Ares Management Corp - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015 |
|
OR |
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File No. 001‑36429
ARES MANAGEMENT, L.P.
(Exact name of Registrant as specified in its charter)
|
|
Delaware |
80‑0962035 |
2000 Avenue of the Stars, 12th Floor, Los Angeles, CA 90067
(Address of principal executive office) (Zip Code)
(310) 201‑4100
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):
|
|
|
|
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non‑accelerated filer ☒ |
Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
The number of common units representing limited partner interests outstanding as of November 10, 2015 was 80,676,995.
TABLE OF CONTENTS
|
|
|
|
Page |
|
|
|||
|
|
|||
|
|
1 | ||
|
|
|
1 | |
|
|
|
2 | |
|
|
|
3 | |
|
|
Condensed Consolidated Statements of Changes in Equity for the nine months ended September 30, 2015 |
|
4 |
|
|
|
5 | |
|
|
|
6 | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
80 | ||
|
145 | |||
|
145 | |||
|
|
|||
|
146 | |||
|
146 | |||
|
146 | |||
|
146 | |||
|
146 | |||
|
146 | |||
|
146 | |||
|
148 |
Forward‑Looking Statements
This report contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward‑looking statements by the use of forward‑looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. The forward‑looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Such forward‑ looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Some of these factors are described in this report under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors.” These factors should not be construed as exhaustive and should be read in conjunction with the risk factors and other cautionary statements that are included in this report and in our other periodic filings. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these forward‑looking statements. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Therefore, you should not place undue reliance on these forward‑looking statements. Any forward‑looking statement speaks only as of the date on which it is made. We do not undertake any obligation to publicly update or review any forward‑looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Prior to the reorganization on May 1, 2014 in connection with our initial public offering (the “Reorganization”), our business was conducted through operating subsidiaries held directly or indirectly by Ares Holdings LLC and Ares Investments LLC (or “AI”). These two entities were principally owned by Ares Partners Management Company LLC (“APMC”), the Abu Dhabi Investment Authority and its affiliate (collectively, “ADIA”) and an affiliate of Alleghany Corporation (NYSE: Y) (such affiliate, “Alleghany”). ADIA and Alleghany each own minority interests with limited voting rights in our business. Ares Management, L.P. was formed on November 15, 2013 to serve as a holding partnership for our businesses. Prior to the consummation of our initial public offering, Ares Management, L.P. had not commenced operations and had nominal assets and liabilities. Unless the context suggests otherwise, references in this report to (1) “Ares,” “we,” “us” and “our” refer to our businesses, both before and after the consummation of our reorganization into a holding partnership structure and (2) our “Predecessors” refer to Ares Holdings Inc. (“AHI”) and Ares Investments LLC, our accounting predecessors, as well as their wholly owned subsidiaries and managed funds, in each case prior to the Reorganization. References in report to “our general partner” refer to Ares Management GP LLC, an entity wholly owned by Ares Partners Holdco LLC, which is in turn owned and controlled by our Co‑ Founders. References in this report to the “Ares Operating Group” refer to, collectively, Ares Holdings L.P. (“Ares Holdings”), Ares Domestic Holdings L.P. (“Ares Domestic”), Ares Offshore Holdings L.P. (“Ares Offshore”) Ares Investments L.P. (“Ares Investments”) and Ares Real Estate Holdings L.P. (“Ares Real Estate”). References in this report to an “Ares Operating Group Unit” or an “AOG Unit” refer to, collectively, a partnership unit in each of the Ares Operating Group entities.
Under generally accepted accounting principles in the United States (“GAAP”), we are required to consolidate (a) entities other than limited partnerships and entities similar to limited partnerships in which we hold a majority voting interest or have majority ownership and control over the operational, financial and investing decisions of that entity, including Ares‑affiliates and affiliated funds and co‑investment entities, for which we are presumed to have controlling financial interests, and (b) entities that we concluded are variable interest entities (“VIEs”), including limited partnerships and the CLOs, for which we are deemed to be the primary beneficiary. When a fund is consolidated, we reflect the assets, liabilities, revenues, expenses and cash flows of the fund in our condensed consolidated financial statements on a gross basis, subject to eliminations from consolidation, including the elimination of the management fees, performance fees and other fees that we earn from Consolidated Funds. However, the presentation of performance fee compensation and other expenses associated with generating such revenues are not affected by the consolidation process. In addition, as a result of the consolidation process, the net income attributable to third‑party investors in Consolidated Funds is presented as net income attributable to redeemable interests and non‑controlling interests in Consolidated Funds in our Condensed Consolidated Statements of Operations.
i
In this report, in addition to presenting our results on a consolidated basis in accordance with GAAP, we present revenues, expenses and other results on a (i) “segment basis,” which deconsolidates these funds and therefore shows the results of our reportable segments without giving effect to the consolidation of the funds and (ii) “Stand Alone basis,” which shows the results of our reportable segments on a combined segment basis together with our Operations Management Group. In addition to our four segments, we have an Operations Management Group (the “OMG”) that consists of five independent, shared resource groups to support our reportable segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development, legal/compliance and human resources. The OMG’s expenses are not allocated to our four reportable segments but we consider the cost structure of the OMG when evaluating our financial performance. This information constitutes non‑GAAP financial information within the meaning of Regulation G, as promulgated by the SEC. Our management uses this information to assess the performance of our reportable segments and our Operations Management Group, and we believe that this information enhances the ability of unitholders to analyze our performance. For more information, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation—Consolidation and Deconsolidation of Ares Funds,” “—Managing Business Performance—Non‑GAAP Financial Measures” and “—Segment Analysis—ENI and Other Measures.”
When used in this report, unless the context otherwise requires:
· |
“assets under management” or “AUM” refers to the assets we manage. For our funds other than CLOs, our AUM represents the sum of the net asset value of such funds, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital (including commitments to funds that have yet to commence their investment periods). For our funds that are CLOs, our AUM represents subordinated notes (equity) plus all drawn and undrawn debt tranches; |
· |
“CLOs” refers to collateralized loan obligations; |
· |
“Consolidated Funds” refers collectively to certain Ares‑ affiliated funds, related co‑investment entities and certain CLOs that are required under GAAP to be consolidated in our condensed consolidated financial statements; |
· |
“Co‑Founders” refers to Michael Arougheti, David Kaplan, John Kissick, Antony Ressler and Bennett Rosenthal; |
· |
“distributable earnings” or “DE” refers to a pre‑income tax measure that is used to assess amounts potentially available for distributions to stakeholders. Distributable earnings is calculated as the sum of Fee Related Earnings, realized performance fees, realized performance fee compensation and realized net investment and other income, and further adjusts for expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is presented before giving effect to unrealized performance fee income, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, equity compensation expense and is further adjusted by certain items described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures;” |
· |
“economic net income” or “ENI” refers to net income excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation expense, (d) the effects of changes arising from corporate actions, and (e) certain other items that we believe are not indicative of our core performance. Changes arising from corporate actions include equity‑based compensation expenses, the amortization of intangible assets, transaction costs associated with acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization; |
ii
· |
“fee earning AUM” refers to the AUM on which we directly or indirectly earn management fees. Fee earning AUM is equal to the sum of all the individual fee bases of our funds that contribute directly or indirectly to our management fees; |
· |
“fee related earnings” or “FRE” refers to a component of ENI that is used to assess the ability of our business to cover direct base compensation and operating expenses from management fees. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and further adjusts for performance fees, performance fee compensation, investment income from our Consolidated Funds and certain other items that we believe are not indicative of our performance; |
· |
“management fees” refers to fees we earn for advisory services provided to our funds, which are generally based on a defined percentage of fair value of assets, total commitments, invested capital, net asset value, net investment income, total assets or par value of the investment portfolios managed by us and also include ARCC Part I Fees (as defined in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview of Condensed Consolidated Results of Operations—Revenues”) that are classified as management fees as they are predictable and are recurring in nature, are not subject to repayment (or clawback) and are generally cash‑settled each quarter; |
· |
“net performance fees” refers to performance fees net of performance fee compensation, which is the portion of the performance fees earned from certain funds that is payable to professionals; |
· |
“our funds” refers to the funds, alternative asset companies and other entities and accounts that are managed or co‑managed by the Ares Operating Group. It also includes funds managed by Ivy Hill Asset Management, L.P., a wholly owned portfolio company of Ares Capital Corporation (NASDAQ: ARCC) (“ARCC”), and a registered investment adviser; |
· |
“performance fees” refers to fees we earn based on the performance of a fund, which are generally based on certain specific hurdle rates as defined in the fund’s investment management or partnership agreements and may be either an incentive fee or carried interest; and |
· |
“performance related earnings” or “PRE” refers to a measure used to assess our investment performance. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fee income, performance fee compensation and investment income earned from our Consolidated Funds and non‑consolidated funds. |
Many of the terms used in this report, including AUM, fee earning AUM, ENI, FRE, PRE and distributable earnings, may not be comparable to similarly titled measures used by other companies. In addition, our definitions of AUM and fee earning AUM are not based on any definition of AUM or fee earning AUM that is set forth in the agreements governing the investment funds that we manage and may differ from definitions of AUM set forth in other agreements to which we are a party from time to time. Further, ENI, FRE, PRE and distributable earnings are not measures of performance calculated in accordance with GAAP. We use ENI, FRE, PRE and distributable earnings as measures of operating performance, not as measures of liquidity. ENI, FRE, PRE and distributable earnings should not be considered in isolation or as substitutes for operating income, net income, operating cash flows, or other income or cash flow statement data prepared in accordance with GAAP. The use of ENI, FRE, PRE and distributable earnings without consideration of related GAAP measures is not adequate due to the adjustments described above. Our management compensates for these limitations by using ENI, FRE, PRE and distributable earnings as supplemental measures to our GAAP results, to provide a more complete understanding of our performance as our management measures it. Amounts and percentages throughout this report may reflect rounding adjustments and consequently totals may not appear to sum.
iii
Ares Management, L.P.
Condensed Consolidated Statements of Financial Condition
(Amounts in Thousands, Except Unit Data)
|
|
As of September 30, |
|
As of December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
|
|
(unaudited) |
|
|
|
||
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
387,678 |
|
$ |
148,858 |
|
Restricted cash and cash equivalents |
|
|
554 |
|
|
32,734 |
|
Investments |
|
|
440,141 |
|
|
174,052 |
|
Derivative assets, at fair value |
|
|
520 |
|
|
7,623 |
|
Performance fees receivable |
|
|
561,468 |
|
|
187,059 |
|
Due from affiliates |
|
|
150,539 |
|
|
146,534 |
|
Other assets |
|
|
56,932 |
|
|
58,716 |
|
Intangible assets, net |
|
|
93,616 |
|
|
40,948 |
|
Goodwill |
|
|
144,123 |
|
|
85,582 |
|
Assets of Consolidated Funds: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
85,943 |
|
|
1,314,397 |
|
Investments, at fair value |
|
|
2,785,753 |
|
|
19,123,950 |
|
Loans held for investment, net |
|
|
— |
|
|
77,514 |
|
Due from affiliates |
|
|
8,682 |
|
|
11,342 |
|
Dividends and interest receivable |
|
|
12,812 |
|
|
81,331 |
|
Receivable for securities sold |
|
|
25,785 |
|
|
132,753 |
|
Derivative assets, at fair value |
|
|
832 |
|
|
3,126 |
|
Other assets |
|
|
592 |
|
|
12,473 |
|
Total assets |
|
$ |
4,755,970 |
|
$ |
21,638,992 |
|
Liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
138,945 |
|
$ |
101,310 |
|
Accrued compensation |
|
|
114,807 |
|
|
129,433 |
|
Derivative liabilities, at fair value |
|
|
1,802 |
|
|
2,850 |
|
Due to affiliates |
|
|
8,740 |
|
|
19,030 |
|
Performance fee compensation payable |
|
|
412,269 |
|
|
380,268 |
|
Debt obligations |
|
|
595,740 |
|
|
243,491 |
|
Equity compensation put option liability |
|
|
20,000 |
|
|
20,000 |
|
Deferred tax liability, net |
|
|
18,687 |
|
|
19,861 |
|
Liabilities of Consolidated Funds: |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
7,157 |
|
|
68,589 |
|
Due to affiliates |
|
|
— |
|
|
2,441 |
|
Payable for securities purchased |
|
|
26,934 |
|
|
618,902 |
|
Derivative liabilities, at fair value |
|
|
9,508 |
|
|
42,332 |
|
Securities sold short, at fair value |
|
|
— |
|
|
3,763 |
|
Deferred tax liability, net |
|
|
— |
|
|
22,214 |
|
CLO loan obligations |
|
|
2,221,144 |
|
|
12,049,170 |
|
Fund borrowings |
|
|
161,734 |
|
|
777,600 |
|
Mezzanine debt |
|
|
— |
|
|
378,365 |
|
Total liabilities |
|
|
3,737,467 |
|
|
14,879,619 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Redeemable interest in Consolidated Funds |
|
|
— |
|
|
1,037,450 |
|
Redeemable interest in Ares Operating Group entities |
|
|
23,632 |
|
|
23,988 |
|
Non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Non-controlling interest in Consolidated Funds |
|
|
311,864 |
|
|
4,988,729 |
|
Equity appropriated for Consolidated Funds |
|
|
10,460 |
|
|
(37,926) |
|
Non-controlling interest in Consolidated Funds |
|
|
322,324 |
|
|
4,950,803 |
|
Non-controlling interest in Ares Operating Group entities |
|
|
416,499 |
|
|
463,493 |
|
Controlling interest in Ares Management, L.P. : |
|
|
|
|
|
|
|
Partners' Capital (80,676,995 units and 80,667,664 units, issued and outstanding at September 30, 2015 and December 31, 2014, respectively) |
|
|
258,305 |
|
|
285,025 |
|
Accumulated other comprehensive income (loss) |
|
|
(2,257) |
|
|
(1,386) |
|
Total controlling interest in Ares Management, L.P |
|
|
256,048 |
|
|
283,639 |
|
Total equity |
|
|
994,871 |
|
|
5,697,935 |
|
Total liabilities, redeemable interest, non-controlling interests and equity |
|
$ |
4,755,970 |
|
$ |
21,638,992 |
|
See accompanying notes to the condensed consolidated financial statements.
1
Ares Management, L.P.
Condensed Consolidated Statements of Operations
(Amounts in Thousands, Except Unit Data)
(unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $31,680, $89,972, and $31,156, $85,140 for the three and nine months ended September 30, 2015 and 2014, respectively) |
|
$ |
158,051 |
|
$ |
127,464 |
|
$ |
473,341 |
|
$ |
352,439 |
|
Performance fees |
|
|
(22,223) |
|
|
41,885 |
|
|
160,351 |
|
|
69,274 |
|
Other fees |
|
|
8,026 |
|
|
5,812 |
|
|
21,231 |
|
|
18,694 |
|
Total revenues |
|
|
143,854 |
|
|
175,161 |
|
|
654,923 |
|
|
440,407 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
104,872 |
|
|
100,928 |
|
|
305,808 |
|
|
347,591 |
|
Performance fee compensation |
|
|
(20,293) |
|
|
33,263 |
|
|
112,643 |
|
|
125,948 |
|
General, administrative and other expenses |
|
|
50,862 |
|
|
41,737 |
|
|
149,740 |
|
|
119,972 |
|
Consolidated Funds' expenses |
|
|
945 |
|
|
27,409 |
|
|
15,227 |
|
|
53,058 |
|
Total expenses |
|
|
136,386 |
|
|
203,337 |
|
|
583,418 |
|
|
646,569 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
1,049 |
|
|
652 |
|
|
12,446 |
|
|
7,673 |
|
Interest expense |
|
|
(5,913) |
|
|
(1,565) |
|
|
(13,251) |
|
|
(5,241) |
|
Other income (expense), net |
|
|
2,769 |
|
|
(1,609) |
|
|
(799) |
|
|
(4,847) |
|
Net realized gain (loss) on investments |
|
|
(1,078) |
|
|
1,725 |
|
|
12,724 |
|
|
474 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
(6,606) |
|
|
11,113 |
|
|
(689) |
|
|
24,962 |
|
Interest and other investment income of Consolidated Funds |
|
|
32,306 |
|
|
189,600 |
|
|
89,992 |
|
|
738,283 |
|
Interest expense of Consolidated Funds |
|
|
(23,848) |
|
|
(215,524) |
|
|
(59,992) |
|
|
(564,307) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
(1,517) |
|
|
(30,972) |
|
|
12,493 |
|
|
71,833 |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
(36,715) |
|
|
(2,129) |
|
|
(52,513) |
|
|
326,611 |
|
Total other income (expense) |
|
|
(39,553) |
|
|
(48,709) |
|
|
411 |
|
|
595,441 |
|
Income (loss) before taxes |
|
|
(32,085) |
|
|
(76,885) |
|
|
71,916 |
|
|
389,279 |
|
Income tax expense |
|
|
5,579 |
|
|
2,399 |
|
|
15,741 |
|
|
971 |
|
Net income (loss) |
|
|
(37,664) |
|
|
(79,284) |
|
|
56,175 |
|
|
388,308 |
|
Less: Net income (loss) attributable to redeemable interests in Consolidated Funds |
|
|
— |
|
|
(23,694) |
|
|
— |
|
|
26,767 |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
(9,219) |
|
|
(96,675) |
|
|
(7,705) |
|
|
261,597 |
|
Less: Net income (loss) attributable to redeemable interests in Ares Operating Group entities |
|
|
(119) |
|
|
191 |
|
|
310 |
|
|
573 |
|
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities |
|
|
(16,977) |
|
|
26,923 |
|
|
44,376 |
|
|
67,556 |
|
Net income (loss) attributable to Ares Management, L.P. |
|
$ |
(11,349) |
|
$ |
13,971 |
|
$ |
19,194 |
|
$ |
31,815 |
|
Net income (loss) attributable to Ares Management, L.P. per common unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.14) |
|
|
0.17 |
|
|
0.23 |
|
|
0.40 |
|
Diluted |
|
$ |
(0.14) |
|
|
0.17 |
|
|
0.23 |
|
|
0.39 |
|
Weighted-average common units |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
80,676,232 |
|
|
80,667,664 |
|
|
80,671,786 |
|
|
80,171,855 |
|
Diluted |
|
|
80,676,232 |
|
|
81,363,978 |
|
|
80,671,786 |
|
|
80,818,072 |
|
Distribution declared per common unit |
|
$ |
0.26 |
|
$ |
0.18 |
|
$ |
0.75 |
|
$ |
0.18 |
|
Substantially all revenue is earned from affiliated funds of the Company.
See accompanying notes to the condensed consolidated financial statements.
2
Ares Management, L.P.
Condensed Consolidated Statements of Comprehensive Income
(Amounts in Thousands)
(unaudited)
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Net income (loss) |
|
$ |
(37,664) |
|
$ |
(79,284) |
|
$ |
56,175 |
|
$ |
388,308 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(3,292) |
|
|
(27,441) |
|
|
(2,158) |
|
|
(25,855) |
|
Total comprehensive income |
|
|
(40,956) |
|
|
(106,725) |
|
|
54,017 |
|
|
362,453 |
|
Less: Comprehensive income (loss) attributable to redeemable interests in Consolidated Funds |
|
|
— |
|
|
(23,694) |
|
|
— |
|
|
26,767 |
|
Less: Comprehensive income Loss attributable to non-controlling interests in Consolidated Funds |
|
|
(9,200) |
|
|
(119,394) |
|
|
(7,660) |
|
|
237,229 |
|
Less: Comprehensive income (loss) attributable to redeemable interests in Ares Operating Group entities |
|
|
(133) |
|
|
171 |
|
|
303 |
|
|
572 |
|
Less: Comprehensive income (loss) attributable to non-controlling interests in Ares Operating Group entities |
|
|
(19,016) |
|
|
24,021 |
|
|
43,051 |
|
|
67,256 |
|
Comprehensive income (loss) attributable to Ares Management, L.P. |
|
$ |
(12,607) |
|
$ |
12,171 |
|
$ |
18,323 |
|
$ |
30,629 |
|
See accompanying notes to the condensed consolidated financial statements.
3
Ares Management, L.P.
Condensed Consolidated Statements of Changes in Equity
(Amounts in Thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Consolidated Funds |
|
|
|
|
||||
|
|
|
|
|
Accumulated |
|
Non-controlling |
|
Equity |
|
Non-Controlling |
|
|
|
|
||||
|
|
|
|
|
Other |
|
interest in Ares |
|
Appropriated |
|
Interest in |
|
|
|
|
||||
|
|
Partners' |
|
Comprehensive |
|
Operating |
|
for Consolidated |
|
Consolidated |
|
Total |
|
||||||
|
|
Capital |
|
Income (Loss) |
|
Group Entities |
|
Funds |
|
Funds |
|
Equity |
|
||||||
Balance at December 31, 2014 |
|
$ |
285,025 |
|
$ |
(1,386) |
|
$ |
463,493 |
|
$ |
(37,926) |
|
$ |
4,988,729 |
|
$ |
5,697,935 |
|
Cumulative effect of accounting change due to the adoption of ASU 2015-02 |
|
|
— |
|
|
— |
|
|
— |
|
|
25,352 |
|
|
(4,651,189) |
|
|
(4,625,837) |
|
Reallocation of Partners' capital for change in ownership interests |
|
|
7,271 |
|
|
— |
|
|
(7,353) |
|
|
— |
|
|
— |
|
|
(82) |
|
Deferred tax assets (liabilities) arising from allocation of contributions and Partners' capital |
|
|
(1,228) |
|
|
— |
|
|
(78) |
|
|
— |
|
|
— |
|
|
(1,306) |
|
Contributions |
|
|
— |
|
|
— |
|
|
25,552 |
|
|
— |
|
|
88,139 |
|
|
113,691 |
|
Distributions |
|
|
(60,511) |
|
|
— |
|
|
(122,111) |
|
|
— |
|
|
(83,121) |
|
|
(265,743) |
|
Net income |
|
|
19,194 |
|
|
— |
|
|
44,376 |
|
|
22,989 |
|
|
(30,694) |
|
|
55,865 |
|
Currency translation adjustment |
|
|
— |
|
|
(871) |
|
|
(1,325) |
|
|
45 |
|
|
0 |
|
|
(2,151) |
|
Equity compensation |
|
|
8,554 |
|
|
— |
|
|
13,945 |
|
|
— |
|
|
— |
|
|
22,499 |
|
Balance at September 30, 2015 |
|
$ |
258,305 |
|
$ |
(2,257) |
|
$ |
416,499 |
|
$ |
10,460 |
|
$ |
311,864 |
|
$ |
994,871 |
|
See accompanying notes to the condensed consolidated financial statements.
4
Ares Management, L.P.
Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands)
(unaudited)
|
|
For the |
|
||||
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
56,175 |
|
$ |
388,308 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Equity compensation expense |
|
|
24,126 |
|
|
75,088 |
|
Depreciation and amortization |
|
|
44,156 |
|
|
28,156 |
|
Net realized (gain) loss on investments |
|
|
(12,724) |
|
|
(474) |
|
Net change in unrealized (appreciation) depreciation on investments |
|
|
689 |
|
|
(24,962) |
|
Other non-cash amounts |
|
|
10 |
|
|
2,937 |
|
Investments purchased |
|
|
(106,477) |
|
|
(45,252) |
|
Cash proceeds from sale of investments |
|
|
40,975 |
|
|
11,686 |
|
Allocable to non-controlling interests in Consolidated Funds: |
|
|
|
|
|
|
|
Receipt of non-cash interest income and dividends from investments |
|
|
(6,177) |
|
|
(52,779) |
|
Net realized (gain) loss on investments |
|
|
(12,493) |
|
|
(71,833) |
|
Amortization on debt and investments |
|
|
(577) |
|
|
(13,561) |
|
Net change in unrealized (appreciation) depreciation on investments |
|
|
52,513 |
|
|
(326,611) |
|
Investments purchased |
|
|
(1,491,069) |
|
|
(7,777,968) |
|
Cash proceeds from sale or pay down of investments |
|
|
853,185 |
|
|
8,717,586 |
|
Cash flows due to changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Restricted cash |
|
|
32,180 |
|
|
(5,181) |
|
Net performance fees receivable |
|
|
4,358 |
|
|
24,309 |
|
Due to/from affiliates |
|
|
37 |
|
|
(42,442) |
|
Other assets |
|
|
2,756 |
|
|
5,613 |
|
Accrued compensation and benefits |
|
|
(16,151) |
|
|
(15,377) |
|
Accounts payable, accrued expenses and other liabilities |
|
|
(22,540) |
|
|
16,776 |
|
Deferred taxes |
|
|
(1,174) |
|
|
1,687 |
|
Allocable to non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Change in cash and cash equivalents held at Consolidated Funds |
|
|
1,228,452 |
|
|
284,507 |
|
Cash relinquished with deconsolidation of Consolidated Funds |
|
|
(870,390) |
|
|
(40,292) |
|
Change in other assets and receivables held at Consolidated Funds |
|
|
(9,387) |
|
|
209,295 |
|
Change in other liabilities and payables held at Consolidated Funds |
|
|
(312,039) |
|
|
188,438 |
|
Net cash (used in) provided by operating activities |
|
|
(521,586) |
|
|
1,537,654 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(64,436) |
|
|
(60,000) |
|
Purchase of furniture, equipment and leasehold improvements, net |
|
|
(8,589) |
|
|
(14,499) |
|
Net cash used in investing activities |
|
|
(73,025) |
|
|
(74,499) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of common units in IPO |
|
|
— |
|
|
209,189 |
|
Issuance costs |
|
|
— |
|
|
(28,450) |
|
Proceeds from debt issuance, net of offering costs |
|
|
316,475 |
|
|
— |
|
Proceeds from credit facility |
|
|
75,000 |
|
|
224,000 |
|
Proceeds from term notes |
|
|
35,250 |
|
|
— |
|
Repayments of credit facility |
|
|
(75,000) |
|
|
(195,250) |
|
Repayments of term notes |
|
|
— |
|
|
(11,000) |
|
Repayments of promissory notes |
|
|
— |
|
|
(6,956) |
|
Contributions, net |
|
|
85 |
|
|
— |
|
Distributions |
|
|
(183,459) |
|
|
(271,428) |
|
Allocable to non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Contributions from non-controlling interests in Consolidated Funds |
|
|
88,139 |
|
|
292,447 |
|
Distributions to non-controlling interests in Consolidated Funds |
|
|
(83,121) |
|
|
(1,185,058) |
|
Borrowings under loan obligations by Consolidated Funds |
|
|
763,813 |
|
|
3,339,125 |
|
Repayments under loan obligations by Consolidated Funds |
|
|
(101,142) |
|
|
(3,839,320) |
|
Net cash provided by (used in) in financing activities |
|
|
836,040 |
|
|
(1,472,701) |
|
Effect of exchange rate changes and translation |
|
|
(2,609) |
|
|
(5,169) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
238,820 |
|
|
(14,715) |
|
Cash and cash equivalents, beginning of period |
|
|
148,858 |
|
|
89,802 |
|
Cash and cash equivalents, end of period |
|
$ |
387,678 |
|
$ |
75,087 |
|
Supplemental information: |
|
|
|
|
|
|
|
Ares Management, L.P. and consolidated subsidiaries: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
6,722 |
|
$ |
3,790 |
|
Cash paid during the period for income taxes |
|
$ |
11,832 |
|
$ |
13,349 |
|
Consolidated Funds: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
32,985 |
|
$ |
164,493 |
|
Cash paid during the period for income taxes |
|
$ |
— |
|
$ |
16,640 |
|
Non-cash increase in assets and liabilities: |
|
|
|
|
|
|
|
Issuance of AOG Units to non-controlling interest holders in connection with acquisition |
|
$ |
25,468 |
|
$ |
— |
|
See accompanying notes to the condensed consolidated financial statements.
5
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
1. ORGANIZATION AND BASIS OF PRESENTATION
Ares Management, L.P. is a leading global alternative asset management firm that operates four distinct but complementary investment groups: the Tradable Credit Group, the Direct Lending Group, the Private Equity Group and the Real Estate Group. Information about segments should be read together with Note 16, “Segment Reporting.” Subsidiaries of Ares Management LLC (“AM LLC”), a subsidiary of the Company, serve as the general partners and/or investment managers to various investment funds and managed accounts within each investment group (the “Ares Funds”), which are generally organized as pass‑through entities for income tax purposes. Such subsidiaries provide investment advisory services to the Ares Funds in exchange for management fees. Ares Management, L.P. is a Delaware limited partnership formed on November 15, 2013. Ares Management, L.P. is managed and operated by its general partner, Ares Management GP LLC. Unless the context requires otherwise, references to “Ares” or the “Company” refer to Ares Management, L.P. together with its subsidiaries.
The accompanying condensed consolidated financial statements include (1) the results of the Company subsequent to the Reorganization (as described below) and (2) prior to the Reorganization, the condensed consolidated results of two affiliated entities, Ares Holdings Inc. (“AHI”) and Ares Investments LLC (“AI”), which directly or indirectly hold controlling interests in AM LLC and Ares Investments Holdings LLC (“AIH LLC”), as well as their wholly owned subsidiaries (collectively, the “Predecessor”). Prior to the Reorganization, Ares Partners Management Company LLC (“APMC”) directed the operations of AHI and AI through its controlling ownership interest of approximately 50.1% and 70.3%, respectively, in each entity. The remaining ownership of AHI and AI was shared among various minority, non-controlling strategic investment partners.
In addition, certain Ares-affiliated funds, related co-investment entities and collateralized loan obligations (“CLOs”) (collectively, the “Consolidated Funds”) managed by AM LLC and its wholly owned subsidiaries have been consolidated in the accompanying condensed consolidated financial statements for the periods presented pursuant to generally accepted accounting principles in the United States (“GAAP”) as described in Note 2, “Summary of Significant Accounting Policies.” Including the results of the Consolidated Funds significantly increases the reported amounts of the assets, liabilities, revenues, expenses and cash flows in the accompanying condensed consolidated financial statements; however, the Consolidated Funds results included herein have no direct effect on the net income attributable to controlling interests or on total equity attributable to controlling interests. Instead, economic ownership interests of the investors in the Consolidated Funds are reflected as non-controlling interests in Consolidated Funds and as equity appropriated for Consolidated Funds in the accompanying condensed consolidated financial statements. Further, cash flows allocable to non-controlling interest in Consolidated Funds are specifically identifiable in the Condensed Consolidated Statement of Cash Flows.
These statements and notes have not been audited, exclude some of the disclosures required for annual audited financial statements and should be read in conjunction with the audited condensed consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission. The operating results presented for interim periods are not indicative of the results that may be expected for any other interim period or for the entire year. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition and results of operations for the interim periods presented.
Reorganization and Initial Public Offering
Pursuant to a reorganization effectuated in connection with the initial public offering of the Company’s common units (“IPO”), on May 1, 2014, the Company became a holding partnership, and the Company’s sole assets became equity
6
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
interests through wholly owned subsidiary entities in AHI, Ares Domestic Holdings, Inc. (“Domestic Holdings”), Ares Offshore Holdings, Ltd., AI and Ares Real Estate Holdings LLC. The Company, either directly or through direct subsidiaries, is the general partner of each of the Ares Operating Group (as defined below) entities, and operates and controls all of the businesses and affairs of the Ares Operating Group.
Additionally, on May 1, 2014, in connection with the IPO, Ares Holdings LLC was converted into a limited partnership, Ares Holdings L.P. (“Ares Holdings”), and AI was converted into a limited partnership, Ares Investments L.P. (“Ares Investments”). In addition, the Company formed Ares Domestic Holdings L.P. (“Ares Domestic”), Ares Offshore Holdings L.P. (“Ares Offshore”) and Ares Real Estate Holdings L.P. (“Ares Real Estate”). Ares Holdings, Ares Domestic, Ares Offshore, Ares Investments and Ares Real Estate are collectively referred to as the “Ares Operating Group.”
In exchange for its interest in the Company, prior to the consummation of the IPO, Ares Owners Holdings L.P. transferred to the Company its interests in each of AHI, Domestic Holdings, Ares Offshore Holdings, Ltd., Ares Real Estate Holdings LLC and a portion of its interest in Ares Investments. Similarly, Abu Dhabi Investment Authority (“ADIA”) contributed its direct interest in AHI to its affiliate, AREC Holdings Ltd., a Cayman Islands exempted company (“AREC”). AREC then transferred to the Company its interest in each of AHI, Ares Domestic, Ares Offshore, Ares Investments and Ares Real Estate.
These actions are referred to herein collectively as the “Reorganization”.
On May 7, 2014, the Company issued 11,363,636 common units in the IPO at a price of $19.00 per common unit. In addition, on June 4, 2014, the Company issued an additional 225,794 common units at $19.00 per common unit pursuant to the partial exercise by the underwriters of their overallotment option.
The Company conducts all of its material business activities through the Ares Operating Group. Following the IPO, the Company consolidates the financial results of the Ares Operating Group entities, their consolidated subsidiaries and certain Consolidated Funds.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
Prior to the adoption of FASB Accounting Standards Update No. 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”) effective January 1, 2015, the Company consolidated those entities in which it had a direct or indirect controlling financial interest based on either a variable interest model or a voting interest model. As such, the Company consolidated (a) entities in which it held a majority voting interest and entities in which it had majority ownership and control over the operational, financial and investing decisions of that entity, including Ares affiliates and affiliated funds and co-investment entities for which the Company is the general partner and is presumed to have control and (b) entities that the Company concluded were variable interest entities (“VIEs”), including limited partnerships in which the Company had a nominal economic interest and CLOs for which the Company was deemed to be the primary beneficiary.
However, following the adoption of ASU 2015-02, for limited partnerships and similar entities evaluated under the voting interest model, the Company no longer consolidates certain entities for which it acts as the general partner. The Company continues to consolidate entities other than limited partnerships and entities similar to limited partnerships in which it holds majority voting interest.
With respect to the Consolidated Funds, which typically represent limited partnerships and single member limited liability companies, the Company earns a fixed management fee based on invested capital or a derivation thereof, and a
7
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
performance fee based upon the investment returns in excess of a stated benchmark or hurdle rate. The Company, as the general partner of various funds, generally has operational discretion and control, and limited partners have no substantive participating or kick-out rights of the fund. Such a fund is required to be consolidated unless the Company has a less than significant level of variable interest. The fund is typically considered a VIE, as described below, when the Company's variable interest is less than significant in a given fund and it has a less than significant obligation to fund any future losses. In these cases, the fund investors are generally deemed to be the primary beneficiaries, and the Company does not consolidate the fund. When the Company's variable interest is deemed to be significant, the fund is generally not considered to be a VIE, and the Company will generally consolidate the fund unless the limited partners are granted substantive rights to remove the general partner or liquidate the fund. These rights are known as kick-out rights. However, following the adoption of ASU 2015-02, the Company generally will not consolidate the fund unless it has a more than insignificant variable interest and power to direct the activities that most significantly impact the success of the entity.
Variable Interest Model
The Company consolidates entities that are determined to be VIEs where the Company is deemed to be the primary beneficiary. Prior to the adoption of ASU 2015-02, the Company used two methods for determining whether it was the primary beneficiary of a VIE depending on the nature and characteristics of the entity. The Company was deemed to be the primary beneficiary if it had the power to direct activities of the entity that most significantly impacted the entity’s economic performance and had the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. However, these consolidation rules were deferred for VIEs if the VIE and the reporting entity's interest in VIE met deferral conditions set forth in FASB Accounting Standards Codification ("ASC") 810-10-65-2. Certain limited partnerships meet the deferral conditions if: (a) the limited partnerships generally have all the attributes of an investment company, (b) the Company does not have the obligation to fund losses of the limited partnership and (c) the limited partnership is not a securitization, asset-backed financing entity or qualifying special purpose vehicle. Where a VIE qualified for the deferral of the consolidation rules, the analysis was based on consolidation rules in place prior to January 1, 2010. These rules required an analysis to determine (i) whether an entity in which the Company holds a variable interest is a VIE and (ii) whether the Company's involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance related fees) would be expected to absorb a majority of the variability of the entity.
Following the adoption of ASU 2015-02, the deferral conditions under ASC 810-10-65-2 are eliminated and all VIEs are evaluated to determine whether the Company is the primary beneficiary.
The Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders the conclusion at each reporting date. In evaluating whether the Company is the primary beneficiary, the Company evaluates its direct and indirect economic interests in the entity. The consolidation analysis is generally performed qualitatively, however, if the primary beneficiary is not readily determinable, a quantitative analysis may also be performed. This analysis requires judgment. These judgments include: (1) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (2) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the success of the entity, (3) determining whether two or more parties' equity interests should be aggregated, (4) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity and (5) evaluating the nature of relationships and activities of the parties involved in determining which party within a related-party group is most closely associated with a VIE and hence would be deemed the primary beneficiary. Prior to the adoption of ASU 2015-02, where the VIEs had qualified for the deferral conditions, judgments were also made in estimating cash flows to evaluate which member within the equity group would absorb a majority of the expected losses.
8
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Adoption of ASU 2015-02
The Company adopted ASU 2015-02 under the modified retrospective approach with an effective date of January 1, 2015. Pursuant to ASU 2015-02, fees, including fees that are determined based on expense reimbursements, that are customary and commensurate with the level of services provided are not considered a variable interest when the Company does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity. The Company factors in all economic interests, including proportionate interests through related parties, to determine if fees are considered a variable interest. As the Company’s interests in funds are primarily management fees, performance fees, and/or insignificant direct or indirect equity interests through related parties, upon adoption of ASU 2015-12, the Company is no longer considered to have a fee-based variable interest in many of these entities.
As a result of the adoption of ASU 2015-02, the Company deconsolidated certain previously consolidated CLOs and certain previously consolidated non-CLOs effective January 1, 2015 under the modified retrospective approach as the fees to which the Company is entitled are no longer deemed variable interests. The deconsolidation of such entities had the following impact on the Condensed Consolidated Statement of Financial Condition as of January 1, 2015:
|
|
As of January 1, 2015 |
|
|||||||
|
|
As originally |
|
As |
|
Effect of |
|
|||
CLOs: |
|
|
|
|
|
|
|
|
|
|
Number of entities |
|
|
31 |
|
|
4 |
|
|
(27) |
|
Total assets |
|
$ |
12,682,054 |
|
$ |
2,109,780 |
|
$ |
(10,572,274) |
|
Total liabilities |
|
$ |
12,719,980 |
|
$ |
2,122,355 |
|
$ |
(10,597,625) |
|
Cumulative- effect adjustment to equity appropriated for Consolidated Funds |
|
$ |
— |
|
$ |
25,352 |
|
$ |
25,352 |
|
Non-CLOs: |
|
|
|
|
|
|
|
|
|
|
Number of entities |
|
|
35 |
|
|
6 |
|
|
(29) |
|
Total assets |
|
$ |
7,271,422 |
|
$ |
395,730 |
|
$ |
(6,875,692) |
|
Total liabilities |
|
$ |
1,242,484 |
|
$ |
55,430 |
|
$ |
(1,187,054) |
|
Cumulative- effect adjustment to redeemable interests in Consolidated Funds and non-controlling interest in Consolidated Funds |
|
$ |
— |
|
$ |
(5,688,639) |
|
$ |
(5,688,639) |
|
Total impact of deconsolidation of entities: |
|
|
|
|
|
|
|
|
|
|
Number of entities |
|
|
66 |
|
|
10 |
|
|
(56) |
|
Total assets |
|
$ |
19,953,476 |
|
$ |
2,505,510 |
|
$ |
(17,447,966) |
|
Total liabilities |
|
$ |
13,962,463 |
|
$ |
2,177,785 |
|
$ |
(11,784,679) |
|
Cumulative- effect adjustment to redeemable interests in Consolidated Funds and non-controlling interest in Consolidated Funds |
|
$ |
— |
|
$ |
(5,663,287) |
|
$ |
(5,663,287) |
|
The impact of the adoption on redeemable interest in Consolidated Funds and non-controlling interest in Consolidation Funds as of January 1, 2015 was a reduction of $1.0 billion and $4.6 billion, respectively. Adoption of the amended guidance had no impact on net income attributable to Ares Management, L.P.
Based on the Company’s assessments, no additional entities have been consolidated in the Company’s financial statements purely as a result of the adoption of ASU 2015-02. Additionally, under the new accounting guidance, certain consolidated entities previously accounted for as voting interest entities (“VOEs”) became VIEs, while certain entities previously accounted for as VIEs became VOEs.
9
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments in Consolidated Variable Interest Entities
The Company’s consolidated VIEs as of September 30, 2015 include entities in which the Company has a variable interest and, as the general partner or investment manager, is deemed to have both the power to direct the most significant activities of the funds and the right to receive benefits (or the obligation to absorb losses) that could potentially be significant to these entities.
Net loss attributable to non-controlling interests related to consolidated VIEs during both the three and nine months ended September 30, 2015 was $9.3 million and $7.7 million, respectively.
As of September 30, 2015 and December 31, 2014, assets of consolidated VIEs reflected in the Condensed Consolidated Statements of Financial Condition were $3.0 billion and $14.2 billion, respectively, and are presented within "Assets of Consolidated Funds." As of September 30, 2015 and December 31, 2014, liabilities of consolidated VIEs reflected in the Condensed Consolidated Statements of Financial Condition were $2.5 billion and $13.2 billion, respectively, and are presented within "Liabilities of Consolidated Funds." The holders of the consolidated VIEs' liabilities do not have recourse to the Company other than to the assets of the consolidated VIEs. The assets and liabilities of the consolidated VIEs are comprised primarily of investment securities and loan obligations, respectively. All significant intercompany transactions and balances have been eliminated in consolidation.
As of September 30, 2015 and December 31, 2014, the Company held $304.7 million and $193.0 million of investments in these consolidated VIEs, respectively, which represents its maximum exposure to loss. The maximum exposure to loss represents the Company's total investment in these entities.
Investments in Non-Consolidated Variable Interest Entities
The Company holds interests in certain VIEs that are not consolidated because the Company is not deemed the primary beneficiary. The Company's interest in such entities generally is in the form of direct equity interests, and interests in the form of fixed fee arrangements. The maximum exposure to loss represents the potential loss of assets by the Company relating to these non-consolidated entities. There is no difference between the carrying value and fair value as investments in the non-consolidated VIEs are carried at fair value. The Company's interests and the Consolidated Funds' interests in these non-consolidated VIEs and their respective maximum exposure to loss relating to non-consolidated VIEs (excluding fixed arrangements) are as follows:
|
|
As of September 30, |
|
As of December 31, |
|
|
||
|
|
2015 |
|
2014 |
|
|
||
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs |
|
$ |
256,312 |
|
$ |
14,851 |
|
|
Maximum exposure to loss attributable to Consolidated Funds' investments in non-consolidated VIEs |
|
$ |
— |
|
$ |
2,519 |
|
|
Voting Interest Model
Prior to the adoption of ASU 2015-02, the Company consolidated entities in which it held a majority voting interest and those entities in which it had majority ownership and control over the operational, financial and investing decisions of that entity, including Ares affiliates and affiliated funds and co-investment entities for which the entity was the general partner and was presumed to have control.
10
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
However, following the adoption of ASU 2015-02, for limited partnerships and similar entities, the Company no longer consolidates certain entities in which it acts as the general partner. The Company continues to consolidate entities other than limited partnerships and entities similar to limited partnerships in which it holds majority voting interest.
The Company’s total exposure to consolidated VOEs represents the value of its economic ownership interest in these entities. Valuation changes associated with investments held at fair value by these consolidated VOEs are reflected in non-operating income (expense) and partially offset in net income (loss) attributable to non-controlling interests for the portion not attributable to the Company.
Deconsolidated Funds
Certain funds that have historically been consolidated in the financial statements are no longer consolidated because, as of the reporting period: (a) the Company deconsolidated such funds as a result of a change in accounting principle, including fifty-six funds for the nine months ended September 30, 2015, (b) such funds were liquidated or dissolved, including three funds for the nine months ended September 30, 2014, (c) the Company no longer holds a majority voting interest, including four funds for the nine months ended September 30, 2014, respectively and (d) the Company is no longer deemed to be the primary beneficiary of the VIEs as it has no economic interest, no obligation to absorb losses and no significant rights to receive benefits from the VIEs, including eleven funds for the nine months ended September 30, 2014. For deconsolidated funds, the Company will continue to serve as the general partner and/or investment manager until such funds are fully liquidated.
Equity Appropriated for Consolidated Funds
As of September 30, 2015 and December 31, 2014, the Company consolidated five and thirty-one CLOs, respectively. CLOs are investment vehicles created for the sole purpose of issuing collateralized loan obligations. Upon consolidation, the Company elected the fair value option for eligible liabilities to mitigate accounting mismatches between the carrying value of the assets and liabilities. The Company accounts for the excess in fair value of assets over liabilities upon initial consolidation of funds as an increase in equity appropriated for Consolidated Funds.
The loan obligations issued by the CLOs are backed by diversified collateral asset portfolios and by structured debt or equity. In exchange for managing the collateral for the CLOs, the Company earns management fees, including, in some cases, senior and subordinated management fees, and in some cases, contingent performance fees. In cases where the Company earns fees from a fund that it consolidates with the CLOs, those fees have been eliminated as intercompany transactions. The Company's holdings in these CLOs are generally subordinated to other interests in the entities and entitle the Company to receive a pro rata portion of the residual cash flows, if any, from the entities. Additionally, the Company may invest in other senior secured notes, which are repaid based on available cash flows subject to priority of payments under each Consolidated CLO's governing documents. Investors in the CLOs generally have no recourse against the Company for any losses sustained in the capital structure of each CLO.
Basis of Accounting
The accompanying condensed consolidated financial statements are prepared in accordance with GAAP. Certain comparative amounts for prior periods have been reclassified to conform to the current year’s presentation. Management has determined that the Company’s Consolidated Funds are investment companies under GAAP for the purposes of financial reporting based on the following characteristics: the Consolidated Funds obtain funds from one or more investors and provide investment management services and the Consolidated Funds’ business purpose and substantive activities are investing funds for returns from capital appreciation and/or investment income. Therefore, investments of Consolidated
11
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Funds are recorded at fair value and the unrealized appreciation (depreciation) in an investment’s fair value is recognized on a current basis in the Condensed Consolidated Statements of Operations. Additionally, the Consolidated Funds do not consolidate their majority‑owned and controlled investments in portfolio companies. In the preparation of these condensed consolidated financial statements, the Company has retained the specialized accounting guidance for the Consolidated Funds under GAAP.
All of the investments held and CLO loan obligations issued by the Consolidated Funds are presented at their estimated fair values in the Company’s Condensed Consolidated Statements of Financial Condition. The excess of the CLO assets over the CLO liabilities upon consolidation is reflected in the Company’s Condensed Consolidated Statements of Financial Condition as equity appropriated for Consolidated Funds. Net income attributable to the investors in the CLOs is included in net income (loss) attributable to non‑controlling interests in Consolidated Funds in the Condensed Consolidated Statements of Operations and equity appropriated for Consolidated Funds in the Condensed Consolidated Statements of Financial Condition.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make assumptions and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. These assumptions and estimates require management to exercise judgment in the process of applying the Company’s accounting policies. Assumptions and estimates regarding the valuation of investments and their resulting impact on performance fee revenue and performance fee compensation involve a high degree of judgment and complexity, and these assumptions and estimates may be significant to the condensed consolidated financial statements. Actual results could differ from these estimates and such differences could be material.
Non‑Controlling Interests in Ares Operating Group Entities
Following the Reorganization, non‑controlling interests in Ares Operating Group entities (collectively, the “Ares Operating Group Units” or “AOG Units”) represent a component of equity and net income attributable to the owners of AOG Units that are not held directly or indirectly by Ares Management, L.P. These interests are adjusted for contributions to and distributions from Ares Operating Group entities during the reporting period and are allocated income from the Ares Operating Group entities based on their historical ownership percentage for the proportional number of days in the reporting period.
For the periods presented prior to the Reorganization, non‑controlling interests in Ares Operating Group entities represent equity interests and net income attributable to various minority non‑control oriented strategic investment partners, which are reflected together with Ares Operating Group entities.
Redeemable Interest in Ares Operating Group Entities
Redeemable interests in Ares Operating Group entities represent a portion of the collective ownership interest in Ares Operating Group Units granted to professionals of the Company in connection with the Company’s acquisition of Indicus Advisors, LLP (“Indicus”) during 2011. This portion of the ownership interest may be redeemed for a cash payment of $20.0 million provided that a portion of such interests are subject to certain conditions relating to continued employment. Income is allocated in proportion to the redeemable interests’ ownership percentage in Ares Operating Group Units.
12
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Income Allocation
Income (loss) before taxes is allocated based on each partner’s average daily ownership of the Ares Operating Group entities for each year presented. The net income attributable to Ares Management, L.P. for the nine months ended September 30, 2015 represents its average daily ownership of 37.86%.
Equity-Method Investments
The Company accounts for its investments held by its operating subsidiary, and in which it has or is otherwise presumed to have significant influence, including investments in unconsolidated funds and strategic investments, using the equity-method of accounting or at fair value pursuant to the fair value option permitted by FASB ASC 825, Financial Instruments.
The fair value option permits the irrevocable fair value option election on an instrument-by-instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument. The Company elected the fair value option for certain of its equity-method investments. Unrealized appreciation (depreciation) and realized gains (losses) from the Company’s equity-method investments at fair value are included within net change in unrealized appreciation (depreciation) on investments and net realized gain (loss) on investments, respectively, within the Condensed Consolidated Statements of Operations.
When the fair value option is not elected, the carrying value of investments accounted for using equity-method accounting is determined based on amounts invested by the Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership agreements, less distributions received. The Company evaluates the equity-method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable. The Company’s share of the investee’s income and expenses for the Company’s equity-method investments is included within net realized gain (loss) on investments within the Condensed Consolidated Statements of Operations.
Held-to-Maturity Investments
The Company classifies its securities investments as held-to-maturity investments when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity investments are reported as investments and are recorded at amortized cost. On a periodic basis, the Company reviews its held-to-maturity investment portfolio for impairment. If a decline in fair value is deemed to be other-than-temporary, the held-to-maturity investment is written down to its fair value through earnings.
Recent Accounting Pronouncements
In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810)—Amendments to the Consolidation Analysis. ASU 2015-02 amends the consolidation standards for reporting entities that are required to evaluate whether they should consolidate certain legal entities. Under the new guidance, all legal entities are subject to reevaluation under a revised consolidation model. Specifically, the guidance (i) modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities; (ii) eliminates the presumption that a general partner should consolidate a limited partnership; (iii) affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (iv) provides a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in
13
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940, as amended for registered money market funds. The guidance in ASU 2015-02 is effective for annual reporting periods beginning after December 15, 2015; however, early adoption is permitted. The Company has adopted ASU 2015-02 using the modified retrospective approach with an effective adoption date of January 1, 2015. The modified retrospective method did not require the restatement of prior year periods. See “Adoption of ASU 2015-02” previously discussed within this footnote for detailed impact of the adoption of this guidance.
In April 2015, the FASB issued ASU 2015-3, Interest – Imputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs. ASU 2015-3 requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the new guidance. ASU 2015-3 is effective for annual reporting periods, including interim periods within those reporting periods, beginning after December 15, 2015, and early adoption is permitted. The guidance is to be applied on a retrospective basis and accounted for as a change in accounting principle. The Company elected to adopt this guidance during the first quarter of 2015 in its Quarterly Report on Form 10‑Q as of and for the three months ended March 31, 2015 filed with the Securities and Exchange Commission. Accordingly, unamortized bond debt issuance costs as of September 30, 2015 of $5.7 million for the Notes (as defined in Note 8) are reported as a reduction from the carrying amount of the debt obligation in the Condensed Consolidated Statements of Financial Condition. Unamortized bond debt issuance costs of $2.3 million for the Notes as of December 31, 2014, which were previously reported in other assets in the Condensed Consolidated Statements of Financial Condition, have been reclassified as a deduction from the carrying amount of the debt. However, the unamortized debt issuance costs related to the Company’s Credit Facility (as defined in Note 8) of $5.4 million and $5.3 million as of September 30, 2015 and December 31, 2014, respectively, continue to be included in other assets in the Condensed Consolidated Statements of Financial Condition. Additionally, the unamortized debt issuance costs related to the Consolidated Funds’ Credit Facility (as defined in Note 8) was none and $6.3 million as of September 30, 2015 and December 31, 2014, respectively, continue to be included in other assets in the Condensed Consolidated Statements of Financial Condition. The changes represent the change in accounting principle that has been applied to all periods presented for comparability.
In May 2015, the FASB issued ASU 2015-07, Fair Value Measurement (Topic 820) – Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). ASU 2015-07 removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Removing these investments from the fair value hierarchy will eliminate diversity in current practice resulting from the way in which investments measured at net asset value per share with future redemption dates are classified and ensure that all investments categorized in the fair value hierarchy are classified using a consistent approach. Investments that calculate net asset value per share, but for which the practical expedient is not applied, will continue to be included in the fair value hierarchy. ASU 2015-07 is effective for public entities for annual reporting periods beginning after December 15, 2015 and interim periods within those reporting periods and should be applied retrospectively to all periods presented. Early adoption of the amendments is permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), with an effective date for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application was not permitted. In August 2015, the FASB issued ASU 2015-15, Revenue from Contracts with Customers (Topic 606), deferring the effective date of ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is now permitted for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Under the updated guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers
14
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company continues to evaluate the impact this guidance will have on its condensed consolidated financial statements.
In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805). The objective of the guidance in ASU 2015-16 is to simplify the accounting for adjustments made to provisional amounts recognized at acquisition in a business combination by requiring an acquirer to recognize adjustments to the provisional amounts during the measurement period in the reporting period in which the amount is determined, which may be the reporting period for the fiscal year after the acquisition. An acquirer also is required to recognize in the same financial reporting period the effect of changes in depreciation, amortization, or other effects on income, if any, as a result of changes to provisional amounts, which would be calculated as if the accounting had been completed at the acquisition date. The guidance should be applied prospectively to adjustments made to provisional amounts that occur after the effective date of the guidance. ASU 2015-15 is effective for public entities for annual reporting periods beginning after December 15, 2015 and interim periods within those reporting periods. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
3. BUSINESS COMBINATIONS, GOODWILL AND INTANGIBLE ASSETS
Acquisition of EIF Management, LLC
On January 1, 2015, the Company completed the acquisition of all of the outstanding membership interests of EIF Management, LLC (“EIF”), a Delaware limited liability company, in accordance with the membership interest purchase agreement entered into on October 30, 2014. EIF is an asset manager in the U.S. power and energy assets industry with approximately $4.5 billion of AUM across four commingled funds and six related co‑investment vehicles at September 30, 2015. As a result of the acquisition, the Company expanded into an energy infrastructure equity strategy focused on generating long‑term, cash‑flowing investments in the power generation, transmission and midstream energy sector. EIF is presented within the Company’s Private Equity Group segment.
The acquisition‑date fair value of the consideration transferred totaled $149.2 million, which consisted of the following:
Cash |
|
$ |
64,532 |
|
Equity (1,578,947 Ares Operating Group units) |
|
|
25,468 |
|
Contingent consideration |
|
|
59,171 |
|
Total |
|
$ |
149,171 |
|
The acquisition‑date fair value of $25.5 million for the 1,578,947 Ares Operating Group Units issued was determined based on the volume weighted average price of Ares common units on the New York Stock Exchange from October 17, 2014 to November 13, 2014.
The transaction also included contingent consideration that is payable to EIF’s former membership interest holders if Ares successfully launches a new fund (“Fund V”) that meets certain revenue and fee paying commitment targets during Fund V’s commitment period.
The fair value of the liability for contingent consideration as of the acquisition date was $78.0 million and is subject to change until the liability is settled with the related impact recorded to our condensed consolidated statements of
15
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
operations as acquisition‑related and other expenses. Contingent consideration includes (i) cash and equity consideration, with fair value estimated to be approximately $59.2 million, that are not subjected to vesting or are fully vested and will be recorded as purchase price and (ii) equity consideration, with fair value estimated to be approximately $18.8 million, that will generally vest ratably over a period of two to five years after Fund V’s final closing and will be recorded as equity‑based compensation. Up to half of the Ares Operating Group Units that have been issued are exchangeable from and after July 1, 2015 and all of the Ares Operating Group Units that have been issued are exchangeable in the transaction from and after January 2, 2016, subject to customary conversion rate adjustments for splits, unit distributions and reclassifications, or, at the Company’s option, for cash.
The fair value of the contingent consideration was estimated using an income approach, specifically a probability‑weighted discounted cash flow model. This fair value measurement is based on significant inputs not observable in the market and thus represents a Level III measurement as defined in ASC 820. The key assumptions in applying the discounted cash flow model are as follows: discount rate of 4.1% estimated based on the short‑term, pre‑tax cost of debt and probability adjusted revenues between $16.9 million and $45.0 million.
The following is a summary of the fair values of assets acquired and liabilities assumed for the EIF acquisition as of January 1, 2015, based upon third‑party valuations of certain intangible assets. The valuations are provisional and are subject to change. Additionally, the Company evaluated three leases assumed in connection with the EIF acquisition as of January 1, 2015. Based upon the existing terms of the acquired leases, the Company determined that the lease payments are at current market conditions. The fair value of assets acquired and liabilities assumed are estimated to be:
Cash |
|
$ |
95 |
|
Other tangible assets |
|
|
610 |
|
Intangible assets: |
|
|
|
|
Management contracts |
|
|
48,521 |
|
Client relationships |
|
|
38,600 |
|
Trade name |
|
|
3,200 |
|
Total intangible assets |
|
|
90,321 |
|
Total identifiable assets acquired |
|
|
91,026 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
455 |
|
Total liabilities assumed |
|
|
455 |
|
Net identifiable assets acquired |
|
|
90,571 |
|
Goodwill: |
|
|
|
|
Assembled workforce |
|
|
8,300 |
|
Others |
|
|
50,300 |
|
Total goodwill |
|
|
58,600 |
|
Net assets acquired |
|
$ |
149,171 |
|
The Company incurred $3.3 million of acquisition‑related costs, which are expensed as incurred and reported within general, administrative and other expenses within the Condensed Consolidated Statements of Operations.
The carrying value of goodwill was $58.6 million as of September 30, 2015 and is entirely allocated to the Private Equity Group segment. The goodwill to be recognized is attributable primarily to expected synergies and the assembled workforce of EIF.
16
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The $90.3 million acquired intangible assets are assigned to finite‑lived intangible assets as follows:
· |
$38.6 million is provisionally assigned to client relationship and is subject to an estimated useful life of approximately 12 to 15 years; |
· |
$48.5 million is provisionally assigned to acquired management contracts and is subject to an estimated useful life of approximately two to four years; and |
· |
$3.2 million is provisionally assigned to trade name that is subject to an estimated useful life of approximately seven to eight years. |
In connection with certain business combinations and asset acquisitions, the Company records the fair value of intangible assets acquired and, when necessary, goodwill.
Goodwill and Intangible Assets
The following table summarizes the carrying value for the Company’s intangible assets:
|
|
As of |
|
As of |
|
||
|
|
September 30, |
|
December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
Finite-lived intangible assets |
|
$ |
204,121 |
|
$ |
114,102 |
|
Less accumulated amortization |
|
|
(110,504) |
|
|
(73,154) |
|
Finite-lived intangible assets, net |
|
|
93,617 |
|
|
40,948 |
|
Goodwill |
|
|
144,123 |
|
|
85,582 |
|
Total intangible assets and goodwill, net |
|
$ |
237,740 |
|
$ |
126,530 |
|
There was no impairment of goodwill recorded as of September 30, 2015 and December 31, 2014.
Finite‑Lived Intangible Assets, Net
Intangible assets, net represents the fair value in excess of carrying value related to the acquisition of management contracts, client relationships and a trade name, and the future benefits of managing new assets for existing clients.
The following table summarizes the carrying value, net of accumulated amortization, for the Company’s intangible assets:
|
|
As of |
|
As of |
|
||
|
|
September 30, |
|
December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
Previously acquired management contracts (1) |
|
$ |
113,800 |
|
$ |
114,102 |
|
EIF management contracts |
|
|
48,521 |
|
|
— |
|
EIF client relationships |
|
|
38,600 |
|
|
— |
|
EIF trade name |
|
|
3,200 |
|
|
— |
|
Total intangible assets acquired |
|
|
204,121 |
|
|
114,102 |
|
Less: accumulated amortization |
|
|
(110,504) |
|
|
(73,154) |
|
Intangible assets, net |
|
$ |
93,617 |
|
$ |
40,948 |
|
17
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
(1) |
Intangibles relating to London based asset manager are recorded in Pounds Sterling and are translated at the spot rate at each reporting date. |
Amortization expense associated with intangible assets was $9.1 million and $6.1 million for the three months ended September 30, 2015 and 2014, respectively, and $37.6 million and $21.7 million for the nine months ended September 30, 2015 and 2014, respectively, and is included in general, administrative and other expenses within the Condensed Consolidated Statements of Operations.
For the three and nine months ended September 30, 2015, the Company accelerated amortization expense by $1.0 million and $7.0 million, respectively, to remove the remaining carrying value of certain management contracts within the Real Estate Group and Tradable Credit Group that are being terminated. For the nine months ended September 30, 2014, the Company accelerated amortization expense by $3.9 million, to remove the remaining carrying value of certain management contracts within the Tradable Credit Group that had terminated.
4. INVESTMENTS
Investments of the Company
The Company’s investments are comprised of equity-method investments, held to maturity investments and investments presented at fair value in accordance with the investment company guidance.
18
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Fair Value Investments
The Company’s fair value investments are presented below:
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||
Private Investment Partnership Interests: |
|
|
|
|
|
|
|
|
|
|
|
AREA European Property Enhancement Program L.P. |
|
$ |
2,134 |
|
$ |
1,760 |
|
0.5 |
% |
1.0 |
% |
AREA Sponsor Holdings LLC |
|
|
43,951 |
|
|
40,296 |
|
10.8 |
% |
23.6 |
% |
AREG AC Makena LLC (3) |
|
|
973 |
|
|
— |
|
0.2 |
% |
— |
|
AREOF VI Blocker, LLC |
|
|
754 |
|
|
— |
|
0.2 |
% |
— |
|
Ares Cactus Private Asset Backed Fund, L.P. |
|
|
91 |
|
|
— |
|
0.0 |
% |
— |
|
ACE II Master Fund, L.P. (1) |
|
|
22,273 |
|
|
15,623 |
|
5.5 |
% |
9.2 |
% |
Ares Centre Street Partnership, L.P. |
|
|
6,876 |
|
|
256 |
|
1.7 |
% |
0.2 |
% |
Ares Commercial Finance Blocker (A), Inc. |
|
|
104 |
|
|
— |
|
0.0 |
% |
— |
|
Ares Corporate Opportunities Fund, L.P. (2) |
|
|
869 |
|
|
777 |
|
0.2 |
% |
0.5 |
% |
Ares Corporate Opportunities Fund II, L.P. (4) |
|
|
10,296 |
|
|
— |
|
2.5 |
% |
— |
|
Ares Corporate Opportunities Fund III, L.P. (4) |
|
|
103,375 |
|
|
— |
|
25.4 |
% |
— |
|
Ares Corporate Opportunities Fund IV, L.P. |
|
|
29,301 |
|
|
21,836 |
|
7.2 |
% |
12.8 |
% |
Ares Credit Strategies Fund II, L.P. |
|
|
606 |
|
|
627 |
|
0.1 |
% |
0.4 |
% |
Ares Credit Strategies Fund III, L.P. |
|
|
19 |
|
|
19 |
|
0.0 |
% |
0.0 |
% |
Ares Enhanced Credit Opportunities Fund, L.P. (4) |
|
|
27,503 |
|
|
— |
|
6.8 |
% |
— |
|
Ares European Credit Strategies Fund (C) L.P. (1) |
|
|
547 |
|
|
497 |
|
0.1 |
% |
0.3 |
% |
Ares European Loan Opportunities Fund, L.P. (1)(3) |
|
|
2,021 |
|
|
— |
|
0.5 |
% |
— |
|
Ares European Real Estate Fund IV L.P. |
|
|
1,236 |
|
|
2,455 |
|
0.3 |
% |
1.4 |
% |
Ares ICOF II Master Fund, L.P. (4) |
|
|
2,294 |
|
|
— |
|
0.6 |
% |
— |
|
Ares Mezzanine Partners, L.P. (4) |
|
|
829 |
|
|
— |
|
0.2 |
% |
— |
|
Ares Multi-Strategy Credit Fund V (H), L.P. |
|
|
1,067 |
|
|
1,068 |
|
0.3 |
% |
0.6 |
% |
Ares Special Situations Fund I-B, L.P. |
|
|
1 |
|
|
2 |
|
0.0 |
% |
0.0 |
% |
Ares Special Situations Fund III, L.P. |
|
|
24,224 |
|
|
26,867 |
|
5.9 |
% |
15.8 |
% |
Ares Special Situations Fund IV, L.P. (3) |
|
|
10,412 |
|
|
— |
|
2.6 |
% |
— |
|
Ares SSF Riopelle, L.P. |
|
|
3,644 |
|
|
4,211 |
|
0.9 |
% |
2.5 |
% |
Ares Strategic Investment Partners, L.P. |
|
|
2,443 |
|
|
75 |
|
0.6 |
% |
0.0 |
% |
Ares Strategic Investment Partners III, L.P. |
|
|
— |
|
|
2,672 |
|
— |
|
1.6 |
% |
Ares Strategic Real Estate Program – HHC, LLC |
|
|
3,983 |
|
|
3,094 |
|
1.0 |
% |
1.8 |
% |
Ares US Real Estate Fund VIII, L.P. (3) |
|
|
4,485 |
|
|
1,574 |
|
1.1 |
% |
0.9 |
% |
Resolution Life L.P. |
|
|
45,348 |
|
|
45,348 |
|
11.1 |
% |
26.6 |
% |
Total private investment partnership interests (cost: $268,909 and $128,756 at September 30, 2015 and December 31, 2014, respectively) |
|
|
351,659 |
|
|
169,057 |
|
86.3 |
% |
99.2 |
% |
Collateralized Loan Obligations Interests(4): |
|
|
|
|
|
|
|
|
|
|
|
Ares European CLO III B.V. - Class F Subordinated Notes |
|
|
1,159 |
|
|
— |
|
0.3 |
% |
— |
|
Ares European CLO VII B.V. - Subordinated Notes |
|
|
1,598 |
|
|
— |
|
0.4 |
% |
— |
|
Ares IIIR/IVR CLO Ltd. - Subordinated Notes |
|
|
361 |
|
|
— |
|
0.1 |
% |
— |
|
Ares XII CLO Ltd. - Subordinated Notes |
|
|
1,121 |
|
|
— |
|
0.3 |
% |
— |
|
Ares XXIII CLO Ltd. - Subordinated Notes |
|
|
2,423 |
|
|
— |
|
0.6 |
% |
— |
|
Ares XXV CLO Ltd. - Subordinated Notes |
|
|
1,704 |
|
|
— |
|
0.4 |
% |
— |
|
Ares XXIX CLO Ltd. - Subordinated Notes |
|
|
2,610 |
|
|
— |
|
0.6 |
% |
— |
|
Ares XXX CLO Ltd. - Subordinated Notes |
|
|
2,134 |
|
|
— |
|
0.5 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class A Notes |
|
|
24,665 |
|
|
— |
|
6.1 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class B Notes |
|
|
5,142 |
|
|
— |
|
1.3 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class C Notes |
|
|
3,169 |
|
|
— |
|
0.8 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class D Notes |
|
|
2,057 |
|
|
— |
|
0.5 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class E-1 Notes |
|
|
575 |
|
|
— |
|
0.1 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class E-2 Notes |
|
|
964 |
|
|
— |
|
0.2 |
% |
— |
|
Ares XXXIV CLO Ltd. - Class F Notes |
|
|
506 |
|
|
— |
|
0.1 |
% |
— |
|
Ares XXXIV CLO Ltd. - Subordinated Notes |
|
|
2,673 |
|
|
— |
|
0.7 |
% |
— |
|
Ares XXXV CLO Ltd. - Subordinated Notes |
|
|
1,696 |
|
|
— |
|
0.4 |
% |
— |
|
Total collateralized loan obligations (cost: $55,267 and $0 at September 30, 2015 and December 31, 2014, respectively) |
|
|
54,557 |
|
|
— |
|
13.4 |
% |
— |
|
Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
Ares Dynamic Credit Allocation Fund, Inc. |
|
|
83 |
|
|
89 |
|
0.0 |
% |
0.1 |
% |
Total common stock (cost: $114 and $108 at September 30, 2015 and December 31, 2014, respectively) |
|
|
83 |
|
|
89 |
|
0.0 |
% |
0.1 |
% |
Corporate Bonds: |
|
|
|
|
|
|
|
|
|
|
|
Ares Commercial Real Estate Corporation Convertible Senior Notes |
|
|
1,140 |
|
|
1,178 |
|
0.3 |
% |
0.7 |
% |
Total corporate bond (cost: $1,150 at September 30, 2015 and December 31, 2014, respectively) |
|
|
1,140 |
|
|
1,178 |
|
0.3 |
% |
0.7 |
% |
Total fair value investments (cost: $325,440 and $130,014 at September 30, 2015 and December 31, 2014, respectively) |
|
$ |
407,439 |
|
$ |
170,324 |
|
100.0 |
% |
100.0 |
% |
(1) |
Investment or portion of the investment is denominated in foreign currency; fair value is translated into U.S. Dollars at each reporting date |
19
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
(2) |
Security represents the sole investment held by ACOF Co-Investors LLC |
(3) |
Represents underlying security that is held through various legal entities |
(4) |
Investment not reported at December 31, 2014 as the investment was consolidated in 2014 and reported as part of investments of the Consolidated Funds. |
Equity-Method Investments
The Company’s equity-method investments include investments that are not consolidated but in which the Company exerts significant influence. The Company's equity-method investments, including those where the fair value option was elected, are summarized below:
|
|
As of September 30, |
|
As of December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
Equity-method investment |
|
$ |
4,200 |
|
$ |
3,728 |
|
Equity-method investment at fair value |
|
|
11,000 |
|
|
- |
|
Total equity-method investment |
|
$ |
15,200 |
|
$ |
3,728 |
|
Held-to-Maturity Investments
A summary of the cost and fair value of investments classified as held-to-maturity investments is as follows:
|
|
As of September 30, 2015 |
|
|||||||
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
gains |
|
Fair |
|
||
|
|
Cost |
|
(losses), net |
|
value |
|
|||
Ares European CLO VII B.V. - Class A Notes |
|
$ |
13,511 |
|
$ |
(38) |
|
$ |
13,473 |
|
Ares European CLO VII B.V. - Class B Notes |
|
|
1,132 |
|
|
(30) |
|
|
1,102 |
|
Ares European CLO VII B.V. - Class C Notes |
|
|
788 |
|
|
(39) |
|
|
749 |
|
Ares European CLO VII B.V. - Class D Notes |
|
|
1,491 |
|
|
(39) |
|
|
1,452 |
|
Ares European CLO VII B.V. - Class E Notes |
|
|
580 |
|
|
(63) |
|
|
517 |
|
Total held-to-maturity investments |
|
$ |
17,502 |
|
$ |
(209) |
|
$ |
17,293 |
|
There were no sales of held-to-maturity investments during the nine months ended September 30, 2015, and the year ended December 31, 2014. At December 31, 2014 held-to-maturity investments were not presented within the Condensed Consolidated Statements of Financial Condition as these investments were consolidated in 2014 and reported as part of investments of the Consolidated Funds.
20
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Contractual maturities of held-to-maturity investments at September 30, 2015, are as follows:
|
|
Cost |
|
Fair value |
|
||
Due less than one year |
|
$ |
— |
|
$ |
— |
|
Due 1-5 years |
|
|
— |
|
|
— |
|
Due 5-10 years |
|
|
— |
|
|
— |
|
Due after 10 years |
|
|
17,502 |
|
|
17,293 |
|
Total held-to-maturity investments |
|
$ |
17,502 |
|
$ |
17,293 |
|
Actual maturities may differ from contractual maturities because some borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Investments of the Consolidated Funds
Investments held in the Consolidated Funds are summarized below:
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
|
September 30, |
|
December 31, |
|
September 30, |
|
December 31, |
|
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||
United States: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
416,654 |
|
$ |
3,136,899 |
|
15.0 |
% |
16.3 |
% |
Consumer staples |
|
|
40,724 |
|
|
221,708 |
|
1.5 |
% |
1.2 |
% |
Energy |
|
|
41,050 |
|
|
416,861 |
|
1.5 |
% |
2.2 |
% |
Financials |
|
|
65,039 |
|
|
401,673 |
|
2.3 |
% |
2.1 |
% |
Healthcare, education and childcare |
|
|
158,569 |
|
|
1,191,619 |
|
5.7 |
% |
6.2 |
% |
Industrials |
|
|
177,013 |
|
|
1,717,523 |
|
6.4 |
% |
9.0 |
% |
Information technology |
|
|
156,223 |
|
|
745,920 |
|
5.6 |
% |
3.9 |
% |
Materials |
|
|
97,256 |
|
|
393,569 |
|
3.5 |
% |
2.1 |
% |
Partnership and LLC interests |
|
|
98,980 |
|
|
16,256 |
|
3.6 |
% |
0.1 |
% |
Telecommunication services |
|
|
199,084 |
|
|
1,287,688 |
|
7.1 |
% |
6.7 |
% |
Utilities |
|
|
13,200 |
|
|
223,553 |
|
0.5 |
% |
1.2 |
% |
Total fixed income securities (cost: $1,390,785 and $9,928,006, at September 30, 2015 and December 31, 2014, respectively) |
|
|
1,463,792 |
|
|
9,753,269 |
|
52.7 |
% |
51.0 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
1,778 |
|
|
2,852,369 |
|
0.1 |
% |
14.9 |
% |
Consumer staples |
|
|
— |
|
|
443,711 |
|
— |
% |
2.3 |
% |
Energy |
|
|
150,000 |
|
|
150,755 |
|
5.4 |
% |
0.8 |
% |
Financials |
|
|
— |
|
|
8,272 |
|
— |
% |
0.0 |
% |
Healthcare, education and childcare |
|
|
— |
|
|
464,159 |
|
— |
% |
2.4 |
% |
Industrials |
|
|
36 |
|
|
128,247 |
|
0.0 |
% |
0.7 |
% |
Partnership and LLC interests |
|
|
— |
|
|
89,105 |
|
— |
% |
0.5 |
% |
Telecommunication services |
|
|
1,088 |
|
|
16,576 |
|
0.0 |
% |
0.1 |
% |
Total equity securities (cost: $157,370 and $2,964,900 at September 30, 2015 and December 31, 2014, respectively) |
|
$ |
152,902 |
|
$ |
4,153,194 |
|
5.5 |
% |
21.7 |
% |
21
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
September 30, |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||
Europe: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
245,515 |
|
$ |
1,080,270 |
|
8.8 |
% |
5.6 |
% |
Consumer staples |
|
|
54,171 |
|
|
126,766 |
|
1.9 |
% |
0.7 |
% |
Energy |
|
|
— |
|
|
16,509 |
|
— |
|
0.1 |
% |
Financials |
|
|
33,751 |
|
|
345,811 |
|
1.2 |
% |
1.8 |
% |
Healthcare, education and childcare |
|
|
110,096 |
|
|
303,116 |
|
4.0 |
% |
1.6 |
% |
Industrials |
|
|
120,608 |
|
|
526,214 |
|
4.3 |
% |
2.8 |
% |
Information technology |
|
|
35,534 |
|
|
130,504 |
|
1.3 |
% |
0.7 |
% |
Materials |
|
|
101,403 |
|
|
326,659 |
|
3.6 |
% |
1.7 |
% |
Telecommunication services |
|
|
148,170 |
|
|
833,015 |
|
5.3 |
% |
4.4 |
% |
Utilities |
|
|
— |
|
|
2,516 |
|
— |
|
0.0 |
% |
Total fixed income securities (cost: $905,505 and $3,813,343 at September 30, 2015 and December 31, 2014, respectively) |
|
|
849,248 |
|
|
3,691,380 |
|
30.4 |
% |
19.4 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
6,053 |
|
|
2,940 |
|
0.2 |
% |
0.0 |
% |
Consumer staples |
|
|
1,232 |
|
|
862 |
|
0.0 |
% |
0.0 |
% |
Healthcare, education and childcare |
|
|
38,262 |
|
|
27,774 |
|
1.4 |
% |
0.1 |
% |
Industrials |
|
|
— |
|
|
76 |
|
— |
|
0.0 |
% |
Partnership and LLC interests |
|
|
— |
|
|
17,107 |
|
— |
|
0.1 |
% |
Telecommunication services |
|
|
212 |
|
|
4,686 |
|
0.0 |
% |
0.0 |
% |
Total equity securities (cost: $81,335 and $98,913 at September 30, 2015 and December 31, 2014, respectively) |
|
|
45,759 |
|
|
53,445 |
|
1.6 |
% |
0.2 |
% |
Asia and other: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
18,413 |
|
|
73,250 |
|
0.7 |
% |
0.4 |
% |
Financials |
|
|
— |
|
|
493,618 |
|
— |
|
2.6 |
% |
Healthcare, education and childcare |
|
|
28,827 |
|
|
41,536 |
|
1.0 |
% |
0.2 |
% |
Telecommunication services |
|
|
9,714 |
|
|
30,777 |
|
0.3 |
% |
0.2 |
% |
Total fixed income securities (cost: $46,409 and $579,436 at September 30, 2015 and December 31, 2014, respectively) |
|
|
56,954 |
|
|
639,181 |
|
2.0 |
% |
3.4 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
34,285 |
|
|
89,897 |
|
1.2 |
% |
0.5 |
% |
Consumer staples |
|
|
54,274 |
|
|
62,467 |
|
1.9 |
% |
0.3 |
% |
Healthcare, education and childcare |
|
|
32,598 |
|
|
33,610 |
|
1.2 |
% |
0.2 |
% |
Industrials |
|
|
12,891 |
|
|
— |
|
0.5 |
% |
— |
|
Materials |
|
|
— |
|
|
52,947 |
|
— |
% |
0.3 |
% |
Partnership and LLC interests |
|
|
— |
|
|
13,478 |
|
— |
% |
0.1 |
% |
Utilities |
|
|
7,719 |
|
|
8,994 |
|
0.3 |
% |
0.0 |
% |
Total equity securities (cost: $123,790 and $184,022 at September 30, 2015 and December 31, 2014, respectively) |
|
$ |
141,767 |
|
$ |
261,393 |
|
5.1 |
% |
1.4 |
% |
22
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
|
September 30, |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||
Canada: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
846 |
|
$ |
71,379 |
|
0.0 |
% |
0.4 |
% |
Consumer staples |
|
|
1,130 |
|
|
— |
|
0.0 |
% |
— |
|
Energy |
|
|
7,625 |
|
|
60,605 |
|
0.3 |
% |
0.3 |
% |
Healthcare, education and childcare |
|
|
15,746 |
|
|
84,470 |
|
0.6 |
% |
0.4 |
% |
Industrials |
|
|
519 |
|
|
30,009 |
|
0.0 |
% |
0.2 |
% |
Materials |
|
|
— |
|
|
5,625 |
|
— |
% |
0.0 |
% |
Partnership and LLC interests |
|
|
— |
|
|
1,327 |
|
— |
% |
0.0 |
% |
Telecommunication services |
|
|
6,700 |
|
|
109,805 |
|
0.2 |
% |
0.6 |
% |
Total fixed income securities (cost: $33,088 and $396,108 at September 30, 2015 and December 31, 2014, respectively) |
|
|
32,566 |
|
|
363,220 |
|
1.1 |
% |
1.9 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
— |
|
|
— |
|
— |
|
— |
|
Total equity securities (cost: $0 and $68,249 at September 30, 2015 and December 31, 2014, respectively) |
|
|
— |
|
|
— |
|
— |
|
— |
|
Australia: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
12,792 |
|
|
66,150 |
|
0.5 |
% |
0.3 |
% |
Industrials |
|
|
4,047 |
|
|
32,146 |
|
0.1 |
% |
0.2 |
% |
Utilities |
|
|
16,243 |
|
|
94,738 |
|
0.6 |
% |
0.5 |
% |
Total fixed income securities (cost: $39,629 and $213,759 at September 30, 2015 and December 31, 2014, respectively) |
|
|
33,082 |
|
|
193,034 |
|
1.2 |
% |
1.0 |
% |
Equity Securities: |
|
|
|
|
|
|
|
|
|
|
|
Telecommunication services |
|
|
4,260 |
|
|
7,547 |
|
0.2 |
% |
0.0 |
% |
Utilities |
|
|
5,425 |
|
|
8,287 |
|
0.2 |
% |
0.0 |
% |
Total equity securities (cost: $20,464 and $22,233 at September 30, 2015 and December 31, 2014, respectively) |
|
|
9,685 |
|
|
15,834 |
|
0.4 |
% |
0.0 |
% |
Total fixed income securities |
|
|
2,435,642 |
|
|
14,640,084 |
|
87.4 |
% |
76.7 |
% |
Total equity securities |
|
|
350,113 |
|
|
4,483,866 |
|
12.6 |
% |
23.3 |
% |
Total investments, at fair value |
|
$ |
2,785,753 |
|
$ |
19,123,950 |
|
100.0 |
% |
100.0 |
% |
Securities sold short, at fair value |
|
$ |
— |
|
$ |
(3,763) |
|
100.0 |
% |
100.0 |
% |
At September 30, 2015, one of the Company’s equity securities investments, which is in the energy sector, including derivative instruments and underlying portfolio investments of the Consolidated Funds, had a fair value that exceeded 5.0% of the Company’s total consolidated net assets. At December 31, 2014, no single issuer or investment, including derivative instruments and underlying portfolio investments of the Consolidated Funds, had a fair value that exceeded 5.0% of the Company’s total consolidated net assets.
5. FAIR VALUE
GAAP establishes a hierarchal disclosure framework which prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively
23
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
· |
Level I—Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. |
· |
Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model‑derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include prices in markets for which there are few transactions, prices that are not current, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. |
· |
Level III—Model‑derived valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. |
In some instances, an instrument may fall into different levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. The Company accounts for the transfer of assets into or out of each fair value hierarchy level as of the beginning of the reporting period.
Investment / Liability Valuations
The valuation techniques used by the Company to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The valuation techniques applied to investments held by the Company and by the Consolidated Funds vary depending on the nature of the investment.
CLO loan obligations: The Company has elected the fair value option to measure the CLO loan obligations at fair value as the Company has determined that measurement of the loan obligations issued by the CLOs at fair value better correlates with the value of the assets held by the CLOs, which are held to provide the cash flows for the note obligations.
The fair value of CLO liabilities is estimated based on various valuation models of third‑party pricing services as well as internal models. The valuation models generally utilize discounted cash flows and take into consideration prepayment and loss assumptions, based on historical experience and projected performance, economic factors, the characteristics and condition of the underlying collateral, comparable yields for similar securities and recent trading activity. These securities are classified as Level III.
Corporate debt, bonds, bank loans, securities sold short and derivative instruments: The fair value of corporate debt, bonds, bank loans, securities sold short and derivative instruments is estimated based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs. These investments are generally classified within Level II. The Company obtains prices from independent pricing services that generally utilize broker quotes and may use various other pricing techniques, which take into account appropriate factors such as yield, quality, coupon rate, maturity, type of issue, trading characteristics and other data. If the pricing services are only able to obtain a single broker quote or utilize a pricing model, such securities will be classified as Level III. If the pricing services are unable to provide prices,
24
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
the Company will attempt to obtain one or more broker quotes directly from a dealer, price such securities at the last bid price obtained and classify such securities as Level III.
Equity and equity‑related securities: Securities traded on a national securities exchange are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are classified as Level I. Securities that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs obtained by the Company from independent pricing services are classified as Level II.
Partnership interests: In accordance with ASU 2009‑12, Investments in Certain Entities that Calculate Net Asset Value per Share (or its Equivalent), the Company generally values its investments using the net asset value (“NAV”) per share equivalent calculated by the investment manager as a practical expedient to determining an independent fair value or estimates based on various valuation models of third‑party pricing services, as well as internal models. Such valuations are classified as Level II to the extent the investments are currently redeemable; if the investments are subject to a lock‑up period, they are classified as Level III.
Certain investments of the Company and the Consolidated Funds are valued at NAV per share of the fund. In limited circumstances, the Company may determine, based on its own due diligence and investment procedures, that NAV per share does not represent fair value. In such circumstances, the Company will estimate the fair value in good faith and in a manner that it reasonably chooses, in accordance with GAAP. However, as of September 30, 2015 and December 31, 2014, the Company believes that NAV per share represents the fair value of the investments.
The substantial majority of the Company’s private commingled funds are closed‑ended, and accordingly, do not permit investors to redeem their interests other than in limited circumstances that are beyond the control of the Company, such as instances in which retaining the interest could cause the investor to violate a law, regulation or rule. Investors in open‑ended and evergreen funds generally have the right to withdraw their capital, subject to the terms of the respective constituent documents, over periods ranging from one month to three years. In addition, separately managed investment vehicles for a single fund investor may allow such investors to terminate the fund at the discretion of the investor pursuant to the terms of the applicable constituent documents of such vehicle.
In the absence of observable market prices, the Company values Level III investments using consistent valuation methodologies, typically market‑ or income‑based approaches. The main inputs into the Company’s valuation model for Level III securities include earnings multiples (based on the historical earnings of the issuer) and discounted cash flows. The Company may also consider original transaction price, recent transactions in the same or similar instruments, completed third‑party transactions in comparable instruments and other liquidity, credit and market risk factors. The quarterly valuation process for Level III investments begins with each investment or loan being valued by the investment or valuation teams. The valuations are then reviewed and approved by the valuation committee, which consists of senior members of the investment team and other senior managers. All Level III investment values are ultimately approved by the valuation committees and designated investment professionals. For certain investments, the valuation process also includes a review by independent valuation parties, at least annually, to determine whether the fair values determined by management are reasonable. Results of the valuation process are evaluated each quarter, including an assessment of whether the underlying calculations should be adjusted. In connection with this process, the Company evaluates changes in fair value measurements from period to period for reasonableness, considering items such as industry trends, general economic and market conditions and factors specific to the investment.
Certain Level III assets are valued using prices obtained from brokers or pricing vendors. The Company obtains an average of one to two non‑binding broker quotes. The Company seeks to obtain at least one quote directly from a broker making a market for the asset and one price from a pricing vendor for each security or similar securities. For investments where more than one quote is received, the investments are classified as Level II. For investments where only one quote
25
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
is received, the investments are classified as Level III as the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities or may require adjustment for investment‑specific factors or restrictions. Generally, the Company does not adjust any of the prices received from these sources but material prices are reviewed against the Company’s valuation models with a limited exception for securities that are deemed to have no value. The Company evaluates the prices obtained from brokers and pricing vendors based on available market information, including trading activity of the subject or similar securities or by performing a comparable security analysis to ensure that fair values are reasonably estimated. The Company may also perform back‑testing of valuation information obtained from brokers and pricing vendors against actual prices received in transactions to validate pricing discrepancies. In addition to on‑going monitoring and back‑testing, the Company performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process and to ensure compliance with required accounting disclosures.
Fair Value of Financial Instruments Held by the Company and Consolidated Funds
The tables below summarize the valuation of investments and other financial instruments by fair value hierarchy levels for the Company and Consolidated Funds as of September 30, 2015:
Investments and Derivatives of the Company
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
||||
Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
83 |
|
$ |
— |
|
$ |
— |
|
$ |
83 |
|
Bonds |
|
|
— |
|
|
1,140 |
|
|
— |
|
|
1,140 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
362,659 |
|
|
362,659 |
|
Collateralized loan obligations |
|
|
— |
|
|
— |
|
|
54,557 |
|
|
54,557 |
|
Total investments, at fair value |
|
|
83 |
|
|
1,140 |
|
|
417,216 |
|
|
418,439 |
|
Derivative assets, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency contracts |
|
|
— |
|
|
520 |
|
|
— |
|
|
520 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
520 |
|
|
— |
|
|
520 |
|
Total |
|
$ |
83 |
|
$ |
1,660 |
|
$ |
417,216 |
|
$ |
418,959 |
|
Derivative liabilities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency contracts |
|
$ |
— |
|
$ |
(1,164) |
|
$ |
— |
|
$ |
(1,164) |
|
Interest rate contracts |
|
|
— |
|
|
(638) |
|
|
— |
|
|
(638) |
|
Total derivative liabilities, at fair value |
|
$ |
— |
|
$ |
(1,802) |
|
$ |
— |
|
$ |
(1,802) |
|
26
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
||||
Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
52,839 |
|
$ |
13,356 |
|
$ |
283,883 |
|
$ |
350,078 |
|
Bonds |
|
|
— |
|
|
139,597 |
|
|
112,627 |
|
|
252,224 |
|
Loans |
|
|
— |
|
|
1,974,718 |
|
|
100,111 |
|
|
2,074,829 |
|
Collateralized loan obligations |
|
|
— |
|
|
— |
|
|
9,606 |
|
|
9,606 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
98,980 |
|
|
98,980 |
|
Other |
|
|
— |
|
|
— |
|
|
36 |
|
|
36 |
|
Total investments, at fair value |
|
|
52,839 |
|
|
2,127,671 |
|
|
605,243 |
|
|
2,785,753 |
|
Derivative assets, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
— |
|
|
832 |
|
|
— |
|
|
832 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
832 |
|
|
— |
|
|
832 |
|
Total |
|
$ |
52,839 |
|
$ |
2,128,503 |
|
$ |
605,243 |
|
$ |
2,786,585 |
|
Derivative liabilities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
$ |
— |
|
$ |
— |
|
$ |
(9,508) |
|
$ |
(9,508) |
|
Total derivative liabilities, at fair value |
|
|
— |
|
|
— |
|
|
(9,508) |
|
|
(9,508) |
|
Loan obligations of CLOs |
|
|
— |
|
|
— |
|
|
(2,221,144) |
|
|
(2,221,144) |
|
Total |
|
$ |
— |
|
$ |
— |
|
$ |
(2,230,652) |
|
$ |
(2,230,652) |
|
The tables below summarize the valuation of investments and other financial instruments by fair value hierarchy levels for the Company and Consolidated Funds as of December 31, 2014:
Investments and Derivatives of the Company
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
||||
Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
89 |
|
$ |
— |
|
$ |
— |
|
$ |
89 |
|
Bonds |
|
|
— |
|
|
1,178 |
|
|
— |
|
|
1,178 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
169,057 |
|
|
169,057 |
|
Total investments, at fair value |
|
|
89 |
|
|
1,178 |
|
|
169,057 |
|
|
170,324 |
|
Derivative assets, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency contracts |
|
|
— |
|
|
5,721 |
|
|
— |
|
|
5,721 |
|
Purchased option contracts |
|
|
— |
|
|
1,902 |
|
|
— |
|
|
1,902 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
7,623 |
|
|
— |
|
|
7,623 |
|
Total |
|
$ |
89 |
|
$ |
8,801 |
|
$ |
169,057 |
|
$ |
177,947 |
|
Derivative liabilities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency contracts |
|
$ |
— |
|
$ |
(2,003) |
|
$ |
— |
|
$ |
(2,003) |
|
Interest rate contracts |
|
|
— |
|
|
(847) |
|
|
— |
|
|
(847) |
|
Total derivative liabilities, at fair value |
|
$ |
— |
|
$ |
(2,850) |
|
$ |
— |
|
$ |
(2,850) |
|
27
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
||||
Investments, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
$ |
590,095 |
|
$ |
513,771 |
|
$ |
3,263,311 |
|
$ |
4,367,177 |
|
Bonds |
|
|
— |
|
|
1,113,103 |
|
|
565,634 |
|
|
1,678,737 |
|
Loans |
|
|
— |
|
|
11,312,518 |
|
|
1,070,494 |
|
|
12,383,012 |
|
Collateralized loan obligations |
|
|
— |
|
|
— |
|
|
556,267 |
|
|
556,267 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
137,272 |
|
|
137,272 |
|
Other |
|
|
— |
|
|
336 |
|
|
1,149 |
|
|
1,485 |
|
Total investments, at fair value |
|
|
590,095 |
|
|
12,939,728 |
|
|
5,594,127 |
|
|
19,123,950 |
|
Derivative assets, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
— |
|
|
2,070 |
|
|
— |
|
|
2,070 |
|
Other |
|
|
— |
|
|
1,056 |
|
|
— |
|
|
1,056 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
3,126 |
|
|
— |
|
|
3,126 |
|
Total |
|
$ |
590,095 |
|
$ |
12,942,854 |
|
$ |
5,594,127 |
|
$ |
19,127,076 |
|
Derivative liabilities, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward foreign currency contracts |
|
$ |
— |
|
$ |
(6,906) |
|
$ |
— |
|
$ |
(6,906) |
|
Credit contracts |
|
|
— |
|
|
(13,263) |
|
|
— |
|
|
(13,263) |
|
Interest rate swaps |
|
|
— |
|
|
(21) |
|
|
— |
|
|
(21) |
|
Other |
|
|
— |
|
|
— |
|
|
(22,142) |
|
|
(22,142) |
|
Total derivative liabilities, at fair value |
|
|
— |
|
|
(20,190) |
|
|
(22,142) |
|
|
(42,332) |
|
Loan obligations of CLOs (1) |
|
|
— |
|
|
— |
|
|
(12,049,019) |
|
|
(12,049,019) |
|
Securities sold short, at fair value |
|
|
— |
|
|
(3,763) |
|
|
— |
|
|
(3,763) |
|
Total |
|
$ |
— |
|
$ |
(23,953) |
|
$ |
(12,071,161) |
|
$ |
(12,095,114) |
|
(1) |
Ares Enhanced Loan Investment Strategy II, Ltd. (“AELIS II”) had not elected to fair value its loan obligation and was therefore carried at cost of $151 through December 31, 2014, after which AELIS II was deconsolidated. |
The following tables set forth a summary of changes in the fair value of the Level III investments for the three months ended September 30, 2015:
Investments and Derivatives of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Income |
|
Partnership Interests |
|
Total |
|
|||
Balance, beginning of period |
$ |
15,463 |
|
$ |
360,387 |
|
$ |
375,850 |
|
Purchases(1) |
|
42,084 |
|
|
13,002 |
|
|
55,086 |
|
Sales(2) |
|
(944) |
|
|
(3,039) |
|
|
(3,983) |
|
Realized and unrealized appreciation (depreciation), net |
|
(2,046) |
|
|
(7,691) |
|
|
(9,737) |
|
Balance, end of period |
$ |
54,557 |
|
$ |
362,659 |
|
$ |
417,216 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
$ |
(2,513) |
|
$ |
(6,045) |
|
$ |
(8,558) |
|
28
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
Financial |
|
|
|
|
||
|
|
Equity Securities |
|
Fixed Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
175,975 |
|
$ |
268,967 |
|
$ |
99,372 |
|
$ |
(13,628) |
|
$ |
530,686 |
|
Transfer in |
|
|
— |
|
|
54,488 |
|
|
— |
|
|
— |
|
|
54,488 |
|
Transfer out |
|
|
— |
|
|
(90,643) |
|
|
— |
|
|
— |
|
|
(90,643) |
|
Purchases(1) |
|
|
165,897 |
|
|
13,246 |
|
|
— |
|
|
— |
|
|
179,143 |
|
Sales(2) |
|
|
(53,327) |
|
|
(24,748) |
|
|
— |
|
|
237 |
|
|
(77,838) |
|
Accrued discounts/premiums |
|
|
— |
|
|
778 |
|
|
— |
|
|
250 |
|
|
1,028 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
(4,662) |
|
|
256 |
|
|
(392) |
|
|
3,669 |
|
|
(1,129) |
|
Balance, end of period |
|
$ |
283,883 |
|
$ |
222,344 |
|
$ |
98,980 |
|
$ |
(9,472) |
|
$ |
595,735 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
(507) |
|
|
(3,393) |
|
$ |
— |
|
|
3,574 |
|
$ |
(326) |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include paid‑in‑kind interest, principal redemptions and securities disposed of in connection with restructurings. |
The following tables set forth a summary of changes in the fair value of the Level III investments for the three months ended September 30, 2014:
Investments and Derivatives of the Company
|
|
|
|
|
|
|
Partnership Interests |
|
|
Balance, beginning of period |
|
|
|
|
|
|
$ |
137,185 |
|
Transfer in |
|
|
|
|
|
|
|
8,326 |
|
Purchases(1) |
|
|
|
|
|
|
|
12,650 |
|
Sales(2) |
|
|
|
|
|
|
|
21,937 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
|
|
|
|
|
(25,794) |
|
Balance, end of period |
|
|
|
|
|
|
$ |
154,304 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
|
|
|
|
|
$ |
709 |
|
29
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
Financial |
|
|
|
|
||
|
|
Equity Securities |
|
Fixed Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
3,385,380 |
|
$ |
1,948,826 |
|
$ |
47,327 |
|
$ |
(13,202) |
|
$ |
5,368,331 |
|
Transfer in |
|
|
5,850 |
|
|
286,663 |
|
|
10,387 |
|
|
— |
|
|
302,900 |
|
Transfer out |
|
|
(265,323) |
|
|
(361,316) |
|
|
(9,434) |
|
|
— |
|
|
(636,073) |
|
Purchases(1) |
|
|
32,369 |
|
|
285,935 |
|
|
44,526 |
|
|
11,631 |
|
|
374,461 |
|
Sales(2) |
|
|
(3,383) |
|
|
(201,384) |
|
|
(298) |
|
|
(5,314) |
|
|
(210,379) |
|
Accrued discounts/premiums |
|
|
4,153 |
|
|
5,142 |
|
|
— |
|
|
— |
|
|
9,295 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
(5,133) |
|
|
(37,863) |
|
|
6,341 |
|
|
(6,187) |
|
|
(42,842) |
|
Balance, end of period |
|
$ |
3,153,913 |
|
$ |
1,926,003 |
|
$ |
98,849 |
|
$ |
(13,072) |
|
$ |
5,165,693 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
(4,419) |
|
$ |
(22,500) |
|
$ |
6,340 |
|
$ |
(13,770) |
|
$ |
(34,349) |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include paid‑in‑kind interest, principal redemptions and securities disposed of in connection with restructurings. |
The following tables set forth a summary of changes in the fair value of the Level III investments for the nine months ended September 30, 2015:
Investments and Derivatives of the Company
|
|
Fixed Income |
|
Partnership Interests |
|
Total |
|
|||
Balance, beginning of period |
|
$ |
— |
|
$ |
169,057 |
|
$ |
169,057 |
|
Deconsolidation of funds(3) |
|
|
17,815 |
|
|
147,707 |
|
|
165,522 |
|
Purchases(1) |
|
|
47,084 |
|
|
62,760 |
|
|
109,844 |
|
Sales(2) |
|
|
(7,203) |
|
|
(23,105) |
|
|
(30,308) |
|
Realized and unrealized appreciation (depreciation), net |
|
|
(3,140) |
|
|
6,241 |
|
|
3,101 |
|
Balance, end of period |
|
$ |
54,557 |
|
$ |
362,659 |
|
$ |
417,216 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
(4,301) |
|
$ |
4,325 |
|
$ |
24 |
|
30
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Fixed |
|
Partnership |
|
Financial |
|
|
|
|
|||
|
|
Equity Securities |
|
Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
3,263,311 |
|
$ |
2,192,395 |
|
$ |
137,272 |
|
$ |
(20,993) |
|
$ |
5,571,985 |
|
Deconsolidation of funds(3) |
|
|
(3,080,402) |
|
|
(1,897,304) |
|
|
(137,272) |
|
|
12,980 |
|
|
(5,101,998) |
|
Transfer in |
|
|
— |
|
|
20,833 |
|
|
— |
|
|
— |
|
|
20,833 |
|
Transfer out |
|
|
(17,281) |
|
|
(83,953) |
|
|
— |
|
|
— |
|
|
(101,234) |
|
Purchases(1) |
|
|
165,893 |
|
|
64,364 |
|
|
99,372 |
|
|
— |
|
|
329,629 |
|
Sales(2) |
|
|
(53,719) |
|
|
(65,187) |
|
|
— |
|
|
2,351 |
|
|
(116,555) |
|
Accrued discounts/premiums |
|
|
— |
|
|
483 |
|
|
— |
|
|
(250) |
|
|
233 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
6,081 |
|
|
(9,287) |
|
|
(392) |
|
|
(3,560) |
|
|
(7,158) |
|
Balance, end of period |
|
$ |
283,883 |
|
$ |
222,344 |
|
$ |
98,980 |
|
$ |
(9,472) |
|
$ |
595,735 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
812 |
|
$ |
(10,082) |
|
$ |
1 |
|
$ |
(3,446) |
|
$ |
(12,715) |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include paid‑in‑kind interest, principal redemptions and securities disposed of in connection with restructurings. |
(3) |
Represents investments in Consolidated Funds that were deconsolidated during the period. Balance was previously eliminated upon consolidation and not reported as Level III investment. |
The following tables set forth a summary of changes in the fair value of the Level III investments for the nine months ended September 30, 2014:
Investments and Derivatives of the Company
|
|
|
Partnership Interests |
|
Balance, beginning of period |
|
$ |
88,177 |
|
Investment in deconsolidated fund(3) |
|
|
9,951 |
|
Transfer in |
|
|
8,326 |
|
Purchases(1) |
|
|
79,646 |
|
Sales(2) |
|
|
(44,400) |
|
Realized and unrealized appreciation (depreciation), net |
|
|
12,604 |
|
Balance, end of period |
|
$ |
154,304 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
10,546 |
|
31
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments and Derivatives of Consolidated Funds
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
Financial |
|
|
|
|
||
|
|
Equity Securities |
|
Fixed Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
2,958,232 |
|
$ |
3,627,153 |
|
$ |
41,001 |
|
$ |
(1,348) |
|
$ |
6,625,038 |
|
Deconsolidation of funds (3) |
|
|
(140) |
|
|
(378,397) |
|
|
8,292 |
|
|
— |
|
|
(370,245) |
|
Transfer in |
|
|
— |
|
|
169,383 |
|
|
— |
|
|
48 |
|
|
169,431 |
|
Transfer out |
|
|
(310,821) |
|
|
(246,073) |
|
|
(8,326) |
|
|
— |
|
|
(565,220) |
|
Purchases(1) |
|
|
544,997 |
|
|
46,177 |
|
|
49,172 |
|
|
22,582 |
|
|
662,928 |
|
Sales(2) |
|
|
(178,526) |
|
|
(1,282,240) |
|
|
(366) |
|
|
(19,740) |
|
|
(1,480,872) |
|
Accrued discounts/premiums |
|
|
5,607 |
|
|
14,061 |
|
|
— |
|
|
1 |
|
|
19,669 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
134,564 |
|
|
(24,061) |
|
|
9,076 |
|
|
(14,615) |
|
|
104,964 |
|
Balance, end of period |
|
$ |
3,153,913 |
|
$ |
1,926,003 |
|
$ |
98,849 |
|
$ |
(13,072) |
|
$ |
5,165,693 |
|
Changes in unrealized appreciation (depreciation) included in earnings related to financial assets still held at the reporting date |
|
$ |
163,305 |
|
$ |
(3,791) |
|
$ |
8,402 |
|
$ |
(19,283) |
|
$ |
148,633 |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include paid-in-kind interest, principal redemptions and securities disposed of in connection with restructurings. |
(3) |
Represents investments in Consolidated Funds that were deconsolidated during the period. Balance was previously eliminated upon consolidation and not reported as Level III investment. |
Total realized and unrealized appreciation (depreciation) recorded for the Company’s Level III investments are included in net realized gain (loss) on investments and net change in unrealized appreciation (depreciation) on investments in the Condensed Consolidated Statements of Operations, respectively.
Total realized and unrealized appreciation (depreciation) recorded for the Consolidated Funds’ Level III investments are included in net realized gain (loss) on investments of Consolidated Funds and net change in unrealized appreciation (depreciation) on investments of Consolidated Funds in the Condensed Consolidated Statements of Operations, respectively.
The Company recognizes transfers between the levels as of the beginning of the period. Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market activity during the period and thus were valued using observable inputs either from independent pricing services or multiple brokers. Transfers into Level III were generally attributable to certain investments that experienced a less significant level of market activity during the period and thus were only able to obtain one or fewer quotes from a broker or independent pricing service. For the nine months ended September 30, 2015, there are no transfers between Level I and Level II. For the nine months ended September 30, 2014 transfers from Level I to Level II included $15.4 million due to the receipt of restricted common stock in exchange for an exchange‑traded common equity investment upon the exercise of warrants and to transfers from Level II to Level I included $13.7 million due to the removal of a restriction on the same security.
32
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table sets forth a summary of changes in the fair value of the Level III investments for the CLO loan obligations for the nine months ended September 30, 2015 and 2014:
|
|
For the nine months ended |
|
||||
|
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
Balance, beginning of period (1) |
|
$ |
12,049,019 |
|
$ |
11,534,956 |
|
Deconsolidation of funds |
|
|
(10,264,884) |
|
|
2,524,312 |
|
Borrowings |
|
|
602,077 |
|
|
87,140 |
|
Paydowns (2) |
|
|
(61,842) |
|
|
(1,694,089) |
|
Realized and unrealized gains, net |
|
|
(103,226) |
|
|
(448,522) |
|
Balance, end of period |
|
$ |
2,221,144 |
|
$ |
12,003,797 |
|
(1) |
Ares Enhanced Loan Investment Strategy II, Ltd. has not elected to fair value its loan obligation. Therefore, it is carried at cost of $151. |
(2) |
Amounts include distributions made to subordinated note equity holders. |
The following tables summarize the quantitative inputs and assumptions used for the Company’s Level III inputs as of September 30, 2015:
|
|
Fair |
|
|
|
Unobservable |
|
|
|
Investments |
|
Value |
|
Valuation Technique(s) |
|
Input(s) |
|
Range |
|
Assets |
|
|
|
|
|
|
|
|
|
Partnership interests |
|
$ |
306,311 |
|
NAV |
|
N/A |
|
N/A |
Partnership interests |
|
|
11,000 |
|
Recent Transaction Price (1) |
|
N/A |
|
N/A |
Partnership interests |
|
|
45,348 |
|
Discounted Cash Flow |
|
Discount Rate |
|
10% |
Collateralized loan obligations |
|
|
52,861 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
Collateralized loan obligations |
|
|
1,696 |
|
Recent Transaction Price (1) |
|
N/A |
|
N/A |
Total |
|
$ |
417,216 |
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities purchased or restructured within the last nine months. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
33
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following tables summarize the quantitative inputs and assumptions used for the Consolidated Funds’ Level III inputs as of September 30, 2015:
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Investments |
|
Fair Value |
|
Valuation Technique(s) |
|
Unobservable Input(s) |
|
Range |
|
Average |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
$ |
6,053 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
7.1x - 10.4x |
|
8.8x |
|
|
|
1,778 |
|
Other |
|
Liquidity discounts |
|
15.0 |
% |
15.0 |
% |
Consumer staples |
|
1,232 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
7.9x |
|
7.9x |
|
|
|
41,068 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
11.0x |
|
11.0x |
|
|
|
|
|
Other |
|
Liquidity discounts |
|
25.0 |
% |
25.0 |
% |
Energy |
|
150,000 |
|
Recent transaction price (1) |
|
N/A |
|
N/A |
|
N/A |
|
Healthcare, education, and childcare |
|
38,263 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 7.1x |
|
3.7x |
|
|
|
32,598 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
35.0x |
|
35.0x |
|
Industrials |
|
12,891 |
|
Recent transaction price (1) |
|
N/A |
|
N/A |
|
N/A |
|
Partnership and LLC interests |
|
98,980 |
|
Discounted cash flow |
|
Discount rate |
|
14.0 |
% |
14.0 |
% |
Fixed Income securities |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
36,474 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
20,459 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
9.2x - 11.0x |
|
9.7x |
|
|
|
7,196 |
|
Income approach (other) |
|
Yield |
|
2.5% - 12.0% |
|
8.9 |
% |
|
|
2,233 |
|
Recent transaction price (1) |
|
N/A |
|
N/A |
|
N/A |
|
Consumer staples |
|
1,623 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
7.5x |
|
7.5x |
|
Energy |
|
10,243 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Financials |
|
9,606 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
1,133 |
|
Income approach (other) |
|
Collection rates |
|
1.2x |
|
1.2x |
|
|
|
960 |
|
Income approach (other) |
|
Constant prepayment rate |
|
5.0 |
% |
5.0 |
% |
|
|
|
|
|
|
Constant default rate |
|
12.6 |
% |
12.6 |
% |
|
|
|
|
|
|
Recovery rate |
|
— |
% |
— |
% |
Healthcare, education, and childcare |
|
5,220 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
5,404 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x |
|
1.6x |
|
|
|
65,853 |
|
Income approach (other) |
|
Yield |
|
3.3% - 13.0% |
|
8.1 |
% |
Industrials |
|
23,077 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
16,920 |
|
Income approach (other) |
|
Yield |
|
13.3 |
% |
13.3 |
% |
Materials |
|
15,943 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Industrials |
|
36 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Total assets |
$ |
605,243 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Loans payable of Consolidated Funds: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
$ |
2,172,431 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
48,713 |
|
Discounted cash flow |
|
Discount rate |
|
16.6% - 18.0% |
|
17.2 |
% |
|
|
|
|
|
|
Constant prepayment rate |
|
0.0% - 50.0% |
|
22.3 |
% |
|
|
|
|
|
|
Constant default rate |
|
2.0 |
% |
2.0 |
% |
|
|
|
|
|
|
Recovery rate |
|
20.0% - 80.0% |
|
73.9 |
% |
Derivatives instruments of Consolidated Funds |
|
9,508 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
$ |
2,230,652 |
|
|
|
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities purchased or restructured within the last nine months. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
The following tables summarize the quantitative inputs and assumptions used for the Company’s Level III inputs as of December 31, 2014:
|
|
Fair |
|
|
|
Unobservable |
|
|
|
|
Investments |
|
Value |
|
Valuation Technique(s) |
|
Input(s) |
|
Range |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Partnership interests |
|
$ |
123,709 |
|
NAV |
|
N/A |
|
N/A |
|
Partnership interests |
|
|
45,348 |
|
Recent Transaction Price (1) |
|
N/A |
|
N/A |
|
Total |
|
$ |
169,057 |
|
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities purchased or restructured within the last nine months. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
34
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following tables summarize the quantitative inputs and assumptions used for the Consolidated Funds’ Level III inputs as of December 31, 2014:
|
|
Fair |
|
|
|
|
|
|
|
Weighted |
|
Investments |
|
Value |
|
Valuation Technique(s) |
|
Unobservable Input(s) |
|
Range |
|
Average |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
$ |
2,940 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
9.4x |
|
9.4x |
|
|
|
208,498 |
|
Market approach (comparable companies) |
|
Book value multiple |
|
1.7x - 2.0x |
|
1.9x |
|
|
|
2,121,864 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
7.5x - 15.0x |
|
10.7x |
|
|
|
979 |
|
Other |
|
Future distribution estimates |
|
18.7x |
|
18.7x |
|
|
|
5,140 |
|
Other |
|
Illiquidity discount |
|
15.0 |
% |
15.0 |
% |
Consumer staples |
|
862 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
7.9x |
|
7.9x |
|
|
|
10,349 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
7.0x |
|
7.0x |
|
|
|
44,553 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
11.0x |
|
11.0x |
|
|
|
|
|
Market approach (comparable companies) |
|
Liquidity discounts |
|
30.0 |
% |
30.0 |
% |
Energy |
|
136,045 |
|
Discounted cash flow |
|
Discount rate |
|
9.0 |
% |
9.0 |
% |
|
|
|
|
|
|
EBITDA multiple |
|
7.5x |
|
7.5x |
|
Financials |
|
8,272 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
10.5x |
|
10.5x |
|
Healthcare, education, and childcare |
|
27,774 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 7.1x |
|
5.4x |
|
|
|
463,075 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
8.0x - 13.0x |
|
11.2x |
|
|
|
33,610 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
35.0x |
|
35.05x |
|
Industrials |
|
76 |
|
Recent transaction price(1) |
|
N/A |
|
N/A |
|
N/A |
|
|
|
128,182 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
8.0x - 12.0x |
|
9.8x |
|
Materials |
|
52,947 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
9.0x |
|
9.0x |
|
Telecommunication services |
|
331 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
533 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
10.0x |
|
10.0x |
|
Utilities |
|
17,281 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Fixed income securities |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
256,994 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
18,205 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
9.0x - 11.0x |
|
9.3x |
|
|
|
69,418 |
|
Income approach - (other) |
|
Yield |
|
2.5% - 18.7% |
|
12.8 |
% |
|
|
120,658 |
|
Market approach (comparable companies) |
|
Book value multiple |
|
1.7x - 2.0x |
|
1.9x |
|
|
|
15,400 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
7.5x |
|
7.5x |
|
|
|
5,923 |
|
Recent transaction price(1) |
|
N/A |
|
N/A |
|
N/A |
|
Consumer staples |
|
540 |
|
Discounted cash flow |
|
Discount rate |
|
20 |
% |
20 |
% |
|
|
776 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
6.5x |
|
6.5x |
|
|
|
28,965 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Energy |
|
33,687 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Financials |
|
470,417 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
8,551 |
|
Discounted cash flow |
|
Discount rate |
|
13.3 |
% |
13.3 |
% |
|
|
|
|
|
|
Cumulative loss rate |
|
10.0 |
% |
10.0 |
% |
|
|
85,851 |
|
Discounted Cash Flow |
|
Discount rate |
|
11.5 |
% |
11.5 |
% |
|
|
|
|
|
|
Constant prepayment rate |
|
0.0% - 50.0% |
|
21.5 |
% |
|
|
|
|
|
|
Constant default rate |
|
2.0% - 10.0% |
|
2.2 |
% |
|
|
|
|
|
|
Recovery rate |
|
10.0% - 80.0% |
|
73.8 |
% |
|
|
2,541 |
|
Income approach - (other) |
|
Cash flow % of book value |
|
8.7 |
% |
8.7 |
% |
|
|
224,245 |
|
Income approach - (other) |
|
Yield |
|
9.5% - 11.5% |
|
10.5 |
% |
Healthcare, education, and childcare |
|
168,371 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
20,104 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 7.1x |
|
5.6x |
|
|
|
25,549 |
|
Income approach - (other) |
|
Yield |
|
6.0 |
% |
6.0 |
% |
Industrials |
|
196,725 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
43,614 |
|
Income approach - (other) |
|
Yield |
|
2.5% - 13.5% |
|
12.1 |
% |
|
|
32,315 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
9.0x - 12.0x |
|
10.5x |
|
Information technology |
|
137,042 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Materials |
|
212,022 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Telecommunication services |
|
14,482 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Partnership and LLC interests |
|
119,690 |
|
NAV |
|
N/A |
|
N/A |
|
N/A |
|
Financials |
|
17,582 |
|
Recent transaction price(1) |
|
N/A |
|
N/A |
|
N/A |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Healthcare, education, and childcare |
|
1,084 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
8.8x |
|
8.8x |
|
Industrials |
|
65 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
5,594,127 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Loans payable of Consolidated Funds: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
$ |
11,273,923 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
499,305 |
|
Recent transaction price(1) |
|
N/A |
|
N/A |
|
N/A |
|
|
|
258,096 |
|
Discounted cash flow |
|
Discount rate |
|
11.5 |
% |
11.5 |
% |
|
|
|
|
|
|
Constant prepayment rate |
|
0.0% - 50.0% |
|
20.4 |
% |
|
|
|
|
|
|
Constant default rate |
|
2.0% - 10.0% |
|
2.1 |
% |
|
|
|
|
|
|
Recovery rate |
|
10.0% - 80.0% |
|
74.6 |
% |
|
|
17,079 |
|
Discounted cash flow |
|
Discount margin |
|
300 - 800 |
|
482.5 |
|
|
|
|
|
|
|
Constant prepayment rate |
|
0.0% - 50.0% |
|
23.0 |
% |
|
|
|
|
|
|
Constant default rate |
|
2.0% - 10.0% |
|
2.0 |
% |
|
|
|
|
|
|
Recovery rate |
|
10.0% - 80.0% |
|
75.0 |
% |
|
|
616 |
|
Market approach - (other) |
|
Other |
|
N/A |
|
N/A |
|
Derivatives instruments of Consolidated Funds |
|
22,142 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
$ |
12,071,161 |
|
|
|
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities purchased or restructured within the last nine months. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
35
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The significant unobservable inputs used in the fair value measurement of the investments in equity securities presented herein include earnings before interest, tax, depreciation and amortization (“EBITDA”), book value and net income multiples. Significant increase (decrease) in EBITDA, book value or net income multiples in isolation would result in a significantly higher (lower) fair value measurement.
The significant unobservable inputs used in the fair value measurement of the investments in fixed income securities presented herein are EBITDA and book value multiples, discount rates, prepayment rates, recovery rates, collection rates and market yields. Significant increases (decreases) in EBITDA and book value multiples and recovery rates in isolation would result in a significantly higher (lower) fair value measurement. Significant increases (decreases) in prepayment rates and market yields in isolation would result in lower (higher) fair value measurements.
The significant unobservable inputs used in the fair value measurement of the loans payable presented herein are discount rates, default rates, prepayment rates and other. Significant increases (decreases) in discount rates prepayment or default rates in isolation would result in a significantly lower (higher) fair value measurement.
For investments valued using NAV per share, a summary of fair value by segment along with the remaining unfunded commitment and any redemption restriction of such investments are presented below:
As of September 30, 2015 |
|
|
|
|
|
|
|
|
|
Strategy |
|
Fair Value |
|
Unfunded Commitments |
|
Redemption Restriction |
|
||
Tradable Credit Group |
|
$ |
73,315 |
|
$ |
40,058 |
|
(1)(2)(3) |
|
Direct Lending Group |
|
|
31,643 |
|
|
8,407 |
|
(1)(3) |
|
Private Equity Group |
|
|
143,838 |
|
|
31,466 |
|
(1) |
|
Real Estate Group |
|
|
57,515 |
|
|
45,864 |
|
(1) |
|
Totals |
|
$ |
306,311 |
|
$ |
125,795 |
|
|
|
As of December 31, 2014 |
|
|
|
|
|
|
|
|
|
Strategy |
|
Fair Value |
|
Unfunded Commitments |
|
Redemption Restriction |
|
||
Tradable Credit Group |
|
$ |
52,001 |
|
$ |
7,420 |
|
(1)(2)(3) |
|
Direct Lending Group |
|
|
30,501 |
|
|
26,854 |
|
(1)(3) |
|
Private Equity Group |
|
|
111,719 |
|
|
97,194 |
|
(1) |
|
Real Estate Group |
|
|
49,178 |
|
|
45,239 |
|
(1) |
|
Totals |
|
$ |
243,399 |
|
$ |
176,707 |
|
|
|
(1) |
Certain funds within these strategies are closed‑ended and generally do not permit investors to redeem their interests. Distributions are received as the underlying investments are liquidated. |
(2) |
Certain funds within these strategies are open‑ended and subject to a lock‑up period of nine months after the closing date, after which an investor has the right to withdraw its capital. Distributions are received as the underlying investments are liquidated. |
(3) |
Certain funds within these strategies are separately managed investment vehicles, which may be redeemed only upon dissolution or liquidation of the fund at the discretion of a simple majority of investors. Distributions are received as the underlying investments are liquidated. |
36
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
6. LOANS HELD AS INVESTMENTS
Fair Value Disclosure of Financial Instruments Reported at Cost
As of September 30, 2015, in connection with the admission of new investors to a Consolidated Fund and the amendment of governing documents of that Consolidated Fund, including the partnership agreements, the Company changed its investment from an entity classified as an operating company, which held loans held for investments, to an investment directly in an entity classified as a fair value fund. As a result, the loans held for investment are no longer presented separately in the Company’s Statement of Financial Condition.
The following tables present the estimated fair value and carrying value of the Consolidated Funds’ loans held as investments that are carried at cost, less an allowance for loan losses aggregated by the level in the fair value hierarchy as of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
|
Carrying Value |
|
|||||
Loans held for investments |
|
$ |
— |
|
$ |
— |
|
$ |
78,895 |
|
$ |
78,895 |
|
$ |
77,514 |
|
A summary of activity in loans held as investments for the nine months ended September 30, 2015 and 2014, is presented below:
|
|
For the |
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, 2015 |
|
|
Balance as of December 31, 2014 |
|
$ |
77,514 |
|
Loan acquisition and origination |
|
|
200,398 |
|
Allowance for loan losses |
|
|
(119) |
|
Principal repayment |
|
|
(192,356) |
|
Amortization of loan origination fees |
|
|
157 |
|
Reclassification to a fair value fund (April 9, 2015) |
|
|
(85,594) |
|
Balance as of September 30, 2015 |
|
$ |
— |
|
|
|
For the |
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, 2014 |
|
|
Balance at acquisition date (June 3, 2014) |
|
$ |
— |
|
Loan acquisition and origination |
|
|
369,328 |
|
Allowance for loan losses |
|
|
(2,230) |
|
Principal repayment |
|
|
(289,790) |
|
Balance as of September 30, 2014 |
|
$ |
77,308 |
|
The Consolidated Fund estimates the fair value of loans held as investments for fair value disclosures primarily using inputs such as the borrower’s financial performance, discounted cash flow projections, interest rates available for
37
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
borrowers with similar credit metrics, market comparables, if available, and other qualitative and quantitative factors. A summary of the changes in the allowance for loan losses is presented below:
|
|
For the |
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, 2015 |
|
|
Balance as of December 31, 2014 |
|
|
1,185 |
|
Increase in allowance for loan losses |
|
|
119 |
|
Reclassification to a fair value fund (April 9, 2015) |
|
|
(1,304) |
|
Balance as of September 30, 2015 |
|
$ |
— |
|
|
|
For the |
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, 2014 |
|
|
Balance at acquisition date (June 3, 2014) |
|
$ |
— |
|
Increase in allowance for loan losses |
|
|
2,230 |
|
Balance as of September 30, 2014 |
|
$ |
2,230 |
|
Investment in loan receivables consists of outstanding unpaid principal balance of loans held as investments, net of allowance of loan losses, unamortized loan origination fees and deferred interest on non‑accrual loans. A summary of the loan receivable balance as of December 31, 2014 is presented below:
|
|
As of |
|
|
|
|
December 31, |
|
|
|
|
2014 |
|
|
Loan receivables - unpaid principal balance |
|
$ |
79,018 |
|
Unamortized loan origination fees |
|
|
(196) |
|
Deferred interest on non-accrual loans |
|
|
(123) |
|
Allowance for loan losses |
|
|
(1,185) |
|
Balance as of December 31, 2014 |
|
$ |
77,514 |
|
As of December 31, 2014, the Consolidated Fund had $155.1 million in loan commitments to its borrowers, of which $76.1 million remained undrawn.
7. DERIVATIVE FINANCIAL INSTRUMENTS
In the normal course of business, the Company and the Consolidated Funds are exposed to certain risks relating to their ongoing operations and use various types of derivative instruments primarily to mitigate against credit, foreign exchange and interest rate risk. The derivative instruments used by the Company and Consolidated Funds include warrants, currency options, purchased options, interest rate swaps, credit default swaps and forward contracts. The derivative instruments do not qualify for hedge accounting under the accounting standards for derivatives and hedging as the Company does not designate its derivatives as hedging instruments. The Company recognizes all of its derivative instruments at fair value as either assets or liabilities in the Condensed Consolidated Statements of Financial Condition.
By using derivatives, the Company and the Consolidated Funds are exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset in the Condensed Consolidated Statements of Financial Condition. The Company minimizes counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate.
38
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
To the extent the master netting arrangements and other criteria meet the applicable requirements, which includes determining the legal enforceability of the arrangements, the Company may choose to offset the derivative assets and liabilities in the same currency by specific derivative type, or in the event of default by the counterparty, offset derivative assets and liabilities with the same counterparty. The Company generally presents derivative and other financial instruments on a gross basis within the Condensed Consolidated Statements of Financial Condition, with certain instruments subject to enforceable master netting arrangements that could allow for the derivative and other financial instruments to be offset. The Consolidated Funds present derivative and other financial instruments, and any related cash collateral amounts, on both a gross and a net basis. This election is generally determined at management’s discretion on a fund by fund basis. The Company has retained each fund’s presentation upon consolidation.
Certain Consolidated Funds have entered into transactions where cash collateral is received and/or pledged with the counterparty. Generally, the collateral practices are governed within each agreement entered into between the Consolidated Funds and the respective counterparty. These agreements specify how the collateral will be handled between the two parties, and the terms of the agreements may dictate that the derivatives be marked to market on a daily basis (or other specified period) and that any collateral needs be met by posting collateral based upon certain financial thresholds and/or upon certain dates, after any applicable minimum thresholds are met. The collateral may also be required to be held in segregated accounts with a custodian in compliance with the terms of the agreements.
Qualitative Disclosures of Derivative Financial Instruments
Derivative instruments are marked to market daily based upon quotations from pricing services or by the Company and the change in value, if any, is recorded as a net change in unrealized appreciation (depreciation) on investments. Upon settlement of the instrument, the Company records net realized gain (loss) on investments in the Condensed Consolidated Statements of Operations.
Following is a description of the significant derivative instruments utilized by the Company and the Consolidated Funds during the reporting periods.
Forward Foreign Currency Contracts
The Company and the Consolidated Funds enter into foreign currency forward exchange contracts to hedge against foreign currency exchange rate risk on certain non‑U.S. dollar denominated cash flow. When entering into a forward currency contract, the Company and the Consolidated Funds agree to receive and/or deliver a fixed quantity of foreign currency for an agreed‑upon price on an agreed‑upon future date. Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Condensed Consolidated Statements of Financial Condition. The Company and the Consolidated Funds bear the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. In addition, the potential inability of the counterparties to meet the terms of their contracts poses a risk to the Company and the Consolidated Funds.
Interest Rate Swaps
The Company and the Consolidated Funds enter into interest rate swap contracts to mitigate their interest rate risk exposure to higher floating interest rates. Interest rate swaps represent an agreement between two counterparties to exchange cash flows based on the difference in two interest rates, applied to the notional principal amount for a specified period. The payment flows are generally netted, with the difference being paid by one party to the other. The interest rate swap contracts effectively mitigate the Company and the Consolidated Funds’ exposure to interest rate risk by converting a portion of the Company and the Consolidated Funds’ floating‑rate debt to a fixed‑rate basis.
39
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Credit Default Swaps
The Consolidated Funds enter into credit default swap contracts for investment purposes and to manage credit risk. As a seller in a credit default swap contract, a Consolidated Fund is required to pay the notional or other agreed‑upon value to the counterparty in the event of a default by a third party, either a U.S. or foreign corporate issuer (or an index of U.S. or foreign corporate issuers), on the referenced debt obligation. In return, the Consolidated Fund receives from the counterparty a periodic stream of payments over the term of the contract, provided that no event of default has occurred, and has no payment obligations.
The Consolidated Funds may also purchase credit default swap contracts to mitigate the risk of default by issuers of debt securities held. In these cases, the Consolidated Fund functions as the counterparty referenced in the preceding paragraph. As a purchaser of a credit default swap contract, the Consolidated Fund receives the notional or other agreed upon value from the counterparty in the event of default by a third party, either a U.S. or foreign corporate issuer (or an index of U.S. or foreign corporate issuers) on the referenced debt obligation. In return, the Consolidated Fund makes periodic payments to the counterparty over the term of the contract provided no event of default has occurred.
Entering into credit default swaps exposes the Consolidated Funds to credit, market and documentation risk in excess of the related amounts recognized in the Condensed Consolidated Statements of Financial Condition. Such risks involve the possibility that there will be no liquid market for these agreements, that the counterparty to the agreements may default on its obligations to perform or disagree as to the meaning of the contractual terms in the agreements, and that there will be unfavorable changes in net interest rates.
40
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Quantitative Disclosures of Derivative Financial Instruments
The following tables identify the fair value and notional amounts of derivative contracts by major product type on a gross basis for the Company and the Consolidated Funds as of September 30, 2015 and December 31, 2014. These amounts may be offset (to the extent that there is a legal right to offset) and presented on a net basis in derivative assets or derivative liabilities in the Condensed Consolidated Statements of Financial Condition:
|
|
As of September 30, 2015 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
The Company |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Interest rate contracts |
|
$ |
— |
|
$ |
— |
|
$ |
250,000 |
|
$ |
638 |
|
Foreign exchange contracts |
|
|
84,967 |
|
|
520 |
|
|
66,696 |
|
|
1,164 |
|
Total derivatives, at fair value |
|
$ |
84,967 |
|
$ |
520 |
|
$ |
316,696 |
|
$ |
1,802 |
|
|
|
As of September 30, 2015 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
Consolidated Funds |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Foreign exchange contracts |
|
$ |
24,122 |
|
$ |
832 |
|
$ |
— |
|
$ |
— |
|
Other financial instruments |
|
|
— |
|
|
— |
|
|
31,274 |
|
|
9,508 |
|
Total derivatives, at fair value |
|
|
24,122 |
|
|
832 |
|
|
31,274 |
|
|
9,508 |
|
Other—equity(2) |
|
|
2,063 |
|
|
36 |
|
|
— |
|
|
— |
|
TOTAL |
|
$ |
26,185 |
|
$ |
868 |
|
$ |
31,274 |
|
$ |
9,508 |
|
(1) |
Represents the total contractual amount of derivative assets and liabilities outstanding. |
(2) |
Includes the fair value of warrants and equity distribution rights which are presented within investments, at fair value of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition. |
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
The Company |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Interest rate contracts |
|
$ |
— |
|
$ |
— |
|
$ |
250,000 |
|
$ |
847 |
|
Foreign exchange contracts |
|
|
161,890 |
|
|
7,623 |
|
|
102,231 |
|
|
2,003 |
|
Total derivatives, at fair value |
|
$ |
161,890 |
|
$ |
7,623 |
|
$ |
352,231 |
|
$ |
2,850 |
|
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
Consolidated Funds |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Interest rate contracts |
|
$ |
34,000 |
|
$ |
— |
|
$ |
10,000 |
|
$ |
21 |
|
Credit contracts |
|
|
— |
|
|
— |
|
|
385,296 |
|
|
13,265 |
|
Foreign exchange contracts |
|
|
43,303 |
|
|
2,070 |
|
|
207,577 |
|
|
9,991 |
|
Other financial instruments |
|
|
4,542 |
|
|
1,056 |
|
|
90,302 |
|
|
19,055 |
|
Total derivatives, at fair value |
|
|
81,845 |
|
|
3,126 |
|
|
693,175 |
|
|
42,332 |
|
Other—equity(2) |
|
|
79,551 |
|
|
3,866 |
|
|
— |
|
|
— |
|
TOTAL |
|
$ |
161,396 |
|
$ |
6,992 |
|
$ |
693,175 |
|
$ |
42,332 |
|
(1) |
Represents the total contractual amount of derivative assets and liabilities outstanding. |
(2) |
Includes the fair value of warrants and equity distribution rights which are presented within investments, at fair value of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition. |
41
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following tables present a summary of net realized gain (loss) and unrealized appreciation (depreciation) on derivative instruments for the three and nine months ended September 30, 2015 and 2014, and the corresponding line item where these changes are presented within the Condensed Consolidated Statements of Operations:
|
|
For the three months ended September 30, 2015 |
|
|||||||
|
|
Interest Rate |
|
Foreign Exchange |
|
|
|
|
||
The Company |
|
Contracts |
|
Contracts |
|
Total |
|
|||
Net realized gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
(334) |
|
$ |
— |
|
$ |
(334) |
|
Foreign currency forward contracts |
|
|
— |
|
|
520 |
|
|
520 |
|
Net realized gain (loss) on investments |
|
$ |
(334) |
|
$ |
520 |
|
$ |
186 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
182 |
|
$ |
— |
|
$ |
182 |
|
Foreign currency forward contracts |
|
|
— |
|
|
(91) |
|
|
(91) |
|
Total net change in unrealized appreciation (depreciation) on investments |
|
$ |
182 |
|
$ |
(91) |
|
$ |
91 |
|
|
|
For the three months ended September 30, 2015 |
|
|||||||
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Consolidated Funds |
|
Contracts |
|
Other |
|
Total |
|
|||
Net realized gain (loss) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
— |
|
$ |
(940) |
|
$ |
(940) |
|
Foreign currency forward contracts |
|
|
1,095 |
|
|
— |
|
|
1,095 |
|
Total net realized gain (loss) on investments of Consolidated Funds |
|
$ |
1,095 |
|
$ |
(940) |
|
$ |
155 |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
— |
|
$ |
4,182 |
|
$ |
4,182 |
|
Foreign currency forward contracts |
|
|
525 |
|
|
— |
|
|
525 |
|
Total net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
$ |
525 |
|
$ |
4,182 |
|
$ |
4,707 |
|
|
|
For the three months ended September 30, 2014 |
|
|||||||
|
|
Interest Rate |
|
Foreign Exchange |
|
|
|
|
||
The Company |
|
Contracts |
|
Contracts |
|
Total |
|
|||
Net realized gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
(345) |
|
$ |
— |
|
$ |
(345) |
|
Foreign currency forward contracts |
|
|
— |
|
|
1,074 |
|
|
1,074 |
|
Net realized gain (loss) on investments |
|
$ |
(345) |
|
$ |
1,074 |
|
$ |
729 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
751 |
|
$ |
751 |
|
Swaps |
|
|
561 |
|
|
— |
|
|
561 |
|
Foreign currency forward contracts |
|
|
— |
|
|
6,104 |
|
|
6,104 |
|
Total net change in unrealized appreciation (depreciation) on investments |
|
$ |
561 |
|
$ |
6,855 |
|
$ |
7,416 |
|
42
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the three months ended September 30, 2014 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
||
|
|
Interest Rate |
|
Credit |
|
Equity |
|
Exchange |
|
|
|
|
|
|
|
||||
Consolidated Funds |
|
Contracts |
|
Contracts |
|
Contracts |
|
Contracts |
|
Other |
|
Total |
|
||||||
Net realized gain (loss) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
— |
|
$ |
(2,292) |
|
$ |
7 |
|
$ |
— |
|
$ |
(2,285) |
|
Written options |
|
|
— |
|
|
— |
|
|
— |
|
|
(7) |
|
|
— |
|
|
(7) |
|
Swaps |
|
|
27 |
|
|
918 |
|
|
— |
|
|
— |
|
|
(4,732) |
|
|
(3,787) |
|
Interest rate caps/floor |
|
|
277 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
277 |
|
Warrants |
|
|
— |
|
|
— |
|
|
751 |
|
|
— |
|
|
— |
|
|
751 |
|
Foreign currency forward contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
45 |
|
|
— |
|
|
45 |
|
Total net realized gain (loss) on investments of Consolidated Funds |
|
$ |
304 |
|
$ |
918 |
|
$ |
(1,541) |
|
$ |
45 |
|
$ |
(4,732) |
|
$ |
(5,006) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
— |
|
$ |
574 |
|
$ |
1,170 |
|
$ |
118 |
|
$ |
1,862 |
|
Written options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
|
1,114 |
|
|
3,356 |
|
|
— |
|
|
520 |
|
|
(829) |
|
|
4,161 |
|
Interest rate caps/floor |
|
|
276 |
|
|
— |
|
|
(233) |
|
|
— |
|
|
— |
|
|
43 |
|
Warrants |
|
|
— |
|
|
— |
|
|
(731) |
|
|
— |
|
|
— |
|
|
(731) |
|
Foreign currency forward contracts |
|
|
— |
|
|
— |
|
|
(2,646) |
|
|
(1,590) |
|
|
533 |
|
|
(3,703) |
|
Total net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
$ |
1,390 |
|
$ |
3,356 |
|
$ |
(3,036) |
|
$ |
100 |
|
$ |
(178) |
|
$ |
1,632 |
|
|
|
For the nine months ended September 30, 2015 |
|
|||||||
|
|
Interest Rate |
|
Foreign Exchange |
|
|
|
|
||
The Company |
|
Contracts |
|
Contracts |
|
Total |
|
|||
Net realized gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
2,022 |
|
$ |
2,022 |
|
Swaps |
|
|
(1,017) |
|
|
— |
|
|
(1,017) |
|
Foreign currency forward contracts |
|
|
— |
|
|
8,405 |
|
|
8,405 |
|
Net realized gain (loss) on investments |
|
$ |
(1,017) |
|
$ |
10,427 |
|
$ |
9,410 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
(1,057) |
|
$ |
(1,057) |
|
Swaps |
|
|
209 |
|
|
— |
|
|
209 |
|
Foreign currency forward contracts |
|
|
— |
|
|
(4,362) |
|
|
(4,362) |
|
Total net change in unrealized appreciation (depreciation) on investments |
|
$ |
209 |
|
$ |
(5,419) |
|
$ |
(5,210) |
|
43
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the nine months ended September 30, 2015 |
|
|||||||
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
Exchange |
|
|
|
|
|
|
|
|
Consolidated Funds |
|
Contracts |
|
Other |
|
Total |
|
|||
Net realized gain (loss) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
— |
|
$ |
(4,170) |
|
$ |
(4,170) |
|
Foreign currency forward contracts |
|
|
3,301 |
|
|
— |
|
|
3,301 |
|
Total net realized gain (loss) on investments of Consolidated Funds |
|
$ |
3,301 |
|
$ |
(4,170) |
|
$ |
(869) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
— |
|
$ |
(1,859) |
|
$ |
(1,859) |
|
Foreign currency forward contracts |
|
|
(664) |
|
|
— |
|
|
(664) |
|
Total net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
$ |
(664) |
|
$ |
(1,859) |
|
$ |
(2,523) |
|
|
|
For the nine months ended September 30, 2014 |
|
|||||||
|
|
Interest Rate |
|
Foreign Exchange |
|
|
|
|
||
The Company |
|
Contracts |
|
Contracts |
|
Total |
|
|||
Net realized gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
(1,027) |
|
$ |
— |
|
$ |
(1,027) |
|
Foreign currency forward contracts |
|
|
— |
|
|
(1,449) |
|
|
(1,449) |
|
Net realized gain (loss) on investments |
|
$ |
(1,027) |
|
$ |
(1,449) |
|
$ |
(2,476) |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
692 |
|
$ |
692 |
|
Swaps |
|
|
396 |
|
|
— |
|
|
396 |
|
Foreign currency forward contracts |
|
|
— |
|
|
7,587 |
|
|
7,587 |
|
Total net change in unrealized appreciation (depreciation) on investments |
|
$ |
396 |
|
$ |
8,279 |
|
$ |
8,675 |
|
44
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the nine months ended September 30, 2014 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
|
||
|
|
Interest Rate |
|
Credit |
|
Equity |
|
Exchange |
|
|
|
|
|
|
|
||||
Consolidated Funds |
|
Contracts |
|
Contracts |
|
Contracts |
|
Contracts |
|
Other |
|
Total |
|
||||||
Net realized gain (loss) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
— |
|
$ |
(7,455) |
|
$ |
347 |
|
$ |
— |
|
$ |
(7,108) |
|
Written options |
|
|
— |
|
|
— |
|
|
— |
|
|
(123) |
|
|
— |
|
|
(123) |
|
Swaps |
|
|
(482) |
|
|
(16,779) |
|
|
— |
|
|
— |
|
|
(2,265) |
|
|
(19,526) |
|
Interest rate caps/floor |
|
|
276 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
276 |
|
Warrants |
|
|
— |
|
|
— |
|
|
3,456 |
|
|
— |
|
|
— |
|
|
3,456 |
|
Foreign currency forward contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,935) |
|
|
— |
|
|
(17,935) |
|
Total net realized gain (loss) on investments of Consolidated Funds |
|
$ |
(206) |
|
$ |
(16,779) |
|
$ |
(3,999) |
|
$ |
(17,711) |
|
$ |
(2,265) |
|
$ |
(40,960) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased options |
|
$ |
— |
|
$ |
— |
|
$ |
946 |
|
$ |
(285) |
|
$ |
(67) |
|
$ |
594 |
|
Written options |
|
|
— |
|
|
— |
|
|
— |
|
|
(402) |
|
|
— |
|
|
(402) |
|
Swaps |
|
|
1,565 |
|
|
4,150 |
|
|
— |
|
|
518 |
|
|
(1,299) |
|
|
4,934 |
|
Interest rate caps/floor |
|
|
269 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
269 |
|
Warrants |
|
|
— |
|
|
— |
|
|
(13,044) |
|
|
— |
|
|
— |
|
|
(13,044) |
|
Foreign currency forward contracts |
|
|
— |
|
|
— |
|
|
(2,646) |
|
|
12,350 |
|
|
534 |
|
|
10,238 |
|
Total net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
$ |
1,834 |
|
$ |
4,150 |
|
$ |
(14,744) |
|
$ |
12,181 |
|
$ |
(832) |
|
$ |
2,589 |
|
The table below sets forth the rights of setoff and related arrangements associated with the Company’s derivative and other financial instruments as of September 30, 2015 and December 31, 2014. The column titled “Gross Amounts Not Offset in the Statement of Financial Position” in the table below relates to derivative instruments that are eligible to be offset in accordance with applicable accounting guidance but for which management has elected not to offset in the Condensed Consolidated Statements of Financial Condition.
Derivative and Other Instruments of the Company as of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||
|
|
of |
|
Gross Amounts |
|
Net Amounts of |
|
of Financial Position |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
|
|
|
||||
|
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
Net Amount |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
520 |
|
$ |
— |
|
$ |
520 |
|
$ |
1,164 |
|
$ |
(644) |
|
Total |
|
|
520 |
|
|
— |
|
|
520 |
|
|
1,164 |
|
|
(644) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(1,802) |
|
|
— |
|
|
(1,802) |
|
|
(1,164) |
|
|
(638) |
|
Total |
|
|
(1,802) |
|
|
— |
|
|
(1,802) |
|
|
(1,164) |
|
|
(638) |
|
Grand Total |
|
$ |
(1,282) |
|
$ |
— |
|
$ |
(1,282) |
|
$ |
— |
|
$ |
(1,282) |
|
45
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Derivative and Other Instruments of the Company as of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||
|
|
of |
|
Gross Amounts |
|
Net Amounts of |
|
of Financial Position |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
|
|
|
||||
|
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
Net Amount |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
7,623 |
|
$ |
— |
|
$ |
7,623 |
|
$ |
1,056 |
|
$ |
6,567 |
|
Total |
|
|
7,623 |
|
|
— |
|
|
7,623 |
|
|
1,056 |
|
|
6,567 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(2,850) |
|
|
— |
|
|
(2,850) |
|
|
(1,056) |
|
|
(1,794) |
|
Total |
|
|
(2,850) |
|
|
— |
|
|
(2,850) |
|
|
(1,056) |
|
|
(1,794) |
|
Grand Total |
|
$ |
4,773 |
|
$ |
— |
|
$ |
4,773 |
|
$ |
— |
|
$ |
4,773 |
|
The table below sets forth the rights of setoff and related arrangements associated with the Consolidated Funds’ derivative and other financial instruments as of September 30, 2015 and December 31, 2014. The column titled “Gross Amounts Not Offset in the Statement of Financial Position” in the table below relates to derivative instruments that are eligible to be offset in accordance with applicable accounting guidance but for which management has elected not to offset in the Condensed Consolidated Statements of Financial Condition.
Derivative and Other Instruments of the Consolidated Funds as of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||||
|
|
Gross Amounts |
|
|
|
|
|
|
|
of Financial Position |
|
|
|
|
|||||
|
|
of |
|
Gross Amounts |
|
Net Amounts of |
|
|
|
|
Cash Collateral |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
Received |
|
|
|
|
|||||
|
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
(Pledged) |
|
Net Amount |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
1,585 |
|
$ |
753 |
|
$ |
832 |
|
$ |
— |
|
$ |
71 |
|
$ |
761 |
|
Reverse repurchase, securities borrowing, and similar arrangements(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
|
|
1,585 |
|
|
753 |
|
|
832 |
|
|
— |
|
|
71 |
|
|
761 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(10,261) |
|
|
(753) |
|
|
(9,508) |
|
|
— |
|
|
— |
|
|
(9,508) |
|
Total |
|
|
(10,261) |
|
|
(753) |
|
|
(9,508) |
|
|
— |
|
|
— |
|
|
(9,508) |
|
Grand Total |
|
$ |
(8,676) |
|
$ |
— |
|
$ |
(8,676) |
|
$ |
— |
|
$ |
71 |
|
$ |
(8,747) |
|
46
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Derivative and Other Instruments of the Consolidated Funds as of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||||
|
|
Gross Amounts |
|
|
|
|
|
|
|
of Financial Position |
|
|
|
|
|||||
|
|
of |
|
Gross Amounts |
|
Net Amounts of |
|
|
|
|
Cash Collateral |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
Received |
|
|
|
|
|||||
|
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
(Pledged) |
|
Net Amount |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
4,940 |
|
$ |
1,814 |
|
$ |
3,126 |
|
$ |
989 |
|
$ |
(2,295) |
|
$ |
4,432 |
|
Reverse repurchase, securities borrowing, and similar arrangements(1) |
|
|
4,150 |
|
|
— |
|
|
4,150 |
|
|
— |
|
|
— |
|
|
4,150 |
|
Total |
|
|
9,090 |
|
|
1,814 |
|
|
7,276 |
|
|
989 |
|
|
(2,295) |
|
|
8,582 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(44,146) |
|
|
(1,814) |
|
|
(42,332) |
|
|
(989) |
|
|
(12,386) |
|
|
(28,957) |
|
Total |
|
|
(44,146) |
|
|
(1,814) |
|
|
(42,332) |
|
|
(989) |
|
|
(12,386) |
|
|
(28,957) |
|
Grand Total |
|
$ |
(35,056) |
|
$ |
— |
|
$ |
(35,056) |
|
$ |
— |
|
$ |
(14,681) |
|
$ |
(20,375) |
|
(1)Included within investments, at fair value in the Condensed Consolidated Statements of Financial Condition.
8. DEBT
Debt represents the (a) Company’s Credit Facility (as defined below), (b) senior notes of wholly owned subsidiaries of Ares Holdings, (c) term loan of a wholly owned subsidiary of AM LLC, (d) loan obligations of the consolidated CLOs and (e) credit facilities of the Consolidated Funds. The Company has elected to measure the loan obligations of the consolidated CLOs at fair value and reflect the credit facilities of the Company and Consolidated Funds at cost.
Credit Facility of the Company
The Company is party to a $1.03 billion revolving credit facility (the “Credit Facility”), which matures on April 30, 2019. Interest rates are dependent upon corporate credit ratings. Base rate loans bear interest calculated based on the base rate plus 0.75% and LIBOR rate loans bear interest calculated based on LIBOR rate plus 1.75%. Unused commitment fees are payable quarterly in arrears at a rate of 0.25% per annum. There was no outstanding balance under the Credit Facility as of September 30, 2015 and December 31, 2014, respectively. On August 5, 2015, the Company amended the Credit Facility to among other things, release Ares Management, L.P., Ares Holdings, Ares Domestic, and Ares Real Estate from their guarantees of the borrower’s obligations under the Credit Facility, and add certain subsidiaries of the Company as guarantors of the borrower’s obligations under the Credit Facility. Upon the release of the guarantors under the Credit Facility as described above, the guarantee obligations of the Company, Ares Holdings, Ares Domestic and Ares Real Estate under the ACF Notes and AFC II Notes (as defined below) automatically terminated.
During the three months ended September 30, 2015, the Company recorded additional debt issuance costs of $1.0 million in connection with amending certain terms of the credit facility in order to facilitate the issuance of ACF II Notes (defined below). At September 30, 2015 and December 31, 2014, unamortized debt issuance costs of $5.4 million and $5.3 million, respectively, were included in other assets in the Condensed Consolidated Statements of Financial Condition. For the three months ended September 30, 2015 and 2014, interest expense as presented in the Condensed Consolidated Statements of Financial Operations includes $0.6 million and $0.4 million in unused commitment fees, $0.1 million and $0.6 million of interest and $0.3 million and $0.3 million of amortization of debt issuance costs, respectively. For the nine
47
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
months ended September 30, 2015 and 2014, interest expense as presented in the Condensed Consolidated Statements of Financial Operations includes $1.6 million and $1.2 million in unused commitment fees, $0.5 million and $2.5 million of interest and $1.0 million and $0.8 million of amortization of debt issuance costs, respectively.
Senior Notes of the Company
On October 8, 2014, Ares Finance Co. LLC, a subsidiary of the Company, issued $250.0 million aggregate principal amount of 4.000% senior notes (the “AFC Notes”) due October 8, 2024, at 98.268% of the face amount. Interest is payable semi‑annually on April 8 and October 8 each year, commencing on April 8, 2015. The AFC Notes may be redeemed prior to maturity at the Company’s option at a redemption price equal to the greater of 100% of the principal amount to be redeemed and a “make‑whole” redemption price, plus accrued and unpaid interest to the redemption date; however, Ares Finance Co. LLC is not required to pay any “make‑whole” on or after July 8, 2024. Debt issuance costs of $2.3 million are being amortized on a straight line basis over the life of the AFC Notes. The discount of $4.3 million is being amortized using the effective interest rate over the life of the AFC Notes. On August 7, 2015, Ares Finance Co. LLC entered into a first amendment to the first supplemental indenture, supplementing the base indenture, dated October 8, 2014, governing the AFC Notes (as amended and supplemented, the “Indenture”) to (i) add a reporting obligation under its existing financial reporting covenant, (ii) add certain subsidiaries of the Company as additional guarantors under the AFC Notes and (iii) make certain other non‑material amendments to the provisions of the Indenture.
As of September 30, 2015 and December 31, 2014, the carrying value of the AFC Notes was $246.0 million and $245.8 million, respectively, reported within debt obligations on the Condensed Consolidated Statements of Financial Condition. The effective annual interest rate of the AFC Notes is 4.21%. As of September 30, 2015 and December 31, 2014, unamortized debt issuance costs of $2.1 million and $2.3 million, respectively, are presented together with the carrying value of the AFC Notes in the Condensed Consolidated Statements of Financial Condition. Interest expense of $2.6 million and $7.9 million, including $0.1 million and $0.2 million from the amortization of debt issuance costs, is included in interest expense in the Condensed Consolidated Statements of Financial Operations for the three and nine months ended September 30, 2015, respectively.
On August 18, 2015, in connection with the Company’s definitive business combination and merger agreement with Kayne Andersen Capital Advisors, L.P., Ares Finance Co. II LLC, a subsidiary of the Company, issued $325.0 million aggregate principal amount of 5.250% senior notes (the “AFC II Notes”) due September 1, 2025, at 98.512% of the face amount. Interest is payable semi‑annually on March 1 and September 1 each year, commencing on March 1, 2016. The AFC II Notes may be redeemed prior to maturity at the Company’s option at a redemption price equal to the greater of 100% of the principal amount to be redeemed and a “make‑whole” redemption price, plus accrued and unpaid interest to the redemption date; however, Ares Finance Co. II LLC is not required to pay any “make‑whole” on or after June 1, 2025. Additionally, upon termination of the merger agreement, the Company became responsible to redeem the AFC II Notes at 101% of principal amount plus accrued and unpaid interest. Debt issuance costs of $3.7 million are being amortized on a straight line basis over the life of the AFC II Notes. The discount of $4.8 million is being amortized using the effective interest rate over the life of the AFC II Notes.
As of September 30, 2015, the carrying value of the AFC II Notes was $320.2 million, reported within debt obligations on the Condensed Consolidated Statements of Financial Condition. The effective annual interest rate of the AFC II Notes is 5.444%. As of September 30, 2015, unamortized debt issuance costs of $3.6 million, are presented together with the carrying value of the AFC II Notes in the Condensed Consolidated Statements of Financial Condition. Interest expense of $2.1 million, including $0.1 million from the amortization of debt issuance costs, is included in interest expense in the Condensed Consolidated Statements of Financial Operations for each of the three and nine months ended September 30, 2015.
48
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Term Loan
On August 28, 2015, in connection with new risk retention requirements, a wholly owned subsidiary of the Company that acts as a manager to a new CLO entered into a $35.3 million term loan with a financial institution. The term loan bears an effective annual interest rate of 2.18% and matures on July 29, 2026. Additionally, the Company also pays a two and one-half basis point fee of a maximum investment amount, which is presented as interest expense within the Condensed Consolidated Statements of Operations. As of September 30, 2015, the Company reported $35.3 million within debt obligations on the Condensed Consolidated Statements of Financial Condition. Interest expense of $0.1 million is included in interest expense in the Condensed Consolidated Statements of Financial Operations for the three and nine months ended September 30, 2015.
Loan Obligations of the Consolidated CLOs
Loan obligations of the Consolidated Funds that are CLOs (“Consolidated CLOs”) represent amounts due to holders of debt securities issued by the Consolidated CLOs. Several of the Consolidated CLOs issued preferred shares representing the subordinated interests that are mandatorily redeemable upon the maturity dates of the senior secured loan obligations. As a result, these shares have been classified as liabilities and are included in CLO loan obligations in the Condensed Consolidated Statements of Financial Condition.
As of September 30, 2015 and December 31, 2014, the following loan obligations were outstanding and classified as liabilities:
|
|
As of September 30, 2015 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Total Facility |
|
Loan |
|
Market Value of |
|
Remaining |
|
Effective |
|
Commitment |
|
Maturity |
|
|||
|
|
(Capacity) |
|
Obligations |
|
Loan Obligations |
|
Maturity In Years |
|
Rate |
|
Fee |
|
Date |
|
|||
Senior secured notes(1) |
|
|
|
|
$ |
2,118,320 |
|
$ |
2,085,064 |
|
9.80 |
|
— |
|
— |
|
— |
|
Subordinated notes / preferred shares(2) |
|
|
|
|
|
196,584 |
|
|
136,080 |
|
9.78 |
|
— |
|
— |
|
— |
|
Total loan obligations of Consolidated CLOs |
|
|
|
|
$ |
2,314,904 |
|
$ |
2,221,144 |
|
|
|
|
|
|
|
|
|
(1) |
Weighted average interest rate of 2.85%. |
(2) |
The subordinated notes do not have contractual interest rates, but instead receive distributions from the excess cash flows generated by each Consolidated CLO. |
49
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
As of December 31, 2014 |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Total Facility |
|
Loan |
|
Market Value of |
|
Remaining |
|
Effective |
|
Commitment |
|
Maturity |
|
|||
|
|
(Capacity) |
|
Obligations |
|
Loan Obligations |
|
Maturity In Years |
|
Rate |
|
Fee |
|
Date |
|
|||
Senior secured notes(1) |
|
|
|
|
$ |
11,394,820 |
|
$ |
11,062,501 |
|
9.02 |
|
|
|
|
|
|
|
Subordinated notes / preferred shares(2) |
|
|
|
|
|
1,523,670 |
|
|
894,795 |
|
9.44 |
|
|
|
|
|
|
|
Total loan obligations of Consolidated CLOs |
|
|
|
|
$ |
12,918,490 |
|
$ |
11,957,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolvers of Consolidated CLOs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit line |
|
$ |
44,113 |
|
$ |
44,113 |
|
$ |
43,980 |
|
|
|
0.49 |
% |
0.17 |
% |
04/16/21 |
|
Revolving credit line |
|
|
48,510 |
|
|
48,510 |
|
|
47,894 |
|
|
|
0.43 |
% |
0.17 |
% |
10/11/21 |
|
Total revolvers of Consolidated CLOs |
|
|
|
|
|
92,623 |
|
|
91,874 |
|
|
|
|
|
|
|
|
|
Total notes payable and credit facilities of Consolidated CLOs |
|
|
|
|
$ |
13,011,113 |
|
$ |
12,049,170 |
|
|
|
|
|
|
|
|
|
(1) |
Weighted average interest rate of 2.62%. |
(2) |
The subordinated notes do not have contractual interest rates, but instead receive distributions from the excess cash flows generated by each Consolidated CLO. |
Loan obligations of the Consolidated CLOs are collateralized by the assets held by the Consolidated CLOs, consisting of cash and cash equivalents, corporate loans, corporate bonds and other securities. The assets of one Consolidated CLO may not be used to satisfy the liabilities of another Consolidated CLO. Loan obligations of the Consolidated CLOs include floating rate notes, deferrable floating rate notes, revolving lines of credit and subordinated notes. Amounts borrowed under the notes are repaid based on available cash flows subject to priority of payments under each Consolidated CLO’s governing documents. The Company has elected to apply the fair value option to all of the loan obligations of the Consolidated CLOs, with the exception of the loan obligation of AELIS II, which was carried at cost in the historical financial statements to accommodate investor preference through December 31, 2014, after which AELIS II was deconsolidated.
Credit Facilities of the Consolidated Funds
Certain Consolidated Funds maintain credit facilities to fund investments between capital drawdowns. These facilities generally are collateralized by the unfunded capital commitments of the Consolidated Funds’ limited partners, bear an annual commitment fee based on unfunded commitments and contain various affirmative and negative covenants and reporting obligations, including restrictions on additional indebtedness, liens, margin stock, affiliate transactions, dividends and distributions, release of capital commitments and portfolio asset dispositions. The creditors of these entities have no recourse to the Company. As of September 30, 2015 and December 31, 2014, the Consolidated Funds were in compliance with all financial and non‑financial covenants under such credit facilities.
50
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The Consolidated Funds had the following revolving bank credit facilities and term loans outstanding as of September 30, 2015:
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility |
|
Outstanding |
|
|
|
Commitment |
|
Maturity |
|
||
Type of Facility |
|
(Capacity) |
|
Loan(1) |
|
Effective Rate |
|
Fee |
|
Date |
|
||
Long-term borrowings of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility |
|
$ |
18,000 |
|
$ |
11,734 |
|
1.69% |
|
N/A |
|
01/01/23 |
|
Credit facility (2) |
|
|
150,000 |
|
|
150,000 |
|
LIBOR + 1.25% |
|
1.75 |
% |
12/04/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowings of Consolidated Funds |
|
|
|
|
|
161,734 |
|
|
|
|
|
|
|
Total borrowings of Consolidated Funds |
|
|
|
|
$ |
161,734 |
|
|
|
|
|
|
|
(1) |
The market values of the borrowings approximate the current carrying value that is tied to the LIBOR rate. |
(2) |
Amount is guaranteed by a standby letter of credit. See Note 10, “Commitments and Contingencies.” |
The Consolidated Funds had the following revolving bank credit facilities and term loans outstanding as of December 31, 2014:
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility |
|
Outstanding |
|
|
|
Commitment |
|
Maturity |
|
||
Type of Facility |
|
(Capacity) |
|
Loan(1) |
|
Effective Rate |
|
Fee |
|
Date |
|
||
Short-term borrowings of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility |
|
$ |
25,000 |
|
$ |
— |
|
LIBOR + 1.75% |
|
0.30 |
% |
06/06/15 |
|
Credit facility |
|
|
25,000 |
|
|
— |
|
LIBOR + 2.00% |
|
0.30 |
% |
06/30/15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings of Consolidated Funds |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility |
|
|
150,000 |
|
|
39,300 |
|
LIBOR + 2.25% |
|
0.25 |
% |
06/04/18 |
|
Notes payable |
|
|
1,500,000 |
|
|
738,300 |
|
LIBOR + 1.65% |
|
0.75 |
% |
09/19/18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term borrowings of Consolidated Funds |
|
|
|
|
|
777,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings of Consolidated Funds |
|
|
|
|
$ |
777,600 |
|
|
|
|
|
|
|
(1) |
The market values of the borrowings approximate the current carrying value that is tied to the LIBOR rate. |
Loan Obligations of the Consolidated Mezzanine Debt Funds
Loan obligations of consolidated mezzanine debt funds represent amounts due to holders of debt securities issued by Ares Institutional Loan Fund B.V. (the “AILF Master Fund”), a Netherlands limited liability company. The AILF Master Fund issued Class A, Class B and Class C participating notes that have equal rights and privileges, except with respect to management fees and the performance fee that are applicable to only the Class A participating notes. These participating notes are redeemable debt instruments that do not have a stated interest rate or fixed maturity date. The AILF
51
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Master Fund may cause any holders to redeem all or any portion of such notes at any time upon at least five days prior written notice for any reason or no reason. A participating note holder may withdraw all or some of its notes as of the last business day of each calendar month by providing at least 30 days prior written notice. The holders of these participating notes have the right to receive the AILF Master Fund’s first gains and the obligation to absorb the AILF Master Fund’s first losses. As December 31, 2014, outstanding loan obligations of the consolidated mezzanine debt funds were approximately $378.4 million, and are presented as mezzanine debt in the Condensed Consolidated Statements of Financial Condition. In connection with adopting ASU 2015-02, AILF Master Fund was deconsolidated. The residual interests of the consolidated mezzanine debt funds are carried at cost plus accrued interest. The mezzanine funds are collateralized by all of the assets of the AILF Master Fund with no recourse to the Company.
9. REDEEMABLE INTERESTS
The following table sets forth a summary of changes in the redeemable interests in Consolidated Funds and redeemable interests in Ares Operating Group entities as of September 30, 2015:
Redeemable interests in Consolidated Funds |
|
|
|
|
Redeemable non-controlling interests in Consolidated Funds, beginning of period |
|
$ |
1,037,450 |
|
Cumulative effect of accounting change due to the adoption of ASU 2015-02 |
|
|
(1,037,450) |
|
Ending Balance |
|
$ |
— |
|
Redeemable interests in Ares Operating Group Entities |
|
|
|
|
Beginning balance |
|
$ |
23,988 |
|
Reallocation of Partners' capital for change in ownership interest |
|
|
82 |
|
Deferred tax liabilities arising from allocation of contribution and Partners' capital |
|
|
(1) |
|
Distributions |
|
|
(837) |
|
Net income |
|
|
310 |
|
Currency translation adjustment |
|
|
(7) |
|
Equity compensation |
|
|
97 |
|
Ending Balance |
|
$ |
23,632 |
|
10. COMMITMENTS AND CONTINGENCIES
Indemnification Arrangements
Consistent with standard business practices in the normal course of business, the Company enters into contracts that contain indemnities for affiliates of the Company, persons acting on behalf of the Company or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the Company’s maximum exposure under these arrangements cannot be determined and has not been recorded in the Condensed Consolidated Statements of Financial Condition. As of September 30, 2015, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
Capital Commitments
As of September 30, 2015 and December 31, 2014, the Company had aggregate unfunded commitments of $214.4 million and $187.9 million, of which $2.7 million and $5.6 million, respectively, is contingent consideration recorded in relation to the acquisition of AREA Management Holdings, LLC. Unfunded commitments associated with contingent
52
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
consideration are presented within accounts payable and accrued expenses in the consolidated statements of financial condition, respectively, including commitments to both non-consolidated funds and Consolidated Funds.
Guarantees
The Company guaranteed loans provided to certain professionals to support their investments in affiliated co‑investment entities. These entities were formed to permit these professionals to invest alongside the Company and its investors in the funds managed by the Company. The Company would be responsible for all outstanding payments due in the event of a default on the loans by certain professionals, with certain offset remedies available against such professionals. As of September 30, 2015 and December 31, 2014, the total outstanding loan balance was approximately $1.6 million and $3.2 million with an additional $0.3 million and $1.1 million in unfunded commitments, respectively. There has been no history of default and the Company has determined that the likelihood of default is remote. These guarantees are not considered to be compensation.
On July 30, 2014, AM LLC agreed to provide credit support to a $75.0 million credit facility, (the “Guaranteed Facility”) entered into by a wholly owned subsidiary of Ares Commercial Real Estate Corporation (“ACRE”) with a national banking association. AM LLC is the parent entity to ACRE’s external manager. In connection with the facility, AM LLC agreed to purchase all loans and other obligations outstanding under the Guaranteed Facility at a price equal to 100% of the outstanding balance (i) upon an acceleration or certain events of default by ACRE under the Guaranteed Facility or (ii) in the event that AM LLC’s corporate credit rating is downgraded to below investment grade, among other things. ACRE pays AM LLC a credit support fee of 1.50% per annum times the average amount of the loans outstanding under the Guaranteed Facility, payable monthly, and reimburses AM LLC for its out‑of‑pocket costs and expenses in connection with the Guaranteed Facility. In addition to the credit support fee, ACRE pledged to AM LLC its ownership interest in its principal lending holding entity to support the Guaranteed Facility. The Company’s maximum exposure to loss shall not exceed $75.0 million plus accrued interest. The Company recorded the fair value of this guarantee in the amount of $1.6 million within accounts payable, accrued expenses and other liabilities in the Condensed Consolidated Statements of Financial Condition as of September 30, 2015. The total outstanding balance under the Guaranteed Facility was $75.0 million as of September 30, 2015 and December 31, 2014, respectively. The Company believes the likelihood of default by the subsidiary of ACRE to be remote.
On September 11, 2015, Ares Holdings agreed to provide credit support in the form of a $150.0 million standby letter of credit on behalf of Ares Energy Investors Fund V, L.P. (“AEIF”), a consolidated subsidiary of the Company, to a financial institution. The standby letter of credit expires on January 1, 2016. As a consideration for the credit support, AEIF will pay Ares Holdings a credit support fee in an amount equal to any fees or other expenses payable by Ares Holdings or any affiliates under the terms of its existing credit facilities in respect of the letter of credit. Such fees shall include without limitation (i) the initial fees of 0.25% per annum multiplied by the undrawn amount of the letter of credit, and (ii) the letter of credit fee (as defined in the existing credit facilities); which amount is calculated to be the applicable margin (as defined in the existing credit facilities) multiplied by the outstanding amount of the letter of credit. As of September 30, 2015, the letter of credit was not drawn upon.
Performance Fees
Generally, if at the termination of a fund (and increasingly at interim points in the life of a fund), the fund has not achieved investment returns that (in most cases) exceed the preferred return threshold or (in all cases) the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Company will be obligated to repay carried interest that was received by the Company in excess of the amounts to which
53
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
the Company is entitled. This obligation is known as a “clawback” obligation. The clawback obligation may be reduced by income taxes paid by the Company related to its carried interest.
At September 30, 2015 and December 31, 2014, if the Company assumed all existing investments were worthless, the amount of performance fees subject to potential clawback, net of tax, which may differ from the recognition of revenue, would have been approximately $325.6 million and $295.7 million, respectively, of which approximately $251.6 million and $239.3 million, respectively, is reimbursable to the Company by certain current and former professionals. Management believes the possibility of all of the investments becoming worthless is remote. If the funds were liquidated at their then current fair values as of September 30, 2015 and December 31, 2014, there would be no event of clawback. For all periods presented, the Company did not accrue any expense or record a liability associated with the clawback obligation.
11. RELATED PARTY TRANSACTIONS
Substantially all of the Company’s revenue is earned from its affiliates, including management fees, performance fees, administrative expense reimbursements and service fees. The related accounts receivable are included within due from affiliates within the Condensed Consolidated Statements of Financial Condition, except that performance fees receivable, which are entirely due from affiliated funds, are presented separately within the Condensed Consolidated Statements of Financial Condition.
The Company has investment management agreements with various funds and accounts that it manages. In accordance with these agreements, the Consolidated Funds bear certain operating costs and expenses which are initially paid by the Company and subsequently reimbursed by the Consolidated Funds. In addition, the Company has agreements to provide administrative services to various entities.
The Company also has entered into agreements to provide administrative services which are eligible for reimbursement from related parties, including Ares Capital Corporation (“ARCC”), ACRE, Ares Dynamic Credit Allocation Fund, Inc. (“ARDC”), Ivy Hill Asset Management, L.P., European Senior Secured Loan Programme S.à.r.l. and ACF FinCo I L.P.
Employees and other related parties may be permitted to participate in co‑investment vehicles that generally invest in Ares funds alongside fund investors. Participation is limited by law to individuals who qualify under applicable securities laws. These co‑investment vehicles generally do not require these individuals to pay management or performance fees.
Performance fees from the funds can be distributed to professionals on a current basis, subject to repayment by the subsidiary of the Company that acts as general partner of the relevant fund in the event that certain specified return thresholds are not ultimately achieved. The professionals have personally guaranteed, subject to certain limitations, the obligations of these subsidiaries in respect of this general partner obligation. Such guarantees are several and not joint and are limited to distributions received by the relevant recipient.
54
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The Company considers its professionals and non‑consolidated funds to be affiliates. Amounts due from and to affiliates were comprised of the following:
|
|
As of September 30, |
|
As of December 31, |
|
||
|
|
2015 |
|
2014 |
|
||
Due from affiliates: |
|
|
|
|
|
|
|
Management fees receivable from non-consolidated funds |
|
$ |
112,862 |
|
$ |
113,358 |
|
Payments made on behalf of and amounts due from non-consolidated funds |
|
|
37,677 |
|
|
33,176 |
|
Due from affiliates—Company |
|
$ |
150,539 |
|
$ |
146,534 |
|
Amounts due from portfolio companies and non-consolidated funds |
|
$ |
8,682 |
|
$ |
11,342 |
|
Due from affiliates—Consolidated Funds |
|
$ |
8,682 |
|
$ |
11,342 |
|
Due to affiliates: |
|
|
|
|
|
|
|
Management fee rebate payable to non-consolidated funds |
|
$ |
6,258 |
|
$ |
14,390 |
|
Payments made by non-consolidated funds on behalf of and amounts due from the Company |
|
|
2,482 |
|
|
4,640 |
|
Due to affiliates—Company |
|
$ |
8,740 |
|
$ |
19,030 |
|
Amounts due to non-consolidated funds |
|
$ |
— |
|
$ |
2,441 |
|
Due to affiliates—Consolidated Funds |
|
$ |
— |
|
$ |
2,441 |
|
Due from Ares Funds and Portfolio Companies
In the normal course of business, the Company pays certain expenses on behalf of Consolidated Funds and non‑consolidated funds for which it is reimbursed. Amounts advanced on behalf of Consolidated Funds are eliminated in consolidation. Certain expenses initially paid by the Company, primarily professional travel and other costs associated with particular portfolio company holdings, may be reimbursed by the portfolio companies.
12. INCOME TAXES
A substantial portion of the Company’s earnings flow through to owners of the Company without being subject to entity level income taxes. Consequently, a significant portion of the Company’s earnings reflects no provision for income taxes except those for foreign, city and local income taxes incurred at the entity level. A portion of the Company’s operations is held through AHI and Domestic Holdings, which are U.S. corporations for tax purposes. Their income is subject to U.S. federal, state and local income taxes and certain of its foreign subsidiaries are subject to foreign income taxes (for which a foreign tax credit can generally offset U.S. corporate taxes imposed on the same income). A provision for corporate level income taxes imposed on AHI’s and Domestic Holdings’ earnings is included in the Company’s tax provision. The Company’s tax provision also includes entity level income taxes incurred by certain affiliated funds and co‑investment entities that are consolidated in these financial statements. The Company’s income tax expense was $5.6 million and $2.4 million for the three months ended September 30, 2015 and 2014, respectively. The Company’s income tax expense was $15.7 million and $1.0 million for nine months ended September 30, 2015 and 2014, respectively.
The Company’s effective income tax rate is dependent on many factors, including the estimated nature of many amounts and the mix of revenues and expenses between U.S. corporate subsidiaries that are subject to income taxes and those subsidiaries that are not. For the three and nine months ended September 30, 2015 and 2014, the Company has utilized the discrete effective tax rate method, as allowed by Accounting Standards Codification (“ASC”) 740-270-30-18, “Income Taxes – Interim Reporting,” to calculate its interim income tax provision. The discrete method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. The discrete method treats the year to date period as if it was the annual period and determines the income tax expense or benefit on that basis. Additionally, the Company’s effective tax rate is influenced by the amount
55
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
of income tax provision recorded for any affiliated funds and co‑investment entities that are consolidated in these financial statements. Consequently, the effective income tax rate is subject to significant variation from period to period.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state, local and foreign tax regulators. As of September 30, 2015, the Company’s U.S. federal income tax returns for the years 2012 through 2014 are open under the normal three-year statute of limitations and therefore subject to examination. State and local tax returns are generally subject to audit from 2010 to 2014. Foreign tax returns are generally subject to audit from 2009 to 2014. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s condensed consolidated financial statements.
13. EARNINGS PER COMMON UNIT
Prior to the Reorganization and the IPO in May 2014, the Company’s businesses were conducted through multiple operating businesses rather than a single holding entity. As such, there was no single capital structure upon which to calculate historical earnings per common unit information. Accordingly, earnings per common unit information has not been presented for historical periods prior to the IPO.
Basic earnings per common unit is computed by dividing income available to common unitholders by the weighted‑average number of common units outstanding during the period. Diluted earnings per common unit is computed using the more dilutive method of either the two-class method or the treasury stock method.
The two-class method is an earnings allocation method under which earnings per unit is calculated for common units and participating securities considering both dividends declared (or accumulated) and participation rights in undistributed earnings as if all such earnings had been distributed during the period. Because the holders of unvested restricted units have the right to participate in distributions when declared, the unvested restricted units are considered participating securities to the extent they are expected to vest. For the three and nine months ended September 30, 2015, the two-class method was the more dilutive method for the unvested restricted stock units. For the three and nine months ended September 30, 2014, the treasury stock method was the more dilutive method for the unvested restricted stock units. For the three and nine months ended September 30, 2015 and 2014, no participating securities had rights to undistributed earnings.
The treasury stock method is used to determine potentially dilutive securities resulting from options and unvested restricted units granted under the 2014 Equity Incentive Plan. Potentially dilutive securities for the three months and nine months ended September 30, 2015 representing 25,013,577 and 25,022,983 options, respectively, and 1,226,609 and 409,124 restricted stock units, respectively, were excluded from the computation of diluted earnings per common unit because their effect would have been anti-dilutive. If the treasury stock method had been the more dilutive method for the unvested restricted stock units, the dilutive effect of those units would have been 1,037,032 units for the nine months ended September 30, 2015.
Holders of AOG Units may exchange their AOG Units for common units on a one-for-one basis after the second anniversary of the date of the closing of the IPO provided that Alleghany may exchange up to half of its AOG Units from and after May 7, 2015 (the first anniversary of the IPO), subject to any applicable transfer restrictions and other provisions. The Company applies the “if‑converted” method to determine the dilutive weighted‑average partnership units represented by these contingently issuable common units, assuming September 30, 2015 represents the end of contingency period.
The Company has excluded 132,432,659 and 132,429,403 AOG Units from the calculation of diluted earnings per common unit for the three months and nine months ended September 30, 2015, respectively, since the exchange of these units would proportionally increase Ares Management, L.P.’s interest in the Ares Operating Group and would have
56
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
an anti‑dilutive effect on earnings per common unit as a result of certain tax benefits that Ares Management, L.P. is assumed to receive upon the exchange.
The following table presents the computation of basic and diluted earnings per common unit:
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
|
|
September 30, 2015 |
|
September 30, 2015 |
|
||||||||
(Dollars in thousands, except unit data) |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
||||
Net income (loss) attributable to Ares Management, L.P. |
|
$ |
(11,349) |
|
$ |
(11,349) |
|
$ |
19,194 |
|
$ |
19,194 |
|
Earnings distributed to participating securities (restricted units) |
|
|
(158) |
|
|
(158) |
|
|
(591) |
|
|
(591) |
|
Preferred stock dividends |
|
|
(4) |
|
|
(4) |
|
|
(11) |
|
|
(11) |
|
Net income available to common unitholders |
|
$ |
(11,511) |
|
$ |
(11,511) |
|
$ |
18,591 |
|
$ |
18,591 |
|
Weighted-average common units |
|
|
80,676,232 |
|
|
80,676,232 |
|
|
80,671,786 |
|
|
80,671,786 |
|
Effect of dilutive units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted units |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Contingently issuable common units |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Diluted weighted-average common units |
|
|
80,676,232 |
|
|
80,676,232 |
|
|
80,671,786 |
|
|
80,671,786 |
|
Earnings (loss) per common unit |
|
$ |
(0.14) |
|
$ |
(0.14) |
|
$ |
0.23 |
|
$ |
0.23 |
|
The Company has excluded 130,921,766 AOG Units from the calculation of diluted earnings per common unit for the period from May 1, 2014 through September 30, 2014 since the exchange of these units would proportionally increase Ares Management, L.P.’s interest in the Ares Operating Group and would have an anti‑dilutive effect on earnings per common unit as a result of certain tax benefits that Ares Management, L.P. is assumed to receive upon the exchange.
For the period from May 1, 2014 through September 30, 2014, the treasury stock method was used to calculate incremental units on potentially dilutive common units resulting from options and unvested restricted units granted under the 2014 Equity Incentive Plan. Potentially dilutive securities representing an incremental 4,132,369 restricted units and 24,706,793 options for the three months ended September 30, 2014, and 4,182,466 restricted units and 24,706,793 options for the period from May 1, 2014 to September 30, 2014 were excluded from the computation of diluted earnings per common unit for the period because their effect would have been antidilutive.
The following table presents the computation of basic and diluted earnings per common unit:
|
|
For the three months ended |
|
For the period from May 1, 2014 |
|
||||||||
|
|
September 30, 2014 |
|
through September 30, 2014 |
|
||||||||
(Dollars in thousands, except unit data) |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
||||
Net income attributable to Ares Management, L.P. |
|
$ |
13,971 |
|
$ |
13,971 |
|
$ |
31,815 |
|
$ |
31,815 |
|
Net income available to common unitholders |
|
$ |
13,971 |
|
$ |
13,971 |
|
$ |
31,815 |
|
$ |
31,815 |
|
Weighted-average common units |
|
|
80,667,664 |
|
|
80,667,664 |
|
|
80,171,855 |
|
|
80,171,855 |
|
Effect of dilutive units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted units |
|
|
— |
|
|
696,314 |
|
|
— |
|
|
646,217 |
|
Options |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Contingently issuable common units |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Diluted weighted-average common units |
|
|
80,667,664 |
|
|
81,363,978 |
|
|
80,171,855 |
|
|
80,818,072 |
|
Earnings per common unit |
|
$ |
0.17 |
|
$ |
0.17 |
|
$ |
0.40 |
|
$ |
0.39 |
|
57
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
14. EQUITY COMPENSATION
Ares Employee Participation LLC Interests
Prior to the IPO, the Company historically issued various profit interests and membership interests to pools of certain professionals that provide for the participation in the profits of APMC and/or proceeds of certain capital events. Unless otherwise stated, the grant date fair value of each award or respective membership interest was determined by an independent third‑party valuation firm principally using a contingent claims analysis. These awards are referred to as Ares Employee Participation (“AEP”) plans.
The following summarizes the grant date fair value associated with each equity award issued prior to May 1, 2014, as well as the expense recognized for each year presented:
|
|
|
|
|
Equity Compensation Expenses Recognized, |
|
|
||||||||||
|
|
|
|
|
Net of Forfeitures |
|
|
||||||||||
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|||||||||
|
|
Grant Date |
|
September 30, |
|
September 30, |
|
|
|||||||||
(Presented in thousands) |
|
Fair Value |
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
|
|||||
AEP I Profit Interest |
|
$ |
38,400 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
AEP II Profit Interests |
|
|
33,423 |
|
|
— |
|
|
— |
|
|
— |
|
|
14,714 |
|
|
AEP IV Profit Interests |
|
|
10,657 |
|
|
— |
|
|
— |
|
|
— |
|
|
10,657 |
|
|
AEP VI Profit Interests |
|
|
9,047 |
|
|
— |
|
|
— |
|
|
— |
|
|
9,047 |
|
|
Exchanged AEP Awards |
|
|
68,607 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Indicus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Membership Interest |
|
|
20,700 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,913 |
|
|
Profit Interest |
|
|
5,464 |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,871) |
|
|
AREA Membership Interest |
|
|
25,381 |
|
|
— |
|
|
— |
|
|
— |
|
|
20,678 |
|
|
Total |
|
$ |
211,679 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
63,138 |
|
|
Ares Management, L.P. 2014 Equity Incentive Plan
In connection with the IPO, the Company adopted the Equity Incentive Plan. Under the Equity Incentive Plan, the Company granted options to acquire 24,835,227 common units, 4,936,051 restricted units to be settled in common units and 686,395 phantom common units to be settled in cash. The total number of units immediately available for issuance under the Equity Incentive Plan was 31,704,545 as of the date of the IPO. Based on a formula as defined in the Equity Incentive Plan, the total number of units available to be issued under the Equity Incentive Plan resets, and increases annually on January 1 each year. Accordingly, on January 1, 2015, the total number of units available for issuance under the Equity Incentive Plan increased by 29,030,975 to 31,728,949 units. During the nine months ended September 30, 2015, a total of 767,793 units and unit options, net of forfeitures and vesting, were issued and 30,961,156 units remained to be issued.
58
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Equity‑based compensation expense, net of assumed forfeitures is included in the following table:
|
|
For the three months ended |
|
For the nine |
|
For the period from |
|
||||||
|
|
September 30, |
|
months ended |
|
May 1, 2014 through |
|
||||||
|
|
2015 |
|
2014 |
|
September 30, 2015 |
|
September 30, 2014 |
|
||||
Restricted units |
|
$ |
3,464 |
|
$ |
3,130 |
|
$ |
10,373 |
|
$ |
4,889 |
|
Options |
|
|
4,495 |
|
|
3,905 |
|
|
12,224 |
|
|
6,136 |
|
Phantom units |
|
|
449 |
|
|
485 |
|
|
1,529 |
|
|
924 |
|
Equity-based compensation expense |
|
$ |
8,408 |
|
$ |
7,520 |
|
$ |
24,126 |
|
$ |
11,949 |
|
Restricted Units
Each restricted unit represents an unfunded, unsecured right of the holder to receive a common unit on the vesting date. The restricted units generally vest either (i) at a rate of one‑third per year, beginning on the third anniversary of the grant date, or (ii) in their entirety on the fifth anniversary of the grant date. Compensation expense associated with restricted units is being recognized on a straight‑line basis over the service period of the respective grant. The grant date fair value gives effect to a discount for lack of marketability imposed by a five-year lock up period that was determined to be 5.0% based on Finnerty’s average strike price put option model.
The holders of restricted units have the right to receive as current compensation an amount in cash equal to (i) the amount of any distribution paid with respect to a common unit multiplied by (ii) the number of unvested restricted units held at the time such distributions are declared (“Distribution Equivalent”). During the nine months ended September 30, 2015, the Company declared three quarterly distributions of $0.24, $0.25 and $0.26 per common unit to common unitholders of record at the close of business on March 16, 2015, May 22, 2015 and August 25, 2015, respectively. For the three and nine months ended September 30, 2015, Distribution Equivalents were made to the holders of restricted units in the amount of $1.2 million and $3.6 million, respectively, of which $0.2 million and $0.7 million is presented within compensation and benefits in the Condensed Consolidated Statements of Operations and $1.0 million and $2.9 million is included in distributions in the Condensed Consolidated Statements of Changes in Equity.
The following table presents unvested restricted units’ activity during the nine months ended September 30, 2015:
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Grant Date Fair |
|
||
|
|
Restricted Units |
|
Value Per Unit |
|
||
Balance - January 1, 2015 |
|
|
4,776,053 |
|
$ |
18.08 |
|
Granted |
|
|
171,444 |
|
|
17.27 |
|
Vested |
|
|
(9,331) |
|
|
18.45 |
|
Forfeited |
|
|
(177,379) |
|
|
18.05 |
|
Balance - September 30, 2015 |
|
|
4,760,787 |
|
$ |
18.06 |
|
The total compensation expense expected to be recognized in future periods associated with the restricted units, considering assumed annual forfeitures of 7.0%, is approximately $49.9 million as of September 30, 2015 and is expected to be recognized over the remaining weighted average period of 3.59 years.
Options
Each option entitles the holders to purchase from the Company, upon exercise thereof, one common unit at the stated exercise price. The term of the options is generally ten years from the grant date. The options generally vest at a rate of one‑third per year, beginning on the third anniversary of the grant date. Compensation expense associated with these
59
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
options is being recognized on a straight‑line basis during the service period of the respective grant. As of September 30, 2015, there was $57.3 million of total unrecognized compensation expense, net of assumed annual forfeitures of 6.3%, that is expected to be recognized over the remaining weighted average period of 3.57 years.
A summary of unvested options activity during the nine months ended September 30, 2015 is presented below:
|
|
|
|
|
|
|
Weighted Average |
|
Aggregate |
|
|
|
|
|
Weighted Average |
|
Remaining Life |
|
Intrinsic |
|
|
|
|
Options |
|
Exercise Price |
|
(in years) |
|
Value |
|
|
Balance - January 1, 2015 |
|
24,230,518 |
|
$ |
19.00 |
|
9.33 |
|
|
|
Granted |
|
935,135 |
|
|
18.82 |
|
9.32 |
|
|
|
Vested |
|
(1,162) |
|
|
19.00 |
|
8.56 |
|
|
|
Forfeited |
|
(150,914) |
|
|
19.00 |
|
— |
|
|
|
Balance - September 30, 2015 |
|
25,013,577 |
|
|
18.99 |
|
8.60 |
|
|
|
Exercisable at September 30, 2015 |
|
1,162 |
|
|
19.00 |
|
8.56 |
$ |
— |
|
Expected to vest after September 30, 2015 |
|
19,889,584 |
|
$ |
18.99 |
|
8.60 |
$ |
— |
|
Aggregate intrinsic value represents the value of the Company’s closing unit price on the last trading day of the period in excess of the weighted-average exercise price multiplied by the number of options exercisable or expected to vest. As of September 30, 2015 and January 1, 2015, the Company’s closing unit price is lower than the weighted average exercise price of the options exercisable or expected to vest. As a result, the options are out of the money and have no intrinsic value.
The fair value of each option granted during the nine months ended September 30, 2015 is measured on the date of grant using the Black‑Scholes option‑pricing model and the following weighted average assumptions:
|
|
|
|
|
|
|
Risk-free interest rate |
|
1.71 |
% |
to |
1.80 |
% |
Weighted average expected dividend yield |
|
|
|
5.00% |
|
|
Expected volatility factor(1) |
|
35.00 |
% |
to |
36.00 |
% |
Expected life in years |
|
6.66 |
|
to |
7.49 |
|
(1) |
Expected volatility is based on comparable companies using daily stock prices. |
The fair value of an award is affected by the Company’s unit price on the date of grant as well as other assumptions including the estimated volatility of the Company’s unit price over the term of the awards and the estimated period of time that management expects employees to hold their unit options. The estimated period of time that management expects employees to hold their options was estimated as the midpoint between the vesting date and maturity date.
Phantom Units
Each phantom unit represents an unfunded, unsecured right of the holder to receive an amount in cash per phantom unit equal to the average closing price of a common unit for the 15 trading days immediately prior to, and the 15 trading days immediately following, the vesting date. The phantom units will vest in equal installments over five years at the anniversaries of the IPO date. The phantom units are accounted for as liability awards with compensation expense being recognized on a straight-line basis based on the number of units expected to vest during the service period. Forfeitures will reduce the expenses in the period in which the forfeiture occurs.
60
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
A summary of unvested phantom units’ activity during the nine months ended September 30, 2015 is presented below:
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Grant Date Fair |
|
||
|
|
Phantom Units |
|
Value Per Unit |
|
||
Balance - January 1, 2015 |
|
|
610,711 |
|
$ |
19.00 |
|
Vested |
|
|
(116,802) |
|
|
19.00 |
|
Forfeited |
|
|
(57,060) |
|
|
19.00 |
|
Balance September 30, 2015 |
|
|
436,849 |
|
$ |
19.00 |
|
The fair value of the awards is remeasured at each reporting period and was $17.48 per unit as of September 30, 2015. Based on the fair value of the awards at September 30, 2015, $6.8 million of unrecognized compensation expense in connection with phantom units outstanding is expected to be recognized over a weighted average period of 3.58 years. For the nine months ended September 30, 2015, the Company paid $2.1 million in connection with the vesting of phantom units.
Unvested phantom units, restricted units and options are forfeited upon termination of employment; provided that, with respect to certain restricted units and options, if a participant’s employment is terminated between the first and second year after grant by the Company without “cause,” or as a result of a participant’s death or disability, 11% of the award will vest and, if the participant’s employment is so terminated between the second and third year after grant, 22% of the award will vest.
The Company records deferred tax assets for equity‑based compensation awards, based on the amount of equity‑based compensation expense recognized at the statutory tax rate in the jurisdiction in which the Company is expected to receive a future tax deduction. As of September 30, 2015, the Company recognized $5.5 million of deferred tax assets related to its equity-based award. In addition, differences between the deferred tax assets recognized for financial reporting purposes and the actual tax deduction reported on the Company’s income tax returns are recorded as adjustments to partners’ capital. If the tax deduction is less than the deferred tax asset, the calculated shortfall reduces the pool of excess tax benefits. If the pool of excess tax benefits is reduced to zero, then subsequent shortfalls would increase the income tax expense.
15. EQUITY
Ares Management, L.P.
Common units represent limited partnership interests in the Company. The holders of common units are entitled to participate pro rata in distributions from the Company and to exercise the rights or privileges that are available to common unitholders under the Company’s partnership agreement. The common unitholders have limited voting rights and have no right to remove the Company’s general partner, Ares Management GP LLC, or, except in limited circumstances, to elect the directors of the general partner.
At September 30, 2015, Ares Management, L.P. owns a 37.86% direct interest, or 80,676,995 AOG Units, in each of the Ares Operating Group entities; Ares Owners Holding L.P. owns a 56.27% direct interest, or 119,905,131 AOG Units, in each of the Ares Operating Group entities; and an affiliate of Alleghany owns a 5.87% direct interest, or 12,500,000 AOG Units, in each of the Ares Operating Group entities. For the nine months ended September 30, 2015, the daily average ownership of AOG Units in each of the Ares Operating Group entities by Ares Owners Holding L.P., Alleghany and Ares Management, L.P. was 56.28%, 5.87% and 37.86%, respectively.
61
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The Company’s ownership percentage of the AOG Units will continue to change upon: (i) the vesting of restricted units and exercise of options that were granted under the Equity Incentive Plan; (ii) the exchange of AOG Units for common units; and (iii) the cancellation of AOG Units in connection with certain individuals’ forfeiture of AOG Units upon termination of employment. Holders of the AOG Units may exchange their AOG Units for common units on a one‑for‑one basis up to four times each year after the second anniversary of the date of the closing of the IPO, except that Alleghany may exchange up to half of its AOG Units for common units on a one-for-one basis after May 7, 2015 (the first anniversary of the date of the closing of the IPO) and EIF may exchange up to half of its AOG Units for common units on a one-for-one basis after nine months following the closing of the EIF transaction and all of its AOG Units on the first anniversary of the closing of the EIF transaction. Equity is reallocated among partners upon a change in ownership to ensure each partners’ capital account properly reflects their respective claim on the residual value of the Company. This change is reflected as either a reallocation of interest or as dilution in the statement of changes in equity.
16. SEGMENT REPORTING
The Company conducts its alternative asset management business through four operating segments:
· |
Tradable Credit Group: The Company’s Tradable Credit Group managed approximately 80 funds, with approximately $33.2 billion of assets under management, as of September 30, 2015. The group’s funds seek a wide variety of investments ranging from commingled and separately managed accounts for institutional investors to a publicly traded vehicle and sub‑advised funds for retail investors. While each of the group’s funds is tailored to specific investment objectives, mandates can be broadly categorized between long‑only credit and alternative credit investment strategies. |
· |
Direct Lending Group: The Company’s Direct Lending Group is primarily comprised of self‑originating direct lenders to the U.S. and European middle markets, with approximately $33.6 billion of assets under management across approximately 40 funds or investment vehicles as of September 30, 2015, which include separately managed accounts for large institutional investors seeking tailored investment solutions, commingled funds and joint venture lending programs. In the second quarter of 2014, the group acquired Keltic Financial Services LLC and Keltic Financial Partners II, LP, a leading commercial finance company that provides asset-based loans to small and middle market companies based in New York (the “Keltic acquisition”) that now operates as Ares Commercial Finance. Subsequently, in the second quarter of 2015, Ares Commercial Finance acquired First Capital Holdings, Inc. (“FCC acquisition”), a leading specialty finance company that provides asset-based loans. |
· |
Private Equity Group: The Company’s Private Equity Group had approximately $14.6 billion of assets under management as of September 30, 2015. The group managed four corporate private equity commingled funds focused on North America and Europe, one China growth fund, four commingled funds and six related co-investment vehicles focused on U.S. power and energy assets as of September 30, 2015. The corporate private equity funds pursue majority or shared-control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The China growth fund pursues privately negotiated growth equity investments in China. On January 1, 2015, the group acquired EIF. The EIF funds target assets across the U.S. power generation, transmission and midstream sectors, and seek attractive risk-adjusted equity returns with current cash flow and capital appreciation. |
· |
Real Estate Group: The Company’s Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately $10.1 billion of assets under management across approximately 40 funds and services a portfolio of over $6.0 billion in mortgage loans principally through a subsidiary of |
62
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
ACRE as of September 30, 2015. The Real Estate Group provides debt and equity capital to a broad spectrum of borrowers, property owners and real estate developers. The group seeks to create value for investors by investing in under‑managed and undercapitalized assets in supply‑constrained markets, targeting de‑risked assets and markets with consistent demand fundamentals, high barriers to new supply and strong liquidity characteristics. The group has achieved significant scale in a short period of time through various acquisitions and successful fundraising efforts. |
The Company has an Operations Management Group (the “OMG”) that consists of five independent, shared resource groups to support the Company’s operating segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, business development, legal/compliance and human resources. Additionally, the OMG provides services to certain of the Company’s investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. The Company’s clients seek to partner with investment management firms that not only have compelling investment track records across multiple investment products but also possess seasoned infrastructure support functions. As such, significant investments have been made to develop the OMG. The Company has successfully launched new business lines, integrated acquired businesses into the operations and created scale within the OMG to support a much larger platform in the future. The OMG’s expenses are not allocated to the Company’s four reportable segments but the Company does consider the cost structure of the OMG when evaluating its financial performance.
Economic net income (“ENI”) is a key performance indicator used in the alternative asset management industry. ENI represents net income excluding (a) income tax expense, (b) operating results of Consolidated Funds, (c) depreciation expense, (d) the effects of changes arising from corporate actions and (e) certain other items that the Company does not believe are indicative of its core performance. Changes arising from corporate actions include equity‑based compensation expenses, the amortization of intangible assets, transaction costs associated with acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization. The Company believes the exclusion of these items provides investors with a meaningful indication of the Company’s core operating performance. ENI is evaluated regularly by management as a decision tool for deployment of resources and assess performances of each of the business segments. The Company believes that reporting ENI is helpful in understanding its business and that investors should review the same supplemental non‑GAAP financial measures that management uses to analyze the segment performance. These measures supplement and should be considered in addition to, and not in lieu of, the Condensed Consolidated Statements of Operations prepared in accordance with GAAP.
Fee related earnings (“FRE”) is a component of ENI and is used to assess the ability of the business to cover direct base compensation and operating expenses from management fees. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation and investment income from Consolidated Funds and certain other items.
Performance related earnings (“PRE”) is a component of ENI and is a measure used to assess the Company’s investment performance and its ability to cover performance fee compensation from performance fees and total investment income. PRE differs from income before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income (expense) earned from Consolidated Funds and non‑consolidated funds.
Distributable earnings (“DE”) is a pre‑income tax measure that is used to assess amounts potentially available for distributions to stakeholders. Distributable earnings is calculated as the sum of FRE, realized performance fees, realized performance fee compensation and realized net investment and other income, and further adjusts for expenses arising from transaction costs associated with acquisitions, placement fees, underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. DE differs from income before taxes computed in accordance with GAAP as it
63
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
is presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, equity compensation expense and is further adjusted by certain items described in the reconciling table (d) following our segment results.
Management makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and other data that is presented before giving effect to the consolidation of any of the Consolidated Funds. Consequently, all segment data excludes the assets, liabilities and operating results related to the Consolidated Funds and non‑consolidated funds.
The following table presents the financial results for the Company’s operating segments, as well as the OMG, as of and for the three months ended September 30, 2015:
|
|
Tradable |
|
Direct |
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
|||||
|
|
Credit |
|
Lending |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
||||||
|
|
Group |
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
|||||||
Management fees (includes ARCC Part I Fees of $31,680) |
|
$ |
35,914 |
|
$ |
74,675 |
|
$ |
35,931 |
|
$ |
15,690 |
|
$ |
162,210 |
|
$ |
— |
|
$ |
162,210 |
|
Administrative fees and other income |
|
|
28 |
|
|
75 |
|
|
679 |
|
|
551 |
|
|
1,333 |
|
|
6,693 |
|
|
8,026 |
|
Compensation and benefits |
|
|
(7,725) |
|
|
(33,974) |
|
|
(12,592) |
|
|
(10,262) |
|
|
(64,553) |
|
|
(31,912) |
|
|
(96,465) |
|
General, administrative and other expenses |
|
|
(4,239) |
|
|
(3,629) |
|
|
(2,808) |
|
|
(4,872) |
|
|
(15,548) |
|
|
(15,143) |
|
|
(30,691) |
|
Fee related earnings (loss) |
|
|
23,978 |
|
|
37,147 |
|
|
21,210 |
|
|
1,107 |
|
|
83,442 |
|
|
(40,362) |
|
|
43,080 |
|
Performance fees—realized |
|
|
4,275 |
|
|
313 |
|
|
— |
|
|
3,044 |
|
|
7,632 |
|
|
— |
|
|
7,632 |
|
Performance fees—unrealized |
|
|
(15,741) |
|
|
8,494 |
|
|
(31,731) |
|
|
5,137 |
|
|
(33,841) |
|
|
— |
|
|
(33,841) |
|
Performance fee compensation—realized |
|
|
(88) |
|
|
(188) |
|
|
— |
|
|
(1,826) |
|
|
(2,102) |
|
|
— |
|
|
(2,102) |
|
Performance fee compensation—unrealized |
|
|
6,512 |
|
|
(5,328) |
|
|
23,393 |
|
|
(2,182) |
|
|
22,395 |
|
|
— |
|
|
22,395 |
|
Net performance fees |
|
|
(5,042) |
|
|
3,291 |
|
|
(8,338) |
|
|
4,173 |
|
|
(5,916) |
|
|
— |
|
|
(5,916) |
|
Investment income (loss)—realized |
|
|
422 |
|
|
232 |
|
|
(2,680) |
|
|
1,063 |
|
|
(963) |
|
|
— |
|
|
(963) |
|
Investment income (loss)—unrealized |
|
|
(14,628) |
|
|
992 |
|
|
(15,465) |
|
|
(187) |
|
|
(29,288) |
|
|
— |
|
|
(29,288) |
|
Interest and other investment income |
|
|
4,312 |
|
|
366 |
|
|
199 |
|
|
158 |
|
|
5,035 |
|
|
— |
|
|
5,035 |
|
Interest expense |
|
|
(2,293) |
|
|
(804) |
|
|
(2,404) |
|
|
(412) |
|
|
(5,913) |
|
|
— |
|
|
(5,913) |
|
Net investment income (loss) |
|
|
(12,187) |
|
|
786 |
|
|
(20,350) |
|
|
622 |
|
|
(31,129) |
|
|
— |
|
|
(31,129) |
|
Performance related earnings (loss) |
|
|
(17,229) |
|
|
4,077 |
|
|
(28,688) |
|
|
4,795 |
|
|
(37,045) |
|
|
— |
|
|
(37,045) |
|
Economic net income (loss) |
|
$ |
6,749 |
|
$ |
41,224 |
|
$ |
(7,478) |
|
$ |
5,902 |
|
$ |
46,397 |
|
$ |
(40,362) |
|
$ |
6,035 |
|
Distributable earnings (loss) |
|
$ |
29,261 |
|
$ |
34,208 |
|
$ |
15,739 |
|
$ |
2,734 |
|
$ |
81,942 |
|
$ |
(42,358) |
|
$ |
39,584 |
|
Total assets |
|
$ |
464,418 |
|
$ |
316,311 |
|
$ |
990,845 |
|
$ |
214,502 |
|
$ |
1,986,076 |
|
$ |
17,992 |
|
$ |
2,004,068 |
|
64
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table presents the financial results for the Company’s operating segments, as well as the OMG, as of and for the three months ended September 30, 2014:
|
|
Tradable |
|
Direct |
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
|||||
|
|
Credit |
|
Lending |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
||||||
|
|
Group |
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
|||||||
Management fees (includes ARCC Part I Fees of $31,156) |
|
$ |
37,038 |
|
$ |
68,953 |
|
$ |
22,386 |
|
$ |
25,299 |
|
$ |
153,676 |
|
$ |
— |
|
$ |
153,676 |
|
Administrative fees and other income |
|
|
3 |
|
|
108 |
|
|
(137) |
|
|
1,333 |
|
|
1,307 |
|
|
5,261 |
|
|
6,568 |
|
Compensation and benefits |
|
|
(10,813) |
|
|
(34,815) |
|
|
(8,638) |
|
|
(12,092) |
|
|
(66,358) |
|
|
(27,050) |
|
|
(93,408) |
|
General, administrative and other expenses |
|
|
(2,741) |
|
|
(3,684) |
|
|
(1,872) |
|
|
(3,311) |
|
|
(11,608) |
|
|
(14,005) |
|
|
(25,613) |
|
Fee related earnings (loss) |
|
|
23,487 |
|
|
30,562 |
|
|
11,739 |
|
|
11,229 |
|
|
77,017 |
|
|
(35,794) |
|
|
41,223 |
|
Performance fees—realized |
|
|
31,599 |
|
|
— |
|
|
5,075 |
|
|
799 |
|
|
37,473 |
|
|
— |
|
|
37,473 |
|
Performance fees—unrealized |
|
|
(44,526) |
|
|
14,148 |
|
|
35,106 |
|
|
477 |
|
|
5,205 |
|
|
— |
|
|
5,205 |
|
Performance fee compensation—realized |
|
|
(6,973) |
|
|
(10) |
|
|
(4,058) |
|
|
— |
|
|
(11,041) |
|
|
— |
|
|
(11,041) |
|
Performance fee compensation—unrealized |
|
|
13,476 |
|
|
(8,349) |
|
|
(27,307) |
|
|
(42) |
|
|
(22,222) |
|
|
— |
|
|
(22,222) |
|
Net performance fees |
|
|
(6,424) |
|
|
5,789 |
|
|
8,816 |
|
|
1,234 |
|
|
9,415 |
|
|
— |
|
|
9,415 |
|
Investment income (loss)—realized |
|
|
6,868 |
|
|
430 |
|
|
1,269 |
|
|
413 |
|
|
8,980 |
|
|
— |
|
|
8,980 |
|
Investment income (loss)—unrealized |
|
|
(3,225) |
|
|
3,888 |
|
|
9,081 |
|
|
460 |
|
|
10,204 |
|
|
— |
|
|
10,204 |
|
Interest and other investment income |
|
|
2,222 |
|
|
175 |
|
|
1,312 |
|
|
89 |
|
|
3,798 |
|
|
— |
|
|
3,798 |
|
Interest expense |
|
|
(447) |
|
|
(221) |
|
|
(630) |
|
|
(267) |
|
|
(1,565) |
|
|
— |
|
|
(1,565) |
|
Net investment income (loss) |
|
|
5,418 |
|
|
4,272 |
|
|
11,032 |
|
|
695 |
|
|
21,417 |
|
|
— |
|
|
21,417 |
|
Performance related earnings (loss) |
|
|
(1,006) |
|
|
10,061 |
|
|
19,848 |
|
|
1,929 |
|
|
30,832 |
|
|
— |
|
|
30,832 |
|
Economic net income (loss) |
|
$ |
22,481 |
|
$ |
40,623 |
|
$ |
31,587 |
|
$ |
13,158 |
|
$ |
107,849 |
|
$ |
(35,794) |
|
$ |
72,055 |
|
Distributable earnings (loss) |
|
$ |
54,185 |
|
$ |
30,288 |
|
$ |
14,145 |
|
$ |
3,773 |
|
$ |
102,391 |
|
$ |
(37,067) |
|
$ |
65,324 |
|
Total assets |
|
$ |
531,158 |
|
$ |
260,060 |
|
$ |
594,350 |
|
$ |
192,772 |
|
$ |
1,578,340 |
|
$ |
9,629 |
|
$ |
1,587,969 |
|
The following table presents the financial results for the Company’s operating segments, as well as the OMG, as of and for the nine months ended September 30, 2015:
|
|
Tradable |
|
Direct |
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
|||||
|
|
Credit |
|
Lending |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
||||||
|
|
Group |
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
|||||||
Management fees (includes ARCC Part I Fees of $89,972) |
|
$ |
111,374 |
|
$ |
215,743 |
|
$ |
108,893 |
|
$ |
49,003 |
|
$ |
485,013 |
|
$ |
— |
|
$ |
485,013 |
|
Administrative fees and other income |
|
|
73 |
|
|
227 |
|
|
728 |
|
|
2,136 |
|
|
3,164 |
|
|
19,245 |
|
|
22,409 |
|
Compensation and benefits |
|
|
(27,528) |
|
|
(99,772) |
|
|
(36,139) |
|
|
(30,385) |
|
|
(193,824) |
|
|
(87,858) |
|
|
(281,682) |
|
General, administrative and other expenses |
|
|
(11,641) |
|
|
(10,177) |
|
|
(9,126) |
|
|
(11,125) |
|
|
(42,069) |
|
|
(46,482) |
|
|
(88,551) |
|
Fee related earnings (loss) |
|
|
72,278 |
|
|
106,021 |
|
|
64,356 |
|
|
9,629 |
|
|
252,284 |
|
|
(115,095) |
|
|
137,189 |
|
Performance fees—realized |
|
|
75,588 |
|
|
4,295 |
|
|
19,303 |
|
|
3,146 |
|
|
102,332 |
|
|
— |
|
|
102,332 |
|
Performance fees—unrealized |
|
|
(89,575) |
|
|
36,952 |
|
|
97,463 |
|
|
9,343 |
|
|
54,183 |
|
|
— |
|
|
54,183 |
|
Performance fee compensation—realized |
|
|
(41,322) |
|
|
(2,575) |
|
|
(15,442) |
|
|
(1,826) |
|
|
(61,165) |
|
|
— |
|
|
(61,165) |
|
Performance fee compensation—unrealized |
|
|
53,281 |
|
|
(21,414) |
|
|
(80,384) |
|
|
(2,961) |
|
|
(51,478) |
|
|
— |
|
|
(51,478) |
|
Net performance fees |
|
|
(2,028) |
|
|
17,258 |
|
|
20,940 |
|
|
7,702 |
|
|
43,872 |
|
|
— |
|
|
43,872 |
|
Investment income (loss)—realized |
|
|
13,855 |
|
|
1,320 |
|
|
4,597 |
|
|
1,450 |
|
|
21,222 |
|
|
— |
|
|
21,222 |
|
Investment income (loss)—unrealized |
|
|
(25,344) |
|
|
1,806 |
|
|
(14,822) |
|
|
962 |
|
|
(37,398) |
|
|
— |
|
|
(37,398) |
|
Interest and other income |
|
|
6,315 |
|
|
770 |
|
|
6,014 |
|
|
205 |
|
|
13,304 |
|
|
— |
|
|
13,304 |
|
Interest expense |
|
|
(4,717) |
|
|
(1,849) |
|
|
(5,743) |
|
|
(942) |
|
|
(13,251) |
|
|
— |
|
|
(13,251) |
|
Net investment income (loss) |
|
|
(9,891) |
|
|
2,047 |
|
|
(9,954) |
|
|
1,675 |
|
|
(16,123) |
|
|
— |
|
|
(16,123) |
|
Performance related earnings (loss) |
|
|
(11,919) |
|
|
19,305 |
|
|
10,986 |
|
|
9,377 |
|
|
27,749 |
|
|
— |
|
|
27,749 |
|
Economic net income (loss) |
|
$ |
60,359 |
|
$ |
125,326 |
|
$ |
75,342 |
|
$ |
19,006 |
|
$ |
280,033 |
|
$ |
(115,095) |
|
$ |
164,938 |
|
Distributable earnings (loss) |
|
$ |
117,438 |
|
$ |
103,343 |
|
$ |
71,067 |
|
$ |
8,206 |
|
$ |
300,054 |
|
$ |
(120,219) |
|
$ |
179,835 |
|
Total assets |
|
$ |
464,418 |
|
$ |
316,311 |
|
$ |
990,845 |
|
$ |
214,502 |
|
$ |
1,986,076 |
|
$ |
17,992 |
|
$ |
2,004,068 |
|
65
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table presents the financial results for the Company’s operating segments, as well as the OMG, as of and for the nine months ended September 30, 2014:
|
|
Tradable |
|
Direct |
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
|||||
|
|
Credit |
|
Lending |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
||||||
|
|
Group |
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
|||||||
Management fees (includes ARCC Part I Fees of $85,140) |
|
$ |
106,802 |
|
$ |
199,963 |
|
$ |
68,192 |
|
$ |
61,983 |
|
$ |
436,940 |
|
$ |
— |
|
$ |
436,940 |
|
Administrative fees and other income |
|
|
53 |
|
|
474 |
|
|
33 |
|
|
4,119 |
|
|
4,679 |
|
|
15,326 |
|
|
20,009 |
|
Compensation and benefits |
|
|
(32,071) |
|
|
(99,780) |
|
|
(24,720) |
|
|
(35,265) |
|
|
(191,836) |
|
|
(80,668) |
|
|
(272,504) |
|
General, administrative and other expenses |
|
|
(10,333) |
|
|
(7,843) |
|
|
(6,609) |
|
|
(11,911) |
|
|
(36,696) |
|
|
(40,524) |
|
|
(77,220) |
|
Fee related earnings (loss) |
|
|
64,451 |
|
|
92,814 |
|
|
36,896 |
|
|
18,926 |
|
|
213,087 |
|
|
(105,866) |
|
|
107,225 |
|
Performance fees—realized |
|
|
66,094 |
|
|
39 |
|
|
22,775 |
|
|
799 |
|
|
89,707 |
|
|
— |
|
|
89,707 |
|
Performance fees—unrealized |
|
|
(42,635) |
|
|
20,040 |
|
|
98,450 |
|
|
11,152 |
|
|
87,007 |
|
|
— |
|
|
87,007 |
|
Performance fee compensation—realized |
|
|
(28,465) |
|
|
(38) |
|
|
(18,220) |
|
|
— |
|
|
(46,723) |
|
|
— |
|
|
(46,723) |
|
Performance fee compensation—unrealized |
|
|
10,301 |
|
|
(11,874) |
|
|
(77,044) |
|
|
(608) |
|
|
(79,225) |
|
|
— |
|
|
(79,225) |
|
Net performance fees |
|
|
5,295 |
|
|
8,167 |
|
|
25,961 |
|
|
11,343 |
|
|
50,766 |
|
|
— |
|
|
50,766 |
|
Investment income (loss)—realized |
|
|
31,453 |
|
|
(1,102) |
|
|
5,048 |
|
|
842 |
|
|
36,241 |
|
|
— |
|
|
36,241 |
|
Investment income (loss)—unrealized |
|
|
(18,625) |
|
|
5,627 |
|
|
36,096 |
|
|
233 |
|
|
23,331 |
|
|
— |
|
|
23,331 |
|
Interest and other investment income |
|
|
6,801 |
|
|
418 |
|
|
4,679 |
|
|
286 |
|
|
12,184 |
|
|
— |
|
|
12,184 |
|
Interest expense |
|
|
(1,377) |
|
|
(857) |
|
|
(2,037) |
|
|
(970) |
|
|
(5,241) |
|
|
— |
|
|
(5,241) |
|
Net investment income (loss) |
|
|
18,252 |
|
|
4,086 |
|
|
43,786 |
|
|
391 |
|
|
66,515 |
|
|
— |
|
|
66,515 |
|
Performance related earnings |
|
|
23,547 |
|
|
12,253 |
|
|
69,747 |
|
|
11,734 |
|
|
117,281 |
|
|
— |
|
|
117,281 |
|
Economic net income (loss) |
|
$ |
87,998 |
|
$ |
105,067 |
|
$ |
106,643 |
|
$ |
30,660 |
|
$ |
330,372 |
|
$ |
(105,866) |
|
$ |
224,506 |
|
Distributable earnings (loss) |
|
$ |
133,741 |
|
$ |
89,501 |
|
$ |
47,780 |
|
$ |
7,615 |
|
$ |
278,637 |
|
$ |
(110,419) |
|
$ |
168,218 |
|
Total assets |
|
$ |
531,158 |
|
$ |
260,060 |
|
$ |
594,350 |
|
$ |
192,772 |
|
$ |
1,578,340 |
|
$ |
9,629 |
|
$ |
1,587,969 |
|
The following reconciliations contain rounded values that are presented elsewhere within the financial statements. Consequently, the sum of certain values may not match the totals presented herein.
|
|
For the Three Months Ended September 30, 2015 |
|
|||||||
|
|
Total |
|
Consolidation Adjustments |
|
Consolidated |
|
|||
|
|
Segments |
|
and Reconciling Items |
|
Results |
|
|||
Revenues |
|
$ |
137,334 |
(1) |
$ |
6,520 |
(a) |
$ |
143,854 |
|
Expenses |
|
|
59,808 |
(2) |
|
76,578 |
(b) |
|
136,386 |
|
Other income (expense) |
|
|
(31,129) |
(3) |
|
(8,424) |
(c) |
|
(39,553) |
|
Economic net income / Income before taxes |
|
|
46,397 |
|
|
(78,482) |
(d) |
|
(32,085) |
|
Total assets |
|
|
1,986,076 |
|
|
2,769,894 |
(e) |
|
4,755,970 |
|
|
|
For the Three Months Ended September 30, 2014 |
|
|||||||
|
|
Total |
|
Consolidation Adjustments |
|
Consolidated |
|
|||
|
|
Segments |
|
and Reconciling Items |
|
Results |
|
|||
Revenues |
|
$ |
197,661 |
(1) |
$ |
(22,500) |
(a) |
$ |
175,161 |
|
Expenses |
|
|
111,228 |
(2) |
|
92,109 |
(b) |
|
203,337 |
|
Other income (expense) |
|
|
21,419 |
(3) |
|
(70,128) |
(c) |
|
(48,709) |
|
Economic net income |
|
|
107,849 |
|
|
(184,734) |
(d) |
|
(76,885) |
|
Total assets |
|
|
1,578,340 |
|
|
20,436,895 |
(e) |
|
22,015,235 |
|
66
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Nine Months Ended September 30, 2015 |
|
|||||||
|
|
Total |
|
Consolidation Adjustments |
|
Consolidated |
|
|||
|
|
Segments |
|
and Reconciling Items |
|
Results |
|
|||
Revenues |
|
$ |
644,692 |
(1) |
$ |
10,231 |
(a) |
$ |
654,923 |
|
Expenses |
|
|
348,536 |
(2) |
|
234,882 |
(b) |
|
583,418 |
|
Other income (expense) |
|
|
(16,123) |
(3) |
|
16,534 |
(c) |
|
411 |
|
Economic net income |
|
|
280,033 |
|
|
(208,117) |
(d) |
|
71,916 |
|
Total assets |
|
|
1,986,076 |
|
|
2,769,894 |
(e) |
|
4,755,970 |
|
|
|
For the Nine Months Ended September 30, 2014 |
|
|||||||
|
|
Total |
|
Consolidation Adjustments |
|
Consolidated |
|
|||
|
|
Segments |
|
and Reconciling Items |
|
Results |
|
|||
Revenues |
|
$ |
618,333 |
(1) |
$ |
(177,926) |
(a) |
$ |
440,407 |
|
Expenses |
|
|
354,478 |
(2) |
|
292,091 |
(b) |
|
646,569 |
|
Other income (expense) |
|
|
66,515 |
(3) |
|
528,926 |
(c) |
|
595,441 |
|
Economic net income |
|
|
330,372 |
|
|
58,907 |
(d) |
|
389,279 |
|
Total assets |
|
|
1,578,340 |
|
|
20,436,895 |
(e) |
|
22,015,235 |
|
(1) |
Segment revenues consist of management fees, administrative fees and other income, as well as realized and unrealized performance fees. |
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Management fees |
|
$ |
162,210 |
|
$ |
153,676 |
|
$ |
485,013 |
|
$ |
436,940 |
|
Administrative fees and other income |
|
|
1,333 |
|
|
1,307 |
|
|
3,164 |
|
|
4,679 |
|
Performance fees—realized |
|
|
7,632 |
|
|
37,473 |
|
|
102,332 |
|
|
89,707 |
|
Performance fees—unrealized |
|
|
(33,841) |
|
|
5,205 |
|
|
54,183 |
|
|
87,007 |
|
Total segment revenue |
|
$ |
137,334 |
|
$ |
197,661 |
|
$ |
644,692 |
|
$ |
618,333 |
|
(2) |
Segment expenses consist of compensation and benefits, and general, administrative and other expenses, as well as realized and unrealized performance fee expenses. |
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Compensation and benefits |
|
$ |
64,553 |
|
$ |
66,358 |
|
$ |
193,824 |
|
$ |
191,836 |
|
General, administrative and other expenses |
|
|
15,548 |
|
|
11,608 |
|
|
42,069 |
|
|
36,696 |
|
Performance fee compensation—realized |
|
|
2,102 |
|
|
11,041 |
|
|
61,165 |
|
|
46,723 |
|
Performance fee compensation—unrealized |
|
|
(22,395) |
|
|
22,222 |
|
|
51,478 |
|
|
79,225 |
|
Total segment expense |
|
$ |
59,808 |
|
$ |
111,228 |
|
$ |
348,536 |
|
$ |
354,478 |
|
(3) |
Segment net investment income consists of realized and unrealized investment income and expenses, interest and other income and interest expenses. |
67
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Investment income (loss)—realized |
|
$ |
(963) |
|
$ |
8,980 |
|
$ |
21,222 |
|
$ |
36,241 |
|
Investment Income (loss)—unrealized |
|
|
(29,288) |
|
|
10,204 |
|
|
(37,398) |
|
|
23,331 |
|
Interest, dividend and other investment income |
|
|
5,035 |
|
|
3,798 |
|
|
13,304 |
|
|
12,184 |
|
Interest expense |
|
|
(5,913) |
|
|
(1,565) |
|
|
(13,251) |
|
|
(5,241) |
|
Net investment income |
|
$ |
(31,129) |
|
$ |
21,419 |
|
$ |
(16,123) |
|
$ |
66,515 |
|
(a) |
The revenues adjustment principally represents management and performance fees earned from Consolidated Funds which were eliminated in consolidation to arrive at Ares consolidated revenues. |
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Consolidated Fund revenue eliminated in consolidation |
|
$ |
1,328 |
|
$ |
(26,555) |
|
$ |
(4,503) |
|
$ |
(182,319) |
|
Administrative fees and other income attributable to OMG |
|
|
6,693 |
|
|
5,261 |
|
|
19,245 |
|
|
15,326 |
|
Performance fees reclass(1) |
|
|
(1,501) |
|
|
(1,206) |
|
|
(4,511) |
|
|
(10,937) |
|
Total consolidated adjustments and reconciling items |
|
$ |
6,520 |
|
$ |
(22,500) |
|
$ |
10,231 |
|
$ |
(177,926) |
|
(1) |
Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations. |
(b) |
The expenses adjustment represents the addition of expenses of the Consolidated Funds to the Ares unconsolidated expenses, depreciation expense, equity‑based compensation and expenses associated with acquisitions and corporate actions necessary to arrive at Ares consolidated expenses. |
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Consolidated Fund expenses added in consolidation |
|
$ |
5,104 |
|
$ |
53,685 |
|
$ |
28,077 |
|
$ |
144,014 |
|
Consolidated Fund expenses eliminated in consolidation |
|
|
(4,159) |
|
|
(26,276) |
|
|
(12,850) |
|
|
(90,956) |
|
OMG expenses |
|
|
47,055 |
|
|
41,055 |
|
|
134,340 |
|
|
121,192 |
|
Acquisition-related expenses |
|
|
1,489 |
|
|
4,871 |
|
|
4,284 |
|
|
7,584 |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Equity compensation expense |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
Placement fees and underwriting costs |
|
|
1,956 |
|
|
3,267 |
|
|
6,463 |
|
|
7,825 |
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Depreciation expense |
|
|
1,841 |
|
|
1,844 |
|
|
5,063 |
|
|
5,651 |
|
Total consolidation adjustments and reconciling items |
|
$ |
76,578 |
|
$ |
92,109 |
|
$ |
234,882 |
|
$ |
292,091 |
|
(c) |
The other income adjustment represents the addition of net investment income (loss) and net interest income (expense) to arrive at Ares consolidated other income. |
68
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Consolidated Funds other income added in consolidation, net |
|
$ |
(26,126) |
|
$ |
(55,422) |
|
$ |
(6,044) |
|
$ |
572,490 |
|
Other income from Consolidated Funds eliminated in consolidation, net |
|
|
16,203 |
|
|
(12,645) |
|
|
18,079 |
|
|
(51,240) |
|
Performance fee reclass(1) |
|
|
1,499 |
|
|
1,206 |
|
|
4,509 |
|
|
10,937 |
|
Loss on disposal of fixed assets |
|
|
— |
|
|
(2,937) |
|
|
(10) |
|
|
(2,937) |
|
Other non-cash expense |
|
|
— |
|
|
(324) |
|
|
— |
|
|
(324) |
|
Total consolidation adjustments and reconciling items |
|
$ |
(8,424) |
|
$ |
(70,128) |
|
$ |
16,534 |
|
$ |
528,926 |
|
(1) |
Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations. |
69
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
(d) |
The reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of economic net income, fee related earnings, performance related earnings and distributable earnings consists of the following: |
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Economic net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Depreciation expense |
|
|
1,841 |
|
|
1,844 |
|
|
5,063 |
|
|
5,651 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
Acquisition-related expenses |
|
|
1,489 |
|
|
4,871 |
|
|
4,284 |
|
|
7,584 |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Placement fees and underwriting costs |
|
|
1,956 |
|
|
3,267 |
|
|
6,463 |
|
|
7,825 |
|
OMG expenses, net |
|
|
40,362 |
|
|
35,794 |
|
|
115,095 |
|
|
105,866 |
|
Loss on fixed asset disposal |
|
|
— |
|
|
2,937 |
|
|
10 |
|
|
2,937 |
|
Other non-cash expense |
|
|
— |
|
|
324 |
|
|
— |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Total consolidation adjustments and reconciling items |
|
|
78,482 |
|
|
184,734 |
|
|
208,117 |
|
|
(58,907) |
|
Economic net income |
|
$ |
46,397 |
|
$ |
107,849 |
|
$ |
280,033 |
|
$ |
330,372 |
|
Fee related earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Depreciation expense |
|
|
1,841 |
|
|
1,844 |
|
|
5,063 |
|
|
5,651 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
Acquisition-related expenses |
|
|
1,489 |
|
|
4,871 |
|
|
4,284 |
|
|
7,584 |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Placement fees and underwriting costs |
|
|
1,956 |
|
|
3,267 |
|
|
6,463 |
|
|
7,825 |
|
OMG expenses, net |
|
|
40,362 |
|
|
35,794 |
|
|
115,095 |
|
|
105,866 |
|
Loss on fixed asset disposal |
|
|
— |
|
|
2,937 |
|
|
10 |
|
|
2,937 |
|
Other non-cash expense |
|
|
— |
|
|
324 |
|
|
— |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Total consolidation adjustments and reconciling items |
|
|
78,482 |
|
|
184,734 |
|
|
208,117 |
|
|
(58,907) |
|
Economic net income |
|
|
46,397 |
|
|
107,849 |
|
|
280,033 |
|
|
330,372 |
|
Total performance fees income - realized |
|
|
(7,632) |
|
|
(37,473) |
|
|
(102,332) |
|
|
(89,707) |
|
Total performance fees income - unrealized |
|
|
33,841 |
|
|
(5,205) |
|
|
(54,183) |
|
|
(87,007) |
|
Total performance fee compensation - realized |
|
|
2,102 |
|
|
11,041 |
|
|
61,165 |
|
|
46,723 |
|
Total performance fee compensation - unrealized |
|
|
(22,395) |
|
|
22,222 |
|
|
51,478 |
|
|
79,225 |
|
Total investment income |
|
|
31,129 |
|
|
(21,417) |
|
|
16,123 |
|
|
(66,515) |
|
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
Management fees |
|
$ |
162,210 |
|
$ |
153,676 |
|
$ |
485,013 |
|
$ |
436,940 |
|
Administrative fees and other income |
|
|
1,333 |
|
|
1,307 |
|
|
3,164 |
|
|
4,679 |
|
Compensation and benefits |
|
|
(64,553) |
|
|
(66,358) |
|
|
(193,824) |
|
|
(191,836) |
|
General, administrative and other expenses |
|
|
(15,548) |
|
|
(11,608) |
|
|
(42,069) |
|
|
(36,696) |
|
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
70
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Performance related earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Depreciation expense |
|
|
1,841 |
|
|
1,844 |
|
|
5,063 |
|
|
5,651 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
Acquisition-related expenses |
|
|
1,489 |
|
|
4,871 |
|
|
4,284 |
|
|
7,584 |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Placement fees and underwriting costs |
|
|
1,956 |
|
|
3,267 |
|
|
6,463 |
|
|
7,825 |
|
OMG expenses, net |
|
|
40,362 |
|
|
35,794 |
|
|
115,095 |
|
|
105,866 |
|
Loss on fixed asset disposal |
|
|
— |
|
|
2,937 |
|
|
10 |
|
|
2,937 |
|
Other non-cash expense |
|
|
— |
|
|
324 |
|
|
— |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Economic net income |
|
|
46,397 |
|
|
107,849 |
|
|
280,033 |
|
|
330,372 |
|
Total management fees |
|
|
(162,210) |
|
|
(153,676) |
|
|
(485,013) |
|
|
(436,940) |
|
Administrative fees and other income |
|
|
(1,333) |
|
|
(1,307) |
|
|
(3,164) |
|
|
(4,679) |
|
Compensation and benefits |
|
|
64,553 |
|
|
66,358 |
|
|
193,824 |
|
|
191,836 |
|
General, administrative and other expenses |
|
|
15,548 |
|
|
11,608 |
|
|
42,069 |
|
|
36,696 |
|
Performance related earnings |
|
$ |
(37,045) |
|
$ |
30,832 |
|
$ |
27,749 |
|
$ |
117,281 |
|
Total performance fees-realized |
|
$ |
7,632 |
|
$ |
37,473 |
|
$ |
102,332 |
|
$ |
89,707 |
|
Total performance fees-unrealized |
|
|
(33,841) |
|
|
5,205 |
|
|
54,183 |
|
|
87,007 |
|
Total performance fee compensation-realized |
|
|
(2,102) |
|
|
(11,041) |
|
|
(61,165) |
|
|
(46,723) |
|
Total performance fee compensation-unrealized |
|
|
22,395 |
|
|
(22,222) |
|
|
(51,478) |
|
|
(79,225) |
|
Net investment income (loss) |
|
|
(31,129) |
|
|
21,417 |
|
|
(16,123) |
|
|
66,515 |
|
Performance related earnings |
|
$ |
(37,045) |
|
$ |
30,832 |
|
$ |
27,749 |
|
$ |
117,281 |
|
71
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three |
|
For the Three |
|
For the Nine |
|
For the Nine |
|
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
Distributable earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
OMG distributable loss(1) |
|
|
42,358 |
|
|
37,067 |
|
|
120,219 |
|
|
110,419 |
|
Non-cash acquisition-related expenses |
|
|
43 |
|
|
— |
|
|
1,630 |
|
|
— |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Taxes paid(2) |
|
|
(905) |
|
|
(625) |
|
|
(2,290) |
|
|
(1,180) |
|
Dividend equivalent |
|
|
(974) |
|
|
— |
|
|
(2,844) |
|
|
— |
|
Other non-cash items |
|
|
(63) |
|
|
324 |
|
|
(472) |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Unrealized performance fees |
|
|
33,841 |
|
|
(5,205) |
|
|
(54,183) |
|
|
(87,007) |
|
Unrealized performance fee compensation |
|
|
(22,395) |
|
|
22,222 |
|
|
51,478 |
|
|
79,225 |
|
Unrealized investment and other income (loss) |
|
|
29,288 |
|
|
(10,204) |
|
|
37,398 |
|
|
(23,331) |
|
Distributable earnings |
|
$ |
81,942 |
|
$ |
102,391 |
|
$ |
300,054 |
|
$ |
278,637 |
|
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
Performance fees—realized |
|
|
7,632 |
|
|
37,473 |
|
|
102,332 |
|
|
89,707 |
|
Performance fee compensation—realized |
|
|
(2,102) |
|
|
(11,041) |
|
|
(61,165) |
|
|
(46,723) |
|
Investment and other income realized, net |
|
|
(1,842) |
|
|
11,215 |
|
|
21,275 |
|
|
43,184 |
|
Net performance related earnings—realized |
|
|
3,688 |
|
|
37,647 |
|
|
62,442 |
|
|
86,168 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend equivalent(3) |
|
|
(727) |
|
|
— |
|
|
(2,130) |
|
|
— |
|
One-time acquisition costs(3) |
|
|
(988) |
|
|
(4,871) |
|
|
(1,459) |
|
|
(5,507) |
|
Income tax expense(3) |
|
|
(227) |
|
|
(228) |
|
|
(1,094) |
|
|
(572) |
|
Non-cash items |
|
|
(63) |
|
|
— |
|
|
(472) |
|
|
— |
|
Placement fees and underwriting costs |
|
|
(1,957) |
|
|
(3,267) |
|
|
(6,463) |
|
|
(7,825) |
|
Non-cash depreciation and amortization(3) |
|
|
(1,226) |
|
|
(3,904) |
|
|
(3,054) |
|
|
(6,715) |
|
Distributable earnings |
|
$ |
81,942 |
|
$ |
102,391 |
|
$ |
300,054 |
|
$ |
278,637 |
|
(1) |
Represents OMG distributable earnings which includes depreciation expense. |
(2) |
Represents current portion of income tax expense of subsidiary operating entities. |
(3) |
Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results. |
(e) |
The reconciliation of total segment assets to total assets reported in the Condensed Consolidated Statements of Financial Condition consists of the following: |
|
|
September 30, |
|
September 30, |
|
||
|
|
2015 |
|
2014 |
|
||
Total assets from Consolidated Funds added in consolidation |
|
$ |
2,920,886 |
|
$ |
21,241,545 |
|
Total assets from Consolidated Funds eliminated in consolidation |
|
|
(168,984) |
|
|
(814,279) |
|
OMG assets |
|
|
17,992 |
|
|
9,629 |
|
Total consolidation adjustments and reconciling items |
|
$ |
2,769,894 |
|
$ |
20,436,895 |
|
72
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
17. CONSOLIDATING SCHEDULES
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company’s financial condition as of September 30, 2015 and December 31, 2014 and results from operations for the three and nine months ended September 30, 2015 and 2014.
|
|
As of September 30, 2015 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
387,678 |
|
$ |
— |
|
$ |
— |
|
$ |
387,678 |
|
Restricted cash and cash equivalents |
|
|
554 |
|
|
— |
|
|
— |
|
|
554 |
|
Investments, at fair value |
|
|
602,015 |
|
|
— |
|
|
(161,874) |
|
|
440,141 |
|
Derivative assets, at fair value |
|
|
520 |
|
|
— |
|
|
— |
|
|
520 |
|
Performance fees receivable |
|
|
565,385 |
|
|
— |
|
|
(3,917) |
|
|
561,468 |
|
Due from affiliates |
|
|
153,245 |
|
|
— |
|
|
(2,706) |
|
|
150,539 |
|
Other assets |
|
|
56,932 |
|
|
— |
|
|
— |
|
|
56,932 |
|
Intangible assets, net |
|
|
93,616 |
|
|
— |
|
|
— |
|
|
93,616 |
|
Goodwill |
|
|
144,123 |
|
|
— |
|
|
— |
|
|
144,123 |
|
Assets of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
— |
|
|
85,943 |
|
|
— |
|
|
85,943 |
|
Investments |
|
|
— |
|
|
2,785,753 |
|
|
— |
|
|
2,785,753 |
|
Due from affiliates |
|
|
— |
|
|
9,169 |
|
|
(487) |
|
|
8,682 |
|
Dividends and interest receivable |
|
|
— |
|
|
12,812 |
|
|
— |
|
|
12,812 |
|
Receivable for securities sold |
|
|
— |
|
|
25,785 |
|
|
— |
|
|
25,785 |
|
Derivative assets, at fair value |
|
|
— |
|
|
832 |
|
|
— |
|
|
832 |
|
Other assets |
|
|
— |
|
|
592 |
|
|
— |
|
|
592 |
|
Total assets |
|
$ |
2,004,068 |
|
$ |
2,920,886 |
|
$ |
(168,984) |
|
$ |
4,755,970 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
138,945 |
|
$ |
— |
|
$ |
— |
|
$ |
138,945 |
|
Accrued compensation |
|
|
114,807 |
|
|
— |
|
|
— |
|
|
114,807 |
|
Derivative liabilities, at fair value |
|
|
1,802 |
|
|
— |
|
|
— |
|
|
1,802 |
|
Due to affiliates |
|
|
8,874 |
|
|
— |
|
|
(134) |
|
|
8,740 |
|
Performance fee compensation payable |
|
|
412,269 |
|
|
— |
|
|
— |
|
|
412,269 |
|
Debt obligations |
|
|
595,740 |
|
|
— |
|
|
— |
|
|
595,740 |
|
Equity compensation put option liability |
|
|
20,000 |
|
|
— |
|
|
— |
|
|
20,000 |
|
Deferred tax liability, net |
|
|
18,687 |
|
|
— |
|
|
— |
|
|
18,687 |
|
Liabilities of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
— |
|
|
7,163 |
|
|
(6) |
|
|
7,157 |
|
Due to affiliates |
|
|
— |
|
|
3,189 |
|
|
(3,189) |
|
|
— |
|
Payable for securities purchased |
|
|
— |
|
|
26,934 |
|
|
— |
|
|
26,934 |
|
Derivative liabilities, at fair value |
|
|
— |
|
|
9,508 |
|
|
— |
|
|
9,508 |
|
CLO loan obligations |
|
|
— |
|
|
2,251,993 |
|
|
(30,849) |
|
|
2,221,144 |
|
Fund borrowings |
|
|
— |
|
|
161,734 |
|
|
— |
|
|
161,734 |
|
Total liabilities |
|
|
1,311,124 |
|
|
2,460,521 |
|
|
(34,178) |
|
|
3,737,467 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable interest in Ares Operating Group entities |
|
|
23,632 |
|
|
— |
|
|
— |
|
|
23,632 |
|
Non-controlling interest in Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
449,906 |
|
|
(138,042) |
|
|
311,864 |
|
Equity appropriated for Consolidated Funds |
|
|
— |
|
|
10,460 |
|
|
— |
|
|
10,460 |
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
460,366 |
|
|
(138,042) |
|
|
322,324 |
|
Non-controlling interest in Ares Operating Group entities |
|
|
416,499 |
|
|
— |
|
|
— |
|
|
416,499 |
|
Controlling interest in Ares Management, L.P.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners' Capital ( 80,676,995 units issued and outstanding) |
|
|
258,305 |
|
|
— |
|
|
— |
|
|
258,305 |
|
Accumulated other comprehensive gain (loss) |
|
|
(5,493) |
|
|
— |
|
|
3,236 |
|
|
(2,257) |
|
Total controlling interest in Ares Management, L.P |
|
|
252,812 |
|
|
— |
|
|
3,236 |
|
|
256,048 |
|
Total equity |
|
|
669,311 |
|
|
460,366 |
|
|
(134,806) |
|
|
994,871 |
|
Total liabilities, redeemable interests, non-controlling interests and equity |
|
$ |
2,004,068 |
|
|
2,920,886 |
|
|
(168,984) |
|
$ |
4,755,970 |
|
73
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
As of December 31, 2014 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
148,858 |
|
$ |
— |
|
$ |
— |
|
$ |
148,858 |
|
Restricted cash and cash equivalents |
|
|
32,734 |
|
|
— |
|
|
— |
|
|
32,734 |
|
Investments |
|
|
598,074 |
|
|
— |
|
|
(424,022) |
|
|
174,052 |
|
Derivative assets, at fair value |
|
|
7,623 |
|
|
— |
|
|
— |
|
|
7,623 |
|
Performance fees receivable |
|
|
548,098 |
|
|
— |
|
|
(361,039) |
|
|
187,059 |
|
Due from affiliates |
|
|
166,225 |
|
|
— |
|
|
(19,691) |
|
|
146,534 |
|
Other assets |
|
|
58,809 |
|
|
— |
|
|
(93) |
|
|
58,716 |
|
Intangible assets, net |
|
|
40,948 |
|
|
— |
|
|
— |
|
|
40,948 |
|
Goodwill |
|
|
85,582 |
|
|
— |
|
|
— |
|
|
85,582 |
|
Assets of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
— |
|
|
1,314,397 |
|
|
— |
|
|
1,314,397 |
|
Investments |
|
|
— |
|
|
19,123,950 |
|
|
— |
|
|
19,123,950 |
|
Loans held for investment, net |
|
|
— |
|
|
77,514 |
|
|
— |
|
|
77,514 |
|
Due from affiliates |
|
|
— |
|
|
13,262 |
|
|
(1,920) |
|
|
11,342 |
|
Dividends and interest receivable |
|
|
— |
|
|
81,331 |
|
|
— |
|
|
81,331 |
|
Receivable for securities sold |
|
|
— |
|
|
132,753 |
|
|
— |
|
|
132,753 |
|
Derivative assets, at fair value |
|
|
— |
|
|
3,126 |
|
|
— |
|
|
3,126 |
|
Other assets |
|
|
— |
|
|
12,473 |
|
|
— |
|
|
12,473 |
|
Total assets |
|
$ |
1,686,951 |
|
$ |
20,758,806 |
|
$ |
(806,765) |
|
$ |
21,638,992 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
101,912 |
|
$ |
— |
|
$ |
(602) |
|
$ |
101,310 |
|
Accrued compensation |
|
|
129,433 |
|
|
— |
|
|
— |
|
|
129,433 |
|
Derivative liabilities, at fair value |
|
|
2,850 |
|
|
— |
|
|
— |
|
|
2,850 |
|
Due to affiliates |
|
|
19,881 |
|
|
— |
|
|
(851) |
|
|
19,030 |
|
Performance fee compensation payable |
|
|
381,164 |
|
|
— |
|
|
(896) |
|
|
380,268 |
|
Debt obligations |
|
|
243,491 |
|
|
— |
|
|
— |
|
|
243,491 |
|
Equity compensation put option liability |
|
|
20,000 |
|
|
— |
|
|
— |
|
|
20,000 |
|
Deferred tax liability, net |
|
|
19,861 |
|
|
— |
|
|
— |
|
|
19,861 |
|
Liabilities of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
— |
|
|
68,674 |
|
|
(85) |
|
|
68,589 |
|
Due to affiliates |
|
|
— |
|
|
63,417 |
|
|
(60,976) |
|
|
2,441 |
|
Payable for securities purchased |
|
|
— |
|
|
618,902 |
|
|
— |
|
|
618,902 |
|
Derivative liabilities, at fair value |
|
|
— |
|
|
42,332 |
|
|
— |
|
|
42,332 |
|
Securities sold short, at fair value |
|
|
— |
|
|
3,763 |
|
|
— |
|
|
3,763 |
|
Deferred tax liability, net |
|
|
— |
|
|
22,214 |
|
|
— |
|
|
22,214 |
|
CLO loan obligations |
|
|
— |
|
|
12,120,842 |
|
|
(71,672) |
|
|
12,049,170 |
|
Fund borrowings |
|
|
— |
|
|
777,600 |
|
|
— |
|
|
777,600 |
|
Mezzanine debt |
|
|
— |
|
|
378,365 |
|
|
— |
|
|
378,365 |
|
Total liabilities |
|
|
918,592 |
|
|
14,096,109 |
|
|
(135,082) |
|
|
14,879,619 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable interest in Consolidated Funds |
|
|
— |
|
|
1,037,450 |
|
|
— |
|
|
1,037,450 |
|
Redeemable interest in Ares Operating Group entities |
|
|
23,988 |
|
|
— |
|
|
— |
|
|
23,988 |
|
Non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
5,663,172 |
|
|
(674,443) |
|
|
4,988,729 |
|
Equity appropriated for Consolidated Funds |
|
|
— |
|
|
(37,926) |
|
|
— |
|
|
(37,926) |
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
5,625,246 |
|
|
(674,443) |
|
|
4,950,803 |
|
Non-controlling interest in Ares Operating Group entities |
|
|
463,493 |
|
|
— |
|
|
— |
|
|
463,493 |
|
Controlling interest in Ares Management, L.P.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners' Capital ( 80,667,664 units issued and outstanding) |
|
|
285,025 |
|
|
— |
|
|
— |
|
|
285,025 |
|
Accumulated other comprehensive gain (loss) |
|
|
(4,146) |
|
|
— |
|
|
2,760 |
|
|
(1,386) |
|
Total controlling interest in Ares Management, L.P |
|
|
280,879 |
|
|
— |
|
|
2,760 |
|
|
283,639 |
|
Total equity |
|
|
744,372 |
|
|
5,625,246 |
|
|
(671,683) |
|
|
5,697,935 |
|
Total liabilities, redeemable interests, non-controlling interests and equity |
|
$ |
1,686,951 |
|
$ |
20,758,806 |
|
$ |
(806,765) |
|
$ |
21,638,992 |
|
74
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three Months Ended September 30, 2015 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $31,680) |
|
$ |
162,210 |
|
$ |
— |
|
$ |
(4,159) |
|
$ |
158,051 |
|
Performance fees |
|
|
(27,710) |
|
|
— |
|
|
5,487 |
|
|
(22,223) |
|
Other fees |
|
|
8,026 |
|
|
— |
|
|
— |
|
|
8,026 |
|
Total revenues |
|
|
142,526 |
|
|
— |
|
|
1,328 |
|
|
143,854 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
104,872 |
|
|
— |
|
|
— |
|
|
104,872 |
|
Performance fee compensation |
|
|
(20,293) |
|
|
— |
|
|
— |
|
|
(20,293) |
|
General, administrative and other expense |
|
|
50,862 |
|
|
— |
|
|
— |
|
|
50,862 |
|
Consolidated Fund expenses |
|
|
— |
|
|
5,104 |
|
|
(4,159) |
|
|
945 |
|
Total expenses |
|
|
135,441 |
|
|
5,104 |
|
|
(4,159) |
|
|
136,386 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
1,767 |
|
|
— |
|
|
(718) |
|
|
1,049 |
|
Interest expense |
|
|
(5,913) |
|
|
— |
|
|
— |
|
|
(5,913) |
|
Other income (expense), net |
|
|
3,267 |
|
|
— |
|
|
(498) |
|
|
2,769 |
|
Net realized gain (loss) on investments |
|
|
(963) |
|
|
— |
|
|
(115) |
|
|
(1,078) |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
(27,788) |
|
|
— |
|
|
21,182 |
|
|
(6,606) |
|
Interest and other investment income of Consolidated Funds |
|
|
— |
|
|
32,306 |
|
|
— |
|
|
32,306 |
|
Interest expense of Consolidated Funds |
|
|
— |
|
|
(26,344) |
|
|
2,496 |
|
|
(23,848) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
— |
|
|
(1,517) |
|
|
— |
|
|
(1,517) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
— |
|
|
(30,571) |
|
|
(6,144) |
|
|
(36,715) |
|
Total other income (expense) |
|
|
(29,630) |
|
|
(26,126) |
|
|
16,203 |
|
|
(39,553) |
|
Income (loss) before taxes |
|
|
(22,545) |
|
|
(31,230) |
|
|
21,690 |
|
|
(32,085) |
|
Income tax expense (benefit) |
|
|
5,901 |
|
|
(322) |
|
|
— |
|
|
5,579 |
|
Net income (loss) |
|
|
(28,446) |
|
|
(30,908) |
|
|
21,690 |
|
|
(37,664) |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
(30,908) |
|
|
21,690 |
|
|
(9,219) |
|
Less: Net income (loss) attributable to redeemable interests in Ares Operating Group entities |
|
|
(119) |
|
|
— |
|
|
— |
|
|
(119) |
|
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities |
|
|
(16,977) |
|
|
— |
|
|
— |
|
|
(16,977) |
|
Net income (loss) attributable to Ares Management, L.P. |
|
$ |
(11,349) |
|
$ |
— |
|
$ |
— |
|
$ |
(11,349) |
|
75
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three Months Ended September 30, 2014 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $31,156) |
|
$ |
153,676 |
|
$ |
— |
|
$ |
(26,212) |
|
$ |
127,464 |
|
Performance fees |
|
|
41,472 |
|
|
— |
|
|
413 |
|
|
41,885 |
|
Other fees |
|
|
6,568 |
|
|
— |
|
|
(756) |
|
|
5,812 |
|
Total revenues |
|
|
201,716 |
|
|
— |
|
|
(26,555) |
|
|
175,161 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
100,928 |
|
|
— |
|
|
— |
|
|
100,928 |
|
Performance fee compensation |
|
|
33,263 |
|
|
— |
|
|
— |
|
|
33,263 |
|
General, administrative and other expense |
|
|
41,737 |
|
|
— |
|
|
— |
|
|
41,737 |
|
Consolidated Fund expenses |
|
|
— |
|
|
53,685 |
|
|
(26,276) |
|
|
27,409 |
|
Total expenses |
|
|
175,928 |
|
|
53,685 |
|
|
(26,276) |
|
|
203,337 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
2,365 |
|
|
— |
|
|
(1,713) |
|
|
652 |
|
Interest expense |
|
|
(1,565) |
|
|
— |
|
|
— |
|
|
(1,565) |
|
Other income (expense), net |
|
|
(1,609) |
|
|
— |
|
|
— |
|
|
(1,609) |
|
Net realized gain (loss) on investments |
|
|
9,560 |
|
|
— |
|
|
(7,835) |
|
|
1,725 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
10,607 |
|
|
— |
|
|
506 |
|
|
11,113 |
|
Interest and other investment income of Consolidated Funds |
|
|
— |
|
|
191,112 |
|
|
(1,512) |
|
|
189,600 |
|
Interest expense of Consolidated Funds |
|
|
— |
|
|
(216,904) |
|
|
1,380 |
|
|
(215,524) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
— |
|
|
(30,972) |
|
|
— |
|
|
(30,972) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
— |
|
|
1,342 |
|
|
(3,471) |
|
|
(2,129) |
|
Total other income (expense) |
|
|
19,358 |
|
|
(55,422) |
|
|
(12,645) |
|
|
(48,709) |
|
Income (loss) before taxes |
|
|
45,146 |
|
|
(109,107) |
|
|
(12,924) |
|
|
(76,885) |
|
Income tax expense (benefit) |
|
|
4,061 |
|
|
(1,662) |
|
|
— |
|
|
2,399 |
|
Net income (loss) |
|
|
41,085 |
|
|
(107,445) |
|
|
(12,924) |
|
|
(79,284) |
|
Less: Net income (loss) attributable to redeemable interests in Consolidated Funds |
|
|
— |
|
|
(28,160) |
|
|
4,466 |
|
|
(23,694) |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
(79,285) |
|
|
(17,390) |
|
|
(96,675) |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
|
191 |
|
|
— |
|
|
— |
|
|
191 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
|
26,923 |
|
|
— |
|
|
— |
|
|
26,923 |
|
Net income attributable to Ares Management, L.P. |
|
$ |
13,971 |
|
$ |
— |
|
$ |
— |
|
$ |
13,971 |
|
76
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Nine Months Ended September 30, 2015 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $89,972) |
|
$ |
485,013 |
|
$ |
— |
|
$ |
(11,672) |
|
$ |
473,341 |
|
Performance fees |
|
|
152,004 |
|
|
— |
|
|
8,347 |
|
|
160,351 |
|
Other fees |
|
|
22,409 |
|
|
— |
|
|
(1,178) |
|
|
21,231 |
|
Total revenues |
|
|
659,426 |
|
|
— |
|
|
(4,503) |
|
|
654,923 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
305,808 |
|
|
— |
|
|
— |
|
|
305,808 |
|
Performance fee compensation |
|
|
112,643 |
|
|
— |
|
|
— |
|
|
112,643 |
|
General, administrative and other expense |
|
|
149,740 |
|
|
— |
|
|
— |
|
|
149,740 |
|
Consolidated Fund expenses |
|
|
— |
|
|
28,077 |
|
|
(12,850) |
|
|
15,227 |
|
Total expenses |
|
|
568,191 |
|
|
28,077 |
|
|
(12,850) |
|
|
583,418 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
15,069 |
|
|
— |
|
|
(2,623) |
|
|
12,446 |
|
Interest expense |
|
|
(13,251) |
|
|
— |
|
|
— |
|
|
(13,251) |
|
Other income (expense), net |
|
|
(1,776) |
|
|
— |
|
|
977 |
|
|
(799) |
|
Net realized gain (loss) on investments |
|
|
21,324 |
|
|
— |
|
|
(8,600) |
|
|
12,724 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
(32,990) |
|
|
— |
|
|
32,301 |
|
|
(689) |
|
Interest and other investment income of Consolidated Funds |
|
|
— |
|
|
89,992 |
|
|
— |
|
|
89,992 |
|
Interest expense of Consolidated Funds |
|
|
— |
|
|
(66,073) |
|
|
6,081 |
|
|
(59,992) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
— |
|
|
12,493 |
|
|
— |
|
|
12,493 |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
— |
|
|
(42,456) |
|
|
(10,057) |
|
|
(52,513) |
|
Total other income (expense) |
|
|
(11,624) |
|
|
(6,044) |
|
|
18,079 |
|
|
411 |
|
Income (loss) before taxes |
|
|
79,611 |
|
|
(34,121) |
|
|
26,426 |
|
|
71,916 |
|
Income tax expense |
|
|
15,732 |
|
|
9 |
|
|
— |
|
|
15,741 |
|
Net income (loss) |
|
|
63,879 |
|
|
(34,130) |
|
|
26,426 |
|
|
56,175 |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
(34,130) |
|
|
26,426 |
|
|
(7,705) |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
|
310 |
|
|
— |
|
|
— |
|
|
310 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
|
44,376 |
|
|
— |
|
|
— |
|
|
44,376 |
|
Net income attributable to Ares Management, L.P. |
|
$ |
19,194 |
|
$ |
— |
|
$ |
— |
|
$ |
19,194 |
|
77
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Nine Months Ended September 30, 2014 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $85,140) |
|
$ |
436,940 |
|
$ |
— |
|
$ |
(84,501) |
|
$ |
352,439 |
|
Performance fees |
|
|
165,777 |
|
|
— |
|
|
(96,503) |
|
|
69,274 |
|
Other fees |
|
|
20,009 |
|
|
— |
|
|
(1,315) |
|
|
18,694 |
|
Total revenues |
|
|
622,726 |
|
|
— |
|
|
(182,319) |
|
|
440,407 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
347,591 |
|
|
— |
|
|
— |
|
|
347,591 |
|
Performance fee compensation |
|
|
125,948 |
|
|
— |
|
|
— |
|
|
125,948 |
|
General, administrative and other expense |
|
|
119,972 |
|
|
— |
|
|
— |
|
|
119,972 |
|
Consolidated Fund expenses |
|
|
— |
|
|
144,014 |
|
|
(90,956) |
|
|
53,058 |
|
Total expenses |
|
|
593,511 |
|
|
144,014 |
|
|
(90,956) |
|
|
646,569 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
13,771 |
|
|
— |
|
|
(6,098) |
|
|
7,673 |
|
Interest expense |
|
|
(5,241) |
|
|
— |
|
|
— |
|
|
(5,241) |
|
Other income (expense), net |
|
|
(4,847) |
|
|
— |
|
|
— |
|
|
(4,847) |
|
Net realized gain (loss) on investments |
|
|
37,039 |
|
|
— |
|
|
(36,565) |
|
|
474 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
33,469 |
|
|
— |
|
|
(8,507) |
|
|
24,962 |
|
Interest and other investment income of Consolidated Funds |
|
|
— |
|
|
740,052 |
|
|
(1,769) |
|
|
738,283 |
|
Interest expense of Consolidated Funds |
|
|
— |
|
|
(568,407) |
|
|
4,100 |
|
|
(564,307) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
— |
|
|
71,833 |
|
|
— |
|
|
71,833 |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
— |
|
|
329,012 |
|
|
(2,401) |
|
|
326,611 |
|
Total other income (expense) |
|
|
74,191 |
|
|
572,490 |
|
|
(51,240) |
|
|
595,441 |
|
Income before taxes |
|
|
103,406 |
|
|
428,476 |
|
|
(142,603) |
|
|
389,279 |
|
Income tax expense |
|
|
3,463 |
|
|
(2,492) |
|
|
— |
|
|
971 |
|
Net income |
|
|
99,943 |
|
|
430,968 |
|
|
(142,603) |
|
|
388,308 |
|
Less: Net income attributable to redeemable interests in Consolidated Funds |
|
|
— |
|
|
28,066 |
|
|
(1,299) |
|
|
26,767 |
|
Less: Net income attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
402,901 |
|
|
(141,304) |
|
|
261,597 |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
|
573 |
|
|
— |
|
|
— |
|
|
573 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
|
67,556 |
|
|
— |
|
|
— |
|
|
67,556 |
|
Net income attributable to Ares Management, L.P. |
|
$ |
31,815 |
|
$ |
— |
|
$ |
— |
|
$ |
31,815 |
|
18. SUBSEQUENT EVENTS
In October 2015, the Company declared a quarterly distribution of $0.13 per common unit to common unitholders of record at the close of business on November 24, 2015, payable on December 8, 2015.
On October 27, 2015, the Company and Kayne Anderson Capital Advisors, L.P. (“KACALP”) announced that Ares Holdings, Ares Investments (together with Ares Holdings, the “Ares Parties”), KACALP and KA Fund Advisors, LLC (together with KACALP, “Kayne Anderson”) had mutually agreed to terminate their definitive merger agreement.
As part of the termination agreement, the Ares Parties will reimburse KACALP for $30.0 million estimated out-of-pocket deal expenses. Additionally, the Ares Parties and their affiliates and principals and related parties (collectively,
78
Ares Management, L.P.
Notes to the Condensed Consolidated Financial Statements (Continued)
For the Three Months and Nine Months Ended September 30, 2015 and 2014
and as of September 30, 2015 and December 31, 2014
(unaudited)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
the “Ares Investors”) will also invest $150.0 million of capital to be managed by KACALP (or its subsidiaries) comprised of (a) a $50.0 million capital commitment to Kayne Anderson Energy Fund VII, L.P.; (b) a $50.0 million capital commitment to Kayne Private Energy Income Fund, L.P.; and (c) $50.0 million in (i) a separately managed account that will invest in (x) MLP marketable securities and (y) midstream energy companies or (ii) one or more commingled hedge funds managed by KACALP (or its subsidiaries) designated by the Ares Investors. The Ares Investors (taken as a whole) expect to obtain terms as favorable as those provided to other similarly sized investors making such investments or commitments, and will each invest in such funds on the same terms. It is currently contemplated that subsidiaries of the Company will be responsible for approximately 50% of such investments.
The termination of the merger agreement constituted a special mandatory redemption event under the indenture governing the AFC II Notes. On November 5, 2015, a subsidiary of the Company redeemed the AFC II Notes at 101% of the principal amount, plus accrued and unpaid interest.
79
Item 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
Ares Management, L.P. is a Delaware limited partnership formed on November 15, 2013. Unless the context otherwise requires, references to “we,” “us,” “our,” “the Partnership” and “the Company” are intended to mean the business and operations of Ares Management, L.P. and its consolidated subsidiaries since the consummation of the Reorganization. When used in the historical context (i.e., prior to May 1, 2014), these terms are intended to mean the business and operations of our Predecessors. Our “Predecessors” refers to AHI and Ares Investments LLC, as well as their wholly owned subsidiaries and managed funds, in each case prior to our Reorganization. For ease of reference, we refer to the historical financial results of AHI and Ares Investments LLC prior to the Reorganization as “our” historical financial results. The following discussion analyzes the financial condition and results of operations of the Partnership and, for periods prior to May 1, 2014, the financial condition and results of operations of our Predecessors. “Consolidated Funds” refers collectively to certain Ares‑affiliated funds, related co‑investment entities and certain CLOs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated in our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes included within this Quarterly Report on Form 10‑Q and the audited, consolidated financial statements and the related notes included in the Annual Report on Form 10‑K of Ares Management, L.P.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum. Performance return information presented for significant and other funds may not reflect actual returns earned by investors in the applicable fund.
Our Business
We are a leading global alternative asset manager that operates four distinct but complementary investment groups, which are our reportable segments: Tradable Credit Group, Direct Lending Group, Private Equity Group and Real Estate Group.
· |
Tradable Credit Group: Our Tradable Credit Group managed approximately 80 funds as of September 30, 2015, which seek a wide variety of investments ranging from commingled and separately managed accounts for institutional investors to a publicly traded vehicle and sub‑advised funds for retail investors, with approximately $33.2 billion of assets under management as of September 30, 2015. While each of the group’s funds is tailored to specific investment objectives, mandates can be broadly categorized between long‑only credit and alternative credit investment strategies. |
· |
Direct Lending Group: Our Direct Lending Group is one of the largest self‑originating direct lenders to the U.S. and European middle markets, with approximately $33.6 billion of assets under management across approximately 40 funds or investment vehicles as of September 30, 2015, which include separately managed accounts for large institutional investors seeking tailored investment solutions, commingled funds and joint venture lending programs. In the second quarter of 2014, the group acquired Keltic Financial Services LLC and Keltic Financial Partners II, LP, a commercial finance company that provides asset‑based loans to small and middle market companies based in New York (the “Keltic acquisition”) and now operates as Ares Commercial Finance. Subsequently, in the second quarter of 2015, Ares Commercial Finance acquired First Capital Holdings, Inc. (“FCC acquisition”), a specialty finance company that provides asset‑based loans. |
80
· |
Private Equity Group: Our Private Equity Group has achieved compelling investment returns for a loyal and growing group of high profile limited partners and had approximately $14.6 billion of assets under management as of September 30, 2015. The group managed four corporate private equity commingled funds focused on North America and, to a lesser extent Europe, one China growth fund and four commingled funds and six related co‑investment vehicles focused on U.S. power and energy assets as of September 30, 2015. The corporate private equity funds pursue majority or shared control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The China growth fund pursues privately negotiated growth equity investments in China. On January 1, 2015, the group acquired EIF Management, LLC (“EIF”). EIF had approximately $4.5 billion of AUM across four commingled funds and six related co-investment vehicles as of September 30, 2015. The EIF funds target assets across the U.S. power generation, transmission, and midstream sectors, and seek attractive risk‑adjusted equity returns with current cash flow and capital appreciation. |
· |
Real Estate Group: Our Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately $10.1 billion of assets under management across approximately 40 funds and services a portfolio of over $6.0 billion in mortgage loans principally through a subsidiary of ACRE as of September 30, 2015. Our Real Estate Group provides debt and equity capital to a broad spectrum of borrowers, property owners and real estate developers. We seek to create value for investors by investing in under‑ managed and undercapitalized assets in supply‑constrained markets, targeting de‑risked assets and markets with consistent demand fundamentals, high barriers to new supply and strong liquidity characteristics. The group has achieved significant scale in a short period of time through various acquisitions and successful fundraising efforts. |
The OMG consists of five independent, shared resource groups to support our reportable segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, business development, legal/compliance and human resources. Additionally, the OMG provides services to certain of our investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. Our clients seek to partner with investment management firms that not only have compelling investment track records across multiple investment products but also possess seasoned infrastructure support functions. As such, significant investments have been made to develop the OMG. We have successfully launched new business lines, integrated acquired businesses into the operations and created scale within the OMG to support a much larger platform in the future. The OMG’s expenses are not allocated to our four reportable segments but we consider the cost structure of the OMG when evaluating our financial performance.
The focus of our business model is to provide our investment management capabilities through various funds and products that meet the needs of a wide range of institutional and retail investors. Our revenues consist primarily of management fees and performance fees, as well as investment income and administrative expense reimbursements. Management fees are generally based on a defined percentage of average fair value of assets, total commitments, invested capital, net asset value, net investment income or par value of the investment portfolios we manage. Performance fees are based on certain specific hurdle rates as defined in our Consolidated Funds’ and non‑consolidated funds’ applicable investment management or partnership agreements and represent either an incentive fee or carried interest. Other income (expense) represents the investment income, realized gains (losses) and unrealized appreciation (depreciation) resulting from the investments of the Company and the Consolidated Funds, as well as interest expense. Administrative expense reimbursements are administrative services that we provide to certain of our affiliated funds that are reported within other fees. In accordance with GAAP, we are required to consolidate those funds in which we hold a general partner interest that gives us substantive control rights over those funds. However, for segment reporting purposes, we present revenues and expenses on a combined segment basis, which shows the results of our reportable segments without giving effect to the consolidation of the funds. Accordingly, our segment revenues consist of management fees, administrative fees and other income, as well as realized and unrealized performance fees, and net investment income. Our segment expenses consist of compensation and benefits, general, administrative and other expenses, as well as realized and unrealized performance fee compensation.
81
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our four distinct but complementary investment groups contributes to the stability of our firm’s performance throughout market cycles. Additionally, as approximately 54.6% of our assets under management (“AUM”) were in funds with a remaining contractual life of seven years or more as of September 30, 2015, including 14.4% that were in permanent capital vehicles with unlimited duration, our funds have a stable base of committed capital which enables us to invest in assets with a long term focus over different points in a market cycle and take advantage of market volatility. However, our results of operations, including the fair value of our AUM, are affected by a variety of factors, including conditions in the global financial markets and the economic and political environments, particularly in the United States and Western Europe.
September marked a challenging end to a highly volatile quarter for capital markets as elevated global growth concerns, continued instability in the commodity sector and the U.S. Federal Open Markets Committee’s decision to delay an initial interest rate increase heightened investor apprehension and drove a widespread aversion to risk assets. Credit markets weakened as investors divested risk assets, as exemplified by the high yield market, which continued to be pressured by volatility in energy and commodity related sectors that extended to the broader high yield market as the quarter came to a close. As a result, bank loans outperformed high yield bonds during the third quarter of 2015 as the Credit Suisse Leveraged Loan Index decreased 1.22% while the BofA Merrill Lynch U.S. High Yield Master II Index declined 4.90%. Amid fears around the health of the Chinese economy, pronounced weakness in the emerging markets and evolving speculation surrounding Federal Open Market Committee policy action, equity markets experienced elevated volatility and underperformed both bank loans and high yield bonds with the S&P 500 declining 6.44% during the third quarter of 2015.
Concerns in Europe surrounding a Greek exit from the European Union were coupled with weakening economic data out of China and concerns over a broader slowing in global economic growth during the third quarter of 2015. Acknowledging increased economic uncertainty globally and an ongoing tenuous recovery, the European Central Bank indicated it would expand its quantitative easing initiatives if necessary, matching ongoing stimulus efforts from the Bank of Japan and the Bank of China. With the U.S. Federal Reserve Bank set to begin tightening monetary policy later this year or early next year, the impact of such interest rate hikes on a relatively strong U.S. economy against the backdrop of a weakening global economy will be carefully watched.
For Ares’ businesses, these markets and economies have created opportunities, particularly in the Direct Lending Group and Private Equity Group, and within alternative credit and special situations funds in the Tradable Credit Group, which utilize flexible investment mandates to manage portfolios through market cycles. As market conditions shift and default risk and interest rate risk come under greater focus, having the ability to move up and down the capital structure enables both our Direct Lending and Tradable Credit Groups to reduce risk and enhance returns as market conditions shift. Similarly, given our broad capabilities in leveraged loans, such flexibility enables our Tradable Credit and Direct Lending Groups to reduce sensitivities to changing interest rates by increasing allocations to floating rate leveraged loans. On a market value basis, approximately 80% of the debt assets within our Tradable Credit Group and approximately 93% within our Direct Lending Group are floating rate instruments, which we believe helps mitigate price volatility associated with changes in the treasury’s yield curve.
Notwithstanding the potential opportunities of market volatility, future earnings, cash flows and distributions are affected by a range of factors, including realizations of our funds’ investments, which are subject to significant fluctuations from period to period.
See “Item 1A. Risk Factors” in our Annual Report on Form 10‑K for the year ended December 31, 2014, for a discussion of the risks to which our businesses are subject.
Recent Transactions
On January 1, 2015, we completed the acquisition of all of the outstanding membership interests of EIF, a Delaware limited liability company, in accordance with the membership interest purchase agreement entered into on October 30, 2014 for a consideration of $149.2 million, in the form of cash, equity and contingent consideration. EIF is a leading asset manager in the energy infrastructure industry with approximately $4.5 billion of AUM across four commingled funds and six related co‑investment vehicles as of September 30, 2015. Through this transaction, we have
82
established a new, power and energy assets equity strategy within our Private Equity Group that focuses on generating long‑term, stable cash‑flowing investments in the power generation, transmission and midstream energy sector. For further details about this transaction, see Note 3, “Business Combinations, Goodwill and Intangible Assets,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
On July 23, 2015, the Company and Kayne Anderson Capital Advisors, L.P. (“KACALP”) announced that Ares Holdings L.P. (“Ares Holdings”), Ares Investments L.P. (“Ares Investments” and, together with Ares Holdings, the “Ares Parties”), KACALP and KA Fund Advisors, LLC (together with KACALP, “Kayne Anderson”) had entered into a definitive business combination and merger agreement pursuant to which Ares Holdings and Ares Investments planned to acquire the equity interests of Kayne Anderson.
On October 27, 2015, the Company and KACALP announced that the Ares Parties, KACALP and Kayne Anderson had mutually agreed to terminate their definitive merger agreement due to different views on how to best proceed with the merger in response to the current market conditions in the energy sector. As part of the termination agreement, the Ares Parties will reimburse KACALP for $30.0 million of estimated out-of-pocket deal expenses. Additionally, the Ares Parties and their affiliates and principals and related parties (collectively, the “Ares Investors”) will also invest $150.0 million of capital to be managed by KACALP (or its subsidiaries) comprised of (a) a $50.0 million capital commitment to Kayne Anderson Energy Fund VII, L.P.; (b) a $50.0 million capital commitment to Kayne Private Energy Income Fund, L.P.; and (c) $50.0 million in (i) a separately managed account that will invest in (x) MLP marketable securities and (y) midstream energy companies or (ii) one or more commingled hedge funds managed by KACALP (or its subsidiaries) designated by the Ares Investors. The Ares Investors (taken as a whole) expect to obtain terms as favorable as those provided to other similarly sized investors making such investments or commitments, and will each invest in such funds on the same terms. It is currently contemplated that subsidiaries of the Company will be responsible for approximately 50% of such investments.
The termination of the merger agreement constituted a special mandatory redemption event under the indenture governing the AFC II Notes. On November 5, 2015, a subsidiary of the Company redeemed the AFC II Notes (as defined below) at 101% of the principal amount, plus accrued and unpaid interest.
Consolidation and Deconsolidation of Ares Funds
Pursuant to GAAP, we consolidate our Consolidated Funds into our financial results as presented in this Quarterly Report on Form 10‑Q. These funds represented approximately 3.2% of our AUM as of September 30, 2015 and 2.4% of our management fees and 5.5% of our performance fees for the nine months ended September 30, 2015. As of September 30, 2015, we consolidated five CLOs and nine non‑CLOs and as of September 30, 2014, we consolidated 31 CLOs and 35 non‑CLOs. As of September 30, 2015, we held $102.9 million of investments in our CLOs and $499.1 million in non‑CLOs, which represents the maximum exposure to loss.
We generally deconsolidate CLOs upon liquidation or dissolution at the end of their finite lives. In contrast, the other funds we advise are deconsolidated when we are no longer deemed to control the entity.
During the third quarter of 2015, we adopted the Accounting Standards Update (“ASU”) 2015-02, “Amendments to the Consolidation Analysis” issued by the Financial Accounting Standards Board (the “FASB”). The adoption of this amended accounting guidance resulted in the deconsolidation of entities we previously included in our consolidated results because we are no longer deemed to have a controlling financial interest in those entities. We adopted this revised accounting guidance using the modified retrospective approach and ceased to consolidate those entities effective January 1, 2015. Fifty-six entities were deconsolidated as a result of this change in guidance. The results of these entities have been removed from our consolidated results for the three and nine months ended September 30, 2015. Further, the Company’s management fees, performance fees and components of other income (expense) are reflected as increases as portions of these amounts had previously been eliminated upon consolidation of funds from which they were earned. See Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for the impact of the adoption of ASU 2015-02.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are non‑recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross‑up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to
83
us. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable and non‑redeemable non‑controlling interests in the Consolidated Funds and equity appropriated for our Consolidated Funds in our condensed consolidated financial statements.
The performance of our Consolidated Funds is not necessarily consistent with or representative of the combined performance trends of all of our funds. See Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
Managing Business Performance
Non‑GAAP Financial Measures
Economic Net Income. Economic net income (or “ENI”) is a key performance indicator used in the alternative asset management industry. ENI represents net income excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation expense, (d) the effects of changes arising from corporate actions and (e) certain other items that we believe are not indicative of our core performance. Changes arising from corporate actions include equity‑based compensation expenses, the amortization of intangible assets, transaction costs associated with acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization. We believe the exclusion of these items provides investors with a meaningful indication of our core operating performance. ENI is evaluated regularly by management as a decision tool for deployment of resources and to assess performance of our business segments. We believe that reporting ENI is helpful in understanding our business and that investors should review the same supplemental non‑GAAP financial measures that our management uses to analyze our segment performance.
Fee Related Earnings. Fee related earnings (or “FRE”) is a component of ENI and is used to assess the ability of our business to cover direct base compensation and operating expenses from management fees. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from our Consolidated Funds and certain other items.
Performance Related Earnings. Performance related earnings (or “PRE”) is a component of ENI and is a measure used to assess our investment performance and our ability to cover performance fee compensation from performance fees and total investment income. PRE differs from income before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income (expense) earned from our Consolidated Funds and non‑consolidated funds.
Distributable Earnings. Distributable earnings (or “DE”) is a pre‑income tax measure that is used to assess amounts potentially available for distributions to stakeholders. Distributable earnings is calculated as the sum of FRE, realized performance fees, realized performance fee compensation, realized net investment and other income and is generally reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, equity compensation expense and is further adjusted by certain items described in “—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures.”
These non‑GAAP financial measures supplement and should be considered in addition to and not in lieu of the results of operations discussed further under “—Overview of Consolidated Results of Operations”, which are prepared in accordance with GAAP. For a reconciliation of these measures to the most comparable measure in accordance with GAAP, see “—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures.” Additionally, see Note 16, “Segment Reporting,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
84
Operating Metrics
We monitor certain operating metrics that are common to the alternative asset management industry.
Assets Under Management
Assets under management refers to the assets we manage. We view AUM as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital. For our funds other than CLOs, our AUM equals the sum of the following:
· |
net asset value (“NAV”) of such funds; |
· |
the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions); and |
· |
uncalled committed capital (including commitments to funds that have yet to commence their investment periods). |
“NAV” refers to the:
· |
fair value of all the assets of a fund (including cash and accrued interest and dividends); less |
· |
the fair value of all liabilities of the fund (including accrued expenses and reserves for contingent liabilities). |
For our funds that are CLOs, our AUM is equal to subordinated notes (equity) plus all drawn and undrawn debt tranches.
The table below provides the period‑to‑period rollforward of AUM:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Consolidated Segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
87,522 |
|
$ |
79,238 |
|
$ |
81,761 |
|
$ |
74,005 |
|
Acquisitions(1) |
|
|
— |
|
|
(216) |
|
|
4,581 |
|
|
(179) |
|
Commitments(2) |
|
|
6,453 |
|
|
3,585 |
|
|
12,073 |
|
|
12,845 |
|
Capital reduction(3) |
|
|
(978) |
|
|
(1,023) |
|
|
(2,933) |
|
|
(4,049) |
|
Distributions(4) |
|
|
(1,121) |
|
|
(1,370) |
|
|
(4,520) |
|
|
(4,031) |
|
Change in fund value(5) |
|
|
(359) |
|
|
(599) |
|
|
555 |
|
|
1,025 |
|
End of period |
|
$ |
91,517 |
|
$ |
79,616 |
|
$ |
91,517 |
|
$ |
79,616 |
|
Average AUM |
|
$ |
89,519 |
|
$ |
79,427 |
|
$ |
86,639 |
|
$ |
76,810 |
|
(1) |
Represents AUM acquired via acquisition. The 2014 offset to acquisitions represents the termination of an agreement for previously acquired real estate management contracts. |
(2) |
Represents net new commitments during the period, including equity and debt commitments and gross inflows into our open ended managed accounts and sub advised accounts, as well as equity offerings by our publicly traded vehicles. |
(3) |
Represents the permanent reduction in leverage during the period. |
(4) |
Represents distributions and redemptions, net of recallable amounts. |
(5) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency. |
85
As of September 30, 2015 and 2014, our uninvested AUM, which we refer to as dry powder, was $21.7 billion and $18.5 billion, respectively, primarily attributable to our funds in the Direct Lending Group and the Private Equity Group.
Please refer to “—Results of Operations by Segment” for a detailed discussion by segment of the activity affecting total AUM for each of the periods presented.
Fee Earning Assets Under Management
Fee earning AUM refers to the AUM on which we directly or indirectly earn management fees. We view fee earning AUM as a metric to measure changes in the assets from which we earn management fees. Our fee earning AUM is the sum of all the individual fee bases of our funds that contribute directly or indirectly to our management fees and generally equals the sum of:
· |
for certain closed‑end funds within the reinvestment period in the Tradable Credit Group, the Private Equity Group funds and certain private funds in the Real Estate Group, the amount of limited partner capital commitments (see “Fee earning AUM based on capital commitments” in the “Components of fee earning AUM” table below for the amount of this component of fee earning AUM as of each period); |
· |
for the aforementioned closed‑end funds beyond the reinvestment period as well as the structured assets funds in the Tradable Credit Group, certain managed accounts within their reinvestment period, the mezzanine fund in the Direct Lending Group, European funds in the Direct Lending Group and co‑ invest vehicles in the Real Estate Group, the amount of limited partner invested capital (see “Fee earning AUM based on invested capital” in the “Components of fee earning AUM” table below for the amount of this component of fee earning AUM as of each period); |
· |
for CLOs, the gross amount of aggregate collateral balance at par, adjusted for defaulted or discounted collateral (see “Fee earning AUM based on collateral balances, at par” in the “Components of fee earning AUM” table below for the amount of this component of fee earning AUM as of each period); and |
· |
for the remaining funds in the Tradable Credit Group, ARCC, certain managed accounts in the Direct Lending Group and certain debt funds in the Real Estate Group, the portfolio value, gross asset value or NAV, adjusted in certain instances for cash or certain accrued expenses (see “Fee earning AUM based on market value/other” in the “Components of fee earning AUM” table below for the amount of this component of fee earning AUM as of each period). |
Fee earning AUM in the Direct Lending Group includes the AUM of the Senior Secured Loan Program (the “SSLP”), a program co‑managed by a subsidiary of Ares through which ARCC co‑invests with affiliates of General Electric Company (“GE”), and from Ivy Hill Asset Management, L.P., a wholly owned portfolio company of ARCC and a registered investment adviser, on which we indirectly generate fees, in each case calculated in accordance with the above. In April 2015, GE announced its intention to sell most of the assets of GE Capital Corporation (“GECC”) and to exit certain parts of its commercial lending business. In August 2015, GE completed the sale of certain of its assets, excluding the SSLP, to a strategic partner, with whom the Company remains in negotiations to replace GE’s role in the SSLP. GECC has also stated that if a mutual agreement between the Company and one of GE’s strategic partners is not reached, it intends to retain its interest in the SSLP and the SSLP would be wound down in an orderly manner. The Company is also exploring other options with respect to the SSLP’s portfolio, although there can be no assurance that the Company will pursue any of them or of the expected outcome.
Our calculations of fee earning AUM and AUM may differ from the calculations of other alternative asset managers and, as a result, this measure may not be comparable to similar measures presented by others. In addition, our calculations of fee earning AUM and AUM may not be based on the definition of fee earning AUM or AUM that is set forth in the agreements governing the investment funds that we advise.
86
The table below provides the period‑to‑period rollforward of fee earning AUM:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Consolidated segments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fee earning AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
66,008 |
|
$ |
59,244 |
|
$ |
61,359 |
|
$ |
59,162 |
|
Acquisitions(1) |
|
|
— |
|
|
(165) |
|
|
4,046 |
|
|
(165) |
|
Commitments(2) |
|
|
2,443 |
|
|
2,723 |
|
|
4,052 |
|
|
4,179 |
|
Subscriptions/deployment/increase in leverage(3) |
|
|
840 |
|
|
1,384 |
|
|
4,241 |
|
|
6,042 |
|
Redemption/distributions/decrease in leverage(4) |
|
|
(2,717) |
|
|
(2,684) |
|
|
(6,559) |
|
|
(9,503) |
|
Change in fund value(5) |
|
|
(5) |
|
|
(191) |
|
|
242 |
|
|
704 |
|
Change in fee basis(6) |
|
|
152 |
|
|
(391) |
|
|
(660) |
|
|
(500) |
|
End of period |
|
$ |
66,722 |
|
$ |
59,920 |
|
$ |
66,722 |
|
$ |
59,920 |
|
Average fee earning AUM |
|
$ |
66,365 |
|
$ |
59,582 |
|
$ |
64,040 |
|
$ |
59,541 |
|
(1) |
Represents fee earning AUM acquired via acquisition. |
(2) |
Represents net new commitments during the period for funds that earn management fees based on committed capital. |
(3) |
Represents subscription, capital deployment and increase in leverage (for funds that earn fees on a gross asset basis). |
(4) |
Represents redemptions, distributions and decrease in leverage (for funds that earn fees on a gross asset basis). |
(5) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency for funds that earn management fees based on market value. |
(6) |
Represents the change in fee basis from committed capital to invested capital or from net to gross basis and includes a reduction in fee basis of $346.9 million for the nine months ended September 30, 2015 to reflect fee earning AUM as of the end of the period presented. |
The table below breaks out fee earning AUM by its respective components at each period:
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
Consolidated segments |
|
|
|
|
|
|
|
Components of fee earning AUM: |
|
|
|
|
|
|
|
Fee earning AUM based on capital commitments(1) |
|
$ |
9,159 |
|
$ |
6,535 |
|
Fee earning AUM based on invested capital(2) |
|
|
12,440 |
|
|
9,234 |
|
Fee earning AUM based on market value/other(3) |
|
|
22,378 |
|
|
21,759 |
|
Fee earning AUM based on collateral balances, at par(4) |
|
|
22,745 |
|
|
22,392 |
|
Total fee earning AUM |
|
$ |
66,722 |
|
$ |
59,920 |
|
(1) |
Reflects limited partner capital commitments to funds for which the investment period has not expired. |
(2) |
Reflects limited partner invested capital, and for certain funds in the Real Estate Group it also reflects general partner invested capital. |
(3) |
Market value/other include variances for some funds that are attributable to management fee basis calculations based on average portfolio values or beginning of period portfolio values. |
(4) |
Reflects the gross amount of aggregate collateral balances, at par, for our CLOs and the SSLP. |
87
Fund Performance Metrics
Fund performance information for our investment funds that contributed at least 1% of our total management fees for the nine months ended September 30, 2015, which we refer to as our “significant funds,” is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. In addition to management fees, some of these significant funds pay performance fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our performance and is also not indicative of the future performance of any particular fund. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See “—Results of Operations by Segment—Tradable Credit Group—Fund Performance Metrics as of September 30, 2015,” “—Direct Lending Group—Fund Performance Metrics as of September 30, 2015,” “—Private Equity Group—Fund Performance Metrics as of September 30, 2015” and “—Real Estate Group—Fund Performance Metrics as of September 30, 2015” for a detailed discussion of fund performance by segment.
Results of Operations
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the three months and nine months ended September 30, 2015 and 2014 presented in accordance with GAAP. The condensed consolidated financial statements of the Ares Operating Group entities have been prepared on substantially the same basis for all historical periods presented; however, following our Reorganization and initial public offering, net income attributable to our Predecessor is presented together with net income attributable to non‑controlling interests in Ares Operating Group entities. Additionally, Consolidated Funds are not necessarily the same entities in each year presented due to the adoption of ASU 2015-02; changes in ownership; changes in limited partners’ rights; and the creation and termination of funds. We consolidate funds where we are deemed to hold a controlling financial interest. As further described below, the consolidation of these funds had the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of Consolidated Funds, net investment gains (losses) of Consolidated Funds and non-
88
controlling interests in Consolidated Funds for the three months and nine months ended September 30, 2015 and 2014. The consolidation of these funds had no effect on net income attributable to us for the periods presented.
|
|
For the Three Months |
|
For the Nine Months |
|
||||||||
|
|
Ended September 30, |
|
Ended September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Statements of operations data |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $31,680, $89,972 and $31,156, $85,140 for the three and nine months ended September 30, 2015 and 2014, respectively) |
|
$ |
158,051 |
|
$ |
127,464 |
|
$ |
473,341 |
|
$ |
352,439 |
|
Performance fees |
|
|
(22,223) |
|
|
41,885 |
|
|
160,351 |
|
|
69,274 |
|
Other fees |
|
|
8,026 |
|
|
5,812 |
|
|
21,231 |
|
|
18,694 |
|
Total revenues |
|
|
143,854 |
|
|
175,161 |
|
|
654,923 |
|
|
440,407 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
104,872 |
|
|
100,928 |
|
|
305,808 |
|
|
347,591 |
|
Performance fee compensation |
|
|
(20,293) |
|
|
33,263 |
|
|
112,643 |
|
|
125,948 |
|
General, administrative and other expenses |
|
|
50,862 |
|
|
41,737 |
|
|
149,740 |
|
|
119,972 |
|
Consolidated Funds’ expenses |
|
|
945 |
|
|
27,409 |
|
|
15,227 |
|
|
53,058 |
|
Total expenses |
|
|
136,386 |
|
|
203,337 |
|
|
583,418 |
|
|
646,569 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other investment income |
|
|
1,049 |
|
|
652 |
|
|
12,446 |
|
|
7,673 |
|
Interest expense |
|
|
(5,913) |
|
|
(1,565) |
|
|
(13,251) |
|
|
(5,241) |
|
Other income (expense), net |
|
|
2,769 |
|
|
(1,609) |
|
|
(799) |
|
|
(4,847) |
|
Net realized gain (loss) on investments |
|
|
(1,078) |
|
|
1,725 |
|
|
12,724 |
|
|
474 |
|
Net change in unrealized (depreciation) appreciation on investments |
|
|
(6,606) |
|
|
11,113 |
|
|
(689) |
|
|
24,962 |
|
Interest and other investment income of Consolidated Funds |
|
|
32,306 |
|
|
189,600 |
|
|
89,992 |
|
|
738,283 |
|
Interest expense of Consolidated Funds |
|
|
(23,848) |
|
|
(215,524) |
|
|
(59,992) |
|
|
(564,307) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
(1,517) |
|
|
(30,972) |
|
|
12,493 |
|
|
71,833 |
|
Net change in unrealized (depreciation) appreciation on investments of Consolidated Funds |
|
|
(36,715) |
|
|
(2,129) |
|
|
(52,513) |
|
|
326,611 |
|
Total other income (expense) |
|
|
(39,553) |
|
|
(48,709) |
|
|
411 |
|
|
595,441 |
|
Income (loss) before taxes |
|
|
(32,085) |
|
|
(76,885) |
|
|
71,916 |
|
|
389,279 |
|
Income tax expense |
|
|
5,579 |
|
|
2,399 |
|
|
15,741 |
|
|
971 |
|
Net income (loss) |
|
|
(37,664) |
|
|
(79,284) |
|
|
56,175 |
|
|
388,308 |
|
Less: Net income (loss) attributable to redeemable interests in Consolidated Funds |
|
|
— |
|
|
(23,694) |
|
|
— |
|
|
26,767 |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
(9,219) |
|
|
(96,675) |
|
|
(7,705) |
|
|
261,597 |
|
Less: Net income (loss) attributable to redeemable interests in Ares Operating Group entities |
|
|
(119) |
|
|
191 |
|
|
310 |
|
|
573 |
|
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities |
|
|
(16,977) |
|
|
26,923 |
|
|
44,376 |
|
|
67,556 |
|
Net income (loss) attributable to Ares Management, L.P. |
|
$ |
(11,349) |
|
$ |
13,971 |
|
$ |
19,194 |
|
$ |
31,815 |
|
89
Three Months Ended September 30, 2015 Compared to Three Months Ended September 30, 2014
Revenues
Management Fees. Management fees increased by $30.6 million, or 24.0%, to $158.1 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The adoption of the new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015, as described above. As a result, we no longer eliminate revenues earned from deconsolidated funds. Total management fees increased by $20.2 million due to deconsolidating these funds for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The remaining increase of $10.4 million in management fees was primarily due to increases in assets under management for the three months ended September 30, 2015 compared to the three months ended September 30, 2014 on a consolidated basis.
· |
Our Direct Lending Group experienced an increase of $5.8 million in management fees for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Management fees increased by $0.1 million and $5.7 million due to the deconsolidation of certain funds and to increases in assets under management, respectively. The increase from assets under management was primarily from our European Direct Lending Group funds, additional capital deployment of Ares Capital Europe II (“ACE II”), new funds that were launched after the third quarter of 2014, and additional fees earned on capital raised by ARCC. |
· |
Our Tradable Credit Group experienced an increase of $15.6 million in management fees for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Management fees increased by $15.3 million due to the deconsolidation of certain funds effective January 1, 2015. Incremental fees from various new funds launched after the third quarter of 2014 were largely offset by a decreased management fee rate from Ares Credit Strategies Fund I (“CSF”) and fund liquidations occurring subsequent to the third quarter of 2014. |
· |
Our Private Equity Group experienced an increase of $18.8 million in management fees for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Management fees increased by $4.8 million due to the deconsolidation of certain funds effective January 1, 2015. The remaining increase was primarily driven by the management fee contracts acquired in the EIF acquisition in the first quarter of 2015, of which U.S. Power Fund III (“USPF III”) and U.S. Power Fund IV (“USPF IV”) contributed $4.1 million and $7.0 million, respectively. |
· |
Our Real Estate Group’s management fees decreased by $9.6 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Management fees decreased in the current year period primarily due to one-time catch-up fees of $6.7 million and $2.4 million, respectively, associated with follow on fund raising by Ares European Real Estate Fund IV (“EU IV”) and Ares US Real Estate Fund VIII (“U.S. VIII”) that were recognized during the third quarter of 2014. In addition, management fees decreased for the three months ended September 30, 2015 compared to the three months ended September 30, 2014 primarily due to (i) Ares European Real Estate Fund II, L.P. (“EU II”) which was fully liquidated as of the second quarter of 2015 and contributed $1.2 million to the decrease and (ii) Ares European Real Estate Fund III, L.P. (“EU III”), which is in the process of liquidating and contributed $1.4 million to the decrease. The decrease in management fees was partially offset by $1.2 million in management fees from new funds launched subsequent to September 30, 2014. |
90
Performance Fees. Performance fees decreased by $64.1 million, to a $22.2 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015 as described above. Total performance fees decreased by $16.7 million as a result of deconsolidating these funds for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The remaining decrease of $47.4 million was primarily due to lower valuations of our funds’ underlying investments on a consolidated basis.
· |
Our Private Equity Group experienced a decrease of $63.4 million in total performance fees to a $26.6 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Performance fees decreased by $14.7 million due to the deconsolidation of certain funds effective January 1, 2015. The remaining decrease was attributable to decreases in Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”) of approximately $48.7 million primarily due to a decline in the fund’s performance relative to the fund’s hurdle rate for the three months ended September 30, 2015. |
· |
Our Direct Lending Group experienced a decrease of $5.3 million in total performance fees to $8.8 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease was primarily attributable to decreases in performance fees from ARCC Part II fees of approximately $9.3 million, resulting from market depreciation. The decrease was partially offset by increased performance fees from other funds, principally ACE II, which generated increased performance fees of approximately $4.9 million compared to the three months ended September 30, 2014. |
· |
Our Tradable Credit Group experienced a decrease of $2.0 million in total performance fees to an $11.1 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Performance fees decreased by $2.1 million due to the deconsolidation of certain funds effective January 1, 2015. In addition, due to weakness in the credit markets beginning in June 2014, CSF reversed previously recognized unrealized performance fees. This decrease was offset by other Tradable Credit funds that did not recognize any performance fees during the three months ended September 30, 2015 compared to reversals of previously recognized performance fees for the same period a year ago. |
· |
Our Real Estate Group’s performance fees increased by $6.6 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily attributable to increased valuations of underlying assets in our European Real Estate equity funds. |
For the three months ended September 30, 2015, unrealized performance fees of $31.5 million, $0.9 million and $11.4 million related to our Private Equity Group, Direct Lending Group and Tradable Credit Group, respectively, were reversed. Unrealized performance fees of $2.1 million and $9.2 million related to our Direct Lending Group and Tradable Credit Group, respectively, were reversed for the three months ended September 30, 2014.
Other Fees. Administrative fees and other income increased by $2.2 million, or 38.1%, to $8.0 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014, primarily due to increased administrative fees associated with certain funds within the Tradable Credit Group and the Direct Lending Group. The increase was partially offset by a decrease in property management related fees within our Real Estate Group.
Expenses
Compensation and Benefits. Compensation and benefits expenses increased by $3.9 million, or 3.9%, to $104.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily due to additional compensation and benefit expenses due to merit based increases and to increases in headcount, including additional personnel from the EIF and FCC acquisitions. These increases were partially offset by a decrease in compensation expense compared to the prior year due to a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results.
Performance Fee Compensation. Performance fee compensation expenses decreased by $53.6 million from $33.3 million to a $20.3 million net reversal of previously recognized performance fee compensation expense for the three
91
months ended September 30, 2015 compared to the three months ended September 30, 2014. The change in performance fee compensation was directly correlated with the change in our performance fees before giving effect to the performance fees earned from our Consolidated Funds that are eliminated upon consolidation.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $9.1 million, or 21.9%, to $50.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was driven primarily by increases in occupancy and office expenses, growth in personnel and geographical expansion and costs relating to the EIF and FCC acquisitions.
Expenses of our Consolidated Funds. Expenses of Consolidated Funds decreased by $26.5 million, or 96.6%, to $0.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of 56 funds effective January 1, 2015 as previously described. As a result, total expenses of Consolidated Funds decreased by $25.4 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Excluding the impact of deconsolidation, expenses decreased by $1.1 million from three months ended September 30, 2014. The decrease was the result of a $0.8 million decrease in administration and custodian fee expenses for a Direct Lending Group fund launched in 2014, and a $0.3 million decrease in professional fee expenses for a Private Equity Group fund.
Other Income (Expense)
When evaluating the changes in other income (expense), we separately analyze the returns generated by the Company’s investment portfolio from the investment returns generated by our Consolidated Funds. For comparison purposes, we aggregate interest and other investment income with interest expense and aggregate the net realized and unrealized gains (losses).
For the three months ended September 30, 2015 and 2014, the other income associated with the Company and our Consolidated Funds is summarized below:
|
|
Three Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
Other income (expense) of the Company’s investment portfolio: |
|
|
|
|
|
|
|
Interest and other investment income |
|
$ |
1,049 |
|
$ |
652 |
|
Interest expense |
|
|
(5,913) |
|
|
(1,565) |
|
Other income (expense), net |
|
|
2,769 |
|
|
(1,609) |
|
Net interest and other income (expense) of the Company |
|
|
(2,095) |
|
|
(2,522) |
|
Net realized gain (loss) on investments |
|
|
(1,078) |
|
|
1,725 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
(6,606) |
|
|
11,113 |
|
Net investment gains (losses) of the Company |
|
|
(7,684) |
|
|
12,838 |
|
Other income (expense) of the Company’s investment portfolio |
|
|
(9,779) |
|
|
10,316 |
|
Other income (expense) of Consolidated Funds: |
|
|
|
|
|
|
|
Interest and other investment income of Consolidated Funds |
|
|
32,306 |
|
|
189,600 |
|
Interest expense of Consolidated Funds |
|
|
(23,848) |
|
|
(215,524) |
|
Net interest and other income (expense) of Consolidated Funds |
|
|
8,458 |
|
|
(25,924) |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
(1,517) |
|
|
(30,972) |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
(36,715) |
|
|
(2,129) |
|
Net investment gains (losses) of Consolidated Funds |
|
|
(38,232) |
|
|
(33,101) |
|
Other income (expense) of Consolidated Funds |
|
|
(29,774) |
|
|
(59,025) |
|
Total other income (expense) |
|
$ |
(39,553) |
|
$ |
(48,709) |
|
92
Investments of the Company
Other income (expense) of the Company’s investment portfolio changed to a net expense of $9.8 million for the three months ended September 30, 2015 from $10.3 million net income for the three months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015 as described above. As a result, we no longer eliminate other income (expense) of the Company’s investment portfolio recognized from these funds upon consolidation of our results. Total other income (expense) decreased by $4.5 million due to deconsolidation for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Net interest and other expense of the Company decreased by $0.4 million for the three months ended September 30, 2015, from $2.5 million for the three months ended September 30, 2014. The change was primarily due to (i) an increase in other income of $4.3 million as a result of transaction gains from the revaluation of certain assets and liabilities denominated in foreign currencies, (ii) an increase in net interest and other investment income of $0.3 million and $0.1 million, respectively, due to the deconsolidation of certain funds and to increases in interest income earned on new CLO investments. This increase was principally offset by additional interest expense of $4.3 million as a result of the Company issuing $250.0 million aggregate principal amount of 4.000% senior notes on October 8, 2014 (the “AFC Notes”) and $325.0 million aggregate principal amount of 5.250% senior notes on August 18, 2015 (the “AFC II Notes”). Interest expense is expected to decrease in the near term as the AFC II Notes were redeemed during the fourth quarter of 2015.
Net investment gains (losses) of the Company changed to a net loss of $7.7 million for the three months ended September 30, 2015 from a $12.8 million net gain for the three months ended September 30, 2014. Upon the disposition of an investment, previously recognized unrealized gains and losses are reversed and an offsetting realized gain or loss is recognized in the current period. Net realized loss on investments and net change in unrealized depreciation on investments increased by $2.1 million and $2.7 million, respectively, due to the deconsolidation of certain funds. The remaining change in investment loss was primarily due to (i) the recognition of $10.9 million in net depreciation of derivative instruments held to mitigate the foreign exchange rate risk associated with our investments in various Tradable Credit Group leveraged loan funds and Direct Lending Group funds, and (ii) a net unrealized loss of $5.0 million attributable to investments in our Tradable Credit Group special situation funds that experienced greater market depreciation during the three months ended September 30, 2015 compared to the same period in 2014.
Investments of Consolidated Funds
Net interest and other investment income of Consolidated Funds increased by $34.4 million to $8.5 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
· |
Interest income decreased by $157.3 million, or 83.0%, to $32.3 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015 as described above. As a result of deconsolidating certain funds effective January 1, 2015, interest and other investment income decreased by $167.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. This decrease was partially offset by an increase of $10.4 million in interest income in the Tradable Credit Group from two new CLOs launched subsequent to September 30, 2014. |
· |
Interest expense decreased by $191.7 million, or 88.9%, to $23.8 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. As a result of deconsolidating certain funds effective January 1, 2015, interest expense decreased by $200.6 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. This decrease was partially offset by an increase of $8.9 million interest expense in the Tradable Credit Group primarily driven by two new CLOs launched subsequent to September 30, 2014. |
The net investment losses, of Consolidated Funds increased $5.1 million, or 15.5%, from a net investment loss of $33.1 million for the three months ended September 30, 2014 to a net investment loss of $38.2 million for the three months
93
ended September 30, 2015. As a result of the deconsolidation of certain funds effective January 1, 2015, net investment losses increased by $32.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. This increase in net investment losses was partially offset by an increase in net investment gain from our CLOs due primarily to increasing yields.
· |
The net gains (losses), also referred to as net investment income, for funds within the Tradable Credit Group increased $28.1 million, from net investment losses of $17.4 million for the three months ended September 30, 2014 to net investment gains of $10.7 million for the three months ended September 30, 2015. The net investment gains of $10.7 million were driven by gains of $13.2 million in the CLOs offset by net investment losses of $2.5 million within the non-CLOs. The net investment gains recognized by CLOs were the result of increasing yields that reduced the market values of our outstanding leverage, in effect increasing net asset values within the CLOs. |
· |
The net investment income for funds within the Private Equity Group decreased $65.9 million, from net investment gains of $20.7 million for three months ended September 30, 2014 to net investment losses of $45.2 million for the three months ended September 30 2015, The net investment losses for the three months ended September 30, 2015 was primarily driven by the underperformance of the Ares Corporate Opportunities Fund Asia, L.P. (“ACOF Asia”) portfolio. |
Income Tax Expense/Benefits. Not all Company and Consolidated Fund entities are subject to taxes. As a result, income taxes may not move in tandem with income before taxes. Specifically, the Company’s investment income is generally not subject to income tax.
Income tax expense was $5.6 million for the three months ended September 30, 2015 compared to $2.4 million for the three months ended September 30, 2014. The increase of $3.2 million, or 133.3%, was primarily driven by the following; (i) a $1.3 million tax benefit in 2014 that was attributable to the de-consolidated funds and (ii) an increase in the Company’s income tax of $2.1 million, driven by an increase in entity level state and local income tax.
Non‑Controlling and Redeemable Interests. Net loss attributable to non‑controlling and redeemable interests in Consolidated Funds decreased by $111.2 million to $9.2 million for the three months ended September 30, 2015 from $120.4 million for the three months ended September 30, 2014. As a result of deconsolidating certain funds effective January 1, 2015, net loss attributable to non‑controlling and redeemable interests in Consolidated Funds decreased by $109.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The remaining decrease of $1.5 million was primarily due to lower valuations in certain underlying investments in funds within the Tradable Credit Group.
Net income attributable to non‑controlling and redeemable interests in Ares Operating Group entities represents results attributable to the owners of AOG Units that are not held by Ares Management, L.P. and is allocated based on the weighted average daily ownership of the AOG unitholders. For the three months ended September 30, 2015, net income attributable to non‑controlling and redeemable interests in Ares Operating Group entities decreased $44.2 million compared to the three months ended September 30, 2014. The decrease is consistent with the decrease in net income of the Company. The weighted average daily ownership percentage for the non-controlling AOG unit holders was 62.1% and 61.9% for three months ended September 30, 2015 and 2014, respectively.
94
Nine Months Ended September 30, 2015 Compared to Nine Months Ended September 30, 2014
Revenues
Management Fees. Management fees increased by $120.9 million, or 34.3%, to $473.3 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015. As a result, we no longer eliminate management fees earned from these funds upon consolidation. Total management fees increased by $64.5 million as a result of deconsolidation for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Increases in assets under management contributed to the remaining increase in management fees of $56.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
· |
Our Direct Lending Group experienced an increase of $20.0 million in management fees for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily due to additional fees earned on capital raised by ARCC, additional capital deployment of ACE II and new funds that were launched after the third quarter of 2014. |
· |
Our Tradable Credit Group experienced an increase of $56.5 million in management fees for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Management fees increased by $48.8 million due to the deconsolidation of certain funds effective January 1, 2015. The remaining increase was primarily due to incremental fees from various new funds that were launched during 2014 and 2015. This increase was partially offset by a decrease in management fees from CSF due to a decreased management fee rate, and fund liquidations occurring subsequent to the third quarter of 2014. |
· |
Our Private Equity Group experienced an increase of $57.4 million in management fees for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Management fees increased by $15.4 million due to the deconsolidation of certain funds effective January 1, 2015. The remaining increase was primarily driven by the management fee contracts acquired in the EIF acquisition in the first quarter of 2015, of which USPF III and USPF IV contributed $12.6 million and $20.9 million, respectively, during the nine months ended September 30, 2015. |
· |
Our Real Estate Group’s management fees decreased by $13.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was primarily due to the termination of certain previously acquired management fee contracts. In addition, management fees decreased for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 due to (i) EU II, which was fully liquidated as of the second quarter of 2015 and contributed $3.4 million to the decrease and (ii) EU III, which is in the process of liquidating and contributed $4.4 million to the decrease. This decrease was partially offset by new fund raises by U.S. VIII during the third and fourth quarters of 2014. |
Performance Fees. Performance fees increased by $91.1 million, or 131.5% to $160.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. As a result of deconsolidating certain funds effective January 1, 2015, we no longer eliminate performance fees earned from these funds upon consolidation. Total performance fees increased by $89.4 million as a result of deconsolidating certain funds for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
· |
Our Private Equity Group experienced an increase of $87.0 million in total performance fees to $123.8 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Performance fees increased by $82.7 million due to the deconsolidation of certain funds effective January 1, 2015. The remainder of the increase in performance fees of $4.3 million was principally attributable to ACOF IV, primarily as a result of increases in the valuations of certain portfolio companies. |
· |
Our Direct Lending Group experienced an increase of $21.2 million in total performance fees to $41.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The |
95
increase was attributable to increases in ACE II performance fees of approximately $17.0 million primarily due to increases in the underlying investment valuations. The increase was partially offset by a decrease in ARCC Part II Fees of approximately $3.0 million primarily due to market depreciation during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. |
· |
Our Real Estate Group experienced an increase of $7.0 million in total performance fees to $8.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily attributable to increased valuations of underlying properties in European Real Estate equity funds. |
· |
Our Tradable Credit Group’s performance fees decreased by $24.1 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease in performance fees was principally attributable to CSF and other special situations funds of $19.0 million and $9.1 million, respectively, which were impacted as market prices weakened during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. These decreases in performance fees were partially offset by an increase of $6.7 million due to the deconsolidation of certain funds effective January 1, 2015. |
For the nine months ended September 30, 2015 unrealized performance fees of $0.6 million and $20.0 million related to our Direct Lending Group and Tradable Credit Group, respectively, were reversed due to market depreciation. For the nine months ended September 30, 2014, unrealized performance fees of $0.1 million related to our Tradable Credit Group were reversed due to market depreciation.
Other Fees. Administrative fees and other income increased by $2.5 million, or 13.6%, to $21.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014, primarily due to increased administrative fees associated with certain funds within the Tradable Credit Group and the Direct Lending Group. The increase was partially offset by a decrease in property management related fees within our Real Estate Group.
Expenses
Compensation and Benefits. Compensation and benefits expenses decreased by $41.8 million, or 12.0%, to $305.8 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was primarily due to a decrease in equity compensation expense for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014, when the vesting of certain equity compensation awards was accelerated in connection with our initial public offering. Additionally, compensation expenses decreased compared to the prior year due to a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. These decreases were partially offset by additional compensation and benefit expenses due to merit based increases and to increasing headcount, primarily related to additional personnel from the Keltic, EIF and FCC acquisitions.
Performance Fee Compensation. Performance fee compensation expenses decreased by $13.3 million from $125.9 million to $112.6 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The change in performance fee compensation was directly correlated with the change in our performance fees before giving effect to the performance fees earned from our Consolidated Funds that are eliminated upon consolidation.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $29.8 million, or 24.8%, to $149.7 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was driven primarily by increases in occupancy and office expenses, growth in personnel and geographical expansion and costs relating to the Keltic, EIF and FCC acquisitions.
Expenses of our Consolidated Funds. Expenses of Consolidated Funds decreased by $37.8 million, or 71.3%, to $15.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of 56 funds effective January 1, 2015 as previously
96
described. As a result, total expenses of Consolidated Funds decreased by $47.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. This decrease was partially offset by an increase of $9.4 million for the nine months ended September 30, 2014 primarily driven by offering related expenses for two new CLOs launched subsequent to September 30, 2014.
Other Income (Expense)
When evaluating the changes in other income (expense), we separately analyze the returns generated by the Company’s investment portfolio from the investment returns generated by our Consolidated Funds. For comparison purposes, we aggregate interest and other investment income with interest expense and aggregate the net realized and unrealized gains (losses).
For the nine months ended September 30, 2015 and 2014, the other income associated with the Company and our Consolidated Funds is summarized below:
|
|
Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
Other income (expense) of the Company’s investment portfolio: |
|
|
|
|
|
|
|
Interest and other investment income |
|
$ |
12,446 |
|
$ |
7,673 |
|
Interest expense |
|
|
(13,251) |
|
|
(5,241) |
|
Other income (expense), net |
|
|
(799) |
|
|
(4,847) |
|
Net interest and other income (expense) of the Company |
|
|
(1,604) |
|
|
(2,415) |
|
Net realized gain (loss) on investments |
|
|
12,724 |
|
|
474 |
|
Net change in unrealized appreciation (depreciation) on investments |
|
|
(689) |
|
|
24,962 |
|
Net investment gains (losses) of the Company |
|
|
12,035 |
|
|
25,436 |
|
Other income (expense) of the Company’s investment portfolio |
|
|
10,431 |
|
|
23,021 |
|
Other income (expense) of Consolidated Funds: |
|
|
|
|
|
|
|
Interest and other investment income of Consolidated Funds |
|
|
89,992 |
|
|
738,283 |
|
Interest expense of Consolidated Funds |
|
|
(59,992) |
|
|
(564,307) |
|
Net interest and other income (expense) of Consolidated Funds |
|
|
30,000 |
|
|
173,976 |
|
Net realized gain (loss) on investments of Consolidated Funds |
|
|
12,493 |
|
|
71,833 |
|
Net change in unrealized appreciation (depreciation) on investments of Consolidated Funds |
|
|
(52,513) |
|
|
326,611 |
|
Net investment gains (losses) of Consolidated Funds |
|
|
(40,020) |
|
|
398,444 |
|
Other income (expense) of Consolidated Funds |
|
|
(10,020) |
|
|
572,420 |
|
Total other income (expense) |
|
$ |
411 |
|
$ |
595,441 |
|
Investments of the Company
Other income (expense) of the Company’s investment portfolio decreased by $12.6 million to $10.4 million for the nine months ended September 30, 2015 from $23.0 million for the nine months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015 as described above. As a result, we no longer eliminate other income (expense) of the Company’s investment portfolio recognized from these funds upon consolidation of our results. Total other income (expense) of the Company’s investment portfolio increased by $11.7 million due to deconsolidation for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Net interest and other expense of the Company decreased by $0.8 million for the nine months ended September 30, 2015, from $2.4 million for the nine months ended September 30, 2014. The change was due to (i) a net increase of $4.8 million in interest and other income primarily as a result of an increase of $7.1 million from the deconsolidation of certain funds, partially offset by a decrease in interest and other investment income of $2.8 million as a result of a one‑ time fee earned from an equity bridge facility related to a Tradable Credit Group fund in 2014, (ii) a decrease in other expense of $4.0 million as a result of transaction gains from the revaluation of certain assets and liabilities denominated in foreign currencies, and (iii) principally offset by additional interest expense of $8.0 million as a result of the issuance of the AFC Notes in the fourth quarter of 2014 and AFC II Notes in the third quarter of 2015. Interest expense is expected to decrease in the near term as the AFC II Notes were redeemed during the fourth quarter of 2015.
97
Net investment gains of the Company decreased by $13.4 million to $12.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Upon the disposition of an investment, previously recognized unrealized gains and losses are reversed and an offsetting realized gain or loss is recognized in the current period. Net realized gain on investments and net change in unrealized appreciation on investments increased by $1.7 million and $3.0 million, respectively, due to the deconsolidation of certain funds. The remaining change in net investment losses of the Company was primarily due to (i) a net unrealized loss of $10.8 million in Tradable Credit Group special situation funds as a result of market depreciation of $9.7 million recognized during the nine months ended September 30, 2015 compared to market appreciation of $1.1 million recognized during the same period in 2014, and (ii) a net unrealized loss of $7.4 million in Real Estate Group equity funds that experienced greater market appreciation during the nine months ended September 30, 2014 compared to the same period in 2015.
Investments of Consolidated Funds
Net interest income and other investment income of Consolidated Funds decreased by $144.0 million, or 82.8%, to $30.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
· |
Interest income decreased by $648.3 million, or 87.8%, to $90.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The adoption of new consolidation guidance led to the deconsolidation of certain funds effective January 1, 2015 as described above, and as a result, total interest income decreased by $643.9 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Additional changes to interest income related to: |
· |
Our Tradable Credit Group experienced an increase of $23.1 million in interest income primarily driven by an increase of $26.2 million due to the launch of two new CLOs subsequent to September 30, 2014. |
· |
Our Direct Lending Group experienced a decrease in interest income of $18.5 million primarily due to exits and repayment of loans by portfolio companies in a European fund subsequent to September 30, 2014. |
· |
Our Private Equity Group experienced a decrease in other investment income of $9.0 million resulting from a non-recurring dividend of $2.2 million and a one-time payment of $6.5 million from an ACOF Asia portfolio company during the nine months ended September 30, 2014. |
· |
Interest expense decreased by $504.3 million, or 89.4%, to $60.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. As a result of the deconsolidation of certain funds effective January 1, 2015, total interest expenses decreased by $520.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was partially offset by an increase of $16.1 million primarily driven by the launch of two new CLO funds subsequent to September 30, 2014. |
Net investment gains (losses) of Consolidated Funds, also referred to as net investment income, decreased $438.4 million from an investment gain of $398.4 million for the nine months ended September 30, 2014 to net investment loss of $40.0 million for the nine months ended September 30, 2015. As a result of the deconsolidation of certain funds effective January 1, 2015, net investment gains decreased by $371.6 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Excluding the impact of deconsolidation, net investment income decreased by $66.7 million for the nine months ended September 30, 2014 compared to the nine months ended September 30, 2015.
· |
Net investment income for funds within our Tradable Credit Group increased $37.7 million from a net investment loss of $25.2 million for the nine months ended September 30, 2014 to a net investment gain of $12.5 million for nine months ended September 30, 2015. Net investments gains recognized for the nine months ended September 30, 2015 were primarily the result of gains in the CLOs of $21.1 million, offset by net investment losses within the non‑CLOs of $8.2 million. The net investment gains recognized by the CLOs |
98
were the result of increasing yields that reduced the market values of our outstanding indebtedness, in effect increasing net assets value within the CLOs. |
· |
Net investment income for funds within our Private Equity Group decreased by $109.3 million from a net investment gain of $59.6 million for nine months ended September 30, 2014 to a net investment loss of $49.7 million for nine months ended September 30, 2015. The net investment loss for the nine months ended September 30, 2015 was primarily driven by unrealized market depreciation in ACOF Asia’s portfolio. |
· |
Net investment losses for funds within our Direct Lending Group decreased by $4.9 million from a net investment loss of $7.7 million for the nine months ended September 30, 2014 to a net investment loss of $2.7 million for the nine months ended September 30, 2015. The net investment losses for the nine months ended September 30, 2015 was primarily driven by net unrealized losses within our European equity funds. |
Income Tax Expense/Benefits. Not all Company and Consolidated Fund entities are subject to taxes. As a result, income taxes may not move in tandem with income before taxes. Specifically, the Company’s investment income is generally not subject to income tax.
Income tax expense was $15.7 million for the nine months ended September 30, 2015 compared to $1.0 million for the nine months ended September 30, 2014. The increase of $14.7 million was primarily driven by the following: (i) a $8.2 million increase in the Company’s pre-tax book income; (ii) a $2.5 million net benefit that was recognized in 2014 by the de-consolidated funds; and (iii) an increase in the Company’s entity level state and local income tax of $3.0 million.
Non‑Controlling and Redeemable Interests. Net income attributable to non‑controlling and redeemable interests in Consolidated Funds decreased by $296.1 million to a net loss of $7.7 million for the nine months ended September 30, 2015 from net income of $288.4 million for the nine months ended September 30, 2014. As a result of the deconsolidation of certain funds effective January 1, 2015, net income attributable to non‑controlling and redeemable interests in Consolidated Funds decreased by $275.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The remaining decrease of $20.7 million was due to lower valuations in the underlying investments in the funds within the Private Equity Group and Tradable Credit Group.
Net income attributable to non‑controlling and redeemable interests in Ares Operating Group entities represents results attributable to the owners of AOG Units that are not held by Ares Management, L.P. and is allocated based on the weighted average daily ownership of the AOG unitholders. For the nine months ended September 30, 2015 and 2014, net income attributable to non‑controlling and redeemable interests in Ares Operating Group entities decreased $23.4 million, or 34.4%, from nine months ended September 30, 2014. The decrease is consistent with the 29.9% decrease in net income of the Company. Furthermore, the weighted average daily ownership percentage for the non-controlling AOG unit holders was 62.1% and 62.0% for nine months ended September 30, 2015 and 2014, respectively.
Segment Analysis
Under GAAP, we are required to consolidate (a) entities other than limited partnerships and entities similar to limited partnerships in which we hold a majority voting interest or have majority ownership and control over the operational, financial and investing decisions of that entity, including Ares‑affiliates and affiliated funds and co‑investment entities, for which we are presumed to have a controlling financial interest, and (b) entities that we concluded are variable interest entities (“VIEs”), including limited partnerships and the CLOs, for which we are deemed to be the primary beneficiary. For more information regarding consolidation principles, see Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
For segment reporting purposes, revenues and expenses are presented on a basis that excludes the results of our Consolidated Funds. As a result, segment revenues from management fees, performance fees and investment income are greater than those presented on a consolidated basis in accordance with GAAP because certain revenues recognized in certain segments are received from Consolidated Funds and are eliminated in consolidation. Furthermore, expenses and the effects of other income (expense) are lower than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds.
99
Discussed below are our results of operations for each of our four reportable segments and the OMG, which we collectively refer to as our “Stand Alone” results. This information is used by our management to make operating decisions, assess performance and allocate resources.
ENI and Other Measures
The following table sets forth FRE, PRE, ENI and DE on a segment basis and Stand Alone basis for the three months ended September 30, 2015 and 2014 and the nine months ended September 30, 2015 and 2014. FRE, PRE, ENI and DE are non‑GAAP financial measures our management uses when making resource deployment decisions and in assessing performance of our segments. Please see “—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures.”
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Fee related earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
$ |
23,978 |
|
$ |
23,487 |
|
$ |
72,278 |
|
$ |
64,451 |
|
Direct Lending Group |
|
|
37,147 |
|
|
30,562 |
|
|
106,021 |
|
|
92,814 |
|
Private Equity Group |
|
|
21,210 |
|
|
11,739 |
|
|
64,356 |
|
|
36,896 |
|
Real Estate Group |
|
|
1,107 |
|
|
11,229 |
|
|
9,629 |
|
|
18,926 |
|
Segment fee related earnings |
|
|
83,442 |
|
|
77,017 |
|
|
252,284 |
|
|
213,087 |
|
Operations Management Group |
|
|
(40,362) |
|
|
(35,794) |
|
|
(115,095) |
|
|
(105,866) |
|
Stand Alone fee related earnings |
|
|
43,080 |
|
|
41,223 |
|
|
137,189 |
|
|
107,225 |
|
Performance related earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
|
(17,229) |
|
|
(1,006) |
|
|
(11,919) |
|
|
23,547 |
|
Direct Lending Group |
|
|
4,077 |
|
|
10,061 |
|
|
19,305 |
|
|
12,253 |
|
Private Equity Group |
|
|
(28,688) |
|
|
19,848 |
|
|
10,986 |
|
|
69,747 |
|
Real Estate Group |
|
|
4,795 |
|
|
1,929 |
|
|
9,377 |
|
|
11,734 |
|
Segment performance related earnings |
|
|
(37,045) |
|
|
30,832 |
|
|
27,749 |
|
|
117,281 |
|
Operations Management Group |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Stand Alone performance related earnings |
|
|
(37,045) |
|
|
30,832 |
|
|
27,749 |
|
|
117,281 |
|
Economic net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
|
6,749 |
|
|
22,481 |
|
|
60,359 |
|
|
87,998 |
|
Direct Lending Group |
|
|
41,224 |
|
|
40,623 |
|
|
125,326 |
|
|
105,067 |
|
Private Equity Group |
|
|
(7,478) |
|
|
31,587 |
|
|
75,342 |
|
|
106,643 |
|
Real Estate Group |
|
|
5,902 |
|
|
13,158 |
|
|
19,006 |
|
|
30,660 |
|
Segment economic net income |
|
|
46,397 |
|
|
107,849 |
|
|
280,033 |
|
|
330,372 |
|
Operations Management Group |
|
|
(40,362) |
|
|
(35,794) |
|
|
(115,095) |
|
|
(105,866) |
|
Stand Alone economic net income |
|
$ |
6,035 |
|
$ |
72,055 |
|
$ |
164,938 |
|
$ |
224,506 |
|
Distributable earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
$ |
29,261 |
|
$ |
54,185 |
|
$ |
117,438 |
|
$ |
133,741 |
|
Direct Lending Group |
|
|
34,208 |
|
|
30,288 |
|
|
103,343 |
|
|
89,501 |
|
Private Equity Group |
|
|
15,739 |
|
|
14,145 |
|
|
71,067 |
|
|
47,780 |
|
Real Estate Group |
|
|
2,734 |
|
|
3,773 |
|
|
8,206 |
|
|
7,615 |
|
Segment distributable earnings |
|
|
81,942 |
|
|
102,391 |
|
|
300,054 |
|
|
278,637 |
|
Operations Management Group |
|
|
(42,358) |
|
|
(37,067) |
|
|
(120,219) |
|
|
(110,419) |
|
Stand Alone distributable earnings |
|
$ |
39,584 |
|
$ |
65,324 |
|
$ |
179,835 |
|
$ |
168,218 |
|
100
Results of Operations by Segment
Tradable Credit Group
The following table sets forth certain statement of operations and other data of our Tradable Credit Group segment for the periods presented.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Management fees |
|
$ |
35,914 |
|
$ |
37,038 |
|
$ |
111,374 |
|
$ |
106,802 |
|
Administrative fees and other income |
|
|
28 |
|
|
3 |
|
|
73 |
|
|
53 |
|
Compensation and benefits |
|
|
(7,725) |
|
|
(10,813) |
|
|
(27,528) |
|
|
(32,071) |
|
General, administrative and other expenses |
|
|
(4,239) |
|
|
(2,741) |
|
|
(11,641) |
|
|
(10,333) |
|
Fee related earnings |
|
|
23,978 |
|
|
23,487 |
|
|
72,278 |
|
|
64,451 |
|
Performance fees—realized |
|
|
4,275 |
|
|
31,599 |
|
|
75,588 |
|
|
66,094 |
|
Performance fees—unrealized |
|
|
(15,741) |
|
|
(44,526) |
|
|
(89,575) |
|
|
(42,635) |
|
Performance fee compensation—realized |
|
|
(88) |
|
|
(6,973) |
|
|
(41,322) |
|
|
(28,465) |
|
Performance fee compensation—unrealized |
|
|
6,512 |
|
|
13,476 |
|
|
53,281 |
|
|
10,301 |
|
Net performance fees |
|
|
(5,042) |
|
|
(6,424) |
|
|
(2,028) |
|
|
5,295 |
|
Investment income (loss)—realized |
|
|
422 |
|
|
6,868 |
|
|
13,855 |
|
|
31,453 |
|
Investment income (loss)—unrealized |
|
|
(14,628) |
|
|
(3,225) |
|
|
(25,344) |
|
|
(18,625) |
|
Interest and other investment income |
|
|
4,312 |
|
|
2,222 |
|
|
6,315 |
|
|
6,801 |
|
Interest expense |
|
|
(2,293) |
|
|
(447) |
|
|
(4,717) |
|
|
(1,377) |
|
Net investment income (loss) |
|
|
(12,187) |
|
|
5,418 |
|
|
(9,891) |
|
|
18,252 |
|
Performance related earnings (loss) |
|
|
(17,229) |
|
|
(1,006) |
|
|
(11,919) |
|
|
23,547 |
|
Economic net income |
|
$ |
6,749 |
|
$ |
22,481 |
|
$ |
60,359 |
|
$ |
87,998 |
|
Distributable earnings |
|
$ |
29,261 |
|
$ |
54,185 |
|
$ |
117,438 |
|
$ |
133,741 |
|
Tradable Credit Group—Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Management Fees. Total management fees decreased by $1.1 million, or 3.0%, to $35.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease in management fees was primarily driven by (i) funds that were past their reinvestment period which generated $2.2 million less in fees during the three months ended September 30, 2015 compared to the three months ended September 30, 2014, (ii) fund liquidations occurring subsequent to September 30, 2014, which reduced fees by $1.6 million, (ii) redemptions in Ares Enhanced Credit Opportunities Fund, L.P. and Ares Strategic Investment Partners II, L.P. (“ASIP II”), which decreased fees by $0.8 million and $0.3 million, respectively, and (iii) a reduction in CSF revenue of $1.5 million due to a decreased management fee rate. The decrease was partially offset by increased management fees from funds that launched subsequent to the second quarter of 2014. Management fees increased by $2.3 million from new alternative credit funds, $3.1 million from new CLOs and $0.1 million from new high yield funds for the three months ended September 30, 2015.
The effective management fee rate for our funds in the Tradable Credit Group decreased from 0.58% for the three months ended September 30, 2014, to 0.55% for the three months ended September 30, 2015. For the three months ended September 30, 2015 and 2014, the effective management fee rate for our long-only funds was flat at 0.46%. For our alterative credit funds, the effective management fee rate declined by 0.13% from 0.95% to 0.82% driven primarily by new accounts entering the platform at lower effective rates, as well as one-time fee credits, which further reduced the rate by 0.04%.
Performance Fees. Performance fees increased by $1.4 million for the three months ended September 30, 2015 to an $11.5 million loss from a loss of $12.9 million for the three months ended September 30, 2014.
101
Performance fees for the Tradable Credit Group are comprised of the following:
|
|
Accrued Performance Fees |
|
||||
|
|
September 30, 2015 |
|
September 30, 2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
CLOs |
|
$ |
38,956 |
|
$ |
44,852 |
|
CSF |
|
|
22,887 |
|
|
103,812 |
|
Other tradable credit funds |
|
|
9,056 |
|
|
59,466 |
|
Total Tradable Credit Group |
|
$ |
70,899 |
|
$ |
208,130 |
|
|
|
Three Months Ended September 30, 2015 |
|
Three Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOs |
|
$ |
4,098 |
|
$ |
(5,058) |
|
$ |
(960) |
|
$ |
19,642 |
|
$ |
(21,824) |
|
$ |
(2,182) |
|
CSF |
|
|
— |
|
|
(9,037) |
|
|
(9,037) |
|
|
— |
|
|
(3,015) |
|
|
(3,015) |
|
Other tradable credit funds |
|
|
177 |
|
|
(1,646) |
|
|
(1,469) |
|
|
11,957 |
|
|
(19,687) |
|
|
(7,730) |
|
Total Tradable Credit Group |
|
$ |
4,275 |
|
$ |
(15,741) |
|
$ |
(11,466) |
|
$ |
31,599 |
|
$ |
(44,526) |
|
$ |
(12,927) |
|
The continued decrease in performance fees for the three months ended September 30, 2015 as compared to the three months ended September 30, 2014 was primarily driven by weakness in the credit markets during 2015, which has persisted since non-investment grade credit markets initially came under pressure in June 2014. This credit market pressure initially derived from weakness in the commodity sector, and broadened into the general credit markets and higher risk assets through the third quarter of 2015. During the three months ended September 30, 2015, CSF and certain other tradable credit funds continued to reverse prior year incentive fee accruals while certain other tradable credit funds did not exceed hurdle rates, negatively impacting performance fees for the period. For the three months ended September 30, 2015 and 2014, reversals of previously recognized performance fees were approximately $11.8 million and $14.3 million, respectively.
Compensation and Benefits. Compensation and benefits expenses decreased by $3.1 million, or 28.6%, to $7.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014, principally driven by reductions in incentive-based compensation. Incentive-based compensation generally decreased as a result of the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 21.5% of management fees for the three months ended September 30, 2015 compared to 29.2% for the three months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $1.5 million, or 54.7%, to $4.2 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily due to higher professional fees resulting from increasing business development activities in the Tradable Credit Group during the three months ended September 30, 2015.
Net Investment Income (Loss). Net investment income decreased by $17.6 million from a $5.4 million gain to a $12.2 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease was primarily driven by a weakness in the credit markets during 2015, which resulted in unrealized market depreciation for the majority of the long-only and alternative credit funds for the three months ended September 30, 2015. Additionally, interest expense increased by $1.8 million resulting from the issuance of the AFC Notes and the AFC II Notes during the fourth quarter of 2014 and the third quarter of 2015, respectively. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $24.0 million for the three months ended September 30, 2015 compared to $23.5 million for the three months ended September 30, 2014, representing an increase of $0.5 million or 2.1%. The increase in FRE was primarily due to a decrease in compensation and benefits of $3.1 million, partially offset by a decrease in management fees of $1.1 million and an increase in general, administrative and other expenses of $1.5 million.
102
Performance Related Earnings. PRE was a loss of $17.2 million for three months ended September 30, 2015 compared to a loss of $1.0 million for the three months ended September 30, 2014. The increase in PRE loss of $16.2 million was primarily attributable to the decrease in net investment income of $17.6 million, partially offset by an increase in net performance fees of $1.4 million.
Economic Net Income. ENI was $6.7 million for the three months ended September 30, 2015 compared to $22.5 million for the three months ended September 30, 2014, representing a decrease of $15.7 million. The decrease in ENI was primarily driven by a decrease in PRE of $16.2 million, partially offset by an increase in FRE of $0.5 million.
Distributable Earnings. DE decreased to $29.3 million for the three months ended September 30, 2015 from $54.2 million for the three months ended September 30, 2014. The decrease of $24.9 million was primarily due to decreases in net realized investment income and in net realized performance fees of $6.2 million and $20.4 million, respectively. The decrease was partially offset by a reduction in non‑core expenses, such as acquisition expenses, placement fees and underwriting costs, of $1.2 million.
Tradable Credit Group—Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
Management Fees. Total management fees increased by $4.6 million, or 4.3%, to $111.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase in management fees was primarily driven by new funds that launched during 2014 and 2015. Management fees increased by $11.1 million from new CLOs, $5.4 million from new alternative credit funds and $1.4 million from new high yield funds. The increase was partially offset by a decrease in management fees during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 driven by (i) funds that were past their reinvestment period, which generated $5.8 million less in management fees, (ii) fund liquidations occurring subsequent to September 30, 2014, which reduced fees by $6.3 million and (iii) a reduction in CSF’s management fee rate, which drove a decrease in management fees of $2.2 million.
The effective management fee rate for our funds in the Tradable Credit Group increased from 0.56% for the nine months ended September 30, 2014, to 0.57% for the nine months ended September 30, 2015. For the nine months ended September 30, 2015 and 2014, the effective management fee rates for our long-only funds were 0.47% and 0.45% respectively, and for our alternative credit funds were 0.89% and 0.90%, respectively.
Performance Fees. Performance fees decreased by $37.4 million to a $14.0 million loss for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Performance fees for the Tradable Credit Group are comprised of the following:
|
|
Nine Months Ended September 30, 2015 |
|
Nine Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOs |
|
$ |
9,634 |
|
$ |
(2,721) |
|
$ |
6,913 |
|
$ |
20,682 |
|
$ |
(16,430) |
|
$ |
4,252 |
|
CSF |
|
|
60,000 |
|
|
(71,453) |
|
|
(11,453) |
|
|
7,294 |
|
|
263 |
|
|
7,557 |
|
Other tradable credit funds |
|
|
5,954 |
|
|
(15,401) |
|
|
(9,447) |
|
|
38,118 |
|
|
(26,468) |
|
|
11,650 |
|
Total Tradable Credit Group |
|
$ |
75,588 |
|
$ |
(89,575) |
|
$ |
(13,987) |
|
$ |
66,094 |
|
$ |
(42,635) |
|
$ |
23,459 |
|
The decrease in performance fees for the nine months ended September 30, 2015 was primarily driven by weakening credit markets, which began in the second half of 2014 as commodity prices came under pressure, and broadened into the general credit market as concerns around the strength of the global economy grew. During the nine months ended September 30, 2015, CSF and certain other tradable credit funds reversed unrealized performance fees as market prices weakened. Additionally, certain other tradable credit funds did not generate performance fees because these funds did not exceed their hurdle rates as of the period ended September 30, 2015, which also negatively impacted performance fees for the period compared to the same period in prior year. For the nine months ended September 30, 2015
103
and 2014, reversals of previously recognized performance fees were approximately $21.3 million and $1.2 million, respectively.
Compensation and Benefits. Compensation and benefits expenses decreased by $4.5 million, or 14.2%, to $27.5 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was due to a reduction in incentive-based compensation offset by additional compensation and benefit expenses due to merit based increases and increases in headcount. Incentive-based compensation generally decreased as a result of the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 24.7% of management fees for the nine months ended September 30, 2015 compared to 30.0% for the nine months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $1.3 million, or 12.7%, to $11.6 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily due to higher professional fees resulting from new fund launches in the Tradable Credit Group during the third quarter of 2015.
Net Investment Income (Loss). Net investment income decreased by $28.1 million, to a $9.9 million loss for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was primarily due to unrealized market depreciation on the long‑only and alternative credit funds, which was primarily driven by the special situation funds for the nine months ended September 30, 2015 and by higher interest expense of $3.3 million resulting from the issuance of the AFC Notes and the AFC II Notes during the fourth quarter of 2014 and the third quarter of 2015, respectively. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $72.3 million for the nine months ended September 30, 2015 compared to $64.5 million for the nine months ended September 30, 2014, representing an increase of $7.8 million, or 12.1%. The increase in FRE was primarily due to an increase in management fees and a decrease in compensation and benefits expenses of $4.6 million and $4.5 million, respectively. The increase was partially offset by an increase in general, administrative and other expenses of $1.3 million.
Performance Related Earnings. PRE was a loss of $11.9 million for the nine months ended September 30, 2015 compared to earnings of $23.5 million for the nine months ended September 30, 2014. The decrease in PRE of $35.5 million was primarily attributable to decreases in net performance fees of $7.3 million and net investment income of $28.1 million.
Economic Net Income. ENI was $60.4 million for the nine months ended September 30, 2015 compared to $88.0 million for the nine months ended September 30, 2014, representing a decrease of $27.6 million. The decrease in ENI was primarily driven by a decrease in PRE of $35.5 million, partially offset by an increase in FRE of $7.8 million.
Distributable Earnings. DE decreased to $117.4 million for the nine months ended September 30, 2015 from $133.7 million for the nine months ended September 30, 2014. The decrease was primarily due to decreases in realized investment income and in net realized performance fees of $21.4 million and $3.4 million, respectively, partially offset by an increase in FRE of $7.8 million.
104
Tradable Credit Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Tradable Credit Group:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
32,664 |
|
$ |
32,397 |
|
$ |
32,400 |
|
$ |
27,928 |
|
Commitments(1) |
|
|
2,170 |
|
|
2,266 |
|
|
5,564 |
|
|
9,330 |
|
Capital reduction(2) |
|
|
(819) |
|
|
(953) |
|
|
(2,240) |
|
|
(2,863) |
|
Distributions/Redemptions(3) |
|
|
(291) |
|
|
(385) |
|
|
(1,679) |
|
|
(1,482) |
|
Change in fund value(4) |
|
|
(491) |
|
|
(748) |
|
|
(811) |
|
|
(338) |
|
End of period |
|
$ |
33,234 |
|
$ |
32,576 |
|
$ |
33,234 |
|
$ |
32,576 |
|
Average AUM |
|
$ |
32,949 |
|
$ |
32,487 |
|
$ |
32,817 |
|
$ |
30,252 |
|
(1) |
Represents net new commitments during the period including both equity and debt commitments, gross inflows into our open ended managed accounts and sub advised accounts, as well as equity offerings by our publicly traded vehicles. |
(2) |
Represents the permanent reduction in leverage during the period. |
(3) |
Represents distributions and redemptions, net of recallable amounts. |
(4) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency. |
Three and Nine Months Ended September 30, 2015
Total AUM was $33.2 billion as of September 30, 2015, an increase of $569.7 million, or 1.7%, compared to total AUM of $32.7 billion as of June 30, 2015. During the three months ended September 30, 2015, the increase in AUM was primarily due to $2.2 billion of new commitments which was mainly comprised of:
Tradable Credit Group long‑only credit funds:
· |
$2.2 billion in commitments to leveraged loan and high yield funds, including $224.7 million of new equity commitments and $2.0 billion of new debt commitments. |
The increase in AUM was partially offset by capital reduction of $818.5 million, of which $569.1 million was attributable to leveraged loan funds. For the three months ended September 30, 2015, change in fund value decreased AUM by $490.7 million across our portfolio, $254.4 million of which was attributable to special situation funds.
For the nine months ended September 30, 2015, total AUM increased by $834.2 million, or 2.6%, compared to total AUM of $32.4 billion as of December 31, 2014. The increase in AUM was primarily due to $5.6 billion of new commitments to our funds, which was comprised of:
Tradable Credit Group long‑only credit funds:
· |
$3.3 billion in commitments to leveraged loan and high yield funds, including $779.7 million of new equity commitments and $2.5 billion of new debt commitments; and |
· |
$2.0 billion of new equity commitments in special situations funds. |
The increase in AUM for the nine months ended September 30, 2015, was partially offset by capital reduction of $2.2 billion, primarily driven by the net pay down of credit facilities by leveraged loan funds, which includes amounts related to subordinated notes. Gross distributions for the nine months ended September 30, 2015 totaled $228.5 million, of which $203.0 million was attributable to special situation funds. In addition, redemptions of $1.5 billion were comprised of $497.9 million in leveraged loan funds and $797.7 million in multi-strategy funds. For the nine months ended September
105
30, 2015, change in fund value decreased AUM by $811.3 million across our portfolio, primarily related to unrealized foreign currency losses in European funds.
Three and Nine Months Ended September 30, 2014
Total AUM was $32.6 billion as of September 30, 2014, an increase of $0.2 billion, or 0.6%, compared to total AUM of $32.4 billion as of June 30, 2014. During the three months ended September 30, 2014, the increase in AUM was primarily due to $2.3 billion of new commitments to our funds which was mainly comprised of:
Tradable Credit Group long‑only credit funds:
· |
$1.2 billion in commitments to Tradable Credit Group leveraged loan funds; and |
· |
$182.4 million of new equity commitments in Tradable Credit Group high yield funds. |
Tradable Credit Group alternative credit funds:
· |
$782.3 million in new equity commitments, primarily in special situation funds. |
The increase in AUM was partially offset by a capital reduction of $953.4 million due to net paydowns of credit facilities by leveraged loan funds, which includes amounts related to subordinated notes; gross distributions of $129.0 million, of which $77.1 million was attributable to leveraged loan funds; and redemptions of $256.3 million, primarily comprised of $160.9 million in high yield funds and $70.2 million in leveraged loan funds. For the three months ended September 30, 2014, change in fund value decreased AUM by $748.2 million across our portfolio.
For the nine months ended September 30, 2014, total AUM increased by $4.6 billion, or 16.6%, compared to total AUM of $27.9 billion as of December 31, 2013. The increase in AUM was primarily due to $9.3 billion of new commitments to our funds, which was comprised of:
Tradable Credit Group long‑only credit funds:
· |
$7.0 billion in commitments to Tradable Credit Group leveraged loan funds, including $940.9 million of new equity commitments and $6.0 billion of new debt commitments; and |
· |
$1.2 billion of new equity commitments in Tradable Credit Group high yield funds. |
Tradable Credit Group alternative credit funds:
· |
$1.1 billion of new equity commitments in special situation funds. |
The increase in AUM was partially offset by a capital reduction of $2.9 billion primarily driven by the net pay down of credit facilities by leveraged loan funds, which includes amounts related to subordinated notes. Gross distributions for the nine months ended September 30, 2014 totaled $500.9 million and redemptions totaled $980.7 million. Redemptions comprised of $229.5 million in high yield funds and $286.1 million in special situation funds. As of September 30, 2014, change in fund value decreased AUM by $337.5 million across our portfolio.
106
Tradable Credit Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Tradable Credit Group:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in fee earning AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
26,259 |
|
$ |
24,970 |
|
$ |
25,388 |
|
$ |
25,982 |
|
Commitments(1) |
|
|
1,450 |
|
|
1,679 |
|
|
2,328 |
|
|
2,529 |
|
Subscriptions/deployment/increase in leverage(2) |
|
|
190 |
|
|
582 |
|
|
1,955 |
|
|
3,033 |
|
Redemption/distribution/ decrease in leverage(3) |
|
|
(969) |
|
|
(1,547) |
|
|
(2,487) |
|
|
(6,369) |
|
Change in fund value(4) |
|
|
(273) |
|
|
(146) |
|
|
(491) |
|
|
363 |
|
Change in fee basis(5) |
|
|
— |
|
|
(195) |
|
|
(36) |
|
|
(195) |
|
End of period |
|
$ |
26,657 |
|
$ |
25,343 |
|
$ |
26,657 |
|
$ |
25,343 |
|
Average fee earning AUM |
|
$ |
26,458 |
|
$ |
25,157 |
|
$ |
26,023 |
|
$ |
25,662 |
|
(1) |
Represents net new commitments during the period for funds that earn management fees based on committed capital. |
(2) |
Represents subscriptions, capital deployment and increase in leverage (for funds that earn fees on a gross asset basis). |
(3) |
Represents redemptions, distributions and decrease in leverage (for funds that earn fees on a gross asset basis). |
(4) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency for funds that earn management fees based on market value. |
(5) |
Represents a reduction in fee basis of $35.6 million for the nine months ended September 30, 2015 to reflect fee earning AUM as of the end of the period presented. |
Three and Nine Months Ended September 30, 2015
Total fee earning AUM was $26.7 billion as of September 30, 2015, an increase of $398.0 million, or 1.5%, compared to total fee earning AUM of $26.3 billion as of June 30, 2015. During the three months ended September 30, 2015, the increase in fee earning AUM was due to new commitments of $1.4 billion which was mainly comprised of:
Tradable Credit Group long‑only credit funds:
· |
$1.4 billion in new commitments to leveraged loan and high yield funds. |
The increase in fee earning AUM was partially offset by $968.9 million of redemptions, distributions and decrease in leverage, of which $710.6 million was attributable to leveraged loan funds. For the three months ended September 30, 2015, change in fund value decreased fee earning AUM by $272.9 million across our portfolio.
For the nine months ended September 30, 2015, total fee earning AUM increased by $1.3 billion, or 5.0%, compared to total fee earning AUM of $25.4 billion as of December 31, 2014. The increase in fee earning AUM was primarily due to new commitments of $2.3 billion attributable to leveraged loan funds and $2.0 billion of subscriptions, capital deployment and increase in leverage which was comprised of:
Tradable Credit Group long‑only credit funds:
· |
$122.5 million in subscriptions and/or deployment to Tradable Credit Group leveraged loan funds for funds that earn fees based on invested capital or assets; and |
· |
$96.7 million of subscriptions and/or deployment in Tradable Credit Group high yield funds. |
107
Tradable Credit Group alternative credit funds:
· |
$1.6 billion of subscriptions and/or deployment in Tradable Credit Group special situations funds. |
The increase in fee earning AUM was partially offset by $2.5 billion of redemptions, distributions and decrease in leverage, of which $1.5 billion was attributable to leveraged loan funds, and by a decrease in fund value of $490.9 million across our portfolio.
Three and Nine Months Ended September 30, 2014
Total fee earning AUM was $25.3 billion as of September 30, 2014, an increase of $0.4 billion, or 1.5%, compared to total fee earning AUM of $25.0 billion as of June 30, 2014. During the three months ended September 30, 2014, the increase in fee earning AUM was primarily due to $581.9 million of new subscriptions comprised of:
Tradable Credit Group long‑only credit funds:
· |
$106.9 million in subscriptions and/or deployment to Tradable Credit Group leveraged loan funds for funds that earn fees based on invested capital or assets; and |
· |
$258.4 million of subscriptions and/or deployment in Tradable Credit Group high yield funds. |
Tradable Credit Group alternative credit funds:
· |
$216.6 million of subscriptions and/or deployment, primarily in Tradable Credit Group special situations funds. |
In addition, fee earning AUM increased due to new commitments of $1.7 billion in our leveraged loan funds, partially offset by $1.5 billion of redemptions, distributions and decrease in leverage, of which $1.3 billion was attributable to a decrease in leverage in our leveraged loan funds. For the three months ended September 30, 2014, change in fund value reduced fee earning AUM by $146.2 million across our portfolio.
For the nine months ended September 30, 2014, total fee earning AUM decreased by $0.6 billion, or 2.5%, compared to total fee earning AUM of $26.0 billion as of December 31, 2013. The decrease in fee earning AUM was due to $6.4 billion of redemptions, distributions and decrease in leverage, of which $5.4 billion was attributable to a decrease in leverage in our leveraged loan funds, partially offset by new debt commitments of $2.5 billion in our leveraged loan funds. For the nine months ended September 30, 2014, change in fund value contributed $362.9 million to fee earning AUM. The decrease was largely offset by $3.0 billion of new subscriptions comprised of:
Tradable Credit Group long‑only credit funds:
· |
$814.8 million in subscriptions and/or deployment to Tradable Credit Group leveraged loan funds for funds that earn fees based on invested capital or assets; and |
· |
$1.2 billion of subscriptions and/or deployment in Tradable Credit Group high yield funds. |
Tradable Credit Group alternative credit funds:
· |
$572.7 million of subscriptions and/or deployment in Tradable Credit Group special situations funds; and |
· |
$443.8 million of subscriptions and/or deployment in Tradable Credit Group credit funds. |
108
The table below breaks out fee earning AUM for the Tradable Credit Group by its respective components for each period:
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
Fee earning AUM based on invested capital(1) |
|
$ |
1,433 |
|
$ |
1,018 |
|
Fee earning AUM based on market value/other(2) |
|
|
12,081 |
|
|
11,840 |
|
Fee earning AUM based on collateral balances, at par(3) |
|
|
13,142 |
|
|
12,484 |
|
Total fee earning AUM |
|
$ |
26,657 |
|
$ |
25,343 |
|
(1) |
Reflects limited partner invested capital. |
(2) |
Market value/other includes variances for some funds that are attributable to management fee basis calculations based on average portfolio values or beginning of period values. |
(3) |
Reflects the gross amount of aggregate collateral balances, at par, for our CLOs. |
Tradable Credit Group fee earning AUM may vary from AUM for variety of reasons including, but not limited to, the following:
· |
leverage for certain funds that utilize leverage strategies and for which management fees are based on NAV, drawn equity or invested equity, referred to as “Non‑Fee Paying Debt;” |
· |
investments made by the general partner and/or certain of its affiliates, which do not pay management fees; |
· |
undrawn capital commitments to funds for which management fees are based on invested capital; and |
· |
fee earning AUM based on invested or committed capital does not reflect the impact of changes in market value. |
The reconciliation of AUM to fee earning AUM for the Tradable Credit Group is presented below for each period.
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
AUM |
|
$ |
33,234 |
|
$ |
32,576 |
|
Non-fee paying debt |
|
|
(3,817) |
|
|
(4,645) |
|
General partner and affiliates |
|
|
(133) |
|
|
(149) |
|
Undeployed/Undrawn Commitments |
|
|
(2,096) |
|
|
(1,953) |
|
Market value/other |
|
|
221 |
|
|
(486) |
|
Fees not activated |
|
|
(707) |
|
|
— |
|
Fees deactivated |
|
|
(45) |
|
|
— |
|
Fee earning AUM |
|
$ |
26,657 |
|
$ |
25,343 |
|
Tradable Credit Group—Fund Performance Metrics as of September 30, 2015
The Tradable Credit Group managed approximately 80 funds as of September 30, 2015 across strategies in long‑only and alternative credit. One fund, CSF, contributed approximately 10% of the Tradable Credit Group’s total management fees for the nine months ended September 30, 2015, whereas 41 funds contributed over 1% of the Tradable Credit Group’s total management fees for the nine months ended September 30, 2015. The Tradable Credit Group manages two of our significant funds: CSF, an alternative credit managed account with a flexible and opportunistic mandate to invest in corporate credit funds and ASIP II, an alternative credit managed account with a flexible and opportunistic mandate to invest in corporate credit. In addition, the following table includes performance information for the fund with the greatest amount of management fees for the nine months ended September 30, 2015 for each of the leveraged loan,
109
high yield, special situations and dynamic credit sub‑strategies within the Tradable Credit Group, which would not otherwise be presented as significant funds.
|
|
|
|
As of September 30, 2015 |
|
|
|||||||
|
|
|
|
|
|
|
Net Returns (%) |
|
|
||||
|
|
Year of |
|
Assets Under |
|
Since |
|
Past |
|
Past |
|
|
|
Fund |
|
Inception |
|
Management(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
Sub-advised Client A(2)(3) |
|
2007 |
|
$ |
423 |
|
7.4 |
|
6.6 |
|
3.6 |
|
Long-only: High yield |
CSF(2)(4) |
|
2008 |
|
$ |
799 |
|
10.5 |
|
8.0 |
|
6.8 |
|
Alternative: Special situations |
Sub-advised Client A(2)(3) |
|
2009 |
|
$ |
647 |
|
6.2 |
|
4.5 |
|
2.9 |
|
Long-only: Leveraged loans |
ASIP II(2)(3) |
|
2009 |
|
$ |
602 |
|
7.1 |
|
5.1 |
|
2.5 |
|
Alternative: Credit opportunities |
ARDC(5) |
|
2012 |
|
$ |
607 |
|
2.7 |
|
n/a |
|
n/a |
|
Alternative: Dynamic credit |
(1) |
Assets under management equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. |
(2) |
Net returns are net of management fees and performance fees as applicable. CSF net returns are also after giving effect to other expenses. Returns are expressed in U.S. Dollars. |
(3) |
Net returns for the past three-year, five-year, and since inception periods are annualized net returns calculated by linking monthly net returns. Monthly net returns are calculated by linking daily returns. Prior to January 1, 2015 monthly net returns were calculated using the modified Dietz method, which is an estimate of the time‑weighted return and weights portfolio cash flows according to the time they were invested in the portfolio. |
(4) |
The net return represents an annualized net internal rate of return of cash flows to and from the fee‑paying partners and the fee‑paying partners’ ending capital for the period. The past five and three years’ net returns are calculated using the beginning partners’ capital for the fee‑paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. CSF is a fund-of-funds and AUM represented may include AUM that has been committed to other Ares funds. |
(5) |
Net returns represent annualized net returns and are calculated using the fund’s net asset value per share (NAV) and assume dividends are reinvested at the NAV. Additional information related to ARDC can be found on its website www.arespublicfunds.com. The information contained in ARDC’s website is not part of this Quarterly Report on Form 10‑Q. |
110
Direct Lending Group
The following table sets forth certain statement of operations data and certain other data of our Direct Lending Group segment for the periods presented.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Management fees (includes ARCC Part I Fees of $31,680, $89,972 and $31,156, $85,140 for the three and nine months ended September 30, 2015 and 2014, respectively) |
|
$ |
74,675 |
|
$ |
68,953 |
|
$ |
215,743 |
|
$ |
199,963 |
|
Administrative fees and other income |
|
|
75 |
|
|
108 |
|
|
227 |
|
|
474 |
|
Compensation and benefits |
|
|
(33,974) |
|
|
(34,815) |
|
|
(99,772) |
|
|
(99,780) |
|
General, administrative and other expenses |
|
|
(3,629) |
|
|
(3,684) |
|
|
(10,177) |
|
|
(7,843) |
|
Fee related earnings |
|
|
37,147 |
|
|
30,562 |
|
|
106,021 |
|
|
92,814 |
|
Performance fees—realized |
|
|
313 |
|
|
— |
|
|
4,295 |
|
|
39 |
|
Performance fees—unrealized |
|
|
8,494 |
|
|
14,148 |
|
|
36,952 |
|
|
20,040 |
|
Performance fee compensation—realized |
|
|
(188) |
|
|
(10) |
|
|
(2,575) |
|
|
(38) |
|
Performance fee compensation—unrealized |
|
|
(5,328) |
|
|
(8,349) |
|
|
(21,414) |
|
|
(11,874) |
|
Net performance fees |
|
|
3,291 |
|
|
5,789 |
|
|
17,258 |
|
|
8,167 |
|
Investment income (loss)—realized |
|
|
232 |
|
|
430 |
|
|
1,320 |
|
|
(1,102) |
|
Investment income (loss)—unrealized |
|
|
992 |
|
|
3,888 |
|
|
1,806 |
|
|
5,627 |
|
Interest and other investment income |
|
|
366 |
|
|
175 |
|
|
770 |
|
|
418 |
|
Interest expense |
|
|
(804) |
|
|
(221) |
|
|
(1,849) |
|
|
(857) |
|
Net investment income (loss) |
|
|
786 |
|
|
4,272 |
|
|
2,047 |
|
|
4,086 |
|
Performance related earnings |
|
|
4,077 |
|
|
10,061 |
|
|
19,305 |
|
|
12,253 |
|
Economic net income |
|
$ |
41,224 |
|
$ |
40,623 |
|
$ |
125,326 |
|
$ |
105,067 |
|
Distributable earnings |
|
$ |
34,208 |
|
$ |
30,288 |
|
$ |
103,343 |
|
$ |
89,501 |
|
Direct Lending Group—Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Management Fees. Total management fees increased by $5.7 million, or 8.3%, to $74.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase in management fees was primarily driven by an increase in management fees from our Direct Lending Group’s European platform of $3.1 million, including $1.2 million attributable to additional capital deployment of ACE II. Funds that launched subsequent to September 30, 2014 also increased fees by $1.2 million. Furthermore, the increase in management fees was driven by additional capital raised by ARCC in the second half of 2014, resulting in incremental management fees of $0.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was partially offset by a decrease in management fees of $0.7 million from a liquidating European fund.
Management fees of the Direct Lending Group also include quarterly fees on the net investment income from ARCC, which are referred to as ARCC Part I Fees. Total ARCC management fees for the three months ended September 30, 2015 and 2014 were $65.0 million and $63.8 million, respectively, of which $31.7 million and $31.2 million were related to ARCC Part I Fees.
The effective management fee rate increased by 0.01% from 1.29% for the three months ended September 30, 2014, to 1.30% for the three months ended September 30, 2015. ARCC Part I Fees represented 0.55% and 0.58% of the effective management fee rates for the three months ended September 30, 2015 and 2014, respectively.
Performance Fees. Performance fees decreased by $5.3 million to $8.8 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
111
Performance fees for the Direct Lending Group are comprised of the following:
|
|
Accrued Performance Fees |
|
||||
|
|
September 30, 2015 |
|
September 30, 2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
ARCC |
|
$ |
13,609 |
|
$ |
16,160 |
|
ACE II |
|
|
20,738 |
|
|
3,379 |
|
Other direct lending funds |
|
|
17,882 |
|
|
5,156 |
|
Total Direct Lending Group |
|
$ |
52,229 |
|
$ |
24,695 |
|
|
|
Three Months Ended September 30, 2015 |
|
Three Months Ended September 30, 2014 |
|
||||||||||||||
|
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARCC |
|
$ |
— |
|
$ |
4,967 |
|
$ |
4,967 |
|
$ |
— |
|
$ |
14,267 |
|
$ |
14,267 |
|
ACE II |
|
|
— |
|
|
2,764 |
|
|
2,764 |
|
|
— |
|
|
(2,134) |
|
|
(2,134) |
|
Other direct lending funds |
|
|
313 |
|
|
763 |
|
|
1,076 |
|
|
— |
|
|
2,015 |
|
|
2,015 |
|
Total Direct Lending Group |
|
$ |
313 |
|
$ |
8,494 |
|
$ |
8,807 |
|
$ |
— |
|
$ |
14,148 |
|
$ |
14,148 |
|
The decrease in performance fees for the three months ended September 30, 2015 was primarily driven by unrealized market depreciation as well as lower realization events, specifically impacting ARCC Part II Fees. This decrease in performance fees was partially offset by appreciating investment values of recently deployed capital, which had a positive impact on ACE II performance fees. For the three months ended September 30, 2015 and 2014, reversals of previously recognized performance fees were approximately $0.9 million and $2.1 million, respectively.
Compensation and Benefits. Compensation and benefits expenses decreased by $0.8 million, or 2.4%, to $34.0 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease was primarily driven by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. The decrease was partially offset by merit based increases in salary expense and increases in headcount resulting from the FCC acquisition. Compensation and benefits represented 45.5% of management fees for the three months ended September 30, 2015 compared to 50.5% for the three months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses remained relatively flat compared to the three months ended September 30, 2014, decreasing slightly by $0.1 million, or 1.5%, to $3.6 million for the three months ended September 30, 2015.
Net Investment Income (Loss). Net investment income decreased by $3.5 million, or 81.6%, to $0.8 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease in net investment income was primarily due to a loss of $2.6 million recognized on our investment in a European fund during the third quarter of 2015. Additionally, an increase in interest expense of $0.6 million resulted from the issuance of the AFC Notes and the AFC II Notes during the fourth quarter of 2014 and the third quarter of 2015, respectively. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $37.1 million for the three months ended September 30, 2015 compared to $30.6 million for the three months ended September 30, 2014. The increase of $6.6 million was primarily due to an increase in management fees of $5.7 million.
Performance Related Earnings. PRE was $4.1 million for three months ended September 30, 2015 compared to $10.1 million for the three months ended September 30, 2014. The decrease in PRE of $6.0 million was primarily attributable to a decrease in net performance fees of $2.5 million and net investment income of $3.5 million.
Economic Net Income. ENI was $41.2 million for the three months ended September 30, 2015 compared to $40.6 million for the three months ended September 30, 2014, representing an increase of $0.6 million. The increase in ENI was primarily due to an increase in FRE of $6.6 million, offset by a decrease in PRE of $6.0 million.
112
Distributable Earnings. DE increased to $34.2 million for the three months ended September 30, 2015 from $30.3 million for the three months ended September 30, 2014. The increase of $3.9 million was primarily due to increases in FRE of $6.6 million and realized performance fees of $0.1 million, partially offset by a decrease in realized investment income of $0.6 million. The increase was partially offset by an increase in non‑core expenses, such as acquisition expenses, placement fees and underwriting costs, of $2.2 million.
Direct Lending Group—Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
Management Fees. Total management fees increased by $15.8 million, or 7.9%, to $215.7 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase in management fees was primarily driven by: (i) additional capital raised by ARCC in 2014, resulting in incremental management fees of $6.8 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014 and (ii) our European platform, which generated an additional $6.2 million in management fees, mainly attributable to additional capital deployment of ACE II and ECSF II, which contributed $4.5 million to the increase. Funds that launched subsequent to September 30, 2014 also increased fees by $2.0 million. The increase was partially offset by a decrease in management fees of $5.5 million from a liquidating European fund.
Management fees of the Direct Lending Group also include quarterly fees on the net investment income from ARCC, which are referred to as ARCC Part I Fees. Total ARCC management fees for the nine months ended September 30, 2015 and 2014 were $190.2 million and $178.6 million, respectively, of which $90.0 million and $85.1 million, respectively, were related to ARCC Part I Fees.
The effective management fee rate decreased by 0.03% from 1.29% for the nine months ended September 30, 2014, to 1.26% for the nine months ended September 30, 2015. ARCC Part I Fees represented 0.53% and 0.55% of the effective management fee rates for the nine months ended September 30, 2015 and 2014, respectively.
Performance Fees. Performance fees increased by $21.2 million to $41.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Performance fees for the Direct Lending Group are comprised of the following:
|
|
Nine Months Ended September 30, 2015 |
|
Nine Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARCC |
|
$ |
(417) |
|
$ |
13,609 |
|
$ |
13,192 |
|
$ |
39 |
|
$ |
16,160 |
|
$ |
16,199 |
|
ACE II |
|
|
1,916 |
|
|
15,484 |
|
|
17,400 |
|
|
— |
|
|
448 |
|
|
448 |
|
Other direct lending funds |
|
|
2,796 |
|
|
7,859 |
|
|
10,655 |
|
|
— |
|
|
3,432 |
|
|
3,432 |
|
Total Direct Lending Group |
|
$ |
4,295 |
|
$ |
36,952 |
|
$ |
41,247 |
|
$ |
39 |
|
$ |
20,040 |
|
$ |
20,079 |
|
The increase in performance fees for the nine months ended September 30, 2015 was primarily driven by the funds’ positive performance on increased deployed capital. The increase in capital deployment had a positive impact on ACE II performance fees as compared to the same period in the prior year. The increase in performance fees was partially offset by a reduction in ARCC Part II Fees which were impacted by lower fund realization events in the period compared to the same period in the prior year. For the nine months ended September 30, 2015, reversals of previously recognized performance fees were approximately $0.7 million. For the nine months ended September 30, 2014, there were no reversals of previously recognized performance fees.
Compensation and Benefits. Compensation and benefits expenses remained flat overall for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Compensation and benefits increased during the nine months ended September 30, 2015 due to merit based increases and increases in headcount primarily related to the Keltic and FCC acquisitions. These increases were offset by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 46.2% of management fees for the nine months ended September 30, 2015 compared to 49.9% for the nine months ended September 30, 2014.
113
General, Administrative and Other Expenses. General, administrative and other expenses increased by $2.3 million, or 29.8%, to $10.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily attributable to an increase in occupancy and office expenses to support additional staff associated with building out our commercial finance platform, Ares Commercial Finance, as well as to support future growth in personnel and geographical expansion.
Net Investment Income (Loss). Net investment income decreased by $2.0 million, or 49.9%, to $2.0 million for the nine months ended September 30, 2015 compared to $4.1 million for the nine months ended September 30, 2014. The decrease in net investment income was primarily due to a loss of $4.0 million recognized on an investment in a European fund in 2015 compared to 2014. Additionally, interest expense increased by $1.0 million resulting from the issuance of the AFC Notes and the AFC II Notes during the fourth quarter of 2014 and the third quarter of 2015, respectively. The increase in expense was partially offset by an increase of $1.6 million from a net gain recognized on our investment in a commercial finance fund in 2015 that recognized an unrealized loss in 2014 and by a $1.1 million increase in unrealized gains earned on our investments in European funds due to a strengthening U.S. dollar and increases in underlying investment values. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $106.0 million for the nine months ended September 30, 2015 compared to $92.8 million for the nine months ended September 30, 2014. The increase of $13.2 million was due to an increase in management fees of $15.8 million, partially offset by an increase in general, administrative and other expenses of $2.3 million.
Performance Related Earnings. PRE was $19.3 million for nine months ended September 30, 2015 compared to $12.3 million for the nine months ended September 30, 2014. The increase in PRE of $7.1 million was primarily attributable to an increase in net performance fees of $9.1 million, offset by a decrease in net investment income of $2.0 million.
Economic Net Income. ENI was $125.3 million for the nine months ended September 30, 2015 compared to $105.1 million for the nine months ended September 30, 2014, representing an increase of $20.3 million. The increase in ENI was due to increases in FRE of $13.2 million and in PRE of $7.1 million.
Distributable Earnings. DE increased to $103.3 million for the nine months ended September 30, 2015 from $89.5 million for the nine months ended September 30, 2014. The increase of $13.8 million was primarily due to increases in FRE of $13.2 million, in net realized performance fees of $1.7 million and in realized investment income of $1.8 million. The increase was partially offset by an increase in non‑core expenses, such as acquisition expenses, placement fees and underwriting costs, of $2.9 million.
Direct Lending Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Direct Lending Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
30,199 |
|
$ |
28,172 |
|
$ |
28,651 |
|
$ |
27,493 |
|
Acquisitions |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
|
Commitments(1) |
|
|
3,550 |
|
|
179 |
|
|
5,716 |
|
|
1,264 |
|
Capital reduction(2) |
|
|
(111) |
|
|
(67) |
|
|
(445) |
|
|
(433) |
|
Distributions(3) |
|
|
(236) |
|
|
(236) |
|
|
(670) |
|
|
(693) |
|
Change in fund value(4) |
|
|
165 |
|
|
(68) |
|
|
315 |
|
|
311 |
|
End of period |
|
$ |
33,566 |
|
$ |
27,980 |
|
$ |
33,566 |
|
$ |
27,980 |
|
Average AUM |
|
$ |
31,883 |
|
$ |
28,076 |
|
$ |
31,108 |
|
$ |
27,737 |
|
(1) |
Represents net new commitments during the period, including equity and debt commitments, as well as equity offerings by our publicly traded vehicles, net of expired available capital. |
(2) |
Represents the permanent reduction in leverage during the period. |
114
(3) |
Represents distributions and redemptions, net of recallable amounts. |
(4) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency. |
Three and Nine Months Ended September 30, 2015
Total AUM was $33.6 billion as of September 30, 2015, an increase of $3.4 billion, or 11.2%, compared to total AUM of $30.2 billion as of June 30, 2015. During the three months ended September 30, 2015, the increase in AUM was primarily due to $3.6 billion of commitments, which was comprised of:
· |
$1.9 billion in new equity commitments and $0.9 billion in new debt commitments to our Direct Lending Group’s European funds; and |
· |
$740.7 million in new equity commitments and new debt commitments to U.S. Direct Lending Group funds. |
The increases in AUM were partially offset by net distributions of $236.4 million and reduction in leverage of $111.1 million. ARCC accounted for $117.5 million of the total distributions. In addition, change in fund value increased AUM by $164.6 million across the portfolio for the three months ended September 30, 2015, of which $144.7 million was primarily attributable to U.S. Direct Lending funds.
For the nine months ended September 30, 2015, total AUM increased by $4.9 billion, or 17.2%, compared to total AUM of $28.7 billion as of December 31, 2014. The increase in AUM was primarily due to $5.7 billion of new commitments to our funds, which was mainly comprised of:
· |
$2.3 billion in new equity commitments and $0.9 billion in new debt commitments to Direct Lending Group’s European funds; and |
· |
$0.8 billion in new equity commitments and $1.8 billion in new debt commitments to U.S. Direct Lending Group funds. |
The increases in AUM were partially offset by net distributions of $670.3 million and reduction in leverage of $444.8 million. ARCC accounted for $372.1 million of the total distributions. In addition, change in fund value increased AUM by $314.6 million across the portfolio for the nine months ended September 30, 2015.
Three and Nine Months Ended September 30, 2014
Total AUM was $28.0 billion as of September 30, 2014, a decrease of $192.1 million, or 0.7%, compared to total AUM of $28.2 billion as of June 30, 2014. During the three months ended September 30, 2014, the decrease in AUM was primarily due to distributions of $235.7 million and a reduction in leverage of $67.1 million. ARCC accounted for $118.1 million of the total distributions and $10.1 million of the reduction in leverage. The decrease in AUM was partially offset by $178.6 million of new commitments to our funds, which was primarily comprised of new equity commitments to ARCC.
Net change in fund value decreased AUM by $67.9 million across the portfolio for the three months ended September 30, 2014, $169.8 million of which was attributable to ARCC.
For the nine months ended September 30, 2014, total AUM increased by $486.4 million, or 1.8%, compared to total AUM of $27.5 billion as of December 31, 2013. The increase in AUM was primarily due to $1.3 billion of new commitments to our funds, which was mainly comprised of:
· |
$880.6 million in new equity commitments to U.S. Direct Lending Group funds; and |
· |
$63.2 million in new debt commitments to our Direct Lending Group’s European funds. |
115
The increase in AUM was partially offset by distributions of $693.0 million and a reduction in leverage of $433.0 million. ARCC accounted for $359.6 million of the total distributions. In addition, change in fund value increased AUM by $310.9 million across the portfolio for the nine months ended September 30, 2014, of which $428.5 million was attributable to ARCC.
Direct Lending Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Direct Lending Group:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in fee earning AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
23,158 |
|
$ |
21,119 |
|
$ |
22,681 |
|
$ |
19,581 |
|
Commitments(1) |
|
|
385 |
|
|
258 |
|
|
928 |
|
|
268 |
|
Subscriptions/deployment/increase in leverage(2) |
|
|
430 |
|
|
788 |
|
|
1,651 |
|
|
2,708 |
|
Redemption/distribution/decrease in leverage(3) |
|
|
(1,549) |
|
|
(595) |
|
|
(3,122) |
|
|
(1,401) |
|
Change in fund value(4) |
|
|
259 |
|
|
3 |
|
|
776 |
|
|
416 |
|
Change in fee basis(5) |
|
|
— |
|
|
— |
|
|
(233) |
|
|
— |
|
End of period |
|
$ |
22,681 |
|
$ |
21,572 |
|
$ |
22,681 |
|
$ |
21,572 |
|
Average fee earning AUM |
|
$ |
22,920 |
|
$ |
21,346 |
|
$ |
22,681 |
|
$ |
20,577 |
|
(1) |
Represents net new commitments during the period for funds that earn management fees based on committed capital. |
(2) |
Represents subscriptions, capital deployment and increase in leverage (for funds that earn fees on a gross asset basis). |
(3) |
Represents redemptions, distributions and decrease in leverage (for funds that earn fees on a gross asset basis). |
(4) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency for funds that earn management fees based on market value. |
(5) |
Represents the change of fee basis from committed capital to invested capital and includes a reduction in fee basis of $196.4 million for the nine months ended September 30, 2015 to reflect fee earning AUM as of the end of the period presented. |
Three and Nine Months Ended September 30, 2015
Total fee earning AUM was $22.7 billion as of September 30, 2015, a decrease of $476.4 million, or 2.1%, compared to total fee earning AUM of $23.2 billion as of June 30, 2015. During the three months ended September 30, 2015, the decrease in fee earning AUM was primarily due to net distributions, redemptions and reduction in leverage of $1.5 billion in U.S. Direct Lending Group funds. ARCC accounted for $119.5 million of the total distributions. The decreases in fee earning AUM were offset by $384.7 million of new commitments and $429.5 million of subscriptions, capital deployment and increase in leverage. In addition, change in fund value increased fee earning AUM by $258.7 million across the portfolio for the three months ended September 30, 2015, of which $163.3 million was attributable to ARCC.
For the nine months ended September 30, 2015, total fee earning AUM remained unchanged at $22.7 billion compared to fee earning AUM as of December 31, 2014. During the nine months ended September 30, 2015, subscriptions and capital deployment in our funds contributed $1.7 billion to fee earning AUM, of which $964.0 million was attributable to U.S. Direct Lending Group funds and $686.5 million was attributable to our Direct Lending Group’s European funds. Commitments totaled $927.9 million of which $281.2 million was attributable to ARCC. In addition, change in fund value increased fee earning AUM by $776.4 million across the portfolio for the nine months ended September 30, 2015. The increases in fee earning AUM were offset by net distributions, redemptions, and reduction in leverage of $3.1 billion, of which $2.9 billion was attributable to U.S. Direct Lending Group funds.
116
Three and Nine Months Ended September 30, 2014
Total fee earning AUM was $21.6 billion as of September 30, 2014, an increase of $453.4 million, or 2.1%, compared to total fee earning AUM of $21.1 billion as of June 30, 2014. During the three months ended September 30, 2014, the increase in fee earning AUM was primarily due to $788.0 million of subscriptions and capital deployment in our funds, of which $252.5 million was attributable to our Direct Lending Group’s European funds, and $257.6 million in new commitments attributable to ARCC. The increase in fee earning AUM was partially offset by net distributions, redemptions and reduction in leverage (for funds that earn fees on a gross asset basis) of $595.2 million. Total distributions for the three months ended September 30, 2014 were $342.5 million, of which $119.4 million was attributable to ARCC. Total net change in leverage for the three months ended September 30, 2014 was $660.8 million, which includes amounts related to subordinated notes. Change in fund value increased AUM by $2.9 million across our portfolio during the three months ended September 30, 2014.
For the nine months ended September 30, 2014, total fee earning AUM increased by $2.0 billion, or 10.2%, compared to total fee earning AUM of $19.6 billion as of December 31, 2013. The increase in fee earning AUM was primarily due to $2.7 billion of subscriptions and capital deployment in our funds, of which $1.1 billion was attributable to our Direct Lending Group’s European funds. In addition, new commitments totaled $268.5 million and change in fund value increased AUM by $416.4 million across our portfolio. The increase in fee earning AUM was partially offset by net distributions, redemptions and reduction in leverage (for funds that earn fees on a gross asset basis) of $1.4 billion. Total distributions for the nine months ended September 30, 2014 were $687.3 million, $360.8 million of which was attributable to ARCC. Total net change in leverage for the nine months ended September 30, 2014 was $1.8 billion, which includes amounts related to subordinated notes.
Components of fee earning AUM for the Direct Lending Group are presented below for each period.
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
Fee earning AUM based on capital commitments(1) |
|
$ |
109 |
|
$ |
— |
|
Fee earning AUM based on invested capital(2) |
|
|
3,070 |
|
|
2,135 |
|
Fee earning AUM based on market value/other(3) |
|
|
9,899 |
|
|
9,529 |
|
Fee earning AUM based on collateral balances, at par(4) |
|
|
9,602 |
|
|
9,908 |
|
Total fee earning AUM |
|
$ |
22,681 |
|
$ |
21,572 |
|
(1) |
Reflects limited partner capital commitments to funds for which the investment period has not expired. |
(2) |
Reflects limited partner invested capital. |
(3) |
Market value/other includes ARCC fee earning AUM which is based on the average value of total assets less cash. |
(4) |
Reflects the gross amount of aggregate collateral balances, at par, for the SSLP. |
Direct Lending Group fee earning AUM may vary from AUM for variety of reasons including, but not limited to, the following:
· |
investments made by the general partner and/or certain of its affiliates, including investments made by other funds that we manage; |
· |
undrawn capital commitments to funds for which management fees are based on invested capital; and |
· |
funds for which fee earning AUM does not reflect the impact of changes in market value. |
117
The reconciliation of fee earning AUM for the Direct Lending Group is presented below for each period.
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
AUM |
|
$ |
33,566 |
|
$ |
27,980 |
|
Non-fee paying debt |
|
|
(1,920) |
|
|
(413) |
|
General partner and affiliates' cross holdings |
|
|
(133) |
|
|
(223) |
|
Undeployed/Undrawn Commitments |
|
|
(8,691) |
|
|
(6,016) |
|
Market value/other |
|
|
(142) |
|
|
245 |
|
Fee earning AUM |
|
$ |
22,681 |
|
$ |
21,572 |
|
Direct Lending Group—Fund Performance Metrics as of September 30, 2015
The Direct Lending Group manages approximately 40 funds in the United States and Europe. While the group manages a range of funds, ARCC and ACE II, each considered a significant fund, combine for over 90% of Direct Lending Group’s total management fees for the nine months ended September 30, 2015. ARCC is a publicly‑traded business development company that principally originates and invests in first lien senior secured loans, second lien senior secured loans and mezzanine debt in the United States. ARCC has increased its AUM from approximately $300 million in 2004 to $10.8 billion in 2015 and is the largest of our funds both by AUM and management fee revenue. ACE II is a 2013 vintage commingled fund focused on direct lending to European middle market companies.
|
|
|
|
As of September 30, 2015 |
|
|
|||||||
|
|
|
|
|
|
|
Annualized Returns (%) |
|
|
||||
|
|
Year of |
|
Assets Under |
|
Since |
|
Past |
|
Past |
|
|
|
Fund |
|
Inception |
|
Management(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
ARCC(2) |
|
2004 |
|
$ |
10,768 |
|
12.3 |
|
13.3 |
|
12.4 |
|
U.S. direct lending |
ACE II(3)(4) |
|
2013 |
|
$ |
1,704 |
|
8.7 |
|
n/a |
|
n/a |
|
European direct lending |
(1) |
Assets under management equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. With respect to ARCC, does not include AUM of the SSLP (through which ARCC co‑invests with affiliates of General Electric Company) or Ivy Hill Asset Management, L.P. (a wholly owned portfolio company of ARCC). |
(2) |
Net returns are annualized net returns and are calculated using the fund’s net asset value per share (NAV) and assume dividends are reinvested at the closest quarter‑end NAV to the relevant quarterly ex‑dividend dates. Additional information related to ARCC can be found on its website www.arescapitalcorp.com. The information contained in ARCC’s website is not part of this Quarterly Report on Form 10‑Q. |
(3) |
The annualized net return is an annualized net internal rate of return of cash flows to and from the fee‑paying partners and the fee‑ paying partners’ ending capital for the period. Cash flows for net return calculations are based on the actual dates of the cash flows. Net returns are net of management fees, performance fees and other expenses. |
(4) |
ACE II is made up of two feeder funds, one denominated in U.S. Dollars and one denominated in Euros. The since inception net IRR presented in the chart is for the U.S. Dollar denominated feeder fund. All other values for ACE II are for the combined fund and are converted to U.S. Dollars at the prevailing quarter‑end exchange rate. The since inception net IRR for the Euro denominated feeder fund is 12.8% and is calculated using the same methodology described in footnote 3 above. The variance between the since inception net IRRs for the U.S. Dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark‑to‑market reporting of the foreign currency hedging program in the U.S. denominated feeder fund. The feeder fund is expected to hold the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments. |
118
The following table presents certain additional performance data for the group’s significant funds that are structured as closed‑end, private commingled funds:
|
|
As of September 30, 2015 (Dollars in millions) |
|
|||||||||||||||||
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Capital |
|
Invested |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3) |
|
MoIC(4) |
|
|||||
ACE II |
|
$ |
1,216 |
|
$ |
874 |
|
$ |
62 |
|
$ |
1,036 |
|
$ |
1,098 |
|
1.3x |
|
1.3x |
|
(1) |
Realized proceeds represent the sum of all cash distributions to all partners. |
(2) |
Unrealized value represents the fund’s net asset value as of September 30, 2015. |
(3) |
The gross multiple of invested capital (“MoIC”) as of September 30, 2015 is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund‑level and is based on the interests of all partners. |
(4) |
The Net MoIC as of September 30, 2015 is after giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund‑level and is based on the interests of the fee‑paying limited partners and excludes those interests attributable to the non‑fee paying limited partners and the general partner. |
(5) |
ACE II is made up of two feeder funds, one denominated in U.S. Dollars and one denominated in Euros. The gross and net MoIC presented in the chart are for the U.S. Dollar denominated feeder fund. The gross and net MoIC for the Euro denominated feeder fund are 1.2x and 1.2x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund’s closing. All other values for ACE II are for the combined fund and are converted to U.S. Dollars at the prevailing quarter‑ end exchange rate. The variance between the gross and net MoICs for the U.S. Dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark‑to‑market reporting of the foreign currency hedging program in the U.S. denominated feeder fund. The feeder fund is expected to hold the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments. |
Private Equity Group
The following table sets forth certain statement of operations data and certain other data of our Private Equity Group segment for the periods presented.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Management fees |
|
$ |
35,931 |
|
$ |
22,386 |
|
$ |
108,893 |
|
$ |
68,192 |
|
Administrative fees and other income |
|
|
679 |
|
|
(137) |
|
|
728 |
|
|
33 |
|
Compensation and benefits |
|
|
(12,592) |
|
|
(8,638) |
|
|
(36,139) |
|
|
(24,720) |
|
General, administrative and other expenses |
|
|
(2,808) |
|
|
(1,872) |
|
|
(9,126) |
|
|
(6,609) |
|
Fee related earnings |
|
|
21,210 |
|
|
11,739 |
|
|
64,356 |
|
|
36,896 |
|
Performance fees—realized |
|
|
— |
|
|
5,075 |
|
|
19,303 |
|
|
22,775 |
|
Performance fees—unrealized |
|
|
(31,731) |
|
|
35,106 |
|
|
97,463 |
|
|
98,450 |
|
Performance fee compensation—realized |
|
|
— |
|
|
(4,058) |
|
|
(15,442) |
|
|
(18,220) |
|
Performance fee compensation—unrealized |
|
|
23,393 |
|
|
(27,307) |
|
|
(80,384) |
|
|
(77,044) |
|
Net performance fees |
|
|
(8,338) |
|
|
8,816 |
|
|
20,940 |
|
|
25,961 |
|
Investment income (loss)—realized |
|
|
(2,680) |
|
|
1,269 |
|
|
4,597 |
|
|
5,048 |
|
Investment income (loss)—unrealized |
|
|
(15,465) |
|
|
9,081 |
|
|
(14,822) |
|
|
36,096 |
|
Interest and other investment income |
|
|
199 |
|
|
1,312 |
|
|
6,014 |
|
|
4,679 |
|
Interest expense |
|
|
(2,404) |
|
|
(630) |
|
|
(5,743) |
|
|
(2,037) |
|
Net investment income (loss) |
|
|
(20,350) |
|
|
11,032 |
|
|
(9,954) |
|
|
43,786 |
|
Performance related earnings |
|
|
(28,688) |
|
|
19,848 |
|
|
10,986 |
|
|
69,747 |
|
Economic net income |
|
$ |
(7,478) |
|
$ |
31,587 |
|
$ |
75,342 |
|
$ |
106,643 |
|
Distributable earnings |
|
$ |
15,739 |
|
$ |
14,145 |
|
$ |
71,067 |
|
$ |
47,780 |
|
119
Private Equity Group—Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Management Fees. Total management fees increased by $13.5 million, or 60.5%, to $35.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily attributable to $13.9 million related to the incremental management fee contracts from the acquisition of EIF in the first quarter of 2015. This was partially offset by the sale of portfolio company investments in ACOF II, which reduced invested capital on which fees are earned. The effective management fee rate increased by 0.08% from 1.24% for the three months ended September 30, 2014, to 1.32% for the three months ended September 30, 2015, primarily driven by the acquired EIF management fee contracts, which have management fee rates between 1.50% and 2.00%.
Performance Fees. Performance fees decreased by $71.9 million to a $31.7 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Performance fees for the Private Equity Group are comprised of the following:
|
|
Accrued Performance Fees |
|
||||
Q2 2014 |
|
September 30, 2015 |
|
September 30, 2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
ACOF II |
|
$ |
39,375 |
|
$ |
23,599 |
|
ACOF III |
|
|
307,857 |
|
|
219,422 |
|
ACOF IV |
|
|
73,645 |
|
|
36,771 |
|
Other private equity funds |
|
|
8,951 |
|
|
13,133 |
|
Total Private Equity Group |
|
$ |
429,828 |
|
$ |
292,925 |
|
|
|
Three Months Ended September 30, 2015 |
|
Three Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2015 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
Q2 2014 |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACOF II |
|
$ |
— |
|
$ |
(6,793) |
|
$ |
(6,793) |
|
$ |
— |
|
$ |
(17,901) |
|
$ |
(17,901) |
|
ACOF III |
|
|
— |
|
|
(12,740) |
|
|
(12,740) |
|
|
5,075 |
|
|
16,200 |
|
|
21,275 |
|
ACOF IV |
|
|
— |
|
|
(11,946) |
|
|
(11,946) |
|
|
— |
|
|
36,771 |
|
|
36,771 |
|
Other private equity funds |
|
|
— |
|
|
(252) |
|
|
(252) |
|
|
— |
|
|
36 |
|
|
36 |
|
Total Private Equity Group |
|
$ |
— |
|
$ |
(31,731) |
|
$ |
(31,731) |
|
$ |
5,075 |
|
$ |
35,106 |
|
$ |
40,181 |
|
The decrease in performance fees for the three months ended September 30, 2015 was primarily driven by decreases in performance of certain underlying portfolio companies across certain of our Private Equity Group funds as compared to the same period in prior year. Market depreciation resulted in the reversal of previously recognized unrealized performance fees in the three months ended September 30, 2015 as compared to positive net performance fees in the same period in the prior year. For the three months ended September 30, 2015 and 2014, reversals of previously recognized performance fees were approximately $36.6 million and $19.8 million, respectively.
Compensation and Benefits. Compensation and benefits expenses increased by $4.0 million, or 45.8%, to $12.6 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily driven by incremental compensation expenses from the addition of personnel as a result of the EIF acquisition as well as merit‑based increases to employee salaries, partially offset by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 35.0% of recurring management fees for the three months ended September 30, 2015 compared to 38.6% for the three months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $0.9 million, or 50.0%, to $2.8 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was attributable to increases in occupancy and office expenses related to additional personnel associated with the EIF acquisition.
120
Net Investment Income (Loss). Net investment income decreased by $31.4 million to a $20.4 million loss for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease in net investment income was primarily driven by an unrealized net loss of $16.3 million recognized on the Company’s investment in ACOF Asia for the three months ended September 30, 2015 compared to net unrealized gain of $9.0 million for the same investment for the three months ended September 30, 2014. The decrease was attributable to declines in the market valuations of certain investments during the recent period. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $21.2 million for the three months ended September 30, 2015 compared to $11.7 million for the three months ended September 30, 2014, representing an increase of $9.5 million. The increase was primarily due to an increase in management fees of $13.5 million, partially offset by increases in compensation and benefits and general, administrative and other expense of $4.0 million and $0.9 million, respectively.
Performance Related Earnings. PRE was a $28.7 million loss for the three months ended September 30, 2015 compared to $19.9 million for the three months ended September 30, 2014. The decrease in PRE of $48.5 million was primarily attributable to decreases in net investment income of $31.4 million and net performance fees of $17.2 million.
Economic Net Income. ENI was a loss of $7.5 million for the three months ended September 30, 2015 compared to income of $31.6 million for the three months ended September 30, 2014, representing a decrease of $39.1 million. The decrease in ENI for the three months ended September 30, 2015 was due to a decrease in PRE of $48.5 million, partially offset by an increase in FRE of $9.5 million.
Distributable Earnings. DE was $15.7 million for the three months ended September 30, 2015 compared to $14.1 million for the three months ended September 30, 2014. The increase was primarily due to an increase in FRE of $9.5 million, partially offset by decreases in net realized investment income of $6.8 million and net realized performance fees of $1.0 million.
Private Equity Group—Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
Management Fees. Total management fees increased by $40.7 million, or 59.7%, to $108.9 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily attributable to incremental fees of $42.1 million related to new management fee contracts acquired in connection with the acquisition of EIF in the first quarter of 2015. The increase was partially offset by $1.3 million due to the sale of portfolio company investments in ACOF II, which reduced invested capital on which fees are earned. The effective management fee rate increased by 0.07% from 1.25% for the nine months ended September 30, 2014, to 1.32% for the nine months ended September 30, 2015, primarily driven by the acquired EIF management fee contracts, which have management fee rates between 1.50% and 2.00%.
Performance Fees. Performance fees decreased by $4.5 million to $116.8 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Performance fees for Private Equity Group are comprised of the following:
|
|
Nine Months Ended September 30, 2015 |
|
Nine Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2015 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
Q2 2014 |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
ACOF II |
|
$ |
6,530 |
|
$ |
9,061 |
|
$ |
15,591 |
|
$ |
13,086 |
|
$ |
(21,685) |
|
$ |
(8,599) |
|
ACOF III |
|
|
2,228 |
|
|
59,893 |
|
|
62,121 |
|
|
9,689 |
|
|
78,184 |
|
|
87,873 |
|
ACOF IV |
|
|
10,545 |
|
|
30,522 |
|
|
41,067 |
|
|
— |
|
|
36,771 |
|
|
36,771 |
|
Other private equity funds |
|
|
— |
|
|
(2,013) |
|
|
(2,013) |
|
|
— |
|
|
5,180 |
|
|
5,180 |
|
Total Private Equity Group |
|
$ |
19,303 |
|
$ |
97,463 |
|
$ |
116,766 |
|
$ |
22,775 |
|
$ |
98,450 |
|
$ |
121,225 |
|
The decrease in performance fees for the nine months ended September 30, 2015 was primarily driven by decreases in the performance of certain underlying portfolio companies across certain of our Private Equity Group funds. This decrease was partially offset by increases in the valuations of the underlying investments of certain portfolio
121
companies within ACOF IV. For the nine months ended September 30, 2015 and 2014, reversals of previously recognized performance fees were approximately $7.0 million and $10.3 million, respectively.
Compensation and Benefits. Compensation and benefits expenses increased by $11.4 million, or 46.2%, to $36.1 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily driven by incremental compensation expenses from the addition of personnel as a result of the EIF acquisition, as well as merit based increases. The increases were partially offset by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 33.2% of recurring management fees for the nine months ended September 30, 2015 compared to 36.3% for the nine months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $2.5 million, or 38.1%, to $9.1 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was attributable to increases in occupancy and office expenses related to additional personnel associated with the EIF acquisition.
Net Investment Income (Loss). Net investment income decreased by $53.7 million from $43.8 million to a $10.0 million loss for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease in net investment income was driven by a net unrealized loss of $49.6 million in ACOF Asia for the nine months ended September 30, 2015 primarily due to decreases in market values of certain portfolio companies. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $64.4 million for the nine months ended September 30, 2015 compared to $36.9 million for the nine months ended September 30, 2014, representing an increase of $27.5 million. The increase was primarily due to an increase in management fees of $40.7 million, partially offset by increases in compensation and benefits and general, administrative and other expense of $11.4 million and $2.5 million, respectively.
Performance Related Earnings. PRE was $11.0 million for the nine months ended September 30, 2015 compared to $69.7 million for the nine months ended September 30, 2014. The decrease in PRE of $58.8 million was primarily attributable to decreases in net investment income of $53.7 million and in net performance fees of $5.0 million.
Economic Net Income. ENI was $75.3 million for the nine months ended September 30, 2015 compared to $106.6 million for the nine months ended September 30, 2014, representing a decrease of $31.3 million. The decrease in ENI was due to a decrease in PRE of $58.8 million, partially offset by an increase in FRE of $27.5 million.
Distributable Earnings. DE was $71.1 million for the nine months ended September 30, 2015 compared to $47.8 million for the nine months ended September 30, 2014. The increase was primarily due to an increase in FRE of $27.5 million, partially offset by decreases in net realized investment income of $2.8 million and net realized performance fees of $0.7 million.
122
Private Equity Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Private Equity Group:
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
14,708 |
|
$ |
9,762 |
|
$ |
10,135 |
|
$ |
9,862 |
|
Acquisitions(1) |
|
|
— |
|
|
— |
|
|
4,581 |
|
|
— |
|
Commitments(2) |
|
|
75 |
|
|
— |
|
|
95 |
|
|
— |
|
Capital reductions(3) |
|
|
(2) |
|
|
(3) |
|
|
(5) |
|
|
(7) |
|
Distributions(4) |
|
|
(76) |
|
|
(20) |
|
|
(959) |
|
|
(566) |
|
Change in fund value(5) |
|
|
(72) |
|
|
212 |
|
|
786 |
|
|
663 |
|
End of period |
|
$ |
14,634 |
|
$ |
9,951 |
|
$ |
14,634 |
|
$ |
9,951 |
|
Average AUM |
|
$ |
14,671 |
|
$ |
9,857 |
|
$ |
12,384 |
|
$ |
9,907 |
|
(1) |
Represents AUM as of January 1, 2015 for the EIF acquisition. |
(2) |
Represents net new commitments during the period for funds that earn management fees based on committed capital. |
(3) |
Represents the permanent reduction in capital during the period. |
(4) |
Represents distributions, net of recallable amounts. |
(5) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency. |
Three and Nine Months Ended September 30, 2015
Total AUM was $14.6 billion as of September 30, 2015, a decrease of $74.5 million, or 0.5%, compared to total AUM of $14.7 billion as of June 30, 2015. For the three months ended September 30, 2015, the decrease in AUM was primarily driven by gross distributions of $75.5 million, of which ACOF Asia accounted for $47.3 million. Change in fund value decreased AUM by $72.2 million for the three months ended September 30, 2015, of which Ares Corporate Opportunities Fund III (“ACOF III”) and ACOF Asia accounted for $51.2 million and $38.4 million, respectively.
For the nine months ended September 30, 2015, total AUM increased by $4.5 billion, or 44.4%, compared to total AUM of $10.1 billion as of December 31, 2014. The increase in AUM was primarily driven by the acquisition of EIF representing $4.6 billion. This increase was partially offset by gross distributions of $958.6 million, of which ACOF III and USPF III accounted for $312.5 million and $207.0 million, respectively. Change in fund value increased AUM by $785.9 million across our private equity portfolio for the nine months ended September 30, 2015.
Three and Nine Months Ended September 30, 2014
Total AUM was $10.0 billion as of September 30, 2014, an increase of $189.7 million, or 1.9%, compared to total AUM of $9.8 billion as of June 30, 2014. For the three months ended September 30, 2014, the increase in AUM was driven by change in fund value of $212.2 million. ACOF IV accounted for $201.8 million of the total change in fund value. This increase was partially offset by distributions of $19.9 million and capital reductions of $2.6 million.
For the nine months ended September 30, 2014, total AUM increased by $89.5 million, or 0.9%, compared to total AUM of $9.9 billion as of December 31, 2013. The increase in AUM was primarily driven by change in fund value of $662.9 million. ACOF III and ACOF IV accounted for $427.8 million and $231.4 million, respectively, of the total change in fund value. This increase was partially offset by distributions of $637.6 million and capital reductions of $7.2 million.
123
Private Equity Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Private Equity Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in fee earning AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
10,847 |
|
$ |
7,244 |
|
$ |
7,172 |
|
$ |
7,212 |
|
Acquisitions |
|
|
— |
|
|
— |
|
|
4,046 |
|
|
— |
|
Commitments |
|
|
75 |
|
|
— |
|
|
75 |
|
|
— |
|
Subscriptions/deployment(1) |
|
|
22 |
|
|
10 |
|
|
97 |
|
|
292 |
|
Redemption/distribution(2) |
|
|
— |
|
|
(112) |
|
|
(338) |
|
|
(362) |
|
Change in fund value(3) |
|
|
— |
|
|
— |
|
|
(2) |
|
|
— |
|
Change in fee basis(4) |
|
|
— |
|
|
— |
|
|
(105) |
|
|
— |
|
End of period |
|
$ |
10,944 |
|
$ |
7,142 |
|
$ |
10,944 |
|
$ |
7,142 |
|
Average fee earning AUM |
|
$ |
10,896 |
|
$ |
7,193 |
|
$ |
9,058 |
|
$ |
7,177 |
|
(1) |
Represents subscriptions and capital deployment. |
(2) |
Represents redemptions and distributions. |
(3) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency for funds that earn management fees based on market value. |
(4) |
Represents a reduction in fee basis of $104.7 million for the nine months ended September 30, 2015 to reflect fee earning AUM as of the end of the period presented. |
Three and Nine Months Ended September 30, 2015
Total fee earning AUM was $10.9 billion as of September 30, 2015, an increase of $96.7 million, or 0.9%, compared to total fee earning AUM of $10.8 billion as of June 30, 2015. For the three months ended September 30, 2015, the increase in fee earning AUM was driven by commitments and subscriptions/deployment/increase in leverage of $75.0 million and $21.7 million respectively, of which ACOF III accounted for $14.2 million of subscriptions/deployment/increase in leverage.
For the nine months ended September 30, 2015, total fee earning AUM increased by $3.8 billion, or 52.6%, compared to total fee earning AUM of $7.2 billion as of December 31, 2014. The increase in AUM was primarily driven by the acquisition of EIF representing $4.0 billion. Subscriptions and capital deployment of limited partner capital totaled $96.6 million, mainly attributable to USPF III. For the nine months ended September 30, 2015, the increase in fee earning AUM was partially offset by net distributions of $338.2 million, of which USPF III accounted for $185.7 million.
Three and Nine Months Ended September 30, 2014
Total fee earning AUM was $7.1 billion as of September 30, 2014, a decrease of $102.3 million, or 1.4%, compared to total fee earning AUM of $7.2 billion as of June 30, 2014. For the three months ended September 30, 2014, the decrease in fee earning AUM was driven by distributions in funds of limited partner capital totaling $112.4 million, of which $78.9 million was attributable to ACOF III.
For the nine months ended September 30, 2014, total fee earning AUM decreased $70.4 million, or 1.0%, compared to total fee earning AUM of $7.2 billion as of December 31, 2013. The decrease in fee earning AUM was driven by distributions of $362.0 million. This decrease was largely offset by subscriptions of $291.6 million.
124
The components of fee earning AUM for the Private Equity Group is presented below for each period.
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
|
|
|
|
|
|
|
|
Fee earning AUM based on capital commitments(1) |
|
$ |
6,277 |
|
$ |
4,555 |
|
Fee earning AUM based on invested capital(2) |
|
|
4,667 |
|
|
2,587 |
|
Total fee earning AUM |
|
$ |
10,944 |
|
$ |
7,142 |
|
(1) |
Reflects limited partner capital commitments to funds for which the investment period has not expired. |
(2) |
Reflects limited partner invested capital. |
Private Equity Group fee earning AUM may vary from AUM for variety of reasons including, but not limited to, the following:
· |
undrawn capital commitments to funds for which management fees are based on invested capital; |
· |
capital commitments to funds that have not commenced their investment periods; |
· |
investments made by the general partner and/or certain of its affiliates; and |
· |
the impact of changes in market value. |
The reconciliation of AUM to fee earning AUM for the Private Equity Group is presented below for each period.
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
(Dollars in millions) |
|
||||
AUM |
|
$ |
14,634 |
|
$ |
9,951 |
|
General partner and affiliates |
|
|
(656) |
|
|
(671) |
|
Undeployed/Undrawn Commitments |
|
|
(922) |
|
|
(679) |
|
Market value/other |
|
|
(1,981) |
|
|
(1,321) |
|
Fees deactivated |
|
|
(131) |
|
|
(139) |
|
Fee earning AUM |
|
$ |
10,944 |
|
$ |
7,142 |
|
Private Equity Group—Fund Performance Metrics as of September 30, 2015
The Private Equity Group managed 15 commingled funds and related co‑investment vehicles as of September 30, 2015. ACOF III, ACOF IV, USPF III and USPF IV, each considered a significant fund, combine for approximately 90% of the Private Equity Group’s management fees for the nine months ended September 30, 2015. Each of our U.S. / European Flexible Capital Private Equity funds focuses on majority or shared‑control investments, principally in under‑capitalized companies. ACOF III is in harvest mode, meaning it is generally not seeking to deploy capital into new investment opportunities, while ACOF IV is in deployment mode. Each of our U.S. power and energy assets funds focuses on generating long‑term, stable cash‑flowing investments in the power generation, transmission and midstream energy sector. USPF III and USPF IV, acquired in connection with the acquisition of EIF in January 2015, are in harvest mode and
125
deployment mode, respectively. In addition, performance information for ACOF Asia has been included to provide information about the China growth capital sub‑strategy within the Private Equity Group.
|
|
|
|
As of September 30, 2015 |
|
|
|||||||
|
|
|
|
|
|
|
Net Returns (%)(2) |
|
|
||||
|
|
Year of |
|
Assets Under |
|
Since |
|
Past |
|
Past |
|
|
|
Fund |
|
Inception |
|
Management(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
USPF III(3) |
|
2007 |
|
$ |
1,386 |
|
5.9 |
|
9.0 |
|
13.4 |
|
U.S. Power and Energy Assets |
ACOF III(4) |
|
2008 |
|
$ |
4,061 |
|
22.1 |
|
22.7 |
|
15.5 |
|
U.S./European flexible capital |
USPF IV(3) |
|
2010 |
|
$ |
1,902 |
|
15.4 |
|
n/a |
|
21.5 |
|
U.S. Power and Energy Assets |
ACOF Asia(4) |
|
2011 |
|
$ |
162 |
|
5.1 |
|
n/a |
|
4.2 |
|
China growth capital |
ACOF IV(4) |
|
2012 |
|
$ |
5,065 |
|
10.4 |
|
n/a |
|
n/a |
|
U.S./European flexible capital |
(1) |
Assets under management equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. |
(2) |
Net returns are net of management fees, performance fees and other expenses. |
(3) |
The net return is an annualized net internal rate of return of cash flows to and from the fee‑paying partners and the fee‑paying partners’ ending capital for the period. The past five- and three-years’ net returns are calculated using beginning partners’ capital for the fee‑paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. |
(4) |
The net return is an annualized net internal rate of return of cash flows on investments and the investments’ ending valuations for the period. The past five- and three-years’ net returns are calculated using beginning investment valuations for such period. For ACOF III and ACOF IV, cash flows and beginning and ending valuations include those attributable to the interests of the fee‑paying limited partners and exclude those attributable to the non‑fee paying limited partners and the general partner. For ACOF Asia, cash flows and beginning and ending valuations include those attributable to the interests of all partners, including the general partner and Schedule I limited partners, which both pay reduced performance fees and do not pay management fees, since the commitments of these partners account for approximately 75% of total fund commitments. Cash flows for all net return calculations are assumed to occur at month‑end. |
For the group’s significant funds and other funds that in each case are structured as closed‑end, private commingled funds, the following table presents certain additional performance data.
|
|
As of September 30, 2015 (Dollars in millions) |
|
|||||||||||||||||
|
|
Original Capital |
|
Cumulative Invested |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3)(4) |
|
MoIC(4) |
|
|||||
USPF III |
|
$ |
1,350 |
|
$ |
1,665 |
|
$ |
1,108 |
|
$ |
1,239 |
|
$ |
2,347 |
|
1.4x |
|
1.4x |
|
ACOF III |
|
$ |
3,510 |
|
$ |
3,790 |
|
$ |
4,077 |
|
$ |
3,634 |
|
$ |
7,711 |
|
2.0x |
|
1.8x |
|
USPF IV |
|
$ |
1,688 |
|
$ |
1,409 |
|
$ |
396 |
|
$ |
1,564 |
|
$ |
1,960 |
|
1.4x |
|
1.3x |
|
ACOF Asia |
|
$ |
220 |
|
$ |
183 |
|
$ |
79 |
|
$ |
152 |
|
$ |
231 |
|
1.3x |
|
1.2x |
|
ACOF IV |
|
$ |
4,700 |
|
$ |
2,902 |
|
$ |
129 |
|
$ |
3,509 |
|
$ |
3,637 |
|
1.3x |
|
1.1x |
|
(1) |
Realized proceeds represent the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. |
(2) |
Unrealized value represents the fair value of remaining investments as of September 30, 2015. There can be no assurance that unrealized investments will be realized at the valuations shown. |
(3) |
The Gross MoIC as of September 30, 2015 is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the investment‑level and is based on the interests of all partners. |
(4) |
The Net MoIC as of September 30, 2015 is after giving effect to management fees, the general partner’s carried interest and other expenses. For ACOF III and ACOF IV, the multiple is calculated at the investment‑level and is based on the interests of the fee‑paying limited partners and excludes those interests attributable to the non‑fee paying limited partners and the general partner. For ACOF Asia, the multiple is calculated at the investment‑level and is based on the interests of all partners, including the general |
126
partner and Schedule I limited partners, which both pay reduced performance fees and do not pay management fees, since the commitments of these partners account for approximately 75% of total fund commitments. For USPF III and USPF IV, the multiple is calculated at the fund‑level and is based on the interests of the fee‑paying limited partners. |
Real Estate Group
The following table sets forth certain statement of operations data and certain other data of our Real Estate Group segment for the periods presented.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Management fees |
|
$ |
15,690 |
|
$ |
25,299 |
|
$ |
49,003 |
|
$ |
61,983 |
|
Administrative fees and other income |
|
|
551 |
|
|
1,333 |
|
|
2,136 |
|
|
4,119 |
|
Compensation and benefits |
|
|
(10,262) |
|
|
(12,092) |
|
|
(30,385) |
|
|
(35,265) |
|
General, administrative and other expenses |
|
|
(4,872) |
|
|
(3,311) |
|
|
(11,125) |
|
|
(11,911) |
|
Fee related earnings |
|
|
1,107 |
|
|
11,229 |
|
|
9,629 |
|
|
18,926 |
|
Performance fees—realized |
|
|
3,044 |
|
|
799 |
|
|
3,146 |
|
|
799 |
|
Performance fees—unrealized |
|
|
5,137 |
|
|
477 |
|
|
9,343 |
|
|
11,152 |
|
Performance fee compensation—realized |
|
|
(1,826) |
|
|
— |
|
|
(1,826) |
|
|
— |
|
Performance fee compensation—unrealized |
|
|
(2,182) |
|
|
(42) |
|
|
(2,961) |
|
|
(608) |
|
Net performance fees |
|
|
4,173 |
|
|
1,234 |
|
|
7,702 |
|
|
11,343 |
|
Investment income (loss)—realized |
|
|
1,063 |
|
|
413 |
|
|
1,450 |
|
|
842 |
|
Investment income (loss)—unrealized |
|
|
(187) |
|
|
460 |
|
|
962 |
|
|
233 |
|
Interest and other investment income |
|
|
158 |
|
|
89 |
|
|
205 |
|
|
286 |
|
Interest expense |
|
|
(412) |
|
|
(267) |
|
|
(942) |
|
|
(970) |
|
Net investment income (loss) |
|
|
622 |
|
|
695 |
|
|
1,675 |
|
|
391 |
|
Performance related earnings |
|
|
4,795 |
|
|
1,929 |
|
|
9,377 |
|
|
11,734 |
|
Economic net income |
|
$ |
5,902 |
|
$ |
13,158 |
|
$ |
19,006 |
|
$ |
30,660 |
|
Distributable income |
|
$ |
2,734 |
|
$ |
3,773 |
|
$ |
8,206 |
|
$ |
7,615 |
|
Real Estate Group—Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Management Fees. Total management fees decreased by $9.6 million, or 38.0%, to $15.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease was driven by (i) one-time catch-up fees recognized for the three months ended September 30, 2014 attributable to EU IV and U.S. VIII of $6.7 million and $2.4 million, respectively, (ii) fund liquidations occurring subsequent to September 30, 2014, including EU II and EU III, which decreased fees by $1.2 million and $1.4 million, respectively, and (iii) a declining fee basis in certain Real Estate Group equity funds due to sales of investments and distributions, which reduced management fees by $0.6 million during the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The decrease in management fees was partially offset by new funds that launched subsequent to September 30, 2014, which increased management fees by $1.2 million. The effective management fee rate decreased by 0.07% from 1.10% (net of the impact of 0.16% from one time catch up fees) for the three months ended September 30, 2014, to 1.03% for the three months ended September 30, 2015.
Performance Fees. Performance fees increased by $6.9 million to $8.2 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Performance fees for the Real Estate Group are comprised of the following:
127
|
|
Accrued Performance Fees |
|
||||
|
|
September 30, 2015 |
|
September 30, 2014 |
|
||
|
|
(Dollars in thousands) |
|
||||
|
|
|
|
|
|
|
|
EPEP |
|
$ |
7,119 |
|
$ |
1,013 |
|
US VIII |
|
|
2,227 |
|
|
— |
|
Other real estate funds |
|
|
3,083 |
|
|
— |
|
Subtotal |
|
|
12,429 |
|
|
1,013 |
|
Other fee generating funds (1) |
|
|
30,817 |
|
|
25,098 |
|
Total Real Estate Group |
|
$ |
43,246 |
|
$ |
26,111 |
|
|
|
Three Months Ended September 30, 2015 |
|
Three Months Ended September 30, 2014 |
|
||||||||||||||
2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPEP |
|
$ |
— |
|
$ |
2,354 |
|
$ |
2,354 |
|
$ |
— |
|
$ |
71 |
|
$ |
71 |
|
US VIII |
|
|
— |
|
|
1,225 |
|
|
1,225 |
|
|
— |
|
|
— |
|
|
— |
|
Other real estate funds |
|
|
3,044 |
|
|
58 |
|
|
3,102 |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal |
|
|
3,044 |
|
|
3,637 |
|
|
6,681 |
|
|
— |
|
|
71 |
|
|
71 |
|
Other fee generating funds (1) |
|
|
— |
|
|
1,500 |
|
|
1,500 |
|
|
799 |
|
|
406 |
|
|
1,205 |
|
Total Real Estate Group |
|
$ |
3,044 |
|
$ |
5,137 |
|
$ |
8,181 |
|
$ |
799 |
|
$ |
477 |
|
$ |
1,276 |
|
(1) |
Relates to investment income from an entity that holds certain interests in Real Estate Group funds reclassified for segment reporting to align with the character of the underlying revenue generated. |
The increase in performance fees for the three months ended September 30, 2015 was primarily driven by increases in capital deployment as well as increases in valuations of underlying assets. U.S. VIII benefited from increased valuations of underlying assets while other real estate funds benefited primarily from increased valuations of European-based assets. For the three months ended September 30, 2015 and 2014, reversals of previously recognized performance fees were approximately $0.2 million and $0.4 million, respectively.
Compensation and Benefits. Compensation and benefits expenses decreased by $1.8 million, or 15.1%, to $10.3 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014 driven by reductions in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. The decrease was partially offset by merit based increases. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 65.4% of management fees for the three months ended September 30, 2015 compared to 74.9%, adjusted to exclude one-time catchup fees of $9.1 million from management fees, for the three months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $1.6 million, or 47.1%, to $4.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014, primarily due to an increase in professional fees paid in connection with relocation and consolidation of office space.
Net Investment Income (Loss). Net investment income remained relatively flat and decreased by less than $0.1 million, or 10.5%, to $0.6 million for the three months ended September 30, 2015, from $0.7 million for the three months ended September 30, 2014. The decrease in net investment income was primarily due to an increase in interest expense resulting from the issuance of the AFC Notes and the AFC II Notes in the fourth quarter of 2014 and the third quarter of 2015, respectively. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $1.1 million for the three months ended September 30, 2015 compared to $11.2 million for the three months ended September 30, 2014. The decrease in FRE of $10.1 million was primarily attributable to a decrease in management fees of $9.6 million.
128
Performance Related Earnings. PRE was $4.8 million for the three months ended September 30, 2015 compared to $1.9 million for the three months ended September 30, 2014. The increase in PRE of $2.9 million was primarily attributable to an increase in net performance fees of $2.9 million.
Economic Net Income (Loss). ENI was $5.9 million for the three months ended September 30, 2015 compared to $13.2 million for the three months ended September 30, 2014, representing a decrease of $7.3 million. The decrease in ENI was primarily driven by a decrease in FRE of $10.1 million, partially offset by an increase in PRE of $2.9 million.
Distributable Earnings (Loss). DE was $2.7 million for the three months ended September 30, 2015 compared to $3.8 million for the three months ended September 30, 2014. The decrease in DE of $1.1 million was primarily due to the $10.1 million decrease in FRE, offset by an increase in PRE of $2.9 million and a reduction in non-core expense, such as placement fees and underwriting costs, of $8.1 million.
Real Estate Group—Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
Management Fees. Total management fees decreased by $13.0 million, or 20.9%, to $49.0 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The decrease was driven by (i) the termination of certain U.S. debt management fee contracts, which reduced management fees by $3.3 million, (ii) fund liquidations occurring subsequent to September 30, 2014, including EU II and EU III which decreased fees by $3.4 million and $4.4 million, respectively, and (iii) a declining fee basis in certain Real Estate Group equity funds due to sales of investments and distributions, which reduced management fees by $2.2 million during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. This decrease was partially offset by management fees earned from U.S. VIII, which increased by $2.1 million primarily due to additional closings in the third and fourth quarter of 2014, and new funds that launched subsequent to September 30, 2014, which increased fees by $1.8 million. The effective management fee rate decreased by 0.05% from 1.13% (net of the impact of 0.07% from one time catch up fees) for the nine months ended September 30, 2014, to 1.08% for the nine months ended September 30, 2015.
Performance Fees. Performance fees increased by $0.5 million to $12.5 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Performance fees for Real Estate Group are comprised of the following:
|
|
Nine Months Ended September 30, 2015 |
|
Nine Months Ended September 30, 2014 |
|
||||||||||||||
Q2 2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPEP |
|
$ |
— |
|
$ |
3,349 |
|
$ |
3,349 |
|
$ |
— |
|
$ |
1,013 |
|
$ |
1,013 |
|
US VIII |
|
|
— |
|
|
1,528 |
|
|
1,528 |
|
|
— |
|
|
— |
|
|
— |
|
Other real estate funds |
|
|
3,044 |
|
|
58 |
|
|
3,102 |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal |
|
|
3,044 |
|
|
4,935 |
|
|
7,979 |
|
|
— |
|
|
1,013 |
|
|
1,013 |
|
Other fee generating funds (1) |
|
|
102 |
|
|
4,408 |
|
|
4,510 |
|
|
799 |
|
|
10,139 |
|
|
10,938 |
|
Total Real Estate Group |
|
$ |
3,146 |
|
$ |
9,343 |
|
$ |
12,489 |
|
$ |
799 |
|
$ |
11,152 |
|
$ |
11,951 |
|
(1) |
Relates to investment income from an entity that holds certain interests in Real Estate Group funds reclassified for segment reporting to align with the character of the underlying revenue generated. |
The increase in performance fees for the nine months ended September 30, 2015 was primarily driven by increases in valuations of underlying assets. Ares US Real Estate Fund VIII benefited from increasing valuations of underlying assets from a recently deployed capital base. Other real estate funds benefited primarily from increased valuations of European-based properties. Other fee generating funds, while generating positive returns, experienced diminishing returns in comparison to the same period in the prior year. For the nine months ended September 30, 2015 reversals of previously recognized performance fees were approximately $0.2 million. For the nine months ended September 30, 2014, there were no reversals of previously recognized performance fees.
129
Compensation and Benefits. Compensation and benefits expenses decreased by $4.9 million, or 13.8%, to $30.4 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. This decrease reflects a change in incentive-based compensation resulting from the alignment of incentive compensation with each segment’s operating results. The decrease was partially offset by merit based increases and increases in headcount. Movements in incentive compensation are generally expected to correlate to operating performance. Compensation and benefits represented 62.0% of management fees for the nine months ended September 30, 2015 compared to 61.3%, adjusted to exclude one-time catchup fees of $4.5 million from management fees, for the nine months ended September 30, 2014.
General, Administrative and Other Expenses. General, administrative and other expenses decreased by $0.8 million, or 6.6%, to $11.1 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014, primarily due to the consolidation of certain offices in the United States and United Kingdom.
Net Investment Income (Loss). Net investment income increased by $1.3 million to $1.7 million for the nine months ended September 30, 2015 from $0.4 million for the nine months ended September 30, 2014. The increase in net investment income was primarily due to Real Estate Group equity funds that experienced lower unrealized market appreciation for the nine months ended September 30, 2014 compared to the same period of 2015. Ares US Real Estate Fund VIII contributed $0.9 million to the increase due to unrealized appreciation of its underlying assets. We expect interest expense to decrease in the near term as we redeemed the AFC II Notes in the fourth quarter of 2015.
Fee Related Earnings. FRE was $9.6 million for the nine months ended September 30, 2015 compared to $18.9 million for the nine months ended September 30, 2014. The decrease in FRE of $9.3 million was primarily attributable to a decrease in management fees of $13.0 million. This decrease was partially offset by decreases in compensation and benefits and general, administrative and other expenses of $4.9 million and $0.8 million, respectively.
Performance Related Earnings. PRE was $9.4 million for the nine months ended September 30, 2015 compared to $11.7 million for the nine months ended September 30, 2014. The decrease in PRE of $2.4 million was primarily attributable to a decrease in net performance fees of $3.6 million, partially offset by an increase in net investment income of $1.3 million.
Economic Net Income (Loss). ENI was $19.0 million for the nine months ended September 30, 2015 compared to $30.7 million for the nine months ended September 30, 2014, representing a decrease of $11.7 million. The decrease in ENI was primarily driven by decreases in FRE of $9.3 million and in PRE of $2.4 million.
Distributable Earnings (Loss). DE was $8.2 million for the nine months ended September 30, 2015 compared to a $7.6 million for the nine months ended September 30, 2014. The increase was primarily driven by a reduction in non‑core, cash-based expenses, such as acquisition expenses, placement fees and underwriting costs, of $8.8 million and increases in net realized investment income of $0.6 million and net realized performance fees of $0.5 million. The increase was partially offset by a decrease in FRE of $9.3 million.
130
Real Estate Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Real Estate Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
9,950 |
|
$ |
8,907 |
|
$ |
10,575 |
|
$ |
8,721 |
|
Acquisitions(1) |
|
|
— |
|
|
(216) |
|
|
— |
|
|
(216) |
|
Commitments(2) |
|
|
658 |
|
|
1,141 |
|
|
698 |
|
|
2,251 |
|
Capital reductions(3) |
|
|
(46) |
|
|
— |
|
|
(244) |
|
|
(746) |
|
Distributions(4) |
|
|
(519) |
|
|
(729) |
|
|
(1,212) |
|
|
(1,290) |
|
Change in fund value(5) |
|
|
39 |
|
|
5 |
|
|
266 |
|
|
389 |
|
End of period |
|
$ |
10,082 |
|
$ |
9,109 |
|
$ |
10,082 |
|
$ |
9,109 |
|
Average AUM |
|
$ |
10,016 |
|
$ |
9,008 |
|
$ |
10,329 |
|
$ |
8,915 |
|
(1) |
Represents acquisitions and termination of asset management agreements. The 2014 offset to acquisitions represents the termination of an agreement for previously acquired real estate management contracts. |
(2) |
Represents net new commitments during the period, including equity and debt commitments, as well as equity offerings by our publicly traded vehicles and is offset by return of uncalled commitments to the investors. |
(3) |
Represents the permanent reduction in leverage during the period. |
(4) |
Represents distributions and redemptions, net of callable amounts. |
(5) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency. |
Three and Nine Months Ended September 30, 2015
Total AUM was $10.1 billion as of September 30, 2015, an increase of $132.0 million, or 1.3%, compared to total AUM of $10.0 billion as of June 30, 2015. For the three months ended September 30, 2015, the increase in AUM was primarily driven by new equity commitments of $657.9 million, primarily attributable to Real Estate Group equity funds. This increase was partially offset by gross distributions of $518.6 million and reduction in capital of $46.2 million due to ACRE. For the three months ended September 30, 2015, change in fund value increased AUM by $38.8 million across our portfolio.
For the nine months ended September 30, 2015, total AUM decreased by $492.5 million, or 4.7%, compared to total AUM of $10.6 billion as of December 31, 2014. The decrease in AUM was primarily due to gross distributions of $1.3 billion, of which $255.8 million was attributable to EU III and reduction in capital of $243.7 million due to reduction in leverage available to ACRE. The decreases in AUM were partially offset by $747.8 million of net new equity commitments and change in fund value of $265.8 million across our portfolio.
Three and Nine Months Ended September 30, 2014
Total AUM was $9.1 billion as of September 30, 2014, an increase of $201.4 million, or 2.3%, compared to total AUM of $8.9 billion as of June 30, 2014. For the three months ended September 30, 2014, the increase in AUM was primarily due to new commitments of $1.1 billion, including $387.7 million of debt commitments attributable to ACRE and $477.8 million in equity commitments to EU IV. In addition, change in fund value increased AUM by $5.3 million for the quarter. This increase was partially offset by distributions of $729.3 million and a decrease of $215.9 million due to the termination of the asset management agreement with Wrightwood Capital.
131
For the nine months ended September 30, 2014, total AUM increased by $387.4 million, or 4.4%, compared to total AUM of $8.7 billion as of December 31, 2013. The increase in AUM was driven by new commitments of $2.3 billion including $1.2 billion of debt commitments attributable to ACRE and equity commitments of $582.0 million and $455.7 million to EU IV and U.S. VIII, respectively. In addition, change in fund value increased AUM by $388.7 million for the nine months ended September 30, 2014. This increase was primarily offset by a reduction in leverage of $746.5 million, distributions of $1.3 billion and a decrease of $215.9 million due to the termination of the asset management agreement with Wrightwood Capital.
Real Estate Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Real Estate Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Change in fee earning AUM: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
$ |
5,744 |
|
$ |
5,911 |
|
$ |
6,118 |
|
$ |
6,388 |
|
Acquisitions(1) |
|
|
— |
|
|
(165) |
|
|
— |
|
|
(165) |
|
Commitments(2) |
|
|
534 |
|
|
786 |
|
|
721 |
|
|
1,381 |
|
Subscriptions/deployment/increase in leverage(3) |
|
|
199 |
|
|
4 |
|
|
539 |
|
|
9 |
|
Redemption/distribution/decrease in leverage(4) |
|
|
(199) |
|
|
(429) |
|
|
(612) |
|
|
(1,371) |
|
Change in fund value(5) |
|
|
9 |
|
|
(48) |
|
|
(41) |
|
|
(75) |
|
Change in fee basis(6) |
|
|
152 |
|
|
(195) |
|
|
(286) |
|
|
(305) |
|
End of period |
|
$ |
6,439 |
|
$ |
5,863 |
|
$ |
6,439 |
|
$ |
5,863 |
|
Average fee earning AUM |
|
$ |
6,092 |
|
$ |
5,887 |
|
$ |
6,279 |
|
$ |
6,125 |
|
(1) |
Represents acquisitions and termination of asset management agreement. |
(2) |
Represents new limited partner commitments during the period for funds that earn management fees based on committed capital. |
(3) |
Represents subscriptions, capital deployment and increase in leverage (for funds that earn fees on a gross asset basis). |
(4) |
Represents redemptions, distributions and decrease in leverage (for funds that earn fees on a gross asset basis). |
(5) |
Includes fund net income, including interest income, realized and unrealized gains (losses), fees and expenses and the impact of foreign currency for funds that earn management fees based on market value. |
(6) |
Represents the change of fee basis from committed capital to invested capital, from net basis to gross basis, or a fee sunset and includes a reduction in fee basis of $10.3 million for the nine months ended September 30, 2015 to reflect fee earning AUM as of the end of the period presented. |
Three and Nine Months Ended September 30, 2015
Total fee earning AUM was $6.4 billion as of September 30, 2015, an increase of $694.7 million, or 12.1%, compared to total fee earning AUM of $5.7 billion as of June 30, 2015. For the three months ended September 30, 2015, the increase in fee earning AUM was driven by $533.7 million of commitments, primarily attributable to Real Estate Group equity funds and subscriptions, capital deployment and an increase in leverage of $199.1 million. The increases were partially offset by net distributions, redemptions and decrease in leverage (for funds that earn fees on a gross asset basis) in the amount of $198.7 million, of which $89.5 million was attributable to EU III.
For the nine months ended September 30, 2015, total fee earning AUM increased by $321.1 million, or 5.2%, compared to total fee earning AUM of $6.1 billion as of December 31, 2014. For the nine months ended September 30, 2015, the increase in fee earning AUM was driven by $721.5 million of commitments, primarily attributable to Real Estate Group equity funds and subscriptions, capital deployment and an increase in leverage of $538.9 million primarily attributable to Real Estate Group debt funds. The increases were partially offset by net distributions, redemptions and
132
decrease in leverage (for funds that earn fees on a gross asset basis) in the amount of $612.0 million, of which $239.1 million was attributable to EU III.
Three and Nine Months Ended September 30, 2014
Total fee earning AUM was $5.9 billion as of September 30, 2014, a decrease of $47.9 million, or 0.8%, compared to total fee earning AUM of $5.9 billion as of June 30, 2014. For the three months ended September 30, 2014, the decrease in fee earning AUM was driven by net distributions, redemptions and decrease in leverage (for funds that earn fees on a gross asset basis) of $429.4 million and change in fee basis of $195.4 million. In addition, $164.7 million of the decrease was due to the termination of the asset management agreement with Wrightwood Capital and $47.7 million was due to change in fund value. The decrease was largely offset by new commitments of $785.6 million.
For the nine months ended September 30, 2014, total fee earning AUM decreased by $525.0 million, or 8.2%, compared to total fee earning AUM of $6.4 billion as of December 31, 2013. The decrease in fee earning AUM was driven by net distributions, redemptions and decrease in leverage (for funds that earn fees on a gross asset basis) in the amount of $1.4 billion and a change in fee basis of $304.6 million. The decrease of $164.7 million due to the termination of the asset management agreement with Wrightwood Capital and change in fund value of $74.8 million also contributed to the decrease in fee earning AUM. The decrease was partially offset by new commitments of $1.4 billion.
Components of fee earning AUM for the Real Estate Group are presented below for each period.
|
|
|
|
|
|
|
|
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
Fee earning AUM based on capital commitments(1) |
|
$ |
2,773 |
|
$ |
1,980 |
|
Fee earning AUM based on invested capital(2) |
|
|
3,270 |
|
|
3,494 |
|
Fee earning AUM based on market value/other(3) |
|
|
397 |
|
|
389 |
|
Total fee earning AUM |
|
$ |
6,439 |
|
$ |
5,863 |
|
(1) |
Reflects limited partner capital commitments to funds for which the investment period has not expired. |
(2) |
Reflects limited partner invested capital, and for certain funds in the Real Estate Group, it also reflects general partner invested capital. |
(3) |
Market value/other includes ACRE fee earning AUM, which is based on ACRE’s stockholders’ equity. |
Real Estate Group fee earning AUM may vary from AUM for a variety of reasons including, but not limited to, the following:
· |
undrawn capital commitments to funds for which management fees are based on invested capital; |
· |
capital commitments to funds that have not commenced their investment periods; |
· |
fee earning AUM may not reflect the impact of changes in market value; |
· |
funds for which management fee accrual has not been activated; and |
· |
funds that are beyond the term during which management fees are paid. |
133
The reconciliation of fee earning AUM for the Real Estate Group is presented below for each period.
|
|
As of September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
AUM |
|
$ |
10,082 |
|
$ |
9,109 |
|
SUN-ARES joint venture |
|
|
(116) |
|
|
(139) |
|
General partner and affiliates |
|
|
(125) |
|
|
(59) |
|
Non-fee paying debt |
|
|
(1,281) |
|
|
(1,702) |
|
Undeployed/Undrawn Commitments |
|
|
(923) |
|
|
(645) |
|
Market value/other |
|
|
(672) |
|
|
(252) |
|
Fees not activated |
|
|
— |
|
|
(94) |
|
Fees deactivated |
|
|
(527) |
|
|
(356) |
|
Fee earning AUM |
|
$ |
6,439 |
|
$ |
5,863 |
|
Real Estate Group—Fund Performance Metrics as of September 30, 2015
The Real Estate Group managed approximately 40 funds in real estate debt and real estate equity as of September 30, 2015. Three funds in our Real Estate Group, EU III, EU IV and U.S. VIII, contributed 10% or more of the Real Estate Group’s management fees for the nine months ended September 30, 2015, whereas 14 funds contributed over 1%. The Real Estate Group managed four significant funds, EU III and EU IV, which are commingled private equity funds focused on real estate assets located in Europe, with a focus on the United Kingdom, France and Germany, US VIII, which is a commingled private equity fund focused on the United States and ACRE, a publicly traded, specialty finance company and real estate investment trust whose common stock is listed on the New York Stock Exchange.
|
|
|
|
As of September 30, 2015 |
|
|
|
|||||||
|
|
|
|
|
|
|
Net Returns(2)/ |
|
|
|
||||
|
|
|
|
|
|
|
Effective Yield |
|
|
|
||||
|
|
|
|
|
|
|
(%) |
|
|
|
||||
|
|
Year of |
|
Assets Under |
|
Since |
|
Past |
|
Past |
|
Investment |
|
|
Fund |
|
Inception |
|
Management(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Strategy |
|
|
|
|
|
|
(Dollars in millions) |
|
|
|
|
|
|
|
|
|
|
EU III(3)(5) |
|
2007 |
|
$ |
379 |
|
5.9 |
|
9.6 |
|
10.3 |
|
Real estate equity |
|
ACRE(4) |
|
2012 |
|
$ |
1,787 |
|
6.1 |
|
n/a |
|
n/a |
|
Real estate debt |
|
EU IV(6) |
|
2013 |
|
$ |
1,266 |
|
n/a |
|
n/a |
|
n/a |
|
Real estate equity |
|
U.S. VIII(6) |
|
2013 |
|
$ |
822 |
|
n/a |
|
n/a |
|
n/a |
|
Real estate equity |
|
(1) |
Assets under management equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. |
(2) |
Returns are net of management fees, performance fees and other expenses. |
(3) |
The net return is an annualized net internal rate of return of cash flows to and from the fee‑paying partners, and the fee‑paying partners’ ending capital for the period. The past five‑ and three‑years net returns are calculated using beginning partners’ capital for the fee‑paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. |
(4) |
The return shown is an effective yield that represents the dollar weighted average of the unleveraged effective yield of ACRE’s principal lending portfolio measured at the end of the fourteen quarterly periods ending September 30, 2015. Unleveraged effective yield is based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults and does not take into consideration the impact of leverage utilized by ACRE, fees, expenses and other costs incurred by ACRE or its stockholders, which are expected to be significant. Unleveraged effective yield does not represent net returns to investors of ACRE. Additional information related to ACRE can be found on its website www.arescre.com. The information contained in ACRE’s website is not part of this Quarterly Report on Form 10‑Q. |
(5) |
EU III is made up of two parallel funds, one denominated in Euros and one denominated in U.S. Dollars. The net IRRs presented in the chart are for the Euro‑denominated fund. All other values for EU III are for the combined fund and are converted to U.S. dollars at the prevailing quarter‑end exchange rate. Since inception, five- and three-year net IRRs for the USD‑denominated fund are 5.0%, 8.5% and 9.8%, respectively, and are calculated using the same methodology described in footnote 3 above. |
134
(6) |
Information not yet meaningful due to limited operating history. |
For the group’s significant funds and other funds that in each case are structured as closed‑end private commingled funds, the following table presents certain additional performance data.
|
|
As of September 30, 2015 (Dollars in millions) |
|
|||||||||||||||||
|
|
Original |
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Capital |
|
Invested |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3) |
|
MoIC(4) |
|
|||||
EU III (5) |
|
$ |
1,375 |
|
$ |
1,219 |
|
$ |
1,272 |
|
$ |
379 |
|
$ |
1,651 |
|
1.4x |
|
1.3x |
|
EU IV (6) |
|
$ |
1,302 |
|
$ |
307 |
|
$ |
4 |
|
$ |
300 |
|
$ |
304 |
|
1.0x |
|
0.9x |
|
U.S. VIII |
|
$ |
823 |
|
$ |
214 |
|
$ |
13 |
|
$ |
235 |
|
$ |
248 |
|
1.2x |
|
1.1x |
|
(1) |
Realized proceeds include distributions of operating income, sales and financing proceeds received through September 30, 2015. |
(2) |
Unrealized value represents the fair value of remaining real estate investments as of September 30, 2015 (excluding balance sheet items). There can be no assurance that unrealized investments will be realized at the valuations shown. |
(3) |
The Gross MoIC as of September 30, 2015 is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the investment‑level and is based on the interests of the fee‑paying partners. |
(4) |
The Net MoIC as of September 30, 2015 is after giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund‑level and is based on the interests of the fee‑paying partners. |
(5) |
EU III is made up of two parallel funds, one denominated in Euros and one denominated in U.S. Dollars. The gross and net MoIC presented in the chart are for the Euro‑denominated fund. The gross and net MoIC for the USD‑denominated fund are 1.4 and 1.2, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing rate at the time of fund’s closing. All other values for EU III are for the combined fund and are converted to U.S. dollars at the prevailing quarter‑end exchange rate. |
(6) |
EU IV is made up of two parallel funds, one denominated in Euros and one denominated in U.S. Dollars. The gross and net MoIC presented in the chart are for the U.S. Dollar‑denominated fund. The gross and net MoIC for the Euro fund are 1.1 and 0.8, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund’s closing. All other values for EU IV are for the combined fund and are converted to U.S. Dollars at the prevailing quarter‑end exchange rate. |
Operations Management Group
The following table sets forth certain statement of operations data and certain other data of the OMG for the periods presented.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Administrative fees and other income |
|
$ |
6,693 |
|
$ |
5,261 |
|
$ |
19,245 |
|
$ |
15,326 |
|
Compensation and benefits |
|
|
(31,912) |
|
|
(27,050) |
|
|
(87,858) |
|
|
(80,668) |
|
General, administrative and other expenses |
|
|
(15,143) |
|
|
(14,005) |
|
|
(46,482) |
|
|
(40,524) |
|
Fee related earnings (loss) |
|
|
(40,362) |
|
|
(35,794) |
|
|
(115,095) |
|
|
(105,866) |
|
Economic net income (loss) |
|
$ |
(40,362) |
|
$ |
(35,794) |
|
$ |
(115,095) |
|
$ |
(105,866) |
|
Distributable earnings (loss) |
|
$ |
(42,358) |
|
$ |
(37,067) |
|
$ |
(120,219) |
|
$ |
(110,419) |
|
Operations Management Group—Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Administrative Fees and Other Income. Administrative fees and other income increased by $1.4 million, or 27.2%, to $6.7 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily due to new administrative fees associated with services provided to Ares Commercial Finance L.P. of $0.8 million and increased services provided to existing funds of $0.6 million.
135
Compensation and Benefits. Compensation and benefits expenses increased by $4.9 million, or 18.0%, to $31.9 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014, primarily due to increases in headcount from the expansion of our infrastructure groups and the addition of personnel hired in connection with the Keltic, EIF and FCC acquisitions. This increase was partially offset by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with operating results.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $1.1 million, or 8.1%, to $15.1 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. Occupancy, communication and information systems costs have increased to support our global platform expansion as a result of the EIF, FCC and Keltic acquisitions.
Distributable Loss. Total distributable loss increased by $5.3 million, or 14.3%, to $42.4 million for the three months ended September 30, 2015 compared to the three months ended September 30, 2014. The increase was primarily due to an increase in fee related losses.
Operations Management Group—Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
Administrative Fees and Other Income. Administrative fees and other income increased by $3.9 million, or 25.6%, to $19.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily due to new administrative fees associated with services provided to Ares Commercial Finance L.P. of $2.6 million and increased services provided to existing funds for $1.3 million.
Compensation and Benefits. Compensation and benefits increased by $7.2 million, or 8.9%, to $87.9 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014, primarily due to increases in headcount from the expansion of our infrastructure groups and the addition of personnel hired in connection with the Keltic, EIF and FCC acquisitions. This increase was partially offset by a decrease in incentive-based compensation resulting from the alignment of incentive compensation with operating results.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $6.0 million, or 14.7%, to $46.5 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. Occupancy, communication and information systems costs have increased to support our global platform expansion as a result of the EIF and Keltic acquisitions.
Distributable Loss. Total distributable loss increased by $9.8 million, or 8.9%, to $120.2 million for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. The increase was primarily due to a decrease in fee related losses.
136
Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures
Income before provision for income taxes is the GAAP financial measure most comparable to ENI, FRE and distributable earnings. The following table is a reconciliation of income before provision for income taxes on a consolidated basis to ENI, to FRE and to distributable earnings on a combined segment basis and a reconciliation of FRE to distributable earnings.
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Economic net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Depreciation expense |
|
|
1,841 |
|
|
1,844 |
|
|
5,063 |
|
|
5,651 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
Acquisition-related expenses |
|
|
1,489 |
|
|
4,871 |
|
|
4,284 |
|
|
7,584 |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Placement fees and underwriting costs |
|
|
1,956 |
|
|
3,267 |
|
|
6,463 |
|
|
7,825 |
|
OMG expenses, net |
|
|
40,362 |
|
|
35,794 |
|
|
115,095 |
|
|
105,866 |
|
Loss on fixed asset disposal |
|
|
— |
|
|
2,937 |
|
|
10 |
|
|
2,937 |
|
Other non-cash expense |
|
|
— |
|
|
324 |
|
|
— |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Total consolidation adjustments and reconciling items |
|
|
78,482 |
|
|
184,734 |
|
|
208,117 |
|
|
(58,907) |
|
Economic net income |
|
|
46,397 |
|
|
107,849 |
|
|
280,033 |
|
|
330,372 |
|
Total performance fee income—realized |
|
|
(7,632) |
|
|
(37,473) |
|
|
(102,332) |
|
|
(89,707) |
|
Total performance fee income—unrealized |
|
|
33,841 |
|
|
(5,205) |
|
|
(54,183) |
|
|
(87,007) |
|
Total performance fee compensation expense—realized |
|
|
2,102 |
|
|
11,041 |
|
|
61,165 |
|
|
46,723 |
|
Total performance fee compensation expense—unrealized |
|
|
(22,395) |
|
|
22,222 |
|
|
51,478 |
|
|
79,225 |
|
Net investment income |
|
|
31,129 |
|
|
(21,417) |
|
|
16,123 |
|
|
(66,515) |
|
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
Management fees |
|
|
162,210 |
|
|
153,676 |
|
|
485,013 |
|
|
436,940 |
|
Administrative fees and other income |
|
|
1,333 |
|
|
1,307 |
|
|
3,164 |
|
|
4,679 |
|
Compensation and benefits |
|
|
(64,553) |
|
|
(66,358) |
|
|
(193,824) |
|
|
(191,836) |
|
General, administrative and other expenses |
|
|
(15,548) |
|
|
(11,608) |
|
|
(42,069) |
|
|
(36,696) |
|
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
Distributable earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes |
|
$ |
(32,085) |
|
$ |
(76,885) |
|
$ |
71,916 |
|
$ |
389,279 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
10,061 |
|
|
6,143 |
|
|
37,600 |
|
|
21,692 |
|
Equity compensation expenses |
|
|
8,407 |
|
|
7,521 |
|
|
24,126 |
|
|
75,088 |
|
OMG distributable loss |
|
|
42,358 |
|
|
37,067 |
|
|
120,219 |
|
|
110,419 |
|
Non-cash acquisition-related expenses |
|
|
43 |
|
|
— |
|
|
1,630 |
|
|
— |
|
Merger-related expenses |
|
|
4,824 |
|
|
— |
|
|
7,779 |
|
|
— |
|
Taxes paid |
|
|
(905) |
|
|
(625) |
|
|
(2,290) |
|
|
(1,180) |
|
Dividend equivalent |
|
|
(974) |
|
|
— |
|
|
(2,844) |
|
|
— |
|
Other non-cash items |
|
|
(63) |
|
|
324 |
|
|
(472) |
|
|
324 |
|
Income (loss) before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
|
9,541 |
|
|
122,031 |
|
|
7,696 |
|
|
(285,872) |
|
Unrealized performance fees |
|
|
33,841 |
|
|
(5,205) |
|
|
(54,183) |
|
|
(87,007) |
|
Unrealized performance fee compensation |
|
|
(22,395) |
|
|
22,222 |
|
|
51,478 |
|
|
79,225 |
|
Unrealized investment and other income (loss) |
|
|
29,288 |
|
|
(10,204) |
|
|
37,398 |
|
|
(23,331) |
|
Distributable earnings |
|
$ |
81,942 |
|
$ |
102,391 |
|
$ |
300,054 |
|
$ |
278,637 |
|
137
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
|
||||
|
|
(Dollars in thousands) |
|
||||||||||
Fee related earnings |
|
$ |
83,442 |
|
$ |
77,017 |
|
$ |
252,284 |
|
$ |
213,087 |
|
Performance fee—realized |
|
|
7,632 |
|
|
37,473 |
|
|
102,332 |
|
|
89,707 |
|
Performance fee compensation expense—realized |
|
|
(2,102) |
|
|
(11,041) |
|
|
(61,165) |
|
|
(46,723) |
|
Investment and other income realized, net |
|
|
(1,842) |
|
|
11,215 |
|
|
21,275 |
|
|
43,184 |
|
Net performance related earnings—realized |
|
$ |
3,688 |
|
$ |
37,647 |
|
$ |
62,442 |
|
$ |
86,168 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend equivalent |
|
|
(727) |
|
|
— |
|
|
(2,130) |
|
|
— |
|
One-time acquisition costs |
|
|
(988) |
|
|
(4,871) |
|
|
(1,459) |
|
|
(5,507) |
|
Income tax expense |
|
|
(227) |
|
|
(228) |
|
|
(1,094) |
|
|
(572) |
|
Non-cash items |
|
|
(63) |
|
|
— |
|
|
(472) |
|
|
— |
|
Placement fees and underwriting costs |
|
|
(1,957) |
|
|
(3,267) |
|
|
(6,463) |
|
|
(7,825) |
|
Non-cash depreciation and amortization |
|
|
(1,226) |
|
|
(3,904) |
|
|
(3,054) |
|
|
(6,715) |
|
Distributable earnings |
|
$ |
81,942 |
|
$ |
102,391 |
|
$ |
300,054 |
|
$ |
278,637 |
|
Liquidity and Capital Resources
Sources and Uses of Liquidity
Our sources of liquidity are (1) cash on hand, (2) net working capital, (3) cash from operations, including carried interest and performance fees, (4) realizations on our investments and (5) net borrowing provided by the Credit Facility (as defined below). As of September 30, 2015, our cash and cash equivalents were $387.7 million, including investments in money market funds, and we had no borrowings outstanding under our Credit Facility. Based on our current expectations, we believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business for the foreseeable future.
Our material sources of cash from our operations include: (1) management fees, which are collected monthly, quarterly or semi‑annually, (2) performance fees, which are unpredictable as to amount and timing and (3) fund distributions related to our investments in products that we manage.
We expect that our primary liquidity needs will continue to be to (1) provide capital to facilitate the growth of our existing investment management businesses, (2) fund a portion of our commitments to funds that we advise, (3) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses, (4) pay operating expenses, including cash compensation to our employees and payments under the tax receivable agreement (“TRA”), (5) fund capital expenditures, (6) repay borrowings under the Credit Facility and the Notes, and related interest costs, (7) pay income taxes and (8) make distributions to our unitholders in accordance with our distribution policy. In the normal course of business, we have made distributions to our existing owners, including distributions sourced from investment income and performance fees. If cash flow from operations were insufficient to fund distributions over a sustained period of time, we expect that we would suspend paying such distributions.
Performance fees also provide a significant source of liquidity. Performance fees are realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return. Performance fees are typically realized at the end of each fund’s measurement period when investment performance exceeds a stated benchmark or hurdle rate.
138
Our accrued performance fees by segment as of September 30, 2015, gross and net of accrued clawback obligations, are set forth below:
|
|
As of September 30, 2015 |
|
|||||||||||||
|
|
Accrued |
|
Accrued |
|
Net Accrued |
|
|
|
Consolidated Accrued |
|
|||||
|
|
Performance |
|
Clawback |
|
Performance |
|
|
|
Performance |
|
|||||
|
|
Fees |
|
Obligation |
|
Fees |
|
Eliminations (1) |
|
Fees |
|
|||||
|
|
(Dollars in thousands) |
||||||||||||||
Asset class |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
$ |
70,899 |
|
$ |
— |
|
$ |
70,899 |
|
$ |
(3,917) |
|
$ |
66,982 |
|
Direct Lending Group |
|
|
52,229 |
|
|
— |
|
|
52,229 |
|
|
— |
|
|
52,229 |
|
Private Equity Group |
|
|
429,828 |
|
|
— |
|
|
429,828 |
|
|
— |
|
|
429,828 |
|
Real Estate Group |
|
|
12,429 |
|
|
— |
|
|
12,429 |
|
|
— |
|
|
12,429 |
|
Total |
|
$ |
565,385 |
|
$ |
— |
|
$ |
565,385 |
|
$ |
(3,917) |
|
$ |
561,468 |
|
(1) |
Amounts represent accrued performance fees earned from Consolidated Funds that are eliminated in consolidation. |
Our condensed consolidated financial statements reflect the cash flows of our operating businesses as well as the results of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on our reported cash flows. The primary cash flow activities of our Consolidated Funds include: (1) raising capital from third‑party investors, which is reflected as non‑controlling interests of our Consolidated Funds when required to be consolidated into our condensed consolidated financial statements, (2) financing certain investments by issuing debt, (3) purchasing and selling investment securities, (4) generating cash through the realization of certain investments, (5) collecting interest and dividend income and (6) distributing cash to investors. Our Consolidated Funds are treated as investment companies for financial accounting purposes under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations.
Cash Flows
The significant captions and amounts from our condensed consolidated financial statements, which include the effects of our Consolidated Funds and CLOs in accordance with GAAP, are summarized below. Negative amounts represent a net outflow, or use of cash.
|
|
Nine Months |
|
||||
|
|
Ended September 30, |
|
||||
|
|
2015 |
|
2014 |
|
||
|
|
|
|
|
|
|
|
Statements of cash flows data |
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
$ |
(522) |
|
$ |
1,538 |
|
Net cash used in investing activities |
|
|
(73) |
|
|
(75) |
|
Net cash provided by (used in) financing activities |
|
|
836 |
|
|
(1,473) |
|
Effect of foreign exchange rate change |
|
|
(3) |
|
|
(5) |
|
Net change in cash and cash equivalents |
|
$ |
239 |
|
$ |
(15) |
|
Operating Activities
Net cash (used in) provided by operating activities is primarily driven by our earnings in the respective periods after adjusting for non‑cash compensation and performance fees, net realized (gain) loss on investments and net change in unrealized (appreciation) depreciation on investments that are included in net income. Cash used to purchase investments, as well as the proceeds from the sale of such investments, is also reflected in our operating activities of our Consolidated Funds.
Our net cash flow (used in) provided by operating activities was $(521.6) million and $1,537.7 million for the nine months ended September 30, 2015 and 2014, respectively. These amounts primarily include (1) net proceeds (purchases) from investments by our Consolidated Funds of $(637.9) million and $939.6 million for the nine months ended September 30, 2015 and 2014, respectively, and (2) total net income, including those attributable to non‑controlling and
139
redeemable interests in our Consolidated Funds. These amounts also represent the significant variances between net income and cash flows from operations, and net proceeds from investments are reflected as operating activities pursuant to investment company accounting guidance. Our increasing working capital needs reflect the growth of our business while the fund related activities requirements vary based upon the specific investment activities being conducted during such period. The movements within our Consolidated Funds do not adversely impact our liquidity or earnings trends, except where we have an investment in a Consolidated Fund. We believe that our ability to generate cash from operations, as well as the capacity under the Credit Facility, provides us the necessary liquidity to manage short term fluctuations in working capital as well as to meet our short term commitments.
Investing Activities
Our investing activities generally reflect cash used for certain acquisitions and fixed assets. Purchases of fixed assets were $8.6 million and $14.5 million for the nine months ended September 30, 2015 and 2014, respectively. The decrease for the period was primarily due to the consolidation of our London offices in the nine months ended September 30, 2014, which resulted in greater leasehold improvements capitalized and fixed asset purchases.
In connection with certain business combinations and acquisitions of certain investment management contracts, we record the fair value of such contracts as an intangible asset. During the nine months ended September 30, 2015, we used $64.4 million of cash, net of cash acquired, to complete the EIF acquisition, and during the nine months ended September 30, 2014, we used $60.0 million of cash, net of cash acquired, to complete the Keltic acquisition.
Financing Activities
Net cash flow provided by (used in) financing activities was $836.0 million and ($1,472.7) million for the nine months ended September 30, 2015 and 2014, respectively.
Net contributions (distributions) to non‑controlling interests in our Consolidated Funds were $5.0 million and ($892.6) million for the nine months ended September 30, 2015 and 2014, respectively. Contributions decreased by $204.3 million to $88.1 million for the nine months ended September 30, 2015 and 2014, respectively. Distributions decreased $1,101.9 million to $83.1 million for the nine months ended September 30, 2015 and 2014, respectively, which was due to significant redemptions in one of the Consolidated Funds within our Private Equity Group during the period ended September 30, 2015.
Net proceeds from our debt obligations increased cash provided by financing activities by $351.7 million and $10.8 million for the nine months ended September 30, 2015 and 2014. The increase relates to proceeds from our 2015 Notes. For our Consolidated Funds, net proceeds (repayments) of debt obligations were $662.7 million and ($500.2) million for the nine months ended September 30, 2015 and 2014, respectively. The increase in net borrowings was primarily related to activities for new funds launched by Consolidated Funds in the nine months ended September 30, 2015.
Distributions to AOG unitholders and common unitholders are presented as a use of cash from financing activities and were $183.5 million and $271.4 million for the nine months ended September 30, 2015 and 2014, respectively. During the nine months ended September 30, 2014, the Company made a one‑time and non‑recurring distribution of $150.0 million to the partners of the Predecessors in anticipation of the IPO. Our quarterly distributions since the IPO have exceeded 85% of our DE.
Capital Resources
The Company’s credit facility (the “Credit Facility”) provides a $1.03 billion revolving line of credit with the ability to upsize to $1.28 billion (subject to obtaining commitments for any such additional borrowing capacity) with a maturity date of April 30, 2019. The Credit Facility bears interest at a variable rate based on either LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with our underlying credit agency rating. Currently, base rate loans bear interest calculated based on the base rate plus 0.75% and the LIBOR rate loans bear interest calculated based on LIBOR rate plus 1.75%. Our unused commitment fee is 0.25% per annum. The
140
Credit Facility contains customary affirmative and negative covenants for agreements of this type, including financial maintenance requirements, delivery of financial and other information, compliance with laws, further assurances and limitations with respect to indebtedness, liens, fundamental changes, restrictive agreements, dispositions of assets, acquisitions and other investments, conduct of business and transactions with affiliates. As of September 30, 2015, we had no outstanding balance under the Credit Facility. We are in compliance with all covenants contained in the Credit Facility. On August 5, 2015, we amended the Credit Facility to among other things, release Ares Management, L.P., Ares Holdings, Ares Domestic, and Ares Real Estate from their guarantees of the borrower’s obligations under the Credit Facility, and add certain subsidiaries of the Company as guarantors of the borrower’s obligations under the Credit Facility. Upon the release of the guarantors under the Credit Facility as described above, the guarantee obligations of the Company, Ares Holdings, Ares Domestic and Ares Real Estate under the AFC Notes and AFC II Notes automatically terminated.
On October 8, 2014, our subsidiary Ares Finance Co. LLC issued the AFC Notes at 98.268% of the face amount. Interest is payable semiannually on April 8 and October 8 each year, commencing on April 8, 2015. The Notes may be redeemed prior to maturity at our option at a redemption price equal to the greater of 100% of the principal amount to be redeemed and a “make whole” redemption price, plus accrued and unpaid interest to the redemption date; however, the issuer is not required to pay any “make whole” on or after July 8, 2024. Debt issuance costs of $2.3 million are amortized on a straight‑line basis over the life of the AFC Notes. The discount of $4.3 million is amortized using the effective interest rate over the life of the AFC Notes. On August 7, 2015, Ares Finance Co. LLC entered into a first amendment to the first supplemental indenture, supplementing the base indenture, dated October 8, 2014, governing the AFC Notes (as amended and supplemented, the “Indenture”) to (i) add a reporting obligation under its existing financial reporting covenant, (ii) add certain of our subsidiaries as additional guarantors under the AFC Notes and (iii) make certain other non‑material amendments to the provisions of the Indenture.
On August 18, 2015, our subsidiary Ares Finance Co. II LLC issued the AFC II Notes at 98.512% of the face amount. The net proceeds were intended to partially fund the proposed merger with Kayne Anderson Capital Advisors, L.P. Interest was payable semiannually on March 1 and September 1 each year, commencing on March 1, 2016. Debt issuance costs of $3.7 million are amortized on a straight line basis over the life of the AFC II Notes. The discount of $4.8 million is amortized using the effective interest rate over the life of the AFC II Notes. In connection with the mutual termination of its proposed merger with Kayne Anderson Capital Advisors, L.P. Ares Finance Co. II LLC redeemed the AFC II Notes on November 5, 2015 at 101% of principal, plus accrued and unpaid interest.
On August 28, 2015, in connection with new risk retention requirements, our wholly owned subsidiary that acts as a manager to a new CLO entered into a $35.3 million term loan with a financial institution. The term loan bears an effective annual interest rate of 2.18% and matures on July 29, 2026.
On September 11, 2015, Ares Holdings agreed to provide credit support in the form of a $150.0 million standby letter of credit on behalf of Ares Energy Investors Fund V, L.P. (“AEIF”), a consolidated subsidiary of the Company, to a financial institution. The standby letter of credit expires on January 1, 2016. As a consideration for the credit support, AEIF will pay Ares Holdings a credit support fees in an amount equal to any fee and other expense payable by Ares Holdings or any affiliates under the terms of its existing credit facilities in respect of the letter of credit. Such fee shall include without limitation (i) the initial fees of 0.25% per annum multiple by the undrawn amount of the letter of credit, and (ii) the letter of credit fee (as defined in existing credit facilities), which amount is calculated to be the applicable margin (as defined in existing credit facilities) multiple by the outstanding amount of the letter of credit. As of September 30, 2015, there were no amounts drawn upon the letter of credit.
Since our inception through September 30, 2015, we, our senior partners and other senior professionals have invested or committed to invest in excess of $1.9 billion to or alongside (through funds managed by us) our funds. As of
141
September 30, 2015, the Company’s current invested capital of $786.0 million and unfunded commitments of $214.4 million, together with that of our senior partners and other senior professionals, are presented in the table below:
|
|
As of September 30, 2015 |
|
|||||||
|
|
|
|
|
|
|
|
Total Invested |
|
|
|
|
Invested |
|
Unfunded |
|
Capital and |
|
|||
|
|
Capital |
|
Commitment |
|
Unfunded Commitment |
|
|||
|
|
(Dollars in millions) |
|
|||||||
Asset class |
|
|
|
|
|
|
|
|
|
|
Tradable Credit Group |
|
$ |
402 |
|
$ |
103 |
|
$ |
505 |
|
Direct Lending Group |
|
|
140 |
|
|
27 |
|
|
167 |
|
Private Equity Group |
|
|
561 |
|
|
109 |
|
|
670 |
|
Real Estate Group |
|
|
44 |
|
|
94 |
|
|
138 |
|
Total |
|
$ |
1,147 |
|
$ |
333 |
|
$ |
1,480 |
|
We intend to use a portion of our available liquidity to make cash distributions to our common unitholders on a quarterly basis in accordance with our distribution policy. Our ability to make cash distributions to our common unitholders is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash needs; contractual restrictions and obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our United Kingdom subsidiary and for our subsidiary that operates as a broker‑dealer. These net capital requirements are met in part by retaining cash, cash‑equivalents and investment securities. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of September 30, 2015, we were required to maintain approximately $18.8 million in liquid net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for Ares Management, L.P. common units on a one‑ for‑one basis. Subsequent exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of Ares Management, L.P. that otherwise would not have been available. These increases in tax basis may increase (for tax purposes) depreciation and amortization and therefore reduce the amount of tax that Ares Management, L.P.’s wholly owned subsidiaries that are taxable as corporations for U.S. federal income purposes, which we refer to as the “corporate taxpayers,” would otherwise be required to pay in the future. The corporate taxpayers entered into the TRA with the TRA Recipients that will provide for the payment by the corporate taxpayers to the TRA Recipients of 85% of the amount of cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that the corporate taxpayers actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. This payment obligation is an obligation of the corporate taxpayers and not of Ares Management, L.P. Future payments under the tax receivable agreement in respect of subsequent exchanges are expected to be substantial. As of September 30, 2015, no exchange of AOG Units for Ares Management, L.P. common units has taken place; as a result there was no payable recorded pursuant to the TRA.
Critical Accounting Estimates
We prepare our condensed consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe our critical
142
accounting estimates could potentially produce materially different results if we were to change underlying assumptions, estimates or judgments. For a summary of our significant accounting policies see Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q for a summary of our significant accounting estimates. For a summary of our critical accounting estimates, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our Annual Report on Form 10‑K.
Fair Value Measurement
The table below summarizes the valuation of investments and other financial instruments included within our AUM, by segment and fair value hierarchy levels, as of September 30, 2015:
|
|
As of September 30, 2015 |
|
|||||||||||||
|
|
Tradable |
|
Direct |
|
Private |
|
Real |
|
|
|
|
||||
|
|
Credit |
|
Lending |
|
Equity |
|
Estate |
|
Total |
|
|||||
|
|
(Dollars in millions) |
|
|||||||||||||
Level I |
|
$ |
207 |
|
$ |
265 |
|
$ |
742 |
|
$ |
— |
|
$ |
1,214 |
|
Level II |
|
|
9,424 |
|
|
— |
|
|
620 |
|
|
188 |
|
|
10,232 |
|
Level III |
|
|
3,375 |
|
|
14,021 |
|
|
10,485 |
|
|
4,433 |
|
|
32,313 |
|
Total fair value |
|
|
13,005 |
|
|
14,286 |
|
|
11,847 |
|
|
4,621 |
|
|
43,760 |
|
Other net asset value and available capital(1) |
|
|
20,229 |
|
|
19,280 |
|
|
2,787 |
|
|
5,461 |
|
|
47,757 |
|
Total AUM |
|
$ |
33,234 |
|
$ |
33,566 |
|
$ |
14,634 |
|
$ |
10,082 |
|
$ |
91,517 |
|
(1) |
Includes fund net non‑investment assets, AUM for funds that are not reported at fair value and available capital (uncalled equity capital and undrawn debt). |
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in Note 2, “Summary of Significant Accounting Policies,” in the “Notes to the Condensed Consolidated Financial Statements” included in this Quarterly Report on Form 10‑Q and in our Annual Report on Form 10‑K.
Off‑Balance Sheet Arrangements
In the normal course of business, we engage in off‑balance sheet arrangements, including transactions in derivatives, guarantees, commitments, indemnifications and potential contingent repayment obligations.
Commitments and Contingencies
Guarantees
As of September 30, 2015, we guaranteed loans provided to certain professionals to support their investments in affiliated co‑investment entities. These entities were formed to permit professionals to invest alongside us and our investors in the funds managed by us. We would be responsible for all outstanding payments due in the event of a default on the loans by professionals, with certain offset remedies available against such employees and members. As of September 30, 2015, the total outstanding loan balance was approximately $1.6 million, with an additional $0.3 million in unfunded commitments. There has been no history of default, and we have determined that the likelihood of default is remote. These guarantees are not considered to be compensation.
On July 30, 2014, AM LLC agreed to provide credit support to a new $75.0 million credit facility (the “Guaranteed Facility”) entered into by a wholly owned subsidiary of ACRE with a national banking association. AM LLC is the parent entity to ACRE’s external manager. In connection with the facility, AM LLC agreed to purchase all loans and other obligations, outstanding under the Guaranteed Facility at a price equal to 100% of the outstanding balance (i) upon an acceleration or certain events of default by ACRE under the Guaranteed Facility or (ii) among other things, in the event
143
that AM LLC’s corporate credit rating is downgraded to below investment grade. ACRE pays AM LLC a credit support fee of 1.50% per annum times the average amount of the loans outstanding under the Guaranteed Facility, payable monthly, and reimburses AM LLC for its out‑of‑pocket costs and expenses in connection with the Guaranteed Facility. In addition to the credit support fee, ACRE pledged to AM LLC its ownership interests in its principal lending holding entity to support the Guaranteed Facility. As of September 30, 2015, we recorded the fair value of this guarantee of $1.6 million within accounts payable, accrued expenses and other liabilities. The total outstanding balance under the Guarantee Facility was $75.0 million as of September 30, 2015 and December 31, 2014, respectively. Our maximum exposure to loss shall not exceed $75.0 million plus accrued interest. We have determined that the likelihood of default is remote. See Note 10, “Commitments and Contingencies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
Indemnifications
Consistent with standard business practices in the normal course of business, we enter into contracts that contain indemnities for our affiliates, persons acting on our behalf or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the maximum exposure under these arrangements, if any, cannot be determined and has not been recorded in our condensed consolidated financial statements. As of September 30, 2015, we have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote.
Contingent Obligations
On September 11, 2015, Ares Holdings agreed to provide credit support in the form of a $150 million standby letter of credit on behalf of Ares Energy Investors Fund V, L.P. (“AEIF”), a consolidated subsidiary of the Company, to a financial institution. The standby letter of credit expires on January 1, 2016. As a consideration for the credit support, AEIF will pay Ares Holdings a credit support fees in an amount equal to any fee and other expense payable by Ares Holdings or any affiliates under the terms of its existing credit facilities in respect of the letter of credit. Such fee shall include without limitation (i) the initial fees of 0.25% per annum multiple by the undrawn amount of the letter of credit, and (ii) the letter of credit fee (as defined in existing credit facilities) which amount is calculated to be the applicable margin (as defined in existing credit facilities) multiple by the outstanding amount of the letter of credit. As of September 30, 2015, there were no amounts drawn upon under the letter of credit.
The partnership documents governing our funds generally include a clawback provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return amounts to the fund for distribution to investors. Therefore, performance fees, generally, are subject to reversal in the event that the funds incur future losses. These losses are limited to the extent of the cumulative performance fees recognized in income to date. Due in part to our investment performance and the fact that our performance fees are generally determined on a liquidation basis, as of September 30, 2015 and December 31, 2014, if the funds were liquidated at their fair values at that date, there would have been no clawback obligation or liability. There can be no assurance that we will not incur a clawback obligation in the future. If all of the existing investments were deemed worthless, the amount of cumulative revenues that has been recognized would be reversed. We believe that the possibility of all of the existing investments becoming worthless is remote. At September 30, 2015 and December 31, 2014, had we assumed all existing investments were deemed worthless, the net amount of performance fees subject to clawback, after giving effect to the amounts reimbursable by certain professionals, would have been approximately $74.0 million and $56.4 million, respectively.
Performance fees are also affected by changes in the fair values of the underlying investments in the funds that we advise. Valuations, on an unrealized basis, can be significantly affected by a variety of external factors including, but not limited to, bond yields and industry trading multiples.
Our senior professionals and other professionals who have received carried interest distributions are responsible for funding their proportionate share of any clawback obligations. However, the governing agreements of certain of our funds provide that if a current or former professional from such funds does not fund his or her respective share, then we may have to fund additional amounts beyond what we received in carried interest, although we will generally retain the right to pursue any remedies that we have under such governing agreements against those carried interest recipients who fail to fund their obligations.
144
Additionally, at the end of the life of the funds there could be a payment due to a fund by us if we have recognized more performance fees than was ultimately earned. The general partner obligation amount, if any, will depend on final realized values of investments at the end of the life of the fund.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary exposure to market risk is related to our role as general partner or investment adviser to our investment funds and the sensitivity to movements in the fair value of their investments, including the effect on management fees, performance fees and investment income.
The market price of investments may significantly fluctuate during the period of investment. Investments may decline in value due to factors affecting securities markets generally or particular industries represented in the securities markets. The value of an investment may decline due to general market conditions which are not specifically related to such investment, such as real or perceived adverse economic conditions, changes in the general outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. They may also decline due to factors that affect a particular industry or industries, such as labor shortages or increased production costs and competitive conditions within an industry.
Our credit orientation has been a central tenet of our business across our debt and equity investment strategies. Our investment professionals benefit from our independent research and relationship networks in over 30 industries, and insights from our portfolio of active investments. We believe the combination of high‑quality proprietary information flow and a consistent, rigorous approach to managing investments across our strategies has been, and we believe will continue to be, a major driver of our strong risk‑adjusted returns and the stability and predictability of our income.
There have been no material changes in our market risks for the three and nine months ended September 30, 2015. The EIF acquisition in the first quarter of 2015 did not materially change our market risk as none of the acquired funds earn fees based upon market‑value fee basis, and we are not entitled to any performance related earnings from the legacy EIF funds. For additional information on our market risks, refer to our Annual Report on Form 10‑K for the year ended December 31, 2014, which is accessible on the SEC’s website at sec.gov.
Item 4. Controls And Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our co‑principal executive officers and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2015. Based upon that evaluation and subject to the foregoing, our principal executive officers and principal financial officer concluded that, as of September 30, 2015, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a‑15(f) and 15d‑15(f) under the Exchange Act) during the quarter ended September 30, 2015 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
145
From time to time we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business, some of which may be material. As of September 30, 2015 and December 31, 2014, we were not subject to any material pending legal proceedings. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us.
For a discussion of our potential risks and uncertainties, see the information under “Item 1A. Risk Factors” in our Annual Report on Form 10‑K for the year ended December 31, 2014, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors disclosed in the Form 10‑K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On January 1, 2015, in connection with an agreement to acquire EIF, an asset manager in the energy infrastructure industry, we delivered 1,578,947 Ares Operating Group Units at the closing of the transaction. Assuming a full exchange of all Ares Operating Group Units for common units of the Company, the units represent less than 1% of the outstanding common units as of September 30, 2015. The Ares Operating Group Units were issued on the closing of the transaction on January 1, 2015 in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, in partial consideration for the sellers’ equity interests in EIF. One half of the Ares Operating Group Units are exchangeable on a one‑for‑one basis for common units upon the election of the holders thereof following the six‑month anniversary of the closing of the transaction and the remainder will be exchangeable on a one‑for‑one basis for common units following the one year anniversary of the closing of the transaction.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
The following is a list of all exhibits filed or furnished as part of this report.
Exhibit |
|
Description |
146
*Filed herewith.
147
|
ARES MANAGEMENT, L.P. |
||
|
|
|
|
|
|
|
|
|
By: |
Ares Management GP LLC, its general partner |
|
|
|
|
|
Dated: November 10, 2015 |
By |
/s/ Antony P. Ressler |
|
|
|
Name: |
Antony P. Ressler |
|
|
Title: |
Chairman, Co‑Founder & Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
Dated: November 10, 2015 |
By |
/s/ Michael R. McFerran |
|
|
|
Name: |
Michael R. McFerran |
|
|
Title: |
Executive Vice President, Chief Financial Officer & Treasurer (Principal Financial and Accounting Officer) |
148