ARMSTRONG WORLD INDUSTRIES INC - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-2116
ARMSTRONG WORLD INDUSTRIES, INC.
(Exact Name of Registrant as Specified in its Charter)
Pennsylvania |
23-0366390 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
2500 Columbia Avenue, Lancaster, Pennsylvania |
17603 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (717) 397-0611
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value per share |
|
AWI |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of Armstrong World Industries, Inc.’s common stock outstanding as of July 20, 2023 – 44,720,822.
TABLE OF CONTENTS
|
|
|
|
PAGE |
|
3 |
|||
|
|
|
||
|
|
|||
Item 1. |
|
|
5 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
22 |
Item 3. |
|
|
29 |
|
Item 4. |
|
|
29 |
|
|
|
|
||
|
|
|||
Item 1. |
|
|
30 |
|
Item 1A. |
|
|
30 |
|
Item 2. |
|
|
30 |
|
Item 3. |
|
|
30 |
|
Item 4. |
|
|
30 |
|
Item 5. |
|
|
30 |
|
Item 6. |
|
|
31 |
|
|
32 |
2
When we refer to “AWI,” the “Company,” “we,” “our” or “us,” we are referring to Armstrong World Industries, Inc. and its subsidiaries.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q and the documents incorporated by reference herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those forward-looking statements are subject to various risks and uncertainties and include all statements that are not historical statements of fact and those regarding our intent, belief or expectations, including, but not limited to, our expectations concerning our markets, broader economic conditions and their effect on our operating results; our expectations regarding the payment of dividends; and our ability to increase revenues, earnings and earnings before interest, taxes, depreciation and amortization (as discussed below). Words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “outlook,” “target,” “predict,” “may,” “will,” “would,” “could,” “should,” “seek,” and similar expressions are intended to identify such forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained. Factors that could have a material adverse effect on our financial condition, liquidity, results of operations or future prospects or which could cause actual results to differ materially from our expectations include, but are not limited to:
Risks Related to Our Operations
Risks Related to Our Strategy
Risks Related to Financial Matters
Risks Related to Legal and Regulatory Matters
Risks Related to General Economic and Other Factors
3
Such forward-looking statements speak only as of the date they are made. We expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.
4
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Armstrong World Industries, Inc., and Subsidiaries
Condensed Consolidated Statements of Earnings and Comprehensive Income
(amounts in millions, except per share data)
Unaudited
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
325.4 |
|
|
$ |
321.0 |
|
|
$ |
635.6 |
|
|
$ |
603.6 |
|
Cost of goods sold |
|
|
201.4 |
|
|
|
203.1 |
|
|
|
399.5 |
|
|
|
383.5 |
|
Gross profit |
|
|
124.0 |
|
|
|
117.9 |
|
|
|
236.1 |
|
|
|
220.1 |
|
Selling, general and administrative expenses |
|
|
61.9 |
|
|
|
61.5 |
|
|
|
124.6 |
|
|
|
118.6 |
|
Loss related to change in fair value of contingent consideration |
|
|
- |
|
|
|
6.1 |
|
|
|
- |
|
|
|
6.2 |
|
Equity (earnings) from joint venture |
|
|
(24.9 |
) |
|
|
(21.3 |
) |
|
|
(45.7 |
) |
|
|
(39.5 |
) |
Operating income |
|
|
87.0 |
|
|
|
71.6 |
|
|
|
157.2 |
|
|
|
134.8 |
|
Interest expense |
|
|
9.2 |
|
|
|
5.8 |
|
|
|
17.9 |
|
|
|
10.9 |
|
Other non-operating (income), net |
|
|
(2.2 |
) |
|
|
(1.4 |
) |
|
|
(4.6 |
) |
|
|
(2.7 |
) |
Earnings before income taxes |
|
|
80.0 |
|
|
|
67.2 |
|
|
|
143.9 |
|
|
|
126.6 |
|
Income tax expense |
|
|
19.8 |
|
|
|
15.0 |
|
|
|
36.4 |
|
|
|
30.0 |
|
Net earnings |
|
$ |
60.2 |
|
|
$ |
52.2 |
|
|
$ |
107.5 |
|
|
$ |
96.6 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
0.7 |
|
|
|
(0.9 |
) |
|
|
0.6 |
|
|
|
(0.2 |
) |
Derivative (loss) gain, net |
|
|
(0.2 |
) |
|
|
3.0 |
|
|
|
(2.4 |
) |
|
|
13.6 |
|
Pension and postretirement adjustments |
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.7 |
|
Total other comprehensive income (loss) |
|
|
0.4 |
|
|
|
2.2 |
|
|
|
(1.7 |
) |
|
|
14.1 |
|
Total comprehensive income |
|
$ |
60.6 |
|
|
$ |
54.4 |
|
|
$ |
105.8 |
|
|
$ |
110.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.34 |
|
|
$ |
1.12 |
|
|
$ |
2.38 |
|
|
$ |
2.06 |
|
Diluted |
|
$ |
1.34 |
|
|
$ |
1.11 |
|
|
$ |
2.38 |
|
|
$ |
2.05 |
|
Average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
44.9 |
|
|
|
46.6 |
|
|
|
45.2 |
|
|
|
46.9 |
|
Diluted |
|
|
45.0 |
|
|
|
46.7 |
|
|
|
45.2 |
|
|
|
47.0 |
|
See accompanying notes to Condensed Consolidated Financial Statements beginning on page 9.
5
Armstrong World Industries, Inc., and Subsidiaries
Condensed Consolidated Balance Sheets
(amounts in millions, except share and per share data)
|
|
Unaudited |
|
|
|
|
||
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
101.6 |
|
|
$ |
106.0 |
|
Accounts and notes receivable, net |
|
|
117.0 |
|
|
|
112.4 |
|
Inventories, net |
|
|
109.1 |
|
|
|
110.0 |
|
Income taxes receivable |
|
|
3.6 |
|
|
|
1.8 |
|
Other current assets |
|
|
30.7 |
|
|
|
26.3 |
|
Total current assets |
|
|
362.0 |
|
|
|
356.5 |
|
Property, plant, and equipment, less accumulated depreciation and amortization of |
|
|
559.0 |
|
|
|
554.4 |
|
Operating lease assets |
|
|
28.1 |
|
|
|
18.8 |
|
Finance lease assets |
|
|
18.4 |
|
|
|
16.0 |
|
Prepaid pension costs |
|
|
86.5 |
|
|
|
83.2 |
|
Investment in joint venture |
|
|
25.6 |
|
|
|
23.9 |
|
Goodwill |
|
|
167.4 |
|
|
|
167.3 |
|
Intangible assets, net |
|
|
412.3 |
|
|
|
407.7 |
|
Other non-current assets |
|
|
53.0 |
|
|
|
59.4 |
|
Total assets |
|
$ |
1,712.3 |
|
|
$ |
1,687.2 |
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Current installments of long-term debt |
|
$ |
11.3 |
|
|
$ |
- |
|
Accounts payable and accrued expenses |
|
|
148.2 |
|
|
|
172.5 |
|
Operating lease liabilities |
|
|
7.1 |
|
|
|
5.9 |
|
Finance lease liabilities |
|
|
2.6 |
|
|
|
2.2 |
|
Income taxes payable |
|
|
7.6 |
|
|
|
2.1 |
|
Total current liabilities |
|
|
176.8 |
|
|
|
182.7 |
|
Long-term debt, less current installments |
|
|
640.2 |
|
|
|
651.1 |
|
Operating lease liabilities |
|
|
21.6 |
|
|
|
13.2 |
|
Finance lease liabilities |
|
|
16.6 |
|
|
|
14.6 |
|
Postretirement benefit liabilities |
|
|
54.0 |
|
|
|
54.8 |
|
Pension benefit liabilities |
|
|
26.9 |
|
|
|
27.6 |
|
Other long-term liabilities |
|
|
27.9 |
|
|
|
25.8 |
|
Income taxes payable |
|
|
14.0 |
|
|
|
13.1 |
|
Deferred income taxes |
|
|
167.6 |
|
|
|
169.3 |
|
Total non-current liabilities |
|
|
968.8 |
|
|
|
969.5 |
|
Shareholders' equity: |
|
|
|
|
|
|
||
Common stock, $0.01 par value per share, 200 million shares authorized, 62,998,547 |
|
|
0.6 |
|
|
|
0.6 |
|
Capital in excess of par value |
|
|
580.4 |
|
|
|
573.6 |
|
Retained earnings |
|
|
1,254.1 |
|
|
|
1,169.9 |
|
Treasury stock, at cost, 18,175,262 shares as of June 30, 2023 and 17,364,635 |
|
|
(1,166.6 |
) |
|
|
(1,109.0 |
) |
Accumulated other comprehensive loss |
|
|
(101.8 |
) |
|
|
(100.1 |
) |
Total shareholders' equity |
|
|
566.7 |
|
|
|
535.0 |
|
Total liabilities and shareholders' equity |
|
$ |
1,712.3 |
|
|
$ |
1,687.2 |
|
See accompanying notes to Condensed Consolidated Financial Statements beginning on page 9.
6
Armstrong World Industries, Inc., and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
(amounts in millions, except share data)
Unaudited
|
|
Three Months Ended June 30, 2023 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
||||||||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
(Loss) |
|
|
Total |
|
||||||||
March 31, 2023 |
|
|
45,217,244 |
|
|
$ |
0.6 |
|
|
$ |
577.2 |
|
|
$ |
1,205.5 |
|
|
|
17,731,828 |
|
|
$ |
(1,136.3 |
) |
|
$ |
(102.2 |
) |
|
$ |
544.8 |
|
Stock issuance, net |
|
|
49,417 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
58 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash dividends - $0.254 per common share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11.6 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11.6 |
) |
Share-based employee compensation |
|
|
- |
|
|
|
- |
|
|
|
3.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3.2 |
|
Net earnings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
60.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
60.2 |
|
Other comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.4 |
|
|
|
0.4 |
|
Acquisition of treasury stock |
|
|
(443,376 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
443,376 |
|
|
|
(30.3 |
) |
|
|
- |
|
|
|
(30.3 |
) |
June 30, 2023 |
|
|
44,823,285 |
|
|
$ |
0.6 |
|
|
$ |
580.4 |
|
|
$ |
1,254.1 |
|
|
|
18,175,262 |
|
|
$ |
(1,166.6 |
) |
|
$ |
(101.8 |
) |
|
$ |
566.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30, 2023 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
||||||||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
(Loss) |
|
|
Total |
|
||||||||
December 31, 2022 |
|
|
45,572,185 |
|
|
$ |
0.6 |
|
|
$ |
573.6 |
|
|
$ |
1,169.9 |
|
|
|
17,364,635 |
|
|
$ |
(1,109.0 |
) |
|
$ |
(100.1 |
) |
|
$ |
535.0 |
|
Stock issuance, net |
|
|
61,745 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash dividends - $0.508 per common share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(23.3 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(23.3 |
) |
Share-based employee compensation |
|
|
- |
|
|
|
- |
|
|
|
6.8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6.8 |
|
Net earnings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
107.5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
107.5 |
|
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1.7 |
) |
|
|
(1.7 |
) |
Acquisition of treasury stock |
|
|
(810,645 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
810,645 |
|
|
|
(57.6 |
) |
|
|
- |
|
|
|
(57.6 |
) |
June 30, 2023 |
|
|
44,823,285 |
|
|
$ |
0.6 |
|
|
$ |
580.4 |
|
|
$ |
1,254.1 |
|
|
|
18,175,262 |
|
|
$ |
(1,166.6 |
) |
|
$ |
(101.8 |
) |
|
$ |
566.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30, 2022 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
||||||||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
(Loss) |
|
|
Total |
|
||||||||
March 31, 2022 |
|
|
47,018,645 |
|
|
$ |
0.6 |
|
|
$ |
563.9 |
|
|
$ |
1,044.8 |
|
|
|
15,773,861 |
|
|
$ |
(974.0 |
) |
|
$ |
(97.7 |
) |
|
$ |
537.6 |
|
Stock issuance, net |
|
|
83,326 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash dividends - $0.231 per common share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11.0 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11.0 |
) |
Share-based employee compensation |
|
|
- |
|
|
|
- |
|
|
|
1.8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1.8 |
|
Net earnings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52.2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
52.2 |
|
Other comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2.2 |
|
|
|
2.2 |
|
Acquisition of treasury stock |
|
|
(639,150 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
639,150 |
|
|
|
(55.0 |
) |
|
|
- |
|
|
|
(55.0 |
) |
June 30, 2022 |
|
|
46,462,821 |
|
|
$ |
0.6 |
|
|
$ |
565.7 |
|
|
$ |
1,086.0 |
|
|
|
16,413,011 |
|
|
$ |
(1,029.0 |
) |
|
$ |
(95.5 |
) |
|
$ |
527.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30, 2022 |
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
||||||||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Treasury Stock |
|
|
Comprehensive |
|
|
|
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Shares |
|
|
Amount |
|
|
(Loss) |
|
|
Total |
|
||||||||
December 31, 2021 |
|
|
47,302,299 |
|
|
$ |
0.6 |
|
|
$ |
561.3 |
|
|
$ |
1,011.4 |
|
|
|
15,472,856 |
|
|
$ |
(944.0 |
) |
|
$ |
(109.6 |
) |
|
$ |
519.7 |
|
Stock issuance, net |
|
|
100,677 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cash dividends - $0.462 per common share |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(22.0 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(22.0 |
) |
Share-based employee compensation |
|
|
- |
|
|
|
- |
|
|
|
4.4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4.4 |
|
Net earnings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
96.6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
96.6 |
|
Other comprehensive income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14.1 |
|
|
|
14.1 |
|
Acquisition of treasury stock |
|
|
(940,155 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
940,155 |
|
|
|
(85.0 |
) |
|
|
- |
|
|
|
(85.0 |
) |
June 30, 2022 |
|
|
46,462,821 |
|
|
$ |
0.6 |
|
|
$ |
565.7 |
|
|
$ |
1,086.0 |
|
|
|
16,413,011 |
|
|
$ |
(1,029.0 |
) |
|
$ |
(95.5 |
) |
|
$ |
527.8 |
|
See accompanying notes to Condensed Consolidated Financial Statements beginning on page 9.
7
Armstrong World Industries, Inc., and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(amounts in millions)
Unaudited
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
|
|
|
|
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net earnings |
|
$ |
107.5 |
|
|
$ |
96.6 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|||||||
Depreciation and amortization |
|
|
43.1 |
|
|
|
42.1 |
|
Deferred income taxes |
|
|
(1.0 |
) |
|
|
(0.3 |
) |
Share-based compensation |
|
|
7.9 |
|
|
|
7.3 |
|
Equity earnings from joint venture |
|
|
(45.7 |
) |
|
|
(39.5 |
) |
Loss from change in fair value of contingent consideration |
|
|
- |
|
|
|
6.2 |
|
Payments of contingent consideration in excess of acquisition-date fair value |
|
|
(5.0 |
) |
|
|
(1.9 |
) |
Other non-cash adjustments, net |
|
|
(0.1 |
) |
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Receivables |
|
|
(10.5 |
) |
|
|
(27.2 |
) |
Inventories |
|
|
0.9 |
|
|
|
(18.6 |
) |
Accounts payable and accrued expenses |
|
|
(1.3 |
) |
|
|
4.4 |
|
Income taxes receivable and payable, net |
|
|
4.6 |
|
|
|
(3.4 |
) |
Other assets and liabilities |
|
|
(6.5 |
) |
|
|
(2.6 |
) |
Net cash provided by operating activities |
|
|
93.9 |
|
|
|
63.1 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
(41.5 |
) |
|
|
(27.9 |
) |
Cash paid for acquisition of co-ownership interest in software-related intellectual property |
|
|
(10.0 |
) |
|
|
- |
|
Return of investment from joint venture |
|
|
44.6 |
|
|
|
26.3 |
|
Other investing activities |
|
|
0.9 |
|
|
|
- |
|
Net cash (used for) investing activities |
|
|
(6.0 |
) |
|
|
(1.6 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Proceeds from revolving credit facility |
|
|
30.0 |
|
|
|
75.0 |
|
Payments of revolving credit facility |
|
|
(30.0 |
) |
|
|
(25.0 |
) |
Payments of long-term debt |
|
|
- |
|
|
|
(12.5 |
) |
Payments for finance leases |
|
|
(1.2 |
) |
|
|
(1.1 |
) |
Dividends paid |
|
|
(23.1 |
) |
|
|
(22.0 |
) |
Payments from share-based compensation plans, net of tax |
|
|
(1.1 |
) |
|
|
(2.9 |
) |
Payments of acquisition-related contingent consideration |
|
|
(10.2 |
) |
|
|
(6.7 |
) |
Payments for treasury stock acquired |
|
|
(57.0 |
) |
|
|
(85.0 |
) |
Net cash (used for) financing activities |
|
|
(92.6 |
) |
|
|
(80.2 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.3 |
|
|
|
(0.1 |
) |
Net (decrease) in cash and cash equivalents |
|
|
(4.4 |
) |
|
|
(18.8 |
) |
Cash and cash equivalents at beginning of year |
|
|
106.0 |
|
|
|
98.1 |
|
Cash and cash equivalents at end of period |
|
$ |
101.6 |
|
|
$ |
79.3 |
|
Supplemental Cash Flow Disclosures: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
17.3 |
|
|
$ |
10.3 |
|
Income tax payments, net |
|
|
32.8 |
|
|
|
33.7 |
|
Amounts in accounts payable for capital expenditures |
|
|
1.7 |
|
|
|
0.3 |
|
See accompanying notes to Condensed Consolidated Financial Statements beginning on page 9.
8
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
NOTE 1. BUSINESS AND BASIS OF PRESENTATION
Armstrong World Industries, Inc. (“AWI”) is a Pennsylvania corporation incorporated in 1891. When we refer to “AWI,” the “Company,” “we,” “our” or “us” in these notes, we are referring to AWI and its subsidiaries.
Except as disclosed in this note, the accounting policies used in preparing the Condensed Consolidated Financial Statements in this Form 10-Q are the same as those used in preparing the Consolidated Financial Statements for the year ended December 31, 2022. These statements should therefore be read in conjunction with the Consolidated Financial Statements and notes that are included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2022. In the opinion of management, all adjustments of a normal recurring nature have been included to provide a fair statement of the results for the reporting periods presented. Operating results for the second quarter and first six months of 2023 and 2022 included in this report are unaudited. Quarterly results are not necessarily indicative of annual earnings, primarily due to the different level of sales in each quarter of the year and the possibility of changes in general economic conditions.
These Condensed Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). The statements include management estimates and judgments, where appropriate. Management utilizes estimates to record many items, including certain asset values, contingent purchase price liabilities, allowances for bad debts, inventory obsolescence and lower of cost and net realizable value charges, warranty reserves, workers’ compensation, general liability and environmental claims, and income taxes. When preparing an estimate, management determines the amount based upon the consideration of relevant information and may confer with outside parties, including external counsel. Actual results may differ from these estimates.
Certain prior year amounts have been reclassified in the Condensed Consolidated Financial Statements to conform to the 2023 presentation.
Acquisitions
In November 2022, we acquired the business and assets of GC Products, Inc. (“GC Products”), based in Lincoln, CA. GC Products is a designer and manufacturer of glass-reinforced-gypsum, glass-reinforced-cement, molded ceiling and specialty wall products with one manufacturing facility. The operations, assets and liabilities of GC Products are included in our Architectural Specialties segment.
Subsequent Event
In July 2023, we acquired all of the issued and outstanding stock of BOK Modern, LLC ("BOK") for total cash consideration of $13.8 million and additional contingent consideration payable upon the achievement of certain future performance objectives through 2025 not to exceed $3.3 million. BOK is a designer of metal architectural solutions based in San Rafael, California with 2022 revenues of approximately $12 million.
NOTE 2. SEGMENT RESULTS
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mineral Fiber |
|
$ |
234.0 |
|
|
$ |
234.5 |
|
|
$ |
462.4 |
|
|
$ |
437.7 |
|
Architectural Specialties |
|
|
91.4 |
|
|
|
86.5 |
|
|
|
173.2 |
|
|
|
165.9 |
|
Total net sales |
|
$ |
325.4 |
|
|
$ |
321.0 |
|
|
$ |
635.6 |
|
|
$ |
603.6 |
|
9
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
Our product-based Mineral Fiber and Architectural Specialties segment net sales represent the product-based group offerings we sell to external customers.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Segment operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mineral Fiber |
|
$ |
75.5 |
|
|
$ |
71.4 |
|
|
$ |
139.3 |
|
|
$ |
129.1 |
|
Architectural Specialties |
|
|
12.2 |
|
|
|
1.1 |
|
|
|
19.4 |
|
|
|
7.6 |
|
Unallocated Corporate |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
(1.5 |
) |
|
|
(1.9 |
) |
Total consolidated operating income |
|
$ |
87.0 |
|
|
$ |
71.6 |
|
|
$ |
157.2 |
|
|
$ |
134.8 |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Total consolidated operating income |
|
$ |
87.0 |
|
|
$ |
71.6 |
|
|
$ |
157.2 |
|
|
$ |
134.8 |
|
Interest expense |
|
|
9.2 |
|
|
|
5.8 |
|
|
|
17.9 |
|
|
|
10.9 |
|
Other non-operating (income), net |
|
|
(2.2 |
) |
|
|
(1.4 |
) |
|
|
(4.6 |
) |
|
|
(2.7 |
) |
Earnings before income taxes |
|
$ |
80.0 |
|
|
$ |
67.2 |
|
|
$ |
143.9 |
|
|
$ |
126.6 |
|
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Segment assets |
|
|
|
|
|
|
||
Mineral Fiber |
|
$ |
1,117.3 |
|
|
$ |
1,096.9 |
|
Architectural Specialties |
|
|
394.1 |
|
|
|
387.5 |
|
Unallocated Corporate |
|
|
200.9 |
|
|
|
202.8 |
|
Total consolidated assets |
|
$ |
1,712.3 |
|
|
$ |
1,687.2 |
|
NOTE 3. REVENUE
Disaggregation of Revenues
Our Mineral Fiber and Architectural Specialties operating segments both manufacture and sell ceiling and wall systems (primarily mineral fiber, fiberglass wool, metal, wood, felt, wood fiber and glass-reinforced-gypsum) throughout the Americas. We disaggregate revenue based on our product-based segments and major customer channels, as they represent the most appropriate depiction of how the nature, amount and timing of revenues and cash flows are affected by economic factors. Net sales by major customer channel are as follows:
Distributors – represents net sales to building materials distributors who re-sell our products to contractors, subcontractors’ alliances, large architect and design firms, and major facility owners. Geographically, this category includes sales throughout the U.S., Canada, and Latin America.
Home centers – represents net sales to home centers, such as Lowe’s Companies, Inc. and The Home Depot, Inc. This category includes sales primarily to U.S. customers.
Direct customers – represents net sales to contractors, subcontractors, and large architect and design firms. This category includes sales primarily to U.S. customers.
Other – represents net sales to independent retailers and certain national account customers, including wholesalers who re-sell our products to dealers who service builders, contractors and consumers, online customers, major facility owners, group purchasing organizations and maintenance, repair and operating entities. Geographically, this category includes sales throughout the U.S., Canada, and Latin America.
10
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
The following tables provide net sales by major customer channel within our Mineral Fiber and Architectural Specialties segments for the three and six months ended June 30, 2023 and 2022:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
Mineral Fiber |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Distributors |
|
$ |
174.6 |
|
|
$ |
177.7 |
|
|
$ |
334.4 |
|
|
$ |
321.2 |
|
Home centers |
|
|
23.4 |
|
|
|
23.5 |
|
|
|
54.5 |
|
|
|
51.6 |
|
Direct customers |
|
|
15.2 |
|
|
|
16.3 |
|
|
|
29.9 |
|
|
|
30.6 |
|
Other |
|
|
20.8 |
|
|
|
17.0 |
|
|
|
43.6 |
|
|
|
34.3 |
|
Total |
|
$ |
234.0 |
|
|
$ |
234.5 |
|
|
$ |
462.4 |
|
|
$ |
437.7 |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
Architectural Specialties |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Distributors |
|
$ |
45.9 |
|
|
$ |
45.9 |
|
|
$ |
85.1 |
|
|
$ |
84.7 |
|
Direct customers |
|
|
44.4 |
|
|
|
40.3 |
|
|
|
86.4 |
|
|
|
79.7 |
|
Other |
|
|
1.1 |
|
|
|
0.3 |
|
|
|
1.7 |
|
|
|
1.5 |
|
Total |
|
$ |
91.4 |
|
|
$ |
86.5 |
|
|
$ |
173.2 |
|
|
$ |
165.9 |
|
NOTE 4. ACCOUNTS AND NOTES RECEIVABLE
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Customer receivables |
|
$ |
113.2 |
|
|
$ |
107.4 |
|
Miscellaneous receivables |
|
|
6.9 |
|
|
|
8.2 |
|
Less allowance for warranties, discounts and losses |
|
|
(3.1 |
) |
|
|
(3.2 |
) |
Accounts and notes receivable, net |
|
$ |
117.0 |
|
|
$ |
112.4 |
|
We sell our products to select, pre-approved customers whose businesses are affected by changes in economic and market conditions. We consider these factors and the financial condition of each customer when establishing our allowance for losses from doubtful accounts.
As of December 31, 2022, miscellaneous receivables included $4.8 million of Employee Retention Credit (“ERC”) receivables representing a refundable payroll tax credit for eligible wages paid to our employees in 2020 and 2021 under the Coronavirus Aid, Relief, and Economic Recovery Act (“CARES Act”). During the first quarter of 2023, all outstanding ERC receivables were collected.
NOTE 5. INVENTORIES
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Finished goods |
|
$ |
58.5 |
|
|
$ |
60.9 |
|
Goods in process |
|
|
5.8 |
|
|
|
6.5 |
|
Raw materials and supplies |
|
|
70.1 |
|
|
|
63.0 |
|
Less LIFO reserves |
|
|
(25.3 |
) |
|
|
(20.4 |
) |
Total inventories, net |
|
$ |
109.1 |
|
|
$ |
110.0 |
|
NOTE 6. OTHER CURRENT ASSETS
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Prepaid expenses |
|
$ |
16.9 |
|
|
$ |
16.6 |
|
Assets held for sale |
|
|
6.6 |
|
|
|
4.6 |
|
Fair value of derivative assets |
|
|
5.6 |
|
|
|
3.7 |
|
Other |
|
|
1.6 |
|
|
|
1.4 |
|
Total other current assets |
|
$ |
30.7 |
|
|
$ |
26.3 |
|
As of June 30, 2023, assets held for sale included the land and property, plant and equipment of our idled Mineral Fiber plant in St. Helens, Oregon and the building and related land of an Architectural Specialties design center in Chicago, Illinois. As of December 31, 2022, assets held for sale included the land and property, plant and equipment of our idled Mineral Fiber plant in St. Helens, Oregon.
11
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
NOTE 7. EQUITY INVESTMENT
Investment in joint venture reflects the equity interest in our 50% investment in our WAVE joint venture. The WAVE joint venture is reflected within the Mineral Fiber segment in our Condensed Consolidated Financial Statements using the equity method of accounting. Condensed financial statement data for WAVE is summarized below.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
116.1 |
|
|
$ |
129.0 |
|
|
$ |
225.6 |
|
|
$ |
239.4 |
|
Gross profit |
|
|
70.1 |
|
|
|
61.3 |
|
|
|
132.4 |
|
|
|
116.1 |
|
Net earnings |
|
|
51.6 |
|
|
|
45.1 |
|
|
|
95.4 |
|
|
|
83.3 |
|
NOTE 8. LEASES
During the first quarter of 2023, we entered into an operating lease for a manufacturing facility within our Architectural Specialties segment that commenced during the second quarter of 2023. Upon commencement, we recognized an initial right-of-use ("ROU") asset and lease liability of $13.0 million based on an expected lease term of approximately 5 years. ROU assets obtained in exchange for lease liabilities for the six months ended June 30, 2023 include the impact of this $13.0 million lease, which has been reflected within cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows. As of June 30, 2023 and December 31, 2022, the weighted average discount rate used to compute our operating lease ROU asset and lease liability was 4.6% and 3.8%, respectively.
NOTE 9. GOODWILL AND INTANGIBLE ASSETS
The following table details amounts related to our goodwill and intangible assets as of June 30, 2023 and December 31, 2022.
|
|
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||||||||||
|
|
Estimated |
|
Gross |
|
|
Accumulated Amortization |
|
|
Gross |
|
|
Accumulated Amortization |
|
||||
Amortizing intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Customer relationships |
|
6-20 years |
|
$ |
182.1 |
|
|
$ |
146.9 |
|
|
$ |
182.1 |
|
|
$ |
142.0 |
|
Developed technology |
|
13-20 years |
|
|
98.9 |
|
|
|
83.8 |
|
|
|
93.8 |
|
|
|
83.3 |
|
Software |
|
5-7 years |
|
|
15.6 |
|
|
|
3.4 |
|
|
|
9.1 |
|
|
|
2.6 |
|
Trademarks and brand names |
|
3-10 years |
|
|
4.1 |
|
|
|
3.0 |
|
|
|
4.0 |
|
|
|
2.6 |
|
Non-compete agreements |
|
3-5 years |
|
|
5.8 |
|
|
|
3.2 |
|
|
|
5.8 |
|
|
|
2.6 |
|
Other |
|
Various |
|
|
1.1 |
|
|
|
0.2 |
|
|
|
1.1 |
|
|
|
0.1 |
|
Total |
|
|
|
$ |
307.6 |
|
|
$ |
240.5 |
|
|
$ |
295.9 |
|
|
$ |
233.2 |
|
Non-amortizing intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trademarks and brand names |
|
Indefinite |
|
|
345.2 |
|
|
|
|
|
|
345.0 |
|
|
|
|
||
Total intangible assets |
|
|
|
$ |
652.8 |
|
|
|
|
|
$ |
640.9 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill |
|
Indefinite |
|
$ |
167.4 |
|
|
|
|
|
$ |
167.3 |
|
|
|
|
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Amortization expense |
|
$ |
7.1 |
|
|
$ |
9.1 |
|
In May 2023, we acquired a co-ownership interest in certain software-related intellectual property for a total purchase price of $11.0 million, of which $10.0 million was paid in the second quarter of 2023 and an additional $1.0 million will be paid in the second half of 2023. As a result of this transaction, the total fair value of identifiable intangible assets acquired was $6.5 million of software and $4.5 million of developed technology, which are being amortized over a weighted average life of 5 and 17 years, respectively.
The increase in goodwill since December 31, 2022 resulted from foreign exchange movements.
12
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
NOTE 10. OTHER NON-CURRENT ASSETS
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Cash surrender value of company-owned life insurance policies |
|
$ |
40.8 |
|
|
$ |
42.8 |
|
Investment in employee deferred compensation plans |
|
|
8.2 |
|
|
|
7.7 |
|
Fair value of derivative assets |
|
|
3.1 |
|
|
|
7.7 |
|
Other |
|
|
0.9 |
|
|
|
1.2 |
|
Total other non-current assets |
|
$ |
53.0 |
|
|
$ |
59.4 |
|
NOTE 11. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
Payables, trade and other |
|
$ |
96.7 |
|
|
$ |
105.0 |
|
Employment costs |
|
|
17.4 |
|
|
|
20.0 |
|
Current portion of pension and postretirement liabilities |
|
|
9.9 |
|
|
|
9.9 |
|
Acquisition-related contingent consideration |
|
|
- |
|
|
|
15.2 |
|
Other |
|
|
24.2 |
|
|
|
22.4 |
|
Total accounts payable and accrued expenses |
|
$ |
148.2 |
|
|
$ |
172.5 |
|
NOTE 12. INCOME TAX EXPENSE
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Earnings before income taxes |
|
$ |
80.0 |
|
|
$ |
67.2 |
|
|
$ |
143.9 |
|
|
$ |
126.6 |
|
Income tax expense |
|
|
19.8 |
|
|
|
15.0 |
|
|
|
36.4 |
|
|
|
30.0 |
|
Effective tax rate |
|
|
24.8 |
% |
|
|
22.3 |
% |
|
|
25.3 |
% |
|
|
23.7 |
% |
The effective tax rates for the second quarter and the first six months of 2023 were higher compared to the same periods in 2022 due primarily to a reduction in our valuation allowance for capital loss carryforwards recorded in the second quarter of 2022.
It is reasonably possible that the amount of unrecognized tax benefits could significantly increase or decrease within the next twelve months. However, an estimate of the range of reasonably possible outcomes cannot be reliably made at this time. Changes to unrecognized tax benefits could result from the expiration of statutes of limitations, the completion of ongoing examinations, or other unforeseen circumstances.
NOTE 13. DEBT
Our long-term debt is comprised of borrowings outstanding under our $950.0 million variable rate senior credit facility, which is comprised of a $500.0 million revolving credit facility (with a $150.0 million sublimit for letters of credit) and a $450.0 million Term Loan A. As of June 30, 2023 and December 31, 2022, the principal balance of our Term Loan A was $450.0 million. As of June 30, 2023 and December 31, 2022, borrowings outstanding under our revolving credit facility were $205.0 million. We also have a $25.0 million bi-lateral letter of credit facility separate from the senior secured credit facility.
We utilize lines of credit and other commercial commitments to ensure that adequate funds are available to meet operating requirements. Letters of credit are currently arranged through our revolving credit facility and our bi-lateral facility. Letters of credit may be issued to third party suppliers, insurance and financial institutions and typically can only be drawn upon in the event of AWI’s failure to pay its obligations to the beneficiary. The following table presents details related to our letters of credit facilities:
|
|
June 30, 2023 |
|
|||||||||
Financing Arrangements |
|
Limit |
|
|
Used |
|
|
Available |
|
|||
Bi-lateral facility |
|
$ |
25.0 |
|
|
$ |
7.7 |
|
|
$ |
17.3 |
|
Revolving credit facility |
|
|
150.0 |
|
|
|
- |
|
|
|
150.0 |
|
Total |
|
$ |
175.0 |
|
|
$ |
7.7 |
|
|
$ |
167.3 |
|
13
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
NOTE 14. PENSIONS AND OTHER BENEFIT PROGRAMS
Following are the components of net periodic benefit costs (credits):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
U.S. defined benefit plans: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service cost of benefits earned during the period |
|
$ |
0.6 |
|
|
$ |
0.9 |
|
|
$ |
1.3 |
|
|
$ |
1.8 |
|
Interest cost on projected benefit obligation |
|
|
4.3 |
|
|
|
2.6 |
|
|
|
8.5 |
|
|
|
5.3 |
|
Expected return on plan assets |
|
|
(6.3 |
) |
|
|
(4.6 |
) |
|
|
(12.5 |
) |
|
|
(9.2 |
) |
Amortization of net actuarial loss |
|
|
1.4 |
|
|
|
1.1 |
|
|
|
2.7 |
|
|
|
2.1 |
|
Net periodic pension cost |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Retiree health and life insurance benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest cost on projected benefit obligation |
|
$ |
0.7 |
|
|
$ |
0.3 |
|
|
|
1.4 |
|
|
$ |
0.7 |
|
Amortization of prior service credit |
|
|
(0.1 |
) |
|
|
- |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Amortization of net actuarial gain |
|
|
(1.4 |
) |
|
|
(0.7 |
) |
|
|
(2.9 |
) |
|
|
(1.4 |
) |
Net periodic postretirement (credit) |
|
$ |
(0.8 |
) |
|
$ |
(0.4 |
) |
|
$ |
(1.6 |
) |
|
$ |
(0.8 |
) |
We also have an unfunded defined benefit pension plan in Germany, which was not included as part of prior dispositions. This plan is reported as a component of our Unallocated Corporate segment. Net periodic pension cost for this plan was immaterial for the three and six months ended June 30, 2023 and 2022.
The service cost component of net benefit cost has been presented in the Condensed Consolidated Statements of Earnings and Comprehensive Income within cost of goods sold and selling, general and administrative ("SG&A") expenses for all periods presented, which are the same line items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are presented in the Condensed Consolidated Statements of Earnings and Comprehensive Income separately from the service cost component within other non-operating income, net.
NOTE 15. FINANCIAL INSTRUMENTS AND CONTINGENT CONSIDERATION
We do not hold or issue financial instruments for trading purposes. The estimated fair values of our financial instruments and contingent consideration are as follows:
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||||||||||
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
||||
Assets (liabilities), net: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total long-term debt, including current portion |
|
$ |
(651.5 |
) |
|
$ |
(621.7 |
) |
|
$ |
(651.1 |
) |
|
$ |
(645.3 |
) |
Interest rate swap contracts |
|
|
8.7 |
|
|
|
8.7 |
|
|
|
11.4 |
|
|
|
11.4 |
|
Acquisition-related contingent consideration |
|
|
- |
|
|
|
- |
|
|
|
(15.2 |
) |
|
|
(15.2 |
) |
The carrying amounts of cash and cash equivalents, receivables, accounts payable and accrued expenses approximate fair value because of the short-term maturity of these instruments. The fair value estimates of long-term debt are based on quotes from a major financial institution of recently observed trading levels of our Term Loan A debt. The fair value estimates for interest rate swap contracts are estimated by obtaining quotes from major financial institutions with verification by internal valuation models. We engaged an independent, third-party valuation specialist to determine the fair value estimate for acquisition-related contingent consideration payable based on performance, which was measured using a Monte Carlo simulation. As of December 31, 2022, $15.2 million of the carrying amount of contingent consideration liabilities payable, related to final achievement of certain financial and performance milestones through December 31, 2022 for the acquisition of TURF Design, Inc (“Turf”), was equal to fair value as milestone achievements were known.
14
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Three levels of inputs may be used to measure fair value:
Level 1 — Quoted prices in active markets for identical assets or liabilities;
Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data; or
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
The fair value measurement of assets and liabilities measured at fair value on a recurring basis and reported on the Condensed Consolidated Balance Sheets is summarized below:
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
||
|
|
Fair value based on |
|
|
Fair value based on |
|
||
|
|
Level 2 |
|
|
Level 2 |
|
||
Assets, net: |
|
|
|
|
|
|
||
Interest rate swap contracts |
|
$ |
8.7 |
|
|
$ |
11.4 |
|
The changes in fair value of the acquisition-related contingent consideration liability for the three months ended June 30, 2022 and six months ended June 30, 2023 and 2022 were as follows:
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||
|
|
June 30, |
|
|
June 30, |
|
||||||
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||
Fair value of contingent consideration as of beginning of period |
|
$ |
4.3 |
|
|
$ |
15.2 |
|
|
$ |
12.8 |
|
Cash consideration paid |
|
|
- |
|
|
|
(15.2 |
) |
|
|
(8.6 |
) |
Loss related to change in fair value of contingent consideration |
|
|
6.1 |
|
|
|
- |
|
|
|
6.2 |
|
Fair value of contingent consideration as of end of period |
|
$ |
10.4 |
|
|
$ |
- |
|
|
$ |
10.4 |
|
During the six months ended June 30, 2023, we paid $15.2 million of additional cash consideration, which represented the final achievement of certain financial and performance milestones through December 31, 2022 for the acquisition of Turf. During the six months ended June 30, 2022, we paid $8.6 million of additional cash consideration, which represented the final achievement of certain financial and performance milestones through December 31, 2021 for the acquisitions of Moz Designs, Inc. and Turf. The additional cash consideration paid was classified as cash flows from financing activities in our Condensed Consolidated Statements of Cash Flows, up to the acquisition date fair value. The portions of additional cash consideration paid in excess of the acquisition date fair value were classified as cash flows from operating activities in our Condensed Consolidated Statements of Cash Flows.
NOTE 16. DERIVATIVE FINANCIAL INSTRUMENTS
We are exposed to market risk from changes in foreign exchange rates, interest rates and commodity prices that could impact our results of operations, cash flows and financial condition. We use interest rate derivatives to manage our exposures to interest rates. At inception, interest rate swap derivatives that we designate as hedging instruments are formally documented as a hedge of a forecasted transaction or cash flow hedge. We also formally assess, both at inception and at least quarterly thereafter, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged item. If it is determined that a derivative ceases to be a highly effective hedge, or if the anticipated transaction is no longer probable of occurring, we discontinue hedge accounting and any future mark-to-market adjustments are recognized in earnings. We use derivative financial instruments as risk management tools and not for speculative trading purposes.
Counterparty Risk
We only enter into derivative transactions with established financial institution counterparties having an investment-grade credit rating. We monitor counterparty credit ratings on a regular basis. All of our derivative transactions with counterparties are governed by master International Swap and Derivatives Association agreements (“ISDAs”) with netting arrangements. These agreements can
15
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
limit our exposure in situations where we have gain and loss positions outstanding with a single counterparty. We do not post nor do we receive cash collateral with any counterparty for our derivative transactions. These ISDAs do not have any credit contingent features; however, a default under our bank credit facility would trigger a default under these agreements. Exposure to individual counterparties is controlled and we consider the risk of counterparty default to be negligible.
Interest Rate Risk
We utilize interest rate swaps to minimize the fluctuations in earnings caused by interest rate volatility. These swaps are designated as cash flow hedges against changes in interest rates for a portion of our variable rate debt. Effective the second quarter 2020, we adopted Accounting Standards Update 2020-04, “Facilitation of the Effects of Reference Rate Reform on Financial Reporting,” (“ASU 2020-04”) which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”). In March 2023, we amended our interest rate swaps in accordance with ASU 2020-04, changing our hedged interest rate from LIBOR to the Secured Overnight Financing Rate (“SOFR”).
The following table summarizes our interest rate swaps as of June 30, 2023:
Trade Date |
|
Notional |
|
Coverage Period |
|
Risk Coverage |
|
November 28, 2018 |
|
$ |
200.0 |
|
November 2018 to November 2023 |
|
USD-SOFR |
September 19, 2022 |
|
$ |
25.0 |
|
September 2022 to December 2023 |
|
USD-SOFR |
March 10, 2020 |
|
$ |
50.0 |
|
March 2021 to March 2024 |
|
USD-SOFR |
March 11, 2020 |
|
$ |
50.0 |
|
March 2021 to March 2024 |
|
USD-SOFR |
November 28, 2018 |
|
$ |
100.0 |
|
March 2021 to March 2025 |
|
USD-SOFR |
Under the terms of our interest rate swaps above, we pay a fixed rate monthly and receive 1-month SOFR, inclusive of a 0% floor.
Financial Statement Impacts
The following tables detail amounts related to our derivatives as of June 30, 2023 and December 31, 2022. We did not have any derivative assets or liabilities not designated as hedging instruments as of June 30, 2023 or December 31, 2022. The derivative asset amounts below are shown gross and have not been netted.
|
|
Derivative Assets |
|
|||||||
|
|
|
|
Fair Value |
|
|||||
|
|
Balance Sheet |
|
June 30, |
|
|
December 31, |
|
||
Interest rate swap contracts |
|
|
$ |
5.6 |
|
|
$ |
3.7 |
|
|
Interest rate swap contracts |
|
|
|
3.1 |
|
|
|
7.7 |
|
|
|
Amount of Gain |
|
|
Location of Gain |
|
Gain Reclassified |
|
||||||||||||||||||
|
|
Six Months Ended |
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|||||||||||||||
|
|
June 30, |
|
|
|
|
June 30, |
|
|
June 30, |
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||||
Derivatives in cash flow hedging relationships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Interest rate swap contracts |
|
$ |
2.1 |
|
|
$ |
21.7 |
|
|
|
$ |
2.9 |
|
|
$ |
1.4 |
|
|
$ |
5.3 |
|
|
$ |
3.5 |
|
As of June 30, 2023, the amount of existing gains in Accumulated Other Comprehensive Income (“AOCI”) expected to be recognized in net earnings over the next twelve months was $8.3 million.
16
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
NOTE 17. SHAREHOLDERS’ EQUITY
Common Stock Repurchase Plan
In July 2016, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $150.0 million of our outstanding shares of common stock through (the "Program"). Pursuant to additional authorizations and extensions of the Program approved by our Board of Directors, we are authorized to repurchase up to $1,200.0 million of our outstanding shares of common stock through December 31, 2023. We had $291.8 million remaining under the Board’s repurchase authorization as of June 30, 2023.
Repurchases under the Program may be made through open market, block and privately negotiated transactions, including Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate, subject to market and business conditions, regulatory requirements and other factors. The Program does not obligate AWI to repurchase any particular amount of common stock and may be suspended or discontinued at any time without notice.
During the three months ended June 30, 2023, we repurchased 0.4 million shares under the Program for a total cost of $30.0 million, excluding commissions and taxes, or an average price of $67.66 per share. During the six months ended June 30, 2023, we repurchased 0.8 million shares under the Program for a total cost of $57.0 million, excluding commissions and taxes, or an average price of $70.31 per share. Since inception and through June 30, 2023, we have repurchased 13.2 million shares under the Program for a total cost of $908.2 million, excluding commissions and taxes, or an average price of $68.76 per share.
On July 18, 2023, our Board of Directors approved an additional $500.0 million authorization for us to repurchase outstanding shares of our common stock under the Program and extended the Program to December 31, 2026, bringing the cumulative total repurchase authorization since the inception of the Program to $1,700.0 million of our outstanding shares of common stock.
Dividends
In February and April 2023, our Board of Directors declared a $0.254 per share quarterly dividend, which was paid to shareholders in and . On July 19, 2023, our Board of Directors declared a $0.254 per share quarterly dividend to be paid in .
Accumulated Other Comprehensive (Loss)
|
|
Foreign |
|
|
Derivative |
|
|
Pension and Postretirement Adjustments (1) |
|
|
Total |
|
||||
Balance, March 31, 2023 |
|
$ |
0.4 |
|
|
$ |
7.3 |
|
|
$ |
(109.9 |
) |
|
$ |
(102.2 |
) |
Other comprehensive income (loss) before reclassifications, |
|
|
0.7 |
|
|
|
2.1 |
|
|
|
(0.1 |
) |
|
|
2.7 |
|
Amounts reclassified from accumulated other |
|
|
- |
|
|
|
(2.3 |
) |
|
|
- |
|
|
|
(2.3 |
) |
Net current period other comprehensive income (loss) |
|
|
0.7 |
|
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
0.4 |
|
Balance, June 30, 2023 |
|
$ |
1.1 |
|
|
$ |
7.1 |
|
|
$ |
(110.0 |
) |
|
$ |
(101.8 |
) |
|
|
Foreign |
|
|
Derivative |
|
|
Pension and Postretirement Adjustments (1) |
|
|
Total |
|
||||
Balance, December 31, 2022 |
|
$ |
0.5 |
|
|
$ |
9.5 |
|
|
$ |
(110.1 |
) |
|
$ |
(100.1 |
) |
Other comprehensive income before reclassifications, |
|
|
0.6 |
|
|
|
1.8 |
|
|
|
0.3 |
|
|
|
2.7 |
|
Amounts reclassified from accumulated other |
|
|
- |
|
|
|
(4.2 |
) |
|
|
(0.2 |
) |
|
|
(4.4 |
) |
Net current period other comprehensive income (loss) |
|
|
0.6 |
|
|
|
(2.4 |
) |
|
|
0.1 |
|
|
|
(1.7 |
) |
Balance, June 30, 2023 |
|
$ |
1.1 |
|
|
$ |
7.1 |
|
|
$ |
(110.0 |
) |
|
$ |
(101.8 |
) |
17
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
|
|
Foreign |
|
|
Derivative |
|
|
Pension and Postretirement Adjustments (1) |
|
|
Total |
|
||||
Balance, March 31, 2022 |
|
$ |
3.0 |
|
|
$ |
1.5 |
|
|
$ |
(102.2 |
) |
|
$ |
(97.7 |
) |
Other comprehensive (loss) income before reclassifications, |
|
|
(0.9 |
) |
|
|
4.1 |
|
|
|
(0.2 |
) |
|
|
3.0 |
|
Amounts reclassified from accumulated other |
|
|
- |
|
|
|
(1.1 |
) |
|
|
0.3 |
|
|
|
(0.8 |
) |
Net current period other comprehensive (loss) income |
|
|
(0.9 |
) |
|
|
3.0 |
|
|
|
0.1 |
|
|
|
2.2 |
|
Balance, June 30, 2022 |
|
$ |
2.1 |
|
|
$ |
4.5 |
|
|
$ |
(102.1 |
) |
|
$ |
(95.5 |
) |
|
|
Foreign |
|
|
Derivative |
|
|
Pension and Postretirement Adjustments (1) |
|
|
Total |
|
||||
Balance, December 31, 2021 |
|
$ |
2.3 |
|
|
$ |
(9.1 |
) |
|
$ |
(102.8 |
) |
|
$ |
(109.6 |
) |
Other comprehensive (loss) income before reclassifications, |
|
|
(0.2 |
) |
|
|
16.4 |
|
|
|
0.3 |
|
|
|
16.5 |
|
Amounts reclassified from accumulated other |
|
|
- |
|
|
|
(2.8 |
) |
|
|
0.4 |
|
|
|
(2.4 |
) |
Net current period other comprehensive (loss) income |
|
|
(0.2 |
) |
|
|
13.6 |
|
|
|
0.7 |
|
|
|
14.1 |
|
Balance, June 30, 2022 |
|
$ |
2.1 |
|
|
$ |
4.5 |
|
|
$ |
(102.1 |
) |
|
$ |
(95.5 |
) |
|
|
Amounts |
|
|
Affected Line Item in the |
|||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
||||
Derivative Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate swap contracts, before tax |
|
$ |
(2.9 |
) |
|
$ |
(1.4 |
) |
|
$ |
(5.3 |
) |
|
$ |
(3.5 |
) |
|
Interest expense |
Tax impact |
|
|
0.6 |
|
|
|
0.3 |
|
|
|
1.1 |
|
|
|
0.7 |
|
|
Income tax expense |
Total (income), net of tax |
|
|
(2.3 |
) |
|
|
(1.1 |
) |
|
|
(4.2 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pension and Postretirement Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of prior service credit |
|
|
(0.1 |
) |
|
|
- |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
Other non-operating (income), net |
Amortization of net actuarial loss |
|
|
- |
|
|
|
0.4 |
|
|
|
(0.2 |
) |
|
|
0.7 |
|
|
Other non-operating (income), net |
Total (income) loss, before tax |
|
|
(0.1 |
) |
|
|
0.4 |
|
|
|
(0.3 |
) |
|
|
0.6 |
|
|
|
Tax impact |
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
0.1 |
|
|
|
(0.2 |
) |
|
Income tax expense |
Total loss (income), net of tax |
|
|
- |
|
|
|
0.3 |
|
|
|
(0.2 |
) |
|
|
0.4 |
|
|
|
Total reclassifications for the period |
|
$ |
(2.3 |
) |
|
$ |
(0.8 |
) |
|
$ |
(4.4 |
) |
|
$ |
(2.4 |
) |
|
|
NOTE 18. LITIGATION AND RELATED MATTERS
ENVIRONMENTAL MATTERS
Environmental Compliance
Our manufacturing and research facilities are affected by various federal, state and local requirements relating to the discharge of materials and the protection of the environment. We make expenditures necessary for compliance with applicable environmental requirements at each of our operating facilities. While these expenditures are not typically material, the applicable regulatory
18
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
requirements continually change and, as a result, we cannot predict with certainty the amount, nature or timing of future expenditures associated with environmental compliance.
Environmental Sites
Summary
We are actively involved in the investigation and remediation of existing or potential environmental contamination under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) and state Superfund and similar environmental laws at two domestically owned locations allegedly resulting from past industrial activity.
In each location, we are one of multiple potentially responsible parties and have agreed to jointly fund the required investigation and remediation, while preserving our defenses to the liability. We may also have rights of contribution or reimbursement from other parties or coverage under applicable insurance policies. We have pursued coverage and recoveries under those applicable insurance policies with respect to certain of the sites, including the Macon, GA site and the Elizabeth City, NC site, each of which is summarized below. Other than disclosed below, we are unable to predict the outcome of these matters or the timing of any future recoveries, whether through settlement or otherwise. We are also unable to predict the extent to which any recoveries might cover our final share of investigation and remediation costs for these sites. Our final share of investigation and remediation costs may exceed any such recoveries, and such amounts net of insurance recoveries may be material.
Between 2017 and 2021, we entered settlement agreements totaling $53.0 million with certain legacy insurance carriers to resolve ongoing litigation and recover fees and costs previously incurred by us in connection with certain environmental sites. These settlements were recorded as reductions to cost of goods sold and SG&A expenses, reflecting the same income statement categories where environmental expenditures were historically recorded. Beginning in 2020, cumulative insurance recoveries exceeded cumulative expenses to date related to the respective environmental sites and the excess was recorded within long-term liabilities on our Condensed Consolidated Balance Sheets. As of June 30, 2023 and December 31, 2022, insurance recoveries in excess of cumulative expenses were $3.3 million and $3.5 million, respectively. The excess recoveries will be released to offset any future expenses, including additional reserves for potential liabilities, incurred on the respective environmental sites. We may enter into additional settlement agreements in the future, which may or may not be material, with other legacy insurers to obtain reimbursement or contribution for environmental site expenses.
Estimates of our future liability at the environmental sites are based on evaluations of currently available facts regarding each individual site. We consider factors such as our activities associated with the site, existing technology, presently enacted laws and regulations and prior company experience in remediating contaminated sites. Although current law imposes joint and several liability on all parties at Superfund sites, our contribution to the remediation of these sites is expected to be limited by the number of other companies potentially liable for site remediation. As a result, our estimated liability reflects only our expected share. In determining the probability of contribution, we consider the solvency of other parties, the site activities of other parties, whether liability is being disputed, the terms of any existing agreements and experience with similar matters, and the effect of our October 2006 Chapter 11 reorganization upon the validity of the claim, if any.
Specific Material Events
Macon, GA
The U.S. Environmental Protection Agency (the “EPA”) has listed two landfills located on a portion of our facility in Macon, GA, along with the former Macon Naval Ordnance Plant landfill adjacent to our property, portions of Rocky Creek, and certain tributaries leading to Rocky Creek (collectively, the “Macon Site”) as a Superfund site on the National Priorities List due to the presence of contaminants, most notably polychlorinated biphenyls (“PCBs”).
In September 2010, we entered into an Administrative Order on Consent for a Removal Action (the “Removal Action”) with the EPA to investigate PCB contamination in one of the landfills on our property, the Wastewater Treatment Plant Landfill (“Operable Unit 1”). After completing an investigation of Operable Unit 1 and submitting our final Engineering Evaluation/Cost Analysis, the EPA issued an Action Memorandum in July 2013 selecting our recommended remedy for the Removal Action. The Operable Unit 1 response action is complete and the final report was submitted to the EPA in . The EPA approved the final report in November 2016, and a Post-Removal Control Plan was submitted to the EPA in March 2017.
It is probable that we will incur field investigation, engineering and oversight costs associated with a Remedial Investigation and Feasibility Study (“RI/FS”) with respect to the remainder of the Superfund site, which includes the other landfill on our property, as well as areas on and adjacent to our property and Rocky Creek (“Operable Unit 2”). In September 2015, AWI and other Potential
19
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
Responsible Parties (“PRPs”) received a Special Notice Letter from the EPA under CERCLA inviting AWI and the PRPs to enter into the negotiation of an agreement to conduct an RI/FS of Operable Unit 2. We and the other PRPs entered into a settlement agreement with the EPA effective September 2018, in response to the Special Notice Letter to conduct the RI/FS. The PRPs submitted a complete RI/FS work plan, which was approved by the EPA in September 2019. Investigative work on this portion of the site commenced in December 2019.
In June 2021, the PRPs submitted the Site Characterization Summary Report (SCSR) for Operable Unit 2 to the EPA. The purpose of the SCSR is to demonstrate that the available data for Operable Unit 2 is adequate for the risk assessment and for the development of remedial action objectives. In August 2022, the PRPs submitted to the EPA a Human Health Baseline Risk Assessment, and in December 2022, the PRPs submitted to the EPA a final Baseline Ecological Risk Assessment for Operable Unit 2. Both risk assessments were approved by the EPA and are exhibits to the draft Remedial Investigation Report, which the PRPs finalized and submitted to the EPA in March 2023. The PRPs are in the process of completing the Feasibility Study which will evaluate remedial alternatives for Operable Unit 2, and is needed to complete the RI/FS. We may ultimately incur costs in remediating any contamination discovered during the RI/FS. The current estimate of future liability at this site includes only our estimated share of the costs of the investigative work that the EPA is requiring the PRPs to perform at this time. We are unable to reasonably estimate our final share of the total costs associated with the investigation work or any resulting remediation therefrom, although such amounts may be material to any one quarter's or year's results of operations in the future. We do not expect the total future costs to have a material adverse effect on our liquidity or financial condition as the cash payments may be made over many years.
Elizabeth City, NC
This site is a former cabinet manufacturing facility that from 1977 until 1996 was operated by Triangle Pacific Corporation, which became Armstrong Wood Products, Inc. (“AWP”), and is now AHF Products, LLC. The site was formerly owned by the U.S. Navy (“Navy”) and Westinghouse, which was purchased by Paramount Global (“Paramount”) (then known as CBS Corporation). We assumed ownership of the site when we acquired the stock of AWP in 1998. Prior to our acquisition, the North Carolina Department of Environment and Natural Resources listed the site as a hazardous waste site. In 1997, AWP entered into a cost sharing agreement with Westinghouse whereby the parties agreed to share equally in costs associated with investigation and potential remediation. In 2000, AWP and Paramount entered into an Administrative Order on Consent to conduct an RI/FS with the EPA for the site. In 2007, we and Paramount entered into an agreement with the Navy whereby the Navy agreed to pay one third of defined past and future investigative costs up to a certain amount, which has now been exhausted. The EPA approved the RI/FS work plan in August 2011. In January 2014, we submitted draft Remedial Investigation and Risk Assessment reports and conducted supplemental investigative work based upon agency comments to those reports. In connection with the separation of Armstrong Flooring, Inc. in 2016, we agreed to retain any legacy environmental liabilities associated with the AWP site. The EPA published an Interim Action Proposed Plan for the site in April 2018 seeking public comment until June 2018. The EPA evaluated comments, including ours, and has published its Interim Record of Decision selecting an interim cleanup approach. In September 2018, AWI and Paramount received a Special Notice Letter from the EPA under CERCLA inviting AWI and Paramount to enter into the negotiation of a settlement agreement to conduct or finance the response action at the site. In response to the September 2018 Special Notice Letter, we and Paramount submitted a good faith offer to the EPA in May 2019. In June 2021, we entered into a negotiated Partial Consent Decree and Site Participation Agreement with the EPA, Paramount and the United States on behalf of the Navy for the remedial design and remedial action for the interim remedy. Because the United States does not conduct work as a PRP at Superfund sites, similar to the 2007 agreement, the United States agreed to pay its share of the estimated costs of performing the work. The Partial Consent Decree was entered by the U.S. District Court for the Eastern District of North Carolina in January 2022. A Remedial Design Work Plan (“RDWP”) for the site was submitted to the EPA in June 2022, and AWI and Paramount responded in November 2022 to comments received from the EPA in September 2022. The EPA approved a revised RDWP in February 2023 and work on a pre-design investigation work plan is ongoing. The current estimate of future liability at this site includes only our estimated share of the costs of the interim remedial action that, at this time, we anticipate the EPA will require the PRPs to perform. We are unable to reasonably estimate our final share of the total costs associated with the interim or final remediation at the site, although such amounts may be material to any one quarter’s or year’s results of operations in the future. We do not expect the total future costs to have a material adverse effect on our liquidity or financial condition as the cash payments may be made over many years.
Summary of Financial Position
Total liabilities of $0.5 million as of June 30, 2023 and December 31, 2022, reflected within other long-term liabilities on the Condensed Consolidated Balance Sheets, were recorded for environmental liabilities that we consider probable and for which a reasonable estimate of the probable liability could be made. During the three and six months ended June 30, 2022, we recorded $0.6 million of additional reserves for potential environmental liabilities. As noted above, expenses associated with the additional reserves are offset through the release of a portion of the balance of insurance recoveries in excess of cumulative expenses. Where existing data
20
Armstrong World Industries, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(dollar amounts in millions, except share data)
is sufficient to estimate the liability, that estimate has been used; where only a range of probable liabilities is available and no amount within that range is more likely than any other, the lower end of the range has been used. As assessments and remediation activities progress at each site, these liabilities are reviewed to reflect new information as it becomes available and adjusted to reflect amounts actually incurred and paid. These liabilities are undiscounted.
The estimated environmental liabilities above do not take into account any claims for additional recoveries from insurance or third parties. It is our policy to record insurance recoveries as assets in the Condensed Consolidated Balance Sheets when realizable. We incur costs to pursue environmental insurance recoveries, which are expensed as incurred.
Actual costs to be incurred at identified sites may vary from our estimates. Based on our knowledge of the identified sites, it is not possible to reasonably estimate future costs in excess of amounts already recognized.
OTHER CLAIMS
From time to time, we are involved in other various lawsuits, claims, investigations and other legal matters that arise in the ordinary course of business, including matters involving our products, intellectual property, relationships with suppliers, relationships with distributors, other customers or end users, relationships with competitors, employees and other matters. In connection with those matters, we may have rights or obligations of indemnity, contribution or reimbursement or coverage under applicable insurance policies. When applicable and appropriate, we will seek indemnity, contribution or reimbursement from other parties and pursue coverage and recoveries under those policies, but are unable to predict the outcome of those demands. While complete assurance cannot be given to the outcome of any proceedings relating to these matters, we do not believe that any current claims, individually or in the aggregate, will have a material adverse effect on our financial condition, liquidity or results of operations.
NOTE 19. NET EARNINGS PER SHARE
The following table is a reconciliation of net earnings to net earnings attributable to common shares used in our basic and diluted net Earnings Per Share (“EPS”) calculations for the three and six months ended June 30, 2023 and 2022. EPS components may not add due to rounding.
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net earnings |
|
$ |
60.2 |
|
|
$ |
52.2 |
|
|
$ |
107.5 |
|
|
$ |
96.6 |
|
Earnings allocated to participating vested share awards |
|
|
- |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
Net earnings attributable to common shares |
|
$ |
60.2 |
|
|
$ |
52.1 |
|
|
$ |
107.4 |
|
|
$ |
96.4 |
|
The following table is a reconciliation of basic shares outstanding to diluted shares outstanding for the three and six months ended June 30, 2023 and 2022 (shares in millions):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic shares outstanding |
|
|
44.9 |
|
|
|
46.6 |
|
|
|
45.2 |
|
|
|
46.9 |
|
Dilutive effect of common stock equivalents |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
- |
|
|
|
0.1 |
|
Diluted shares outstanding |
|
|
45.0 |
|
|
|
46.7 |
|
|
|
45.2 |
|
|
|
47.0 |
|
Anti-dilutive stock awards excluded from the computation of dilutive EPS for the three and six months ended June 30, 2023 were 191,659 and 133,144, respectively. Anti-dilutive stock awards excluded from the computation of dilutive EPS for the three and six months ended June 30, 2022 were 7,117 and 7,397, respectively.
21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the financial statements, the accompanying notes, the cautionary note regarding forward-looking statements and risk factors included in this report and our Annual Report on Form 10-K for the year ended December 31, 2022.
OVERVIEW
AWI is a leader in the design, innovation and manufacture of ceiling and wall solutions in the Americas. We manufacture and source products made of numerous materials, including mineral fiber, fiberglass wool, metal, wood, felt, wood fiber, and glass-reinforced-gypsum. We also manufacture ceiling suspension system (grid) products through a joint venture with Worthington Industries, Inc. ("Worthington") called Worthington Armstrong Venture ("WAVE").
Acquisitions
In November 2022, we acquired the business and assets of GC Products, Inc. (“GC Products”), based in Lincoln, CA. GC Products is a designer and manufacturer of glass-reinforced-gypsum, glass-reinforced-cement, molded ceiling and specialty wall products with one manufacturing facility. The operations, assets and liabilities of GC Products are included in our Architectural Specialties segment. The acquisition of GC Products did not have a material impact on our results of operations for the three and six months ended June 30, 2023.
Manufacturing Plants
As of June 30, 2023, we operated 16 manufacturing plants, with 14 plants located within the U.S. and two plants in Canada. This excludes our St. Helens, Oregon mineral fiber manufacturing plant, which was closed in the second quarter of 2018, and was classified as an asset held for sale as of June 30, 2023.
WAVE operates seven additional plants in the U.S. to produce suspension system (grid) products, which we use and sell in our ceiling systems.
Reportable Segments
Our operating segments are as follows: Mineral Fiber, Architectural Specialties and Unallocated Corporate.
Mineral Fiber – produces suspended mineral fiber and soft fiber ceiling systems. Our mineral fiber products offer various performance attributes such as acoustical control, rated fire protection, aesthetic appeal, and health and sustainability features. Ceiling products are sold to resale distributors, ceiling systems contractors and wholesalers and retailers (including large home centers). The Mineral Fiber segment also includes the results of WAVE, which manufactures and sells suspension system (grid) products and ceiling component products that are invoiced by both AWI and WAVE. Segment results relating to WAVE consist primarily of equity earnings and reflect our 50% equity interest in the joint venture. Ceiling component products consist of ceiling perimeters and trim, in addition to grid products that support drywall ceiling systems. For some customers, WAVE sells its suspension systems products to AWI for resale to customers. Mineral Fiber segment results reflect those sales transactions. The Mineral Fiber segment also includes all assets and liabilities not specifically allocated to our Architectural Specialties or Unallocated Corporate segment, including all property and related depreciation associated with our Lancaster, PA headquarters. Operating results for the Mineral Fiber segment include a significant majority of allocated Corporate administrative expenses that represent a reasonable allocation of general services to support its operations.
Architectural Specialties – produces, designs and sources ceilings and walls for use in commercial settings. Products are available in numerous materials, such as metal, wood and felt, in addition to various colors, shapes and designs. Products offer various performance attributes such as acoustical control, rated fire protection and aesthetic appeal. We sell standard, premium and customized products, a portion of which are derived from sourced products. Architectural Specialties products are sold primarily to resale distributors and direct customers, primarily ceiling systems contractors. The majority of this segment's revenues are project driven, which can lead to more volatile sales patterns due to project scheduling uncertainty. Operating results for the Architectural Specialties segment include a portion of allocated Corporate administrative expenses that represent a reasonable allocation of general services to support its operations.
Unallocated Corporate – includes certain assets, liabilities, income and expenses that have not been allocated to our other business segments and consists of: cash and cash equivalents, the net funded status of our U.S. Retirement Income Plan (“RIP”), the estimated fair value of interest rate swap contracts, outstanding borrowings under our senior secured credit facility and income tax balances.
22
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Factors Affecting Revenues
For information on our 2023 net sales by segment, see Notes 2 and 3 to the Condensed Consolidated Financial Statements.
Markets. We compete in the building product markets of the Americas. We closely monitor publicly available macroeconomic trends that provide insight into commercial construction market activity, including, but not limited to, GDP, office vacancy rates, the Architecture Billings Index, new commercial construction starts, state and local government spending, corporate profits and retail sales. The Company continues to monitor the impacts of global events, including the conflict in Ukraine, which had minimal direct impacts on our results of operations during the first half of 2023 and 2022. Additionally, we have monitored, and will continue to monitor, the impact of domestic and international bank failures, which had no material direct impact on our results of operations, financial condition and results of operations during the first half of 2023.
Several factors and trends within our markets affected our business performance during the second quarter of 2023 compared to the second quarter of 2022, most importantly softer demand, and an increase in interest rates, partially offset by a lower rate of inflation on certain input costs and the lessening impact of supply chain and labor availability constraints. For the three months ended June 30, 2023, sales volumes decreased $12 million compared to the same period in 2022. For the six months ended June 30, 2023, sales volumes increased $9 million compared to the same period in 2022 primarily due to a weaker prior-year period driven by reductions of inventory levels at certain customers in early 2022 and current-year inventory level increases at our home center customers in the first quarter of 2023, partially offset by softer demand in the second quarter of 2023.
Average Unit Value. We periodically modify sales prices of our products due to changes in costs for raw materials and energy, market conditions and the competitive environment. Typically, realized price increases are less than announced price increases because of project pricing, competitive adjustments and changing market conditions. We also offer a wide assortment of products that are differentiated by style, design and performance attributes. Pricing and margins for products within the assortment vary. In addition, changes in the relative quantity of products purchased at different price points can impact year-to-year comparisons of net sales and operating income. Within our Mineral Fiber segment, we focus on improving sales dollars per unit sold, or average unit value (“AUV”), as a measure that accounts for the varying assortment of products and like-for-like pricing impacting our revenues. Favorable AUV increased our total consolidated net sales for the three and six months ended June 30, 2023 by approximately $17 million and $23 million, respectively, compared to the same periods in 2022. Our Architectural Specialties segment revenues are primarily earned based on individual contracts that include a mix of products, both manufactured by us and sourced from third parties, which varies by project. As such, we do not track AUV performance for this segment, but rather attribute most changes in sales to volume.
During the first quarter of 2023, we implemented price increases on Mineral Fiber ceiling products. In addition, during the first and second quarters price increases were implemented on grid products. In the second quarter of 2023, we also announced price increases on Mineral Fiber products that will become effective in the third quarter of 2023. We may implement future pricing actions based on numerous factors, namely the rate and pace of inflation and its impact on our business.
Seasonality. Historically, our sales tend to be stronger in the second and the third quarters of our fiscal year due to more favorable weather conditions, customer business cycles and the timing of renovation and new construction projects.
Factors Affecting Operating Costs
Operating Expenses. Our operating expenses are comprised of direct production costs (principally raw materials, labor and energy), manufacturing overhead costs, freight, costs to purchase sourced products and SG&A expenses.
Our largest raw material expenditures are primarily for fiberglass, perlite, recycled paper and starch. Other raw materials include clays, felt, pigment, wood and wood fiber. We manufacture most of our mineral wool at one of our manufacturing facilities. We use aluminum and steel in the production of metal ceilings by us and by WAVE. Finally, natural gas and packaging materials are also significant input costs. Fluctuations in the prices of these inputs impact our financial results. In the three and six months ended June 30, 2023, higher costs for raw materials, partially offset by lower costs for energy, negatively impacted operating income by $1 million and $6 million, respectively, compared to the same periods in 2022.
2020 Acquisition-Related Expenses and Losses
In connection with our acquisitions of Turf in July 2020, and Arktura LLC (“Arktura”) in December 2020, we recorded certain acquisition-related expenses and losses to operating income in the three and six months ended June 30, 2023 and 2022, summarized as
23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
follows (dollar amounts in millions):
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
Affected Line Item in the Condensed Consolidated Statements of Earnings and Comprehensive Income |
||||
Loss related to change in fair value of |
|
$ |
- |
|
|
$ |
6.1 |
|
|
$ |
- |
|
|
$ |
6.2 |
|
|
Loss related to change in fair value of contingent consideration |
Deferred cash and restricted stock |
|
|
1.4 |
|
|
|
2.0 |
|
|
|
2.7 |
|
|
|
4.0 |
|
|
SG&A expenses |
Net negative impact to operating income |
|
$ |
1.4 |
|
|
$ |
8.1 |
|
|
$ |
2.7 |
|
|
$ |
10.2 |
|
|
|
The change in fair value of contingent consideration was related to our Turf acquisition and was remeasured quarterly during the acquisition's earn-out period, which was completed on December 31, 2022. See Note 15 to the Condensed Consolidated Financial Statements for further information. Expenses related to the deferred cash and restricted stock awards for Arktura’s former owners and employees are recorded over their respective service periods, as such payments are subject to the awardees’ continued employment with AWI. Depreciation of fixed assets acquired and amortization of intangible assets acquired have been excluded from the table above.
Employees
As of June 30, 2023 and December 31, 2022, we had approximately 3,000 full-time and part-time employees.
RESULTS OF OPERATIONS
Please refer to Note 2 to the Condensed Consolidated Financial Statements for a reconciliation of operating income to consolidated net earnings before income taxes.
CONSOLIDATED RESULTS
(dollar amounts in millions)
|
|
2023 |
|
|
2022 |
|
|
Change is Favorable |
|
|||
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total consolidated net sales |
|
$ |
325.4 |
|
|
$ |
321.0 |
|
|
|
1.4 |
% |
Operating income |
|
$ |
87.0 |
|
|
$ |
71.6 |
|
|
|
21.5 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total consolidated net sales |
|
$ |
635.6 |
|
|
$ |
603.6 |
|
|
|
5.3 |
% |
Operating income |
|
$ |
157.2 |
|
|
$ |
134.8 |
|
|
|
16.6 |
% |
Consolidated net sales for the second quarter of 2023 increased 1.4% over the prior-year period driven by favorable AUV of $17 million, partially offset by lower sales volumes of $12 million. Mineral Fiber net sales decreased slightly from the prior-year period while Architectural Specialties net sales increased $5 million compared to prior-year period results. The change in Mineral Fiber net sales was primarily driven by improved AUV that was more than offset by lower sales volumes. Architectural Specialties net sales improved due to growth across most product categories.
Consolidated net sales for the first six months of 2023 increased 5.3% over the prior-year period as favorable AUV contributed $23 million and higher volumes contributed $9 million. Mineral Fiber net sales increased $25 million and Architectural Specialties net sales increased $7 million over the prior-year period. The increase in Mineral Fiber net sales was primarily driven by favorable AUV and to a lesser extent, higher volumes. Architectural Specialties segment net sales improved due to growth across most product categories, partially offset by lower metal product sales.
Cost of goods sold in the second quarter of 2023 was 61.9% of net sales, compared to 63.3% for the same period in 2022. Cost of goods sold in the first six months of 2023 was 62.9% of net sales, compared to 63.5% for the same period in 2022. The decreases in cost of goods sold as a percentage of net sales for the second quarter and first six months of 2023 compared to the same periods in 2022 were driven primarily by a favorable AUV benefit due to the rate and pace of raw material and energy cost increases in the prior-year periods, in addition to current-year improved manufacturing productivity.
24
Management’s Discussion and Analysis of Financial Condition and Results of Operations
SG&A expenses in the second quarter of 2023 were $61.9 million, or 19.0% of net sales, compared to $61.5 million, or 19.2% of net sales, for the same period in 2022. The year-over-year increase in SG&A expenses was driven primarily by a $3 million increase in selling expenses, primarily related to investments in support of our digital initiatives and higher costs in our Architectural Specialties segment, partially offset by a reduction in acquisition-related expenses and a benefit from current cost savings initiatives implemented in the first quarter of 2023.
SG&A expenses in the first six months of 2023 were $124.6 million, or 19.6% of net sales, compared to $118.6 million or 19.6% of net sales, for the same period in 2022. The year-over-year increase in SG&A expenses was driven primarily by an $8 million increase in selling expenses, primarily related to investments in support of our digital initiatives and higher costs in our Architectural Specialties segment, in addition to $3 million in severance costs related to current-year cost savings initiatives. These increased costs were partially offset by savings from current year cost savings initiatives and lower acquisition-related expenses.
Equity earnings from our WAVE joint venture were $24.9 million in the second quarter of 2023, compared to $21.3 million in the second quarter of 2022 and were $45.7 million in the first six months of 2023 compared to $39.5 million in the same period of 2023. The increase in WAVE earnings during the second quarter of 2023 compared to the same period in 2022 was primarily driven by the benefits of lower steel costs, partially offset by lower volumes due to softer demand. The increase in WAVE earnings during the first six months of 2023 compared to the same period in 2022 was primarily due to the benefits of lower steel costs, partially offset by lower volumes due to softer demand and unfavorable AUV due to negative mix. See Note 7 to the Condensed Consolidated Financial Statements for further information.
Interest expense was $9.2 million in the second quarter of 2023 compared to $5.8 million in the second quarter of 2022. Interest expense was $17.9 million in the first six months of 2023 compared to $10.9 million in the first six months of 2022. The increases for the second quarter and first six months of 2023 in comparison to the same periods in 2022 were due to slightly higher average debt coupled with higher interest rates on floating rate debt.
Other non-operating income, net, was $2.2 million in the second quarter of 2023 compared to $1.4 million in the second quarter of 2022. Other non-operating income, net was $4.6 million in the first six months of 2023 compared to $2.7 million in the first six months of 2022. Other non-operating income, net, is primarily comprised of the non-service cost components of pension and postretirement net periodic benefit costs.
Income tax expense was $19.8 million in the second quarter of 2023 compared to $15.0 million in the second quarter of 2022. The effective tax rate for the second quarter of 2023 was 24.8% compared to 22.3% for the same period of 2022. Income tax expense was $36.4 million in the first six months of 2023 compared to $30.0 million in the first six months of 2022. The effective tax rate was 25.3% in the first six months of 2023 compared to 23.7% in the same period of 2022. The effective tax rates for the second quarter and first six months of 2023 were higher compared to the same periods in 2022 due primarily to a reduction in our valuation allowance for capital loss carryforwards recorded in 2022.
Total Other Comprehensive Income (“OCI”) was $0.4 million in the second quarter of 2023 compared to OCI of $2.2 million in the second quarter of 2022. Total Other Comprehensive Loss (“OCL”) was $1.7 million for the first six months of 2023 compared to OCI of $14.1 million in the first six months of 2022. The change in OCI in the second quarter and first six months of 2023 compared to the same periods in 2022 were primarily driven by derivative gains/losses, partially offset by foreign currency translation adjustments. Derivative gain/loss represents the mark-to-market value adjustments of our derivative assets and liabilities, and the recognition of gains and losses previously deferred in OCI. Foreign currency translation adjustments represent the change in the U.S. dollar value of assets and liabilities denominated in foreign currencies. Amounts in the second quarter and first six months of 2023 and 2022 were driven primarily by changes in the Canadian dollar. Also impacting the change in OCI were pension and postretirement adjustments, which represented the amortization of actuarial gains and losses related to our defined benefit pension and postretirement plans.
25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
REPORTABLE SEGMENT RESULTS
Mineral Fiber
(dollar amounts in millions)
|
|
2023 |
|
|
2022 |
|
|
Change is (Unfavorable)/Favorable |
|
|||
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total segment net sales |
|
$ |
234.0 |
|
|
$ |
234.5 |
|
|
|
(0.2 |
)% |
Operating income |
|
$ |
75.5 |
|
|
$ |
71.4 |
|
|
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total segment net sales |
|
$ |
462.4 |
|
|
$ |
437.7 |
|
|
|
5.6 |
% |
Operating income |
|
$ |
139.3 |
|
|
$ |
129.1 |
|
|
|
7.9 |
% |
Mineral Fiber net sales decreased in the second quarter of 2023 due to $17 million of lower sales volumes, partially offset by $16 million of favorable AUV. The decrease in volumes in the second quarter was driven primarily by softer market demand. The increase in AUV in the second quarter was driven primarily by favorable price, while mix was essentially unchanged as positive product mix was offset by unfavorable channel mix.
For the first six months of 2023, net sales improved by $25 million from the prior-year, primarily due to $22 million of favorable AUV and $3 million of increased sales volumes. The favorable AUV was driven primarily by positive like-for-like pricing, partially offset by unfavorable mix. The increase in volumes primarily resulted from a recovery of sales volumes compared to a weaker prior-year period due to inventory level reductions at certain customers in early 2022 and partially due to current-year inventory level increases at our home center customers during the first quarter of 2023, partially offset by softer demand.
Second-quarter 2023 operating income increased primarily due to a $14 million benefit from favorable AUV, a $4 million increase in WAVE equity earnings and benefits driven by current year cost savings initiatives. These increases were partially offset by a $12 million decrease from lower sales volumes, and a $2 million increase in selling expenses, primarily in support of our digital initiatives.
Operating income for the first six months of 2023 increased primarily due to a $19 million benefit from favorable AUV, a $6 million increase in WAVE equity earnings and a benefit driven by current year cost savings initiatives. These benefits were partially offset by a $9 million increase in manufacturing costs, primarily driven by input cost inflation and inventory valuation impacts, partially offset by improved manufacturing productivity, a $5 million increase in selling expenses, primarily in support of our digital initiatives and $3 million in severance costs related to current-year cost savings initiatives.
Architectural Specialties
(dollar amounts in millions)
|
|
2023 |
|
|
2022 |
|
|
Change is Favorable |
|
|||
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total segment net sales |
|
$ |
91.4 |
|
|
$ |
86.5 |
|
|
|
5.7 |
% |
Operating income |
|
$ |
12.2 |
|
|
$ |
1.1 |
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|||
Total segment net sales |
|
$ |
173.2 |
|
|
$ |
165.9 |
|
|
|
4.4 |
% |
Operating income |
|
$ |
19.4 |
|
|
$ |
7.6 |
|
|
|
155.3 |
% |
Net sales increased $5 million in the second quarter of 2023 compared to the same period in 2022 due to growth across most product categories and favorable project mix. Net sales increased $7 million in the first six months of 2023 compared to the same period in 2022, driven by growth across most product categories and favorable project mix, partially offset by lower metal product sales.
Operating income increased in the second quarter of 2023 due to a $7 million benefit from increased sales volumes and improved project margins. Also contributing to the increase in operating income was a $7 million reduction in acquisition-related expenses, primarily due to the absence of the change in fair value of contingent consideration related to the acquisition of Turf, which was recorded in the prior-year period. These benefits were partially offset by a $2 million increase in manufacturing costs and a $1 million increase in selling expenses.
Operating income for the first six months of 2023 compared to the same period in 2022 was positively impacted by a $9 million benefit from increased sales volumes and improved project margins, in addition to an $8 million reduction in acquisition-related expenses, primarily due to the absence of the change in fair value of contingent consideration related to the acquisition of Turf, which
26
Management’s Discussion and Analysis of Financial Condition and Results of Operations
was recorded in the prior-year period. These benefits were partially offset by a $3 million increase in manufacturing costs and a $2 million increase in selling expenses.
Unallocated Corporate
Unallocated Corporate operating loss was $1 million in the second quarter of 2023 and 2022. Unallocated Corporate operating loss was $2 million in the first six months of 2023 and 2022.
FINANCIAL CONDITION AND LIQUIDITY
Cash Flow
Operating activities for the first six months of 2023 provided $93.9 million of cash, compared to $63.1 million in the first six months of 2022. The increase was primarily due to favorable working capital changes, most notably in inventories and receivables.
Net cash used in investing activities was $6.0 million in the first six months of 2023, compared to $1.6 million in the first six months of 2022. The unfavorable change in cash in the first six months of 2023 compared to the same period in 2022 was primarily due to increased purchases of property, plant and equipment and cash paid for the acquisition of a co-ownership interest in certain software-related intellectual property, partially offset by an increase in dividends from WAVE.
Net cash used for financing activities was $92.6 million in the first six months of 2023, compared to $80.2 million in the first six months of 2022. The unfavorable change in cash was primarily due to a decrease in net borrowings under our revolving credit facility, partially offset by a decrease in repurchases of outstanding common stock and a decrease in debt payments.
Liquidity
Our liquidity needs for operations vary throughout the year. We retain lines of credit to facilitate our seasonal cash flow needs, since cash flow is historically lower during the first and fourth quarters of our fiscal year.
We have a $950.0 million variable rate senior credit facility, which is comprised of a $500.0 million revolving credit facility (with a $150.0 million sublimit for letters of credit) and a $450.0 million Term Loan A. The revolving credit facility and Term Loan A are currently priced at 1.375% over SOFR, plus a 10-basis point adjustment. The revolving credit facility and Term Loan A mature in December 2027. We also have a $25.0 million bi-lateral letter of credit facility separate from the senior secured credit facility.
As of June 30, 2023, total borrowings outstanding under our senior credit facility were $450.0 million under Term Loan A and $205.0 million under the revolving credit facility.
The senior credit facility includes two financial covenants that require the ratio of consolidated earnings before interest, taxes, depreciation and amortization (“EBITDA”) to consolidated cash interest expense minus cash consolidated interest income to be greater than or equal to 3.0 to 1.0, and requires the ratio of consolidated funded indebtedness, minus AWI and domestic subsidiary unrestricted cash and cash equivalents up to $100 million, to EBITDA to be less than or equal to 3.75 to 1.0 (subject to certain exceptions for certain acquisitions). As of June 30, 2023, we were in compliance with all covenants of the senior credit facility.
In July 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced it intends to replace LIBOR rates with the SOFR effective in mid-2023. The Alternative Reference Rates Committee (“ARRC”) has proposed that the SOFR rate represents best practice as the alternative to USD-LIBOR for use in derivatives and other financial contracts that are currently indexed to USD-LIBOR. ARRC has proposed a paced market transition plan to SOFR from USD-LIBOR. In the second quarter of 2020, we adopted ASU 2020-04 which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by the discontinuation of LIBOR. In March 2023, we amended our interest rate swaps in accordance with ASU 2020-04, changing our hedged interest rate from LIBOR to SOFR.
27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Term Loan A is currently priced on a variable interest rate basis. The following table summarizes our interest rate swaps (dollar amounts in millions):
Trade Date |
|
Notional |
|
Coverage Period |
|
Risk Coverage |
|
November 28, 2018 |
|
$ |
200.0 |
|
November 2018 to November 2023 |
|
USD-SOFR |
September 19, 2022 |
|
$ |
25.0 |
|
September 2022 to December 2023 |
|
USD-SOFR |
March 10, 2020 |
|
$ |
50.0 |
|
March 2021 to March 2024 |
|
USD-SOFR |
March 11, 2020 |
|
$ |
50.0 |
|
March 2021 to March 2024 |
|
USD-SOFR |
November 28, 2018 |
|
$ |
100.0 |
|
March 2021 to March 2025 |
|
USD-SOFR |
Under the terms of our interest rate swaps above, we pay a fixed rate monthly and receive 1-month SOFR, inclusive of a 0% floor.
As of June 30, 2023, these swaps are designated as cash flow hedges against changes in SOFR for a portion of our variable rate debt.
We utilize lines of credit and other commercial commitments to ensure that adequate funds are available to meet operating requirements. Letters of credit are currently arranged through our revolving credit facility and our bi-lateral facility. Letters of credit may be issued to third party suppliers, insurance and financial institutions and typically can only be drawn upon in the event of AWI’s failure to pay its obligations to the beneficiary. The following table presents details related to our letters of credit facilities (dollar amounts in millions):
|
|
June 30, 2023 |
|
|||||||||
Financing Arrangements |
|
Limit |
|
|
Used |
|
|
Available |
|
|||
Bi-lateral facility |
|
$ |
25.0 |
|
|
$ |
7.7 |
|
|
$ |
17.3 |
|
Revolving credit facility |
|
|
150.0 |
|
|
|
- |
|
|
|
150.0 |
|
Total |
|
$ |
175.0 |
|
|
$ |
7.7 |
|
|
$ |
167.3 |
|
As of June 30, 2023, we had $101.6 million of cash and cash equivalents, $84.8 million in the U.S. and $16.8 million in foreign jurisdictions, primarily Canada. As of June 30, 2023, we also had $295.0 million available under our revolving credit facility. We believe cash on hand and cash generated from operations, together with borrowing capacity under our credit facility, will be adequate to address our near-term liquidity needs based on current expectations of our business operations, capital expenditures and scheduled payments of debt obligations.
CRITICAL ACCOUNTING ESTIMATES
There have been no material changes to our critical accounting estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
28
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For information regarding our exposure to certain market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures. The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based on the evaluation of the effectiveness of our disclosure controls and procedures by our management, with the participation of our principal executive officer and our chief financial officer, as of June 30, 2023, our principal executive officer and our chief financial officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
(b) Changes in Internal Control Over Financial Reporting. There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Act) during the fiscal quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 18 to the Condensed Consolidated Financial Statements, which is incorporated herein by reference.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Issuer Purchases of Equity Securities
Period |
|
Total Number |
|
|
Average Price |
|
|
Total Number of |
|
|
Maximum Approximate Value |
|
||||
April 1-30, 2023 |
|
|
144,468 |
|
|
$ |
69.99 |
|
|
|
142,837 |
|
|
$ |
311,789,029 |
|
May 1-31, 2023 |
|
|
224,339 |
|
|
$ |
66.91 |
|
|
|
224,145 |
|
|
$ |
296,790,595 |
|
June 1-30, 2023 |
|
|
78,394 |
|
|
$ |
65.65 |
|
|
|
76,394 |
|
|
$ |
291,790,654 |
|
Total |
|
|
447,201 |
|
|
|
|
|
|
443,376 |
|
|
|
|
In July 2016, our Board of Directors approved a share repurchase program authorizing us to repurchase up to $150.0 million of our outstanding shares of common stock through July 2018 (the “Program”). Pursuant to additional authorizations and extensions of the Program approved by our Board of Directors, we are authorized to repurchase up to $1,200.0 million of our outstanding shares of common stock through December 31, 2023.
Repurchases under the Program may be made through open market, block and privately negotiated transactions, including Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate, subject to market and business conditions, regulatory requirements and other factors. The Program does not obligate AWI to repurchase any particular amount of common stock and may be suspended or discontinued at any time without notice.
During the three months ended June 30, 2023, we repurchased 0.4 million shares under the Program for a total cost of $30.0 million, excluding commissions and taxes, or an average price of $67.66 per share. During the six months ended June 30, 2023, we repurchased 0.8 million shares under the Program for a total cost of $57.0 million, excluding commissions and taxes, or an average price of $70.31 per share. Since inception and through June 30, 2023, we have repurchased 13.2 million shares under the Program for a total cost of $908.2 million, excluding commissions and taxes, or an average price of $68.76 per share.
On July 18, 2023, our Board of Directors approved an additional $500.0 million authorization for us to repurchase outstanding shares of our common stock under the Program and extended the Program to December 31, 2026, bringing the cumulative total repurchase authorization since the inception of the Program to $1,700.0 million of our outstanding shares of common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
None.
30
ITEM 6. EXHIBITS
The following exhibits are filed as part of this Quarterly Report on Form 10-Q:
Exhibit No. |
|
Description |
3.1 |
|
|
|
|
|
10.1 |
|
|
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
32.1 |
|
Certification of Chief Executive Officer required by Rule 13a and 18 U.S.C. Section 1350. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer required by Rule 13a and 18 U.S.C. Section 1350. |
|
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema. |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase. |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase. |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase. |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase. |
|
|
|
104 |
|
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 has been formatted in Inline XBRL. |
* Management Contract or Compensatory Arrangement
Filed herewith.
Furnished herewith.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Armstrong World Industries, Inc. |
|
|
|
|
By: |
|
/s/ Christopher P. Calzaretta |
|
|
Christopher P. Calzaretta, Senior Vice President and |
|
|
Chief Financial Officer (Principal Financial Officer) |
|
|
|
By: |
|
/s/ James T. Burge |
|
|
James T. Burge, Vice President and |
|
|
Controller (Principal Accounting Officer) |
Date: July 25, 2023
32