Ares Management Corp - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016 |
|
OR |
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File No. 001‑36429
ARES MANAGEMENT, L.P.
(Exact name of Registrant as specified in its charter)
|
|
Delaware |
80‑0962035 |
2000 Avenue of the Stars, 12th Floor, Los Angeles, CA 90067
(Address of principal executive office) (Zip Code)
(310) 201‑4100
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):
|
|
|
|
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non‑accelerated filer ☐ |
Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes ☐ No ☒
The number of common units representing limited partner interests outstanding as of May 4, 2016 was 80,690,612.
Forward‑Looking Statements
This report contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward‑looking statements by the use of forward‑looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. The forward‑looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Such forward‑looking statements are subject to various risks, and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Some of these factors are described in this form under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors.” These factors should not be construed as exhaustive and should be read in conjunction with the risk factors and other cautionary statements that are included in this form and in our other periodic filings. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these forward‑looking statements. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Therefore, you should not place undue reliance on these forward‑looking statements. Any forward‑looking statement speaks only as of the date on which it is made. We do not undertake any obligation to publicly update or review any forward‑looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
References in this report to an “Ares Operating Group Unit” or an “AOG Unit” refer to, collectively, a partnership unit in each of the Ares Operating Group entities.
Under generally accepted accounting principles in the United States (“GAAP”), we are required to consolidate (a) entities other than limited partnerships and entities similar to limited partnerships in which we hold a majority voting interest or have majority ownership and control over the operational, financial and investing decisions of that entity, including Ares‑affiliates and affiliated funds and co‑investment entities, for which we are presumed to have controlling financial interests, and (b) entities that we concluded are variable interest entities (“VIEs”), including limited partnerships and CLOs, for which we are deemed to be the primary beneficiary. When an entity is consolidated, we reflect the assets, liabilities, revenues, expenses and cash flows of the entity in our condensed consolidated financial statements on a gross basis, subject to eliminations from consolidation, including the elimination of the management fees, performance fees and other fees that we earn from the entity. However, the presentation of performance fee compensation and other expenses associated with generating such revenues is not affected by the consolidation process. In addition, as a result of the consolidation process, the net income attributable to third‑party investors in consolidated entities is presented as net income attributable to redeemable interests and non‑controlling interests in Consolidated Funds in our Condensed Consolidated Statements of Operations.
In this form, in addition to presenting our results on a consolidated basis in accordance with GAAP, we present revenues, expenses and other results on a (i) “segment basis,” which deconsolidates these entities and therefore shows the results of our reportable segments without giving effect to the consolidation of the entities and (ii) “Stand Alone basis,” which shows the results of our reportable segments on a combined segment basis together with our Operations Management Group. In addition to our three segments, we have an Operations Management Group (the “OMG”) that consists of five independent, shared resource groups to support our reportable segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development, legal/compliance and human resources. The OMG’s expenses are not allocated to our three reportable segments but we consider the cost structure of the OMG when evaluating our financial performance. This information constitutes non‑GAAP financial information within the meaning of Regulation G, as promulgated by the SEC. Our management uses this information to assess the performance of our reportable segments and our OMG, and we believe that this information enhances the ability of unitholders to analyze our performance. For more information, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation—Consolidation and Deconsolidation of Ares Funds,” “—Managing Business Performance—Non‑GAAP Financial Measures” and “—Segment Analysis—ENI and Other Measures.”
i
Glossary
When used in this report, unless the context otherwise requires:
· |
“ARCC Part I Fees” refers to a quarterly performance fee on the investment income from Ares Capital Corporation (NASDAQ: ARCC) (“ARCC”) |
· |
“assets under management” or “AUM” refers to the assets we manage. For our funds other than CLOs, our AUM represents the sum of the net asset value of such funds, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital (including commitments to funds that have yet to commence their investment periods). For our funds that are CLOs, our AUM represents subordinated notes (equity) plus all drawn and undrawn debt tranches; |
· |
“CLOs” refers to “our funds” which are structured as collateralized loan obligations; |
· |
“Consolidated Funds” refers collectively to certain Ares‑ affiliated funds, related co‑investment entities and certain CLOs that are required under GAAP to be consolidated in our condensed consolidated financial statements; |
· |
“distributable earnings” or “DE” refers to a pre‑income tax measure that is used to assess amounts potentially available for distributions to unitholders. Distributable earnings is calculated as the sum of fee related earnings, realized performance fees, realized performance fee compensation and realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, equity compensation expense and is further adjusted by certain items described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures;” |
· |
“economic net income” or “ENI” refers to net income excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation and amortization expense, (d) the effects of changes arising from corporate actions, and (e) certain other items that we believe are not indicative of our core performance. Changes arising from corporate actions include equity‑based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers, acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization. We believe the exclusion of these items provides investors with a meaningful indication of our core operating performance. ENI is evaluated regularly by management as a decision tool for deployment of resources and to assess performance of our business segments. We believe that reporting ENI is helpful in understanding our business and that investors should review the same supplemental non‑GAAP financial measures that our management uses to analyze our segment performance; |
· |
“fee earning AUM” or “FEAUM” refers to the AUM on which we directly or indirectly earn management fees. Fee earning AUM is equal to the sum of all the individual fee bases of our funds that contribute directly or indirectly to our management fees; |
· |
“fee related earnings” or “FRE” refers to a component of ENI that is used to assess the ability of our business to cover direct base compensation and operating expenses from management fees. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from our Consolidated Funds and non-consolidated funds and certain other items that we believe are not indicative of our performance; |
ii
· |
“management fees” refers to fees we earn for advisory services provided to our funds, which are generally based on a defined percentage of fair value of assets, total commitments, invested capital, net asset value, net investment income, total assets or par value of the investment portfolios managed by us and also include ARCC Part I Fees that are classified as management fees as they are predictable and are recurring in nature, are not subject to contingent repayment and are generally cash‑settled each quarter; |
· |
“net performance fees” refers to performance fees net of performance fee compensation, which is the portion of the performance fees earned from certain funds that is payable to professionals; |
· |
“our funds” refers to the funds, alternative asset companies, co-investment vehicles and other entities and accounts that are managed or co‑managed by the Ares Operating Group, and which are structured to pay fees. It also includes funds managed by Ivy Hill Asset Management, L.P., a wholly owned portfolio company of ARCC, and a registered investment adviser; |
· |
“performance fees” refers to fees we earn based on the performance of a fund, which are generally based on certain specific hurdle rates as defined in the fund’s investment management or partnership agreements and may be either an incentive fee or carried interest; and |
· |
“performance related earnings” or “PRE” refers to a measure used to assess our investment performance and our ability to cover performance fee compensation from performance fees and total investment income. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income (expense) earned from our Consolidated Funds and non‑consolidated funds. |
Many of the terms used in this report, including AUM, fee earning AUM, ENI, FRE, PRE and DE, may not be comparable to similarly titled measures used by other companies. In addition, our definitions of AUM and fee earning AUM are not based on any definition of AUM or fee earning AUM that is set forth in the agreements governing the investment funds that we manage and may differ from definitions of AUM set forth in other agreements to which we are a party. Further, ENI, FRE, PRE and DE are not measures of performance calculated in accordance with GAAP. We use ENI, FRE, PRE and DE as measures of operating performance, not as measures of liquidity. ENI, FRE, PRE and DE should not be considered in isolation or as substitutes for operating income, net income, operating cash flows, or other income or cash flow statement data prepared in accordance with GAAP. The use of ENI, FRE, PRE and DE without consideration of related GAAP measures is not adequate due to the adjustments described above. Our management compensates for these limitations by using ENI, FRE, PRE and DE as supplemental measures to our GAAP results, to provide a more complete understanding of our performance as our management measures it. Amounts and percentages throughout this report may reflect rounding adjustments and consequently totals may not appear to sum.
iii
Ares Management, L.P.
Condensed Consolidated Statements of Financial Condition
(Amounts in Thousands, Except Unit Data)
|
As of March 31, |
|
As of December 31, |
|
|
||
|
2016 |
|
2015 |
|
|
||
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
109,934 |
|
$ |
121,483 |
|
|
Investments (includes fair value investments of $473,806 and $446,779 at March 31, 2016 and December 31, 2015, respectively) |
|
495,984 |
|
|
468,287 |
|
|
Performance fees receivable |
|
524,271 |
|
|
534,661 |
|
|
Due from affiliates |
|
165,781 |
|
|
144,982 |
|
|
Other assets |
|
61,607 |
|
|
62,975 |
|
|
Intangible assets, net |
|
77,689 |
|
|
84,971 |
|
|
Goodwill |
|
144,017 |
|
|
144,067 |
|
|
Assets of Consolidated Funds: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
123,871 |
|
|
159,507 |
|
|
Investments, at fair value |
|
2,553,169 |
|
|
2,559,783 |
|
|
Due from affiliates |
|
11,955 |
|
|
12,923 |
|
|
Dividends and interest receivable |
|
11,096 |
|
|
13,005 |
|
|
Receivable for securities sold |
|
53,976 |
|
|
13,416 |
|
|
Other assets |
|
2,983 |
|
|
1,348 |
|
|
Total assets |
$ |
4,336,333 |
|
$ |
4,321,408 |
|
|
Liabilities |
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
$ |
108,304 |
|
$ |
102,626 |
|
|
Accrued compensation |
|
55,911 |
|
|
125,032 |
|
|
Due to affiliates |
|
38,100 |
|
|
12,901 |
|
|
Performance fee compensation payable |
|
394,668 |
|
|
401,715 |
|
|
Debt obligations |
|
471,274 |
|
|
389,120 |
|
|
Equity compensation put option liability |
|
20,000 |
|
|
20,000 |
|
|
Deferred tax liability, net |
|
21,603 |
|
|
21,288 |
|
|
Liabilities of Consolidated Funds: |
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
13,429 |
|
|
18,951 |
|
|
Payable for securities purchased |
|
71,480 |
|
|
51,778 |
|
|
CLO loan obligations, at fair value |
|
2,167,773 |
|
|
2,174,352 |
|
|
Fund borrowings |
|
12,484 |
|
|
11,734 |
|
|
Total liabilities |
|
3,375,026 |
|
|
3,329,497 |
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
Redeemable interest in Ares Operating Group entities |
|
23,353 |
|
|
23,505 |
|
|
Non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Non-controlling interest in Consolidated Funds |
|
332,395 |
|
|
320,238 |
|
|
Equity appropriated for Consolidated Funds |
|
— |
|
|
3,367 |
|
|
Non-controlling interest in Consolidated Funds |
|
332,395 |
|
|
323,605 |
|
|
Non-controlling interest in Ares Operating Group entities |
|
374,931 |
|
|
397,883 |
|
|
Controlling interest in Ares Management, L.P. : |
|
|
|
|
|
|
|
Partners' Capital (80,690,612 units and 80,679,600 units issued and outstanding at March 31, 2016 and at December 31, 2015, respectively) |
|
236,270 |
|
|
251,537 |
|
|
Accumulated other comprehensive loss |
|
(5,642) |
|
|
(4,619) |
|
|
Total controlling interest in Ares Management, L.P |
|
230,628 |
|
|
246,918 |
|
|
Total equity |
|
937,954 |
|
|
968,406 |
|
|
Total liabilities, redeemable interest, non-controlling interests and equity |
$ |
4,336,333 |
|
$ |
4,321,408 |
|
|
See accompanying notes to the condensed consolidated financial statements.
1
Ares Management, L.P.
Condensed Consolidated Statements of Operations
(Amounts in Thousands, Except Unit Data)
(unaudited)
|
Three Months Ended |
|
||||
|
Ended March 31, |
|
||||
|
2016 |
|
2015 |
|
||
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $28,625 and $29,042 for the three months ended March 31, 2016 and 2015, respectively) |
$ |
158,433 |
|
$ |
158,701 |
|
Performance fees |
|
(29,947) |
|
|
104,925 |
|
Other fees |
|
7,529 |
|
|
6,279 |
|
Total revenues |
|
136,015 |
|
|
269,905 |
|
Expenses |
|
|
|
|
|
|
Compensation and benefits |
|
110,679 |
|
|
101,851 |
|
Performance fee compensation |
|
(21,330) |
|
|
76,392 |
|
General, administrative and other expenses |
|
39,962 |
|
|
45,547 |
|
Consolidated Funds' expenses |
|
227 |
|
|
10,673 |
|
Total expenses |
|
129,538 |
|
|
234,463 |
|
Other income (expense) |
|
|
|
|
|
|
Net interest and investment income (expense) (net of interest expense of $4,855 and $3,684 for the three months ended March 31, 2016 and 2015, respectively) |
|
(3,359) |
|
|
1,413 |
|
Other income (expense), net |
|
5,241 |
|
|
(1,876) |
|
Net realized and unrealized gain on investments |
|
5,142 |
|
|
14,839 |
|
Net interest and investment income of the Consolidated Funds (net of interest expense of $22,449 and $17,101 for the three months ended March 31, 2016 and 2015, respectively) |
|
7,332 |
|
|
8,905 |
|
Net realized and unrealized loss on investments of Consolidated Funds |
|
(29,807) |
|
|
(12,274) |
|
Total other income (expense) |
|
(15,451) |
|
|
11,007 |
|
Income (loss) before taxes |
|
(8,974) |
|
|
46,449 |
|
Income tax expense |
|
4,665 |
|
|
4,059 |
|
Net income (loss) |
|
(13,639) |
|
|
42,390 |
|
Less: Net loss attributable to non-controlling interests in Consolidated Funds |
|
(11,979) |
|
|
(11,115) |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
10 |
|
|
243 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
1,420 |
|
|
34,806 |
|
Net income (loss) attributable to Ares Management, L.P. |
$ |
(3,090) |
|
$ |
18,456 |
|
Net income (loss) attributable to Ares Management, L.P. per common unit: |
|
|
|
|
|
|
Basic |
$ |
(0.04) |
|
$ |
0.23 |
|
Diluted |
$ |
(0.04) |
|
$ |
0.23 |
|
Weighted-average common units |
|
|
|
|
|
|
Basic |
|
80,683,051 |
|
|
80,667,664 |
|
Diluted |
|
80,683,051 |
|
|
80,667,664 |
|
Distribution declared and paid per common unit |
$ |
0.20 |
|
$ |
0.24 |
|
Substantially all revenue is earned from affiliated funds of the Company.
See accompanying notes to the condensed consolidated financial statements.
2
Ares Management, L.P.
Condensed Consolidated Statements of Comprehensive Income
(Amounts in Thousands)
(unaudited)
|
For the Three Months Ended |
|
|
|
||||
|
March 31, |
|
|
|
||||
|
2016 |
|
2015 |
|
|
|
||
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(13,639) |
|
$ |
42,390 |
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(2,697) |
|
|
(2,949) |
|
|
|
Total comprehensive income (loss) |
|
(16,336) |
|
|
39,441 |
|
|
|
Less: Comprehensive loss attributable to non-controlling interests in Consolidated Funds |
|
(11,979) |
|
|
(11,213) |
|
|
|
Less: Comprehensive income (loss) attributable to redeemable interests in Ares Operating Group entities |
|
(1) |
|
|
231 |
|
|
|
Less: Comprehensive income (loss) attributable to non-controlling interests in Ares Operating Group entities |
|
(243) |
|
|
33,059 |
|
|
|
Comprehensive income (loss) attributable to Ares Management, L.P. |
$ |
(4,113) |
|
$ |
17,364 |
|
|
|
See accompanying notes to the condensed consolidated financial statements.
3
Ares Management, L.P.
Condensed Consolidated Statements of Changes in Equity
(Amounts in Thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Consolidated Funds |
|
|
|
|
||||
|
|
|
|
|
Accumulated |
|
Non-Controlling |
|
Equity |
|
Non-Controlling |
|
|
|
|
||||
|
|
|
|
|
Other |
|
Interest in Ares |
|
Appropriated |
|
Interest in |
|
|
|
|
||||
|
|
Partners' |
|
Comprehensive |
|
Operating |
|
for Consolidated |
|
Consolidated |
|
Total |
|
||||||
|
|
Capital |
|
Loss |
|
Group Entities |
|
Funds |
|
Funds |
|
Equity |
|
||||||
Balance at December 31, 2015 |
|
$ |
251,537 |
|
$ |
(4,619) |
|
$ |
397,883 |
|
$ |
3,367 |
|
$ |
320,238 |
|
$ |
968,406 |
|
Cumulative effect of accounting change due to the adoption of ASU 2014-13 |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,367) |
|
|
— |
|
|
(3,367) |
|
Changes in ownership interests |
|
|
(51) |
|
|
— |
|
|
(310) |
|
|
— |
|
|
— |
|
|
(361) |
|
Deferred tax assets (liabilities) arising from allocation of contributions and Partners' capital |
|
|
726 |
|
|
— |
|
|
(25) |
|
|
— |
|
|
— |
|
|
701 |
|
Contributions |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
47,366 |
|
|
47,366 |
|
Distributions |
|
|
(16,137) |
|
|
— |
|
|
(27,727) |
|
|
— |
|
|
(23,230) |
|
|
(67,094) |
|
Net income (loss) |
|
|
(3,090) |
|
|
— |
|
|
1,420 |
|
|
— |
|
|
(11,979) |
|
|
(13,649) |
|
Currency translation adjustment |
|
|
— |
|
|
(1,023) |
|
|
(1,663) |
|
|
— |
|
|
— |
|
|
(2,686) |
|
Equity compensation |
|
|
3,285 |
|
|
— |
|
|
5,353 |
|
|
— |
|
|
— |
|
|
8,638 |
|
Balance at March 31, 2016 |
|
$ |
236,270 |
|
$ |
(5,642) |
|
$ |
374,931 |
|
$ |
— |
|
$ |
332,395 |
|
$ |
937,954 |
|
See accompanying notes to the condensed consolidated financial statements.
4
Ares Management, L.P.
Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands)
(unaudited)
|
Three months ended March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
(13,639) |
|
$ |
42,390 |
|
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
Equity compensation expense |
|
9,173 |
|
|
7,921 |
|
|
Depreciation and amortization |
|
9,738 |
|
|
12,618 |
|
|
Net realized and unrealized gain on investments |
|
(5,142) |
|
|
(14,839) |
|
|
Contingent consideration |
|
228 |
|
|
1,251 |
|
|
Investments purchased |
|
(23,424) |
|
|
(32,233) |
|
|
Proceeds from sale of investments |
|
5,520 |
|
|
18,476 |
|
|
Allocable to non-controlling interests in Consolidated Funds: |
|
|
|
|
|
|
|
Receipt of non-cash interest income and dividends from investments |
|
(2,284) |
|
|
(1,969) |
|
|
Net realized and unrealized loss on investments |
|
29,807 |
|
|
12,274 |
|
|
Amortization on debt and investments |
|
(500) |
|
|
756 |
|
|
Investments purchased |
|
(188,040) |
|
|
(859,776) |
|
|
Proceeds from sale or pay down of investments |
|
195,765 |
|
|
328,663 |
|
|
Cash flows due to changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Net performance fees receivable |
|
3,343 |
|
|
(4,718) |
|
|
Due to/from affiliates |
|
3,268 |
|
|
5,669 |
|
|
Other assets |
|
914 |
|
|
30,166 |
|
|
Accrued compensation and benefits |
|
(69,089) |
|
|
(74,738) |
|
|
Accounts payable, accrued expenses and other liabilities |
|
3,486 |
|
|
(34,977) |
|
|
Deferred taxes |
|
315 |
|
|
1,165 |
|
|
Allocable to non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Change in cash and cash equivalents held at Consolidated Funds |
|
35,636 |
|
|
1,005,892 |
|
|
Cash relinquished with deconsolidation of Consolidated Funds |
|
— |
|
|
(870,390) |
|
|
Change in other assets and receivables held at Consolidated Funds |
|
(39,319) |
|
|
(19,187) |
|
|
Change in other liabilities and payables held at Consolidated Funds |
|
18,996 |
|
|
(152,272) |
|
|
Net cash used in operating activities |
|
(25,248) |
|
|
(597,858) |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
— |
|
|
(64,437) |
|
|
Purchase of furniture, equipment and leasehold improvements, net |
|
(2,799) |
|
|
(3,256) |
|
|
Net cash used in investing activities |
|
(2,799) |
|
|
(67,693) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Other financing activities |
|
(362) |
|
|
85 |
|
|
Proceeds from credit facility |
|
127,000 |
|
|
60,000 |
|
|
Repayments of credit facility |
|
(45,000) |
|
|
— |
|
|
Distributions |
|
(44,051) |
|
|
(57,679) |
|
|
Allocable to non-controlling interest in Consolidated Funds: |
|
|
|
|
|
|
|
Contributions from non-controlling interests in Consolidated Funds |
|
47,366 |
|
|
531 |
|
|
Distributions to non-controlling interests in Consolidated Funds |
|
(23,230) |
|
|
(28,454) |
|
|
Borrowings under loan obligations by Consolidated Funds |
|
750 |
|
|
615,735 |
|
|
Repayments under loan obligations by Consolidated Funds |
|
(45,091) |
|
|
(409) |
|
|
Net cash provided by financing activities |
|
17,382 |
|
|
589,809 |
|
|
Effect of exchange rate changes |
|
(884) |
|
|
(3,744) |
|
|
Net decrease in cash and cash equivalents |
|
(11,549) |
|
|
(79,486) |
|
|
Cash and cash equivalents, beginning of period |
|
121,483 |
|
|
148,858 |
|
|
Cash and cash equivalents, end of period |
$ |
109,934 |
|
$ |
69,372 |
|
|
Supplemental information: |
|
|
|
|
|
|
|
Ares Management, L.P. and consolidated subsidiaries: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
$ |
1,505 |
|
$ |
303 |
|
|
Cash paid during the period for income taxes |
$ |
1,875 |
|
$ |
17 |
|
|
Consolidated Funds: |
|
|
|
|
|
|
|
Cash paid during the period for interest |
$ |
12,913 |
|
$ |
11,763 |
|
|
Cash paid during the period for income taxes |
$ |
122 |
|
$ |
279 |
|
|
Non-cash increase in assets and liabilities: |
|
|
|
|
|
|
|
Issuance of AOG Units to non-controlling interest holders in connection with acquisitions |
$ |
— |
|
$ |
25,468 |
|
|
See accompanying notes to the condensed consolidated financial statements.
5
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Ares Management, L.P. (the “Company”), a Delaware limited partnership formed on November 15, 2013, is a leading global alternative asset management firm that operates three distinct but complementary investment groups: the Credit Group, the Private Equity Group and the Real Estate Group. Information about segments should be read together with Note 14, “Segment Reporting.” Subsidiaries of Ares Management LLC (“AM LLC”), a subsidiary of the Company, serve as the general partners and/or investment managers to various investment funds and managed accounts within each investment group (the “Ares Funds”), which are generally organized as pass‑through entities for income tax purposes. Such subsidiaries provide investment advisory services to the Ares Funds in exchange for management fees. Ares is managed and operated by its general partner, Ares Management GP LLC. Unless the context requires otherwise, references to “Ares” or the “Company” refer to Ares Management, L.P. together with its subsidiaries.
The Company is a holding partnership, and the Company’s sole assets are equity interests in Ares Holdings Inc. (“AHI”), Ares Domestic Holdings, Inc. (“Domestic Holdings”), Ares Offshore Holdings, Ltd., AI Holdco LLC (“AI”), and Ares Real Estate Holdings LLC. In this quarterly report, the following of the Company’s subsidiaries are collectively referred to as the “Ares Operating Group”: Ares Domestic Holdings L.P. (“Ares Domestic”), Ares Offshore Holdings L.P. (“Ares Offshore”), Ares Real Estate Holdings L.P. (“Ares Real Estate”), Ares Holdings L.P. (“Ares Holdings”), and Ares Investments L.P. (“Ares Investments”). The Company, indirectly through its wholly owned subsidiaries, is the general partner of each of the Ares Operating Group entities. The Company operates and controls all of the businesses and affairs of and conducts all of its material business activities through, the Ares Operating Group.
Non-Controlling Interests in Ares Operating Group Entities
The non-controlling interests in Ares Operating Group (“AOG”) (collectively, the “Ares Operating Group Units” or “AOG Units”) represent a component of equity and net income attributable to the owners of AOG Units that are not held directly or indirectly by the Company. These interests are adjusted for contributions to and distributions from AOG during the reporting period and are allocated income from the Ares Operating Group entities based on their historical ownership percentage for the proportional number of days in the reporting period.
Income Allocation
Income (loss) before taxes is allocated based on each partner’s average daily ownership of the Ares Operating Group entities for each period presented.
As of March 31, 2016, the Company owned a 37.87% direct interest, or 80,690,612 AOG Units, in each of the Ares Operating Group entities; Ares Owners Holding L.P. owns a 56.26% direct interest, or 119,874,362 AOG Units, in each of the Ares Operating Group entities; and an affiliate of Alleghany Corporation (such affiliate, “Alleghany”) owns a 5.87% direct interest, or 12,500,000 AOG Units, in each of the Ares Operating Group entities. For the three months ended March 31, 2016, the daily average ownership of AOG Units in each of the AOG entities by Ares Owners Holding L.P., Alleghany and the Company was 56.26%, 5.87% and 37.87%, respectively.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and instructions to the Quarterly Report on Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are
6
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission.
The condensed consolidated financial statements include the accounts and activities of the AOG entities, their consolidated subsidiaries and certain Consolidated Funds. These Consolidated Funds include certain Ares-affiliated funds, related co-investment entities and collateralized loan obligations (“CLOs”) (collectively, the “Consolidated Funds”) managed by AM LLC and its wholly owned subsidiaries that have been consolidated pursuant to GAAP. Including the results of the Consolidated Funds significantly increases the reported amounts of the assets, liabilities, revenues, expenses and cash flows in the accompanying condensed consolidated financial statements; however, the Consolidated Funds results included herein have no direct effect on the net income attributable to controlling interests or on total controlling equity. Instead, economic ownership interests of the investors in the Consolidated Funds are reflected as non-controlling interests in Consolidated Funds in the accompanying condensed consolidated financial statements. Further, cash flows allocable to non-controlling interest in Consolidated Funds are specifically identifiable in the Condensed Consolidated Statements of Cash Flows. All intercompany balances and transactions have been eliminated upon consolidation.
The Company has reclassified certain prior period amounts to conform to the current presentation.
Equity Appropriated for Consolidated Funds and Adoption of ASU 2014-13
Effective January 1, 2016, the Company adopted FASB Accounting Standards Update (“ASU”) No. 2014-13, Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity (“ASU 2014-13”). The Company applied the guidance using a modified retrospective approach by recording a cumulative-effect adjustment of $3.4 million to equity appropriated for Consolidated Funds as of January 1, 2016.
Prior to the adoption of ASU 2014-13, the Company elected the fair value option for eligible liabilities to mitigate the accounting mismatch between the carrying value of the assets and liabilities of its consolidated CLOs. As a result, the Company accounted for the excess of fair value of assets over liabilities as an increase in equity appropriated for Consolidated Funds.
Pursuant to the adoption of ASU 2014-13, the Company is required to determine whether the fair values of the financial assets or financial liabilities are more observable. Beginning January 1, 2016, the Company has determined that the fair value of the financial assets of the consolidated CLOs, which are mostly Level II assets within the GAAP fair value hierarchy, are more observable than the fair value of the financial liabilities of its consolidated CLOs, which are mostly Level III liabilities. As a result, the financial assets of consolidated CLOs are measured at fair value and the financial liabilities of the consolidated CLOs are measured in consolidation as: (1) the sum of the fair value of the financial assets, and the carrying value of any nonfinancial assets held temporarily, less (2) the sum of the fair value of any beneficial interests retained by the Company (other than those that represent compensation for services), and the Company’s carrying value of any beneficial interests that represent compensation for services. The resulting amount is allocated to the individual financial liabilities (other than the beneficial interests retained by the Company).
Equity Compensation
Forfeitures
In accordance with ASU No. 2016-09, Compensation – Stock Compensation (Topic 718) (“ASU 2016-09”), the Company elected to recognize share-based award forfeitures in the period they occur as a reversal of previously recognized compensation expense. The reduction in compensation expense is determined based on the specific awards forfeited during that period. Prior to the adoption of ASU 2016-09, the Company applied an estimated forfeiture rate as a reduction of current period equity compensation expense.
7
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Recent Accounting Pronouncements
In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The objective of the guidance in ASU 2016-01 is to enhance the reporting model for financial instruments to provide more decision-useful information. ASU 2016-01 requires an entity to carry all of its investments in equity securities at fair value, and to recognize periodic changes of that fair value in income. This guidance excludes equity method investments, investments that result in the consolidation of the investee and investments for which the entity has elected the practicability exception to the fair value measurement requirements. The guidance should be applied using a cumulative-effect adjustment to the beginning balance of retained earnings as of the beginning of the fiscal year in which the guidance becomes effective. ASU 2016-01 is effective for public entities for annual reporting periods beginning after December 15, 2017 and interim periods within those reporting periods. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The objective of the guidance in ASU 2016-02 is to increase transparency and comparability among organizations by recognizing lease assets and liabilities in the balance sheet and disclosing key information. ASU 2016-02 amends previous lease guidance, which required a lessee to categorize and account for leases as either operating leases or capital leases, and instead requires a lessee to recognize a lease liability and a right-of-use asset on the entity’s balance sheet for all leases with terms that exceed one year. The lease liability and right-of-use asset are to be carried at the present value of remaining expected future lease payments. The guidance should be applied using a modified retrospective approach. ASU 2016-02 is effective for public entities for annual reporting periods beginning after December 15, 2018 and interim periods within those reporting periods, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-07, Investments – Equity Method and Joint Ventures (Topic 323). ASU 2016-07 removes the requirement to retroactively apply the equity method of accounting for an investment that becomes eligible for the equity method due to an increase in the level of ownership interest or degree of influence. The investment should be accounted for as an equity method investment as of the date that it becomes qualified for such treatment. At this date, any unrealized holding gain (loss), if the investment was an available-for-sale equity security, should be recognized in earnings. ASU 2016-07 is effective for public entities for annual reporting periods beginning after December 15, 2016 and interim periods within those reporting periods, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations. The objective of the guidance in ASU 2016-08 is to provide clarity on the application of the current principal versus agent guidance. ASU 2016-08 clarifies how an entity should determine whether it is acting as a principal or an agent for each specified good or service promised to a customer and how to determine the nature of each specified good or service. The effective date and transition requirements of ASU 2016-08 are the same as that of ASU 2014-09. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09. The objective of the guidance in ASU 2016-09 is to reduce the cost and complexity of providing stock compensation information while maintaining or improving the usefulness of the information. ASU 2016-09 amends previous guidance around when and how excess tax benefits or deficiencies should be recognized, and now requires excess tax benefits to be recognized in the income statement, regardless of whether it will reduce the Company’s taxes payable in the current period. ASU 2016-09 also allows companies to elect whether to use an estimated forfeiture rate, or to recognize forfeitures as they occur. Another change related to this update, is the movement of excess tax benefits from stock options from financing activities to operating activities within the Condensed Consolidated Statements of Cash Flows. ASU 2016-09 is effective for public entities for annual reporting periods beginning after December 15, 2016 and interim periods within those reporting periods, with early adoption permitted. The Company adopted ASU 2016-09 as of January 1, 2016 using a modified retrospective approach and the cumulative
8
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
adjustment to the Company’s equity components had no net impact to the Company’s total equity. See Note 13 for a detailed impact of the adoption of this guidance.
3. GOODWILL AND INTANGIBLE ASSETS
Finite‑Lived Intangible Assets, Net
The Company’s intangible assets include management contracts, client relationships, a trade name, and the future benefits of managing new assets for existing clients that were recognized at fair value as of their acquisition dates.
The following table summarizes the carrying value, net of accumulated amortization, for the Company’s intangible assets:
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
Amortization Period |
|
|
As of March 31, |
|
|
As of December 31, |
|
|
|
At March 31, 2016 |
|
2016 |
|
2015 |
|
||
Management contracts |
|
2.4 years |
|
$ |
111,939 |
|
$ |
163,469 |
|
Client relationships |
|
12.3 years |
|
|
38,600 |
|
|
38,600 |
|
Trade name |
|
6.3 years |
|
|
3,200 |
|
|
3,200 |
|
|
|
|
|
|
153,739 |
|
|
205,269 |
|
Foreign currency translation |
|
|
|
|
(1,697) |
|
|
(1,436) |
|
Total intangible assets acquired |
|
|
|
|
152,042 |
|
|
203,833 |
|
Less: accumulated amortization |
|
|
|
|
(74,353) |
|
|
(118,862) |
|
Intangible assets, net |
|
|
|
$ |
77,689 |
|
$ |
84,971 |
|
Amortization expense associated with intangible assets was $7.3 million and $10.9 million for the three months ended March 31, 2016 and 2015, respectively, and is included in general, administrative and other expenses within the Condensed Consolidated Statements of Operations. In the first quarter of 2016, the Company removed $51.5 million of intangible assets that were fully amortized.
Goodwill
The following table summarizes the carrying value of the Company's goodwill assets:
|
|
|
|
Private |
|
Real |
|
|
|
|
|||
|
|
Credit |
|
Equity |
|
Estate |
|
Total |
|
||||
Balance as of December 31, 2015 |
|
$ |
32,196 |
|
$ |
58,600 |
|
$ |
53,271 |
|
$ |
144,067 |
|
Foreign currency translation |
|
|
— |
|
|
— |
|
|
(50) |
|
|
(50) |
|
Balance as of March 31, 2016 |
|
$ |
32,196 |
|
$ |
58,600 |
|
$ |
53,221 |
|
$ |
144,017 |
|
There was no impairment of goodwill recorded as of March 31, 2016 or December 31, 2015.
4. INVESTMENTS
The Company’s investments are comprised of investments presented at fair value in accordance with the investment company guidance, equity-method investments (using the equity method or fair value option) and held-to-maturity investments.
9
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Fair Value Investments, excluding Equity-method Investments Held at Fair Value
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||
Private Investment Partnership Interests: |
|
|
|
|
|
|
|
|
|
|
|
AREA Sponsor Holdings, LLC |
|
$ |
38,554 |
|
$ |
37,275 |
|
8.6 |
% |
8.7 |
% |
ACE II Master Fund, L.P. (1)(2) |
|
|
22,629 |
|
|
22,015 |
|
5.1 |
% |
5.2 |
% |
Ares Corporate Opportunities Fund III, L.P. |
|
|
116,470 |
|
|
108,506 |
|
26.0 |
% |
25.4 |
% |
Ares Corporate Opportunities Fund IV, L.P. (2) |
|
|
29,480 |
|
|
30,571 |
|
6.6 |
% |
7.2 |
% |
Ares Enhanced Credit Opportunities Fund, L.P. |
|
|
25,598 |
|
|
26,073 |
|
5.7 |
% |
6.1 |
% |
Resolution Life L.P. |
|
|
40,703 |
|
|
40,703 |
|
9.1 |
% |
9.5 |
% |
Other private investment partnership Interests (1)(3) |
|
|
120,164 |
|
|
106,332 |
|
26.9 |
% |
24.9 |
% |
Total private investment partnership interests (cost: $311,187 and $297,026 at March 31, 2016 and December 31, 2015, respectively) |
|
|
393,598 |
|
|
371,475 |
|
88.0 |
% |
87.0 |
% |
Collateralized Loan Obligations Interests: |
|
|
|
|
|
|
|
|
|
|
|
Collateralized loan obligations interests |
|
|
54,118 |
|
|
55,752 |
|
12.0 |
% |
13.0 |
% |
Total collateralized loan obligations (cost: $58,556 and $53,669 at March 31, 2016 and December 31, 2015, respectively) |
|
|
54,118 |
|
|
55,752 |
|
12.0 |
% |
13.0 |
% |
Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
83 |
|
|
81 |
|
0.0 |
% |
0.0 |
% |
Total common stock (cost: $118 and $116 at March 31, 2016 and December 31, 2015, respectively) |
|
|
83 |
|
|
81 |
|
0.0 |
% |
0.0 |
% |
Total fair value investments (cost: $369,861 and $350,811 at March 31, 2016 and December 31, 2015, respectively) |
|
$ |
447,799 |
|
$ |
427,308 |
|
100.0 |
% |
100.0 |
% |
(1) |
Investment or portion of the investment is denominated in foreign currency; fair value is translated into U.S. dollars at each reporting date |
(2) |
Represents underlying security that is held through various legal entities |
(3) |
No single issuer or investment had a fair value that exceeded 5% of the Company's total investments. |
Equity-Method Investments
The Company’s equity-method investments include investments that are not consolidated but over which the Company exerts significant influence. The Company's equity-method investments, including those where the fair value option was elected, are summarized below:
|
|
As of March 31, 2016 |
|
As of December 31, 2015 |
|
||
Equity-method investments |
|
$ |
4,322 |
|
$ |
4,486 |
|
Equity-method investments at fair value |
|
|
26,007 |
|
|
19,471 |
|
Total equity-method investments |
|
$ |
30,329 |
|
$ |
23,957 |
|
Held-to-Maturity Investments
The Company classifies its securities investments as held-to-maturity investments when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are reported as investments and are recorded at amortized cost. A summary of the cost and fair value of CLO notes classified as held-to-maturity investments is as follows:
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
Amortized Cost |
$ |
17,856 |
|
$ |
17,022 | |
Unrealized loss, net |
|
(590) |
|
|
(334) | |
Fair value |
|
$ |
17,266 |
|
$ |
16,688 |
10
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Based on the Company’s ability and intent to hold the investments until maturity, the Company has determined that the net unrealized losses are deemed to be temporary impairments as of March 31, 2016 and December 31, 2015, respectively.
There were no sales of held-to-maturity investments during the three months ended March 31, 2016 and 2015. All contractual maturities are due after 10 years as of March 31, 2016. Actual maturities may differ from contractual maturities because some borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Investments of the Consolidated Funds
Investments held in the Consolidated Funds are summarized below:
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||
United States: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
403,139 |
|
$ |
393,902 |
|
15.7 |
% |
15.4 |
% |
Consumer staples |
|
|
36,938 |
|
|
40,030 |
|
1.4 |
% |
1.6 |
% |
Energy |
|
|
36,973 |
|
|
38,617 |
|
1.4 |
% |
1.5 |
% |
Financials |
|
|
77,988 |
|
|
78,806 |
|
3.1 |
% |
3.1 |
% |
Healthcare, education and childcare |
|
|
180,020 |
|
|
162,191 |
|
7.1 |
% |
6.3 |
% |
Industrials |
|
|
153,511 |
|
|
161,830 |
|
6.0 |
% |
6.3 |
% |
Information technology |
|
|
137,925 |
|
|
138,186 |
|
5.4 |
% |
5.4 |
% |
Materials |
|
|
89,973 |
|
|
95,767 |
|
3.5 |
% |
3.7 |
% |
Partnership interests |
|
|
103,621 |
|
|
86,902 |
|
4.1 |
% |
3.4 |
% |
Telecommunication services |
|
|
189,418 |
|
|
202,256 |
|
7.4 |
% |
7.9 |
% |
Utilities |
|
|
13,112 |
|
|
12,733 |
|
0.5 |
% |
0.5 |
% |
Total fixed income securities (cost: $1,458,969 and $1,462,570 at March 31, 2016 and December 31, 2015, respectively) |
|
|
1,422,618 |
|
|
1,411,220 |
|
55.6 |
% |
55.1 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Healthcare, education and childcare |
|
|
1,740 |
|
|
344 |
|
0.1 |
% |
0.0 |
% |
Telecommunication services |
|
|
718 |
|
|
510 |
|
0.0 |
% |
0.0 |
% |
Total equity securities (cost: $8,304 at March 31, 2016 and December 31, 2015, respectively) |
|
$ |
2,458 |
|
$ |
854 |
|
0.1 |
% |
0.0 |
% |
11
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
March 31, |
|
|
December 31, |
|
March 31, |
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||
Europe: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
215,526 |
|
$ |
221,707 |
|
8.3 |
% |
8.7 |
% |
Consumer staples |
|
|
53,491 |
|
|
50,625 |
|
2.1 |
% |
2.0 |
% |
Financials |
|
|
29,308 |
|
|
29,922 |
|
1.1 |
% |
1.2 |
% |
Healthcare, education and childcare |
|
|
111,710 |
|
|
104,704 |
|
4.4 |
% |
4.1 |
% |
Industrials |
|
|
106,511 |
|
|
109,778 |
|
4.2 |
% |
4.3 |
% |
Information technology |
|
|
32,368 |
|
|
31,562 |
|
1.3 |
% |
1.2 |
% |
Materials |
|
|
105,726 |
|
|
98,450 |
|
4.1 |
% |
3.8 |
% |
Telecommunication services |
|
|
160,806 |
|
|
149,105 |
|
6.3 |
% |
5.8 |
% |
Utilities |
|
|
810 |
|
|
768 |
|
0.0 |
% |
0.0 |
% |
Total fixed income securities (cost: $862,992 and $836,217 at March 31, 2016 and December 31, 2015, respectively) |
|
|
816,256 |
|
|
796,621 |
|
31.8 |
% |
31.1 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
4,203 |
|
|
4,306 |
|
0.2 |
% |
0.2 |
% |
Consumer staples |
|
|
1,437 |
|
|
1,286 |
|
0.1 |
% |
0.1 |
% |
Healthcare, education and childcare |
|
|
34,716 |
|
|
37,294 |
|
1.4 |
% |
1.5 |
% |
Telecommunication services |
|
|
155 |
|
|
159 |
|
0.0 |
% |
0.0 |
% |
Total equity securities (cost: $80,830 and $ 80,827 at March 31, 2016 and December 31, 2015, respectively) |
|
|
40,511 |
|
|
43,045 |
|
1.7 |
% |
1.8 |
% |
Asia and other: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
30,260 |
|
|
34,810 |
|
1.2 |
% |
1.4 |
% |
Financials |
|
|
1,242 |
|
|
— |
|
0.0 |
% |
— |
% |
Healthcare, education and childcare |
|
|
21,993 |
|
|
23,999 |
|
0.9 |
% |
0.9 |
% |
Telecommunication services |
|
|
10,193 |
|
|
9,909 |
|
0.4 |
% |
0.4 |
% |
Total fixed income securities (cost: $55,384 and $57,868 at March 31, 2016 and December 31, 2015, respectively) |
|
|
63,688 |
|
|
68,718 |
|
2.5 |
% |
2.7 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
|
29,444 |
|
|
55,532 |
|
1.2 |
% |
2.2 |
% |
Consumer staples |
|
|
50,476 |
|
|
55,442 |
|
2.0 |
% |
2.2 |
% |
Healthcare, education and childcare |
|
|
32,598 |
|
|
32,865 |
|
1.3 |
% |
1.3 |
% |
Industrials |
|
|
12,891 |
|
|
12,891 |
|
0.5 |
% |
0.5 |
% |
Total equity securities (cost: $118,730 at March 31, 2016 and December 31, 2015, respectively) |
|
$ |
125,409 |
|
$ |
156,730 |
|
5.0 |
% |
6.2 |
% |
12
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
Fair value as a |
|
||
|
|
|
|
|
|
|
|
percentage of total |
|
||
|
|
Fair value at |
|
investments at |
|
||||||
|
|
|
March 31, |
|
|
December 31, |
|
March 31, |
|
December 31, |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||
Canada: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Consumer discretionary |
|
$ |
806 |
|
$ |
827 |
|
0.0 |
% |
0.0 |
% |
Consumer staples |
|
|
1,377 |
|
|
1,369 |
|
0.1 |
% |
0.1 |
% |
Energy |
|
|
7,278 |
|
|
8,724 |
|
0.3 |
% |
0.3 |
% |
Healthcare, education and childcare |
|
|
14,537 |
|
|
14,819 |
|
0.6 |
% |
0.6 |
% |
Industrials |
|
|
620 |
|
|
513 |
|
0.0 |
% |
0.0 |
% |
Telecommunication services |
|
|
8,901 |
|
|
6,627 |
|
0.3 |
% |
0.3 |
% |
Total fixed income securities (cost: $35,731 and $34,397 at March 31, 2016 and December 31, 2015, respectively) |
|
|
33,519 |
|
|
32,879 |
|
1.3 |
% |
1.3 |
% |
Australia: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities: |
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
|
8,987 |
|
|
8,888 |
|
0.4 |
% |
0.3 |
% |
Industrials |
|
|
4,158 |
|
|
3,657 |
|
0.2 |
% |
0.1 |
% |
Utilities |
|
|
15,551 |
|
|
16,041 |
|
0.6 |
% |
0.6 |
% |
Total fixed income securities (cost: $39,602 and $39,574 at March 31, 2016 and December 31, 2015, respectively) |
|
|
28,696 |
|
|
28,586 |
|
1.2 |
% |
1.0 |
% |
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
Telecommunication services |
|
|
4,630 |
|
|
5,370 |
|
0.2 |
% |
0.2 |
% |
Utilities |
|
|
15,384 |
|
|
15,760 |
|
0.6 |
% |
0.6 |
% |
Total equity securities (cost: $25,524 at March 31, 2016 and December 31, 2015, respectively) |
|
|
20,014 |
|
|
21,130 |
|
0.8 |
% |
0.8 |
% |
Total fixed income securities |
|
|
2,364,777 |
|
|
2,338,024 |
|
92.4 |
% |
91.2 |
% |
Total equity securities |
|
|
188,392 |
|
|
221,759 |
|
7.6 |
% |
8.8 |
% |
Total investments, at fair value |
|
$ |
2,553,169 |
|
$ |
2,559,783 |
|
100.0 |
% |
100.0 |
% |
At March 31, 2016 and December 31, 2015, no single issuer or investment, including derivative instruments and underlying portfolio investments of the Consolidated Funds, had a fair value that exceeded 5.0% of the Company's total consolidated net assets.
13
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
5. FAIR VALUE
GAAP establishes a hierarchal disclosure framework which prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or where fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
· |
Level I—Quoted prices in active markets for identical instruments. |
· |
Level II—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model‑derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices that are not current, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. |
· |
Level III—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available. |
In some instances, an instrument may fall into more than one level of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument.
Fair Value of Financial Instruments Held by the Company and Consolidated Funds
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and Consolidated Funds as of March 31, 2016:
Investments of the Company, at fair value |
|
Level I |
|
Level II |
|
Level III |
|
Investments |
|
Total |
|
|||||
Collateralized loan obligations |
|
$ |
— |
|
$ |
— |
|
$ |
54,118 |
|
$ |
— |
|
$ |
54,118 |
|
Total fixed income |
|
|
— |
|
|
— |
|
|
54,118 |
|
|
— |
|
|
54,118 |
|
Equity securities |
|
|
83 |
|
|
— |
|
|
— |
|
|
— |
|
|
83 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
58,203 |
|
|
361,402 |
|
|
419,605 |
|
Total investments, at fair value |
|
|
83 |
|
|
— |
|
|
112,321 |
|
|
361,402 |
|
|
473,806 |
|
Derivative assets of the Company, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
— |
|
|
1,038 |
|
|
— |
|
|
— |
|
|
1,038 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
1,038 |
|
|
— |
|
|
— |
|
|
1,038 |
|
Total |
|
$ |
83 |
|
$ |
1,038 |
|
$ |
112,321 |
|
$ |
361,402 |
|
$ |
474,844 |
|
Derivative liabilities of the Company, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
— |
|
$ |
(2,402) |
|
$ |
— |
|
$ |
— |
|
$ |
(2,402) |
|
Interest rate contracts |
|
|
— |
|
|
(66) |
|
|
— |
|
|
— |
|
|
(66) |
|
Total derivative liabilities, at fair value |
|
$ |
— |
|
$ |
(2,468) |
|
$ |
— |
|
$ |
— |
|
$ |
(2,468) |
|
14
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments of Consolidated Funds, at fair value |
|
Level I |
|
Level II |
|
Level III |
|
Investments |
|
Total |
|
|||||
Bonds |
|
$ |
— |
|
$ |
127,926 |
|
$ |
105,812 |
|
$ |
— |
|
$ |
233,738 |
|
Loans |
|
|
— |
|
|
1,921,021 |
|
|
100,135 |
|
|
— |
|
|
2,021,156 |
|
Collateralized loan obligations |
|
|
— |
|
|
— |
|
|
6,262 |
|
|
— |
|
|
6,262 |
|
Total fixed income |
|
|
— |
|
|
2,048,947 |
|
|
212,209 |
|
|
— |
|
|
2,261,156 |
|
Equity securities |
|
|
44,692 |
|
|
1,740 |
|
|
141,805 |
|
|
— |
|
|
188,237 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
103,621 |
|
|
— |
|
|
103,621 |
|
Other |
|
|
— |
|
|
155 |
|
|
— |
|
|
— |
|
|
155 |
|
Total investments, at fair value |
|
$ |
44,692 |
|
$ |
2,050,842 |
|
$ |
457,635 |
|
$ |
— |
|
$ |
2,553,169 |
|
Derivative liabilities of Consolidated Funds, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
— |
|
$ |
(1,731) |
|
$ |
— |
|
$ |
— |
|
$ |
(1,731) |
|
Others |
|
|
— |
|
|
— |
|
|
(4,127) |
|
|
— |
|
|
(4,127) |
|
Total derivative liabilities, at fair value |
|
|
— |
|
|
(1,731) |
|
|
(4,127) |
|
|
— |
|
|
(5,858) |
|
Loan obligations of CLOs |
|
|
— |
|
|
(2,167,773) |
|
|
— |
|
|
— |
|
|
(2,167,773) |
|
Total |
|
$ |
— |
|
$ |
(2,169,504) |
|
$ |
(4,127) |
|
$ |
— |
|
$ |
(2,173,631) |
|
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and Consolidated Funds as of December 31, 2015:
Investments of the Company, at fair value |
|
Level I |
|
Level II |
|
Level III |
|
Investments |
|
Total |
|
|||||
Collateralized loan obligations |
|
$ |
— |
|
$ |
— |
|
$ |
55,752 |
|
$ |
— |
|
$ |
55,752 |
|
Total fixed income |
|
|
— |
|
|
— |
|
|
55,752 |
|
|
— |
|
|
55,752 |
|
Equity securities |
|
|
81 |
|
|
— |
|
|
— |
|
|
— |
|
|
81 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
51,703 |
|
|
339,243 |
|
|
390,946 |
|
Total investments, at fair value |
|
|
81 |
|
|
— |
|
|
107,455 |
|
|
339,243 |
|
|
446,779 |
|
Derivative assets of the Company, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
|
— |
|
|
1,339 |
|
|
— |
|
|
— |
|
|
1,339 |
|
Total derivative assets, at fair value |
|
|
— |
|
|
1,339 |
|
|
— |
|
|
— |
|
|
1,339 |
|
Total |
|
$ |
81 |
|
$ |
1,339 |
|
$ |
107,455 |
|
$ |
339,243 |
|
$ |
448,118 |
|
Derivative liabilities of the Company, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
— |
|
$ |
(176) |
|
$ |
— |
|
$ |
— |
|
$ |
(176) |
|
Interest rate contracts |
|
|
— |
|
|
(214) |
|
|
— |
|
|
— |
|
|
(214) |
|
Total derivative liabilities, at fair value |
|
$ |
— |
|
$ |
(390) |
|
$ |
— |
|
$ |
— |
|
$ |
(390) |
|
15
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Investments of Consolidated Funds, at fair value |
|
Level I |
|
Level II |
|
Level III |
|
Investments |
|
Total |
|
|||||
Bonds |
|
$ |
— |
|
$ |
126,289 |
|
$ |
109,023 |
|
$ |
— |
|
$ |
235,312 |
|
Loans |
|
|
— |
|
|
1,875,341 |
|
|
134,346 |
|
|
— |
|
|
2,009,687 |
|
Collateralized loan obligations |
|
|
— |
|
|
— |
|
|
6,121 |
|
|
— |
|
|
6,121 |
|
Total fixed income |
|
|
— |
|
|
2,001,630 |
|
|
249,490 |
|
|
— |
|
|
2,251,120 |
|
Equity securities |
|
|
76,033 |
|
|
15,760 |
|
|
129,809 |
|
|
— |
|
|
221,602 |
|
Partnership interests |
|
|
— |
|
|
— |
|
|
86,902 |
|
|
— |
|
|
86,902 |
|
Other |
|
|
— |
|
|
159 |
|
|
— |
|
|
— |
|
|
159 |
|
Total investments, at fair value |
|
$ |
76,033 |
|
$ |
2,017,549 |
|
$ |
466,201 |
|
$ |
— |
|
$ |
2,559,783 |
|
Derivative liabilities of Consolidated Funds, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
— |
|
$ |
(369) |
|
$ |
— |
|
$ |
— |
|
$ |
(369) |
|
Others |
|
|
— |
|
|
— |
|
|
(10,307) |
|
|
— |
|
|
(10,307) |
|
Total derivative liabilities, at fair value |
|
|
— |
|
|
(369) |
|
|
(10,307) |
|
|
— |
|
|
(10,676) |
|
Loan obligations of CLOs |
|
|
— |
|
|
— |
|
|
(2,174,352) |
|
|
— |
|
|
(2,174,352) |
|
Total |
|
$ |
— |
|
$ |
(369) |
|
$ |
(2,184,659) |
|
$ |
— |
|
$ |
(2,185,028) |
|
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and Derivatives of the Company |
Fixed Income |
|
Partnership Interests |
|
Total |
|
|||
Balance, beginning of period |
$ |
55,752 |
|
$ |
51,703 |
|
$ |
107,455 |
|
Purchases(1) |
|
3 |
|
|
6,500 |
|
|
6,503 |
|
Sales(2) |
|
(775) |
|
|
— |
|
|
(775) |
|
Realized and unrealized depreciation, net |
|
(862) |
|
|
— |
|
|
(862) |
|
Balance, end of period |
$ |
54,118 |
|
$ |
58,203 |
|
$ |
112,321 |
|
Decrease in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date |
$ |
(1,173) |
|
$ |
— |
|
$ |
(1,173) |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
Financial |
|
|
|
|
||
Investments and Derivatives of Consolidated Funds |
|
Equity Securities |
|
Fixed Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
129,809 |
|
$ |
249,490 |
|
$ |
86,902 |
|
$ |
(10,307) |
|
$ |
455,894 |
|
Transfer in |
|
|
15,759 |
|
|
30,711 |
|
|
— |
|
|
— |
|
|
46,470 |
|
Transfer out |
|
|
(345) |
|
|
(74,213) |
|
|
— |
|
|
— |
|
|
(74,558) |
|
Purchases(1) |
|
|
— |
|
|
19,469 |
|
|
7,300 |
|
|
— |
|
|
26,769 |
|
Sales(2) |
|
|
— |
|
|
(9,443) |
|
|
(300) |
|
|
496 |
|
|
(9,247) |
|
Accrued discounts/premiums |
|
|
— |
|
|
453 |
|
|
— |
|
|
284 |
|
|
737 |
|
Realized and unrealized appreciation (depreciation), net |
|
|
(3,418) |
|
|
(4,258) |
|
|
9,719 |
|
|
5,400 |
|
|
7,443 |
|
Balance, end of period |
|
$ |
141,804 |
|
$ |
212,209 |
|
$ |
103,621 |
|
$ |
(4,127) |
|
$ |
453,508 |
|
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date |
|
$ |
(3,419) |
|
$ |
(6,032) |
|
$ |
9,635 |
|
$ |
5,294 |
|
$ |
5,478 |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings. |
16
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended March 31, 2015:
Investments and Derivatives of the Company |
Fixed Income |
|
Partnership Interests |
|
Total |
|
|||
Balance, beginning of period |
$ |
— |
|
$ |
45,348 |
|
$ |
45,348 |
|
Deconsolidation of funds(3) |
|
17,815 |
|
|
— |
|
|
17,815 |
|
Purchases(1) |
|
3 |
|
|
5,000 |
|
|
5,003 |
|
Sales(2) |
|
(763) |
|
|
— |
|
|
(763) |
|
Realized and unrealized appreciation (depreciation), net |
|
(1,232) |
|
|
— |
|
|
(1,232) |
|
Balance, end of period |
$ |
15,823 |
|
$ |
50,348 |
|
$ |
66,171 |
|
Decrease in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date |
$ |
(1,510) |
|
$ |
— |
|
$ |
(1,510) |
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partnership |
|
Financial |
|
|
|
|
||
Investments and Derivatives of Consolidated Funds |
|
Equity Securities |
|
Fixed Income |
|
Interests |
|
Instruments |
|
Total |
|
|||||
Balance, beginning of period |
|
$ |
3,263,311 |
|
$ |
2,192,395 |
|
$ |
17,582 |
|
$ |
(20,993) |
|
$ |
5,452,295 |
|
Deconsolidation of funds(4) |
|
|
(3,080,402) |
|
|
(1,897,304) |
|
|
(17,582) |
|
|
12,980 |
|
|
(4,982,308) |
|
Transfer in |
|
|
— |
|
|
26,144 |
|
|
— |
|
|
— |
|
|
26,144 |
|
Transfer out |
|
|
— |
|
|
(89,214) |
|
|
— |
|
|
— |
|
|
(89,214) |
|
Purchases(1) |
|
|
— |
|
|
44,835 |
|
|
— |
|
|
4 |
|
|
44,839 |
|
Sales(2) |
|
|
(1,689) |
|
|
(23,171) |
|
|
— |
|
|
(1) |
|
|
(24,861) |
|
Accrued discounts/premiums |
|
|
— |
|
|
(858) |
|
|
— |
|
|
(267) |
|
|
(1,125) |
|
Realized and unrealized appreciation (depreciation), net |
|
|
(7,185) |
|
|
(18,706) |
|
|
— |
|
|
(6,116) |
|
|
(32,007) |
|
Balance, end of period |
|
$ |
174,035 |
|
$ |
234,121 |
|
$ |
— |
|
$ |
(14,393) |
|
$ |
393,763 |
|
Decrease in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date |
|
$ |
(8,932) |
|
$ |
(14,877) |
|
$ |
— |
|
$ |
(7,618) |
|
$ |
(31,427) |
|
(1) |
Purchases include paid‑in‑kind interest and securities received in connection with restructurings. |
(2) |
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings. |
(3) |
Balances for the Company were previously eliminated upon consolidation and not reported as Level III investments. |
(4) |
Represents investment in Consolidated Funds that were deconsolidated during the period. |
The Company recognizes transfers between the levels as of the beginning of the period. Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market activity during the period and thus were valued using observable inputs either from independent pricing services or multiple brokers. Transfers into Level III were generally attributable to certain investments that experienced a less significant level of market activity during the period and thus were only able to obtain one or fewer quotes from a broker or independent pricing service. For the three months ended March 31, 2016 and 2015, there were no transfers between Level I and Level II.
17
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table sets forth a summary of changes in the fair value of the Level III liabilities for the CLO loan obligations for the three months ended March 31, 2016 and 2015:
|
|
For the Three Months Ended March 31, |
|
||||
|
|
2016 |
|
2015 |
|
||
Balance, beginning of period |
|
$ |
2,174,352 |
|
$ |
12,049,019 |
|
Accounting change due to the adoption of ASU 2014-13(1) |
|
|
(2,174,352) |
|
|
— |
|
Deconsolidation of funds |
|
|
— |
|
|
(10,264,884) |
|
Borrowings |
|
|
— |
|
|
602,077 |
|
Paydowns |
|
|
— |
|
|
(409) |
|
Realized and unrealized gains, net |
|
|
— |
|
|
(85,833) |
|
Balance, end of period |
|
$ |
— |
|
$ |
2,299,970 |
|
(1) |
Upon adoption of ASU 2014-13, the debt obligations of consolidated CLOs are no longer considered Level III financial liabilities under the GAAP fair value hierarchy. As of January 1, 2016, the debt obligations of consolidated CLOs are measured on the basis of the fair value of the financial assets of the CLO and are classified as Level II financial liabilities. |
The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of March 31, 2016:
|
|
Fair |
|
|
|
Unobservable |
|
|
|
|
|
Value |
|
Valuation Technique(s) |
|
Input(s) |
|
Range |
|
Assets |
|
|
|
|
|
|
|
|
|
Partnership interests |
|
$ |
40,703 |
|
Discounted Cash Flow |
|
Discount Rate |
|
10% |
Partnership interests |
|
|
17,500 |
|
Recent Transaction Price (1) |
|
N/A |
|
N/A |
Collateralized loan obligations |
|
|
54,118 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
Total |
|
$ |
112,321 |
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities recently purchased or restructured. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of December 31, 2015:
|
|
Fair |
|
|
|
Unobservable |
|
|
|
|
|
|
Value |
|
Valuation Technique(s) |
|
Input(s) |
|
Range |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Partnership interests |
|
$ |
40,703 |
|
Discounted Cash Flow |
|
Discount Rate |
|
10% |
|
Partnership interests |
|
|
11,000 |
|
Recent Transaction Price (1) |
|
N/A |
|
N/A |
|
Collateralized loan obligations |
|
|
55,752 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
Total |
|
$ |
107,455 |
|
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities recently purchased or restructured. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
18
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table summarizes the quantitative inputs and assumptions used for the Consolidated Funds’ Level III measurements as of March 31, 2016:
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Fair Value |
|
Valuation Technique(s) |
|
Unobservable Input(s) |
|
Range |
|
Average |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,247 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x-9.1x |
|
5.4x |
|
|
|
73,174 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
9.1x - 40.0x |
|
20.6x |
|
|
|
15,384 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
103,621 |
|
Discounted cash flow |
|
Discount rate |
|
14.0% |
|
14.0% |
|
Fixed Income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
92,891 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
21,010 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 11.0x |
|
7.3x |
|
|
|
83,045 |
|
Income approach |
|
Yield |
|
3.3% - 13.3% |
|
9.4% |
|
|
|
5,622 |
|
Discounted cash flow |
|
Discount rate |
|
11.0% - 15.3% |
|
12.7% |
|
|
|
1,756 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
6.5x |
|
6.5x |
|
|
|
2,800 |
|
Income approach |
|
Collection rates |
|
1.2x |
|
1.2x |
|
|
|
5,085 |
|
Income approach |
|
Constant prepayment rate |
|
5.0% - 10.0% |
|
6.9% |
|
Total assets |
$ |
457,635 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Derivatives instruments of Consolidated Funds |
|
4,127 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Total liabilities |
$ |
4,127 |
|
|
|
|
|
|
|
|
|
The following table summarizes the quantitative inputs and assumptions used for the Consolidated Funds’ Level III measurements as of December 31, 2015:
|
|
Fair Value |
|
Valuation Technique(s) |
|
Unobservable Input(s) |
|
Range |
|
Average |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
42,887 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 10.4x |
|
4.1x |
|
|
|
73,686 |
|
Market approach (comparable companies) |
|
Net income multiple |
|
10.0x - 40.0x |
|
21.7x |
|
|
|
344 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
12,891 |
|
Recent transaction price (1) |
|
N/A |
|
N/A |
|
N/A |
|
|
|
86,902 |
|
Discounted cash flow |
|
Discount rate |
|
14.0% |
|
14.0% |
|
Fixed Income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,934 |
|
EV market multiple analysis |
|
EBITDA multiple |
|
1.6x - 11.0x |
|
7.8x |
|
|
|
1,626 |
|
Market approach (comparable companies) |
|
EBITDA multiple |
|
6.5x |
|
6.5x |
|
|
|
130,131 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
5,516 |
|
Discounted cash flow |
|
Discount rate |
|
11.0% - 15.3% |
|
12.7% |
|
|
|
84,464 |
|
Income approach |
|
Yield |
|
3.3% - 13.3% |
|
9.1% |
|
|
|
1,133 |
|
Income approach |
|
Collection rates |
|
1.2x |
|
1.2x |
|
|
|
3,687 |
|
Income approach |
|
Constant prepayment rate |
|
5.0% - 10.0% |
|
7.1% |
|
Total assets |
$ |
466,201 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Loans payable of Consolidated Funds: |
|
|
|
|
|
|
|
|
|
|
|
Fixed income |
$ |
2,146,255 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
|
|
28,097 |
|
Discounted cash flow |
|
Discount rate |
|
8.0% - 10.0% |
|
8.7% |
|
Derivatives instruments of Consolidated Funds |
|
10,307 |
|
Broker quotes and/or 3rd party pricing services |
|
N/A |
|
N/A |
|
N/A |
|
Total liabilities |
$ |
2,184,659 |
|
|
|
|
|
|
|
|
|
(1) |
Recent transaction price consists of securities purchased or restructured. The Company has determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions. |
A significant change in earnings before interest, tax, depreciation and amortization (“EBITDA”), or one of the other unobservable inputs in the table above, could result in a significantly higher or lower fair value measurement.
19
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
For investments valued using NAV per share, a summary of fair value by segment along with the remaining unfunded commitment and any redemption restrictions of such investments are presented below:
As of March 31, 2016 |
|
||||||||
Segment |
|
Fair Value |
|
Unfunded Commitments |
|
Redemption Restriction(s) |
|
||
Credit Group |
|
$ |
104,824 |
|
$ |
86,351 |
|
(1)(2)(3) |
|
Private Equity Group |
|
|
163,988 |
|
|
77,418 |
|
(1) |
|
Real Estate Group |
|
|
59,589 |
|
|
100,579 |
|
(1) |
|
Operations Management Group |
|
|
33,001 |
|
|
17,374 |
|
(1)(2) |
|
Totals |
|
$ |
361,402 |
|
$ |
281,722 |
|
|
|
As of December 31, 2015 |
|||||||||
Segment |
|
Fair Value |
|
Unfunded Commitments |
|
Redemption Restriction(s) |
|
||
Credit Group |
|
$ |
98,251 |
|
$ |
89,917 |
|
(1)(2)(3) |
|
Private Equity Group |
|
|
157,234 |
|
|
78,700 |
|
(1) |
|
Real Estate Group |
|
|
56,547 |
|
|
99,802 |
|
(1) |
|
Operations Management Group |
|
|
27,211 |
|
|
22,789 |
|
(1)(2) |
|
Totals |
|
$ |
339,243 |
|
$ |
291,208 |
|
|
|
(1) |
Includes certain closed‑ended funds that do not permit investors to redeem their interests. |
(2) |
Includes certain open‑ended funds that are subject to a lock‑up period of six months after the closing date; after which an investor has the right to withdraw its capital. |
(3) |
Includes certain funds that are separately managed investment vehicles, which may be redeemed only upon dissolution or liquidation of the fund at the discretion of a simple majority of investors. |
6. DERIVATIVE FINANCIAL INSTRUMENTS
In the normal course of business, the Company and the Consolidated Funds are exposed to certain risks relating to their ongoing operations and use various types of derivative instruments primarily to mitigate against credit and foreign exchange risk. The derivative instruments used by the Company and Consolidated Funds include warrants, currency options, interest rate swaps, total return swaps and forward contracts. The derivative instruments are not designated as hedging instruments under the accounting standards for derivatives and hedging. The Company recognizes all of its derivative instruments at fair value as either assets or liabilities in the Condensed Consolidated Statements of Financial Condition.
Quantitative Disclosures of Derivative Financial Instruments
The following tables identify the fair value and notional amounts of derivative contracts by major product type on a gross basis for the Company and the Consolidated Funds as of March 31, 2016 and December 31, 2015. These amounts may be offset (to the extent that there is a legal right to offset) and presented on a net basis in other assets or accounts payable, accrued expenses and other liabilities in the Condensed Consolidated Statements of Financial Condition:
|
|
As of March 31, 2016 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
The Company |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Interest rate contracts |
|
$ |
— |
|
$ |
— |
|
$ |
250,000 |
|
$ |
66 |
|
Foreign exchange contracts |
|
|
22,018 |
|
|
1,038 |
|
|
62,348 |
|
|
2,402 |
|
Total derivatives, at fair value |
|
$ |
22,018 |
|
$ |
1,038 |
|
$ |
312,348 |
|
$ |
2,468 |
|
20
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
As of March 31, 2016 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
Consolidated Funds |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Foreign exchange contracts |
|
$ |
— |
|
$ |
— |
|
$ |
25,572 |
|
$ |
1,731 |
|
Other financial instruments |
|
|
— |
|
|
— |
|
|
4,501 |
|
|
4,127 |
|
Total derivatives, at fair value |
|
|
— |
|
|
— |
|
|
30,073 |
|
|
5,858 |
|
Other—equity(2) |
|
|
522 |
|
|
155 |
|
|
— |
|
|
— |
|
Total |
|
$ |
522 |
|
$ |
155 |
|
$ |
30,073 |
|
$ |
5,858 |
|
(1) |
Represents the total contractual amount of derivative assets and liabilities outstanding. |
(2) |
Includes the fair value of warrants which are presented within investments of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition. |
|
|
As of December 31, 2015 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
The Company |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Interest rate contracts |
|
$ |
— |
|
$ |
— |
|
$ |
250,000 |
|
$ |
214 |
|
Foreign exchange contracts |
|
|
94,634 |
|
|
1,339 |
|
|
53,245 |
|
|
176 |
|
Total derivatives, at fair value |
|
$ |
94,634 |
|
$ |
1,339 |
|
$ |
303,245 |
|
$ |
390 |
|
|
|
As of December 31, 2015 |
|
||||||||||
|
|
Assets |
|
Liabilities |
|
||||||||
Consolidated Funds |
|
Notional(1) |
|
Fair Value |
|
Notional(1) |
|
Fair Value |
|
||||
Foreign exchange contracts |
|
$ |
— |
|
$ |
— |
|
$ |
25,572 |
|
$ |
369 |
|
Other financial instruments |
|
|
— |
|
|
— |
|
|
4,063 |
|
|
10,307 |
|
Total derivatives, at fair value |
|
|
— |
|
|
— |
|
|
29,635 |
|
|
10,676 |
|
Other—equity(2) |
|
|
522 |
|
|
159 |
|
|
— |
|
|
— |
|
Total |
|
$ |
522 |
|
$ |
159 |
|
$ |
29,635 |
|
$ |
10,676 |
|
(1) |
Represents the total contractual amount of derivative assets and liabilities outstanding. |
(2) |
Includes the fair value of warrants and equity distribution rights which are presented at fair value, within investments of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition. |
The tables below set forth the rights of offset and related arrangements associated with the Company’s derivative and other financial instruments as of March 31, 2016 and December 31, 2015. The columns titled “Gross Amounts Not Offset in the Statement of Financial Condition” in the tables below relate to derivative instruments that are eligible to be offset in accordance with applicable accounting guidance but for which management has elected not to offset in the Condensed Consolidated Statements of Financial Condition.
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||
|
|
Gross Amounts of |
|
Gross Amounts |
|
Net Amounts of |
|
of Financial Condition |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
|
|
|
||||
The Company as of March 31, 2016 |
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
Net Amount |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
1,038 |
|
$ |
— |
|
$ |
1,038 |
|
$ |
(2,401) |
|
$ |
(1,363) |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(2,468) |
|
|
— |
|
|
(2,468) |
|
|
2,401 |
|
|
(67) |
|
Net derivatives liabilities |
|
$ |
(1,430) |
|
$ |
— |
|
$ |
(1,430) |
|
$ |
— |
|
$ |
(1,430) |
|
21
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not Offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in the Statement |
|
|
|
|
||
|
|
Gross Amounts of |
|
Gross Amounts |
|
Net Amounts of |
|
of Financial Condition |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
|
|
|
||||
The Company as of December 31, 2015 |
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
Net Amount |
|
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
1,339 |
|
$ |
— |
|
$ |
1,339 |
|
$ |
(176) |
|
$ |
1,163 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(390) |
|
|
— |
|
|
(390) |
|
|
176 |
|
|
(214) |
|
Net derivatives assets |
|
$ |
949 |
|
$ |
— |
|
$ |
949 |
|
$ |
— |
|
$ |
949 |
|
The tables below set forth the rights of offset and related arrangements associated with the Consolidated Funds’ derivative and other financial instruments as of March 31, 2016 and December 31, 2015. The columns titled “Gross Amounts Not Offset in the Statement of Financial Condition” in the tables below relate to derivative instruments that are eligible to be offset in accordance with applicable accounting guidance but for which management has elected not to offset in the Condensed Consolidated Statements of Financial Condition.
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Offset in the Statement |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
of Financial Condition |
|
|
|
|
|||||
|
|
Gross Amounts of |
|
Gross Amounts |
|
Net Amounts of |
|
|
|
|
Cash Collateral |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
Received |
|
|
|
|
|||||
Consolidated Funds as of March 31, 2016 |
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
(Pledged) |
|
Net Amount |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
447 |
|
$ |
447 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(6,305) |
|
|
(447) |
|
|
(5,858) |
|
|
— |
|
|
— |
|
|
(5,858) |
|
Net derivatives liabilities |
|
$ |
(5,858) |
|
$ |
— |
|
$ |
(5,858) |
|
$ |
— |
|
$ |
— |
|
$ |
(5,858) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Offset in the Statement |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
of Financial Condition |
|
|
|
|
|||||
|
|
Gross Amounts of |
|
Gross Amounts |
|
Net Amounts of |
|
|
|
|
Cash Collateral |
|
|
|
|
||||
|
|
Recognized Assets |
|
Offset in Assets |
|
Assets (Liabilities) |
|
Financial |
|
Received |
|
|
|
|
|||||
Consolidated Funds as of December 31, 2015 |
|
(Liabilities) |
|
(Liabilities) |
|
Presented |
|
Instruments |
|
(Pledged) |
|
Net Amount |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
$ |
85 |
|
$ |
85 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(10,760) |
|
|
(85) |
|
|
(10,676) |
|
|
— |
|
|
— |
|
|
(10,676) |
|
Net derivatives liabilities |
|
$ |
(10,676) |
|
$ |
— |
|
$ |
(10,676) |
|
$ |
— |
|
$ |
— |
|
$ |
(10,676) |
|
7. DEBT
Debt represents the (a) revolving credit facility of the Ares Operating Group (the “Credit Facility”), (b) senior notes of a wholly owned subsidiary of Ares Holdings (the “Senior Notes”), (c) term loan of a wholly owned subsidiary of AM LLC (the “Term Loan”), (d) loan obligations of the consolidated CLOs and (e) credit facilities of the Consolidated Funds. The Company has elected to measure the loan obligations of the consolidated CLOs at fair value and reflect the other debt obligations and borrowings of the Company, its subsidiaries and Consolidated Funds at cost.
22
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table summarizes the Company’s and its subsidiaries’ debt obligations:
|
|
|
|
|
|
|
|
As of March 31, 2016 |
|
|
|
As of December 31, 2015 |
|
|||||||
|
|
|
|
|
Original Borrowing |
|
Carrying |
|
|
|
|
|
Carrying |
|
|
|
|
|||
|
|
|
Maturity |
|
Amount |
|
Value |
|
|
Interest Rate |
|
|
Value |
|
|
Interest Rate |
|
|||
Credit Facility(1) |
|
|
4/30/2019 |
|
|
— |
|
$ |
192,000 |
|
|
2.19% |
|
|
$ |
110,000 |
|
|
2.11% |
|
Senior Notes (2) |
|
|
10/8/2024 |
|
$ |
250,000 |
|
|
244,226 |
|
|
4.21% |
|
|
|
244,077 |
|
|
4.21% |
|
Term Loan(3) |
|
|
7/29/2026 |
|
$ |
35,250 |
|
|
35,048 |
|
|
2.47% |
|
|
|
35,043 |
|
|
2.18% |
|
Total debt obligations |
|
|
|
|
|
|
|
$ |
471,274 |
|
|
|
|
|
$ |
389,120 |
|
|
|
|
(1) |
The Ares Operating Group entities are borrowers under the Credit Facility, which provides a $1.03 billion revolving line of credit with the ability to upsize to $1.28 billion (subject to obtaining commitments for any such additional borrowing capacity). It has a variable interest rate based on either LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with our underlying credit agency rating. Currently, base rate loans bear interest calculated based on the base rate plus 0.75% or and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.75%. The unused commitment fee is 0.25% per annum. There is a base rate and LIBOR floor of zero. |
(2) |
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC (“AFC”), a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture. |
(3) |
In connection with risk retention requirements, the Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The Term Loan is secured by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount. |
As of March 31, 2016, the Company and its subsidiaries were in compliance with all covenants under the Credit Facility, Senior Notes and Term Loan obligations.
The Company typically incurs and pays debt issuance costs when entering into a new debt obligation. Debt issuance costs may be recorded as a reduction of the corresponding debt obligation and are amortized over the term of the obligation. No new debt issuance costs were incurred in the three month periods ended March 31, 2016 and 2015. The unamortized portion of the Credit Facility debt issuance costs of $5.8 million and $6.2 million as of March 31, 2016 and December 31, 2015, respectively, is included in other assets in the Condensed Consolidated Statements of Financial Condition. The unamortized portion of the Senior Notes and Term Loan debt issuance costs of $2.2 million as of March 31, 2016 and December 31, 2015, is included in the net carrying value of the Company’s debt obligations in the Condensed Consolidated Statements of Financial Condition. Amortization of debt issuance costs was $0.5 million and $0.4 million for the three months ending March 31, 2016 and 2015, respectively, and is included in net interest and investment income (expense) in the Condensed Consolidated Statements of Operations.
Loan Obligations of the Consolidated CLOs
Loan obligations of the Consolidated Funds that are CLOs ("Consolidated CLOs") represent amounts due to holders of debt securities issued by the Consolidated CLOs. Several of the Consolidated CLOs issued preferred shares representing the subordinated interests that are mandatorily redeemable upon the maturity dates of the senior secured loan obligations. As a result, these shares have been classified as liabilities and are included in CLO loan obligations in the Condensed Consolidated Statements of Financial Condition.
23
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
As of March 31, 2016 and December 31, 2015, the following loan obligations were outstanding and classified as liabilities of the Company’s consolidated CLOs:
|
|
|
As of March 31, 2016 |
|
|
As of December 31, 2015 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
Loan |
|
Fair Value of |
|
Remaining |
|
|
Loan |
|
|
Fair Value of |
|
Remaining |
|
||
|
|
|
Obligations |
|
Loan Obligations |
|
Maturity In Years |
|
|
Obligations |
|
|
Loan Obligations |
|
Maturity In Years |
|
||
Senior secured notes(1) |
|
|
$ |
2,083,929 |
|
$ |
2,052,619 |
|
9.30 |
|
$ |
2,101,506 |
|
$ |
2,054,123 |
|
9.55 |
|
Subordinated notes / preferred shares(2) |
|
|
|
199,265 |
|
|
115,154 |
|
9.29 |
|
|
194,443 |
|
|
120,229 |
|
9.53 |
|
Total loan obligations of Consolidated CLOs |
|
|
$ |
2,283,194 |
|
$ |
2,167,773 |
|
|
|
$ |
2,295,949 |
|
$ |
2,174,352 |
|
|
|
(1) |
Original borrowings under the senior secured notes totaled $2.2 billion, with various maturity dates ranging from October 2024 to December 2025. The weighted average interest rate as of March 31, 2016 was 3.44%. |
(2) |
Original borrowings under the subordinated notes totaled $199.3 billion, with various maturity dates ranging from October 2024 to December 2025. They do not have contractual interest rates, but instead receive distributions from the excess cash flows generated by each Consolidated CLO. |
Loan obligations of the Consolidated CLOs are collateralized by the assets held by the Consolidated CLOs, consisting of cash and cash equivalents, corporate loans, corporate bonds and other securities. The assets of one Consolidated CLO may not be used to satisfy the liabilities of another Consolidated CLO. Loan obligations of the Consolidated CLOs include floating rate notes, deferrable floating rate notes, revolving lines of credit and subordinated notes. Amounts borrowed under the notes are repaid based on available cash flows subject to priority of payments under each Consolidated CLO’s governing documents.
Credit Facilities of the Consolidated Funds
Certain Consolidated Funds maintain credit facilities to fund investments between capital drawdowns. These facilities generally are collateralized by the unfunded capital commitments of the Consolidated Funds’ limited partners, bear an annual commitment fee based on unfunded commitments and contain various affirmative and negative covenants and reporting obligations, including restrictions on additional indebtedness, liens, margin stock, affiliate transactions, dividends and distributions, release of capital commitments and portfolio asset dispositions. The creditors of these facilities have no recourse to the Company. As of March 31, 2016 and December 31, 2015, the Consolidated Funds were in compliance with all financial and non‑financial covenants under such credit facilities.
The Consolidated Funds had the following revolving bank credit facilities outstanding as of March 31, 2016 and December 31, 2015:
|
|
|
|
|
|
|
As of March 31, 2016 |
|
As of December 31, 2015 |
|
||||||
|
|
Maturity |
|
Total |
|
Outstanding |
|
|
|
Outstanding |
|
|
|
|||
Type of Facility |
|
Date |
|
Capacity |
|
Loan(1) |
|
Effective Rate |
|
Loan(1) |
|
Effective Rate |
|
|||
Consolidated Funds credit facility |
|
01/01/23 |
|
$ |
18,000 |
|
$ |
12,484 |
|
2.00% |
|
$ |
11,734 |
|
2.00% |
|
Total borrowings of Consolidated Funds |
|
|
|
|
|
|
$ |
12,484 |
|
|
|
$ |
11,734 |
|
|
|
(1) |
The fair values of the borrowings approximate the carrying value, as the interest rate on the borrowings is a floating rate. |
24
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
8. REDEEMABLE INTERESTS
The following table sets forth a summary of changes in the redeemable interests in the Ares Operating Group entities as of March 31, 2016:
|
As of March 31, |
|
|
|
|
2016 |
|
Beginning balance |
$ |
23,505 |
|
Distributions |
|
(187) |
|
Net income |
|
10 |
|
Currency translation adjustment |
|
(11) |
|
Equity compensation |
|
36 |
|
Ending Balance |
$ |
23,353 |
|
9. COMMITMENTS AND CONTINGENCIES
Indemnification Arrangements
Consistent with standard business practices in the normal course of business, the Company enters into contracts that contain indemnities for affiliates of the Company, persons acting on behalf of the Company or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the Company’s maximum exposure under these arrangements cannot be determined and have not been recorded in the Condensed Consolidated Statements of Financial Condition. As of March 31, 2016, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
Capital Commitments
As of March 31, 2016 and December 31, 2015, the Company had aggregate unfunded commitments of $699.8 million and $436.4 million, respectively, including commitments to both non-consolidated funds and Consolidated Funds.
The Company has a $75.0 million commitment to invest in certain funds managed by Kayne Anderson Capital Advisors, L.P. (“KACALP”). As of March 31, 2016, the Company had invested a total of $32.6 million in such funds with $42.4 million in unfunded commitments remaining.
Guarantees
On July 30, 2014, AM LLC agreed to provide credit support to a $75.0 million credit facility, (the “Guaranteed Facility”) entered into by a wholly owned subsidiary of Ares Commercial Real Estate Corporation (“ACRE”) with a national banking association. AM LLC is the parent entity to ACRE’s external manager. In connection with the facility, AM LLC agreed to purchase all loans and other obligations outstanding under the Guaranteed Facility at a price equal to 100% of the outstanding balance (i) upon an acceleration or certain events of default by ACRE under the Guaranteed Facility or (ii) in the event that AM LLC’s corporate credit rating is downgraded to below investment grade, among other things. ACRE pays AM LLC a credit support fee of 1.50% per annum times the average amount of the loans outstanding under the Guaranteed Facility, payable monthly, and reimburses AM LLC for its out‑of‑pocket costs and expenses in connection with the Guaranteed Facility. The Company’s maximum exposure to loss shall not exceed $75.0 million plus accrued interest. The fair value of this guarantee recorded as of March 31, 2016 and December 31, 2015 was $1.7 million, and is included within accounts payable, accrued expenses and other liabilities in the Condensed Consolidated Statements of Financial Condition. The total outstanding balance under the Guaranteed Facility was $37.9 million and $66.2 million as of March 31, 2016 and December 31, 2015, respectively. This guarantee expires on June 30, 2016. The Company believes the likelihood of default by the subsidiary of ACRE to be remote.
25
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
In connection with the acquisition of EIF, contingent consideration is payable to EIF’s former membership interest holders if certain funds and co-investment vehicles meet certain revenue and fee paying commitment targets. The fair value of the liability for contingent consideration is subject to change until the liability is settled with the related impact recorded to our Condensed Consolidated Statements of Operations within other income (expense), net. As of March 31, 2016 and December 31, 2015, the estimated fair value of the contingent consideration liability was $38.3 million and $38.1 million, respectively.
Performance Fees
Generally, if at the termination of a fund (and increasingly at interim points in the life of a fund), the fund has not achieved investment returns that (in most cases) exceed the preferred return threshold or (in all cases) the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Company will be obligated to repay carried interest that was received by the Company in excess of the amounts to which the Company is entitled. This contingent obligation is normally reduced by income taxes paid by the Company related to its carried interest.
At March 31, 2016 and December 31, 2015, if the Company assumed all existing investments were worthless, the amount of performance fees subject to potential repayment, net of tax, which may differ from the recognition of revenue, would have been approximately $322.4 million and $322.2 million, respectively, of which approximately $248.1 million and $247.9 million, respectively, is reimbursable to the Company by certain professionals. Management believes the possibility of all of the investments becoming worthless is remote. As of December 31, 2015, if the funds were liquidated at their fair values, there would be no repayment obligation, and accordingly, the Company did not record a contingent repayment liability as of that date. Based on fair values of certain funds as of March 31, 2016, the Company has recorded a liability associated with the contingent repayment obligation of $25.4 million, of which, $16.4 million is recoverable from the Company’s senior professionals and other professionals who previously received performance fees, and as such has been recorded within due from affiliates on the Company’s Condensed Consolidated Statements of Financial Condition.
10. RELATED PARTY TRANSACTIONS
Substantially all of the Company’s revenue is earned from its affiliates, including management fees, performance fees, administrative expense reimbursements and service fees. The related accounts receivable are included within due from affiliates within the Condensed Consolidated Statements of Financial Condition, except that performance fees receivable, which are entirely due from affiliated funds, are presented separately within the Condensed Consolidated Statements of Financial Condition.
The Company has investment management agreements with various funds and accounts that it manages. In accordance with these agreements, the Consolidated Funds bear certain operating costs and expenses, which are initially paid by the Company and subsequently reimbursed by the Consolidated Funds. In addition, the Company has agreements to provide administrative services to various entities.
The Company also has entered into agreements to provide administrative services which are eligible for reimbursement from related parties, including Ares Capital Corporation (“ARCC”), ACRE, Ares Dynamic Credit Allocation Fund, Inc. (“ARDC”), Ivy Hill Asset Management, L.P., European Senior Secured Loan Programme S.à.r.l. and ACF FinCo I L.P.
Employees and other related parties may be permitted to participate in co‑investment vehicles that generally invest in Ares funds alongside fund investors. Participation is limited by law to individuals who qualify under applicable securities laws. These co‑investment vehicles generally do not require these individuals to pay management or performance fees.
26
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
Performance fees from the funds can be distributed to professionals on a current basis, subject to repayment by the subsidiary of the Company that acts as general partner of the relevant fund in the event that certain specified return thresholds are not ultimately achieved. The professionals have personally guaranteed, subject to certain limitations, the obligations of these subsidiaries in respect of this general partner obligation. Such guarantees are several, and not joint, and are limited to distributions received by the relevant recipient.
The Company considers its professionals and non‑consolidated funds to be affiliates. Amounts due from and to affiliates were comprised of the following:
|
|
As of March 31, |
|
As of December 31, |
|
|
||
|
|
2016 |
|
2015 |
|
|
||
Due from affiliates: |
|
|
|
|
|
|
|
|
Management fees receivable from non-consolidated funds |
|
$ |
119,573 |
|
$ |
112,405 |
|
|
Contingent obligations due from employees |
|
|
16,448 |
|
|
— |
|
|
Payments made on behalf of and amounts due from non-consolidated funds |
|
|
29,760 |
|
|
32,577 |
|
|
Due from affiliates—Company |
|
$ |
165,781 |
|
$ |
144,982 |
|
|
Amounts due from portfolio companies and non-consolidated funds |
|
$ |
11,955 |
|
$ |
12,923 |
|
|
Due from affiliates—Consolidated Funds |
|
$ |
11,955 |
|
$ |
12,923 |
|
|
Due to affiliates: |
|
|
|
|
|
|
|
|
Management fee rebate payable to non-consolidated funds |
|
$ |
6,678 |
|
$ |
6,679 |
|
|
Management fee paid in advance |
|
|
2,686 |
|
|
1,738 |
|
|
Contingent obligations to non-consolidated funds |
|
|
25,423 |
|
|
— |
|
|
Payments made by non-consolidated funds on behalf of and amounts due from the Company |
|
|
3,313 |
|
|
4,484 |
|
|
Due to affiliates—Company |
|
$ |
38,100 |
|
$ |
12,901 |
|
|
Due from Ares Funds and Portfolio Companies
In the normal course of business, the Company pays certain expenses on behalf of Consolidated Funds and non‑consolidated funds for which it is reimbursed. Amounts advanced on behalf of Consolidated Funds are eliminated in consolidation. Certain expenses initially paid by the Company, primarily professional travel and other costs associated with particular portfolio company holdings are subject to reimbursement by the portfolio companies.
11. INCOME TAXES
A substantial portion of the Company’s earnings flow through to owners of the Company without being subject to entity level income taxes. Consequently, a significant portion of the Company’s earnings reflects no provision for income taxes except those for foreign, state, city and local income taxes incurred at the entity level. A portion of the Company’s operations is held through AHI and Domestic Holdings, as well as corporate subsidiaries of Ares Investments, which are U.S. corporations for tax purposes. Their income is subject to U.S. federal, state and local income taxes and certain of its foreign subsidiaries are subject to foreign income taxes (for which a foreign tax credit can generally offset U.S. corporate taxes imposed on the same income). A provision for corporate level income taxes is included in the Company’s tax provision. The Company’s tax provision also includes entity level income taxes incurred by certain affiliated funds that are consolidated in these financial statements. The Company’s income tax expense was $4.7 million and $4.1 million for the three months ended March 31, 2016 and 2015, respectively.
The Company’s effective income tax rate is dependent on many factors, including the estimated nature of many amounts and the mix of revenues and expenses between U.S. corporate subsidiaries that are subject to income taxes and those subsidiaries that are not. For the three months ended March 31, 2016 and 2015, the Company has utilized the discrete effective tax rate method to calculate its interim income tax provision. The discrete method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. The discrete method treats the year to date period as if it was the annual period and determines the income tax expense or benefit on that basis. Additionally, the Company’s effective tax rate is influenced by the amount of income tax
27
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
provision recorded for any affiliated funds that are consolidated in these financial statements. Consequently, the effective income tax rate is subject to significant variation from period to period.
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state, local and foreign tax regulators. As of March 31, 2016, the Company’s U.S. federal income tax returns for the years 2012 through 2016 are open under the normal statute of limitations and therefore subject to examination. State and local tax returns are generally subject to audit from 2011 to 2016. Foreign tax returns are generally subject to audit from 2010 to 2016. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s condensed consolidated financial statements.
12. EARNINGS PER COMMON UNIT
Basic earnings per common unit is computed by dividing income available to common unitholders by the weighted‑average number of common units outstanding during the period. Diluted earnings per common unit is computed using the more dilutive method of either the two-class method or the treasury stock method.
For the three months ended March 31, 2016 and 2015, the two-class method was the more dilutive method for the unvested restricted stock units. For the three months ended March 31, 2016 and 2015, no participating securities had rights to undistributed earnings. The computation of diluted earnings (loss) per common unit for the three months ended March 31, 2016 and 2015 excludes the following options, restricted stock units and AOG Units, as their effect would have been anti-dilutive:
|
For the three months ended |
|
||||
|
March 31, |
|
||||
|
2016 |
|
2015 |
|
||
Options |
|
23,495,886 |
|
|
25,022,983 |
|
Restricted units |
|
6,203,740 |
|
|
834,288 |
|
AOG units |
|
132,382,815 |
|
|
132,437,609 |
|
28
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table presents the computation of basic and diluted earnings per common unit:
|
For the three months ended |
|
For the three months ended |
|
|
||||||||
|
March 31, 2016 |
|
March 31, 2015 |
|
|
||||||||
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
|
||||
Net income (loss) attributable to Ares Management, L.P. |
$ |
(3,090) |
|
$ |
(3,090) |
|
$ |
18,456 |
|
$ |
18,456 |
|
|
Earnings distributed to participating securities (restricted units) |
|
(193) |
|
|
(193) |
|
|
(237) |
|
|
(237) |
|
|
Preferred stock dividends |
|
(4) |
|
|
(4) |
|
|
— |
|
|
— |
|
|
Net income (loss) available to common unitholders |
$ |
(3,287) |
|
$ |
(3,287) |
|
$ |
18,219 |
|
$ |
18,219 |
|
|
Weighted-average common units |
|
80,683,051 |
|
|
80,683,051 |
|
|
80,667,664 |
|
|
80,667,664 |
|
|
Effect of dilutive units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted units |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Options |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Contingently issuable common units |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Diluted weighted-average common units |
|
80,683,051 |
|
|
80,683,051 |
|
|
80,667,664 |
|
|
80,667,664 |
|
|
Earnings (loss) per common unit |
$ |
(0.04) |
|
$ |
(0.04) |
|
$ |
0.23 |
|
$ |
0.23 |
|
|
13. EQUITY COMPENSATION
Ares Management, L.P. 2014 Equity Incentive Plan
In 2014, the Company adopted its Equity Incentive Plan, under which the Company granted options to acquire 24,835,227 common units, 4,936,051 restricted units to be settled in common units and 686,395 phantom common units to be settled in cash. Based on a formula as defined in the Equity Incentive Plan, the total number of units available to be issued under the Equity Incentive Plan resets and increases on January 1 each year. Accordingly, on January 1, 2016, the total number of units available for issuance under the Equity Incentive Plan increased to 31,962,710 units. During the three months ended March 31, 2016, a total of 959,445 units and unit options, net of forfeitures and vesting, were issued and 31,003,265 units remain available to be issued as of March 31, 2016.
Equity‑based compensation expense, net of forfeitures is included in the following table:
|
|
For the three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2016 |
|
2015 |
|
||
Restricted units |
|
$ |
4,761 |
|
$ |
3,445 |
|
Options |
|
|
3,913 |
|
|
3,853 |
|
Phantom units |
|
|
499 |
|
|
623 |
|
Equity-based compensation expense |
|
$ |
9,173 |
|
$ |
7,921 |
|
No options or phantom units were granted in the three months ended March 31, 2016.
Restricted Units
Each restricted unit represents an unfunded, unsecured right of the holder to receive a common unit on a specific date. The restricted units generally vest and are settled in common units either (i) at a rate of one‑third per year, beginning on the third anniversary of the grant date, (ii) in their entirety on the fifth anniversary of the grant date, or (iii) at a rate of one-quarter per year, beginning on the first anniversary of the grant date. Compensation expense associated with restricted units is recognized on a straight‑line basis over the requisite service period of the award.
29
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The holders of restricted units generally have the right to receive as current compensation an amount in cash equal to (i) the amount of any distribution paid with respect to a common unit multiplied by (ii) the number of restricted units held at the time such distributions are declared (“Distribution Equivalent”). For the three months ended March 31, 2016, Distribution Equivalents were made to the holders of restricted units in the amount of $1.2 million, which are presented as distributions within the Condensed Consolidated Statements of Changes in Equity until forfeited, at which time the cumulative payments are reclassified to compensation and benefits expense.
The following table presents unvested restricted units’ activity during the three months ended March 31, 2016 and 2015:
|
|
2016 |
|
2015 |
|
||||||||
|
|
|
|
|
Weighted Average |
|
|
|
|
Weighted Average |
|
||
|
|
|
|
Grant Date Fair |
|
|
|
Grant Date Fair |
|
||||
|
|
Restricted Units |
|
Value Per Unit |
|
Restricted Units |
|
Value Per Unit |
|
||||
Balance - January 1 |
|
|
4,657,761 |
|
$ |
18.01 |
|
|
4,776,053 |
|
$ |
18.08 |
|
Granted |
|
|
1,789,545 |
|
|
11.26 |
|
|
171,444 |
|
|
17.27 |
|
Vested |
|
|
(4,342) |
|
|
18.05 |
|
|
— |
|
|
— |
|
Forfeited |
|
|
(239,224) |
|
|
17.30 |
|
|
(75,920) |
|
|
18.05 |
|
Balance - March 31 |
|
|
6,203,740 |
|
$ |
16.10 |
|
|
4,871,577 |
|
$ |
18.06 |
|
The total compensation expense expected to be recognized in all future periods associated with the restricted units is approximately $67.6 million as of March 31, 2016 and is expected to be recognized over the remaining weighted average period of 3.24 years.
Adoption of ASU 2016-09
The Company adopted ASU 2016-09 effective January 1, 2016 using a modified retrospective approach and recorded a cumulative-effect adjustment with the following impact to beginning equity:
|
|
Partners' Capital |
|
|
Non-Controlling Interest in Ares Operating Group Entities |
|
|
Redeemable Interest in Ares Operating Group Entities |
|
Balance at December 31, 2015 |
|
$ |
251,537 |
|
$ |
397,883 |
|
$ |
23,505 |
Retained earnings |
|
|
(3,357) |
|
|
(5,470) |
|
|
(38) |
Paid-in-capital - Equity compensation |
|
|
3,767 |
|
|
6,138 |
|
|
43 |
Distributions - dividend equivalent |
|
|
(410) |
|
|
(668) |
|
|
(5) |
Balance at December 31, 2015 (as adjusted) |
|
$ |
251,537 |
|
$ |
397,883 |
|
$ |
23,505 |
30
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
14. SEGMENT REPORTING
The Company conducts its alternative asset management business through its distinct operating segments. During the three months ended March 31, 2016, the Company revised its reportable segments by combining two of its segments into a single segment to reflect a change in how the Company is managed. The previously disclosed Tradable Credit Group segment and the Direct Lending Group segment have been combined into a single Credit Group segment. This change was made to more effectively manage the Company’s broad array of credit products and to better position the Credit Group to capitalize on future growth opportunities. The Company has presented its reportable segments for the three months ended March 31, 2015 to conform to the three months ended March 31, 2016 presentation.
The Company’s three revised operating segments are:
· |
Credit Group: The Company’s Credit Group is a leading manager of credit strategies across the non-investment grade credit universe in the U.S. and Europe, with approximately $60.0 billion of assets under management and approximately 125 funds as of March 31, 2016. The Credit Group offers a range of credit strategies across the liquid and illiquid spectrum, including syndicated bank loans, high yield bonds, credit opportunities, special situations, asset-backed investments and U.S. and European direct lending. The Credit Group provides solutions for traditional fixed income investors seeking to access the syndicated bank loan and high yield bond markets and capitalize on opportunities across traded corporate credit. It additionally provides investors access to directly originated fixed and floating rate credit assets and the ability to capitalize on illiquidity premiums across the credit spectrum. The Credit Group’s syndicated bank loan strategy focuses on liquid, traded non-investment grade secured loans to corporate issuers. The high yield bond strategy seeks to deliver a diversified portfolio of liquid, traded non-investment grade corporate bonds, including secured, unsecured and subordinated debt instruments. Credit opportunities is a “go anywhere” strategy seeking to capitalize on market inefficiencies and relative value opportunities across the capital structure. The special situations strategy seeks to invest opportunistically across a broad spectrum of distressed or mispriced investments, including corporate debt, rescue capital, private asset-backed investments, post-reorganization securities and non-performing portfolios. The asset-backed strategy invests across the capital structures of syndicated collateralized loan obligation vehicles (CLOs) and in directly-originated asset-backed instruments comprised of diversified portfolios of consumer and commercial assets. The Company is one of the largest self-originating direct lenders to the U.S. and European middle markets, providing one-stop financing solutions for small-to-medium sized companies, which we believe are increasingly underserved by traditional lenders. The Credit Group conducts its U.S. corporate lending activities primarily through ARCC, the largest business development company as of March 31, 2016, by both market capitalization and total assets. In addition, the Credit Group manages a commercial finance business that provides asset-based and cash flow loans to small and middle-market companies, as well as asset-based facilities to specialty finance companies. The Credit Group’s European direct lending platform is one of the most significant participants in the European middle-market, focusing on self-originated investments in illiquid middle-market credits. |
· |
Private Equity Group: The Company’s Private Equity Group has approximately $23.3 billion of assets under management as of March 31, 2016, broadly categorizing its investment strategies as corporate private equity and U.S. power and energy infrastructure. The group manages five corporate private equity commingled funds focused on North America and Europe, one commingled China growth fund, five commingled funds and six related co-investment vehicles focused on U.S. power and energy infrastructure as of March 31, 2016. In its North American and European flexible capital strategy, the Company targets opportunistic majority or shared-control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The China growth capital strategy focuses on privately negotiated, minority growth equity investments in China in companies that operate in industries the Company believes will be the primary drivers of China’s economic growth over the next decade. The U.S. power and energy infrastructure strategy targets U.S. energy infrastructure-related assets across the power generation, transmission and midstream sectors, seeking attractive risk-adjusted equity returns with current cash flow and capital appreciation. |
31
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
· |
Real Estate Group: The Company’s Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately $10.2 billion of assets under management across approximately 46 funds as of March 31, 2016. Real Estate equity strategies focus on applying hands-on value creation initiatives to mismanaged and capital-starved assets, as well as new development, ultimately selling stabilized assets back into the market. The Real Estate Group manages both a value-add strategy and an opportunistic strategy. The value-add strategy seeks to create value by buying assets at attractive valuations and through active asset management of income-producing property types across the U.S. and Western Europe. The opportunistic strategy focuses on manufacturing core assets through development, redevelopment and fixing distressed capital structures across major property types in the U.S. and Europe. The Company’s debt strategies leverage the Real Estate Group’s diverse sources of capital to directly originate and manage commercial mortgage investments on properties that range from stabilized to requiring hands-on value creation. In addition to managing private debt funds, the Real Estate Group makes debt investments through a publicly traded commercial mortgage REIT, Ares Commercial Real Estate Corporation (NYSE: ACRE) (“ACRE”). In addition, the Real Estate Group services a portfolio of over $6 billion in mortgage loans principally through a subsidiary of ACRE. |
The Company has an Operations Management Group (the “OMG”) that consists of five shared resource groups to support the Company’s operating segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, business development, legal/compliance and human resources. Additionally, the OMG provides services to certain of the Company’s investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. The OMG’s expenses are not allocated to the Company’s three reportable segments but the Company does consider the cost structure of the OMG when evaluating its financial performance.
Economic net income (“ENI”) is a key performance indicator used in the alternative asset management industry. ENI represents net income excluding (a) income tax expense, (b) operating results of Consolidated Funds, (c) depreciation and amortization expense, (d) the effects of changes arising from corporate actions and (e) certain other items that the Company does not believe are indicative of its core performance. Changes arising from corporate actions include equity‑based compensation expenses, the amortization of intangible assets, transaction costs associated with acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization. The Company believes the exclusion of these items provides investors with a meaningful indication of the Company’s core operating performance. ENI is evaluated regularly by management as a decision tool for deployment of resources and to assess performances of each of the business segments. The Company believes that reporting ENI is helpful in understanding its business and that investors should review the same supplemental non‑GAAP financial measures that management uses to analyze the segment performance. These measures supplement and should be considered in addition to, and not in lieu of, the Condensed Consolidated Statements of Operations prepared in accordance with GAAP.
Fee related earnings (“FRE”) is a component of ENI and is used to assess the ability of the business to cover direct base compensation and operating expenses from management fees. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from Consolidated Funds and non-consolidated funds and certain other items.
Performance related earnings (“PRE”) is a measure used to assess the Company’s investment performance and its ability to cover performance fee compensation from performance fees and total investment income. PRE differs from income before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income (expense) earned from Consolidated Funds and non‑consolidated funds.
Distributable earnings (“DE”) is a pre‑income tax measure that is used to assess amounts potentially available for distributions to stakeholders. Distributable earnings is calculated as the sum of FRE, realized performance fees, realized performance fee compensation, realized net investment and other income, and further adjusts for expenses arising from transaction costs associated with acquisitions, placement fees, underwriting costs, expenses incurred in connection with
32
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
corporate reorganization and depreciation. DE differs from income before taxes computed in accordance with GAAP as it is presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, equity compensation expense and is further adjusted by certain items described in the non-GAAP reconciling table following our segment results.
Management makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and other data that is presented before giving effect to the consolidation of any of the Consolidated Funds. Consequently, all segment data excludes the assets, liabilities and operating results related to the Consolidated Funds and non‑consolidated funds.
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended March 31, 2016:
|
|
|
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
||||
|
|
Credit |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
|||||
|
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
||||||
Management fees (includes ARCC Part I Fees of $28,625) |
|
$ |
109,441 |
|
$ |
36,482 |
|
$ |
16,745 |
|
$ |
162,668 |
|
$ |
— |
|
$ |
162,668 |
|
Administrative fees and other income |
|
|
109 |
|
|
340 |
|
|
406 |
|
|
855 |
|
|
6,674 |
|
|
7,529 |
|
Compensation and benefits |
|
|
(43,914) |
|
|
(12,167) |
|
|
(10,714) |
|
|
(66,795) |
|
|
(34,714) |
|
|
(101,509) |
|
General, administrative and other expenses |
|
|
(5,051) |
|
|
(2,904) |
|
|
(3,450) |
|
|
(11,405) |
|
|
(18,235) |
|
|
(29,640) |
|
Fee related earnings |
|
|
60,585 |
|
|
21,751 |
|
|
2,987 |
|
|
85,323 |
|
|
(46,275) |
|
|
39,048 |
|
Performance fees—realized |
|
|
6,178 |
|
|
— |
|
|
171 |
|
|
6,349 |
|
|
— |
|
|
6,349 |
|
Performance fees—unrealized |
|
|
(29,327) |
|
|
(12,143) |
|
|
4,122 |
|
|
(37,348) |
|
|
— |
|
|
(37,348) |
|
Performance fee compensation—realized |
|
|
(1,983) |
|
|
— |
|
|
— |
|
|
(1,983) |
|
|
— |
|
|
(1,983) |
|
Performance fee compensation—unrealized |
|
|
16,605 |
|
|
8,941 |
|
|
(2,233) |
|
|
23,313 |
|
|
— |
|
|
23,313 |
|
Net performance fees |
|
|
(8,527) |
|
|
(3,202) |
|
|
2,060 |
|
|
(9,669) |
|
|
— |
|
|
(9,669) |
|
Investment income (loss)—realized |
|
|
162 |
|
|
(112) |
|
|
(132) |
|
|
(82) |
|
|
(57) |
|
|
(139) |
|
Investment income (loss)—unrealized |
|
|
(4,007) |
|
|
(7,745) |
|
|
2,799 |
|
|
(8,953) |
|
|
385 |
|
|
(8,568) |
|
Interest and other investment income |
|
|
7,579 |
|
|
(91) |
|
|
892 |
|
|
8,380 |
|
|
(49) |
|
|
8,331 |
|
Interest expense |
|
|
(2,448) |
|
|
(1,405) |
|
|
(274) |
|
|
(4,127) |
|
|
(728) |
|
|
(4,855) |
|
Net investment income (loss) |
|
|
1,286 |
|
|
(9,353) |
|
|
3,285 |
|
|
(4,782) |
|
|
(449) |
|
|
(5,231) |
|
Performance related earnings |
|
|
(7,241) |
|
|
(12,555) |
|
|
5,345 |
|
|
(14,451) |
|
|
(449) |
|
|
(14,900) |
|
Economic net income |
|
$ |
53,344 |
|
$ |
9,196 |
|
$ |
8,332 |
|
$ |
70,872 |
|
$ |
(46,724) |
|
$ |
24,148 |
|
Distributable earnings |
|
$ |
68,083 |
|
$ |
19,605 |
|
$ |
3,343 |
|
$ |
91,031 |
|
$ |
(49,750) |
|
$ |
41,281 |
|
33
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the three months ended March 31, 2015:
|
|
|
|
Private |
|
Real |
|
|
|
|
|
|
|
Total |
|
||||
|
|
Credit |
|
Equity |
|
Estate |
|
Total |
|
|
|
|
Stand |
|
|||||
|
|
Group |
|
Group |
|
Group |
|
Segments |
|
OMG |
|
Alone |
|
||||||
Management fees (includes ARCC Part I Fees of $29,042) |
|
$ |
108,348 |
|
$ |
36,589 |
|
$ |
17,379 |
|
$ |
162,316 |
|
$ |
— |
|
$ |
162,316 |
|
Administrative fees and other income |
|
|
98 |
|
|
13 |
|
|
854 |
|
|
965 |
|
|
6,385 |
|
|
7,350 |
|
Compensation and benefits |
|
|
(42,565) |
|
|
(12,321) |
|
|
(10,131) |
|
|
(65,017) |
|
|
(28,914) |
|
|
(93,931) |
|
General, administrative and other expenses |
|
|
(7,125) |
|
|
(3,118) |
|
|
(2,544) |
|
|
(12,787) |
|
|
(15,326) |
|
|
(28,113) |
|
Fee related earnings |
|
|
58,756 |
|
|
21,163 |
|
|
5,558 |
|
|
85,477 |
|
|
(37,855) |
|
|
47,622 |
|
Performance fees—realized |
|
|
35,214 |
|
|
425 |
|
|
— |
|
|
35,639 |
|
|
— |
|
|
35,639 |
|
Performance fees—unrealized |
|
|
(19,201) |
|
|
87,331 |
|
|
320 |
|
|
68,450 |
|
|
— |
|
|
68,450 |
|
Performance fee compensation—realized |
|
|
(21,004) |
|
|
(340) |
|
|
— |
|
|
(21,344) |
|
|
— |
|
|
(21,344) |
|
Performance fee compensation—unrealized |
|
|
14,531 |
|
|
(69,981) |
|
|
402 |
|
|
(55,048) |
|
|
— |
|
|
(55,048) |
|
Net performance fees |
|
|
9,540 |
|
|
17,435 |
|
|
722 |
|
|
27,697 |
|
|
— |
|
|
27,697 |
|
Investment income (loss)—realized |
|
|
8,618 |
|
|
4,172 |
|
|
132 |
|
|
12,922 |
|
|
— |
|
|
12,922 |
|
Investment income (loss)—unrealized |
|
|
(3,369) |
|
|
(1,442) |
|
|
196 |
|
|
(4,615) |
|
|
— |
|
|
(4,615) |
|
Interest and other investment income |
|
|
(1,526) |
|
|
4,485 |
|
|
29 |
|
|
2,988 |
|
|
— |
|
|
2,988 |
|
Interest expense |
|
|
(1,734) |
|
|
(1,680) |
|
|
(270) |
|
|
(3,684) |
|
|
— |
|
|
(3,684) |
|
Net investment income (loss) |
|
|
1,989 |
|
|
5,535 |
|
|
87 |
|
|
7,611 |
|
|
— |
|
|
7,611 |
|
Performance related earnings |
|
|
11,529 |
|
|
22,970 |
|
|
809 |
|
|
35,308 |
|
|
— |
|
|
35,308 |
|
Economic net income |
|
$ |
70,285 |
|
$ |
44,133 |
|
$ |
6,367 |
|
$ |
120,785 |
|
$ |
(37,855) |
|
$ |
82,930 |
|
Distributable earnings |
|
$ |
75,707 |
|
$ |
27,086 |
|
$ |
3,382 |
|
$ |
106,175 |
|
$ |
(38,880) |
|
$ |
67,295 |
|
The following table presents the components of the Company’s operating segments’ revenue, expenses and other income (loss):
|
|
|
For the Three Months Ended March 31, |
|
||||
|
|
|
2016 |
|
2015 |
|
||
Segment Revenues |
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $28,625 and $29,042 for the three months ended March 31, 2016 and 2015, respectively) |
|
|
$ |
162,668 |
|
$ |
162,316 |
|
Administrative fees and other income |
|
|
|
855 |
|
|
965 |
|
Performance fees—realized |
|
|
|
6,349 |
|
|
35,639 |
|
Performance fees—unrealized |
|
|
|
(37,348) |
|
|
68,450 |
|
Total segment revenues |
|
|
$ |
132,524 |
|
$ |
267,370 |
|
Segment Expenses |
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
$ |
66,795 |
|
$ |
65,017 |
|
General, administrative and other expenses |
|
|
|
11,405 |
|
|
12,787 |
|
Performance fee compensation—realized |
|
|
|
1,983 |
|
|
21,344 |
|
Performance fee compensation—unrealized |
|
|
|
(23,313) |
|
|
55,048 |
|
Total segment expenses |
|
|
$ |
56,870 |
|
$ |
154,196 |
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
Investment income (loss)—realized |
|
|
$ |
(82) |
|
$ |
12,922 |
|
Investment income (loss)—unrealized |
|
|
|
(8,953) |
|
|
(4,615) |
|
Interest and other investment income |
|
|
|
8,380 |
|
|
2,988 |
|
Interest expense |
|
|
|
(4,127) |
|
|
(3,684) |
|
Total other income (expense) |
|
|
$ |
(4,782) |
|
$ |
7,611 |
|
34
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table reconciles segment revenue to Ares consolidated revenues:
|
For the Three Months Ended March 31, |
||||
|
2016 |
|
2015 |
||
Total segment revenue |
$ |
132,524 |
|
$ |
267,370 |
Consolidated Fund revenue eliminated in consolidation |
|
(2,611) |
|
|
(2,859) |
Administrative fees and other income attributable to OMG |
|
6,674 |
|
|
6,385 |
Performance fees reclass (1) |
|
(572) |
|
|
(991) |
Total consolidated adjustments and reconciling items |
|
3,491 |
|
|
2,535 |
Total consolidated revenue |
$ |
136,015 |
|
$ |
269,905 |
(1) |
Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations. |
The following table reconciles segment expenses to Ares consolidated expenses:
|
For the Three Months Ended March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
Total segment expenses |
$ |
56,870 |
|
$ |
154,196 |
|
|
Consolidated Fund expenses added in consolidation |
|
5,979 |
|
|
15,359 |
|
|
Consolidated Fund expenses eliminated in consolidation |
|
(5,752) |
|
|
(4,686) |
|
|
OMG expenses |
|
52,949 |
|
|
44,240 |
|
|
Acquisition-related expenses |
|
268 |
|
|
2,224 |
|
|
Equity compensation expense |
|
9,173 |
|
|
7,921 |
|
|
Placement fees and underwriting costs |
|
930 |
|
|
3,045 |
|
|
Amortization of intangibles |
|
7,263 |
|
|
10,892 |
|
|
Depreciation expense |
|
1,858 |
|
|
1,272 |
|
|
Total consolidation adjustments and reconciling items |
|
72,668 |
|
|
80,267 |
|
|
Total consolidated expenses |
$ |
129,538 |
|
$ |
234,463 |
|
|
The following table reconciles segment other income (expense) to Ares consolidated other income:
|
For the Three Months Ended March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
Total other income (expense) |
$ |
(4,782) |
|
$ |
7,611 |
|
|
Consolidated Funds other income added in consolidation, net |
|
(22,803) |
|
|
(2,583) |
|
|
Other income from Consolidated Funds eliminated in consolidation, net |
|
12,239 |
|
|
4,999 |
|
|
OMG other income |
|
(449) |
|
|
— |
|
|
Performance fee reclass(1) |
|
572 |
|
|
991 |
|
|
Change in value of contingent consideration |
|
(228) |
|
|
— |
|
|
Other non-cash expense |
|
— |
|
|
(11) |
|
|
Total consolidation adjustments and reconciling items |
|
(10,669) |
|
|
3,396 |
|
|
Total consolidated other income (expense) |
$ |
(15,451) |
|
$ |
11,007 |
|
|
(1) |
Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations. |
35
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of economic net income, fee related earnings, performance related earnings and distributable earnings consists of the following:
|
For the Three Months Ended March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
Economic net income |
|
|
|
|
|
|
|
Income (loss) before taxes |
$ |
(8,974) |
|
$ |
46,449 |
|
|
Adjustments: |
|
|
|
|
|
|
|
Amortization of intangibles |
|
7,263 |
|
|
10,892 |
|
|
Depreciation expense |
|
1,858 |
|
|
1,272 |
|
|
Equity compensation expenses |
|
9,173 |
|
|
7,921 |
|
|
Net acquisition-related expenses |
|
496 |
|
|
2,224 |
|
|
Placement fees and underwriting costs |
|
930 |
|
|
3,045 |
|
|
OMG expenses, net |
|
46,724 |
|
|
37,855 |
|
|
Other non-cash expense |
|
— |
|
|
11 |
|
|
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
13,402 |
|
|
11,116 |
|
|
Total consolidation adjustments and reconciling items |
|
79,846 |
|
|
74,336 |
|
|
Economic net income |
|
70,872 |
|
|
120,785 |
|
|
Total performance fees income - realized |
|
(6,349) |
|
|
(35,639) |
|
|
Total performance fees income - unrealized |
|
37,348 |
|
|
(68,450) |
|
|
Total performance fee compensation - realized |
|
1,983 |
|
|
21,344 |
|
|
Total performance fee compensation - unrealized |
|
(23,313) |
|
|
55,048 |
|
|
Total investment income |
|
4,782 |
|
|
(7,611) |
|
|
Fee related earnings |
|
85,323 |
|
|
85,477 |
|
|
Performance fees—realized |
|
6,349 |
|
|
35,639 |
|
|
Performance fee compensation—realized |
|
(1,983) |
|
|
(21,344) |
|
|
Investment and other income realized, net |
|
4,171 |
|
|
12,227 |
|
|
Additional adjustments: |
|
|
|
|
|
|
|
Dividend equivalent(1) |
|
(684) |
|
|
(684) |
|
|
One-time acquisition costs(1) |
|
(270) |
|
|
(724) |
|
|
Income tax expense(1) |
|
(232) |
|
|
(476) |
|
|
Non-cash items |
|
164 |
|
|
(156) |
|
|
Placement fees and underwriting costs(1) |
|
(938) |
|
|
(3,045) |
|
|
Depreciation and amortization(1) |
|
(869) |
|
|
(739) |
|
|
Distributable earnings |
$ |
91,031 |
|
$ |
106,175 |
|
|
Performance related earnings |
|
|
|
|
|
|
|
Economic net income |
$ |
70,872 |
|
$ |
120,785 |
|
|
Less fee related earnings |
|
(85,323) |
|
|
(85,477) |
|
|
Performance related earnings |
$ |
(14,451) |
|
$ |
35,308 |
|
|
(1) |
Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results. |
36
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
15. CONSOLIDATION
Investments in Consolidated Variable Interest Entities
The Company consolidates entities that the Company has a variable interest in, and as the general partner or investment manager, has both the power to direct the most significant activities and a potentially significant economic interest. Investments in the consolidated VIEs are reported at their carrying value, which approximates fair value, and represents its maximum exposure to loss.
Investments in Non-Consolidated Variable Interest Entities
The Company holds interests in certain VIEs that are not consolidated as the Company is not the primary beneficiary. The Company's interest in such entities generally is in the form of direct equity interests, fixed fee arrangements or both. The maximum exposure to loss represents the potential loss of assets by the Company relating to these non-consolidated entities. Investments in the non-consolidated VIEs are held at their carrying value, which approximates fair value.
The Company's interests and the Consolidated Funds' interests in consolidated and non-consolidated VIEs, as presented in the Condensed Consolidated Statements of Financial Condition, and their respective maximum exposure to loss relating to non-consolidated VIEs (excluding fixed arrangements) are as follows:
|
As of March 31, |
|
As of December 31, |
|
||
|
2016 |
|
2015 |
|
||
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs |
$ |
303,816 |
|
$ |
284,169 |
|
|
|
|
|
|
|
|
Maximum exposure to loss attributable to the Company's investment in consolidated VIEs |
$ |
150,926 |
|
$ |
160,858 |
|
|
|
|
|
|
|
|
Assets of consolidated VIEs |
$ |
2,757,050 |
|
$ |
2,759,981 |
|
Liabilities of consolidated VIEs |
$ |
2,265,166 |
|
$ |
2,256,517 |
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
||||
|
2016 |
|
2015 |
|
||
Net loss attributable to non-controlling interests related to consolidated VIEs |
$ |
11,979 |
|
$ |
11,115 |
|
37
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
CONSOLIDATING SCHEDULES
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company’s financial condition as of March 31, 2016 and December 31, 2015 and results from operations for the three months ended March 31, 2016 and 2015.
|
|
As of March 31, 2016 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
109,934 |
|
$ |
— |
|
$ |
— |
|
$ |
109,934 |
|
Investments (includes fair value investments of $473,806) |
|
|
646,910 |
|
|
— |
|
|
(150,926) |
|
|
495,984 |
|
Performance fees receivable |
|
|
529,838 |
|
|
— |
|
|
(5,567) |
|
|
524,271 |
|
Due from affiliates |
|
|
169,018 |
|
|
— |
|
|
(3,237) |
|
|
165,781 |
|
Intangible assets, net |
|
|
77,689 |
|
|
— |
|
|
— |
|
|
77,689 |
|
Goodwill |
|
|
144,017 |
|
|
— |
|
|
— |
|
|
144,017 |
|
Other assets |
|
|
61,607 |
|
|
— |
|
|
— |
|
|
61,607 |
|
Assets of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
123,871 |
|
|
— |
|
|
123,871 |
|
Investments, at fair value |
|
|
— |
|
|
2,553,169 |
|
|
— |
|
|
2,553,169 |
|
Due from affiliates |
|
|
— |
|
|
11,955 |
|
|
— |
|
|
11,955 |
|
Dividends and interest receivable |
|
|
— |
|
|
11,096 |
|
|
— |
|
|
11,096 |
|
Receivable for securities sold |
|
|
— |
|
|
53,976 |
|
|
— |
|
|
53,976 |
|
Other assets |
|
|
— |
|
|
2,983 |
|
|
— |
|
|
2,983 |
|
Total assets |
|
$ |
1,739,013 |
|
$ |
2,757,050 |
|
$ |
(159,730) |
|
$ |
4,336,333 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
$ |
108,304 |
|
$ |
— |
|
$ |
— |
|
$ |
108,304 |
|
Accrued compensation |
|
|
55,911 |
|
|
— |
|
|
— |
|
|
55,911 |
|
Due to affiliates |
|
|
38,341 |
|
|
— |
|
|
(241) |
|
|
38,100 |
|
Performance fee compensation payable |
|
|
394,668 |
|
|
— |
|
|
— |
|
|
394,668 |
|
Debt obligations |
|
|
471,274 |
|
|
— |
|
|
— |
|
|
471,274 |
|
Equity compensation put option liability |
|
|
20,000 |
|
|
— |
|
|
— |
|
|
20,000 |
|
Deferred tax liability, net |
|
|
21,603 |
|
|
— |
|
|
— |
|
|
21,603 |
|
Liabilities of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
— |
|
|
13,429 |
|
|
— |
|
|
13,429 |
|
Due to affiliates |
|
|
— |
|
|
5,126 |
|
|
(5,126) |
|
|
— |
|
Payable for securities purchased |
|
|
— |
|
|
71,480 |
|
|
— |
|
|
71,480 |
|
CLO loan obligations |
|
|
— |
|
|
2,194,820 |
|
|
(27,047) |
|
|
2,167,773 |
|
Fund borrowings |
|
|
— |
|
|
12,484 |
|
|
— |
|
|
12,484 |
|
Total liabilities |
|
|
1,110,101 |
|
|
2,297,339 |
|
|
(32,414) |
|
|
3,375,026 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable interest in Ares Operating Group entities |
|
|
23,353 |
|
|
— |
|
|
— |
|
|
23,353 |
|
Non-controlling interest in Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
459,711 |
|
|
(127,316) |
|
|
332,395 |
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
459,711 |
|
|
(127,316) |
|
|
332,395 |
|
Non-controlling interest in Ares Operating Group entities |
|
|
374,931 |
|
|
— |
|
|
— |
|
|
374,931 |
|
Controlling interest in Ares Management, L.P.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners' Capital ( 80,690,612 units issued and outstanding) |
|
|
236,270 |
|
|
— |
|
|
— |
|
|
236,270 |
|
Accumulated other comprehensive loss |
|
|
(5,642) |
|
|
— |
|
|
— |
|
|
(5,642) |
|
Total controlling interest in Ares Management, L.P |
|
|
230,628 |
|
|
— |
|
|
— |
|
|
230,628 |
|
Total equity |
|
|
605,559 |
|
|
459,711 |
|
|
(127,316) |
|
|
937,954 |
|
Total liabilities, redeemable interests, non-controlling interests and equity |
|
$ |
1,739,013 |
|
$ |
2,757,050 |
|
$ |
(159,730) |
|
$ |
4,336,333 |
|
38
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
As of December 31, 2015 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
121,483 |
|
$ |
— |
|
$ |
— |
|
$ |
121,483 |
|
Investments (includes fair value investments of $446,779) |
|
|
636,092 |
|
|
— |
|
|
(167,805) |
|
|
468,287 |
|
Performance fees receivable |
|
|
541,852 |
|
|
— |
|
|
(7,191) |
|
|
534,661 |
|
Due from affiliates |
|
|
149,771 |
|
|
— |
|
|
(4,789) |
|
|
144,982 |
|
Other assets |
|
|
62,975 |
|
|
— |
|
|
— |
|
|
62,975 |
|
Intangible assets, net |
|
|
84,971 |
|
|
— |
|
|
— |
|
|
84,971 |
|
Goodwill |
|
|
144,067 |
|
|
— |
|
|
— |
|
|
144,067 |
|
Assets of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
— |
|
|
159,507 |
|
|
— |
|
|
159,507 |
|
Investments, at fair value |
|
|
— |
|
|
2,559,783 |
|
|
— |
|
|
2,559,783 |
|
Due from affiliates |
|
|
— |
|
|
13,360 |
|
|
(437) |
|
|
12,923 |
|
Dividends and interest receivable |
|
|
— |
|
|
13,005 |
|
|
— |
|
|
13,005 |
|
Receivable for securities sold |
|
|
— |
|
|
13,416 |
|
|
— |
|
|
13,416 |
|
Other assets |
|
|
— |
|
|
1,348 |
|
|
— |
|
|
1,348 |
|
Total assets |
|
$ |
1,741,211 |
|
$ |
2,760,419 |
|
$ |
(180,222) |
|
$ |
4,321,408 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
$ |
102,734 |
|
$ |
— |
|
$ |
(108) |
|
$ |
102,626 |
|
Accrued compensation |
|
|
125,032 |
|
|
— |
|
|
— |
|
|
125,032 |
|
Due to affiliates |
|
|
13,016 |
|
|
— |
|
|
(115) |
|
|
12,901 |
|
Performance fee compensation payable |
|
|
401,715 |
|
|
— |
|
|
— |
|
|
401,715 |
|
Debt obligations |
|
|
389,120 |
|
|
— |
|
|
— |
|
|
389,120 |
|
Equity compensation put option liability |
|
|
20,000 |
|
|
— |
|
|
— |
|
|
20,000 |
|
Deferred tax liability, net |
|
|
21,288 |
|
|
— |
|
|
— |
|
|
21,288 |
|
Liabilities of Consolidated Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities |
|
|
— |
|
|
18,956 |
|
|
(5) |
|
|
18,951 |
|
Due to affiliates |
|
|
— |
|
|
5,617 |
|
|
(5,617) |
|
|
— |
|
Payable for securities purchased |
|
|
— |
|
|
51,778 |
|
|
— |
|
|
51,778 |
|
CLO loan obligations |
|
|
— |
|
|
2,202,628 |
|
|
(28,276) |
|
|
2,174,352 |
|
Fund borrowings |
|
|
— |
|
|
11,734 |
|
|
— |
|
|
11,734 |
|
Total liabilities |
|
|
1,072,905 |
|
|
2,290,713 |
|
|
(34,121) |
|
|
3,329,497 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable interest in Ares Operating Group entities |
|
|
23,505 |
|
|
— |
|
|
— |
|
|
23,505 |
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
466,339 |
|
|
(146,101) |
|
|
320,238 |
|
Equity appropriated for Consolidated Funds |
|
|
— |
|
|
3,367 |
|
|
— |
|
|
3,367 |
|
Non-controlling interest in Consolidated Funds |
|
|
— |
|
|
469,706 |
|
|
(146,101) |
|
|
323,605 |
|
Non-controlling interest in Ares Operating Group entities |
|
|
397,883 |
|
|
— |
|
|
— |
|
|
397,883 |
|
Controlling interest in Ares Management, L.P.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Partners' Capital ( 80,679,600 units issued and outstanding) |
|
|
251,537 |
|
|
— |
|
|
— |
|
|
251,537 |
|
Accumulated other comprehensive loss |
|
|
(4,619) |
|
|
— |
|
|
— |
|
|
(4,619) |
|
Total controlling interest in Ares Management, L.P |
|
|
246,918 |
|
|
— |
|
|
— |
|
|
246,918 |
|
Total equity |
|
|
644,801 |
|
|
469,706 |
|
|
(146,101) |
|
|
968,406 |
|
Total liabilities, redeemable interests, non-controlling interests and equity |
|
$ |
1,741,211 |
|
$ |
2,760,419 |
|
$ |
(180,222) |
|
$ |
4,321,408 |
|
39
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three Months Ended March 31, 2016 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $28,625) |
|
$ |
162,668 |
|
$ |
— |
|
$ |
(4,235) |
|
$ |
158,433 |
|
Performance fees |
|
|
(31,571) |
|
|
— |
|
|
1,624 |
|
|
(29,947) |
|
Other fees |
|
|
7,529 |
|
|
— |
|
|
— |
|
|
7,529 |
|
Total revenues |
|
|
138,626 |
|
|
— |
|
|
(2,611) |
|
|
136,015 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
110,679 |
|
|
— |
|
|
— |
|
|
110,679 |
|
Performance fee compensation |
|
|
(21,330) |
|
|
— |
|
|
— |
|
|
(21,330) |
|
General, administrative and other expense |
|
|
39,962 |
|
|
— |
|
|
— |
|
|
39,962 |
|
Consolidated Fund expenses |
|
|
— |
|
|
5,979 |
|
|
(5,752) |
|
|
227 |
|
Total expenses |
|
|
129,311 |
|
|
5,979 |
|
|
(5,752) |
|
|
129,538 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and investment expense (net of interest expense of $4,855) |
|
|
(1,993) |
|
|
— |
|
|
(1,366) |
|
|
(3,359) |
|
Other income, net |
|
|
5,241 |
|
|
— |
|
|
— |
|
|
5,241 |
|
Net realized and unrealized gain (loss) on investments |
|
|
(8,135) |
|
|
— |
|
|
13,277 |
|
|
5,142 |
|
Net interest and investment income of Consolidated Funds (net of interest expense of $22,449) |
|
|
— |
|
|
5,274 |
|
|
2,058 |
|
|
7,332 |
|
Net realized and unrealized loss on investments of Consolidated Funds |
|
|
— |
|
|
(28,077) |
|
|
(1,730) |
|
|
(29,807) |
|
Total other income (expense) |
|
|
(4,887) |
|
|
(22,803) |
|
|
12,239 |
|
|
(15,451) |
|
Income (loss) before taxes |
|
|
4,428 |
|
|
(28,782) |
|
|
15,380 |
|
|
(8,974) |
|
Income tax expense (benefit) |
|
|
6,088 |
|
|
(1,423) |
|
|
— |
|
|
4,665 |
|
Net income (loss) |
|
|
(1,660) |
|
|
(27,359) |
|
|
15,380 |
|
|
(13,639) |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
(27,359) |
|
|
15,380 |
|
|
(11,979) |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
|
10 |
|
|
— |
|
|
— |
|
|
10 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
|
1,420 |
|
|
— |
|
|
— |
|
|
1,420 |
|
Net loss attributable to Ares Management, L.P. |
|
$ |
(3,090) |
|
$ |
— |
|
$ |
— |
|
$ |
(3,090) |
|
40
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Unit Data and as Otherwise Noted)
|
|
For the Three Months Ended March 31, 2015 |
|
||||||||||
|
|
Consolidated |
|
Consolidated |
|
|
|
|
|
|
|
||
|
|
Company Entities |
|
Funds |
|
Eliminations |
|
Consolidated |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $29,042) |
|
$ |
162,316 |
|
$ |
— |
|
$ |
(3,615) |
|
$ |
158,701 |
|
Performance fees |
|
|
103,098 |
|
|
— |
|
|
1,827 |
|
|
104,925 |
|
Other fees |
|
|
7,350 |
|
|
— |
|
|
(1,071) |
|
|
6,279 |
|
Total revenues |
|
|
272,764 |
|
|
— |
|
|
(2,859) |
|
|
269,905 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
101,851 |
|
|
— |
|
|
— |
|
|
101,851 |
|
Performance fee compensation |
|
|
76,392 |
|
|
— |
|
|
— |
|
|
76,392 |
|
General, administrative and other expense |
|
|
45,547 |
|
|
— |
|
|
— |
|
|
45,547 |
|
Consolidated Fund expenses |
|
|
— |
|
|
15,359 |
|
|
(4,686) |
|
|
10,673 |
|
Total expenses |
|
|
223,790 |
|
|
15,359 |
|
|
(4,686) |
|
|
234,463 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and investment income (expense) (net of interest expense of $3,684) |
|
|
2,349 |
|
|
— |
|
|
(936) |
|
|
1,413 |
|
Other income (expense), net |
|
|
(3,054) |
|
|
— |
|
|
1,178 |
|
|
(1,876) |
|
Net realized and unrealized gain on investments |
|
|
9,296 |
|
|
— |
|
|
5,543 |
|
|
14,839 |
|
Net interest and investment income of Consolidated Funds (net of interest expense of $17,101) |
|
|
— |
|
|
6,214 |
|
|
2,691 |
|
|
8,905 |
|
Net realized and unrealized loss on investments of Consolidated Funds |
|
|
— |
|
|
(8,797) |
|
|
(3,477) |
|
|
(12,274) |
|
Total other income (expense) |
|
|
8,591 |
|
|
(2,583) |
|
|
4,999 |
|
|
11,007 |
|
Income (loss) before taxes |
|
|
57,565 |
|
|
(17,942) |
|
|
6,826 |
|
|
46,449 |
|
Income tax expense |
|
|
4,059 |
|
|
— |
|
|
— |
|
|
4,059 |
|
Net income (loss) |
|
|
53,506 |
|
|
(17,942) |
|
|
6,826 |
|
|
42,390 |
|
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds |
|
|
— |
|
|
(17,942) |
|
|
6,826 |
|
|
(11,115) |
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
|
243 |
|
|
— |
|
|
— |
|
|
243 |
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
|
34,806 |
|
|
— |
|
|
— |
|
|
34,806 |
|
Net income attributable to Ares Management, L.P. |
|
$ |
18,456 |
|
$ |
— |
|
$ |
— |
|
$ |
18,456 |
|
16. SUBSEQUENT EVENTS
The Company evaluated all events or transactions that occurred after March 31, 2016 through the date the condensed consolidated financial statements were issued. During this period the Company had the following material subsequent events that require disclosure:
In May 2016, the Company declared a quarterly distribution of $0.15 per common unit to common unit holders of record at the close of business on May 24, 2016, payable on June 7, 2016.
41
Item 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
Ares Management, L.P. is a Delaware limited partnership formed on November 15, 2013. Unless the context otherwise requires, references to “we,” “us,” “our,” “the Partnership” and “the Company” are intended to mean the business and operations of Ares Management, L.P. and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Partnership. “Consolidated Funds” refers collectively to certain Ares‑affiliated funds, related co‑investment entities and certain CLOs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated in our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes included within this Quarterly Report on Form 10‑Q and the audited, consolidated financial statements and the related notes included in the 2015 Annual Report on Form 10‑K of Ares Management, L.P.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum.
Our Business
We are a leading global alternative asset manager that operates through distinct but complementary investment groups, which are our reportable segments. In 2016, we revised our reportable segments by combining two of our segments into a single segment to reflect a change in how we manage our operations. The previously disclosed Tradable Credit Group segment and the Direct Lending Group segment have been combined into a single Credit Group segment. This change was made in order to manage our broad array of credit products in a more effective manner and to better position the Credit Group to capitalize on future growth opportunities. We have presented our reportable segments for the three months ended March 31, 2015 to conform to the three months ended March 31, 2016 presentation.
Our reportable segments are Credit Group, Private Equity Group and Real Estate Group. For a detailed description of our reportable segments, see Note 14, “Segment Reporting,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
The focus of our business model is to provide our investment management capabilities through various funds and products that meet the needs of a wide range of institutional and retail investors. Our revenues consist primarily of management fees and performance fees, as well as investment income and administrative expense reimbursements. Management fees are generally based on a defined percentage of average fair value of assets, total commitments, invested capital, net asset value, net investment income or par value of the investment portfolios we manage. Performance fees are based on certain specific hurdle rates as defined in the funds’ applicable investment management or partnership agreements and represent either an incentive fee or carried interest. Other income (expense) represents the investment income, realized gains (losses) and unrealized appreciation (depreciation) resulting from the investments of the Company and the Consolidated Funds, as well as interest expense. Administrative expense reimbursements are administrative services that we provide to certain of our affiliated funds that are reported within other fees. In accordance with GAAP, we are required to consolidate those funds in which we hold a significant economic interest and substantive control rights. However, for segment reporting purposes, we present revenues and expenses on a combined segment basis, which shows the results of our reportable segments without giving effect to the consolidation of the funds. Accordingly, our segment revenues consist of management fees, administrative fees and other income, as well as realized and unrealized performance fees, and net investment income. Our segment expenses consist of compensation and benefits, general, administrative and other expenses, as well as realized and unrealized performance fee compensation.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our three distinct but complementary investment segments contributes to the stability of our performance throughout market cycles. Additionally, as approximately 57% of
42
our assets under management (“AUM”) were in funds with a contractual life of seven years or more as of March 31, 2016, our funds have a stable base of committed capital, enabling us to invest in assets with a long term focus over different points in a market cycle and take advantage of market volatility. However, our results of operations, including the fair value of our AUM, are affected by a variety of factors, including conditions in the global financial markets and the economic and political environments, particularly in North America and Western Europe.
The first quarter of 2016 was a tale of two halves for capital markets as a challenging start to the year gave way to a market reprieve amid improving investor sentiment and accommodative central bank action across the globe. The first quarter of 2016 was characterized by slowing global growth, commodity price weakness and fears of the Federal Reserve Bank tightening interest rates. As a result, credit spreads widened significantly and the yield-to-worst on the high yield market reached 10%, reflecting generally negative market sentiment. Commencing in mid-February, the markets appeared to shift as U.S. recession fears waned, oil prices bottomed out and valuations began to strengthen, improving sentiment and prompting a broad-based rally across credit markets. After posting a quarter-to-date loss of 5.1% though February 11, the Bank of America Merrill Lynch High Yield Master II Index (“H0A0”) rallied approximately 9%, ending the quarter with positive returns of 3.25% led primarily by lower rated assets and strong retail inflows. Leveraged loans fared similarly, with the Credit Suisse Leveraged Loan Index (“CSLLI”) returning 1.33% for the first quarter of 2016 as technical conditions bolstered the loan market in March, reversing seven straight months of negative performance. After falling to a low of negative 10.50%, the S&P 500 reversed course in late February and throughout March on the heels of a broader risk rally, posting a 1.35% return for the first quarter of 2016.
European credit conditions were similarly positive, but to a lesser degree, during the first quarter of 2016. The Merrill Lynch European High Yield Index increased 1.77% and the Credit Suisse Western European Leveraged Loan Index was up 1.10% for the quarter as European capital markets reacted to an increasingly stimulative monetary posture by the European Central Bank (“ECB”). The ECB President announced in early March that the ECB would cut its deposit rate to negative 0.4% and its main interest rate to 0.0%. Additionally, the ECB announced it would increase its asset-purchasing program to €80 billion per month from €60 billion, as well as expand its activities into higher rated corporate bonds. This action was widely viewed as a more aggressive response than expected. Low growth across several larger economies of the Euro area remains a concern, as does the increasing prospect of a Brexit vote in the UK, which would decrease the flow of goods, capital, and labor between the UK and the European continent, at least over the near term.
For China, concerns about the pace of devaluation in the region ceased in late February after Chinese policymakers ruled out an imminent devaluation of the yuan as they sought to reassure foreign currency exchange markets, and the People’s Bank of China actively engaged in easing measures. Despite recent positive developments, we remain cautious about the economic growth prospects in China.
For our businesses, these markets and economies have created opportunities, particularly for the various strategies within the Credit Group, which utilize flexible investment mandates to manage portfolios through market cycles. As market conditions shift and default risk and interest rate risk come under greater focus, having the ability to move up and down the capital structure enables the Credit Group to reduce risk and enhance returns as market conditions shift. Similarly, given our broad capabilities in leveraged loans, such flexibility enables our Credit Group to reduce sensitivities to changing interest rates by increasing allocations to floating rate leveraged loans. On a fair value basis, approximately 82% of the debt assets within our Credit Group are floating rate instruments, which we believe helps mitigate volatility associated with changes in the treasury curve.
Notwithstanding the potential opportunities of market volatility, future earnings, cash flows and distributions are affected by a range of factors, including realizations of our funds’ investments, which are subject to significant fluctuations from period to period.
See “Item 1A. Risk Factors” in our Annual Report on Form 10‑K for the year ended December 31, 2015, for a discussion of the risks to which our businesses are subject.
43
Consolidation and Deconsolidation of Ares Funds
Pursuant to GAAP, we consolidate our Consolidated Funds into our financial results as presented in this Quarterly Report on Form 10‑Q. These funds represented approximately 3.7% of our AUM as of March 31, 2016, and 2.6% of our management fees and 4.7% of our performance fees for the three months ended March 31, 2016. As of March 31, 2016, we consolidated five CLOs and nine non‑CLOs, and as of March 31, 2015, we consolidated five CLOs and seven non‑CLOs.
We generally deconsolidate CLOs upon liquidation or dissolution at the end of their finite lives. In contrast, the other funds we advise are deconsolidated when we are no longer deemed to have a controlling interest in the entity. During the three months ended March 31, 2016, there were no entities liquidated or dissolved and no non-VIEs experienced a significant change in ownership or control that resulted in deconsolidation during the period.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are non‑recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross‑up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to us. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as redeemable interests and as non‑controlling interests in the Consolidated Funds, and prior to December 31, 2015 as equity appropriated for our Consolidated Funds in our condensed consolidated financial statements.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds. See Note 2, “Summary of Significant Accounting Policies,” in our Annual Report on Form 10‑K.
Managing Business Performance
Non‑GAAP Financial Measures
We use the following non-GAAP measures to assess and track our performance:
· |
Economic Net Income (“ENI”) |
· |
Fee Related Earnings (“FRE”) |
· |
Performance Related Earnings (“PRE”) |
· |
Distributable Earnings (“DE”) |
The specific components and calculations of these non-GAAP measures are discussed in greater detail in Note 14, “Segment Reporting,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q. These non‑GAAP financial measures supplement and should be considered in addition to and not in lieu of the results of operations discussed further under “—Overview of Consolidated Results of Operations”, which are prepared in accordance with GAAP. For a reconciliation of these measures to the most comparable measure in accordance with GAAP, see “—Results of Operations by Segment—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures.”
44
Operating Metrics
We monitor certain operating metrics that are common to the alternative asset management industry, which are discussed below.
Assets Under Management
Assets under management refers to the assets we manage. We view AUM as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital. For our funds other than CLOs, our AUM equals the sum of the following:
· |
net asset value (“NAV”) of such funds; |
· |
the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions); and |
· |
uncalled committed capital (including commitments to funds that have yet to commence their investment periods). |
NAV refers to the fair value of all the assets of a fund less the fair value of all liabilities of the fund.
For our funds that are CLOs, our AUM is equal to subordinated notes (equity) plus all drawn and undrawn debt tranches.
The table below provides the period‑to‑period rollforward of our total AUM by segments (in millions):
|
|
Credit Group |
|
Private Equity Group |
|
Real Estate Group |
|
Total AUM |
Balance at 12/31/2015 |
|
$ 62,249
|
|
$ 21,115
|
|
$ 10,268
|
|
$ 93,632
|
Net New Equity Commitments |
|
486 |
|
2,119 |
|
114 |
|
2,719 |
Net New Debt Commitments |
|
299 |
|
- |
|
- |
|
299 |
Distributions |
|
(3,603) |
|
(17) |
|
(306) |
|
(3,926) |
Change in Fund Value |
|
617 |
|
59 |
|
107 |
|
783 |
Balance at 3/31/2016 |
|
$ 60,048
|
|
$ 23,276
|
|
$ 10,183
|
|
$ 93,507
|
Average AUM |
|
$ 61,148
|
|
$ 22,196
|
|
$ 10,226
|
|
$ 93,570
|
|
|
Credit Group |
|
Private Equity Group |
|
Real Estate Group |
|
Total AUM |
Balance at 12/31/2014 |
|
$ 61,051
|
|
$ 10,135
|
|
$ 10,575
|
|
$ 81,761
|
Acquisitions |
|
- |
|
4,581 |
|
- |
|
4,581 |
Net New Equity Commitments |
|
1,811 |
|
- |
|
(69) |
|
1,742 |
Net New Debt Commitments |
|
1,225 |
|
- |
|
- |
|
1,225 |
Distributions |
|
(1,204) |
|
(374) |
|
(448) |
|
(2,026) |
Change in Fund Value |
|
(813) |
|
481 |
|
(25) |
|
(357) |
Balance at 3/31/2015 |
|
$ 62,070
|
|
$ 14,823
|
|
$ 10,033
|
|
$ 86,926
|
Average AUM |
|
$ 61,560
|
|
$ 12,479
|
|
$ 10,304
|
|
$ 84,343
|
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
As of March 31, 2016 and 2015, our uninvested AUM, which we refer to as dry powder, was $23.0 billion and $18.9 billion, respectively, primarily attributable to our funds in the Credit Group and the Private Equity Group.
Fee Earning Assets Under Management
Fee earning AUM refers to the AUM on which we directly or indirectly earn management fees. We view fee earning AUM as a metric to measure changes in the assets from which we earn management fees. Our fee earning AUM
45
is the sum of all the individual fee bases of our funds that contribute directly or indirectly to our management fees and generally equals the sum of:
· |
The amount of limited partner capital commitments for certain closed‑end funds within the reinvestment period in the Credit Group, funds in the Private Equity Group and certain private funds in the Real Estate Group; |
· |
The amount of limited partner invested capital for the aforementioned closed‑end funds beyond the reinvestment period as well as the structured assets funds in the Credit Group, certain managed accounts within their reinvestment period, the mezzanine fund in the Credit Group, European commingled funds in the Credit Group and co‑ invest vehicles in the Real Estate Group; |
· |
The gross amount of aggregate collateral balance, for CLOs, at par, adjusted for defaulted or discounted collateral; and |
· |
The portfolio value, gross asset value or NAV, adjusted in certain instances for cash or certain accrued expenses, for the remaining funds in the Credit Group, ARCC, certain managed accounts in the Credit Group and certain debt funds in the Real Estate Group. |
Fee earning AUM in the Credit Group includes the AUM of the Senior Secured Loan Program (the “SSLP”), a program co‑managed by a subsidiary of Ares through which ARCC has co‑invested with affiliates of General Electric Company (“GE”), and from Ivy Hill Asset Management, L.P., a wholly owned portfolio company of ARCC and a registered investment adviser, on which we indirectly generate fees, in each case calculated in accordance with the above. In August 2015, GE completed the sale of certain of its assets, excluding its interest in the SSLP, to Canada Pension Plan Investment Board (“CPPIB”). Prior to closing the sale to CPPIB, GE had announced its intention to provide ARCC and CPPIB the opportunity to work together on the SSLP on a go-forward basis. GE has also stated that if a mutual agreement between ARCC and CPPIB is not reached, it intends to retain its interest in the SSLP and the SSLP would be wound down in an orderly manner. ARCC has been in dialogue with GE and CPPIB to determine if there is an opportunity to work together; however, to date there has been no agreement in respect of the SSLP as a result of these discussions, and there can be no assurance that such discussions will continue or any such agreement will be reached. In addition to discussions with CPPIB and GE, ARCC is also exploring other options with respect to the SSLP’s portfolio, although there can be no assurance that ARCC will pursue any of them.
Our calculations of fee earning AUM and AUM may differ from the calculations of other alternative asset managers and, as a result, this measure may not be comparable to similar measures presented by others. In addition, our calculations of fee earning AUM and AUM may not be based on the definition of fee earning AUM or AUM that is set forth in the agreements governing the investment funds that we advise.
The table below provides the period‑to‑period rollforward of our total fee earning AUM by segments (in millions):
|
|
Credit Group |
|
Private Equity Group |
|
Real Estate Group |
|
Total FEAUM |
Balance at 12/31/2015 |
|
$ 50,104
|
|
$ 11,411
|
|
$ 6,757
|
|
$ 68,272
|
Commitments |
|
212 |
|
- |
|
114 |
|
326 |
Subscriptions/deployment/increase in leverage |
|
935 |
|
3 |
|
34 |
|
972 |
Distributions |
|
(2,692) |
|
- |
|
(160) |
|
(2,852) |
Change in Fund Value |
|
287 |
|
(21) |
|
38 |
|
304 |
Change in Fee Basis |
|
(63) |
|
(278) |
|
(108) |
|
(449) |
Balance at 3/31/2016 |
|
$ 48,783
|
|
$ 11,115
|
|
$ 6,675
|
|
$ 66,573
|
Average FEAUM |
|
$ 49,444
|
|
$ 11,263
|
|
$ 6,716
|
|
$ 67,423
|
46
|
|
Credit Group |
|
Private Equity Group |
|
Real Estate Group |
|
Total FEAUM |
Balance at 12/31/2014 |
|
$ 48,069
|
|
$ 7,172
|
|
$ 6,118
|
|
$ 61,359
|
Acquisitions |
|
- |
|
4,046 |
|
- |
|
4,046 |
Commitments |
|
1,008 |
|
- |
|
164 |
|
1,172 |
Subscriptions/deployment/increase in leverage |
|
1,202 |
|
69 |
|
76 |
|
1,347 |
Distributions |
|
(1,742) |
|
(177) |
|
(150) |
|
(2,069) |
Change in Fund Value |
|
77 |
|
(3) |
|
(66) |
|
8 |
Change in Fee Basis |
|
(37) |
|
- |
|
(162) |
|
(199) |
Balance at 3/31/2015 |
|
$ 48,577
|
|
$ 11,107
|
|
$ 5,980
|
|
$ 65,664
|
Average FEAUM |
|
$ 48,322
|
|
$ 9,140
|
|
$ 6,050
|
|
$ 63,512
|
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total fee earning AUM for each of the periods presented.
The table below breaks out fee earning AUM of the Consolidated Segments by its respective components at each period:
|
As of March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
|
(Dollars in millions) |
|
|||||
Fee earning AUM based on capital commitments |
$ |
9,607 |
|
$ |
9,263 |
|
|
Fee earning AUM based on invested capital |
|
13,496 |
|
|
11,199 |
|
|
Fee earning AUM based on market value/other |
|
21,915 |
|
|
22,445 |
|
|
Fee earning AUM based on collateral balances, at par |
|
21,555 |
|
|
22,757 |
|
|
Total fee earning AUM |
$ |
66,573 |
|
$ |
65,664 |
|
|
The reconciliation of our total AUM to our total fee earning AUM is presented below for each period:
|
|
As of March 31, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(Dollars in millions) |
|||||
AUM |
|
$ |
93,507 |
|
$ |
86,926 |
|
Non fee paying debt |
|
|
(3,987) |
|
|
(6,231) |
|
General partner and affiliates |
|
|
(1,577) |
|
|
(1,186) |
|
Undeployed |
|
|
(8,942) |
|
|
(10,125) |
|
Market value/other |
|
|
(3,665) |
|
|
(3,175) |
|
Fees not activated |
|
|
(7,565) |
|
|
— |
|
Fees deactivated |
|
|
(1,198) |
|
|
(545) |
|
Fee earning AUM |
|
$ |
66,573 |
|
$ |
65,664 |
|
Fund Performance Metrics
Fund performance information for our investment funds that contributed at least 1% of our total management fees for the three months ended March 31, 2016, which we refer to as our “significant funds,” is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. In addition to management fees, each of our significant funds may generate incentive fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance and is also not indicative of the future performance of any particular fund. An investment in Ares is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.
47
Results of Operations
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the three months ended March 31, 2016 and 2015 presented in accordance with GAAP. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners’ rights, and the creation and termination of funds. We consolidate funds where we are deemed to hold a controlling financial interest. The consolidation of these funds had the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of Consolidated Funds, net investment gains (losses) of Consolidated Funds and non-controlling interests in Consolidated Funds for the three months ended March 31, 2016 and 2015. The consolidation of these funds had no effect on net income attributable to us for the periods presented.
|
For the Three Months |
|
|
|
|
|
|
|
|
||||
|
Ended March 31, |
|
|
Favorable/ |
|
|
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
|
|
||
|
(Dollars in thousands) |
|
|
|
|
|
|||||||
Statements of operations data |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
Management fees (includes ARCC Part I Fees of $28,625 and $29,042 for the three months ended March 31, 2016 and 2015, respectively) |
$ |
158,433 |
|
$ |
158,701 |
|
$ |
(268) |
|
(0.2%) |
|
|
|
Performance fees |
|
(29,947) |
|
|
104,925 |
|
|
(134,872) |
|
NM |
|
|
|
Other fees |
|
7,529 |
|
|
6,279 |
|
|
1,250 |
|
19.9% |
|
|
|
Total revenues |
|
136,015 |
|
|
269,905 |
|
|
(133,890) |
|
(49.6%) |
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
110,679 |
|
|
101,851 |
|
|
(8,828) |
|
(8.7%) |
|
|
|
Performance fee compensation |
|
(21,330) |
|
|
76,392 |
|
|
97,722 |
|
NM |
|
|
|
General, administrative and other expenses |
|
39,962 |
|
|
45,547 |
|
|
5,585 |
|
12.3% |
|
|
|
Consolidated Funds’ expenses |
|
227 |
|
|
10,673 |
|
|
10,446 |
|
97.9% |
|
|
|
Total expenses |
|
129,538 |
|
|
234,463 |
|
|
104,925 |
|
44.8% |
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest and investment income (expense) (net of interest expense of $4,855 and $3,684 for the three months ended March 31, 2016 and 2015, respectively) |
|
(3,359) |
|
|
1,413 |
|
|
(4,772) |
|
NM |
|
|
|
Other income (expense), net |
|
5,241 |
|
|
(1,876) |
|
|
7,117 |
|
NM |
|
|
|
Net realized and unrealized gain on investments |
|
5,142 |
|
|
14,839 |
|
|
(9,697) |
|
(65.3%) |
|
|
|
Net interest and investment income of the Consolidated Funds (net of interest expense of $22,449 and $17,101 for the three months ended March 31, 2016 and 2015, respectively) |
|
7,332 |
|
|
8,905 |
|
|
(1,573) |
|
(17.7%) |
|
|
|
Net realized and unrealized loss on investments of Consolidated Funds |
|
(29,807) |
|
|
(12,274) |
|
|
(17,533) |
|
142.8% |
|
|
|
Total other income (loss) |
|
(15,451) |
|
|
11,007 |
|
|
(26,458) |
|
NM |
|
|
|
Income (loss) before taxes |
|
(8,974) |
|
|
46,449 |
|
|
(55,423) |
|
NM |
|
|
|
Income tax expense |
|
4,665 |
|
|
4,059 |
|
|
(606) |
|
(14.9%) |
|
|
|
Net income (loss) |
|
(13,639) |
|
|
42,390 |
|
|
(54,817) |
|
NM |
|
|
|
Less: Net loss attributable to non-controlling interests in Consolidated Funds |
|
(11,979) |
|
|
(11,115) |
|
|
(864) |
|
7.8% |
|
|
|
Less: Net income attributable to redeemable interests in Ares Operating Group entities |
|
10 |
|
|
243 |
|
|
(233) |
|
(95.9%) |
|
|
|
Less: Net income attributable to non-controlling interests in Ares Operating Group entities |
|
1,420 |
|
|
34,806 |
|
|
(33,386) |
|
(95.9%) |
|
|
|
Net income (loss) attributable to Ares Management, L.P. |
$ |
(3,090) |
|
$ |
18,456 |
|
|
(21,546) |
|
NM |
|
|
|
NM – Not meaningful
48
Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015
Revenues
Management Fees. Management fees decreased by $0.3 million, or 0.2%, to $158.4 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. In connection with an extension of ACOF II’s term for one year, we agreed to waive management fees starting in the first quarter of 2016. In addition, EU II and EU III, two of our Real Estate funds, are no longer generating management fees. Also contributing to the decrease, other funds across our three segments had distributions, which reduced fees earned in the current period. Partially offsetting the fee decreases, we launched a total of 19 new funds and four new CLOs subsequent to March 31, 2015 that earned management fees in the three months ended March 31, 2016.
Performance Fees. Performance fees decreased by $134.9 million for the three months ended March 31, 2016 compared to the prior year period. In the current period, we had a net fee reversal of $29.9 million for the three months ended March 31, 2016 compared to $104.9 million of performance fees generated in the three months ended March 31, 2015. The reversal of previously recognized fees was primarily attributable to decreases in performance fees from the Private Equity Group and the Credit Group of $98.2 million and $41.2 million, respectively, partially offset by an increase in performance fees from the Real Estate Group of $4.4 million during the three months ended March 31, 2016 as compared to the same period in 2015. The decrease and resulting reversal is primarily the result of the passage of time on the internal rate of return (“IRR”) calculations compounded by the fair values of the funds’ portfolios remaining relatively flat or slightly down during the quarter. Additionally, due to the challenging market conditions during the first quarter of 2016 there were less realizations than in the first quarter of 2015.
For the three months ended March 31, 2016, total unrealized performance fees of $60.3 million, $34.3 million and $0.3 million related to our Private Equity Group, Credit Group and Real Estate Group, respectively, were reversed. Unrealized performance fees of $2.2 million, $0.5 million and $0.7 million related to our Credit Group, Private Equity Group and Real Estate Group respectively were reversed for the three months ended March 31, 2015.
Other Fees. Administrative fees and other income increased by $1.3 million, or 19.9%, to $7.5 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015, primarily due to an increase in administrative service fees associated with certain funds within the Credit Group. The increase was partially offset by a decrease in property management related fees within our Real Estate Group.
Expenses
Compensation and Benefits. Compensation and benefits expenses increased by $8.8 million, or 8.7%, to $110.7 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase was primarily due to salary and benefit expenses attributed to merit based increases, as well as increases in headcount related to the May 2015 acquisition of First Capital (“FCC”).
Performance Fee Compensation. Performance fee compensation expenses decreased by $97.7 million from $76.4 million for the three months ended March 31, 2015, as a result of the performance fee compensation payable being reduced. The reduction in performance fee compensation was directly correlated with the change in our performance fees, before giving effect to the performance fees from our Consolidated Funds that are eliminated upon consolidation. As a result, the overall amount payable to employees for performance fee compensation was reduced.
General, Administrative and Other Expenses. General, administrative and other expenses decreased by $5.6 million, or 12.3%, to $40.0 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The decrease was driven primarily by acquisition related expenses that occurred in the 2015 period but did not recur in the current period, partially offset by increases in certain costs to support our platform expansion.
Expenses of our Consolidated Funds. Expenses of Consolidated Funds decreased by $10.4 million, or 97.9%, to $0.2 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. Expenses
49
incurred in the prior year were higher than the current year primarily due to costs incurred to launch two funds that are consolidated during the first quarter of 2015.
Other Income (Expense)
When evaluating the changes in other income (expense), we separately analyze the other income generated by the Company from the investment returns generated by our Consolidated Funds.
Net Interest and Investment Income (Expense)—Net interest and investment income (expense) of the Company decreased by $4.8 million from net interest and investment income of $1.4 million for the three months ended March 31, 2015 to a net expense of $3.4 million in the current period. The decrease was due primarily to a decrease in dividend and interest income recognized from the Private Equity funds for the three months ended March 31, 2015, that did not recur in the current period. This was partially offset by a $1.2 million increase in interest expense due to a higher average outstanding balance of the Credit Facility when compared to the three months ended March 31, 2015.
Other Income (Expense), Net—Net other income (expense) of the Company increased by $7.1 million from an expense of $1.9 million for the three months ended March 31, 2015 compared to income of $5.2 million for the three months ended March 31, 2016 as a result of transaction gains from the revaluation of certain assets and liabilities denominated in foreign currencies.
Net Realized and Unrealized Gain on Investments—Net gain on investments of the Company decreased by $9.7 million to $5.1 million for the three months ended March 31, 2016. The Credit Group had a decrease of $11.6 million primarily driven by the continued volatility in the credit markets. This was partially offset by increases in the valuations of the underlying assets held by the Real Estate Group funds, resulting in an increase of $1.9 million.
Net Interest and Investment Income of the Consolidated Funds—Net interest and investment income of the Consolidated Funds decreased by $1.6 million to $7.3 million for the three months ended March 31, 2016 as compared to same period in 2015. For the three months ended March 31, 2016, interest expense increased due to CLOs that did not begin incurring interest expense until after the first quarter of 2015. Having a netting effect, interest and investment income also increased, primarily due to investments in funds launched in 2015 that are generating more income on higher deployed capital.
Net Realized and Unrealized Loss on Investments of the Consolidated Funds—Net loss on investments of the Consolidated Funds increased by $17.5 million to $29.8 million for the three months ended March 31, 2016, from $12.3 million for the three months ended March 31, 2015. The increase in net investment losses was due to funds in the Private Equity Group of $26.8 million, driven by depreciation of certain portfolio holdings within the Ares Corporate Opportunities Fund Asia, L.P. (“ACOF Asia”) portfolio. This was partially offset by an increase in net investment gain from Credit Group funds of $9.3 million primarily resulting from increasing loan valuations within our U.S. and E.U. direct lending funds.
Income Tax Expense/Benefits. Not all Company and Consolidated Fund entities are subject to income taxes. As a result, income taxes may not move in tandem with income before taxes. Specifically, the Company’s investment income (loss) is generally not subject to income tax.
Income tax expense increased by $0.6 million, or 14.9%, to $4.7 million for the three months ended March 31, 2016 from $4.1 million for the three months ended March 31, 2015. The increase was driven by a $2.0 million, or 50%, increase in the Company’s foreign, state and local income taxes incurred by the Company’s subsidiaries, offset by $1.4 million net income tax benefit recognized by our Consolidated Funds during the period March 31, 2016.
Non-Controlling and Redeemable Interest. Net income (loss) attributable to non-controlling and redeemable interests in Ares Operating Group entities represents results attributable to the owners of AOG Units that are not held by Ares Management, L.P. and is allocated based on the weighted average daily ownership of the AOG unitholders. Net income attributable to non-controlling and redeemable interests in Ares Operating Group entities decreased $33.6 million, from $35.0 million for the three months ended March 31, 2015 to $1.4 million for the three months ended March
50
31, 2016. The decrease is consistent with the decrease in net income of the Company. The weighted average daily ownership percentage for the non-controlling AOG unit holders was 62.1% and 62.2% for three months ended March 31, 2016 and 2015, respectively. As the income to the AOG unitholders is non-taxable at the partnership level and taxable income was in excess of GAAP income, the AOG unitholders were allocated positive income from operations for the current period despite a net loss for GAAP purposes.
Segment Analysis
Under GAAP, we are required to consolidate entities where we have both significant economics and the power to direct the activities of the entity that impact economic performance. For more information regarding consolidation principles, see Note 2, “Summary of Significant Accounting Policies,” in our Annual Report on Form 10‑K.
For segment reporting purposes, revenues and expenses are presented on a basis that excludes the results of our Consolidated Funds. As a result, segment revenues from management fees, performance fees and investment income are typically greater than those presented on a consolidated basis in accordance with GAAP because revenues recognized from Consolidated Funds are eliminated in consolidation. Furthermore, expenses and the effects of other income (expense) are typically lower than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds.
Discussed below are our results of operations for each of our three reportable segments. In addition to the three segments, we separately discuss the OMG. This information is used by our management to make operating decisions, assess performance and allocate resources.
ENI and Other Measures
The following table sets forth FRE, PRE, ENI and DE on a segment basis and Stand Alone basis for the three months ended March 31, 2016 and 2015. FRE, PRE, ENI and DE are non‑GAAP financial measures our management uses
51
when making resource deployment decisions and in assessing performance of our segments. Please see “—Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures” under “Operations Management Group”.
|
Three Months Ended |
|
|
|
|
|
|
|
|
||||
|
March 31, |
|
|
Favorable/ |
|
|
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
|
|
||
|
(Dollars in thousands) |
|
|
|
|
|
|||||||
Fee related earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Group |
$ |
60,585 |
|
$ |
58,756 |
|
$ |
1,829 |
|
3.1% |
|
|
|
Private Equity Group |
|
21,751 |
|
|
21,163 |
|
|
588 |
|
2.8% |
|
|
|
Real Estate Group |
|
2,987 |
|
|
5,558 |
|
|
(2,571) |
|
(46.3%) |
|
|
|
Segment fee related earnings |
|
85,323 |
|
|
85,477 |
|
|
(154) |
|
(0.2%) |
|
|
|
Operations Management Group |
|
(46,275) |
|
|
(37,855) |
|
|
(8,420) |
|
22.2% |
|
|
|
Total Fee related earnings |
$ |
39,048 |
|
$ |
47,622 |
|
|
(8,574) |
|
(18.0%) |
|
|
|
Performance related earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Group |
$ |
(7,241) |
|
$ |
11,529 |
|
|
(18,770) |
|
NM |
|
|
|
Private Equity Group |
|
(12,555) |
|
|
22,970 |
|
|
(35,525) |
|
NM |
|
|
|
Real Estate Group |
|
5,345 |
|
|
809 |
|
|
4,536 |
|
NM |
|
|
|
Segment performance related earnings |
|
(14,451) |
|
|
35,308 |
|
|
(49,759) |
|
NM |
|
|
|
Operations Management Group |
|
(449) |
|
|
— |
|
|
(449) |
|
NM |
|
|
|
Total Performance related earnings |
$ |
(14,900) |
|
$ |
35,308 |
|
|
(50,208) |
|
NM |
|
|
|
Economic net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Group |
$ |
53,344 |
|
$ |
70,285 |
|
|
(16,941) |
|
(24.1%) |
|
|
|
Private Equity Group |
|
9,196 |
|
|
44,133 |
|
|
(34,937) |
|
(79.2%) |
|
|
|
Real Estate Group |
|
8,332 |
|
|
6,367 |
|
|
1,965 |
|
30.9% |
|
|
|
Segment economic net income |
|
70,872 |
|
|
120,785 |
|
|
(49,913) |
|
(41.3%) |
|
|
|
Operations Management Group |
|
(46,724) |
|
|
(37,855) |
|
|
(8,869) |
|
23.4% |
|
|
|
Total Economic net income |
$ |
24,148 |
|
$ |
82,930 |
|
|
(58,782) |
|
(70.9%) |
|
|
|
Distributable earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Group |
$ |
68,083 |
|
$ |
75,707 |
|
|
(7,624) |
|
(10.1%) |
|
|
|
Private Equity Group |
|
19,605 |
|
|
27,086 |
|
|
(7,481) |
|
(27.6%) |
|
|
|
Real Estate Group |
|
3,343 |
|
|
3,382 |
|
|
(39) |
|
(1.2%) |
|
|
|
Segment distributable earnings |
|
91,031 |
|
|
106,175 |
|
|
(15,144) |
|
(14.3%) |
|
|
|
Operations Management Group |
|
(49,750) |
|
|
(38,880) |
|
|
(10,870) |
|
28.0% |
|
|
|
Total Distributable earnings |
$ |
41,281 |
|
$ |
67,295 |
|
|
(26,014) |
|
(38.7%) |
|
|
|
NM – Not meaningful
52
Results of Operations by Segment
Credit Group
The following table sets forth certain statement of operations and other data of our Credit Group segment for the periods presented.
|
Three Months Ended |
|
|
|
|
|
|
||||
|
March 31, |
|
|
Favorable/ |
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
||
|
(Dollars in thousands) |
|
|
|
|||||||
Management fees (includes ARCC Part I Fees of $28,625 and $29,042 for the three months ended March 31, 2016 and 2015, respectively) |
$ |
109,441 |
|
$ |
108,348 |
|
$ |
1,093 |
|
1.0% |
|
Administrative fees and other income |
|
109 |
|
|
98 |
|
|
11 |
|
11.2% |
|
Compensation and benefits |
|
(43,914) |
|
|
(42,565) |
|
|
(1,349) |
|
3.2% |
|
General, administrative and other expenses |
|
(5,051) |
|
|
(7,125) |
|
|
2,074 |
|
(29.1%) |
|
Fee related earnings |
|
60,585 |
|
|
58,756 |
|
|
1,829 |
|
3.1% |
|
Performance fees-realized |
|
6,178 |
|
|
35,214 |
|
|
(29,036) |
|
(82.5%) |
|
Performance fees-unrealized |
|
(29,327) |
|
|
(19,201) |
|
|
(10,126) |
|
52.7% |
|
Performance fee compensation-realized |
|
(1,983) |
|
|
(21,004) |
|
|
19,021 |
|
(90.6%) |
|
Performance fee compensation-unrealized |
|
16,605 |
|
|
14,531 |
|
|
2,074 |
|
14.3% |
|
Net performance fees |
|
(8,527) |
|
|
9,540 |
|
|
(18,067) |
|
NM |
|
Investment income-realized |
|
162 |
|
|
8,618 |
|
|
(8,456) |
|
(98.1%) |
|
Investment income (loss)-unrealized |
|
(4,007) |
|
|
(3,369) |
|
|
(638) |
|
18.9% |
|
Interest and other investment income (loss) |
|
7,579 |
|
|
(1,526) |
|
|
9,105 |
|
NM |
|
Interest expense |
|
(2,448) |
|
|
(1,734) |
|
|
(714) |
|
41.2% |
|
Net investment income |
|
1,286 |
|
|
1,989 |
|
|
(703) |
|
(35.3%) |
|
Performance related earnings |
$ |
(7,241) |
|
$ |
11,529 |
|
|
(18,770) |
|
NM |
|
Economic net income |
$ |
53,344 |
|
$ |
70,285 |
|
|
(16,941) |
|
(24.1%) |
|
Distributable earnings |
$ |
68,083 |
|
$ |
75,707 |
|
|
(7,624) |
|
(10.1%) |
|
NM – Not meaningful
Accrued performance fees for the Credit Group are comprised of the following:
|
|
As of March 31, |
|||||
|
|
2016 |
|
2015 |
|
||
|
|
(Dollars in thousands) |
|||||
CLOs |
|
$ |
25,665 |
|
$ |
44,242 |
|
CSF |
|
|
— |
|
|
64,236 |
|
ARCC |
|
|
— |
|
|
2,252 |
|
ACE II |
|
|
27,849 |
|
|
10,758 |
|
Other credit funds |
|
|
28,531 |
|
|
45,317 |
|
Total Credit Group |
|
$ |
82,045 |
|
$ |
166,805 |
|
|
|
Three Months Ended March 31, 2016 |
|
Three Months Ended March 31, 2015 |
|
||||||||||||||
Q2 2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
CLOs |
|
$ |
2,896 |
|
$ |
(1,378) |
|
$ |
1,518 |
|
$ |
2,733 |
|
$ |
2,485 |
|
$ |
5,218 |
|
CSF |
|
|
— |
|
|
(29,526) |
|
|
(29,526) |
|
|
30,000 |
|
|
(30,104) |
|
|
(104) |
|
ARCC |
|
|
— |
|
|
— |
|
|
— |
|
|
(417) |
|
|
2,252 |
|
|
1,835 |
|
ACE II |
|
|
— |
|
|
2,690 |
|
|
2,690 |
|
|
— |
|
|
5,757 |
|
|
5,757 |
|
Other credit funds |
|
|
3,282 |
|
|
(1,113) |
|
|
2,169 |
|
|
2,898 |
|
|
409 |
|
|
3,307 |
|
Total Credit Group |
|
$ |
6,178 |
|
$ |
(29,327) |
|
$ |
(23,149) |
|
$ |
35,214 |
|
$ |
(19,201) |
|
$ |
16,013 |
|
53
Credit Group—Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015
Management Fees. Total management fees increased by $1.1 million, or 1.0%, to $109.4 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase in management fees was primarily driven by (i) four new CLOs and nine new funds launched subsequent to the first quarter of 2015 that earned management fees of $4.8 million in the three months ended March 31, 2016, and (ii) an increase in ARCC fee-earning assets, which generated $0.9 million more in fees during the three months ended March 31, 2016 compared to the prior year. The increase was partially offset by (i) funds that passed their investment period subsequent to the first quarter of 2015, which generated $3.3 million less in management fees in the current year period, and (ii) fund liquidations subsequent to March 31, 2015, which reduced fees by $1.4 million in the current period.
The effective management fee rate for our funds in the Credit Group decreased slightly from 0.90% for the three months ended March 31, 2015 to 0.89% for the three months ended March 31, 2016. The effective management fee rate for ARCC Part I Fees contributed 0.49% and 0.51% towards the total effective fee rate of the Credit Group for the three months ended March 31, 2016 and 2015, respectively.
Net Performance Fees. Net performance fees (expense) include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recorded performance fee revenue and the corresponding performance fee compensation expense is reflected in unrealized performance fees and performance fee compensation.
Net performance fees decreased by $18.1 million to a net fee reversal of $8.5 million for the three months ended March 31, 2016 compared to net performance fee revenue of $9.5 million in the prior year period. This decrease in net performance fee is primarily attributable to the reversal of previously recognized unrealized gains in certain funds due to modest declines in the valuations of certain portfolio holdings. As of March 31, 2016, net incentive fees of $11.8 million previously accrued for Credit Strategies Fund I, L.P. (“CSF”) were reversed, negatively impacting performance fees for the current period compared to the same period in the prior year. For the three months ended March 31, 2016 and 2015, reversals of previously recognized net performance fees were approximately $14.2 million and $1.3 million, respectively. Additionally, due to the challenging market conditions during the first quarter of 2016, there were less realizations than in the first quarter of 2015.
Compensation and Benefits. Compensation and benefits expenses increased by $1.3 million, or 3.2%, to $43.9 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase was due mainly to merit based salary expenses, as well as additional compensation and benefit expenses for the three months ended March 31, 2016 compared to same period in 2015. Compensation and benefits represented 40.1% of management fees for the three months ended March 31, 2016 compared to 39.3% for the three months ended March 31, 2015.
General, Administrative and Other Expenses. General, administrative and other expenses decreased by $2.1 million, or 29.1%, to $5.1 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. In 2016, we had $0.8 million of one-time expenses offsets and $1.2 million of lower office related expenses.
Net Investment Income (Loss). Net investment income decreased by $0.7 million to $1.3 million for the three months ended March 31, 2016 compared to the prior year period. The decrease was primarily driven by the continued volatility in the credit markets, which resulted in unrealized market depreciation of $2.5 million for the leveraged loan, credit opportunities, and special situation funds. This decrease was partially offset by increasing loan valuations within our E.U. direct lending and asset-backed funds of $0.4 million and $1.1 million, respectively. Additionally, interest expense increased by $0.7 million due to greater average outstanding balance on the Credit Facility for the three months ended March 31, 2016 compared to the prior year period.
Non-GAAP Performance Measures. The $18.1 million decrease in net performance fees was the primary driver to our reduced PRE and ENI for the three months ended March 31, 2016 compared to the same period in the prior year. Net realized performance fees decreased by $10.0 million, which also reduced DE. Also the investment income offset
54
FRE, which was impacted by changes in compensation and benefits expense, management fees and general, administrative and other expenses, but these changes were not significant.
Credit Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Credit Group (in millions):
|
|
Bank Loans |
|
High Yield |
|
Credit Opportunities |
|
Asset-Backed |
|
Special Situations |
|
U.S. Direct Lending(1) |
|
E.U. Direct Lending |
|
Total Credit Group |
Balance at 12/31/2015 |
|
$ 17,618
|
|
$ 3,303
|
|
$ 3,714
|
|
$ 2,595
|
|
$ 1,863
|
|
$ 24,101
|
|
$ 9,055
|
|
$ 62,249
|
Net New Equity Commitments |
|
59 |
|
91 |
|
(49) |
|
222 |
|
- |
|
- |
|
163 |
|
486 |
Net New Debt Commitments |
|
- |
|
- |
|
- |
|
- |
|
- |
|
299 |
|
- |
|
299 |
Distributions(1) |
|
(809) |
|
(57) |
|
(605) |
|
(4) |
|
(23) |
|
(1,748) |
|
(357) |
|
(3,603) |
Change in Fund Value |
|
162 |
|
105 |
|
7 |
|
(46) |
|
(55) |
|
108 |
|
336 |
|
617 |
Balance at 3/31/2016 |
|
$ 17,030
|
|
$ 3,442
|
|
$ 3,067
|
|
$ 2,767
|
|
$ 1,785
|
|
$ 22,760
|
|
$ 9,197
|
|
$ 60,048
|
Average AUM |
|
$ 17,324
|
|
$ 3,372
|
|
$ 3,391
|
|
$ 2,681
|
|
$ 1,824
|
|
$ 23,430
|
|
$ 9,126
|
|
$ 61,148
|
(1) |
Distribution of $3.6 billion includes $1.0 billion reduction in leverage related to the paydown associated with SSLP. |
|
|
Bank Loans |
|
High Yield |
|
Credit Opportunities |
|
Asset-Backed |
|
Special Situations |
|
U.S. Direct Lending |
|
E.U. Direct Lending |
|
Total Credit Group |
Balance at 12/31/2014 |
|
$ 20,176
|
|
$ 3,075
|
|
$ 5,479
|
|
$ 1,718
|
|
$ 1,952
|
|
$ 23,116
|
|
$ 5,535
|
|
$ 61,051
|
Net New Equity Commitments |
|
127 |
|
161 |
|
- |
|
1,200 |
|
235 |
|
88 |
|
- |
|
1,811 |
Net New Debt Commitments |
|
613 |
|
- |
|
- |
|
- |
|
- |
|
612 |
|
- |
|
1,225 |
Distributions |
|
(382) |
|
(40) |
|
(352) |
|
(19) |
|
(26) |
|
(352) |
|
(33) |
|
(1,204) |
Change in Fund Value |
|
(631) |
|
95 |
|
71 |
|
(38) |
|
(37) |
|
126 |
|
(399) |
|
(813) |
Balance at 3/31/2015 |
|
$ 19,903
|
|
$ 3,291
|
|
$ 5,198
|
|
$ 2,861
|
|
$ 2,124
|
|
$ 23,590
|
|
$ 5,103
|
|
$ 62,070
|
Average AUM |
|
$ 20,040
|
|
$ 3,183
|
|
$ 5,338
|
|
$ 2,289
|
|
$ 2,038
|
|
$ 23,353
|
|
$ 5,319
|
|
$ 61,560
|
Credit Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Credit Group (in millions):
|
|
Bank Loans |
|
High Yield |
|
Credit Opportunities |
|
Asset-Backed |
|
Special Situations |
|
U.S. Direct Lending |
|
E.U. Direct Lending |
|
Total Credit Group |
Balance at 12/31/2015 |
|
$ 17,180
|
|
$ 3,303
|
|
$ 2,607
|
|
$ 2,520
|
|
$ 1,051
|
|
$ 19,354
|
|
$ 4,089
|
|
$ 50,104
|
Commitments |
|
59 |
|
92 |
|
61 |
|
- |
|
- |
|
- |
|
- |
|
212 |
Subscriptions/deployment/increase in leverage |
|
- |
|
- |
|
- |
|
7 |
|
(10) |
|
372 |
|
566 |
|
935 |
Distributions |
|
(815) |
|
(57) |
|
(199) |
|
(3) |
|
(60) |
|
(1,230) |
|
(328) |
|
(2,692) |
Change in Fund Value |
|
84 |
|
104 |
|
7 |
|
(32) |
|
(88) |
|
202 |
|
10 |
|
287 |
Change in Fee Basis |
|
- |
|
- |
|
(60) |
|
- |
|
- |
|
(3) |
|
- |
|
(63) |
Balance at 3/31/2016 |
|
$ 16,508
|
|
$ 3,442
|
|
$ 2,416
|
|
$ 2,492
|
|
$ 893
|
|
$ 18,695
|
|
$ 4,337
|
|
$ 48,783
|
Average FEAUM |
|
$ 16,844
|
|
$ 3,372
|
|
$ 2,511
|
|
$ 2,507
|
|
$ 972
|
|
$ 19,024
|
|
$ 4,214
|
|
$ 49,444
|
|
|
Bank Loans |
|
High Yield |
|
Credit Opportunities |
|
Asset-Backed |
|
Special Situations |
|
U.S. Direct Lending |
|
E.U. Direct Lending |
|
Total Credit Group |
Balance at 12/31/2014 |
|
$ 16,236
|
|
$ 3,076
|
|
$ 3,943
|
|
$ 1,602
|
|
$ 531
|
|
$ 19,664
|
|
$ 3,017
|
|
$ 48,069
|
Commitments |
|
600 |
|
- |
|
- |
|
- |
|
- |
|
408 |
|
- |
|
1,008 |
Subscriptions/deployment/increase in leverage |
|
76 |
|
96 |
|
- |
|
457 |
|
183 |
|
42 |
|
348 |
|
1,202 |
Distributions |
|
(317) |
|
(41) |
|
(78) |
|
(14) |
|
- |
|
(1,222) |
|
(70) |
|
(1,742) |
Change in Fund Value |
|
(293) |
|
34 |
|
(37) |
|
(39) |
|
(18) |
|
513 |
|
(83) |
|
77 |
Change in Fee Basis |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(37) |
|
(37) |
Balance at 3/31/2015 |
|
$ 16,302
|
|
$ 3,165
|
|
$ 3,828
|
|
$ 2,006
|
|
$ 696
|
|
$ 19,405
|
|
$ 3,175
|
|
$ 48,577
|
Average FEAUM |
|
$ 16,269
|
|
$ 3,120
|
|
$ 3,886
|
|
$ 1,804
|
|
$ 613
|
|
$ 19,534
|
|
$ 3,096
|
|
$ 48,322
|
55
The table below breaks out fee earning AUM for the Credit Group by its respective components for each period:
|
|
As of March 31, |
|
|||||
|
|
2016 |
|
2015 |
|
|
||
|
|
(Dollars in millions) |
|
|||||
Fee earning AUM based on capital commitments |
|
$ |
183 |
|
$ |
— |
|
|
Fee earning AUM based on invested capital |
|
|
5,527 |
|
|
3,767 |
|
|
Fee earning AUM based on market value/other(1) |
|
|
21,518 |
|
|
22,053 |
|
|
Fee earning AUM based on collateral balances, at par(2) |
|
|
21,555 |
|
|
22,757 |
|
|
Total fee earning AUM |
|
$ |
48,783 |
|
$ |
48,577 |
|
|
(1) |
Includes variances for some funds that are attributable to management fee basis calculations based on average portfolio values or beginning of period values. |
(2) |
Reflects the gross amount of aggregate collateral balances, at par, for our CLOs. |
Credit Group fee earning AUM may vary from AUM for variety of reasons including, but not limited to, the following:
· |
leverage for certain funds that utilize leverage strategies and for which management fees are based on NAV, drawn equity or invested equity, referred to as “Non‑Fee Paying Debt;” |
· |
investments made by the general partner and/or certain of its affiliates, which do not pay management fees; |
· |
undrawn capital commitments to funds for which management fees are based on invested capital; and |
· |
fee earning AUM based on invested or committed capital does not reflect the impact of changes in market value. |
The reconciliation of AUM to fee earning AUM for the Credit Group is presented below for each period.
|
|
As of March 31, |
|
|||||
|
|
2016 |
|
2015 |
|
|
||
|
|
(Dollars in millions) |
|
|||||
AUM |
|
$ |
60,048 |
|
$ |
62,070 |
|
|
Non fee paying debt |
|
|
(2,705) |
|
|
(4,745) |
|
|
General partner and affiliates |
|
|
(322) |
|
|
(253) |
|
|
Undeployed |
|
|
(7,557) |
|
|
(7,955) |
|
|
Market value/other |
|
|
(629) |
|
|
(483) |
|
|
Fees deactivated |
|
|
(52) |
|
|
(57) |
|
|
Fee earning AUM |
|
$ |
48,783 |
|
$ |
48,577 |
|
|
Credit Group—Fund Performance Metrics as of March 31, 2016
The Credit Group managed approximately 125 funds as of March 31, 2016 across liquid and illiquid credit strategies. One fund, ARCC, contributed approximately 58% of the Credit Group’s total management fees for the three months ended March 31, 2016, whereas 7 funds contributed over 1% of the Credit Group’s total management fees for the three months ended March 31, 2016. The Credit Group manages three of our significant funds: CSF, a managed account with a flexible and opportunistic mandate to invest in corporate credit funds; ARCC, a publicly-traded business development company that principally originates and invests in first lien senior secured loans, second lien secured loans and mezzanine debt in the United States; and ACE II, a 2013 vintage commingled fund focused on direct lending to European middle market companies. In addition, the following table includes performance information for the fund with the greatest amount of management fees for the three months ended March 31, 2016 for each of the bank loan, high yield,
56
credit opportunities and asset-backed strategies within the Credit Group, which would not otherwise be presented as significant funds.
|
|
|
|
As of March 31, 2016 |
|
|
|||||||
|
|
|
|
|
|
|
Net Returns (%) |
|
|
||||
|
|
Year of |
|
AUM |
|
Since |
|
Past |
|
Past |
|
|
|
Fund |
|
Inception |
|
(in millions)(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
ARCC(2) |
|
2004 |
|
$ |
9,768 |
|
12.0 |
|
11.4 |
|
11.0 |
|
U.S. direct lending |
Sub-advised Client A(3)(4) |
|
2007 |
|
$ |
454 |
|
7.2 |
|
5.2 |
|
2.6 |
|
High yield |
CSF(3)(5) |
|
2008 |
|
$ |
517 |
|
10.0 |
|
5.0 |
|
3.1 |
|
Special situations |
Sub-advised Client B(3)(4) |
|
2009 |
|
$ |
663 |
|
5.9 |
|
3.5 |
|
2.2 |
|
Bank loans |
ARDC(6) |
|
2012 |
|
$ |
568 |
|
1.0 |
|
n/a |
|
(0.2) |
|
Credit opportunities |
ACE II(3)(5)(7) |
|
2013 |
|
$ |
1,711 |
|
8.5 |
|
n/a |
|
8.6 |
|
E.U. direct lending |
Sub-advised Client C(8) |
|
2015 |
|
$ |
936 |
|
n/a |
|
n/a |
|
n/a |
|
Asset-backed |
(1) |
AUM equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund-level including amounts subject to restrictions) and uncalled committed capital. The AUM for ARCC does not include AUM of GE’s co-investment in the SSLP (through which ARCC co-invests with affiliates of GE) or Ivy Hill Asset Management, L.P. (a wholly owned portfolio company of ARCC). The AUM for CSF, a fund of funds, includes AUM that has been committed to other Ares funds. |
(2) |
Net returns are annualized net returns and are calculated using the fund's net asset value per share (NAV) and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its financial statements filed with the Securities and Exchange Commission (“SEC”), which are not part of this quarterly report. |
(3) |
Net returns are net of management fees and performance fees as applicable. CSF and ACE II net returns are also after giving effect to other expenses. Returns are expressed in U.S. Dollars. |
(4) |
Net returns for the past three year, five year, and since inception periods are annualized net returns calculated by linking monthly net returns. Monthly net returns are calculated by linking daily returns. Prior to January 1, 2015 monthly net returns were calculated using the modified Dietz method, which is an estimate of the time-weighted return and weights portfolio cash flows according to the time they were invested in the portfolio. |
(5) |
The net return is an annualized net internal rate of return of cash flows to and from the fee-paying partners and the fee-paying partners’ ending capital for the period. The past five and three years’ net returns are calculated using the beginning partners’ capital for the fee-paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. |
(6) |
Net returns are annualized net returns and are calculated using the fund's net asset value per share (NAV) and assume dividends are reinvested at the NAV. Additional information related to ARDC can be found in its financial statements filed with the SEC, which are not part of this quarterly report. |
(7) |
ACE II is comprised of two feeder funds, one denominated in U.S. Dollars and one denominated in Euros. The since inception net IRR presented in the chart is for the U.S. Dollar denominated feeder fund. All other values for ACE II are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate. The since inception and 3-year net IRR for the Euro denominated feeder fund are 11.5% and 11.6%, respectively, and are calculated using the same methodology described in footnotes 3 and 5 above. The variance between the since inception net IRRs for the U.S. Dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark-to-market reporting of the foreign currency hedging program in the U.S. Denominated feeder fund. The feeder fund is expected to hold the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments. |
(8) |
Information not yet meaningful due to limited operating history. |
The following table presents certain additional performance data for the group’s significant funds that is structured as closed‑end, private commingled funds:
|
|
As of March 31, 2016 (Dollars in millions) |
|
|||||||||||||||||
|
|
|
|
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Capital |
|
Invested |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3)(5) |
|
MoIC(4)(5) |
|
|||||
ACE II |
|
$ |
1,216 |
|
$ |
891 |
|
$ |
98 |
|
$ |
1,054 |
|
$ |
1,152 |
|
1.4x |
|
1.3x |
|
57
(1) |
Realized proceeds represent the sum of all cash distributions to all partners. |
(2) |
Unrealized value represents the fund's net asset value. |
(3) |
The Gross multiple of invested capital (“MoIC”) is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund-level and is based on the interests of all partners. |
(4) |
The Net MoIC is after giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund-level and is based on the interests of the fee-paying limited partners and excludes those interests attributable to the non-fee paying limited partners and the general partner. |
(5) |
ACE II is comprised of two feeder funds, one denominated in U.S. Dollars and one denominated in Euros. The Gross and Net MoIC presented in the chart are for the U.S. Dollar denominated feeder fund. The Gross and Net MoIC for the Euro denominated feeder fund are 1.3x and 1.2x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE II are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate. The variance between the Gross and Net MoICs for the U.S. Dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark-to-market reporting of the foreign currency hedging program in the U.S. Denominated feeder fund. The feeder fund will be holding the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments. |
Private Equity Group
The following table sets forth certain statement of operations data and certain other data of our Private Equity Group segment for the periods presented.
|
Three Months Ended |
|
|
|
|
|
|
||||
|
March 31, |
|
|
Favorable/ |
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
||
|
(Dollars in thousands) |
|
|
|
|||||||
Management fees |
$ |
36,482 |
|
$ |
36,589 |
|
$ |
(107) |
|
(0.3%) |
|
Administrative fees and other income |
|
340 |
|
|
13 |
|
|
327 |
|
NM |
|
Compensation and benefits |
|
(12,167) |
|
|
(12,321) |
|
|
154 |
|
(1.2%) |
|
General, administrative and other expenses |
|
(2,904) |
|
|
(3,118) |
|
|
214 |
|
(6.9%) |
|
Fee related earnings |
|
21,751 |
|
|
21,163 |
|
|
588 |
|
2.8% |
|
Performance fees-realized |
|
— |
|
|
425 |
|
|
(425) |
|
(100.0%) |
|
Performance fees-unrealized |
|
(12,143) |
|
|
87,331 |
|
|
(99,474) |
|
NM |
|
Performance fee compensation-realized |
|
— |
|
|
(340) |
|
|
340 |
|
(100.0%) |
|
Performance fee compensation-unrealized |
|
8,941 |
|
|
(69,981) |
|
|
78,922 |
|
NM |
|
Net performance fees |
|
(3,202) |
|
|
17,435 |
|
|
(20,637) |
|
NM |
|
Investment income (loss)-realized |
|
(112) |
|
|
4,172 |
|
|
(4,284) |
|
NM |
|
Investment income (loss)-unrealized |
|
(7,745) |
|
|
(1,442) |
|
|
(6,303) |
|
NM |
|
Interest and other investment income |
|
(91) |
|
|
4,485 |
|
|
(4,576) |
|
NM |
|
Interest expense |
|
(1,405) |
|
|
(1,680) |
|
|
275 |
|
(16.4%) |
|
Net investment income (loss) |
|
(9,353) |
|
|
5,535 |
|
|
(14,888) |
|
NM |
|
Performance related earnings |
$ |
(12,555) |
|
$ |
22,970 |
|
|
(35,525) |
|
NM |
|
Economic net income |
$ |
9,196 |
|
$ |
44,133 |
|
|
(34,937) |
|
(79.2%) |
|
Distributable earnings |
$ |
19,605 |
|
$ |
27,086 |
|
|
(7,481) |
|
(27.6%) |
|
NM – Not meaningful
58
Accrued performance fees for the Private Equity Group are comprised of the following:
|
|
As of March 31, |
|
||||
Q2 2014 |
|
2016 |
|
2015 |
|
||
|
|
(Dollars in thousands) |
|
||||
ACOF II |
|
$ |
26,488 |
|
$ |
43,615 |
|
ACOF III |
|
|
388,365 |
|
|
291,827 |
|
ACOF IV |
|
|
— |
|
|
74,949 |
|
Other funds |
|
|
10,822 |
|
|
9,305 |
|
Total Private Equity Group |
|
$ |
425,675 |
|
$ |
419,696 |
|
|
|
Three Months Ended March 31, 2016 |
|
Three Months Ended March 31, 2015 |
|
||||||||||||||
Q2 2015 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
Q2 2014 |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
ACOF II |
|
$ |
— |
|
$ |
(1,660) |
|
$ |
(1,660) |
|
$ |
— |
|
$ |
13,301 |
|
$ |
13,301 |
|
ACOF III |
|
|
— |
|
|
49,981 |
|
|
49,981 |
|
|
425 |
|
|
43,863 |
|
|
44,288 |
|
ACOF IV |
|
|
— |
|
|
(58,608) |
|
|
(58,608) |
|
|
— |
|
|
31,826 |
|
|
31,826 |
|
Other funds |
|
|
— |
|
|
(1,856) |
|
|
(1,856) |
|
|
— |
|
|
(1,659) |
|
|
(1,659) |
|
Total Private Equity Group |
|
$ |
— |
|
$ |
(12,143) |
|
$ |
(12,143) |
|
$ |
425 |
|
$ |
87,331 |
|
$ |
87,756 |
|
59
Private Equity Group—Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015
Management Fees. Total management fees decreased by $0.1 million, or 0.3%, to $36.5 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The decrease was primarily attributable to the absence of management fees from ACOF II, which had earned $1.2 million of fees in the three months ended March 31, 2015. In connection with an extension of ACOF II’s term for one year, we agreed to waive management fees starting in the first quarter of 2016. A majority of this decrease was offset by $1.1 million of fees earned in the three months ended March 31, 2016 from a new power and energy infrastructure fund that began paying management fees in the fourth quarter of 2015. The effective management fee rate decreased from 1.31% for the three months ended March 31, 2015 to 1.30% for the three months ended March 31, 2016.
Net Performance Fees. Net performance fees (expense) include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recorded performance fee revenue and the corresponding performance fee compensation expense is reflected in unrealized performance fees and performance fee compensation.
Net performance fees decreased by $20.6 million to a net fee reversal of $3.2 million for the three months ended March 31, 2016, compared to net performance fee revenue of $17.4 million for the three months ended March 31, 2015. The decrease and resulting reversal in net performance fee for the three month ended March 31, 2016 as compared to the three months ended March 31, 2015 is primarily the result of the passage of time on the IRR calculations compounded by the fair values of certain funds’ portfolios remaining relatively flat or slightly down during the quarter. For the three months ended March 31, 2016 and 2015, reversals of previously recognized net performance fees were approximately $13.2 million and $0.4 million, respectively.
Compensation and Benefits. Compensation and benefits expenses decreased by $0.2 million, or 1.2%, to $12.2 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The slight decrease was primarily due to lower incentive compensation in the current year, which is generally expected to correlate to operating performance. Compensation and benefits represented 33.4% of recurring management fees for the three months ended March 31, 2016 compared to 33.7% for the three months ended March 31, 2015.
General, Administrative and Other Expenses. General, administrative and other expenses decreased by $0.2 million, or 6.9%, to $2.9 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015 primarily due to $0.2 million of lower professional services expenses.
Net Investment Income (Loss). Net investment income decreased by $14.9 million to a $9.4 million loss for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The decrease in net investment income was driven by $8.9 million of realized gains and interest income during the three months ended March 31, 2015 that did not recur during the three months ended March 31, 2016. Net investment income was further decreased by unrealized losses in ACOF Asia and ACOF IV of $5.8 million and $3.7 million, respectively, as a result of decreases in fair values of the underlying portfolio companies and of decreases in inception to date IRR. The decrease was partially offset by unrealized gains in ACOF III of $5.4 million as a result of increases in fair values of the underlying investments.
Non-GAAP Performance Measures. The decreases of $20.6 million and $14.9 million in net performance fees and net investment income, respectively, reduced our PRE and ENI for the three months ended March 31, 2016 compared to the same period in the prior year. Included in the decrease in net investment income was a $8.6 million decrease of realized investment income and other income, which had a negative impact on DE period over period. These decreases in DE were partially offset by a reduction in non‑core expenses, such as acquisition expenses, placement fees and underwriting costs, of $0.6 million. Net performance fees decreased by $20.6 million, also reducing PRE and ENI. FRE was impacted by changes in compensation and benefits expense, management fees and general, administrative and other expenses, but these changes were not significant.
60
Private Equity Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Private Equity Group (in millions):
|
|
Private Equity - ACOF(1) |
|
Private Equity - Asia |
|
Private Equity - EIF |
|
Total Private Equity Group |
Balance at 12/31/2015 |
|
$ 15,725
|
|
$ 183
|
|
$ 5,207
|
|
$ 21,115
|
Net New Equity Commitments |
|
2,119 |
|
- |
|
- |
|
2,119 |
Distributions |
|
(1) |
|
- |
|
(16) |
|
(17) |
Change in Fund Value |
|
158 |
|
(32) |
|
(67) |
|
59 |
Balance at 3/31/2016 |
|
$ 18,001
|
|
$ 151
|
|
$ 5,124
|
|
$ 23,276
|
Average AUM |
|
$ 16,863
|
|
$ 168
|
|
$ 5,165
|
|
$ 22,196
|
(1) |
Net new equity commitments represents commitments to Ares Corporate Opportunities Fund V, L.P. (“ACOF V”). |
|
|
Private Equity - ACOF |
|
Private Equity - Asia |
|
Private Equity - EIF |
|
Total Private Equity Group |
Balance at 12/31/2014 |
|
$ 9,860
|
|
$ 275
|
|
$ - |
|
$ 10,135
|
Acquisitions |
|
- |
|
- |
|
4,581 |
|
4,581 |
Distributions |
|
(194) |
|
(20) |
|
(160) |
|
(374) |
Change in Fund Value |
|
468 |
|
(5) |
|
18 |
|
481 |
Balance at 3/31/2015 |
|
$ 10,134
|
|
$ 250
|
|
$ 4,439
|
|
$ 14,823
|
Average AUM |
|
$ 9,997
|
|
$ 262
|
|
$ 2,220
|
|
$ 12,479
|
Private Equity Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Private Equity Group (in millions):
|
|
Private Equity - ACOF |
|
Private Equity - Asia |
|
Private Equity - EIF |
|
Total Private Equity Group |
Balance at 12/31/2015 |
|
$ 6,902
|
|
$ 55
|
|
$ 4,454
|
|
$ 11,411
|
Subscriptions/deployment/increase in leverage |
|
- |
|
- |
|
3 |
|
3 |
Change in Fund Value |
|
- |
|
- |
|
(21) |
|
(21) |
Change in Fee Basis |
|
(271) |
|
- |
|
(7) |
|
(278) |
Balance at 3/31/2016 |
|
$ 6,631
|
|
$ 55
|
|
$ 4,429
|
|
$ 11,115
|
Average FEAUM |
|
$ 6,767
|
|
$ 55
|
|
$ 4,441
|
|
$ 11,263
|
|
|
Private Equity - ACOF |
|
Private Equity - Asia |
|
Private Equity - EIF |
|
Total Private Equity Group |
Balance at 12/31/2014 |
|
$ 7,117
|
|
$ 55
|
|
$ - |
|
$ 7,172
|
Acquisitions |
|
- |
|
- |
|
4,046 |
|
4,046 |
Subscriptions/deployment/increase in leverage |
|
3 |
|
- |
|
66 |
|
69 |
Distributions |
|
(4) |
|
- |
|
(173) |
|
(177) |
Change in Fund Value |
|
- |
|
- |
|
(3) |
|
(3) |
Balance at 3/31/2015 |
|
$ 7,116
|
|
$ 55
|
|
$ 3,936
|
|
$ 11,107
|
Average FEAUM |
|
$ 7,116
|
|
$ 55
|
|
$ 1,969
|
|
$ 9,140
|
61
The components of fee earning AUM for the Private Equity Group are presented below for each period.
|
As of March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
|
(Dollars in millions) |
|
|
||||
Fee earning AUM based on capital commitments |
$ |
6,562 |
|
$ |
6,661 |
|
|
Fee earning AUM based on invested capital |
|
4,553 |
|
|
4,446 |
|
|
Total fee earning AUM |
$ |
11,115 |
|
$ |
11,107 |
|
|
Private Equity Group fee earning AUM may vary from AUM for variety of reasons including, but not limited to, the following:
· |
undrawn capital commitments to funds for which management fees are based on invested capital; |
· |
capital commitments to funds that have not commenced their investment periods; |
· |
investments made by the general partner and/or certain of its affiliates; and |
· |
the impact of changes in market value. |
The reconciliation of AUM to fee earning AUM for the Private Equity Group is presented below for each period.
|
As of March 31, |
|
|
||||
|
2016 |
|
2015 |
|
|
||
|
(Dollars in millions) |
|
|
||||
AUM |
$ |
23,276 |
|
$ |
14,823 |
|
|
General partner and affiliates |
|
(979) |
|
|
(729) |
|
|
Undeployed/undrawn commitments |
|
(493) |
|
|
(915) |
|
|
Market value/other |
|
(2,383) |
|
|
(1,970) |
|
|
Fees not activated |
|
(7,565) |
|
|
(102) |
|
|
Fees deactivated |
|
(741) |
|
|
— |
|
|
Fee earning AUM |
$ |
11,115 |
|
$ |
11,107 |
|
|
Private Equity Group—Fund Performance Metrics as of March 31, 2016
The Private Equity Group managed 17 commingled funds and related co-investment vehicles as of March 31, 2016. ACOF III, ACOF IV, USPF III and USPF IV, each considered a significant fund, combined for approximately 89% of the Private Equity Group’s management fees for the three months ended March 31, 2016. Our flexible capital Private Equity funds focus on majority or shared‑control investments, principally in under‑capitalized companies in the U.S. and Europe. ACOF III is in harvest mode, meaning it is generally not seeking to deploy capital into new investment opportunities, while ACOF IV is in deployment mode. Each of our U.S. power and energy infrastructure funds focuses on generating long‑term, stable cash‑flowing investments in the power generation, transmission and midstream energy sector. USPF III and USPF IV, acquired in connection with the acquisition of EIF in January 2015, are in harvest mode and deployment mode, respectively. In addition, performance information for ACOF Asia has been included to provide information about the China growth capital sub‑strategy within the Private Equity Group.
|
|
|
|
As of March 31, 2016 |
|
|
|||||||
|
|
|
|
|
|
|
Net Returns (%)(2) |
|
|
||||
|
|
Year of |
|
AUM |
|
Since |
|
Past |
|
Past |
|
|
|
Fund |
|
Inception |
|
(in millions)(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
USPF III(3) |
|
2007 |
|
$ |
1,417 |
|
5.9 |
|
9.2 |
|
12.3 |
|
U.S. Power and Energy Infrastructure |
ACOF III(4) |
|
2008 |
|
$ |
4,472 |
|
22.1 |
|
16.8 |
|
16.3 |
|
North American/European Flexible Capital |
USPF IV(3) |
|
2010 |
|
$ |
1,911 |
|
12.2 |
|
n/a |
|
18.7 |
|
U.S. Power and Energy Infrastructure |
ACOF Asia(4) |
|
2011 |
|
$ |
152 |
|
3.3 |
|
n/a |
|
4.4 |
|
China Growth Capital |
ACOF IV(4) |
|
2012 |
|
$ |
4,959 |
|
7.7 |
|
n/a |
|
8.5 |
|
North American/European Flexible Capital |
(1) |
AUM equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. |
62
(2) |
Net returns are net of management fees, performance fees and other expenses. |
(3) |
The net return is an annualized net internal rate of return of cash flows to and from the fee-paying partners and the fee-paying partners' ending capital for the period. The past five and three years’ net returns are calculated using beginning partners’ capital for the fee-paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. |
(4) |
The net return is an annualized net internal rate of return of cash flows on investments and the investments’ ending valuations for the period. The past five and three years’ net returns are calculated using beginning investment valuations for such period. For ACOF III and ACOF IV, cash flows and beginning and ending valuations include those attributable to the interests of the fee-paying limited partners and exclude those attributable to the non-fee paying limited partners and the general partner. For ACOF Asia, cash flows and beginning and ending valuations include those attributable to the interests of all partners, including the general partner and Schedule I limited partners, which both pay reduced performance fees and do not pay management fees, since the commitments of these partners account for approximately 75% of total fund commitments. Cash flows for all net return calculations are assumed to occur at month-end. |
For the group’s significant funds and other funds that in each case are structured as closed‑end, private commingled funds, the following table presents certain additional performance data.
|
|
As of March 31, 2016 (Dollars in millions) |
|
|||||||||||||||||
|
|
Original Capital |
|
Cumulative |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Invested Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3)(4) |
|
MoIC(4) |
|
|||||
USPF III |
|
$ |
1,350 |
|
$ |
1,734 |
|
$ |
1,154 |
|
$ |
1,309 |
|
$ |
2,462 |
|
1.4x |
|
1.4x |
|
ACOF III |
|
$ |
3,510 |
|
$ |
3,830 |
|
$ |
4,102 |
|
$ |
4,086 |
|
$ |
8,188 |
|
2.1x |
|
1.8x |
|
USPF IV |
|
$ |
1,688 |
|
$ |
1,518 |
|
$ |
410 |
|
$ |
1,684 |
|
$ |
2,095 |
|
1.4x |
|
1.2x |
|
ACOF Asia |
|
$ |
220 |
|
$ |
183 |
|
$ |
79 |
|
$ |
144 |
|
$ |
223 |
|
1.2x |
|
1.1x |
|
ACOF IV |
|
$ |
4,700 |
|
$ |
3,133 |
|
$ |
150 |
|
$ |
3,703 |
|
$ |
3,852 |
|
1.2x |
|
1.1x |
|
(1) |
Realized proceeds represents the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments. |
(2) |
Unrealized value represents the fair value of remaining investments. There can be no assurance that unrealized investments will be realized at the valuations shown. |
(3) |
The Gross MoIC is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the investment level and is based on the interests of all partners. |
(4) |
The Net MoIC is after giving effect to management fees, performance fees and other expenses. For ACOF III and ACOF IV, the multiple is calculated at the investment-level and is based on the interests of the fee-paying limited partners and excludes those interests attributable to the non-fee paying limited partners and the general partner. For ACOF Asia, the multiple is calculated at the investment-level and is based on the interests of all partners, including the general partner and Schedule I limited partners, which both pay reduced performance fees and do not pay management fees, since the commitments of these partners account for approximately 75% of total fund commitments. For USPF III and USPF IV, the multiple is calculated at the fund-level and is based on the interests of the fee-paying limited partners. |
63
Real Estate Group
The following table sets forth certain statement of operations data and certain other data of our Real Estate Group segment for the periods presented.
|
Three Months Ended |
|
|
|
|
|
|
|
||||
|
March 31, |
|
|
Favorable/ |
|
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
|
||
|
(Dollars in thousands) |
|
|
|||||||||
Management fees |
$ |
16,745 |
|
$ |
17,379 |
|
$ |
(634) |
|
(3.6%) |
|
|
Administrative fees and other income |
|
406 |
|
|
854 |
|
|
(448) |
|
(52.5%) |
|
|
Compensation and benefits |
|
(10,714) |
|
|
(10,131) |
|
|
(583) |
|
5.8% |
|
|
General, administrative and other expenses |
|
(3,450) |
|
|
(2,544) |
|
|
(906) |
|
35.6% |
|
|
Fee related earnings |
|
2,987 |
|
|
5,558 |
|
|
(2,571) |
|
(46.3%) |
|
|
Performance fee-realized |
|
171 |
|
|
— |
|
|
171 |
|
NM |
|
|
Performance fee-unrealized |
|
4,122 |
|
|
320 |
|
|
3,802 |
|
NM |
|
|
Performance fee compensation-realized |
|
— |
|
|
— |
|
|
— |
|
NM |
|
|
Performance fee compensation-unrealized |
|
(2,233) |
|
|
402 |
|
|
(2,635) |
|
NM |
|
|
Net performance fees |
|
2,060 |
|
|
722 |
|
|
1,338 |
|
185.3% |
|
|
Investment income (loss)-realized |
|
(132) |
|
|
132 |
|
|
(264) |
|
NM |
|
|
Investment income (loss)-unrealized |
|
2,799 |
|
|
196 |
|
|
2,603 |
|
NM |
|
|
Interest and other investment income |
|
892 |
|
|
29 |
|
|
863 |
|
NM |
|
|
Interest expense |
|
(274) |
|
|
(270) |
|
|
(4) |
|
1.5% |
|
|
Net investment income (loss) |
|
3,285 |
|
|
87 |
|
|
3,198 |
|
NM |
|
|
Performance related earnings |
$ |
5,345 |
|
$ |
809 |
|
|
4,536 |
|
NM |
|
|
Economic net income |
$ |
8,332 |
|
$ |
6,367 |
|
|
1,965 |
|
30.9% |
|
|
Distributable earnings |
$ |
3,343 |
|
$ |
3,382 |
|
|
(39) |
|
(1.2%) |
|
|
NM – Not meaningful
Accrued performance fees for the Real Estate Group are comprised of the following:
|
|
As of March 31, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(Dollars in thousands) |
|
||||
EPEP |
|
$ |
12,962 |
|
$ |
3,164 |
|
US VIII |
|
|
4,473 |
|
|
643 |
|
Other real estate funds |
|
|
4,683 |
|
|
— |
|
Subtotal |
|
|
22,118 |
|
|
3,807 |
|
Other fee generating funds (1) |
|
|
24,894 |
|
|
27,400 |
|
Total Real Estate Group |
|
$ |
47,012 |
|
$ |
31,207 |
|
|
|
Three Months Ended March 31, 2016 |
|
Three Months Ended March 31, 2015 |
|
||||||||||||||
2014 |
|
Realized |
|
Unrealized |
|
|
|
|
Realized |
|
Unrealized |
|
|
|
|
||||
|
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
Gains(Losses) |
|
Gains(Losses) |
|
Total |
|
||||||
|
|
(Dollars in thousands) |
|
(Dollars in thousands) |
|
||||||||||||||
EPEP |
|
$ |
— |
|
$ |
1,654 |
|
$ |
1,654 |
|
$ |
— |
|
$ |
(614) |
|
$ |
(614) |
|
US VIII |
|
|
— |
|
|
1,381 |
|
|
1,381 |
|
|
— |
|
|
(57) |
|
|
(57) |
|
Other real estate funds |
|
|
— |
|
|
686 |
|
|
686 |
|
|
— |
|
|
— |
|
|
— |
|
Subtotal |
|
|
— |
|
|
3,721 |
|
|
3,721 |
|
|
— |
|
|
(671) |
|
|
(671) |
|
Other fee generating funds (1) |
|
|
171 |
|
|
401 |
|
|
572 |
|
|
— |
|
|
991 |
|
|
991 |
|
Total Real Estate Group |
|
$ |
171 |
|
$ |
4,122 |
|
$ |
4,293 |
|
$ |
— |
|
$ |
320 |
|
$ |
320 |
|
(1) |
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying revenue generated. |
64
Real Estate Group—Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015
Management Fees. Total management fees decreased by $0.6 million, or 3.6%, to $16.7 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The decrease was driven by (i) funds that passed their investment period subsequent to March 31, 2015, including EU II and EU III, which decreased fees by $0.4 million and $1.0 million, respectively, and (ii) a declining fee basis in certain Real Estate Group equity funds due to sales of investments and distributions, which collectively reduced management fees by $0.7 million, among other changes. The decrease in management fees was partially offset by new funds that launched subsequent to March 31, 2015. The effective management fee rate decreased by 0.15% from 1.15% for the three months ended March 31, 2015 to 1.00% for the three months ended March 31, 2016.
Net Performance Fees. Net performance fees (expense) include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recorded performance fee revenue and the corresponding performance fee compensation expense is reflected in unrealized performance fees and performance fee compensation.
Net performance fees increased by $1.3 million to $2.1 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. This increase was primarily driven by increases in the valuations of underlying assets across certain Real Estate equity funds when compared to the three months ended March 31, 2015. For the three months ended March 31, 2016 and 2015, reversals of previously recognized net performance fees were approximately $0.9 million and $0.8 million, respectively.
Compensation and Benefits. Compensation and benefits expenses increased by $0.6 million, or 5.8%, to $10.7 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase was primarily due to certain non-recurring compensation payments made to employees during the current period. Compensation and benefits represented 64.0% of management fees for the three months ended March 31, 2016 compared to 58.3% for the three months ended March 31, 2015.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $0.9 million, or 35.6%, to $3.5 million for the three months ended March 31, 2016 compared to the prior year period due to increases in professional services expenses and information technology related costs, among others.
Net Investment Income (Loss). Net investment income increased by $3.2 million to $3.3 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase in net investment income was primarily due to $2.6 million in unrealized appreciation on Real Estate Group equity funds that experienced increases in the valuations of the underlying assets for the period ended March 31, 2016. For the three months ended March 31, 2016, EU IV and a separately managed account contributed $0.7 million and $0.8 million, respectively.
Non-GAAP Performance Measures. The $3.2 million increase in net investment income increased our PRE and ENI for the three months ended March 31, 2016 compared to the same period in the prior year. Net performance fees increased by $1.3 million, which had a positive impact on PRE and ENI. Decreases in management fees of $0.6 million, or 3.6%, and increases in compensation and benefits expenses of $0.6 million, or 5.8%, and in general, administrative and other expenses of $0.9 million, or 35.6%, resulted in an overall decrease to FRE and also negatively impacted ENI and DE. These decreases in DE were partially offset by a reduction in non-core expenses, such as acquisition expenses, placement fees and underwriting costs of $1.8 million that increased DE during the current period.
65
Real Estate Group—Assets Under Management
The table below provides the period‑to‑period rollforward of AUM for the Real Estate Group (in millions):
|
|
Real Estate Equity - U.S. |
|
Real Estate Equity - EU |
|
Real Estate Debt |
|
Total Real Estate Group |
|
Balance at 12/31/2015 |
|
$ 4,616
|
|
$ 3,059
|
|
$ 2,593
|
|
$ 10,268
|
|
Net New Equity Commitments |
|
- |
|
114 |
|
- |
|
114 |
|
Distributions |
|
(148) |
|
(80) |
|
(78) |
|
(306) |
|
Change in Fund Value |
|
70 |
|
31 |
|
6 |
|
107 |
|
Balance at 3/31/2016 |
|
$ 4,538
|
|
$ 3,124
|
|
$ 2,521
|
|
$ 10,183
|
|
Average AUM |
|
$ 4,578
|
|
$ 3,091
|
|
$ 2,557
|
|
$ 10,226
|
|
|
|
Real Estate Equity - U.S. |
|
Real Estate Equity - EU |
|
Real Estate Debt |
|
Total Real Estate Group |
|
Balance at 12/31/2014 |
|
$ 4,595
|
|
$ 2,962
|
|
$ 3,018
|
|
$ 10,575
|
|
Net New Equity Commitments |
|
- |
|
89 |
|
(158) |
|
(69) |
|
Distributions |
|
(171) |
|
(81) |
|
(196) |
|
(448) |
|
Change in Fund Value |
|
87 |
|
(121) |
|
9 |
|
(25) |
|
Balance at 3/31/2015 |
|
$ 4,511
|
|
$ 2,849
|
|
$ 2,673
|
|
$ 10,033
|
|
Average AUM |
|
$ 4,553
|
|
$ 2,905
|
|
$ 2,846
|
|
$ 10,304
|
|
Real Estate Group—Fee Earning AUM
The table below provides the period‑to‑period rollforward of fee earning AUM for the Real Estate Group (in millions):
|
|
Real Estate Equity - U.S. |
|
Real Estate Equity - EU |
|
Real Estate Debt |
|
Total Real Estate Group |
Balance at 12/31/2015 |
|
$ 3,205
|
|
$ 2,554
|
|
$ 998
|
|
$ 6,757
|
Commitments |
|
- |
|
114 |
|
- |
|
114 |
Subscriptions/deployment/increase in leverage |
|
1 |
|
20 |
|
13 |
|
34 |
Distributions |
|
(135) |
|
(17) |
|
(8) |
|
(160) |
Change in Fund Value |
|
1 |
|
30 |
|
7 |
|
38 |
Change in Fee Basis |
|
- |
|
(108) |
|
- |
|
(108) |
Balance at 3/31/2016 |
|
$ 3,072
|
|
$ 2,593
|
|
$ 1,010
|
|
$ 6,675
|
Average FEAUM |
|
$ 3,138
|
|
$ 2,574
|
|
$ 1,004
|
|
$ 6,716
|
|
|
Real Estate Equity - U.S. |
|
Real Estate Equity - EU |
|
Real Estate Debt |
|
Total Real Estate Group |
Balance at 12/31/2014 |
|
$ 3,028
|
|
$ 2,698
|
|
$ 392
|
|
$ 6,118
|
Commitments |
|
11 |
|
70 |
|
83 |
|
164 |
Subscriptions/deployment/increase in leverage |
|
66 |
|
- |
|
10 |
|
76 |
Distributions |
|
(82) |
|
(61) |
|
(7) |
|
(150) |
Change in Fund Value |
|
- |
|
(73) |
|
7 |
|
(66) |
Change in Fee Basis |
|
20 |
|
(182) |
|
- |
|
(162) |
Balance at 3/31/2015 |
|
$ 3,043
|
|
$ 2,452
|
|
$ 485
|
|
$ 5,980
|
Average FEAUM |
|
$ 3,036
|
|
$ 2,575
|
|
$ 439
|
|
$ 6,050
|
Components of fee earning AUM for the Real Estate Group are presented below for each period.
|
|
As of March 31, |
|
|||||
|
|
2016 |
|
2015 |
|
|
||
|
|
(Dollars in millions) |
|
|||||
Fee earning AUM based on capital commitments |
|
$ |
2,862 |
|
$ |
2,602 |
|
|
Fee earning AUM based on invested capital |
|
|
3,416 |
|
|
2,986 |
|
|
Fee earning AUM based on market value/other(1) |
|
|
397 |
|
|
392 |
|
|
Total fee earning AUM |
|
$ |
6,675 |
|
$ |
5,980 |
|
|
(1) |
Market value/other includes ACRE fee earning AUM, which is based on ACRE’s stockholders’ equity. |
66
Real Estate Group fee earning AUM may vary from AUM for a variety of reasons including, but not limited to, the following:
· |
undrawn capital commitments to funds for which management fees are based on invested capital; |
· |
capital commitments to funds that have not commenced their investment periods; |
· |
fee earning AUM may not reflect the impact of changes in market value; |
· |
funds for which management fees have not been activated; and |
· |
funds that are beyond the term during which management fees are paid. |
The reconciliation of fee earning AUM for the Real Estate Group is presented below for each period.
|
|
As of March 31, |
|
|||||
|
|
2016 |
|
2015 |
|
|
||
|
|
(Dollars in millions) |
|
|||||
AUM |
|
$ |
10,183 |
|
$ |
10,033 |
|
|
General partner and affiliates |
|
|
(276) |
|
|
(203) |
|
|
Non-fee paying debt |
|
|
(1,282) |
|
|
(1,487) |
|
|
Undeployed/undrawn commitments |
|
|
(892) |
|
|
(1,255) |
|
|
Market value/other |
|
|
(653) |
|
|
(723) |
|
|
Fees deactivated |
|
|
(405) |
|
|
(385) |
|
|
Fee earning AUM |
|
$ |
6,675 |
|
$ |
5,980 |
|
|
Real Estate Group—Fund Performance Metrics as of March 31, 2016
The Real Estate Group managed approximately 46 funds in real estate debt and real estate equity as of March 31, 2016. Two funds in our Real Estate Group, EU IV and US VIII, contributed 10% or more of the Real Estate Group’s management fees for the three months ended March 31, 2016, whereas 16 funds contributed over 1%. The Real Estate Group managed three significant funds; EU IV, which is a commingled fund focused on real estate assets located in Europe, with a focus on the United Kingdom, France and Germany; US VIII, which is a commingled fund focused on the United States; and ACRE, a publicly traded, specialty finance company and real estate investment trust whose common stock is listed on the New York Stock Exchange.
|
|
|
|
As of March 31, 2016 |
|
|
|
|||||||
|
|
|
|
|
|
|
Net Returns(2) / Effective Yield (%) |
|
|
|
||||
|
|
Year of |
|
AUM |
|
Since |
|
Past |
|
Past |
|
|
|
|
Fund |
|
Inception |
|
(in millions)(1) |
|
Inception |
|
5 Years |
|
3 Years |
|
Investment Strategy |
|
|
ACRE(4) |
|
2012 |
|
$ |
1,774 |
|
6.1 |
|
n/a |
|
n/a |
|
Real Estate Debt |
|
EU IV(3) (5) |
|
2013 |
|
$ |
1,279 |
|
(1.3) |
|
n/a |
|
n/a |
|
EU Real Estate Equity |
|
US VIII (3) |
|
2013 |
|
$ |
818 |
|
13.5 |
|
n/a |
|
n/a |
|
U.S. Real Estate Equity |
|
(1) |
AUM equals the sum of the NAV for such fund, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital. |
(2) |
Returns are net of management fees, performance fees and other expenses. |
(3) |
The net return is an annualized net internal rate of return of cash flows to and from the fee-paying partners. The past five and three years’ net returns are calculated using beginning partners’ capital for the fee-paying partners for such period. Cash flows for net return calculations are based on the actual dates of the cash flows. |
(4) |
The return shown is an effective yield that represents the dollar weighted average of the unleveraged effective yield of ACRE's principal lending portfolio measured at the end of the 16 quarterly periods ending March 31, 2016. Unleveraged effective yield is based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults and does not take into consideration the impact of leverage utilized by ACRE, fees, expenses and other costs incurred by ACRE or its stockholders, which are expected to be significant. Unleveraged effective yield does not represent net returns to investors of ACRE. Additional information related to ACRE can be found in its financial statements filed with the SEC, which are not part of this quarterly report. |
67
(5) |
EU IV is made up of two parallel funds, one denominated in Euros and one denominated in U.S. Dollars. The net IRRs presented in the chart are for the U.S. Dollar denominated fund. All other values for EU IV are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate. Since inception net IRR for the Euro denominated fund is (1.0%), and is calculated using the same methodology described in footnote 3 above. |
For the group’s significant funds and other funds that in each case are structured as closed‑end private commingled funds, the following table presents certain additional performance data.
|
|
As of March 31, 2016 (Dollars in millions) |
|
|||||||||||||||||
|
|
Original |
|
Cumulative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Capital |
|
Invested |
|
Realized |
|
Unrealized |
|
Total |
|
Gross |
|
Net |
|
|||||
Fund |
|
Commitments |
|
Capital |
|
Proceeds(1) |
|
Value(2) |
|
Value |
|
MoIC(3) |
|
MoIC(4) |
|
|||||
EU IV (5) |
|
$ |
1,302 |
|
$ |
603 |
|
$ |
6 |
|
$ |
666 |
|
$ |
672 |
|
1.1x |
|
1.0x |
|
US VIII |
|
$ |
823 |
|
$ |
329 |
|
$ |
27 |
|
$ |
354 |
|
$ |
381 |
|
1.2x |
|
1.1x |
|
(1) |
Realized proceeds include distributions of operating income, sales and financing proceeds received. |
(2) |
Unrealized value represents the fair value of remaining real estate investments (excluding balance sheet items). There can be no assurance that unrealized investments will be realized at the valuations shown. |
(3) |
The Gross MoIC is before giving effect to management fees, performance fees and other expenses. The multiple is calculated at the investment-level and is based on the interests of the fee-paying partners. |
(4) |
The Net MoIC is after giving effect to management fees, performance fees and other expenses. The multiple is calculated at the fund-level and is based on the interests of the fee-paying partners. |
(5) |
EU IV is made up of two parallel funds, one denominated in Euros and one denominated in U.S. Dollars. The gross and net MoIC presented in the chart are for the U.S. Dollar denominated fund. The gross and net MoIC for the Euro fund are 1.1x and 1.0x, respectively. Original capital commitments are converted to U.S. Dollars at the prevailing exchange rate at the time of fund's closing. All other values for EU IV are for the combined fund and are converted to U.S. Dollars at the prevailing quarter-end exchange rate. |
68
Operations Management Group
The following table sets forth certain statement of operations data and certain other data of the OMG on a standalone basis for the periods presented.
|
Three Months Ended |
|
|
|
|
|
|
|
|
||||
|
March 31, |
|
|
Favorable/ |
|
|
|
|
|
||||
|
2016 |
|
2015 |
|
|
(Unfavorable) |
|
% Change |
|
|
|
||
|
(Dollars in thousands) |
|
|
|
|
|
|||||||
Administrative fees and other income |
$ |
6,674 |
|
$ |
6,385 |
|
$ |
289 |
|
4.5% |
|
|
|
Compensation and benefits |
|
(34,714) |
|
|
(28,914) |
|
|
(5,800) |
|
20.1% |
|
|
|
General, administrative and other expenses |
|
(18,235) |
|
|
(15,326) |
|
|
(2,909) |
|
19.0% |
|
|
|
Fee related earnings |
|
(46,275) |
|
|
(37,855) |
|
|
(8,420) |
|
22.2% |
|
|
|
Investment income (loss)-realized |
|
(57) |
|
|
— |
|
|
(57) |
|
N/M |
|
|
|
Investment income (loss)-unrealized |
|
385 |
|
|
— |
|
|
385 |
|
N/M |
|
|
|
Interest and other investment income (expense) |
|
(49) |
|
|
— |
|
|
(49) |
|
N/M |
|
|
|
Interest expense |
|
(728) |
|
|
— |
|
|
(728) |
|
N/M |
|
|
|
Net investment income (loss) |
|
(449) |
|
|
— |
|
|
(449) |
|
N/M |
|
|
|
Performance related earnings |
$ |
(449) |
|
$ |
— |
|
|
(449) |
|
N/M |
|
|
|
Economic net income |
$ |
(46,724) |
|
$ |
(37,855) |
|
|
(8,869) |
|
23.4% |
|
|
|
Distributable earnings |
$ |
(49,750) |
|
$ |
(38,880) |
|
|
(10,870) |
|
28.0% |
|
|
|
NM – Not meaningful
Operations Management Group—Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015
Administrative Fees and Other Income. Administrative fees and other income increased by $0.3 million, or 4.5%, to $6.7 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. The increase was primarily due to administrative fees associated with services provided to ACF Finco I L.P., which increased $0.6 million over the prior year period. The increase was partially offset by a $0.3 million decrease in administrative fees from ACRE.
Compensation and Benefits. Compensation and benefits expenses increased by $5.8 million, or 20.1%, to $34.7 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015, primarily due to increases in headcount from the expansion of our infrastructure groups and the addition of personnel hired in connection with the FCC acquisition, made subsequent to the first quarter of 2015. In addition, compensation expense also increased due to merit increases and one-time bonus payments made in the current period.
General, Administrative and Other Expenses. General, administrative and other expenses increased by $2.9 million, or 19.0%, to $18.2 million for the three months ended March 31, 2016 compared to the three months ended March 31, 2015. In 2016 we realigned certain general and administrative expenses with our operating activities, which resulted in a decrease in general and administrative expenses attributable to our operating segments and increased general and administrative expenses attributable to OMG. Additionally, professional fees, occupancy, information technology and travel costs have increased to support our global platform expansion as a result of 2015 acquisitions.
Net Investment Income (Loss). Net investment loss was $0.4 million for the three months ended March 31, 2016 compared to none for the three months ended March 31, 2015. Prior to the fourth quarter of 2015, there was no investment activity within OMG. For the three months ended March 31, 2016, the loss was primarily due to interest expense of $0.7 million that was allocated to OMG based on the cost basis of our total investments. Interest expense was partially offset by higher unrealized market appreciation of $0.4 million on the OMG investments.
Non-GAAP Performance Measures. For the three months ending March 31, 2016, FRE decreased by $8.4 million, or 22.2%, over the prior year, primarily due to increases in compensation and benefits and general, administrative and other expenses of $5.8 million and $2.9 million, respectively. These changes also drove the decrease in OMG’s DE and
69
ENI period over period. PRE was negative $0.4 million for the three months ended March 31, 2016, attributable to unrealized losses on certain investments not directly aligned with one of our three operating segments.
Reconciliation of Certain Non‑GAAP Measures to Consolidated GAAP Financial Measures
Income before provision for income taxes is the GAAP financial measure most comparable to ENI, FRE, PRE and DE. The following table is a reconciliation of income before provision for income taxes on a consolidated basis to ENI, to FRE, to PRE and to DE on a combined segment basis and a reconciliation of FRE to DE.
|
Three Months Ended March 31, |
|
|
|
||||
|
2016 |
|
2015 |
|
|
|
||
|
(Dollars in thousands) |
|
|
|||||
Economic net income: |
|
|
|
|
|
|
|
|
Income (loss) before taxes |
$ |
(8,974) |
|
$ |
46,449 |
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
7,263 |
|
|
10,892 |
|
|
|
Depreciation expense |
|
1,858 |
|
|
1,272 |
|
|
|
Equity compensation expenses |
|
9,173 |
|
|
7,921 |
|
|
|
Net acquisition-related expenses |
|
496 |
|
|
2,224 |
|
|
|
Placement fees and underwriting costs |
|
930 |
|
|
3,045 |
|
|
|
OMG expenses, net |
|
46,724 |
|
|
37,855 |
|
|
|
Other non-cash expense |
|
— |
|
|
11 |
|
|
|
Income before taxes of non-controlling interests in Consolidated Funds, net of eliminations |
|
13,402 |
|
|
11,116 |
|
|
|
Total consolidation adjustments and reconciling items |
|
79,846 |
|
|
74,336 |
|
|
|
Economic net income |
|
70,872 |
|
|
120,785 |
|
|
|
Total performance fee income—realized |
|
(6,349) |
|
|
(35,639) |
|
|
|
Total performance fee income—unrealized |
|
37,348 |
|
|
(68,450) |
|
|
|
Total performance fee compensation expense—realized |
|
1,983 |
|
|
21,344 |
|
|
|
Total performance fee compensation expense—unrealized |
|
(23,313) |
|
|
55,048 |
|
|
|
Net investment income |
|
4,782 |
|
|
(7,611) |
|
|
|
Fee related earnings |
|
85,323 |
|
|
85,477 |
|
|
|
Performance fee—realized |
|
6,349 |
|
|
35,639 |
|
|
|
Performance fee compensation expense—realized |
|
(1,983) |
|
|
(21,344) |
|
|
|
Investment and other income realized, net |
|
4,171 |
|
|
12,227 |
|
|
|
Less: |
|
|
|
|
|
|
|
|
Dividend equivalent |
|
(684) |
|
|
(684) |
|
|
|
One-time acquisition costs |
|
(270) |
|
|
(724) |
|
|
|
Income tax expense |
|
(232) |
|
|
(476) |
|
|
|
Non-cash items |
|
164 |
|
|
(156) |
|
|
|
Placement fees and underwriting costs |
|
(938) |
|
|
(3,045) |
|
|
|
Non-cash depreciation and amortization |
|
(869) |
|
|
(739) |
|
|
|
Distributable earnings |
$ |
91,031 |
|
$ |
106,175 |
|
|
|
Performance related earnings: |
|
|
|
|
|
|
|
|
Economic net income |
$ |
70,872 |
|
$ |
120,785 |
|
|
|
Less: fee related earnings |
|
(85,323) |
|
|
(85,477) |
|
|
|
Performance related earnings |
$ |
(14,451) |
|
$ |
35,308 |
|
|
|
70
Liquidity and Capital Resources
Sources and Uses of Liquidity
Our sources of liquidity are (1) cash on hand, (2) net working capital, (3) cash from operations, including carried interest and performance fees, (4) realizations on our investments and (5) net borrowing provided by the Credit Facility. As of March 31, 2016, our cash and cash equivalents were $109.9 million, including investments in money market funds, and we had $192.0 million in borrowings outstanding under the $1.03 billion Credit Facility. The ability to make drawings under the Credit Facility are subject to a leverage covenant. Based on our current expectations, we believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business for the foreseeable future.
Our material sources of cash from our operations include: (1) management fees, which are collected monthly, quarterly or semi‑annually, (2) performance fees, which are unpredictable as to amount and timing and (3) fund distributions related to our investments in products that we manage.
We expect that our primary liquidity needs will continue to be to (1) provide capital to facilitate the growth of our existing investment management businesses, (2) fund a portion of our commitments to funds that we advise, (3) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses, (4) pay operating expenses, including cash compensation to our employees and payments under the tax receivable agreement (“TRA”), (5) fund capital expenditures, (6) repay borrowings under the Credit Facility, Senior Notes, Term Loan and related interest costs, (7) pay income taxes and (8) make distributions to our unit holders in accordance with our distribution policy. In the normal course of business, we have made distributions to our existing owners, including distributions sourced from investment income and performance fees. If cash flow from operations were insufficient to fund distributions over a sustained period of time, we expect that we would suspend paying such distributions.
Performance fees also provide a significant source of liquidity. Performance fees are realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return. Performance fees are typically realized at the end of each fund’s measurement period when investment performance exceeds a stated benchmark or hurdle rate.
Our accrued performance fees by segment as of March 31, 2016, gross and net of accrued contingent repayment obligations, are set forth below:
|
|
Accrued |
|
|
|
|
|
Accrued |
|
Net Accrued |
|
|||||
|
|
Performance |
|
|
|
Consolidated Accrued |
|
Contingent |
|
Performance |
|
|||||
|
|
Fees |
|
Eliminations (1) |
|
Performance Fees |
|
Obligation |
|
Fees |
|
|||||
|
|
|
||||||||||||||
Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Group |
|
$ |
82,045 |
|
$ |
(5,567) |
|
$ |
76,478 |
|
$ |
(19,451) |
|
$ |
57,027 |
|
Private Equity Group |
|
|
425,675 |
|
|
— |
|
|
425,675 |
|
|
(5,972) |
|
|
419,703 |
|
Real Estate Group |
|
|
22,118 |
|
|
— |
|
|
22,118 |
|
|
— |
|
|
22,118 |
|
Total |
|
$ |
529,838 |
|
$ |
(5,567) |
|
$ |
524,271 |
|
$ |
(25,423) |
|
$ |
498,848 |
|
(1) |
Amounts represent accrued performance fees earned from Consolidated Funds that are eliminated in consolidation. |
Our condensed consolidated financial statements reflect the cash flows of our operating businesses as well as the results of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on our reported cash flows. The primary cash flow activities of our Consolidated Funds include: (1) raising capital from third‑party investors, which is reflected as non‑controlling interests of our Consolidated Funds when required to be consolidated into our condensed consolidated financial statements, (2) financing certain investments by issuing debt, (3) purchasing and selling investment securities, (4) generating cash through the realization of certain investments, (5) collecting interest and dividend income and (6) distributing cash to investors. Our Consolidated Funds are treated as investment companies for financial accounting
71
purposes under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations.
Cash Flows
The significant captions and amounts from our condensed consolidated financial statements, which include the effects of our Consolidated Funds and CLOs, in accordance with GAAP, are summarized below. Negative amounts represent a net outflow, or use of cash.
|
|
Three Months Ended March 31, |
|
|||||
|
|
2016 |
|
2015 |
|
|
||
|
|
(Dollars in millions) |
|
|||||
Statements of cash flows data |
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
(25) |
|
$ |
(598) |
|
|
Net cash used in investing activities |
|
|
(3) |
|
|
(68) |
|
|
Net cash provided by financing activities |
|
|
17 |
|
|
590 |
|
|
Effect of foreign exchange rate change |
|
|
(1) |
|
|
(3) |
|
|
Net change in cash and cash equivalents |
|
$ |
(12) |
|
$ |
(79) |
|
|
Operating Activities
Net cash used in operating activities is primarily driven by our earnings in the respective periods after adjusting for non‑cash compensation and performance fees, net realized (gain) loss on investments and net change in unrealized (appreciation) depreciation on investments that are included in net income. Cash used to purchase investments, as well as the proceeds from the sale of such investments, is also reflected in our operating activities of our Consolidated Funds.
Our net cash flow used in operating activities was $25.3 million and $597.9 million for the three months ended March 31, 2016 and 2015, respectively. The change in cash used in operating activities was primarily due to a decrease in net purchases of investments by the Company and our Consolidated Funds, which were $10.2 million and $544.9 million for the three months ended March 31, 2016 and 2015, respectively. Our increasing working capital needs reflect the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period. The movements within our Consolidated Funds do not adversely impact our liquidity or earnings trends. We believe that our ability to generate cash from operations, as well as the capacity under the Credit Facility, provides us with the necessary liquidity to manage short-term fluctuations in working capital and to meet our short-term commitments.
Investing Activities
Our investing activities generally reflect cash used for acquisitions and fixed assets. Net cash used in investing activities was $2.8 million and $67.7 million for the three months ended March 31, 2016 and 2015, respectively. The decrease in investing activities was primarily driven by the $64.4 million of cash used to complete acquisitions during the three months ended March 31, 2015. Purchases of fixed assets also decreased by $0.5 million for the three months ended March 31, 2016 compared to the prior year period.
Financing Activities
Net cash flow provided by financing activities was $17.4 million and $589.8 million for the three months ended March 31, 2016 and 2015, respectively. Net proceeds from our debt obligations contributed $82.0 million and $60.0 million to cash provided by financing activities for the three months ended March 31, 2016 and 2015, respectively. Our Consolidated Funds made net repayments of $44.3 million on their debt obligations for the three months ended March 31, 2016, as compared to net borrowings of $615.3 million on their debt obligations for the three months ended March 31, 2015. The increased borrowings in the first quarter of 2015 related to the launch of a new CLO.
Contributions from non‑controlling interests in our Consolidated Funds increased by $46.8 million to $47.4 million for the three months ended March 31, 2016 due to new commitments to a consolidated fund within our Credit
72
Group. Distributions decreased $5.2 million to $23.2 million for the three months ended March 31, 2016. Distributions to our senior professionals, common unitholders and other owners of Ares Operating Group decreased by $13.6 million to $44.1 million for the three months ended March 31, 2016.
Capital Resources
Our debt obligations include (a) the Credit Facility, (b) Senior Notes issued by a subsidiary of Ares Holdings, (c) Term Loan, (d) loan obligations of the consolidated CLOs and (e) credit facilities of the Consolidated Funds.
The following table summarizes the Company’s debt obligations:
|
|
|
|
|
|
|
|
As of March 31, 2016 |
|
|
|
As of December 31, 2015 |
|
|||||||
|
|
|
|
|
Original Borrowing |
|
Carrying |
|
|
|
|
|
Carrying |
|
|
|
|
|||
|
|
|
Maturity |
|
Amount |
|
Value |
|
|
Interest Rate |
|
|
Value |
|
|
Interest Rate |
|
|||
Credit Facility(1) |
|
|
4/30/2019 |
|
|
— |
|
$ |
192,000 |
|
|
2.19% |
|
|
$ |
110,000 |
|
|
2.11% |
|
Senior Notes (2) |
|
|
10/8/2024 |
|
$ |
250,000 |
|
|
244,226 |
|
|
4.21% |
|
|
|
244,077 |
|
|
4.21% |
|
Term Loan(3) |
|
|
7/29/2026 |
|
$ |
35,250 |
|
|
35,048 |
|
|
2.47% |
|
|
|
35,043 |
|
|
2.18% |
|
Total debt obligations |
|
|
|
|
|
|
|
$ |
471,274 |
|
|
|
|
|
$ |
389,120 |
|
|
|
|
(1) |
The Ares Operating Group entities are borrowers under the Credit Facility, which provides a $1.03 billion revolving line of credit with the ability to upsize to $1.28 billion (subject to obtaining commitments for any such additional borrowing capacity). It has a variable interest rate based on either LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with our underlying credit agency rating. Currently, base rate loans bear interest calculated based on a base rate plus 0.75% and LIBOR rate loans bear interest calculated based on LIBOR plus 1.75%. The unused commitment fee is 0.25% per annum. There is a base rate floor and LIBOR floor of zero. |
(2) |
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC (“AFC”), a subsidiary of Ares Holdings, at 98.268% of the face amount with interest paid semi-annually. AFC may redeem the Senior Notes prior to maturity, subject to the terms of the indenture. |
(3) |
In connection with risk retention requirements, the Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The Term Loan is backed by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount. |
As of March 31, 2016, we were in compliance with all covenants under the Credit Facility, Senior Notes and Term Loan obligations.
Since our inception through March 31, 2016, our senior partners and other senior professionals have invested or committed to invest in excess of $2.0 billion to or alongside (through funds managed by us) our funds. As of March 31, 2016, the Company’s current invested capital of $743.9 million and unfunded commitments of $699.8 million, together with that of our senior partners and other senior professionals, are presented in the table below:
|
|
As of March 31, 2016 |
|
|||||||
|
|
|
|
|
|
|
|
Total Invested |
|
|
|
|
Invested |
|
Unfunded |
|
Capital and |
|
|||
|
|
Capital |
|
Commitment |
|
Unfunded Commitment |
|
|||
|
|
(Dollars in millions) |
|
|||||||
Segment |
|
|
|
|
|
|
|
|
|
|
Credit Group |
|
$ |
440 |
|
$ |
287 |
|
$ |
727 |
|
Private Equity Group |
|
|
578 |
|
|
392 |
|
|
970 |
|
Real Estate Group |
|
|
36 |
|
|
140 |
|
|
177 |
|
Operations Management Group |
|
|
70 |
|
|
100 |
|
|
170 |
|
Total |
|
$ |
1,125 |
|
$ |
920 |
|
$ |
2,044 |
|
We intend to use a portion of our available liquidity to make cash distributions to our common unit holders on a quarterly basis in accordance with our distribution policy. Our ability to make cash distributions to our common unit holders is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash
73
needs; contractual restrictions and obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
We are required to maintain minimum net capital balances for regulatory purposes for our United Kingdom subsidiary and for our subsidiary that operates as a broker‑dealer. These net capital requirements are met in part by retaining cash, cash‑equivalents and investment securities. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of March 31, 2016, we were required to maintain approximately $22.0 million in liquid net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for Ares Management, L.P. common units on a one‑for‑one basis. Subsequent exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of Ares Management, L.P. that otherwise would not have been available. These increases in tax basis may increase (for tax purposes) depreciation and amortization and therefore reduce the amount of tax that Ares Management, L.P.’s wholly owned subsidiaries that are taxable as corporations for U.S. federal income purposes, which we refer to as the “corporate taxpayers,” would otherwise be required to pay in the future. The corporate taxpayers entered into the TRA with the TRA Recipients that will provide for the payment by the corporate taxpayers to the TRA Recipients of 85% of the amount of cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that the corporate taxpayers actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement. This payment obligation is an obligation of the corporate taxpayers and not of Ares Management, L.P. Future payments under the tax receivable agreement in respect of subsequent exchanges are expected to be substantial. As of March 31, 2016, no exchange of AOG Units for Ares Management, L.P. common units has taken place; as a result there was no payable recorded pursuant to the TRA.
Critical Accounting Estimates
We prepare our condensed consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe our critical accounting estimates could potentially produce materially different results if we were to change underlying assumptions, estimates or judgments. For a summary of our significant accounting policies see Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q and in our Annual Report on Form 10-K. For a summary of our critical accounting estimates, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our Annual Report on Form 10‑K.
74
Fair Value Measurement
The table below summarizes the valuation of investments and other financial instruments included within our AUM, by segment and fair value hierarchy levels, as of March 31, 2016:
|
|
|
|
Private |
|
Real |
|
|
|
|
|||
|
|
Credit |
|
Equity |
|
Estate |
|
Total |
|
||||
|
|
(Dollars in millions) |
|
||||||||||
Level I |
|
$ |
486 |
|
$ |
1,057 |
|
$ |
— |
|
$ |
1,543 |
|
Level II |
|
|
9,412 |
|
|
282 |
|
|
50 |
|
|
9,744 |
|
Level III |
|
|
17,468 |
|
|
11,659 |
|
|
5,265 |
|
|
34,392 |
|
Total fair value |
|
|
27,366 |
|
|
12,998 |
|
|
5,315 |
|
|
45,679 |
|
Other net asset value and available capital(1) |
|
|
32,682 |
|
|
10,278 |
|
|
4,868 |
|
|
47,828 |
|
Total AUM |
|
$ |
60,048 |
|
$ |
23,276 |
|
$ |
10,183 |
|
$ |
93,507 |
|
(1) |
Includes fund net non‑investment assets, AUM for funds that are not reported at fair value and available capital (uncalled equity capital and undrawn debt). |
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in Note 2, “Summary of Significant Accounting Policies,” in the “Notes to the Condensed Consolidated Financial Statements” included in this Quarterly Report on Form 10‑Q and in our Annual Report on Form 10‑K.
Off‑Balance Sheet Arrangements
In the normal course of business, we engage in off‑balance sheet arrangements, including transactions in derivatives, guarantees, commitments, indemnifications and potential contingent repayment obligations.
Commitments and Contingencies
Guarantees
On July 30, 2014, AM LLC agreed to provide credit support to a new $75.0 million credit facility (the “Guaranteed Facility”) entered into by a wholly owned subsidiary of ACRE with a national banking association. AM LLC is the parent entity to ACRE’s external manager. In connection with the facility, AM LLC agreed to purchase all loans and other obligations, outstanding under the Guaranteed Facility at a price equal to 100% of the outstanding balance (i) upon an acceleration or certain events of default by ACRE under the Guaranteed Facility or (ii) among other things, in the event that AM LLC’s corporate credit rating is downgraded to below investment grade. ACRE pays AM LLC a credit support fee of 1.50% per annum times the average amount of the loans outstanding under the Guaranteed Facility, payable monthly, and reimburses AM LLC for its out‑of‑pocket costs and expenses in connection with the Guaranteed Facility. As of March 31, 2016, we recorded the fair value of this guarantee of $1.7 million within accounts payable, accrued expenses and other liabilities. The total outstanding balance under the Guarantee Facility was $37.9 million and $66.2 million as of March 31, 2016 and December 31, 2015, respectively. Our maximum exposure to loss shall not exceed $75.0 million plus accrued interest. This guarantee expires on June 30, 2016. We have determined that the likelihood of default is remote. See Note 9, “Commitments and Contingencies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
Indemnifications
Consistent with standard business practices in the normal course of business, we enter into contracts that contain indemnities for our affiliates, persons acting on our behalf or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the maximum exposure under these arrangements, if any, cannot be determined and has not been recorded in our condensed consolidated financial statements. As of March 31, 2016, we have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote.
75
Contingent Obligations
The partnership documents governing our funds generally include a provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return amounts to the fund for distribution to investors. Therefore, performance fees, generally, are subject to reversal in the event that the funds incur future losses. These losses are limited to the extent of the cumulative performance fees recognized in income to date. Based primarily on our investment performance and the fact that our performance fees are generally determined on a liquidation basis, if the funds were liquidated at their then current fair values as of December 31, 2015, there would be no contingent obligation. Accordingly, the Company did not record a contingent liability as of that date. Based on fair values as of March 31, 2016, the Company recorded a liability associated with the contingent obligation of $25.4 million. Of this amount, $16.4 million is recoverable from the Company’s senior professionals and other professionals who previously received performance fees, and as such, a receivable has been recorded. There can be no assurance that we will not incur further contingent obligations in the future. If all of the existing investments were deemed worthless, the amount of cumulative revenues that has been recognized would be reversed. We believe that the possibility of all of the existing investments becoming worthless is remote. At March 31, 2016 and December 31, 2015, had we assumed all existing investments were worthless, the amount of carried interest, net of tax, subject to potential repayment, would have been approximately $322.4 million and $322.2 million, respectively, of which approximately $248.1 million and $247.9 million, respectively, is reimbursable to the Company by certain professionals.
Performance fees are also affected by changes in the fair values of the underlying investments in the funds that we advise. Valuations, on an unrealized basis, can be significantly affected by a variety of external factors including, but not limited to, bond yields and industry trading multiples.
Our senior professionals and other professionals who have received carried interest distributions are responsible for funding their proportionate share of any contingent obligations. However, the governing agreements of certain of our funds provide that if a current or former professional from such funds does not fund his or her respective share, then we may have to fund additional amounts beyond what we received in carried interest, although we will generally retain the right to pursue any remedies that we have under such governing agreements against those carried interest recipients who fail to fund their obligations.
Additionally, at the end of the life of the funds there could be a payment due to a fund by us if we have recognized more performance fees than was ultimately earned. The general partner obligation amount, if any, will depend on final realized values of investments at the end of the life of the fund.
76
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary exposure to market risk is related to our role as general partner or investment adviser to our investment funds and the sensitivity to movements in the fair value of their investments, including the effect on management fees, performance fees and investment income.
The market price of investments may significantly fluctuate during the period of investment. Investments may decline in value due to factors affecting securities markets generally or particular industries represented in the securities markets. The value of an investment may decline due to general market conditions which are not specifically related to such investment, such as real or perceived adverse economic conditions, changes in the general outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. They may also decline due to factors that affect a particular industry or industries, such as labor shortages or increased production costs and competitive conditions within an industry.
Our credit orientation has been a central tenet of our business across our debt and equity investment strategies. Our investment professionals benefit from our independent research and relationship networks in over 50 industries, and insights from our portfolio of active investments. We believe the combination of high‑quality proprietary information flow and a consistent, rigorous approach to managing investments across our strategies has been, and we believe will continue to be, a major driver of our strong risk‑adjusted returns and the stability and predictability of our income.
There have been no material changes in our market risks for the three months ended March 31, 2016. For additional information on our market risks, refer to our Annual Report on Form 10‑K for the year ended December 31, 2015, which is accessible on the SEC’s website at sec.gov.
Item 4. Controls And Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our co‑principal executive officers and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2016. Based upon that evaluation and subject to the foregoing, our principal executive officers and principal financial officer concluded that, as of March 31, 2016, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a‑15(f) and 15d‑15(f) under the Exchange Act) during the quarter ended March 31, 2016 that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
77
From time to time we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business, some of which may be material. As of March 31, 2016 and December 31, 2015, we were not subject to any material pending legal proceedings. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us.
For a discussion of our potential risks and uncertainties, see the information under “Item 1A. Risk Factors” in our Annual Report on Form 10‑K for the year ended December 31, 2015, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors disclosed in the Form 10‑K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
78
The following is a list of all exhibits filed or furnished as part of this report.
Exhibit |
|
Description |
3.1 |
|
Certificate of Limited Partnership of Ares Management, L.P. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001‑36429), filed with the SEC on February 29, 2016). |
3.2 |
|
Amended and Restated Agreement of Limited Partnership of Ares Management, L.P. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8‑K (File No. 001‑36429) filed with the SEC on May 7, 2014). |
31.1* |
|
Certification of the Chief Executive Officer pursuant to Rule 13a‑14(a). |
31.2* |
|
Certification of the Chief Financial Officer pursuant to Rule 13a‑14(a). |
32.1* |
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
101.INS* |
|
XBRL Instance Document. |
101.SCH* |
|
XBRL Taxonomy Extension Schema Document. |
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
*Filed herewith.
79
|
ARES MANAGEMENT, L.P. |
||
|
|
|
|
|
|
|
|
|
By: |
Ares Management GP LLC, its general partner |
|
|
|
|
|
Dated: May 10, 2016 |
By |
/s/ Antony P. Ressler |
|
|
|
Name: |
Antony P. Ressler |
|
|
Title: |
Chairman, Co‑Founder & Chief Executive Officer (Principal Executive Officer) |
|
|
|
|
Dated: May 10, 2016 |
By |
/s/ Michael R. McFerran |
|
|
|
Name: |
Michael R. McFerran |
|
|
Title: |
Executive Vice President, Chief Financial Officer & Treasurer (Principal Financial and Accounting Officer) |
80