign currency exchange rates that impact income. We recorded a foreign currency gain in our condensed consolidated statements of operations of $2.0 million and $4.8 million during the three months ended March 31, 2013 and 2012, respectively. Our foreign currency gains and losses are primarily due to exchange rate fluctuations related to monetary asset balances denominated in currencies other than the functional currency. Changes in exchange rates may create gains or losses in future periods to the extent we maintain net assets and liabilities not denominated in the functional currency.
As of March 31, 2013, after taking into consideration interest rate swaps, we had approximately $358.5 million of outstanding indebtedness that was effectively subject to floating interest rates. A 1% increase in the effective interest rate on our outstanding debt subject to floating interest rates would result in an annual increase in our interest expense of approximately $3.6 million.
For further information regarding our use of interest rate swap agreements to manage our exposure to interest rate fluctuations on a portion of our debt obligations, see Note 7 to the Financial Statements.
Item 4. Controls and Procedures
Managements Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act, which are designed to provide reasonable assurance that we are able to record, process, summarize and report the information required to be disclosed in our reports under the Exchange Act within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based on the evaluation, as of March 31, 2013, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to management, and made known to our principal executive officer and principal financial officer, on a timely basis to ensure that it is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
In the ordinary course of business we are involved in various pending or threatened legal actions. While management is unable to predict the ultimate outcome of these actions, it believes that any ultimate liability arising from any of these actions will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, because of the inherent uncertainty of litigation, we cannot provide assurance that the resolution of any particular claim or proceeding to which we are a party will not have a material adverse effect on our consolidated financial position, results of operations or cash flows for the period in which the resolution occurs.
There have been no material changes or updates to our risk factors that were previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.
Submission of Matters to a Vote of Security Holders
The following describes the matters considered by our stockholders, as well as the votes cast, at our annual meeting of stockholders held on April 30, 2013.
1. The following directors were elected to serve until the next annual meeting of stockholders or until their successors are duly elected and qualified:
Directors |
|
Votes For |
|
Votes Withheld |
|
D. Bradley Childers |
|
46,475,165 |
|
673,205 |
|
William M. Goodyear |
|
46,483,908 |
|
664,462 |
|
Gordon T. Hall |
|
46,222,981 |
|
925,389 |
|
J.W.G. Honeybourne |
|
46,421,260 |
|
727,110 |
|
Mark A. McCollum |
|
46,448,542 |
|
699,828 |
|
Stephen M. Pazuk |
|
46,451,515 |
|
696,855 |
|
John P. Ryan |
|
46,485,752 |
|
662,618 |
|
Christopher T. Seaver |
|
46,451,393 |
|
696,977 |
|
Mark R. Sotir |
|
46,281,569 |
|
866,801 |
|
2. The appointment of Deloitte & Touche LLP as our independent registered public accounting firm for fiscal year 2013 was ratified as follows:
Votes For |
|
Votes Against |
|
Abstentions |
|
54,452,874 |
|
126,243 |
|
8,964 |
|
3. The Exterran Holdings, Inc. 2013 Stock Incentive Plan was approved as follows:
Votes For |
|
Votes Against |
|
Abstentions |
|
Broker Non-Votes |
|
46,031,138 |
|
1,112,613 |
|
4,619 |
|
7,439,711 |
|
4. The compensation provided to our Named Executive Officers for 2012, as disclosed in our proxy statement for the annual meeting, was approved as follows:
Votes For |
|
Votes Against |
|
Abstentions |
|
Broker Non-Votes |
|
46,960,108 |
|
166,061 |
|
22,201 |
|
7,439,711 |
|
2013 Stock Incentive Plan
In February 2013, our board of directors approved the Exterran Holdings, Inc. 2013 Stock Incentive Plan (the 2013 Plan), subject to stockholder approval. As noted above, our stockholders approved the 2013 Plan at our annual meeting of stockholders held on April 30, 2013. The 2013 Plan became effective upon stockholder approval.
The 2013 Plan, which will be administered by the compensation committee of our board of directors (or such other committee designated by the board of directors), provides for the granting of stock options, restricted stock, restricted stock units, stock appreciation rights, performance awards, other stock-based awards and dividend equivalent rights to our and our affiliates employees, directors and consultants. Up to a maximum of 6,500,000 shares of our common stock are available for issuance under the 2013 Plan.
The foregoing description of the 2013 Plan is qualified in its entirety by reference to the full text of the 2013 Plan, which is incorporated herein by reference to Appendix A to our Definitive Proxy Statement on Schedule 14A, filed on March 19, 2013.
Exhibit No. |
|
Description |
2.1 |
|
Contribution, Conveyance and Assumption Agreement, dated May 23, 2011, by and among Exterran Holdings, Inc., Exterran Energy Corp., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 of the Registrants Current Report on Form 8-K filed on May 24, 2011 |
2.2 |
|
Contribution, Conveyance and Assumption Agreement, dated February 22, 2012, by and among Exterran Holdings, Inc., Exterran Energy Corp., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on February 24, 2012 |
2.3 |
|
Contribution, Conveyance and Assumption Agreement, dated March 7, 2013, by and among Exterran Holdings, Inc., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on March 8, 2013 |
2.4 |
|
Asset Transfer Contract, dated August 7, 2012, between Exterran Venezuela, C.A. and PDVSA Gas, S.A., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on August 7, 2012 |
3.1 |
|
Restated Certificate of Incorporation of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed on August 20, 2007 |
3.2 |
|
Third Amended and Restated Bylaws of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed on March 20, 2013 |
4.1 |
|
Ninth Supplemental Indenture, dated as of June 27, 2012, by and among Exterran Holdings, Inc., Exterran Energy LLC and U.S. Bank National Association, as trustee, for the 4.75% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on July 2, 2012 |
4.2 |
|
Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, incorporated by reference to Exhibit 4.1 of the Registrants Current Report on Form 8-K filed on June 16, 2009 |
4.3 |
|
Supplemental Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, for the 4.25% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.2 of the Registrants Current Report on Form 8-K filed on June 16, 2009 |
4.4 |
|
Indenture, dated as of November 23, 2010, by and among Exterran Holdings, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, for the 7.25% Senior Notes due 2018, incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on November 24, 2010 |
10.1* |
|
Second Amendment to Third Amended and Restated Omnibus Agreement, dated March 31, 2013, by and among Exterran Holdings, Inc., Exterran Energy Solutions, L.P., Exterran GP LLC, Exterran General Partner, L.P., Exterran Partners, L.P. and EXLP Operating LLC (portions of this exhibit have been omitted by redacting a portion of the text (indicated by asterisks in the text) and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment) |
10.2* |
|
Form of First Amendment to Change of Control Agreement with Messrs. Austin, Childers, Kishkill and Reimer |
10.3* |
|
Form of Second Amendment to Change of Control Agreement with Mr. Schlanger |
10.4 |
|
Exterran Holdings, Inc. 2013 Stock Incentive Plan, incorporated by reference to Annex A to the Registrants Definitive Proxy Statement on Schedule 14A filed on March 19, 2013 |
31.1* |
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* |
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2** |
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.1*** |
|
Interactive data files pursuant to Rule 405 of Regulation S-T |
|
|
Management contract or compensatory plan or arrangement. |
* |
|
Filed herewith. |
** |
|
Furnished, not filed. |
*** |
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to any liability under those sections. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
EXTERRAN HOLDINGS, INC. | |
|
| |
Date: May 2, 2013 |
By: |
/s/ WILLIAM M. AUSTIN |
|
|
William M. Austin |
|
|
Executive Vice President and Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
|
By: |
/s/ KENNETH R. BICKETT |
|
|
Kenneth R. Bickett |
|
|
Vice President and Controller |
|
|
(Principal Accounting Officer) |
EXHIBIT INDEX
Exhibit No. |
|
Description |
2.1 |
|
Contribution, Conveyance and Assumption Agreement, dated May 23, 2011, by and among Exterran Holdings, Inc., Exterran Energy Corp., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 of the Registrants Current Report on Form 8-K filed on May 24, 2011 |
2.2 |
|
Contribution, Conveyance and Assumption Agreement, dated February 22, 2012, by and among Exterran Holdings, Inc., Exterran Energy Corp., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on February 24, 2012 |
2.3 |
|
Contribution, Conveyance and Assumption Agreement, dated March 7, 2013, by and among Exterran Holdings, Inc., Exterran General Holdings LLC, Exterran Energy Solutions, L.P., EES Leasing LLC, EXH GP LP LLC, Exterran GP LLC, EXH MLP LP LLC, Exterran General Partner, L.P., EXLP Operating LLC, EXLP Leasing LLC and Exterran Partners, L.P., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on March 8, 2013 |
2.4 |
|
Asset Transfer Contract, dated August 7, 2012, between Exterran Venezuela, C.A. and PDVSA Gas, S.A., incorporated by reference to Exhibit 2.1 to the Registrants Current Report on Form 8-K filed on August 7, 2012 |
3.1 |
|
Restated Certificate of Incorporation of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed on August 20, 2007 |
3.2 |
|
Third Amended and Restated Bylaws of Exterran Holdings, Inc., incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed on March 20, 2013 |
4.1 |
|
Ninth Supplemental Indenture, dated as of June 27, 2012, by and among Exterran Holdings, Inc., Exterran Energy LLC and U.S. Bank National Association, as trustee, for the 4.75% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on July 2, 2012 |
4.2 |
|
Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, incorporated by reference to Exhibit 4.1 of the Registrants Current Report on Form 8-K filed on June 16, 2009 |
4.3 |
|
Supplemental Indenture, dated as of June 10, 2009, between Exterran Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, for the 4.25% Convertible Senior Notes due 2014, incorporated by reference to Exhibit 4.2 of the Registrants Current Report on Form 8-K filed on June 16, 2009 |
4.4 |
|
Indenture, dated as of November 23, 2010, by and among Exterran Holdings, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, for the 7.25% Senior Notes due 2018, incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K filed on November 24, 2010 |
10.1* |
|
Second Amendment to Third Amended and Restated Omnibus Agreement, dated March 31, 2013, by and among Exterran Holdings, Inc., Exterran Energy Solutions, L.P., Exterran GP LLC, Exterran General Partner, L.P., Exterran Partners, L.P. and EXLP Operating LLC (portions of this exhibit have been omitted by redacting a portion of the text (indicated by asterisks in the text) and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment) |
10.2* |
|
Form of First Amendment to Change of Control Agreement with Messrs. Austin, Childers, Kishkill and Reimer |
10.3* |
|
Form of Second Amendment to Change of Control Agreement with Mr. Schlanger |
10.4 |
|
Exterran Holdings, Inc. 2013 Stock Incentive Plan, incorporated by reference to Annex A to the Registrants Definitive Proxy Statement on Schedule 14A filed on March 19, 2013 |
31.1* |
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* |
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2** |
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.1*** |
|
Interactive data files pursuant to Rule 405 of Regulation S-T |
|
|
Management contract or compensatory plan or arrangement. |
* |
|
Filed herewith. |
** |
|
Furnished, not filed. |
*** |
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to any liability under those sections. |